CHEMFAB CORP
10-K, 1995-09-27
TEXTILE MILL PRODUCTS
Previous: HEALTHWATCH INC, SB-2/A, 1995-09-27
Next: CHEMFAB CORP, DEF 14A, 1995-09-27





                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                      FORM 10-K

                    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

   For the fiscal year ended June 30, 1995    Commission File No. 0-12948

                                 Chemfab Corporation
                (Exact name of registrant as specified in its charter)


                        Delaware                          03-0221503
                        (State or other jurisdiction of   (IRS Employer
                        incorporation or organization)    Identification No.)

                  701 Daniel Webster Highway
                         P.O. Box 1137
                  Merrimack, New Hampshire                    03054
                   (Address of principal executive offices)    (Zip Code)


                               Area Code (603) 424-9000
                           (Registrant's telephone number)



             SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                                         None


             SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                             Common Stock, $.10 par value


             Indicate by  checkmark whether the  Registrant (1) has  filed all
        reports required to be filed by Section 13 or 15 (d) of the Securities
        Exchange Act  of  1934 during  the preceding  12 months  (or for  such
        shorter  period that the Registrant was required to file such reports)
        and (2) has been subject  to such filing requirements for the  past 90
        days.

                                   Yes   X        No        

             Indicate  by  check  mark  if  disclosure  of  delinquent  filers
        pursuant  to  Item  405  of  Regulation  S-K (section229.405  of  this
        chapter) is not contained  herein, and will not  be contained, to  the
        best  of registrant's  knowledge, in  definitive proxy  or information
        statements incorporated by reference in Part III of  this Form 10-K or
        any amendment to this Form 10-K.                                   [X]

             The aggregate market  value of Registrant's voting stock  held by
        non-affiliates  of the Registrant at  August 8, 1995 was approximately
        $82.3  million.   5,237,271  shares of the  Registrant's common stock,
        $.10 par value, were outstanding on August 8, 1995.

                         DOCUMENTS INCORPORATED BY REFERENCE             
        Proxy Statement for  the 1995 Annual  Meeting of Shareholders  of
        the  Registrant to be held on October 26, 1995.  Certain information
        therein is incorporated by reference into Part III hereof.





                                        PART I


        ITEM 1    BUSINESS

                  CHEMFAB  CORPORATION,   together   with   its   consolidated
        subsidiaries  (hereinafter,   the   Company),  is   an   international
        manufacturer  and  marketer  of  engineered  products   based  on  its
        expertise and technology in  polymeric composite materials.   Relative
        to  alternative  materials,  the  Company's   polymer-based  composite
        materials exhibit an outstanding range and  combination of performance
        properties,  including  superior  thermal,  chemical,  electrical  and
        surface   release   properties,   retention   of   flexibility-in-use,
        mechanical strength, and other performance properties depending on the
        requirements  of  particular  applications.    The   majority  of  the
        Company's composite materials are  made by embedding interlaced  glass
        fiber   into  a  fluoropolymer   resin  matrix.     Worldwide  end-use
        applications   for  the   Company's  products   are   in  electronics,
        environmental,    food    processing,    architectural,     aerospace,
        communications,  protective  clothing, and  other  industrial markets.
        The Company operates in one business segment.

                  The Company's principal executive offices are located at 701
        Daniel Webster Highway, P.O. Box 1137, Merrimack, New Hampshire 03054;
        its telephone number  is (603) 424-9000.  Unless the context indicates
        otherwise,  the term  "Company" in  this Form  10-K refers  to Chemfab
        Corporation,  a  Delaware  corporation,  as  well  as its  predecessor
        company incorporated in 1968, and its consolidated subsidiaries.


        PRODUCTS

                  The Company  has  two principal  product groups:  engineered
        products and architectural products.  Sales of engineered products are
        reported separately for  U.S. sourced sales  and Europe sourced  sales
        (see  "Comparative Sales  by Product  Group" on  page 5)  because they
        represent  the  activities of  different  marketing and  manufacturing
        organizations within the  Company; however, the products  manufactured
        at each location  are generally similar, and  rely principally on  the
        performance   properties  of  the  Company's  fluoropolymer-containing
        composite materials, as described above and below, to create value-in-
        use.  

                  Engineered  Products - U.S.  Sourced sales  include all non-
        architectural  product  sales from  the  Company's  U.S. manufacturing
        plants.  These sales are made primarily   to customers in the Americas
        and the Far East.  Engineered  Products - Europe Sourced sales include
        all sales  from the  Company's European  manufacturing plants  and are
        made primarily to customers in Western Europe, Africa, the Middle East
        and  the  Far   East.    All   architectural  membrane  products   are
        manufactured  in the  United  States and  are reported  as  a separate
        component of revenue.

                  ENGINEERED   PRODUCTS.      Engineered   products,   whether
        manufactured in the United States or Europe, consist of a broad  range
        of polymer-based composite materials which are generally characterized
        by their exceptional ability to withstand high temperatures, corrosive
        chemicals and other harsh  conditions, and by their  excellent surface
        release  properties.  These products are  generally used in industrial
        applications  involving   severe   service  environments,   but   some
        communications and protective  systems products are  sold to the  U.S.
        Government  and have  their own  unique performance  properties.   The
        majority  of the engineered products sold by the Company are comprised
        of woven  fiberglass or  other high-strength reinforcements  coated or
        laminated with formulations of polytetrafluoroethylene (PTFE) or other
        fluoropolymer resins.   By designing variations  in the reinforcements
        and  the  coatings,  the Company  has  engineered  many products  with
        specific   performance   characteristics.       The   combination   of
        fluoropolymer  resins  and  reinforcing fibers  provide  the resultant
        composite  materials with performance  properties far surpassing those
        of the separate component materials contained therein.

                  The Company's engineered products are sold into a number  of
        specific markets  and the  polymer-based composite materials  of which
        they  are  comprised  are  tailored accordingly  to  satisfy  specific
        requirements  of  the product  in-use.   Selected examples  of typical
        engineered products and their markets are described below:

                  Energy/Environmental   Market   -  The   Company's
                  Darlyn(R) Chemical  Resistant Membrane is  used as
                  expansion joints at power generating  stations and
                  in  chemical processing plants to provide extended
                  life  to flexible  joints  which  are  exposed  to
                  highly  corrosive flue duct  condensates and gases
                  at varying temperatures.  In addition, the Company
                  manufactures   a   similar   corrosion   resistant
                  composite  which is fabricated  into floating roof
                  seals  to  retard  evaporation  from  above-ground
                  petroleum bulk storage tanks.

                  Food  Processing Market  -   The  Company sells  a
                  broad range of high temperature conveyor belts and
                  grilling release sheets used in commercial cooking
                  applications and quick service restaurants.  These
                  products rely on  the excellent release properties
                  of PTFE required  by the food processing  industry
                  for use in high-temperature cooking.

                  Communications Market -  The Company  manufactures
                  planar  electromagnetic   windows,  utilizing  its
                  Raydel(R)  Microwave  Transmissive Composite,  for
                  commercial  microwave  communications.    It  also
                  designs  and  manufactures  spherical radomes  for
                  radar and high frequency  satellite communications
                  which  are sold  primarily under  government prime
                  and subcontracts.  These products rely on Raydel's
                  low signal loss over  a wide range of frequencies,
                  and outstanding hydrophobicity,  which results  in
                  minimal   signal  loss  even  in  adverse  weather
                  conditions.

                  Lab   Test/Biomedical   Market   -   The   Company
                  manufactures a comprehensive  product line of high
                  performance  elastomeric closures  for use  in gas
                  and  liquid chromatography,  environmental testing
                  and   the  packaging   and   storage  of   sterile
                  biomedical  culture  media.    The  products, sold
                  under the MICROSEP(R) and MICROLINK(R) trademarks,
                  are based upon a combination of  fluoropolymer and
                  silicone  elastomer  processing  technology.   The
                  performance   of  these  products  relies  on  the
                  purity,  inertness and  physical integrity  of the
                  Company's multi-layer PTFE  films, in  combination
                  with  the elastomer  properties  of  silicone,  to
                  create  closures capable  of  containing the  most
                  sensitive  chemicals and  samples without  risk of
                  sample contamination or seal degradation.

        In  addition to these specific examples  of products which rely on the
        highly tailored performance properties  of the Company's polymer-based
        composite  materials,  the  Company sells  fiber-reinforced  composite
        materials primarily in the  form of belting products, to  customers in
        the packaging, textile, floor covering and  other industries which use
        the  products as  consumable  processing aids  in their  manufacturing
        processes.    The  Company   also  sells  fiber-reinforced   composite
        materials  and fluoropolymer films in roll stock form to end users and
        distributors for use in  a variety of industries where  severe service
        environments exist.
             
                  ARCHITECTURAL PRODUCTS.    The  Company  has  developed  and
        markets a line of permanent  architectural membrane products under the
        name SHEERFILL(R) Architectural Membrane.  These materials are made of
        a  PTFE coated fiberglass composite that  is strong, translucent, fire
        resistant, self  cleaning and  long-lived.  SHEERFILL(R)  is typically
        used  as  a primary  structural component  in  roof systems  and large
        skylights  for  athletic   facilities,  walkways,  entrance  canopies,
        convention centers and specialty events structures.   The most visible
        and  cost effective applications for these products are as roofing and
        skylighting systems covering large  domed stadiums and  transportation
        terminals.  An example of such a roofing application is the new Denver
        International  Airport.    The  Company also  manufactures  and  sells
        acoustical  liner  membrane  under  the  name  FABRASORB(R) Acoustical
        Membrane, which  is used inside such structures as a sound dampener or
        decorative liner.  

                  Since  the inception  of the  permanent  membrane structures
        business  in 1973,  establishing and  maintaining a  reliable delivery
        system to install permanent membrane structures has been a key element
        of the Company's strategy to develop the market.  Principally for this
        purpose,  over  the past  twenty years,  the  Company has  held equity
        positions  in several  companies that  design, fabricate,  and install
        permanent membrane  structures.  Throughout this  period, however, the
        Company's primary focus has  been on establishing itself as  the world
        leader  in  the development,  manufacture  and  sale of  architectural
        membrane products.

                  As part of the  market development strategy described above,
        the  Company has  participated in  two corporate  joint ventures.   In
        1985, the Company formed a corporate joint venture, now named Birdair,
        Inc.  (Birdair),   to  provide  design/engineering,   fabrication  and
        installation   support   services   related   to   permanent  membrane
        structures.   Effective  March 27,  1992, the  Company sold  its 47.5%
        equity interest (and  50% voting  interest) in this  venture to  Taiyo
        Kogyo Corporation (Taiyo) which owned the other 50% voting interest at
        that time.  As part of the transaction, the Company  and Taiyo entered
        into a ten (10)  year supply agreement pursuant  to which the  Company
        will  continue to  be  Birdair's exclusive  supplier of  architectural
        membrane  products for permanent  fabric structure projects undertaken
        by Birdair throughout the world. 

                  Also  in  1985,  the  Company,  together  with  Nitto  Denko
        Corporation  and  Taiyo  Kogyo  Corporation, formed  a  joint  venture
        company in  Japan,  Nitto Chemfab  Co.,  Ltd. (Nitto  Chemfab),  which
        manufactures and sells architectural  and industrial products into the
        Japanese  market.   Nitto  Chemfab  also  purchases architectural  and
        industrial products from the Company  for resale in Japan.  It  is 39%
        owned by  the Company, with the  remainder owned 51% and  10% by Nitto
        Denko Corporation and Taiyo  Kogyo Corporation, respectively (see Note
        14 of Notes to Consolidated Financial Statements).<PAGE>
        SALES AND MARKETING

                  The Company sells its engineered  products primarily through
        direct   sales  efforts   in  the   United  States,   supplemented  by
        commissioned representatives  and  distributors as  necessary  in  the
        United  States and in the Far East.   In Europe, the Company sells its
        products primarily  through distributors in its  major markets, except
        in the  UK and Spain, where  it maintains its own  direct sales force.
        Architectural membrane products are sold pursuant to supply agreements
        with  Birdair,  Nitto  Chemfab, and  a  customer  in  Australia.   The
        Company's  sales and  marketing  personnel attempt  to understand  its
        customers' businesses and respond to their specific applications needs
        by  drawing  from  the  Company's materials,  weaving,  coating,  film
        manufacturing,   laminating,   design  engineering,   fabricating  and
        installation capabilities and technologies.

       <TABLE>
       <S><C>
                    COMPARATIVE SALES BY PRODUCT GROUP 1991 - 1995
                                      (in thousands)

                                                            1995        1994       1993       1992      1991

        Engineered Products - U.S. Sourced                $38,962     $34,008    $31,868    $29,916   $31,744

        Engineered Products - Europe Sourced               20,833      13,882     12,527     12,111    11,572

        Architectural Products                              8,185       4,261      6,541      8,011     7,795
                                                          -------     -------    -------    -------   -------
                                                          $67,980     $52,151    $50,936    $50,038   $51,111
                                                          =======     =======    =======    =======   =======
        </TABLE>

        MAJOR PRODUCT SALES

             Sales  of grilling  release sheets  and belting  products used in
        the food processing  industry accounted for  13%, 15%  and 13% of  the
        Company's  fiscal 1995, 1994 and  1993 sales, respectively.   Also see
        Note 12 of Notes to Consolidated Financial Statements.                


        MANUFACTURING

             The  Company's manufacturing  processes  include  the weaving  of
        fibrous reinforcing materials, the application  of formulated coatings
        to  reinforcements,  the  production  of multi-layer  films,  and  the
        combination of such materials as multi-layer composites by lamination.
        The  Company's  manufacturing  processes also  include  extrusion  and
        precision calendering of silicone elastomer.

             Woven reinforcements  are manufactured  in widths  up to  fifteen
        feet as  well  as  in  narrower  formats of  specialty  design.    The
        mechanical   performance  of   coated  or   laminated   composites  is
        substantially  a  function  of  the  uniformity and  quality  of  such
        reinforcements.   The Company's  Merrimack, New Hampshire  facility is
        believed to be  uniquely adapted  to the manufacture  of such  fibrous
        reinforcements at the  high level of quality required for their use in
        structural composite materials.

             Coatings are produced  from aqueous formulations of fluoropolymer
        resins  in the  Company's  North Bennington,  Vermont, Merrimack,  New
        Hampshire, Kilrush,  Ireland  and Littleborough,  England  facilities,
        employing  equipment and  control  systems substantially  designed and
        installed by the Company.     

             Specialty  fluoropolymer  films  are  produced  at the  Company's
        Merrimack, New Hampshire facility  utilizing the Company's proprietary
        casting  process   and  other   related  processes.     Lamination  of
        fluoropolymer  containing  materials  is  performed in  the  Merrimack
        facility and in the Company's Kilrush, Ireland facility.  

             High performance elastomeric closures (septa and  cap liners) are
        produced in the Company's  Poestenkill, New York facility.   Precision
        calendered  extrusions  of  silicone elastomers,  often  laminated  to
        specialty fluoropolymer films, are  fabricated into a wide  variety of
        closure  parts.    Thermal welding  of  liners  into  plastic caps  is
        performed utilizing the Company's proprietary MICROLINK(R) technology.

             Design/engineering  and   fabrication  of  end-use  articles   is
        primarily  carried  out  at  the Company's  Merrimack,  New  Hampshire
        facility.    Light  fabrication  of conveyor  belts,  food  processing
        release sheets and other  products is also performed at  the Company's
        North Bennington,  Vermont,  Kilrush, Ireland,  Schaumburg,  Illinois,
        Littleborough, England,  and Valencia, Spain facilities.   The Company
        designs  and builds  substantially  all of  the  jigs, fixtures,  heat
        sealing machinery and other equipment required for fabrication.

        RAW MATERIALS

             The primary raw  materials used by  the Company  in its  weaving,
        coating  and film  manufacturing operations  are fiberglass  yarns and
        fluoropolymers (principally PTFE).   The fiberglass yarns are supplied
        principally  by  Owens-Corning  Fiberglas Corporation  (OCF)  and  PPG
        Industries,  Inc.  Alternative sources of supply are available for all
        the Company's key raw materials, except for specialty glass yarns used
        in  the manufacture of certain  structural membrane products which are
        presently  supplied only  by  OCF.   In order  to  ensure the  ongoing
        availability of the specialty glass yarns used  in structural membrane
        products,  the Company has entered into an agreement with OCF, whereby
        OCF has committed to provide the Company with two years advance notice
        if it decides to discontinue production  of these yarns.  The  Company
        believes  that it  maintains  adequate inventories  and close  working
        relationships  with its  suppliers  to provide  for  a continuous  and
        adequate supply of raw materials for production.  The  Company has not
        experienced any serious  interruptions in production due to a shortage
        of raw materials.


        BACKLOG

             The  Company's backlog,  comprised  of  firm orders  or  unfilled
        portions thereof, at the dates indicated were as follows:

        <TABLE>
        <S><C>
                                                        AT JUNE 30, 
                                       

                                                        1995           1994           1993

        Engineered Products - U.S. Sourced          $ 6,157,000     $4,562,000     $3,815,000

        Engineered Products - Europe Sourced          2,880,000        926,000      2,067,000

        Architectural Products                        3,794,000      1,977,000        381,000
                                                    -----------     ----------     ----------
                                                    $12,831,000     $7,465,000     $6,263,000
                                                    ===========     ==========     ==========

        </TABLE>


             Included  in   the  June  30,   1995  backlog  is   approximately
        $2,470,000  attributable to United  States Government  prime contracts
        and  subcontracts.   All United  States Government  contracts, whether
        funded  or unfunded, can be terminated or curtailed at the convenience
        of the Government.

              The  Company  expects  to recognize  as  revenue  in fiscal  1996
        virtually all of its June 30, 1995 backlog.

        OTHER

             In  addition to  normal business  risks,  operations outside  the
        United  States are subject to  other risks including:   the political,
        economic and  social environment; governmental  laws and  regulations;
        and currency revaluations and fluctuations.


        RESEARCH AND DEVELOPMENT

             Fiscal  1995  expenditures  for  Company-sponsored  research  and
        development   were  $2,047,000,   representing  approximately   3%  of
        consolidated  net  sales,  an  amount  which  management  believes  is
        sufficient to support continuing  new product and process development.
        Comparable  expenditures   in  1994  and  1993   were  $1,965,000  and
        $2,151,000,   respectively,  which  represented  approximately  4%  of
        consolidated net sales in those years.

             During fiscal 1995,  the Company's research efforts  were devoted
        primarily  to  developing  the  technology necessary  to  combine  the
        desirable properties  of fluoropolymers with those  of other polymeric
        materials.   The targets of such efforts are applications that require
        a  different balance  of  performance properties  and/or lower  market
        pricing  than may be  achievable with  solely fluoropolymer-containing
        materials.   Resources were also committed to improvements in the area
        of  pressure-sensitive  adhesive  tapes  and the  development  of  new
        laminates and  fabrication technology for industrial  belting and food
        processing applications.


        COMPETITION

             The Company  believes that the  integration of its materials  and
        processing  technologies  represents  a   significant  factor  in  its
        competitive  position.   The  Company also  competes  on the  basis of
        technological  suitability, quality  and  price of  its products,  its
        ability to meet individual customer specifications, and the quality of
        technical assistance and service furnished to customers.

             The majority of  the Company's engineered products  are comprised
        of  the  Company's  fluoropolymer-containing composite  materials  and
        specialty fluoropolymer  films.    These  materials  are  manufactured
        through the application of a number of different production processes,
        including custom  fiber reinforcement weaving,  fluoropolymer coating,
        fluoropolymer film casting, and fluoropolymer film lamination.  In the
        area  of fluoropolymer coated composites,  the Company has three major
        and  several  smaller competitors  worldwide  in  a relatively  mature
        marketplace.   The Company  believes that it  is the market  leader in
        both  the United  States and Europe  in the majority  of product lines
        based  on  this production  methodology.    The Company's  multi-layer
        fluoropolymer  films  and  products   made  from  fluoropolymer   film
        laminates are based on the Company's  proprietary technology and there
        is  no  significant  competition  worldwide which  utilizes  the  same
        materials  and technology.   These products do,  however, compete with
        other valued products in their markets.

             In  the  area  of  high  performance  elastomeric  closures,  the
        Company has four major and several smaller competitors in a relatively
        high growth worldwide marketplace.

             None  of  the  Company's competitors  have  the  same breadth  of
        offering in these specialty niches, and the Company believes it is the
        global market leader in the segments where it competes.  The Company's
        fluoropolymer-containing  composite materials are also fabricated into
        end-use  products.    The   Company  believes  that  these  fabricated
        articles,  which include  chemical protective suits,  chemical liners,
        containers, and military shelters, compete  favorably against products
        manufactured from other materials.

             The Company  believes that  its architectural membrane  products,
        which  are sold  through Birdair,  Nitto Chemfab,  and under  a supply
        agreement  to a  customer in  Australia, have  a worldwide  leadership
        position in the market for permanent membrane structures.  The Company
        believes  its leadership position  in this field is  the result of its
        expertise  in  wide-width  weaving   and  coating,  coupled  with  the
        expertise of its  joint venture  partners and other  customers in  the
        design/engineering and installation  of permanent membrane structures.
        SHEERFILL  permanent  architectural  membrane  products  compete  with
        alternative construction materials,  and with permanent  architectural
        membrane materials manufactured by other companies.


        PATENTS AND TRADEMARKS

             The  Company holds  numerous  patents,  and has  several  pending
        patent   applications,   covering  manufacturing   processes,  product
        compositions and  end-use  applications.   In  fiscal year  1993,  the
        Company  was issued  a U.S. patent  covering certain  multi-layer film
        products and  manufacturing processes.   During fiscal year  1995, the
        Company  was  issued a  U.S.  patent  for a  structural  fluoropolymer
        laminate and a European patent for an improved fluoropolymer/polyimide
        film useful as high temperature wire insulation.  The Company acquired
        one patent  and one patent application  as part of  the February, 1995
        purchase of the Tygaflor business (see Note 2 of Notes to Consolidated
        Financial Statements).  As part of  the April, 1994 purchase of Canton
        Bio-Medical   (see  Note   3  of   Notes  to   Consolidated  Financial
        Statements),  the  Company acquired  two  patents related  to  cap and
        closure  applications.    The  Company  holds  twenty-nine  registered
        trademarks (three  of which were  acquired with the  Tygaflor business
        and two of which were acquired with Canton Bio-Medical).

             U.S. patents and trademarks, and their  foreign counterparts, are
        key  elements in  the Company's  strategy to  maintain and  extend its
        competitive position in its markets.  The Company also relies on trade
        secrets  and proprietary know-how in the design and manufacture of its
        products.


        ENVIRONMENTAL CONTROLS

             Federal, state and  local requirements relating to  the discharge
        of materials into  the environment, the  disposal of hazardous  wastes
        and  other  factors  affecting  the environment  have  had,  and  will
        continue to have,  an impact  on the manufacturing  operations of  the
        Company  (see  Item  3 Legal  Proceedings).    Thus  far, the  Company
        believes compliance with such provisions has been accomplished without
        material effect  on the  Company's capital expenditures,  earnings and
        competitive position, and it is expected that this will continue to be
        the case.


        EMPLOYEES

             At June 30, 1995 the Company had 503 full-time employees.


        ITEM 2   PROPERTIES

             The sales, marketing, administrative,  research and  development,
        manufacturing and distribution facilities used by the Company  and its
        subsidiaries are located in four different states within the U.S., and
        in Ireland,  England, and  Spain.   The Company  owns an  aggregate of
        approximately   274,000  square   feet  of   facilities,   and  leases
        approximately 128,000 square feet of additional space.

             In December 1993,  the Company purchased, for  approximately $5.2
        million  in cash, its Merrimack, New Hampshire headquarters site.  The
        property, which previously had been occupied  under lease, consists of
        a 170,000 square foot building  and 21 acres of land.  At  the time of
        the purchase, the Company also acquired a 10 year right to purchase an
        additional 32 acres of adjacent undeveloped land.

             In the  opinion of  the Company,  its properties  have been  well
        maintained,  are  in  sound   operating  condition,  and  contain  all
        equipment and  facilities necessary to conduct its business at present
        levels.   A summary  of the square  footage of  floor space  currently
        being utilized  at the  Company's facilities  at June 30,  1995 is  as
        follows:


                                          NO.  OF
                 PRIMARY USE              LOCATIONS    OWNED      LEASED(1)

        Manufacturing and engineering        7         217,000    98,000

        Research and development,            9(2)       57,000    30,000
        sales and administrative 
         office facilities


                 (1)   The  lease in  the  Republic of Ireland is a
                      tenant-at-will   lease;  leases   in  Illinois
                      expire in  1998, Vermont in 1995,  New York in
                      1996 and  1999, England  in 2008 and  Spain in
                      1996.  Principal  manufacturing facilities  in
                      New Hampshire,  Vermont and Ireland  are owned
                      by  the  Company.    Leased   space  in  these
                      locations is primarily used for storage and/or
                      sales and administrative functions.

                 (2)   Of   the   Company's    nine   research    and
                      development,  sales and  administrative office
                      facilities,  eight  are located  together with
                      manufacturing and engineering facilities.


        ITEM 3 LEGAL PROCEEDINGS

             In  March   1991,  the   Company  received  a   notice  from  the
        Environmental Protection  Agency (EPA) that it has  been identified as
        one of a number  of potentially responsible parties (PRP's)  under the
        Comprehensive Environmental  Response,  Compensation &  Liability  Act
        (CERCLA) and related laws  concerning the disposal of  hazardous waste
        at the Bennington Landfill Superfund Site in Bennington,  Vermont (the
        Site).   Under  these statutes,  PRP's  may  be jointly  and severally
        liable for the cost of cleanup actions at the Site  and other damages.
        In June 1991, while denying liability, the Company together with other
        PRP's entered into  an Administrative  Consent Order with  the EPA  to
        undertake  and fund  a Remedial  Investigation/Feasibility  Study (the
        Study)  to  evaluate the  condition  of  the  Site and  to  study  the
        remediation alternatives available for cleanup.  
             The Study is  now complete and the EPA  has divided the remedy at
        the  Site into two parts: Source Control and Management of Groundwater
        Migration.  A specific Source Control remedy has  been selected by EPA
        in the form of a cap over the landfill.   On July 24, 1995, EPA issued
        notice  to the  Company  and approximately  33  other parties  of  its
        intention to negotiate  an agreement  with those parties  to fund  and
        perform  the  Source   Control  remedy.     The  Company  is   working
        cooperatively  with  16 other  parties in  an  effort to  negotiate an
        agreement and settlement with EPA, and expects those negotiations will
        be completed during the fourth quarter of calendar 1995.   EPA has not
        indicated a time frame for selection of the second part of the remedy,
        which  will be directed at management of the migration of groundwater.
        Despite  the   statutory  liability   provisions,  on  the   basis  of
        information available  to date, including  a review  of the  Company's
        purchasing and  materials disposal records, the  Company believes that
        the resolution of this matter is not likely to have a material adverse
        effect on its financial condition or results of operations.

             The Company is involved in  a number of other lawsuits as  either
        a defendant  or a plaintiff.   Although  the outcome  of such  matters
        cannot be predicted  with certainty, and some law  suits or claims may
        be disposed of  unfavorably to the  Company, management believes  that
        the  disposition of its current  legal proceedings, to  the extent not
        covered by insurance,  will not have a material adverse  effect on the
        Company's Consolidated Financial Statements.


        ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             No matters  were submitted to a  vote of  security holders during
        the fourth quarter of fiscal 1995.

        ITEM 4A  OFFICERS OF THE COMPANY

             The name,  age, positions and offices  held with  the Company and
        principal  occupations and employment  during the  past five  years of
        each of the Officers of the Company are as follows:

              NAME            AGE            POSITION OR OFFICE HELD
            --------          ---           -------------------------
        Duane C. Montopoli    46     President, Chief Executive Officer and
                                      Director

        William H. Everett    44     Vice President-Finance and Administration,
                                      Treasurer,  Chief  Financial Officer and
                                      Secretary

        James C. Manocchi     42     Vice President - Asia Pacific Business
                                      Group

        Gabriel P. O'Gara     51     Vice  President  -  European  Business
                                      Group

        Charles Tilgner III   60     Vice President  and Director  of  U.S.
                                      Operations and Engineering

        John W. Verbicky      43     Vice President - U.S. Business Group

        Laurence E. Richard   42     Corporate Controller


             Duane  C. Montopoli  was elected  President  and Chief  Executive
        Officer  in January  1987; he  had been  serving as  interim President
        since June 1986.  He joined the Company as Chief  Financial Officer in
        February 1986.  Until January 1990, he was also a partner in Oak Grove
        Ventures,  Menlo Park, California,  which he joined  in December 1983.
        Prior  to that  time,  Mr. Montopoli  was employed  by Arthur  Young &
        Company (now  Ernst & Young LLP)  where he was a  partner from October
        1982 through December 1983.

             William H. Everett joined the  Company in September 1987  as Vice
        President  -  Finance,  Treasurer  and Chief  Financial  Officer,  and
        continues to hold  these positions.   In January 1988, he  assumed the
        additional positions of Vice President - Administration and Secretary.
        Prior to his  employment with the Company, Mr. Everett was employed by
        Epsilon Data  Management,  Inc.  (Epsilon) where  he  served  as  Vice
        President - Finance  and Treasurer from June  1987.  Prior to  joining
        Epsilon,  he was a Senior Audit  Manager at Price Waterhouse, where he
        worked from 1977 to 1984.

             James  C.  Manocchi joined  the  Company  in  July  1991 as  Vice
        President - Marketing.  In April 1994 he assumed the  position of Vice
        President - Corporate Development and in September 1995 he became Vice
        President - Asia Pacific Business Group.  Prior to his employment with
        the  Company, he  was employed by  Arthur D.  Little, Inc.  (ADL) as a
        Director of the firm's North  American Management Consulting Group and
        as  Manager, Chemicals  & Plastics  Management Consulting  from August
        1989.  He  joined the firm as  a Senior Consultant in 1986.   Prior to
        joining  ADL, Mr.  Manocchi  was  employed  in  various  positions  by
        Stauffer  Chemical  Company  and  Air Products  and  Chemicals,  Inc.,
        including positions in marketing and new business development.

             Gabriel P. O'Gara joined the  Company in October 1980  as General
        Manager of  its European  Manufacturing facility at  Kilrush, Ireland.
        He became Managing  Director of its  European operations in 1987.   In
        October  1990, Mr. O'Gara was named Vice President - European Business
        Group.    Prior to  joining  the  Company, he  worked  in a  marketing
        capacity with the Irish Industrial Development Authority.

             Charles Tilgner, III, joined the  Company in January 1978  as the
        Company's Manager of  Engineering.  In January 1984  he was named Site
        Manager, Buffalo Operations.  In May 1985, Mr. Tilgner became Director
        of  Technical Operations.  He was named Vice President - Manufacturing
        in  October, 1986 and became Vice President - Engineering in September
        1990.   In  September,  1994,  while  retaining  his  office  of  Vice
        President, he was named Director of U.S. Operations and Engineering.

             John  W. Verbicky  joined  the Company  in  January 1993  as Vice
        President  -  Research &  Development.   In  April 1994,  Mr. Verbicky
        assumed the position of  Vice President - U.S. Business Group.   Prior
        to  his  employment  with the  Company,  he  was  employed by  General
        Electric  as the  manager of  the Environmental  Technology Laboratory
        from  November 1990  at  GE's Research  and  Development Center.    He
        previously served as the manager of the  Chemical Synthesis Laboratory
        after joining GE in 1979.  In  this role, he led a series of  research
        and  development  teams focused  on  product  and process  development
        efforts  in  the area  of  engineering  thermoplastics and  composites
        supporting the GE Plastics and Silicones businesses.

             Laurence E.  Richard joined the  Company as Corporate  Controller
        in  January  1992.   Prior  to joining  the Company,  Mr.  Richard was
        employed by Homebank, FSB and its parent company Numerica Savings Bank
        in various consulting  capacities from May 1991.   Prior to that time,
        he  served as  Chief  Financial  Officer,  Senior Vice  President  and
        Treasurer of Eliot Savings  Bank from May 1989  until June 1990  after
        having  served  as its  Vice President  -  Controller from  July 1987.
        Prior to joining Eliot, he was employed as Corporate Controller of New
        Hampshire Ball Bearings Inc., from 1985 until 1987.

             All Officers are elected annually.

                                       PART II

        ITEM 5 MARKET  FOR   THE   REGISTRANT'S  COMMON   STOCK  AND   RELATED
               STOCKHOLDER MATTERS

           The common stock  of the Company is traded  on the Nasdaq National
        Market under the symbol "CMFB".  The following table sets forth, for
        the  periods indicated, the high and low  sale prices per share of the
        Company's common stock as reported on the Nasdaq National Market. 

                                FISCAL YEAR ENDED       FISCAL YEAR ENDED
                                  JUNE 30, 1995           JUNE 30, 1994
                                HIGH         LOW        HIGH         LOW

            First quarter       13         10 1/2       14 1/4      10
            Second quarter      14         11 3/4       15 1/8      12 3/4
            Third quarter       14 15/16   12 1/2       14          10 7/8
            Fourth quarter      18         13 1/2       12 1/4      10 1/4

            As  of August  8,  1995,  the number  of  record holders  of  the
        Company's stock was 490.  At  the present time, the Company intends to
        follow a policy of not paying any dividends and retaining all earnings
        to finance the development and growth of the business.  


        ITEM 6 SELECTED FINANCIAL DATA

        (in thousands except per share data)

        <TABLE>
        <S><C>
                                            For the Year Ended June 30,                   
                                   ---------------------------------------------         
                                   1995(1)    1994      1993      1992      1991 

        Net sales                 $67,980    $52,151   $50,936   $50,038   $51,111 

        Gross profit               21,856     16,717    16,890    15,914    17,256 

        Other income                 (111)      (251)     (282)   (2,492)   (1,281)

        Income before income taxes  7,480      5,218     4,632     7,509     8,242 

        Net income                  5,310      3,895     3,502     4,568     5,792 

        Number of shares and share 
        equivalents used to compute 
        earnings per share          5,327      5,284     5,250     5,296     5,111 

          Net income per share      $1.00      $0.74     $0.67     $0.86     $1.13 

          </TABLE>

        The Company has never paid a cash dividend.

       (1) See also Note 2 of Notes to Consolidated Financial Statements.


        ITEM 6 SELECTED FINANCIAL DATA (CONTINUED)

        (in thousands except for per share data)

         <TABLE>
         <S><C>

                                                   at June 30,   
                                   -------------------------------------------
                                   1995(1)     1994      1993      1992      1991 

        Working capital           $25,501    $22,930   $25,970   $23,355   $16,386

        Net property, plant and
        equipment                  19,833     17,889    12,851    13,044    11,167

        Total assets               70,619     53,794    48,669    46,368    39,038

        Long-term debt
        including current portion   8,132       ----      ----      ----      ----
        
        Shareholders' equity       50,321     44,372    39,846    38,070    30,732

        </TABLE>

        (1) See also Note 2 of Notes to Consolidated Financial Statements.


        ITEM 7 MANAGEMENT'S  DISCUSSION AND  ANALYSIS OF  FINANCIAL  CONDITION
               AND RESULTS OF OPERATIONS

           The following  table  indicates  the percentage  relationships  of
        selected financial  items included  in the Consolidated  Statements of
        Income for the three fiscal years ended June 30, 1995, 1994, and 1993,
        and the pertinent percentage changes in those items for the year.

        <TABLE>
        <S><C>

                                                                          Increase  
                                   Percent of net sales                   (Decrease) from
                                   for the year ended June 30,            prior period     
                                   ---------------------------           -------------------
                                                                          1995          1994
                                                                          vs.           vs.
                              1995          1994           1993           1994          1993
                             -----         -----          -----          -----         -----
        Net sales            100.0%        100.0%         100.0%         30.4%          2.4%

        Gross profit          32.2%         32.1%          33.2%         30.7%         (1.0%)

        Income before  
          income taxes        11.0%         10.0%           9.1%         43.4%          12.7%

        Net income             7.8%          7.5%           6.9%         36.3%          11.2%

        </TABLE>

                                1995 COMPARED TO 1994

        SALES

           The  Company's fiscal 1995 consolidated net  sales increased 30% to
        $67,980,000 from $52,151,000 in 1994.  Revenues in fiscal 1995 include
        the  sales  of Canton  Bio-Medical which  was  acquired in  the fourth
        quarter of fiscal 1994, and the sales of Tygaflor which  was purchased
        in  February 1995.   Without  the benefit  of the  sales of  these two
        recently  acquired  businesses,  revenues  for  the  year  would  have
        increased  approximately 15%  over the  prior year.   This  growth was
        attributable to continued strength in the industrial products business
        in  Europe  and  the  U.S.  and  a  strong  market for  the  Company's
        architectural  membrane   products.    Measured  in  constant  foreign
        currency exchange  rates, fiscal 1995  net sales would  have increased
        28% over fiscal  1994.   The growth in  revenues was primarily  volume
        related.

           Engineered Products -  U.S. Sourced sales (which included  all non-
        architectural  product  sales from  the  Company's  U.S. manufacturing
        plants;  principal geographic  markets  are the  Americas and  the Far
        East) increased 15% to $38,962,000 from $34,008,000 in the prior year.
        This  growth, which includes the impact of  a full year of Canton Bio-
        Medical  sales, was broad-based and extends over most of the Company's
        line  of  industrial  products  as well  as  the  Company's government
        related business.

           Engineered  Products -  Europe  Sourced  sales (which  include  all
        product  sales  from  the  Company's  European  manufacturing  plants;
        principal geographic markets are Western Europe, Africa and the Middle
        East) increased 50% to $20,833,000 from $13,882,000 in the prior year.
        Without  the impact  of the  Tygaflor business  (acquired  in February
        1995) this  increase would have been  20%.  This increase  in revenues
        was broad based  and extended  across most of  the Company's  products
        manufactured in Europe.  The outlook for 1996 is  for continued growth
        of the  base business in  Europe but at  a somewhat lesser  rate; 1996
        will,  however, realize the full-year  benefit of the  addition of the
        Tygaflor business.

           Architectural  Product  sales  increased  92%  to  $8,185,000  from
        $4,261,000  in  fiscal 1994  due primarily  to  strong demand  for the
        Company's products in the  Far East.  Sales of  architectural products
        in fiscal 1996  are expected to  increase further due  to a number  of
        large  stadium  projects in  Japan for  which  the Company  expects to
        receive orders.


        GROSS PROFIT MARGINS

           Gross  profit margins as a percentage  of net sales for fiscal 1995
        were  essentially unchanged  from fiscal  1994  at 32%.   Consolidated
        gross margins  benefited  from increased  production  volumes  without
        corresponding fixed  cost increases;  however this  operating leverage
        was  largely offset  by  manufacturing inefficiencies  experienced  at
        Canton  Bio-Medical and,  to a lesser  extent, slightly  lower margins
        generated by  the Tygaflor business  through June 30.   The Company is
        working to improve manufacturing efficiencies at Canton Bio-Medical in
        fiscal  1996  and expects  to realize  some  margin improvements  as a
        result.

        SELLING, ADMINISTRATIVE, RESEARCH AND DEVELOPMENT EXPENSES

           Selling,   general  and   administrative   expenses  increased   to
        $12,124,000  in fiscal  1995 from  $10,019,000 in  fiscal 1994.   This
        increase  in  spending was  principally the  result of  added expenses
        relating  to the full-year impact of  owning Canton Bio-Medical versus
        the prior year and the  impact of purchasing the Tygaflor  business in
        February 1995.   The percentage of selling, general and administrative
        expenses to sales  decreased to 18% in fiscal 1995  from 19% in fiscal
        1994.

           Research and development  expenses increased to $2,047,000  in 1995
        from $1,965,000 in 1994.  R&D  expenses, as a percentage of  revenues,
        declined to 3% in 1995 from 4% in 1994.  Management  believes that the
        current  level of spending is  sufficient to maintain  new product and
        process development.


        INTEREST EXPENSE (INCOME), EQUITY OPERATIONS AND OTHER INCOME

           In 1995  net interest expense was  $95,000 compared  to $330,000 of
        net  interest income in  1994.  This  change was caused  by the use of
        $4.7  million of previously invested  cash as well  as the issuance of
        long-term debt  to finance the  acquisition of  the Tygaflor  business
        (See Notes 2 and 6 of Notes to Consolidated Financial Statements).

           Results of  equity  operations  for  fiscal  1995  was  a  loss  of
        $221,000  compared to a  loss of $96,000  for 1994.   These losses are
        attributable to the Company's  Japanese joint venture, which continues
        to be adversely affected by a soft economy in Japan.

           Other income, net of other  expense, was $111,000 in  1995 compared
        to $251,000  in 1994.  Other income  in 1995 includes realized foreign
        exchange gains of $68,000.   Other income in fiscal  1994 includes the
        recovery  of  $180,000  in  insurance proceeds  covering  legal  costs
        incurred by the Company in prior years and $182,000 resulting from the
        reversal  of  costs accrued  in fiscal  1993 in  excess of  the amount
        required  to relocate  the  Company's  manufacturing  operations  from
        Buffalo, NY to Merrimack, NH.


        INCOME TAXES     
             In  fiscal  1995, the  Company  recorded $2,170,000 of income tax
        expense  as compared to $1,323,000  in 1994.   The Company's effective
        tax rate for 1995 was 29% as compared  to 25% in the prior year.   The
        increase in the  effective tax rate is due primarily  to the increased
        proportion of income from  U.S. operations as compared to  income from
        operations  in lower tax jurisdictions.   The Company  expects that in
        the future,  the mix of income derived  in higher-taxed jurisdictions,
        including the U.K.,  will continue  to grow, giving  rise to  slightly
        higher tax rates.


        PROFITABILITY

           The Company  earned net income before  taxes of  $7,480,000 for the
        year ended  June 30, 1995 as compared to $5,218,000 in the prior year.
        This represents an  increase in pre-tax income  of 43% over the  prior
        year  on a  30% increase  in revenues.   Net  income increased  36% to
        $5,310,000 or $1.00 per share for fiscal 1995 from $3,895,000 or $0.74
        per share in 1994.



                                1994 COMPARED TO 1993

        SALES

           The Company's  fiscal 1994 consolidated  net sales increased 2%  to
        $52,151,000 from $50,936,000  in fiscal  1993.   This worldwide  sales
        performance resulted  from a 9%  increase in industrial  product sales
        that was offset, in significant part, by the combined effects of lower
        U.S.   government  contract  revenues,  lower  architectural  membrane
        product  sales,  and  unfavorable  foreign   currency  exchange  rates
        compared with the prior  year.  Measured in constant  foreign currency
        exchange  rates,  fiscal  1994   consolidated  net  sales  would  have
        increased 4% over fiscal 1993.  The growth in industrial product sales
        was primarily volume related.

           Engineered Products -  U.S. Sourced  sales (which include  all non-
        architectural  product  sales from  the  Company's  U.S. manufacturing
        plants;  principal geographic  markets are  the Americas  and  the Far
        East)  increased 7% to $34,008,000 from $31,868,000 in the prior year.
        This revenue  growth  resulted primarily  from sales  gains into  food
        processing, lab  test/biomedical and  processor markets, net  of sales
        declines of wire insulation materials and other products sold into the
        aerospace market.

           Engineered  Products -  Europe  Sourced  sales (which  include  all
        product  sales  from  the  Company's  European  manufacturing  plants;
        principal geographic markets are Western Europe, Africa and the Middle
        East) increased 11% to $13,882,000 from $12,527,000 in the prior year.
        Measured in constant foreign currency exchange rates,  the fiscal 1994
        sales  increase would  have been  19%.   This revenue  growth resulted
        primarily from sales gains into  food processing, energy/environmental
        and general distributor  markets in Europe, and  the sales performance
        of the Company's Spanish  subsidiary which commenced operations during
        fiscal 1994.

           Architectural Product sales  decreased 35% to $4,261,000  in fiscal
        1994  from $6,541,000    in fiscal  1993  due primarily  to  continued
        worldwide weakness in commercial real property construction activity.


        GROSS PROFIT MARGINS

           Gross profit margins as  a percentage of net sales for  fiscal 1994
        decreased to 32% from 33%  in fiscal 1993.  This decline  is primarily
        attributable to  greater fiscal  1994 inefficiencies in  the Company's
        U.S. manufacturing operations and  higher production yield losses than
        occurred in the preceding year.  The Company's ability to maintain and
        increase gross profit margins on product sales is dependent on various
        factors including  factory production  volumes, product sales  mix and
        pricing, and the efficiency of its manufacturing operations.



        SELLING, ADMINISTRATIVE, RESEARCH AND DEVELOPMENT EXPENSES

           Selling,  general  and  administrative  expenses  decreased  2%  to
        $10,019,000 in fiscal  1994 from  $10,261,000 in fiscal  1993.   These
        expenses decreased  to 19% of  net sales in  fiscal 1994, from  20% in
        fiscal  1993,  primarily  as  a result  of  cost  containment measures
        undertaken by the Company over the course of the fiscal year.

           Research and  development expenses  decreased 9%  to $1,965,000  in
        fiscal  1994 from  $2,151,000 in  fiscal 1993.    In fiscal  1993, the
        Company conducted an unusually high number of pilot production runs as
        part  of its product development efforts.  Comparable pilot production
        activity during fiscal 1994 was at a more normal level.   R&D expenses
        as a percentage  of consolidated  net sales were  approximately 4%  in
        both fiscal 1994 and fiscal 1993.


        INTEREST INCOME, EQUITY OPERATIONS, AND OTHER INCOME 

           In fiscal  1994,  interest  income, net  of  interest expense,  was
        $330,000 as  compared to $423,000 in fiscal 1993.  Net interest income
        was lower in fiscal  1994 as a result of having  less cash invested as
        compared to  the prior year.   Lower cash balances resulted  from cash
        consumed in the purchase of  the Company's Merrimack, NH  headquarters
        site (see Note 4  of Notes to Consolidated Financial  Statements), and
        in the  acquisition of  Canton Bio-Medical  (see Note 3   of  Notes to
        Consolidated Financial Statements).

           Results of equity operations was a $96,000 loss in  fiscal 1994, as
        compared to a  $1,000 loss in  fiscal 1993.  The  fiscal 1994 loss  is
        attributable to  the Company's  Japanese joint venture  company, which
        was adversely affected by economic recession in Japan.

           Other income, net of other expense, was $251,000  in fiscal 1994 as
        compared  to $282,000 in  fiscal 1993.   Other  income in  fiscal 1994
        includes a recovery  of $180,000 in insurance  proceeds covering legal
        costs  incurred by the Company  in prior years  in connection with its
        classification, under  U.S. federal law, as  a potentially responsible
        party  (PRP) with  respect  to a  U.S.  superfund site,  and  $182,000
        resulting from the reversal of costs accrued  in fiscal 1993 in excess
        of  the  amount  required  to  relocate  the  Company's  manufacturing
        operations from Buffalo, NY to its Merrimack, NH facility (see below).
        Other income for fiscal year 1993 includes $270,000 of real estate tax
        abatements received by the Company for its Merrimack, NH facility.

        PLANT CONSOLIDATION COSTS

           In the  fourth  quarter of fiscal 1993, the Company recorded a
        $550,000 pre-tax charge for  plant consolidation costs ($337,000 after
        taxes)  to cover the estimated  cost of consolidating  its Buffalo, NY
        manufacturing  operations  into   an  existing  Company  facility   in
        Merrimack,  NH.   A  continuing  decline in  the  Company's government
        contract business  due to  cutbacks in military  spending necessitated
        the consolidation of manufacturing  operations.  The consolidation was
        completed  in  the  second quarter  of  fiscal  1994 at  a  total cost
        somewhat lower than originally estimated (see above).        

        INCOME TAXES

           In fiscal  1994, the  Company  recorded  $1,323,000 of  income  tax
        expense  compared  to  $1,130,000  in  fiscal  1993.    The  Company's
        effective tax  rate for fiscal  1994 was 25%  as compared with  24% in
        fiscal 1993.   The Company's low income tax rate, relative to the U.S.
        corporate  statutory  income  tax  rate,  is  due  principally  to the
        proportion of  consolidated profits earned  in low-taxed jurisdictions
        outside the United  States.   The Company's ability  to maintain  this
        relatively low tax  rate is dependent  upon several factors  including
        its ability  to reinvest profits  in productive assets  within low-tax
        jurisdictions.

           In February 1992,  the Financial Accounting Standards  Board (FASB)
        issued  Statement of  Financial Accounting  Standards (SFAS)  No. 109,
        "Accounting for Income Taxes" which the Company implemented as of July
        1, 1993.   The implementation  did not have  a material impact  on the
        Company's consolidated financial statements.


        PROFITABILITY

           The Company  earned net income of  $3,895,000, or  $0.74 per share,
        for the year ended  June 30, 1994, compared with  $3,502,000, or $0.67
        per  share, in  fiscal 1993.   Fiscal 1993  net income  was reduced by
        $337,000, or  $0.06 per share,  as a result  of the Buffalo,  NY plant
        consolidation described above. 
         
                                EFFECTS OF INFLATION

           Inflation rates over the past three years have  remained relatively
        low and as a result  have not had a  material impact on the  financial
        results  of  the  Company.     The  Company's  Consolidated  Financial
        Statements  reflect  historical  depreciation  which  is  lower   than
        replacement cost depreciation.

                           LIQUIDITY AND CAPITAL RESOURCES

           During fiscal 1995,  the Company generated $5,401,000 of  cash from
        operations and  an  additional $241,000  from  the exercise  of  stock
        options.  During this  same period the Company purchased  the Tygaflor
        business for  $16,252,000 (of  which $11,060,000 was  financed through
        the issuance of long-term debt) and repaid $2,928,000 of related long-
        term debt as of June 30, 1995.

           Working  capital increased  to $25,501,000  at  June 30,  1995 from
        $22,930,000  at  June   30,  1994.    Current  assets  increased  from
        $31,201,000  in  1994  to  $36,116,000   at  June  30,  1995.  Current
        liabilities increased  to  $10,615,000 at  June 30,  1995 compared  to
        $8,271,000 at June 30, 1994.   The higher working capital  levels were
        the result of higher  levels of sales and profitability in fiscal 1995
        as compared to fiscal 1994.

           As of  June 30, 1995, the  Company had  approximately $6,600,000 of
        additional  credit  available  under  its  domestic  and international
        borrowing  facilities.  Management believes that the cash on hand, the
        cash  expected  to  be  generated   from  operations  and  the  credit
        facilities  described above,  will be  adequate to  finance operations
        during fiscal  1996 and the  foreseeable future and  to deal  with any
        liabilities  or  contingencies  described  in  Note  16  of  Notes  to
        Consolidated Financial Statements.


        ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

             The financial statements and supplementary data listed in Item 14
        in Part IV on Page 22, are filed as part of this report.


        ITEM 9 CHANGES  IN AND  DISAGREEMENTS WITH  ACCOUNTANTS  ON ACCOUNTING
               AND FINANCIAL DISCLOSURE

             None.



                                       PART III
         

        ITEM 10   DIRECTORS AND OFFICERS OF THE REGISTRANT 
         
            See the information under  the captions "Nominees for Election  As
        Directors" and "Information As To Directors and Nominees For Director"
        on pages  3 and 4, of the Proxy Statement  for the 1995 Annual Meeting
        of Shareholders of  the Company to be held on  October 26, 1995, which
        information is  incorporated  herein  by  reference.    See  also  the
        information with respect to officers  of the Company under Item 4a  of
        Part I hereof.   

          
        ITEM 11   EXECUTIVE COMPENSATION 

            See  the information  under the  caption "Executive  Compensation"
        beginning on page 7 of the Proxy Statement for the 1995 Annual Meeting
        of  Shareholders of  the  Company, which  information is  incorporated
        herein by reference.  
         
          
        ITEM 12   SECURITY   OWNERSHIP  OF   CERTAIN  BENEFICIAL   OWNERS  AND
                  MANAGEMENT

            See the  information under  the captions  "Principal Shareholders"
        and "Ownership   of  Equity Securities by Management" on pages 2 and 6
        of the Proxy Statement for the 1995 Annual Meeting  of Shareholders of
        the  Company, which information is  incorporated herein  by reference.


        ITEM 13   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

           See the  information under  the caption "Certain  Transactions" on
        page  15  of  the Proxy  Statement  for  the  1995 Annual Meeting of
        Shareholders of the Company, which information is incorporated herein
        by reference.

                                       PART IV

        ITEM 14   EXHIBITS,  FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
                  8-K

          (a)  LISTED BELOW  ARE ALL  OF THE  DOCUMENTS FILED  AS PART  OF THE
        REPORT: 
                                                                          Page
            (1)    FINANCIAL STATEMENTS OF CHEMFAB CORPORATION 

                   Report of Ernst & Young LLP Independent Auditors        27

                   Consolidated Balance Sheets at June 30,   
                     1995 and 1994                                       28-29

                   For the three years ended June 30, 1995, 1994 and 1993:

                     Consolidated Statements of Income                      30
                     Consolidated Statements of Shareholders' Equity        31
                     Consolidated Statements of Cash Flows                  32

                   Notes to Consolidated Financial Statements
                     June 30, 1995, 1994 and 1993                        33-46
         
                   Quarterly Financial Data (unaudited)                     46

            (2)    FINANCIAL STATEMENT SCHEDULES OF CHEMFAB CORPORATION

                   II- Valuation and Qualifying Accounts                   S-1

        All other  schedules have been omitted since  the required information
        is  not  present  or not  present  in  amounts  sufficient to  require
        submission  of the  schedule,  or because the  information required is
        included  in  the  Consolidated  Financial  Statements  or  the  notes
        thereto.  


            (3) EXHIBITS 
         
           3(a) Certificate of Incorporation of  the Company filed as Exhibit
                3(a)  to the  Company's  Registration Statement  on  Form S-1
                (File  No. 2-85949) filed November 10, 1983, as amended by an
                amendment filed as Exhibit 3(a) to the Company's Form 8 filed
                on November 5, 1987, is incorporated herein by reference.  

        3(a)(1) Certificate of  Amendment to Certificate of  Incorporation of
                the Company (effective November  6, 1991) as filed as Exhibit
                3(a)(1) to the Company's  Quarterly Report on  Form 10-Q  for
                the quarter ended September  29, 1992, is incorporated herein
                by reference.
         
           3(b) By-Laws of the Company filed as Exhibit 3(b) to the Company's
                Registration  Statement on Form S-1 (File  No. 2-85949) filed
                November 10, 1983 is incorporated herein by reference. 
          
           4(a) Specimen Common  Stock Certificate  filed as Exhibit  4(a) to
                the Company's  Registration Statement  on Form S-1 (File  No.
                2-85949) filed  November 10,  1983 is incorporated  herein by
                reference. 
         
           4(b) See Exhibit 3(a) above.  

           4(c) See Exhibit 3(b) above.  
         
       10(a)(1) The  Company's  1986  Stock  Option  Plan  filed  as  Exhibit
                10(a)(8)  to the Company's Annual Report on Form 10-K for the
                year ended June 30, 1989 is incorporated herein by reference.

       10(a)(2) Forms  of Stock  Option Agreements  under the  Company's 1986
                Stock Option Plan and  for Non-Plan Options filed  as Exhibit
                10(a)(9)  to the Company's Annual Report on Form 10-K for the
                year ended June 30, 1989 is incorporated herein by reference.

       10(a)(3) Employment  Agreement  with  Mr.  William  H.  Everett  dated
                September 8, 1987 filed as Exhibit 10(a)(10) to the Company's
                Annual Report  on Form 10-K for the year  ended June 30, 1988
                is incorporated herein by reference.

       10(a)(4) Employment Agreement  with Mr. Duane C.  Montopoli, dated May
                29,  1992 and  effective  July  1,  1992,  filed  as  Exhibit
                10(a)(9)  to the Company's Annual Report on Form 10-K for the
                year ended June 30, 1992 is incorporated herein by reference.

       10(a)(5) Letter Agreement  with Mr.  James C.  Manocchi dated June  4,
                1991,  filed as  exhibit  10(a)(12) to  the  Company's Annual
                Report on  Form 10-K for  the year  ended June  30, 1991  are
                incorporated herein by reference.

       10(a)(6) Letter Agreement with Mr. John W. Verbicky, Jr. dated October
                15, 1992 and effective January 11, 1993.

       10(a)(7) Amended and  Restated Chemfab  Corporation 1991 Stock  Option
                Plan as filed  as Exhibit 10(a) 9 to the  Company's Quarterly
                Report on Form  10-Q for the quarter ended December  26, 1993
                is incorporated herein by reference. 

       10(a)(8) Forms  of Stock  Option Agreements  under the  Company's 1991
                Stock Option Plan.

       10(a)(9) Form  of  Amendment to  1986 and/or  1991  Stock Option  Plan
                Agreements,  filed  as  exhibit  10(a)(10) to  the  Company's
                Annual report on Form 10-K  for the year ended June  30, 1994
                is incorporated herein by reference.

      10(a)(10) Stock Option  Agreement between the Company  and Mr. Manocchi
                dated October 21, 1994.

      10(a)(11) Amendment to  1991 Stock  Option Plan agreements  between the
                Company and Mr. Manocchi dated October 21, 1994.

       10(b)(1) $5,000,000 Revolving Credit Note,  dated December 28, 1990 by
                and  between Chemical Fabrics  Corporation, CHEMFAB  New York
                Inc., Hi-Temp Materials, Inc. and Birdair Structures, Inc. as
                borrowers and the Manufacturers  and Traders Trust Company as
                lender filed as Exhibit  10(b)(15) to the Company's Quarterly
                Report on Form  10-Q for the quarter ended December  30, 1990
                is incorporated herein by reference.

       10(b)(2) Credit  Agreement, dated  December 28,  1990, by  and between
                Chemical Fabrics Corporation,  CHEMFAB New York Inc., Hi-Temp
                Materials, Inc. and Birdair Structures, Inc. as borrowers and
                the Manufacturers  and Traders Trust Company  as lender filed
                as  Exhibit 10(b)(16)  to the  Company's Quarterly  Report on
                Form  10-Q  for  the  quarter  ended  December  30,  1990  is
                incorporated herein by reference.

       10(b)(3) Continuing letter  of Credit Agreement  and Authorization and
                Agreement of  Account Party, dated December  28, 1990 between
                Chemical Fabrics Corporation, CHEMFAB New York, Inc., Hi-Temp
                Materials, Inc. and Birdair Structures, Inc. and  Manufactur-
                ers and Traders Trust  Company filed as Exhibit 10(b)(20)  to
                the Company's Quarterly  Report on Form 10-Q  for the quarter
                ended December 30, 1990 is incorporated herein by reference.

       10(b)(4) Amendment, dated December 9, 1993, to the Credit Agreement by
                and between  Chemfab Corporation, CHEMFAB New  York Inc., Hi-
                Temp  Materials,   Inc.  and  Birdair  Structures,   Inc.  as
                borrowers and the Manufacturers  and Traders Trust Company as
                lender as filed  as Exhibit 10(b) 13 to the  Company's Annual
                report on  Form 10-K  for the year  ended June  30, 1992  are
                incorporated herein by reference.

       10(b)(5) Share Purchase Agreement, dated January 18, 1991, relating to
                Fluorocarbon Fabrication Limited filed as Exhibit 10(b)(22)
                to  the  Company's  Quarterly Report  on  Form  10-Q  for the
                quarter  ended  March  31,  1991  is incorporated  herein  by
                reference.

       10(b)(6) Supply  Agreement, dated  January  18, 1991,  by  and between
                Chemical  Fabrics  Europe  and  Aerovac   Systems  (Keighley)
                Limited filed as Exhibit 10(b)(23) to the Company's Quarterly
                Report on Form 10-Q  for the quarter ended March 31,  1991 is
                incorporated herein by reference.

       10(b)(7) Purchase and Sale Agreement,  relating to Birdair, Inc. dated
                as  of March 27, 1992 between Taiyo Kogyo Corporation and the
                Company, filed  as Exhibit 10(b)(13) to  the Company's Annual
                Report on  Form 10-K  for  the year  ended June  30, 1992  is
                incorporated herein by reference.

       10(b)(8) Asset Purchase Agreement between Chemfab Corporation, Chemfab
                U.K. Ltd., Courtaulds  plc and  Courtaulds Aerospace  Limited
                dated February  13, 1995  filed as  exhibit 10(b)(8)  to  the
                Company's Quarterly Report on Form 10-Q for the quarter ended
                April 2, 1995 is incorporated herein by reference.

       10(b)(9) Facilities Agreement between Chemfab Europe, Chemfab Holdings
                U.K. Ltd.,  Chemfab  U.K.  Ltd. and  Bank  of  Ireland  dated
                February 17, 1995 filed as exhibit 10(b)(9) to  the Company's
                Quarterly  Report on Form 10-Q for the quarter ended April 2,
                1995 is incorporated herein by reference.

      10(b)(10) Guarantee  and Indemnity between Chemfab  Corporation and the
                Bank  of Ireland  dated  February 17,  1995 filed  as exhibit
                10(b)(10) to  the Company's Quarterly Report on Form 10-Q for
                the quarter  ended April  2, 1995  is incorporated  herein by
                reference.


           21     List of Subsidiaries of Chemfab Corporation.

           23     Consent  of Ernst  & Young  LLP, Independent  Auditors, set
                  forth at page S-2 of this Annual Report on Form 10-K.

           24     Power of Attorney  authorizing certain persons to sign this
                  Annual Report on Form  10-K on behalf of  certain directors
                  and officers of this Company.

           (b)  REPORTS ON FORM 8-K

                A report on  Form 8-K\A (Amended  Form 8-K) was filed  by the
                Company  on  May  8,   1995  which  described  a  transaction
                reportable  under  Item  2,  Acquisition  or  Disposition  of
                Assets.    This  filing  described  the  acquisition  of  the
                Tygaflor business on February 17, 1995.  Included as exhibits
                to  this report  were  audited financial  statements  for the
                Tygaflor business  for the  periods ended March 31,  1994 and
                February 17, 1995 and an unaudited pro forma combined balance
                sheet of the Company and  Tygaflor as of January 1,  1995 and
                unaudited  pro forma statements of income  for the year ended
                June 30. 1994 and the six months ended January 1, 1995.

                                      SIGNATURES

            Pursuant  to  the  requirements of  Section  13  or  15(d) of  the
        Securities Exchange Act of  1934, the Registrant has duly  caused this
        Annual Report  to be signed  on behalf  of the Registrant  and in  the
        capacities indicated.  

                                 CHEMFAB CORPORATION 
                                    (Registrant)
         
                            By /S/ Duane C. Montopoli    
                            -----------------------------------------
                                 Duane C. Montopoli
                                 President and Chief Executive Officer

             Pursuant to the  requirements of the  Securities Exchange Act  of
        1934, this report  has been signed below on the  22nd day of September
        1995 by the following persons on behalf of the  Registrant  and in the
        capacities indicated. 
         
             By  /S/ Duane C. Montopoli 
             -----------------------------------------------------
             Duane C. Montopoli, President, Chief Executive Officer
             (principal executive officer) and Director 

             By                         *                                     
             -----------------------------------------------------
             William H. Everett, Vice President Finance and Administration,
              Chief Financial Officer (principal financial officer) and
              Treasurer

             By                         *                        
             -----------------------------------------------------
             Laurence E. Richard, Corporate Controller (principal accounting
              officer)

             By                         *                          
             ------------------------------------------------------
             Paul M. Cook, Director  

             By                         *                                     
             ------------------------------------------------------
             Warren C. Cook, Director 

             By                         *                         
             ------------------------------------------------------
             James E. McGrath, Director  

             By                         *                   
             ------------------------------------------------------
             Nicholas Pappas, Director 


                            *By   /S/ Duane C. Montopoli    
                            Duane C. Montopoli, Attorney-In-Fact*  

        *By authority of powers of attorney filed herewith.  


                                 CHEMFAB CORPORATION
        ----------------------------------------------------------------------

        Index to Consolidated Financial Statements                        Page
       -----------------------------------------------------------------------
            Report of Ernst & Young LLP Independent Auditors                27

            Consolidated Balance Sheets                                  28-29

            Consolidated Statements of Income                               30

            Consolidated Statements of Shareholders' Equity                 31

            Consolidated Statements of Cash Flows                           32

            Notes to Consolidated Financial Statements                   33-46

            Quarterly Financial Data (unaudited)                            46
       -----------------------------------------------------------------------

                   REPORT OF ERNST & YOUNG LLP INDEPENDENT AUDITORS

        The Board of Directors and Shareholders 
        Chemfab Corporation 

        We have  audited  the  accompanying  consolidated  balance  sheets  of
        Chemfab Corporation as  of June  30, 1995  and 1994,  and the  related
        consolidated  statements  of  income, shareholders'  equity,  and cash
        flows for each of the  three years in the period ended  June 30, 1995.
        Our audits also  included the financial statement schedules  listed in
        the Index at Item 14(a).  These financial statements and schedules are
        the responsibility of the Company's management.  Our responsibility is
        to express  an  opinion on  these financial  statements and  schedules
        based on our audits.

        We conducted our audits in accordance with generally accepted auditing
        standards.  Those standards require that we plan and perform the audit
        to obtain reasonable assurance about whether the financial  statements
        are free of material misstatement.  An audit includes  examining, on a
        test basis,  evidence supporting  the amounts  and disclosures in  the
        financial statements.  An audit also includes assessing the accounting
        principles used and significant estimates made by  management, as well
        as evaluating  the  overall  financial  statement  presentation.    We
        believe that our audits provide a reasonable basis for our opinion.

        In our  opinion, the  consolidated  financial statements  referred  to
        above  present  fairly, in  all  material  respects, the  consolidated
        financial position of Chemfab Corporation  at June 30, 1995 and  1994,
        and the consolidated results of its operations  and its cash flows for
        each  of  the three  years  in  the period  ended  June  30, 1995,  in
        conformity with generally  accepted accounting principles.   Also,  in
        our  opinion,   the  related  financial   statement  schedules,   when
        considered  in relation to  the basic financial  statements taken as a
        whole, present  fairly in  all material  respects the  information set
        forth therein.

        As  discussed in Note  7 to the  Consolidated Financial Statements, in
        1994 the Company changed its method of accounting for income taxes.

        Boston, Massachusetts
        August 1, 1995

        <TABLE>
        <S><C>



        CONSOLIDATED BALANCE SHEETS                                CHEMFAB CORPORATION
        June 30, 1995 and 1994


        ASSETS                                                     1995          1994  
        ---------------------------------------------------------------------------------
        CURRENT         Cash and cash equivalents             $ 3,780,000    $ 7,923,000
        ASSETS      
                        Receivables:
                        Trade, net of allowance                       
                         for doubtful accounts of
                         $276,000 ($154,000 in 1994)           16,009,000     10,804,000

                        Progress Billings                             ---        511,000
                        Retainages                                148,000        253,000
                        Other                                     324,000        212,000

                        Costs and estimated earnings           
                         in excess of billings on 
                         uncompleted contracts                    692,000        372,000

                        Inventories                            13,110,000      9,683,000
                        Prepaid expenses and other                                
                         current assets                           901,000        803,000
                        Deferred tax assets                     1,152,000        640,000
                                                              -----------     ----------
                   TOTAL CURRENT ASSETS                        36,116,000     31,201,000
                                                              -----------     ----------

        --------------------------------------------------------------------------------
        PROPERTY,       Land                                      571,000        571,000
        PLANT AND
        EQUIPMENT, AT   Buildings                               8,533,000      7,465,000 
        COST
                        Machinery and Equipment                26,981,000     23,145,000

                        Leasehold Improvements                    784,000      1,283,000
                                                                ----------    ----------
                                                               36,869,000     32,464,000

                        Less Accumulated Depreciation
                        And amortization                       17,036,000     14,575,000
                                                               ----------     ----------
                        Net Property, Plant and      
                        Equipment                              19,833,000     17,889,000


        Goodwill, net of accumulate amortization                
        of $940,000 ($369,000 in 1994)                         12,260,000      2,869,000

        Investments in joint ventures and other 
        assets                                                  2,410,000      1,835,000
                                                              -----------    -----------
                   TOTAL ASSETS                               $70,619,000    $53,794,000
                                                              ===========    ===========

        </TABLE>

        SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        
        <TABLE>
        <S><C>

        
        CONSOLIDATED BALANCE SHEETS                                CHEMFAB CORPORATION
        June 30, 1995 and 1994


        LIABILITIES AND SHAREHOLDERS' EQUITY                       1995          1994  
        --------------------------------------------------------------------------------
        CURRENT         Accounts payable                      $ 5,117,000    $ 4,225,000
        LIABILITIES
                        Accrued expenses                        3,640,000      2,662,000
                        Accrued Income Taxes                    1,736,000      1,285,000

                        Billings in excess of costs
                        and estimated earnings               
                        on uncompleted contracts                  122,000        99,000
                                                                ----------     ---------

                   TOTAL CURRENT LIABILITIES                   10,615,000     8,271,000
                                                               ----------     ---------
                                                                           

        LONG-TERM DEBT                                          8,132,000           ---        
        DEFERRED TAX LIABILITIES                                1,551,000      1,151,000

        SHAREHOLDERS'   Preferred Stock, par value $.50:
        EQUITY          authorized -                              
                        1,000,000, none issued                        ---           ---

                        Common Stock, par value $.10:
                        authorized -
                        15,000,000; outstanding- 
                        5,235,646 in 1995 and 
                        5,203,483 in 1994                         524,000        521,000

                        Additional paid-in capital             16,609,000     16,371,000

                        Retained Earnings                      33,551,000     28,241,000

                        Foreign Currency Translation  
                        adjustment                               (363,000)      (761,000)
                                                               ----------     ----------

                   TOTAL SHAREHOLDERS' EQUITY                  50,321,000     44,372,000  
                                                               ----------     ----------
                   TOTAL LIABILITIES AND
                   SHAREHOLDERS' EQUITY                      $ 70,619,000   $ 53,794,000
                                                               ==========     ==========

        </TABLE>

        SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        <TABLE>
        <S><C>
        

        CONSOLIDATED STATEMENTS OF INCOME                      CHEMFAB CORPORATION
        For the years ended June 30, 1995, 1994 and 1993

                                                         1995         1994          1993 
       ----------------------------------------------------------------------------------
             NET SALES                              $67,980,000  $52,151,000   $50,936,000

             Cost of sales                           46,124,000   35,434,000    34,046,000
                                                    -----------   ----------    ----------
                Gross profit                         21,856,000   16,717,000    16,890,000
                                                    -----------   ----------    ----------
             Selling, general and
             administrative expenses                 12,124,000   10,019,000    10,261,000
                       
             Research and development                 2,047,000    1,965,000     2,151,000
                  expenses
             Interest expense                           395,000       33,000        33,000

             Interest income                           (300,000)    (363,000)     (456,000)

             Results of equity operations               221,000       96,000         1,000

             Other income                              (111,000)    (251,000)     (282,000)

             Plant consolidation costs                     ---          ---        550,000
                                                      ---------    ---------    ----------
                Income before income taxes            7,480,000    5,218,000     4,632,000
                
             Provision for income taxes               2,170,000    1,323,000     1,130,000
                                                      ---------    ---------     ---------
                Net income                          $ 5,310,000  $ 3,895,000   $ 3,502,000
                                                      =========    =========     =========
                                                      
             Weighted average common and
                common equivalent shares              5,327,000    5,284,000     5,250,000

                NET INCOME PER SHARE                      $1.00        $ .74        $  .67  
                
        </TABLE>

        SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


        <TABLE>
        <S><C>

        CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY                       
          CHEMFAB CORPORATION
        For the years ended June 30, 1995, 1994 and 1993


                                          Common Stock
                                        -----------------                                         Foreign
                                        Number                    Additional                      Currency
                                        of                        Paid-In         Retained        Translation
                                        Shares         Amount     Capital         Earnings        Adjustment      Total
        -------------------------------------------------------------------------------------------------------------------
        Balance a June 30, 1992        5,117,096     $512,000   $15,729,000     $20,844,000      $  985,000    $38,070,000

        Net Income                          ---          ---           ---        3,502,000            ---       3,502,000
        
        Options exercised                 60,037        6,000       405,000             ---            ---         411,000

        Foreign currency translation
           adjustment                       ---          ---           ---              ---      (2,137,000)    (2,137,000)
                                       ---------     ---------   ----------       ----------     ----------     ----------
        Balance at June 30, 1993       5,177,133       518,000   16,134,000       24,346,000     (1,152,000)    39,846,000

        Net Income                          ---           ---          ---         3,895,000           ---       3,895,000

        Options Exercised                 26,350         3,000      237,000             ---            ---         240,000

        Foreign Currency translation 
            adjustment                      ---           ---          ---              ---         391,000        391,000

                                      ----------     ---------   ----------       ----------      ----------    ----------
        Balance at June 30, 1994       5,203,483       521,000   16,371,000       28,241,000       (761,000)    44,372,000

        Net Income                          ---           ---          ---         5,310,000            ---      5,310,000
        
        Options exercised                 32,163         3,000      238,000             ---             ---        241,000

        Foreign Currency translation
        adjustment                          ---           ---          ---              ---          398,000       398,000

                                      ----------    ----------  -----------      -----------      -----------  -----------
        Balance at June 30, 1995       5,235,646      $524,000  $16,609,000      $33,551,000      $ (363,000)  $50,321,000
                                      ==========    ==========  ===========      ===========      ===========  ===========

        </TABLE>

        SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        <TABLE>
        <S><C>


        CONSOLIDATED STATEMENTS OF CASH FLOWS          CHEMFAB CORPORATION        
        Years ended June 30, 1995, 1994 and 1993

        
                                                                    1995          1994           1993
        ---------------------------------------------------------------------------------------------------
        CASH FLOWS FROM
        OPERATING        Net income                            $  5,310,000    $ 3,895,000    $ 3,502,000
        ACTIVITIES
        ---------------------------------------------------------------------------------------------------
        ADJUSTMENTS TO
        RECONCILE NET    Depreciation and amortization            3,267,000      2,618,000      2,391,000
        INCOME
        TO NET CASH      Results of equity operations               221,000         96,000          1,000
        PROVIDED
        BY OPERATING     Deferred gain on                               ---        (80,000)      (208,000)
        ACTIVITIES       sale/leaseback

                         Change in assets and liabilities:
                         Receivables                             (2,342,000)    (2,049,000)     1,533,000

                         Costs and estimated earnings in
                           excess of billings on uncompleted       
                           contracts, net                          (320,000)       222,000       (162,000)

                         Inventories                             (1,668,000)      (916,000)      (197,000)

                         Prepaid expenses and other                                            
                         current assets                             (95,000)       (96,000)        (1,000)

                         Other Assets                              (430,000)      (571,000)      (312,000)

                         Accounts Payable and 
                         accrued expenses                         1,139,000        202,000        192,000

                         Accrued Income Taxes                       431,000        165,000        543,000

                         Deferred Tax Liabilities                   400,000       (170,000)       498,000

                         Deferred Tax Assets                       (512,000)       131,000       (771,000)
                                                                 ----------      ---------     ----------
                         Total Adjustments                           91,000       (448,000)     3,507,000
                                                                 ----------      ---------     ----------
                         Net Cash provided by operating
                            activities                            5,401,000      3,447,000      7,009,000
        ---------------------------------------------------------------------------------------------------

        CASH FLOWS FROM
        INVESTING        Purchase of Tygaflor                   (16,252,000)
        ACTIVITIES
                         Capital Expenditures                    (1,826,000)    (2,349,000)    (2,446,000)

                         Purchase of N.H. real estate                   ---     (5,263,000)           ---
                         Purchase of Canton Bio-Medical                 ---     (3,382,000)           --- 
                         Proceeds from sale of N.Y.         
                            real estate                                 ---      1,038,000            ---

                         Net cash used investing                ------------    -----------    -----------
                            activities                          (18,078,000)    (9,956,000)    (2,446,000)
       ----------------------------------------------------------------------------------------------------
       
        CASH FLOWS FROM
        FINANCING        Proceeds from the issuance of 
        ACTIVITIES          long-term debt                       11,060,000            ---            ---
        
                         Repayment of lon-term debt              (2,928,000)           ---            ---
                         Proceeds form the exercise of 
                            stock options                           241,000        240,000        411,000
                                                                  ---------       --------       --------
                         Net cash provided by 
                            financing activities                  8,373,000        240,000        411,000
       ---------------------------------------------------------------------------------------------------

        Effect of exchange rate changes 
           on cash                                                  161,000        168,000       (623,000)
                                                                 ----------     ----------     ----------
        Net (decrease)increase in cash
        and cash equivalents                                     (4,143,000)    (6,101,000)     4,351,000
        Cash and cash equivalents
        at beginning of year                                      7,923,000     14,024,000      9,673,000
                                                                -----------    -----------    -----------
        Cash and cash equivalents at end of year                $ 3,780,000    $ 7,923,000    $14,024,000
                                                                ===========    ===========    ===========
        Interest paid (net of capitalized interest)             $   310,000    $    33,000    $    33,000
        
        Income taxes paid                                       $ 1,763,000    $ 1,207,000    $   624,000

        </TABLE>


        SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


        CHEMFAB CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        PRINCIPLES OF  CONSOLIDATION:   The  consolidated financial statements
        include the accounts of the Company and its wholly-owned subsidiaries.
        The Company's investments  in corporate joint  ventures are  accounted
        for   under  the   equity  method.     All   significant  intercompany
        transactions and amounts have been eliminated in consolidation. 

        CASH AND CASH EQUIVALENTS:   Cash and cash equivalents consist of cash
        on  hand, cash deposited in  highly liquid money  market accounts, and
        investments  in high grade  commercial paper having  maturities of one
        month or less  when purchased.   Commercial paper  classified as  cash
        equivalents totals  approximately $1,000,000 and  $0 at June  30, 1995
        and 1994, respectively.   The commercial paper has been  designated as
        held  to  maturity  under the  provisions  of  Statement of  Financial
        Accounting Standard No.  115, "Accounting for  Certain Investments  in
        Debt  and Equity Securities".  Accordingly, the balances are stated at
        amortized cost which approximates fair value.

        LONG-TERM  CONTRACTS:    The  Company  recognizes  revenues  on   most
        long-term contracts under the percentage of completion method.   Under
        the percentage of completion method, profit on contracts is recognized
        based on the ratio of costs incurred to date to estimated final costs.
        Revisions  in costs and estimated  final profits are  reflected in the
        accounting period in which the facts that require the revisions become
        known.   At the time  a loss on  a contract becomes known,  the entire
        amount  of the  estimated  loss  is  accrued.    Revenues  on  certain
        long-term  contracts are  recognized  on a  units  of delivery  basis.
        Unless noted otherwise, retainages are expected to be collected within
        one year.  Each  contract has a unique set of terms and conditions for
        the billing of unbilled amounts.
         
        INVENTORIES:  Inventories are valued  at the lower of cost or  market.
        Cost is determined on a first-in, first-out basis.  

        GOODWILL:  Costs in excess of net assets acquired, which relate to the
        acquisition of the  Tygaflor business  in fiscal 1995  and the  Canton
        Bio-Medical business in fiscal 1994, are being  amortized over fifteen
        years.  Costs in excess of net assets acquired related to the purchase
        of  two distributor businesses  in the U.K.  in fiscal 1991  are being
        amortized over ten years.
         
        PROPERTY AND EQUIPMENT:  Depreciation is computed using  the straight-
        line method over the estimated useful lives of  the assets.  Leasehold
        improvements are  amortized over the shorter of  the lease term or the
        lives of the assets. 
         
        INCOME TAXES:  Effective  July 1, 1993, the Company  adopted Statement
        of  Financial  Accounting Standard  (SFAS)  No.  109, "Accounting  for
        Income Taxes."   Under SFAS No.  109, the liability method  is used in
        accounting for income taxes.   Under this method, deferred  tax assets
        and liabilities are determined based on differences between  financial
        reporting and tax  bases of  assets and liabilities  and are  measured
        using the enacted  tax rates and laws that will be  in effect when the
        differences are expected to  reverse.  Prior to this  adoption, income
        tax  expense  was determined  using the  deferred  method.   Under the
        deferred  method, deferred  taxes were  provided for  the  tax effects
        arising  from  the  timing   differences  between  financial  and  tax
        reporting and were measured at the tax rate in effect in the  year the
        difference originated.

        TRANSACTIONS IN  FOREIGN CURRENCY:   The  Company enters  into forward
        exchange  contracts   to  reduce   the  impact  of   foreign  currency
        fluctuations on certain sales and material purchase transactions.  The
        gains or  losses on these hedge contracts  are included in income when
        the underlying purchase or sale transaction is recorded.  In addition,
        the  Company recognizes  in current  income gains  or losses  from the
        remeasurement of transactions denominated in currencies other than the
        Company's functional currencies.  Translation adjustments arising from
        the  consolidation  of  foreign  subsidiaries have  been  included  in
        shareholders' equity. 

        EARNINGS PER SHARE:   Per  share amounts are  based upon the  weighted
        average number  of common  shares outstanding during  each year,  plus
        common stock equivalents. 

        NOTE 2 - PURCHASE - TYGAFLOR BUSINESS

             On  February  17,  1995,   the  Company  purchased  the  Tygaflor
        fluoropolymer products business of  the Advanced Materials Division of
        Courtaulds Aerospace  Ltd. (Tygaflor) for approximately  $16.3 million
        in  cash,  including  associated  transaction  costs  and  anticipated
        severance costs.  The acquisition was accounted for using the purchase
        method  of accounting.  Net  assets acquired included working capital,
        machinery and  equipment, goodwill  and other intangibles.   Tygaflor,
        based in  Littleborough, Lancashire, England, manufactures and markets
        fluoropolymer-based composite materials and fabricated products  for a
        broad  range  of  industrial applications.    The  acquisition  of the
        Tygaflor business  resulted in  the recognition of  approximately $9.5
        million  of goodwill.  In connection with the acquisition, the Company
        borrowed $11,060,000 (Pounds Stlg. 7,000,000) from a commercial bank
        in Ireland (see Note 6).

             The following  unaudited proforma information is  presented as if
        the acquisition had occurred  at the beginning of each of fiscal years
        1995 and  1994, respectively:  sales $74,241,000 and  $61,109,000; net
        income $5,713,000  and $3,700,000; and  earnings per share  $1.07, and
        $.70.  The proforma information is provided for informational purposes
        only  and does not reflect the actual results that would have occurred
        nor  is it  indicative of  the  future results  of  operations of  the
        combined enterprises.

        NOTE 3 - PURCHASE - CANTON BIO-MEDICAL, INC.

             In April 1994, the Company purchased selected assets (principally
        inventory,  equipment  and  intangibles)  of  the  Canton  Bio-Medical
        Division  of Loctite VSI, Inc. for approximately $3.4 million in cash.
        Canton Bio-Medical,  which is  operated as a  wholly-owned subsidiary,
        manufactures  a   comprehensive  product  line  of   high  performance
        elastomeric  closures  for  use  in  gas  and  liquid  chromatography,
        environmental  testing  and  the  packaging  and  storage  of  sterile
        biomedical  culture  media.   The  acquisition  of Canton  Bio-Medical
        resulted in the recognition of goodwill of approximately $2.1 million.

        NOTE 4 - PURCHASE - MERRIMACK, NEW HAMPSHIRE PROPERTY

             In  December  1993,  the  Company purchased  its  Merrimack,  New
        Hampshire  headquarters  site   for  $5.3  million   in  cash.     The
        headquarters  was  previously  leased  as part  of  a  sale  leaseback
        transaction.  The sale  leaseback resulted in a $1,367,000  gain which
        was amortized into income over the lease term. 


        NOTE 5 - INVENTORIES
         
             Inventories at June 30 consisted of the following:  
             
                                                 1995        1994
                                               -------     --------
            Finished goods                  $ 3,953,000  $ 3,572,000
            Work in process                   5,089,000    3,569,000
            Raw materials                     4,068,000    2,542,000
                                            -----------  -----------
                                            $13,110,000  $ 9,683,000
                                            ===========  ===========

        NOTE 6 - DEBT

            In connection  with its acquisition of the Tygaflor business (see
        Note  2), the  Company borrowed  $11,060,000 (Pounds Stlg. 7,000,000)
        from a commercial bank in Ireland.  The loan has a five (5) year term
        and requires no principal repayments for the first year.  After the 
        first year, quarterly principal payments of approximately Pounds Stlg.
        437,500 are required.  One half of the original loan amount,  
        approximately $5,580,000 carries a 3 year fixed interest rate of 
        10.14%;  and the balance (currently $2,552,000) carries an interest
        rate of 8.125% (1 1/2%  over LIBOR).  In conjunction with this loan, 
        the Company also established a $1,600,000 (Pounds Stlg. 1,000,000) 
        short-term credit facility in Europe.  Borrowings under this facility
        are at 1 1/2% over the banks base rate (approximately 8.45% at June 
        30, 1995).  At June 30, 1995 there were no borrowings under this 
        facility.

            The  bank  loan   and  credit  facility,  which   is  secured  by
        substantially all of the  Company's Europe-based assets (including the
        assets of Tygaflor) and  by a U.S. parent company  guarantee, requires
        compliance  with certain company-wide  restrictive covenants including
        maximum debt to  tangible net worth ratios and  limits on the pledging
        of  assets.   In  addition, a  sub-group  consisting of  the Company's
        European subsidiaries must maintain minimum  net worth levels and  are
        subject to separate maximum levels of debt to net worth.

            The European loan agreement  permits prepayments of principal and
        credits  any  such  prepayments  against  future  scheduled  principal
        repayments.  At June 30, 1995, the Company had prepaid $2,928,000 of
        the loan.  Annual maturities for the next five  years, net of the
        aforementioned prepayments, are; $1,156,000 (Pounds Stlg. 725,000),
        $2,790,000 (Pounds Stlg. 1,750,000), $2,790,000 (Pounds Stlg. 1,750,000)
        and $1,396,000 (Pounds Stlg. 875,000) in fiscal years 1997, 1998, 1999
        and 2000, respectively.

            In December 1990, the Company entered into a seven year revolving
        credit facility with a U.S. commercial bank.  Under the  terms of this
        agreement as amended  in December  1994, the Company  has available  a
        $5,000,000  unsecured   credit  facility  until   December  31,  1995.
        Thereafter, the  maximum availability under the  facility decreases by
        $1,000,000 per annum.   Borrowing under the facility is  at the bank's
        prime lending rate (9% at June 30, 1995), and the Company is obligated
        to  pay a 1/4%  per annum  facility fee on  the unused  portion of the
        line.

            The  U.S.  loan  agreement  contains  financial  covenants  which
        require, among  other things, minimum  levels of  working capital  and
        tangible  net worth.   These covenants also limit  the amount of loans
        and  advances that  the  parent  Company  may  make  to  its  European
        subsidiaries  and limit the net losses that the Company may incur over
        any twelve month period.

            At  June 30, 1995  and 1994 there were  no borrowings outstanding
        under the U.S. loan facility.


        NOTE 7 - INCOME TAXES

            Effective  July  1,  1993,  the  Company  changed  its  method of
        accounting  for income taxes from the deferred method to the liability
        method as required by  FASB Statement No. 109, "Accounting  for Income
        Taxes".   As  permitted under  the new  rules, prior  years' financial
        statements  have not been restated.  The cumulative effect of adopting
        Statement 109 was immaterial.


             The  components  of the  income  tax provision  consisted  of the
        following:

                                      Liability  Liability  Deferred
                                       Method     Method     Method 
                                        1995       1994       1993  
                                      ---------  ---------  --------
             CURRENT
               Federal              $1,474,000  $ 729,000  $ 694,000 
               State                   379,000    183,000    199,000 
               Foreign                 429,000    450,000    353,000 
                                     ----------  ---------  --------
                                     2,282,000  1,362,000  1,246,000

             DEFERRED
               Federal                (192,000)    12,000    (53,000)
               State                   (39,000)   (12,000)   (14,000)
               Foreign                 119,000    (39,000)   (49,000)
                                      ---------  ---------   --------
                                      (112,000)   (39,000)  (116,000)
                                     ---------  ---------  ----------
            Total Income Taxes      $2,170,000 $1,323,000 $1,130,000
                                    ==========  =========  ==========


        The components of income before income taxes were as follows:

                                        1995         1994        1993
                                        ----         ----        ----
                                                              
             United States          $3,989,000    $2,932,000  $2,900,000
             Foreign                 3,491,000     2,286,000   1,732,000 
                                    ----------    ----------  ----------
             Total                  $7,480,000    $5,218,000  $4,632,000
                                    ==========    ==========  ==========



        The  U.S. statutory  federal  income tax  rate  is reconciled  to  the
        Company's consolidated effective tax rate as follows:

                                               1995         1994        1993
                                               ----         ----        ----

        Statutory tax rate                     35.0%        35.0%       34.0%
        Earnings of foreign subsidiaries 
          taxed at rates less than the U.S.
          statutory rate                       (8.6)        (8.9)       (8.3)
        FSC benefit                             (.7)        (1.1)       (1.3)
        Tax rate exemption                     (1.0)        (1.0)        ---
        State income taxes, net of federal
          income tax benefit                    2.8          2.4         2.6
        Equity in joint ventures, net 
          of tax                                1.0           .6         ---
        Research & development credit           ---          (.8)       (2.0)
        Other, net                               .5          (.8)        (.6)
                                               ----         ----       -----
        Effective tax rate                     29.0%        25.4%       24.4%
                                               ====         ====        ====

        Deferred  income  taxes reflect  the  net  tax  effects  of  temporary
        differences between the carrying amounts of assets and liabilities for
        financial reporting  purposes  and the  amounts  used for  income  tax
        purposes.    Significant  components  of the  Company's  deferred  tax
        liabilities and assets as of June 30, 1995 and 1994 are as follows:

        <TABLE>
        <S><C>

                                                Domestic         Foreign   
              June 30, 1995                    Operations       Operations         Total  
        ---------------------------            ----------       ----------         ------
        Deferred Tax Liabilities:

        Plant & equipment basis differences     $929,000         $272,000        $1,201,000
        Intangibles                                 ---           222,000           222,000 
        Other                                     34,000           94,000           128,000
                                                 -------          -------        ----------
        Total deferred tax liabilities           963,000          588,000         1,551,000
        
        Deferred Tax Assets:

        Inventory                               (368,000)            ---           (368,000)
        Valuation reserves on other current 
           assets                               (204,000)            ---           (204,000)
        Net operating loss carryforward
          of international subsidiary                ---         (296,000)         (296,000)
        Other                                   (256,000)         (28,000)         (284,000)
                                                --------         --------         ---------

        Total deferred tax assets               (828,000)        (324,000)       (1,152,000)
                                                --------          -------         ---------
        Net deferred tax liabilities            $135,000         $264,000          $399,000 
                                                ========         ========          ========

        </TABLE>

        <TABLE>
        <S><C>

                                                 Domestic         Foreign 
            June 30, 1994                       Operations       Operations          Total  
        -------------------------------         ----------       ----------         ------
        Deferred Tax Liabilities:
        -------------------------
        Plant & equipment basis differences     $ 935,000         $145,000        $1,080,000
        Other                                      71,000              ---            71,000 
                                                ---------          -------         ---------
        Total deferred tax liabilities          1,006,000          145,000         1,151,000


        Deferred Tax Assets:
        --------------------
        Inventory                                (316,000)            ---           (316,000)
        Valuation reserves on other 
            current assets                       (164,000)            ---           (164,000)
        Other                                    (160,000)            ---           (160,000)
                                                ----------         --------         ---------
        Total deferred tax assets                (640,000)            ---           (640,000)
                                                ----------         --------         ---------
        Net deferred tax libalities             $ 366,000         $ 145,000        $ 511,000 
                                                ==========         ========         =========

        </TABLE>

             The Company  does not  provide for federal income  taxes on  the
        undistributed earnings  of its foreign subsidiaries.   These earnings,
        which   are   deemed   to   be   permanently   reinvested,  aggregated
        approximately  $14,408,000 at  June  30, 1995.    Chemfab Europe,  the
        Company's Irish subsidiary was  exempt from Irish taxes on  its income
        from manufacturing operations until April 1990.  Manufacturing profits
        earned each year  from April 1990 through April 2010  are subject to a
        10% tax rate.


        NOTE 8 - COMMON STOCK AND STOCK OPTIONS

             During  fiscal  1992, the  Board of  Directors  adopted  and the
        shareholders  ratified the  "1991  Stock Option  Plan" which  reserved
        500,000  shares of common stock  for issuance upon  exercise of option
        grants to  key employees, directors,  and consultants.   During fiscal
        1993,  the shareholders ratified the  adoption of the  increase in the
        maximum number of shares  available for option under the 1991  plan to
        700,000.  Under  this plan, options generally vest at  the rate of 25%
        per year on the anniversary of the date of grant.

             During fiscal 1992, the Company also adopted  the "1991 Employee
        Stock  Option Plan" which reserved  50,000 shares of  common stock for
        issuance upon exercise of grants to specific eligible employees with a
        minimum of two years of service on the date of the grant.  At June 30,
        1995  there were 24,600 options  outstanding under this  plan, held by
        246 employees.

             During fiscal 1987, the Company's Board of Directors adopted and
        the shareholders  subsequently ratified  a non-qualified  stock option
        plan (the 1986 Plan).  The 1986 Plan at the  time of adoption reserved
        750,000  shares of common stock  for issuance upon  exercise of option
        grants  under  this  plan  to employees,  directors  and  consultants.
        During  fiscal 1990,  the  shareholders ratified  the  adoption of  an
        increase  in the maximum number  of shares available  for option under
        the  1986 Plan to 1,000,000 from 750,000.   The options under the 1986
        Plan  generally vest at the rate of 25% per year on the anniversary of
        the grant. 

             A  summary  of  stock  option  activity related  to  all  of the
        Company's plans for 1993, 1994 and 1995 is as follows:

                                            Options   Option Price
                                            -------   ------------
               June 30, 1992 Outstanding    857,147   $ 1.66 -$25.00
                             Granted        161,300    10.50 - 12.50
                             Cancelled      (40,800)    9.25 - 22.50
                             Exercised      (60,037)    1.66 -  9.25
               ---------------------------------------------------------------
               June 30, 1993 Outstanding    917,610     2.38 - 25.00
                             Granted        128,700    10.25 - 14.00
                             Cancelled     (101,150)   10.25 - 25.00
                             Exercised      (26,350)    2.38 - 11.50
               ---------------------------------------------------------------
               June 30, 1994 Outstanding    918,810     2.38 - 22.50
                             Granted        113,700    10.50 - 12.25
                             Cancelled      (73,562)   10.50 - 20.75
                             Exercised      (32,163)    2.38 - 11.75
               ---------------------------------------------------------------
               June 30, 1995 Outstanding    926,785   $ 2.38 -$22.50


            As  of June  30, 1995,  options to  purchase 661,499  shares were
        exercisable at option prices  ranging from $2.38 to $22.50  per share.
        The Company  does not  intend to  grant any  further options  or stock
        appreciation rights under the 1986 Plan.  At June 30, 1995, there were
        189,812  shares available for grant  under the 1991  Stock Option Plan
        and 25,400 shares available under the 1991 Employee Stock Option Plan.
            

            The outstanding shares of common stock are net of 17,292 treasury
        shares at June 30, 1995 and 1994.


        NOTE 9 - RETIREMENT PLANS

             DEFINED BENEFIT PLANS

            The  Company has  three  defined benefit  pension  plans covering
        substantially all of its employees.  The Retirement Plan for Employees
        of Chemfab  Corporation ("Non-union  Plan")  provides pension benefits
        for the Company's domestic non-union employees.  The CHEMFAB New York,
        Inc. Bargaining  Employees Retirement  Plan ("Union Plan")  covers the
        domestic union employees of  the Company and the "Irish  Pension Plan"
        provides benefits to employees of the Company's subsidiary in Ireland.
        The  plans provide pension benefits  that are based  on the employee's
        compensation and service.    The Company's  funding policy is  to fund
        amounts required by applicable government regulations.  The U.S. plans
        are   non-contributory  while   the  Irish   plan  requires   employee
        contributions of 5% of pensionable salary. 

            Net pension  expense for the  domestic plans for  1995, 1994  and
        1993 consisted of the following:
                                               1995        1994      1993
                                               ----        ----      ----
        Service Cost: benefits earned        
        during the period                  $ 327,000   $ 368,000  $ 355,000 
        Interest cost on projected 
          benefit obligation                 292,000     295,000    274,000 
        Return on assets                    (422,000)    (13,000)  (174,000)
        Amortization of prior service cost    96,000      76,000    115,000 
        Amortization of loss (gain)          182,000    (205,000)   (73,000)
                                           ---------   ---------  ---------
        Net pension expense                $ 475,000   $ 521,000  $ 497,000 
                                           =========   =========  =========

             The  following  table  sets  forth  the  funded  status  of  the
        Company's domestic defined benefit pension plans at June 30:

                                                            1995        1994  
                                                            ----        ----
         Actuarial present value of:
         Vested benefit obligation                      $2,819,000  $2,554,000
         Non-vested benefit obligation                     160,000     149,000
                                                        ----------  ----------
         Accumulated benefit obligation                  2,979,000   2,703,000
           
         Additional amount related to
            projected wage increases                     1,479,000   1,668,000
                                                         ---------   ---------
         Projected benefit obligation                    4,458,000   4,371,000
           
         Plan assets at fair value (primarily U.S.
          Government Securities, publicly traded stocks
          and bonds and group annuity contracts)         3,823,000   3,182,000
         Plan assets less than projected
            benefit obligation                            (635,000) (1,189,000)
         Unrecognized prior service costs                  645,000     788,000
         Unrecognized net gain                            (269,000)     73,000
                                                          --------   ---------
         Accrued pension liability recognized
            on Consolidated Balance Sheets              $ (259,000) $ (328,000)
                                                          ========    ========
     

            Assumptions used in determining
               actuarial present value of
               plan benefit obligations:
                                                   1995     1994     1993  
                                                   ----     ----     ----
             Discount rate                         7.50%    8.00%     8.00%
             Average rate of increase in
                compensation levels                5.50%    6.50%     6.50%
             Expected long-term rate of
                return on plan assets              7.50%    8.75%     8.75%


             Due to the plant consolidation which resulted in the closure  of
        the  Buffalo  facility, the  Company curtailed  the Union  Plan during
        fiscal  year 1994.   The  curtailment resulted  in an  immaterial loss 
        which  was  previously  accrued as  part  of  the plant  consolidation
        accrual.

             Net pension expense for  the Irish Plan in fiscal 1995, 1994 and
        1993  was $67,000,  $82,000  and $64,000,  respectively.   Information
        concerning the components of net pension expense and the funded status
        of the Company's  Irish Plan have not been  provided since the amounts
        are not significant.

             Tygaflor employees will  continue to be covered  by the seller's
        pension plan until September 1995. 


             DEFINED CONTRIBUTION PLAN

             The Company sponsors a  Savings and Security Plan and  Trust (the
        Savings Plan) for  its eligible  U.S. employees.   Subject to  certain
        limitations, eligible  employees may elect to  contribute a percentage
        of  their salaries  ranging from  2% to  12%.   The Savings  Plan also
        contains an employer contribution formula equal to 25% of the first 6%
        of compensation that  each participant defers under the  Savings Plan.
        In  addition, the Savings  Plan provides that the  Company may make an
        annual  supplemental discretionary  contribution to  the Savings  Plan
        based  on  its profitability.    The  discretionary contributions  are
        allocated  to eligible U.S. employees  employed by the  Company at the
        end of the relevant plan year based upon years of service and employee
        contributions made during the plan year.  Total employer contributions
        made to  this plan for the fiscal years  ended June 30, 1995, 1994 and
        1993 were as follows:

                           1995 . . . . . .      $ 186,000
                           1994 . . . . . . .    $ 189,000
                           1993 . . . . . . .    $ 198,000



        NOTE 10 - LEASE COMMITMENTS 

             The Company  incurred rent  expense for office  and manufacturing
        facilities, vehicles  and office equipment of  $762,000, $728,000, and
        $1,144,000,  in  1995,  1994  and 1993,  respectively,  under  various
        operating  leases  expiring  through  2008.    Future  minimum  rental
        commitments at June 30, 1995 under existing, non-cancellable operating
        leases with initial  terms of one year or more are as follows:  

                           1996 . . . . . . . . . .         $781,000
                           1997 . . . . . . . . . .         $501,000
                           1998 . . . . . . . . . .         $347,000
                           1999 . . . . . . . . . .         $195,000
                           2000 . . . . . . . . . .         $ 79,000
                           2001 to 2008 . . . .             $293,000


        NOTE 11 - CONTINGENCIES

            In connection with obtaining incentive grants from the Industrial
        Development Authority of Ireland to subsidize investments in plant and
        equipment in Ireland, the  Company's Irish subsidiary, Chemfab Europe,
        has  agreed to  restrict repatriation  of 410,000  Irish Pounds  (U.S.
        $673,000) of its retained earnings to fund  repayment of the grants in
        the event of  default under  the agreement.   Chemfab Corporation  has
        also  provided  a  parent company  guarantee  in  the  event that  the
        subsidiary's equity,  so restricted,  is not  sufficient to  repay any
        amounts due.

        NOTE 12 - BUSINESS SEGMENT AND FOREIGN OPERATIONS

            The Company operates in one business segment which focuses on the
        development,  manufacture and  marketing of  high-performance flexible
        composite materials.  


        SALES TO MAJOR CUSTOMERS

            Sales to the United  States Government under prime  contracts and
        subcontracts for the fiscal years  ended June 30, 1995, 1994 and  1993
        were as follows:

                        1995 . . . . . . . . . . $2,146,000
                        1994 . . . . . . . . . . $1,463,000
                        1993 . . . . . . . . . . $1,898,000



        BUSINESS SEGMENT AND FOREIGN OPERATIONS

        <TABLE>
        <S><C>

                              SALES BY GEOGRAPHIC AREA
                                   (in thousands)

                                        United                    Elimi-     Consol-
           1995                         States       Europe       nations    idated
           ----                         ------       ------       -------    -------
  Sales to unaffiliated
    customers                          $47,147      $20,833       $   ---    $67,980
  Transfers between geographic
          areas                          2,793          623        (3,416)      ---
                                       -------      -------       -------    -------
  Net sales                            $49,940      $21,456       $(3,416)   $67,980
                                       =======      =======       =======    =======
  Income from operations               $ 4,137      $ 3,659       $   ---    $ 7,796
                                       =======      =======       =======    =======
  Identifiable assets                  $42,966      $27,653       $   ---    $70,619
                                       =======      =======       =======    =======


           1994
           ----
  Sales to unaffiliated
    customers                          $38,269      $13,882       $   ---    $52,151
  Transfers between geographic
          areas                          2,216          649         (2,865)     ---
                                       -------       ------        -------   -------
  Net sales                            $40,485      $14,531       $ (2,865)  $52,151
                                       =======      =======       ========   =======
  Income from operations               $ 2,881      $ 2,103       $   ---    $ 4,984
                                       =======      =======       ========   =======
  Identifiable assets                  $39,882      $13,912       $   ---    $53,794
                                       =======      =======       ========   =======




           1993
           ----
  Sales to unaffiliated
    customers                          $38,409      $12,527       $   ---    $50,936
  Transfers between geographic
          areas                          2,093          283         (2,376)     ---
                                       -------      -------        -------   -------
  Net sales                            $40,502      $12,810        $(2,376)  $50,936
                                       =======      =======        =======   =======
  Income from operations               $ 2,669      $ 1,541        $  ---    $ 4,210
                                       =======      =======        =======   =======
  Identifiable assets                  $37,522      $11,147        $  ---    $48,669             
                                       =======      =======        =======   =======

   </TABLE>
  
  Transfers between geographic areas are accounted for at cost  plus  a  
  reasonable  profit. Income from operations excludes interest expense, 
  interest income and results of equity operations.

   EXPORT SALES

         The  Company's export sales from the United States for the fiscal
    years ended June 30, 1995, 1994 and 1993 were as follows:


                                             1995       1994       1993
                                             ----       ----       ----

             Far East                   $ 7,694,000 $ 3,600,000 $ 4,498,000
             Canada                         899,000     966,000     906,000
             Mexico                         616,000     660,000     646,000
             Australia                      883,000     532,000   1,488,000
             Europe and other               556,000     268,000      65,000
             Central and South America      365,000     251,000     145,000
                                         ----------  ----------  ----------
                Total export sales      $11,013,000 $ 6,277,000 $ 7,748,000




        NOTE 13 - PLANT CONSOLIDATION

             In the  fourth quarter  of fiscal 1993, the  Company recorded  a
        pre-tax  charge of  $550,000  to reflect  the  estimated net  cost  to
        consolidate its  manufacturing operations located in  Buffalo, NY into
        its  existing facility  in Merrimack,  NH.   The Buffalo  facility was
        primarily  engaged  in government  contract  activities  and had  been
        significantly  impacted by the downturn in  recent years in government
        and  defense related spending.   This consolidation  of operations was
        designed  to  increase the  overall  manufacturing  efficiency of  the
        Company  by  reducing  overhead  costs   and  improving  manufacturing
        logistics.    The  $550,000   charge  ($337,000  after  tax)  included
        provisions for severance pay and related benefits, employee relocation
        and training costs, and  the cost of relocating production  equipment,
        and was reduced  by the amount of  the expected gain from  the sale of
        real estate in Buffalo which was no longer needed in the business.


        NOTE 14 - RELATED PARTIES

        The Company's transactions and balances  with Nitto Chemfab Co.,  Ltd.
        for the year ended and as of June 30 were as follows:

        NITTO CHEMFAB CO., LTD.                1995        1994        1993
                                               ----        ----        ----
        Purchases from Company           $6,677,000   $2,670,000   $3,850,000
        Amount due to Company             1,708,000    1,080,000      515,000
        Company's 39% equity investment
           in subsidiary                        ---      221,000      317,000

        Amounts due to the Company are principally trade receivables and carry
        standard trade terms.  

        In  February 1995  two employees,  one of  whom is  an officer  of the
        Company,  acquired  an  ownership interest  in  Fothergill  Engineered
        Fabrics ("FEF"), which is  a commercial weaver of specialty  fibers in
        England.  FEF is also a raw material supplier to the Tygaflor business
        ("Tygaflor")  and  owns  the  site  on  which  the  Tygaflor  business
        operates.   During  the  five months  ended  June 30,  1995,  Tygaflor
        purchased  $704,000 of woven materials  from FEF and  paid $75,000 for
        rent and shared services.  At June 30, 1995, the amount payable to FEF
        for material purchases and services was $424,000.


        NOTE 15 - ACCRUED LIABILITIES             

        Accrued  liabilities at June 30,  1995 and 1994  consisted of the
        following:

                                                          1995         1994
                                                          ----         ----
             Accrued payroll and related expenses     $1,463,000  $  936,000
             Other accrued expenses                    2,177,000   1,726,000
                                                      ----------  ----------
                                                      $3,640,000  $2,662,000
                                                      ==========  ==========



        NOTE 16 - LEGAL PROCEEDINGS

             In  March   1991,  the  Company  received   a  notice  from  the
        Environmental Protection Agency (EPA) that  it has been identified  as
        one of a number  of potentially responsible parties (PRP's)  under the
        Comprehensive  Environmental Response,  Compensation  & Liability  Act
        (CERCLA) and related  laws concerning the disposal  of hazardous waste
        at the Bennington Landfill Superfund Site  in Bennington, Vermont (the
        Site).   Under these  statutes, PRP's   may  be jointly and  severally
        liable for  the cost of cleanup actions at the Site and other damages.
        In June 1991, while denying liability, the Company together with other
        PRP's entered into  an Administrative  Consent Order with  the EPA  to
        undertake and  fund a  Remedial  Investigation/Feasibility Study  (the
        Study)  to  evaluate  the  condition  of the  Site  and  to  study the
        remediation alternatives available for cleanup.  

             The Study is now complete and the EPA has  divided the remedy at
        the  Site into two parts: Source Control and Management of Groundwater
        Migration.   A specific Source Control remedy has been selected by EPA
        in the form of a cap over the landfill.   On July 24, 1995, EPA issued
        notice  to the  Company  and approximately  33  other parties  of  its
        intention to negotiate  an agreement  with those parties  to fund  and
        perform  the  Source   Control  remedy.     The  Company  is   working
        cooperatively  with  16 other  parties in  an  effort to  negotiate an
        agreement and settlement with EPA, and expects those negotiations will
        be completed during the fourth quarter of calendar 1995.   EPA has not
        indicated a time frame for selection of the second part of the remedy,
        which  will be directed at management of the migration of groundwater.
        Despite  the   statutory  liability   provisions,  on  the   basis  of
        information available  to date,  including a  review of  the Company's
        purchasing and  materials disposal records, the  Company believes that
        the resolution of this matter is not likely to have a material adverse
        effect on its financial condition or results of operations.

             The Company is involved in a number of other lawsuits  as either
        a  defendant or  a plaintiff.   Although  the outcome of  such matters
        cannot be predicted  with certainty, and some law suits  or claims may
        be disposed of  unfavorably to the  Company, management believes  that
        the  disposition of its current  legal proceedings, to  the extent not
        covered by insurance,  will not have a material  adverse effect on the
        Company's Consolidated Financial Statements.


        CHEMFAB CORPORATION QUARTERLY FINANCIAL DATA (UNAUDITED)
        (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                         Per Share
           1995                                          Data (a) 
           ----                                          ---------

                           Net     Gross     Net          Net   
           Quarter        Sales    Profit    Income      Income
                          -----    ------    ------      ------
           First        $13,722   $ 4,363    $  823      $ 0.16
           Second        15,501     4,755     1,144        0.22
           Third         17,510     5,632     1,317        0.25
           Fourth        21,247     7,106     2,026        0.38
                        -------   -------    ------
           Year         $67,980   $21,856    $5,310       $1.00
                        =======   =======    ======

                                                         Per Share
           1994                                          Data (a) 
           ----                                          ---------
                           Net     Gross     Net          Net  
           Quarter        Sales    Profit    Income      Income
                          -----    ------    ------      ------
           First        $11,441   $ 3,628    $  718      $ 0.14
           Second        12,836     4,142       980        0.19
           Third         12,502     3,949       945        0.18
           Fourth        15,372     4,998     1,252        0.24
                        -------   -------    ------
           Year         $52,151   $16,717    $3,895      $ 0.74
                        =======   =======    ======

           (a) Computations  of  earnings  per  share  for  each  quarter  are
        independent and do not  necessarily equal the amount computed  for the
        year.  


                                 CHEMFAB CORPORATION
                          VALUATION AND QUALIFYING ACCOUNTS
                                     SCHEDULE II
                       YEARS ENDED JUNE 30, 1995, 1994 AND 1993



                      Balance at    Charges                      Balance at
                      beginning     to          Deductions       end    
                      of year       Expense     and Other(1)(2)  of year 

  1995
  ----
  Allowance for
  Doubtful Accounts   $154,000      $119,000    $   3,000        $276,000
                      ========      ========    =========        ========
  1994
  ----
  Allowance for
  Doubtful Accounts   $200,000      $109,000     $(155,000)      $154,000
                      ========      ========     =========       ========
  
   1993
   ----
  Allowance for
  Doubtful Accounts   $188,000      $  89,000    $ (77,000)      $200,000
                      ========      =========    =========       ========



(1) Uncollectible accounts written off, net of recoveries.   
(2) Adjusted for valuation accounts acquired  as part of the Tygaflor
                     acquisition.








                               Chemfab Corporation
                        1991 STOCK OPTION PLAN AGREEMENT

     AGREEMENT dated as  of                 , 19   (this "Agreement"),  by and 
between Chemfab Corporation (the "Company"), and                     presently 
residing at                        (the "Optionee").

     WHEREAS,  the Company's 1991 Stock  Option Plan (the  "Plan") provides that
whenever a  director  is re-elected  to  the Board  of  Directors at  an  annual
shareholders  meeting  or special  meeting  in  lieu of  an  annual  meeting, or
continues  to  serve  as  a  director  after  such  meeting,  that  director  is
automatically granted certain nonstatutory stock options;

     WHEREAS, the Optionee  has been re-elected as a director  of the Company at
an annual meeting of shareholders held on                 ;

     NOW, THEREFORE, the parties agree as follows:

     1.   Optionee's  Continued  Service.   Nothing  herein  contained shall  be
deemed  to confer upon the  Optionee any right to continue  as a director of the
Company nor to interfere in any  way with the right of the Company  to terminate
its relationship with the Optionee at any time.

     2.   Grant of  Option.   Subject  to the  terms  and conditions  set  forth
herein, the Company has granted to the  Optionee on           , 19   (the "Grant
date") an option  (the "Option") to purchase from the  Company       shares (the
"Optioned Shares")  of the Company's common stock, par value $.10 per share (the
"Stock").   The Option shall become exercisable  in four (4) equal installments,
of 25% each, on each of the following dates, but only if the Optionee  remains a
director of the Company at that date:

                         Date                 Number of Shares

                         , 199                     .       (25%)  
                         , 199                     .       (25%) 
                         , 199                     .       (25%)
                         , 199                     .       (25%)        
          

The Option  must be exercised, if  ever, before the tenth  (10th) anniversary of
the Grant Date or within such shorter period as may result from the operation of
Section 4.

                                     
     3.   Exercise Price.  The exercise price to be paid for the Optioned Shares
shall be $       per share.

     4.   Termination of  Option.  If the Optionee ceases to serve as a director
of the Company for any reason, other than death, the Option may be exercised, to
the  extent exercisable on the date of  such termination, by the Optionee at any
time within three (3) months  after such termination, but only before  the tenth
(10th) anniversary  of the Grant Date.  If the  Optionee dies, the Option may be
exercised, to the extent exercisable  on the date of  death, at any time by  the
Optionee's executor or administrator, but  only before the earlier of  the first
(1) anniversary of  the date of  death or  the tenth (10th)  anniversary of  the
Grant Date.  Options which are not exercisable at the time of termination of the
Optionee's  relationship with  the  Company or  which  are exercisable  but  not
exercised  within the time periods described above  shall terminate.  A leave of
absence for  military service, illness or  other bona fide purpose  shall not be
deemed  a termination for purposes of  this Section 4 provided  that it does not
exceed the longer of ninety  (90) days or the period during which  the rights of
the absent director are  guaranteed by statute or by contract.   If the Optionee
does not so  return, his relationship with the  Company shall be deemed  to have
ended on the next day of such leave of absence.

     5.   Exercise  of Option.  The Optionee may  exercise this Option by giving
written notice in the  manner provided in Section 11.   The notice shall specify
the  number of shares of the  Stock which the Optionee elects  to purchase.  For
all shares  which the Optionee elects to purchase, the Optionee shall deliver to
the Company a  personal check equal  to the exercise price.   The Company  shall
deliver or cause to be delivered to the Optionee a certificate for the number of
shares then being  purchased by him or her.  If any law or applicable regulation
of the Securities and  Exchange Commission or other body having  jurisdiction in
the premises shall require the Company or Optionee to take any action in connec-
tion with  shares being purchased upon  exercise of the Option,  exercise of the
Option and delivery of the certificate or certificates for such  shares shall be
postponed until completion of the necessary  action, which shall be taken at the
Company's expense.   The Option shall be reduced by one  share for each share of
the Stock purchased upon exercise of the Option.

     6.   Transfer of Option.   During the lifetime of the  Optionee, the Option
may be exercised  only by the Optionee and then, except as otherwise provided in
Section 4, only  if the Optionee  has continuously served as  a director of  the
Company from the Grant Date until  the date three (3) months before the  date of
exercise.  Except by will or by the laws of descent and distribution, the Option
and all rights  granted hereunder may not be  transferred, assigned, pledged, or
hypothecated (whether by operation of law or otherwise) and shall not be subject
to   execution,  attachment  or  similar   process.    Any  attempted  transfer,
attachment, pledge, hypothecation or other disposition  of the Option or of such
rights contrary  to the provisions  hereof and  the levy of  any attachments  or
similar process upon the Option or such rights, shall be void.

     7.   Capital Changes.   In the event  of any stock dividend  payable in the
Stock or any  split-up or contraction in  the number of shares of  the Stock, or
any reclassification or change of outstanding  shares of the Stock, in each case
occurring  after the date of this Agreement and prior to the exercise in full of
the Option, the number and kind of shares for which the Option may thereafter be
exercised  and the  exercise price  shall be  proportionately and  appropriately
adjusted.  Upon any consolidation or merger of the Company  with or into another
company, or  any sale or conveyance to another company or entity of the property
of the Company as a whole, or the dissolution or liquidation of the Company, the
Option shall terminate, but the Optionee shall have the right, immediately prior
to such  event, to exercise the  Option, to the  extent then exercisable  by its
terms  and  not  theretofore  exercised.    No fraction  of  a  share  shall  be
purchasable  or deliverable, but  in the event  any adjustment of  the number of
shares covered by the Option shall cause such number to include a fraction  of a
share, such  fraction shall be adjusted  to the nearest smaller  whole number of
shares.

     8.   Reservation of Shares.  The Company shall at all times during the term
of this Agreement reserve and  keep available such number of shares of the Stock
as will  be sufficient to satisfy  the requirements of this  Agreement and shall
pay  all taxes,  fees  and  expenses  necessarily incurred  by  the  Company  in
connection with this Agreement and the issuance of Optioned Shares.

     9.   Limitation of Rights  in Optioned Shares.  The Optionee  shall have no
rights  as a stockholder  of the  Company with  respect to  any of  the Optioned
Shares  except to the extent that the  Option shall have been exercised, payment
as herein provided shall  have been made in full, and  a stock certificate shall
have been  issued and delivered to the  Optionee.  Any stock  issued pursuant to
the Option shall be subject to all restrictions upon the  transfer thereof which
may be now  or hereafter imposed by the Certificate  of Incorporation or By-laws
of the Company.     

     10.  Company's Powers.  The existence of the Option shall not  diminish the
right of power  of the Company or  its stockholders to make or  authorize any or
all  adjustments, recapitalizations,  reorganizations  or other  changes in  the
Company's capital structure  or its business, or any merger  or consolidation of
the Company, or  any issue of bonds,  debentures, preferred or prior  preference
stock ahead  of or affecting the Stock or the  rights thereof, or dissolution or
liquidation of the Company,  or any sale or transfer  of all or any part  of its
assets or  business, or  any other  corporate act or  proceedings, whether  of a
similar character or otherwise.   The Option confers upon the Optionee  no right
to continue as director of the Company nor interferes in any  way with the right
of the Company to terminate its relationship with Optionee at any time.


     11.  Notices.  Any communication or notice  required to or permitted to  be
given under  this Agreement shall  be in  writing, and mailed  by registered  or
certified mail  or delivered in  hand, if  to the Company,  to its Treasurer  at
Daniel Webster Highway, P.O. Box 1137, Merrimack, New Hampshire 03054 and, if to
the Optionee, to the address  set forth on the first page of  this Agreement, or
such other address, in each case, as the addressee shall last have  furnished to
the communicating party.

     12.  Terms and Conditions of Plan.  The option granted hereunder is subject
to all  the terms and  conditions set forth  in the Plan,  receipt of a  copy of
which is hereby acknowledged by the Optionee.

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first above written.


                                                   CHEMFAB CORPORATION


                                                   By_________________________
                                                        Duane C. Montopoli      



                                                   ___________________________
                                                        Optionee                


                               Chemfab Corporation

                       NONSTATUTORY STOCK OPTION AGREEMENT
                                      UNDER
                   AMENDED AND RESTATED 1991 STOCK OPTION PLAN
                                  OFFICER FORM

     NONSTATUTORY STOCK OPTION  AGREEMENT, dated                ,     199  (this
"Agreement"), between Chemfab Corporation (the "Company"), and                  
presently residing at                      ,                   (the "Optionee").

     WHEREAS,  the Stock  Option  Committee of  the Board  of  Directors of  the
Company has determined that it is to  the advantage and interest of the  Company
and its  stockholders to grant  to the  Optionee the  nonstatutory stock  option
provided for herein as an inducement to remain in the service of the Company and
its subsidiaries and as an  incentive for increased effort during  such service;
and 

     WHEREAS,  the Optionee is engaged in the  service of the Company and/or its
subsidiary corporations ("Related Corporations");

     NOW, THEREFORE, the parties agree as follows:

     1.  Optionee's Continued  Service.  The Optionee shall  remain continuously
(subject to the exception in Section 4) in the  service of the Company or one or
more of its Related  Corporations in the  capacity of employee, director  and/or
consultant for  a period of  at least  one year from  the Grant Date  and shall,
during such service, devote his or her time, energy and skill  to the service of
the  Company or one  or more of  its Related Corporations.   Nothing herein con-
tained shall be deemed to  confer upon the Optionee any right to continue in the
service of  the  Company or  one or  more  of its  Related  Corporations in  any
particular capacity or in general, nor to interfere in any way with the right of
the relevant corporation or corporations to terminate any employment, consultan-
cies and/or  directorship   of  the Optionee  at any  time.   If the  Optionee's
service as  an employee, consultant  and director with  the Company and  all its
Related Corporations  shall terminate within  one year from the  Grant Date, the
Optionee shall have no rights whatsoever under this Agreement.

     2.  Grant of Option.  Subject to the terms and conditions set forth herein,
the  Company has granted to the  Optionee on               ,    199  (the "Grant
Date") an option (the "Option") to purchase from the Company         shares (the
"Optioned Shares")  of the Company's common stock, par value $.10 per share (the
"Stock").   The  Option is  not intended  to be  treated as an  "incentive stock
option" within the meaning of Section 422 of the  Internal Revenue Code of 1986,
as amended (the "Code"), but  as a nonstatutory stock option within  the meaning
of the Code.  On  each of the following dates, but only if  the Optionee remains
an  employee, director  or consultant  of  the Company  or one  or more  Related
Corporations  at that  date (with  the status  of any  corporation as  a Related
Corporation to be determined as of that date), the stated number of shares shall
become purchasable hereunder:

                           Date                     Number of Shares

                       , 199                     .       (25%)
                       , 199                     .       (25%)
                       , 199                     .       (25%)
                       , 199                     .       (25%)

The Option must be exercised, if ever, before the tenth anniversary of the Grant
Date  or within such shorter period as may  result from the operation of Section
4.     

     3.  Exercise  Price.  The exercise price to be paid for the Optioned Shares
shall be $        per share.

     4.   Termination of Option.   If all the Optionee's service  to the Company
and  all  its  Related  Corporations as  employee,  consultant  and/or  director
terminates  for any reason, other than  death or retirement from employment (but
including  termination  of  affiliation  between  the  Company  and  the Related
Corporation with which Optionee is serving as employee, consultant or director),
after the  first  anniversary of  the  Grant Date,  the  Option, to  the  extent
exercisable on the date of such termination, may be exercised by the Optionee at
any time within 90 days after termination, but only before the tenth anniversary
of  the Grant Date.   If the Optionee dies or  retires from employment after the
first anniversary of the Grant Date, the Option  may be exercised, to the extent
exercisable on the date of such retirement or death, at any time by the Optionee
or  his executor  or administrator,  as the  case may  be, but  only  before the
earlier of the first anniversary of the date of death or retirement or the tenth
anniversary of the Grant Date.  Options which are not exercisable at the time of
termination of the Optionee's relationship with the Company and all its  Related
Corporations as an employee, director and/or consultant or which are so exercis-
able  but  are not  exercised within  the  time periods  described  above, shall
terminate.   Leave of absence for  military service, illness or  other bona fide
purpose  shall  not be  deemed  a termination  for  purposes of  this  Section 4
provided that  it does not  exceed the  longer of 90  days or the  period during
which the absent Optionee's rights are guaranteed by statute or by contract.  If
the Optionee does not so return,  his relationship with the Company and all  its
Related  Corporations as an employee, director and/or consultant shall be deemed
to have ended on the next day of such leave of absence.

     5.   Exercise of Option.   The Optionee  may exercise the Option  by giving
written notice in the manner  provided in Section 11.  The notice  shall specify
the number  of shares of the Stock  which the Optionee elects  to purchase.  For
all shares which the Optionee elects  to purchase, the Optionee shall deliver to
the Company  a personal check equal  to the exercise  price.  The  Company shall
deliver or cause to be delivered to the Optionee a certificate for the number of
shares then being purchased by him or her.  If any law or  applicable regulation
of the Securities and Exchange Commission  or other body having jurisdiction  in
the  premises  shall require  the  Company or  Optionee  to take  any  action in
connection with shares being purchased upon exercise  of the Option, exercise of
the Option and delivery of the certificate or certificates for such shares shall
be  postponed until completion of the necessary  action, which shall be taken at
the Company's  expense.  Whenever shares are to  be issued in satisfaction of an
Option  granted  hereunder, the  Company shall  have  the right  to  require the
Optionee to remit to the Company an amount sufficient to  satisfy federal, state
and local withholding tax requirements prior to the  delivery of any certificate
or certificates for  such shares, if  and to the  extent required  by law.   The
Option  shall be reduced by one share for each share of the Stock purchased upon
exercise of the Option.

     6.  Transfer  of Option.  During  the lifetime of the  Optionee, the Option
may be exercised only by the Optionee and then, except as  otherwise provided in
Section 4,  only if  the Optionee  has been  continuously in the  service as  an
employee, director  or consultant  of  the Company  and/or one  or  more of  its
Related Corporations from the Grant Date until the date 90 days before the  date
of exercise.  Except  by will or  by the laws of  descent and distribution,  the
Option  and all  rights  granted hereunder  may  not be  transferred,  assigned,
pledged, or hypothecated  (whether by operation  of law or otherwise)  and shall
not be  subject to  execution, attachment  or  similar process.   Any  attempted
transfer,  attachment, pledge, hypothecation or  other disposition of the Option
or of such rights contrary to the provisions hereof and the  levy of any attach-
ment or similar process upon the Option or such rights, shall be void.

     7.   Capital Changes.   In the event  of any stock  dividend payable in the
Stock or any split-up  or contraction in the number  of shares of the  Stock, or
any reclassification or change of outstanding shares of the Stock,  in each case
occurring after the date of this Agreement  and prior to the exercise in full of
the Option, the number and kind of shares for which the Option may thereafter be
exercised  and  the exercise  price shall  be proportionately  and appropriately
adjusted.  Upon any consolidation  or merger of the Company with or into another
company, or any sale or conveyance to another company or  entity of the property
of the Company as a whole, or the dissolution or liquidation of the Company, the
Option shall terminate, but the Optionee shall have the right, immediately prior
to  such event,  to exercise  the  Option, to  the extent  then  vested and  not
theretofore exercised.  No fraction of a share shall be  purchasable or deliver-
able, but  in the event  any adjustment of the  number of shares  covered by the
Option shall cause such  number to include a fraction of a  share, such fraction
shall be adjusted to the nearest smaller whole number of shares.

     8.  Reservation of Shares.   The Company shall at all times during the term
of this Agreement reserve and keep available such  number of shares of the Stock
as will  be sufficient to satisfy  the requirements of this  Agreement and shall
pay all  taxes, fees and expenses necessarily incurred by the Company in connec-
tion with this Agreement and the issuance of Optioned Shares.

     9.   Limitation of Rights  in Optioned Shares.   The Optionee shall  not be
deemed for any purpose to be a stockholder of the Company with respect to any of
the  Optioned Shares  except  to the  extent  that the  Option  shall have  been
exercised  and, in  addition, a  stock certificate  shall have  been issued  and
delivered to the  Optionee.  Any  stock issued pursuant  to the Option  shall be
subject  to all  restrictions upon  the  transfer thereof  which may  be now  or
hereafter imposed by the Certificate of Incorporation or By-laws of the Company.

     10.  Company's Powers.  The existence of  the Option shall not diminish the
right or power of the  Company or its stockholders  to make or authorize any  or
all  adjustments, recapitalizations,  reorganizations  or other  changes in  the
Company's capital structure  or its business, or any  merger or consolidation of
the Company,  or any issue of  bonds, debentures, preferred  or prior preference
stock ahead of or  affecting the Stock or the rights  thereof, or dissolution or
liquidation of the Company,  or any sale or transfer  of all or any part  of its
assets or  business, or any  other corporate  act or proceedings,  whether of  a
similar  character or otherwise.  The Option  confers upon the Optionee no right
to  continue in  the service  of the  Company or  its Related  Corporations, nor
interferes in any way with the right of the Company and its Related Corporations
to terminate the employment, directorships and/or  consultancies of the Optionee
at any time.

     11.   Notices.   Any communication  or notice  required or  permitted to be
given under  this Agreement  shall be  in writing, and  mailed by  registered or
certified mail  or delivered in  hand, if  to the Company,  to its Treasurer  at
Daniel Webster Highway, P.O. Box 1137, Merrimack, New Hampshire 03054 and, if to
the Optionee, to the  address set forth on the first page  of this Agreement, or
such other address, in each case, as the addressee shall last have  furnished to
the communicating party.

     12.  Terms and Conditions of Plan.  The option granted hereunder is subject
to all the terms and conditions set  forth in the Company's Amended and Restated
1991 Stock Option Plan, receipt of a copy of which is hereby acknowledged by the
Optionee.

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first above written.

                              CHEMFAB CORPORATION

                              By_________________________
                                 Duane C. Montopoli


                              ___________________________
                              Optionee



                               Chemfab Corporation

                       NONSTATUTORY STOCK OPTION AGREEMENT
                                      UNDER
                   AMENDED AND RESTATED 1991 STOCK OPTION PLAN


     NONSTATUTORY STOCK  OPTION AGREEMENT dated            , 199   (this "Agree-
ment"), between  Chemfab Corporation (the "Company"),  and                      
presently residing at                      ,                   (the "Optionee").

     WHEREAS,  the  Stock Option  Committee  of the  Board of  Directors  of the
Company has determined that it  is to the advantage and interest of  the Company
and its  stockholders to  grant to the  Optionee the  nonstatutory stock  option
provided for herein as an inducement to remain in the service of the Company and
its  subsidiaries and as an incentive for  increased effort during such service;
and 

     WHEREAS, the  Optionee is  engaged in  the service of  the Company  and its
subsidiary corporations ("Related Corporations");

     NOW, THEREFORE, the parties agree as follows:

     1.  Optionee's Continued Employment.  The Optionee shall remain continuous-
ly (subject to  the exception in Section 4) in the  employ of the Company or one
or more of its Related Corporations for a  period of at least one year from  the
Grant Date and shall, during such employment, devote his or her time, energy and
skill  to the service of the Company or one or more of its Related Corporations.
Nothing herein contained shall be  deemed to confer upon the Optionee  any right
to continue in the employ of the Company or  one or more of its Related Corpora-
tions nor to interfere in any way with the right of the employing corporation or
corporations to terminate  the employment of the  Optionee at any time.   If the
Optionee's employment with the Company and all of its Related Corporations shall
terminate within one year from the Grant Date, the Optionee shall have no rights
whatsoever under this Agreement.

     2.  Grant of Option.  Subject to the terms and conditions set forth herein,
the Company has granted to the Optionee on          , 199  (the "Grant Date") an
option (the "Option") to purchase from the Company         shares (the "Optioned
Shares") of the Company's common stock,  par value $.10 per share (the "Stock").
The Option  is not intended to be treated as  an "incentive stock option" within
the meaning of Section 422 of the Internal Revenue Code of 1986, as amended (the
"Code"), but as a nonstatutory  stock option within the meaning of the Code.  On
each of the following dates, but only if the Optionee remains an employee of the
Company or a Related  Corporation at that date (with the  status of any Corpora-
tion  as a  Related Corporation to  be determined  as of that  date), the stated
number of shares shall become purchasable hereunder: 

               Date                Number of Shares

                      , 199              .       (25%)
                      , 199              .       (25%)
                      , 199              .       (25%)
                      , 199              .       (25%)

The Option must be exercised, if ever, before the tenth anniversary of the Grant
Date or within such  shorter period as may result from the  operation of Section
4.

     3.  Exercise  Price.  The exercise price to be paid for the Optioned Shares
shall be $      per share.    

     4.  Termination of Option.  If the Optionee's employment by the Company and
its  Related Corporations terminates for any reason, other than death or retire-
ment  (but  including termination  of affiliation  between  the Company  and the
Related Corporation  with which Optionee is  serving as an employee),  after the
first anniversary  of the Grant Date,  the Option, to the  extent exercisable on
the date  of such  termination, may be  exercised by  the Optionee  at any  time
within  90 days after termination, but only  before the tenth anniversary of the
Grant Date.   If the Optionee dies or retires after the first anniversary of the
Grant Date, the Option  may be exercised, to the extent exercisable  on the date
of retirement or death, at any time by the Optionee or  his executor or adminis-
trator, as the case may be, but only before the earlier of the first anniversary
of the  date of death or retirement or the  tenth anniversary of the Grant Date.
Options  which are not exercisable at the  time of termination of the Optionee's
employment or  which are so  exercisable but are  not exercised within  the time
periods described above shall terminate.  Leave of absence for military service,
illness or other bona fide purpose shall not be deemed  a termination of employ-
ment provided that it does not exceed the longer of 90 days or the period during
which the absent employee's reemployment rights are guaranteed by statute or  by
contract.  If the Optionee does not so return, his employment shall be deemed to
have ended on the next day of such leave of absence.

     5.  Exercise  of Option.   The Optionee may  exercise the Option  by giving
written notice in the  manner provided in Section 11.   The notice shall specify
the number  of shares of the Stock  which the Optionee elects  to purchase.  For
all shares which the Optionee elects to purchase, the Optionee  shall deliver to
the Company a  personal check equal  to the exercise price.   The Company  shall
deliver or cause to be delivered to the Optionee a certificate for the number of
shares then being purchased by him or her.  If any law or  applicable regulation
of the Securities  and Exchange Commission or other  body having jurisdiction in
the premises  shall  require the  Company  or Optionee  to  take any  action  in
connection with shares being  purchased upon exercise of the Option, exercise of
the Option and delivery of the certificate or certificates for such shares shall
be postponed until completion of  the necessary action, which shall be  taken at
the Company's expense.  Whenever shares  are to be issued in satisfaction  of an
Option  granted hereunder,  the  Company shall  have  the right  to  require the
Optionee to  remit to the Company an amount sufficient to satisfy federal, state
and local withholding tax requirements prior  to the delivery of any certificate
or certificates for  such shares, if  and to the  extent required  by law.   The
Option  shall be reduced by one share for each share of the Stock purchased upon
exercise of the Option.

     6.   Transfer of Option.   During the lifetime of  the Optionee, the Option
may be  exercised only by the Optionee and then, except as otherwise provided in
Section 4, only if the Optionee has been continuously in the full time employ of
the Company  and/or one or more of its Related  Corporations from the Grant Date
until the date  90 days before the date  of exercise.  Except by will  or by the
laws of descent  and distribution, the Option  and all rights  granted hereunder
may not be transferred, assigned, pledged, or hypothecated (whether by operation
of law  or otherwise)  and  shall not  be subject  to  execution, attachment  or
similar process.   Any attempted transfer, attachment,  pledge, hypothecation or
other  disposition of the  Option or of  such rights contrary  to the provisions
hereof and the levy of any attachment or similar process upon the Option or such
rights, shall be void.

     7.   Capital Changes.   In the event  of any stock  dividend payable in the
Stock or any split-up  or contraction in the number  of shares of the  Stock, or
any reclassification  or change of outstanding shares of the Stock, in each case
occurring after the date of this Agreement  and prior to the exercise in full of
the Option, the number and kind of shares for which the Option may thereafter be
exercised and  the  exercise price  shall be  proportionately and  appropriately
adjusted.   Upon any consolidation or merger of the Company with or into another
company, or any sale or conveyance to  another company or entity of the property
of the Company as a whole, or the dissolution or liquidation of the Company, the
Option shall terminate, but the Optionee shall have the right, immediately prior
to  such  event, to  exercise the  Option,  to the  extent  then vested  and not
theretofore exercised.   No fraction of a share shall be purchasable or deliver-
able, but  in the event  any adjustment of the  number of shares  covered by the
Option shall  cause such number to include a  fraction of a share, such fraction
shall be adjusted to the nearest smaller whole number of shares.

     8.  Reservation of Shares.   The Company shall at all times during the term
of this Agreement reserve and keep available such number of shares of  the Stock
as will  be sufficient to satisfy  the requirements of this  Agreement and shall
pay all taxes, fees and expenses  necessarily incurred by the Company in connec-
tion with this Agreement and the issuance of Optioned Shares.

     9.  Limitation  of Rights in  Optioned Shares.   The Optionee shall not  be
deemed for any purpose to be a stockholder of the Company with respect to any of
the  Optioned  Shares except  to  the extent  that  the Option  shall  have been
exercised and,  in addition,  a stock  certificate shall  have  been issued  and
delivered to the  Optionee.  Any stock  issued pursuant to  the Option shall  be
subject to  all restrictions  upon  the transfer  thereof which  may  be now  or
hereafter imposed by the Certificate of Incorporation or By-laws of the Company.

     10.  Company's Powers.  The existence of the Option shall not  diminish the
right or power of the  Company or its stockholders  to make or authorize any  or
all  adjustments, recapitalizations,  reorganizations  or other  changes in  the
Company's capital structure or its  business, or any merger or consolidation  of
the Company, or  any issue of  bonds, debentures, preferred or  prior preference
stock  ahead of or affecting the Stock or  the rights thereof, or dissolution or
liquidation of the Company,  or any sale or transfer  of all or any part  of its
assets or  business, or  any other  corporate act or  proceedings, whether  of a
similar character or otherwise.   The Option confers upon the Optionee  no right
to continue in  the employment of  the Company and  its Related Corporations  or
interferes in any way with the right of the Company and its Related Corporations
to terminate the employment of the Optionee at any time.

     11.   Notices.   Any communication  or notice required  or permitted  to be
given under  this Agreement shall  be in  writing, and mailed  by registered  or
certified  mail or delivered  in hand,  if to the  Company, to its  Treasurer at
Daniel Webster Highway, P.O. Box 1137, Merrimack, New Hampshire 03054 and, if to
the Optionee, to the address set forth  on the first page of this Agreement,  or
such other address, in each case, as the addressee shall last  have furnished to
the communicating party.

     12.   Terms  and Conditions  of  Plan; Shareholder  Approval.   The  option
granted  hereunder is subject to  all the terms and  conditions set forth in the
Company's Amended  and Restated 1991  Stock Option  Plan, receipt of  a copy  of
which is hereby acknowledged by the Optionee.

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first above written.


                                                             CHEMFAB CORPORATION


                                                 By_____________________________
                                                    Duane C. Montopoli          



                                                 _______________________________
                                                    Optionee                    



Chemfab Corporation

NONSTATUTORY STOCK OPTION AGREEMENT
UNDER
AMENDED AND RESTATED 1991 STOCK OPTION PLAN
OFFICER FORM


     NONSTATUTORY  STOCK   OPTION  AGREEMENT,  dated  October   21,  1994  (this
"Agreement"), between Chemfab Corporation (the "Company")  and James C. Manocchi
presently  residing at  32  Pembroke Way,  Bedford,  New Hampshire  03110,  (the
"Optionee").

     WHEREAS,  the Stock  Option Committee  of  the Board  of  Directors of  the
Company has  determined that it is to the  advantage and interest of the Company
and its stockholders  to grant  to the  Optionee the  nonstatutory stock  option
provided for herein as an inducement to remain in the service of the Company and
its subsidiaries and  as an incentive for increased  effort during such service;
and

     WHEREAS, the Optionee is engaged  in the service of the Company  and/or its
subsidiary corporations ("Related Corporations");

     NOW, THEREFORE, the parties agree as follows:

     1.   Optionee's Continued Service.   The Optionee shall remain continuously
(subject to the exceptions in Sections 2 and 4) in the service of the Company or
one or  more of its Related  Corporations in the capacity  of employee, director
and/or  consultant for  a period of  at least one  year from the  Grant Date and
shall, during  such service, devote  his or  her time, energy  and skill  to the
service of  the Company  or one or  more of its  Related Corporations.   Nothing
herein  contained shall  be deemed  to  confer upon  the Optionee  any right  to
continue  in  the  service of  the  Company  or  one  or  more  of  its  Related
Corporations  in any particular capacity or in  general, nor to interfere in any
way with the right of the  relevant corporation or corporations to terminate any
employment,  consultancies and/or directorship of  the Optionee at  any time. If
the Optionee's service as an employee,  consultant and director with the Company
and all  its Related Corporations  shall terminate prior  to the earlier  of the
first anniversary  of the Grant  Date or  the date that  the Option  represented
hereby shall become  exercisable pursuant  to Section 2(b)  below, the  Optionee
shall have no rights whatsoever under this Agreement.



     2.   Grant of Option.

     (a)  Subject to the  terms and conditions set forth herein, the Company has
granted  to the Optionee on  October 21, 1994 (the "Grant  Date") an option (the
"Option") to purchase from the Company 10,000  shares (the "Optioned Shares") of
the Company's common stock, par value $.10 per share (the "Stock").   The Option
is not intended  to be treated as an "incentive stock option" within the meaning
of Section 422 of  the Internal Revenue Code  of 1986, as amended  (the "Code"),
but as a  nonstatutory stock option within the meaning of  the Code.  On each of
the  following  dates  (each a  "Vesting  Date"  and  collectively the  "Vesting
Dates"), but only if the Optionee remains an employee, director or consultant of
the Company or one or  more Related Corporations at such Vesting Date  (with the
status of any corporation  as a Related Corporation to be  determined as of such
Vesting Date), the stated number of shares shall become purchasable hereunder:


Date
Number of Shares

October 21, 1995     
     2,500          (25%)

October 21, 1996
     2,500          (25%)

October 21, 1997
     2,500          (25%)

October 21, 1998
     2,500          (25%)


     (b)  Notwithstanding  anything in Section 2(a) to  the contrary, the Option
shall be exercisable for all of the Optioned Shares as follows:

           (i) If, before any Vesting Date, substantially all of the outstanding
voting stock  or substantially  all  of the  assets of  the  Company is  or  are
acquired by any person or group of persons, or  the Company is party to a merger
or  consolidation  of  which  the  Company is  not  in  economic  substance  the
predominant  surviving entity,  then the  day one  day before  the date  of such
acquisition, merger or consolidation (the "Sellout  Event") shall be substituted
for such of the Vesting  Dates as may be the  same as or later than the  date of
the Sellout Event.
  
           (ii)     In  the event  that  the Company  terminates the  Optionee's
employment with the Company and  all Related Corporations, other than for  Cause
(as  defined in  that certain Level  A Employee  Agreement, dated  June 4, 1991,
between the Company and  the Optionee), at any time prior to  December 31, 1996,
then the Option,  to the extent it has not expired or otherwise terminated on or
prior to the effective date of the termination of the Optionee's employment (the
"Effective Date")  and to the  extent it would  not otherwise be  exercisable in
full  on  the Effective  Date,  shall  become exercisable  in  full  on the  day
immediately preceding the Effective Date.
  
     (c)  The Option must be exercised, if ever, before the tenth anniversary of
the Grant Date or within such shorter period as may result from the operation of
Section 4.

     3.   Exercise Price.  The exercise price to be paid for the Optioned Shares
shall be $12.00 share.

     4.   Termination of Option.   If all the Optionee's service to  the Company
and  all  its  Related  Corporations as  employee,  consultant  and/or  director
terminates for any  reason, other than death or  retirement from employment (but
including  termination  of  affiliation  between  the  Company  and  the Related
Corporation with which Optionee is serving as employee, consultant or director),
the  Option, to the  extent exercisable on  the date of  such termination (after
giving  effect to the provisions of Section  2(b) hereof, if applicable), may be
exercised by the Optionee at any time within ninety (90) days after termination,
but only before the tenth anniversary of  the Grant Date.  If the Optionee  dies
or  retires  from employment,  the  Option  may  be  exercised,  to  the  extent
exercisable on the date  of such retirement or death (after giving effect to the
provisions of Section 2(b) hereof,  if applicable), at any time by  the Optionee
or  his executor  or administrator,  as the  case  may be,  but only  before the
earlier of the first anniversary of the date of death or retirement or the tenth
anniversary of the Grant Date.  Options which are not exercisable at the time of
termination of the Optionee's  relationship with the Company and all its Related
Corporations  as an  employee,  director  and/or  consultant  or  which  are  so
exercisable but are not exercised within the time periods described above, shall
terminate.   Leave of absence for  military service, illness or  other bona fide
purpose  shall not  be  deemed a  termination  for purposes  of  this Section  4
provided that it  does not exceed  the longer of  90 days  or the period  during
which the absent Optionee's rights are guaranteed by statute or by contract.  If
the Optionee does not  so return, his relationship with the  Company and all its
Related  Corporations as an employee, director and/or consultant shall be deemed
to have ended on the next day of such leave of absence.

     5.   Exercise of Option.   The Optionee may exercise  the Option by  giving
written notice in the  manner provided in Section 11.   The notice shall specify
the  number of shares of the  Stock which the Optionee elects  to purchase.  For
all shares  which the Optionee elects to purchase, the Optionee shall deliver to
the Company a  personal check equal  to the exercise price.   The Company  shall
deliver or cause to be delivered to the Optionee a certificate for the number of
shares then being  purchased by him or her.  If any law or applicable regulation
of the Securities and  Exchange Commission or other body having  jurisdiction in
the  premises shall  require  the Company  or  Optionee to  take  any action  in
connection with shares being purchased upon exercise of the Option, exercise  of
the Option and delivery of the certificate or certificates for such shares shall
be postponed until  completion of the necessary action, which  shall be taken at
the Company's expense.  Whenever shares  are to be issued in satisfaction  of an
Option granted  hereunder,  the Company  shall  have the  right to  require  the
Optionee to remit to the Company  an amount sufficient to satisfy federal, state
and  local withholding tax requirements prior to the delivery of any certificate
or  certificates for such  shares, if and  to the extent  required by law.   The
Option shall be reduced by  one share for each share of the Stock purchased upon
exercise of the Option.

     6.   Transfer of Option.   During the lifetime of  the Optionee, the Option
may be  exercised only by the Optionee and then, except as otherwise provided in
Section 4,  only if  the Optionee  has been  continuously in  the service  as an
employee,  director or  consultant of  the  Company and/or  one or  more of  its
Related Corporations  from the Grant Date until the date ninety (90) days before
the  date  of  exercise.    Except  by  will  or  by the  laws  of  descent  and
distribution,  the  Option  and   all  rights  granted  hereunder  may   not  be
transferred,  assigned, pledged, or hypothecated (whether by operation of law or
otherwise) and shall not be subject to execution, attachment or similar process.
Any attempted  transfer, attachment, pledge, hypothecation  or other disposition
of the Option or of  such rights contrary to the provisions hereof  and the levy
of any attachment or  similar process upon the Option  or such rights, shall  be
void.

     7.   Capital Changes.   In the event  of any stock dividend  payable in the
Stock or any  split-up or contraction in  the number of shares of  the Stock, or
any reclassification  or change of outstanding shares of the Stock, in each case
occurring  after the date of this Agreement and prior to the exercise in full of
the Option, the number and kind of shares for which the Option may thereafter be
exercised  and the  exercise price  shall  be proportionately  and appropriately
adjusted.  Upon any consolidation or merger  of the Company with or into another
company, or any sale or conveyance to another company or entity  of the property
of the Company as a whole, or the dissolution or liquidation of the Company, the
Option shall terminate, but the Optionee shall have the right, immediately prior
to  such  event, to  exercise the  Option,  to the  extent then  vested  and not
theretofore  exercised.    No  fraction  of a  share  shall  be  purchasable  or
deliverable, but in the event any adjustment of the number  of shares covered by
the Option  shall cause  such number  to include  a  fraction of  a share,  such
fraction shall be adjusted to the nearest smaller whole number of shares.

     8.   Reservation of Shares.  The Company shall at all times during the term
of this Agreement reserve and keep available such number  of shares of the Stock
as will  be sufficient to satisfy  the requirements of this  Agreement and shall
pay  all  taxes, fees  and  expenses  necessarily  incurred by  the  Company  in
connection with this Agreement and the issuance of Optioned Shares.

     9.   Limitation of  Rights in Optioned Shares.   The Optionee shall  not be
deemed for any purpose to be a stockholder of the Company with respect to any of
the  Optioned  Shares except  to  the extent  that  the Option  shall  have been
exercised and,  in addition,  a stock  certificate  shall have  been issued  and
delivered to  the Optionee.   Any stock issued  pursuant to the Option  shall be
subject to  all restrictions  upon  the transfer  thereof which  may  be now  or
hereafter imposed by the Certificate of Incorporation or By-laws of the Company.

     10.  Company's Powers.  The existence of the Option shall not diminish  the
right or power  of the Company or its  stockholders or make or authorize  any or
all  adjustments, recapitalizations,  reorganizations  or other  changes in  the
Company's capital structure  or its business, or any merger  or consolidation of
the  Company, or any  issue of bonds, debentures,  preferred or prior preference
stock ahead of or affecting the  Stock or the rights thereof, or dissolution  or
liquidation of the Company,  or any sale or transfer  of all or any part  of its
assets or  business, or  any other  corporate act or  proceedings, whether  of a
similar character or otherwise.   The Option confers upon the Optionee  no right
to  continue in  the service  of the  Company or  its Related  Corporations, nor
interferes in any way with the right of the Company and its Related Corporations
to terminate the employment, directorships  and/or consultancies of the Optionee
at any time.

     11.  Notices.   Any  communication or  notice required  or permitted  to be
given  under this  Agreement shall be  in writing,  and mailed  by registered or
certified mail  or delivered  in hand, if  to the Company,  to its  Treasurer at
Daniel Webster Highway, P.O. Box  1137, Merrimack, New Hampshire  03054  and, if
to the Optionee, to the  address set forth on the first page  of this Agreement,
or such other address, in each case, as  the addressee shall last have furnished
to the communicating party.

     12.  Terms and Conditions of Plan.  The option granted hereunder is subject
to all  the terms and conditions set forth in the Company's Amended and Restated
1991 Stock Option Plan, receipt of a copy of which is hereby acknowledged by the
Optionee.

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first above written.

                                CHEMFAB CORPORATION


By
____________________________
James C. Manocchi


CHEMFAB CORPORATION
AMENDMENT
TO
1991 STOCK OPTION PLAN AGREEMENTS


     This AMENDMENT, dated as of October 21, 1994 (this "Amendment"), is between
Chemfab  Corporation,  a  Delaware corporation  (the  "Company"),  and  James C.
Manocchi (the "Optionee").

     WHEREAS, the Optionee and the Company are parties to one or more 1991 Stock
Option  Plan Agreements,  each dated  as of  a date  prior to  the date  of this
Amendment  (such 1991 Stock Option  Plan Agreements, as  heretofore amended, the
"Option Agreements"), which evidence the terms of one or more nonstatutory stock
options granted by the Company to the Optionee (the "Options"), exercisable (now
or in  the future) for  an aggregate  of 61,000 shares  of the Company's  common
stock, par value $.10 per share ("Common Stock");

     WHEREAS, the Optionee and the Company desire to amend and  modify the terms
of some or all of the Option Agreements as set forth herein.

     NOW, THEREFORE, the parties hereto hereby agree as follows:

     1.   Amendment and  Modification.  To  the extent the  terms of the  Option
Agreements as now in  effect (including without limitation any  vesting schedule
set forth therein) may be inconsistent with the following, the Option Agreements
are hereby amended  and modified to provide that, in the  event that the Company
terminates  the  Optionee's  employment  with  the Company  and  its  subsidiary
corporations, other than for Cause (as  defined in that certain Level A Employee
Agreement,  dated June 4,  1991, between the  Company and the  Optionee), at any
time prior to December 31, 1996, then the Options, to the  extent that they have
not  expired or otherwise  terminated on or  prior to the  effective date of the
termination  of  the Optionee's  employment (the  "Effective  Date") and  to the
extent that they  would not otherwise  be exercisable in  full on the  Effective
Date,  shall become  exercisable in  full on the  day immediately  preceding the
Effective Date.

     2.   Ratification.    Except to  the extent  amended  and modified  by this
Amendment,  all of the  terms, provisions and  conditions of each  of the Option
Agreements are hereby ratified and confirmed and shall remain in  full force and
effect.

     3.   Entire Agreement.   The Option Agreements  and this Amendment  contain
the entire  agreement  among the  parties  with respect  to the  subject  matter
thereof and hereof.  

     4.   Counterparts.    This  Amendment may  be  executed  in  any number  of
counterparts,  and each  such  counterpart shall  be deemed  to  be an  original
instrument,  but  all  such  counterparts  together  shall  constitute  but  one
agreement.

     IN  WITNESS WHEREOF, the parties have executed and delivered this Amendment
as of the date first above written.

                                   CHEMFAB CORPORATION



By:
     Name:
     Title:

 
_______________________________
James C. Manocchi




                                                                EXHIBIT 21

                                 CHEMFAB CORPORATION
                                     SUBSIDIARIES


        WHOLLY-OWNED SUBSIDIARIES OF CHEMFAB CORPORATION

        Hi-Temp Materials, Inc., incorporated  under the laws of the  state of
        Illinois.

        Birdair  Structures, Inc., incorporated under the laws of the state of
        New York.

        Canton  Bio-Medical, Inc., incorporated under the laws of the state of
        New York.

        CHEMFAB Overseas Corporation, incorporated under the laws of the state
        of Delaware.

        CHEMFAB Holdings, organized under the laws of the Republic of Ireland.

        CHEMFAB Europe, organized under the laws of the Republic of Ireland.

        Chemical  Fabrics  Ireland,  Ltd., organized  under  the  laws of  the
        Republic of Ireland.

        CHEMFAB International Corporation, incorporated  under the laws of the
        state of Delaware.

        CHEMFAB  FSC,  Inc., incorporated  under  the laws  of  Barbados, West
        Indies.

        Advanced Facilities, Inc., incorporated under the laws of the state of
        New York.

        Chemical Fabrics  Corporation of  Japan, Ltd., incorporated  under the
        laws of Japan.

        Fluorocarbon  Fabrications Ltd.,  incorporated under  the laws  of the
        United Kingdom.

        CHEMFAB  Holdings U.K. Ltd., incorporated under the laws of the United
        Kingdom.

        Tygaflor Ltd., (formerly CHEMFAB U.K. Ltd.) incorporated under the laws 
        of the United Kingdom.

        Iberflon, S.A., Incorporated under the laws of Spain.

        Scanfluor, ApS., Incorporated under the laws of Denmark.

        





                                                                EXHIBIT 23


                           CONSENT OF INDEPENDENT AUDITORS


             We consent to the incorporation by reference in the Registration
        Statements (Forms S-8 No. 2-89831 and No. 33-61946, and Form S-3 No.    
        33-18264) pertaining to  the 1986  Stock Option Plan,  the 1991  Stock
        Option Plan and the  1991 Chemfab Employee Stock Option  Plan, and the
        1986 Stock Option Plan and the 1983 Incentive Stock Option Plan of our
        report  dated  August  1,  1995,  with  respect  to  the  consolidated
        financial statements and schedules  of Chemfab Corporation included in
        this Annual Report (Form 10-K) for the year ended June 30, 1995.





        Boston, Massachusetts
        September 22, 1995



POWER OF ATTORNEY


     I,  the undersigned  Director and/or  Officer of  Chemfab  Corporation (the
"Company"), hereby severally constitute and  appoint Duane C. Montopoli, William
H. Everett and David L. Engel, and each of them, my true and lawful attorney and
agent to sign for me, and in my name and in the capacity or capacities indicated
below  (A) the Company's  Annual Report on  Form 10-K for the  fiscal year ended
June 30,  1995  and  (B)  any  and all  amendments  (including  supplements  and
post-effective amendments) to (1)  the Company's Registration Statement  on Form
S-8  (File No.  2-89831),  dated as  of  March 8,  1984,  registering under  the
Securities Act of 1933, as  amended (the "Act"), shares of the  Company's Common
Stock  issuable or  transferable  on the  exercise  of stock  options  and stock
appreciation  rights under the Company's  1983 Incentive Stock  Option Plan (the
"1983  Plan") and  on the  exercise of  stock options  under the  Company's 1981
Incentive Stock Option Plan  (the "1981 Plan") and the 1979  Non-Qualified Stock
Option Plan (the "1979 Plan"), (2) the Company's Registration  Statement on Form
S-8 (File  No. 33-18263), dated as  of November 30, 1987,  registering under the
Act shares of the Company's Common Stock issuable or transferable on exercise of
options under the 1983 Plan, the  1981 Plan and the 1986 Stock Option  Plan (the
"1986 Plan")  (collectively, with the  1983 Plan,  the 1981 Plan,  and the  1979
Plan, the "Plans"), (3) the Company's Registration Statement  on Form S-8, dated
as of August 2,  1990, registering under the Act shares  of the Company's Common
Stock issuable or transferable on  exercise of options under the 1986  Plan, (4)
the Company's Registration Statement on Form S-3 (File No. 33-18264) registering
under the  Act for  reoffer, shares  of the Company's  Common Stock  issuable or
transferable  on  exercise of  options under  the Plans  or of  certain Non-Plan
options, and  (5) the Company's  Registration Statement  on Form  S-8 (File  No.
33-61946), dated as of April 30, 1993,  registering under the Act shares of  the
Company's Common Stock issuable or transferable on exercise of options under the
Company's  1991 Stock Option Plan and the  Company's 1991 Chemfab Employee Stock
Option Plan.

     Signature                Title                    Date


_____________________      President, Chief             September   , 1995
Duane C. Montopoli         Executive Officer and Director

_____________________      Vice President-Finance,      September   , 1995
William H. Everett         Chief Financial Officer
                           and Treasurer (principal 
                           financial officer)


______________________     Controller (principal        September   , 1995
Laurence E. Richard        accounting officer)


______________________     Director                     September   , 1995
Paul M. Cook


______________________     Director                     September   , 1995
Warren C. Cook


______________________     Director                     September   , 1995
James E. McGrath


______________________     Director                     September   , 1995
Nicholas Pappas


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000725813
<NAME> DENISE DOUCETTE
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         2780000
<SECURITIES>                                   1000000
<RECEIVABLES>                                 16285000
<ALLOWANCES>                                    276000
<INVENTORY>                                   13110000
<CURRENT-ASSETS>                              36116000
<PP&E>                                        36869000
<DEPRECIATION>                                17036000
<TOTAL-ASSETS>                                70619000
<CURRENT-LIABILITIES>                         10615000
<BONDS>                                              0
<COMMON>                                        524000
                                0
                                          0
<OTHER-SE>                                    49797000
<TOTAL-LIABILITY-AND-EQUITY>                  70619000
<SALES>                                       67980000
<TOTAL-REVENUES>                              67980000
<CGS>                                         46124000
<TOTAL-COSTS>                                 46124000
<OTHER-EXPENSES>                              11466000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              395000
<INCOME-PRETAX>                                7480000
<INCOME-TAX>                                   2170000
<INCOME-CONTINUING>                            5310000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   5310000
<EPS-PRIMARY>                                     1.00
<EPS-DILUTED>                                     1.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission