NORTH CAROLINA NATURAL GAS CORP
10-K, 1994-12-14
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: NEW YORK TELEPHONE CO, 10-Q/A, 1994-12-14
Next: ENRON CORP, 424B2, 1994-12-14



<PAGE> 1
                              UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549

                               FORM 10-K

         [ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
	               SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                For the fiscal year ended September 30, 1994
                          				      OR
         [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
          	    For the transition period from ........ to ........

                 			     Commission file number 0-82

              		      NORTH CAROLINA NATURAL GAS CORPORATION
               (Exact name of registrant as specified in its charter)

      	DELAWARE                                            56-0646235
(State or other jurisdiction of                        (I.R.S. Employer
  incorporation or organization)                     Identification No.)

     	      150 Rowan Street, Fayetteville, North Carolina  28301
		               (Address of principal executive offices)
                       				  (Zip Code)

                  			       (910) 483-0315
         	    (Registrant's telephone number, including area code)

   	    Securities registered pursuant to Section 12(b) of the Act:

 Title of each class          Name of each exchange on which registered
Common stock,par value                  New York Stock Exchange  
$2.50 per share       
       Securities registered pursuant to Section 12(g) of the Act:  None

     Indicate by check mark whether the registrant (1) had filed all reports 
     required to be filed by Section 13 or 15(d) of the Securities Exchange 
     Act of 1934 during the preceding 12 months (or for such shorter period 
     that the registrant was required to file such reports), and (2) had 
     been subject to such filing requirements for the past 90 days.   
     Yes [ X ]  No [  ]

     Indicate by check mark if disclosure of delinquent filers pursuant to 
     Item 405 of Regulation S-K is not contained herein, and will not be 
     contained, to the best of registrant's knowledge, in definitive proxy 
     or information statements incorporated by reference in Part III of 
     this Form 10-K or any amendment to this Form 10-K.  [ X ]

     Estimated aggregate market value of the voting stock held by 
     nonaffiliates of the registrant at November 25, 1994       $140,859,786

     Number of shares of Common Stock outstanding at November 25, 1994 .....
       6,366,544
                         DOCUMENTS INCORPORATED BY REFERENCE
     Portions of the Proxy Statement dated December 5, 1994 relating to the 
     January 10, 1995 Annual Meeting of Shareholders, are incorporated by 
     reference into Part III of this annual report.


<PAGE> 2

                    NORTH CAROLINA NATURAL GAS CORPORATION
                                FORM 10-K
                             ANNUAL REPORT TO 
                   THE SECURITIES AND EXCHANGE COMMISSION 
                   FOR THE YEAR ENDED SEPTEMBER 30, 1994

                              TABLE OF CONTENTS 

Item                                                               Page
- ----                                                               ----
                                    PART I.

 1.  Business . . . . . . . . . . . . . . . . . . . . . . . . . .     1
     Executive Officers of the Registrant. . . . . . . . . . . . .   14
 2.  Properties . . . . . . . . . . . . . . . . . . . . . . . . .    15
 3.  Legal Proceedings. . . . . . . . . . . . . . . . . . . . . .    15
 4.  Submission of Matters to a Vote of Security Holders. . . . .    15

                                     PART II.

 5.  Market for Registrant's Common Equity and 
       Related Stockholder Matters. . . . . . . . . . . . . . . .    16
 6.  Selected Financial Data. . . . . . . . . . . . . . . . . . .    17
 7.  Management's Discussion and Analysis of Financial 
       Condition and Results of Operations. . . . . . . . . . . .    18
 8.  Financial Statements, Notes and Supplementary Data. . . . . .   24
 9.  Changes in and Disagreements on Accounting and 
       Financial Disclosure  . . . . . . . . . . . . . . . . . . .   43
10.  Management's Responsibility for Financial Statements . . . .    44

                                      PART III. 

11.  Directors and Executive Officers of the Registrant . . . . .    45
12.  Executive Compensation . . . . . . . . . . . . . . . . . . .    45
13.  Security Ownership of Certain Beneficial Owners 
       and Management . . . . . . . . . . . . . . . . . . . . . .    45
14.  Certain Relationships and Related Transactions . . . . . . .    46

                                     PART IV. 

15.  Exhibits, Financial Statement Schedules, and 
       Reports on Form 8-K. . . . . . . . . . . . . . . . . . . .    47
     Report of Independent Public Accountants . . . . . . . . . .    58
     Signatures . . . . . . . . . . . . . . . . . . . . . . . . .    59
     Index to Exhibits. . . . . . . . . . . . . . . . . . . . . .    60

<PAGE> 3

            NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                                    PART I
                                    ------

Item 1.  Business

General

     North Carolina Natural Gas Corporation (Company), whose principal office 
     is located at 15O Rowan Street, Fayetteville, North Carolina, was 
     incorporated in 1955 under the laws of the State of Delaware.  It is 
     engaged in the transmission and distribution of natural gas through 
     approximately 1,006 miles of transmission pipeline and approximately 
     2,490 miles of distribution mains.  Natural gas is sold under regulated 
     rates to approximately 135,500  customers in 63 cities and towns and 
     four municipal gas distribution systems in eastern and southcentral 
     North Carolina.

     The Company purchases and transports natural gas under long-term 
     contracts with Transcontinental Gas Pipe Line Corporation (Transco), 
     Columbia Gas Transmission Corporation (Columbia) and several major oil 
     and gas producers.  Approximately 75% of NCNG's total available gas 
     supply in 1994 was purchased under long-term contracts, in the spot 
     market or with non-pipeline suppliers for system supply.  The Company 
     also serves propane gas to approximately 8,200 customers and sells 
     gas appliances and home insulation services to gas customers and 
     new home builders.

     NCNG Exploration (NCNGE) was organized in 1974 and another subsidiary, 
     Cape Fear Energy Corporation (CFEC), was organized in 1980, both under 
     the laws of the State of North Carolina.  These subsidiaries have been 
     engaged in prior years in the exploration and production of natural gas 
     and oil.  All of NCNG Exploration's operating assets were sold for a 
     small gain in June 1994.  Cape Fear Energy Corporation is now primarily 
     engaged in the purchase of natural gas for the Company's system supply 
     and for sale to large industrial plants and the municipalities served 
     by the Company.

Financial Information About Industry Segments
- ---------------------------------------------

      The Company is engaged in principally one industry as described above 
      and has no other reportable industry segments.

Narrative Description of Business
- ---------------------------------
      
 General - 

     The Company distributes natural gas to residential, commercial, 
     industrial and municipal customers in a substantial portion of the 
     southcentral and eastern sections of North Carolina.  The population 
     in the Company's franchised territory is approximately 1,957,000.  
     Principal cities or towns served include Albemarle, Dunn, Fayetteville, 
     Goldsboro, Greenville, Kinston, Lumberton, New Bern, Monroe, Roanoke 
     Rapids, Rockingham, Rocky Mount, Smithfield/Selma, Southern Pines, 
     Wilmington and Wilson.

     The Company's service area is attractive to industry due largely 
     to good climate, favorable labor relations, responsible local and 
     state government, good transportation, and the proximity of this 
     area to major markets.

<PAGE> 4

Item 1.  Business (Continued)


     Industrial activities in the service area are diverse.  The 
     Company serves customers engaged in the manufacture of chemicals, 
     fertilizers, glass, nuclear fuels, textiles, brick, plywood and other 
     wood products, and in the processing of metals, tobacco, rubber, 
     dairy and food products. The Company also provides natural gas 
     service to three large military bases and two electric utilities.

     Following is a summary of operating revenues (in 000's) by major
     customer classification for the years 1990 through 1994:

                             1990      1991      1992      1993      1994
                             ----      ----      ----      ----      ----
Residential & Commercial   $ 46,099  $ 46,023  $ 47,534  $ 57,163  $ 58,748
Municipalities for Resale    16,653    16,236    21,448    22,312    23,471
Industrial/electric power        
  generation                 65,787    64,342    81,528    93,670    78,118
                            -------   -------   -------   -------    ------
Total Operating Revenues   $128,539  $126,601  $150,510  $173,145  $160,337
                            =======   =======   =======   =======   =======


     The above amounts include revenues from both gas sold to customers and 
     for transportation of customer-owned gas.  The Company's revenues from 
     transportation are lower than from sales because it does not incur or 
     bill the commodity cost of gas for transported volumes.  However, the 
     Company generally earns the same margin on a dekatherm of gas whether 
     transported or sold because transportation rates exclude only the 
     commodity cost of gas which the customer pays directly to his supplier.

     Operating revenues decreased to $126.6 million in 1991 from $128.5 
     million in 1990 due to a combination of factors, primarily winter 
     weather that was 24% warmer than normal and 7% warmer than 1990, 
     transportation which replaced sales and a continuing decline in the 
     cost of purchased gas which was passed on to the Company's customers.  
     The warmer than normal winter period weather had a significant impact 
     on the sale and transportation of gas for 1991.  Sales volumes declined 
     1,145,000 Dt in 1991, while transportation volumes increased 2,425,000 
     Dt.  The switch from sales to transportation volumes resulted in an 
     approximate revenue reduction of $4.5 million in 1991, but did not 
     impact the Company's margin.  

     Operating revenues increased to $150.5 million in 1992 from $126.6 
     million in 1991 due to a combination of factors, primarily the shift 
     of 8,165,000 Dt from transportation to sales, the increase in total 
     throughput and the impact of the December 1991 general rate increase 
     (see "Regulations and rates", Page 8).  Those increases were partially 
     offset by a decline in the unit cost of purchased gas passed along to 
     all customers.  The shift from transportation to sales resulted in a 
     revenue increase of $15.5 million in 1992, but did not impact the 
     Company's margin.  

     Operating revenues increased to $173.1 million in 1993 from $150.5 
     million in 1992 due to a combination of factors, primarily the 
     increase in the customer base and total throughput, and increased 
     gas costs passed on to customers and a full year's impact of the 
     general rate increase.

<PAGE> 5

Item 1.  Business (Continued)
- ---------------------------- 

     Operating revenues declined to $160.3 million in 1994 from $173.1 
     million in 1993 due to a combination of factors, primarily lower 
     gas costs passed on to customers and the shift to more transportation 
     service and less sales to large customers in 1994 compared to 1993.  
     The strong customer growth and slight increase in net throughput 
     volumes increased revenues but only partially offset these factors 
     causing revenues to decline.


Natural gas supply -

      During 1994, the Company received 4,681,000 Dt of natural gas under 
      its firm sales contract with Transco.  It purchased 30,224,000 Dt 
      in the spot market or from other non-traditional sources, including 
      long-term contracts with seven major producers.  The Company also 
      transported 13,400,000 Dt of customer-owned gas in 1994.  The 
      outlook for natural gas supplies in the Company's service area 
      remains favorable as both Transco and Columbia are "open access" 
      pipelines, and the Company has many sources of gas, available on a 
      firm basis.  Nationally,  gas supplies are plentiful and no supply 
      curtailments are anticipated, although pipeline capacity is expected 
      to be tight if winter weather is colder than normal.  Effective 
      November 1, 1993, both Transco and Columbia implemented FERC Order 636. 
      The Company has not experienced any changes in its daily operations
      because of implementation.

      See Pages 9 and 10 of this report for additional information regarding 
      federal regulation of interstate pipelines.

<PAGE> 6

Item 1.  Business (Continued)
- -----------------------------

     The following table summarizes the supply sources which are under 
     contract or otherwise available to the Company as of November 1, 1994:
                                       Daily        Maximum       Contract
                                       Deliver-     Annual        Expiration
                                       ability (a)  Quantity (a)  Date    
                                       -------      --------      ----------
                                        (Dt)          (Dt)
     Transco -
       Firm Transportation (FT)        145,935(b)  53,266,275      2013
       Firm Sales (FS)                  55,935     20,416,275      2001
       General Storage                   2,070        103,500      2013(c)
       Washington Storage               32,154(d)   2,734,180      1998
       Liquefied Gas Storage             5,320         26,600      1991(h)
       Southern Expansion (FT)          16,871(e)   3,070,522      2005
       Eminence Storage                 34,123(i)     240,268      2013
       
    Columbia Gas Transmission (F) - 
       Firm Transportation (FT)         19,801(b)   7,227,365      2004
       Firm Storage Service (FSS)        5,199        223,238      2004

    Amerada Hess     
       Firm Sales                       15,000(g)   2,488,500      2003

    Enron Gas Marketing
       Firm Sales                       15,500(g)   2,340,500      1998

    Exxon Company, U.S.A. - 
       Firm Sales                       14,903(g)   5,439,595      2003

    Mobil Natural Gas, Inc.
       Firm Sales                       24,903(g)   9,089,595      1998

    Natural Gas Clearinghouse -
       Firm Sales                        9,995(g)   1,509,245      1997

    Texaco
       Firm Sales                        5,000(g)   1,825,000      1996

    Texaco
       Firm Sales                       12,500(g)   2,957,500      1997

    Union  Pacific
       Firm Sales                        9,400(g)   2,489,000      1996

   BP Gas                                9,715(g)   3,545,975      1998

   Vastar (Arco)                        10,000(g)   1,510,000      1998

   LNG Plant (Company owned)            70,000(j)   1,000,000       N/A

(a)   Quantities are shown in dekatherms (Dt) (one Dt equals 1,000,000 Btu 
      or one Mcf at 1000 Btu/cu. ft.)  and are based on current heating 
      values used by Transco and the Company. 



<PAGE> 7
Item 1.  Business (Continued)
- -----------------------------

(b)   Firm Transportation (FT) contracts are for pipeline capacity only.  
      The Company is responsible for acquiring its own gas supplies to be 
      transported on a firm basis under the FT contracts. Gas supplies are 
      available under Transco's FS Agreement, other long-term agreements 
      (see (g) below), multi-month term agreements or one-month agreements 
      for supplies purchased in the spot market.

(c)   The Company has entered into a new contract with Transco which 
      expires on March 31, 2013 for 56,267 dekatherms of General Storage 
      Service provided under Transco's agreements with Consolidated 
      Natural Gas Transmission Corporation (CNG).  The Company anticipates 
      that Transco will continue to provide the balance of the Company's 
      service entitlement under its Rate Schedule GSS tariff pending new 
      agreements between Transco and other storage operators utilized by 
      Transco to provide General Storage Service.

(d)   Washington Storage volumes may be withdrawn to the extent that the 
      basic contract gas from Transco or other suppliers is unavailable on 
      any day or if the Company elects to take such gas instead of other 
      supplies.      

(e)   Winter months only (October through March).

(f)   In December 1989, the Company became the first natural gas distribution 
      company in North Carolina to have a hard-pipe connection with two 
      interstate pipelines as it began receiving gas from Columbia at 
      Pleasant Hill, North Carolina, a delivery point near the North 
      Carolina/Virginia border.  

(g)   The Amerada Hess, Enron, Exxon, Mobil, Natural Gas Clearinghouse, 
      Texaco, BP, Vastar (Arco) and Union Pacific contracts are for gas 
      supply only - no pipeline capacity is included.  Supplies purchased 
      from these suppliers flow on the Company's FT contracts with Transco 
      and Columbia (see (b) above).

(h)   The primary term of the Company's contract with Transco for LGA 
      storage service expired on October 31, 1991.  The Company anticipates 
      that Transco will continue to provide this service under its Rate 
      Schedule LGA tariff.

(i)   Transco salt dome storage capacity allocated to customers of Transco 
      FS sales service by mandate of FERC Order 636.  Transco will continue 
      to schedule injections and withdrawals of gas from this storage 
      capacity under agency agreements with the Company and the other FS 
      sales service customers. 

(j)   The deliverability away from the LNG Plant is limited by the Company's  
      pipeline capacity.  The Company is currently on a four-year plan to 
      increase the capacity which will ultimately increase the LNG output 
      to 120,000 Mcf/day.

<PAGE> 8

Item 1.  Business (Continued)
- -----------------------------
      As part of the Company's plan to diversify its supply sources, NCNG 
      has converted 100% of its original Transco sales contract to firm 
      transportation (FT), thus giving the Company an FT contract of 
      145,935 Dt per day on Transco.  Also, the Company has approximately 
      17,000 Dt per day of additional winter season FT capacity from 
      Transco's Southern Expansion.  The Company has also converted 100% 
      of its original Columbia sales contract to a combination of firm 
      transportation and firm storage service under Columbia's November 
      1, 1993 service restructuring mandated by the Federal Energy 
      Regulatory Commission's Order 636.  The FT contracts enable the 
      Company to acquire gas directly from producers or other natural 
      gas marketers and have the gas transported on a firm basis at 
      delivered costs that reflect the market price of natural gas in 
      any month.  Many of the Company's industrial and large commercial 
      customers have the capability to burn a fuel other than natural gas, 
      and these customers will generally switch from gas when it costs more 
      than the alternative fuel (primarily residual oil, distillate oil or 
      propane).  Some of these same customers prefer to acquire their own 
      gas supplies and the Company works with each pipeline and the 
      customers to arrange transportation service for them when possible.  
      End-user transportation volumes increased 42% in 1994 from 1993 due 
      primarily to favorable spot market gas prices available to those 
      customers during the summer period (April - October) and the 
      continuation of a temporary increment in the Company's natural gas 
      sales rates, but not its transportation rates, to recover base 
      period margin losses under the Industrial Sales Tracker (IST) 
      ratemaking mechanism.  The Company's primary objectives are to 
      secure adequate and reliable gas supplies on reasonable terms and 
      conditions consistent with its obligation to provide service to its 
      customers at the lowest reasonable cost.  Spot market purchases will 
      continue to be utilized primarily in the off-peak months (generally 
      March through November) when such transactions offer economic savings 
      compared to other firm purchase options.

      As of November 1, 1994, the Company had entered into long-term gas 
      supply contracts with major producers or national natural gas marketers 
      for firm supplies in the winter season totaling 126,916 Dt/day on 
      Transco and Columbia.  Additionally, the Company has a firm sales 
      contract with Transco to provide gas supplies of 55,935 Dt/day which 
      the Company uses as its primary "swing" supply to accommodate changes 
      in the level of demand on its system.  The Company renegotiated its 
      long-term contract with Mobil Natural Gas, Inc. to extend the primary 
      term of that contract two years, to October 31, 1998.  

      The Company has a liquefied natural gas (LNG) storage plant which 
      provides 70,000 dekatherms per day to the Company's peak day delivery 
      capability.

Franchises -
      The Company holds a certificate of public convenience and necessity 
      granted by the North Carolina Utilities Commission (NCUC) to provide 
      service to the area now being served.  Under North Carolina law, no 
      company may construct or operate properties for the sale or distribution 
      of natural gas without having obtained such a certificate, except that 
      no certificate is required for construction in the ordinary course of 
      business or for construction into territory contiguous to that already 
      occupied by a company and not receiving similar service from another 
      utility.

<PAGE> 9

Item 1.  Business (Continued)
- ----------------------------

      The Company has nonexclusive franchises from 48 municipalities in which 
      it distributes natural gas and four municipalities to which the Company 
      sells or transports gas for resale.  The expiration dates of those 
      franchises which have specific expiration provisions are from 1999 to 
      2011.  The franchises are substantially uniform in nature.  They contain 
      no restrictions of a materially burdensome nature and are adequate for 
      the Company's business as presently and as now proposed to be conducted. 
      The Company, in addition, serves 15 communities from which no franchises
      are required.

Seasonal nature of business -

      The Company's business is seasonal in nature.  Cold weather affects 
      customer demand in high priority markets and generally results in 
      greater earnings during the winter months.  However, the Company's 
      deliveries to high load factor industrial customers, together with 
      summer season deliveries for agricultural crop drying and electricity 
      generation, help to minimize quarterly variations in throughput 
      volumes and earnings.  In 1991, however, the seasonal fluctuation in 
      earnings became more pronounced due to the increase in pipeline fixed 
      charges.  In the Company's December 1991 general rate order, seasonal 
      rates were adopted, having the effect of increasing winter period 
      margins and reducing summer period margins compared to the rates 
      previously in effect, further increasing the seasonal variation in 
      revenues and earnings.

      The Company normally injects gas into storage during periods of warm 
      weather and withdraws it during periods of cold weather.  The storage 
      and various other contracts as shown on Pages 4 and 5 provide 
      adequate daily supply to meet the Company's peak day requirements.       

      Short-term debt is used for the seasonal financing of stored gas 
      inventories and for the Company's ongoing construction program prior 
      to obtaining long-term financing.  These loans, either conventional 
      notes or bankers' acceptances, are normally repaid from the funds 
      generated by the winter sale of the stored gas.  At September 30, 
      1994, $26.0 million in short-term debt was outstanding compared to 
      $15.5 million at September 30, 1993.  The increase was due primarily 
      to increased construction expenditures in Fiscal 1994.

<PAGE> 10

Item 1.  Business (Continued)
- ----------------------------

Exploration and development -

      NCNGE was formed in 1974 when the North Carolina Utilities Commission 
      approved and authorized customer participation in four exploration 
      and development programs.  Effective June 7, 1994, the Company and 
      the other three natural gas distribution utilities in North Carolina 
      sold their combined interests in all of the exploration and development 
      programs in which NCNGE was involved.  NCNGE's share of the net 
      proceeds was $615,000, of which $144,500 was deposited in an escrow 
      account to remain until December 31, 1995 to cover any potential 
      claims presented by the buyers.  NCNGE recognized a pretax gain of 
      $58,000 (shareholders' portion) on the sale, excluding the amount held 
      in escrow.  Approximately 75% of the net proceeds from the sale, along 
      with net revenues and expenses of the programs prior to the sale, will 
      be considered in the final amounts due to or from customers under 
      these programs.

      CFEC was formed in fiscal 1980 to make investments without customer 
      participation in future exploration and drilling programs.  CFEC has 
      no material remaining commitments but will make some minor additional 
      investment for development of successful prospects.  In 1994, Cape 
      Fear sold 2.2 million Dt of natural gas to NCNG customers and earned 
      a profit margin of $43,000 on such sales.

Regulations and rates -

      The Company is subject to regulation by the North Carolina Utilities
      Commission (NCUC) as to rates, service area, adequacy of service, 
      safety standards, acquisition, extension and abandonment of facilities, 
      accounting and issuance of securities.  The Company operates only in 
      the State of North Carolina and is not subject to Federal regulation as 
      a "natural gas company" under the Natural Gas Act.

      The NCUC authorized a general rate increase for the Company effective 
      December 6, 1991 providing $2.6 million in additional revenues, a 12.7% 
      return on common equity, and approved the establishment of demand/
      commodity rates for six large, firm service customers; seasonal rate 
      differentials for all customer classes; increases in facilities charges 
      and reconnection fees for residential and commercial customers; and the 
      establishment of a Weather Normalization Adjustment (WNA) Rider.

      The Weather Normalization Adjustment benefits both the Company and its 
      space heating customers by reducing large swings in customers' bills and 
      Company revenues due to fluctuations in winter weather.  This WNA Rider 
      increases margins to the Company on its temperature sensitive load 
      during warmer than normal winter weather and decreases the margin during 
      colder than normal weather.  During 1994, the WNA Rider provided 
      $462,000 in revenues to offset lower volume gas sales to temperature 
      sensitive customers due to 3% warmer than normal weather.   


<PAGE> 11


Item 1.  Business (Continued)
- -----------------------------

     The Company's rate tariff contains an Industrial Sales Tracker (IST) 
     Rider.  The purpose of the IST is to stabilize the Company's margin 
     (difference between revenues and purchased gas cost) earned from sales 
     or transportation to interruptible industrial customers who use heavy 
     fuel oil as an alternative fuel.  To the extent that actual margins 
     realized from sales or transportation to such customers exceed, or are 
     less than, the margins included in the Company's most recent general rate 
     case for IST volumes, refunds payable or additional receivables are 
     recorded.  The actual margins earned from IST deliveries were less than 
     the base period margin by $3,940,000 and $5,166,000 in 1994 and 1993, 
     respectively.  

     The NCUC, in a general rulemaking proceeding, revised its Purchased Gas 
     Adjustment (PGA) procedures in April 1992.  The revised procedures 
     continue to allow the Company to recover all of its prudently incurred 
     gas costs, but such procedures provide for several significant changes 
     which include: (1) the establishment of a benchmark commodity cost of 
     gas which represents the Company's estimate of the actual commodity cost 
     of gas from all suppliers that it will incur in a future period; (2) the 
     recovery of 100% of prudently incurred fixed costs of pipeline capacity 
     and storage costs, including costs of any new capacity added since the 
     last general rate case; (3) the notice period for requesting PGA rate 
     changes was reduced to 14 days from 30 days; (4) the establishment of a 
     tariff provision which allows the Company to recover margin losses from 
     negotiated rates to non-IST large commercial and industrial customers; 
     (5) a true-up of fixed gas costs recovered from the Company's customers; 
     (6) a true-up of the Company's lost, unaccounted for and Company use 
     volume compared to such volumes included in the last general rate case; 
     and (7) an annual review of the Company's gas costs, including the 
     prudence thereof, by the Public Staff of the NCUC and a hearing before 
     the NCUC.  The Company's second annual review of its gas costs for the 
     12 months ended November 30, 1993 was held in April 1994.  The NCUC 
     found the Company's gas costs and gas purchasing practices to be prudent, 
     as it had  for the first annual review in 1993.

     In August 1994, the Company filed with the NCUC its second annual true-up 
     of lost, unaccounted for and company use volumes for 12 months ended 
     June 30, 1994.  Because such volumes exceeded the base period amounts 
     included in the last general rate case, the Company recouped $1,292,000 
     in 1994 from the true-up by charging that amount to the deferred gas cost 
     account for future recovery in rates from customers.

     The Federal Energy Regulatory Commission (FERC) issued its landmark Order 
     636 in April 1992.  Essentially, Order 636 introduces more competition 
     into the natural gas industry as pipelines must "unbundle" their merchant 
     services from their transportation services.  The Company's major 
     pipeline supplier, Transco, largely completed the unbundling of its 
     services in 1991, and NCNG has been purchasing its gas supplies directly 
     from producers and marketers operating on the Transco system for a 
     number of years.  The Company's other pipeline supplier, Columbia Gas 
     Transmission, has offered a bundled sales/transportation service to the 
     Company since 1989, but it has implemented Order 636 effective November 1,
     1993, as has Transco.


<PAGE> 12

Item 1.  Business (Continued)
- -----------------------------

     Another significant aspect of Order 636 is capacity release and 
     assignment.  To manage its supply portfolio most effectively and also 
     to permit its large customers and independent marketers selling gas to 
     end users on the NCNG system to obtain access to firm capacity on 
     Transco, the Company entered into several agreements which permit 
     end-use customers or marketers access to the Company's firm 
     transportation on Transco while paying NCNG a fee for the use of its 
     capacity.  While Order 636 transfers the risk of gas supply management 
     from the pipeline to the local distribution company such as NCNG, the 
     Company has been working in such an environment for several years, and 
     has carefully planned for the full implementation of Order 636.  In 
     July 1994, the NCUC issued a rulemaking order in which it required that 
     all natural gas utilities flow through to customers 90% of the net 
     compensation received for capacity release and similar transactions 
     while retaining 10% of such compensation.  The Company had been 
     accounting for such transactions in accordance with the 90/10 sharing 
     mechanism pursuant to a previous Commission Order issued in 1993.

Competition -
     With the exception of four municipalities that operate municipal gas 
     distribution systems within the Company's service territory, the 
     Company is the sole distributor of natural gas in its franchise 
     service territory.  Natural gas competes with electricity, residual 
     fuel oil, propane and, to a lesser extent, coal.  The Company has 
     the lowest residential rates in North Carolina and is in a favorable 
     competitive position.  However, competition for every customer or 
     potential customer is becoming more intense throughout the energy 
     industry.  The electric utilities in North Carolina have become more 
     active in promoting high-efficiency heat pumps to counter the growth 
     of natural gas in the home space-heating market.  Such competition 
     intensified to the point during 1994 that the NCUC established a 
     separate docket to investigate competition between electric and 
     natural gas utilities.  The Commission required all companies to 
     file testimony on competitive issues and scheduled a hearing to be 
     held on December 6, 1994.

     During 1994, approximately 65% of total throughput on the Company's 
     system was to customers having alternative fuel usage capabilities 
     under interruptible rates.  However, the Company's tariffs 
     (Industrial Sales Tracker ("IST") for heavy fuel oil customers and 
     PGA Rider B for others) allow it to negotiate rates lower than the 
     filed tariff rates and recover the lost margin from core market 
     customers to keep industrial customers from leaving the system when 
     the price of their alternative fuel is lower than the gas tariff rate.  
     In exchange for the Company's having the right to recover negotiated 
     losses, the IST requires that when margin is earned from the delivery 
     of volumes to IST customers in excess of a base level set in the 
     Company's last general rate case, that margin must be returned to the 
     core market customers.  That is not the case for additional margin 
     earned from sales or transportation to non-IST industrial customers.  
     Although the Company has benefitted from the favorable spread between 
     both the price of delivered No. 2 fuel oil and propane compared to 
     natural gas and has remained competitive in many instances with No. 6 
     fuel oil, the market could be affected by volatility in the price of 
     fuel oil as well as increases in the price of natural gas.  The 
     Company's sales or transportation to IST customers were up 290,000 Dt 
     in fiscal 1994 due to lower wellhead gas prices during the summer period. 
 
<PAGE> 13

Item 1.  Business (Continued)
- -----------------------------

     Sales to higher margin non-IST industrial customers and electric 
     generation facilities having No. 2 fuel oil, propane or no alternative 
     fuels increased by a net amount of 417,817 Dt due to customer growth
     and lessened price competition from No. 2 oil.  However, deliveries for
     electric power generation were adversely affected by other factors
     described below.  

     The Company's largest electric power generation customer is the Public 
     Works Commission of the City of Fayetteville (PWC).  For several years 
     PWC had been considering the feasibility of eliminating entirely its 
     purchases of bulk power from Carolina Power & Light Company (CP&L), 
     its primary supplier of electric power, and instead relying on its 
     existing generating plant, which is served by NCNG, and to consider 
     entering into an agreement with a private contractor who would construct 
     an additional gas-fired or coal-fired power plant for PWC's base-load 
     requirements.  In February 1994, PWC elected to accept a competitive 
     proposal from CP&L because, in PWC's opinion, the CP&L proposal would 
     be a lower cost option with more electric power supply security.  
     Accordingly, CP&L and PWC entered into an agreement in May 1994 which 
     provides, among other things, that CP&L would lower its rates charged 
     to PWC and, in exchange for that, CP&L would assume control of the 
     dispatch of PWC's existing power plant.  This agreement, along with 
     much milder weather during the summer of 1994, resulted in a significant 
     reduction in the dispatch of PWC's power plant with a negative impact on 
     the Company from a reduction in gas load of 1,729,000 Dts, or 61% less 
     gas delivered to the plant than in 1993.

Environmental matters -

     The Company is subject to regulation with regard to environmental 
     matters by various Federal, state and local authorities.  During fiscal 
     year 1991, the North Carolina Department of Environment, Health and 
     Natural Resources advised the Company of possible environmental 
     contamination arising from Company-owned property in Kinston, 
     North Carolina, which is the former site of a manufactured gas plant.  
     The Company retained an environmental services consulting firm which 
     has estimated the costs of investigation and remediation of this site 
     based on its work to date to be between $1.4 million and $2.8 million 
     over a four-to-six- year period.  The Company owns another site of a 
     former manufactured gas plant site in New Bern, North Carolina, and 
     was the former owner of three other similar sites on which no 
     significant environmental problems have arisen.  The Company believes 
     that any appreciable costs not previously provided for will be 
     recovered from third parties, including liability insurance carriers, 
     or in natural gas rates.  In 1992, the Company received from third 
     parties $457,000 relating to the Kinston site; an additional $24,000 
     and $28,000 was received in 1994 and 1993, respectively, and no 
     significant additional costs were incurred.

     The passage by Congress of The Clean Air Act of 1990 is generally 
     beneficial to the natural gas industry because of the clean-burning 
     characteristics of natural gas compared to oil and coal.  Also, the 
     Energy  Policy Act of 1992 is generally beneficial to the natural gas 
     industry because of provisions regarding alternative fuels for vehicles, 
     taxation, and reform of the Public Utility Holding Company Act to allow 
     a new class of electricity producers known as "Exempt Wholesale 
     Generators".

<PAGE> 14

Item 1.  Business (Continued)
- -----------------------------

Other - 

     Effective October 1, 1993, the Company adopted FASB Statement No. 106, 
     "Employers' Accounting for Postretirement Benefits Other Than Pensions," 
     on a prospective basis.  This statement requires accounting for these 
     benefits on an accrual basis using a single actuarial method which 
     spreads the expected cost of such benefits to each year of an employee's 
     service until the employee becomes fully eligible to receive the 
     benefits.  Prior to October 1, 1993, the Company accounted for these 
     benefits on a cash basis consistent with current ratemaking treatment.  
     The costs of such benefits charged to expense amounted to $501,000 in 
     1993 and $568,000 in 1992.  The NCUC, in rate cases where Statement No. 
     106 accounting has been presented, has expressed its preference for the 
     accrual basis of accounting and, accordingly, the Company expects that 
     the regulatory treatment of these costs under Statement No. 106 in the 
     Company's next general rate case will be the same prospectively as the 
     accrual method that has been adopted.  The Company is not currently 
     funding this plan.  

     Effectively October 1, 1993, the Company adopted FASB Statement No. 109, 
     "Accounting for Income Taxes".  The adoption of Statement No. 109 
     resulted in cumulative adjustments to the balance sheet and had no 
     effect on consolidated net income.  As a result of Statement No. 109, 
     the Company reduced accumulated deferred income taxes and recorded 
     related regulatory assets and liabilities.  The regulatory liability 
     related to income taxes, net is due primarily to deferred income taxes 
     recognized in years prior to 1987 at rates higher than currently enacted.

     NCNG's service area of southcentral and eastern North Carolina is 
     economically underdeveloped in many ways, including availability of 
     natural gas service.  The extension of natural gas service to currently 
     unserved areas of North Carolina is a high priority with the Company 
     and many state officials.  NCNG is very interested in extending its 
     pipeline system into other parts of its service territory where 
     economically feasible to help promote economic development and 
     provide future growth opportunities for the Company.  Construction is 
     currently underway on a 13-mile extension of the Company's system into 
     a portion of Wayne County that does not have natural gas service.  
     NCNG expects to begin construction soon on a 16-mile transmission 
     pipeline to extend service to the southwest portion of Columbus County.
     This project will be financed through a cooperative effort between
     Columbus County and NCNG.

     Natural gas expansion funds were authorized for use by the North 
     Carolina natural gas companies through legislation passed in 1991 by 
     the North Carolina General Assembly, and an expansion fund for NCNG 
     was approved by the North Carolina Utilities Commission in February 
     1993.  However, use of these funds was delayed by appeal of the 
     Commission's decision to the courts by parties representing some of 
     the Company's industrial and municipal customers.  In July of this 
     year, the North Carolina Supreme Court issued a decision which affirmed 

<PAGE> 15
     
Item 1.  Business (Continued)
- -----------------------------

     the Commission's Order.  There are approximately $13.5 million in gas 
     supplier refunds currently available for possible inclusion in the 
     Company's natural gas expansion fund.  The Company will soon file for 
     Commission approval to use money from this fund, together with Company 
     funds, to make economically feasible the extension of NCNG's pipeline 
     system into one or more other unserved areas of eastern North Carolina.

Employees -

     At September 30, 1994, the Company had 536 full time employees.  
     Employee relations are good and the Company has not had any material 
     work stoppage due to labor disagreements.  The Company has a 
     noncontributory Employee Retirement Plan for substantially all regular 
     employees, provides a group life and extended hospital insurance 
     program, and other employee benefits, including an employee stock 
     purchase plan which became effective in mid-1990.  Shares were 
     purchased by employees in 1994, 1993, 1992 and 1991.


                   EXECUTIVE OFFICERS OF THE COMPANY
                                                             Date
                                                             Elected
     Name and Age*                 Title                     An Officer
- -----------------------    -----------------------           ----------

Calvin B. Wells            Chairman, President and           O9/11/74
  Age - 58                  Chief Executive Officer
Gerald A. Teele            Senior Vice President and         O1/O8/8O
  Age - 50                  Chief Financial Officer
James C. Buie              Vice President -                  01/13/87
  Age 47                    Computer Services
Terrence D. Davis          Vice President - Operations       01/07/91
  Age - 49                  and Industrial Sales
Cecil C. Dew               Vice President and Treasurer      O1/13/7O
  Age - 64
Stuart B. Dixon            Vice President                    01/10/89
  Age 57                    Government Relations
Louis L. Hanemann          Vice President - Human Resources  01/10/89
  Age - 46
E. J. Mercier, Jr.         Vice President -                  O9/O7/77
  Age - 56                 Customer Service


  
		     

* As of December 3, 1994


     The executive officers of the Company are appointed annually by the 
     Board of Directors immediately following the annual meeting of 
     stockholders.  The present term of all executive officers expires 
     on January 10, l995, the date of the next annual meeting of stockholders.
     
     All of the executive officers have been employed by the Company in the 
     position indicated or other similar managerial positions for more than 
     five years except for Terrence D. Davis who was employed on January 7, 
     1991 as Vice President.  He has over 20 years experience in the 
     natural gas industry.  Prior to joining the Company, he was Vice 
     President of Operations at Chesapeake Utilities Corporation in Delaware. 

     There is no family relationship between any of the executive officers 
     or directors.

     There have been no events under any bankruptcy act, no criminal 
     proceedings and no judgments or injunctions material to the evaluation 
     of the ability and integrity of any executive officer during the past 
     five years.

<PAGE> 16

Item 2.  Properties
- -------------------

     The Company owns approximately 1,006 miles of transmission pipelines of 
     two to 16 inches in diameter which connect its distribution systems with 
     the Texas-to-New York transmission system of Transco and the southern 
     end of Columbia's transmission system.  Transco delivers gas to the 
     Company at various points conveniently located with respect to the 
     Company's distribution area.  Columbia delivers gas to one delivery 
     point near the North Carolina-Virginia border.  Gas is distributed by 
     the Company through 2,490 miles of distribution mains.  These 
     transmission pipelines and distribution mains are located primarily 
     on rights-of-way held under easement, license or permit on lands owned 
     by others.

     During Fiscal 1994, the Company invested approximately $20.8 million in 
     new plant facilities.  Approximately 8,000 natural gas and 500 propane 
     residential and small commercial customers were added along with several 
     new industrial customers.  In Fiscal 1986, the Company completed and 
     placed in service a liquefied natural gas storage plant on its system to 
     provide additional peak day gas supply for future growth in customer 
     demand.  The LNG plant enabled the Company to establish an all-time high 
     peak-day sendout of 249,260 dekatherms on January 19, 1994.

     As discussed elsewhere in this report, NCNG Exploration Corporation and 
     Cape Fear Energy Corporation participated in several oil and gas 
     exploration and development programs for several years.  The Company's 
     interest in these oil and gas programs is not material to the Company's 
     overall operations, and all of the NCNGE properties have been sold.

Item 3.  Legal Proceedings
- --------------------------

     None, other than those related to issues before the North Carolina 
     Utilities Commission and the North Carolina Department of Environment, 
     Health and Natural Resources discussed above and in Note 10 to the 
     Company's Consolidated Financial Statements for the year ended 
     September 30, 1994, and other routine litigation incidental to the 
     Company's business.

Item 4.  Submission 
- --------------------

     No matters were submitted to a vote of NCNG's security holders during 
     the three months ended September 30, 1994.


<PAGE> 17


                                 PART II
                                 -------

Item 5.  Market for the Registrant's Common Equity
	  and Related Stockholder Matters
	 -----------------------------------------

     Principal market - The Company's common stock is traded on the New York 
     Stock Exchange.

     Approximate number of holders of common stock - The number of holders 
     of record of the Company's common stock as of September 30, 1994:  5,250

     Stock price and dividend information -

     The table below presents the reported high and low common stock sale 
     prices along with cash dividends declared per share for each quarter of 
     fiscal 1994 and 1993.  


                    Sept.30 Jun.30 Mar.31 Dec.31 Sept.30 Jun.30 Mar.31 Dec.31
Quarter Ended         1994   1994   1994   1993   1993    1993   1993   1992 

COMMON STOCK PRICES-  
High .............  $24.00  $25.13 $27.38 $29.13 $29.38  $28.63  $26.75 $24.38
Low ................ 22.00   22.63  24.25  24.86  26.63   26.13   21.88  21.00

Cash dividends
  per share ........   .29     .29    .29    .27    .27     .27     .27    .25

 A quarterly dividend of $0.29 per share was declared by the Board of Directors
 payable on December 15, 1994 to holders of record on December 1, 1994.  Cash 
 dividends have been paid on common shares every year since 1969 and the 
 annual dividend rate has been increased each year since 1978.  Under terms 
 of the Company's debt agreements, there are various provisions relating to 
 the maintenance of certain financial ratios and conditions.  At September 
 30, 1994, approximately $17,838,000 of the Company's retained earnings is 
 unrestricted.

<PAGE> 18

Item 6.  Selected Financial Data
- --------------------------------

                                        Years Ended September 30 
                               1994      1993     1992      1991      1990  
                              -----------------------------------------------
.                                 (Amounts in Thousands Except Per Share Data)
Operating revenues...........$160,337  $173,145  $150,510  $126,601  $128,539
Gross margin.................. 55,097    54,045    50,162    42,234    40,026
Net income.................... 11,150    10,977     9,697     7,014     7,441
Earnings per share (1).........   1.76      1.84      1.79      1.31     1.04
Cash dividends declared
  per share (1)...............   1.14      1.06      .983      .923       .87
Total assets................  205,173   194,178   186,550   151,714   138,472
Net utility plant in
  service ..................  164,843   152,543   144,412   127,205   111,644
Capital expenditures........   20,756    15,469    23,773    21,200    16,483
Long-term debt..............   37,000    39,000    45,088    23,452    27,741
Common equity ..............   86,399    80,944    57,413    51,967    49,106
Book value per share.......   $ 13.57   $ 12.85   $ 10.54   $  9.65    $ 9.20
Average number of common
  shares outstanding......      6,331     5,981     5,414     5,362     5,311
Rate of return on year-end
  common equity..........      12.91%     13.56%    16.89%   13.50%    15.15%

(1) Prior period amounts have been restated to reflect a 3-for-2 common stock
    split effective October 30, 1992.

<PAGE> 19

Item 7.  Management's Discussion and Analysis of Financial
	 Condition and Results of Operations
- -----------------------------------------------------------
GENERAL

     North Carolina Natural Gas Corporation is engaged primarily in the 
     business of transporting and distributing natural gas at regulated 
     rates to customers in 63 cities, towns and communities in southcentral 
     and eastern North Carolina, with approximately 135,500 natural gas 
     customers as of September 30, 1994.  The Company also has a propane 
     division with 8,200 customers.  NCNG continues to expand its 
     transmission and distribution systems to keep pace with the economic 
     development and residential, commercial and industrial growth in 
     its service area.  The Company's financial condition and results 
     of operations are substantially dependent upon its receiving adequate 
     and timely increases in rates, which are regulated by the North Carolina 
     Utilities Commission (NCUC).

LIQUIDITY AND CAPITAL RESOURCES

     The Company has bank lines of credit for a total amount of $35.5 million 
     including amounts based upon the cost of gas in storage.  Borrowings 
     under the lines can include bankers' acceptances and promissory notes 
     not to exceed 90 days, with a maximum rate of the lending bank's 
     commercial prime interest rate.  At September 30, 1994, $26.0 million 
     was outstanding at interest rates ranging from 5.065% to 5.35% and $9.5 
     million was available under these arrangements.  At September 30, 1993, 
     borrowings of $15.5 million were outstanding.

     North Carolina Natural uses short-term bank loans temporarily, along 
     with net cash provided from operating activities, to finance construction 
     expenditures, and it replaces the bank loans with permanent financing 
     when total borrowings approach the maximum amount provided under the 
     lines of credit.  Construction expenditures for 1994 were $20.8 million, 
     an increase of $5.3 million from 1993 primarily because of construction 
     in 1994 to expand the vaporization of the LNG plant and to strengthen 
     two pipeline laterals.  The Company has budgeted construction 
     expenditures of $25.3 million for 1995.  The construction program 
     includes $3.0 million for an expansion project into an unserved area 
     and $2.3 million to loop a section of the pipeline between NCNG's LNG 
     plant and Fayetteville.

     The Company's ratio of long-term debt to total capitalization was 31% 
     at September 30, 1994, down from 36% at September 30, 1993, due to 
     sinking fund payments of $6,088,000 made on debt issues and growth in 
     common equity from retained earnings and proceeds from the sale of stock
     in the Company's dividend reinvestment and employee stock purchase plans. 
     The Company did not issue any new long-term debt in 1994 but may seek 
     long-term debt financing during Fiscal 1995 or early in Fiscal 1996.

RESULTS OF OPERATIONS

     NCNG earned $11.1 million or $1.76 per share in 1994, compared to $11.0 
     million or $1.84 per share in 1993 and $9.7 million or $1.79 per share 
     in 1992.  The slight increase in earnings in 1994 was due to increased 
     earnings in the Company's nonutility division, including its 
     subsidiaries, and lower utility interest charges, which offset a 
     decline in operating income.  Reduction of throughput volumes in the 
     electric power generation market caused 1994 operating income and net 
     income to decline $472,000, or $.07 per share.

<PAGE> 20
Item 7.  Management's Discussion and Analysis of
       	 Financial Condition and Results of Operations (Continued)
         --------------------------------------------------------

     The increase in earnings in 1993 was primarily due to (1) increased 
     margin resulting from increased sales and transportation (throughput) 
     volumes to all customer classes due to customer growth and weather 
     that was 6% colder than the prior year, and (2) lower interest expenses.  
     Earnings per share in both 1994 and 1993 were diluted by the effect of 
     the 786,500 additional shares issued in a public offering in February 
     1993.  The increase in earnings in 1992 was primarily due to the general 
     rate increase that became effective in December 1991, together with 
     increased throughput volumes to all customer classes due to customer 
     growth and weather that, even though 12% warmer than normal, was 18% 
     colder than the prior year.

     The Company's total throughput volumes in 1994 increased only 107,000 
     dekatherms (dt), or 0.23%, to 47,000,000 dt.  However, throughput volumes 
     to the Company's firm service customers and interruptible industrial 
     customers increased substantially, due to strong customer growth 
     (up 6.2%) and the recapture of some industrial load that had been using 
     residual oil in 1993, while throughput to one market segment - 
     interruptible electric power generation - declined 1,729,000 dt (or 
     61%).  Weather in both 1994 and 1993 was approximately 4% warmer than 
     normal, so the weather had no significant impact on annual throughput.

     The significant volume decline in the electric power generation market 
     occurred primarily during the fourth quarter of Fiscal 1994 due to (1) 
     a new power supply and operating agreement between the Public Works 
     Commission of Fayetteville (PWC), the Company's largest electric power 
     generation customer, and Carolina Power & Light Company (CP&L), PWC's 
     supplier of bulk electricity; and (2) much milder weather in the summer 
     of 1994 compared to 1993.  The new agreement between PWC and CP&L, 
     effective in May 1994, provides, among other things, that CP&L will 
     charge PWC lower rates for the power CP&L sells to PWC and that CP&L 
     will assume control of the dispatch of PWC's power generating plant 
     served by the Company.  The practical effect of this arrangement is 
     to reduce usage of gas at PWC's generating plant unless CP&L must 
     dispatch the plant at times of high peak demand on CP&L's system or 
     when one or more of its base load nuclear or coal-fired plants is out 
     of service.  In the summer of 1994, all of CP&L's base load plants were 
     operating and PWC's plant was dispatched only a few days, whereas in 
     1993, it generated power using natural gas on a regular basis even 
     when temperatures were relatively mild.

     The increase in throughput to the firm service customers, who pay 
     the highest rates, together with increased facilities charges from 
     customer growth; the increase in throughput to the interruptible 
     industrial customers (except those having residual oil as their 
     alternative fuel); substantial overrun penalties paid by industrial 
     customers related to cold weather operations in January 1994; an 
     increase in contract demand by three of the four municipal customers 
     and the Company's 10% share of interstate pipeline firm transportation 
     capacity release cost recoupment enabled the Company to increase its 
     margin by $1,839,000 in 1994 over 1993.  However, the loss of 
     throughput in the electric power generation market caused a margin 
     decline of $787,000, so the net margin growth in 1994 was $1,052,000.

<PAGE> 21

Item 7.  Management's Discussion and Analysis of
	 Financial Condition and Results of Operations (Continued) 
	 ---------------------------------------------------------
     The period-to-period comparison of changes in operating revenues and 
     cost of gas is not a reliable indication of the Company's level of 
     operations.  Transportation gas volumes purchased directly from 
     producers or other marketers by large industrial and municipal 
     customers reached 14,547,000 dt or approximately one-third of the 
     Company's total throughput in 1991, but declined to 6,381,000 dt in 
     1992, and then increased to 9,480,000 dt in 1993 and increased again 
     to 13,511,000 dt in 1994.  In general, the margin earned on gas 
     transported is equal to the margin earned on gas sold; however, 
     transportation which replaces sales results in lower revenues as 
     transportation rates exclude the commodity cost of gas which is paid 
     by the customer directly to its gas supplier.  The Company, however, 
     still delivers the gas and earns transportation revenue equivalent to 
     the margin contained in a comparable sales rate.

     Operating revenues declined to $160.3 million in 1994 from $173.1 
     million in 1993 due to a combination of factors, primarily lower gas 
     costs passed on to customers and the shift to more transportation 
     service and less sales to large customers in 1994 compared to 1993.  
     The strong customer growth and slight increase in net throughput 
     volumes increased revenues but only partially offset these factors 
     causing revenues to decline.  The revenue increase to $173.1 million 
     in 1993 from $150.5 million in 1992 was also due to a variety of 
     factors, primarily an increase in the customer base and total 
     throughput, increased gas costs passed on to customers and the full 
     year's impact of the December 1991 general rate increase.

     The Company continued to have significant volumes of negotiated sales 
     in 1994, primarily due to the ongoing price competition in the 
     residual fuel oil market, but such negotiations did not result in a 
     loss of margin due to the operation of the IST and the Company's 
     PGA procedures.

     Cost of gas declined to $105.2 million in 1994 from $119.1 million 
     in 1993 due to three factors: (1) a decline in the volumes of gas 
     purchased in 1994 due to the increase in gas purchased directly by 
     end users for transportation on the Company's system; (2) a decline 
     in the average gas commodity price paid by the Company to $2.21 per 
     dt in 1994 from $2.39 per dt in 1993; and (3) a decrease of $1.1 
     million in net fixed charges paid to interstate pipelines and other 
     gas suppliers due to capacity release credits and restructuring of 
     some contracts.  Natural gas commodity prices were higher during the 
     winter months of 1993/94, but declined significantly throughout the 
     summer of 1994.  FERC Order 636 permits holders of firm transportation 
     capacity on interstate pipelines to release any portion of it, 
     even for just one day at a time, to others at market-based prices not 
     to exceed the pipeline's rate.  NCUC rules require that 90% of any cost 
     recoupment be passed on to the Company's customers while the Company 
     can retain 10% of the capacity release credits.  During each month of 
     the summer of 1994, the Company released some capacity deemed excess to 
     its needs and recouped $1 million in pipeline FT reservation charges.

     Cost of gas increased to $119.1 million in 1993 from $100.3 million in 
     1992, primarily due to higher gas commodity prices in 1993 when the gas 
     market recovered from abnormally low levels in 1992.  Additionally, the 
     Company incurred an increase of $4.7 million in fixed charges for 
     pipeline capacity and storage services caused by a full year's effect 
     of general rate increases for both pipelines in 1992 when they changed 
     their rate designs to the straight fixed-variable method which increases 
     fixed charges.

<PAGE> 22

Item 7.  Management's Discussion and Analysis of
	 Financial Condition and Results of Operations
	 ---------------------------------------------
     Margin increased $1,052,000 to $55,097,000 in 1994 for reasons explained 
     above.  In 1993, margin increased $3,883,000 to $54,045,000 from 
     $50,162,000 in 1992 because of substantial customer growth and throughput 
     increases to the residential, commercial, municipal and non-IST 
     industrial markets.

     The slow down in margin growth in 1994, coupled with expected increases 
     in operations and maintenance expenses, depreciation and general taxes, 
     caused utility operating income to decline $689,000 in 1994 following 
     substantial increases in 1993 and 1992.

     Operations and maintenance expenses increased to $19.5 million in 1994 
     from $18.4 million in 1993 and $17.8 million in 1992 primarily because 
     of the Company's growing customer base which requires more employees 
     (19 added in 1994) to serve additional customers and expand, operate 
     and maintain the Company's distribution, transmission and storage 
     facilities.  Additionally, the Company adopted FASB Statement No. 106, 
     "Employers' Accounting for Postretirement Benefits Other Than Pensions" 
     effective October 1, 1993, which increased expenses approximately 
     $500,000 in 1994.  Wage and salary increases granted to employees and 
     officers averaged 4.5% in 1994.  Decreases in expenses in 1994 occurred 
     in the areas of sales promotion due to cost-cutting efforts and 
     transmission maintenance due to nonrecurring work in 1993 on the main 
     transmission line.  Expenses in 1993 also increased because of rapid 
     customer growth, additional employees and wage and salary increases. In 
     1992, additional maintenance costs of $500,000 relating to environmental 
     matters were incurred; such costs did not recur in either 1993 or 1994.

     Depreciation expense increased from $6.1 million to $7.4 million from 
     1992 to 1994 due to the substantial growth in plant in service, 
     particularly from transmission line extensions and new compressors and, 
     also, distribution mains and service line extensions into Cumberland, 
     New Hanover, Johnston and Union counties.  Depreciation rates were 
     approximately the same in all years.

     The federal and state income tax provision in 1994 was essentially 
     unchanged from 1993 because, even though operating income declined in 
     1994, utility interest charges also declined and the 35% federal tax 
     rate was in effect for all of 1994 compared to only nine months in 1993.  
     Tax provisions for each of the years 1994, 1993 and 1992 were reduced by
     approximately $200,000 due to amortization of excess deferred income
     taxes authorized in the December 1991 general rate order.  The Company's
     adoption of FASB Statement No. 109 on accounting for income taxes
     effective October 1, 1993, had no appreciable impact on the income tax
     provision.  Earnings from the Company's nonutility division increased
     to $723,000 in 1994 from $313,000 in 1993 due to continuing growth in
     propane gas operations and the reduction of 1993 earnings caused by
     the writedown of the carrying value of certain nonutility assets. 

     Utility interest charges decreased to $4.1 million in 1994 from $4.4 
     million in 1993 and $5.0 million in 1992 because of several factors.  
     Long-term debt, including current maturities, decreased to $39,000,000 
     at September 30, 1994 from $45,088,000 at September 30, 1993 and 
     $48,452,000 at September 30, 1992 through sinking fund payments, 
     including the prepayment on September 1, 1994 of the remaining 
     $4,088,000 principal balance of the 12 7/8% Debentures due September 1, 
     1996.  The $17.5 million net proceeds from a public offering of common 
     stock in February 1993 were used entirely to reduce short-term debt 
     then outstanding.  While short-term debt has increased to $26 million
     
<PAGE> 23

Item 7.  Management's Discussion and Analysis of
       	 Financial Condition and Results of Operations (Continued)
       	 ---------------------------------------------------------

     at September 30, 1994 from $15.5 million at September 30, 1993, and 
     short-term interest rates have increased in 1994, the reduction in 
     long-term debt interest expense has more than offset the increased cost 
     of short-term borrowings in 1994.  Another factor causing the decline in 
     utility interest charges in 1994 is the increase in the allowance for 
     funds used during construction (AFUDC) to $500,000 in 1994 from $204,000 
     in 1993 due to the higher level of construction spending in 1994 compared 
     to 1993 and a resulting increase in construction work in progress on 
     which AFUDC is taken.  Partially offsetting these factors was a net 
     decrease in recoverable purchased gas costs.  Under NCUC rules, amounts 
     owed to, or due from, customers for purchased gas cost and IST over or 
     under collections accrue interest at the rate of 10% per annum.

IMPACT OF INFLATION
     Inflation impacts the Company primarily in the prices it pays for labor, 
     materials and services.  Because the Company can adjust its rates to 
     recover cost increases only through the regulatory process, increased 
     costs can have a significant impact on the results of operations.  Under 
     present regulatory commission Orders, the Company passes on to its 
     customers substantially all increases or decreases in the cost of gas 
     which comprises approximately two-thirds of the Company's revenues.

OTHER MATTERS

     In 1991, the North Carolina Department of Environment, Health and 
     Natural Resources advised the Company of possible environmental 
     contamination arising from the site of a former manufactured gas 
     facility in Kinston, North Carolina.  The Company retained an 
     environmental services consulting firm which has estimated the costs 
     of investigation and remediation based on its work to date to be between 
     $1.4 million and $2.8 million over a four-to-six year period.  The 
     Company believes that any appreciable costs not previously provided for 
     will be recovered from third parties, including liability insurance 
     carriers, or in natural gas rates.

     The Company also owns another site of a former manufactured gas plant in 
     New Bern, North Carolina, and was a previous owner of three small former 
     manufactured gas plant sites on which no significant problems have arisen.

SIGNIFICANT TRENDS
     The implementation in November 1993 of FERC Order 636 by all U.S. 
     interstate pipelines, including the two serving the Company, essentially 
     completes the decade-long process of restructuring, at the federal 
     regulatory level, the natural gas industry into a more competitive 
     environment.  The new rules provide the natural gas industry more 
     freedom in the way it operates, and the increasing competition is 
     changing the way local distribution companies (LDCs) such as NCNG 
     conduct business with the result that consumers have more choices and 
     lower gas costs than they had before.  Also, LDCs, including NCNG, have 
     more risk as they assume the majority of the gas supply aggregation 
     burden formerly shouldered almost exclusively by the pipelines.  The 
     Company has developed strategic goals and action plans to compete 
     successfully in the new era, and Management believes that additional 
     opportunities for growth in the Company's service area continue to be 
     abundant.


<PAGE> 24

Item 7.  Management's Discussion and Analysis of 
	 Financial Condition and Results of Operaitons (Continued)
	 ---------------------------------------------------------

     While the Company, since 1990, has extended its pipeline to serve the 
     Johnston County towns of Smithfield, Selma and Clayton; built a 27-mile, 
     12" pipeline to serve a major industrial plant in Brunswick County; 
     expanded its distribution system in Union County; and is presently 
     extending its pipeline 13 miles to serve the Town of Mount Olive in 
     southern Wayne County, there remain several counties in the Company's 
     service area with no natural gas service.  The North Carolina General 
     Assembly in 1991 passed legislation that authorized creation of an 
     expansion fund for each local natural gas distribution company.

     The Company applied to the NCUC for establishment of an expansion fund 
     in 1992 and for approval of an expansion project.  By Order of the NCUC 
     dated February 8, 1993, an Expansion Fund for the Company was created, 
     but the NCUC did not rule on the proposed expansion project.  This 
     Commission decision was opposed by several major existing industrial 
     and municipal customers who subsequently appealed the NCUC Order to the 
     Supreme Court of North Carolina.  In July 1994, the Court upheld the 
     Commission's Order, thus clearing the way for the Company to apply once 
     again for authorization from the NCUC to extend its pipeline into one or 
     more unserved areas utilizing its Expansion Fund.  On October 20, 1994, 
     the Company transferred an additional $6.6 million to its Expansion Fund 
     administered by the NCUC which, when a previous transfer in April 1993 
     and cumulative interest earned to date are considered, brings the total 
     amount in the Expansion Fund to $10.8 million at that date.  Additionally,
     the Company had on hand at September 30, 1994 an additional $2.7 million 
     of pipeline refunds which have not been transferred yet to the Expansion 
     Fund because Transco has appealed FERC's rate order directing Transco to 
     make such refunds.






<PAGE> 25



Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------
Consolidated Balance Sheets      
as of September 30,                           1994          1993
                                              ----          ----
Assets

GAS UTILITY PLANT:
 In service                               $240,270,999  $224,127,260
 Less - Accumulated depreciation            79,033,948    72,402,705
	and amortization                          -----------   -----------
                                           161,237,051   151,724,555
 Construction work in progress               3,605,664       818,641
                                           -----------   -----------
                                           164,842,715   152,543,196
                                           -----------   -----------
INVESTMENTS:
 Nonutility property, less 
  accumulated depreciation
  (1994, $2,417,285; 1993, $2,195,826)       2,867,415     2,448,454
 Investment in exploration and development 
  activities, net of accumulated 
  depletion and amortization
  (1994 $3,052,534; 1993 $9,441,190)            90,227       180,177
                                           -----------   -----------    
                                             2,957,642     2,628,631
                                           -----------   -----------
CURRENT ASSETS:
 Cash and temporary cash investments           158,432     1,591,512
 Restricted temporary cash investment        9,281,583     4,862,746
 Accounts receivable, less allowance for 
   doubtful accounts (1994, $416,049; 
   1993, $434,375)                          11,795,395    12,796,224
 Recoverable purchased gas costs             1,505,124     6,396,284
 Inventories, at average cost --
  Gas in storage                             8,091,210     7,169,436
  Materials and supplies                     2,634,021     1,973,181
  Merchandise                                1,415,030     1,312,719
  Deferred gas cost - unbilled volumes         473,136       638,265
  Prepaid expenses and other                   387,125       383,659
                                           -----------   -----------  
                                            35,741,056    37,124,026
                                           -----------   ----------- 
DEFERRED CHARGES AND OTHER:
 Debt discount and expense, being 
  amortized over lives of related debt         300,477       379,036
 Prepaid pension cost                        1,178,344     1,368,736
 Other                                          67,036       134,465
                                           -----------   -----------  
                                             1,545,857     1,882,237
                                           -----------   -----------
                                          $205,087,270  $194,178,090 
                                           ===========   ===========

(The accompanying notes are an integral part of these financial statements.)


<PAGE> 26
					   
Stockholders' Investment and Liabilities
as of September 30,                           1994          1993
                                              ----          -----
					      
CAPITALIZATION (see accompanying statements):
   Stockholders' investment               $ 86,398,741  $ 80,944,184
   Long-term debt                           37,000,000    39,000,000
                                           -----------   ----------- 
                                           123,398,741   119,944,184
                                           -----------   -----------

CURRENT LIABILITIES:
   Current maturities of long-term debt      2,000,000     6,088,000
   Notes payable                            26,000,000    15,500,000
   Accounts payable                          9,675,443    14,723,470
   Customer deposits                         1,994,444     1,882,568
   Restricted supplier refunds               9,281,583     4,862,746
   Accrued interest                          1,599,999     1,662,655
   Accrued income and other taxes            1,684,596     2,427,561
   Other                                     2,395,492     2,235,894
                                           -----------   -----------
                                            54,631,557    49,382,894
                                           -----------   ----------- 
OTHER CREDITS:
   Deferred income taxes                    18,279,090    20,363,137
   Regulatory liability related to 
     income                                  3,922,719         --
   Unamortized investment tax credits        3,121,692     3,324,492
   Postretirement benefit liability            633,666         --
   Miscellaneous                             1,099,805     1,163,383
                                           -----------   -----------
                                            27,056,972    24,851,012
                                           -----------   -----------
                                       	  $205,087,270  $194,178,090
                                           ===========   ===========

(The accompanying notes are an integral part of these financial statements.)


<PAGE> 27

Consolidated Statements of Income
For the Years Ended September 30,         
                                         1994          1993          1992
                                         ----          ----          ----

OPERATING REVENUES                  $160,336,678  $173,145,401  $150,509,653
COST OF GAS                          105,239,767   119,100,211   100,347,522
                                     -----------   -----------   -----------
GROSS MARGIN                          55,096,911    54,045,190    50,162,131
                                     -----------   -----------   -----------
OPERATING EXPENSES AND TAXES:
 Operations                           16,739,190    15,512,283    14,619,132
 Maintenance                           2,738,814     2,872,565     3,183,799
 Depreciation                          7,372,928     6,891,264     6,125,136
 General taxes                         7,524,483     7,374,822     6,833,926
 Income taxes --
  Federal                              4,995,000     4,942,000     3,990,200
  State                                1,323,000     1,360,000     1,179,100
                                     -----------   -----------   ----------- 
TOTAL OPERATING EXPENSES AND TAXES    40,693,415    38,952,934    35,931,293
                                     -----------   -----------   -----------

OPERATING INCOME                      14,403,496    15,092,256    14,230,838
OTHER INCOME, NET                        722,582       313,276       450,025
INCOME (LOSS) FROM SUBSIDIARIES           79,274        (4,129)       26,579
                                     -----------   -----------   -----------
GROSS INCOME                          15,205,352    15,401,403    14,707,442
                                     -----------   -----------   -----------
UTILITY INTEREST CHARGES:
 Interest on long-term debt            4,126,636     4,454,556     4,521,555
 Other interest                          349,980       129,609     1,006,456
 Amortization of debt discount 
  and expense                             78,559        44,546        42,409
 Allowance for funds used during 
  construction                          (499,754)     (204,386)     (559,644)
                                     -----------   -----------   -----------
TOTAL UTILITY INTEREST CHARGES         4,055,421     4,424,325     5,010,776
                                     -----------   -----------   -----------

NET INCOME                          $ 11,149,931  $ 10,977,078  $  9,696,666
                                     ===========   ===========   ===========

AVERAGE COMMON SHARES OUTSTANDING      6,331,155     5,981,248     5,414,495
                                     ===========   ===========   ===========

EARNINGS PER SHARE                         $1.76         $1.84         $1.79
                                     ===========   ===========   ===========


(The accompanying notes are an integral part of these financial statements.)


<PAGE> 28

Consolidated Statements of Cash Flows
For the Years Ended September 30,         1994          1993         1992
                                          ----          ----         ----
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                        $11,149,931   $10,977,078    $9,696,666
   Add (deduct) items which did 
   not use (provide) cash-
    Depreciation charged to:
     Operating expenses                7,372,927     6,891,264     6,125,136
     Other income                        340,888       296,749       267,174
     Amortization of deferred charges    168,954        98,923        65,784
     Deferred income taxes             1,838,672     1,500,000      (395,000)
     Investment tax credits, net        (202,800)     (202,800)     (198,000)
     Depletion and amortization of 
      investment in exploration and 
       development activities             23,018        30,219        53,192
     Other                               514,451      (253,194)      997,573
   Changes in other assets and 
     liabilities:
     Accounts receivable, net            989,329      (921,536)   (2,690,373)
     Refundable income taxes                --            --         345,355
     Gas in storage                     (921,775)   (1,098,888)     (114,122)
     Materials, supplies and 
      merchandise                       (763,150)       20,755      (33,288)
     Accounts payable                 (5,048,026)   (1,759,499)    4,817,661
     Refunds payable and recoverable 
      purchased gas costs              4,442,298       545,700   (22,697,407)
     Accrued income and other taxes     (742,965)   (2,821,460)    3,999,244
     Other                               439,298       503,752       721,476
                                      ----------    ----------    ----------
       Net cash provided by 
       	 operating activities         19,601,050    13,807,063       961,071
                                      ----------    ----------    ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Property additions                (20,756,334)  (15,468,859)  (23,772,900)
   Proceeds from sale of property      1,076,210          --            --
   Other, net                            (70,632)      (50,121)      (38,650)
                                      ----------    ----------    ----------
      Net cash used in 
        investing activities         (19,750,756)  (15,518,980)  (23,811,550)
                                      ----------    ----------    ----------
			    
CASH FLOWS FROM FINANCING ACTIVITIES:
   Sale of Debentures, Series C            --            --       25,000,000
   Increase (decrease) in 
    notes payable                     10,500,000    (7,000,000)    5,500,000
   Retirement of long-term debt       (6,088,000)   (3,364,000)   (3,364,000)
   Cash dividends paid                (7,215,800)   (6,447,579)   (5,322,452)
   Issuance of common stock 
    through dividend 
      reinvestment plan                1,255,984     1,123,266       969,492
   Issuance of common stock 
      through employee stock
      purchase plan                      264,442       228,846       102,416
   Issuance of common stock 
      through public offering               --      17,518,306           --
   Issuance of common stock 
      through key employee
      stock option plan                     --         131,400           --
                                      ----------    ----------    ----------
      Net cash (used in) provided 
       by financing activities        (1,283,374)    2,190,239    22,885,456
                                      ----------    ----------    ----------
   Net increase (decrease) in cash
      and temporary cash investments  (1,433,080)      478,322        34,977
   Cash and temporary cash 
      investments, beginning of year   1,591,512     1,113,190     1,078,213
                                      ----------    ----------    ----------
   Cash and temporary cash 
      investments, end of year          $158,432    $1,591,512    $1,113,190
                                      ==========    ==========    ==========  
   Cash paid for:
      Interest (net of amounts 
       capitalized)                   $4,533,508    $4,796,222    $4,656,005
      Income taxes (net of refunds)    5,653,288     7,654,079     2,742,540

(The accompanying notes are an integral part of these financial statements.)

<PAGE> 29

Consolidated Statements of Capitalization
as of September 30,                           1994          1993
                                              ----          ----

STOCKHOLDERS' INVESTMENT :
   Common stock, par value $2.50; 
    12,000,000 shares authorized; 
    shares outstanding: 1994-6,366,544;
    1993-6,300,999                        $ 15,916,360  $ 15,752,498
   Capital in excess of par value           25,498,420    24,141,856
   Retained earnings                        44,983,961    41,049,830
                                           -----------   -----------
Total stockholders' investment              86,398,741    80,944,184
                                           -----------   -----------
LONG-TERM DEBT:
   Debentures, 12 7/8% Series A, due 
     September 1, 1996                           --        4,088,000
   Debentures, 8 3/4% Series B, due 
     June 15, 2001                          14,000,000    16,000,000
   Debentures, 9.21% Series C, due 
     November 15, 2011                      25,000,000    25,000,000
                                           -----------   -----------
                                            39,000,000    45,088,000
   Less - Current maturities                (2,000,000)   (6,088,000)
                                           -----------   -----------
   Total long-term debt                     37,000,000    39,000,000
                                           -----------   -----------
TOTAL CAPITALIZATION                      $123,398,741  $119,944,184
                                           ===========   ===========

CAPITALIZATION RATIOS:
   Stockholders' investment                      68.9%         64.2%
   Long-term debt (including current      
    maturities)                                  31.1%         35.8%
                                          -----------   -----------
                                                100.0%        100.0%
                                          ===========   ===========

<PAGE> 30
Consolidated Statements of Retained Earnings
For the Years Ended September 30,         1994          1993          1992
                                          ----          ----          ----

BALANCE AT BEGINNING OF YEAR          $41,049,830   $36,520,331  $36,686,439

Net Income                             11,149,931    10,977,078    9,696,666
Cash dividends on common stock 
(per share - $1.14 in 1994, 
 $1.06 in 1993 and $.983 in 1992)      (7,215,800)   (6,447,579)  (5,322,452)
Stock split effected in the form of
   a stock dividend                        --            --       (4,540,322)
                                       ----------    ----------   ----------
BALANCE AT END OF YEAR                $44,983,961   $41,049,830  $36,520,331
                                       ==========    ==========   ==========

(The accompanying notes are an integral part of these financial statements.)

<PAGE> 31

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS      (1994)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Principles of Consolidation -
     The consolidated financial statements include North Carolina Natural 
     Gas Corporation (the Company) and its wholly owned subsidiaries, NCNG 
     Exploration Corporation (NCNGE) and Cape Fear Energy Corporation 
     (Cape Fear).  All significant intercompany transactions have been 
     eliminated in consolidation. 

Utility Plant -
     Gas utility plant is stated at original cost.  Such cost includes 
     payroll-related costs such as taxes, pension and other fringe benefits, 
     general and administrative costs and an allowance for funds used during 
     construction.  The Company capitalizes funds used during construction 
     based on the overall cost of capital, which includes the cost of both 
     debt and equity funds used to finance construction.  The cost of 
     depreciable property retired, plus the cost of removal less salvage, 
     is charged to accumulated depreciation.

Depreciation -
     Depreciation is provided on the straight-line method over the estimated 
     useful lives of the assets.  The current rates have been approved by 
     the North Carolina Utilities Commission (NCUC).  Depreciation was 
     approximately 3.2% of the cost of total depreciable property in 1994 
     and 1993, and 3.1% in 1992.

Income Taxes -
     The Company uses comprehensive interperiod income tax allocation 
     (full normalization) to account for temporary differences in the 
     recognition of revenues and expenses for financial and income tax 
     reporting purposes.  

     In years prior to 1994, income taxes were accounted for under 
     Accounting Principles Board Opinion No. 11.  Effective October 1, 1993, 
     the Company adopted FASB Statement No. 109, "Accounting for Income 
     Taxes".  Statement No. 109 required, among other things, a change to 



<PAGE> 32

     the liability method of accounting for deferred income taxes.  See Note 
     3 for more information regarding income taxes.

     The Company uses the deferred method of accounting for investment tax 
     credits.  Investment tax credits generated in prior years have been 
     deferred and are being amortized to income over the service life of the 
     related property, which is approximately 30 years.

Recognition of Revenue -
     The Company follows the practice of rendering customer bills on a 
     cyclical basis throughout each month and recording revenue at the time 
     of billing.  The Company defers the cost of gas delivered but unbilled 
     due to cycle billing.

Gas in Storage -
     Inventories of gas in storage are maintained on the basis of average 
     cost.  Such cost is recovered from customers at the time the gas is 
     withdrawn from storage and sold.

Temporary Cash Investments -
     Temporary cash investments are securities with maturities of 90 days or 
     less.  For purposes of the Consolidated Statements of Cash Flows, 
     temporary cash investments are considered cash equivalents.

Restricted Temporary Cash Investments and Restricted Supplier Refunds -
     In February 1993, the NCUC issued its Order establishing an Expansion 
     Fund for the Company to be funded initially by refunds the Company had 
     received from its pipeline suppliers.  The investment and use of these 
     funds have been restricted by a previous Order of the NCUC.  Pursuant 
     to the February 1993 Order, the Company remitted $3,795,000 to the NCUC 
     for the Expansion Fund in April 1993.  At September 30, 1993, the refunds 
     received plus interest, which had not been remitted to the NCUC, amounted 
     to $4,863,000 and were reported on the balance sheet in restricted 
     temporary cash investments and restricted supplier refunds.

     During 1994 an additional $4.2 million of pipeline refunds were received 
     which, together with interest earned on funds invested by the Company, 
     brought the amount reported on the balance sheet as restricted temporary 
     cash investments and restricted supplier refunds to $9,282,000 at 


<PAGE> 33

     September 30, 1994.  In October 1994, the Company remitted an additional 
     $6,645,000 to the NCUC for the Expansion Fund.

     Pursuant to the NCUC Orders, the funds not yet transferred to the 
     Expansion Fund administered by the NCUC are to remain segregated from 
     the Company's general funds and, pending further order of the NCUC, may 
     be remitted to the NCUC and used for expansion of the Company's 
     facilities into unserved areas of the Company's franchised territory 
     or, if not used for expansion, refunded to the Company's customers.  
     Amounts remitted to the NCUC through September 30, 1994 are not included 
     in the Company's financial statements.

Fair Value of Financial Instruments -
     FASB Statement No. 107, "Disclosure About Fair Value of Financial 
     Instruments" requires disclosure of the fair value of financial 
     instruments, both assets and liabilities, for which it is practicable 
     to estimate fair value.

     The fair value of the Company's long-term debt is estimated using a 
     discounted cash flow methodology.  Based on published corporate 
     borrowing rates for debt instruments with similar terms and average 
     maturities, the estimated fair value of the Company's long-term debt 
     (including current maturities) at September 30, 1994 is approximately 
     $39.7 million as compared to a carrying value of $39.0 million and at 
     September 30, 1993 the estimated fair value was approximately $52.3 
     million as compared to a carrying value of $45.1 million.

Reclassifications -
     Certain Financial Statement items in 1993 and 1992 have been 
     reclassified to conform with the 1994 presentation.

2.  REGULATORY AND GAS SUPPLY MATTERS:

     In the general rate case filed in May 1991, the NCUC granted, effective 
     December 6, 1991, additional annual revenues of $2,565,000 and rates of 
     return of 11.16% and 12.70% on net investment and common equity, 
     respectively.  Additionally, the NCUC allowed the Company to continue to 
     include in its rate tariff an Industrial Sales Tracker (IST) which is 
     designed to stabilize the Company's margin (difference between revenues 
     and purchased gas costs) earned from sales and transportation to 
     interruptible industrial customers who use heavy fuel oil as an 


<PAGE> 34

     alternative fuel.  To the extent that actual margins realized from 
     deliveries to such customers exceed, or are less than, the base period 
     margins included in the general rate case from IST sales or 
     transportation, refunds payable or additional receivables are recorded.  
     The actual margins earned from IST deliveries were less than the base 
     period margin by $3,940,000 and $5,166,000 in 1994 and 1993, 
     respectively.

     Also as part of the December 6, 1991 rate Order, the NCUC approved the 
     Company's application to establish a Weather Normalization Adjustment 
     (WNA) for the space heating market.  The WNA stabilizes the Company's 
     winter revenues and customers' bills by adjusting rates when weather 
     deviates from normal.  The nongas component of rates for space heating 
     customers is adjusted upward when weather is warmer than normal and 
     downward when weather is colder than normal.  In Fiscal 1994, winter 
     weather was 3% warmer than normal and, accordingly, the WNA increased 
     net billings to customers by $462,000.

     The NCUC, in a general rulemaking proceeding, revised its Purchased Gas 
     Adjustment (PGA) procedures in April 1992.  The revised procedures 
     continue to allow the Company to recover all of its prudently incurred 
     gas costs, but such procedures provide for several significant changes 
     which include:  (1) the establishment of a benchmark commodity cost of 
     gas which represents the Company's estimate of the actual commodity 
     cost of gas from all suppliers that it will incur in a future period; 
     (2) the recovery of 100% of prudently incurred fixed costs of pipeline 
     capacity and storage costs, including costs of any new capacity added 
     since the last general rate case; (3) the notice period for requesting 
     PGA rate changes was reduced to 14 days from 30 days; (4) the 
     establishment of a tariff provision which allows the Company to recover 
     margin losses from negotiated rates to non-IST large commercial and 
     industrial customers; (5) a true-up of fixed gas costs recovered from 
     the Company's customers; (6) a true-up of the Company's lost, 
     unaccounted for and company use volumes compared to such volumes 
     included in the last general rate case; and (7) an annual review of 
     the Company's gas costs, including the prudence thereof, by the Public 
     Staff of the NCUC and a hearing before the NCUC.  The Company's second 
     annual review of its gas costs was held in April 1994 for the 12 months 
     ended November 30, 1993.  The NCUC found the Company's gas costs and gas 
     purchasing practices to be prudent, as it had for the first annual 
     review in 1993.

<PAGE> 35

     In July 1994 the NCUC issued another rulemaking order in which it 
     required that all natural gas utilities flow through to customers 90% of 
     the net compensation received for capacity release and similar 
     transactions while retaining 10% of such compensation.  The Company had 
     been accounting for such transactions in accordance with the 90/10 
     sharing mechanism pursuant to a previous Commission Order issued in 1993.
     In August 1994 the Company filed with the NCUC its second annual true-up 
     of lost, unaccounted for and company use volumes for the 12 months ended 
     June 30, 1994.  Because such volumes exceeded the base period amounts 
     included in the last general rate case, the Company charged $1,292,000 
     in 1994 from the true-up to the deferred gas cost account for future 
     recovery in rates from customers.

3.  INCOME TAXES:

     The components of income tax expense are as follows (in thousands):

                                For the years ended September 30,
                          ------------------------------------------------
                              1994              1993             1992      
                          --------------   --------------  ---------------
                          Federal  State   Federal  State  Federal   State
                          -------  -----   -------  -----  -------   -----
Income taxes              ...............(In Thousands)...................
 charged to
 operations-
   Payable
    currently...          $3,937  $  937   $4,016  $1,000  $4,473   $1,189
   Deferred to
    subsequent
    years.....             1,256     386    1,124     360    (285)     (10)
   Investment tax
    credits,
    net........             (198)     --     (198)     --    (198)      --
                           -----   -----    -----    -----   -----    ----- 
                          $4,995  $1,323   $4,942   $1,360  $3,990   $1,179
                           =====   =====    =====    =====   =====    =====

Income taxes
  charged to
  other income            $  429  $  106   $  165   $   42  $  149   $  136
                           =====   =====    =====    =====   =====    =====

 
    The effective income tax rate, computed by dividing total income tax
expense by the sum of certain income tax expense and net income, is 38.1% in
1994, 37.2% in 1993, and 36.0% in 1992.


<PAGE> 36

     A reconciliation of income tax expense at the federal statutory rate to
recorded income tax expense is as follows (in thousands):

                                            1994         1993          1992
                                            ----         ----          ----
Federal taxes at 35% for 1994, 
   34.75% for 1993 and 34% for 1992 ....    $6,301       $6,076       $5,152
State income taxes, net of
   federal benefit .....................       929          915          868
Amortization of investment tax credits..      (203)        (203)        (198)
Amortization of excess deferred
   income taxes returned to customers...      (222)        (222)        (222)
Tax credit - supplier refunds...........      ( 17)        (133)          -- 
Tax effect of allowance for funds used
   during construction - equity portion.      ( 97)        ( 40)        (107)
Other...................................       162          116         ( 39)
                                             -----        -----        -----
Total income tax expense................    $6,853       $6,509       $5,454
                                             =====        =====        =====

     Effective October 1, 1993, the Company adopted FASB Statement No. 109, 
     "Accounting for Income Taxes".  The adoption of Statement No. 109 
     resulted in cumulative adjustments to the balance sheet and had no 
     effect on consolidated net income.  As a result of Statement No. 109, 
     the Company reduced accumulated deferred income taxes and recorded 
     related regulatory assets and liabilities. The regulatory net liability 
     is due primarily to deferred income taxes recognized in years prior to 
     1987 at rates higher than currently enacted.

     The major timing differences for 1992 and 1993 were accelerated tax 
     depreciation and producer settlement payments.  The tax effects of 
     temporary differences in the carrying amounts of assets and liabilities 
     in the Financial Statements and their respective tax bases that give rise 
     to deferred tax assets and liabilities are as follows:

                                                        1994
                                                        ----
    Deferred Tax Liabilities:
       Accelerated Depreciation                        $19,903
       Property Basis Differences                        3,435
                                                        ------ 
	 Total Deferred Tax Liabilities                       $23,338
                                                        ------
    Deferred Tax Assets:
       Unamortized Investment Tax Credits              $ 1,245
       Regulatory Liability Related to
    	Income Taxes, Net                                   1,571
       Other                                             2,243
                                                        ------
  	  Total Deferred Tax Assets                         $ 5,059
                                                        ------
     Net Deferred Tax Liabilities                      $18,279
                                                        ======

<PAGE> 37

4.   SUBSIDIARY OPERATIONS:
     NCNGE and Cape Fear participated in oil and gas exploration and 
     development programs for several years.  Under a program approved by 
     the NCUC, the Company's customers participated in several NCNGE 
     exploration and development programs by providing through rates 
     approximately 75% of the net costs of those programs and receiving 
     approximately 75% of net program revenues in return.  

     Effective June 7, 1994, the Company and the other three natural gas 
     distribution utilities in North Carolina sold their combined interests
     in all of the exploration and development programs in which NCNGE was
     involved.   NCNGE's share of the net proceeds was $615,000, of which 
     $144,500 was deposited in an escrow account to remain until December 31, 
     1995 to cover any potential claims presented by the buyers.  NCNGE 
     recognized a pretax gain of $58,000 (shareholders' portion) on the sale,
     excluding the amount held in escrow.  Approximately 75% of the net
     proceeds from the sale, along with net revenues and expenses of the 
     programs prior to the sale, will be considered in the final amounts due
     to or from customers under these programs.  

     Cape Fear also purchases natural gas for transportation for the 
     Company's system supply and for certain of the Company's customers who
     have requested Cape Fear's services.  

5.   SHORT-TERM BORROWING ARRANGEMENTS:
     The Company has lines of credit with North Carolina banks for an 
     aggregate amount of $35,500,000.   Under these lines, the Company 
     borrows funds on a short-term basis in connection with its construction 
     program and also for seasonal financing of storage gas, usually on a 
     demand basis for a period of 90 days.  The Company also uses bankers' 
     acceptances to finance the cost of gas in storage for periods up to 180 
     days.  The maximum amount of such bankers' acceptances is dependent upon 
     the market value of gas in storage and these loans are made at rates 
     below the prime rate.  At September 30, 1994, $26,000,000 was outstanding 
     at interest rates ranging from 5.065% to 5.35% and $9,500,000 was 
     available under these arrangements.

     In connection with the lines of credit, the Company is expected to 
     maintain certain annual average nonrestricted cash balances in the banks 
     ranging from 5% to 10% of the loans outstanding.  In addition, there are 
     nominal commitment fees on the unused lines of credit.  To the extent 
     that bankers' acceptances are outstanding, no commitment fees are 
     payable.


<PAGE> 38

6.   PENSION AND OTHER POSTRETIREMENT BENEFITS:
     The Company has a pension plan which provides retirement benefits for 
     its employees within specified age limits and periods of service.  Plan 
     benefits are based on years of service and the employee's compensation 
     during the last five years of employment.  The Company's funding policy 
     is to contribute annually an amount equal to the maximum allowable tax 
     deductible amount.

     The total pension cost was $222,000 in 1994, $131,000 in 1993, and 
     $63,000 in 1992, of which approximately 20% was capitalized in each year.

     The plan's funded status as of September 30, 1994 and 1993 and pension 
     costs for 1994, 1993 and 1992 were as follows (in thousands):  

     Funded Status:                                     1994          1993
     --------------                                     ----          ----
     Actuarial present value of accumulated
     plan benefits:
     Vested                                           $14,355      $12,883
     Nonvested                                             97           97
                                                       ------       ------
     Subtotal                                          14,452       12,980
     Effect of salary progression                       3,989        3,776
                                                       ------       ------
     Projected benefit obligation                      18,441       16,756
     Plan assets at market value                       18,920       20,003
                                                       ------       ------
     Plan assets in excess of projected
       benefit obligation                                 479        3,247
     Unrecognized prior service cost being
       amortized over twelve years                        707          298
     Unrecognized net(gain)loss being          
       amortized over ten years                           721       (1,189)
     Unrecognized net asset existing at the
       date of transition, being amortized
       over approximately ten years                      (729)        (987)
                                                       ------       ------
     Prepaid pension cost                             $ 1,178      $ 1,369
                                                       ======       ======

     Pension Cost                                 1994        1993     1992
     ------------                                 ----        ----     ----
     Net pension cost was comprised of
     the following items:
       Service Cost                             $   633     $   610  $   536
       Interest cost on projected
	        benefit obligation                       1,346       1,225    1,108
       Actual return on plan assets                 299      (1,908)  (2,024)
       Amortization of unrecognized 
         prior service cost                          66          32       32
       Amortization of transition net asset        (258)       (258)    (258)
     Deferred gain (loss) on net assets          (1,864)        430      669
                                                 ------       -----    -----
     Net pension cost                           $   222      $  131   $   63
                                                 ======       =====    =====

<PAGE> 39

     The expected long-term rate of return on plan assets was 8%.  At 
     September 30, 1994, plan assets were invested approximately 63% in 
     fixed income securities and 37% in equity securities, including 2% in 
     the common stock of the Company.  

     The Company also provides certain health care and life insurance 
     benefits for retired employees, and substantially all employees may 
     remain eligible for these benefits when they retire.  Effective October 
     1, 1993 the Company adopted FASB Statement No. 106, "Employers' 
     Accounting for Postretirement Benefits Other Than Pensions," on a 
     prospective basis.  This statement requires accounting for these 
     benefits on an accrual basis using a single actuarial method which 
     spreads the expected cost of such benefits to each year of an employee's 
     service until the employee becomes fully eligible to receive the 
     benefits.  Prior to October 1, 1993, the Company accounted for these 
     benefits on a cash basis consistent with current ratemaking treatment.  
     The costs of such benefits charged to expense amounted to $501,000 in 
     1993 and $568,000 in 1992.  The NCUC, in rate cases where Statement No. 
     106 accounting has been presented, has expressed its preference for the 
     accrual basis of accounting and, accordingly, the Company expects that 
     the regulatory treatment of these costs under Statement No. 106 in the 
     Company's next general rate case will be the same prospectively as the 
     accrual method that has been adopted.  The Company is not currently 
     funding this plan.





<PAGE> 40

     The following tables show the funded status of the plan and the 
     components of the plan's net costs (in thousands) for fiscal year 1994:

     Funded Status                             Medical         Life
     -------------                             -------         ----
     Actuarial present value of 
      benefit obligation:
     Retirees and dependents                   $ 2,112       $   335
     Employees eligible to retire                  818           106
     Other Employees                             1,966           197
                                                ------        ------
     Accumulated benefit obligation              4,896           638
     Unrecognized net gain                         112            38
     Unrecognized transition obligation         (4,446)         (604)
                                                ------        ------
     Postretirement benefit liability          $   562       $    72
                                                ======        ======
     Components of Net Cost
     ----------------------
     Service cost during the year              $   128       $    12
     Interest cost on accumulated
      benefit obligation                           363            49
     Amortization of unrecognized transition
      obligation over 20 years                     234            32
                                                ------        ------
     Net periodic postretirement benefit cost  $   725       $    93
                                                ======        ======

     Of the net postretirement medical and life insurance costs recorded 
     in 1994, $670,000 was charged to operating expenses and the remainder 
     was charged to construction and other accounts.

     The discount rate and rate of increase in future compensation levels 
     used in determining the actuarial present value of the projected 
     benefit obligations (pension, health care and life insurance) previously 
     shown were 8% and 6%, respectively.  

     An additional assumption used in measuring the accumulated postretirement 
     medical benefit obligation was a medical care cost trend rate of 12.5% for
     1994, decreasing gradually to 5.5% through the year 2005 and remaining at
     that level thereafter. An annual increase in the assumed medical care cost
     trend rate by 1% would increase the accumulated medical benefit obligation
     at September 30, 1994, by $965,000 and the aggregate of the service and 
     interest cost components of the net retiree medical cost by $108,000.

     The Financial Accounting Standards Board (FASB) issued Statement No. 112, 
     "Employers' Accounting for Postemployment Benefits", which requires that 
     all types of benefits provided to former or inactive employees and their 
     families prior to reitrement be accounted for on an accrual basis.  The 
     Company plans to adopt this standard in Fiscal 1995 and it is not 
     expected to have a material impact on the financial statements.





<PAGE> 41


7.  STOCKHOLDERS' INVESTMENT:
     The changes in common stock and capital in excess of par value for the 
     three years ended September 30, 1994, were as follows:
				    
                                 Common Stock
                                 $2.50 Par, Authorized
                                 12,000,000 Shares
                                 ---------------------        Capital In
                               Shares                         Excess of
                               Outstanding    Amount          Par Value
                               -----------   ----------       ----------
Balance at September 30, 1991    3,591,905   $8,979,763       $6,300,543
Issuance through Dividend
  Reinvestment Plan (DRP)           35,350       88,375          881,117
Issuance through Employee
  Stock Purchase Plan (ESPP)         5,002       12,505           89,911
Issuance through 
   stock split effected in
   the form of a dividend        1,816,129    4,540,322             --
                                 ---------   ----------        ---------
Balance at September 30, 1992    5,448,386   13,620,965        7,271,571
Issuance through DRP. . .           44,946      112,365        1,010,901
Issuance through ESPP . .           15,992       39,980          188,866
Issuance through exercise
   of stock options . . .            5,175       12,938          118,462
Issuance through
   public offering of
   common stock . . . . .          786,500    1,966,250       15,552,056
                                 ---------   ----------       ----------
Balance at September 30, 1993 .  6,300,999   15,752,498       24,141,856
Issuance through DRP. . .           52,868      132,170        1,123,814
Issuance through ESPP . .           12,677       31,692          232,750
                                 ---------   ----------       ----------
Balance at September 30, 1994 .  6,366,544  $15,916,360      $25,498,420
                                 =========   ==========       ==========
    In February 1993, the Company issued common stock through a public 
    offering at a price of $23.50 per share with net proceeds of $17.5 
    million after expenses of the offering.
    
    The Company's common stock was split three-for-two effective October 30, 
    1992, in the form of a stock dividend.  All earnings and dividends per 
    share amounts in the accompanying consolidated financial statements and 
    notes thereto reflect the stock split.
     
    At September 30, 1994, there are 893,818 shares of common stock reserved 
    for issuance under the Company's Dividend Reinvestment Plan and for other 
    reasons.  Under the most restrictive covenants of the Company's long-term 
    debt agreements, approximately $17,838,000 of the Company's retained 
    earnings at September 30, 1994, is unrestricted.



<PAGE> 42

8.   LONG-TERM DEBT MATURITIES:
     Maturities of existing long-term debt during each of the next five years 
     will be as follows:  1995, $2,000,000; 1996, $2,000,000; 1997, $2,000,000;
     1998, $2,000,000 and 1999, $3,250,000.  

9.   STOCK PURCHASE AND OPTION PLANS:
     In 1990, the Company instituted a stock purchase plan and a key employee 
     nonqualified stock option plan.  The stock purchase plan enables 
     employees to contribute up to 6% of their wages toward purchase of the
     Company's common stock at 90% of the lower of current or prior year-end
     market value.  Shares have been purchased by employees each year since 
     1991.  Under the terms of the nonqualified stock option plan, 300,000 of
     authorized but unissued shares were available for purchase under the 
     plan.  

     Under the terms of the nonqualified stock option plan, a maximum of
     150,000 shares are reserved for issuance.  The option price is equal
     to 90% of the market value of the stock at the grant date.  The period
     during which these options are exercisable begins five years after, but
     may not exceed seven years after, the date of grant.  In addition, the 
     plan provides that an amount equal to 50% of the dividends that would 
     have been paid on the stock from the date of grant shall be paid in
     cash at the exercise date.  The plan provides that retired officers may
     exercise a pro rata number of options based on the number of months' 
     service after the date of grant.
     
     Transactions for 1994 and 1993 respectively, are as follows:
					
                                         Shares Subject    Average Option
                                           To Option       Price Per Share
                                         --------------    --------------- 
      Balance at September 30, 1992            86,400            $13.82
       Exercised upon retirement
       	of two officers....                   ( 5,175)            13.80
       Canceled......                         ( 8,475)            13.80
                                               ------             -----
      Balance at September 30, 1993            72,750            $13.83
       Granted..                                2,600             24.98
                                               ------             -----
      Balance at September 30, 1994            75,350            $14.21
                                               ======             =====

                                              1994       1993      1992
                                              ----       ----      ----
      Options Exercisable
       at Year End........                      --         --        --
      Options Available for
       Grant at Year End..                   69,475      72,075  63,600

<PAGE> 43


10.  COMMITMENTS AND CONTINGENCIES:

     During fiscal year 1991, the North Carolina Department of Environment, 
     Health and Natural Resources advised the Company of possible 
     environmental contamination arising from Company-owned property in 
     Kinston, North Carolina, which is the former site of a manufactured gas 
     plant.  The Company retained an environmental services consulting firm 
     which has evaluated the site.  Based on that firm's investigation to 
     date and actual expenditures for sites of similar scope and complexity, 
     the cost for investigation and remediation of this site is estimated to 
     be between $1.4 million and $2.8 million over a four-to-six-year period.  
     As of September 30, 1994, the Company had incurred no significant 
     expenditures which were not covered by reimbursements from third parties, 
     and none of these costs or reimbursements were included in the Company's 
     natural gas rates.  The Company owns another site of a former 
     manufactured gas plant in New Bern, North Carolina, and was the former 
     owner of three other similar sites on which no environmental problems 
     have arisen.  Management believes that any appreciable investigation or 
     remediation costs not previously provided for will be recovered from 
     third parties, including insurance carriers, or in natural gas rates. 
     Based on the  anticipated recovery from these sources, the Company does 
     not believe that the cost of any evaluation and remediation work will 
     have a material adverse effect on the Company's financial condition or
     results of operations.

     The Company is subject to claims and lawsuits arising in the ordinary 
     course of business.  Management does not expect any litigation from such 
     claims or lawsuits to have a material effect on the Company's business, 
     financial condition, or results of operations.


<PAGE> 44

Supplementary data -

     The following table presents certain financial information for each 
     quarter during the fiscal years ended September 30, 1994 and 1993 
     (amounts in thousands, except per share data).  Amounts have been 
     restated to reflect a 3-for-2 common stock split in the form of a 
     common stock dividend effective October 30, 1992.

                                                      1994
                                    --------------------------------------
                                     Fourth      Third     Second    First
                                     ------      -----     ------    -----
    Operating revenues              $26,117    $29,523    $62,615  $42,082
    Gross margin                      9,617      9,264     21,080   15,136
    Operating income                  1,148      1,148      7,676    4,431
    Net income                           28        127      7,301    3,693
    Earnings per share                 .004        .02       1.15      .59


                                                      1993
                                    --------------------------------------
                                     Fourth      Third     Second    First
                                     ------      -----     ------    -----
    Operating revenues              $29,195    $38,638    $53,916  $51,396 
    Gross margin                      9,872     10,103     19,855   14,215
    Operating income                  1,756      1,852      7,391    4,093
    Net income                          424        700      6,652    3,201
    Earnings per share(1)               .07        .11       1.12      .59

    1)  The sum of the quarterly earnings per share amounts for 1993 does not 
       	equal the annual earnings per share amount reflected in the 
       	consolidated statement of income due to the effect of changes in 
        average common shares outstanding during the fiscal year.

Item 9.  Changes in and Disagreements on
	 Accounting and Financial Disclosures
- ---------------------------------------------
     None.




<PAGE> 45

Item 10.  Management's Responsibility for Financial Statements
- ---------------------------------------------------------------

     Management is responsible for the preparation, presentation and 
     integrity of the financial statements and other financial information 
     in this report.  The accompanying financial statements have been 
     prepared in accordance with generally accepted accounting principles 
     applicable to rate-regulated public utilities, including estimates and 
     judgments made by management that were necessary to prepare the 
     statements in accordance with such accounting principles, and are not 
     misstated due to material fraud or error.  To assure the integrity of 
     the underlying financial records supporting the financial statements, 
     management maintains a system of internal accounting controls sufficient 
     to provide reasonable assurances that NCNG assets are properly accounted 
     for, safeguarded and are utilized only in accordance with management's 
     authorization.  The concept of reasonable assurance recognizes that the 
     costs of a system of internal controls should not exceed the related 
     benefits derived from it. 

     The system of internal accounting controls is augmented by NCNG's 
     internal audit department, which has unrestricted access to all levels 
     of NCNG management.  The internal audit department meets periodically, 
     with and without the presence of management, with the Audit Committee of 
     the Board of Directors to discuss, among other things, NCNG's system of 
     internal accounting controls and the adequacy of the internal audit 
     program.  The Audit Committee is comprised of four directors who are 
     not officers or employees of NCNG.

     The Audit Committee also meets periodically with Arthur Andersen LLP, 
     NCNG's independent public accountants, with and without the presence of 
     management, to discuss the results of the annual audit of NCNG's 
     financial statements and related data.  The Audit Committee and Arthur 
     Andersen LLP also discuss internal accounting control matters that come 
     to the attention of Arthur Andersen LLP during the course of the audit.






   s/Calvin B. Wells                          s/Gerald A. Teele
   ---------------------------                ----------------------
   Calvin B. Wells                            Gerald A. Teele
   Chairman, President and                    Senior Vice President and 
   Chief Executive Officer                    Chief Financial Officer

<PAGE> 46

                                PART III
                                --------

Item 11.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------
Directors -

   The information for this item covering directors of the Company is set 
   forth in the section entitled "Election of Directors and Information as 
   to Members" on Pages 1, 2 and 3 in the Company's Proxy Statement dated 
   December 5, 1994 relating to the January 10, 1995 Annual Meeting of 
   Stockholders, which section is hereby incorporated by reference.

Executive officers -

   The information for this item concerning executive officers of the 
   Company is set forth on Page 14 of this annual report.


Item 12.  Executive Compensation
- --------------------------------
   The information for this item is set forth in the sections entitled 
   "Executive Compensation", "Key Employee Stock Option Plan", "Employee 
   Stock Purchase Plan", "Employee Retirement Plan" and "Executive Employment 
   Agreements in the Event of Change in Control" and "Report of Personnel 
   Committee on Executive Compensation" on Pages 4, 5, 6, 7, 8, and 9 in the 
   Company's Proxy Statement dated December 5, 1994 relating to the January 
   10, 1995 Annual Meeting of Stockholders, which sections are hereby 
   incorporated by reference.

Item 13.  Security Ownership of Certain Beneficial Owners
	  and Management
- ----------------------------------------------------------
      Security ownership of certain beneficial owners -
      
      There is no person who is known to the Company to be the beneficial 
      owner of more than five percent of the Company's common stock as of 
      September 30, 1994.

      Security ownership of management -

      The information for this item is set forth in the section entitled 
      "Election of Directors and Information as to Members" on Pages 1, 2 and 
      3 in the Company's Proxy Statement dated December 5, 1994 relating to 
      the January 10, 1995 Annual Meeting of Stockholders, which section is 
      hereby incorporated by reference.

      Changes in control -
      
      The Company knows of no contractual arrangements which may at a 
      subsequent date result in a change in control of the Company.  



<PAGE> 47

Item 14.   Certain Relationships and Related Transactions
- ----------------------------------------------------------
     The information for this item is set forth in the sections entitled 
     "Directors Transactions" and "Compensation Interlocks and Insider 
     Participation" on Pages 1 and 9 in the Company's Proxy Statement dated 
     December 5, 1994 relating to the January 10, 1995 Annual Meeting of 
     Stockholders, which section is hereby incorporated by reference.


<PAGE> 48

                             PART IV
                             -------
	
Item 15.  Exhibits, Financial Statement Schedules, and
	  Reports on Form 8-K
- -------------------------------------------------------
  (a)  1.  Financial Statements
                                                                  Page
                                                                  ----
	   Consolidated Balance Sheets as of September 30, 1994 and
	    1993.                                                         24
	   Consolidated Statements of Income for the Years Ended
	    September 30, 1994, 1993 and 1992.                            26
	   Consolidated Statements of Cash Flows for the Years Ended
	     September 30, 1994, 1993, and 1992.                          27
	   Consolidated Statements of Capitalization as of September 30,
	    1994 and 1993.                                                28
	   Consolidated Statements of Retained Earnings for the Years
	     Ended September 30, 1994, 1993 and 1992.                     29
	   Notes to Consolidated Financial Statements for years ended
	     September 1994, 1993 and 1992.                               30
	   Management's Responsibility for Financial Statements.          44

     No separate financial statements are presented for the Company's
consolidated subsidiaries because the Company and its subsidiaries
meet the requirements for omission set forth in Regulation S-X, Rule 3-O9.




  (a)  2.  Financial Statement Schedules
  --------------------------------------
	   The following data and financial statement schedules are
     included herein:
                                                                 Page
                                                                 ----
	  Report of Independent Public Accountants                        58
	   Schedule V - Gas Utility Plant (Including            
	     Intangibles) and Nonutility Property for
	     Years Ended September 30, 1994, 1993 and 1992.            49-51
	   Schedule VI - Reserves for Depreciation and  
	     Amortization for the Years Ended September 30,
	     1994, 1993 and 1992.                                      52-54
	   Schedule VIII - Valuation and Qualifying Accounts 
	     for the Years Ended September 30, 1994, 1993
	     and 1992.                                                    55
	   Schedule IX - Short-term Borrowings for the                
	   Years Ended September 30, 1994, 1993 and 1992.                 56
	   Schedule X - Supplementary Income Statement  
	     Information for the Years Ended September 30,
	     1994, 1993 and 1992.                                         57


<PAGE> 49

Item 15.  (Continued)
- ---------------------

	  All other financial statement schedules are omitted as not      
	  applicable, or nor required, or because the required information 
	  is given in the Consolidated Financial Statements or Notes thereto.


	   (a)  3.  Exhibits
	    ----------------

	    See Index of Exhibits on Page 60 of this report.

	   (b)  Reports on Form 8-K
	   ------------------------ 

	   There were no reports on Form 8-K filed during the three months 
	   ended September 30, 1994.


<PAGE> 50

<TABLE>

            	       NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                 SCHEDULE V - GAS UTILITY PLANT (INCLUDING INTANGIBLES) AND 
                                    NONUTILITY PROPERTY

                          FOR THE YEAR ENDED SEPTEMBER 30, 1994
<CAPTION>

Col. A                      Col. B       Col. C      Col. D.      Col. E       Col. F

                                                                  Other
                            Balance At                            Changes -     Balance
                            Beginning    Additions   Retirements  Transfers -   at End
Major Classification        of Period    at Cost      or Sales    Add (Deduct)  of Period
- --------------------        ---------    ---------   -----------  ------------  ---------
<S>                      <C>           <C>         <C>           <C>          <C>  
GAS UTILITY PLANT:
  Intangible             $    990,524  $       -   $        -    $    -       $    990,524
  Tangible -
    	NG Storage            21,182,309       24,557          -         -         21,206,866
	   Transmission           60,050,219    5,228,831     (  9,188)    21,801      65,291,663
	   Distribution          128,935,384    9,396,435     (250,226)   (21,801)    138,059,792
	   General                12,968,824    2,633,293     (879,963)      -         14,722,154
                          -----------   ----------		 ----------   --------     -----------
Total Plant in Service   $224,127,260  $17,283,116  $(1,139,377) $    -       $240,270,999
  
Const. work in progress       818,641    2,787,023          -         -          3,605,664
                          -----------   ----------   ----------   --------     -----------
Total Utility Plant,
 Including Intangibles   $224,945,901  $20,070,139  $(1,139,377) $    -       $243,876,663
                          ===========   ==========   ==========   ========     ===========
 
NONUTILITY PROPERTY, 
Primarily liquefied
 petroleum gas
  equipment              $  4,644,280  $   686,195  $  ( 45,775) $     -      $  5,284,700
                          ===========   ==========   ==========   ========     ===========   

</TABLE>

<PAGE> 51

<TABLE>

                  	NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                  	SCHEDULE V - GAS UTILITY PLANT (INCLUDING INTANGIBLES)
                               AND NONUTILITY PROPERTY

                         	FOR THE YEAR ENDED SEPTEMBER 30, 1993
<CAPTION>

Col. A                    Col. B       Col. C       Col. D       Col. E       Col. F

                                              														  Other
               					     Balance At                           Changes -      Balance
                         Beginning   Additions   Retirements  Transfers-     at End
Major Classification     of Period   at Cost     or Sales     Add (Deduct)   of Period
- --------------------     ----------  ---------   ----------   ------------   ---------
<S>                    <C>          <C>          <C>          <C>            <C>
GAS UTILITY PLANT:
  Intangible           $    990,524 $       -    $      -     $    -        $    990,524
  Tangible -
	   LNG Storage          21,118,585      71,514      ( 7,790)      -          21,182,309
	   Transmission         57,056,630   3,052,525      (61,444)     2,508       60,050,219
	   Distribution        118,007,948  11,040,780     (110,836)    (2,508)    128,935,384
  	 General              12,295,308   1,341,374     (667,858)      -         12,968,824   
                        -----------  ----------   ----------   --------     -----------                         															
  Total Plant 
       in Service      $209,468,995 $15,506,193  $  (847,928) $    -       $224,127,260          
                        
  Construction work
    in progress           1,291,691    (473,050)        -          -           818,641  
                        -----------  ----------   ----------   --------    -----------
Total Utility Plant,
 Including Intangibles $210,760,686 $15,033,143  $  (847,928) $    -      $224,945,901
                        ===========  ==========   ==========   ========    ===========
 
NONUTILITY PROPERTY, 
Primarily liquefied
 petroleum gas
 equipment             $  4,229,918 $   435,716  $  ( 21,354) $    -      $  4,644,280
                        ===========  ==========   ==========   ========    ===========

</TABLE>

<PAGE> 52

<TABLE>

                   	NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                    	SCHEDULE V - GAS UTILITY PLANT (INCLUDING INTANGIBLES)
                                         AND NONUTILITY PROPERTY

                              	FOR THE YEAR ENDED SEPTEMBER 30, 1992
<CAPTION>

Col. A                      Col. B       Col. C       Col. D       Col. E       Col. F
                                                                                                                                    
					                                                    							  Other 
                 					    Balance At                             Changes-       Balance
                 					    Beginning    Additions   Retirements   Transfers-     at End
Major Classification      of Period     at Cost     or Sales     Add (Deduct)   of Period
- --------------------      ---------    ---------   -----------   ------------   ---------
<S>                    <C>            <C>          <C>           <C>           <C>  
GAS UTILITY PLANT:
  Intangible           $    990,524   $     -      $     -       $    -        $     990,524
  Tangible -
    LNG Storage          20,987,206       131,379        -            -           21,118,585
	   Transmission         45,618,775    11,446,507    ( 15,330)       6,678        57,056,630
    Distribution        108,529,691     9,671,210    (186,275)      (6,678)      118,007,948
	   General              11,506,653     1,009,225    (220,570)        -           12,295,308
															         -----------    ----------    --------      -------       -----------
  Total Plant 
   in Service          $187,632,849   $22,258,321   $(422,175)    $    -        $209,468,995

  Construction work
    in progress             245,794     1,045,897        -             -           1,291,691
                        -----------    ----------    --------      -------       -----------
	Total Utility Plant,
	  Including 
    Intangibles        $187,878,643   $23,304,218   $(422,175)    $    -        $210,760,686
                        ===========    ==========    ========      =======       ===========

NONUTILITY PROPERTY, 
Primarily liquefied
 petroleum gas
 equipment             $  3,845,235   $   468,682   $( 83,999)    $    -        $  4,229,918
                        ===========    ==========    ========      =======       ===========
 
</TABLE>

<PAGE> 53

<TABLE>


                  	NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES
                  	SCHEDULE VI - RESERVES FOR DEPRECIATION AND AMORTIZATION

                          	FOR THE YEAR ENDED SEPTEMBER 30, 1994
<CAPTION>

Col. A                  Col. B            Col. C                             Col. D                Col. E              

                                 				   Additions                            Deductions   
                                     ------------------------------------    -------------------
                                  			  Provision Charged to                            Cost of
                       Balance at                Clearing                    Original  Removal    Balance
                    			Beginning     Operating   Accounts &    Salvage        Cost      and       at End
Description            of Period     Expenses    Other Income  Recoveries    Retired   Transfers  of Period   
- -----------            ----------    --------   -------------  ----------    -------------------  ---------
<S>                  <C>            <C>          <C>          <C>           <C>         <C>      <C>  
GAS UTILITY PLANT:
  Intangible         $   455,209    $    -       $    -        $    -        $    -     $  -      $   455,209
  Tangible -
   LNG Storage Plant   5,984,218       880,887        -             -             -        -        6,865,105
   Transmission       22,902,256     1,775,548        -           6,163        ( 9,188)  (  1,803)  24,672,976
   Distribution       39,583,114     3,907,158        -          16,760       (250,226)  ( 90,061)  43,166,745
   General             3,477,908       809,838      49,866       38,102       (395,779)  (106,022)   3,873,913
                      ----------     ---------    --------      -------       --------   --------   ----------
Total utility
  plant, including
  intangibles        $72,402,705    $7,373,431   $  49,866    $  61,025      $(655,193)  $(197,886) $79,033,948
                      ==========     =========    ========     ========       ========    ========   ==========
NONUTILITY PROPERTY,
  primarily liquefied
  petroleum gas      $ 2,195,827    $     -      $ 290,516    $    -         $( 45,775)  $( 23,283) $ 2,417,285
                      ==========     =========    ========     ========       ========    ========   ==========
   
</TABLE>

<PAGE> 54

<TABLE>


                   NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                  	SCHEDULE VI - RESERVES FOR DEPRECIATION AND AMORTIZATION

                             	FOR THE YEAR ENDED SEPTEMBER 30, 1993
<CAPTION>

Col. A               Col. B             Col. C                           Col. D                     Col. E

                                       Additions                            Deductions
                                   ---------------------------------     ------------------------
                                   Provision Charged to                                Cost of 
                   	  Balance at               Clearing                    Original    Removal        Balance
                 		  	Beginning     Operating  Accounts &    Salvage       Cost             and        at End
Description           of Period     Expenses   Other Income  Recoveries    Retired     Transfers      of Period   
- -----------           ----------    ---------  ------------  ----------   ---------    ----------     ---------

<S>                  <C>           <C>            <C>         <C>         <C>           <C>          <C>
GAS UTILITY PLANT:
  Intangible         $   455,209   $    -          $     -    $    -      $   -         $    -       $   455,209 
  Tangible -
   LNG Storage Plant   5,113,100      878,908            -         -      (  7,790)          -         5,984,218
   Transmission       21,289,574    1,688,334            -        4,106   ( 61,444)      (18,314)     22,902,256
   Distribution       36,165,040    3,588,824            -       12,536   (110,836)      (72,450)     39,583,114
   General             3,325,475      735,198          45,871    43,922   (667,858)      ( 4,700)      3,477,908
                      ----------    ---------       ---------   -------   --------       -------      ----------
Total utility
  plant, including
  intangibles        $66,348,398   $6,891,264      $   45,871  $ 60,564  $(847,928)     $(95,464)    $72,402,705
                      ==========    =========       =========   =======   ========       =======      ==========
NONUTILITY PROPERTY,
 primarily liquefied
 petroleum gas       $ 1,981,793   $    -          $  250,880  $   -     $( 21,354)     $(15,492)    $ 2,195,827
                      ==========    =========       =========   =======   ========       =======      ==========


</TABLE>

<PAGE> 55


<TABLE>

                 	NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                  	SCHEDULE VI - RESERVES FOR DEPRECIATION AND AMORTIZATION

                             	FOR THE YEAR ENDED SEPTEMBER 30, 1992
<CAPTION>

Col. A                Col. B                  Col. C                      Col. D                    Col. E

                                  						   Additions                      Deductions
                                  -------------------------------------  --------------------      ---------
 					                              Provision Charged to                             Cost of 
	                 		Balance at                  Clearing                  Original  Removal        Balance
			                 Beginning       Operating   Accounts &    Salvage      Cost       and            at End
Description         of period       Expenses   Other Income   Recoveries  Retired   Transfers       of Period                       
- -----------         ----------     ----------  ------------   ----------  --------  ---------       ---------

<S>               <C>            <C>            <C>            <C>         <C>        <C>           <C>         
GAS UTILITY PLANT:
  Intangible      $   455,209    $    -         $     -        $    -      $   -      $    -        $   455,209
  Tangible -
   LNG Storage 
       Plant        4,238,718        874,382          -              -         -           -          5,113,100
   Transmission    19,975,516      1,327,131          -             2,434   ( 15,330)   (    178)    21,289,574
   Distribution    33,125,261      3,285,942          -             3,629   (186,275)   ( 63,517)    36,165,040
   General          2,878,444        637,681       40,987           9,632   (220,570)   ( 20,698)     3,325,475
                   ----------      ---------     --------        --------   --------    --------     ----------
Total utility
  plant, including
  intangibles     $60,673,148    $ 6,125,136    $  40,987       $  15,695  $(422,175)  $( 84,393)   $66,348,398
                   ==========     ==========     ========        ========   ========    ========     ==========

NONUTILITY PROPERTY,
primarily 
liquefied
petroleum gas    $ 1,863,900     $     -        $ 226,188       $    -     $( 83,999)  $( 24,296)   $ 1,981,793
                  ==========      ===========    ========        ========   ========    ========     ==========

</TABLE>


<PAGE> 56

<TABLE>


                   	NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                       	SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS

                     	FOR THE YEARS ENDED SEPTEMBER 30, 1994, 1993 AND 1992
<CAPTION>

	Col. A                                 Col. B               Col. C                 Col. D        Col. E

                                                   					   Additions
			                                  Balance at           Charged to                              Balance
             	                       Beginning      Operating         Other        Deductions     At End 
Description                          of Period      Expenses          Income        (Note 1)      of Period
- -----------                          ----------     ---------        --------      ----------     ---------
<S>                                 <C>            <C>               <C>            <C>           <C> 
DEDUCTED IN BALANCE SHEET FROM ASSET TO
  WHICH IT APPLIES:  Allowance for 
  doubtful accounts

	   1994                            $  434,375     $ 328,840         $67,346        $414,513      $  416,048
                                     =========      ========          ======         =======       =========         

	   1993                            $  392,321     $ 218,702         $62,790        $239,438      $  434,375
                                     =========      ========          ======         =======       =========     

	   1992                            $  317,530     $  73,376         $47,712        $ 46,297      $  392,321   
                                     =========      ========          ======         =======       =========    


Note 1:

Deductions represent uncollectible accounts written off, 
net of recoveries, as follows - 

                                                										   1994       1993     1992   
                                                             ----       ----     ----
Write-off of accounts considered to be uncollectible        $505,933  $332,051  $294,084   
Less - Recoveries on accounts previously written off          91,480    92,613   247,787
                                                             -------   -------   -------
                                                            $414,513  $239,438  $ 46,297
                                                             =======   =======   =======
</TABLE>


<PAGE> 57

<TABLE>   


                  	NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                          	SCHEDULE IX - SHORT-TERM BORROWINGS

                  	FOR THE YEARS ENDED SEPTEMBER 30, 1994, 1993 AND 1992
<CAPTION>

 Column A                      Column B       Column C           Column D         Column E         Column F  
                                                         							 Maximum          Average         Weighted
                                                            					Amount           Amount          Average
                       			    Balance         Weighted         Outstanding       Outstanding     Interest Rate
Category of Aggregate         At End          Average            During            During          During
Short-Term Borrowings        Of Period      Interest Rate      The Period        The Period       The Period
- ---------------------        ---------      -------------      -----------       -----------     -------------
<S>                        <C>                 <C>           <C>               <C>       											<C>         (A)             (B)

September 30, 1994 - 
  Bankers' Acceptances &
  Notes Payable to Banks   $26,000,000          5.29%        $27,500,000       $17,221,370          4.0%

September 30, 1993 - 
  Bankers' Acceptances & 
  Notes Payable to Banks   $15,500,000          3.5%         $40,500,000       $18,549,315          3.7%                       

September 30, 1992
  Bankers' Acceptances &
  Notes Payable to Banks   $22,500,000          3.8%         $22,500,000       $ 8,106,849          4.8%

														 


(A)  Average amount outstanding during the period was computed by dividing the total 
     of daily	outstanding principal balances by 365.

(B)  Weighted average interest rate for the year is computed by dividing the actual
     short-term interest expense by the average short-term debt outstanding during
     the period.

</TABLE>

<PAGE> 58

<TABLE>


                	NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                	SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION

                  	FOR THE YEARS ENDED SEPTEMBER 30, 1994, 1993 AND 1992
<CAPTION>


		Column A                                              Column B

                                   				       Charged to Costs and Expenses     
                                       ---------------------------------------
		  Item                                  1994           1993          1992
- ------------------------               ----------     ----------     ---------
<S>                                    <C>            <C>           <C>               
Maintenance and repairs                $2,738,814     $2,872,565    $3,183,799   

Depreciation and amortization of 
intangible assets, preoperating
costs and similar deferrals            $              $    *        $    *        
Taxes, other than payroll and 
income taxes:
  Gross Receipts                       $5,078,960     $5,295,817    $4,779,107         
Royalties                              $    *         $    *        $    *      

Advertising costs                      $    *         $    *        $    *





* Less than 1% of total revenues.    



</TABLE>

<PAGE> 59

                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS 
                 ----------------------------------------


      To the Stockholders and the Board of Directors of North Carolina 
      Natural Gas Corporation:

      We have audited the accompanying consolidated balance sheets and 
      statements of capitalization of North Carolina Natural Gas Corporation 
      (a Delaware corporation) and subsidiaries as of September 30, 1994 and 
      1993, and the related consolidated statements of income, retained 
      earnings, and cash flows for each of the three years ended September 
      30, 1994.  These financial statements are the responsibility of the 
      Company's management.  Our responsibility is to express an opinion on 
      these financial statements based on our audits.

      We conducted our audits in accordance with generally accepted auditing 
      standards.  Those standards require that we plan and perform the audit 
      to obtain reasonable assurance about whether the financial statements 
      are free of material misstatement.  An audit includes examining, on a 
      test basis, evidence supporting the amounts and disclosures in the 
      financial statements.  An audit also includes assessing the accounting 
      principles used and significant estimates made by management, as well 
      as evaluating the overall financial statement presentation.  We believe 
      that our audits provide a reasonable basis for our opinion.

      In our opinion, the consolidated financial statements referred to above 
      present fairly, in all material respects, the financial position of 
      North Carolina Natural Gas Corporation and subsidiaries as of September 
      30, 1994 and 1993, and the results of their operations and their cash 
      flows for each of the three years ended September 30, 1994, in 
      conformity with generally accepted accounting principles.

      As explained in Notes 3 and 6 to the consolidated financial statements, 
      effective October 1, 1993, the Company changed its methods of accounting 
      for income taxes and postretirement benefits other than pensions.

      Our audit was made for the purpose of forming an opinion on the basic
      financial statements taken as a whole period.  The schedules listed in
      the index of financial statements are presented for purposes of 
      complying with the Securities and Exchange Commission's rules and
      are not part of the basic financial statements.  These schedules have
      been subjected to the auditing procedures applied in the audit of the
      basic financial statements and, in our opinion, fairly state in all
      material respects the financial data required to be set forth therein
      in relation to the basic financial statements taken as a whole.

					 ARTHUR ANDERSEN LLP
      Atlanta, Georgia
      November 9, 1994



<PAGE> 60

                            SIGNATURES


	Pursuant to the requirements of Section 13 or 15(d) of the Securities 
and Exchange Act of 1934, the Registrant has duly caused this Report to be 
signed on its behalf by the undersigned, thereunto duly authorized.  

                           NORTH CAROLINA NATURAL GAS CORPORATION
                           AND SUBSIDIARIES                    
                           (Registrant)



                           By: s/Calvin B. Wells                           
                           ------------------  
                           Calvin B. Wells
                           Chairman, President and 
                           Chief Executive Officer
						  
				  
December 13, 1994:


	Pursuant to the requirements of the Securities Exchange Act of 1934, 
this Report has been signed below by the following persons on behalf of 
the Registrant and in the capacities and on the date indicated. 

	 Signature                             Title                    
	 ---------                            -------

						
s/Calvin B. Wells                     Chairman, President, Chief Executive 
- -----------------------------         (Principal Executive Officer)
Calvin B. Wells

s/Gerald A. Teele                      Senior Vice President and Chief 
- -----------------------------          Financial Officer
Gerald A. Teele                        (Principal Financial Officer)

s/Charles W. Siska, Jr.                Controller
- -----------------------------          (Principal Accounting Officer)
Charles W. Siska, Jr.

s/ George T. Clark, Jr.                s/William H. Prestage
- -----------------------------          ----------------------------
George T. Clark, Jr.-Director          William H. Prestage-Director

s/C. Felix Harvey                      s/Paul A. DelaCourt
- -----------------------------          ----------------------------
C. Felix Harvey-Director               Paul A. DelaCourt-Director

s/Richard F. Waid                      s/Hector MacLean
- -----------------------------          ----------------------------
Richard F. Waid-Director               Hector MacLean-Director



<PAGE> 61

                 NORTH CAROLINA NATURAL GAS CORPORATION
                            INDEX  OF  EXHIBITS


   The following exhibits are filed as part of this 1994 Form 10-K report.  
   Those exhibits previously filed and incorporated herein by reference are 
   identified below by a note reference to the previous filing. 

Exhibit
Number 

 3-1            -  Certificate of Incorporation and By-Laws. (1)

 3-2            -  Amendments of Certificate of Incorporation and By-Laws. (4)

 3-3            -  Amendment of Certificate of Incorporation. (10)

 4-1            -  Indenture dated as of September 1, 1984, covering 12 7/8%    
                   Debentures Series A due September 1, 1996. (3)

 4-2            -  First Supplemental Indenture dated as of June 15, 1986,
                   supplementing Indenture dated as of September 1, 1984, 
                   and creating 8.75% Debentures, Series B due June 15, 2001. 
               	   (6)

 4-3            -  Second Supplemental Indenture dated as of November 1, 
                   1991, supplementing Indenture dated as of September 1, 
                   1984, and creating 9.21% Debentures, Series C due November 
                   15, 2011. (10)

10-1            -  Service Agreement dated August 31, 1967, with 
                   Transcontinental Gas Pipe Line Corporation covering 
                   storage service under Rate Schedule GSS. (1)

10-2            -  Service Agreement dated August 2, 1974, with 
               	   Transcontinental Gas Pipe Line Corporation covering 
              		   storage service under Rate Schedule LG-A. (1)

10-3            -  Precedent Agreement to provide Contract Demand Service 
                   of 25,000 Dt/day dated December 19, 1988, with Columbia 
                   Gas Transmission Corporation. (7)

10-4            -  Contract Demand Service Agreement dated November 1, 1989, 
                   with Columbia Gas Transmission Corporation.(8)

10-5            -  Firm Seasonal Transportation Agreement dated July 2, 1990, 
                   with Transcontinental Gas Pipe Line Corporation.(8)

10-6            -  Service Agreement dated August 1, 1991, with 
                   Transcontinental Gas Pipeline Corporation covering 
                   storage service under Rate Schedule WSS (9)

10-7            -  Firm Sales Agreement with Transcontinental Gas Pipe Line     
                   Corporation dated August 1, 1991 covering 54,043 Mcf per 
                   day.(9)


<PAGE> 62

Index of Exhibits (Continued)


10-8            -  Firm Transportation Agreement with Transcontinental Gas 
                   Pipe Line Corporation dated February 1, 1991 for 141,000 
                   Mcf per day. (10)

10-9            -  Supplemental Retirement Benefit Agreement dated January 
                   13, 1981. (2)

10-10           -  Employment Agreements executed in 1985 with certain 
                   Executive Officers. (5)

10-11           -  Employment Agreements executed in 1986 with certain 
                   Executive Officers. (6)

10-15           -  Natural Gas Service Agreement dated January 9, 1992 with 
                   the City of Wilson. (10)

10-16           -  Natural Gas Service Agreement dated January 13, 1992 with 
                   the City of Rocky Mount. (10)

10-17           -  Service Area Territory Agreement dated January 13, 1992 
                   with the City of Rocky Mount. (10)

10-18           -  Natural Gas Service Agreement dated March 12, 1992 with 
                   the Greenville Utilities Commission. (10)

10-19           -  Natural Gas Service Agreement dated March 27, 1992 with 
                   the City of Monroe. (10)

10-20           -  Amendment to Natural Gas Service Agreement dated March 27, 
               	   1992 with the City of Greenville Utilities Commission.

10-21           -  Amendment to Natural Gas Service Agreement dated January 
                   13, 1992 with the City of Rocky Mount.

24              -  Consent of Experts

27              -  Financial Data Schedule


NOTES:

   (1)  Filed as exhibits to Form 10-K report for fiscal year ended 
       	September 30, 1980. 

   (2)  Filed as exhibits to Form 10-K report for fiscal year 
       	ended September 30, 1981.

   (3)  Filed as exhibit to Form 10-K report for fiscal year 
       	ended September 30, 1984.

   (4)  Filed as exhibits to Form 8-K report dated February 6, 1985.

<PAGE> 63

Index of Exhibits (Continued)
   
    (5)  Filed as exhibit to Form 10-K report for fiscal year ended 
       	 September 30, 1985.

    (6)  Filed as exhibit to Form 10-K report for fiscal year ended 
       	 September 30, 1986.

    (7)  Filed as exhibit to Form 10-K report for fiscal year ended
       	 September 30, 1989.

    (8)  Filed as exhibit to Form 10-K report for fiscal year ended 
	        September 30, 1990.

    (9)  Filed as exhibit to Form 10-K report for fiscal year ended 
         September 30, 1991.

   (10)  Filed as exhibit to Form 10-K report for fiscal year ended
       	 September 30, 1992.





<PAGE> 64



                           SECOND AMENDMENT TO             Exhibit 10-20
                  NATURAL GAS SERVICE AGREEMENT BETWEEN    Page 1 of 2
            GREENVILLE UTILITIES COMMISSION, GREENVILLE, N.C.
                                 AND
                 NORTH CAROLINA NATURAL GAS CORPORATION


	This Second Amendment entered into to be effective on the 1st day of 
	January, 1994, between Greenville Utilities Commission, Greenville, 
	N.C., (as "Customer") and North Carolina Natural Gas Corporation, a 
	Delaware corporation (as "Company"), 
	
                         W I T N E S S E T H:

	WHEREAS, Customer and Company are parties to a certain "Natural Gas 
	Service Agreement By and Between Greenville Utilities Commission, 
	Greenville, N.C. and North Carolina Natural Gas Corporation" dated 
	March 12, 1992 ("the Agreement"); and 
	
	WHEREAS, Company and Customer wish to amend that contract as more 
	fully set forth herein;

	NOW, THEREFORE, in consideration of the premises and mutual covenants 
	herein and in the Agreement, Company and Customer agree as follows:
	
	1.  Section 2.01 is deleted in its entirety and the following is 
	    substituted therefor:
	    
	    2.01   Subject to the terms and provisions of this Agreement, 
		   Company agrees to sell and deliver to Customer and 
		   Customer agrees to purchase and receive from Company, 
		   Customer's natural gas requirements, excluding that 
		   portion of Customer's requirements which are transported 
		   pursuant to Article III below.  Customer agrees that the 
		   maximum quantity of gas that Company is required to 
		   deliver, either by sale or transportation, shall be 
		   11,000 dekatherms ("Dth") per day and 550 Dth per hour. 
		   For purposes of computing the Demand Charge under Rate 
		   Schedules RE-2 and T-6, the  foregoing maximum  daily 
		   quantity, subject to adjustments as provided herein, 
		   shall constitute the Contract Demand, during the 
		   respective periods to which each maximum is applicable, 
		   and Customer agrees to pay Company therefor as provided 
		   in the applicable rate schedule.

	2.  This Second Amendment shall become effective on January 1, 1994.

	3.  Except as specifically provided herein, the Agreement shall 
	    continue in force and affect as previously written.


<PAGE> 65

                                                  										Exhibit 10-20
                                                   									Page 2 of 2

	IN WITNESS WHEREOF,  this instrument is executed effective as of the 
	day and year first written above.

                                    GREENVILLE UTILITIES COMMISSION
                                    GREENVILLE, N.C.
						
                                    s/Malcolm A. Greene   
                                    --------------------------------
                                    Malcolm A. Greene
                                    Title:  General Manager


                                    NORTH CAROLINA NATURAL GAS COPRORATION


                                    s/Calvin B. Wells
                                    --------------------------------
                                    Calvin B. Wells
                                    Title:  President


					       
					       
<PAGE> 66

                          FIRST AMENDMENT TO                  Exhibit 10-21    
                NATURAL GAS SERVICE AGREEMENT BETWEEN         Page 1 of 2     
                      THE CITY OF ROCKY MOUNT, NC   
                                 AND     
                NORTH CAROLINA NATURAL GAS CORPORATION


	This First Amendment entered into to be effective on the 1st day 
	of January, 1994, between The City of Rocky Mount, North Carolina, 
	(as "Customer") and North Carolina Natural Gas Corporation, a 
	Delaware corporation (as "Company"), 
	
                              WITNESSETH:

	WHEREAS, Customer and Company are parties to a certain "Natural Gas 
	Service Agreement By and Between The City of Rocky Mount, North 
	Carolina and North Carolina Natural Gas Corporation" dated January 
	13, 1992 ("the Agreement"); and 

	WHEREAS, Company and Customer wish to amend that contract as more 
	fully set forth herein;
	
	NOW, THEREFORE, in consideration of the premises and mutual covenants herein
 and in the Agreement, Company and Customer agree as follows:
	
	1.      Section 2.01 is deleted in its entirety and the following 
	       	is substituted therefor:
		
		2.01   Subject to the terms and provisions of this Agreement, 
		       Company agrees to sell and deliver to Customer and 
		       Customer agrees to purchase and receive from Company, 
		       Customer's natural gas requirements, excluding that 
		       portion of Customer's requirements which are 
		       transported pursuant to Article III below.  Customer 
		       agrees that the maximum quantity of gas that Company 
		       is required to deliver, either by sale or 
		       transportation, shall be 18,000 dekatherms ("Dth") per 
		       day and 1200 Dth per hour. For purposes of computing 
		       the Demand Charge under Rate Schedules RE-2 and T-6, 
		       the  foregoing maximum  daily quantity, subject to 
		       adjustments as provided herein, shall constitute the 
		       Contract Demand, during the respective periods to 
		       which each maximum is applicable, and Customer agrees 
		       to pay Company therefor as provided in the applicable 
		       rate schedule.

	2.      This First Amendment shall become effective on January 1, 1994.
	
	3.      Except as specifically provided herein, the Agreement shall 
       		continue in force and affect as previously written.


<PAGE> 67

                                                             Exhibit 10-21
                                                             Page 2 of 2
	
	IN WITNESS WHEREOF,  this instrument is executed effective as of the 
	day and year first written above.

                                     CITY OF ROCKY MOUNT, N.C.
 

				
 ATTEST:  s/Jean M. Bailey           s/Frederick E. Turnage
       	  City Clerk                 ----------------------------
                                     Title:  Mayor


                                     NORTH CAROLINA NATURAL GAS 
                                     CORPORATION

                                     s/Calvin B. Wells
                                     ----------------------------
                                     Title:  President


<PAGE> 68
                                                              Exhibit 24  
						  
	                                                                
                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS   
		      
  As independent public accountants, we hereby consent to the incorporation 
  of our reports included in this Form 10-K, into the Company's previously 
  filed Registration Statement File No. 33-34779.





  ARTHUR ANDERSEN LLP


  Atlanta, Georgia
  December 13, 1994

<PAGE> 69

<TABLE>

                                                            Exhibit 27
<CAPTION>

                           Financial Data Schedule 
                           (In Thousands Except Per Share Amounts)


Item Number                Item Description                      Amount
<S>                        <C>                                 <C>
   1                       Total net utility Plant             $ 164,843
   2                       Other property and investments          2,957
   3                       Total current assets                   35,741
   4                       Total deferred charges                  1,546
   5                       Balancing amount for total assets         -0-
   6                       Total assets                          205,087
   7                       Common stock                           15,916
   8                       Capital surplus, paid in               25,499
   9                       Retained earnings                      44,984
  10                       Total common stockholders equity       86,399
  11                       Preferred stock subject to mandatory      -0-
                     			    redemption
  12                       Preferred stock not subject to            -0-
                      		    mandatory redemption
  13                       Long-term debt, net                    37,000
  14                       Short-term notes                       26,000
  15                       Notes payable                             -0-
  16                       Commercial paper                          -0-
  17                       Long-term debt - current portion        2,000
  18                       Preferred stock - current portion         -0-
  19                       Obligations under capital leases          -0-
  20                       Obligations under capital leases          -0-
                    			     --current portion
  21                       Balancing amount for capitalization    53,688
                      	     and liabilities
  22                       Total capitalization and liabilities  205,087
  23                       Gross operating revenue               160,337
  24                       Federal and state income taxes          6,318
                    			     expense     
  25                       Other operating expenses              139,616
  26                       Total operating expenses              145,934
  27                       Operating income (loss)                14,403
  28                       Other income (loss), net                  802
  29                       Income before interest charges         15,205
  30                       Total interest charges                  4,055
  31                       Net income                             11,150
  32                       Preferred stock dividends                 -0-
  33                       Earnings available for common stock    11,150
  34                       Common stock dividends                  7,216
  35                       Total annual interest charges on          -0-
                    			     all bonds    
  36                       Cash flow from operations              19,601
  37                       Earnings per share - primary          $  1.76
  38                       Earnings per share - fully diluted    $  1.76


</TABLE>























© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission