ALLIANCE MORTGAGE SECURITIES INCOME FUND INC
N-30D, 1995-09-07
Previous: NUVEEN TAX EXEMPT UNIT TRUST STATE SERIES 104, 497, 1995-09-07
Next: NUVEEN TAX EXEMPT UNIT TRUST STATE SERIES 105, 497, 1995-09-07



ALLIANCE
MORTGAGE
SECURITIES
INCOME FUND

SEMI-ANNUAL
REPORT
JUNE 30, 1995

LETTER TO SHAREHOLDERS
ALLIANCE MORTGAGE SECURITIES INCOME FUND




August 4, 1995

Dear Shareholder:

The U.S. bond market rebounded sharply over the past six months, staging an 
impressive rally across nearly all fixed income sectors. The rally was sparked,
in large part, by evidence of a slowing U.S. economy, moderating inflationary 
pressures and a shift in Federal Reserve monetary policy. Treasury securities 
outperformed mortgage securities during this period, though both sectors of the
market gained.

INVESTMENT RESULTS

Listed below is Alliance Mortgage Securities Income Fund's performance through 
its semi-annual reporting period ended June 30, 1995. The table shows your 
Fund's total returns compared with its benchmark, represented by the unmanaged 
Lehman Brothers (LB) Mortgage-Backed Securities Index, and versus the average 
of its Lipper universe of U.S. mortgage funds, which reflects performance of 65
funds. These funds have generally similar investment objectives to your Fund, 
though some funds included in the average may have somewhat different 
investment policies.

Six Months Ended June 30, 1995

 Total Return Ending NAV
 ALLIANCE MORTGAGE SECURITIES INCOME FUND
  Class A                +9.54%         $8.60
  Class B                +9.26%         $8.61
  Class C                +9.26%         $8.61
 LB MORTGAGE-BACKED
  SECURITIES INDEX      +10.73%
 LIPPER MORTGAGE
  FUNDS AVERAGE          +9.80%


The Fund's total returns are based on the net asset values of each class of 
shares as of June 30; additional investment results appear on page 3.

A SOFT LANDING FOR THE U.S. ECONOMY?

The pronounced economic slowdown in the first six months of the year challenged 
the notion of a 'soft landing' for the U.S. economy. In the second quarter, 
gross domestic product growth fell to 0.5%, reflecting declines in industrial 
production and lower final sales growth. Economic growth will likely slow 
further without a resurgence in consumer spending, which represents two-thirds 
of the nation's economic activity. In the first four months of the year, 
consumer expenditures remained weak. However, more recent personal income and 
consumer confidence data suggest that higher consumer spending may lead to 
stronger economic growth in the second half of the year. Concerns regarding 
inflation have largely subsided with the decline in economic growth. Broad 
price indices such as the consumer price index and producer price index have 
shown only moderate acceleration and labor costs remain under control.

MORTGAGE MARKET REVIEW

Largely in anticipation of a shift in Federal Reserve monetary policy, interest 
and mortgage rates declined. Thirty-year mortgage rates fell to 7.50% in July, 
from 9.25% in late November. The decline in mortgage rates prompted concern 
over an acceleration of prepayment activity and placed pressure on 
mortgage-backed security (MBS) prices. Volatility also increased with 
uncertainty over the direction of interest rates. Throughout the period, 
however, the lack of supply of new loans in the market favorably influenced 
mortgage prices. Within the mortgage market, relative performance was driven 
largely by duration (price sensitivity to changes in interest rates), with 
discount coupons outperforming current and premium coupon MBS.

PORTFOLIO ACTIVITY

Over the past six months, we adjusted the allocation of the Fund's assets as 
the U.S. economy slowed and interest rates declined. Currently the Fund is 
invested in a combination of fixed rate mortgage securities, adjustable rate 
mortgage (ARM) securities and Treasury securities. In particular, the portfolio 
holds an overweighted position in the premium coupon sector of the mortgage 
market. In our view, these securities are attractively priced. We believe the 
mortgage market undervalued these premium securities due to exaggerated fears 
of prepayment rates equaling those seen in late 1993. As prepayments peak, and 
subsequently decline, these premium coupons will enhance the income-earning 
capacity of the Fund. Since we believe that prepayment rates will 

1


ALLIANCE MORTGAGE SECURITIES INCOME FUND

increase, the Fund is also invested in Treasury securities to balance the 
Fund's exposure to prepayments.

INVESTMENT OUTLOOK

After a tremendous rally in the first two quarters of the year, the outlook for 
U.S. bond markets continues to be favorable. It is our view that the U.S. 
economic expansion should moderate to an annual growth rate of 2.0% in the 
second half of the year. Slower economic growth would be positive for inflation 
and inflationary expectations. We believe that inflationary pressures have 
crested and project that CPI inflation will peak near 3.5% in 1995. In tacit 
acknowledgment of the weakening U.S. economy, the Federal Reserve cut interest 
rates 0.25% in early July.

Volatility is central to the relative performance of mortgage-backed securities 
versus comparable duration Treasury securities. It also affects relative 
performance among fixed rate MBS coupons on a duration-adjusted basis and 
versus comparable duration ARMs. If volatility declines, MBS should perform 
well relative to comparable duration Treasury securities and ARMs should 
outperform premium fixed rate MBS coupons.

Alliance Mortgage Securities Income Fund continues to provide high current 
income and as economic and market conditions change throughout the year, we 
believe that our consistent investment approach will further benefit 
shareholders.

Thank you for your continued interest and investment in Alliance Mortgage 
Securities Income Fund. We look forward to reporting its progress to you at 
year end.

Sincerely,




John D. Carifa
Chairman and President




Patricia J. Young
Senior Vice President



Paul A. Ullman
Vice President

2


INVESTMENT RESULTS
ALLIANCE MORTGAGE SECURITIES INCOME FUND

AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1995

CLASS A SHARES
                   WITHOUT     WITH
                SALES CHARGE  SALES CHARGE
 One Year           +9.22%    +4.51%
 Five Years         +8.68     +7.74
 Ten Years          +8.79     +8.31

SEC Yield            6.65%

CLASS B SHARES
                   WITHOUT     WITH
                SALES CHARGE  SALES CHARGE
 One Year           +8.51%    +5.51%
 Since Inception*   +5.48     +5.48

SEC Yield            6.21%


CLASS C SHARES
One Year            +8.64%
 Since Inception*   +2.82

SEC Yield            6.23%


The average annual total returns reflect investment of dividends and/or capital 
gains distributions in additional shares-with and without the effect of the 
4.25% maximum front-end sales charge for Class A or applicable contingent 
deferred sales charge for Class B (3% year 1, 2% year 2, 1% year 3, 0% year 4); 
Class C shares are not subject to front-end or contingent deferred sales 
charges. Past performance does not guarantee future results. Investment return 
and principal value will fluctuate so that an investor's shares, when redeemed, 
may be worth more or less than their original cost. Yields are for the 30 days 
ended June 30, 1995.

* Inception: 1/30/92, Class B; 5/3/93, Class C.

3


PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
ALLIANCE MORTGAGE SECURITIES INCOME FUND


                               PRINCIPAL
                                AMOUNT
                                 (000)           VALUE

MORTGAGE RELATED SECURITIES-92.9%
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION-45.7%
 6.50%, 5/15/08-
11/15/09(b)                     $ 66,165    $65,420,300
 8.00%, 4/15/17-10/15/24          45,114     46,188,962
 8.50%, 5/15/16-12/15/24         215,970    224,205,204
 9.00%, 12/15/08-5/15/25         300,551    315,671,859
 10.00%, 10/15/17-6/15/20          1,976      2,150,728
 11.00%, 1/20/01(b)                   17         18,290
 11.50%, 3/15/10-11/15/15          1,416      1,586,519
 12.00%, 2/15/14-12/15/15            418        470,635
 12.50%, 3/15/11-5/15/15             378        428,471
 13.00%, 11/15/99-1/15/00(b)          37         39,594
 15.00%, 2/15/12                       1            594

Total Government National 
Mortgage Association 
(cost $633,230,894)                         656,181,156

FEDERAL NATIONAL MORTGAGE 
ASSOCIATION-20.0%

 8.00%, 4/01/24-1/01/99          208,386    212,226,881
 8.50%, 6/01/24-3/01/25           72,819     75,094,825
 12.00%, 2/01/98-7/01/00(b)           78         83,596

Total Federal National 
Mortgage Association 
(cost $282,269,917)                         287,405,302

COLLATERALIZED MORTGAGE 
OBLIGATIONS-14.0%

Donaldson, Lufkin & Jenrette
 Series 1994-Q12 Cl.A
 7.281%, 9/25/24 (a)              57,394     58,736,845
 Series 1994-QE1 Cl.A
 7.449%, 4/25/24 (a)              15,915     16,003,755
 Series 1994-QE2 Cl.A
 7.568%, 6/25/24 (a)              26,616     26,831,955

Federal Home Loan 
 Mortgage Corp.
 Series 1346 Cl.PL
 8.00%, 8/15/02                 $  8,000    $ 8,240,000
 Series 1664 Cl.A
 12/15/23 (P/O)                   18,858     17,437,724
INMC
 Series 1995-E Cl.A
 7.474%, 4/25/25                  73,050     74,123,704

Total Collateralized 
Mortgage Obligations 
(cost $201,337,983)                         201,373,983

FEDERAL HOME LOAN MORTGAGE 
CORP.-13.1%
 8.00%, 10/01/21-6/01/25         166,713    169,825,475
 11.50%, 10/01/10-6/01/20          5,372      5,829,766
 12.25%, 8/01/13-7/01/14           1,100      1,193,888
 12.50%, 6/01/19-6/15/19           6,802      7,569,312
 12.75%, 6/01/12-2/01/14             376        417,356
 13.00%, 5/01/14-12/15/18          2,655      2,964,964
 13.50%, 1/01/12-10/01/16            701        789,174
 14.75%, 3/01/10                      94        105,878

Total Federal Home Loan 
Mortgage Corp. 
(cost $187,505,890)                         188,695,813

STRIPPED MORTGAGE BACKED 
SECURITIES-0.1%
FNMA
 Series 1990-145B
 1004.961%, 12/25/20 (Ioette)(c)(e)
 (cost $1,621,982)                    66      1,736,286

Total Mortgage Related 
Securities 
(cost $1,305,966,666)                     1,335,392,540

4
 
ALLIANCE MORTGAGE SECURITIES INCOME FUND
 
                               PRINCIPAL
                                AMOUNT
                                 (000)           VALUE
U.S. TREASURY SECURITIES-15.1%
 U.S. Treasury Note
 7.50%, 2/15/05 (d)
 (cost $206,864,625)            $200,050   $217,836,446

ASSET BACKED SECURITIES-0.8%
 MBNA Master Credit 
Card Trust
 Series 1994-CA
 6.3125%, 3/15/04
 (cost $11,293,448)               11,300     11,309,040

SHORT TERM INVESTMENTS-1.1%
REPURCHASE 
AGREEMENTS-1.1%
Prudential Securities
 6.12%, 7/03/95
 (cost $15,414,000)               15,414     15,414,000

CALL OPTIONS PURCHASED
ON FUTURES-0.3%
 Euro call on U.S. Treasury 
Note
 6.5%, 5/10/05 expiring
 11/17/95 @ strike 103.25
 (cost $5,058,594)              $370,000    $ 3,815,625

TOTAL INVESTMENTS-110.2%
 (cost $1,544,597,333)                    1,583,767,651
Other assets less liabilities-    (10.2%)  (146,340,105)

NET ASSETS-100%                          $1,437,427,546
 


(a) Adjustable rate mortgages stated interest rate in effect at 6/30/95.

(b) 15 year mortgage.

(c) Illiquid security (see Notes A & E).

(d) Securities, or a portion thereof, loaned at June 30, 1995 with an aggregate 
market value of $217,782,000 and a cash collateral received from the 
counterparty of Bear Stearns in the amount of $224,000,000.

(e) Yield to maturity at 6/30/95.

 Glossary of Terms:
 Ioette -  Interest Only.
 P/O -  Principal Only.

 See notes to financial statements.

6


STATEMENT OF ASSETS AND LIABILITIES
JUNE 30, 1995 (UNAUDITED)
ALLIANCE MORTGAGE SECURITIES INCOME FUND

ASSETS
 Investments in securities, at value (cost $1,544,597,333*)$     1,583,767,651
 Receivable for investment securities sold                          93,349,585
 Interest receivable                                                15,936,772
 Receivable for capital stock sold                                     181,916
 Deferred organization expenses                                        124,200
 Miscellaneous receivable                                               80,248
 Other assets                                                           24,311
 Total assets                                                    1,693,464,683

LIABILITIES

 Deposit for security loaned                                       224,144,853
 Payable for investment securities purchased                        18,435,250
 Dividends payable                                                   6,412,017
 Payable for capital stock redeemed                                  2,163,532
 Advisory fee payable                                                1,860,666
 Distribution fee payable                                              117,078
 Accrued expenses and other liabilities                              2,903,741

 Total liabilities                                                 256,037,137

NET ASSETS                                                 $     1,437,427,546

COMPOSITION OF NET ASSETS

 Capital stock, at par                                     $         1,669,781
 Additional paid-in capital                                      1,635,183,216
 Distributions in excess of net investment income                   (6,318,034)
 Accumulated net realized loss                                    (232,277,735)
 Net unrealized appreciation of investments and futures contracts   39,170,318
                                                           $     1,437,427,546
CALCULATION OF MAXIMUM OFFERING PRICE
 CLASS A SHARES

 Net asset value and redemption price per share 
 ($535,190,804/62,200,448 shares of 
 capital stock issued and outstanding)                                   $8.60
 Sales charge-4.25% of public offering price                               .38

 Maximum offering price                                                  $8.98

 CLASS B SHARES

 Net asset value and offering price per share
 ($850,245,786/98,739,440 shares of 
 capital stock issued and outstanding)                                   $8.61

 CLASS C SHARES

 Net asset value, redemption and offering price per share 
($51,990,956/6,038,236 shares of 
 capital stock issued and outstanding)                                   $8.61
 


* Includes repurchase agreements of $15,414,000.
 See notes to financial statements.

6


STATEMENT OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
ALLIANCE MORTGAGE SECURITIES INCOME FUND

INVESTMENT INCOME
 Interest                                                           $61,275,094
 EXPENSES
 Advisory fee                                          $3,762,418  
 Distribution fee - Class A                               809,962 
 Distribution fee - Class B                             4,383,456 
 Distribution fee - Class C                               273,835 
 Transfer agency                                        1,060,646 
 Custodian                                                276,965 
 Administrative                                           158,021 
 Registration                                             107,252 
 Printing                                                  67,999 
 Audit and legal                                           66,022 
 Directors' fees                                            9,163 
 Miscellaneous                                              6,900 
Total expenses before interest                         10,982,639 
 Interest expense (see Note H)                          3,127,064    14,109,703
Net investment income                                                47,165,391
REALIZED AND UNREALIZED GAIN ON INVESTMENTS
 Net realized loss on investments                                   (17,443,129)
 Net change in unrealized depreciation of investments and 
futures contracts                                                   104,126,361
Net gain on investments                                              86,683,232
NET INCREASE IN NET ASSETS FROM OPERATIONS                         $133,848,623

See notes to financial statements.

7


STATEMENT OF CHANGES IN NET ASSETS
ALLIANCE MORTGAGE SECURITIES INCOME FUND

                                                 SIX MONTHS ENDED  YEAR ENDED
                                                   JUNE 30, 1995  DECEMBER 31, 
                                                    (UNAUDITED)        1994
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS
 Net investment income                             $47,165,391     $125,266,296
 Net realized loss on investments                  (17,443,129)    (211,057,813)
 Net change in unrealized appreciation 
 (depreciation) of investments
 and futures contracts                             104,126,361      (66,518,327)
Net increase (decrease) in net assets from 
 operations                                        133,848,623     (152,309,844)

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS FROM:
 Net investment income
 Class A                                           (19,203,424)     (47,603,015)
 Class B                                           (27,823,283)     (71,792,708)
 Class C                                            (1,739,958)      (5,089,134)
 Tax return of capital distribution
 Class A                                                    -0-      (1,891,214)
 Class B                                                    -0-      (2,852,244)
 Class C                                                    -0-        (202,186)
CAPITAL STOCK TRANSACTIONS
 Net decrease                                     (181,299,906)    (578,709,664)
Total decrease                                     (96,217,948)    (860,450,009)
 NET ASSETS
 Beginning of period                             1,533,645,494    2,394,095,503
End of period                                   $1,437,427,546   $1,533,645,494
See notes to financial statements.

8


NOTES TO FINANCIAL STATEMENTS
JUNE 30, 1995 (UNAUDITED)
ALLIANCE MORTGAGE SECURITIES INCOME FUND

NOTE A: SIGNIFICANT ACCOUNTING POLICIES
Alliance Mortgage Securities Income Fund, Inc. (the "Fund") is registered under 
the Investment Company Act of 1940 as a diversified open-end investment 
company. The Fund offers Class A, Class B and Class C shares. Class A shares 
are sold with a front-end sales charge of up to 4.25%. Class B shares are sold 
with a contingent deferred sales charge which declines from 3.00% to zero 
depending on the period of time the shares are held. Class B shares will 
automatically convert to Class A shares six years after the end of the calendar 
month of purchase. Class C shares are sold without an initial or contingent 
deferred sales charge. All three classes of shares have identical voting, 
dividend, liquidation and other rights, except that each class bears different 
distribution expenses and has exclusive voting rights with respect to its 
distribution plan. The following is a summary of significant accounting 
policies followed by the Fund.

1. SECURITY VALUATION
Fixed-income securities are valued on the basis of prices provided by a pricing 
service and brokers. However, securities which are traded over-the-counter and 
on a national securities exchange may be valued according to the broadest and 
most representative market. It is expected that, for the fixed-income 
securities and options in which the Fund invests, this ordinarily will be the 
over-the-counter market. Securities not priced in this manner are valued at the 
latest quoted bid price, or when exchange valuations are used, at the latest 
quoted sale price on the day of valuation.

If there is no such reported sale, the latest quoted bid price will be used. 
Other securities for which quotations are not readily available or illiquid 
securities will be valued in good faith at fair value using methods determined 
by the Board of Directors. In determining fair value, consideration is given to 
cost, operations and other financial data. Securities which mature in 60 days 
or less are valued at amortized cost, which approximates market value.

2. TAXES
It is the Fund's policy to meet the requirements of the Internal Revenue Code 
applicable to regulated investment companies and to distribute all of its 
investment company taxable income and net realized gains, if applicable, to 
shareholders. Therefore, no provisions for federal income or excise taxes are 
required.

3. INVESTMENT INCOME AND SECURITY TRANSACTIONS
Interest income is accrued daily. Fee income is generated by participating in 
forward commitments, in which the Fund agrees to the delayed settlement of 
securities. By agreeing to the delayed settlement of securities, the Fund 
receives a fee from the seller. The fee is accrued from the settlement date of 
the associated sale transaction to the purchase settlement date. Security 
transactions are accounted for on the date the securities are purchased or 
sold. The Fund accretes original issue discount as adjustments to interest 
income. Security gains or losses are determined on the identified cost basis.

4. DIVIDENDS AND DISTRIBUTIONS
Dividends and distributions to shareholders are recorded on the ex-dividend 
date. Income dividends and capital gains distributions are determined in 
accordance with income tax regulations. Such amounts may differ from income and 
capital gains recorded in accordance with generally accepted accounting 
principles.

5. FINANCIAL FUTURES CONTRACTS
The Fund may buy or sell interest rate futures contracts for the purpose of 
hedging its portfolio against adverse effects of anticipated movements in the 
market. Upon entering into a contract, the Fund deposits and maintains as 
collateral such initial margin as required by the exchange on which the 
transaction is effected. Pursuant to the contract, the Fund agrees to receive 
from or pay to the broker an amount of cash equal to the daily fluctuation in 
the value of the contract. Such receipts or payments are known as variation 
margin and are recorded by the Fund as unrealized gains or losses. When the 
contract is closed, the Fund records a realized gain or loss equal to the 
difference between the value of the contract at the time it was opened and the 
time it was closed.

9


NOTES TO FINANCIAL STATEMENTS (CONT.)
ALLIANCE MORTGAGE SECURITIES INCOME FUND

NOTE B: ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES
Under the terms of an investment advisory agreement, the Fund pays Alliance 
Capital Management L.P., (the "Adviser") an advisory fee at a quarterly rate 
equal to .1375 of 1% (approximately .55 of 1% on an annual basis) of the first 
$500 million of the Fund's net assets and .125 of 1% (approximately .50 of 1% 
on an annual basis) of its net assets over $500 million, valued on the last 
business day of the previous quarter. The Adviser has agreed, under the terms 
of the investment advisory agreement, to reimburse the Fund to the extent that 
its aggregate expenses (exclusive of interest, taxes, brokerage, distribution 
fee, and extraordinary expenses) in any year exceed 1% of its average daily net 
assets for such year. No such reimbursement was required for the six months 
ended June 30, 1995. Pursuant to the advisory agreement, the Fund paid $158,021 
to the Adviser representing the cost of certain legal and accounting services 
provided to the Fund by the Adviser for the six months ended June 30, 1995.

The Fund compensates Alliance Fund Services, Inc. (a wholly-owned subsidiary of 
the Adviser) under a Transfer Agency Agreement for providing personnel and 
facilities to perform transfer agency services for the Fund. Such compensation 
amounted to $674,814 for the six months ended June 30, 1995.

Alliance Fund Distributors, Inc. (a wholly-owned subsidiary of the Adviser) 
serves as the Distributor of the Fund's capital stock. The Distributor received 
front-end sales charges of $19,446 from the sales of Class A shares and 
$3,216,962 in contingent deferred sales charge imposed upon redemptions by 
shareholders of Class B shares for the six months ended June 30, 1995.

NOTE C: DISTRIBUTION SERVICES AGREEMENT
The Fund has adopted a Distribution Services Agreement (the 'Agreement') 
pursuant to Rule 12b-1 under the Investment Company Act of 1940. Under the 
Agreement, the Fund pays a distribution fee to the Distributor at an annual 
rate of up to .30 of 1% of the Fund's average daily net assets attributable to 
Class A shares and 1% of the average daily net assets attributable to Class B 
and Class C shares. Such fee is accrued daily and paid monthly. The Agreement 
provides that the Distributor will use such payments in their entirety for 
distribution assistance and promotional activities. The Distributor has 
incurred expenses in excess of the distribution costs reimbursed by the Fund in 
the amount of $18,548,574 and $1,889,183 for Class B and C shares, 
respectively; such costs may be recovered from the Fund in future periods so 
long as the Agreement is in effect. In accordance with the Agreement, there is 
no provision for recovery of unreimbursed distribution costs, incurred by the 
Distributor, beyond the current fiscal year for Class A shares. The Agreement 
also provides that the Adviser may use its own resources to finance the 
distribution of the Fund's shares.

NOTE D: INVESTMENT TRANSACTIONS
Purchases and sales of investment securities (excluding short-term investments) 
aggregated $2,603,488,168 and $2,859,424,372, respectively, for the six months 
ended June 30, 1995.

At June 30, 1995 the cost of securities for federal income tax purposes was the 
same as the cost for financial reporting purposes. Accordingly, gross 
unrealized appreciation of investments was $40,932,620 and gross unrealized 
depreciation of investments and financial futures contracts was 1,762,302 
resulting in net unrealized appreciation of $39,170,318. For federal income tax 
purposes, the Fund had a capital loss carryforward at December 31, 1994 of 
$215,166,300 of which $3,776,793 expires in 1998 and $211,389,507 expires in 
2002. As of June 30, 1995, there were no outstanding written options.

10


ALLIANCE MORTGAGE SECURITIES INCOME FUND

NOTE E: ILLIQUID SECURITY
                                DATE
                              ACQUIRED           COST              VALUE
FNMA Series 1990-145B.        10/29/90        $1,621,982        $1,736,286

The security shown above is illiquid and has been valued at fair value in 
accordance with the procedures described in Note A. 
The value of the security at June 30, 1995 represents 0.1% of net assets.

NOTE F: CAPITAL STOCK
There are 1,800,000,000 shares of $.01 par value capital stock authorized 
designated Class A, Class B and Class C shares.
Each class consists of 600,000,000 authorized shares. Transactions in capital 
stock were as follows:
<TABLE>
<CAPTION>
                                     SHARES                             AMOUNT
                      SIX MONTHS ENDED    YEAR ENDED     SIX MONTHS ENDED     YEAR ENDED
                        JUNE 30, 1995     DECEMBER 31,     JUNE 30, 1995     DECEMBER 31,
                         (UNAUDITED)         1994           (UNAUDITED)          1994
<S>                     <C>              <C>              <C>              <C>
CLASS A
Shares sold                781,106         4,590,689        $6,542,759       $40,889,085
Shares issued in reinvestment of
 dividends               1,183,370         3,056,141         9,894,853        26,209,764
Shares redeemed         (7,920,053)      (30,797,504)      (66,246,676)     (261,551,480)
Net decrease            (5,955,577)      (23,150,674)     $(49,809,064)    $(194,452,631)

CLASS B
Shares sold              1,749,102        10,395,450       $14,645,337       $93,124,118
Shares issued in reinvestment of
 dividends               1,445,997         4,486,737        12,073,499        38,565,381
Shares redeemed        (17,781,718)      (58,134,672)     (148,687,723)     (495,029,365)
Net decrease           (14,586,619)      (43,252,485)    $(121,968,887)    $(363,339,866)

CLASS C
Shares sold                488,259         6,008,369        $4,096,919       $53,836,318
Shares issued in reinvestment of
 dividends                 113,760           433,318           947,498         3,731,183
Shares redeemed         (1,739,942)       (9,142,915)      (14,566,372)      (78,484,668)
Net decrease            (1,137,923)       (2,701,228)      $(9,521,955)     $(20,917,167)
</TABLE>

* Commencement of distribution.

11


NOTES TO FINANCIAL STATEMENTS (CONT.)
ALLIANCE MORTGAGE SECURITIES INCOME FUND

NOTE G: REPURCHASE AGREEMENTS
The Fund may enter into repurchase agreements, pertaining to the types of 
securities in which it invests with member banks of the Federal Reserve System 
and with broker dealers who are recognized as primary dealers in U.S. 
government securities by the Federal Reserve Bank of New York. The Fund's Board 
of Directors has established procedures which are periodically reviewed by the 
Board to monitor the creditworthiness of the dealers with which the Fund enters 
into repurchase agreement transactions. The Fund always requires continual 
maintenance by its custodian for its account in the Federal Reserve Treasury 
Book Entry System of collateral in an amount equal or in excess of the resale 
price in each agreement.

In the event a vendor defaults on its repurchase obligation, the Fund might 
suffer a loss to the extent that the proceeds from the sale of the collateral 
were less than the repurchase price.

NOTE H: SECURITY LENDING 
A Fund may make secured loans of portfolio securities to brokers, dealers and 
financial institutions, provided that cash, liquid high-grade debt securities 
or bank letters of credit equal to at least 100% of the market value of the 
securities loaned is deposited and maintained by the borrower with the Fund. 
The risks in lending portfolio securities, as with other extensions of credit, 
consist of possible loss of rights in the collateral should the borrower fail 
financially. In determining whether to lend securities to a particular 
borrower, Alliance will consider all relevant facts and circumstances, 
including the creditworthiness of the borrower. While securities are on loan, 
the borrower will pay the Fund any income earned thereon and the Fund may 
invest any cash collateral in portfolio securities, thereby earning additional 
income, or receive an agreed upon amount of income from a borrower who has 
delivered equivalent collateral. When such securities are borrowed against cash 
the Fund agrees to pay the borrower of such securities a 'rebate rate' for the 
use of the cash the borrower has pledged as collateral. The rebate rate is the 
spread between the interest rate received and interest rate paid in the 
repurchase agreement market by the securities borrower.

12


FINANCIAL HIGHLIGHTS
ALLIANCE MORTGAGE SECURITIES INCOME FUND

SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH PERIOD
<TABLE>
<CAPTION>
                                                         CLASS A
                                SIX MONTHS
                                  ENDED
                               JUNE 30, 1995           YEAR ENDED DECEMBER 31,
                                (UNAUDITED)   1994      1993      1992      1991      1990
<S>                                <C>       <C>       <C>       <C>       <C>       <C>
Net asset value beginning of year  $8.13     $9.29     $9.08     $9.21     $8.79     $8.76
Income From Investment Operations
Net investment income                .28       .57       .67       .77       .88       .87
Net realized and unrealized gain (loss)
 on investments                      .49     (1.13)      .23      (.09)      .41       .03
Net increase (decrease) in net asset 
value from operations                .77      (.56)      .90       .68      1.29       .90
Less: Distributions
Dividends from net investment income(.30)     (.58)     (.67)     (.81)     (.87)     (.87)
Dividends in excess of net investment 
 income                               -0-       -0-     (.02)       -0-       -0-       -0-
Tax return of capital distribution    -0-     (.02)       -0-       -0-       -0-       -0-
Net asset value, end of year       $8.60    $ 8.13    $ 9.29    $ 9.08    $ 9.21    $ 8.79
Total Return
Total investment return based on 
 net asset value (a)                9.54%    (6.14)%   10.14%     7.73%    15.44%    11.01%
Ratios/Supplemental Data
Net assets, end of year 
 (000's omitted)                $535,191  $553,889  $848,069  $789,898  $544,171  $495,353
Ratio of expenses to average net
 assets                             1.47%*    1.29%     1.00%     1.18%     1.16%     1.12%
Ratio of expenses to average net assets
 excluding interest expense         1.04%*     .97%       -0-       -0-       -0-       -0-
Ratio of net investment income to 
 average net assets                 6.86%*    6.77%     7.20%     8.56%     9.92%    10.09%
Portfolio turnover rate              158%      438%      622%      555%      439%      393%
</TABLE>

See footnotes page 15.

13


FINANCIAL HIGHLIGHTS (CONTINUED)
ALLIANCE MORTGAGE SECURITIES INCOME FUND

SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH PERIOD
<TABLE>
<CAPTION>
                                                                CLASS B
                                                                                JANUARY 30,
                                           SIX MONTHS                              1992**
                                             ENDED                                  TO
                                         JUNE 30, 1995  YEAR ENDED DECEMBER 31,  DECEMBER 31,
                                            (UNAUDITED)     1994        1993       1992
<S>                                            <C>        <C>         <C>        <C>
Net asset value, beginning of period           $8.13      $ 9.29      $ 9.08     $ 9.16
Income From Investment Operations
Net investment income                            .28         .51         .61        .68
Net realized and unrealized gain (loss) 
 on investments                                  .46       (1.14)        .22       (.08)
Net increase (decrease) in net asset
 value from operations                           .74        (.63)        .83        .60
Less: Distributions
Dividends from net investment income            (.26)       (.51)       (.60)      (.68)
Dividends in excess of net investment 
 income                                           -0-         -0-       (.02)        -0-
Tax return of capital distribution                -0-       (.02)         -0-        -0-
Net asset value, end of period                 $8.61       $8.13      $ 9.29     $ 9.08
Total Return
Total investment return based on 
 net asset value (a)                            9.26%      (6.84)%      9.38%      7.81%
Ratios/Supplemental Data
Net assets, end of period (000's omitted)   $850,246    $921,418$  1,454,303 $1,153,957
Ratio of expenses to average net assets         2.18%*      2.00%       1.70%      1.67%*
Ratio expense to average net assets
excluding interest expense                      1.75%*      1.68%         -0-        -0-
Ratio of net investment income to 
 average net assets                             6.15%*      6.05%       6.47%      5.92%*
Portfolio turnover rate                          158%        438%        622%       555%
</TABLE>

See footnotes page 15.

14


ALLIANCE MORTGAGE SECURITIES INCOME FUND

SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH PERIOD
<TABLE>
<CAPTION>
                                                       CLASS C
                                      SIX MONTHS                     MAY 3, 1993**
                                         ENDED        YEAR ENDED           TO
                                     JUNE 30, 1995    DECEMBER 31,     DECEMBER 31,
                                      (UNAUDITED)         1994            1993
<S>                                      <C>            <C>             <C>
Net asset value, beginning of period     $8.13          $ 9.29          $ 9.30
Income From Investment Operations
Net investment income                      .29             .51             .40
Net realized and unrealized gain (loss) 
on investments                             .45           (1.14)             -0-
Net increase (decrease) in net asset
 value from operations                     .74            (.63)            .40
Less: Distributions
Dividends from net investment income      (.26)           (.51)           (.40)
Dividends in excess of net investment 
 income                                     -0-             -0-           (.01)
Tax return of capital distribution          -0-           (.02)             -0-
Net asset value, end of period           $8.61          $ 8.13           $9.29
Total Return
Total investment return based on 
 net asset value (a)                      9.26%          (6.84)%          4.34%
Ratios/Supplemental Data
Net assets, end of period 
 (000's omitted)                       $51,991         $58,338         $91,724
Ratio of expenses to average net assets   2.17%*          1.97%           1.67%*
Ratio expense to average net assets
 excluding interest expense               1.74%*          1.69%             -0-
Ratio of net investment income to 
 average net assets                       6.16%*          6.06%           5.92%*
Portfolio turnover rate                    158%            438%            622%
</TABLE>


(a) Total investment return is calculated assuming an initial investment made 
at the net asset value at the beginning of the period, reinvestment of all 
dividends and distributions at net asset value during the period, and 
redemption on the last day of the period. Initial sales charge or contingent 
deferred sales charge is not reflected in the calculation of total investment 
return. Total investment return calculated for a period of less than one year 
is not annualized.

* Annualized.

** Commencement of distribution.

15


ALLIANCE MORTGAGE SECURITIES INCOME FUND

BOARD OF DIRECTORS
JOHN D. CARIFA, CHAIRMAN AND PRESIDENT
RUTH BLOCK (1)
DAVID H. DIEVLER (1)
JAMES R. GREENE (1)
DR. JAMES M. HESTER (1)
CLIFFORD L. MICHEL (1)
EUGENE F. O'NEIL (1)
ROBERT C. WHITE (1)

OFFICERS
KATHLEEN H. CORBET, SENIOR VICE PRESIDENT
WAYNE D. LYSKI, SENIOR VICE PRESIDENT
PATRICIA J. YOUNG, SENIOR VICE PRESIDENT
PAUL A. ULLMAN, VICE PRESIDENT
EDMUND P. BERGAN, JR., SECRETARY
MARK D. GERSTEN, TREASURER & CHIEF FINANCIAL OFFICER
PATRICK J. FARRELL, CONTROLLER

CUSTODIAN
STATE STREET BANK & TRUST COMPANY
225 Franklin Street
Boston, MA 02110
PRINCIPAL UNDERWRITER
ALLIANCE FUND DISTRIBUTORS, INC.
1345 Avenue of the Americas
New York, NY 10105
TRANSFER AGENT
ALLIANCE FUND SERVICES, INC.
P.O. Box 1520
Secaucus, NJ 07096-1520
Toll-free 1-(800)221-5672
INDEPENDENT AUDITORS
ERNST & YOUNG LLP
787 Seventh Avenue
New York, NY 10019
LEGAL COUNSEL
SEWARD & KISSEL
One Battery Park Plaza
New York, NY 10004

(1) Member of the Audit Committee.

16


ALLIANCE MORTGAGE SECURITIES INCOME FUND
1345 Avenue of the Americas
New York, NY  10105
(800) 221-5672
AllianceCapital 
Mutual funds without the Mystery
THIS REPORT IS INTENDED SOLELY FOR DISTRIBUTION TO CURRENT SHAREHOLDERS 
OF THE FUND. 

R THESE REGISTERED SERVICE MARKS USED UNDER LICENSE FROM THE OWNER, 
ALLIANCE CAPITAL MANAGEMENT L.P. 

MORSR



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission