NORTH CAROLINA NATURAL GAS CORP
10-K, 1995-12-22
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: NEW PLAN REALTY TRUST, 8-K/A, 1995-12-22
Next: NORWEST CORP, S-3/A, 1995-12-22



<PAGE> 1
                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549
                                     FORM 10-K

              [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                  For the fiscal year ended September 30, 1995
                                        OR
              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)OF THE
                  SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                  For the transition period from ...... to ......

                            Commission file number 0-82

                      NORTH CAROLINA NATURAL GAS CORPORATION
                (Exact name of registrant as specified in its charter)

             DELAWARE                  	         56-0646235   
      -------------------------------            -------------------
      (State or other jurisdiction               (I.R.S. Employer
       incorporation or organization)            Identification No.)

              150 Rowan Street, Fayetteville, North Carolina  28301
              -----------------------------------------------------
                    (Address of principal executive offices)
                                 (Zip Code)

                               (910) 483-0315
                              ----------------
              (Registrant's telephone number, including area code)

      Securities registered pursuant to Section 12(b) of the Act:  None

      Title of each class          Name of each exchange on which registered
      -------------------          -----------------------------------------
      Common stock, par value      New York Stock Exchange
      $2.50 per share

       Securities registered pursuant to Section 12(g) of the Act:  None

       Indicate by check mark whether the registrant (1) had filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) had been subject to 
such filing requirements for the past 90 days.   Yes [ X ]  No [  ]

       Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K.  [ X ]

    Estimated aggregate market value of the voting stock held by 
nonaffiliates of the registrant  at November 24, 1995 ..........$146,546,650

    Number of shares of Common Stock outstanding at 
November 24, 1995 .................................................6,477,200 

                    DOCUMENTS INCORPORATED BY REFERENCE
	
    Portions of the Proxy Statement dated December 6, 1995 relating to the 
January 9, 1996 Annual Meeting of Shareholders, are incorporated by 
reference into Part III of this annual report.

<PAGE> 2

             NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                                 FORM 10-K

                              ANNUAL REPORT TO 
                    THE SECURITIES AND EXCHANGE COMMISSION 
                    FOR THE YEAR ENDED SEPTEMBER 30, 1995

                             TABLE OF CONTENTS 

Item                                                        Page
- ----                                                        ----

                                   PART I.

 1.  Business                                                 1
     Executive Officers of the Registrant                    15
 2.  Properties                                              16
 3.  Legal Proceedings                                       16
 4.  Submission of Matters to a Vote of Security Holders     16

                                  PART II.

 5. 	Market for Registrant's Common Equity and 	
     Related Stockholder Matters                             17
 6.  Selected Financial Data                                 18
 7.  Management's Discussion and Analysis of Financial 
     Condition and Results of Operations                     19
 8.  Financial Statements, Notes and Supplementary Data      25 
 9.  Changes in and Disagreements on Accounting and 
     Financial Disclosure                                    43
10.  Management's Responsibility for Financial Statements    43
  
                                  PART III.

11.   Directors and Executive Officers of the Registrant     44
12.   Executive Compensation                                 44
13.   Security Ownership of Certain Beneficial Owners
      and Management                                         44
14.   Certain Relationships and Related Transactions         45

                                  PART IV.

15.   Exhibits, Financial Statement Schedules, and
      Reports on Form 8-K                                    46
Report of Independent Public Accountants                     48
Signatures                                                   49
Index to Exhibits                                            50


<PAGE> 3

                    NORTH CAROLINA NATURAL GAS CORPORATION

                                  PART I

Item 1.  Business
- -----------------

General -

     North Carolina Natural Gas Corporation (Company), whose principal office 
is located at 15O Rowan Street, Fayetteville, North Carolina  28301, was 
incorporated in 1955 under the laws of the State of Delaware.  It is engaged
in the transmission and distribution of natural gas through approximately 
1,032 miles of transmission pipeline and approximately 2,544 miles of 
distribution mains.  Natural gas is sold under regulated rates to 
approximately 142,500 customers in 64 cities and towns and four municipal
gas distribution systems in eastern and southcentral North Carolina.

     The Company purchases and transports natural gas under long-term 
contracts with Transcontinental Gas Pipe Line Corporation (Transco), 
Columbia Gas Transmission Corporation (Columbia) and several major oil 
and gas producers. Approximately 67% of NCNG's total available gas supply
in 1995 was purchased under long-term contracts, in the spot market or with
non-pipeline suppliers for system supply.  The Company also serves propane 
gas to approximately 9,000 customers and sells gas appliances and home 
insulation services to gas customers and new home builders.

     NCNG Exploration Corporation (Exploration) was organized in 1974, Cape
Fear Energy Corporation (Cape Fear) was organized in 1980 and another 
subsidiary, NCNG Energy Corporation (Energy), was organized in August 1995, 
all under the laws of North Carolina.  Exploration and Cape Fear are primarily
engaged in the purchase of natural gas for the Company's system supply and 
for sale to large industrial plants and the municipalities served by the
Company of North Carolina regarding gas supply and pipeline projects affecting
the entire state of North Carolina.

Financial Information About Industry Segments
- ---------------------------------------------

     The Company is engaged in principally one industry as described above
and has no other reportable industry segments.

Narrative Description of Business
- ---------------------------------

General -

     The Company distributes natural gas to residential, commercial, 
industrial and municipal customers in a substantial portion of the 
southcentral and eastern sections of North Carolina.  The population in the
Company's franchised territory is approximately 2,004,000.  Principal cities
or towns served include Albemarle, Dunn, Fayetteville, Goldsboro, Greenville,
Kinston, Lumberton, New Bern, Monroe, Roanoke Rapids, Rockingham, Rocky 
Mount, Smithfield/Selma, Southern Pines, Wilmington and Wilson.

     The Company's service area is attractive to industry due largely to good
climate, favorable labor relations, responsible local and state government,
good transportation, and the proximity of this area to major markets.

<PAGE> 4

     Industrial activities in the service area are diverse.  The Company
serves customers engaged in the manufacture of brick and ceramics, chemicals,
fertilizers, glass, nuclear fuels, textiles, brick, plywood and other wood
products, and in the processing of aluminum and other metals, tobacco, rubber,
dairy and food products.  The Company also provides natural gas service to
three large military bases and two electric utilities.

     Following is a summary of operating revenues (in 000's) by major 
customer classification for the years 1991 through 1995:

                                1991     1992     1993     1994     1995
                                ----     ----     ----     ----     ----

Residential & Commercial     $ 46,023 $ 47,534 $ 57,163 $ 58,748 $ 51,841
Municipalities for Resale      16,236   21,448   22,312   23,471   20,189
Industrial/electric power
 generation                    64,342   81,528   93,670   78,118   73,643
                              -------  -------  -------  -------  -------
Total Operating Revenues     $126,601 $150,510 $173,145 $160,337 $145,673
                              =======  =======  =======  =======  =======


     The above amounts include revenues from both gas sold to customers and 
for transportation of customer-owned gas.  The Company's revenues from 
transportation are lower than from sales because it does not incur or bill
the commodity cost of gas for transported volumes.  However, the Company 
generally earns the same margin on a dekatherm of gas whether transported
or sold because transportation rates exclude only the commodity cost of gas
which the customer pays directly to his supplier.

     Operating revenues increased to $150.5 million in 1992 from $126.6 
million in 1991 due to a combination of factors, primarily the shift of 
8,165,000 Dt from transportation to sales, the increase in total throughput
and the impact of the December 1991 general rate increase (see "Regulations
and Rates", Page 8).  Those increases were partially offset by a decline in
the unit cost of purchased gas passed along to all customers.  The shift
from transportation to sales resulted in a revenue increase of $15.5 million
in 1992, but did not impact the Company's margin.


     Operating revenues increased to $173.1 million in 1993 from $150.5 
million in 1992 due to a combination of factors, primarily the increase 
in the customer base and total throughput, increased gas costs passed on
to customers and a full year's impact of the general rate increase.

     Operating revenues declined to $160.3 million in 1994 from $173.1 
million in 1993 due to a combination of factors, primarily lower gas costs
passed on to customers and the shift to more transportation service and less
sales to large customers in 1994 compared to 1993.  The strong customer 
growth and slight increase in net throughput volumes increased revenues but
only partially offset these factors causing revenues to decline.

     Operating revenues declined to $145.7 million in 1995 from $160.3 
million in 1994 primarily due to a reduction in gas costs.  The average
commodity cost of gas declined to an average of $1.68 per Dt from $2.21 per
Dt in 1994.  However, increased throughput, together with customer growth 
which provided additional facilities charges, somewhat offset the decline 
in revenues related to lower gas costs.


Natural gas supply -

     During 1995, the Company received 8,817,415 Dt of natural gas under its
firm sales contract with Transco.  It purchased 26,884,470 Dt in the spot 
market or from other non-traditional sources, including long-term contracts
with seven major producers and two national natural gas marketers.  The 

<PAGE> 5

Company also transported 17,353,172 Dt of customer-owned gas in 1995.  The
outlook for natural gas supplies in the Company's service area remains 
favorable as both Transco and Columbia are "open access" pipelines, and the
Company has many sources of gas, available on a firm basis.  Nationally, 
gas supplies are plentiful and no supply curtailments are anticipated, 
although pipeline capacity along the east coast of the U.S.A. is expected 
to be tight if winter weather is colder than normal.

     See Page 12 of this report for additional information regarding federal 
regulation of interstate pipelines.



<PAGE> 6

     The following table summarizes the supply sources which are under 
contract or otherwise available to the Company as of November 1, 1995:
                                                   Maximum 	    Contract
                                  Daily            Annual       Expiration
                             Deliverability (a)    Quantity (a) Date
                             ------------------    ------------ ----------
                                  (DT)               (DT)
Transco-
 Firm Transportation (FT)         145,935 (b)      53,266,275     2013
 Firm Sales (FS)                   55,935          20,416,275     2001
 General Storage (GSS)              2,070             103,500     2013 (c)
 Washington Storage (WSS)          32,154 (d)       2,734,180     1998
 Liquefied Gas Storage (LG-A)       5,320              26,600     1991 (g)
 Southern Expansion (FT)           16,871 (e)       2,444,553     2005
 Eminence Storage (ESS)            39,373 (h)         316,914     2013

Columbia Gas Transmission-
 Firm Transportation (FT)          19,801 (b)       7,227,365     2004
 Firm Storage Service (FSS)         5,199             223,238     2004

Amerada Hess-
 Firm Sales                        15,000 (f)       3,732,750     2004

Enron Gas Marketing-
 Firm Sales                        15,500 (f)       2,340,500     1998

Exxon Company, U.S.A.-
 Firm Sales                        14,889 (f)       5,434,485     2003

Mobil Natural Gas, Inc.-
 Firm Sales                        24,889 (f)       9,084,485     1997

Natural Gas Clearinghouse-
 Firm Sales                         9,967 (f)       1,505,017     1999

Texaco-
 Firm Sales                         5,000 (f)       1,825,000     1996

Texaco-
 Firm Sales                        12,500 (f)       2,957,500     1997

Union Pacific-
 Firm Sales                         9,400 (f)       2,489,400     1996

Chevron                             9,621 (f)       3,511,665     1998

Vastar (Arco)                      10,000 (f)       1,510,000     1998

LNG Plant (Company owned)          80,000 (i)       1,000,000     N/A


<PAGE> 7

(a) Quantities are shown in dekatherms (Dt) (one Dt equals 1,000,000 Btu
    or one Mcf at 1000 Btu/cu. 		ft.)  and are based on current heating 
    values used by Transco, Columbia and the Company. 

(b)  Firm Transportation (FT) contracts are for pipeline capacity only.  
     The Company is responsible for	acquiring its own gas supplies to be
     transported on a firm basis under the FT contracts. Gas supplies are
     available under Transco's FS Agreement, other long-term agreements 
     (see (f) below),	multi-month term agreements or one-month agreements
     for supplies purchased in the spot market.

(c)  The Company  entered into a  contract with Transco in 1994 which 
     expires on March 31, 2013 for 	56,267 dekatherms of General Storage 
     Service provided under Transco's agreements with 	Consolidated Natural
     Gas Transmission Corporation (CNG).  The Company anticipates that 
     Transco will continue to provide the balance of the Company's service 
     entitlement under its Rate Schedule GSS tariff pending new agreements
     between Transco and other storage operators utilized by 	Transco to 
     provide General Storage Service

(d)  Washington Storage volumes may be withdrawn to the extent that 
     the basic contract gas from Transco or other suppliers is unavailable
     on any day or if the Company elects to take such gas instead of other 
     supplies.      

(e)  Winter months only (November through March).

(f) 	The Amerada Hess, Enron, Exxon, Mobil, Natural Gas Clearinghouse, 
     Texaco, Chevron, Vastar 	(Arco) and Union Pacific contracts are for
     gas supply only - no pipeline capacity is included. 	Supplies 
     purchased from these suppliers flow on the Company's FT contracts 
     with Transco and 	Columbia (see (b) above).

(g)  The primary term of the Company's contract with Transco for LG-A 
     storage service expired on October 31, 1991.  The Company anticipates
     that Transco will continue to provide this service under 	its Rate 
     Schedule LG-A tariff.

(h)  Transco salt dome storage capacity allocated to customers of Transco
     FS sales service by mandate of FERC Order 636.  Transco will continue
     to schedule injections and withdrawalws of gas from this storage
     capacity under agency agreements with the Company and the other FS
     sales service customers.

(i)  The deliverability away from the LNG Plant is limited by the Company's
     pipeline capacity.  The Company is currently in the second year of a 
     four-year project to increase the LNG output to 120,000 Mcf/day.


<PAGE> 8


     In addition to its basic year-round firm transportation (FT) 
contract with Transco providing 145,935 Dt per day,  the Company has
approximately 17,000 Dt per day of additional winter season FT capacity
from Transco's Southern Expansion.  The Company has also converted 100% of
its original Columbia sales contract to a combination of firm transportation
and firm storage service under Columbia's November 1, 1993 service
restructuring mandated by the Federal Energy Regulatory Commission's Order
636.  The FT contracts enable the Company to acquire gas directly from 
producers or other natural gas marketers and have the gas transported on
a firm basis at delivered costs that reflect the market price of natural
gas in any month.  Many of the Company's industrial and large commercial
customers have the capability to burn a fuel other than natural gas, and
these customers will generally switch from gas when it costs more than the
alternative fuel (primarily residual oil, distillate oil or propane).  
Some of these same customers prefer to acquire their own gas supplies and 
the Company works with each pipeline and the customers to arrange 
transportation service for them when possible.  End-user transportation
volumes increased 29.5% in 1995 from 1994 due primarily to favorable spot
market gas prices available to those customers during the summer period 
(April - October) and the relatively  high price of oil during the 1995 
summer which enabled many large customers to save money on energy costs 
by transporting gas rather than purchasing gas from the Company on negotiated
rates that would have matched their oil prices.  The Company's primary 
objectives are to secure adequate and reliable gas supplies on reasonable 
terms and conditions consistent with its obligation to provide service to 
its customers at the lowest reasonable cost.  Spot market purchases will 
continue to be utilized primarily in the off-peak months (generally March
through November) when such transactions offer economic savings compared 
to other firm purchase options.

     As of November 1, 1995, the Company had entered into long-term gas
supply contracts with major producers of national natural gas marketers
for firm supplies in the winter season totaling 126,767 Dt/day on Transco
and Columbia.  Additionally, the Company has a firm sales contract with
Transco to provide gas supplies of 55,935 Dt/day which the Company uses
as its primary "swing" supply to accomodate changes in the level of demand
on its system.

     The Company has a liquefied natural gas (LNG) storage plant which 
provides 80,000 dekatherms per day to the Company's peak-day delivery 
capability.

Franchises -

     The Company holds a certificate of public convenience and necessity
granted by the North Carolina Utilities Commission (NCUC) to provide service
to the area now being served.  Under North Carolina law, ues, margin and 
earnings.

     The Company has nonexclusive franchises from 50 municipalities in which
it distributes natural gas and four municipalities to which the Company sells
or transports gas for resale.  The expiration dates of those franchsies which
have specific expiration provisions are from 1999 to 2015.  The franchises
are substantially uniform in nature.  They contain no restrictions of a
materially burdensome nature and are adequate for the Company's business
as presently and as now proposed to be conducted.  The Company, in addition,
serves 14 communities from which no franchsies are required.




<PAGE> 9

Seasonal nature of business -

     The Company's business is seasonal in nature.  Cold weather affects
customer demand in high priority markets and generally results in greater
earnings during the winter months.  However, the Company's deliveries to 
high load factor industrial customers, together with summer season 
deliveries for agricultural crop drying and electricity generation, help
to minimize quarterly variations in throughput volumes and earnings.  In
1991, however, the seasonal fluctuation in earnings became more pronounced
due to the increase in pipeline fixed charges.  In the Company's December 
1991 general rate Order, seasonal rates were adopted, having the effect of
increasing winter period margins and reducing summer period margins compared
to the rates previously in effect, further increasing the seasonal variation
in revenues and earnings.  Also, in the Company's October 1995 general rate 
Order, residential and commercial rates were increased while industrial 
rates were decreased, thus further increasing the seasonal variation in
revenues, margin and earnings.

     The Company normally injects gas into storage during periods of warm
weather and withdraws it during periods of cold weather.  The storage and
various other contracts as shown on Pages 6 and 7 provide adequate daily
supply to meet the Company's peak day requirements.

     Short-term debt is used for the seasonal financing of stored gas
inventories and for the Company's ongoing construction program prior to 
obtaining long-term financing.  These loans, either conventional notes or
bankers' acceptances, are normally repaid from the funds generated by the 
winter sale of the stored gas.  At September 30, 1995, $27.0 million in
short-term debt financing that closed on November 10, 1995, the short-term
debt for 1995 was reclassified as long-term debt on the balance sheet.


Nonutility Businesses -

     Exploration was formed in 1974 when the NCUC approved and authorized
customer participation in four Exploratin and development programs.  
Effective June 7, 1995, the Company and the other three natural gas
distribution utilities in North Carolina sold their combined interests in
all of the Exploration and development programs in which Exploration was
involved.  Exploration's share of the net proceeds was $615,000, of which
$144,500 was deposited in an escrow account to remain utnil December 31,
1995 to cover any potential claims presented by the buyers.  Exploration
recognized a pretax gain of $58,000 (shareholders' portion) on the sale,
excluding the amount held in escrow.  Approximatley 75% of the net proceeds
from the sale, along with net revenues and expenses of the programs prior
to the sale, will be considered in the final amounts due to or from
customers under these programs.  As of September 30, 1995, no claims had
been presented and the $144,500 escrow deposit was still intact.  In 1995,
NCNG Exploration began marketing natural gas and sold 487,000 DT of off
system which produced a profit margin of $88,000.


     Cape Fear was fromed in fiscal 1980 to make investments without
customer participation in future Exploration and drilling programs. 
Cape Fear has no material remaining commitments but will make some minor
additional investment for development of successful prospects.  The 
Company's current activities relate primarily to marketing of natual gas.
In 1995, Cape Fear sold 8.6 million Dt of natural gas to NCNG customers 
and earned a profit margin of $173,000 on such sales.

     Energy was formed in fiscal year 1995 to work in partnership with 
several other companies regarding gas supply and pipeline projects.  Energy 
has become a 5% equity owner in Pine Needle LNG Company, LLC which owns a 
site near Transco's main line north of Greensboro, North Carolina, and plans
to build and operate a 4-Bcf liquefied natural gas (LNG) plant to be in 
service by the 1999-2000 winter heating season.  Additionally, Energy and 




<PAGE> 10

its partners in an attempt to organize another company called Cardinal 
Expansion Company, LLC which would take over an existing intrastate pipeline
now owned by Piedmont and Public Service Company and then extend that 
pipeline from Burlington, North Carolina, to an interconnection with the 
systems of Public Service and NCNG southeast of Raleigh at Clayton, North
Carolina.


Regulations and rates -

     The Company is subject to regulation by the NCUC as to rates, service 
area, adequacy of service, safety standards, acquisition, extension and 
abandonment of facilities, accounting and issuance of securities.  The 
Company operates only in the State of North Carolina and is not subject 
to Federal regulation as a "natural gas company" under the Natural Gas Act.

     On October 27, 1995, the NCUC issued its Order granting a general rate
increase amounting to $4,205,000 in annual revenues effective November 1, 
1995.  The Commission's Order approved, in all material respects, the 
Stipulation of Settlement reached among the Company, the Public Staff of
the NCUC, the Carolina Utility Customers Association, Inc. (CUCA) and 
other intervenors in the rate case.  The Order provides for a rate of 
return on net investment of 10.09% but, pursuant to the Stipulation of 
Settlement, did not state separately the rate of return on common equity
nor the capital structure used to calculate revenue requirements.  The 
Order provides for significant rate design changes by increasing residential
and commercial rates while reducing industrial sales and transportation 
rates to recognize, among other things, the differences in costs of serving
the various customer classes. The Order establishes several new rate 
schedules, including an economic development rate to assist in attracting
new industry to the Copmany's service area and a rate to provide stand-by,
on-peak gas supply service to industrial customers whose gas service would
otherwise be interrupted.


     Also as part of the October 27, 1995 rate Order, the NCUC approved:

     - Continuation of the Weather Normalization Adjustment (WNA) mechanism 
       originally approved in 1991 (see below).
     - Establishment of the Price Sensitive Volume Adjustment (PSVA) 
       mechanism to replace the Industrial Sales Tracker (IST) effective
       November 1, 1995 (see below).  The PSVA, while narrower in scope than
       than the IST, protects the Company against loss of load from eight
       large, fuel-switchable customers using heavy fuel oil as an
       an alternative fuel while providing that all actual margins earned on
       deliveries of gas to such cusotmers shall be flowed through to all
       other customers.
     - An increase in depreciation rates for certain distribution plant.  
       The increased depreciation rates account for approximately $750,000
       of the $4.2 million annual revenue increase.
     - The accounting for and recovery in rates of costs associated with
       environmental assessment and remediation of a former manufactured 
       gas plant (MGP) site.  The NCUC found that NCNG acted in a reasonable
       and prudent manner in responding to the 1991 North Carolina Department
       of Environmental Health and Natural Resources Division of 
       Environmental Management's Notice of Violation of Water Quality 
       Standards as a result of MGP by-products at the Kinston site.  
       Accordingly, the NCUC approved the Company's proposal to recover an
       annualized amount of MGP costs based on amounts expended, net
       of recoveries from third parties, through December 31, 1994.

     The NCUC authorized a general rate increase for the Company effective
December 6, 1991 providing $2.6 million in additional revenues, a 12.7% 
return on common equity, and approved the establishment of demand/commodity
rates for six large, firm service customers; seasonal rate differentials for
all customer classes; increases in facilities charges and reconnection fees 
for residential and commercial customers; and the establishment of a WNA 
Rider.

     The WNA benefits both the Company and its space heating customers 
by reducing large swings in customers' bills and Company revenues due to
fluctuations in winter weather.  This WNA Rider increases margins to the





<PAGE> 11

Company on its temperature sensitive load during warmer than normal winter
weather and decreases the margin during colder than normal weather.  During
1995, the WNA Rider provided $1,746,000 in revenues to offset lower volume 
gas sales to temperature sensitive customers due to 15% warmer than 
than normal weather.


     The Company's rate tariff for fiscal 1995 contained an IST Rider.  The
purpose of the IST is to stabilize the Company's margin (difference between
revenues and purchased gas cost) earned from sales or  transportation to 
interruptible industrial customers who use heavy fuel oil as an alternative 
fuel.  To the extent that actual margins realized from sales or 
transportation to such customers exceed, or are less than, the margins
included in the Company's 1991 general rate case for IST volumes, refunds
payable or additional receivables are recorded.  The actual margin earned
from IST deliveries were more than the base period margin by $1,420,000 
in 1995 and less than the base period margin by $3,940,000 in 1994.

     The NCUC, in a general rulemaking proceeding, revised its Purchased
Gas Adjustment (PGA) procedures in April 1992.  The revised procedures 
continue to allow the Company to recover all of its prudently incurred gas
costs, but such procedures provide for several significant changes which 
include: (1) the establishment of a benchmark commodity cost of gas which 
represents the Company's estimate of the actual commodity cost of gas from
all suppliers that it will incur in a future period; (2) the recovery of 
100% of prudently incurred fixed costs of pipeline capacity and storage
costs, including costs of any new capacity added since the last general
rate case; (3) the notice period for requesting PGA rate changes was
reduced to 14 days from 30 days; (4) the establishment of a tariff 
provision which allows the Company to recover margin losses from 
negotiated rates to non-IST large commercial and industrial customers; 
(5) a true-up of fixed gas costs recvoered from the Company's customers;
(6) a true-up of the Company's lost, unaccounted for and Company use
volume compared to such volumes included in the last general rate case;
and (7) an annual review of the Company's gas costs, including the
prudence thereof, by the Public Staff of the NCUC and a hearing before 
the NCUC.  The Company's third annual review of its gas costs for the 11
months ended October 31, 1994 was held in April 1995.  The NCUC found the
Company's gas costs and gas purchasing practices to be prudent, as it had
for the first two annual reviews in 1993 and 1994.


     In August 1995, the NCUC issued its Order approving the Company's
first expansion project to utilize the Expansion Fund.  The project is 
to extend NCNG's transmission pipeline 71 miles from Mount Olive to the
Camp Lejuene Marine Base in Jacksonville, North Carolina.  The project,
estimated to be completed in 1997, will bring the first natural gas service
to Duplin and Onslow counties.  The Company estimates that the total cost 
of the project to construct 16 miles of 10" transmission pipeline and 55 
miles of 8" transmission pipeline, together with limited distribution systems
in Faison an Kenansville in Duplin County and Jacksonville and Campe Lejeune
in Onslow County, will be approximately $18.8 million.  The Expansion Fund
will provide $12.4 million based on the economic feasibility analysis 
approved by the NCUC.

     In August 1995, the Company filed with the NCUC its third annual
true-up of lost, unaccounted for and company use volumes for 12 months
ended June 30, 1995.  Because such volumes exceeded the base period amounts
included in the 1991 general rate case, the Company recouped $1,235,000 in 
1995 from the true-up by charging that amount to the deferred gas cost 
account for future recovery in rates from customers.



<PAGE> 12

     The Federal Energy Regulatory Commission (FERC) issued its landmark
Order 636 in April 1992.  Essentially, Order 636 introduces more competition
into the natural gas industry as pipelines must "unbundle" their merchant 
services from their transportation services.  The Company's major pipeline
supplier, Transco, largely completed the unbundling of its services in 1991,
and NCNG has been purchasing its gas supplies directly from producers and 
marketers operating on the Transco system for a number of years.  

     Another significant aspect of Order 636 is capacity release and 
assignment.  To manage its supply portfolio most effectively and also 
to permit its large customers and independent marketers selling gas to
end users on the NCNG system to obtain access to firm capacity on Transco,
the Company entered into several agreements which permit end-use customers
or marketers access to the Company's firm transportation on Transco while 
paying NCNG a fee for the use of its capacity.  While Order 636 transfers 
the risk of gas supply management from the pipeline to the local 
distribution company such as NCNG, the Company has been working in such an
environment for several years, and has carefully planned for the full
implementation of Order 636.  In July 1994, the NCUC isued a rulemaking 
order in which it required that all natural gas utilities flow through
to customers 90% of the net compensation received for capacity release
and similar transactions while retaining 10% of such compensation.  The
Company has been accounting for such transactions in accordance with
the 90/10 sharing mechanism pursuant to a previous Commission Order issued
in 1993.  In 1995, the Company received a total of $1.3 million for fixed
gas cost mitigation from capacity release transactions compared to $1.1
million in 1994.


     Both of the Company's interstate pipeline suppliers, Transco and
Columbia, have ongoing rate and certificate matters under jurisdiction 
of the Federal Energy Regulatory Commission (FERC).  In addition, Columbia
has been operating in bankruptcy since July 1991 but is expected to emerge
from bankruptcy by December 31, 1995.  The Company does not expect that 
any regulatory decisions or court orders will have a material impact on 
its financial position or results of operations because all prudently 
incurred gas costs, including interstate pipeline capacity and storage
service costs, are eligible for immediate recovery from the Company's
customers, and refunds from interstate pipelines must be transferred to
the Expansion Fund or directly refunded to the Company's cusotmers.



Competition -

     With the exception of four municipalities that operate municipal 
gas distribution systems within the Company's service territory, the 
Company is the sole distributor of natural gas in its franchise service
territory.  Natural gas competes with electricity, residual fuel oil, 
propane and, to a lesser extent, coal.  The Company has the lowest 
residential rates in North Carolina and is in a favorable competitive
position. 

     During 1995, approximately 68% of total throughput on the Company's 
system was to customers having alternative fuel usage capabilities under 
interruptible rates.  However, the Company's tariffs allow it to negotiate
rates lower than the filed tariff rates and recover the lost margin from 
core market customers to keep industrial customers from leaving the system
when the price of their alternative fuel is lower than the gas tariff rate.
The PSVA requires that all margins earned from the eight PSVA customers
must be flowed through to all other customers.  Although the Company has
benefited from the favorable spread between the prices of both No. 2 fuel
oil and propane compared to natural gas and has remained competitive in
nearly all instances with No. 6 fuel oil, the market could be affected by
volatility in the price of fuel oil as well as increases in the price of
natural gas.


Environmental matters -

     The Company is subject to regulation with regard to environmental
matters by various Federal, state and local authorities.  During fiscal
year 1991, the North Carolina Department of Environment, Health and Natural





<PAGE> 13

Resources advised the Company of possible environmental contamination
arising from Company-owned property in Kinston, North Carolina, which
is the former site of a manufactured gas plant (MGP).  The Company 
retained an environmental services consulting firm which has estimated
the costs of investigation and remediation of this site based on its work
to date to be between $1.4 million and $2.8 million over a four- to
six-year period.  The Company owns another site of a former MGP site in
New Bern, North Carolina, and was the former owner of three other similar
sites on which no  significant environmental problems have arisen.  The
Company believes that any appreciable costs will be recovered from third
parties, including liability insurance carriers, or in natural gas rates.
In its October 17, 1995 rate Order, the NCUC approved the Company's 
proposal to recover an annualized amount of MGP costs based on amounts
expended, net of recoveries from third parties, through December 31, 1994.



Other - 

     Effective October 1, 1993, the Company adopted FASB Statement No. 106,
"Employers' Accounting for Postretirement Benefits Other Than Pensions," 
on a prospective basis.  This statement requires accounting for these 
benefits on an accrual basis using a single actuarial method which spreads
the expected cost of such benefits to each year of an employee's service 
until the employee becomes fully eligible to receive the benefits.  Prior
to October 1, 1993, the Company accounted for these benefits on a cash 
basis consistent with the then current ratemaking treatment.  The costs of
such benefits charged to expense amount to $704,000 in 1995.  The NCUC,
in rate cases were Statement No. 106 accounting has been presented, has
expressed its preference for the accrual basis of accounting and, 
accordingly, the NCUC approved the same in the Company's most recent general
rate case decided October 27, 1995.  The Company is not currently funding
this plan.

     The FASB issued Statement No. 112, "Employers' Accounting for 
Postemployment Benefits," which requires that all types of benefits provided
to former or inactive employees and their families prior to retirement be 
accounted for on an accrual basis.  The Company adopted this standard in 
fiscal 1995 and it did not have a material impact on the financial 
statements.  The NCUC in its October 27, 1995 rate Order allowed the 
recovery of these costs in rates over a three-year amortization period.

     Effective October 1, 1993, the Company adopted FASB Statement No. 109, 
"Accounting for Income Taxes".  The adoption of Statement No. 109 resulted 
in cumulative adjustments to the balance sheet and had no effect on
consolidated net income.  As a result of Statement No. 109, the Company 
reduced accumulated deferred income taxes and recorded related regulatory
assets and liabilities.  The regulatory liability related to income taxes,
net, is due primarily to deferred income taxes recognized in years prior to
1987 at rates higher than currently enacted. 

     NCNG continued to grow the industrial market by attaching 31 new 
customers to its system in 1995.  One of the largest is Mt. Olive Pickle
Company based in Mount Olive, North Carolina.  NCNG completed an expansion
of its 8-inch pipeline approximately 13.5 miles to the town of Mount Olive
in August 1995.


     Natural gas expansion funds were authorized for use by the North 
Carolina natural gas companies through legislation passed in 1991 by the
North Carolina General Assembly, and an expansion fund for NCNG was 
approved by the NCUC in February 1993 to be funded initially by refunds
the Company had received from its pipeline suppliers.  As of September 
30, 1995, the Company had remitted $10,440,000 of pipeline refunds and 
accrued interest to the expansion fund, and it has an additional amount
of $4,785,000 in gas supplier refunds currently available for possible
inclusion in the Company's expansion fund.

     During the next two years, the Company plans to expand its pipeline 
approximately 72 miles from Mount Olive through Duplin and Onslow counties
to Jacksonville and the Camp Lejeune Marine Base.  NCNG received NCUC 
approval for this project in August 1995, and preliminary work to acquire



<PAGE> 14

necessary permits and rights-of-way along the route is underway.  Of the 
approximately $19 million in capital costs of this project, approximately
$12.4 million will be provided by the Company's expansion fund administered 
the Commission.  Duplin and Onslow counties presently have no natural gas
service, and Jacksonville represents the second most populous area in 
NCNG's service territory.  The Camp Lejeune Marine Base will be the largest
customer of this pipeline extension.  Limited distribution systems are
planned for the towns of Warsaw, Kenansville, and Faison in Duplin County
as well as the City of Jacksonville in Onslow County.  The availablity of
money from the expansion fund assures that this project will be profitable
and will add value for NCNG's stockholders as NCNG's investment will be
limited to only that portion that is economically feasible using net
present value analysis techniques.  The Duplin/Onslow project will be the
first one funded by the expansion fund.

Employees -

     At September 30, 1995, the Company had 541 full time employees. 
Employee relations are good and the Company has not had any material work
stoppage due to labor disagreements.  The Company has a noncontributory 
Employee Retirement Plan for substantially all regular employees, provides
a group life and extended hospital insurance program, and other employee 
benefits, including an employee stock purchase plan.














<PAGE> 15

                     EXECUTIVE OFFICERS OF THE REGISTRANT
                     ------------------------------------
 
                                                                 Date
                                                               Elected
Name and Age*                     Title                       An Officer
- ----------------------------  ------------------------        ----------

Calvin B. Wells               Chairman, President and           09/11/74
Age-59                        Chief Executive Officer   
Gerald A. Teele               Senior Vice President, Treasurer  01/08/80
Age-51                        and Chief Financial Officer
James C. Buie                 Vice President-Computer Services  01/13/87
Age-48
Terrence D. Davis             Vice President-Operations and     01/07/91
Age-50                        Industrial Sales
Cecil C. Dew                  Vice President                    01/13/70
Age-65    
Stuart B. Dixon               Vice President-Government         01/10/89
Age-58                        Relations
John M. Monaghan, Jr.         Vice President-Gas Supply         01/08/91
Age-43                        & Transportation
Louis L. Hanemann             Vice President-Human Resources    01/10/89
Age-47
E.J. Mercier, Jr.             Vice President-Computer Services  09/07/77
Age-57

____________________________
                  
* As of December 1, 1995


     The executive officers of the Company are appointed annually by the Board
of Directors immediately following the annual meeting of stockholders.  The 
present term of all executive officers expires on January 9, 1996, the date 
of the next annual meeting of stockholders.

     All of the executive officers have been employed by the Company in the 
position indicated or other similar managerial positions for more than five 
years except for Terrence D. Davis who was employed on January 7, 1991 as 
Vice President.  He has over 20 years experience in the natural gas industry.
Prior to joining the Company, he was Vice President of Operations at 
Chesapeake Utilities Corporation in Delaware. 

     There is no family relationship between any of the executive 
officers or directors.

     There have been no events under any bankruptcy act, no criminal
proceedings and no judgments or injunctions material to the evaluation of
the ability and integrity of any executive officer during the past five 
years.







<PAGE> 16

Item 2.  Properties
- -------------------

     The Company owns approximately 1,032 miles of transmission pipelines of
two to 16 inches in diameter which connect its distribution systems with the
Texas-to-New York transmission system of Transco and the southern end of 
Columbia's transmission system.  Transco delivers gas to the Company at 
various points conveniently located with respect to the Company's 
distribution area.  Columbia delivers gas to one delivery point near the
North Carolina-Virginia border.  Gas is distributed by the Company through
2,544 miles of distribution mains.  These trasmission pipelines and
distribution are located primarily on rights-of-way held under easement,
license or permit on lands owned by others.

     During fiscal 1995, the Company invested approximately $22.6 million
in new plant facilities.  Approximately 7,000 natural gas and 500 propane
residential and small commercial customers were added along with several 
new industrial customers.  In fiscal 1986, the Company completed and placed
in service a liquefied natural gas storage plant on its system to provide 
additional peak day gas supply for future growth in customer demand.  The 
LNG plant enabled the Company to establish an all-time high peak-day 
send-out of 263,419 dektherms on February 8, 1995.

     As discussed elsewhere in this report, NCNG Exploration Corporation
and Cape Fear Energy Corporation participated in several oil and gas 
Exploration and development programs for several years.  The Company's
interest in these oil and gas programs is not material to the Company's
overall operations, and all of the Exploration properties have been sold.



Item 3.  Legal Procedures
- -------------------------

     None, other than those related to issues before the North Carolina
Utilities Commission and the North Carolina Department of Environment, 
Health and Natural Resources discussed above and in Note 10 to the Company's
Consolidated Financial Statements for the year ended September 30, 1995, 
and other routine litigation incidental to the Company's business.



Item 4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

     No matters were submitted to a vote of NCNG's security holders 
during the three months ended September 30, 1995.



<PAGE> 17


                                    PART II


Item 5.  Market for the Registrant's Common Equity
     	   and Related Stockholder Matters          

 	
     Principal market - The Company's common stock is traded on the New 
York Stock Exchange (NYSE Symbol NCG).

     Approximate number of holders of common stock - The number of holders
of record of the Company's common stock as of September 30, 1995:  5,028

     Stock price and dividend information -

     The table below presents the reported high and low common stock sale 
prices a long with cash dividends declared per share for each quarter of
fiscal 1995 and 1994.  

QUARTER	     Sept. 30	June 30	Mar. 31	Dec. 31	Sept. 30 June 30 Mar.31  Dec.31	
ENDED         1995     1995    1995    1995     1994    1994    1994   1993  	
             -------- ------- ------- ------- -------- ------- ------- -------
COMMON STOCK
PRICES -
High         $22.25   $22.63  $23.38  $23.38   $24.00  $25.13   $27.38  $29.13
Low           20.50    20.88   20.75   19.75    22.00   22.63    24.25   24.88

Cash dividends
per share     $.305    $.305   $.305    $.29     $.29    $.29     $.29    $.27

     A quarterly dividend of $.305 per share was declared by the Board of 
Directors payable on December 15, 1995 to holders of record on December 1,
1995.  Cash dividends have been paid on common shares every year since 1969
and the annual dividend rate has been increased each year since 1979.  
Under terms of the Company's debt agreements, there are various provisions 
relating to the maintenance of certain financial ratios and conditions.  
At September 30, 1995, approximately $21,926,000 of the Company's retained
earnings is unrestricted.





<PAGE> 18



Item 6.  Selected Financial Data
- --------------------------------

                                      Years Ended September 30
- -----------------------------------------------------------------------------
                              1995      1994     1993      1992      1991
- -----------------------------------------------------------------------------
                      (Amounts in Thousands Except Per Share Data)

Operating Revenues         $145,673   $160,337  $173,145  $150,510  $126,601
Gross Margin                 57,917     55,097    54,045    50,162    42,234
Net income                   11,809     11,150    10,977     9,697     7,014
Earnings per share (1)         1.84       1.76      1.84      1.79      1.31
Cash dividends declared
 per share (1)                1.205       1.14      1.06      .983      .923
Total assets               214,880     205,631   194,178   186,550   151,714
Net utility plant 
 in service                178,796     164,843   152,543   144,412   127,205
Capital expenditures        22,581      20,756    15,469    23,773    21,200
Long-term debt              62,000      37,000    39,000    45,088    23,452
Common equity               92,778      86,399    80,944    57,413    51,967
Book value per share         14.32       13.57     12.85     10.54      9.65
Average number of
 common shares               6,410       6,331     5,981     5,414     5,362
Rate of return on 
 year-end common equity     12.73%      12.91%    13.56%    16.89%    13.50%

(1) Prior period amounts have been restated to reflect a 3-for-2 common
    stock split effective October 30, 1992.
	
	
	










<PAGE> 19

Item 7.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations
- ------------------------------------------------------

General

     North Carolina Natural Gas Corporation is engaged primarily in the
business of transporting and distributing natural gas at regulated retail
rates to customers in 64 cities, towns and communities, as well as at 
regulated wholesale rates to four municipal gas distribution systems, in
southcentral and eastern North Carolina with approximately 142,500 total
natural gas customers as of September 30, 1995.  The Company also has a 
propane division with approximately 8,700 customers.  NCNG continues to 
expand its service area.  The Company's financial condition and results
of operations are substantially dependent upon its receiving adequate and
timely increases in rates, which are regulated by the North Carolina
Utilities Commission (NCUC).

Liquidity and Capital Resources
- -------------------------------

     The Company has bank lines of credit for a total amount of 
$58.5 million, including $40 million on a committed basis.  Borrowings
under the lines can include bankers' acceptances and promissory notes 
not to exceed 90 days, with a maximum rate of the lending bank's commercial
prime interest rate.  At September 30, 1995, $27.0 million was outstanding 
at interest rates ranging from 6.05% to 6.17%, compared to debt outstanding
of $26.0 million with interest rates ranging from 5.065% to 5.35% at 
September 30, 1994.

     The net increase of only $1 million in short-term debt in 1995 was 
accomplished because of the record level of net cash provided by operating
activities, which reached $30.5 million in 1995, up from $19.6 million in 
1994.  The net cash provided by operating activities was generally 
sufficient to cover the $22.6 million of capital expenditures and the 
$7.7 million of dividend payments in 1995.

     North Carolina Natural Gas uses the short-term bank loans temporarily 
as needed to finance construction expenditures, and it replaces the bank 
loans with permanent financing when total borrowings approach the maximum
available under the lines of credit or when conditions are favorable for 
obtaining long-term capital. The Company issued in a private placement $30
million of 7.15% Senior Notes, due 2015, on November 10, 1995, and all of 
the short-term debt outstanding at September 30, 1995 was repaid.  Because
this financing was immiment, the short-term debt outstanding at September 30,
1995 was classified as long-term debt.

     Construction expenditures of $22.6 million in 1995 exceeded the 1994 
amount by $1.8 million.  The increase is due primarily to a 13.5 mile 
extension of the Company's ten-inch transmission line from a point near
Goldsboro to Mount Olive in southern Wayne County.  Construction 
expenditures related to distribution mains and services to add new 
customers were about the same in both years.  The Company has budgeted 
1996 construction expenditures of $29.4 million, including $8.5 million 
for the first phase of a major expansion project into the unserved counties
of Duplin and Onslow, the City of Jacksonville and the Camp Lejeune Marine
Base.




<PAGE> 20


     The Company's ratio of long-term debt to total capitalization was 
40.8% at September 30, 1995, up from 31.1% at September 30, 1994, due to
the reclassification of short-term debt.   The Company does not anticipate
any need to raise additional capital from the long-term debt market or from
the public sale of common stock during the remainder of fiscal 1996.  
Management expects that the generation of net cash from operating activities
together with its bank credit lines and other sources will be sufficient
to provide for its construction program and other capital needs during 1996.
The Company expects to raise approximately $2.0 million of additional equity
from its Dividend Reinvestment Plan, its Employee Stock Purchase Plan and 
its Key Employee Stock Option Plan in 1996.  Common equity realized from 
such sources totaled $2.3 million in 1995 and $1.5 million in 1994.  


Results of Operations
- ---------------------

Earnings 

     NCNG earned $11.8 million or $1.84 per share in 1995, compared to 
$11.1 million or $1.76 per share in 1994 and $11.0 million or $1.84 per
share in 1993.  The 6% increase in earnings in 1995 was due to increased
deliveries of natural gas in the industrial and municipal markets together
with strong customer growth in the core market residential and commercial 
sectors.  While winter weather was 15% warmer than normal and 12% warmer 
than the prior year, total dekatherms (dt) delivered increased nearly 11%
to 52.1 million dt compared to 47.0 million dt in 1995.

     The slight increase in earnings in 1994 compared to 1993 was due 
to increased earnings in the Company's nonutility division, including 
its subsidiaries, and lower utility interest charges, which offset a 
decline in operating income.  Reduction of sales and transportation 
(throughput) volumes in the electric power generation market caused 
1994 operating income and net income to decline $472,000 or $.07 per
share.

     The increase in earnings in 1993 compared to 1992 was primarily
due to (1) increased margin resulting from increased throughput volumes 
to all customer classes due to customer growth and weather that was 5% 
colder than the prior year and (2) lower interest expenses.  Earnings 
per share in both 1994 and 1993 were diluted by the effect of the 
786,500 additional shares issued in a public offering in February 1993.

Throughput and Margin 

     NCNG established several throughput records in 1995, including
total volumes delivered in both winter and summer seasons and a new
peak-day record of 263,419 dt on February 8, 1995.  While residential
and commercial sales volumes declined slightly because of the 
warmer-than-normal weather, total deliveries to industrial customers
increased over 5.0 million dt to an all-time high of 32,611,000 dt in
1995, and deliveries to the Company's four municipal customers increased
by 366,000 dt.  Factors driving the increased throughput volumes to 
industrial and municipal cusotmers were customer growth, the expansion of
manufacturing capacity or gas-burning capability at several industrial 
plants and the competitive price advantage that natural gas had compared
to oil throughout all of fiscal 1995.  Also, the warm winter, which caused
residential and commercial volumes for space heating to decline, resulted 
in increased deliveries to industrial customers who otherwise would have 
been interrupted more often and for longer periods of time.  During the 
fourth quarter of fiscal 1995, the Company's deliveries to its electric 
utility customers, Public Works Commission of Fayetteville (PWC) and Carolina
Power and Light (CP&L), increased about 900,000 dt compared to the 1994 
fourth quarter because of hotter-than-normal weather and the low price of
natural gas.  The Company's commodity cost of gas declined about 24% in 
1995 compared to 1994 while oil prices were generally higher than the 
prior year.  In addition, one large industrial customer increased its 
average usage of natural gas by approximately 5,000 dt per day beginning
in March 1995.




<PAGE> 21


     NCNG continued adding natural gas customers at an above-average 
growth rate in 1995.  The addition of approximately 7,200 customers in
1995 represents a growth rate of 5.3% compared to the national average
for all natural gas distribution utilities of approximately 1.7%.  
Even though warmer-than-normal weather in the winter reduced sales of 
gas to residential and commercial customers, the Company realized additional
margin from such customers because of monthly facilities charges to the 
growing customer base and the operation of the Weather Normalization 
Adjustment (WNA) mechanism which stablizes the Company's margin from
space-heating customers based on normal weather.  The WNA contributed
$1,746,000 to margin in 1995 compared to $462,000 in 1994.

     The chart compares margins in fiscal years 1995 and 1994 
by customer class:


                                     Margin (In Thousands)
                                -----------------------------------
                                                        Increase
                                                      -------------
Customer Class                  1995       1994       Amount     %
- --------------                  ----       ----       ------    ---

Residential                   $17,349     $16,589      $760     4.6%
Commercial and 
 Small Industrial              10,057       9,449       558     5.9         
Industrial & Electric
 Power Generation              23,868      23,150       718     3.1
Municipal                       6,643       5,859       784    13.4
                               ------     -------      -----   ----
Total                         $57,917     $55,097     $2,820    5.1%
                               ======     =======      =====   ====

     The industrial and electric power generation margin increase is fairly
small in relation to the 5.0 million dt increase in throughput.  This is 
because approximately 2.9 million dt of the increase went to IST customers,
and the eductions to core market customers. The municipal margin increase 
was aided by an increase in contract demand volumes effective January 1994,
continued strong customer growth in all four cities and the WNA.

     The Company's net margin growth in 1994 was $1,052,000 but NCNG's 
total throughput in 1994 increased only 107,000 dt, or 0.23%, to 47.0 
million dt.  However, throughput for the Company's firm service and 
interruptible industrial customers increased substantially, due to strong
customer growth (up 6.2%) and the recapture of some industrial load that 
had been using residual oil in 1993, while throughput to one market 
segment - interruptible electric power generation - declined 1,729,000 
dt (or 61%).  Weather in both 1994 and 1993 was approximatley 4% warmer than
normal, so weather had no significant impact on annual throughput in 1994.
The loss of load in the electric power generation customer, purchased its
power and utilized its generating plant due to a new agreement with CP&L.
However, as mentioned above, most of the summer season load that had been
lost in 1994 was recaptured during the fourth quarter of 1995 so that the
power generation volumes in 1995 were approximately equal to those of 1994.


Revenues and Cost of Gas 

     In the natural gas distribution industry in recent years, gross 
margin rather than revenues has become a more valid indicator of the 
results of operations.  Two factors account for this change:  (1) the
steadily increasing incidence of customers acquiring their own gas supplies
for transportation, and (2) the increased volatility in the commodity price
of natural gas, with a general downward trend over the last five years.  
NCNG's transportation volumes have increased every year since 1992. They 
reached a record level of 17,335,000 dt in 1995 compared to 13,511,000 dt
in 1994 and 9,480,000 dt in 1993.  However,for the first time since 1992, 
the Company's sales volumes also increased, growing to 34,715,000 dt in 
1995 compared to 33,489,000 dt in 1994 and 37,413,000 dt in 1993.  In 
general, the margin earned on gas transported is equal to the margin 
earned on gas sold; however, transportation which replaces sales 





<PAGE> 22


results in lower revenues as transportation rates exclude the 
commodity cost of gas which is paid by the customer directly to its
gas supplier.  The Company, however, still delivers the gas and earns 
transportation revenue equivalent to the margin contained in a comparable
sales rate.

     Gas costs declined by approximately $17.5 million in 1995, primarily 
due to a significant decline in the commodity cost of gas to an average of
$1.68 per dt from $2.21 per dt in 1994.  Additionally, the Company's fixed
gas cost charges decreased somewhat as it increased its efforts in the 
capacity release market, generating approximately $1.3 million in capacity
release credits compared to $1.1 million in 1994.  The Company's operating
revenues declined $14.6 million to $145.7 million in 1995 from $160.3 
million in 1994 because of the reduction in gas costs.  However, the 
increased throughput, together together with customer growth providing 
additional facilities charges, somewhat offset the revenue decline related
to lower gas costs.

     Operating revenues declined to $160.3 million in 1994 from $173.1
million in 1993 due to a combination of factors, primarily lower gas costs
and the shift to more transportation service and less sales to large 
customers in 1994 compared to 1993.  The strong customer growth and slight
increase in net throughput increased revenues but only partially offset
these factors causing revenues to decline.

     The Company continued to have significant volumes of negotiated sales 
in 1995, although down from the prior year because of the better competitive 
pricing position of natural gas compared to oil.  Also, such negotiations
did not result in a loss of margin in any year due to the operation of the
IST and the Company's PGA procedures.

Operating Expenses and Taxes 

     NCNG's total operating expenses and taxes increased to $42.7 million in 
1995, up from $40.7 million in 1994 and $39.0 million in 1993.  As a 
percentage of margin the 1995 amount was 73.7%, down slightly from 1994's
73.9%, while the 1993 amount was 72.1%.  Operations and maintenance expenses
increased to $21.1 million in 1995, up from $19.5 million in 1994 and $18.4 
million in 1993, primarily because of the Company's growing customer base 
which requires more employees (five added in 1995 and 19 added in 1994) to
serve additional cusotmers and expand, operate and maintain the Company's
distribution, transmission and storage facilities.  Additionally, the 
Company adopted FASB Statement No. 112, "Employers' Accounting of 
Postemployment Benefits," effective October 1,1 994 which increased expenses
approximately $195,000 in 1995.  Likewise, FASB Statement No. 106, 
"Employers' Accounting for Postretirement Benefits Other Than Pensions,"
effective October 1, 1993, increased operations and maintenance expenses
in 1994 approximately $350,000 and an addition $270,000 in 1995.  The Company
incurred additional expenses in 1995 related to the administration, customer
service and sales promotion efforts associated with its rapidly growing
customer base.  However, the total increase in promotion efforts associated
with its rapidly growing customer base.  However, the total increase in
employees was less than 1% while the customer base expanded at the rate of
5.3%.  General inflation in wages, services, materials and supplies accounted
for the rest of the increase in expenses over the 1993-95 period.

     The Company has had a Key Employee Stock Option Plan since 1990.  
The original options granted provide for an exercise price of $13.80.  The 
Company accrued the compensation cost of the options from 1991 through 1995
and the impact on fiscal year 1995 was not significant.  Options to 
purchase approximately 35,000 shares at $13.80 per share were exercised in
1995, and 32,100 option shares are exercisable at September 30, 1995.  In 
October 1995, the FASB issued Statement No. 123, "Accounting for Stock-Based 
Compensation."  This statement establishes a fair value-based method of
accounting for stock-based employee compensation plans.  The Company must
adopt this standard by October 1, 1996 and does not expect that it will have
a material impact on its financial position, results of operations or net
cash flows.


<PAGE> 23


     The Company's depreciation rates must be approved by the 
North Carolina Utilities Commission, and the composite rate for each of
the years 1993, 1994 and 1995 was 3.2%.  Accordingly, the increases in 
depreciation expense relate to only the increases in gross plant investment. 

     The primary component of general taxes is gross receipts taxes related 
to operating revenues.  The decrease in 1995 is in line with the lower 
operating revenues.  This category also includes payroll and property 
taxes which have increased in each of the years 1993, 1994 and 1995 due to
the Company's growing investment in plant in service and its annualized 
payroll.

     Income taxes in 1995 are up in line with the increase in pretax income.  
There was no appreciable increase in income taxes in 1994 compared to 1993.
For all three years, the effective income tax rates were essentially the same
with the equity component of allowance for funds used during construction 
the largest variable influencing the effective tax rate.  The Company 
adopted FASB Statement No. 109, "Accounting for Income Taxes," in fiscal 
year 1994, and the NCUC has approved the Company's method of income tax
accounting in its most recent general rate case Order.

Other Matters

     On October 27, 1995, the NCUC issued its Order granting a general 
rate increase amounting to $4,205,000 in annual revenues effective November
1, 1995.  See Note 2 to the Consolidated Financial Statements for details.

     As reported in prior years, the Company retained an environmental
services consulting firm which has estimated the cost of investigation 
and remediation of the Kinston manufactured gas plant (MGP) site based 
on its work to date to be between $1.4 million and $2.8 million over a 
four- to six-year period beginning in 1992.  The Company believes that 
any appreciable costs not previously provided for will be recovered from
third parties including liability insurance carriers, or in natural gas 
rates as the Commission approved in the October 1995 rate Order.

     The Company also owns another site of a former MGP site in 
New Bern, North Carolina, and was a previous owner of three small 
former MGP sites on which no significant problems have arisen.  

Significant Trends

     The natural gas industry continues to evolve into a more competitive 
environment.  Fiscal year 1995 marked the Company's second full year 
operating under the requirements of FERC Order 636, applicable to all U.S.
interstate pipelines including the two serving the Company.  NCNG has a
balanced gas supply portfolio which provides security of supply at the 
lowest reasonable cost as the NCUC has found in all of the Company's annual
prudency reviews, the most recent of which was completed in April 1995.  
The Company has experienced no major problems due to Order 636.

     In response to the burgeoning growth of the natural gas business in
North Carolina, NCNG established a new subsidiary, NCNG Energy Corporation,
in August 1995 to work in partnership with subsidiaries of Transco, Piedmont
Natural Gas Company (Piedmont) and Public Service Company of North Carolina 
(Public Service) regarding gas supply and pipeline projects affecting the 
entire state.  NCNG Energy Corporation has become a 5% equity owner in Pine 
Needle LNG Company, LLC, which owns a site near Transco's main line north of
Greensboro, North Carolina and plans to build and operate a 4 Bcf liquefied
natural gas (LNG) plant to be in service by the 1999-2000 winter heating
season.  NCNG has committed to take 10% of the capacity for its use as
continued strong growth in customers is expected for the next five years.
Additionally, NCNG Energy and its other partners are engaged in an 



<PAGE> 24

attempt to organize another company, called Cardinal Expansion Company, 
LLC (Cardinal) which would take over an existing intrastate pipeline now
owned by Piedmont and Public Service and then extend that pipeline from 
Burlington, North Carolina to an interconnection with the systems of Public
Service and NCNG southeast of Raleigh at Clayton, North Carolina.  The 
expanded Cardinal Pipeline would enable the Company to take substantial
additional volumes of natural gas year-round into the middle of its syste
while NCNG Energy will have a 5% equity interest in Cardinal.

     In August 1995, the NCUC approved the Company's Jacksonville expansion
project.  Of the $18.8 million in capital costs of this project, $12.4 
million will be provided by the Company's expansion fund administered by 
the Commission.  The Camp Lejeune Marine Base will be the largest customer
of this pipeline extension, with service expected to begin in 1997.  Limited
distribution systems are planned for the Towns of Warsaw, Kenansville and 
Faison in Duplin County as well as the City of Jacksonville in Onslow County.
The $12.4 million amount to be provided by the expansion fund is based on a
net present value analysis approved by the Commission.  In addition to the
Jacksonville project, the Company is also considering other expansion projects
that it may seek NCUC approval to construct after the Jacksonville project
has been completed.




<PAGE> 25



Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

Consolidated Balance Sheets
As of September 30,                             1995            1994
                                               ------          ------

Assets

GAS UTILITY PLANT:
 In Service                                 $263,067,155  $240,270,099
 Less-Accumulated Depreciation and 
  amortization                                86,493,283    79,033,948
                                             -----------   -----------
                                             176,573,872   161,237,051
 Construction work in progress                 2,222,026     3,605,664
                                             -----------   -----------
                                             178,795,898   164,842,715
                                             -----------   -----------
INVESTMENTS:
 Nonutility property, less accmulated
  depreciation (1995, $2,589,057;
  1994, $2,417,285)                            3,085,837     2,867,415
 Investment in Exploration and development
  activities, net of accumulated depletion
  and amortization (1995, $3,055,507;
  1994, $3,052,534)                               87,254        90,227
                                             -----------   -----------
                                               3,173,091     2,957,642
                                             -----------   -----------
CURRENT ASSETS:
 Cash and temporary cash investments           1,639,055       158,432
 Restricted temporary cash investments         4,785,259     9,281,583
 Accounts receivable, less allowance for
  doubtful accounts (1995, $566,109;
  1994, $416,049)                             12,951,505    11,795,395
 Recoverable purchased gas costs                    -        2,049,124
 Inventories, at average cost -
  Gas in storage                               7,207,177     8,091,210
  Materials and supplies                       2,367,880     2,634,021
  Merchandise                                  1,310,892     1,415,030
 Deferred gas cost - unbilled volumes            327,826       473,136
 Prepaid expenses and other                      272,422       387,125
                                             -----------   -----------
                                              30,862,016    36,285,056
                                             -----------   -----------
DEFERRED CHARGES AND OTHER:
 Debt discount and expense, being amortized
  over lives of related debt                     285,786       300,477
 Prepaid pension cost                          1,217,009     1,178,344
 Other                                           545,959        67,036
                                             -----------   ----------- 
                                               2,048,754     1,545,857
                                             -----------   -----------
                                            $214,879,759  $205,631,270
                                             ===========   ===========

(The accompanying notes are in integral part of these financial statements.)


<PAGE> 26

Consolidated Balance Sheets
As of September 30,                              1995          1994
                                                ------         ------

Stockholders' Investment and Liabilities

CAPITALIZATION (see accompanying statements):
 Stockholders' investment                     $ 92,777,912   $ 86,398,741
 Long-term debt                                 62,000,000     37,000,000
                                               -----------    -----------
                                               154,777,912    123,398,741
                                               -----------    -----------
CURRENT LIABILITIES:
 Current maturities of long-term debt            2,000,000      2,000,000
 Notes payable                                        -        26,000,000
 Accounts payable                               12,390,101      9,675,443
 Refunds payable                                 3,646,043           -
 Customer deposits                               1,964,258      1,994,444
 Restricted supplier refunds                     4,785,259      9,281,583
 Accrued interest                                1,625,964      1,599,999
 Accrued income and other taxes                  1,870,643      1,684,596
 Other                                           2,290,013      2,939,492
                                                -----------   -----------
                                                 30,572,281    55,175,557
                                                -----------   -----------
COMMITMENTS AND CONTINGENCIES

OTHER CREDITS:
 Deferred income taxes                           20,583,612    18,279,090
 Regulatory liability related to 
  income taxes, net                               3,300,446     3,922,719
 Unamortized investment tax credits               2,919,828     3,121,692
 Postretirement and postemployment 
  benefit liability                               1,645,638       633,666
 Miscellaneous                                    1,080,042     1,099,805
                                                -----------   ----------- 
                                                 29,529,566    27,056,972
                                                -----------   -----------
                                               $214,879,759  $205,631,270
                                                ===========   ===========

(The accompanying notes are in integral part of these financial statements.)





<PAGE> 27



Consolidated Statements of Income
For the Years Ended September 30,           1995        1994       1993
                                        -----------  -----------  -----------

OPERATING REVENUES                     $145,672,779 $160,336,678 $173,145,401 
COST OF GAS                              87,755,318  105,239,767  119,100,211 
                                        -----------  -----------  -----------
GROSS MARGIN                             57,917,461   55,096,911   54,045,190
                                        -----------  -----------  -----------
 
OPERATING EXPENSES AND TAXES:
  Operations                             18,256,361   16,739,190   15,512,283 
  Maintenance                             2,814,200    2,738,814    2,872,565 
  Depreciation                            8,048,658    7,372,928    6,891,264 
  General taxes                           7,095,874    7,524,483    7,374,822 
  Income taxes --   
   Federal                                5,115,500    4,995,000    4,942,000
   State                                  1,351,500    1,323,000    1,360,000
                                        -----------  -----------  -----------
TOTAL OPERATING EXPENSES AND TAXES       42,682,093   40,693,415   38,952,934
                                        -----------  -----------  -----------

OPERATING INCOME                         15,235,368   14,403,496   15,092,256
OTHER INCOME, NET                           886,212      722,582      313,276 
INCOME (LOSS) FROM SUBSIDIARIES             136,503       79,274       (4,129)
                                        -----------  -----------  -----------
GROSS INCOME                             16,258,083   15,205,352   15,401,403 
                                        -----------  -----------  -----------
UTILITY INTEREST CHARGES:
  Interest on long-term debt              3,476,458    4,126,636    4,454,556
  Other interest                          1,744,649      349,980      129,609
  Amortization of debt discount 
   and expense                               26,691       78,559       44,546 
  Allowance for funds used
   during construction                     (798,942)    (499,754)    (204,386)
                                        -----------  -----------  -----------
TOTAL UTILITY INTEREST CHARGES            4,448,856    4,055,421    4,424,325
                                        -----------  -----------  -----------

NET INCOME                             $ 11,809,227 $ 11,149,931 $ 10,977,078
                                        ===========  ===========  ===========

AVERAGE COMMON SHARES OUTSTANDING         6,410,376    6,331,155    5,981,248

EARNINGS PER SHARE                            $1.84        $1.76        $1.84


(The accompanying notes are an integral part of these financial statements.)



<PAGE> 28



Consolidated Statements of Cash Flows
For the Years Ended September 30,             1995       1994        1993
                                             ------     ------      ------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                $11,809,227 $11,149,931 $10,977,078
 Add (deduct) items which did not use
  (provide) cash -
 Depreciation charged to:  
   Operating expenses                       8,048,658   7,372,928   6,891,264  
   Other income                               396,934     340,887     296,749 
   Amortization of deferred charges            43,046     168,954      98,923 
   Deferred income taxes                    1,682,249   1,838,672   1,500,000 
   Investment tax credits, net               (201,864)   (202,800)   (202,800)
   Other                                      995,184     537,469    (222,975)
 Changes in other assets and liabilities:
   Accounts receivable, net                (1,156,109)    989,329    (921,536)
   Gas in storage                             884,033    (921,775) (1,098,888)
   Materials, supplies and merchandise        370,278    (763,150)     20,755
   Accounts payable                         2,714,657  (5,048,026) (1,759,499)
   Refunds payable and recoverable
    purchased gas costs                     5,695,168   4,442,298       1,700
   Accrued income and other taxes             186,047    (742,965) (2,821,460)
   Other                                     (939,631)    439,298   1,047,752
                                           ----------  ----------  ----------
Net cash provided by operating activities  30,527,877  19,601,050  13,807,063
                                           ----------  ----------  ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Property additions                      (22,580,779)(20,756,334)(15,468,859)
  Proceeds from sale of property                 -      1,076,210        -
  Other, net                                  (36,419)    (70,632)    (50,121)
                                           ----------  ----------  ----------
Net cash used in investing activities     (22,617,198)(19,750,756)(15,518,980)
                                           ----------  ----------  ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings (repayments) on notes 
    payable, net                            1,000,000  10,500,000  (7,000,000)
  Retirement of long-term debt             (2,000,000) (6,088,000) (3,364,000)
  Cash dividends paid                      (7,721,226) (7,215,800) (6,447,579)
  Issuance of common stock through
    dividend reinvestment plan              1,286,487   1,255,984   1,123,266
  Issuance of common stock through
    employee stock purchase plan              258,664     264,442     228,846
  Issuance of common stock through
    public offering                              -           -     17,518,306
  Issuance of common stock through
    employee stock option plan                746,019        -        131,400
                                           ----------  ----------  ----------
Net cash (used in) provided by 
  financing activities                     (6,430,056) (1,283,374)  2,190,239 
                                           ----------  ----------  ----------
Net increase (decrease) in cash and   
  temporary cash investments                1,480,623  (1,433,080)    478,322 
Cash and temporary investments, 
  beginning of year                           158,432   1,591,512   1,113,190 
                                           ----------  ----------  ----------
Cash and temporary investments, 
  end of year                              $1,639,055    $158,432  $1,591,512 
                                           ==========  ==========  ==========
Cash paid for:
Interest (net of amounts capitalized)      $5,063,788  $4,533,508  $4,796,222
Income taxes (net of refunds)               5,328,827   5,653,288   7,654,079


(The accompanying notes are an integral part of these financial statements.)





<PAGE> 29

Consolidated Statements of Capitalization
As of September 30,                                 1995        1994
                                                   ------      ------
STOCKHOLDERS' INVESTMENT:
 Common stock, par value $2.50; 
  12,000,000 shares authorized; 
  shares outstanding: 1995 - 6,477,200;
  1994 - 6,366,544                              $ 16,193,000 $ 15,916,360 
 Capital in excess of par value                   27,512,950   25,498,420 
 Retained earnings                                49,071,962   44,983,961 
                                                 -----------  -----------   
Total stockholders' investment                    92,777,912   86,398,741 
                                                 -----------  -----------
LONG-TERM DEBT:
 Debentures, 8 3/4% Series B, 
  due June 15, 2001                               12,000,000   14,000,000 
 Debentures, 9.21% Series C, 
  due November 15, 2011                           25,000,000   25,000,000
 Short-Term Obligations to be Refinanced          27,000,000          -
                                                 -----------  -----------
                                                  64,000,000   39,000,000
 Less-Current Maturities                          (2,000,000)  (2,000,000)
                                                 -----------  -----------
 Total long-term debt                             62,000,000   37,000,000
                                                 -----------  -----------
TOTAL CAPITALIZATION                            $154,777,912 $123,398,741
                                                 ===========  ===========

CAPITALIZATION RATIOS:
 Stockholders' investment                              59.2%        68.9%
 Long-term debt (including current maturities)         40.8%        31.1%
                                                 -----------  -----------
                                                      100.0%       100.0%
                                                 ===========  ===========



(The accompanying notes are an integral part of these financial statements.)


<PAGE> 30

Consolidated Statements of Retained Earnings
For the Years Ended September 30,              1995      1994       1993
                                               ----      ----       ----
BALANCE AT BEGINNING OF YEAR              $44,983,961 $41,049,830 $36,520,331 

Net income                                 11,809,227  11,149,931  10,977,078 
Cash dividends on common stock 
 (per share -  $1.205 in 1995; 
 $1.14 in 1994; and $1.06 in 1993)         (7,721,226) (7,215,800) (6,447,579)
                                           ----------  ----------  ----------
BALANCE AT END OF YEAR                    $49,071,962 $44,983,961 $41,049,830 
                                           ==========  ==========  ==========

(The accompanying notes are an integral part of these financial statements.)





<PAGE 31>

                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   SIGNIFICANT ACCOUNTING POLICIES AND PRINCIPLES OF CONSOLIDATION:

Basis of Presentation
- ---------------------

     North Carolina Natural Gas Corporation (NCNG or the Company) is in the 
business of providing natural gas and propane gas and related services to 
151,200 customers in southcentral and eastern North Carolina.  The Company's
primary business is the sale and/or transportation of natural gas to over 
91,000 residential customers, almost 12,000 commercial and agricultural 
customers, 442 industrial and electric utility customers but no individual
customer accounts for as much as 7% of the Company's delivered gas volumes,
revenues or margin.  Industrial cusotmers are geographically dispersed
throughout the Company's service area, and they are classified into many
different industries including the manufacture of brick and ceramics, 
chemicals, glass, nuclear fuels, textiles, paper and paper board, plywood
and other wood products and the processing of aluminum and other metals,
tobacco, rubber, dairy and food products.

     The Company's natural gas business is regulated by the North Carolina 
Utilities Commission (NCUC).  Its nonutility division serves propane gas to
about 9,000 customers and sells and services gas appliances.  Subsidiary 
operations, while not material, are described in Note 4.

     The consolidated financial statements include the accounts of the 
Company and its wholly owned subsidiaries, NCNG Exploration Corporation,
Cape Fear Energy Corporation and NCNG Energy Corporation.  All significant
intercompany transactions have been eliminated in consolidation.

     The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and 
expenses during the reporting period.  Actual results could differ from 
those estimates.

Utility Plant 
- -------------

     Gas utility plant is stated at original cost.  Such cost includes 
payroll-related costs such as taxes, pension and other fringe benefits,
general and administrative costs and an allowance for funds used during
construction.  The Company capitalizes funds used during construction 
based on the overall cost of capital, which includes the cost of both debt
and equity funds used to finance construction.  The cost of depreciable 
property retired, plus the cost of removal less salvage, is charged to 
accumulated depreciation.

Depreciation
- ------------

     Depreciation is provided using the straight-line method over 
the estimated useful lives of the assets.  The current rates have been
approved by the NCUC.  Depreciation was approximately 3.2% of the cost
of total depreciable property in 1995, 1994 and 1993.

<PAGE> 32


Income Taxes 
- ------------

     The Company uses comprehensive interperiod income tax allocation
(full normalization) to account for temporary differences in the recognition
of revenues and expenses for financial and income tax reporting purposes.  

     In fiscal years prior to 1994, income taxes were accounted for under
Accounting Principles Board Opinion No. 11.  Effective October 1, 1993, 
the Company adopted FASB Statement No. 109, "Accounting for Income Taxes." 
Statement No. 109 required, among other things, a change to the liability 
method of accounting for deferred income taxes.  See Note 3 for more 
information regarding income taxes.

     The Company uses the deferred method of accounting for investment 
tax credits.  Investment tax credits generated in prior years were deferred
and are being amortized to income over the service lives, which are 
approximately 30 years, of the related property.

Recognition of Revenue 
- ----------------------

     The Company follows the practice of rendering customer bills on a 
cyclical basis throughout each month and recording revenue at the time 
of billing.  The Company defers the cost of gas delivered but unbilled 
due to cycle billing.

Gas in Storage 
- --------------

     Inventories of gas in storage are maintained on the basis of average 
cost.  Such cost is recovered from customers at the time the gas is 
withdrawn from storage and sold.

Temporary Cash Investments 
- --------------------------

     Temporary cash investments are securities with maturities of 90 days
or less.  For purposes of the Consolidated Statements of Cash Flows, 
temporary cash investments are considered cash equivalents.

Restricted Temporary Cash Investments and Restricted Supplier Refunds 
- ----------------------------------------------------------------------

     In February 1993, the NCUC issued its Order establishing an Expansion
Fund for the Company to be funded initially by refunds the Company had 
received from its pipeline suppliers.  The investment and use of these 
funds have been restricted by a previous Order of the NCUC.  Pursuant to
the February 1993 Order, the Company remitted a total of $10,440,000 in 
fiscal years 1993 and 1995 to the NCUC for the Expansion Fund.  The amount 
represented certain pipeline refunds the Company had received, plus accrued
interest earned on funds invested by the Company, since July 1991 when the
North Carolina General Assembley enacted legislation authorizing the NCUC 
to establish expansion funds for all natural gas utilities franchised in 
North Carolina.  At September 30, 1995, the refunds received plus accrued
interest, which had not been remitted to the NCUC, amounted to $4,785,000
and are reported on the consolidated balance sheet in restricted temporary
cash investments and restricted supplier refunds.

     Pursuant to the NCUC Orders, the funds not yet transferred to the 
Expansion Fund are to remain segregated from the Company's general funds 
and, pending further order of the NCUC, may be remitted to the NCUC and 
used for expansion of the Company's facilities into unserved areas of the
Company's franchised territory or, if not used for expansion, refunded to
the Company's customers.  Amounts remitted to the NCUC through September 
30, 1995 are not included in the Company's financial statements because 
they are no longer controlled by the Company.



<PAGE> 33


Fair Value of Financial Instruments 
- -----------------------------------

     FASB Statement No. 107, "Disclosure About Fair Value of Financial 
Instruments," requires disclosure of the fair value of financial instruments,
both assets and liabilities, for which it is practicable to estimate fair 
value.  The fair value of the Company's long-term debt is estimated using 
a discounted cash flow methodology.  Based on published corporate borrowing
rates for debt instruments with similar terms and average maturities, the 
estimated fair value of the Company's long-term debt (including current
maturities) at September 30, 1995 is approximately $63.7 million as compared
to a carrying value of $64.0 million, and at September 30, 1994, the estimated
fair value was approximately $39.7 million as compared to a carrying value
of $39.0 million.

Reclassifications 
- -----------------

     Certain Financial Statement items in 1994 and 1993 have been 
reclassified to conform with the 1995 presentation.



2.	REGULATORY AND GAS SUPPLY MATTERS:

     On October 27, 1995, the NCUC issued its Order granting a 
general rate increase amounting to $4,205,000 in annual revenues 
effective November 1, 1995.  The Commission's Order approved, in all
material respects, the Stipulation of Settlement reached among the Company,
the Public Staff of the NCUC, the Carolina Utility Customers Association, 
Inc. and other intervenors in the rate case.  The Order provides for a 
rate of return on net investment of 10.09% but, pursuant to the Stipulation
of Settlement, did not state separately the rate of return on common equity
or the capital structure used to calculate revenue requirements.  The Order
provides for significant rate design changes by increasing residential and
commercial rates while reducing industrial sales and transportation rates to
recognize, among other things, the differences in costs of service the various
customer classes.  The Order establishes several new rate schedules, including
an economic development rate to assist in attracting new industry to the
Company's service area and a rate to provide standby, on-peak gas supply
service to industrial customers whose gas service would otherwise be 
interrupted.


     Also as part of the October 27, 1995 rate Order, the NCUC approved:

     - Continuation of the Weather Normalization Adjustment (WNA) mechanism
       originally approved in 1991 (see below).
     - Establishment of the Price Sensitive Volume Adjustment (PSVA) 
       mechanism to replace the Industrial Sales Tracker (IST) effective 
       November 1, 1995 (see below).  The PSVA, while narrower in scope than 
       the IST, protects the Company against loss of load from eight 
       large, fuel-switchable customers using heavy fuel oil as an 
       alternative fuel while providing that all actual margins earned on 
       deliveries of gas to such customers be flowed through to all other 
       customers.
     - An increase in depreciation rates for certain distribution plant.
       The increased depreciation rates account for approximately 
       $750,000 of the $4.2 million annual revenue increase.
     - The accounting for and recovery in rates of costs associated 
       with environmental assessment and remediation of a former 
       manufactured gas plant (MGP) site.  The NCUC found that NCNG acted
       in a reasonable and prudent manner in responding to the 1991 North
       Carolina Department of Environmental Health and Natural Resources 
       Division of Environmental Management's Notice of Violation of Water 
       Quality Standards as a result of MGP by-products at the Kinston site.  
       Accordingly, the NCUC approved the Company's proposal to recover an
       annualized amount of MGP costs based on amounts expended, net of
       recoveries from third parties, through December 31, 1994.

     In the general rate case filed in May 1991, the NCUC granted, 
effective December 6, 1991, additional annual revenues of $2,565,000 
and rates of return of 11.16% and 12.70% on net investment and common 







<PAGE> 34

equity, respectively.  Additionally, the NCUC allowed the Company to 
continue to include in its rate tariff an IST which is designed to stabilize
the Company's margin (difference between revenues and purchased gas costs) 
earned from sales and transportation to interruptible industrial customers 
who use heavy 

     Also as part of the December 6, 1991 rate Order, the NCUC 
approved the Company's application to establish a WNA for the space 
heating market. The WNA stabilizes the Company's winter revenues and
customers' bills by adjusting rates when weather deviates from normal.
The nongas component of rates for space heating customers is adjusted 
upward when weather is warmer than normal and downward when weather is
colder than normal.  In fiscal 1995, winter weather was 15% warmer than 
normal, and accordingly, the WNA increased net billings to customes by
$1,746,000.

     In August 1995, the NCUC issued its Order approving the Company's
first expansion project to utilize the Expansion Fund (see Note 1).  The 
project is to extend NCNG's transmission pipeline 71 miles from Mount Olive 
to the Camp Lejeune Marine Base in Jacksonville, North Carolina.  The 
project, estimated to be completed in 1997, will bring the first natural
gas service to Duplin and Onslow counties.  The Company estimates the total
cost of the project to construct 16 miles of 10" transmission pipeline and 
55 miles of 8" transmission pipeline, together with limited distribution
systems in Faison an Kenansville in Duplin County and Jacksonvill and Camp
Lejeune in Onslow County, will be approximately $18.8 million.  The
Expansion Fund will provide $12.4 million based on the economic feasibility
analysis approved by the NCUC.  Subsequent to September 30, 1995, the 
Company began acquiring rights-of-way with pipeline consturction scheduled
to begin in June 1996.



     The Company's annual review of its gas costs was held in April 1995 
for the 11 months ended October 31, 1994.  The NCUC found NCNG's gas costs
and gas purchasing practices to be prudent, as it had in prior annual 
reviews in 1994 and 1993.

     In August 1995, the Company filed with the NCUC its annual true-up 
of lost, unaccounted for and company-use volumes for the 12 months ended 
June 30, 1995.  Because such volumes exceeded the base period amounts 
included in the 1991 general rate case, the Company charged $1,235,000 in
1995 to the deferred gas cost account for recovery in rates from customers.

     Both of the Company's interstate pipeline suppliers, Transcontinental 
Gas Pipe Line Corporation (Transco) and Columbia Gas Transmission 
Corporation (Columbia), have ongoing rate and certificate matters under
jurisdiction of the Federal Energy Regulatory Commission (FERC).  In 
addition, Columbia has been operating in bankruptcy since July 1991 but
is expected to emerge from bankruptcy by December 31, 1995.  The Company 
does not expect that any regulatory decisions or court orders will have a 
material impact on or results of operations because all prudently incurred 
gas costs, including interstate pipeline capacity and storage service costs,
are eligible for immediate recovery from the Company's customers, and refunds
from interstate pipelines must be transferred to the Expansion Fund or 
directly refunded to the Company's customers.

     In March 1995, the FASB issued SFAS No. 121, "Accounting for the 
Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of." 
This Statement imposes stricter criteria for regulatory assets by requiring
that such assets be probable of future recovery at each balance sheet date.
The Company anticipates adopting this standard on October 1, 1996 and does 
not expect that adoption will have a material impact on the financial 
position or results of operations of the Company based on the current 
regulatory structure in which the Company operates.  This conclusions may
change in the future as competitive factors influence wholesale and
retail pricing in the gas utility industry.



<PAGE> 35



3.	INCOME TAXES:

   The components of income tax expense are as follows (in thousands):

                                  For the years ended September 30,
                                       1995        1994         1993
                                  Federal State Federal State Federal State
Income taxes charged 
to operations -
 Payable currently                $4,025 $  972 $3,937 $  937 $4,016 $1,000
 Deferred to subsequent years      1,289    380  1,256    386  1,124    360
 Investment tax credits, net        (198)   -     (198)   -     (198)   -
                                   -----  -----  -----  -----  -----  -----
                                  $5,116 $1,352 $4,995 $1,323 $4,942 $1,360
                                   =====  =====  =====  =====  =====  =====
Income taxes charged to 
other income                      $  552 $  134 $  429 $  106 $  165 $   42
                                   =====  =====  =====  =====  =====  =====

     The effective income tax rate, computed by dividing total income tax
expense by the sum of such income tax expense and net income, is 37.7% in
1995, 38.1% in 1994 and 37.2% in 1993.

     A reconciliation of income tax expense at the federal statutory rate
to recorded income tax expense is as follows (in thousands):

                                          1995         1994         1993
                                         ------       ------       ------
Federal taxes at 35% for 1995 and 1994
  and 34.75% for 1993                    $6,637       $6,301       $6,076
State income taxes, net of 
  federal benefit                           966          929          915
Amortization of investment tax credits     (202)        (203)        (203)
Amortization fo excess deferred income
  taxes returned to customers              (222)        (222)        (222)
Tax credit-supplier refunds                  --          (17)        (133)
Tax effect of allowance for funds used
  during construction-equity portion       (154)         (97)         (40)
Other                                       129          162          116
                                          -----        -----        -----
Total income tax expense                 $7,154       $6,853       $6,509
                                          =====        =====        =====

     Effective October 1, 1993, the Company adopted FASB Statement No. 109,
"Accounting for Income Taxes."  The adoption of Statement No. 109 resulted
in cumulative adjustments to the balance sheet and had no effect on 
consolidated net income.  As a result of Statement No. 109, the Company
reduced accumulated deferred income taxes and recorded related regulatory
assets and liabilities in the net liability amount of approximately $4.5
million at the currently enacted federal and state tax rates, which were
35% and 7.7%, respectively.  The regulatory net liability is due primarily
to deferred income taxes recognized in years prior to 1987 at rates higher
than currently enacted.



<PAGE> 36



     The major timing differences for 1993 were accelerated tax 
depreciation and producer settlement payments.  The tax effects of 
temporary differences in the carrying amounts of assets and liabilities 
in the Consolidated Financial Statements and their respective tax bases 
that give rise to deferred tax assets and liabilities are as follows (in
 thousands):

                                           1995            1994
Deferred Tax Liabilities:
 Accelerated Depreciation                $21,936         $19,903	 
 Property Basis Differences                3,705           3,435	 
                                          ------          ------
 Total Deferred Tax Liabilities          $25,641         $23,338
                                          ------          ------
Deferred Tax Assets:
 Unamortized Investment Tax Credits      $ 1,166         $ 1,245
 Regulatory Liability Related 
   to Income Taxes, net                    1,526           1,571
 Other                                     2,365           2,243
                                          ------          ------
 Total Deferred Tax Assets               $ 5,057         $ 5,059    
                                          ------          ------
Net Deferred Tax Liabilities             $20,584         $18,279
                                          ======          ======


4.	SUBSIDIARY OPERATIONS:

     In September 1995, the Company formed a new subsidiary, NCNG Energy
Corporation (Energy) to participate in gas supply and pipeline projects in
North Carolina.  Energy has a 5% ownership interest in Pine Needle LNG
Company, LLC (Pine Needle) which plans to build and operate a large liquefied
natural gas (LNG) plant to be located near Transco's main interstate
pipeline north of Greensboro, North Carolina. The LNG Plant is expected to 
cost $107 million.  It will have a storage capacity of four billion cubic 
feet (4 Bcf) of gas and is expected to be in operation prior to the 1999-2000
winter.  As of September 30, 1995, Energy had advanced to Pine Needle 
$208,000 which is included in the consolidated balance sheet as other 
deferred charges. A subsidiary of Transco is a partner and will be the 
operator of Pine Needle, and subsidiaries of Piedmont Natural Gas Company 
(Piedmont), Public Service Company of North Carolina, Inc. (Public Service)
and Amerada Hess Company as well as The Municipal Gas Authority of Georgia 
are also partners in Pine Needle. Piedmont, Public Service and NCNG will be
Pine Needle's largest customers.  Pine Needle expects to receive 
authorizations from the FERC prior to December 31, 1997 to construct the LNG
plant and provide firm storage services to its customers.

     Energy is also involved with subsidiaries of Transco, Piedmont and
Public Service in efforts to organize another limited liability company 
which would acquire an existing pipeline and extend it to  provide the 
capacity to deliver gas from the Pine Needle LNG plant and Transco's 
existing pipeline into NCNG's system at a point near Clayton, North Carolina,
on the Wake-Johnston county line.  Although no commitments have been 
finalized, Energy plans to participate as the owner of a 5% interest in the
new pipeline company, known as Cardinal Expansion Company, LLC.
as Cardinal Expansion Company, LLC.  

     Cape Fear Energy Corporation's (Cape Fear) primary activities 
are natural gas marketing for industrial and municipal customers located
on NCNG's system.  Its oil and gas exploration and development activities
and net investment are not significant.  Cape Fear's earnings increased to
$104,000 in 1995 from $24,000 in 1994 due to substantially increased sales
volumes.

<PAGE> 37
	

     NCNG Exploration Corporation's (Exploration) interests in all 
of the exploration and development programs in which Exploration was 
involved were sold effective June 7, 1994.  Exploration received net 
proceeds of $615,000, of which $144,500 was deposited in an escrow account
to remain until December 31, 1995 to cover any potential claims presented 
by the buyers.  As of September 30, 1995, no such claims had been presented.
During 1995, Exploration engaged in limited gas marketing activities and 
generated a minor amount of net income.

5.	SHORT-TERM BORROWING ARRANGEMENTS:

     The Company has lines of credit with North Carolina banks for an
aggregate amount of $58,500,000, of which $40,000,000 is on a committed
basis.  Under these lines, the Company borrows funds on a short-term basis
in connection with its construction program and also for seasonal financing
of storage gas, usually on a demand basis for a period of 90 days.  The 
Company also uses bankers' acceptances to finance the cost of gas in storage
for periods up to 180 days.  The maximum amount of such bankers' acceptances
is dependent upon the market value of gas in storage, and these loans are
made at rates below the prime rate.  At  September 30, 1995, $27,000,000 
under lines of credit was outstanding at interest rates ranging from 6.05%
to 6.17% and $31,500,000 was available under these arrangements.  The amount
outstanding at September 30, 1995 is classified as long-term debt on the
consolidated balance sheet because in September the Company arranged a
private placement of $30,000,000 of its 7.15% Senior Notes due 2015.  This
transaction will close on November 10, 1995, and all short-term debt will
be repaid.


     In connection with the lines of credit, the Company is expected 
to maintain certain annual, average nonrestricted cash balances in the
banks ranging from 5% to 10% of the loans outstanding. In addition, there 
are nominal commitment fees on the unused lines of credit.  To the extent 
that bankers' acceptances are outstanding, no commitment fees are payable.

6.	PENSION AND OTHER POSTRETIREMENT BENEFITS:

     The Company has a pension plan which provides retirement benefits
for its employees within specified age limits and periods of service.  
Plan benefits are based on years of service and the employee's compensation
during the last five years of employment.  The Company's funding policy is 
to contribute annually an amount equal to the maximum allowable tax-
deductible amount.

     The total pension cost was $374,000 in 1995, $222,000 in 1994,
and $131,000 in 1993, of which approximately 20% was capitalized in each
year.



<PAGE> 38

	
     The plan's funded status as of September 30, 1995 and 1994 and 
pension costs for 1995, 1994 and 1993 were as follows (in thousands):  


Funded Status:                                1995         1994
                                             ------       ------

Actuarial present value of 
   accumulated plan benefits:  
   Vested                                  $15,516       $14,355	   
   Nonvested                                    98            97	  
                                            ------        ------
   Subtotal                                 15,614        14,452
Effect of salary progression                 3,828         3,989
                                            ------        ------
Projected benefit obligation                19,442        18,441
Plan assets at market value                 21,719        18,920	
                                            ------        ------
Plan assets in excess of projected           
 benefit obligation                          2,277           479
Unrecognized prior service cost 
 being amortized over twelve years             640           707
Unrecognized net (gain) loss 
 being amortized over ten years             (1,229)          721
Unrecognized net asset existing at the
 date of transition, being amortized over
 aprproximately ten years                     (471)         (729)             
                                            ------        ------
Prepaid pension cost                       $ 1,217       $ 1,178
                                            ======        ======


	

Pension Cost                             1995            1994        1993
                                        ------          ------      ------

Net pension cost was comprised of 
 the following items:
 Service cost                           $  662          $  633      $  610
 Interest cost on projected
  benefit obligation                     1,418           1,346       1,225
 Actual return on plan assets           (1,813)            299      (1,908)
 Amortization of unrecognized 
  prior service cost                        66              66          32
 Amortization of transition net asset     (258)           (258)       (258)
 Deferred gas (loss) on net assets         299          (1,864)        430
                                         -----           -----       -----
Net pension cost                        $  374          $  222      $  131
                                         =====           =====       =====


     The expected long-term rate on plan assets was 8%.  At September 30,
1995, plan assets were invested approximately 61% in fixed income securities
and 39% in equity securities, including 1% in the common stock of the 
Company.   

     The Company also provides certain health care and life insurance 
benefits for retired employees, and substantially all employees may remain 
eligible for these benefits when they retire. Effective October 1, 1993, the
Company adopted FASB Statement No. 106, "Employers' Accounting for 
Postretirement Benefits Other Than Pensions," on a prospective basis.  This 
statement requires accounting for these benefits on an accrual basis using a
single actuarial method which spreads the expected cost of such benefits to 
each year of an employee's service until the employee becomes fully eligible
to receive the benefits.  Prior to October 1,1 993, the Company accounted for
these benefits on a cash basis consistent with current ratemaking treatment.
The costs of such benefits charged to expense amounted to $501,000 in 1993.
The NCUC, in rate cases where Statement NO. 106 accounting has been 
presented, has expressed its preference for the accrual basis of accounting,
and accordingly, the Commission approved the same in the Company's most 
recent general rate case decided on October 27, 1995.


<PAGE> 39


     The following tables show the funded status of the plan and the
components of the plan's net costs (in thousands) for fiscal years 1995 
and 1994:

Funded Status:                            1995             1994
                                    --------------   ----------------
                                    Medical  Life     Medical    Life
                                    --------------   ----------------
Actuarial present value of 
  benefit obligation:   
  Retirees and dependents          $ 2,292  $ 354     $ 2,112   $ 335
  Employees eligible to retire         944    137         818     106
  Other Employees                    2,136    197       1,966     197	 
                                    ------   ----      ------    ----
Accumulated benefit obligation       5,372    688       4,896     638
  Unrecognized net gain (loss)          (5)    19         112      38
  Unrecognized transition 
   obligation                       (4,212)  (572)     (4,446)   (604)
                                    ------   ----      ------    ----
Postretirement Benefit Liability   $ 1,155  $ 135     $   562   $  72
                                    ======   ====      ======    ====

Components of Net Cost:

Service cost during the year       $   136  $  12     $   128   $  12
Interest cost on accumulated 
  benefit obligation                   394     51         363      49	  
Amortization of unrecognized 
  transition obligation      
  over 20 years                        234     32         234      32	
                                    ------   ----      ------    -----
Net periodic postretirement 
  benefit cost                     $   764  $  95     $   725   $  93	   
                                    ======   ====      ======    =====
	
     Of the net postretirement medical and life insurance costs recorded 
in 1995 and 1994, $704,000 and $670,000, respectively, were charged to 
operating expenses and the remainder were charged to construction and 
other accounts.

     The discount rate and rate of increase in future compensation levels 
used in determining the actuarial present value of the projected benefit 
obligations (pension, health care and life insurance) were 8% and 6%, 
respectively.  

     An additional assumption used in measuring the accumulated 
postretirement medical benefit obligation was a medical care cost trend rate
of 11.5% for 1995, decreasing gradually to 5.5% through the year 2005 and 
remaining at that level thereafter.  An annual increase in the assumed 
medical care cost trend rate by 1% would increase the accumulated medical
benefit obligation at September 30, 1995, by $1,150,000 and the aggregate of
the service and interest cost components of the net retiree medical cost by 
$121,000.

     The FASB issued Statement No. 112, "Employers' Accounting for 
Postemployment Benefits," which requires that all types of benefits provided
to former or inactive employees and their families prior to retirement be 
accounted for on an accrual basis.  The Company adopted this standard in 
fiscal 1995, and it did not have a material impact on the financial 
statements.  Also, the NCUC in its October 27, 1995 rate Order allowed the 
recovery of these costs in rates over a three-year amortization period.



<PAGE> 40


7.	STOCKHOLDERS' INVESTMENT:

     The changes in common stock and capital in excess of par value 
for the three years ended September 30, 1995 were as follows:

                                         Common Stock   
                                   -----------------------
                                                            Capital in
                                    Shares                  Excess of 
                                  Outstanding    Amount     of Par Value
                                  -----------    ------     ------------

Balance at September 30, 1992       5,448,386 $13,620,965    $ 7,271,571
Issuance through Dividend 
  Reinvestment Plan (DRP)              44,946     112,365      1,010,901	
Issuance through Employee 
  Stock Purchase Plan (ESPP)           15,992      39,980        188,866
Issuance through exercise of 
  stock options                         5,175      12,938        118,462
Issuance through public 
  offering of common stock            786,500   1,966,250     15,552,056		   
                                    ---------  ----------     ----------
Balance at September 30, 1993       6,300,999  15,752,498     24,141,856
Issuance through DRP                   52,868     132,170      1,123,814
Issuance through ESPP                  12,677      31,692        232,750
                                    ---------  ----------     ----------
Balance at September 30, 1994       6,366,544  15,916,360     25,498,420
Issuance through DRP                   62,448     156,120      1,130,367
Issuance through ESPP                  13,258      33,145        225,519     
Issuance through exercise of
  stock options                        34,950     87,375         658,644
                                    ---------  ----------     ----------
Balance at September 30, 1995       6,477,200 $16,193,000    $27,512,950
                                    =========  ==========     ==========

     In February 1993, the Company issued common stock through a public
offering at a price of $23.50 per share with net proceeds of $17.5 million
after expenses of the offering.

     The Company's common stock was split three-for-two effective October 
30, 1992 in the form of a stock dividend.  All earnings and dividends per
share amounts in the accompanying consolidated financial statements and 
notes thereto reflect the stock split.

     At September 30, 1995, there are 788,841 shares of common stock 
reserved for issuance under the Company's Dividend Reinvestment Plan and
for other reasons.  Under the most restrictive covenants of the Company's
long-term debt agreements, approximately $21,926,000 of the Company's 
retained earnings at September 30, 1995 is unrestricted.

8.	LONG-TERM DEBT MATURITIES:

     Maturities of existing long-term debt during each of the next five 
years will be as follows:  1996, $2,000,000; 1997, $2,000,000; 
1998, $2,000,000; 1999, $3,250,000, and 2000, $3,250,000.

9.	STOCK PURCHASE AND OPTION PLANS:

     In 1990, the Company instituted an employee stock purchase plan 
and a key employee nonqualified stock option plan.  The stock purchase 
plan enables employees to contribute up to 6% of their wages toward purchase
of the Company's common stock at 90% of the lower of current or prior 
year-end market value.  Shares have been purchased by employees since 1991.
Under the terms of the plan, 300,000 shares of authorized but unissued
shares were available for purchase.

<PAGE> 41


     Under the terms of the nonqualified stock option plan, a maximum of
150,000 shares are reserved for issuance.  The option price is equal to 90%
of the market value of the stock at the grant date.  The period during which
these options are exercisable begins five years after, but may not exceed 
seven years after, the date of grant.  In addition, the plan provides that
an amount equal to 50% of the dividends that would have been paid on the 
stock from the date of grant shall be paid in cash to the employee at the
exercise date.  The plan provides that retired officers may exercise a pro
rata number of options based on the number of months service after the date
of grant.

     Transactions for 1995, 1994 and 1993 are as follows:

                                              Shares
                                              Subject       Option Price
                                             to Option        Per Share
                                             ---------       -----------
Balance at September 30, 1992                  86,400        $13.80-$14.10
 Exercised upon retirement of two officers     (5,175)           13.80
 Canceled                                      (8,475)           13.80
                                               ------
Balance at September 30, 1993                  72,750        $13.80-$14.10
 Granted                                        2,600            24.98
                                               ------
Balance at September 30, 1994                  75,350        $13.80-$24.98
 Exercised                                    (34,950)           13.80
                                               ------
Balance at September 30, 1995                  40,400        $13.80-$24.98
                                               ======

                                             1995        1994      1993
                                             ----        ----      ----

Options Exercisable at Year End             32,100         -         -		 
Options Available for Grant at Year End     69,475      69,475    72,075


     In October 1995, the FASB issued Statement No. 123, "Accounting for 
Stock-Based Compensation."  This statement establishes a fair value-based
method of accounting for stock-based employee compensation plans.  The 
Company must adopt this standard by October 1, 1996 and does not expect
that it will have a material impact on its financial position, results of
operations or net cash flows.

10.	COMMITMENTS AND CONTINGENCIES:

     During fiscal year 1991, the North Carolina Department of 
Environment, Health and Natural Resources advised the Company of possible
environmental contamination arising from Company-owned property in Kinston,
North Carolina, which is the former site of a manufactured gas plant.  The 
Company retained an environmental services consulting firm which has 
evaluated the site.  Based on that firm's investigation to date and actual
expenditures for sites of similar scope and complexity, the cost for 
investigation and remediation of this site is estimated to be between $1.4
million and $2.8 million over a four- to six-year period.  As of September
30, 1995, the Company had incurred no significant expenditures which were
not covered by reimbursements from third parties, and none of these costs
or reimbursements were then included in the Company's natural gas rates.  In
its October 27, 1995 general rat Order, the NCUC approved the Company's
accounting for and recovery in rates of costs associated with the Kinston
site (see Note 2).

     The Company owns another site of a former manufactured gas plant in 
New Bern, North Carolina, and was the former owner of three other similar 
sites on which no environmental problems have arisen.  Management believes
that any appreciable investigation or remediation costs not previously 
provided for will be recovered from third parties, including insurance 
carriers, or in natural gas rates.  Based on the anticipated recovery from
these sources, the Company does not believe that the cost of any evaluation
and remediation work will have a material adverse effect on the Company's
financial condition or results of operiods and net cash flows.


<PAGE> 42

     The Company is subject to claims and lawsuits arising in the 
ordinary course of business. Management does not expect any litigation 
from such claims or lawsuits to have a material effect on the Company's 
business, financial condition, or results of operations.

Supplementary data -

     The following table presents certain financial information for 
each quarter during the fiscal years ended September 30, 1995 and 1994
(amounts in thousands, except per share data).

                                           1995
                         Fourth      Third     Second      First

Operating revenues      $24,474     $34,271    $52,513    $34,415
Gross margin             10,737      10,913     21,831     14,436	
Operating income          1,586       1,524      8,036      4,089	   
Net income                  433         439      7,621      3,316
Earnings per share          .06         .07       1.19        .52

                                           1994

                         Fourth      Third      Second      First

Operating revenues      $26,117     $29,523    $62,615     $42,082
Gross margin              9,617       9,264     21,080      15,136
Operating income          1,148       1,148      7,676       4,431
Net income                   28         127      7,301       3,694
Earnings per share         .004         .02       1.15         .59

					                                                            










<PAGE> 43


Item 9.  Changes in and Disagreements on Accounting 
         and Financial Disclosures
- ---------------------------------------------------

     None.


Item 10.  Management's Responsibility for Financial Statements
- --------------------------------------------------------------

     Management is responsible for the preparation, presentation and 
integrity of the financial statements and other financial information 
in this report.  The accompanying financial statements have been prepared
in accordance with generally accepted accounting principles applicable to
rate-regulated public utilities, including estimates and judgments made by
management that were necessary to prepare the statements in accordance with
such accounting principles, and are not misstated due to material fraud or 
error.  To assure the integrity of the underlying financial records
supporting the financial statements, management maintains a system of 
internal accounting controls sufficient to provide reasonable assurances
that NCNG assets are properly accounted for, safeguarded and are utilized
only in accordance with management's authorization.  The concept of
reasonable assurance recognizes that the costs of a system of internal
controls should not exceed the related benefits derived from it.

     The system of internal accounting controls is augmented by NCNG's
Internal Audit Department, which has unrestricted access to all levels of
NCNG management.  The Internal Audit Department meets periodically, with 
and without the presence of management, with the Audit Committee of the 
Board of Directors to discuss, among other things, NCNG's system of internal
accounting controls and the adequacy of the internal audit program.  The 
Audit Committee is comprised of four directors who are not officers or 
employees of NCNG.

     The Audit Committee also meets periodically with Arthur Andersen LLP,
NCNG's independent public accountants, with and without the presence of 
management, to discuss the results of the annual audit of NCNG's financial
statements and related data.  The Audit Committee and Arthur Andersen LLP 
also discuss internal accounting control matters that come to the attention
of Arthur Andersen LLP during the course of the audit.



/s/ Calvin B. Wells                         /s/ Gerald A. Teele
- ------------------------------              ---------------------------
Calvin B. Wells                             Gerald A. Teele
Chairman, President and                     Senior Vice President, Treasurer
Chief Executive Officer                     and Chief Financial Officer









<PAGE> 44

                                   PART III
                                   --------

Item 11.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

Directors -     

     The information for this item covering directors of the Company is
set forth in the section entitled "Election of Directors and Information 
as to Members" on Pages 1, 2 and 3 in the Company's Proxy Statement dated
December 6, 1995 relating to the January 9, 1996 Annual Meeting of 
Stockholders, which section is hereby incorporated by reference.

Executive officers -

     The information for this item concerning executive officers of 
the Company is set forth on Page 15 of this annual report.


Item 12.  Executive Compensation
- --------------------------------

     The information for this item is set forth in the sections entitled 
"Executive Compensation", "Key Employee Stock Option Plan", "Employee Stock
Purchase Plan", "Employee Retirement Plans" and "Executive Employment 
Agreements in the Event of Change in Control" and "Report of Personnel
Committee on Executive Compensation" on Pages 4, 5, 6, 7, 8, and 9 in the
Company's Proxy Statement dated December 6, 1995 relating to the January 9,
1996 Annual Meeting of Stockholders, which sections are hereby incorporated
by reference.


Item 13.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

     Security ownership of certain beneficial owners -

        There is no person who is known to the Company to be the beneficial
     owner of more than five percent of the Company's common stock as of 
     September 30, 1995.

     Security ownership of management -

        The information for this item is set forth in the section entitled 
     "Election of Directors and Information as to Members" on Pages 1, 2 and
     3 in the Company's Proxy Statement dated December 6, 1995 relating to 
     the January 9, 1996 Annual Meeting of Stockholders, which section is 
     hereby incorporated by reference.









<PAGE> 45

      Changes in control -

         The Company knows of no contractual arrangements which may at a 
      subsequent date result in a change in control of the Company.  


Item 14.  Certain Relationships and Related Transactions
- --------------------------------------------------------

     The information for this item is set forth in the section 
entitled "Compensation Interlocks and Insider Participation" on Page 8 
in the Company's Proxy Statement dated December 6, 1995 relating to the
January 9, 1996 Annual Meeting of Stockholders, which section is hereby
incorporated by reference.







<PAGE> 46


                                  PART IV
                                  -------


Item 15.  Exhibits, Financial Statement Schedules, 
          and Reports on Form 8-K
- --------------------------------------------------

(a)  1.  Financial Statements
- -----------------------------
  
                                                              	 Page
                                                                ----  
		
Consolidated Balance Sheets as of September 30, 1995 and 1994    25
Consolidated Satements of Income for the Years Ended
 September 30, 1995, 1994 and 1993                               27
Consolidated Statements of Cash Flows for the Years Ended
 September 30, 1995, 1994 and 1993                               28
Consolidated Statements of Capitalization as of September 30,
 1995 and 1994                                                   29
Consolidated Statements of Retained Earnings for the Years
 Ended September 30, 1995, 1994 and 1993                         30
Notes to Consolidated Financial Statements for the Years
 Ended September 1995, 1994 and 1993                             31
Management's Responsibility for Financial Statements             43

     No separate financial statements are presented for the Company's 
consolidated subsidiaries because the Company and its subsidiaries meet 
the requirements for omissions set forth in Regulation S-X, Rule 3-09.

(a) 2.  Financial Statement Schedules
- -------------------------------------

     The following data and financial statement schedules are included
 herein:

                                                              PAGE
                                                              ----

Report of Independent Public Accountants                         48
Schedule II - Valuation and Qualifying Accounts 
for the Years Ended September 30, 1995, 1994 and 1993            47

     All other financial statement schedules are omitted as not applicable,
or nor required, or because the required information is given in the 
Consolidated Financial Statements or Notes thereto.

(a)  3.  Exhibits
      
     See Index of Exhibits on Pages 50 and 51 of this report.

(b)  Reports on Form 8-K
 
     There were no reports on Form 8-K filed during the three 
       months ended September 30, 1995.



<PAGE> 47


              NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                  SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

               FOR THE YEARS ENDED SEPTEMBER 30, 1995, 1994 AND 1993

Col. A             Col. b            Col. C            Col. D      Col. E
                                     Additions
                                     Charged to                     
                   Balance       ------------------                Balance
                   Beginning     Operating  Other      Deductions  At End
Description        of Period     Expenses   Income     (Note 1)    Period
- -----------        ---------     --------   ------     ----------  ---------

DEDUCTED IN 
BALANCE SHEET FROM 
ASSET TO WHICH IT
APPLIES: Allowance
for doubtful accounts
    1995           $416,048      $305,358   $102,558    $257,945    $566,019
                   ========      ========   ========    ========    ========		

    1994           $434,375      $328,840   $ 67,346    $414,513    $416,048
                   ========      ========   ========    ========    ========

    1993           $392,321      $218,702   $ 62,790    $239,438    $434,375
                   ========      ========   ========    ========    ========

Note 1:

Deductions represent uncollectible accounts written off, 
net of recoveries, as follows - 

                                     1995           1994            1993
                                    ------         ------          ------
Write off of accounts 
considered to be uncollectible     $475,259       $505,993       $332,051	
Less-Recoveries on accounts 
previously written off         	    217,314         91,480         92,613
                                    -------        -------         -------
                                   $257,945       $414,513        $239,438
                                    =======        =======         =======


<PAGE> 48

                     REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

     To the Stockholders and the Board of Directors of North Carolina 
Natural Gas Corporation:

     We have audited the accompanying consolidated balance sheets and 
statements of capitalization of North Carolina Natural Gas Corporation
(a Delaware corporation) and subsidiaries as of September 30, 1995 and 
1994 and the related consolidated statements of income, retained earnings, 
and cash flows for each of the three years ended September 30, 1995.  These
financial statements are the responsibility of the Company's management.  
Our responsibility is to express an opinion on these financial statements 
based on our audits.

     We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in the financial 
statements.  An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of North 
Carolina Natural Gas Corporation and subsidiaries as of September 30, 1995
and 1994 and the results of their operations and their cash flows for each 
of the three years ended September 30, 1995  in conformity with generally 
accepted accounting principles.

     As explained in Notes 3 and 6 to the consolidated financial statements, 
effective October 1, 1993, the Company changed its methods of accounting for 
income taxes and postretirement benefits other than pensions.

     Our audit was made for the purpose of forming an opinion on the basic
financial statements taken as a whole.  The schedule listed in the index of
financial statements is presented for purposes of complying with the
Securities and Exchange Commission's rules and is not part of the basic
financial statements.  This schedule has been subjected to the auditing
procedures applied in the audit of the basic financial statements and, in
our opinion, fairly states in all material respects the financial data 
required to be set forth therein in relation to the basic financial 
statements taken as a whole.




                                    		ARTHUR ANDERSEN LLP

Atlanta, Georgia
November 8, 1995



<PAGE> 49



                                       SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
and Exchange Act of 1934, the Registrant has duly caused this Report to be
signed on its behalf by the undersigned, thereunto duly authorized.  


                                  NORTH CAROLINA NATURAL GAS CORPORATION
                                             AND SUBSIDIARIES
                                  --------------------------------------
				                                         			(Registrant)		

                               By:/s/ Calvin B. Wells
                                  --------------------------------------
                                  Calvin B. Wells
                                  Chairman, President and Chief
                                  Executive Officer


December 12, 1995:

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the date indicated. 

       Signature                                   Title
- --------------------------------            -------------------------------

/s/ Calvin B. Wells                         Chairman, President, and
- -----------------------------------         Chief Executive Officer
Calvin B. Wells                             (Principal Executive Officer)

/s/ Gerald A. Teele                         Senior Vice President, Treasurer,
- -----------------------------------         and Chief Financial Officer
Gerald A. Teele                             (Principal Financial Officer)

/s/ Charles W. Siska, Jr.                   Controller
- -----------------------------------         (Principal Accounting Officer)
Charles W. Siska, Jr.

/s/ George T. Clark, Jr.                    /s/ John O. McNairy
- -----------------------------------         --------------------------------
George T. Clark, Jr.-Director               John O. McNairy-Director

/s/ Paul A. DelaCourt                       /s/ William H. Prestage
- -----------------------------------         --------------------------------
Paul A. DelaCourt-Director                  William H. Prestage-Director

/s/ Frank B. Holding, Jr.                   /s/ Richard F. Waid
- -----------------------------------         --------------------------------
Frank B. Holding, Jr.-Director              Richard F. Waid-Director

/s/ James E.S. Hynes                        /s/ Calvin B. Wells
- -----------------------------------         --------------------------------
James E.S. Hynes-Director                   Calvin B. Wells-Director

/s/ Robert T. Johnson
- -----------------------------------
Robert T. Johnson-Director


<PAGE> 50


                              INDEX  OF  EXHIBITS
                              -------------------


     The following exhibits are filed as part of this 1995 Form 10-K report.
Those exhibits previously filed and incorporated herein by reference are 
identified below by a note reference to the previous filing. 

  	Exhibit
  	Number 
   -------
     3-1   -   Certificate of Incorporation and By-Laws. (1)
  
     3-2   -   Amendments of Certificate of Incorporation and By-Laws. (4)
   
     3-3   -   Amendment of Certificate of Incorporation. (10)

     4-1   -   Indenture dated as of September 1, 1984, covering 12 7/8%
               Debentures Series A due September 1, 1996. (3)

     4-2   -   First Supplemental Indenture dated as of June 15, 1986,
               supplementing Indenture dated as of September 1, 1994,
               and creating 8.75% Debentures, Series B due June 15, 2001. (6)

     4-3   -   Second Supplemental Indenture dated as of November 1, 1991,
               supplementing Indenture dated as of September 1, 1984, and
               creating 9.21% Debentures, Series C due November 15, 2011. (10)

    10-1   -   Service Agreement dated August 31, 1967, with Transcontinental
               Gas Pipe Line Corporation covering storage service under Rate
               Schedule GSS. (1)

    10-2   -   Service Agreement dated August 2, 1974, with Transcontinental
               Gas Pipe Line Corporation covering storage service under Rate
               Schedule LG-A. (1)

    10-3   -   Precedent Agreement to provide Contract Demand Service of 
               25,000 Dt/day dated December 19, 1988, with Columbia Gas
               Transmission Corporation. (7)

    10-4   -   Contract Demand Service Agreement dated November 1, 1989,
               with Columbia Gas Transmission Corporation. (8)

    10-5   -   Firm Seasonal Transportation Agreement dated July 2, 1990,
               with Columbia Gas Transmission Corporation. (8)

    10-6   -   Service Agreement dated August 1, 1991, with Transcontinental
               Gas Pipeline Corporation covering storage service under Rate
               Schedule WSS. (9)

    10-7   -   Firm Sales Agreement with Transcontinental Gas Pipe Line
               Corporation dated August 1, 1991 covering 54,043 Mcf per 
               day. (9)

    10-8   -   Firm Transportation Agreement with Transcontinental Gas
               Pipe Line Corporation dated February 1, 1991 for 141,000
               Mcf per day. (10)

    10-9   -   Supplemental Retirement Benefit Agreement dated January
               13, 1981. (2)



<PAGE> 51


 	Exhibit
	 Number 
		-------
   10-10   -   Employment Agreements executed in 1985 with certain
               Executive Officers. (5)

   10-11   -   Employment Agreements executed in 1986 with certain
               Executive Officers. (6)

   10-15   -   Natural Gas Service Agreement dated January 9, 1992 with
               the City of Wilson. (10)

   10-16   -   Natural Gas Service Agreement dated January 13, 1992 with
               the City of Rocky Mount. (10)

   10-17   -   Service Area Territory Agreement dated January 13, 1992
               with the City of Rocky Mount. (10)

   10-18   -   Natural Gas Service Agreement dated March 12, 1992 with the
               Greenville Utilities Commission. (10)

   10-19   -   Natural Gas Service Agreement dated March 27, 1992 with the
               City of Monroe. (10)

   10-20   -   Amendment to Natural Gas Service Agreement dated March 27,
               1992 with the City of Greenville Utilities Commission. (11)

   10-21   -   Amendment to Natural Gas Service Agreement dated January 13,
               1992 with the City of Rocky Mount. (12)

   10-22   -   Amendment to Natural Gas Service Agreement dated November 1,
               1992 with the City of Monroe.

   10-23   -   North Carolina Natural Gas Corporation Executive Pension
               Restoration Plan dated September 1, 1995.

      24   -   Consent of Experts

      27   -   Financial Data Schedule

               
NOTES:

  (1)  Filed as exhibits to Form 10-K report for fiscal year	ended September
       30, 1980 

  (2)  Filed as exhibits to Form 10-K report for fiscal year	ended September
       30, 1981

  (3)  Filed as exhibit to Form 10-K report for fiscal year ended September
       30, 1984

  (4)  Filed as exhibits to Form 8-K report dated February 6, 1985

  (5)  Filed as exhibit to Form 10-K report for fiscal year ended September 
       30, 1985

  (6)  Filed as exhibit to Form 10-K report for fiscal year ended September
       30, 1986

  (7)  Filed as exhibit to Form 10-K report for fiscal year ended September
       30, 1989

  (8)  Filed as exhibit to Form 10-K report for fiscal year ended September 
       30, 1990

  (9)  Filed as exhibit to Form 10-K report for fiscal year ended September 
       30, 1991

 (10)  Filed as exhibit to Form 10-K report for fiscal year ended September 
       30, 1992


<PAGE> 52

NOTES: (cont'd)


 (11) Filed as exhibit to Form 10-K report for fiscal year ended September 
      30, 1994

 (12) Filed as exhibit to Form 10-K report for fiscal year ended September 
      30, 1994
























<PAGE> 53


                                                   				Exhibit 10-22
                                                       Page 1 of 2


                              	SECOND AMENDMENT TO
                    	NATURAL GAS SERVICE AGREEMENT BETWEEN
                                	CITY OF MONROE
                                      	AND
                   	NORTH CAROLINA NATURAL GAS CORPORATION


     This Second Amendment entered into to be effective on the 1st day of 
January, 1995, between City of Monroe, Monroe, N.C. , (as "Customer") 
and North Carolina Natural Gas Corporation, a Delaware corporation (as 
"Company"), 

                         	W I T N E S S E T H:

     WHEREAS, Customer and Company are parties to a certain "Natural 
Gas Service Agreement By and Between City of Monroe, Monroe, N.C. and 
North Carolina Natural Gas Corporation" dated December 6, 1991 ("the 
Agreement"); the First Amendment dated November 1, 1992 to such Agreement; 
and 

     WHEREAS, Company and Customer wish to amend that contract as more 
fully set forth herein;

     NOW, THEREFORE, in consideration of the premises and mutual covenants
herein and in the Agreement, Company and Customer agree as follows:

1.	Section 2.01 is deleted in its entirety and the following is substituted 
   therefor:

        2.01	Subject to the terms and provisions of this Agreement, 
        Company agrees to sell and deliver to Customer and Customer 
        agrees to purchase and receive from Company, Customer's natural
        gas requirements, excluding that portion of Customer's requirements 
        which are transported pursuant to Article III below.  Customer 
        agrees that the maximum quantity of gas that Company is required 
        to deliver, either by sale or transportation, shall be 10,500 
        dekatherms ("Dth") per day and 525 Dth per hour. For purposes of 
        computing the Charge under Rate Schedules RE-2 and T-6, the 
        foregoing maximum daily quantity, subject to adjustments as 
        provided herein, shall constitute the Contract Demand, during 
        the respective periods to which each maximum is applicable, and 
        Customer agrees to pay Company therefor as provided in the 
        applicable rate schedule.

2.	This Second Amendment shall become effective on January 1, 1995.

3.	Except as specifically provided herein, the Agreement shall continue
   in force and affect as previously written.





<PAGE> 54


                                                        Exhibit 22
                                                        Page 2 of 2

     IN WITNESS WHEREOF,  this instrument is executed effective as of 
the day and year first written above.

                                  						CITY OF MONROE
			                                  			MONROE, N.C. 

                                        /s/ Jerry E. Cox
                                        -----------------------------
                                        Title:  City Manager

						

                                        NORTH CAROLINA NATURAL GAS
                                             CORPORATION


                                        /s/ Calvin B. Wells
                                        -----------------------------
                                        Title:  President		

<PAGE> 55


                                                        Exhibit 10-23
                                                        Page 1 of 16									


                  	NORTH CAROLINA NATURAL GAS CORPORATION 
                   	EXECUTIVE PENSION RESTORATION PLAN





















	
                        	Effective September 1, 1995

                                                       
<PAGE> 56
                                                      Exhibit 10-23
                                                      Page 2 of 16

                   NORTH CAROLINA NATURAL GAS CORPORATION
                    	EXECUTIVE PENSION RESTORATION PLAN
	

     THIS AGREEMENT is entered into by North Carolina Natural Gas 
Corporation,  a corporation duly organized and existing under the laws 
of the State of Delaware.

                                 	PREAMBLE

     The purpose of this Executive Pension Restoration Plan is to restore
to selected Employees any benefits that would have otherwise been paid to
them under the North Carolina Natural Gas Corporation Employees' Pension 
Plan had the limits on the amount of benefits imposed by the qualification
requirements of Internal Revenue Code Section 401(a) not applied.

     This Plan is effective September 1, 1995.

                                  	ARTICLE 1

                                 	DEFINITIONS

     Except as noted below, all words or phrases used herein shall have 
the same meaning as is attributed to them in Article I of the Basic Plan.

     Section 1.01 ACCRUED BENEFIT - The monthly "Accrued Benefit" of 
a Participant as of any date shall be equal to the difference between a.
and b., as follows:

a.	An amount equal to what would have been the Participant's monthly 
   Accrued Benefit (as defined in the Basic Plan) under the Basic Plan if
   it had been determined without regard to the Code Section 415 limits 
   as set forth in Section 5.08 of the Basic Plan or the Code Section 401(a)
   (17) limits on Compensation that may be counted for purposes of 
   determining benefits as set forth in Section 1.14 of the Basic Plan.

b.	The Participant's monthly Accrued Benefit (as defined in the Basic Plan)
   under the Basic Plan. 

   Section 1.02 ACTUARIAL EQUIVALENT - The words "Actuarial Equivalent" 
shall have the same meaning as the words "Actuarial Equivalent" in the Basic
Plan.

  	Section 1.03 BASIC PLAN - The words "Basic Plan" shall mean the North 
Carolina Natural Gas Corporation Employees' Pension Plan as it may be 
amended from time to time or any successor thereto.

  	Section 1.04 BASIC BENEFIT - The words "Basic Benefit" shall mean the
monthly pension of the Participant determined in accordance with Section 
1.01 and Section 5.01 of the Basic Plan.
	



<PAGE> 57

                                                         Exhibit 10-23
                                                         Page 3 of 16



     Section 1.05  BOARD - The word "Board" shall mean the Board of 
Directors of North Carolina Natural Gas Corporation.  The Board has 
delegated its duties with regard to this Plan to the Personnel and 
Compensation Committee of the Board.  Any act of the Personnel and 
Compensation Committee of the Board with respect to the Plan shall be
considered an act of the Board.

    	Section 1.06  COMMITTEE - The word "Committee" shall mean the Committee
consisting of all the members of the Personnel and Compensation Committee of
the Board which shall perform the administrative duties and responsibilities
set forth for it in the Plan.

     Section 1.07  COMPANY - The word "Company" shall mean North Carolina 
Natural Gas Corporation and any successor thereto.

     Section 1.08  EFFECTIVE DATE - The words "Effective Date" shall mean the
Effective Date of the Plan, which is September 1, 1995.

     Section 1.09  EMPLOYEE - The word "Employee" shall mean any individual 
who is a common law employee of the Company, including officers, but 
excluding directors in their capacity as such.

     Section 1.10  NORMAL RETIREMENT AGE -   The words "Normal Retirement 
Age" shall mean the day of the Participant's 65th birthday.

     Section 1.11  NORMAL RETIREMENT DATE - The words "Normal Retirement 
Date" shall mean the first day of the month coinciding with or following 
the Participant's Normal Retirement Age.

     Section 1.12  PARTICIPANT - The word "Participant" shall mean an
Employee who is a member of a select group of management or highly 
compensated Employees within the meaning of the Employee Retirement Income 
Security Act of 1974, as amended, and who is designated by the Committee as
a Participant in the Plan.  

     Section 1.13  PLAN YEAR - The words "Plan Year" shall mean each 
12-month period beginning on October 1 and ending on September 30.

    	Section 1.14  SPOUSE - The word "Spouse" shall mean an individual to
whom the Participant is legally married on the date of such Participant's 
death or on the date his benefits commence, whichever is applicable.

     Section 1.15 VESTING SERVICE - For purposes of the Plan, an Employee 
shall accrue one year of Vesting Service for each Plan Year in which he 
completes 1,000 or more Hours of Service with the Company, beginning with
the Plan Year in which he was hired.



<PAGE> 58

                                                        Exhibit 10-23
                                                        Page 4 of 16


                                  	ARTICLE II

                             	SOURCE OF PAYMENTS

     Payment of all benefits due under the Plan shall be made by the 
Company from its general assets.  Participants and beneficiaries are 
general creditors of the Company with regard to the payment of their Plan
benefits, and they shall have no liens or special claims against particular
assets of the Company for the payment of their benefits.
























<PAGE> 59

                                                            Exhibit 10-23
                                                            Page 5 of 16

                                 	ARTICLE III

                           	BENEFITS - CONDITIONS


     Section 3.01  APPLICATION FORMS - Payment of all benefits under the
Plan shall be pursuant to written application by the Participant or 
beneficiary, as the case may be, submitted in such form as the Committee
may direct from time to time.

     Section 3.02  NORMAL RETIREMENT - CONDITIONS - Each Participant in
the employ of the Company on his Normal Retirement Age shall be eligible to
retire on his Normal Retirement Date and to receive a benefit as provided in
Section 4.01.

     Section 3.03  DELAYED RETIREMENT - CONDITIONS - If a Participant 
remains in the active employment of the Company beyond his Normal Retirement
Date, he shall be eligible to retire on his Delayed Retirement Date, which 
shall be the first day of the month following his retirement, and to receive
a benefit as provided in Section 4.02.

     Section  3.04  EARLY RETIREMENT - CONDITIONS - A Participant who is
receiving payment of Early Retirement Benefits from the Basic Plan may, 
with the consent of the Committee, be paid Early Retirement Benefits from 
this Plan in accordance with Section 4.03.  The date that Early Retirement
payments begin under this Plan will be the same date as Early Retirement 
payments begin from the Basic Plan, and such date shall be called his "Early 
Retirement Date."  

     A Participant under this Plan who takes Early Retirement under the Basic
Plan, but who does not have the consent of the Committee to take Early 
Retirement under this Plan, shall not be paid benefits from the Plan until
his Normal Retirement Date, at which time he shall be paid in accordance 
with Section 4.03.

     A Participant who is entitled to an Early Retirement benefit in 
accordance with this Section shall begin receiving payments on his Early 
Retirement Date (or on his Normal Retirement Date if consent to payment 
before his Normal Retirement Date has not been given) under the Basic Form
of Payment, or in accordance with the form of payment provided in Article V.

     The amount of the monthly payment for a Participant entitled to 
an Early Retirement benefit in accordance with this Section, expressed
in the form of the Basic Form of Payment, shall be the monthly amount 
determined in accordance with Section 4.03.

     Section 3.05  DEATH BEFORE RETIREMENT BENEFITS ARE PAYABLE - If a 
Participant dies while employed by the Company and before retirement 
benefits are payable, and the Participant was credited with five or 
more years of Vesting Service under the terms of the Basic Plan, his 
Spouse shall receive the benefit, if any, provided in Section 4.04.  If a
Participant dies before he is credited with five years of Vesting Service,
no death benefits will be paid on behalf of his Spouse or beneficiary.



<PAGE> 60

                                                           Exhibit 10-23
                                                           Page 6 of 16


     Section 3.06  DISABILITY - CONDITIONS - If a Participant becomes 
disabled while employed by the Company and such Participant is eligible 
to receive disability benefits from a long-term disability program of the
Company, and such Participant is being continued as an active participant
in the Basic Plan because of such disability, he shall continue to be a 
Participant in the Plan as provided in Section 4.05.  Otherwise, he shall
be terminated from the Plan and shall forfeit all benefits under the Plan
unless he is otherwise eligible for benefits under this Article.






















<PAGE> 61

                                                         Exhibit 10-23
                                                         Page 7 of 16


                                  ARTICLE IV

                      	BENEFITS - METHOD OF CALCULATION

     Section 4.01  NORMAL RETIREMENT BENEFIT - A Participant who is still
an Employee of the  Company when he attains his Normal Retirement Age shall
be entitled to retire and to receive a monthly Normal Retirement Benefit 
which shall be payable on his Normal Retirement Date.  The Normal Retirement
Benefit shall be a monthly single life annuity, which is a monthly amount 
beginning on his Normal Retirement Date and payable on the first day of each 
month thereafter during the Participant's lifetime, with the last payment
being the payment due on the first day of the month of the Participant's
death.  The monthly Normal Retirement Benefit shall be an amount equal the
difference between a. and b., as follows:


a.  An amount equal to what would have been the Participant's monthly
    Accrued Benefit (as defined in the Basic Plan) under the Basic Plan if
    it had been determined without regard to the Code Section 415 limits
    as set forth in Section 5.08 of the Basic Plan or the Code Section 401
    (a)(17) limits on Compensation that may be counted for purposes of
    determining benefits as set forth in Section 1.14 of the Basic Plan.

b.	 The Participant's Basic Benefit. 

     The monthly single life amount determined in this manner shall 
be referred to hereinafter as the "Basic Form of Payment."

     Section 4.02  DELAYED RETIREMENT BENEFIT - A Participant who works for 
the Company beyond his Normal Retirement Date may retire and begin receiving
a Delayed Retirement Benefit to commence on his Delayed Retirement Date and 
continuing each month thereafter during his lifetime, with the last payment 
being the payment due on the first day of the month of the Participant's 
death.  The monthly Delayed Retirement benefit shall be equal to the 
difference between a. and b., as follows:

a.	An amount equal to what would have been the Participant's monthly 
   Accrued Benefit (as defined in the Basic Plan) under the Basic Plan on 
   his Delayed Retirement Date if it had been determined without regard to 
   the Code Section 415 limits as set forth in Section 5.08 of the Basic Plan 
   or the Code Section 401(a)(17) limits on Compensation that may be counted
   for purposes of determining benefits as set forth in Section 1.14 of the 
   Basic Plan.

b.	The Participant's monthly Delayed Retirement Benefit under the Basic 
   Plan expressed as a single life annuity commencing on the Delayed 
   Retirement Date and continuing each month thereafter during his lifetime,
   with the last payment being the payment due on the first day of the month 
   of the Participant's death.

     Section 4.03  EARLY RETIREMENT BENEFIT - A Participant who is entitled
to an Early Retirement benefit in accordance with Section 3.04 shall begin 
receiving an Early Retirement Benefit to commence on his Early Retirement 
Date (or on his Normal Retirement Date if consent to payment before his 
Normal Retirement Date in accordance with Section 3.04 has not been given) 







<PAGE> 62

                                                        Exhibit 10-23
                                                        Page 8 of 16


and continuing each month thereafter during his lifetime, with the last
payment being the payment due on the first day of the month of the 
Participant's death.

     The monthly Early Retirement benefit shall be equal to the difference
between a. and b., with the difference being reduced by c., as follows:

a.	An amount equal to what would have been the Participant's monthly 
   Accrued Benefit (as defined in the Basic Plan) under the Basic Plan on 
   his Early Retirement Date (or on his Normal Retirement Date if consent to 
   payment before his Normal Retirement Date in accordance with Section 3.04 
   has not been given) if it had been determined without regard to the Code 
   Section 415 limits as set forth in Section 5.08 of the Basic Plan or the 
   Code Section 401(a)(17) limits on Compensation that may be counted for 
   purposes of determining benefits as set forth in Section 1.14 of the 
   Basic Plan.

b.	The Participant's monthly Accrued Benefit under the Basic Plan on 
   his Early Retirement Date (or on his Normal Retirement Date if consent
   to payment before his Normal Retirement Date in accordance with Section
   3.04 has not been given). 

c.	The difference between a. and b. shall be reduced by 1/15th for each of
   the first five years that the commencement of benefits precedes his Normal
   Retirement Date (ages 60 to 65), and by 1/30th for each of the next five 
   years (ages 55 to 60), with pro rata reduction for full months totaling 
   less than one year.

     Section 4.04  DEATH BEFORE RETIREMENT BENEFITS ARE PAYABLE - If a 
Participant dies while still employed by the Company, if he has five or 
more years of Vesting Service under the terms of the Basic Plan, if he is 
survived by a Spouse, and if the Spouse is paid a death benefit under the 
Basic Plan, the Spouse shall be entitled to payment of a death benefit from
this Plan.

     The death benefit under the Plan shall be paid to the Spouse beginning
on the same day that the death benefit commences payment to the Spouse under
the Basic Plan, and shall continue on a monthly basis for as long as payments
are made under the Basic Plan to the surviving Spouse.

     Such benefit shall be equal to the difference between a. and b. as 
follows:

a.	An amount equal to what the Participant's spouse would have received 
   as a monthly death benefit under the Basic Plan if the Participant's Basic 
   Benefit had been determined without regard to the Code Section 415 limits 
   as set forth in Section 5.08 of the Basic Plan or the Code Section 401(a)
   (17) limits on Compensation that may be counted for purposes of 
   determining benefits as set forth in Section 1.14 of the Basic Plan.

b.	The amount the Participant's spouse receives as a monthly death benefit 
   under Section 5.06 of the Basic Plan.

     Section 4.05  DISABILITY RETIREMENT - If a Participant becomes disabled
as described in Section 3.06, he shall continue to be an active Participant 
in the Plan as long as he remains an active Participant in the Basic Plan, 
and to accrue benefits during such period.  Should he be disabled as 





<PAGE> 63

                                                           Exhibit 10-23
                                                           Page 9 of 16


determined above upon the attainment of his Normal Retirement Date, such 
Participant shall be eligible to receive a Normal Retirement Benefit as 
provided in Section 4.01.

     Should a Participant remain disabled beyond the period for which he 
is Disabled within the meaning of the Basic Plan, and, at such time as he
is no longer continued as an active Participant in the Basic Plan, and such
Participant has satisfied the eligibility requirements for Early Retirement
under the Plan, he shall be eligible to receive an Early Retirement Benefit
as provided in Section 4.03.

     Section 4.06 OTHER TERMINATION OF EMPLOYMENT AND FORFEITURES  - If a
Participant terminates his employment for reasons other than Normal (Plan 
Section 4.01), Early (Plan Section 4.03), or Delayed Retirement (Plan 
Section 4.02), Disability (Plan Section 4.05), or Death (Section 4.04), he
shall be entitled to a deferred benefit payable beginning on his Normal 
Retirement Date.  Such benefit shall be his Accrued Benefit as of the date 
of determination multiplied by the percentage set forth below based on the 
Participant's Vesting Service.


     Years of                                Percentage Payable
    Vesting Service                           As a Benefit
    ---------------                         ------------------

   Less than five years                              0%
   Five years and thereafter                       100%

If a Participant terminates employment with the Company and he is not
eligible for a benefit under the provisions of Sections 4.01, 4.02, 4.03,
4.04, or 4.05, he shall forfeit all rights to any benefit from this Plan 
unless he is credited with five or more years of Vesting Service.



















<PAGE> 64

                                                           Exhibit 10-23
                                                           Page 10 of 16


                                   ARTICLE V

                        	OPTIONAL RETIREMENT BENEFITS

     Section 5.01  ELECTION OF OPTIONAL RETIREMENT BENEFITS - A Participant
entitled to a retirement benefit shall be paid under the same form of 
payment that he is paid under the Basic Plan.  The amount of any optional
form of payment under this Plan other than the Basic Form of Payment shall 
be the Actuarial Equivalent of the benefit that would otherwise be payable 
to the Participant under the Basic Form of Payment.











































<PAGE> 65

                                                         Exhibit 10-23
                                                         Page 11 of 16


                                 	ARTICLE VI

                    	AMENDMENT AND TERMINATION OF PLAN

     Section 6.01  AMENDMENT OF PLAN - The Board shall have the right at any
time to modify, alter, or amend the Plan in whole or in part.  Any 
modification, alteration, or amendment directed by the Board shall be 
executed in writing by an officer, or other executive employee, of the
Company.  The Board may delegate its right to modify, alter, or amend the
Plan to an officer, or other executive employee, of the Company by 
resolution of the Board.

     Section 6.02  TERMINATION OF PLAN - The Board shall have the right at 
any time to terminate the Plan by instrument in writing duly executed.  Such 
termination may be made without the consent of the Participants, or any 
other persons.

    	Upon termination of the Plan, the Board shall deliver a written notice 
of termination of the Plan to the Committee, which notice shall show the 
effective date of said termination.

     If the Plan is terminated, no additional Employees shall enter the Plan. 
Each Participant in the Plan shall accrue no additional benefits under the 
Plan.  For purposes of this Plan, Participants shall be considered to have 
terminated employment on the effective date of the termination of the Plan,
and they shall be entitled only to the benefit (if any) equal to their 
Accrued Benefit determined as of the date of termination.  The Accrued 
Benefit determined as of the date of termination shall be paid to the 
Participant on their Early Retirement, Normal Retirement, or Delayed
Retirement Date providing the Participant otherwise meets the eligibility
requirements for retirement in accordance with Article III and IV.

















<PAGE> 66

                                                        Exhibit 10-23
                                                        Page 12 of 16


                             	ARTICLE VII

                      	ADMINISTRATION OF THE PLAN

     Section 7.01  ALLOCATION OF RESPONSIBILITIES -  The Company shall have 
the sole responsibility for making the payments provided under the Plan.  
The Board shall have the sole authority to amend or terminate, in whole or
in part, this Plan.  The Committee shall have the authority to designate 
Employees who will be Participants in the Plan, and the Committee shall have
the sole responsibility for the administration of this Plan, which 
responsibility is specifically described in this Plan.  Each such party
warramts that any directions given, information furnished, or action of
another party as being proper under this Plan, and is not required under 
this Plan to inquire into the propriety of any such direction, information,
or action.  It is intended under this Plan that each party shall be
responsible for the proper exercise of its own powers, duties, 
responsibilities and obligations under this Plan and shall not be responsible
for any act or failure to act of another party. No party guarantees the
assets of the Plan in any manner against investment loss or depreciation
in asset value.


     Section 7.02  COMMITTEE - The Plan shall be administered by a Committee
consisting of all of the members of the Personnel and Compensation Committee
of the Board.

     The Committee shall elect a Chair from among its members.  The Committee 
shall also appoint a Secretary who may or may not be a member of the Committee
and who shall keep all records of the meetings of the Committee and any and 
all records desired by the Committee.

     Section 7.03  PLAN INTERPRETATION - The Committee shall administer the 
Plan in accordance with its terms and shall have all powers necessary to 
carry out the provisions of the Plan.  Not in limitation, but in 
amplification of the foregoing, the Committee shall have the power to 
construe the Plan and to determine all questions that may arise hereunder, 
including all questions relating to the eligibility of Employees to 
participate in the Plan and the amount of benefit to which any Participant
or Beneficiary

    Section 7.04  RULES AND PROCEDURES - The Committee shall establish 
uniform rules and procedures to be followed by Participants and Beneficiaries
in filing applications for benefits, in furnishing and verifying proofs 
necessary to determine age, and in any other matter required to administer
the Plan.

     Section 7.05  APPLICATIONS FOR BENEFITS - The Committee shall receive 
all applications for benefits, shall determine all facts necessary to 
establish the right of the applicant to benefits and the amount thereof 
under the provisions of the Plan, and shall approve or deny such applications
for benefits.







<PAGE> 67 

                                                          Exhibit 10-23
                                                          Page 13 of 16



     Section 7.06  CLAIM REVIEW PROCEDURE - If the Committee determines 
that the claim of the applicant to benefits should either be wholly or 
partially denied, the applicant shall be given written notice of such 
denial.  Such notice shall include the following information:

    	a.	The specific reason or reasons for the denial;

    	b.	Specific reference to the Plan provision on which the denial 
        is based;

    	c.	A description of any additional material or information necessary 
        for the applicant to perfect his claim and an explanation of why such 
        material or information is necessary; and

    	d.	An explanation of the claim review procedure set forth in this 
        section.

     If additional material or information is necessary in order for an 
applicant to perfect his claim, such applicant shall have a period of 60 
days within which to provide to the Committee the necessary additional 
material or information in order for his claim to be fully considered.  If 
the applicant supplies such additional material or information within such 
60-day period, the Committee shall treat such application as a new 
application for benefits for purposes of this review procedure.  

     If the applicant fails to supply the requested material or information
within such 60-day period, his claim shall be deemed denied at the expiration
of such period.  If an application for benefits is denied (either initially 
or after a review of any required additional material or information), the 
applicant may request, in writing, a review of his claim, provided such 
request is filed within 60 days after receipt by the applicant of a written 
notification of denial of his claim.  

     If an applicant requests a review of his claim in a timely fashion, the
Committee shall permit him or his representative to review any pertinent 
documents and to submit any issues and comments with respect to his claim
in writing to the Committee.  In addition, the applicant may request a 
hearing with respect to any findings or determinations of fact with respect
to his claim.  The Committee shall give such applicant at least 10 days 
prior notice of the hearing date.  

     The Committee shall make a decision with regard to such claim not 
later than 60 days after receipt of the request for a review of such claim;
provided, however, that an additional 60 days may be allowed if a hearing is
held, and the Committee notifies the applicant in writing of the need for 
the additional period of time prior to the expiration of the initial 60-day 
period.

    The decision on review shall be in writing, shall include specific 
reasons for the decision and references to the pertinent Plan provisions 
on which the decision is based, and shall be final.

    In the event a Participant should fail to receive either an approval 
or denial of an application for benefits under this Plan within 60 days 
after such application is filed, such claim shall be deemed denied for the
purposes of proceeding with the implementation of the foregoing claims 
review procedure.



<PAGE> 68


     Section 7.07  COMMITTEE ACTION - The Committee shall act by a majority
of its members at the time in office, and such action may be taken either 
by a vote at a meeting or in writing without a meeting.  The Committee may
authorize any one or more of its members to execute any document or 
documents on behalf of the Committee.  The Committee may adopt such rules
and regulations as it deems desirable for the conduct of its affairs and 
may appoint such accountants, counsel, specialists and other persons as it
deems desirable for the conduct of its affairs and may appoint such 
accountants, counsel, specialists and other persons as it deems necessary or
desirable in connection with the administration of this Plan.

     Section 7.08  COMMITTEE RECORDS - The Committee shall keep a record 
of all its proceedings and acts and shall keep all such books and accounts,
records, and other data as may be necessary for the proper administration
of the Plan.

     Section 7.09  EXPENSES - All expenses of the Plan and the Committee
incurred pursuant to this Plan shall be paid by the Company.

     Section 7.10  LIABILITY - No member of the Committee shall incur any
liability for any action or failure to act in connection with the performance
of his duties under the Plan. 

     Section 7.11  DISQUALIFICATION TO VOTE - A Committee member who is a
Participant shall not vote or act on any matter relating only to himself.
In the event the remaining members are unable to agree as to any such matter,
or in the event there is but one remaining member of the Committee, the Board
shall make such appointments as are required to bring the Committee to full 
membership and shall, if required, appoint an alternate Committee member who
shall serve on the Committee at such time as a regular Committee member may
be disqualified from voting.

     Section 7.12  INSPECTION OF RECORDS - All acts and determinations of the 
Committee shall be duly recorded, and all such records shall be preserved in 
the custody of the Committee.  Any of the records pertaining to a Participant
shall be made available for inspection by such Participant upon request.  



<PAGE> 69
                                                    Exhibit 10-23
                                                    Page 15 of 16

                                 ARTICLE VIII

                                	MISCELLANEOUS

     Section 8.01  HEADINGS - The headings and subheadings in the Plan have
been inserted for convenience of reference only and are to be ignored in any
construction of the provisions hereof.  

     Section 8.02  CONSTRUCTION - In the construction of the Plan, the 
masculine shall include the feminine and the singular the plural in all
cases where such meanings would be appropriate.  The Plan shall be construed,
administered, and governed in accordance with substantive laws (but not as to
conflict of laws) of the State of North Carolina, except as such laws may be 
preempted by federal law.

     Section 8.03  SPENDTHRIFT CLAUSE - No benefit of a Participant or 
beneficiary under the Plan shall be subject in any manner to anticipation,
alienation, sale, transfer, assignment, pledge, encumbrance, or charge, 
except as may be expressly permitted herein, and any attempt to so 
anticipate, alienate, sell, transfer, assign, pledge, encumber or charge 
shall be void, nor shall any such benefit be in any manner payable to any
assignee, receiver or trustee, or be liable for the Participant's or 
beneficiary's debts, contracts, liabilities, engagements or torts, or be
subject to any legal process to levy upon or attach.

     Section 8.04  CLAIMS - Any payment of benefit to a Participant or 
Beneficiary or to their legal representatives in accordance with the 
provisions of the Plan shall, to the extent of the method of computation as 
well as the amount thereof, constitute full satisfaction of all claims 
hereunder against the Trustee, the Committee, and the Plan Sponsor, any of
whom may require such Participant, Beneficiary, or legal representative as
a condition precedent to such payment to execute a receipt and release 
therefore in such form as shall be determined by the Trustee or the Committee,
as the case may be.

     Section 8.05  FACILITY OF PAYMENT - If any Participant shall be 
physically, mentally or legally incapable of receiving or acknowledging
receipt of any payment under the Plan to which he is entitled, the Committee,
upon the receipt of satisfactory evidence of his incapacity and satisfactory 
evidence that another person or institution is maintaining him and that no 
guardian or committee has been appointed for him, may cause any payment 
otherwise payable to him to be made to such person or institution so 
maintaining him.

     Section 8.06  NO RIGHT TO EMPLOYMENT - Nothing contained herein will 
confer upon any Participant the right to be retained in the employment of 
the Company, nor will it interfere with the right of the Company to 
discharge or otherwise deal with the Participant without regard to the 
existence of this Plan.

     Section 8.07  CORRECTION OF ERRORS - If any change in records or error 
results in any Participant or Beneficiary receiving from the Plan more or 
less than he would have been entitled to receive had the records been 
correct or had the error not been made, the Committee, upon discovery of 
such error, shall correct the error by adjusting, as far as practicable, 
later payments.  




<PAGE> 70

                                                    Exhibit 10-12
                                                    Page 16 of 16

     Section 8.08  SPECIAL PROVISIONS - The Board may adopt rules modifying 
the provisions of the Plan as they relate to a particular Participant or 
Participants by adopting an Appendix to the Plan which shall set forth the
modifications.

     Section 8.09  REIMBURSEMENT OF EXPENSES - The Company shall reimburse
the Participant or Beneficiary for all legal fees and expenses incurred in
seeking to obtain or enforce any right or benefit provided by the Plan.

     Section 8.10  BINDING ON SUCCESSORS  - This Agreement shall inure to the 
benefit of and be binding upon the Company and its successors.  The Company 
shall require any successor to all or substantially all of the business 
and/or assets of the Company, whether directly or indirectly, by purchase,
merger, consolidation, acquisition of stock, or otherwise, by a written 
agreement in form or substance satisfactory to the Participant, expressly 
to assume and agree to perform this Agreement in the same manner and 
to the same extent as the Company would be required to perform if no such
succession had taken place.

     IN WITNESS WHEREOF, North Carolina Natural Gas Corporation has caused 
this Agreement to be executed this 31st day of October, 1995.



                                   NORTH CAROLINA NATURAL GAS CORPORATION

                                   By: /s/ Calvin B. Wells
                                      ----------------------------------- 
                                      President

ATTEST:

/s/ Sally T. Sowers
- ----------------------------


<PAGE> 71

                                                      							Exhibit 24

	
                  	CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


     As independent public accountants, we hereby consent to the 
incorporation of our report included in this Form 10-K, into North Carolina
Natural Gas Corporation and subsidiaries' previously filed Registration 
Statement No. 33-34779.

/s/ Arthur Andersen LLP

ARTHUR ANDERSEN LLP


Atlanta, Georgia
December 18, 1995



<TABLE> <S> <C>

<ARTICLE> UT
<CIK> 0000072596
<NAME> NORTH CAROLINA NATURAL GAS CORPORATION
<MULTIPLIER> 1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               SEP-30-1995
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                       178796
<OTHER-PROPERTY-AND-INVEST>                       3173
<TOTAL-CURRENT-ASSETS>                           30862
<TOTAL-DEFERRED-CHARGES>                          2049
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                  214880
<COMMON>                                         16193
<CAPITAL-SURPLUS-PAID-IN>                        27513
<RETAINED-EARNINGS>                              49072
<TOTAL-COMMON-STOCKHOLDERS-EQ>                   92778
                                0
                                          0
<LONG-TERM-DEBT-NET>                             62000
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                     2000
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                   58102
<TOT-CAPITALIZATION-AND-LIAB>                   214880
<GROSS-OPERATING-REVENUE>                       145673
<INCOME-TAX-EXPENSE>                              6467
<OTHER-OPERATING-EXPENSES>                      123971
<TOTAL-OPERATING-EXPENSES>                      130438
<OPERATING-INCOME-LOSS>                          15235
<OTHER-INCOME-NET>                                1023
<INCOME-BEFORE-INTEREST-EXPEN>                   16258
<TOTAL-INTEREST-EXPENSE>                          4449
<NET-INCOME>                                     11809
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                    11809
<COMMON-STOCK-DIVIDENDS>                          7721
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                           30528
<EPS-PRIMARY>                                     1.84
<EPS-DILUTED>                                     1.84
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission