ALLIANCE MORTGAGE SECURITIES INCOME FUND INC
N-30D, 1997-03-04
Previous: UNITED OKLAHOMA BANKSHARES INC, PRES14A, 1997-03-04
Next: NEW YORK LIFE INS & ANNUITY CORP VLI SEPARATE ACCOUNT, N-30D, 1997-03-04



ALLIANCE MORTGAGE SECURITIES INCOME FUND

ANNUAL REPORT
DECEMBER 31, 1996



LETTER TO SHAREHOLDERS                 ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

February 11, 1997

Dear Shareholder:

U.S. bond market returns were subdued throughout 1996. Stronger-than-expected 
job growth and uncertainty about whether the Federal Reserve would raise 
interest rates to slow economic growth kept bond market returns negative for 
much of the year. The fixed-income market rallied towards the end of 1996, 
pushing market returns into positive territory for the first time since 
January, as the fear of accelerating inflation diminished. Across all major 
sectors of the bond market, interest rates for all maturities increased, 
causing shorter-duration securities to outperform longer-duration securities. 
Mortgage-backed securities were the best performing sector of the domestic, 
investment grade bond market as higher interest rates slowed mortgage 
prepayment expectations.

The following table shows the Alliance Mortgage Securities Income Fund's 
investment results over the 6- and 12-month periods ended December 31, 1996. 
Also shown for comparison is the return for the domestic mortgage securities 
market, represented by the Lehman Brothers Mortgage-Backed Securities Index, 
and the average return of Lipper's universe of U.S. mortgage funds, which 
reflects the performance of 63 funds with investment objectives that are 
generally similar to that of your Fund.

INVESTMENT RESULTS*
                                     TOTAL RETURNS AS OF DECEMBER 31, 1996
                                            6-MONTHS        12-MONTHS
                                           ----------      -----------
ALLIANCE MORTGAGE SECURITIES INCOME FUND
  Class A                                     4.78%            4.23%
  Class C                                     4.39             3.46
  Class B                                     4.39             3.46

LEHMAN BROTHERS MORTGAGE-BACKED 
  SECURITIES INDEX                            4.98             5.35

LIPPER U.S. MORTGAGE FUNDS AVERAGE            4.73             3.87


*  THE FUND'S INVESTMENT RESULTS ARE CUMULATIVE TOTAL RETURNS FOR THE PERIOD 
AND ARE BASED ON THE NET ASSET VALUE OF EACH CLASS OF SHARES AS OF 12/31/96. 
ALL FEES AND EXPENSES RELATED TO THE OPERATION OF THE FUND HAVE BEEN DEDUCTED, 
BUT NO ADJUSTMENT HAS BEEN MADE FOR SALES CHARGES THAT MAY APPLY WHEN SHARES 
ARE PURCHASED OR REDEEMED. RETURNS FOR THE FUND AND ITS COMPARATIVE BENCHMARKS 
INCLUDE THE REINVESTMENT OF ANY DISTRIBUTIONS PAID DURING THE PERIOD.

ECONOMIC REVIEW
The U.S. economy finished 1996 on a strong note. After moderating in the third 
quarter, the economy picked up speed in the fourth quarter, led by a rebound in 
consumer spending. The annualized gain in retail sales of merchandise jumped to 
4.8% in the fourth quarter, up from only 0.9% in the third quarter. Exports 
surged by an annualized 32.7% in October and November, unexpectedly adding to 
year-end growth. The production side of the economy also showed strength. 
Industrial production grew at an annualized pace of 6.0% and monthly payroll 
growth increased to 217,000, up from third quarter's average of 171,000. In 
all, growth in aggregate output (gross domestic product or GDP), which dipped 
to 2.1% in the third quarter, accelerated to 4.7% during the final three months 
of 1996.

Broad inflation measures were slightly higher at the end of 1996 as consumer 
prices increased 3.3% year-over-year and producer prices were up 2.8%. However, 
excluding the volatile food and energy sectors, inflation remained very 
well-behaved with year-over-year consumer and producer prices up only 2.6% and 
0.6%, respectively.

MORTGAGE MARKET REVIEW
The mortgage-backed security sector was the strongest performing 
investment-grade sector of the U.S. bond market during 1996, performing well 
during both the decline of the broader U.S. bond market in the first half of 
the year as well as during its subsequent rally at the end of 1996. Early in 
the year, as the market traded lower, higher interest rates provided a more 
stable prepayment environment as the refinancing opportunity for a large 
portion of the market disappeared.

Mortgages continued to perform well on both an absolute and duration-adjusted 
basis when the market slide halted in the summer. With the market settled in a 
range-bound trading environment, investor demand for yield-oriented securities 
increased.

PORTFOLIO ACTIVITY
Since our last report to you, portfolio allocations have remained relatively 
stable. Expecting no sustained movement in interest rates, we maintained the 
portfolio's 


1



                                       ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

yield-oriented position and reduced exposure to discount and premium 
mortgage-backed securities in favor of current coupon mortgages. To enhance the 
Fund's yield, we added to the portfolio's allocation of commercial 
mortgage-backed securities. This sector has continued to grow as investors have 
come to understand the creditworthiness of commercial issuers and the call 
protection features of these securities.

CURRENT OUTLOOK
Our outlook for the U.S. economy assumes that while economic growth accelerated 
at the end of 1996, it will moderate again during the first half of 1997. As 
this occurs, current upward pressures on inflation should dissipate. Until 
clear signs of a slowing economy emerge, concerns about inflation will keep 
U.S. interest rates within their recent ranges. The Fed remains on hold with 
its neutral-to-slightly-restrictive policy. Given justified concerns about the 
economic outlook, further near-term weakness in bond prices and higher bond 
yields cannot be ruled out. However, such developments would only facilitate 
the economic slowing we see later in 1997. As always, we appreciate your 
continued interest and investment in Alliance Mortgage Securities Income Fund 
and look forward to continuing to serve your investment needs.

Sincerely,

John D. Carifa
Chairman

Patricia J. Young
Senior Vice President

Paul A. Ullman
Vice President


SHARES OF THE FUND ARE NOT DEPOSITS OR OBLIGATIONS OF, GUARANTEED OR ENDORSED 
BY, ANY BANK; FURTHER, SUCH SHARES ARE NOT FEDERALLY INSURED BY THE FEDERAL 
DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY. 
SHARES OF THE FUND INVOLVE INVESTMENT RISKS, INCLUDING THE POSSIBLE LOSS OF 
PRINCIPAL.


2



INVESTMENT OBJECTIVE AND POLICIES      ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

Alliance Mortgage Securities Income Fund is a diversified investment company 
that seeks a high level of current income to the extent consistent with prudent 
investment risk. The Fund invests primarily in mortgage-related securities, 
including collateralized mortgage obligations, and, as a matter of fundamental 
policy, maintains at least 65% of its total assets in mortgage-related 
securities.



INVESTMENT RESULTS
_______________________________________________________________________________

AVERAGE ANNUAL TOTAL RETURN AS OF DECEMBER 31, 1996

CLASS A SHARES
                             WITHOUT         WITH
                          SALES CHARGE   SALES CHARGE
                          ------------   ------------
 . One Year                     4.23%         -0.21%
 . Five Years                   6.01%          5.09%
 . Ten Years                    7.91%          7.44%
SEC Yield**                    6.13%

CLASS B SHARES
                             WITHOUT         WITH
                          SALES CHARGE   SALES CHARGE
                          ------------   ------------
 . One Year                     3.46%          0.54%
 . Since Inception*             5.50%          5.50%
SEC Yield**                    5.68%

CLASS C SHARES
                             WITHOUT         WITH
                          SALES CHARGE   SALES CHARGE
                          ------------   ------------
 . One Year                     3.46%          2.49%
 . Since Inception*             3.91%          3.91%
SEC Yield**                    5.70%


Average annual total returns reflect reinvestment of dividends and/or capital 
gain distributions in additional shares, with and without the effect of the 
4.25% maximum front-end sales charge for Class A or applicable contingent 
deferred sales charge for Class A (1%-Year 1 for purchases exceeding 
$1,000,000); for Class B (3%-Year 1; 2%-Year 2; 1%-Year 3; 0%-Year 4); Class C 
(1%-Year 1). 

Past performance does not guarantee future results. Investment return and 
principal value will fluctuate so that an investor's shares, when redeemed, may 
be worth more or less than their original cost.


*    Inception: 1/30/92, Class B; 5/3/93, Class C.

**   SEC yields are based on SEC guidelines and are calculated for the 30 days 
ended December 31, 1996.


3



                                       ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

ALLIANCE MORTGAGE  SECURITIES INCOME FUND 
GROWTH OF A $10,000 INVESTMENT:
12/31/86 TO 12/31/96 

LEHMAN BROTHERS MORTGAGE-BACKED SECURITIES INDEX: 

$23,187
$23,500
$21,500
$19,500
$17,500
$15,500
$13,500
$11,500
$9,500

MORTGAGE SECURITIES INCOME FUND CLASS A: $20,503
LIPPER U.S. MORTGAGE FUNDS AVERAGE: $20,343

12/31/86
12/87
12/88
12/89
12/90
12/91
12/92
12/93
12/94
12/95
12/31/96


This chart illustrates the total value of a hypothetical $10,000 investment in 
Class A shares as compared to the performance of appropriate broad-based 
indices. The chart reflects the deduction of the maximum 4.25% sales charge and 
assumes the reinvestment of dividends and capital gains. Performance for Class 
B and C shares will vary from the results shown above due to differences in 
expenses charged to those classes. Results should not be considered 
representative of future gains or losses. 

The Lipper U.S. Mortgage Funds Average reflects performance of 63 funds with 
investment objectives similar to that of your Fund. The Lehman Brothers 
Mortgage-Backed Securities Index tracks the performance of bonds backed by 
mortgage pools of the Government National Mortgage Association (GNMA), the 
Federal Home Loan Mortgage Corporation (FHLMC), and the Federal National 
Mortgage Association (FNMA).

When comparing Alliance Mortgage Securities Income Fund to the Lehman Brothers 
Index, keep in mind that the Fund's performance reflects the maximum sales 
charge and expenses while no such costs are reflected in the performance of the 
index. Sales charges, where applicable, have been deducted from the funds 
included in the Lipper Average. 


Mortgage Securities Income Fund
Lipper U.S. Mortgage Funds Average
Lehman Brothers Mortgage-Backed Securities Index


4



PORTFOLIO OF INVESTMENTS
DECEMBER 31, 1996                      ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

                                              PRINCIPAL 
                                                AMOUNT 
                                                 (000)           VALUE
- ------------------------------------------------------------------------
MORTGAGE-RELATED SECURITIES-110.1%
FEDERAL HOME LOAN MORTGAGE CORP.-44.8%
  7.00%, 8/01/09-1/01/11 GOLD (a) (b)          $171,180     $171,071,805
  7.50%, 3/01/22-2/01/26 GOLD (a)               105,096      105,556,375
  8.00%, 11/01/22-12/01/26 GOLD                  85,676       87,336,012
  11.50%, 10/01/10-6/01/20                        3,686        4,166,264
  12.00%, 10/01/09-7/01/20                       32,272       36,497,105
  12.25%, 8/01/13-7/01/14                           650          745,608
  12.50%, 6/01/19-6/15/19                         4,926        5,736,991
  12.75%, 6/01/12-2/01/14                           228          265,426
  13.00%, 5/01/14-12/15/18                        1,885        2,221,733
  13.50%, 1/01/12-10/01/16                          505          603,009
  14.75%, 3/01/10                                    68           81,250
Total Federal Home Loan Mortgage Corp. 
  (cost $417,377,202)                                        414,281,578

FEDERAL NATIONAL MORTGAGE ASSOCIATION-25.6%
  7.00%, 10/01/25-11/01/26                       45,183       44,180,136
  7.00%, 5/01/03-8/01/03 (c)                    128,444      128,965,891
  7.50%, 2/01/17-12/01/24                        52,270       52,416,406
  11.00%, 7/01/16                                 6,343        7,096,088
  11.50%, 9/01/20                                 4,025        4,582,642
  12.00%, 7/01/00 (b)                                45           48,091
Total Federal National Mortgage Association 
  (cost $235,246,016)                                        237,289,254

GOVERNMENT NATIONAL MORTGAGE ASSOCIATION-22.0%
  7.00%, 1/15/23-1/15/25                        100,130       98,221,461
  7.50%, 6/15/26-12/15/26                         3,503        3,503,803
  8.00%, 4/15/17-11/15/26                        97,176       99,126,802
  9.00%, 12/15/19                                     4            4,592
  10.00%, 10/15/17-6/15/20                        1,217        1,338,261
  11.00%, 1/20/01                                    14           14,222
  11.50%, 3/15/10-11/15/15                          827          948,522
  12.00%, 2/15/14                                   305          356,186
  12.50%, 3/15/11-5/15/15                           284          334,917
  13.00%, 11/15/99-1/15/00 (b)                       26           27,029
  15.00%, 2/15/12                                     1              606
Total Government National Mortgage Association 
  (cost $201,532,699)                                        203,876,401

COMMERCIAL MORTGAGE BACKED SECURITIES-10.4%
Asset Securitization Corp.
  Series 1996-D2 Cl.A1
  6.92%, 2/14/29                                 22,785       22,742,345
  Series 1996-D2 Cl.A2
  7.36%, 2/14/29 (d)                             16,767       16,939,996
Donaldson, Lufkin & Jenrette
  Series 1995-CF2 Cl.A1B
  6.85%, 12/17/27 (e)                            26,300       25,987,819
Merrill Lynch Mortgage Investors, Inc.
  Series 1996-C2 Cl.B
  6.96%, 11/21/28                                15,000       14,784,450
  Series 1996-C1 Cl.A3
  7.42%, 4/25/28                                 15,000       15,398,400
Total Commercial Mortgage Backed Securities 
  (cost $95,859,874)                                          95,853,010

COLLATERALIZED MORTGAGE OBLIGATIONS-6.4%
Countrywide Funding Corp.
  Series 1995-2 Cl.A4
  8.50%, 6/25/25                                 15,809       16,102,889
Option One CTS Arm Trust
  Series 1996-1 Cl.A2
  6.03%, 4/25/26 (d)                              9,295        9,294,526


5



PORTFOLIO OF INVESTMENTS(CONTINUED)    ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

                                              PRINCIPAL
                                                AMOUNT
                                                 (000)           VALUE
- ------------------------------------------------------------------------
Resolution Trust Corp.
  Series 1991-M4 Cl.A1
  6.34%, 2/25/20 (d)                            $18,602   $   18,322,572
Westam Mortgage Financial Corp.
  Series 9 Cl.B
  7.35%, 8/25/21 (d)                             15,165       15,321,351
Total Collateralized Mortgage Obligations 
  (cost $59,165,305)                                          59,041,338

STRIPPED MORTGAGE BACKED SECURITES-0.9%
Morgan Stanley Capital I
  Series 1996-WF1 Cl.X I/O
  8.436%, 1/15/13 (e)(f)
  (amortized cost $8,383,880)                     8,384        8,430,652
Total Mortgage-Related Securities 
  (cost $1,017,564,976)                                    1,018,772,233
 
ASSET BACKED SECURITIES-0.0%
Aircraft Lease Portfolio Securitization
  Series 1996-1 Cl.B
  6.57%, 6/15/06 (d)(e)
  (cost $68,561)                                     69           68,668

REPURCHASE AGREEMENT-0.1%
Goldman Sachs & Co.
  6.50%, dated 12/31/96, due 1/02/97 
  collateralized by $655,000 FNMA 8.00%, 
  6/01/26, value $650,953)
  (amortized cost $637,000)                         637          637,000

TOTAL INVESTMENTS-110.2%
  (cost $1,018,270,537)                                    1,019,477,901
Other assets less liabilities-(10.2%)                        (94,027,171)

NET ASSETS-100%                                             $925,450,730


(a)  Securities, or a portion thereof, loaned at December 31, 1996 with an 
aggregate market value of $90,656,682 and cash collateral received from the 
counterparty of Prudential Securities in the amount of $92,469,000 .

(b)  15 year mortgage.

(c)  7 year balloon.

(d)  Adjustable rate mortgages; stated interest rate in effect at December 31, 
1996.

(e)  Securities exempt from Registration under Rule 144A of the Securities Act 
of 1933. These securities may be resold in transactions exempt from 
registration, normally to qualified institutional buyers. At December 31, 1996, 
these securities amounted to $34,487,139 or 3.73% of net assets.

(f)  Interest rate represents yield to maturity and principal amount represents 
amortized cost.

     Glossary of Terms:
     FNMA - Federal National Mortgage Association
     I/O  - Interest Only

     See notes to financial statements.


6



STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1996                      ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

ASSETS
  Investments in securities, at value (cost $1,018,270,537)      $1,019,477,901
  Cash                                                                1,829,176
  Interest receivable                                                 7,814,856
  Receivable for capital stock sold                                   1,123,082
  Total assets                                                    1,030,245,015

LIABILITIES
  Deposit for securities loaned                                      92,488,007
  Payable for investment securities purchased                         7,140,664
  Payable for capital stock redeemed                                  2,713,138
  Advisory fee payable                                                1,219,313
  Dividends payable                                                     944,766
  Distribution fee payable                                              228,051
  Accrued expenses and other liabilities                                 60,346
  Total liabilities                                                 104,794,285

NET ASSETS                                                       $  925,450,730

COMPOSITION OF NET ASSETS
  Capital stock, at par                                          $    1,087,169
  Additional paid-in capital                                      1,126,014,387
  Distributions in excess of net investment income                     (944,765)
  Accumulated net realized loss on investments                     (202,591,831)
  Net unrealized appreciation of investments and futures 
    contracts                                                         1,885,770
                                                                 $  925,450,730

CALCULATION OF MAXIMUM OFFERING PRICE
  CLASS A SHARES
  Net asset value and redemption price per share ($412,899,382/
    48,513,823 shares of capital stock issued and outstanding)            $8.51
  Sales charge--4.25% of public offering price                              .38
  Maximum offering price                                                  $8.89

  CLASS B SHARES
  Net asset value and offering price per share ($477,196,141/
    56,050,695 shares of capital stock issued and outstanding)            $8.51

  CLASS C SHARES
  Net asset value and offering price per share ($35,355,207/
    4,152,399 shares of capital stock issued and outstanding)             $8.51


See notes to financial statements.


7



STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1996           ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

INVESTMENT INCOME
  Interest                                                        $ 87,168,929
EXPENSES
  Advisory fee                                       $5,441,943 
  Distribution fee - Class A                          1,343,462 
  Distribution fee - Class B                          5,945,473 
  Distribution fee - Class C                            413,462 
  Transfer agency                                     1,560,873 
  Custodian                                             277,073 
  Administrative                                        254,410 
  Printing                                              161,083 
  Audit and legal                                       135,122 
  Taxes                                                  64,350 
  Registration                                           30,789 
  Directors' fees                                        26,286 
  Miscellaneous                                          43,882 
  Total expenses before interest                     15,698,208 
  Interest expense                                    6,917,921 
  Total expenses                                                    22,616,129
  Net investment income                                             64,552,800
    
REALIZED AND UNREALIZED LOSS ON INVESTMENTS
  Net realized loss on investments                                  (3,821,572)
  Net change in unrealized appreciation of investments             (25,285,184)
  Net loss on investments                                          (29,106,756)
    
NET INCREASE IN NET ASSETS FROM OPERATIONS                         $35,446,044
    
    
See notes to financial statements.


8



STATEMENT OF CHANGES IN NET ASSETS     ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

                                                    YEAR ENDED      YEAR ENDED
                                                 DEC. 31, 1996   DEC. 31, 1995
                                                --------------  ---------------
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS
  Net investment income                          $ 64,552,800   $   89,652,907
  Net realized gain (loss) on investments          (3,821,572)      16,064,347
  Net change in unrealized appreciation 
    (depreciation) of investments                 (25,285,184)      92,126,997
  Net increase in net assets from operations       35,446,044      197,844,251

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income
    Class A                                       (26,983,869)     (35,713,261)
    Class B                                       (31,930,957)     (50,484,743)
    Class C                                        (2,221,782)      (3,099,100)
  Tax return of capital
    Class A                                        (4,092,859)      (1,057,774)
    Class B                                        (4,843,223)      (1,495,283)
    Class C                                          (336,996)         (91,791)

CAPITAL STOCK TRANSACTIONS
  Net decrease                                   (325,126,441)    (354,006,980)
  Total decrease                                 (360,090,083)    (248,104,681)

NET ASSETS
  Beginning of year                             1,285,540,813    1,533,645,494
  End of year                                  $  925,450,730   $1,285,540,813
    
    
See notes to financial statements.


9



STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 1996           ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

INCREASE (DECREASE) IN CASH FROM:
OPERATING ACTIVITIES:
  Interest received                              $   88,526,057 
  Interest paid                                      (6,917,921) 
  Operating expenses paid                           (16,340,476) 
  Net increase in cash from operating activities                  $ 65,267,660

INVESTING ACTIVITIES:
  Proceeds from disposition of long-term 
    portfolio investments                         2,756,819,436 
  Purchase of long-term portfolio investments    (2,419,868,094)
  Purchase of short-term portfolio 
    investments, net                                 64,389,000 
  Collateral deposits on open futures contracts         678,406 
  Loss on closed futures contracts                   (2,198,320)
  Net increase in cash from investing activities                   399,820,428

FINANCING ACTIVITIES*:
  Decrease in securities lending                    (64,850,880) 
  Net redemption from capital stock transactions   (360,210,325) 
  Cash dividends paid                               (39,855,581) 
  Net decrease in cash from financing activities                  (464,916,786)
    
  Net increase in cash                                                 171,302
  Cash at beginning of year                                          1,657,874
  Cash at end of period                                           $  1,829,176
    
    
RECONCILIATION OF NET INCREASE IN NET ASSETS 
FROM OPERATIONS TO NET INCREASE IN CASH FROM 
OPERATING ACTIVITIES:
  Net increase in net assets resulting from operations            $ 35,446,044

ADJUSTMENTS:
  Decrease in interest receivable                   $ 1,699,753 
  Net realized loss on investments                    3,821,572 
  Net change in unrealized appreciation              25,285,184 
  Aceration of bond discount                           (342,625) 
  Decrease in deferred and other assets                  15,326 
  Decrease in accrued expenses                         (657,594) 
  Total adjustments                                                 29,821,616
    
NET INCREASE IN CASH FROM OPERATING ACTIVITIES                    $ 65,267,660
    
    
*    Non-cash financing activities not included herein consist of reinvestment 
of dividends.

     See notes to financial statements.


10



NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1996                      ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

NOTE A: SIGNIFICANT ACCOUNTING POLICIES
Alliance Mortgage Securities Income Fund (the "Fund") is registered under the 
Investment Company Act of 1940 as a diversified open-end management investment 
company. The Fund offers Class A, Class B and Class C shares. Class A shares 
are sold with a front-end sales charge of up to 4.25% for purchases not 
exceeding $1,000,000. With respect to purchases of $1,000,000 or more, Class A 
shares redeemed within one year of purchase will be subject to a contingent 
deferred sales charge of 1%. Class B shares are sold with a contingent deferred 
sales charge which declines from 3.00% to zero depending on the period of time 
the shares are held. Class B shares will automatically convert to Class A 
shares six years after the end of the calendar month of purchase. Class C 
shares were sold without an initial or contingent deferred sales charge. 
However, Class C shares purchased on or after July 1, 1996, are subject to a 
contingent deferred sales charge of 1% on redemptions made within the first 
year after purchase. All three classes of shares have identical voting, 
dividend, liquidation and other rights, except that each class bears different 
distribution expenses and has exclusive voting rights with respect to its 
distribution plan. The following is a summary of significant accounting 
policies followed by the Fund.

1. SECURITY VALUATION
Fixed-income securities are valued on the basis of prices provided by a pricing 
service and brokers. However, securities which are traded over-the-counter and 
on a national securities exchange may be valued according to the broadest and 
most representative market. It is expected that, for the fixed-income 
securities and options in which the Fund invests, this ordinarily will be the 
over-the-counter market. Securities not priced in this manner are valued at the 
latest quoted bid price, or when exchange valuations are used, at the latest 
quoted sale price on the day of valuation. If there is no such reported sale, 
the latest quoted bid price will be used. Securities which mature in 60 days or 
less are valued at amortized cost, which approximates market value, unless this 
method does not represent fair value. Securities for which quotations are not 
readily available or restricted securities will be valued in good faith at fair 
value using methods determined by the Board of Directors. In determining fair 
value, consideration is given to cost, operating and other financial data.  

2. TAXES
It is the Fund's policy to meet the requirements of the Internal Revenue Code 
applicable to regulated investment companies and to distribute all of its 
investment company taxable income and net realized gains, if applicable, to 
shareholders. Therefore, no provisions for federal income or excise taxes are 
required.

3. INVESTMENT INCOME AND INVESTMENT TRANSACTIONS
Investment transactions are accounted for on the date the securities are 
purchased or sold. The Fund amortizes premium and accretes discounts as 
adjustments to interest income. Investment gains and losses are determined on 
the identified cost basis.

4. DIVIDENDS AND DISTRIBUTIONS
Dividends and distributions to shareholders are recorded on the ex-dividend 
date and are determined in accordance with income tax regulations.

5. RECLASSIFICATION OF COMPONENTS OF NET ASSETS
As of December 31, 1996, the Fund reclassified certain components of net 
assets. The reclassification was the result of a tax return of capital which 
resulted in a net decrease to distributions in excess of net investment income 
and a corresponding decrease to additional paid-in capital of $9,273,078. Net 
assets were not affected by the reclassification.

NOTE B: ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES
Under the terms of an Investment Advisory Agreement, the Fund pays Alliance 
Capital Management L.P. (the "Adviser"), an advisory fee at a quarterly rate 
equal to .1375 of 1% (approximately .55 of 1% on an annual basis) of the first 
$500 million of the Fund's net assets and .125 of 1% (approximately .50 of 1% 
on an annual basis) of its net assets over $500 million, valued on the last 
business day of the previous quarter. The Adviser has voluntarily agreed to 
reimburse the Fund to the extent that its aggregate expenses (exclusive of 
interest, taxes, brokerage, distribution fees, and extraordinary expenses) in 
any year exceed 1% of its average daily net assets for such year. No such 
reimbursement was required for the year ended December 31, 1996. 


11



NOTES TO FINANCIAL STATEMENTS(CONT.)   ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

Pursuant to the advisory agreement, the Fund paid $254,410 to the Adviser 
representing the cost of certain legal and accounting services provided to the 
Fund by the Adviser for the year ended December 31, 1996.

The Fund compensates Alliance Fund Services, Inc. (a wholly-owned subsidiary of 
the Adviser) under a Transfer Agency Agreement for providing personnel and 
facilities to perform transfer agency services for the Fund. Such compensation 
amounted to $1,104,736 for the year ended December 31, 1996.

Alliance Fund Distributors, Inc. (a wholly-owned subsidiary of the Adviser) 
serves as the Distributor of the Fund's capital stock. The Distributor received 
front-end sales charges of $10,808 from the sales of Class A shares and 
$385,449 and $2,401 in contingent deferred sales charges imposed upon 
redemptions by shareholders of Class B and Class C shares, respectively, for 
the year ended December 31, 1996.

NOTE C: DISTRIBUTION SERVICES AGREEMENT
The Fund has adopted a Distribution Services Agreement (the "Agreement") 
pursuant to Rule 12b-1 under the Investment Company Act of 1940. Under the 
Agreement, the Fund pays a distribution fee to the Distributor at an annual 
rate of up to .30 of 1% of the Fund's average daily net assets attributable to 
Class A shares and 1% of the average daily net assets attributable to Class B 
and Class C shares. Such fee is accrued daily and paid monthly. The Agreement 
provides that the Distributor will use such payments in their entirety for 
distribution assistance and promotional activities. The Distributor has 
incurred expenses in excess of the distribution costs reimbursed by the Fund in 
the amount of $12,491,371 and $2,688,747 for Class B and C shares, 
respectively. Such costs may be recovered from the Fund in future periods so 
long as the Agreement is in effect. In accordance with the Agreement, there is 
no provision for recovery of unreimbursed distribution costs incurred by the 
Distributor beyond the current fiscal year for Class A shares. The Agreement 
also provides that the Adviser may use its own resources to finance the 
distribution of the Fund's shares.

NOTE D: INVESTMENT TRANSACTIONS
Purchases and sales of investment securities (excluding short-term investments 
and U.S. government securities) aggregated $240,349,026 and $225,196,600, 
respectively, for the year ended December 31, 1996. There were purchases of 
$2,180,000,737 and sales of $2,401,687,580 of U.S. Government and government 
agency obligations for the year ended December 31, 1996.

At December 31, 1996 the cost of securities for federal income tax purposes was 
substantially the same as the cost for financial reporting purposes. 
Accordingly, gross unrealized appreciation of investments was $6,906,782 and 
gross unrealized depreciation of investments was $5,699,418 resulting in net 
unrealized appreciation of $1,207,364. For federal income tax purposes, the 
Fund had a capital loss carryforward at December 31, 1996 of $201,913,425 of 
which $198,735,479 expires in 2002 and $3,177,946 expires in 2004.

1. FINANCIAL FUTURES CONTRACTS
The Fund may buy or sell financial futures contracts for the purpose of hedging 
its portfolio against adverse affects of anticipated movements in the market. 
At December 31, 1996, the Fund had entered into exchange traded financial 
futures contracts as described below. The Fund bears the market risk that 
arises from changes in the value of these financial instruments.

At the time the Fund enters into a futures contract, the Fund deposits and 
maintains as collateral an initial margin as required by the exchange on which 
the transaction is effected. The aggregate value of cash pledged to cover 
margin requirements for open positions at December 31, 1996 was $679,700. 
Pursuant to the contract, the Fund 


12



                                       ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

agrees to receive from or pay to the broker an amount of cash equal to the 
daily fluctuation in the value of the contract. Such receipts or payments are 
known as variation margin and are recorded by the Fund as unrealized gains or 
losses. When the contract is closed, the Fund records a realized gain or loss 
equal to the difference between the value of the contract at the time it was 
opened and the time it was closed.

                                                               UNREALIZED
                   NUMBER OF                    EXPIRATION    APPRECIATION
       TYPE        CONTRACTS      POSITION         MONTH      DEC. 31, 1996
  -------------  -------------  -------------  -------------  -------------
   U.S. T-Note        685           Short        March 1997      $678,406


NOTE E: CAPITAL STOCK
There are 1,800,000,000 shares of $.01 par value capital stock authorized 
designated Class A, Class B and Class C shares.

Each class consists of 600,000,000 authorized shares. Transactions in capital 
stock were as follows:

                               SHARES                         AMOUNT
                     --------------------------  ------------------------------
                      YEAR ENDED    YEAR ENDED    YEAR ENDED      YEAR ENDED
                     DECEMBER 31,  DECEMBER 31,   DECEMBER 31,    DECEMBER 31,
                         1996           1995          1996            1995
                     ------------  ------------  --------------  --------------
Shares sold              844,591     2,304,239      $7,205,604     $19,703,528
Shares issued in 
  reinvestment 
  of dividends         1,961,238     2,406,345      16,687,117      20,433,219
Shares converted 
  from Class B         2,085,070            -0-     17,622,222              -0-
Shares redeemed      (13,809,608)  (15,434,077)   (117,388,990)   (131,032,865)
Net decrease          (8,918,709)  (10,723,493)   $(75,874,047)   $(90,896,118)
     
CLASS B
Shares sold            1,409,586     2,932,891     $12,016,407     $24,859,068
Shares issued 
  in reinvestment 
  of dividends         1,896,252     2,762,632      16,139,845      23,430,516
Shares converted 
  to Class A          (2,085,070)           -0-    (17,622,222)             -0-
Shares redeemed      (29,490,473)  (34,701,182)   (250,814,789)   (294,722,980)
Net decrease         (28,269,705)  (29,005,659)  $(240,280,759)  $(246,433,396)
     
CLASS C
Shares sold            1,031,590       946,878      $8,786,691      $8,056,839
Shares issued 
  in reinvestment 
  of dividends           134,402       195,729       1,143,334       1,654,570
Shares redeemed       (2,221,704)   (3,110,655)    (18,901,660)    (26,388,875)
Net decrease          (1,055,712)   (1,968,048)    $(8,971,635)   $(16,677,466)
     
     
13



NOTES TO FINANCIAL STATEMENTS(CONT.)   ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

NOTE F: SECURITY LENDING 
The Fund may make secured loans of portfolio securities to brokers, dealers and 
financial institutions, provided that cash, liquid high-grade debt securities 
or bank letters of credit equal to at least 100% of the market value of the 
securities loaned is deposited and maintained by the borrower with the Fund. 

For the year ended December 31, 1996, the maximum amount of security lending 
agreements outstanding was $341,798,588, the average amount outstanding was 
approximately $110,163,664 and the daily weighted average interest rate was 
5.19%.

The risks in lending portfolio securities, as with other extensions of credit, 
consist of possible loss of rights in the collateral should the borrower fail 
financially. In determining whether to lend securities to a particular 
borrower, the Advisor will consider all relevant facts and circumstances, 
including the creditworthiness of the borrower. While securities are on loan, 
the borrower will pay the Fund any income earned thereon and the Fund may 
invest any cash collateral in portfolio securities, thereby earning additional 
income, or receive an agreed upon amount of income from a borrower who has 
delivered equivalent collateral. When such securities are borrowed against cash 
the Fund agrees to pay the borrower of such securities a "rebate rate" for the 
use of the cash the borrower has pledged as collateral. The rebate rate is the 
spread between the interest rate received and interest rate paid in the 
repurchase agreement market by the securities borrower.

As of December 31, 1996, the Fund had entered into the following security 
lending agreement:

      AMOUNT           COUNTERPARTY       INTEREST RATE      MATURITY
  -------------   ---------------------   -------------   -------------
   $92,469,000    Prudential Securities       7.40%          1/2/97


14

FINANCIAL HIGHLIGHTS                   ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH YEAR

<TABLE>
<CAPTION>
                                                                      CLASS A
                                            --------------------------------------------------------------
                                                                   YEAR ENDED DECEMBER 31,
                                            --------------------------------------------------------------
                                                1996         1995         1994         1993         1992
                                            -----------  -----------  -----------  -----------  ----------
<S>                                         <C>            <C>          <C>          <C>          <C>
Net asset value beginning of year              $8.75        $8.13        $9.29        $9.08        $9.21
  
INCOME FROM INVESTMENT OPERATIONS
Net investment income                            .54(a)       .57(a)       .57          .67          .77
Net realized and unrealized gain (loss)
  on investments                                (.19)         .64        (1.13)         .23         (.09)
Net increase (decrease) in net asset 
  value from operations                          .35         1.21         (.56)         .90          .68 
  
LESS: DIVIDENDS AND DISTRIBUTIONS
Dividends from net investment income            (.51)        (.57)        (.58)        (.67)        (.81)
Dividends in excess of net 
  investment income                               -0-          -0-          -0-        (.02)          -0-
Tax return of capital                           (.08)        (.02)        (.02)          -0-          -0-
Total dividends and distributions               (.59)        (.59)        (.60)        (.69)        (.81)
Net asset value, end of year                   $8.51        $8.75        $8.13        $9.29        $9.08 
  
TOTAL RETURN
Total investment return based on net
  asset value (b)                               4.23%       15.34%       (6.14)%      10.14%        7.73%

RATIOS/SUPPLEMENTAL DATA
Net assets, end of year (000's omitted)     $412,899     $502,390     $553,889     $848,069     $789,898 
Ratio of expenses to average net assets         1.68%        1.66%        1.29%        1.00%        1.18%
Ratio of expenses to average net assets 
  excluding interest expense (c)                1.03%        1.03%         .97%        1.00%        1.18%
Ratio of net investment income to 
  average net assets                            6.38%        6.77%        6.77%        7.20%        8.56%
Portfolio turnover rate                          208%         285%         438%         622%         555%
</TABLE>


See footnotes page 17.


15



FINANCIAL HIGHLIGHTS (CONTINUED)       ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH PERIOD

<TABLE>
<CAPTION>
                                                                          CLASS B
                                            ------------------------------------------------------------------
                                                                                                  JANUARY 30,
                                                                                                   1992 (d)
                                                           YEAR ENDED DECEMBER 31,                    TO
                                            --------------------------------------------------   DECEMBER 31,
                                                1996         1995         1994          1993          1992
                                            -----------  -----------  -----------  -----------  --------------
<S>                                         <C>            <C>          <C>           <C>           <C>
Net asset value, beginning of period           $8.75        $8.13        $9.29         $9.08         $9.16
  
INCOME FROM INVESTMENT OPERATIONS
Net investment income                            .48(a)       .51(a)       .51           .61           .68
Net realized and unrealized gain (loss)
  on investments                                (.19)         .64        (1.14)          .22          (.08)
Net increase (decrease) in net asset 
  value from operations                          .29         1.15         (.63)          .83           .60
  
LESS: DIVIDENDS AND DISTRIBUTIONS
Dividends from net investment income            (.46)        (.51)        (.51)         (.60)         (.68)
Dividends in excess of net investment 
  income                                          -0-          -0-          -0-         (.02)           -0-
Tax return of capital                           (.07)        (.02)        (.02)           -0-           -0-
Total dividends and distributions               (.53)        (.53)        (.53)         (.62)         (.68)
Net asset value, end of period                 $8.51        $8.75        $8.13         $9.29         $9.08
  
TOTAL RETURN
Total investment return based on net 
  asset value (b)                               3.46%       14.48%       (6.84)%        9.38%         7.81%

RATIOS/SUPPLEMENTAL DATA
Net assets, end of period(000's omitted)    $477,196     $737,593     $921,418    $1,454,303    $1,153,957
Ratio of expenses to average net assets         2.37%        2.37%        2.00%         1.70%         1.67%(e)
Ratio of expenses to average net assets 
  excluding interest expense (c)                1.74%        1.74%        1.68%         1.70%         1.67%(e)
Ratio of net investment income to 
  average net assets                            5.66%        6.06%        6.05%         6.47%         5.92%(e)
Portfolio turnover rate                          208%         285%         438%          622%          555%
</TABLE>


See footnotes page 17.


16



                                       ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

SELECTED DATA FOR A SHARE OF CAPITAL STOCK OUTSTANDING THROUGHOUT EACH PERIOD

<TABLE>
<CAPTION>
                                                                 CLASS C
                                            ---------------------------------------------------
                                                                                 MAY 3, 1993(d)
                                                     YEAR ENDED DECEMBER 31,            TO
                                            -------------------------------------  DECEMBER 31,
                                                1996         1995         1994         1993
                                            -----------  -----------  -----------  ------------
<S>                                         <C>            <C>          <C>          <C>
Net asset value, beginning of period           $8.75        $8.13        $9.29        $9.30
  
INCOME FROM INVESTMENT OPERATIONS
Net investment income                            .48(a)       .51(a)       .51          .40
Net realized and unrealized gain (loss) 
  on investments                                (.19)         .64        (1.14)          -0-
Net increase (decrease) in net asset 
  value from operations                          .29         1.15         (.63)         .40
  
LESS: DIVIDENDS AND DISTRIBUTIONS
Dividends from net investment income            (.46)        (.51)        (.51)        (.40)
Dividends in excess of net investment 
  income                                          -0-          -0-          -0-        (.01)
Tax return of capital                           (.07)        (.02)        (.02)          -0-
Total dividends and distributions               (.53)        (.53)        (.53)        (.41)
Net asset value, end of period                 $8.51        $8.75        $8.13        $9.29
  
TOTAL RETURN
Total investment return based on net 
  asset value (b)                               3.46%       14.46%       (6.84)%       4.34%

RATIOS/SUPPLEMENTAL DATA
Net assets, end of period(000's omitted)     $35,355      $45,558      $58,338      $91,724
Ratio of expenses to average net assets         2.38%        2.35%        1.97%        1.67%(e)
Ratio of expenses to average net assets 
  excluding interest expense (c)                1.73%        1.73%        1.69%        1.67%(e)
Ratio of net investment income to 
  average net assets                            5.67%        6.07%        6.06%        5.92%(e)
Portfolio turnover rate                          208%         285%         438%         622%
</TABLE>


(a)  Based on average shares outstanding.

(b)  Total investment return is calculated assuming an initial investment made 
at the net asset value at the beginning of the period, reinvestment of all 
dividends and distributions at net asset value during the period, and 
redemption on the last day of the period. Initial sales charge or contingent 
deferred sales charge is not reflected in the calculation of total investment 
return. Total investment return calculated for a period of less than one year 
is not annualized.

(c)  Net of interest expense of .65% (see Note F).

(d)  Commencement of distribution.

(e)  Annualized.


17



REPORT OF ERNST & YOUNG LLP
INDEPENDENT AUDITORS                   ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

TO THE SHAREHOLDERS AND BOARD OF DIRECTORSALLIANCE MORTGAGE SECURITIES INCOME 
FUND, INC.

We have audited the accompanying statement of assets and liabilities of 
Alliance Mortgage Securities Income Fund, Inc. (the "Fund"), including the 
portfolio of investments, as of December 31, 1996, and the related statements 
of operations and cash flows for the year then ended, the statement of changes 
in net assets for each of the two years in the period then ended and the 
financial highlights for each of the periods indicated therein. These financial 
statements and financial highlights are the responsibility of the Fund's 
management. Our responsibility is to express an opinion on these financial 
statements and financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements and financial 
highlights are free of material misstatement. An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the financial 
statements. Our procedures included confirmation of securities owned as of 
December 31, 1996, by correspondence with the custodian and brokers. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements and financial highlights referred to 
above present fairly, in all material respects, the financial position of 
Alliance Mortgage Securities Income Fund, Inc. at December 31, 1996, the 
results of its operations and its cash flows for the year then ended, the 
changes in its net assets for each of the two years in the period then ended, 
and the financial highlights for each of the indicated periods, in conformity 
with generally accepted accounting principles.


New York, New York
January 27, 1997


18



                                       ALLIANCE MORTGAGE SECURITIES INCOME FUND
_______________________________________________________________________________

BOARD OF DIRECTORS
JOHN D. CARIFA, CHAIRMAN AND PRESIDENT
RUTH BLOCK (1)
DAVID H. DIEVLER (1)
JAMES R. GREENE (1)
DR. JAMES M. HESTER (1)
CLIFFORD L. MICHEL (1)
DONALD J. ROBINSON (1)
ROBERT C. WHITE (1)

OFFICERS
WAYNE D. LYSKI, SENIOR VICE PRESIDENT
KATHLEEN H. CORBET, SENIOR VICE PRESIDENT
PATRICIA J. YOUNG, SENIOR VICE PRESIDENT
PAUL A. ULLMAN, VICE PRESIDENT
EDMUND P. BERGAN, JR., SECRETARY
MARK D. GERSTEN, TREASURER & CHIEF FINANCIAL OFFICER
JUAN J. RODRIGUEZ, CONTROLLER

CUSTODIAN
STATE STREET BANK & TRUST COMPANY
225 Franklin Street
Boston, MA 02110

PRINCIPAL UNDERWRITER
ALLIANCE FUND DISTRIBUTORS, INC.
1345 Avenue of the Americas
New York, NY 10105

TRANSFER AGENT
ALLIANCE FUND SERVICES, INC.
P.O. Box 1520
Secaucus, NJ 07096-1520
Toll-free 1-(800)221-5672

INDEPENDENT AUDITORS
ERNST & YOUNG LLP
787 Seventh Avenue
New York, NY 10019

LEGAL COUNSEL
SEWARD & KISSEL
One Battery Park Plaza
New York, NY 10004


(1)  Member of the Audit Committee.


19



ALLIANCE MORTGAGE SECURITIES INCOME FUND
1345 Avenue of the Americas
New York, NY 10105
(800) 221-5672

ALLIANCE CAPITAL
INVESTING WITHOUT THE MYSTERY

THIS REPORT IS INTENDED SOLELY FOR DISTRIBUTION TO CURRENT SHAREHOLDERS 
OF THE FUND. 

R THESE REGISTERED SERVICE MARKS USED UNDER LICENSE FROM THE OWNER, 
ALLIANCE CAPITAL MANAGEMENT L.P. 

MORAR




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission