NORTH EUROPEAN OIL ROYALTY TRUST
10-Q, 2000-03-14
OIL ROYALTY TRADERS
Previous: NORSTAN INC, 10-Q, 2000-03-14
Next: NORTHERN STATES POWER CO /WI/, 10-K, 2000-03-14



                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C. 20549

                                FORM 10-Q


(Mark One)

[X] Quarterly report pursuant to Section 13 or 15(d) of the
      Securities Exchange Act of 1934

For the quarterly period ended   January 31, 2000    or

[  ] Transition report pursuant to Section 13 or 15(d) of the
      Securities Exchange Act of 1934

For the transition period from __________ to ___________ .

Commission file number             1-8245


                      NORTH EUROPEAN OIL ROYALTY TRUST
          ------------------------------------------------------
          (Exact name of registrant as specified in its charter)


            Delaware                                 22-2084119
      -----------------------                 --------------------------
      (State of organization)                 (I.R.S. Employer I.D. No.)


         Suite 19A, 43 West Front Street, Red Bank, New Jersey 07701
        -------------------------------------------------------------
                  (Address of principal executive offices)


                              (732) 741-4008
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


          Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes   X        No
    -----         -----


Class                                     Outstanding at January 31, 2000
- -----                                     -------------------------------
Units of Beneficial Interest                        8,696,676









                             ARTHUR ANDERSEN


                        ACCOUNTANTS' REVIEW REPORT
                       ----------------------------


To North European Oil Royalty Trust:

We have reviewed the accompanying statements of assets, liabilities and
trust corpus of North European Oil Royalty Trust (the "Trust") as of
January 31, 2000 and the related statements of income and expenses on a
cash basis for the three months ended January 31, 2000 and 1999, and the
related statements of changes in cash and cash equivalents and
undistributed earnings for the three months ended January 31, 2000 and
1999.  These financial statements are the responsibility of the Trust's
management.

The statement of assets, liabilities and trust corpus as of
October 31, 1999 of the Trust was maintained on a cash basis rather than
the accrual basis of accounting and was audited by us.  Our report dated
November 9, 1999 indicates the statement did not purport to present, and in
our opinion did not present, financial position and results of operations
in conformity with generally accepted accounting principles which require
the use of the accrual basis of accounting.  We have not performed any
auditing procedures since that date.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical
procedures to financial data and making inquiries of persons responsible
for financial and accounting matters.  It is substantially less in scope
than an audit conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion regarding
the financial statements taken as a whole.  Accordingly, we do not express
such an opinion.

The accounts of the Trust are maintained on a cash basis of accounting
under which income is not recorded until collected instead of when earned,
and expenses are recorded when paid instead of when incurred.  Thus, the
accompanying financial statements are not intended to present financial
position and results of operations in conformity with generally accepted
accounting principles which require the use of the accrual basis of
accounting (see Note 1).

Based on our review, we are not aware of any material modifications that
should be made to the financial statements referred to above for them to
be in conformity with the cash basis of accounting.

As discussed in Note 3, the Trust has a contingent liability relating to
unclaimed units and distributions.  No reserves are established or
reflected in the financial statements for the possibility that funds would
be required to satisfy such claims.

                                          /s/ Arthur Andersen LLP
                                         -------------------------
                                              ARTHUR ANDERSEN LLP
Roseland, New Jersey
February 9, 2000

                        PART I -- FINANCIAL INFORMATION
                        -------------------------------
                          Item 1. Financial Statements
                          ----------------------------
           STATEMENTS OF INCOME AND EXPENSES ON A CASH BASIS (NOTE 1)
          -----------------------------------------------------------
             FOR THE THREE MONTHS ENDED JANUARY 31, 2000 AND 1999
             -----------------------------------------------------

                                                2000                1999
                                           --------------      -------------
                                                     (unaudited)
German gas, oil and sulfur
   royalties received                       $ 3,499,675         $ 3,254,362
                                            -----------         -----------
Interest income                                  15,072              20,258
                                            -----------         -----------
Trust expenses                              (   148,741)        (   166,986)
                                            -----------         -----------
   Net income on a cash basis               $ 3,366,006         $ 3,107,634
                                            ===========         ===========

Net income per unit on a cash basis            $ .39               $ .36
                                               ======              ======
Cash distributions paid or to be paid:
   Dividends and distributions per unit
   paid to former unlocated shareholders         .00                 .00

   Distributions per unit to be paid to
   unit owners                                 $ .39               $ .36
                                               ======              ======

            STATEMENTS OF ASSETS, LIABILITIES AND TRUST CORPUS (NOTE 1)
            -----------------------------------------------------------
                      JANUARY 31, 2000 AND OCTOBER 31, 1999
                      -------------------------------------

                                                2000                1999
                                           --------------      -------------
                                            (unaudited)          (audited)
Current assets - - Cash and
   cash equivalents (Note 1)                $ 3,423,007         $ 2,319,172

Producing gas and oil royalty rights,
   net of amortization (Notes 1 and 2)                1                   1
                                            -----------         -----------
Total Assets                                $ 3,423,008         $ 2,319,173
                                            ===========         ===========
Current liabilities - - Cash distributions
payable to unit owners                      $ 3,391,704         $ 2,261,128

Contingent liability (Note 3)

Trust corpus (Notes 1 and 2)                          1                   1
Undistributed earnings                           31,303              58,044
                                            -----------         -----------
Total Liabilities and Trust Corpus          $ 3,423,008         $ 2,319,173
                                            ===========         ===========
    The accompanying accountants' review report and the notes to financial
         statements should be read in conjunction with these statements.
           STATEMENTS OF CHANGES IN CASH AND CASH EQUIVALENTS (NOTE 1)
           -----------------------------------------------------------
              FOR THE THREE MONTHS ENDED JANUARY 31, 2000 AND 1999
              ----------------------------------------------------
                                                2000                1999
                                           --------------      -------------
                                                      (unaudited)
Sources of cash and cash equivalents:
   German gas, oil and sulfur royalties     $ 3,499,675         $ 3,254,362
   Interest income                               15,072              20,258
   Reimbursement for prior payment
   of past dividends and distributions                0               1,017
                                            -----------         -----------
                                            $ 3,514,747         $ 3,275,637
                                            ===========         ===========
Uses of cash and cash equivalents:
   Payment of Trust expenses                    148,741             166,986
   Distributions and dividends paid (Note 3)  2,262,171           2,695,903
                                            -----------         -----------
                                              2,410,912           2,862,889
                                            -----------         -----------
Net increase(decrease) in cash and
   cash equivalents during the period         1,103,835             412,748
Cash and cash equivalents,
   beginning of period                        2,319,172           2,765,901
                                            -----------         -----------
Cash and cash equivalents,
   end of period                            $ 3,423,007         $ 3,178,649
                                            ===========         ===========

                  STATEMENTS OF UNDISTRIBUTED EARNINGS (NOTE 1)
                  ---------------------------------------------
              FOR THE THREE MONTHS ENDED JANUARY 31, 2000 AND 1999
              ----------------------------------------------------

                                                2000                1999
                                           -------------       -------------
                                                      (unaudited)
Balance, beginning of period                $    58,044         $    69,998
Reimbursement for prior payment
   of past dividends and distributions                0               1,017
Net income on a cash basis                    3,366,006           3,107,634
                                            -----------         -----------
                                              3,424,050           3,178,649
                                            -----------         -----------
Less:
   Dividends and distributions paid to
   former unlocated shareholders (Note 3)         1,043                   0
   Current year distributions paid or
   to be paid to unit owners (Note 3)         3,391,704           3,130,734
                                            -----------         -----------
                                              3,392,747           3,130,734
                                            -----------         -----------
Balance, end of period                      $    31,303         $    47,915
                                            ===========         ===========

    The accompanying accountants' review report and the notes to financial
         statements should be read in conjunction with these statements.


                      NORTH EUROPEAN OIL ROYALTY TRUST
                      --------------------------------
                       NOTES TO FINANCIAL STATEMENTS
                       -----------------------------
                               (Unaudited)
                               -----------

(1) Summary of significant accounting policies:
    -------------------------------------------
    Basis of accounting -
    -------------------
      The accounts of North European Oil Royalty Trust (the "Trust") are
      maintained on a cash basis except for distributions to be paid to
      unit owners (those distributions approved by the Trustees for the
      Trust).  The Trust's distributable incomes represent royalty income
      received by the Trust during the period plus interest income less
      any expenses incurred by the Trust, all on a cash basis.  In the
      opinion of the Trustees, the use of the cash basis provides a more
      meaningful presentation to unit owners of the results of operations
      of the Trust.

    Producing gas and oil
           royalty rights -
    ---------------------
      The rights to certain gas and oil royalties in Germany were
      transferred to the Trust at their net book value by North European
      Oil Company (the "Company") (see Note 2). The net book value of the
      royalty rights has been reduced to one dollar ($1) in view of the
      fact that the remaining value of royalty rights is de minimis
      relative to annual royalties received and distributed by the Trust
      and does not bear any meaningful relationship to the fair value of
      such rights or the actual amount of proved producing reserves.

    Federal and state income taxes -
    ------------------------------
      The Trust, as a grantor trust, is exempt from Federal and state
      income taxes under a private letter ruling issued by the Internal
      Revenue Service.

    Cash and cash equivalents -
    -------------------------
      Included in cash and cash equivalents are amounts deposited in bank
      accounts and amounts invested in certificates of deposit and U. S.
      Treasury bills with maturities of three months or less.

    Net income per unit
      on the cash basis -
    -------------------
      Net income per unit on the cash basis is based upon the number of
      units outstanding at the end of the period (see Note 3).  As of
      January 31, 2000 and 1999, there were 8,696,676 and 8,696,484 units
      of beneficial interest outstanding, respectively.


(2) Formation of the Trust:
    -----------------------
      The Trust was formed on September 10, 1975.  As of September 30,
      1975, the Company was liquidated and the remaining assets and
      liabilities of the Company, including its royalty rights, were
      transferred to the Trust.


(3) Contingent liability:
    ---------------------
    The Trust serves as fiduciary for certain unlocated or unknown
    shareholders of North European Oil Corporation (the "Corporation") and
    of North European Oil Company, corporate predecessors of the Trust.
    From the liquidation of the Company to October 31, 1999, 721,334 Trust
    units were issued in exchange for Corporate or Company shares and
    dividends of $354,101 and distributions of $4,235,501 were paid to
    former unlocated Corporation and Company shareholders.  For the three-
    month period ended January 31, 2000, there were 30 units issued in
    exchanges and $0 in dividends and $1,043 distributions were paid to
    former unlocated Corporation and Company shareholders.

    On February 26, 1996 the settlement of litigation between the Trust and
    the Delaware State Escheator was approved by the Delaware Court of
    Chancery.  As of that date, there were a total of 875,748 authorized
    but unissued units, of which 760,560 were subject to the settlement,
    representing the unexchanged shares of the Trust's predecessor
    corporations.  Under the settlement, 380,280 units were issued to the
    Escheator on April 17, 1996.  Of the units remaining to be issued to
    the Escheator, 50% would be issued to the Escheator by June 30, 2000
    and the balance by June 30, 2005.  Until June 30, 2000, claims by
    unlocated or unknown shareholders of the Trust's corporate predecessors
    for units and past dividends and distributions thereon ("subsequent
    claims")  will be paid by the Escheator and the Trust on a 50:50 basis.
    From July 1, 2000 to June 30, 2005, subsequent claims will be paid by
    the Escheator and the Trust on a 75:25 basis.  Any subsequent claims
    will reduce the number of units to be issued to the Escheator in 2000
    or 2005. Following the final issuance of units to the Escheator in
    2005, the Trust's contingent liability for past dividends and
    distributions attributable to all unexchanged Corporation and Company
    shares subject to the settlement will be completely eliminated.  Under
    the terms of the settlement, the maximum liability of the Escheator for
    subsequent claims is limited to the value of the units received, plus
    current distributions on units retained, less the Escheator's share of
    subsequent claims.  As of the receipt of the February, 2000
    distribution, the maximum liability of the Escheator will be
    $6,801,774.

    Under the Trust Agreement as deemed amended by the February 26, 1996
    Delaware Court Order, the Trust is not required to make payments of
    arrearages of Company dividends or Trust distributions with respect to
    units issued or to be issued to the Escheator.  As of January 31, 2000,
    there remained a total of 493,914 units that could be issued to
    unlocated or unknown Corporation and Company shareholders.  Of this
    total, 380,280 units are subject to the settlement and remain to be
    issued to the Escheator.  If all shares, represented by the units
    already issued as well as the units remaining to be issued, were
    presented for exchange, $487,096 in dividends and $28,709,014 in
    distributions would be payable.  In the opinion of the Trustees, based
    in part on the history of exchanges during the last ten fiscal years,
    the maximum liability of the Escheator would be adequate to cover the
    Escheator's share of any subsequent claims. In any event, the Trust's
    contingent liability for all claims for arrearages will be eliminated
    in 2005.








Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations.
          -------------------------------------------------

     The Trust is a passive investment trust which holds overriding royalty
rights and receives monthly income from the operating companies,
subsidiaries of Exxon Mobil and the Royal Dutch Group, based on their sales
of gas, sulfur and oil.  The Trust does not engage in any business
activities and has no need of funds beyond the funds available
from monthly royalties to cover operating expenses.  Accordingly, neither
liquidity nor capital resources are pertinent factors in its activities or
operations.

     For the quarter ended January 31, 2000, gross royalty income increased
7.5% to $3,499,675 compared to the prior year's equivalent quarter.  Net
income, reflecting both the lower interest income and the lower level of
Trust expenses, increased 8.3% to $3,366,006.  Of all the factors affecting
royalty income, the decline in value of the Euro had the most significant
impact on Trust royalties.  Following an almost uninterrupted pattern since
its debut, the Euro continued its decline through the first quarter of
fiscal 2000.  The average value for the quarter just ended was $1.0043.
 This value represents a decline of 13% from the value for the prior year's
quarter of $1.1546.  Fortunately, this decline in value was offset by
significant increases in the average prices of gas sold under both the
higher and lower royalty rate agreements.   For these agreements
respectively, gas prices increased 15.7% and 9.3% to quarterly averages of
0.8250 and 0.7969 Euros per hundred Kwh.  Converting these prices into more
familiar terms and applying the average exchange rate for the first quarter
yields average prices of $2.40 and $2.23 per thousand cubic feet,
respectively, for gas sold under the higher and lower royalty rate
agreements.  After reaching their highest level ever during fiscal 1999,
overall gas sales continued to be strong in the first quarter of fiscal
2000.  Overall Oldenburg gas sales increased 8.8% from the prior year's
period to 70.3 billion cubic feet ("Bcf").  Gas sales in the higher royalty
rate area of western Oldenburg, however, declined 2.4% from the prior year
to 24.4 Bcf.

     Trust expenses decreased by 10.9% from the prior year's period to
$148,741.  This decrease resulted from the absence of regular biennial audit
work performed by the Trust's auditors in Germany.  Interest income
declined slightly to $15,072 reflecting the reduced funds available for
investment early in the quarter.

     The current Statement of Assets, Liabilities and Trust Corpus of the
Trust at January 31, 2000, compared to that at fiscal year end
(October 31, 1999), shows an increase in assets due to higher royalty
receipts during the quarter.

     As mandated by the Trust Agreement, distributions of income are made
on a quarterly basis.  These distributions, as determined by the Trustees,
constitute substantially all the funds on hand after provision is made for
Trust expenses then anticipated.  As permitted by the Trust Agreement, no
provision is made for the retention of reserve funds of any kind.  If funds
are required for payments to owners of units not previously presented for
issuance or currently in litigation, quarterly distributions would be
reduced to the extent required to provide funds for such payments.




     Through the date of the filing of this report, no material problems
were noted in connection with the Trust's internal computer systems or the
computer operated systems or processes of the Trust's principal third
parties, which include the German operating companies, the Trust's
principal banks and the Trust's transfer agent.























































                      Part II -- OTHER INFORMATION
                      ----------------------------


Item 4.  Submission of Matters to a Vote of Security Holders.
         ----------------------------------------------------

     (a)  The Annual Meeting of Unit Owners was held February 9, 2000.

     (b)  The following persons were re-elected Trustees of the Trust to
serve until the 2001 Annual Meeting of Unit Owners:

          Robert P. Adelman    (6,771,737 votes for; 39,020 withheld)
          Robert J. Castle     (6,779,577 votes for; 31,180 withheld)
          Samuel M. Eisenstat  (6,671,722 votes for; 139,035 withheld)
          Willard B. Taylor    (6,762,687 votes for; 48,070 withheld)
          John H. Van Kirk     (6,782,087 votes for; 28,670 withheld)

     (c)  The designation of the firm of Arthur Andersen LLP as auditor for
the Trust for 2000 fiscal year was ratified with the following vote totals:

          6,775,519 votes for; 9,570 votes against and 25,668 abstained.


Item 6.   Exhibits and Reports on Form 8-K.
          ---------------------------------

     (a)  Exhibits.

            None.

     (b)  Reports on Form 8-K.

            None.


                                  SIGNATURE
                                  ---------


     Pursuant to the requirements of the Securities Exchange Act of 1934,

the Registrant has duly caused this report to be signed on its behalf by

the undersigned hereunto duly authorized.



                                        NORTH EUROPEAN OIL ROYALTY TRUST



                                        /s/  John R. Van Kirk
                                          ---------------------------------
                                             John R. Van Kirk
                                             Managing Director

Dated: March 13, 2000

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Statements of Assets, Liabilities and Trust Corpus at January 31, 2000 and the
Statements of Income and Expenses on a Cash Basis for the three months ended
January 31, 2000 and is qualified in its entirety by reference to such financial
statements and the accompanying notes.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-31-2000
<PERIOD-END>                               JAN-31-2000
<CASH>                                       3,423,007
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     1
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               3,423,008
<CURRENT-LIABILITIES>                        3,391,704
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                      31,304
<TOTAL-LIABILITY-AND-EQUITY>                 3,423,008
<SALES>                                              0
<TOTAL-REVENUES>                             3,514,747
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               148,741
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              3,366,006
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          3,366,006
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,366,006
<EPS-BASIC>                                        .39
<EPS-DILUTED>                                      .39


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission