NORTH CAROLINA NATURAL GAS CORP
10-Q, 1999-05-17
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: NORD RESOURCES CORP, 10-Q, 1999-05-17
Next: IAI INVESTMENT FUNDS VII INC, 497, 1999-05-17



<PAGE>1



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


(Mark One)
              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended March 31, 1999

                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the transition period from ..... to .....

                           Commission file number 0-82

                     NORTH CAROLINA NATURAL GAS CORPORATION
             (Exact name of registrant as specified in its charter)


            DELAWARE                                        56-0646235
- -------------------------------                  -------------------------------
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                         Identification No.)

                                
                               

            150 Rowan Street, Fayetteville, North Carolina 28301-4993
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (910) 483-0315
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [ ]
 

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

Common Stock, $2.50 par value                                10,190,787
- -----------------------------                      -----------------------------
            Class                                         Number of Shares

                                                 
<PAGE>2


                         PART I - FINANCIAL INFORMATION

                          Item 1. Financial Statements

             NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                      Condensed Consolidated Balance Sheets
                                 (in thousands)

                                     ASSETS
                       
                                                     March 31,     September 30,
                                                       1999            1998
                                                    (unaudited)      (audited)
                                                    -----------     ----------- 
Gas Utility Plant
  In service                                        $  333,455     $   322,595
  Less-Accumulated depreciation and amortization       120,636         115,181
                                                    -----------     -----------
                                                       212,819         207,414
  Construction work in progress                         28,129          17,725  
                                                    -----------     -----------
       Utility Plant, net                              240,948         225,139 
                                                    -----------     -----------

Nonutility Property                                      8,246           7,653
  Less-Accumulated depreciation                          2,804           2,687
                                                    -----------     -----------
       Nonutility Property, net                          5,442           4,966
                                                    -----------     -----------

Current Assets
  Cash and temporary cash investments                    2,552           2,042
  Restricted cash and temporary cash investments         5,812           4,745
  Accounts receivable, less reserve                     19,901          14,011
  Inventories, at average cost -
    Gas in storage                                       6,435           8,243
    Materials and supplies                               7,106           6,417
    Merchandise                                          1,368           1,584
  Deferred gas cot-unbilled volumes                      2,910             618
  Other current assets                                     744             840
                                                    -----------     -----------
       Total Current Assets                             46,828          38,500
                                                    -----------     -----------

Investment in joint ventures                                80              81
Deferred charges and other assets                        3,820           2,752
                                                    -----------     -----------

Total Assets                                        $  297,118      $  271,438
                                                    -----------     -----------
                                                    -----------     -----------

     (The accompanying notes are an integral part of these balance sheets.)

<PAGE>3                                                    

             NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

                      Condensed Consolidated Balance Sheets
                                 (in thousands)

                         CAPITALIZATION AND LIABILITIES


                                                     March 31,     September 30,
                                                       1999            1998
                                                    (unaudited)      (audited)
                                                    -----------     -----------
Capitalization
  Stockholders' investment:
   Common stock, par value $2.50;
   24,000 shares authorized;
   shares issued and outstanding: 3/31/99-10,186;
   09/30/98-10,125                                  $    25,465      $   25,312
  Capital in excess of par value                         36,178          34,625
  Retained earnings                                      73,184          63,264
                                                    -----------     -----------
                                                        134,827         123,201
                                                    -----------     -----------

  Long-term debt                                         59,000          59,000
                                                    -----------     -----------

   Total Capitalization                                 193,827         182,201
                                                    -----------     -----------

Current Liabilities
  Current maturities of long-term debt                    2,000           2,000
  Notes payable                                          28,000          20,000
  Accounts payable                                       15,661          15,964
  Refunds payable                                         4,675           1,930
  Customer deposits                                       2,642           2,038
  Restricted supplier refunds                             5,812           4,745
  Accrued interest                                        2,121           2,103
  Accrued income and other taxes                          4,628           2,623
  Other current liabilities                               2,601           3,261
                                                    -----------     -----------
   Total Current Liabilities                             68,140          54,664
                                                    -----------     -----------

Other Credits
  Deferred income taxes                                  23,738          23,440
  Regulatory liability related to income taxes, net       1,921           1,871
  Unamortized investment tax credits                      2,229           2,328
  Postretirement and post employment benefit liability    3,387           3,278
  Long-term Incentive compensation and directors'
    retirement obligation                                 1,973           1,593
  Other                                                   1,903           2,063
                                                    -----------     -----------
    Total Other Credits                                  35,151          34,573
                                                    -----------     -----------
Total Capitalization and Liabilities                $   297,118     $   271,438
                                                    -----------     -----------
                                                    -----------     -----------

      (The accompanying notes are an integral part of these balance sheets)
                                                     

<PAGE>4
             NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

             Condensed Consolidated Statements of Income (Unaudited)

               For the Three Months Ended March 31, 1999 and 1998
                     (in thousands except per share amounts)

                                                        1999            1998
                                                    -----------     -----------

Operating Revenues                                  $    69,953     $    75,696
Cost of Sales                                            39,424          45,116
                                                    -----------     -----------

Gross Margin                                             30,529          30,580
                                                    -----------     -----------

Operating Expense and Taxes:
  Operations and Maintenance                              7,148           7,548
  Deprectiation and Amortization                          3,224           2,895
  General Taxes                                           2,648           2,589
                                                    -----------     -----------
Total Operating Expenses and Taxes                       13,020          13,032
                                                    -----------     -----------

Operating Income                                         17,509          17,548

Other Income                                                 91             124
                                                    -----------     -----------

Income Before Interest and Taxes                         17,600          17,672

Interest Charges, net                                     1,265           1,495
                                                    -----------     -----------
Net Income Before Income Taxes                           16,335          16,177

Income Taxes                                              6,040           6,029
                                                    -----------     -----------

Net Income                                          $    10,295     $    10,148
                                                    -----------     -----------
                                                    -----------     -----------

Average Common Shares Outstanding                        10,165          10,051
                                                    -----------     -----------
                                                    -----------     -----------

Basic Earnings Per Share                            $      1.01     $      1.01
                                                    -----------     -----------
                                                    -----------     -----------

Diluted Earnings Per Share (Note 3)                 $      1.01     $      1.01
                                                    -----------     -----------
                                                    -----------     -----------

Dividends Declared Per Share                        $     0.265     $     0.250
                                                    -----------     -----------
                                                    -----------     -----------

        (The accompanying notes are an integral part of these statements)

<PAGE>5
             NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

             Condensed Consolidated Statements of Income (Unaudited)

                For the Six Months Ended March 31, 1999 and 1998
                     (in thousands except per share amounts)
        

                                                        1999            1998
                                                    -----------     -----------

Operating Revenues                                  $   119,995     $   144,923
Cost of Sales                                            68,934          91,614
                                                    -----------     -----------

Gross Margin                                             51,061          53,309
                                                    -----------     -----------

Operating Expense and Taxes:
  Operations and Maintenance                             13,922          15,031
  Deprectiation and Amortization                          6,260           5,695
  General Taxes                                           4,570           5,214
                                                    -----------     -----------
Total Operating Expenses and Taxes                       24,752          25,940
                                                    -----------     -----------

Operating Income                                         26,309          27,369

Other Income                                                270             128
                                                    -----------     -----------

Income Before Interest and Taxes                         26,579          27,497

Interest Charges, net                                     2,459           2,761
                                                    -----------     -----------
Net Income Before Income Taxes                           24,120          24,736

Income Taxes                                              8,974           9,219
                                                    -----------     -----------

Net Income                                          $    15,146     $    15,517
                                                    -----------     -----------
                                                    -----------     -----------

Average Common Shares Outstanding                        10,148          10,029
                                                    -----------     -----------
                                                    -----------     -----------

Basic Earnings Per Share                            $      1.49     $      1.55
                                                    -----------     -----------
                                                    -----------     -----------

Diluted Earnings Per Share (Note 3)                 $      1.49     $      1.55
                                                    -----------     -----------
                                                    -----------     -----------

Dividends Declared Per Share                        $     0.515     $     0.483
                                                    -----------     -----------
                                                    -----------     ----------- 


        (The accompanying notes are an integral part of these statements)


<PAGE>6
             NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

             Condensed Consolidated Statements of Income (Unaudited)

               For the Twelve Months Ended March 31, 1999 and 1998
                     (in thousands except per share amounts)


                                                        1999            1998
                                                    -----------     -----------

Operating Revenues                                  $   206,987     $   229,290
Cost of Sales                                           127,921         148,054
                                                    -----------     -----------

Gross Margin                                             79,066          81,236
                                                    -----------     -----------

Operating Expense and Taxes:
  Operations and Maintenance                             27,859          30,055
  Deprectiation and Amortization                         11,968          10,963
  General Taxes                                           7,912           8,500
                                                    -----------     -----------
Total Operating Expenses and Taxes                       47,739          49,518
                                                    -----------     -----------

Operating Income                                         31,327          31,718

Other Income                                                275              73
                                                    -----------     -----------

Income Before Interest and Taxes                         31,602          31,791

Interest Charges, net                                     4,777           5,068
                                                    -----------     -----------
Net Income Before Income Taxes                           26,825          26,723

Income Taxes                                             10,049          10,007
                                                    -----------     -----------

Net Income                                          $    16,776     $    16,716
                                                    -----------     -----------
                                                    -----------     -----------

Average Common Shares Outstanding                        10,118          10,000
                                                    -----------     -----------
                                                    -----------     -----------

Basic Earnings Per Share                            $      1.66     $      1.67
                                                    -----------     -----------
                                                    -----------     -----------

Diluted Earnings Per Share (Note 3)                 $      1.66     $      1.67
                                                    -----------     -----------
                                                    -----------     -----------

Dividends Declared Per Share                        $     1.015     $     0.949
                                                    -----------     -----------
                                                    -----------     -----------


        (The accompanying notes are an integral part of these statements)

<PAGE>7
             NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES

           Condensed Consolidated Statements of Cash Flows (Unaudited)

                For the Six Months Ended March 31, 1999 and 1998
                     (in thousands except per share amounts)


                                                        1999            1998
                                                    -----------     -----------

Cash Flows From Operating Activities:
  Net Income                                        $    15,146     $    15,517
  Adjustments to reconcile net income to net cash
    provided by (used in) operating activities:
      Depreciation and amortization                       6,260           5,705
      Change in deferred income taxes and
        deferred investment tax credits, net                 55             318
      Change in other current assets and liabilities     (2,911)          9,563
      Other                                                   5             215
                                                    -----------     -----------
  Net cash provided by operating activities              18,555          31,318
                                                    -----------     -----------

Cash Flows From Investing Activities
  Property additions                                    (24,626)        (17,701)
  Proceeds from Expansion Fund                            2,101             631
  Other, net                                               -                (83)
                                                    -----------     -----------
  Net cash used in investing activities                 (22,525)        (17,153)
                                                    -----------     -----------

Cash Flows From Financing Activities:
  Increase (decrease) in notes payable                    8,000          (5,000)
  Cash dividends paid                                    (5,226)         (4,847)
  Issuance of common stock through dividend reinvestment,
     employee stock purchase, and key employee stock
     option plans                                         1,706           1,397
                                                    -----------     -----------
  Net cash provided by (used in) financing activities     4,480          (8,450)
                                                    -----------     -----------

Net increase in cash and temporary cash investments         510           5,715
Cash and temporary cash investments,
  beginning of period                                     2,042             962
                                                    -----------     ----------- 

Cash and temporary cash investments, end of period  $     2,552     $     6,677
                                                    -----------     -----------
                                                    -----------     -----------

Cash paid for:
  Interest, net of amounts capitalized              $     3,114     $     2,544
  Income taxes, net of refunds                            6,316             850

       (The accompanying notes are an integral part of these statements)



<PAGE>8                                                        
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------


                                 March 31, 1999
                                 --------------


Note 1:   The condensed  financial  statements  included in this report  reflect
          only  normal  recurring  adjustments  which  are,  in the  opinion  of
          management,  necessary  to a fair  statement  of the  results  for the
          periods  shown.  Because  of the  seasonal  nature  of  the  Company's
          business,  the results of operations  for the  six-month  period ended
          March 31, 1999 are not  necessarily  indicative of the results for the
          full  year.  These  financial  statements  have been  prepared  by the
          Company,  without audit,  pursuant to the rules and regulations of the
          Securities and Exchange  Commission.  Certain information and footnote
          disclosures  normally  included in  financial  statements  prepared in
          accordance  with generally  accepted  accounting  principles have been
          condensed or omitted pursuant to such rules and regulations,  although
          the Company  believes  that the  disclosures  are adequate to make the
          information  presented  not  misleading.  It is  suggested  that these
          condensed  financial  statements  be  read  in  conjunction  with  the
          financial  statements and the notes  included in the Company's  annual
          report for the fiscal year ended September 30, 1998.
 
Note 2:   At March 31, 1999, the Company had $5.8 million in restricted supplier
          refunds,  of which $2.6 million were received in the current  quarter.
          Upon order of the North  Carolina  Utilities  Commission  (NCUC),  the
          Company has  invested all of these funds in U.S.  Treasury  securities
          until  such  time as the  NCUC  orders  the  funds  transferred  to an
          Expansion  Fund  (the  Fund).  The  Fund is  administered  by the NCUC
          pursuant to  legislation  passed in July 1991,  and it encourages  the
          expansion  of natural gas service  into  unserved  areas of the State,
          including  substantial  portions of the Company's  franchised  service
          territory.  As of March 31,  1999, the Company had transferred a total
          of  $18.9  million  to the  Fund  and  has  $17.0  million,  including
          interest,  in the Fund. The total amount  available in the Fund and in
          restricted  supplier refunds not yet transferred to the Fund was $22.8
          million as of March 31, 1999. These funds are available to the Company
          only upon application to the NCUC for an expansion project approved by
          the NCUC.
 
          In August  1995,  the NCUC issued its Order  approving  the  Company's
          first expansion  project to utilize the Fund. The project is to extend
          NCNG's transmission  pipeline 71 miles from Mount Olive through Duplin
          County and on to the Marine Base-Camp  Lejune in  Jacksonville,  North
          Carolina.  In Fiscal 1998, the Company  constructed  the first 20-mile
          segment of 10-inch  pipeline to Warsaw in Duplin  County.  The Company
          has also completed  another  20-mile  segment from Warsaw east towards
          Jacksonville.  The Company continues to acquire  rights-of-way for the
          remainder  of the route,  and it is expected  that the project will be
          completed  in late  calendar  1999.  Due to  changes  in  construction
          procedures and delays caused by required  environmental  studies,  the
          estimated  cost to complete the project has increased  $5.5 million to
          $24.2  million.  The Expansion Fund was to provide $12.4 million based
          on  the  original  economic  feasibility  analysis  provided  to,  and
          approved by, the NCUC. In November  1997,  the Company  applied to the
          NCUC to request an additional  $4.3 million from the Expansion Fund to
          cover the increased costs. In

<PAGE>9
          August 1998, the NCUC granted an additional  $4.2 million of Expansion
          Fund monies to be used for this project.

          In April  1998,  the  Company  filed an  application  with the NCUC to
          extend its pipeline 38 miles to provide  natural gas service to Bertie
          and Martin counties using the Fund. In July, 1998 the Company filed an
          amendment  to  extend  this  project  an   additional   six  miles  to
          Robersonville  in Martin County.  The amended main  extension  project
          would run  approximately  44 miles from Ahoskie to  Robersonville  and
          cost $12.6  million.  The  negative  net present  value of the project
          requested  from the Fund is $7.5 million.  This amendment was accepted
          for filing by the NCUC on July 31,  1998.  A hearing on the  Company's
          amended  application  was held in September  1998, and the NCUC issued
          its Order  approving  the  project  and  funding  of the $7.5  million
          negative  net present  value of the project  from the Fund on November
          19, 1998.
 
          On July 28, 1998, the NCUC initiated a review to determine whether the
          Company  should be  allowed  to retain  its  exclusive  franchise  for
          seventeen  unserved  counties in its service area,  including  three -
          Bertie,  Martin  and  Onslow - that are  included  in NCUC -  approved
          expansion projects currently in progress.  Hearings were held December
          7 and 8, 1998. On March 17, 1999, the NCUC issued its order  revoking
          the Company's franchise for fourteen of the counties. The NCUC decided
          that the Company's  exclusive  franchise to serve  Bertie,  Martin and
          Onslow counties would be retained.  The Company believes that the loss
          of these fourteen counties will not have an material adverse effect on
          the Company because:  1) none of the fourteen other unserved  counties
          are  economically  feasible  to  serve as they  are  rural or  coastal
          counties  located  far  from  existing   pipelines  and  do  not  have
          significant  potential  natural  gas  loads;  and 2) the  Company  may
          reapply  to  serve  such  counties  using   Expansion   Funds  or  the
          newly-authorized  Natural Gas Bond Funds, to the extent such funds are
          available.
 
Note 3:   In February  1997,  the Financial  Accounting  Standards  Board (FASB)
          issued SFAS No. 128,  "Earnings Per Share."  SFAS No. 128 required the
          Company to change the method used to compute earnings per share (EPS).
          Primary  EPS  has  been  replaced  with  Basic  EPS.   Under  the  new
          requirement  for  calculating  Basic EPS, the dilutive effect of stock
          options has been  excluded.  SFAS No. 128 also replaced  fully diluted
          EPS with  diluted  EPS.  Diluted  EPS  gives  effect  to all  dilutive
          potential common shares that were outstanding during the period.
 
          In June 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive
          Income."  SFAS No. 130  establishes  standards  for the  reporting and
          display of  comprehensive  income and its  components in a full set of
          general purpose financial statements. The Company adopted SFAS No. 130
          on  October  1,  1998,  and it did not have a  material  impact on the
          Company's financial statements.

          In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosure
          about Pensions and Other Postretirement  Benefits." SFAS No. 132 is an
          amendment  of FASB  Statements  No.  87,  "Employers'  Accounting  for
          Pensions",   No.  88,  "Employers'   Accounting  for  Settlements  and
          Curtailments  of Defined  Benefit  Pension  Plans and for  Termination
          Benefits",  and No. 106,  "Employers'  Accounting  for  Postretirement
          Benefits  Other  Than  Pensions."  SFAS No.  132  requires  additional
          disclosures  of the changes in the benefit  obligation and plan assets
          during the period, including

<PAGE>10
          economic  events  during the period in its  annual  audited  Financial
          Statements.   Economic   events  include   amendments,   combinations,
          divestitures,   curtailments  and   settlements.   This  statement  is
          effective  for fiscal years  beginning  after  December 15, 1997.  The
          Company adopted this standard  October 1, 1998 and does not expect the
          adoption  to  have  a  material  effect  on  the  Company's  financial
          statements.

          In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
          Instruments and Hedging  Activities."  SFAS No. 133  standardizes  the
          accounting for derivative  instruments,  including certain  derivative
          instruments  embedded in other contracts,  by requiring that an entity
          recognize  those items as assets or  liabilities  in the  statement of
          financial  position and measure them at fair value.  This statement is
          effective for fiscal years  beginning after June 15, 1999. The Company
          will adopt this standard October 1,  1999. The impact on the Company's
          financial statements is not determinable at this time.
 
Note 4:   NCNG  adopted  SFAS  No.  131,   "Disclosures  about  Segments  of  an
          Enterprise  and  Related  Information,"  during the fourth  quarter of
          Fiscal  1998.  SFAS  No.  131  established   standards  for  reporting
          information  about operating  segments in annual financial  statements
          and requires selected  information about operating segments in interim
          financial   reports  issued  to  stockholders.   It  also  established
          standards  for related  disclosures  about  products  and services and
          geographic areas.  Operating  segments are defined as components of an
          enterprise  about which  separate  financial  information is available
          that is evaluated  regularly by the chief operating decision maker, or
          decision  making group,  in deciding how to allocate  resources and in
          assessing  performance.  NCNG's chief operating  decision group is the
          Company's senior  executive  management team which is comprised of the
          President and Chief Executive Officer, Senior Vice Presidents and Vice
          Presidents of each department.

          The Company has two segments:  1) a regulated natural gas transmission
          and local  distribution  segment (LDC), and 2) an unregulated  segment
          which participates in related profit-making ventures. The customers of
          the  regulated  LDC  include  residential,   commercial,   industrial,
          electric  generation,  and wholesale classes.  The unregulated segment
          consists of natural gas marketing,  propane sales and appliance  sales
          and services.  The customers of the natural gas marketing subsidiaries
          are  industrial,   wholesale  and  electric  generation  classes.  The
          unregulated   propane   business   delivers   and  sells   propane  to
          residential,  commercial and small industrial customers. The appliance
          sales and services  business sells  primarily to the  residential  and
          commercial  customer  classes.   The  Company  operates  in  a  single
          geographic area of southcentral and eastern North Carolina.

          Because  the  Company  earns  full  margins on the  transportation  of
          natural  gas  in  its  regulated  segment,  management  evaluates  the
          performance  of the  unregulated  natural gas  marketing  subsidiaries
          based on the  additional  margin  added  from  their  sales  and their
          ability to maintain  contact with customers who choose to transport on
          the regulated LDC's system.  The Company  evaluates the performance of
          the propane  business and the appliance  sales and service  operations
          based on each  unit's  ability  to earn a  required  rate of return on
          investment, as determined by the senior executive management team, and
          their ability to add regulated natural gas and unregulated propane gas
          customers through conversion of electric heat pumps, water heaters and
          other appliances to natural gas or propane systems. Operating

 
<PAGE>11
          expenses,  taxes and interest are allocated to the unregulated segment
          in accordance with NCUC guidelines.

          The  following  tables  reconcile   reportable  segment  revenues  and
          expenses  for the  three,  six and  twelve-months  ended  March 31 (in
          thousands):


                   Three Months Ended                  Three Months Ended
                     March 31, 1999                      March 31, 1998
              ------------------------------- ----------------------------------
              Regulated Unregulated   Total      Regulated Unregulated   Total
              ---------  ---------  ---------    ---------  ---------  ---------
 
Revenues      $  56,056  $  13,897  $  69,953    $  57,549  $  18,147  $ 75,696
                                                   
                                                              

Cost of Sales    27,773     11,651     39,424       29,330     15,786    45,116
              ---------  ---------  ---------    ---------  ---------  ---------

Gross Margin     28,283      2,246     30,529       28,219      2,361    30,580

Operating
Expenses         12,054        966     13,020       11,980      1,052    13,032

Other (Income)
Expenses           (172)        81        (91)        (124)        -       (124)

Interest
Expense, net      1,184         81      1,265        1,416         79     1,495
              ---------  ---------  ---------    ---------  ---------  ---------

Income 
Before Taxes     15,217      1,118     16,335       14,947      1,230    16,177

Income Taxes      5,608        432      6,040        5,540        489     6,029
              ---------  ---------  ---------    ---------  ---------  ---------

Net Income    $   9,609  $     686  $  10,295    $   9,407  $     741  $ 10,148
              ---------  ---------  ---------    ---------  ---------  ---------
              ---------  ---------  ---------    ---------  ---------  ---------

Property      $ 361,584  $   8,246  $ 369,830    $ 324,104  $   7,413  $331,517

Accumulated
Depreciation    120,636      2,804    123,440      109,746      2,587   112,333
              ---------  ---------  ---------    ---------  ---------  ---------

Net Property  $ 240,948  $  5,442   $ 246,390    $ 214,358   $  4,826  $219,184
              ---------  ---------  ---------    ---------  ---------  ---------
              ---------  ---------  ---------    ---------  ---------  ---------

Capital
Expenditures
(net)         $  10,819  $    272   $  11,091   $   8,054    $    94   $  8,148
              ---------  ---------  ---------   ---------  ---------  ----------
              ---------  ---------  ---------    ---------  ---------  ---------

 
     

<PAGE>12
                   Six  Months Ended                  Six Months Ended
                     March 31, 1999                      March 31, 1998
              ------------------------------- ----------------------------------
              Regulated Unregulated   Total      Regulated Unregulated   Total
              ---------  ---------  ---------    ---------  ---------  ---------
 
Revenues      $  92,019  $  27,976  $ 119,995    $ 116,007  $  28,916  $144,923


Cost of Sales    45,195     23,739     68,934       67,097     24,517    91,614
              ---------  ---------  ---------    ---------  ---------  ---------

Gross Margin     46,824      4,237     51,061       48,910      4,399    53,309

Operating
Expenses         22,552      2,200     24,752       23,728      2,212    25,940

Other (Income)
Expenses           (205)       (65)      (270)        (128)       -        (128)

Interest
Expense, net      2,305        154      2,459        2,605        156     2,761
              ---------  ---------  ---------    ---------  ---------  ---------
Income 
Before Taxes     22,172      1,948     24,120        22,705     2,031    24,736

Income Taxes      8,210        764      8,974        8,417        802     9,219
              ---------  ---------  ---------    ---------  ---------  ---------

Net Income    $  13,962  $  1,184   $  15,146    $  14,288  $   1,229  $ 15,517
              ---------  ---------  ---------    ---------  ---------  ---------
              ---------  ---------  ---------    ---------  ---------  ---------

Property      $ 361,584  $   8,246  $ 369,830    $ 324,104  $   7,413  $331,517
                                                     
Accumulated 
Depreciation    120,636      2,804    123,440      109,746      2,587   112,333
              ---------  ---------  ---------    ---------  ---------  ---------

Net Property  $ 240,948  $  5,442   $ 246,390    $ 214,358   $  4,826  $219,184
              ---------  ---------  ---------    ---------  ---------  ---------
              ---------  ---------  ---------    ---------  ---------  ---------

Capital
Expenditures
(net)         $  21,904  $    621   $  22,525    $  16,450   $    703  $ 17,153
              ---------  ---------  ---------    ---------  ---------  ---------
              ---------  ---------  ---------    ---------  ---------  ---------
<PAGE>13
                   Twelve  Months Ended                 Twelve Months Ended
                     March 31, 1999                      March 31, 1998
              ------------------------------- ----------------------------------
              Regulated Unregulated   Total      Regulated Unregulated   Total
              ---------  ---------  ---------    ---------  ---------  ---------
 
Revenues      $ 150,457  $  56,530  $ 206,987    $ 174,859  $  54,431  $229,290

Cost of Sales    77,437     50,484    127,921       99,811     48,243   148,054
              ---------  ---------  ---------    ---------  ---------  ---------

Gross Margin     73,020      6,046     79,066      75,048      6,188    81,236

Operating
Expenses         43,847      3,892     47,739       45,131      4,387    49,518

Other (Income)
Expenses           (209)       (66)     (275)          (73)       -         (73)

Interest
Expense, net      4,494        283      4,777        4,783        285     5,068
              ---------  ---------  ---------    ---------  ---------  ---------

Income 
Before Taxes     24,888      1,937     26,825       25,207      1,516    26,723

Income Taxes      9,289        760     10,049        9,415        592    10,007
              ---------  ---------  ---------    ---------  ---------  ---------

Net Income    $  15,599  $   1,177  $  16,776    $  15,792  $     924  $ 16,716 
              ---------  ---------  ---------    ---------  ---------  ---------
              ---------  ---------  ---------    ---------  ---------  ---------

Property      $ 361,584  $   8,246  $ 369,830    $ 324,104  $   7,413  $331,517
                                                         
Accumulated 
Depreciation    120,636      2,804    123,440      109,746      2,587   112,333
              ---------  ---------  ---------    ---------  ---------  ---------

Net Property  $ 240,948  $   5,442  $ 246,390    $ 214,358  $   4,826  $219,184
              ---------  ---------  ---------    ---------  ---------  ---------
              ---------  ---------  ---------    ---------  ---------  ---------

Capital
Expenditures
(net)         $  39,187  $     894  $  40,081    $  27,767  $     991  $  28,758
              ---------  ---------  ---------    ---------  ---------  ---------
              ---------  ---------  ---------    ---------  ---------  ---------

Note 5:   On November 10, 1998,  the Company and Carolina  Power & Light Company
          ("CP&L"),   entered  into  an  Agreement   and  Plan  of  Merger  (the
          "Agreement")  providing for a strategic  business  combination  of the
          Company  and  CP&L.   Pursuant  to  the   Agreement  a  newly   formed
          wholly-owned  subsidiary  of CP&L  will be  merged  with  and into the
          Company.  On April 22,  1999,  the  Agreement  was amended to remove a
          contingency which required the merger to be accounted for as a pooling
          of interests.  Under the Agreement, the holders of the Company's $2.50
          par value common stock would receive shares of CP&L common stock based
          on an exchange  ratio to be  determined by dividing $35 by the average
          closing price of CP&L stock during the twenty consecutive trading days
          prior to and including the fifth trading day prior to the closing date
          of the  transaction.  The exchange ratio will not exceed 0.8594 nor be
          less than 0.7032.

          The  Agreement  has been  approved by the Boards of  Directors  of the
          Company  and CP&L.  Consummation  of the  merger is subject to certain
          closing  conditions,  including  approval by the  shareholders  of the
          Company.  The shareholders'  meeting to consider such approval will be
          held on June 29, 1999 for shareholders of record


<PAGE>14              
          at May 10, 1999. Consummation of the merger is also subject to receipt
          of a favorable  opinion of counsel  that the merger will  qualify as a
          tax-free reorganization, the effectiveness of a Registration Statement
          as filed by CP&L on May 10, 1999 in respect of its Common  Stock to be
          issued in the merger and  certain  regulatory  approvals  or  filings,
          including  approvals by or filings with, the North Carolina  Utilities
          Commission,   the  South  Carolina  Public  Service  Commission,   the
          Securities  and  Exchange  Commission,  the  filing  of  an  exemption
          statement on Form U-3A-2 with the SEC  pursuant to the Public  Utility
          Holding Company Act, and such filings and approvals as may be required
          by any applicable state securities or "blue sky" laws.
 
          CP&L is an  investor-owned  electric  utility  which serves nearly 1.2
          million  customers in eastern North  Carolina,  the Asheville area and
          the Pee Dee Region of South Carolina.

          The description of the Agreement above does not purport to be complete
          and is qualified in its entirety by the  provisions of the  Agreement.
          Shareholders should read the agreement in its entirety. The Agreement,
          as amended,  is incorporated by reference to this Form 10-Q as Exhibit
          2(c).
 
 
Note 6:   On May 3, 1999, the Company  announced that it would be  discontinuing
          its nonregulated  merchandise sales and service business.  The Company
          does not expect the  termination  of this  business to have a material
          effect on the Company's financial statements.

<PAGE>15

Item 2.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
 
(1)  Material Changes in Financial Condition
     ---------------------------------------
 
     Current  cash  requirements  are  financed   primarily  through  internally
generated cash, the issuance of new common stock through  dividend  reinvestment
and an employee stock purchase plan along with  short-term  loans from committed
and  uncommitted  bank lines.  The Company has committed bank lines of credit of
$39.0 million.  In addition to its committed  bank lines of credit,  the Company
has uncommitted lines of credit totaling $30 million.  At March 31,  1999, loans
totaling $28.0 million were  outstanding  under the lines of credit  compared to
$20.0 million  outstanding at September 30, 1998.  The additional  bank loans in
the six months  ended March 31,  1999 were  necessary  to provide  funds for the
Company's  ongoing  construction  program  and to finance  the  normal  seasonal
increases in working capital, principally accounts receivable.
 
     The  Company's  business is seasonal in nature as  fluctuations  in weather
dictate   injecting  and  withdrawing  from  Company  storage  and  billings  to
residential and commercial customers. Injections of natural gas into storage and
a reduction in customer billings occur during the periods of warm weather (April
through October). Withdrawals from storage and increased customer billings occur
during periods of cold weather (November  through March). In addition,  the cost
of gas included in storage and rates is subject to changes in market conditions.
This  seasonality  is the primary reason for the lower volumes of gas in storage
at March 31,  1999.  This  seasonality  is also the reason for higher  levels of
unbilled  volumes and for the higher level of accounts  receivable  at March 31,
1999 compared to September 30, 1998.

     Refunds Payable represent the difference  between the Company's  benchmark
gas cost rate charged to  customers  and the actual cost of gas. As of March 31,
1999, the Company's benchmark rate charged to customers exceeded the actual cost
of gas,  resulting  in an increase in Refunds  Payable.  If the  benchmark  rate
charged  to  customers  is less than the actual  cost of gas in future  periods,
Refunds  Payable  will  decrease.  It is the  Company's  policy  to  manage  the
benchmark cost of gas to minimize, if possible, large over or under recoveries.

     Unbilled volumes represent  deliveries which occur in the current month but
will not be billed until the following month due to cycle billing.  The increase
in unbilled  volumes at March 31,  1999 is due to colder weather in the month of
March 1999.

     Net cash provided by operating  activities  decreased $12.8 million for the
six-month period ended March 31, 1999, as compared to the same period last year.
This  decrease was due  primarily  to: 1) an increase  (use of cash) in accounts
payable and other  current  liabilities  for six months  ended March 31, 1999 as
compared  to the  same  period  last  year due to the  timing  of  payments  for
purchases of natural gas and  construction  materials;  2) there were no prepaid
taxes in the  current  six-month  period  ended  March 31,  1999,  compared to a
decrease in prepaid taxes (a source of cash) for the same period last year;  and
3) a smaller increase in refunds payable for the six months ended March 31, 1999
as compared to the same period last year.

<PAGE>16

     Construction  spending was $22.5  million,  after  giving  effect to monies
received from the Fund, for the six-month period ended March 31, 1999,  compared
to $17.2 million for the same period in 1998. Construction  expenditures for the
remainder  of Fiscal  Year 1999 are  projected  to be $36.0  million,  net of an
estimated  $10.4  million  of  monies  expected  to be  received  from the Fund.
Management  believes that the  Company's  lines of credit and cash provided from
operating  activities  will be sufficient  to satisfy the Company's  anticipated
short-term cash requirements during the remainder of fiscal year 1999.

     Net cash used in financing  activities  increased $12.9 million for the six
months  ended March 31,  1999,  as  compared  to the same period last year.  The
increase  was  primarily  due to an increase in  borrowings  of $8.0  million in
short-term  debt for the  six-months  ended  March 31,  1999,  as  compared to a
decrease in borrowings of $5.0 million in the same period last year.
 
(2)  Material Changes in Results of Operations
     -----------------------------------------

     Net income increased by $147,000 and $60,000 for the three and twelve-month
periods ended March 31, 1999, respectively, and decreased $371,000 for six-month
period ended March 31, 1999, as compared to the same periods last year.

     Weather for the three,  six and  twelve-month  periods ended March 31, 1999
was 16%. 2% and 3% colder than the same periods last year. However,  weather was
11.5%,  13% and 21% warmer than normal for the same three,  six and twelve-month
periods.

     Favorably  impacting  all periods  were lower  operations  and  maintenance
expenses due to increased cost control and slower customer growth, as well as an
increase  in AFUDC  caused by  increased  spending  on the  Company's  expansion
projects.  In  addition,  the three-  month  period was  favorably  impacted  by
increased  volumes of natural gas deliveries to customers due to slightly higher
oil prices  causing  alternative  fuel  customers  to switch to natural gas from
their alternative fuel,  primarily #6 oil, and weather which was colder than the
same period last year.  Negatively  impacting all periods were: 1)  historically
low oil prices in the first  quarter of Fiscal  year 1999,  causing  alternative
fuel  customers to switch to an  alternative  fuel,  primarily #6 oil; 2) higher
interest charges due to higher levels of borrowings for  construction  programs;
3) increased  depreciation due to higher plant levels; and 4) lower non- utility
income due to a slow down in appliance sales and service.

<PAGE>17

     The chart  below  compares  margins  for the  three,  six and  twelve-month
periods by customer class (000's omitted):

                         GROSS MARGIN BY CUSTOMER CLASS
                         ------------------------------

                      3 Months              6 Months              12 Months  

                  ------------------    ------------------    ------------------
                    1999      1998        1999      1998         1999      1998
                  --------  --------    --------  --------    --------  --------

Residential         11,413    11,251      17,465    17,805      25,844    25,663

Commercial/
   Small
   Industrial        6,221     6,865       9,919    10,986      15,035    15,969

Industrial           7,249     6,884      13,710    14,325      24,674    25,825
                                                                                
Municipal            3,251     3,218       5,581     5,792       7,321     7,638
                                                                                
Unregulated          2,395     2,362       4,386     4,401       6,192     6,141
                  --------  --------    --------  --------    --------  --------

Total               30,529    30,580      51,061    53,309      79,066    81,236
                  --------  --------    --------  --------    --------  --------
                  --------  --------    --------  --------    --------  --------
 
              
     Gross margin  decreased  $51,000,  $2.3  million,  and $2.2 million for the
three-month,   six-month  and   twelve-month   periods  ended  March  31,  1999,
respectively.
                                   
     For the  three-month  period  ended  March 31,  1999,  residential  margins
increased  due to colder  weather in the latter part of the  quarter,  increased
facilities  charges due to customer growth,  as well as additional  margins from
the  Company's  Weather  Normalization   Adjustment  (WNA).  The  Company's  WNA
ratemaking mechanism largely mitigates the change in margin from residential and
commercial  customers  (including  those customers  served by the four municipal
customers) due to fluctuations in weather  patterns,  and is in effect only from
November  16 to  April  15 of each  year.  Commercial/Small  Industrial  margins
decreased  due to warmer  weather in the  beginning of the quarter.  Some of the
effects of warm  weather are offset by the WNA,  but not all  customers  in this
class are covered by the WNA.  Industrial  margins  increased in the three-month
period due to lower  natural gas prices and slightly  higher oil prices  causing
some alternative fuel customers to switch back to natural gas from # 6 oil.

     For the six and twelve-month  periods ended March 31, 1999, margin was down
for most  classes of  customers  as  compared  the same  period  last year.  The
decreases  were due to: 1)  weather  which was 13%  warmer  than  normal for six
months and 21% warmer than normal for twelve  months;  2)  historically  low oil
prices in the first three  months of this fiscal year which  caused  alternative
fuel  customers  to switch to #6 oil; 3) slower  customer  growth;  and 4) lower
margins from the Company's propane operations as a result of  warmer-than-normal
weather; 5) some plant closings in Fiscal 1998; and 6) a decrease in margin from
the  Company's  merchandise  sales and services due to slower  customer  growth.
These decreases were somewhat offset by an increase in margin from the Company's
natural gas marketing  

<PAGE>18
 
          
subsidiary  as more  customers  switched  from utility  sales to  transportation
services  due to lower spot  market  prices for  natural  gas as compared to the
regulated  utility's  benchmark  rate.  In  addition,   the  residential  margin
increased  in the  twelve-month  period  ended March 31, 1998 as compared to the
same period  last year due to the effects of the  Company's  WNA  mechanism  and
increased facilities charges from new customer additions.

     The chart below shows total throughput volumes (in thousands of dt) for the
three,  six and  twelve-month  periods ended March 31, 1999 and 1998 by customer
class:

                   THROUGHPUT VOLUMES (mdt) BY CUSTOMER CLASS
                   ------------------------------------------

                      3 Months              6 Months              12 Months    

                  ------------------    ------------------    ------------------
                    1999      1998        1999      1998         1999      1998
                  --------  --------    --------  --------    --------  --------

Residential          3,191     3,354       4,322     4,944       5,752     6,326


Commercial/
   Small
   Industrial        2,479     2,434       3,858     4,134       6,099     6,405

Industrial           7,661     6,951      15,387    14,891      33,894    33,583

Municipal            3,325     3,158       5,842     5,960       8,712     9,111
                  --------  --------    --------  --------    --------  --------

Total               16,656    15,897      29,409    29,929      54,457    55,425
                  --------  --------    --------  --------    --------  --------
                  --------  --------    --------  --------    --------  --------
                                                                             
     The following chart shows the same total  throughput  volume  classified by
sales and transportation:
                                        
                  THROUGHPUT VOLUMES (Mdt) BY TYPE OF SERVICE
                  -------------------------------------------
                      3 Months              6 Months              12 Months 

                  ------------------    ------------------    ------------------
                    1999      1998        1999      1998         1999      1998
                  --------  --------    --------  --------    --------  --------

Sales               10,202     8,583      15,580    18,766      24,981    27,409

Transportation       6,454     7,314      13,829    11,163      29,476    28,016
                  --------  --------    --------  --------    --------  --------

Total               16,656    15,897      29,409    29,929      54,457    55,425
                  --------  --------    --------  --------    --------  --------
                  --------  --------    --------  --------    --------  --------

     Throughput  volumes  increased for the  three-month  period ended March 31,
1999, as compared to the same period last year. This increase in volumes was due
to  weather  which was 16% colder  than the same  period  last  year,  and lower
natural gas prices relative to oil prices causing  alternative fuel customers to
switch back to natural gas from # 6 oil.  Transportation  volumes  decreased for
the three-month period ended March 31, 1999 due to the benchmark  commodity cost
of gas in the Company's  rates being lower than the spot market price of natural
gas.  This caused  customers who normally  transport on the Company's  system to
purchase their natural gas supplies on a bundled sales rate from the Company.

<PAGE>19

     Throughput volumes decreased for the six-month period and remained flat for
the  twelve-month  period  ended March 31, 1999 as compared to the same  periods
last year.  The  decrease in volumes was due to: 1) weather  which,  while being
slightly  colder  than the same  periods  last year,  was warmer  than normal as
compared to the same periods  last year;  2)  historically  low oil prices which
resulted  in  alternative  fuel  customers  switching  to #6 oil;  and 3) slower
customer growth.  However,  transportation  volumes increased over the same six-
month and twelve month periods last year due to the spot market price of natural
gas being  lower  than the  Company's  benchmark  price of gas  included  in its
regulated rates. This caused large industrial and electric generation  customers
who can purchase gas from alternative sources, including the Company's marketing
subsidiary,  to buy gas on the spot  market and  transport  it on the  Company's
system rather than purchase bundled sales service from the utility.
 
     Operating revenues decreased $5.7 million, $24.9 million, and $22.3 million
for the three, six and twelve-month periods ended March 31, 1999,  respectively,
as compared to the same periods last year.  These  decreases  were caused by mix
changes to greater  transportation volumes to industrial and municipal customers
and lower sale volumes as shown in the table  "Throughput  Volumes (Mdt) By Type
of Service" on page 18 for the six and twelve-month periods, and lower commodity
prices of natural gas for all periods.

     Cost of sales  decreased $5.7 million,  $22.7 million and $20.1 million for
the three, six and twelve-month periods ended March 31, 1999,  respectively,  as
compared to the same periods last year.  These  decreases were caused  primarily
by: 1) increased  transportation of customer-owned gas and lower sales of gas by
the  Company for the six and twelve  month  periods;  and 2) a decreases  in the
average  commodity  cost of gas in each period as  compared to the same  periods
last year.

     Operating and maintenance  expenses decreased $400,000,  $1.1 million,  and
$2.2 million for the three, six and twelve-month periods ended March 31, 1999 as
compared  to the same period last year.  The primary  reasons for the  decreases
were: 1) lower bad debt losses due to the lower  commodity price of natural gas,
resulting in lower average gas bills and increased  collection efforts; 2) lower
administrative and general expenses;  3) a reduction in employees;  and 4) lower
transmission expenses due to the lower cost of natural gas used in the Company's
compressor  stations  as well  as a  decrease  in the  operating  time of  those
stations due to lower throughput volumes.

     Depreciation  expense  increased  in all  periods as  compared  to the same
periods  last year due to the  addition of utility  plant in service,  primarily
transmission and distribution plant related to expansion and customer growth.

     General taxes increased in the three-month  period and decreased in the six
and  twelve-month  periods as compared to the same periods  last year.  The most
significant  tax is the state  gross  receipts  tax,  which is based on  utility
revenue,  and therefore tracks the changes in utility  revenues.  Offsetting the
decrease in gross receipts tax were higher property and payroll taxes.

     Interest  expense  decreased in the three,  six and-twelve month periods as
compared to the same periods last year. These decreases were due primarily to an
increase in allowance  for funds used during  construction  related to increased
construction work in progress for a major expansion project,  and lower interest
expense on long-term debt due to scheduled debt

<PAGE>20

repayments.  Offsetting  those  decreases  was  increased  interest  expense for
short-term borrowings.

     The Year 2000 issue exists because many computer  systems and  applications
use two- digit fields to designate a year. As the Year 2000 date change  occurs,
date-sensitive systems will recognize the Year 2000 as 1900, or not at all. This
inability  to  recognize  or properly  treat the Year 2000 may cause  systems to
process critical financial and operational information  incorrectly.  NCNG began
evaluation  of this problem in 1995.  The Company has  assessed  and  identified
internal  software and hardware  components in both  information  technology and
non- information technology  applications.  As a result of this assessment,  the
Company has replaced all critical  systems with new software,  and in some cases
hardware,  which is Year 2000 ready.  Existing  non-Year 2000 ready systems have
been replaced as the new systems were installed.  Substantially  all remediation
work is complete.  The Company is now beginning  integration testing and expects
to have it complete by the end of the summer. The estimated cost of replacement,
including  $5.8 million  incurred to date, is $5.9 million.  The cost of program
changes, as opposed to replacement,  and testing are considered normal operating
expenses and not separately  budgeted or tracked.  All work related to Year 2000
remediation and testing is being performed by NCNG employees.  Approximately  15
people in different  functional areas have been assisting in the replacement and
remediation.   The  cost  of  completion  and  projected  completion  dates  are
estimates,  which are derived utilizing  numerous  assumptions of future events,
including the continued  availability of certain  resources,  third-party vendor
compliance  and other factors.  NCNG  considers  these costs to be prudent costs
incurred in the ordinary course of business, and therefore,  recoverable through
rates.

     The Company's  Year 2000 plan includes an assessment of critical  suppliers
and vendors to determine the adequacy of their Year 2000 plans.  The Company has
segregated its suppliers into three classes of critical  business supply:  high,
medium and low. NCNG has contacted all suppliers in the high and medium classes.
To date, 75% of suppliers contacted have responded, and 33% of those respondents
listed  themselves  as  compliant  with the  remainder  having a target  date in
mid-1999.  The Company will adjust its contingency  plans through  December 1999
for those suppliers, if any, which appear to be inadequately addressing the Year
2000 issue.  Such plans will include  securing an  alternative  supplier,  where
possible.  While the  Company  will  continue  to  monitor  supplier  and vendor
progress on this  issue,  the Company  does not  control  third-party  Year 2000
remediation  plans and cannot guarantee that all third parties will be Year 2000
compliant. The Company cannot quantify at this time the impact of the failure of
one or more suppliers to deliver critical supplies and services.

     At this time, the most reasonably  likely worst case scenario is that a few
key  customers  could  experience  temporary  reductions  in their  natural  gas
requirements  due to their  own Year  2000  problems.  In the  event  that  this
scenario does occur,  we do not expect it to have a material  adverse  effect on
the Company's financial position and results of operations due to the fact that:
1) no one  customer  represents  more  than 7% of total  yearly  throughput;  2)
currently,  during the winter months many of our large  interruptible  customers
are regularly  curtailed in severe  weather;  and 3) the temporary loss of a few
customers  would have no greater effect than the losses we currently  experience
when  alternative  fuel  prices are below  natural  gas  prices,  causing  large
customers not to purchase natural gas. A temporary load


<PAGE>21

loss is the probable  extent of the Company's most likely  worst-case  scenario.
That, in itself, is not unusual.

     The industry in which the Company operates has business  interruption plans
in place for operating under adverse  conditions such as storm-related  supplier
outages.  The Company is in the process of establishing a Year 2000  contingency
plan  utilizing  current  business  interruption  plans and  expects  to have it
completed in late 1999.

     Statements made herein and elsewhere in this quarterly report which are not
historical in fact are forward-looking  statements. In connection with the "Safe
Harbor"  provisions of the Private  Securities  Reform Act of 1995,  the Company
cautions that, while it believes such statements to be reasonable and makes them
in good faith,  they almost always vary from actual results,  depending upon the
circumstances.  Investors should be aware of important factors that could have a
material impact on future results.  These factors  include,  but are not limited
to, weather, the regulatory environment,  financial market conditions,  interest
rate fluctuations,  customers' preferences,  unforeseen  competition,  and other
uncertainties,  all of which are  difficult  to  predict,  and most of which are
beyond the control of the Company.

<PAGE>22


                           PART II - OTHER INFORMATION
                           ---------------------------




Item 1.           Legal Proceedings
- -------           -----------------

                  None.

Item 2.           Changes in the Rights of the Company's Security Holders
- -------           -------------------------------------------------------

                  None.

Item 3.           Default Upon Senior Securities
- -------           ------------------------------

                  None.

Item 4.           Submission of Matters to a Vote of Security Holders
- -------           ---------------------------------------------------

                  None.

Item 5.           Other Information
- -------           -----------------

                  None.

Item 6.           Exhibits and Reports on Form 8-K
- -------           --------------------------------  

                 (a) Exhibits

                     None.

                 (b) Reports on Form 8-K

                     None.


 

<PAGE>23

                                    SIGNATURE
                                    ---------



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                         NORTH CAROLINA NATURAL GAS CORPORATION
                                         ---------------------------------------
                                                         (Registrant)











 Date: May 17, 1999                    /s/ Gerald A. Teele
                                       -----------------------------------------
                                       Gerald A. Teele
                                       Senior Vice President, Treasurer and
                                       Chief Financial Officer
                                       (Principal Financial Officer)





Date: May 17, 1999                     /s/ Ronald J. Josephson
                                       -----------------------------------------
                                       Ronald J. Josephson
                                       Vice President-Financial Services
                                       (Principal Accounting Officer)



<PAGE>24
             NORTH CAROLINA NATURAL GAS CORPORATION AND SUBSIDIARIES
             -------------------------------------------------------

                                INDEX OF EXHIBITS
                                -----------------




     The  following  exhibit  is filed as part of this Form 10-Q for the  period
ended March 31, 1999:


 Exhibit
 Number
- --------



   27             - Financial Data Schedule


   2(c)           - Agreement and Plan of Merger by and Among  Carolina  Power &
                    Light Company,  North Carolina  Natural Gas  Corporation and
                    Carolina  Acquisition  Corporation  Dated as of November 10,
                    1998,   as  Amended  and  Restated  as  of  April 2,   1999,
                    incorporated by reference to the Carolina Power & Light Form
                    S-4 filed May 10, 1999

                                                    


<TABLE> <S> <C>
       
<ARTICLE>             UT
<CIK>                 0000072596
<NAME>                NORTH CAROLINA NATURAL GAS CORPORATION
<MULTIPLIER>          1,000
       
<S>                      <C>
<PERIOD-TYPE>            3-mos
<FISCAL-YEAR-END>        sep-30-1999
<PERIOD-END>             mar-31-1999
<BOOK-VALUE>             per-book


 
<TOTAL-NET-UTILITY-PLANT>                                              240,948
<OTHER-PROPERTY-AND-INVEST>                                              5,522
<TOTAL-CURRENT-ASSETS>                                                  46,828
<TOTAL-DEFERRED-CHARGES>                                                 3,820
<OTHER-ASSETS>                                                             0 
<TOTAL-ASSETS>                                                         297,118
<COMMON>                                                                25,465
<CAPITAL-SURPLUS-PAID-IN>                                               36,178
<RETAINED-EARNINGS>                                                     73,184
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                         134,827
                                                      0  
                                                                0
<LONG-TERM-DEBT-NET>                                                    59,000
<SHORT-TERM-NOTES>                                                      28,000
<LONG-TERM-NOTES-PAYABLE>                                                  0 
<COMMERCIAL-PAPER-OBLIGATIONS>                                             0
<LONG-TERM-DEBT-CURRENT-PORT>                                            2,000
                                                  0
<CAPITAL-LEASE-OBLIGATIONS>                                                412
<LEASES-CURRENT>                                                           153
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                          72,726
<TOT-CAPITALIZATION-AND-LIAB>                                          297,118
<GROSS-OPERATING-REVENUE>                                              119,995
<INCOME-TAX-EXPENSE>                                                     8,974
<OTHER-OPERATING-EXPENSES>                                              93,686
<TOTAL-OPERATING-EXPENSES>                                             102,660
<OPERATING-INCOME-LOSS>                                                 17,335
<OTHER-INCOME-NET>                                                         270
<INCOME-BEFORE-INTEREST-EXPEN>                                          17,605
<TOTAL-INTEREST-EXPENSE>                                                 2,459
<NET-INCOME>                                                            15,146
                                                0  
<EARNINGS-AVAILABLE-FOR-COMM>                                           15,146
<COMMON-STOCK-DIVIDENDS>                                                 5,226
<TOTAL-INTEREST-ON-BONDS>                                                  0 
<CASH-FLOW-OPERATIONS>                                                  18,555
<EPS-PRIMARY>                                                             1.49
<EPS-DILUTED>                                                             1.49
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission