NORTH CAROLINA NATURAL GAS CORP
10-K, 1997-12-24
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: NOLAND CO, 8-K, 1997-12-24
Next: OHIO POWER CO, 8-K, 1997-12-24



<PAGE> 1
                              UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C. 20549
                                FORM 10-K
         [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
             OF THE SECURITIES EXCHANGE ACT OF 1934
              For the fiscal year ended September 30, 1997

                                    OR

         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
             OF THE SECURITIES EXCHANGE ACT OF 1934
              For the transition period from ...........to ..........

                      Commission file number 0-82

                  NORTH CAROLINA NATURAL GAS CORPORATION
           (Exact name of registrant as specified in its charter)

           DELAWARE                                        56-0646235      
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                        Identification No.)

            150 Rowan Street, Fayetteville, North Carolina 28301-4993
                   (Address of principal executive offices)
                                 (Zip Code)

                               (910) 483-0315
               (Registrant's telephone number, including area code)

          Securities registered pursuant to Section 12(b) of the Act: None

   Title of each class                Name of each exchange on which registered
Common stock, par value                       New York Stock Exchange

          Securities registered pursuant to Section 12(g) of the Act: None
 
     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     Estimate  aggregate  market value of the voting stock held by nonaffiliates
of the  registrant at November 26, 1997........................... $220,116,699

     Number of shares of Common Stock outstanding at 
November 26, 1997.................................................    6,670,203

                              DOCUMENTS INCORPORATED BY REFERENCE
     Portions of the Proxy  Statement  dated  December  5, 1997  relating to the
January 13, 1998 Annual Meeting of  Shareholders,  are incorporated by reference
into Part III of this annual report.

<PAGE> 2


               NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES
 
                                      FORM 10-K

                                   ANNUAL REPORT TO
                       THE SECURITIES AND EXCHANGE COMMISSION
                       FOR THE YEAR ENDED SEPTEMBER 30, 1997


                                 TABLE OF CONTENTS

 Item                                                                  Page

                                       PART I.

 1.      Business      -----------------------------------------------    3
         Executive Officers of the Registrant-------------------------   13
 2.      Properties --------------------------------------------------   14
 3.      Legal Proceedings--------------------------------------------   14
 4.      Submission of Matters to a Vote of Security Holders----------   14

                                       PART II.

 5.      Market for Registrant's Common Equity and
          Related Stockholder Matters---------------------------------   15
 6.      Selected Financial Data    ----------------------------------   16
 7.      Management's Discussion and Analysis of Financial
          Condition and Results of Operations    ---------------------   17
 8.      Financial Statements and Supplementary Data------------------   23
 9.      Changes in and Disagreements on Accounting and
          Financial Disclosures   ------------------------------------   42
10.      Management's Responsibility for Financial Statements --------   42
          Report of Independent Public Accountants -------------------   43

                                        PART III.

11.      Directors and Executive Officers of the Registrant    -------   44
12.      Executive Compensation ---- ---------------------------------   44
13.      Security Ownership of Certain Beneficial Owners
          and Management ---------------------------------------------   44
14.      Certain Relationships and Related Transactions --------------   44

                                        PART IV.

15.      Exhibits, Financial Statement Schedules, and
          Reports on Form 8-K-----------------------------------------   45
Signatures -----------------------------------------------------------   48
Index to Exhibits-----------------------------------------------------   49

<PAGE> 3


                  NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                                         PART I

Item 1.  Business
- -----------------

General

     North  Carolina  Natural  Gas  Corporation  (NCNG  or the  Company),  whose
principal  office is located at 15O Rowan Street,  Fayetteville,  North Carolina
28301, was  incorporated in 1955 under the laws of the State of Delaware.  It is
engaged  in  the   transmission   and   distribution   of  natural  gas  through
approximately 1,047 miles of transmission pipeline and approximately 2,662 miles
of   distribution   mains.   Natural  gas  is  sold  under  regulated  rates  to
approximately  157,000  customers in 86 cities and towns and four  municipal gas
distribution systems in eastern and southcentral North Carolina.

     The Company purchases and transports natural gas under long-term  contracts
with  Transcontinental  Gas  Pipe  Line  Corporation  (Transco),   Columbia  Gas
Transmission  Corporation  (Columbia)  and several major oil and gas  producers.
Approximately  54% of NCNG's total  available  gas supply in 1997 was  purchased
under long-term contracts,  in the spot market or with nonpipeline suppliers for
system supply,  and approximately 46% was received for transportation to various
customers. The Company also serves propane gas to approximately 10,200 customers
and sells gas appliances and home  insulation  services to gas customers and new
home builders. 

     The Company has five subsidiaries:  NCNG Exploration  Corporation
(Exploration), Cape Fear Energy Corporation (Cape Fear), NCNG Energy Corporation
(Energy),  NCNG Pine Needle Investment  Corporation (Pine Needle Investment) and
NCNG Cardinal Pipeline Investment  Corporation  (Cardinal Pipeline  Investment).
For detailed information on these subsidiaries see Nonutility Businesses on page
8.

Financial Information About Industry Segments

     The Company is principally  engaged in one industry as described  above and
has no other reportable industry segments.

Narrative Description of Business

General -

     The Company distributes natural gas to residential,  commercial, industrial
and municipal customers in a substantial portion of the southcentral and eastern
sections of North Carolina. The population in the Company's franchised territory
is approximately 2,581,000.  Principal cities or towns served include Albemarle,
Dunn, Fayetteville, Goldsboro, Greenville, Indian Trail, Kinston, Lumberton, New
Bern,  Monroe,  Roanoke  Rapids,  Rockingham,  Rocky  Mount,   Smithfield/Selma,
Southern Pines, Wilmington and Wilson.

     The  Company's  service area is  attractive to industry due largely to good
climate, favorable labor relations, responsible local and state government, good
transportation, and the proximity of this area to major markets.

     Industrial  activities in the service area are diverse.  The Company serves
customers  engaged  in  the  manufacture  of  brick  and  ceramics,   chemicals,
fertilizers,  glass, nuclear fuels,  textiles,  plywood and other wood products,
and in the processing of aluminum and other metals,  tobacco,  rubber, dairy and
food  products.  The Company  also  provides  natural gas service to three large
military bases and two electric utilities.

<PAGE> 4

     Following is a summary of operating  revenues (in 000's) by major  customer
classification for the years 1993 through 1997:

                 1997         1996         1995         1994        1993
                 ----         ----         ----         ----        ----

Residential 
 & Commercial  $ 80,270    $ 78,849     $ 51,841     $ 58,748    $ 57,163
Municipalities
 for Resale      24,829      31,545       20,189       23,471      22,312
Industrial/
 electric power
 generation      76,604      86,244       73,642       78,118      93,670
                -------    --------      -------      -------     -------
Total Operating 
Revenues       $181,703    $196,638     $145,672     $160,337    $173,145
                =======     =======      =======      =======     =======

     The above amounts include  revenues from both gas sold to customers and for
transportation of customer-owned gas. The Company's revenues from transportation
are lower than from sales because it does not incur or bill the  commodity  cost
of gas for transported  volumes.  However,  the Company generally earns the same
margin  on  a  dekatherm  (dt)  of  gas  whether  transported  or  sold  because
transportation  rates exclude only the commodity  cost of gas which the customer
pays directly to its supplier.

     Operating  revenues  declined to $181.7 million in 1997 from $196.6 million
in 1996 due  primarily to increased  transportation  service  which  resulted in
lower sales to large  customers.  Transportation  customers switch from sales to
transportation  services when the utilities'  benchmark sales rates, as approved
by the North Carolina  Utilities  Commission  (NCUC),  are above the spot market
rate for natural gas. See  Regulations and Rates on Page 9 for discussion of the
Company's  benchmark  rate.  Partially  offsetting  this decrease was an average
increase of 14.7% in the commodity cost of gas in 1997 over 1996.

     Operating  revenues increased to $196.6 million in 1996 from $145.7 million
in 1995 due primarily to: (1) the general rate  increase  effective  November 1,
1995; (2) increased  sales volumes  caused by customer  growth and colder winter
weather;  (3) higher  natural gas commodity  prices;  (4) a switch to more sales
service and less  transportation  volumes in 1996  compared to 1995;  and (5) an
increase in the customer base.

     Operating  revenues  declined to $145.7 million in 1995 from $160.3 million
in 1994 primarily due to a reduction in gas costs. The average commodity cost of
gas  declined to an average of $1.68 per dt from $2.21 per dt in 1994.  However,
increased  throughput,  together with customer growth which provided  additional
facilities charges, somewhat offset the decline in revenues related to lower gas
costs.

     Operating  revenues  declined to $160.3 million in 1994 from $173.1 million
in 1993 due to a combination of factors,  primarily lower gas costs passed on to
customers and the shift to more  transportation  service and less sales to large
customers  in 1994  compared  to 1993.  The  strong  customer  growth and slight
increase in net throughput  volumes increased revenues but only partially offset
these factors causing revenues to decline.

Natural gas supply -

     During 1997 the  Company  received  11,696,815  dt of natural gas under its
firm sales contract with Transco. It purchased  19,944,394 dt in the spot market
or  from  other  nontraditional  sources,  including  long-term  contracts  with
producers or national gas marketers. The Company also transported  26,938,439 dt
of  customer-owned  gas in 1997.  The outlook  for  natural gas  supplies in the
Company's  service area remains favorable as both Transco and Columbia are "open
access"  pipelines,  and the Company has many sources of gas available on a firm
basis.  Nationally,  gas supplies are  adequate and no supply  curtailments  are
anticipated.

     See Page 10 of this report for  additional  information  regarding  federal
regulation of interstate pipelines.

<PAGE> 5
     The following table  summarizes the supply sources which are under contract
or otherwise available to the Company as of November 1, 1997:

                                                        Maximum       Contract
                                    Daily                Annual      Expiration
                               Deliverability (a)    Quantity (a)       Date   
                                     (dt)                 (dt)
Transco -
 Firm Transportation (FT)         145,935   (b)        53,266,275          2013
 Firm Sales (FS)                   55,935              20,416,275          2001
 General Storage (GSS)              2,070                  98,790          2013
 Washington Storage (WSS)          32,154   (c)         2,734,180          1998
 Liquefied Gas Storage (LG-A)       5,320                  26,600          2016
 Southern Expansion (FT)           16,871   (b)(d)      2,444,553          2005
 Eminence Storage (ESS)            39,373   (g)           316,914          2013

Columbia Gas Transmission -
 Firm Transportation (FT)          19,801   (b)         7,227,365          2004
 Firm Storage Service (FSS)         5,199                 223,238          2004

Amerada Hess -
 Firm Sales                        15,000   (e)(f)      3,732,750          2004

Enron Capital & Trade 
 Resources Corp-
 Firm Sales                        15,500   (d)(f)      2,340,500          1998

Exxon Company, U.S.A. -
 Firm Sales                        14,893   (f)         5,435,945          2003

Duke Energy Trading and 
 Marketing LLC -
 Firm Sales                        10,000   (e)(f)      2,580,000          1999

Natural Gas Clearinghouse -
 Firm Sales                         9,975   (d)(f)      1,506,225          1999

NorAm Energy Services, Inc. -
 Firm Sales                         4,893   (e)(f)      1,785,945          1999

Texaco -
 Firm Sales                        21,740   (e)(f)      5,422,740          1998

Amoco -
 Firm Sales                         5,000   (d)(f)        755,000          1998

Natural Gas Clearinghouse -
 Firm Sales                         9,624   (f)         3,512,760          1998

LG&E Energy Marketing, Inc. -
 Firm Sales                        10,000   (e)(f)      2,580,000          1999

Vastar Gas Marketing, Inc. -
 Firm Sales                        10,000   (d)(f)      1,510,000          1998

LNG Plant (Company owned)          97,200   (h)         1,000,000          N/A

<PAGE>
<PAGE> 6

(a) Quantities are shown in dekatherms (dt) (one dt equals 1,000,000 Btu or one
Mcf at 1,000 Btu/cu.  ft.).  Transco demand billings were converted from Mcf
determinants  to dt  determinants  on October 1, 1996 as  required by FERC Order
582.
 
(b) Firm  Transportation (FT) contracts are for pipeline capacity only. The
Company is responsible for acquiring its own gas supplies to be transported on a
firm basis under the FT contracts.  Gas supplies are available under the Transco
FS Agreement,  other  long-term  agreements  (See (f) below),  multi-month  term
agreements or agreements of one month or less for supplies purchased in the spot
market.

(c)  Washington  Storage  volumes may be  withdrawn  to the extent that the
basic contract gas from Transco or other  suppliers is unavailable on any day or
if the Company elects to take such gas instead of other supplies.

(d)   Winter months only (November through March).

(e)  Provides for a lower daily deliverability volume in the summer period 
(April through October).

(f) The Amerada Hess; Enron Capital & Trade Resources Corp.; Exxon Company, 
U.S.A.;  Duke Energy Trading and Marketing  LLC;  Natural Gas  Clearinghouse (2
contracts);  NorAm Energy Services,  Inc.; Texaco;  Amoco; LG&E Energy Marketing
and Vastar Gas Marketing,  Inc.  contracts are for gas supply only - no pipeline
capacity  is  included.  Supplies  purchased  from these  suppliers  flow on the
Company's FT contracts with Transco and Columbia (See (b) above).

(g) Transco salt dome storage capacity allocated to customers of Transco FS
sales service by mandate of FERC Order 636.  Transco  schedules  injections  and
withdrawals of gas from Eminence storage  capacity under agency  agreements with
the Company and the other FS sales service customers.

(h)   Deliverability  of  Company's   transmission   pipeline  capacity  to
distribute  supplies  withdrawn  from storage at the  Company's  LNG Plant under
normal operating conditions.


<PAGE>
<PAGE> 7

     In addition to its basic year-round firm  transportation (FT) contract with
Transco and Columbia providing  145,935 dt and 19,801 dt per day,  respectively,
the Company has  approximately  17,000 dt per day of additional winter season FT
capacity from Transco's Southern Expansion.  The FT contracts enable the Company
to acquire gas directly  from  producers or other natural gas marketers and have
the gas  transported on a firm basis at delivered  costs that reflect the market
price of natural gas in any month.  Many of the Company's  industrial  and large
commercial  customers have the capability to burn a fuel other than natural gas,
and these  customers will generally  switch from gas when it costs more than the
alternative fuel (primarily  residual oil,  distillate oil or propane).  Some of
these same customers  prefer to acquire their own gas supplies,  and the Company
works with each pipeline and the customers to arrange transportation service for
them when possible.  End-user transportation volumes increased 110% in 1997 from
1996. The Company's  primary  objectives are to secure adequate and reliable gas
supplies on reasonable  terms and conditions  consistent  with its obligation to
provide  service to its firm service  customers at the lowest  reasonable  cost.
Spot market  purchases  will  continue to be utilized  primarily in the off-peak
months  (generally  March through  November) to supplement  purchases under firm
supply agreements.

     As of November 1, 1997,  the Company had entered into  long-term gas supply
contracts  with major  producers  or  national  natural gas  marketers  for firm
supplies in the winter season  totaling  126,625 dt/day on Transco and Columbia.
Additionally,  the Company has a firm sales contract with Transco to provide gas
supplies of 55,935 dt/day which the Company uses as its primary  "swing"  supply
to accommodate changes in the level of demand on its system.

     The Company owns and operates a liquefied  natural gas (LNG)  storage plant
which provides 97,200 dt per day to the Company's peak-day delivery capability.


Franchises -
 
     The Company holds a certificate of public convenience and necessity granted
by the NCUC to  provide  service  to the  area now  being  served.  Under  North
Carolina  law, no company may  construct or operate  properties  for the sale or
distribution of natural gas without having  obtained such a certificate,  except
that no  certificate  is required for  construction  in the  ordinary  course of
business or for construction into territory  contiguous to that already occupied
by a company and not receiving similar service from another utility.

     The Company has nonexclusive  franchises from 51 municipalities in which it
distributes  natural gas and four  municipalities  to which the Company sells or
transports gas for resale.  The expiration  dates of those franchises which have
specific  expiration  provisions  are from  1999 to  2015.  The  franchises  are
substantially  uniform in nature.  They contain no  restrictions of a materially
burdensome nature and are adequate for the Company's  business.  The Company, in
addition, serves 35 communities from which no franchises are required.


Seasonal nature of business -

     The Company's business is seasonal in nature. Cold weather affects customer
demand in high priority markets and generally results in greater earnings during
the winter months. In the Company's October 1995 General Rate Order, residential
and commercial rates were increased while industrial rates were decreased,  thus
further  increasing  the seasonal  variation in revenues,  margin and  earnings.
However,  the  Company's  deliveries to high load factor  industrial  customers,
together  with  summer  season  deliveries  for  agricultural  crop  drying  and
electricity  generation,  help to minimize  quarterly  variations  in throughput
volumes and earnings.

<PAGE> 8

     The  Company  normally  injects  gas into  storage  during  periods of warm
weather and withdraws it during periods of cold weather. The storage and various
other contracts as shown on Pages 5 and 6 provide  adequate daily supply to meet
the Company's peak-day requirements.

     Short-term  debt  is  used  for  the  seasonal   financing  of  stored  gas
inventories  and  for  the  Company's  ongoing  construction  program  prior  to
obtaining long-term  financing.  These loans, in the form of conventional notes,
are normally  repaid to the banks from the funds generated by the winter sale of
the stored gas. At September  30, 1997,  $15.0  million in  short-term  debt was
outstanding compared to $3.0 million at September30, 1996.


Nonutility Businesses -

     In April  1997,  the  Company  formed a new  subsidiary,  NCNG Pine  Needle
Investment  Corporation,  to participate in gas supply and pipeline  projects in
North  Carolina.  Pine Needle  Investment  has a 5%  ownership  interest in Pine
Needle LNG  Company,  LLC (Pine  Needle)  which is building  and will  operate a
liquefied  natural gas (LNG) plant to be located near Transco's main  interstate
pipeline north of Greensboro,  North Carolina. The LNG plant is expected to cost
$107 million.  It will have a storage capacity of four billion cubic feet and is
expected  to be in  operation  prior to the  1999-2000  winter.  Transco has two
subsidiaries, one of which will act as a partner and one as the operator of Pine
Needle.  Also,  subsidiaries of Piedmont Natural Gas Company (Piedmont),  Public
Service  Company of North  Carolina,  Inc.,  (Public  Service)  and Amerada Hess
Company,  as well as The Municipal Gas Authority of Georgia are partners in Pine
Needle.  Piedmont,  Public  Service  and  NCNG  will  be Pine  Needles'  largest
customers.  Pine Needle received authorization from the FERC in December 1996 to
begin  construction  of the LNG plant and provide firm  storage  services to its
customers.  Construction  began in February  1997.  In August 1997,  Pine Needle
obtained bank financing for the facility and all previous  advances made to Pine
Needle were returned to the participants.

     Also in April 1997, the Company formed  another  subsidiary,  NCNG Cardinal
Pipeline Investment  Corporation which is involved with subsidiaries of Transco,
Piedmont and Public Service in the organization of a limited  liability  company
to acquire an existing  pipeline and extend it to provide the capacity needed to
deliver gas from the Pine Needle LNG plant and Transco's  existing pipeline into
NCNG's  system at a point near Clayton,  North  Carolina,  on the  Wake-Johnston
County  line.  In  Fiscal  1997,   Cardinal  Pipeline   Investment   contributed
approximately  $119,000 to  participate as the owner of a 5% interest in the new
pipeline company, Cardinal Extension Company, LLC (Cardinal Extension).

     The Company  has another  subsidiary,  NCNG  Energy  Corporation  which was
originally  formed to  participate  in Pine Needle and Cardinal  Extension.  The
investments  in these projects were  transferred  to Pine Needle  Investment and
Cardinal  Pipeline  Investment,  respectively,  in June 1997. Energy is used for
other energy-related investments.

     Cape Fear Energy  Corporation's  primary  activity is natural gas marketing
for industrial  and municipal  customers  located on NCNG's system.  Cape Fear's
earnings increased to $276,000 in Fiscal 1997 from $43,000 in Fiscal 1996 due to
substantially  increased  sales volumes as a result of market  conditions  which
caused customers to transport more gas.

     NCNG  Exploration  Corporation's  interests in all of its  exploration  and
development  programs  were sold  effective  June 7, 1994.  During  Fiscal 1997,
Exploration engaged in gas marketing  activities  primarily to gas resellers and
generated  net income of $94,000  compared  to $381,000  in Fiscal  1996.  As of
October 1,  1997, all marketing  activities in  Exploration  have ceased and the
Company was  liquidated.  Going  forward,  the gas  marketing  activities to gas
resellers will be conducted by Energy.

     Through  its propane  division,  the  Company  also  engages in the sale of
propane to  customers  who do not have access to natural  gas.  Sales of propane
decreased 9% to 6.6 million gallons in 1997 because of warmer-than-normal winter
weather,  and pretax income declined to $849,000 in Fiscal 1997 compared to $1.5
million  in Fiscal  1996 due to the  warmer-than-normal  weather  and  increased
operating costs.

<PAGE> 9

Regulations and rates -

     The Company is subject to regulation by the NCUC as to rates, service area,
adequacy of service, safety standards, acquisition, extension and abandonment of
facilities,  accounting and issuance of securities. The Company operates only in
the State of North  Carolina  and is not  subject  to  Federal  regulation  as a
"natural gas company" under the Natural Gas Act.

     On October  27,  1995,  the NCUC issued its Order  granting a general  rate
increase  amounting to $4.2  million in annual  revenues  effective  November 1,
1995. The Commission's Order approved, in all material respects, the Stipulation
of  Settlement  reached  among the Company,  the Public  Staff of the NCUC,  the
Carolina Utility Customers Association, Inc. (CUCA) and other intervenors in the
rate case.  The Order  provides for a rate of return on net investment of 10.09%
but,  pursuant to the  Stipulation of Settlement,  did not state  separately the
rate of return on common  equity nor the  capital  structure  used to  calculate
revenue requirements.  The Order provides for significant rate design changes by
increasing  residential and commercial rates while reducing industrial sales and
transportation rates to recognize,  among other things, the differences in costs
of serving the various customer classes.  The Order establishes several new rate
schedules,  including an economic  development  rate to assist in attracting new
industry to the Company's  service area and a rate to provide  standby,  on-peak
gas supply  service to industrial  and other  customers  whose gas service would
otherwise be interrupted.

     Also as part of the October 27, 1995 Rate Order, the NCUC approved:

    - Continuation  of  the  Weather  Normalization  Adjustment (WNA) mechanism
      originally  approved in 1991 (See below).  
    - Establishment  of the Price Sensitive Volume Adjustment (PSVA) mechanism 
      to replace the Industrial Sales Tracker (IST)
      effective  November  1, 1995.  The PSVA,  while  narrower in scope than 
      the IST, protects  the Company  against  loss of load from eight  large,  
      fuel-switchable customers  using heavy fuel oil as an alternative  fuel
      while providing that all actual  margins  earned on deliveries of gas to
      such  customers  shall be flowed through to all other  customers.  
    - An increase in depreciation  rates for certain distribution  plant. The 
      increased  depreciation rates account for approximately $750,000 of the 
      $4.2 million  annual  revenue  increase.  
    - The accounting for and recovery  in  rates  of  costs  associated  with 
      environmental  assessment  and remediation of a former  manufactured  gas 
      plant (MGP) site. The NCUC found that NCNG acted in a reasonable  and 
      prudent  manner in  responding to the 1991 North Carolina  Department of
      Environmental  Health and Natural Resources  Division of Environmental
      Management's  Notice of Violation of Water Quality Standards as a result 
      of MGP  by-products at the Kinston site.  Accordingly,  the NCUC approved
      the  Company's  proposal to recover an  annualized  amount of MGP costs 
      based on amounts expended, net of recoveries from third parties.

     The WNA  benefits  both the  Company  and its  space-heating  customers  by
reducing  large  swings  in  customers'   bills  and  Company  revenues  due  to
fluctuations in winter weather.  This WNA Rider increases margins to the Company
on its  temperature-sensitive  load during warmer-than-normal winter weather and
decreases the margin during  colder-than-normal  winter weather. In Fiscal 1997,
winter  weather was 21% warmer than normal and,  accordingly,  the WNA increased
net billings to customers by $2.9 million.

<PAGE>10

     The NCUC,  in a general  rulemaking  proceeding,  revised its Purchased Gas
Adjustment  (PGA) procedures in April 1992. The revised  procedures  continue to
allow the Company to recover all of its prudently  incurred gas costs,  but such
procedures  provide for  several  significant  changes  which  include:  (1) the
establishment  of a  benchmark  commodity  cost  of  gas  which  represents  the
Company's  estimate of the actual  commodity cost of gas from all suppliers that
it will incur in a future period; (2) the recovery of 100% of prudently incurred
fixed costs of pipeline  capacity and storage costs,  including costs of any new
capacity  added  since the last  general  rate case;  (3) the notice  period for
requesting  PGA rate  changes  was  reduced  to 14 days  from 30  days;  (4) the
establishment  of a tariff  provision which allows the Company to recover margin
losses  from  negotiated  rates to  non-PSVA  large  commercial  and  industrial
customers;  (5) a  true-up  of fixed  gas  costs  recovered  from the  Company's
customers;  (6) a true-up of the Company's lost, unaccounted for and Company use
volumes compared to such volumes included in the last general rate case; and (7)
an annual review of the Company's gas costs,  including the prudence thereof, by
the Public Staff of the NCUC and a hearing before the NCUC. The Company's annual
review of its gas costs for the 12 months  ended  October  31,  1996 was held in
April 1997. The NCUC found the Company's gas costs and gas purchasing  practices
to be prudent, as it had in all previous reviews.

     In August 1995,  the NCUC issued its Order  approving the  Company's  first
expansion  project to utilize the Expansion Fund  established  for the Company's
system under legislation  passed by the North Carolina General Assembly in 1991.
The project is to extend NCNG's transmission  pipeline 71 miles from Mount Olive
to the Marine Base-Camp  Lejeune in Jacksonville,  North Carolina.  In 1997, the
Company continued acquiring rights-of-way and performing necessary environmental
studies and it is expected that the project will be completed in 1999. (See Note
2 to the Consolidated  Financial  Statements.) The Company received  $455,000 as
its first payment in August 1997 from the Expansion Fund on this project.

     In August 1997, the Company filed with the NCUC its annual true-up of lost,
unaccounted  for and company use volumes for the 12 months  ended June 30, 1997.
Because  such  volumes  exceeded  the base period  amounts  included in the 1995
general  rate case,  the  Company  recouped  $71,000 in 1997 from the true-up by
charging  that amount to the deferred  gas cost  account for future  recovery in
rates from customers.

     On December 22, 1995, the NCUC issued an Order in Docket No. G-100,  Sub 67
revising the sharing  mechanism for Buy/Sell and  Interstate  Pipeline  Capacity
Release transactions  effective  November 1,  1995. This new Order broadened the
scope of covered  transactions  to include all "secondary  market  transactions"
that involve use of the Local  Distribution  Company's  firm  transportation  or
storage capacity rights on pipelines,  the capacity costs of which are recovered
from utility  customers.  This Order  changed the  customer's  and the Company's
portions  of  the  sharing  of  net   compensation   from  90%/10%  to  75%/25%,
respectively.  Total secondary market transactions  increased to $3.2 million in
1997  compared to $2.4 million in 1996 due  primarily to higher gas prices which
provided  the Company  with  increased  opportunities  involving  these types of
transactions.

     Both of the Company's interstate pipeline suppliers,  Transco and Columbia,
have ongoing rate and  certificate  matters  under  jurisdiction  of the Federal
Energy  Regulatory  Commission  (FERC).  The  Company  does not expect  that any
regulatory  decisions  or  court  orders  will  have a  material  impact  on its
financial  position or results of operations  because all prudently incurred gas
costs,  including  interstate  pipeline  capacity and storage service costs, are
eligible for immediate recovery from the Company's  customers,  and refunds from
interstate  pipelines  must be  transferred  to the  Expansion  Fund or directly
refunded to the Company's customers.

Competition -

     With the  exception  of four  municipalities  that  operate  municipal  gas
distribution systems within the Company's service territory,  the Company is the
sole distributor of natural gas in its franchised service territory. Natural gas
competes with electricity,  residual fuel oil, distillate fuel oil, propane and,
to a lesser  extent,  coal. The Company has the lowest  residential  natural gas
rates in North Carolina and is in a favorable competitive position.

<PAGE> 11

     During 1997,  approximately 70% of total throughput on the Company's system
was to customers having alternative fuel usage capabilities under  interruptible
rates.  However,  the Company's PGA and PSVA tariffs allow it to negotiate rates
lower than the filed  tariff  rates and recover the lost margin from core market
customers to keep industrial customers from leaving the system when the price of
their alternative fuel is lower than the gas tariff rate. The PSVA requires that
all margins  earned from the eight PSVA  customers must be flowed through to all
other  customers.  Although  the Company  has  historically  benefited  from the
favorable  spread between the prices of both No. 2 fuel oil and propane compared
to natural gas and has remained  competitive  in most  instances with No. 6 fuel
oil, the market could be affected by volatility in the price of fuel oil as well
as increases in the price of natural gas.


Environmental matters -

     The Company is subject to regulation with regard to  environmental  matters
by various Federal,  state and local  authorities.  During fiscal year 1991, the
North Carolina  Department of Environment,  Health and Natural Resources advised
the Company of possible  environmental  contamination arising from Company-owned
property in Kinston, North Carolina,  which is the former site of a manufactured
gas plant (MGP). The Company retained an environmental  services consulting firm
which has estimated the costs of  investigation  and remediation of this site to
be between $1.4 million and $2.8  million.  The Company owns another  former MGP
site in New  Bern,  North  Carolina,  and was the  former  owner of three  other
similar  sites on which  no  significant  environmental  problems  have  arisen.
Management  believes  that any  appreciable  costs will be recovered  from third
parties, including liability insurance carriers, or in natural gas rates. In its
October 27, 1995 Rate Order, the NCUC approved the Company's proposal to recover
through rates an annualized amount of MGP costs based on amounts  expended,  net
of recoveries from third parties.


Other -

     In February 1993, the NCUC issued its Order  establishing an Expansion Fund
for the Company to be funded  initially by refunds the Company had received from
its  pipeline  suppliers.  The  investment  and  use of  these  funds  had  been
restricted by a previous Order of the NCUC. Pursuant to the February 1993 Order,
the  Company  remitted a total of $3.9  million  during  the  fiscal  year ended
September 30, 1997,  to the NCUC for the Expansion  Fund.  These  amounts,  plus
amounts remitted through September 30, 1996,  represent certain pipeline refunds
the Company  received,  plus accrued  interest  earned on funds  invested by the
Company  since July  1991,  when the North  Carolina  General  Assembly  enacted
legislation  authorizing  the NCUC to establish  expansion funds for all natural
gas utilities  franchised in North Carolina.  At September 30, 1997, the refunds
received  plus  accrued  interest,  which  had not been  remitted  to the  NCUC,
amounted to $4.6 million and are reported on the  consolidated  balance sheet in
restricted cash and temporary cash investments and restricted supplier refunds.

     In August 1997, the Company received its first payment of $455,000 from the
Expansion Fund related to the Duplin/Onslow County expansion project (see Note 2
to the Consolidated Financial Statements).  At September 30, 1997, $16.2 million
was held by the NCUC for current and future NCUC-approved  expansion projects of
the Company.

     Pursuant to the NCUC Orders, the funds not yet transferred to the Expansion
Fund are to remain  segregated  from the Company's  general  funds and,  pending
further order of the NCUC, may be remitted to the NCUC and used for expansion of
the  Company's  facilities  into  unserved  areas  of the  Company's franchised
territory or, if not used for  expansion,  refunded to the Company's customers.
Amounts remitted to the NCUC through September 30, 1997, are not included in the
Company's financial  statements  because they are no longer  controlled  by the
Company.




<PAGE>12

Employees -

     At September 30, 1997,  the Company had 532 full-time  employees.  Employee
relations are good and the Company has not had any material work stoppage due to
labor disagreements.  The Company has a noncontributory Employee Retirement Plan
for  substantially  all regular  employees,  provides a group life and  extended
hospital insurance program,  and other employee benefits,  including an employee
stock purchase plan.



<PAGE> 13

                            EXECUTIVE OFFICERS OF THE REGISTRANT
                                                                               
                                                                       Date
                                                                      Elected
Name and Age*                   Title                                An Officer
- -------------          ------------------------------               ------------
Calvin B. Wells        Chairman, President and                        09/11/74
  Age - 61              Chief Executive Officer
Gerald A. Teele        Senior Vice President, Treasurer and           01/08/80
  Age - 53              Chief Financial Officer
James C. Buie          Vice President -  Computer Services            01/13/87
  Age - 50
Terrence D. Davis      Vice President - Operations  and               01/07/91
  Age - 52              Industrial Sales
Stuart B. Dixon        Vice President - Government Relations          01/10/89
  Age - 59           
Ronald J. Josephson    Vice President - Financial Services            04/17/96
  Age - 39
John M. Monaghan, Jr.  Vice President - Gas Supply                    01/08/91
  Age - 45              & Transportation
Louis L. Hanemann      Vice President - Human Resource                01/10/89
  Age - 49
E. J. Mercier, Jr.     Vice President - Customer Service              09/07/77
  Age - 59
____________________________
* As of December 1, 1997

     The executive  officers of the Company are appointed  annually by the Board
of Directors  immediately  following  the annual  meeting of  stockholders.  The
present term of all executive  officers  expires on January 13, 1998 the date of
the next annual meeting of stockholders.

     All of the  executive  officers  have been  employed  by the Company in the
position  indicated or other  similar  managerial  positions  for more than five
years except for Ronald J.  Josephson who was employed on April 17, 1996 as Vice
President-Financial  Services.  Prior to joining  the  Company,  he was an audit
manager with Arthur Andersen LLP in Atlanta, Georgia.

     There is no family  relationship  between any of the executive  officers or
directors.

     There have been no events under any bankruptcy act, no criminal proceedings
and no judgments or  injunctions  material to the  evaluation of the ability and
integrity of any executive officer during the past five years.




<PAGE> 14

Item 2.  Properties
- -------------------

     The Company owns approximately 1,047 miles of transmission pipelines of two
to 16 inches  in  diameter  which  connect  its  distribution  systems  with the
Texas-to-New  York  transmission  system  of  Transco  and the  southern  end of
Columbia's  transmission system.  Transco delivers gas to the Company at various
points  conveniently  located with respect to the Company's  distribution  area.
Columbia  delivers  gas to one delivery  point near the North  Carolina-Virginia
border.  Gas is distributed by the Company  through 2,662 miles of  distribution
mains. These transmission pipelines and distribution mains are located primarily
on  rights-of-way  held  under  easement,  license  or permit on lands  owned by
others.

     During Fiscal 1997, the Company invested approximately $30.5 million in new
plant facilities.  Approximately  7,200 natural gas and 900 propane  residential
and small  commercial  customers  were added along with  several new  industrial
customers.  The Company has a liquefied  natural gas storage plant on its system
to provide additional peak day gas supply for future growth in customer demand.

     As  discussed  elsewhere  in this  report,  Cape  Fear  Energy  Corporation
participated in several oil and gas  exploration  and  development  programs for
several  years.  The  Company's  interest  in these oil and gas  programs is not
material to the Company's overall operations.

Item 3.  Legal Procedures
- -------------------------

     None,  other  than  those  related  to issues  before  the  North  Carolina
Utilities  Commission and the North Carolina  Department of Environment,  Health
and  Natural  Resources   discussed  above  and  in  Note  9  to  the  Company's
Consolidated  Financial  Statements  for the year ended  September 30, 1997, and
other routine litigation incidental to the Company's business.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
 
     No matters were submitted to a vote of NCNG's  security  holders during the
three months ended September 30, 1997.






<PAGE>15
                                         PART II

Item 5.  Market for the Registrant's Common Equity
            and Related Stockholder Matters          
- --------------------------------------------------
 
     Principal  market - The  Company's  common  stock is traded on the New York
Stock Exchange (NYSE Symbol NCG).

     Approximate  number of holders  of common  stock - The number of holders of
record of the Company's common stock as of November 26, 1997: 4,869

     Stock price and dividend information -

     The table below presents the reported high and low common stock sale prices
along with cash dividends declared per share for each quarter of fiscal 1997 and
1996.

QUARTER     Sept. 30   June 30  Mar. 31 Dec. 31 Sept. 30 June 30 Mar. 31 Dec. 31
ENDED         1997      1997     1997    1996    1996     1996    1996    1995  
            --------   -------  ------- ------- -------- ------- ------- -------
COMMON STOCK
PRICES -
High . . .  $35.0000  $33.375  $33.25  $31.375  $31.875  $28.750  $27.25 $25.75
Low .  .     31.3125   29.500   28.75   28.000   27.250   24.875   25.00  22.00

Cash 
dividends
per share . $    .35  $   .35  $  .35  $  .325  $ .325   $  .325  $ .325 $ .305

     A  quarterly  dividend  of $.35 per  share  was  declared  by the  Board of
Directors payable on December 15, 1997 to holders of record on December 1, 1997.
Cash  dividends  have been paid on common  shares  every year since 1969 and the
annual dividend rate has been increased each year since 1979. Under terms of the
Company's  debt  agreements,  there  are  various  provisions  relating  to  the
maintenance of certain  financial ratios and conditions.  At September 30, 1997,
approximately $23.3 million of the Company's retained earnings is unrestricted.







<PAGE> 16

Item 6.  Selected Financial Data
- ---------------------------------

                             Years Ended September 30,
- --------------------------------------------------------------------------------
                            1997      1996      1995       1994         1993   
                            ----      ----      ----       ----         ----
                                 (Amounts in Thousands Except Per Share Data)

Operating Revenues        $181,703   $196,638   $145,672   $160,337   $173,145
Gross Margin                73,206     68,410     57,917     55,097     54,045
Net income                  17,594     15,173     11,809     11,150     10,977
Earnings per share            2.66       2.32       1.84       1.76       1.84
Cash dividends declared
  per share                  1.375       1.28      1.205       1.14       1.06
Total assets               253,251    232,779    214,880    205,631    194,178
Net utility plant          203,560    184,434    178,796    164,843    152,543
Capital expenditures        30,500     15,831     22,581     20,756     15,469
Long-term debt              61,000     63,000     62,000     37,000     39,000
Common equity              113,223    101,958     92,778     86,399     80,944
Book value per share        $16.98     $15.51     $14.32     $13.57     $12.85
Average number of
  common shares              6,621      6,526      6,410      6,331      5,981
Rate of return on average
  common equity             16.35%     15.58%     13.18%     13.33%     15.87%




<PAGE> 17

Item 7.  Management's Discussion and Analysis of
   Financial Condition and Results of Operations
- ------------------------------------------------

General
- -------

     North  Carolina  Natural Gas  Corporation  (NCNG or the Company) is engaged
primarily  in the  business  of  transporting  and  distributing  natural gas at
regulated retail rates to customers in 86 cities, towns and communities, as well
as at regulated  wholesale rates to four municipal gas distribution  systems, in
southcentral and eastern North Carolina. For the fiscal year ended September 30,
1997,  NCNG  had a peak  number  of  approximately  157,000  total  natural  gas
customers.  The Company also has a propane  division with  approximately  10,200
customers. NCNG continues to expand its transmission and distribution systems to
keep  pace  with  the  economic  development  in  residential,   commercial  and
industrial  growth in its service  area.  The Company's  financial  position and
results of operations are  substantially  dependent upon its receiving  adequate
and  timely  increases  in rates,  which  are  regulated  by the North  Carolina
Utilities Commission (NCUC).

Results of Operations
- ---------------------
Earnings -

     NCNG  earned  $17.6  million  or  $2.66  per  share in  1997,  compared  to
$15.2 million or $2.32 per share in 1996 and $11.8 million or $1.84 per share in
1995.  Included in the current year earnings is a nonrecurring  after-tax credit
of $0.17 per share related to settlement of a  long-standing  regulatory  matter
(see  Note  2  to  the  Consolidated   Financial   Statements).   Excluding  the
nonrecurring  credit of $0.17 per share,  the 7.3%  increase in earnings in 1997
compared to 1996 was primarily due to: (1) higher industrial  throughput volumes
driven by customer growth and warmer-than-normal weather which resulted in fewer
curtailments of industrial customers while the weather normalization  adjustment
(WNA)  stabilized the Company's  margins from  space-heating  customers;  (2) an
increase in the residential  and commercial  customer base of  approximately  5%
which  resulted  in  increased  facilities  charges as well as  increased  sales
volumes in the summer months; and (3) lower utility interest charges.
 
     While the weather for Fiscal 1997 was 21% warmer than normal and 26% warmer
than 1996, total dekatherms (dt) delivered increased nearly 4.5% to 55.5 million
dt compared to 53.1 million dt in 1996.

     The  increase  in earnings  in 1996  compared to 1995 was due to  increased
deliveries of natural gas, a general rate increase  effective  November 1, 1995,
higher  residential,   commercial  and  municipal   throughput  volumes  due  to
colder-than-normal   weather,   strong   customer  growth  in  the  core  market
residential  and  commercial  sectors,  and  higher  earnings  realized  by  the
Company's propane division and subsidiary gas marketing activities.


Throughput and Margin -

     The Company's total throughput  volumes in 1997 increased by 2.4 million dt
to 55.5  million  dt.  Industrial  volumes  increased  by 4.3  million  dt while
wholesale,  residential,  and commercial volumes decreased 509,000;  952,000 and
412,000 dts,  respectively.  The overall increase in volumes sold or transported
was primarily the result of increased  throughput  to  interruptible  industrial
customers  resulting  from the addition of new customers,  increased  production
levels,  and fewer  interruptions of service during the winter period due to the
warmer-than-normal weather.
 

<PAGE> 18

     NCNG continued adding natural gas customers at an above-average growth rate
in 1997. The addition of about 7,200  customers in 1997 represents a growth rate
of 5%,  compared  to the  national  average of less than 2% for all  natural gas
distribution  utilities.  Even though  warmer-than-normal  weather in the winter
decreased sales of gas to residential and commercial customers,  the Company did
not realize a proportional  decrease in margins from such  customers  because of
the operation of the WNA mechanism  which  stabilizes the Company's  margin from
space-heating  customers based on normal  weather.  The WNA provided a margin of
$2.9  million in 1997  compared to a reduction in margin of $1.5 million in 1996
when the weather was colder than normal.

     The  following  chart  compares  margins  in fiscal  years 1997 and 1996 by
customer class:

                                                 Margin
                       --------------------------------------------------------
                                                           Increase (Decrease)
                                                           --------------------
   Customer Class                1997           1996         Amount         %
   --------------                ----           ----         ------        ---
                                               (In Thousands)
Residential                    $24,723         $24,229     $   494         2.0%
Commercial and 
 Small Industrial               15,000          13,771       1,229         8.9
Industrial & Electric 
 Power Generation               26,029          22,824       3,205        14.0
Municipal (Wholesale)            7,454           7,586        (132)       (1.8)
                                ------          ------       -----        ----
 TOTAL                         $73,206         $68,410      $4,796         7.0%
                                ======          ======       =====        ====

     The  residential,  commercial  and small  industrial  margins  increased as
compared to last year. The increase in customers as well as the WNA as explained
above,  contributed  to  the  margin  growth.   Industrial  and  electric  power
generation  margins increased due to (1) customer growth,  (2) higher throughput
volumes because of the addition of new customers,  higher  production levels and
less  curtailment of interruptible  customers,  and (3) hot summer weather which
led to increased  deliveries of gas to electric  generators.  Municipal  margins
decreased due to warmer-than-normal weather and the loss of one large industrial
customer served by one of the cities.
 
     The  Company's  total margin growth in 1996 was $10.5  million,  and NCNG's
total  throughput in 1996  increased 1.0 million dt, or 2.0% to 53.1 million dt.
These increases were caused primarily by (1) customer growth of over 5%, and (2)
weather in 1996 that was 5% colder than normal and 24% colder than 1995.


Revenues and Cost of Gas -

     In the natural gas  distribution  industry in recent  years,  gross margin,
rather  than  revenues,  has become a more  valid  indicator  of the  results of
operations.  Two factors  account for this change:  (1) the steadily  increasing
incidence  of customers  acquiring  their own gas  supplies  and  utilizing  the
utility  for  transportation  only,  and (2)  the  increased  volatility  in the
commodity  price of natural gas. This  volatility in the commodity  cost of gas,
which trended upward in 1997,  caused NCNG's  transportation  service volumes to
increase by 14.0 million dt to  26.9 million dt in 1997 compared to 12.9 million
dt in 1996 and 17.3 million dt in 1995. Conversely,  the Company's sales service
volumes  decreased  11.7 million  dt to 28.5 million dt in 1997 compared to 40.2
million dt in 1996 and 34.7 million dt in 1995. In general, the margin earned on
gas   transported  is  equal  to  the  margin  earned  on  gas  sold;   however,
transportation,   which  replaces  sales,  results  in  lower  revenues  because
transportation  rates  exclude  the  commodity  cost of gas which is paid by the
customer  directly to its gas supplier.  The Company still  delivers the gas and
earns transportation  revenue equivalent to the margin contained in a comparable
sales rate.

     In 1997, the Company's  operating  revenues and cost of gas decreased $15.0
million  and  $19.7  million,  respectively,  primarily  due  to  transportation
customers purchasing their own gas as discussed above.  Partially offsetting the
volume-related  decrease in the cost of gas were  average  increases of 14.7% in
the commodity prices of gas in 1997 over 1996.

     Operating  revenues  increased  $51.0  million in 1996 over 1995 because of
increased gas costs to sales customers,  the switch by industrial customers from
transportation to sales services,  a general rate increase effective November 1,
1995 and customer  growth.  Gas costs  increased  $40.5 million in 1996 due to a
significant  increase  in the  average  commodity  cost of gas of  49.5% in 1996
compared to 1995 and a sales volume increase of 5.5 million dt over 1995.
 
<PAGE> 19

Operating Expenses and Taxes -

     NCNG's total  operating  expenses and taxes  increased to $53.3  million in
1997,  compared  to  $49.7  million  in 1996 and  $42.7  million  in 1995.  As a
percentage of margin, the 1997 amount was 72.9%, up slightly from 72.6% in 1996,
and down from 73.7% in 1995.  Operations and maintenance  expenses  increased to
$25.5  million in 1997,  compared to $23.1  million in 1996 and $21.1 million in
1995. This increase was primarily due to increased customer collections expense,
including  an increase in the  write-offs  for  uncollectable  accounts,  higher
distribution  maintenance and transmission  operations  expenses,  including the
increased  cost of gas used in Company  compressor  stations,  higher  wages and
higher costs  associated with customer  service and sales promotion  efforts for
the rapidly growing customer base.
 
     The  Company's  depreciation  rates  must  be  approved  by  the  NCUC.  In
connection with the Company's general rate case effective  November 1, 1995, the
composite depreciation rate was increased to 3.5% for 1997 and 1996 from 3.2% in
1995. Accordingly,  the increase in depreciation expense for 1996 relates to the
increases in both the depreciation rate and the gross plant investment. In 1997,
depreciation  expense  increased in line with the increase in depreciable  plant
related to customer growth and system strengthening.

     The most  significant  component of general taxes is gross  receipts  taxes
related to operating  revenues.  Accordingly,  the decrease in general  taxes in
1997 is in line with the lower  operating  revenues.  General taxes also include
payroll and property taxes which have increased in each of the three years ended
September 30, 1997, due to the Company's  higher  compensation  expenses and its
additional investment in plant in service.

     Income tax expense  increased  in 1997 and is in line with the  increase in
pretax  income.  The  effective  income  tax  rate  of  37.3%  for  1997  is not
significantly  different  from  1996 and  1995,  with the  equity  component  of
allowance  for funds used  during  construction  (AFUDC)  the  largest  variable
influencing the effective tax rate.

     Other Income, Net, which consists of income from nonutility operations such
as propane sales,  merchandise sales and jobbing,  increased to $1.7 million for
1997  compared to $1.0 million in 1996.  This  increase is due to a $1.1 million
nonrecurring  credit  as  a  result  of  the  settlement  of  the  long-standing
regulatory matter, offset by decreased net income from propane operations due to
warmer-than-normal  weather  and lower  merchandise  and  jobbing  sales.  Other
Income,  Net,  increased  to  $1.0 million  in 1996  from  $886,000  in 1995 due
primarily to higher  propane  sales  related to a  colder-than-normal  winter in
1996.

     AFUDC  increased to  $1.1 million  in 1997 from  $302,000 in 1996 due to an
increase of  approximately  100% in  construction  spending in 1997  compared to
1996.  AFUDC  decreased  to $302,000 in 1996 from  $799,000 in 1995 due to a 62%
decrease in construction spending compared to 1995.


Liquidity and Capital Resources
- -------------------------------

     The  Company  has bank lines of credit  totaling  $36.0 million,  including
$24.0 million on a committed  basis.  At September 30, 1997,  $15.0 million  was
outstanding  at  interest  rates  of about  5.87%,  compared  to  notes  payable
outstanding  of $3.0 million with interest  rates ranging from 5.64% to 5.69% at
September 30,  1996. The increase of $12.0 million was due to increased  capital
expenditures in 1997.
<PAGE> 20
 
     The Company's capital requirements reflect the capital-intensive  nature of
its business  and are  attributable  principally  to its  construction  program,
retirement  of  long-term  debt  and  working  capital   requirements   such  as
receivables and gas in storage.  The Company relies on short-term bank loans and
cash flows from operations to finance construction expenditures, and it replaces
the bank loans with  permanent  financing  when total  borrowings  approach  the
maximum  level  available  under  the lines of  credit  or when  conditions  are
favorable for obtaining long-term capital.
 
     Construction  expenditures  of $30 million in 1997 were higher than 1996 by
$14.7 million.   This  was  due  primarily  to  preliminary  work  done  on  the
Duplin/Onslow  County Expansion project ("the Expansion  Project"),  significant
additional  system-strengthening  projects and an  additional  compressor at the
Battleboro Compressor Station. This spending was partially offset by the receipt
of $455,000 from NCNG's  Expansion Fund,  which is administered by the NCUC. The
Company has budgeted  Fiscal 1998  construction  expenditures  of $60.7 million,
including $20.3 million for the Expansion Project,  approximately  $16.3 million
for system  strengthening,  compressors and related projects,  and $10.4 million
for new  customer  growth.  The  estimated  cost of the  Expansion  Project  has
increased to $24.2  million from the original  estimate of $18.8  million.  This
increase is due to continued delays and changes related to environmental  issues
on the on-base portion of the project.  The Company will request approval to use
an  additional  $4.3 million from the  Expansion  Fund to cover the  incremental
increase in costs of the project.  Should the NCUC deny  additional  funding for
the Expansion  Project from the Expansion Fund, the Company has no obligation to
complete the project.

     The Company's ratio of long-term debt to total  capitalization was 35.7% at
September 30, 1997,  down from 38.9% at September  30, 1996,  due to a long-term
debt  sinking  fund  payment of $2.0  million and an  increase in  stockholders'
investment of $11.3 million. Management believes that the generation of net cash
from  operating  activities  together  with its bank  lines of credit  and other
sources  will be  sufficient  to provide for its  construction  program  through
Fiscal 1998. Next summer the Company expects to issue additional  long-term debt
for the first time since November  1995. In 1998,  the Company  expects to raise
approximately  $3.0 million of additional equity from its Dividend  Reinvestment
Plan,  its Employee  Stock Purchase Plan and its Key Employee Stock Option Plan.
Common equity realized from such sources  totaled $2.8 million in 1997 and $2.4
million in 1996.

     Subsequent  to year  end,  the  Company's  Board  of  Directors  adopted  a
Shareholders  Rights  Plan  which is  designed  to  prevent  coercive  or unfair
takeover tactics or unsolicited  attempts to acquire control of the Company in a
transaction that the Board believes is not in the best interest of the Company's
shareholders.

     The Shareholder  Rights Plan was not adopted as a response to any effort to
acquire the Company or voting control of the Company, and the Board is not aware
of any such effort.


Environmental Issues
- --------------------

     The Company continues to work with Federal and State environmental agencies
to  assess  the  environmental  impact  and  explore  corrective  action  at one
manufactured  gas  plant  site in  Kinston,  North  Carolina  (see Note 9 to the
Consolidated  Financial  Statements).  The Company also owns another  former MGP
site in New Bern, North Carolina, and was a previous owner of three small former
MGP sites.  No significant  problems have arisen to date.  The Company  believes
that any  appreciable  costs not previously  provided for will be recovered from
third parties,  including liability insurance carriers,  or in natural gas rates
as approved by the Commission in the October 1995 Rate Order.


<PAGE> 21

Regulatory Accounting

     NCNG is subject to the provisions of Financial  Accounting  Standards Board
(FASB)  Statement  No. 71,  "Accounting  for the  Effects  of  Certain  Types of
Regulation." Regulatory assets represent probable future revenues to the Company
representing  certain  costs that are  expected to be recovered  from  customers
through the ratemaking process. Regulatory liabilities represent probable future
reductions  in  revenues  associated  with  amounts  that are to be  credited to
customers through the ratemaking process.

     In the  event  that all or a portion  of the  Company's  operations  are no
longer  subject to the provisions of Statement No. 71, NCNG would be required to
write off related  regulatory assets and liabilities.  In addition,  the Company
would be required to determine any  impairment  to the other  assets,  including
plant, and write down the assets, if impaired,  to their fair value. To date, no
such  write-downs or write-offs  have been made, nor are any expected to be made
in the future.
 

Competition and Growth

     The  natural  gas  industry  continues  to evolve  into a more  competitive
environment.  The Company has competed  successfully  with other forms of energy
such as electricity,  oil and propane.  The principle  considerations  have been
price and accessibility.  The Company has also competed successfully through its
marketing  subsidiary with other natural gas marketers in its unbundled sales to
industrial and other large volume customers.  Further  unbundling of services to
commercial and residential  customers  could increase  competition for commodity
sales  services,  but not for the  distribution of natural gas. The Company does
not expect the NCUC to require further unbundling in the near future. NCNG has a
balanced gas supply  portfolio  which provides  security of supply at the lowest
reasonable  cost as the NCUC has found in all of the Company's  annual  prudency
reviews, the most recent of which was completed in April 1997.
 
     In response to the growth of the  natural gas  business in North  Carolina,
NCNG established a new subsidiary,  NCNG Energy Corporation  (Energy), in August
1995 to participate in two partnerships with  subsidiaries of Transco,  Piedmont
Natural Gas Company  (Piedmont)  and Public Service  Company of North  Carolina,
Inc. (Public Service)  regarding gas supply and pipeline projects  affecting the
entire  state.  In April 1997,  Energy  transferred  its  ownership in these two
projects to two new subsidiaries,  NCNG Pine Needle Investment Corporation (Pine
Needle  Investment) and NCNG Cardinal Pipeline  Corporation  (Cardinal  Pipeline
Investment).  Pine  Needle  Investment  is a 5% equity  owner in Pine Needle LNG
Company,  LLC,  which owns the site and is building and plans to operate a 4 Bcf
liquefied natural gas plant (LNG) at a site near Transco's main line. This plant
is scheduled to be in service by the 1999-2000  winter heating season.  NCNG has
committed  to take 10% or 400,000  dts of the LNG  capacity  in order to support
continuing  growth in its  customer  base  expected  over the next  five  years.
Additionally,  Cardinal  Pipeline  Investment  and its partners,  have organized
another company,  called Cardinal Expansion Company, LLC (Cardinal),  which will
take over an  existing  intrastate  pipeline  now owned by  Piedmont  and Public
Service.  The pipeline will be extended from Burlington,  North Carolina,  to an
interconnection with the systems of Public Service and NCNG southeast of Raleigh
at Clayton,  North  Carolina.  The expanded  pipeline  would enable NCNG to take
substantial  additional volumes of natural gas year round into the middle of its
system. Cardinal Pipeline Investment has a 5% equity interest in Cardinal.

Expansion Projects
- ------------------

     The  Company  has  received  NCUC  approval  for one  expansion  project in
Duplin/Onslow Counties with the Marine Base-Camp Lejeune the largest customer to
be  served  from  this  project  (see  Note  2  to  the  Consolidated  Financial
Statements).  The Company is considering another expansion project in Bertie and

<PAGE> 22


Martin  Counties and plans to seek NCUC approval in Fiscal 1998 to use expansion
funds to finance a portion of that project.

Year 2000
- ---------

     The Year 2000 issue exists because many computer  systems and  applications
use  two-digit  date  fields to  designate a year.  As the  century  date change
occurs,  date-sensitive  systems will recognize the year 2000 as 1900, or not at
all.  This  inability  to  recognize  or properly  treat the Year 2000 may cause
systems to process critical financial and operational  information  incorrectly.
NCNG has chosen to replace all critical  systems with new software which is Year
2000  compliant.  Existing  non-Year 2000  compliant  systems have been and will
continue to be replaced as the new software systems are installed. All work will
be completed in mid-Fiscal 1999.

Forward-Looking Statements
- --------------------------

     Statements  made herein and  elsewhere in this annual  report which are not
historical in fact are forward-looking  statements. In connection with the 'Safe
Harbor" provisions of the Private Securities  Litigation Reform Act of 1995, the
Company  cautions that,  while it believes such  statements to be reasonable and
makes them in good faith,  they almost always vary from actual results,  and the
differences  between  assumed facts or basis and actual results can be material,
depending upon the circumstances. Investors should be aware of important factors
that could have a material impact on future results.  These factors include, but
are not  limited to,  weather,  the  regulatory  environment,  financial  market
conditions,  interest  rate  fluctuations,  customers'  preferences,  unforeseen
competition, and other uncertainties, all of which are difficult to predict, and
most of which are beyond the control of the Company.



<PAGE> 23
Item 8.  Financial Statements and Supplementary Data


Consolidated Balance Sheets
as of September 30,                        1997                  1996
                                         -------                ------
Assets

GAS UTILITY PLANT:
 In service                             $303,651,930          $277,212,557
 Less - Accumulated depreciation 
   and amortization                      104,267,584            95,577,971
                                         -----------           -----------
                                         199,384,346           181,634,586
 Construction work in progress             4,175,774             2,799,702
                                         -----------           -----------
                                         203,560,120           184,434,288
                                         -----------           -----------
INVESTMENTS:
 Nonutility property, less 
  accumulated depreciation (1997, 
  $2,504,391; 1996, $2,357,794)            4,239,933             3,588,646
 Investment in joint ventures, net of
  accumulated depletion and amortization
  (1997, $3,060,259; 1996, $3,057,671)       301,446               743,872
                                         -----------           -----------
                                           4,541,379             4,332,518
                                         -----------           -----------

CURRENT ASSETS:
 Cash and temporary cash investments         961,986             1,116,794
 Restricted cash and temporary 
  cash investments                         4,605,684             5,690,906
 Accounts receivable, less allowance
  for doubtful accounts (1997, $563,730;
  1996, $747,455)                         17,359,576            17,301,776
 Recoverable purchased gas costs           1,019,619             3,236,612
 Inventories, at average cost --
  Gas in storage                           8,798,765             9,982,528
  Materials and supplies                   3,386,003             2,724,821
  Merchandise                              1,351,026             1,308,728
 Prepaid income taxes                      4,520,909                     -
 Deferred gas cost - unbilled volumes        646,909               323,621
 Prepaid expenses and other                  339,309               195,476
                                         -----------           -----------
                                          42,989,786            41,881,262
                                         -----------           -----------
DEFERRED CHARGES AND OTHER:
 Debt discount and expense, being 
  amortized over lives of related debt       393,201               429,448
 Prepaid pension cost                      1,389,434             1,440,762
 Other                                       377,259               260,275
                                         -----------           -----------
                                           2,159,894             2,130,485
                                         -----------           -----------
                                        $253,251,179          $232,778,553
                                         ===========           ===========

(The accompanying notes are an integral part of these financial statements.)



<PAGE> 24

Consolidated Balance Sheets
As of September 30,

Stockholders' Investment 
 and Liabilities                            1997                 1996
                                          -------               ------

CAPITALIZATION (see accompanying
 statements):
 Stockholders' investment              $113,222,601          $101,958,192
 Long-term debt                          61,000,000            63,000,000
                                        -----------           -----------
                                        174,222,601           164,958,192
                                        -----------           -----------
CURRENT LIABILITIES:
 Current maturities of long-term debt     2,000,000             2,000,000
 Notes payable                           15,000,000             3,000,000
 Accounts payable                        16,922,853            16,338,770
 Customer deposits                        2,080,807             1,964,492
 Restricted supplier refunds              4,605,684             5,690,906
 Accrued interest                         2,293,588             2,333,881
 Accrued income and other taxes           1,839,921             4,280,610
 Other                                    2,599,515             2,265,360
                                        -----------           -----------
                                         47,342,368            37,874,019
                                        -----------           -----------
COMMITMENTS AND CONTINGENCIES (Note 9)

OTHER CREDITS:
 Deferred income taxes                    22,752,964            21,015,394
 Regulatory liability related to 
  income taxes, net                        2,232,201             2,923,772
 Unamortized investment tax credits        2,523,828             2,720,027
 Postretirement and postemployment 
  benefit liability                        2,978,469             2,262,148
 Other                                     1,198,748             1,025,001
                                         -----------           -----------
                                          31,686,210            29,946,342
                                         -----------           -----------
                                        $253,251,179          $232,778,553
                                         ===========           ===========
(The accompanying notes are an integral part of these financial statements.)

<PAGE> 25

Consolidated Statements of Income
For the Years Ended September 30,
 
                              1997                 1996               1995
                             ------               ------             ------
OPERATING REVENUES         $181,702,739        $196,637,646        $145,672,779
COST OF GAS                 108,496,926         128,228,053          87,755,318
                            -----------         -----------         -----------
GROSS MARGIN                 73,205,813          68,409,593          57,917,461
                            -----------         -----------         -----------

OPERATING EXPENSES AND TAXES:
 Operations                  21,631,080          19,831,398          18,256,361
 Maintenance                  3,823,394           3,256,690           2,814,200
 Depreciation                10,074,442           9,447,598           8,048,658
 General taxes                8,461,731           8,882,369           7,095,874
 Income taxes --
  Federal                     7,422,200           6,531,200           5,115,500
  State                       1,906,800           1,714,800           1,351,500
                            -----------         -----------         -----------
TOTAL OPERATING EXPENSES
  AND TAXES                  53,319,647          49,664,055          42,682,093
                            -----------         -----------         -----------
OPERATING INCOME             19,886,166          18,745,538          15,235,368
OTHER INCOME, NET             1,736,242           1,003,662             886,212
INCOME FROM SUBSIDIARIES        373,848             423,990             136,503
                            -----------         -----------         -----------
GROSS INCOME                 21,996,256          20,173,190          16,258,083
                            -----------         -----------         -----------
UTILITY INTEREST CHARGES:
 Interest on long-term debt   5,278,750           5,215,417           3,476,458
 Other interest                 174,437              51,562           1,744,649
 Amortization of debt
  discount and expense           36,247              35,439              26,691
 Allowance for funds used 
  during construction        (1,086,892)           (302,449)           (798,942)
                            -----------         -----------         -----------
TOTAL UTILITY 
 INTEREST CHARGES             4,402,542           4,999,969           4,448,856
                            -----------         -----------         -----------
NET INCOME                 $ 17,593,714        $ 15,173,221        $ 11,809,227
                            ===========         ===========         ===========

AVERAGE COMMON 
 SHARES OUTSTANDING           6,621,292           6,526,149           6,410,376


EARNINGS PER SHARE                $2.66               $2.32               $1.84
                            ===========         ===========         ===========


(The accompanying notes are an integral part of these financial statements.)


<PAGE> 26

Consolidated Statements of Cash Flows
For the Years Ended September 30, 
                                       1997            1996         1995
                                      ------          ------       ------
CASH FLOWS FROM 
 OPERATING ACTIVITIES:
 Net income                         $17,593,714    $15,173,221   $11,809,227
 Adjustments to reconcile net
  income to net cash provided by 
  operating activities -
   Depreciation charged to:
    Operating expenses               10,074,442      9,447,598     8,048,658
    Other income                        192,563        181,977       396,934
   Amortization of deferred charges      38,399         37,604        43,045
   Deferred income taxes              1,693,692        431,782     1,682,249
   Investment tax credits              (196,199)      (199,801)     (201,864)
   Other                                 76,074         21,602       995,184
  Changes in other current assets
   and liabilities:
   Accounts receivable, net             (57,800)    (4,350,271)   (1,156,109)
   Gas in storage                     1,183,763     (2,775,351)      884,033
   Materials, supplies 
    and merchandise                  (1,095,315)      (350,572)      370,278
   Prepaid Income Taxes              (4,520,909)             -            -
   Accounts payable                     584,056      3,948,669     2,714,657
   Refunds payable and 
    recoverable purchased gas costs   1,131,771     (5,977,008)    5,695,168
   Accrued income and other taxes    (2,440,689)     2,409,967       186,047
   Other                              1,520,785       (120,079)     (939,630)
                                     ----------     ----------    ----------
    Net cash provided by 
      operating activities           25,778,347     17,879,338    30,527,877
                                     ----------     ----------    ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Property additions                 (30,499,559)   (15,831,057)  (22,580,779)
 Proceeds from Expansion Fund           455,435              -             -
 Proceeds from sale of property               -         60,283             -
 Other, net                             440,274       (458,782)      (36,419)
                                     ----------     ----------    ----------
   Net cash used in investing 
     activities                     (29,603,850)   (16,229,556)  (22,617,198)
                                     ----------     ----------    ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Borrowings on notes payable, net    12,000,000      3,000,000     1,000,000
 Issuance of long-term debt, net 
  of issuance costs                           -     29,820,898             -  
 Retirement of long-term debt        (2,000,000)    (2,000,000)   (2,000,000)
 Retirement of short-term 
  obligations to be refinanced                -    (27,000,000)            -   
 Cash dividends paid                 (9,103,921)    (8,353,594)   (7,721,226)
 Issuance of common stock 
  through dividend reinvestment 
  plan, employee stock purchase plan
  and key employee stock option plan  2,774,616     2,360,653      2,291,170
                                     ----------    ----------     ----------
   Net cash provided by (used in)
    financing activities              3,670,695    (2,172,043)    (6,430,056)
                                     ----------    ----------     ----------
  Net increase (decrease) in cash 
   and temporary cash investments      (154,808)     (522,261)     1,480,623
  Cash and temporary cash 
   investments, beginning of year     1,116,794     1,639,055        158,432
                                     ----------    ----------     ----------
  Cash and temporary cash 
   investments, end of year            $961,986    $1,116,794     $1,639,055
                                     ==========    ==========     ==========
  Cash paid for:
   Interest (net of amounts
    capitalized)                     $5,377,140    $4,720,931     $5,063,788
   Income taxes (net of refunds)     16,136,494     7,225,821      5,328,827


(The accompanying notes are an integral part of these financial statements.)



<PAGE>27
        
Consolidated Statements of Capitalization
as of September 30,                               1997               1996
                                                 ------             ------

STOCKHOLDERS' INVESTMENT:
 Common stock, par value $2.50; 
  12,000,000 shares authorized; 
  shares outstanding: 1997-6,667,499
  1996-6,572,823                                $16,668,748        $16,432,058
 Capital in excess of par value                  32,172,471         29,634,545
 Retained earnings                               64,381,382         55,891,589
                                                -----------        -----------
 Total stockholders' investment                 113,222,601        101,958,192
                                                -----------        -----------
LONG-TERM DEBT:
 Debentures, 8.75% Series B, 
  due June 15, 2001                               8,000,000         10,000,000
 Debentures, 9.21% Series C, 
  due November 15, 2011                          25,000,000         25,000,000
 Senior Notes, 7.15%, 
  due November 15, 2015                          30,000,000         30,000,000
                                                -----------        -----------
                                                 63,000,000         65,000,000
 Less - Current maturities                       (2,000,000)        (2,000,000)
                                                -----------        -----------
 Total long-term debt                            61,000,000         63,000,000
                                                -----------        -----------
TOTAL CAPITALIZATION                           $174,222,601       $164,958,192
                                                ===========        ===========
CAPITALIZATION RATIOS:
 Stockholders' investment                             64.3%              61.1%
 Long-term debt (including current maturities)        35.7%              38.9%
                                                -----------        -----------
                                                     100.0%             100.0%
                                                ===========        ===========



(The accompanying notes are an integral part of these financial statements.)

<PAGE>28
        
Consolidated Statements of Retained Earnings
For the Years Ended September 30,  
                                   1997              1996               1995
                                  ------            ------             ------

BALANCE AT BEGINNING OF YEAR   $55,891,589       $49,071,962        $44,983,961

Net income                      17,593,714        15,173,221         11,809,227
Cash dividends on common 
 stock (per share - 
 $1.375 in 1997; $1.28 in 1996;
 $1.205 in 1995)                (9,103,921)       (8,353,594)        (7,721,226)
                                ----------        ----------         ----------
BALANCE AT END OF YEAR         $64,381,382       $55,891,589        $49,071,962
                                ==========        ==========         ==========














(The accompanying notes are an integral part of these financial statements.)


<PAGE> 29

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  Summary of Significant Accounting Policies and Principles of Consolidation:

Basis of Presentation -
- -----------------------

     North  Carolina  Natural Gas  Corporation  (NCNG or the  Company) is in the
business of providing  natural gas,  propane gas and related services to 167,000
customers in  southcentral  and eastern North  Carolina.  The Company's  primary
business  is the  sale  and/or  transportation  of  natural  gas to over 98,000
residential customers, almost 13,100 commercial and agricultural customers, 444
industrial  and electric  utility  customers  located in 86 towns and cities and
four municipal gas distribution systems which serve nearly 45,400 end users. For
the year ended September 30, 1997,  approximately 63% of the natural gas volumes
are delivered to  industrial  and electric  utility  customers but no individual
customer  accounts  for more than 8% of the  Company's  delivered  gas  volumes,
revenues  or  margins.   Industrial   customers  are  geographically   dispersed
throughout  the  Company's  service  area,  and they are  classified  into  many
different industries including the manufacture of brick and ceramics, chemicals,
glass,  nuclear fuels,  textiles,  paper and paperboard,  plywood and other wood
products and the processing of aluminum and other metals, tobacco, rubber, dairy
and food products.

     The  Company's  natural gas  business is  regulated  by the North  Carolina
Utilities  Commission (NCUC).  Its nonutility  division provides propane gas and
related  services to  approximately  10,200 customers and sells and services gas
appliances.

     The accompanying  consolidated financial statements include the accounts of
the Company and its wholly-owned  subsidiaries,  NCNG  Exploration  Corporation,
Cape  Fear  Energy  Corporation,  NCNG  Energy  Corporation,  NCNG  Pine  Needle
Investment  Corporation,  and NCNG Cardinal Pipeline Investment Corporation (see
Note 4). All  significant  intercompany  transactions  have been  eliminated  in
consolidation.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Utility Plant -
- ---------------

     Gas  utility  plant  is  stated  at  original  cost.   Such  cost  includes
payroll-related costs such as taxes, pension and other fringe benefits,  general
and  administrative  costs and an allowance for funds used during  construction.
The Company capitalizes funds used during construction based on the overall cost
of  capital,  which  includes  the cost of both debt and  equity  funds  used to
finance construction. The cost of depreciable property retired, plus the cost of
removal less salvage, is charged to accumulated depreciation.

Depreciation -
- --------------

     Depreciation  is provided on the  straight-line  method over the  estimated
useful lives of the assets.  Depreciation was approximately  3.5% of the cost of
total depreciable property in 1997 and 1996; and 3.2% in 1995.



<PAGE>30

Income Taxes -
- --------------

     The Company uses  comprehensive  interperiod  income tax  allocation  (full
normalization)  to account  for  temporary  differences  in the  recognition  of
revenues and expenses for financial and income tax reporting purposes.
 
     Investment  tax  credits  are  deferred  and  amortized  to income over the
service lives, which are approximately 30 years, of the related property.

Recognition of Revenue -
- ------------------------

     The Company  follows the  practice of rendering  customer  bills on a cycle
basis  throughout each month and recording  revenue at the time of billing.  The
Company  defers the cost of gas  delivered but unbilled due to cycle billing and
recognizes  the  revenue  and  related  cost of gas in the period in which it is
billed.

Temporary Cash Investments -
- ----------------------------

     Temporary cash  investments are securities  with original  maturities of 90
days or  less.  For  purposes  of the  Consolidated  Statements  of Cash  Flows,
temporary cash investments are considered cash equivalents.

Restricted Cash and Temporary Cash Investments and 
Restricted Supplier Refunds -
- --------------------------------------------------

     In February 1993, the NCUC issued its Order  establishing an Expansion Fund
for the Company to be funded  initially by refunds the Company had received from
its  pipeline  suppliers.  The  investment  and  use of  these  funds  had  been
restricted by a previous Order of the NCUC. Pursuant to the February 1993 Order,
the  Company  remitted a total of $3.9  million  during  the  fiscal  year ended
September  30, 1997 to the NCUC for the  Expansion  Fund.  These  amounts,  plus
amounts remitted through September 30, 1996,  represent certain pipeline refunds
the Company  received,  plus accrued  interest  earned on funds  invested by the
Company,  since  July 1991  when the North  Carolina  General  Assembly  enacted
legislation  authorizing  the NCUC to establish  expansion funds for all natural
gas utilities franchised in North Carolina.  At September 30,  1997, the refunds
received  plus  accrued  interest,  which  had not been  remitted  to the  NCUC,
amounted to $4.6  million  and are  reported  on the  accompanying  consolidated
balance sheet in restricted  cash and temporary cash  investments and restricted
supplier  refunds.  In August 1997,  the Company  received its first  payment of
$455,000 from the Expansion Fund related to the  Duplin/Onslow  County expansion
(see Note 2). At  September  30,  1997,  $16.2  million was held by the NCUC for
current and future NCUC approved expansion projects of the Company.

     Pursuant to the NCUC Orders, the funds not yet transferred to the Expansion
Fund are to remain  segregated  from the Company's  general  funds and,  pending
further order of the NCUC, may be remitted to the NCUC and used for expansion of
the  Company's  facilities  into  unserved  areas  of the  Company's  franchised
territory or, if not used for  expansion,  refunded to the Company's  customers.
Amounts remitted to the NCUC through  September 30, 1997 are not included in the
Company's  financial  statements  because they are no longer  controlled  by the
Company.

Reclassifications -
- -------------------

     Certain amounts in the 1996 and 1995 consolidated financial statements have
been reclassified to conform with current year presentation.



<PAGE>31

Fair Value of Financial Instruments -
- -------------------------------------

     The  fair  value  of the  Company's  long-term  debt is  estimated  using a
discounted cash flow methodology.  Based on published  corporate borrowing rates
for debt  instruments with similar terms and average  maturities,  the estimated
fair value of the Company's  long-term debt  (including  current  maturities) at
September  30,  1997 is  approximately  $67.0  million as compared to a carrying
value of $63.0 million and at September 30, 1996,  the estimated  fair value was
approximately $66.7 million as compared to a carrying value of $65.0 million.

     Restricted   temporary   cash   investments   are  invested   primarily  in
certificates of deposit and United States Treasury bills.  The carrying value of
these  investments  and all other  financial  instruments  as  reflected  in the
accompanying consolidated balance sheets approximates fair market value.

Impairment of Long-Lived Assets
- -------------------------------

     On October 1, 1996, the Company adopted  Statement of Financial  Accounting
Standards  (SFAS) No. 121,  "Accounting for the Impairment of Long-Lived  Assets
and for  Long-Lived  Assets to be Disposed  Of." This  statement  requires  that
long-lived  assets be  reviewed  for  impairment  whenever  events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  Additionally,  the standard requires  rate-regulated  companies to
write off regulatory assets to earnings whenever those assets no longer meet the
criteria  for  recognition  of a  regulatory  asset as  defined  by SFAS No. 71,
"Accounting for the Effects of Certain Types of Regulation." When  circumstances
indicate  that the  carrying  amount of an asset may be  impaired,  the  Company
estimates the future cash flows expected to result from the use of the asset and
its eventual  disposition.  If the sum of the undiscounted  expected future cash
flows is less than the carrying amount of the asset,  the Company  recognizes an
impairment  loss in accordance  with SFAS No. 121.  The adoption of SFAS No. 121
did not have a material effect on the Company's financial position or results of
operations.

Accounting for Stock Based Compensation
- ---------------------------------------

     On October 1, 1996,  the  Company  adopted  the  disclosure  option of SFAS
No. 123  "Accounting  for  Stock-Based  Compensation."  SFAS  No.  123  requires
companies  which do not  choose  to  account  for  stock-based  compensation  as
prescribed by the  statement,  to disclose the pro forma effects on earnings and
earnings per share as if SFAS No. 123 had been adopted (see Note 8).

New Accounting Pronouncements
- -----------------------------

     In March 1997, the Financial  Accounting Standards Board (FASB) issued SFAS
No. 128 "Earnings Per Share" and SFAS No. 129  "Disclosure of Information about
Capital Structure." These statements are required to be adopted in the Company's
fiscal quarter ended December 31, 1997. SFAS No. 128 will require the Company to
change the method  currently used to compute  earnings per share.  Under the new
requirements for calculating  primary earnings per share, the dilutive effect of
stock  options  will be  excluded.  SFAS No. 129  requires  companies  to expand
capital  structure  disclosures  for any securities  other than ordinary  common
stock.  The impact of  adoption  of SFAS No. 128 on  primary  and  fully-diluted
earnings per share is not expected to be material.

     In June  1997,  the FASB  issued  SFAS No.  130,  "Reporting  Comprehensive
Income" and SFAS No. 131,  "Disclosures  About  Segments  of an  Enterprise  and
Related  Information." SFAS No. 130 establishes  standards for the reporting and
display  of  comprehensive  income and its  components  in a full set of general
purpose  financial  statements.  SFAS No. 131 introduces a new model for segment
reporting based on the way senior management organizes segments within a company
for making operating decisions and assessing performance. The Company will adopt
these  standards on October 1, 1998 and does not expect the adoption will have a
material impact on the Company's financial statements.


<PAGE>32


2. Regulatory and Gas Supply Matters:

     On October  27,  1995,  the NCUC issued its Order  granting a general  rate
increase  amounting to approximately  $4.2 million in annual revenues  effective
November 1, 1995.  The NCUC's  Order  approved,  in all material  respects,  the
Stipulation  of Settlement  reached  among the Company,  the Public Staff of the
NCUC, the Carolina Utility Customers Association,  Inc. and other intervenors in
the rate case.  The Order  provided  for a rate of return on net  investment  of
10.09% but, pursuant to the Stipulation of Settlement,  did not state separately
the rate of return on common equity or the capital  structure  used to calculate
revenue requirements.  The Order provided for significant rate design changes by
increasing  residential and commercial rates while reducing industrial sales and
transportation rates to recognize,  among other things, the differences in costs
of serving the various customer classes.  The Order also established several new
rate schedules,  including an economic  development rate to assist in attracting
new  industry  to the  Company's  service  area and a rate to  provide  standby,
on-peak gas supply service to industrial and other  customers  whose gas service
would otherwise be interrupted.

     As part of the October 27, 1995 Rate Order, the NCUC approved continued use
of the Weather  Normalization  Adjustment  (WNA) for the  space-heating  market,
originally  approved in the December 6, 1991 Rate Order.  The WNA stabilizes the
Company's  winter revenues and customers'  bills by adjusting rates when weather
deviates from normal.  The nongas component of rates for space heating customers
is adjusted  upward when weather is warmer than normal and downward when weather
is colder than normal. In Fiscal 1997, winter weather was 21% warmer than normal
and, accordingly, the WNA increased net billings to customers by $2.9 million.

     Also,  as a part of the  October 27,  1995 Rate  Order,  the NCUC  approved
establishment of the Price Sensitive Volume Adjustment (PSVA). The PSVA protects
the  Company  against  loss of load from eight large  fuel-switchable  customers
using heavy fuel oil as an  alternative  fuel,  while  providing that all actual
margins earned on deliveries of gas to such  customers  should be flowed through
to all other  customers.  The  actual  margin  earned on gas  delivered  to PSVA
customers and flowed through to all other  customers was $1.1 million for Fiscal
1997.

     Finally,  the NCUC  approved  the  accounting  for and recovery in rates of
costs  associated  with  environmental  assessment  and  remediation of a former
manufactured  gas plant (MGP) site in Kinston,  North Carolina (see Note 9). The
NCUC found that NCNG acted in a reasonable and prudent manner,  and accordingly,
approved the  Company's  proposal to recover an  annualized  amount of MGP costs
based on amounts expended, net of recoveries from third parties.

     On May 15,  1996,  the Company  filed with the NCUC to recover net customer
costs of $3.0 million from exploration and development activities.  The recovery
is a result of a true-up of distributions of costs and revenue benefits from the
Company's  exploration  and  drilling  programs.  On February 7, 1997,  the NCUC
issued its Order granting a pretax recovery of approximately  $1.9 million.  The
NCUC's Order approved,  in all material respects,  the Stipulation of Settlement
reached by the Company and the Public Staff of the NCUC. Due to the  uncertainty
of recovery,  prior to the Order, no asset or gain was recorded in the Company's
financial  statements.  As a result of the Order, the Company realized a gain of
$.17 per share in Fiscal 1997. The gain has been recorded in other income in the
accompanying statements of income.

     In August 1995,  the NCUC issued its Order  approving the  Company's  first
expansion project to utilize the Expansion Fund. The project is to extend NCNG's
transmission  pipeline 71 miles from Mount Olive through Duplin County and on to
the Marine Base-Camp  Lejeune in Jacksonville,  North Carolina.  In Fiscal 1997,
the  Company   continued  to  acquire   rights-of-way   and  perform   necessary
environmental  studies and it is expected  that the project will be completed in
Fiscal 1999. Due to delays caused by the  environmental  studies,  the estimated
cost to complete the project has increased  $5.4 million to  $24.2 million.  The
Expansion  Fund is to  provide  $12.4  million  based on the  original  economic
feasibility analysis provided to, and approved by, the NCUC. The Company intends
to apply to the NCUC in early Fiscal 1998 to request an additional  $4.3 million
from the  Expansion  Fund to cover  the  increased  costs.  Should  the NCUC not
approve the additional  amounts to cover the  incremental  costs  incurred,  the
Company is not obligated to continue the project.

<PAGE> 33

     The NCUC's  annual review of the Company's gas costs was held in April 1997
for the 12 months ended  October 31,  1996.  The NCUC found NCNG's gas costs and
gas purchasing practices to be prudent, as it had in all previous reviews.

     Both of the Company's interstate pipeline suppliers,  Transcontinental Gas
Pipe Line  Corporation  (Transco)  and  Columbia  Gas  Transmission  Corporation
(Columbia),  have ongoing rate and certificate matters under jurisdiction of the
Federal Energy Regulatory  Commission  (FERC).  The Company does not expect that
any  regulatory  decisions  or court  orders will have a material  impact on its
financial  position or results of operations  because all prudently incurred gas
costs,  including  interstate  pipeline  capacity and storage service costs, are
eligible for immediate recovery from the Company's  customers,  and refunds from
interstate  pipelines  must be  transferred  to the  Expansion  Fund or refunded
directly to the Company's customers.

3. Income Taxes:

     The components of income tax expense are as follows (in thousands):

                                 For the years ended September 30,
                        ------------------------------------------------------
                            1997                1996                  1995
                        -----------------   ----------------   ---------------
                        Federal     State   Federal    State   Federal   State
                        -----------------   ----------------   ---------------
Income taxes charged 
 to operations -                                (In Thousands)
 Payable currently---    $6,833    $1,658    $6,741   $1,656   $4,025   $  972
 Deferred to 
  subsequent years---       783       249       (12)      59    1,289      380
 Amortization of 
  investment tax credits-  (194)        -      (198)       -     (198)       -
                          -----     -----     -----    -----    -----    -----
                         $7,422    $1,907    $6,531   $1,715   $5,116   $1,352
                          =====     =====     =====    =====    =====    =====
Income taxes charged 
 to other income         $1,125    $  267    $  803   $  194   $  552   $  134
                          =====     =====     =====    =====    =====    =====


     The  effective  income tax rate,  computed  by  dividing  total  income tax
expense by the sum of such income tax expense and net income,  was 37.9% in 1997
and 1996, and 37.7% in 1995.

    A reconciliation of income tax expense at the federal statutory rate to 
recorded income tax expense is as follows (in thousands):
                                          For the years ended September 30,
                                         ----------------------------------
                                              1997       1996       1995
                                         ----------- ---------- ----------
Federal taxes at 35% statutory rate --     $ 9,910      $8,546     $6,637
State income taxes, net of 
 federal benefit-----------------------      1,413       1,241        966
Amortization of investment tax credits--      (196)       (200)      (202)
Amortization of excess deferred income 
 taxes returned to customers--------          (222)       (222)      (222)
Tax effect of allowance for funds used
 during construction - equity portion         (240)        (66)      (154)
Other---------------------------------          56         (56)       129
                                            ------       -----      -----
Total income tax expense---------------    $10,721      $9,243     $7,154
                                            ======       =====      =====

     Effective  October 1, 1993, the Company  adopted SFAS No. 109, "Accounting
for Income Taxes." The adoption of SFAS No. 109 resulted in additional  deferred
income taxes and related  regulatory assets and liabilities.  The net regulatory
liability is due primarily to deferred income taxes recognized in years prior to
1987 at rates higher than currently enacted.


<PAGE>34
        
     The tax effects of temporary  differences in the carrying amounts of 
assets and  liabilities in the  consolidated  financial  statements and
their respective tax bases which give rise to deferred tax assets and 
liabilities are as follows (in thousands):
                                        For the years ended September 30,
                                        ---------------------------------
                                             1997                1996
                                       ---------------     --------------
Deferred tax liabilities:
 Accelerated depreciation-----------        $24,446            $23,112
 Property basis differences---------          3,872              3,558
 Other------------------------------            930                879
                                             ------             ------
 Total deferred tax liabilities-----        $29,248            $27,549
                                             ------             ------
Deferred tax assets:
 Unamortized investment tax credits-        $ 1,009            $ 1,087
 Regulatory liability related to 
  income taxes, net-----------------          1,088              1,171
 Other postretirement benefits------          1,085                796
 Environmental reserves-------------            410                410
 Unbilled volumes-------------------            403                471
 Other------------------------------          2,500              2,599
                                             ------             ------
 Total deferred tax assets----------        $ 6,495            $ 6,534
                                             ------             ------
Net deferred tax liabilities--------        $22,753            $21,015
                                             ======             ======


4. Subsidiary Operations:

     In April  1997,  the  Company  formed a new  subsidiary,  NCNG Pine  Needle
Investment  Corporation (Pine Needle  Investment),  to participate in gas supply
and  pipeline  projects  in  North  Carolina.  Pine Needle  Investment  has a 5%
ownership  interest  in Pine  Needle LNG  Company,  LLC (Pine  Needle)  which is
building and will operate a liquefied natural gas (LNG) plant to be located near
Transco's main interstate pipeline north of Greensboro,  North Carolina. The LNG
plant is expected to cost $107 million.  It will have a storage capacity of four
billion  cubic feet and is expected to be in  operation  prior to the  1999-2000
winter. Transco has two subsidiaries, one of which will act as a partner and one
as the  operator of Pine  Needle.  Also,  subsidiaries  of Piedmont  Natural Gas
Company  (Piedmont),  Public Service  Company of North  Carolina,  Inc.  (Public
Service) and Amerada Hess  Company,  as well as The  Municipal  Gas Authority of
Georgia are partners in Pine Needle.  Piedmont,  Public Service and NCNG will be
Pine Needle's largest  customers.  Pine Needle received  authorization  from the
FERC in December  1996 to begin  construction  of the LNG plant and provide firm
storage  services to its  customers.  Construction  began in February  1997.  In
August  1997,  Pine Needle  obtained  bank  financing  for the  facility and all
previous advances made to Pine Needle were returned to the participants.

     Also in April 1997, the Company formed  another  subsidiary,  NCNG Cardinal
Pipeline Investment Corporation (Cardinal Pipeline Investment) which is involved
with subsidiaries of Transco, Piedmont and Public Service in the organization of
a limited  liability  company to acquire an existing  pipeline  and extend it to
provide  the  capacity  needed to deliver gas from the Pine Needle LNG plant and
Transco's  existing  pipeline into NCNG's system at a point near Clayton,  North
Carolina on the  Wake-Johnston  County line. In Fiscal 1997,  Cardinal  Pipeline
Investment  contributed  approximately $119,000 to participate as the owner of a
5% interest in the new pipeline company,  known as Cardinal  Extension  Company,
LLC (Cardinal Extension).


<PAGE> 35

     The Company has another subsidiary,  NCNG Energy Corporation (Energy) which
was originally formed to participate in Pine Needle and Cardinal Extension.  The
investments  in these projects were  transferred  to Pine Needle  Investment and
Cardinal  Pipeline  Investment,  respectively,  in June 1997. Energy is used for
other energy-related investments.

     Cape Fear Energy Corporation's (Cape Fear) primary activity are natural gas
marketing for industrial and municipal  customers located on NCNG's system. Cape
Fear's earnings increased to $276,000 in Fiscal 1997 from $43,000 in Fiscal 1996
due to  substantially  increased sales volumes as a result of market  conditions
which caused customers to transport more gas.

     NCNG  Exploration  Corporation's  (Exploration)  interests  in  all  of its
exploration  and development  programs were sold effective June 7, 1994.  During
Fiscal 1997,  Exploration engaged in gas marketing  activities  primarily to gas
resellers  and  generated  net income of $94,300  compared to $381,000 in Fiscal
1996. As of October 1, 1997, all marketing  activities in Exploration will cease
and the Company will be liquidated.  Going forward, the gas marketing activities
to gas resellers will be conducted by Energy.


5. Short-Term Borrowing Arrangements:

     The Company has lines of credit with North  Carolina banks for an aggregate
amount of $36.0  million of which $24.0 million is on a committed  basis.  Under
these lines,  the Company borrows funds on a short-term basis in connection with
its  construction  program and also for seasonal  financing of storage gas. Such
borrowings  are normally on a demand basis for a period of 90 days. At September
30, 1997, $15.0 million was outstanding  under lines of credit at interest rates
ranging from 5.870% to 5.875%.

     In connection with the lines of credit, the Company is expected to maintain
certain annual average  nonrestricted cash balances in the banks ranging from 5%
to 10% of the loans outstanding.  In addition, there are nominal commitment fees
on the unused lines of credit.


6. Long-Term Debt Maturities:

     As of September 30, 1997,  scheduled  maturities of existing long-term debt
during each of the next five fiscal years are as follows:  1998,  $2.0  million;
1999, $3.25 million;  2000,  $3.25 million;  2001, $3.25 million and 2002, $1.25
million.

7. Pension and Other Postretirement and Postemployment Benefits:

     The Company has a defined  benefit  pension plan which provides  retirement
benefits for its employees  within  specified age limits and periods of service.
Plan  benefits  are based on years of service  and the  employee's  compensation
during the last five years of  employment.  The Company's  funding  policy is to
contribute  annually  an amount  equal to the maximum  allowable  tax-deductible
amount.

     The total pension cost was $596,000 in 1997, $386,000 in 1996, and $374,000
in 1995, of which approximately 20% was capitalized in each year.



<PAGE> 36

     The plan's funded status as of September 30, 1997 and 1996 and pension
costs for 1997, 1996 and 1995 were as follows (in thousands):
 
     
Funded Status:                                       1997          1996
- -------------------------------------               --------      -------
Actuarial present value of accumulated 
 plan benefits:
 Vested---------------------------------------       $18,572      $16,371
 Nonvested------------------------------------            92           64
                                                      ------       ------
 Subtotal-------------------------------------        18,664       16,435
Effect of salary progression------------------         5,234        4,344
                                                      ------       ------
Projected benefit obligation------------------        23,898       20,779
Plan assets at market value-------------------        27,659       22,548
                                                      ------       ------
Plan assets in excess of projected benefit 
 obligation-----------------------------------         3,761        1,769
Unrecognized prior service cost being amortized
 over twelve years----------------------------           508          575
Unrecognized net gain being amortized over 
 ten years------------------------------------        (2,880)        (689)
Unrecognized net asset existing at the date of 
 transition, being amortized over approximately
 ten years------------------------------------             -         (214)
                                                      ------       ------
Prepaid pension cost--------------------------       $ 1,389      $ 1,441
                                                      ======       ======

Pension Cost:                             1997         1996         1995
- -------------------------------------    ------       ------       ------
Net pension cost was comprised of the
 following items:
  Service cost-----------------------   $   832      $   731      $   662
  Interest cost on projected benefit
   obligation------------------------     1,738        1,528        1,418
  Actual return on plan assets-------    (4,968)      (1,681)      (1,813)
  Amortization of unrecognized prior
   service cost----------------------        66           66           66
  Amortization of transition net asset-    (214)        (258)        (258)
  Deferred gain (loss) on net assets---   3,142            -          299
                                         -------      ------       ------
  Net pension cost--------------------- $    596     $   386      $   374
                                         =======      ======       ======

     For the year ended  September  30,  1997,  the expected  long-term  rate of
return on plan assets was 8%. At September  30, 1997,  plan assets were invested
approximately  57% in fixed  income  securities  and 43% in  equity  securities,
including 1% in the common stock of the Company.

     The Company also provides  certain medical and life insurance  benefits for
retired employees, and substantially all employees may remain eligible for these
benefits on a  prospective  basis when they retire.  These  benefits are accrued
using a single actuarial method which spreads the expected cost of such benefits
to each year of an employee's  service until the employee becomes fully eligible
to receive the benefits.  The NCUC approved this treatment in the Company's most
recent general rate case decided on October 27, 1995.


<PAGE>37

     The  following  tables show the funded  status of the plan as of September
30, 1997 and 1996 and the  components of the plan's net costs (in thousands)for
fiscal years 1997, 1996 and 1995:

Funded Status:                                         1997          1996
- ----------------------------------------------        ------        ------
Actuarial present value of benefit obligation:
 Retirees and dependents----------------------        $2,581        $2,464
 Employees eligible to retire-----------------         1,530           995
 Other employees------------------------------         2,844         2,600
                                                       -----         -----
Accumulated benefit obligation:---------------         6,955         6,059
 Unrecognized net gain (loss)-----------------          (305)         (104)
 Unrecognized transition obligation-----------        (3,789)       (4,027)
                                                       -----         -----
Postretirement benefit liability--------------        $2,861        $1,928
                                                       =====         =====


Components of Net Cost:                        1997         1996         1995
- ---------------------------------------       ------       ------       ------
Service cost during the year-----------      $  179       $   164      $   148
Interest cost on accumulated benefit 
 obligation---------------------------          509           439          445
Amortization of unrecognized transition
 obligation over 20 years-------------          235           237          266
                                              -----        ------       ------
Net periodic postretirement benefit cost--   $  923       $   840      $   859
                                              =====        ======       ======

     Of the net postretirement medical and life insurance costs recorded in 1997
and 1996,  $757,000  and  $689,000,  respectively,  were  charged  to  operating
expenses and the remainder was charged to construction and other accounts.

     The discount rate and rate of increase in future  compensation  levels used
in determining the actuarial present value of the projected benefit  obligations
(pension,  medical  and  life  insurance)  was 8% and  6%,  respectively,  as of
September 30, 1997 and 1996.

     An additional  assumption used in measuring the accumulated  postretirement
medical  benefit  obligation  as of  September  30, 1997 was a medical care cost
trend rate of 9.5%,  decreasing  gradually  to 5.5%  through the year 2005,  and
remaining at that level  thereafter.  An annual  increase in the assumed medical
care cost  trend  rate by 1% would  increase  the  accumulated  medical  benefit
obligation  at  September  30,  1997,  by  approximately  $1.3  million  and the
aggregate of the service and interest cost components of the net retiree medical
cost by approximately $147,000.



<PAGE>38

8. Stockholders' Investment:

   The changes in common stock and capital in excess of par value for the 
three years ended September 30, 1997, were as follows:
                                           Common Stock
                                  --------------------------------
                                                                     Capital in
                                      Shares                         Excess of
                                    Outstanding        Amount        Par Value
                                   -------------     -----------    ------------

Balance at September 30, 1994----     6,366,544      $15,916,360    $25,498,420
Issuance through Dividend 
 Reinvestment Plan (DRP)---------        62,448          156,120      1,130,367
Issuance through Employee Stock 
 Purchase Plan (ESPP)------------        13,258           33,145        225,519
Issuance through Key Employee 
 Stock Option Plan (KESOP)-------        34,950           87,375        658,644
                                      ---------       ----------     ----------
Balance at September 30, 1995----     6,477,200       16,193,000     27,512,950
Issuance through DRP-------------        66,314          165,785      1,512,826
Issuance through ESPP------------        12,959           32,398        220,432
Issuance through KESOP-----------        16,350           40,875        388,337
                                      ---------       ----------     ----------
Balance at September 30, 1996----     6,572,823       16,432,058     29,634,545
Issuance through DRP-------------        63,124          157,810      1,742,461
Issuance through ESPP------------        12,952           32,380        263,359
Issuance through KESOP ----------        18,600           46,500        532,106
                                      ---------       ----------     ----------
Balance at September 30, 1997----     6,667,499      $16,668,748    $32,172,471
                                      =========       ==========     ==========

     At September 30, 1997,  there are 302,815  shares of common stock  reserved
for issuance  under the Company's  Dividend  Reinvestment  Plan.  Under the most
restrictive covenants of the Company's long-term debt agreements,  approximately
$23.3  million of the  Company's  retained  earnings  at  September  30, 1997 is
unrestricted.

     The Company  sponsors an  employee  stock  purchase  plan,  a key  employee
nonqualified stock option plan, a long-term incentive plan, a directors deferred
compensation stock plan and a directors deferred  retirement  compensation stock
plan. The employee stock purchase plan enables  employees to contribute up to 6%
of their  compensation  toward the purchase of the Company's common stock at 90%
of the lower of current or prior year-end  market value.  At September 30, 1997,
220,802 shares were reserved for issuance under this plan.

     Under the terms of the nonqualified  stock option plan, the option price is
equal to 90% of the  market  value of the stock at the grant  date.  The  period
during which these options are exercisable  begins five years after, but may not
exceed seven years after, the date of grant. In addition, the plan provides that
an amount equal to 50% of the  dividends  that would have been paid on the stock
from the date of grant  shall be paid in cash to the  employee  at the  exercise
date.



<PAGE>39

      Option activity for the three years ended September 30, 1997, is as 
follows:
                  
                                                 Options        Option Price
                                               Outstanding        Per Share
                                               -----------      ------------
Balance at September 30, 1994-------------         75,350       $13.80-$24.98
 Exercised--------------------------------        (34,950)         13.80
                                                  -------

Balance at September 30, 1995-------------         40,400       $13.80-$24.98
 Exercised--------------------------------        (16,350)         13.80
                                                   ------

Balance at September 30, 1996-------------         24,050       $13.80-$24.98
 Exercised--------------------------------        (18,600)      $13.80-$14.10
                                                   ------

Balance at September 30, 1997-------------          5,450       $14.10-$24.98
                                                   ======

                                              1997        1996           1995
                                             ------      ------         ------
Options exercisable at year-end---            2,850      21,450         32,100
Options available for grant at year-end-     69,475      69,475         69,475
                                             ======      ======         ======


     Under the long-term  incentive plan,  senior officers of the Company having
the opportunity to make a significant  contribution  to the Company's  long-term
performance  are  eligible  to  participate.   Awards  are  made  to  qualifying
participants  in each plan cycle.  The plan cycle shall  typically  be five plan
years, commencing with the first day of the first fiscal year (October 1, 1996),
with the  exception  of two special plan cycles which shall cover the periods of
Fiscal 1997  through  Fiscal 1999 and Fiscal 1997 through  Fiscal  2000.  Target
awards for each long-term incentive plan participant are established,  stated as
a percentage of the participant's  salary, by the Compensation  Committee of the
Board of Directors. Those target awards are to be converted into a target number
of  "performance  shares" for each  participant  by dividing  the  participant's
target  award by the average  price of one share of common  stock for the twelve
months  preceding the end of the plan cycle.  The maximum  number of performance
shares  that  may  be  earned  by a  participant  is  equal  to  two  times  the
participant's  target number of performance shares. As of September 30, 1997, no
shares had been issued and 150,000 shares were reserved under this plan.

     Under  the  directors  deferred  compensation  stock  plan and a  directors
deferred retirement compensation stock plan, current directors will accrue stock
units in lieu of annual  compensation and retirement  compensation which will be
converted  into common stock of the Company upon  retirement.  At September  30,
1997, no shares of common stock had been issued and 110,000 shares were reserved
under these plans.

     The Company  accounts for stock based  compensation  plans under Accounting
Principles Board Opinion No. 25. The Company adopted SFAS No. 123 for disclosure
purposes on October 1, 1996.  Under SFAS No. 123,  the fair value of each option
granted after January 1995, has been estimated as of the date of grant using the
Black-Scholes option pricing model. The application of this model resulted in no
change to earnings per share for the year ended September 30, 1997.  Because the
SFAS No. 123 method of accounting has not been applied to options  granted prior
to January 1, 1995, the resulting effect on pro forma compensation costs may not
be representative of that expected in future years.

9. Commitments and Contingencies:

     During Fiscal 1991, the North Carolina  Department of  Environment,  Health
and  Natural   Resources   advised   the   Company  of  possible   environmental
contamination  arising from Company-owned  property in Kinston,  North Carolina,
which is the former site of a manufactured  gas plant.  The Company  retained an
environmental  services  consulting firm which has evaluated the site.  Based on
that firm's investigation and actual expenditures for sites of similar scope and
complexity, the cost for investigation and remediation of this site is estimated
to be between $1.4 million and $2.8 million (see Note 2).
<PAGE>40

     The Company  owns another  site of a former  manufactured  gas plant in New
Bern,  North Carolina,  and was the former owner of three other similar sites on
which no  environmental  problems  have  arisen.  Management  believes  that any
appreciable  investigation or remediation costs not previously provided for will
be recovered from third parties, including insurance carriers, or in natural gas
rates.  Based on the anticipated  recovery from these sources,  the Company does
not believe that the cost of any  evaluation  and  remediation  work will have a
material  adverse  effect on the Company's  consolidated  financial  position or
results of operations.

     The  Company  is subject to claims  and  lawsuits  arising in the  ordinary
course of business.  Management  does not expect any litigation from such claims
or lawsuits to have a material  effect on the Company's  consolidated  financial
position or results of operations.




<PAGE> 41


Supplementary data-

     The following  table  presents  certain  financial  information for each
quarter  during the fiscal years ended  September 30, 1997 and 1996
(amounts in thousands, except per share data).
 

 
                                         1997
- -------------------------------------------------------------------------------
                       Fourth            Third            Second         First
                       ------            -----            ------         -----

Operating revenues     $28,189          $30,678          $69,381        $53,455

Gross margin            12,341           13,814           27,186         19,865

Operating income         1,233            2,489            9,886          6,278

Net income                (146)           1,345           10,906 *        5,489

Earnings per share        (.02)             .20             1.65 *          .83



                                           1996
- -------------------------------------------------------------------------------
                        Fourth            Third            Second        First
                        ------            -----            ------        -----

Operating revenues      $31,420          $44,875          $73,535       $46,808

Gross margin             11,578           13,998           26,314        16,520

Operating income          1,257            2,424           10,111         4,954

Net income                  188            1,195            9,523         4,267

Earnings per share          .02              .18             1.46           .66



_______________

*  includes a nonrecurring credit of $0.17 per share for the settlement of a 
regulatory matter.

<PAGE>42
        

Item 9.  Changes in and Disagreements on Accounting and 
   Financial Disclosures
- -------------------------------------------------------

     None.


Item 10.  Management's Responsibility for Financial Statements
- --------------------------------------------------------------

     Management is responsible for the  preparation,  presentation and integrity
of the financial statements and other financial  information in this report. The
accompanying   financial  statements  have  been  prepared  in  accordance  with
generally accepted  accounting  principles  applicable to rate-regulated  public
utilities,  including  estimates  and  judgments  made by  management  that were
necessary  to  prepare  the  statements  in  accordance   with  such  accounting
principles,  and are not misstated due to material fraud or error. To assure the
integrity  of  the  underlying   financial  records   supporting  the  financial
statements,  management  maintains  a system  of  internal  accounting  controls
sufficient  to provide  reasonable  assurances  that NCNG  assets  are  properly
accounted for, safeguarded and are utilized only in accordance with management's
authorization.  The concept of reasonable assurance recognizes that the costs of
a system of internal  controls  should not exceed the related  benefits  derived
from it.

     The system of internal  accounting controls is augmented by NCNG's Internal
Audit  Department,   which  has  unrestricted  access  to  all  levels  of  NCNG
management.  The Internal Audit Department meets periodically,  with and without
the presence of management,  with the Audit  Committee of the Board of Directors
to discuss,  among other things,  NCNG's system of internal  accounting controls
and the adequacy of the internal audit program. The Audit Committee is comprised
of four directors who are not officers or employees of NCNG.

     The Audit  Committee  also meets  periodically  with Arthur  Andersen  LLP,
NCNG's  independent  public  accountants,  with  and  without  the  presence  of
management,  to discuss  the  results of the  annual  audit of NCNG's  financial
statements  and related data. The Audit  Committee and Arthur  Andersen LLP also
discuss internal accounting control matters that come to the attention of Arthur
Andersen LLP during the course of the audit.




/s/ Calvin B. Wells                        /s/ Gerald A. Teele
- ------------------------                   -------------------------          
Calvin B. Wells                            Gerald A. Teele
Chairman, President and                    Senior Vice President, Treasurer and
Chief Executive Officer                    Chief Financial Officer

<PAGE>43


Report of Independent Public Accountants

     To the  Stockholders  and the Board of Directors of North Carolina  Natural
Gas Corporation:

     We have audited the accompanying consolidated balance sheets and statements
of  capitalization  of  North  Carolina  Natural  Gas  Corporation  (a  Delaware
corporation) and subsidiaries as of September 30, 1997 and 1996, and the related
consolidated statements of income, retained earnings, and cash flows for each of
the  three  years in the  period  ended  September  30,  1997.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all  material  respects,  the  financial  position of North
Carolina Natural Gas Corporation and  subsidiaries as of September 30,  1997 and
1996,  and the results of their  operations and their cash flows for each of the
three years in the period ended September 30, 1997, in conformity with generally
accepted accounting principles.



ARTHUR ANDERSEN LLP

Raleigh, North Carolina
November 7, 1997




<PAGE>44

                                    PART III


Item 11.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

Directors -

     The  information  for this item  covering  directors  of the Company is set
forth in the section entitled "Election of Directors" on Pages 1, 2 and 3 in the
Company's  Proxy  Statement  dated  December 5, 1997 relating to the January 13,
1998 Annual Meeting of  Stockholders,  which section is hereby  incorporated  by
reference.

Executive officers -

     The information for this item concerning  executive officers of the Company
is set forth on Page 13 of this annual report.


Item 12.  Executive Compensation
- --------------------------------

     The  information  for  this  item is set  forth  in the  sections  entitled
"Executive  Compensation and Stock Option Information," "Annual Incentive Plan,"
"Key Employee  Stock Option Plan",  "Employee  Stock Purchase  Plan",  "Employee
Retirement  Plans," "Executive  Employment  Agreements in the Event of Change in
Control"  and "Report of  Personnel  and  Compensation  Committee  on  Executive
Compensation" on Pages 4, 5, 6, 7, 8, 9, and 10 in the Company's Proxy Statement
dated  December 5, 1997  relating  to the  January 13,  1998  Annual  Meeting of
Stockholders, which sections are hereby incorporated by reference.


Item 13.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

      Security ownership of certain beneficial owners -

     There is no person who is known to the Company to be the  beneficial  owner
of more than five percent of the  Company's  common  stock as of  September  30,
1997.

      Security ownership of management -

     The  information  for  this  item  is set  forth  in the  section  entitled
"Election of  Directors" on Pages 1, 2 and 3 in the  Company's  Proxy  Statement
dated  December 5, 1997  relating  to the  January  13,  1998 Annual  Meeting of
Stockholders, which section is hereby incorporated by reference.

      Changes in control -

     The Company knows of no contractual  arrangements which may at a subsequent
date result in a change in control of the Company.


Item 14.  Certain Relationships and Related Transactions
- --------------------------------------------------------

     The  information  for  this  item  is set  forth  in the  section  entitled
"Compensation  Committee Interlocks and Insider  Participation" on Page 8 in the
Company's  Proxy  Statement  dated  December 5, 1997 relating to the January 13,
1998 Annual Meeting of  Stockholders,  which section is hereby  incorporated  by
reference.



<PAGE>45
                                     PART IV


Item 15.  Exhibits, Financial Statement Schedules, and 
   Reports on Form 8-K
- ------------------------------------------------------


(a) 1. Financial Statements
- -----------------------------
                                                                      Page
                                                                      ----
 
Consolidated Balance Sheets as of September 30, 1997 and 1996          23
Consolidated Statements of Income for the Years Ended
 September 30, 1997, 1996 and 1995                                     25
Consolidated Statements of Cash Flows for the Years Ended
 September 30, 1997, 1996 and 1995                                     26
Consolidated Statements of Capitalization as of September 30,
 1997 and 1996                                                         27
Consolidated Statements of Retained Earnings for the Years
 Ended September 30, 1997, 1996 and 1995                               28
Notes to Consolidated Financial Statements for the Years
 Ended September 1997, 1996 and 1995                                   29
Management's Responsibility for Financial Statements                   42

     No  separate   financial   statements   are  presented  for  the  Company's
consolidated  subsidiaries  because the Company  and its  subsidiaries  meet the
requirements for omissions set forth in Regulation S-X, Rule 3-09.

(a)  2. Financial Statement Schedules
- ---------------------------------------

     The following data and financial statement schedules are included herein:

                                                                      Page
                                                                      ----
 
Report of Independent Public Accountants                               46  
Schedule  II  -  Valuation  and   Qualifying
Accounts for the Years Ended September 30, 1997, 
 1996 and 1995                                                         47

     All other financial statement  schedules are omitted as not applicable,  or
not required,  or because the required  information is given in the Consolidated
Financial Statements or Notes thereto.

(a)  3. Exhibits
- ------------------

     See Index of Exhibits on Pages 48, 49 and 50 of this report.

(b) Reports on Form 8-K
- ------------------------
 
     There were no reports on Form 8-K filed during the three months ended 
September 30, 1997.

<PAGE> 46
                        REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


     We have audited in accordance with generally  accepted auditing  standards,
the consolidated financial statements of North Carolina Natural Gas Corporation,
included in this Form 10-K, and have issued our report thereon dated November 7,
1997.  Our  audit  was made for the  purpose  of  forming  an  opinion  on those
statements taken as a whole. The schedule listed in the accompanying  index are
the responsibility of the Registrant's management and are presented for purposes
of complying  with the Securities  and Exchange  Commission's  rules and are not
part of the basic financial  statements.  This schedule has been subjected to
the auditing  procedures applied in the audit of the basic financial  statements
and, in our opinion,  fairly state in all material  respects the financial  data
required to be set forth therein in relation to the basic  financial  statements
taken as a whole.

ARTHUR ANDERSEN LLP
Raleigh, North Carolina,
November 7, 1997




<PAGE>47
            NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

             FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995

Col. A             Col. B            Col. C            Col. D          Col. E 
- ------             ------            ------            ------          ------
                                    Additions
                Balance at         Charged to                         Balance
                Beginning     Operating    Other     Deductions        At End
Description     of Period     Expenses     Income     (Note 1)        of Period
- -----------     ----------    ---------    ------    ----------       ---------

DEDUCTED IN 
 BALANCE SHEET 
 FROM ASSET TO
 WHICH IT APPLIES:
Allowance for
 doubtful accounts

    1997        $  747,455    $ 716,090  $ 91,735     $991,550      $  563,730
                 =========     ========   =======      =======       =========

    1996        $  566,019    $ 538,477  $158,111     $515,152      $  747,455
                 =========     ========   =======      =======       =========

    1995        $  416,048    $ 305,358  $102,558     $257,945      $  566,019
                 =========     ========   =======      =======       =========

Note 1:

Deductions represent uncollectible accounts written off,
net of recoveries, as follows -

                                            1997         1996          1995  
                                            ----         ----          ----
                                             
Write off of accounts considered 
 to be uncollectible                    $1,264,959     $659,112      $475,259
Less-Recoveries on accounts 
 previously written off                    273,409      143,960       217,314
                                         ---------      -------       -------
                                        $  991,550     $515,152      $257,945
                                         =========      =======       =======
 

<PAGE> 48

                                SIGNATURES  
                                ----------
     Pursuant to the requirements of Section 13 or 15(d) of the Securities and 
Exchange Act of 1934, the Registrant has duly caused this Report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

                                  NORTH CAROLINA NATURAL GAS CORPORATION 
                                  AND SUBSIDIARIES
                                  --------------------------------------
                                               (Registrant)

                                  By:  /s/ Calvin B. Wells
                                       ---------------------------------
                                       Calvin B. Wells
                                       Chairman, President and 
                                       Chief Executive Officer
 
December 22, 1997:

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the date indicated.

   Signature                                              Title               
- -------------------------------               --------------------------------

/s/ Calvin B. Wells                           Chairman, President,  and
- -------------------------------               Chief Executive Officer 
Calvin B. Wells                               (Principal Executive Officer)


/s/ Gerald A. Teele                          Senior Vice President, Treasurer
- -------------------------------              and Chief Financial Officer      
Gerald A. Teele                              (Principal Financial Officer)

/s/ Ronald J. Josephson                      Vice President-Financial Services
- -------------------------------              (Principal Accounting Officer)
Ronald J. Josephson                                                    

/s/ George T. Clark, Jr.                     /s/ John O. McNairy
- -------------------------------              -----------------------------
George T. Clark, Jr. - Director              John O. McNairy - Director

/s/ Paul A. DelaCourt                        /s/ William H. Prestage
- -------------------------------              -----------------------------    
Paul A. DelaCourt  - Director                William H. Prestage - Director

/s/ Frank B. Holding, Jr.                    /s/ Richard F. Waid
- -------------------------------              -----------------------------
Frank B. Holding, Jr. - Director             Richard F. Waid - Director

/s/ James E.S. Hynes                         /s/ Calvin B. Wells
- -------------------------------              -----------------------------
James E.S. Hynes - Director                  Calvin B. Wells - Director

/s/ Robert T. Johnson
- -------------------------------
Robert T. Johnson - Director


 

<PAGE>49
                                 INDEX OF EXHIBITS
                                 -----------------

     The  following  exhibits  are filed as part of this 1997 Form 10-K  report.
Those  exhibits  previously  filed  and  incorporated  herein by  reference  are
identified below by a note reference to the previous filing.

     Exhibit
     Number 
     -------

        3-1    - Certificate of Incorporation and By-Laws. (1)

        3-2    - Amendments of Certificate of Incorporation and By-Laws. (4)

        3-3    - Amendment of Certificate of Incorporation. (10)

        4-1    - Indenture dated as of September 1, 1984, covering 12 7/8% 
                 Debentures Series A due September 1, 1996. (3)

        4-2    - First Supplemental Indenture dated as of June 15, 1986, 
                 supplementing Indenture dated as of September 1, 1984, and 
                 creating 8.75% Debentures, Series B due June 15, 2001. (6)
 
        4-3    - Second Supplemental Indenture dated as of November 1, 1991,
                 supplementing Indenture dated as of September 1, 1984, and 
                 creating 9.21% Debentures, Series C due November 15, 2011.(10)

        4-4    - Note Purchase Agreement dated as of November 1, 1995 covering 
                 7.15% Senior Notes due November 15, 2015.

       10-1    - Service Agreement dated August 31, 1967, with Transcontinental
                 Gas Pipe Line Corporation covering storage service under Rate
                 Schedule GSS. (1)

       10-2    - Service Agreement dated August 2, 1974, with Transcontinental
                 Gas Pipe Line Corporation covering storage service under Rate
                 Schedule LG-A. (1)

       10-3    - Precedent Agreement to provide Contract Demand Service of 
                 25,000 Dt/day dated December 19, 1988, with Columbia Gas 
                 Transmission Corporation. (7)

       10-4    - Contract Demand Service Agreement dated November 1, 1989, with
                 Columbia Gas Transmission Corporation.(8)

       10-5    - Firm Seasonal Transportation Agreement dated July 2, 1990, with
                 Transcontinental Gas Pipe Line Corporation.(8)

       10-6    - Service Agreement dated August 1, 1991, with Transcontinental 
                 Gas Pipeline Corporation covering storage service under Rate
                 Schedule WSS (9)

       10-7    - Firm Sales Agreement with Transcontinental Gas Pipe Line 
                 Corporation dated August 1, 1991 covering 54,043 Mcf per 
                 day.(9)

       10-8    - Firm Transportation Agreement with Transcontinental Gas Pipe
                 Line Corporation dated February 1, 1991 for 141,000 Mcf per 
                 day. (10)

       10-9    - Supplemental Retirement Benefit Agreement dated January 13,
                 1981. (2)

<PAGE>50

     Exhibit
     Number 
     -------

       10-10   - Employment Agreements executed in 1985 with certain Executive 
                 Officers. (5)

       10-11   - Employment Agreements executed in 1986 with certain Executive 
                 Officers. (6)

       10-12   - Employment Agreements executed in 1991 with certain Executive 
                 Officers. (13)

       10-13   - Employment Agreements executed in 1992 with certain Executive 
                 Officers. (13)

       10-14   - Employment Agreements executed in 1994 with certain Executive 
                 Officers. (13)

       10-15   - Natural Gas Service Agreement dated January 9, 1992 with the 
                 City  of Wilson. (10)

       10-16   - Natural Gas Service Agreement dated January 13, 1992 with the 
                 City of Rocky Mount. (10)

       10-17   - Service Area Territory Agreement dated January 13, 1992 with
                 the City of Rocky Mount. (10)

       10-18   - Natural Gas Service Agreement dated March 12, 1992 with the 
                 Greenville Utilities Commission. (10)

       10-19   - Natural Gas Service Agreement dated March 27, 1992 with the 
                 City of Monroe. (10)

       10-20   - Amendment to Natural Gas Service Agreement dated March 27, 
                 1992 with the City of Greenville Utilities Commission. (11)

       10-21   - Amendment to Natural Gas Service Agreement dated January 13, 
                 1992 with the City of Rocky Mount. (11)

       10-22   - Amendment to Natural Gas Service Agreement dated November 1, 
                 1992 with the City of Monroe. (12)

       10-23   - North Carolina Natural Gas Corporation Executive Pension 
                 Restoration Plan dated  September  1, 1995. (12)

       10-24   - Fourth Amendment to Natural Gas Service Agreement dated 
                 December 1, 1995 with the Greenville Utilities Commission, 
                 Greenville, NC. (13)

       10-25   - Second Amendment to Natural Gas Service Agreement dated 
                 November 1, 1995  with  The City of Rocky Mount, NC. (13)

       10-26   - Third Amendment to Natural Gas Service Agreement dated 
                 December 1, 1995 with The City of Wilson, NC. (13)

       10-27   - Addendum No. Third dated August 29, 1996 covering Standby 
                 On-Peak Supply Service with the City of Rocky Mount, NC. (13)
 
       10-28   - Addendum No. Four dated August 28, 1996 covering Standby 
                 On-Peak Supply Service with The City of Wilson, NC. (13)

       10-29   - Employment Agreements executed in 1996 with certain Executive
                 Officers. (13)
<PAGE>51

       10-30   - First Amendment dated March 10, 1997 to Service Area Territory
                 Agreement with the City of Rocky Mount, NC

       10-31   - Third Amendment to Natural Gas Service Agreement dated March 
                 10, 1997 with the City of Rocky Mount, NC

       10-32   - Third Amendment to Natural Gas Service Agreement dated 
                 November 1, 1996 with the City of Monroe, NC

       24      - Consent of Experts.

       27      - Financial Data Schedule.



NOTES:

(1)  Filed as exhibits  to Form 10-K report for fiscal year ended  September
     30, 1980

(2)  Filed as exhibits  to Form 10-K report for fiscal year ended  September
     30, 1981

(3)  Filed as exhibit to Form 10-K report for fiscal year  ended September 
     30, 1984

(4)  Filed as exhibits to Form 8-K report dated February 6, 1985

(5)  Filed as exhibit to Form 10-K report for fiscal year ended September 
     30, 1985

(6)  Filed as exhibit to Form 10-K report for fiscal year ended September 
     30, 1986

(7)  Filed as exhibit to Form 10-K report for fiscal year ended September 
     30, 1989

(8)  Filed as exhibit to Form 10-K report for fiscal year ended September 
     30, 1990

(9)  Filed as exhibit to Form 10-K report for fiscal year ended September 
     30, 1991

(10) Filed as exhibit to Form 10-K report for fiscal year ended September 
     30, 1992

(11) Filed as exhibit to Form 10-K report for fiscal year ended September 
     30, 1994

(12) Filed as exhibit to Form 10-K report for fiscal year ended September 
     30, 1995

(13) Filed as exhibit to Form 10-K report for fiscal year ended September 
     30, 1996



<PAGE>52
                                                               Exhibit 10-30
                                                               Page 1 of 3

                               FIRST AMENDMENT TO
                      SERVICE AREA TERRITORY AGREEMENT BETWEEN
                           THE CITY OF ROCKY MOUNT, NC
                                     AND
                       NORTH CAROLINA NATURAL GAS CORPORATION

 
     This First Amendment entered into to be effective on the 10th day of March,
1997, between The City of Rocky Mount, North Carolina, (as "Customer") and North
Carolina Natural Gas Corporation, a Delaware corporation (as "Company"),

                              W I T N E S S E T H: 
     WHEREAS, Customer and Company are parties to a certain "Natural Gas Service
Agreement  By and Between The City of Rocky  Mount,  North Carolina, and North
Carolina Natural Gas  Corporation"  dated January 13, 1992; and

     WHEREAS,  Customer and Company are also parties to a certain  "Service Area
Territory Agreement By and Between The City of Rocky Mount, North Carolina,  and
North  Carolina   Natural  Gas   Corporation"   dated  January  13,  1992  ("the
Agreement"); and

     WHEREAS,  The City of Rocky Mount desires to serve  additional  areas which
are outside the territory described in the Service Area Territory Agreement; and

     WHEREAS,  It is not  economically  feasible for North Carolina  Natural Gas
Corporation  to serve these  areas from its  existing  system at this time;  and

     WHEREAS,  The City of Rocky Mount has agreed to make natural gas  available
to prospective end users in these areas where economically feasible; and

     WHEREAS,  Company and  Customer  wish to amend the Service  Area  Territory
Agreement as more fully set forth herein;


<PAGE>53
                                                                 Exhibit 10-30
                                                                 Page 2 of 3


    NOW, THEREFORE, in consideration of the premises and mutual covenants 
herein and in the Agreement, Company and Customer agree as follows:

     1. To amend the last  paragraph on page one (1) of the  Agreement by 
adding the following:  

          Subject to  cancellation  by either  Customer  or Company in the event
          either party elects to cancel the Natural Gas Service  Agreement after
          the  end  of  the  initial  term,  or any  anniversary  of  subsequent
          increments of the Natural Gas Service Agreement.

     2. A new paragraph will be inserted as the first full paragraph on page 
three (3) of the Agreement, as follows:

          As per the  attached  map,  Customer  service area shall be amended to
          include an area that begins at a point  referenced in the Service Area
          Territory Agreement dated January 13, 1992 as five hundred yards north
          of the  intersection  of US  Highway  64 and SR 1603.  Thence  running
          westerly five hundred yards north of the north  right-of-way  of US 64
          to the  existing  eastern  most town limits of the Town of  Nashville.
          Thence northerly along the eastern existing town limits of the Town of
          Nashville.  Thence westerly along the northern existing town limits of
          the Town of Nashville.  Thence  southerly  along the western  existing
          town  limits  of the Town of  Nashville.  Thence  easterly  along  the
          southern  existing  town  limits  of the  Town  of  Nashville.  Thence
          northerly  along  the  eastern  existing  town  limits  of the Town of
          Nashville to the  intersection of the existing  eastern town limits of
          the Town of Nashville and SR 1700.  Thence  easterly  along the center
          line of SR  1700  to a  point  five  hundred  yards  west of the  west
          right-of-way of I-95. Thence  southwesterly  along a line five hundred
          yards west of the western right-of-way of I-95 to a point five hundred
          yards west of the west right-of-way of I-95 at the Nash/Wilson  county
          line.  Thence  northeasterly  along the  Nash/Wilson  county line to a
          point  where SR 1739  intersects  with the  Nash/Wilson  county  line.
          Thence  northerly along a straight line to the intersection of Highway
          97 and SR 1544.  Thence  northerly  along SR 1544 to the  intersection
          point of the center line of the Tar River  being a reference  point of
          the Service Area Territory Agreement dated January 13, 1992.


    3. To amend the first partial paragraph on page four (4) of the Agreement 
by adding the following as the next to last sentence of that paragraph:
 
          Customer  has the  right to serve an  entire  residential  subdivision
          along the boundary lines of this  Agreement  where the majority of the
          land area of the  residential  subdivision  lies within the Customer's
          expanded territory.

    4. This First Amendment shall become effective on March 10, 1997.

    5.  Except as specifically provided herein, the Agreement shall continue in
force and effect as previously written.



<PAGE>54
                                                                Exhibit 10-30
                                                                Page 3 of 3

    IN WITNESS WHEREOF, this instrument is executed effective as of the day 
and year first written above.
                                     CITY OF ROCKY MOUNT, N.C.
                     
/s/Jean M. Bailey      
- --------------------               
Attest by City Clerk                 /s/Frederick E. Turnage            
                                     ---------------------------------
                                     Title:   MAYOR             

                                     NORTH CAROLINA NATURAL
                                     GAS CORPORATION

                                     /s/Calvin B. Wells                 
                                     --------------------------------
                                     Title:   President and CEO         


<PAGE>55
                                                                Exhibit 10-31 
                                                                Page 1 of 2
                                 THIRD AMENDMENT TO
                      NATURAL GAS SERVICE AGREEMENT BETWEEN
                             THE CITY OF ROCKY MOUNT, NC
                                       AND
                      NORTH CAROLINA NATURAL GAS CORPORATION


     This Third Amendment entered into to be effective on the 10th day of March,
1997, between The City of Rocky Mount, North Carolina, (as "Customer") and North
Carolina Natural Gas Corporation, a Delaware corporation (as "Company"), 

                                 W I T N E S S E T H: 

     WHEREAS, Customer and Company are parties to a certain "Natural Gas Service
Agreement  By and Between The City of Rocky  Mount,  North Carolina,  and North
Carolina  Natural Gas  Corporation"  dated January 13, 1992 ("the  Agreement");
the First  Amendment  dated January 1, 1994; and the Second Amendment dated 
November 1, 1995 to such  Agreement;  and 

    WHEREAS,  Company and Customer wish to further  amend the  Agreement as more
fully set forth  herein; 

    NOW, THEREFORE, in consideration of the premises and mutual covenants 
herein and in the  Agreement,  Company and  Customer  agree as follows: 

     1. Section 1.01 is amended to increase the initial term of the Agreement by
        ten (10) years, now ending on December 6, 2011.

     2. Section 2.01 as previously amended is further amended by adding the 
        following:

          The maximum  quantity  of gas that  Company is required to deliver and
          the volume on which the demand  charge under Rate  Schedules  RE-2 and
          T-6 will  apply  increases  to  19,000  dekatherms  per day  effective
          November  1,  2001;  increases  again  to  20,000  dekatherms  per day
          effective  November 1, 2003, and increases again to 21,000  dekatherms
          per day effective November 1, 2006. 

     3. 4.01 is deleted in its entirety and the following is substituted 
        therefor:

          4.01 Points of delivery for all natural gas  purchased or  transported
          under this Agreement  shall be the outlet side of the Company's  meter
          and regulator  stations at the following  locations and other stations
          added at  mutually  agreeable  locations  in the  future.  The maximum
          delivery point  entitlement  (MDPE) volumes shown below are subject to
          the total contract  maximum daily volumes set forth in Section 2.01 as
          amended:


<PAGE>56
                                                                 Exhibit 10-31
                                                                 Page 2 of 2

          1. City Gate  Station #1 (Main City Gate) at SR 1155 and Vance  Street
          with  delivery  pressure  of  approximately  60 pounds per square inch
          gauge (psig).  The MDPE at this delivery point is 900 Mcf per hour and
          21,600 Mcf per day.

          2. City Gate Station #2 (Battleboro)  at the NCNG  Compressor  Station
          near  Battleboro  at SR 1404 and SR 1407,  with  delivery  pressure of
          approximately  60 psig. The MDPE at this delivery point is 284 Mcf per
          hour and 6,816 Mcf per day.

          3.  City Gate  Station  #3 (Waste  Water  Treatment  Plant) at a point
          approximately  five (5) miles  east of the city  limits of the City of
          Rocky  Mount,  North  Carolina,  on  Highway 97 North,  with  delivery
          pressure of  approximately 50 psig. The MDPE at this delivery point is
          32 Mcf per hour and 768 Mcf per day.

          4. City Gate Station #4 (Westmont Drive) located at a point where NCNG
          line  #74  crosses   Westmont   Drive,   with  delivery   pressure  of
          approximately  60 psig. The MDPE at this delivery point is 115 Mcf per
          hour and 2,760 Mcf per day.

          5. City Gate Station #5 (Hwy. 97 South)  located at a point where NCNG
          line #74 crosses Highway 97 southwest of the City of Rocky Mount, with
          delivery  pressure of  approximately 60 psig. The initial MDPE at this
          delivery point is 5 Mcf per hour and 120 Mcf per day.  Customer agrees
          to secure  property of  adequate  size (40 ft x 40 ft) to locate a new
          City Gate Station #5 at or near this location for the  installation of
          a new city gate station  within ten (10) months of the effective  date
          of  this  Amendment.  Company  agrees  to  install  new  delivery  and
          regulation  equipment  on this  property and increase the MDPE at this
          delivery point to 115 Mcf per hour and 2,760 Mcf per day within twelve
          (12) months of the effective date of this Amendment.
   
   4. This Third Amendment shall become effective on March 10, 1997.

   5. Except as specifically provided herein, the Agreement shall continue in 
      force and effect as previously written.


      IN WITNESS WHEREOF,  this instrument is executed effective as of the day
and year first written above.


                                  CITY OF ROCKY MOUNT, NORTH CAROLINA
    
                                  /s/Frederick E. Turnage 
                                  -----------------------------------
                              
CITY SEAL                         Title:    MAYOR                              
          
                                  Attest:   /s/Jean M. Bailey       
                                            -------------------------           
                                            CITY CLERK
 
                                  NORTH CAROLINA NATURAL GAS CORPORATION

                                  /s/Calvin B. Wells                           
                                  ------------------------------------
                                  Title:    President and CEO             
                                                                            
                                                                              
<PAGE>57
                                                            Exhibit 10-32
                                                            Page 1 of 4


                                THIRD AMENDMENT TO
                      NATURAL GAS SERVICE AGREEMENT BETWEEN
                               THE CITY OF MONROE, NC
                                        AND
                      NORTH CAROLINA NATURAL GAS CORPORATION


     This  Third  Amendment  entered  into  to be  effective  on the  1st day of
November,  1996, between The City of Monroe, North Carolina, (as "Customer") and
North Carolina Natural Gas Corporation, a Delaware corporation (as "Company"),
  

                                W I T N E S S E T H:
     WHEREAS, Customer and Company are parties to a certain "Natural Gas Service
Agreement By and Between The City of Monroe,  North  Carolina and North Carolina
Natural Gas Corporation" effective December 6, 1991 ("the Agreement"); the First
Amendment effective November 1, 1992; the Second Amendment dated January 1, 1995
to such Agreement; and


     WHEREAS, Company and Customer wish to amend that contract as more fully set
forth herein;


     NOW,  THEREFORE,  in  consideration  of the premises  and mutual  covenants
herein and in the Agreement, Company and Customer agree as follows:


     1. Section 1.01 is deleted in its entirety and the following is substituted
        therefor:
       
        1.1 This amended  Agreement  shall be effective on November 1, 1996, 
            and shall be for an initial term of fifteen (15) years from December
            6, 1991 and for five (5) year increments  thereafter;  subject,
            however,  to cancellation by either party at the expiration date of
            the initial term, or any anniversary of subsequent increments by 
            two years written notice before the date of cancellation.



<PAGE>58
                                                                Exhibit 10-32
                                                                Page 2 of 4

    2. Section 2.01 is deleted in its entirety and the following is substituted
       therefor:

       2.01 Subject to the terms and provisions of this  Agreement,  Company 
            agrees to sell and deliver to Customer and Customer  agrees to 
            purchase and receive  from  Company,  Customer's  natural  gas
            requirements,  excluding  that  portion of  Customer's requirements
            which are transported  pursuant to Article III below.  Customer 
            agrees  that the maximum  quantity of gas that  Company is required
            to deliver, either by sale or  transportation,  shall be 10,800 
            dekatherms ("Dth) per day and 540 Dth per hour.  For purposes of
            computing  the Charge under Rate Schedules RE-2 and T-6, the 
            foregoing maximum daily quantity, subject to adjustments as 
            provided  herein,  shall constitute the Contract Demand, and 
            Customer agrees to pay Company therefor as provided in the 
            applicable rate schedule.

    3. Section 4.01 is deleted in its entirety and the following is substituted 
       therefor:

       4.01 Points of Delivery for all natural gas  purchased or  transported 
            under this  Agreement  shall be the outlet side of the  Company's
            meter and regulator  stations at the following  locations and other
            stations added at mutually  agreeable  locations in the future.
            The maximum delivery point  entitlement  (MDPE) volumes shown below
            are subject to the total contract maximum daily volume set forth
            in Section 2.01 as amended.

          1.City Gate Station #1 (Main City Gate) at a point  approximately 1400
          feet south of the intersection of North Carolina Highway 200 and Olive
          Branch  Road on the west side of Morgan Mill Road,  with two  delivery
          pressures of  approximately 42 pounds per square inch gauge (psig) and
          150 psig serving two separate  feeds.  The MDPE at this delivery point
          is 560 Mcf per hour and 11,200 Mcf per day.

          2. City Gate Station #2 (Rolling Hills) at a point  approximately  900
          feet  north of US  Highway  74 on the east  side of Rocky  River  Road
          (State Road 1514),  with delivery  pressure of  approximately 42 psig.
          The  MDPE at this  delivery  point  is 32 Mcf per hour and 640 Mcf per
          day.

          3. City Gate  Station #3  (Airport)  located  east of the main  Monroe
          airport   runway  on  Teledyne   Road,   with  delivery   pressure  of
          approximately  50 psig.  The MDPE at this delivery point is 53 Mcf per
          hour and 1,060 Mcf per day.

<PAGE>59
                                                           Exhibit 10-32     
                                                           Page 3 of 4


          4. City Gate Station #4 (Rocky River Road) located on Rocky River Road
          at Hartru (State Road 1007):
                                           Minimum         Hourly       Daily
                                           Pressure        MDPE         MDPE
                                            (psig)          Mcf         Mcf

             Prior to March 31, 1997          60             27          540
             *March 31 to October 31, 1997    75             60        1,200
             *After October 31, 1997          75            144        2,880

             *These dates contingent upon approval of this Third Amendment by 
              January 1, 1997 or will be adjusted accordingly.

          5. City Gate  Station #5  (Charlotte  Plastics)  located at  Charlotte
          Plastics  on  Old  Charlotte   Highway  with   delivery   pressure  of
          approximately  40 psig.  The MDPE at this delivery  point is 4 Mcf per
          hour and 60 Mcf per day.
                      

          6. City Gate Station #6 (Unionville)  located  approximately 1000 feet
          east of the  intersection  of Highway 601 North and  Unionville-Indian
          Trail Road (State Road 1367),  with delivery pressure of approximately
          the Company's line # sixteen (16) pressure.  The MDPE at this delivery
          point is 21 Mcf per hour and 420 Mcf per day.

          7. City Gate  Station #7  (Crestview)  located on Highway 601 North at
          Crestview with delivery pressure of approximately 20 psig. The MDPE at
          this delivery point is 0.65 Mcf per hour and 13 Mcf per day.

          8. City Gate  Station #8  (Broadview)  located on Highway 601 North at
          Broadview with maximum delivery pressure of approximately 20 psig. The
          MDPE at this delivery point is 0.65 Mcf per hour and 13 Mcf per day.
 
  4. Section 5.01 is deleted in its entirety and the following is substituted 
     therefor:

     5.01 Except where indicated otherwise in Section 4.01 of the Agreement,  
          Company shall  endeavor to deliver  natural gas to Customer at
          the Points of Delivery at such pressures as Customer may reasonably
          require with an average  pressures  between 20 and 100 pounds per 
          square inch absolute  (psia).  Customer  agrees to notify  Company of
          any deviations of such suggested average pressure guidelines so that
          Company can attempt, if possible, to bring pressure back within the 
          suggested guidelines.
         

  5. This Third Amendment shall become effective on November 1, 1996.



<PAGE>60
                                                               Exhibit 10-32
                                                               Page 4 of 4

 6. Except as specifically provided herein, the Agreement shall continue in 
force and effect as previously written.


    IN WITNESS WHEREOF,  this instrument is executed effective as of the day 
and year first written above.


                                        CITY OF MONROE, N.C.
                                        /s/Lewis Fisher                     
                                        -----------------------------

CITY SEAL                               Title:   MAYOR                     
         
                                        Attest:  /s/Jeanne M. Deese       
                                                 --------------------
                                                 CITY CLERK                   
 
 
                                        NORTH CAROLINA NATURAL GAS CORPORATION

                                        /s/Calvin B. Wells         
                                        ------------------------------

CORPORATE SEAL                          Title:  President and CEO         

                                        Attest: /s/Sally T. Sowers         
                                                ----------------------
 
 






<PAGE>61
                                                               Exhibit 24
                                                               Page 1 of 1


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



     As independent public  accountants,  we hereby consent to the incorporation
of our reports included in this Form 10-K, into the Company's previously filed
Registration Statement File No. 33-31577.




ARTHUR ANDERSEN LLP

Atlanta, Georgia
December 20, 1997


    

<TABLE> <S> <C>

<ARTICLE> UT
<CIK> 0000072596
<NAME> NORTH CAROLINA NATURAL GAS CORPORATION
<MULTIPLIER> 1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               SEP-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                       203560
<OTHER-PROPERTY-AND-INVEST>                       4541
<TOTAL-CURRENT-ASSETS>                           42990
<TOTAL-DEFERRED-CHARGES>                          2160
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                  253251
<COMMON>                                         16669
<CAPITAL-SURPLUS-PAID-IN>                        32173
<RETAINED-EARNINGS>                              64381
<TOTAL-COMMON-STOCKHOLDERS-EQ>                  113223
                                0
                                          0
<LONG-TERM-DEBT-NET>                             61000
<SHORT-TERM-NOTES>                               15000
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                     2000
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                   62028
<TOT-CAPITALIZATION-AND-LIAB>                   253251
<GROSS-OPERATING-REVENUE>                       181703
<INCOME-TAX-EXPENSE>                              9329
<OTHER-OPERATING-EXPENSES>                      152488
<TOTAL-OPERATING-EXPENSES>                      161817
<OPERATING-INCOME-LOSS>                          19886
<OTHER-INCOME-NET>                                2110
<INCOME-BEFORE-INTEREST-EXPEN>                   21996
<TOTAL-INTEREST-EXPENSE>                          4402
<NET-INCOME>                                     17594
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                    17594
<COMMON-STOCK-DIVIDENDS>                          9104
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                           25778
<EPS-PRIMARY>                                     2.66
<EPS-DILUTED>                                     2.66
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission