FIDELITY VARIABLE ANNUITY ACCOUNT /IA/
497, 1996-05-03
Previous: PERSONAL COMPUTER PRODUCTS INC, 10QSB, 1996-05-03
Next: NYLIAC MFA SEPARATE ACCOUNT I, 497, 1996-05-03



<PAGE>
 
PROSPECTUS                                                          MAY 1, 1996
 
                             FIDELITY INCOME PLUS
 
                     THE FIDELITY VARIABLE ANNUITY ACCOUNT
                     INDIVIDUAL VARIABLE ANNUITY CONTRACTS
                                   ISSUED BY
                          PFL LIFE INSURANCE COMPANY
                      ADMINISTRATIVE AND SERVICE OFFICE:
              FINANCIAL MARKETS DIVISION - VARIABLE ANNUITY DEPT.
                           4333 EDGEWOOD ROAD, N.E.
                            CEDAR RAPIDS, IA 52499
 
 The individual variable annuity contracts (the "Contracts") described in this
Prospectus are offered under the name "Fidelity Income Plus" by PFL Life In-
surance Company (the "Company") to individuals who desire to accumulate capi-
tal on a long-term tax-deferred basis for retirement or other long-term pur-
poses. The Contracts may only be purchased on a non-tax qualified basis. The
Contracts provide for monthly annuity payments on a variable or fixed basis,
commencing at a future date selected by the owner of the Contract. The Con-
tract may be purchased with a minimum initial Purchase Payment of $5,000.
 After the deduction of applicable charges, payments made to purchase the Con-
tracts ("Purchase Payments") become assets of the Fidelity Variable Annuity
Account (the "Variable Account"), a segregated investment account of the Com-
pany. Net Purchase Payments may be allocated to one or more of ten sub-ac-
counts of the Variable Account (the "Sub-accounts"). The assets of the Sub-ac-
counts are currently invested in shares of the Variable Insurance Products
Fund and the Variable Insurance Products Fund II (the "Funds"). The Funds cur-
rently offer ten Portfolios that are available under the Contracts: Money Mar-
ket, High Income, Equity-Income, Growth, Overseas, Investment Grade Bond, As-
set Manager, Asset Manager Growth, Contrafund and Index 500. The value of each
Contract prior to the date upon which the first annuity payment is to be made
(the "Annuity Commencement Date") and the amount of Variable Annuity Payments
thereafter will depend upon the investment performance of the assets of the
Variable Account.
 Following the date selected by the Contract Owner, Annuity Payments may com-
mence under one of the Annuity Options provided in the Contracts. Prior to the
Annuity Commencement Date, the Contracts are redeemable, in whole or in part,
at their then current value.
 This Prospectus sets forth the information about the Variable Account that a
prospective investor should know before investing. Additional information
about the Variable Account has been filed with the Securities and Exchange
Commission in a Statement of Additional Information dated May 1, 1996, which
information is incorporated by reference, and is available without charge by
calling Fidelity Investments at 1-800-544-2442. The table of contents of the
Statement of Additional Information appears on page 30 of this Prospectus.
                                     INC-1
N. INC-PRO-???
<PAGE>
 
                 For further information please call Fidelity Investments
                 For Sales Information
                       Nationwide (toll-free):     800-544-2442
                 For Service and Account Information
                       Nationwide (toll-free):     800-634-4672
This Prospectus Must Be Accompanied Or Preceded By A Current Prospectus For
the Variable
     Insurance Products Fund and the Variable Insurance Products Fund II.
THE CONTRACT IS NOT A DEPOSIT OR OBLIGATION OF, OR GUARANTEED OR ENDORSED BY,
ANY BANK OR DEPOSITORY INSTITUTION, AND THE CONTRACT IS NOT FEDERALLY INSURED
BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER AGENCY. THE CONTRACT
INVOLVES INVESTMENT RISK, INCLUDING POSSIBLE LOSS OF PRINCIPAL AMOUNT INVEST-
ED.
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR STATE SECURITIES COMMISSION PASSED UPON THE ACCU-
RACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
           THIS PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.
                  The date of this Prospectus is May 1, 1996
                 This Contract is not available in all States
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER, SALESMAN, OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN CONNEC-
TION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF
GIVEN OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED
UPON.
 
                                  DEFINITIONS
ACCUMULATION UNIT -- An accounting unit of measure used in calculating the
Contract Value.
ADMINISTRATIVE AND SERVICE OFFICE -- Financial Markets Division - Variable An-
nuity Dept., 4333 Edgewood Road N.E., Cedar Rapids, Iowa 52499-0001.
ANNUITANT -- The person entitled to receive Annuity Payments after the Annuity
Commencement Date and during whose life any Annuity Payments involving life
contingencies will continue.
ANNUITY COMMENCEMENT DATE -- The date, which can only be the first day of a
calendar month, upon which Annuity Payments are to commence.
ANNUITY OPTION -- A method of receiving a stream of Annuity Payments.
ANNUITY PURCHASE VALUE -- An amount equal to the Contract Value for the Valua-
tion Period which ends immediately preceding the Annuity Commencement Date,
reduced by any applicable premium or similar taxes.
ANNUITY UNIT -- An accounting unit of measure used in the calculation of the
amount of the second and each subsequent Variable Annuity Payment.
BENEFICIARY -- The person who has the right to the death benefit set forth in
the Contract.
CODE -- The Internal Revenue Code of 1986, as amended.
COMPANY -- PFL Life Insurance Company.
 
                                     INC-2
<PAGE>
 
CONTINGENT CONTRACT OWNER -- A person appointed by the Contract Owner to suc-
ceed to ownership of the Contract in the event of the death of the Contract
Owner before the Annuity Commencement Date.
CONTRACT -- One of the variable annuity contracts offered by this Prospectus.
CONTRACT OWNER -- The person who may exercise all rights and privileges under
the Contract. The Contract Owner during the lifetime of the Annuitant and
prior to the Annuity Commencement Date is the person designated as the Con-
tract Owner in the application or a Contingent Contract Owner; the Contract
Owner on and after the Annuity Commencement Date is the Annuitant; and the
Contract Owner after the death of the Annuitant is the Beneficiary.
CONTRACT VALUE -- The sum of the value of all Accumulation Units credited to a
Contract for any particular Valuation Period.
DATE OF ISSUE -- The date the Contract is issued, as shown on the Contract
Schedule Page.
DUE PROOF OF DEATH -- A certified copy of a death certificate, a certified
copy of a decree of a court of competent jurisdiction as to the finding of
death, or a written statement by the attending physician or any other proof
satisfactory to the Company will constitute Due Proof of Death.
ELIGIBLE FUNDS -- Mutual funds, shares of which currently may be purchased for
the Variable Account.
FMR -- Fidelity Management & Research Company, the investment advisor to the
Funds.
FIDELITY INSURANCE -- Fidelity Insurance Agency, Inc., through which the Con-
tracts are distributed.
FIDELITY BROKERAGE -- Fidelity Brokerage Services, Inc., which is the princi-
pal underwriter for the contracts, and through which the Contracts are dis-
tributed.
FIXED ANNUITY PAYMENTS -- Payments made pursuant to an Annuity Option which do
not fluctuate in amount.
FORMERLY ELIGIBLE FUNDS -- Mutual funds, shares of which were purchased for
the Variable Account prior to September 25, 1981.
NET INVESTMENT FACTOR -- An index applied to measure the investment perfor-
mance of a Sub-account from one Valuation Period to the next.
NET PURCHASE PAYMENT -- A Purchase Payment less any applicable charges, such
as the initial administrative charge and any premium taxes.
PURCHASE PAYMENT -- An amount paid to the Company by the Contract Owner or on
the Contract Owner's behalf as consideration for the benefits provided by the
Contract.
SUB-ACCOUNT -- A segregated account within the Variable Account which invests
in a portfolio of an Eligible Fund.
VALUATION PERIOD -- The period of time from one determination of Accumulation
Unit and Annuity Unit values to the next subsequent determination of values.
Such determination shall be made as of the close of trading on the New York
Stock Exchange on each day that the Exchange is open for trading.
VARIABLE ACCOUNT -- Fidelity Variable Annuity Account, a separate account es-
tablished by the Company and registered as a unit investment trust under the
Investment Company Act of 1940 to which Net Purchase Payments under the Con-
tracts are allocated.
 
                                     INC-3
<PAGE>
 
VARIABLE ANNUITY -- An annuity with Variable Annuity Payments which vary as to
dollar amount in relation to the investment performance of specified Sub-ac-
counts within the Variable Account.
VARIABLE ANNUITY PAYMENTS -- Payments made pursuant to an Annuity Option which
fluctuate based on the investment performance of selected Sub-accounts.
 
                   QUESTIONS AND ANSWERS ABOUT THE CONTRACT
 Note: The following section contains brief questions and answers about the
Contract. Reference should be made to the body of this Prospectus for more de-
tailed information. "You" or "your" refers to the Contract Owner, "we," "us"
or "our" refers to the Company.
 
  1. WHAT IS THE PURPOSE OF THE CONTRACT?
 The Contract seeks to allow you to accumulate funds on a tax-deferred basis
and to receive Annuity Payments based on the investment experience of the as-
sets underlying the Contract. The Contract may only be purchased on a non-tax
qualified basis for use with retirement plans and other long-term investment
objectives. The Contract Owner can allocate Net Purchase Payments to one or
more Sub-accounts of the Fidelity Variable Annuity Account (the "Variable Ac-
count"), each of which will invest in a corresponding portfolio of the Vari-
able Insurance Products Fund and the Variable Insurance Products Fund II
("VIP" and "VIP II" or the "Funds"). Because Variable Annuity Payments and
Contract Values depend on the investment experience of the selected Sub-ac-
counts, the Contract Owner bears the entire investment risk under this Con-
tract.
 
  2. WHAT IS AN ANNUITY?
 An annuity provides for a stream of Annuity Payments beginning on the Annuity
Commencement Date. The Contract Owner may select from a number of Annuity Op-
tions, including Annuity Payments for the life of an Annuitant (or an Annui-
tant and another person, the "Joint Annuitant") with or without a guaranteed
number of Annuity Payments. Annuity Payments which remain the same throughout
the payment period are referred to in this Prospectus as "Fixed Annuity Pay-
ments." Annuity Payments which vary in accordance with the investment experi-
ence of the Sub-account selected by the Contract Owner are referred to in this
Prospectus as "Variable Annuity Payments." (See "Annuity Options," p. 23.)
 
  3. WHAT INVESTMENTS SUPPORT THE CONTRACTS?
 Currently, Purchase Payments made under the Contracts will be invested
through the Variable Account exclusively in shares of the Funds, which are mu-
tual funds advised by Fidelity Management & Research Company ("FMR"). The
Funds currently have ten Portfolios that are available under the Contracts:
Money Market, High Income, Equity-Income, Growth, Overseas, Investment Grade
Bond, Asset Manager, Asset Manager Growth, Contrafund and Index 500. Each of
the ten Sub-accounts of the Variable Account invests in the corresponding
Portfolio of the Funds. The assets of each Portfolio are held separately from
other Portfolios and each has distinct investment objectives and policies (see
"The Variable Insurance Products Fund and Variable Insurance Products Fund
II," p. 14) which are described in the accompanying Prospectuses for the
Funds.
 
 
  4. HOW ARE PURCHASE PAYMENTS ALLOCATED?
 Net Purchase Payments are allocated in accordance with the Contract Owner's
instructions. Any allocation of the initial Net Purchase Payment must be of at
least $1,000 to each Sub-account selected. Allocations of subsequent Net Pur-
chase Payments may be made in any manner, so long
 
                                     INC-4
<PAGE>
 
as any contribution to a Sub-account is at least $500. Allocations of subse-
quent Net Purchase Payments may be changed by sending written notice to the
Administrative and Service Office or if you have previously authorized it, by
telephone. (See "Allocation and Reallocation of Net Purchase Payments," p.
17.)
 
  5. CAN I TRANSFER VALUES AMONG THE SUB-ACCOUNTS?
 A Contract Owner may reallocate the Contract Value allocated to a particular
Sub-account to one or more other Sub-accounts at any time either in writing
or, if you have previously authorized it, by telephone. (See "Allocation and
Reallocation of Net Purchase Payments," p. 17.)
 
  6. HOW CAN I GET TO MY MONEY IF I NEED IT?
 All or part of the Contract Value under the Contract may be withdrawn before
the earlier of the Annuitant's death or the Annuity Commencement Date. The
amount of the cash withdrawal payment will be equal to the Contract Value at
the end of the Valuation Period during which the election becomes effective,
or the lesser amount requested. None of the amount surrendered will be subject
to a surrender charge. (See "Surrenders," p. 19.) Certain withdrawals may be
taxable and subject to a penalty tax. (See "Surrenders," p. 19 and "Federal
Tax Matters," p. 25.)
 
  7. WHAT ARE THE CHARGES AND DEDUCTIONS UNDER THE CONTRACT?
 There is no sales charge under the Contract. We deduct a daily charge equal
to a percentage of the value of the net assets in the Variable Account for the
mortality risks assumed by us. The effective annual rate of this charge is
0.8%. (See "Charges for Mortality Risk," p. 20.) WE GUARANTEE THAT THIS CHARGE
WILL NOT BE INCREASED.
 The Company also deducts an annual administrative charge from the Contract
Value of each Contract to cover the costs of administering the Contract. The
annual administrative charge currently is $35. (See "Administrative Charge,"
p. 20.) This charge could increase in the future.
 Premium taxes are deducted from Purchase Payments or Contract Values depend-
ing upon when they are incurred by the Company. (See "Deductions for Taxes" p.
21.)
 The Contract Values also reflect the charges, fees and expenses of the Fund.
(See "The Variable Insurance Products Fund and Variable Insurance Products
Fund II Expenses," p. 14.) See also the Expense Data Summary on page 7.
 
  8. WHAT ANNUITY INCOME OPTIONS ARE AVAILABLE UNDER THE CONTRACT?
 The Contract Owner, or the person selected by the Contract Owner (the Annui-
tant), may receive Annuity Payments on a variable basis or a fixed basis. The
Contract Owner has flexibility in choosing the Annuity Commencement Date.
 Four Annuity Options are included in the Contract: (1) life annuity; (2)
joint and survivor annuity; (3) life annuity with 120 or 240 monthly payments
guaranteed; and (4) cash or unit refund life annuity. All of these are offered
as either "Fixed Annuity Options" or "Variable Annuity Options."
 Fixed Annuity Payments will always be for the same specified amount. However,
the amount of Variable Annuity Payments will increase or decrease according to
the investment experience of the particular Sub-account(s) selected. (See "An-
nuity Options," p. 23.)
 
 9. WHAT HAPPENS IF THE ANNUITANT DIES BEFORE THE ANNUITY COMMENCEMENT DATE?
 In the event that the Annuitant dies prior to the Annuity Commencement Date,
the Death Benefit is calculated and is payable, upon receipt of notice of
death, Due Proof of Death, and an election as
 
                                     INC-5
<PAGE>
 
to how the proceeds should be paid, to the Beneficiary selected by the Con-
tract Owner. The named Beneficiary may be changed at any time before the
Annuitant's death; the Annuitant named in the Contract, however, may not be
changed. The Death Benefit is not reduced by the application of any surrender
charge. The Death Benefit may be paid as either a lump sum cash benefit or un-
der an Annuity Option (See "Death Benefit," p. 21.)
 
 10. WHAT HAPPENS IF THE CONTRACT OWNER DIES BEFORE THE ANNUITY COMMENCEMENT
DATE?
 If the Contract Owner is a different person than the Annuitant, in the event
that the Contract Owner dies prior to the Annuity Commencement Date, his en-
tire interest in the Contract will be distributed to the Contingent Contract
Owner if one is appointed, or to the estate of the Contract Owner. The Con-
tract Owner may appoint or change the Contingent Contract Owner at any time
prior to the Annuity Commencement Date. Regardless of whether the Contract
Owner is a different person than the Annuitant, upon the death of the Contract
Owner, the value of the Contract must be distributed pursuant to rules pre-
scribed by the Internal Revenue Code of 1986, as amended. Special rules apply
where the beneficiary of the Contract Owner's estate is the surviving spouse
of the deceased Contract Owner. (See "IRS Required Distributions," p. 22.)
 
 11. CAN THE CONTRACT BE RETURNED AFTER IT IS DELIVERED?
 The Contract contains a provision for a Right to Return the Contract, which
permits cancellation by returning the Contract to us, along with a written no-
tice of revocation, at our Administrative and Service Office within 10 days of
receipt of the Contract. In the event of cancellation, we will return all Pur-
chase Payments made under the Contract within ten days after we receive notice
of cancellation.
 
 12. WHO DO I CALL IF I HAVE ANY QUESTIONS ABOUT MY CONTRACT?
 Any question about procedures of your Contract will be answered by our Admin-
istrative and Service Office. For service and account information, call toll
free, 800-634-4672. For information and assistance regarding sales informa-
tion, please call, toll free, 800-544-2442.
 
                                     INC-6
<PAGE>
 
                       FIDELITY VARIABLE ANNUITY ACCOUNT
                                    SUMMARY
 
<TABLE>
<CAPTION>
EXPENSE DATA                                               INVESTMENT          ASSET
CONTRACT OWNER          MONEY   HIGH  EQUITY-        OVER-   GRADE     ASSET  MANAGER            INDEX
TRANSACTION EXPENSES    MARKET INCOME INCOME  GROWTH SEAS     BOND    MANAGER GROWTH  CONTRAFUND  500
<S>                     <C>    <C>    <C>     <C>    <C>   <C>        <C>     <C>     <C>        <C>
 Sales Load on Purchase
   Payments               0      0       0      0      0       0         0       0        0        0
 Deferred Sales Load      0      0       0      0      0       0         0       0        0        0
 Surrender Fees           0      0       0      0      0       0         0       0        0        0
 Annual Contract Fee                   $35 Per Contract ______________________________________________
 Transfer Fee             0      0       0      0      0       0         0       0        0        0
VARIABLE ACCOUNT
(as a percentage of
  contract value)
 Mortality and Expense
   Risk Fees            0.80%  0.80%   0.80%  0.80%  0.80%   0.80%     0.80%   0.80%    0.80%    0.80%
 Account Fees and
   Expenses               0      0       0      0      0       0         0       0        0        0
                        -----  -----   -----  -----  -----   -----     -----   -----    -----    -----
 Total Variable Account
   Annual Expenses      0.80%  0.80%   0.80%  0.80%  0.80%   0.80%     0.80%   0.80%    0.80%    0.80%
                        =====  =====   =====  =====  =====   =====     =====   =====    =====    =====
VIP AND VIP II FUNDS
ANNUAL EXPENSES
(as a percentage of
  average net assets)
 Management Fee         0.24%  0.60%   0.51%  0.61%  0.76%   0.45%     0.71%   0.71%    0.61%    0.00%
 Other Expenses         0.09%  0.11%   0.10%  0.09%  0.15%   0.14%     0.08%   0.29%    0.11%    0.28%
                        -----  -----   -----  -----  -----   -----     -----   -----    -----    -----
 Total Fund Annual Ex-
   penses               0.33%  0.71%   0.61%  0.70%  0.91%   0.59%     0.79%   1.00%    0.72%    0.28%
                        =====  =====   =====  =====  =====   =====     =====   =====    =====    =====
</TABLE>
EXAMPLES
 An Owner would pay the following expenses on a $1,000 investment, assuming a
5% annual return on assets:
<TABLE>
<CAPTION>
                                  1 YEAR 3 YEARS 5 YEARS 10 YEARS
<S>                               <C>    <C>     <C>     <C>
Money Market Subaccount            $12     $37     $65     $142
High Income Subaccount             $16     $49     $85     $185
Equity-Income Subaccount           $15     $46     $79     $174
Growth Subaccount                  $16     $49     $84     $184
Overseas Subaccount                $18     $55     $95     $207
Investment Grade Bond Subaccount   $15     $45     $78     $172
Asset Manager Subaccount           $17     $52     $89     $194
Asset Manager Growth Subaccount    $19     $58    $100     $216
Contrafund Subaccount              $16     $49     $85     $186
Index 500 Subaccount               $11     $36     $62     $137
</TABLE>
 
                                     INC-7
<PAGE>
 
 The above tables are intended to assist the Owner in understanding the costs
and expenses that will be borne, directly or indirectly. These include the ex-
penses of the VIP and VIP II Funds. See "Charges and Deductions," p. 20 and
the VIP and VIP II prospectuses. In addition to the expenses listed above,
premium taxes may be applicable.
 THE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE EX-
PENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LESSER THAN THOSE SHOWN. The
figures and data for the VIP and VIP II Funds Annual Expenses are for 1995 and
have been provided by FMR, and while the Company does not dispute these fig-
ures, the Company does not guaranty their accuracy.
 
                        CONDENSED FINANCIAL INFORMATION
 
 The Accumulation Unit Values and the number of Accumulation Units outstanding
for each Sub-account:
 
<TABLE>
<CAPTION>
                             MONEY MARKET SUB-ACCOUNT
      ----------------------------------------------------------------------
      Accumulation Unit Value Accumulation Unit Value Number of Accumulation
       at Beginning of Year       at End of Year       Units at End of Year
<S>   <C>                     <C>                     <C>
1995         $2.196945               $2.307819            48,392,069.066
1994          2.124046                2.196945            65,884,206.476
1993          2.073920                2.124046            38,531,933.669
1992          2.011998                2.073920            46,920,555.357
1991          1.911406                2.011998            52,846,585.564
1990          1.783014                1.911406            61,584,581.853
1989          1.646165                1.783014            49,315,212.043
1988          1.545254                1.646165            46,119,586.661
1987          1.463177                1.545254            44,988,833.709
1986          1.382250                1.463177            44,432,625.449
</TABLE>
 
<TABLE>
<CAPTION>
                             HIGH INCOME SUB-ACCOUNT
      ----------------------------------------------------------------------
      Accumulation Unit Value Accumulation Unit Value Number of Accumulation
       at Beginning of Year       at End of Year       Units at End of Year
<S>   <C>                     <C>                     <C>
1995         $2.427652               $2.904665            19,488,862.806
1994          2.485444                2.427652            17,337,052.330
1993          2.078934                2.485444            26,114,121.248
1992          1.703009                2.078934            20,668,821.606
1991          1.269032                1.703009             9,450,159.190
1990          1.310687                1.269032             6,894,970.437
1989          1.380187                1.310687            10,504,655.711
1988          1.244613                1.380187            12,374,735.048
1987          1.239420                1.244613            10,524,351.054
1986          1.061544                1.239420            10,543,270.635
</TABLE>
 
 
                                     INC-8
<PAGE>
 
<TABLE>
<CAPTION>
                             EQUITY-INCOME SUB-ACCOUNT
       ----------------------------------------------------------------------
       Accumulation Unit Value Accumulation Unit Value Number of Accumulation
        at Beginning of Year       at End of Year       Units at End of Year
<S>    <C>                     <C>                     <C>
1995          $2.202346               $2.951686            81,601,359.509
1994           2.073414                2.202346            74,571,142.757
1993           1.768091                2.073414            70,574,621.050
1992           1.523641                1.768091            49,654,509.443
1991           1.168338                1.523641            22,551,293.495
1990           1.390307                1.168338            15,320,204.431
1989           1.194265                1.390307            17,192,667.422
1988           0.978927                1.194265            12,203,910.523
1987           1.001137                0.978927            11,135,126.597
1986*          1.000000                1.001137             3,852,750.258
</TABLE>
 
*Period from October 8, 1986 through December 31, 1986
 
<TABLE>
<CAPTION>
                                 GROWTH SUB-ACCOUNT
       ----------------------------------------------------------------------
       Accumulation Unit Value Accumulation Unit Value Number of Accumulation
        at Beginning of Year       at End of Year       Units at End of Year
<S>    <C>                     <C>                     <C>
1995          $2.480539               $3.331228            43,498,210.261
1994           2.500812                2.480539            37,916,994.644
1993           2.111765                2.500812            37,369,691.127
1992           1.947218                2.111765            37,625,493.719
1991           1.348850                1.947218            24,177,587.154
1990           1.540465                1.348850            15,340,498.596
1989           1.181690                1.540465             9,534,230.020
1988           1.028662                1.181690             6,262,868.956
1987           1.001140                1.028662             6,695,752.199
1986*          1.000000                1.001140             1,960,340.560
</TABLE>
 
*Period from October 8, 1986 through December 31, 1986
 
<TABLE>
<CAPTION>
                                OVERSEAS SUB-ACCOUNT
       ----------------------------------------------------------------------
       Accumulation Unit Value Accumulation Unit Value Number of Accumulation
        at Beginning of Year       at End of Year       Units at End of Year
<S>    <C>                     <C>                     <C>
1995          $1.605980               $1.747454            18,307,714.844
1994           1.591344                1.605980            35,747,520.597
1993           1.168866                1.591344            36,890,355.495
1992           1.319600                1.168866             4,705,928.756
1991           1.229709                1.319600             4,170,995.265
1990           1.261608                1.229709             4,324,803.282
1989           1.007020                1.261608             2,450,169.365
1988           0.938767                1.007020             1,829,968.620
1987*          1.000000                0.938767             1,908,059.653
</TABLE>
 
*Operations commenced January 27, 1987
 
                                     INC-9
<PAGE>
 
<TABLE>
<CAPTION>
                         INVESTMENT GRADE BOND SUB-ACCOUNT
       ----------------------------------------------------------------------
       Accumulation Unit Value Accumulation Unit Value Number of Accumulation
        at Beginning of Year       at End of Year       Units at End of Year
<S>    <C>                     <C>                     <C>
1995          $1.571804               $1.669036            10,019,780.574
1994           1.501802                1.433937             8,539,290.351
1993           1.364252                1.501802            11,685,281.879
1992           1.289396                1.364252             7,725,407.154
1991           1.115679                1.289396             8,683,076.207
1990           1.059709                1.115679             3,887,531.807
1989*          1.000000                1.059709             1,710,458.331
</TABLE>
 
*Operations commenced June 5, 1989
 
<TABLE>
<CAPTION>
                             ASSET MANAGER SUB-ACCOUNT
       ----------------------------------------------------------------------
       Accumulation Unit Value Accumulation Unit Value Number of Accumulation
        at Beginning of Year       at End of Year       Units at End of Year
<S>    <C>                     <C>                     <C>
1995          $1.571804               $1.823774            45,933,251.411
1994           1.687107                1.571804            76,955,562.944
1993           1.404870                1.687107            90,364,012.115
1992           1.265768                1.404870            27,180,037.717
1991           1.041041                1.265768            12,676,645.581
1990*          1.000000                1.041041               989,833.209
</TABLE>
 
*Operations Commenced May 29, 1990
 
  FORMERLY ELIGIBLE SUB-ACCOUNTS -- THESE SUB-ACCOUNTS ARE NO LONGER AVAILABLE
                                 FOR INVESTMENT
 
<TABLE>
<CAPTION>
                     FIDELITY DAILY INCOME TRUST SUB-ACCOUNT
      ----------------------------------------------------------------------
      Accumulation Unit Value Accumulation Unit Value Number of Accumulation
       at Beginning of Year       at End of Year       Units at End of Year
<S>   <C>                     <C>                     <C>
1995         $2.921185               $3.094122             131,063.459
1994          2.812357                2.921185             190,668.116
1993          2.736044                2.812357             158,275.684
1992          2.641072                2.736044             243,997.001
1991          2.495176                2.641072             268,694.048
1990          2.313482                2.495176             339,345.456
1989          2.120570                2.313482             323,342.240
1988          1.977108                2.120570             351,832.648
1987          1.860549                1.977108             411,855.441
1986          1.746040                1.860549             491,664.785
</TABLE>
 
                                     INC-10
<PAGE>
 
<TABLE>
<CAPTION>
                        FIDELITY CASH RESERVES SUB-ACCOUNT
      ----------------------------------------------------------------------
      Accumulation Unit Value Accumulation Unit Value Number of Accumulation
       at Beginning of Year       at End of Year       Units at End of Year
<S>   <C>                     <C>                     <C>
1995         $2.934039               $3.108117              23,192.241
1994          2.822897                2.934039              27,720.506
1993          2.742508                2.822897              29,444.337
1992          2.643311                2.742508              47,677.285
1991          2.493319                2.643311              60,818.839
1990          2.312283                2.493319              88,660.193
1989          2.122897                2.312283             102,882.970
1988          1.979215                2.122897             108,627.416
1987          1.859726                1.979215             171,381.094
1986          1.745740                1.859726             176,832.562
</TABLE>
 
<TABLE>
<CAPTION>
              FIDELITY GOVERNMENT SECURITIES FUND, LTD. SUB-ACCOUNT
      ----------------------------------------------------------------------
      Accumulation Unit Value Accumulation Unit Value Number of Accumulation
       at Beginning of Year       at End of Year       Units at End of Year
<S>   <C>                     <C>                     <C>
1995         $3.911039               $4.618027               8,068.949
1994          4.009576                3.911039               8,076.564
1993          3.676253                4.009576               8,085.472
1992          3.404732                3.676253               8,094.201
1991          2.934545                3.404732               8,103.722
1990          2.678442                2.934545               8,114.001
1989          2.376907                2.678442               8,125.927
1988          2.236112                2.376907               8,138.994
1987          2.213017                2.236112              24,310.778
1986          1.928700                2.213017              48,786.771
</TABLE>
 
<TABLE>
<CAPTION>
                   FIDELITY CAPITAL AND INCOME FUND SUB-ACCOUNT
      ----------------------------------------------------------------------
      Accumulation Unit Value Accumulation Unit Value Number of Accumulation
       at Beginning of Year       at End of Year       Units at End of Year
<S>   <C>                     <C>                     <C>
1995         $5.777672               $6.744302              25,993.308
1994          6.060768                5.777672              35,622.255
1993          4.850494                6.060768              43,008.701
1992          3.785099                4.850494              70,510.002
1991          2.912437                3.785099              94,291.263
1990          3.029998                2.912437             112,223.477
1989          3.130904                3.029998             140,750.477
1988          2.782925                3.130904             175,640.223
1987          2.748078                2.782925             184,937.624
1986          2.329827                2.748078             224,558.207
</TABLE>
 
                                     INC-11
<PAGE>
 
<TABLE>
<CAPTION>
              FIDELITY INVESTMENT GRADE BOND FUND, INC. SUB-ACCOUNT
      ----------------------------------------------------------------------
      Accumulation Unit Value Accumulation Unit Value Number of Accumulation
       at Beginning of Year       at End of Year       Units at End of Year
<S>   <C>                     <C>                     <C>
1995           $N/A                    $N/A                      0.000
1994         4.231763                   N/A                      0.000
1993         3.639516                4.231763               10,102.321
1992         3.359592                3.639516               10,104.223
1991         2.823384                3.359592               10,106.454
1990         2.661615                2.823384               10,108.987
1989         2.353678                2.661615               10,112.210
1988         2.182444                2.353678               25,209.160
1987         2.179695                2.182444              119,303.264
1986         1.918119                2.179695              134,744.236
</TABLE>
 
<TABLE>
<CAPTION>
                          ASSET MANAGER GROWTH SUB-ACCOUNT
       ----------------------------------------------------------------------
       Accumulation Unit Value Accumulation Unit Value Number of Accumulation
        at Beginning of Year       at End of Year       Units at End of Year
<S>    <C>                     <C>                     <C>
1995*         $1.000000               $1.009935            2,178,270.748
</TABLE>
- -----------
*Period from September 5, 1995 through December 31, 1995
 
<TABLE>
<CAPTION>
                               CONTRAFUND SUB-ACCOUNT
       ----------------------------------------------------------------------
       Accumulation Unit Value Accumulation Unit Value Number of Accumulation
        at Beginning of Year       at End of Year       Units at End of Year
<S>    <C>                     <C>                     <C>
1995*         $1.000000               $1.017954            20,570,759.262
</TABLE>
- -----------
*Period from September 1, 1995 through December 31, 1995
 
<TABLE>
<CAPTION>
                               INDEX 500 SUB-ACCOUNT
       ----------------------------------------------------------------------
       Accumulation Unit Value Accumulation Unit Value Number of Accumulation
        at Beginning of Year       at End of Year       Units at End of Year
<S>    <C>                     <C>                     <C>
1995*         $1.000000               $1.096623            8,432,120.348
</TABLE>
- -----------
*Period from September 5, 1995 through December 31, 1995
 
                             FINANCIAL STATEMENTS
 
The financial statements of the Variable Account and the Company and the inde-
pendent auditors' reports thereon are in the Statement of Additional Informa-
tion.
 
                  PFL LIFE INSURANCE COMPANY AND THE FIDELITY
                           VARIABLE ANNUITY ACCOUNT
 
THE COMPANY
 PFL Life Insurance Company (the "Company") is a stock life insurance company
organized under the laws of the State of Iowa on April 19, 1961. The Company
offers a complete line of life insurance, annuities, and accident and health
insurance. It is currently authorized to sell variable
 
                                    INC-12
<PAGE>
 
annuities in the District of Columbia and Guam and in all states other than
New York. The Company is an indirect wholly-owned subsidiary of AEGON USA,
Inc., 4333 Edgewood Road N.E., Cedar Rapids, Iowa 52499, which is, in turn, an
indirect wholly-owned subsidiary of AEGON N.V., Mariahoeveplein 50, P.O. Box
202, 2501 CE The Hague, The Netherlands, a holding company organized under the
laws of The Netherlands.
 
THE VARIABLE ACCOUNT
 
 The Fidelity Variable Annuity Account (the "Variable Account") was estab-
lished by an affiliate (Pacific Fidelity Life Insurance Company) under Cali-
fornia insurance law on August 24, 1979. On March 31, 1991, the Company ac-
quired the assets (and liabilities) of that affiliate, including the Variable
Account. As of December 31, 1995 the Company had assets of approximately $7.2
billion.
 The Variable Account is registered with the Securities and Exchange Commis-
sion (the "Commission") as a unit investment trust pursuant to the provisions
of the Investment Company Act of 1940 and meets the definition of a separate
account under federal securities laws. Such registration does not involve su-
pervision of the management of the Variable Account or the Company by the Com-
mission.
 Under Iowa insurance law, the income, gains or losses of the Variable Account
are credited to or charged against the assets of the Variable Account without
regard to the other income, gains or losses of the Company. Although the as-
sets maintained in the Variable Account will not be charged with any liabili-
ties arising out of any other business conducted by the Company, all obliga-
tions arising under the Contracts, including the promise to make annuity pay-
ments, are general corporate obligations of the Company.
 Currently, the Company invests the assets of the Variable Account that sup-
port the Contracts in shares of one or more mutual funds (the "Eligible
Funds") that have been approved by the Company's Board of Directors. Shares of
the Eligible Funds will be purchased at net asset value. Currently, the only
Eligible Funds are the Variable Insurance Products Fund and the Variable In-
surance Products Fund II (the "Funds"), but other mutual funds may be added or
withdrawn as permitted by law. The Variable Account currently offers ten sub-
accounts that invest exclusively in corresponding portfolios of the Funds:
Money Market, High Income, Equity-Income, Growth, Overseas, Investment Grade
Bond, Asset Manager, Asset Manager Growth, Contrafund, andIndex 500 sub-ac-
counts (the "Sub-accounts"). Additional sub-accounts may be established at the
Company's discretion.
 The Company does not guarantee the investment performance of the Variable Ac-
count. The Contract Value and the amount of Variable Annuity Payments depend
on the investment performance of the assets of the Funds. Because each Con-
tract Owner bears the full investment risk associated with the Variable Ac-
count, there can be no assurance concerning the amount of Variable Annuity
Payments under the Contract.
 Prior to September 25, 1981, the assets of certain sub-accounts of the Vari-
able Account were invested in mutual funds (the "Formerly Eligible Funds")
other than the Funds. Contracts funded by these sub-accounts, which invest in
the Formerly Eligible Funds, are no longer offered, and no additional assets
of the Variable Account will be invested in shares of the Formerly Eligible
Funds. The following is a list of the Formerly Eligible Funds, which corre-
spond to these sub-accounts of the Variable Account: Fidelity Daily Income
Trust; Fidelity Cash Reserves; Fidelity Government Securities Fund, Ltd.; Fi-
delity Intermediate Bond Fund; Fidelity Investment Grade Bond Fund, Inc.;
 
                                    INC-13
<PAGE>
 
and Fidelity Capital and Income Fund. Further information about the Formerly
Eligible Funds can be found in the Formerly Eligible Funds' individual fund
prospectuses. The remaining assets of the Variable Account are currently in-
vested exclusively in shares of the Funds.
 
                   THE VARIABLE INSURANCE PRODUCTS FUND AND
                      VARIABLE INSURANCE PRODUCTS FUND II
 
 The available Sub-accounts of the Variable Account invest exclusively in
shares of the Funds. The Funds are diversified, open-end management investment
companies organized as Massachusetts Business Trusts. The Variable Insurance
Product Fund was established on November 13, 1981, and was formerly known as
Fidelity Cash Reserves II. The Variable Insurance Products Fund II was estab-
lished on March 21, 1988.
 Certain information concerning the Funds is set forth below. More detailed
information may be found in the Funds' current prospectuses which accompany or
precede this Prospectus and the Funds' current Statements of Additional Infor-
mation. The following description is qualified in its entirety by reference to
each Fund's prospectus and Statement of Additional Information wherein more
detailed information may be found.
 Fidelity Management & Research Company ("FMR") provides investment advice and
administrative services to the Funds pursuant to an agreement under which each
Portfolio pays FMR a monthly fee. FMR also provides investment advice and ad-
ministrative services to the Formerly Eligible Funds for a fee similar to the
ones applicable to the Portfolios of the Funds. The Variable Insurance Prod-
ucts Fund currently offers five Portfolios: Money Market Portfolio; High In-
come Portfolio; Equity-Income Portfolio; Growth Portfolio; and Overseas Port-
folio. The Variable Insurance Products Fund II currently offers five portfo-
lios that are available under the Contracts: the Investment Grade Bond Portfo-
lio (formerly known as the Short-Term Portfolio), Asset Manager Portfolio, As-
set Manager Growth, Contrafund, and Index 500. The ten Portfolios offered by
the Funds provide a range of investment alternatives that vary according to
the different investment objectives described in the Funds' prospectuses and
summarized below. The assets of each Portfolio are separate from the others,
and each Portfolio has separate investment objectives and policies. As a re-
sult, each Portfolio operates as a separate investment fund, and the invest-
ment performance of one Portfolio has no effect on the investment performance
of any other Portfolio. Each of the Portfolios may not be available for in-
vestment in every state.
 MONEY MARKET PORTFOLIO seeks to obtain as high a level of current income as
is consistent with preserving capital and liquidity. The Portfolio will invest
only in high-quality U.S. dollar dominated money market instruments of domes-
tic and foreign insurers. The Portfolio seeks to maintain a constant net asset
value of $1.00 per share although no assurances can be given that such con-
stant net asset value will be maintained. The Portfolio's shares are neither
insured nor guaranteed by the U.S. Government.
 HIGH INCOME PORTFOLIO seeks to obtain a high level of current income by in-
vesting primarily in high-yielding, lower rated, fixed-income securities. In
choosing these securities, growth of capital also will be considered. The
Portfolio may invest without limitation in lower-quality debt securities,
sometimes called "junk bonds" which carry greater risk than other debt securi-
ties. See the Funds' prospectus for a description of these risks.
 EQUITY-INCOME PORTFOLIO seeks reasonable income by investing primarily in in-
come-producing equity securities. In choosing these securities, the Portfolio
will also consider the potential for
 
                                    INC-14
<PAGE>
 
capital appreciation. The Portfolio's goal is to achieve a yield which exceeds
the composite yield on the securities comprising the Standard & Poor's Compos-
ite Index of 500 Stocks.
 GROWTH PORTFOLIO seeks to achieve capital appreciation through the purchase
of common stocks, although the Portfolio's investments are not restricted to
any one type of security. Capital appreciation may also be found in other
types of securities, including bonds and preferred stocks.
 OVERSEAS PORTFOLIO seeks long-term growth of capital primarily through in-
vestments in foreign securities. The Portfolio seeks to achieve its investment
objective by investing at least 65% of the Portfolio's assets in securities of
companies from at least three different countries outside of North America.
The Overseas Portfolio expects to invest most of its assets in securities of
companies located in developed countries in these general areas: The Americas
(other than the United States), the Far East and Pacific Basin, Scandinavia
and Western Europe. Generally, the investment in securities of foreign compa-
nies will involve greater risks than are present in domestic investments.
 INVESTMENT GRADE BOND PORTFOLIO seeks as high a level of current income as is
consistent with the preservation of capital by investing in investment-grade
fixed income securities. Its dollar weighted average maturity will be ten
years or less. The Portfolio will not invest in securities rated below Baa by
Moody's Investor's Service, Inc. or rated below BBB by Standard & Poor's Cor-
poration and unrated securities judged by FMR to be of equivalent quality.
 ASSET MANAGER PORTFOLIO seeks high total return with reduced risk over the
long term by allocating its assets among domestic and foreign stocks, bonds
and short-term fixed income instruments.
 ASSET MANAGER: GROWTH PORTFOLIO seeks maximum total return over the long term
by allocating its assets among an aggressive mix of domestic and foreign
stocks, bonds and short- term fixed income instruments.
 CONTRAFUND PORTFOLIO seeks long-term capital appreciation by investing in eq-
uity securities of companies considered undervalued or out-of-favor by the
Fund's advisor.
 INDEX 500 PORTFOLIO seeks to provide investment results that correspond to
the total return (i.e. the combination of capital changes and income) of com-
mon stocks publicly traded in the United States. In seeking this objective,
the portfolio attempts to duplicate the composition and total return of the
Standard & Poor's 500 Composite Stock Price Index.
 
THERE IS NO ASSURANCE THAT ANY OF THE FUNDS' PORTFOLIOS WILL ACHIEVE ITS
INVESTMENT OBJECTIVE.
 
 The Funds' prospectuses should be read carefully before any decision is made
concerning the allocation of Purchase Payments to a particular Portfolio. The
Funds are not limited to selling their shares to the Variable Account and are
permitted to accept investments from any separate account of an insurance com-
pany. Since the Portfolios of the Funds are available to registered separate
accounts offering variable annuity products of the Company, as well as vari-
able annuity and variable life products of other insurance companies, there is
a possibility that a material conflict may arise between the interests of the
Variable Account and one or more of the separate accounts of another partici-
pating insurance company. In the event of a material conflict, the affected
insurance companies agree to take any necessary steps, including removing
their separate accounts from the Funds, to resolve the matter. See the Funds'
prospectuses for further details.
 
 
                                    INC-15
<PAGE>
 
PERFORMANCE
 
 Performance information for the variable Sub-accounts may appear in reports
and advertising to current and prospective Contract Owners. The performance
information is based on historical investment experience of the Sub-accounts
and the Portfolios and does not indicate or represent future performance.
 Total returns are based on the overall dollar or percentage change in value
of a hypothetical investment. Total return quotations reflect changes in Port-
folio share price, the automatic reinvestment by the separate account of all
distributions and the deduction of applicable administrative and mortality
charges.
 An average annual total return reflects the hypothetical annually compounded
return that would have produced the same cumulative total return if the per-
formance had been constant over the entire period. Because average annual to-
tal returns tend to smooth out variations in Sub-account's returns, you should
recognize that they are not the same as actual year-by-year results.
 The Money Market Sub-account may advertise its current and effective yield.
Current yield reflects the income generated by an investment in the Sub-ac-
count over a 7-day period. Effective yield is calculated in a similar manner
except that income earned is assumed to be reinvested. This income is
annualized and shown as a percentage. Yields do not take into account capital
gains or losses. The standard quotations of yield reflect the administrative
and mortality charges.
 Additional information regarding yields and total returns calculated using
the standard formats briefly summarized above is contained in the Statement of
Additional Information, a copy of which may be obtained from PFL.
 
ADDITIONS, DELETIONS OR SUBSTITUTIONS OF INVESTMENTS
 
 If the shares of the Funds or the Formerly Eligible Funds should no longer be
available for investment or, if in the judgment of the Company's management,
further investment in the Eligible Funds' share should become inappropriate in
view of the purposes of the Contract, then the Company may substitute shares
of another fund for shares already purchased, or to be purchased in the fu-
ture, under the Contract. No substitution of securities in any sub-account may
take place except to the extent permitted by law. To the extent required by
the Investment Company Act of 1940, substitutions of shares attributable to a
Contract Owner's interest in a sub-account will not be made until the Contract
Owner has been notified of the change and prior approval of the Securities and
Exchange Commission is obtained.
 New sub-accounts may be established when, in the sole discretion of the Com-
pany, marketing, tax, investment or other conditions so warrant. Any new sub-
accounts will be made available to existing Contract Owners on a basis to be
determined by the Company. Each additional sub-account will purchase shares in
a Portfolio of the fund or in another mutual fund or investment vehicle. The
Company may also eliminate one or more sub-accounts if, in its sole discre-
tion, marketing, tax, investment or other conditions so warrant.
 In the event of any such substitution or change, the Company may, by appro-
priate endorsement, make such changes in the Contracts as may be necessary or
appropriate to reflect such substitutions or change. Furthermore, if deemed to
be in the best interests of persons having voting rights under the Contracts,
the Variable Account may be operated as a management company under the 1940
Act or any other form permitted by law, or it may be deregistered under such
Act in the event such registration is no longer required.
 
 
                                    INC-16
<PAGE>
 
                                 THE CONTRACTS
 
PURCHASE OF THE CONTRACTS
 The Contracts may be purchased by mailing in a completed, signed application
to the Company, along with a check for the initial investment. Purchase Pay-
ments are payable at the Administrative and Service Office of the Company des-
ignated on the cover page. The initial Purchase Payment must be at least
$5,000. Subsequent Purchase Payments must be at least $500. Except for these
limitations, there are no restrictions on the amount or frequency of Purchase
Payments under a Contract.
 If an application is complete upon receipt, the Contract Owner will receive a
Contract based on the price next determined after the application and initial
Purchase Payment are received. If an incomplete application is received, the
Company will notify the applicant by phone or mail to request the information
necessary to complete the application. Once the application is completed, the
Contract Owner will receive a Contract based on the price next determined af-
ter the application was made complete. If, after five days, the application
remains incomplete, the Company will return the applicant's initial Purchase
Payment unless it obtains the applicant's permission to retain the initial
Purchase Payment pending completion of the application.
 A Contract shall automatically be continued in full force during the lifetime
of the Annuitant until the Annuity Commencement Date or until the Contract is
surrendered. Unless the Contract Owner has surrendered the Contract, Purchase
Payments may be made at any time during the life of the Annuitant and before
the Annuity Commencement Date.
 
ALLOCATION AND REALLOCATION OF NET PURCHASE PAYMENTS
 
 Net Purchase Payments are allocated among the Sub-accounts of the Variable
Account that have been selected by the Contract Owner. The Purchase Payment,
less the administrative charge deducted upon payment, and less any deduction
for premium taxes, equals the Net Purchase Payment. Upon allocation to a Sub-
account, Net Purchase Payments are converted into Accumulation Units of the
Sub-account. The number of Accumulation Units to be credited is determined by
dividing the dollar amount allocated to each Sub-account by the value of a Ac-
cumulation Unit for that Sub-account as next determined after the Purchase
Payment is received at the Administrative and Service Office, or in the case
of the initial Purchase Payment, when the Contract application is completed,
whichever is later.
 Contract Owners (or their designated account executive) can make transfers
and/or change the allocation of subsequent premium payments by telephone if
the "Telephone Transfer/Reallocation Authorization" box in the application has
been checked or telephone transfers have been subsequently authorized in writ-
ing. PFL and/or the Administrative and Service Office will not be liable for
following instructions communicated by telephone that it reasonably believes
to be genuine. However, PFL and/or the Administrative and Service Office will
employ reasonable procedures to confirm that instructions communicated by tel-
ephone are genuine. If PFL and/or the Administrative and Service Office fails
to do so, it may be liable for any losses due to unauthorized or fraudulent
instructions. All telephone requests will be recorded on voice recorder equip-
ment for the protection of the Contract Owner. A Contract Owner, when making
telephone requests may be required to provide their social security number
and/or other information for identification purposes.
 Telephone requests must be received at the Administrative and Service Office
no later than 3:00 p.m. Central Standard time in order to assure same day
pricing of the transaction.
 
                                    INC-17
<PAGE>
 
 The telephone transaction privilege may be discontinued at any time as to
some or all Contracts and PFL may require written confirmation of a transac-
tion request.
 When a reallocation is requested, the redemption of the requested amount from
out of the Sub-account and Portfolio in which the amount had been invested
will always be effected as of the end of the Valuation Period in which the re-
quest is received at our Administrative and Service Office. That amount will
generally be credited to the new Sub-account and Portfolio at the same time.
However, when (1) you are making a transfer to any Portfolio that accrues div-
idends on a daily basis and (2) the equity portfolio from which the transfer
is being made is in an illiquid position due to substantial redemptions or
transfers that require it to sell portfolio securities in order to make funds
available, then the crediting of the amount transferred to the new Sub-account
may be delayed until the Portfolio from which the transfer is being made ob-
tains liquidity through the earlier of the Portfolio's receipt of proceeds
from sales of Portfolio securities, new contributions by contract Owners, or
otherwise, but no longer than seven days. During this period, the amount
transferred will be uninvested.
 There are currently ten Sub-accounts, each corresponding to one of the ten
Portfolios of the Funds, each representing a different investment alternative.
(See "The Variable Insurance Products Fund and Variable Insurance Products
Fund II," p. 14.) In allocating the initial Purchase Payment among the Sub-ac-
counts, the Contract Owner must allocate a minimum contribution of $1,000 to
each Sub-account selected. Subsequent Net Purchase Payments may be allocated
among the Sub-accounts in any manner, so long as any contribution to a se-
lected Sub-account is at least $500. A Contract Owner may subsequently reallo-
cate the value of a designated number of Accumulation Units of a Sub-account
then credited to a Contract, into an equal value of Accumulation Units of one
or more other Sub-accounts. The reallocation shall be based on the relative
value of the Accumulation Units of the Sub-accounts at the end of business on
the day the request is received by the Company.
 On the Date of Issue of the Contract, the Contract Value equals the value of
the Net Purchase Payment. Thereafter, the Contract Value is determined by mul-
tiplying the number of Accumulation Units of each Sub-account credited to the
Contract by the current value of an Accumulation Unit for that Sub-account.
The number of Accumulation Units is increased by any Net Purchase Payments and
decreased by the annual administrative charge, any premium taxes deducted and
any full or partial surrenders.
 
VALUE OF ACCUMULATION UNITS
 
 The Accumulation Units of each Sub-account of the Variable Account are valued
separately. The value of Accumulation Units may change each Valuation Period
according to the investment performance of the shares purchased by each Sub-
account and the deduction of certain charges.
 A Valuation Period is the period beginning at the close of trading on the New
York Stock Exchange on each Valuation Date and ends at the close of trading on
the next succeeding Valuation Date. A Valuation Date is each day that the New
York Stock Exchange is open for business.
 The value of an Accumulation Unit in a Sub-account for any Valuation Period
equals the value of the Accumulation Unit as of the immediately preceding Val-
uation Period, multiplied by the Net Investment Factor for that Sub-account
for the Valuation Period for which the Accumulation Unit value is being calcu-
lated. The Net Investment Factor is a number representing the change in the
value of Sub-account assets on successive Valuation Dates due to investment
income, realized or unrealized capital gains or losses, deductions for taxes,
if any, and deductions for the Mortality Risk Charge.
 
                                    INC-18
<PAGE>
 
SURRENDERS
 
 At any time before the Annuity Commencement Date and during the lifetime of
the Annuitant, the Contract Owner may elect to surrender all or any portion of
the Contract Value in exchange for a cash withdrawal payment from the Company.
Any such election shall be in writing in such form as the Company may require
and shall specify the amount of the cash withdrawal payment. At the Contract
Owner's request, the Company will provide a form to request a surrender and to
notify the Company of the Contract Owner's election whether to have federal
income taxes withheld. Such an election will be effective on the date that it
is received by the Company at its Administrative and Service Office.
 The amount of the cash withdrawal payment will be equal to the Contract Value
at the end of the Valuation Period during which the election becomes effec-
tive, or the lesser amount requested. The cash withdrawal payment will result
in the liquidation of Accumulation Units with an aggregated value equal to the
dollar amount of the cash withdrawal payment. Unless instructed to the con-
trary, the Company will liquidate Accumulation Units of all Sub-accounts
within the Variable Account in the same proportion that the cash withdrawal
payment bears to the Contract Value.
 Any cash withdrawal payment will be paid within seven (7) days from the date
the surrender request becomes effective, except as the Company may be permit-
ted to defer such payment in accordance with the Investment Company Act of
1940. (See "Suspension of Payment," p. 28.) Payments under the Contract of any
amounts derived from Purchase Payments made by check, may be delayed until
such time as the check has cleared your bank. If at the time that the Contract
Owner makes a partial or full surrender request, he or she has not provided
the Company with a written election not to have federal income taxes withheld,
the Company must by law withhold such taxes from the taxable portion of any
full or partial surrender and remit that amount to the federal government.
Moreover, the Internal Revenue Code provides that a 10% penalty tax may be im-
posed on certain early surrenders. (See "Federal Tax Matters," p. 25.)
 
EXCHANGE PRIVILEGE
 
 As long as the Annuitant is living, a Contract may, subject to the Company's
rules and regulations and the applicable laws or regulations of any regulating
authority, be exchanged for any other variable annuity contract of the Company
which is the same in all material respects to the Contract except for the un-
derlying investment. The minimum required exchange is the lesser of $500 or
the entire Subaccount Value. Upon such exchange, the Contract Value shall be
applied, without fee, penalty or other charge payable to the Company, to the
extent permitted by law, toward the purchase of the new Contract.
 
RIGHT TO RETURN THE CONTRACT
 
 The Contract Owner may cancel the Contract within ten (10) days after it is
delivered to the Contract Owner by delivering or mailing the Contract and a
written notice of revocation to the Company at its Administrative and Service
Office. In the event of cancellation, the Company will return all Purchase
Payments made under the Contract within ten (10) days after it receives writ-
ten notice of cancellation and the returned Contract.
 
                                    INC-19
<PAGE>
 
                               CONTRACT CHARGES
 
 No deduction for sales charges is made from Purchase Payments or upon surren-
der. As more fully described below, charges under the contracts are assessed
(1) against the initial Purchase Payments and annually thereafter from the
Contract Value for administrative expenses, and (2) against the assets of the
Variable Account for the assumption of mortality risk. Premium taxes, if any,
are deducted from the Purchase Payment or the Contract Value at the time they
are incurred by the Company and the Company reserves the right to make deduc-
tions from the Variable Account for income tax liabilities resulting from the
operation of the Variable Account.
 Costs of distributing the Contracts will be paid from the Company's general
assets. These assets may include proceeds from the mortality charge described
below. The Company incurs certain costs, including the obligation to pay cer-
tain insurance commissions in connection with the distribution of the Con-
tracts.
 
ADMINISTRATIVE CHARGE
 
 The Company performs the administrative services for the Contracts and the
Variable Account. These services include issuance of the Contracts, mainte-
nance of records concerning the Contracts, and valuation services. An adminis-
trative charge to cover these expenses is deducted from the initial Purchase
Payment and annually thereafter from the Contract Value. The current annual
administrative charge is $35.00.
 When the Contract Owner makes the initial investment in the Contract, a pro
rata portion of the annual charge for the current year will be deducted from
the Purchase Payments. Annually thereafter, on the last day of each year, the
annual charge for the next calendar year will be deducted. No part of the an-
nual charge will be refunded upon termination of a Contract. In the states of
Pennsylvania and South Carolina the annual charge will never exceed $35.00 for
Contracts issued in connection with the delivery of this Prospectus.
 The Company does not intend to profit from the administrative charge. PRIOR
TO THE ANNUITY COMMENCEMENT DATE, THE ADMINISTRATIVE CHARGE IS NOT GUARANTEED
AND, SUBJECT TO LIMITS IMPOSED BY STATE LAW, MAY CHANGE OVER THE YEARS THE
CONTRACT IS IN FORCE.
 
CHARGES FOR MORTALITY RISK
 
 The mortality risk assumed by the Company arises from the contractual obliga-
tion to continue to make annuity payments to each Annuitant regardless of how
long the Annuitant lives and regardless of how long all Annuitants as a group
live. Although Variable Annuity Payments made to Annuitants will vary in ac-
cordance with the investment performance of the Funds (or the Formerly Eligi-
ble Funds), they will not be affected by the mortality experience of persons
receiving such payments or of the general population. This assures each Annui-
tant that neither the longevity of fellow Annuitants nor an improvement in
life expectancy generally will have an adverse effect on the Variable Annuity
Payments received under the Contracts. The Company assumes this mortality risk
by virtue of annuity payment rates incorporated in the Contract. These rates
cannot be changed. (See "Statement of Additional Information - Annuity Payment
Rates," p. 7.)
 For assuming this mortality risk, the Company deducts from the daily net as-
set value of the Variable Account an amount, computed on a daily basis, which
is equal to an effective annual rate of 0.8%. If this amount is insufficient
to cover the actual costs, the loss will be borne by the
 
                                    INC-20
<PAGE>
 
Company; conversely, if the amount deducted proves more than sufficient, the
excess will be a profit to the Company. To the extent that this charge results
in a profit to the Company, such profit will be available for use by the Com-
pany for, among other things, the payment of distribution, sales and other ex-
penses. The level of this charge is guaranteed and will not change. A mortal-
ity risk charge is assessed during the annuity phase for all options including
those that do not carry a life contingency.
 
DEDUCTIONS FOR TAXES
 
 Any premium taxes or other similar taxes (herein collectively referred to as
"premium taxes") levied by any governmental entity as a result of the exist-
ence of the Contracts will be deducted from Contract Values when incurred.
Premium taxes are generally levied at the Annuity Commencement Date. As of the
date of this prospectus, the current range of state premium taxes is from 0.0%
to 3.5%.
 The Company does not expect to incur any federal income tax liability attrib-
utable to investment income or capital gains retained as part of the reserve
under the Contracts. Based on these expectations, no charge is being made cur-
rently to the Variable Account for corporate federal income taxes which may be
attributable to Variable Account. However, if the tax laws change such that
there is tax liability, the Company may review from time to time the need to
make a charge for any taxes attributable to the income of the Variable Ac-
count.
 Under present laws, the Company does not incur state or local taxes (other
than premium taxes), and therefore, does not charge for these taxes. If there
is a change in state or local tax laws, charges for such taxes, if any, at-
tributable to the Variable Account may be made.
 
THE VARIABLE INSURANCE PRODUCTS FUND AND VARIABLE INSURANCE PRODUCTS FUND II
EXPENSES
 
 The value of the assets in the Variable Account will reflect the value of the
Funds' (or the Formerly Eligible Fund) shares and, therefore, the fees and ex-
penses paid by the Funds (or the Formerly Eligible Fund). A complete descrip-
tion of the expenses and deductions from the portfolios are found in the indi-
vidual Fund prospectuses.
 
                          BENEFITS UNDER THE CONTRACT
 
DEATH BENEFIT
 
 In the event of the death of the Annuitant prior to the Annuity Commencement
Date, the Company, upon receipt of Due Proof of Death of the Annuitant, will
pay a death benefit to the Beneficiary designated by the Contract Owner. If
the death of the Annuitant occurs on or after the Annuity Commencement Date,
no death benefit will be payable under the Contract except as may be provided
under the Annuity Option elected.
 The death benefit payable in the event of the death of the Annuitant prior to
the Annuity Commencement Date is equal to the Contract Value. The Accumulation
Unit values used in determining the amount of death benefit will be the values
for the next subsequent Valuation Period following the date all of the items
listed below have been received by the Company: written notice of death of the
Annuitant; Due Proof of Death of the Annuitant; and an election to pay the
proceeds as a single cash payment or under an Annuity Option.
 
                                    INC-21
<PAGE>
 
 If no election as to how the proceeds should be paid was made by the Contract
Owner prior to the Annuitant's death, the Beneficiary may elect one of the An-
nuity Options or a lump sum cash payment within 90 days after the Company re-
ceives notification of death. To comply with federal tax law, however, the
Beneficiary must choose an Annuity Option within 60 days after the lump sum
first became payable in order to receive favorable tax treatment.
 
IRS REQUIRED DISTRIBUTIONS
 
 For Contracts issued on or after January 19, 1985, federal tax law requires
that if the Contract Owner or any Joint Contract Owner dies before the Annuity
Commencement Date, the entire value of the Contract must generally be distrib-
uted within five (5) years of the date of death of the Contract Owner or the
Joint Contract Owner. Special rules may apply to spouses of the deceased own-
er. See the Statement of Additional Information for a detailed description of
these rules.
 
                               ANNUITY PAYMENTS
 
ANNUITY COMMENCEMENT DATE
 
 Unless the Annuity Commencement Date is changed, Annuity Payments under a
Contract will begin on the Annuity Commencement Date which is selected by the
Contract Owner at the time the Contract is applied for. The Annuity Commence-
ment Date may be changed from time to time by the Contract Owner by written
notice to the Company, provided that notice of each change is received by the
Company at its Administrative and Service Office at least thirty (30) days
prior to the then current Annuity Commencement Date. Except as otherwise per-
mitted by the Company, a new Annuity Commencement Date must be a date which
is: (1) at least thirty (30) days after the date notice of the change is re-
ceived by the Company; (2) the first day of a month; and (3) not later than
the first day of the first month following the Annuitant's 75th birthday. Cur-
rently, the Company permits the new Annuity Commencement Date to begin as late
as the first day of the first month following the Annuitant's 85th birthday.
The Annuity Commencement Date may also be changed by the Beneficiary's elec-
tion of the Annuity Option after the Annuitant's death.
 
ELECTION OF ANNUITY OPTIONS
 
 During the lifetime of the Annuitant and prior to the Annuity Commencement
Date, the Contract Owner may elect any one of the Annuity Options described in
this Prospectus. The Contract Owner may also change any election, but written
notice of any election or change of election must be received by the Company
at its Administrative and Service Office at least thirty (30) days prior to
the Annuity Commencement Date. If no election is in effect on the thirtieth
day prior to the Annuity Commencement Date, Annuity Option 3 for a life annu-
ity with 120 monthly payments guaranteed will be deemed to have been elected
on a variable basis. At such time as one of the Annuity Options under the Con-
tract may become operative, a supplementary agreement will be issued by the
Company setting forth the terms of the option elected.
 During the lifetime of the Annuitant, the Contract Owner may elect that all
or any part of the Death Benefit be applied under any one of the Annuity Op-
tions listed in the Contract or in any other manner agreeable to the Company.
If no election as to the Annuity Option has been selected by the Contract
Owner at the time of death of the Annuitant, such an election may be made by
the Beneficiary.
 
 
                                    INC-22
<PAGE>
 
ANNUITY OPTIONS
 
 Annuity payments may be made under any one of the Annuity Options described
below or in any other manner agreeable to the Company. Annuity payments will
be made on either a fixed basis or a variable basis as selected by the Con-
tract Owner (or the Beneficiary, after the Annuitant's death). The effect of
choosing a Fixed Annuity Option is that the amount of each payment will be set
on the Annuity Commencement Date and will not change. If a Fixed Annuity Op-
tion is selected, the Contract Value will be transferred to the general ac-
count of the Company, and the annuity payments will be fixed in amount and du-
ration by the fixed annuity provisions selected and the age and sex of the An-
nuitant. For further information, contact the Company at its Administrative
and Service Office.
 The Contract provides four Annuity Options which are described below; howev-
er, the Contract Owner may not select more than one. All of these are offered
as either "Fixed Annuity Options" or "Variable Annuity Options." Under Annuity
Options 1 and 2, it would be possible for only one annuity payment to be made
if the Annuitant(s) were to die before the due date of the second annuity pay-
ment, only two annuity payments if the Annuitant(s) were to die before the due
date of the third annuity payment, and so forth. Therefore, under Annuity Op-
tions 1 and 2 the Contract Value may not be returned.
 ANNUITY OPTION 1 - LIFE ANNUITY: This option provides monthly payments during
the lifetime of the Annuitant ceasing with the last payment due prior to the
death of the Annuitant. This option offers the highest level of monthly pay-
ments because no further payments are payable after the death of the Annuitant
and there is no provision for a death benefit payable to a Beneficiary.
 ANNUITY OPTION2 - JOINT AND SURVIVOR ANNUITY: This option provides monthly
payments during the joint lifetime of the Annuitant and designated second per-
son and during the lifetime of the survivor. As in the case of Annuity Option
1, there is no guaranteed number of payments and there is no provision for a
death benefit payable to a Beneficiary under this option.
 ANNUITY OPTION 3 - LIFE ANNUITY WITH 120 OR 240 MONTHLY PAYMENTS GUARANTEED:
This option provides monthly payments during the lifetime of the Annuitant and
in any event for one hundred twenty (120) or two hundred forty (240) months
certain as elected. In the event of the death of the Annuitant under this op-
tion, the Contract provides that any guaranteed monthly payments will be paid
to the Beneficiary during the remaining months of the term selected, provided
that the Beneficiary may, at any time, elect to receive the discounted value
of the remaining payments, if any, in one sum. The discounted value for Fixed
or Variable Annuity Payments will be based on interest compounded annually at
the applicable assumed interest rate used in determining the first annuity
payment. (See "Determination of Annuity Payments," p. 24.) Upon the death of a
Beneficiary receiving annuity benefits under this option, the present value of
the guaranteed number of payments remaining after the Company receives notice
of the death of the Beneficiary, computed at the applicable assumed interest
rate shall be paid in a lump sum to the estate of the Beneficiary. Such pres-
ent value is computed as of the Valuation Period during which notice of the
death of the Beneficiary is received by the Company at its Administrative and
Service Office.
 ANNUITY OPTION 4 - CASH OR UNIT REFUND LIFE ANNUITY: This option provides
monthly payments during the lifetime of the Annuitant terminating with the
last payment due prior to the death of the Annuitant. An additional payment
will be made to the Beneficiary which for a Variable Annuity will equal the
Annuity Unit value as of the date that notice of death of the Annuitant in
writing is received by the Company at its Administrative and Service Office,
multiplied by the
 
                                    INC-23
<PAGE>
 
excess, if any, of (a) over (b) where (a) is the Contract Value applied at the
Annuity Commencement Date under this option, divided by the Annuity Unit Value
as of the Annuity Commencement Date, and (b) is the product of the number of
Annuity Units represented by each Variable Annuity Payment paid to the Annui-
tant and the number of Variable Annuity Payments made. For Fixed Annuity Pay-
ments, the Annuity Unit Value shall be $1. Therefore, (a) is the Contract
Value as of the Annuity Commencement Date, while (b) is the sum of all Fixed
Annuity Payments made.
 
DETERMINATION OF ANNUITY PAYMENTS
 
 On the Annuity Commencement Date the Contract's Annuity Purchase Value will
be applied to provide for Annuity Payments under the selected annuity option
as specified. The Annuity Purchase Value will be equal to the Contract Value
for the Valuation Period which ends immediately preceding the Annuity Com-
mencement Date, reduced by an applicable premium or similar taxes.
 Fixed Annuity Payments are determined by the Annuity Payment rates based on
the current assumed rate of interest as determined by the Company at the Annu-
ity Commencement Date. The assumed interest rate may be changed upon the
Company's discretion; however, the minimum guaranteed interest rate is 3.5%.
If, at the time the annuity payments begin, the Contract Owner has not pro-
vided the Company with a written election not to have federal income taxes
withheld, the Company must by law withhold such taxes from the taxable portion
of such annuity payments and remit that amount to the federal government.
 The dollar amount of the first Variable Annuity Payment will be determined in
accordance with the annuity payment rates based on the assumed interest rate
selected by the Annuitant. Under the Contract, the Annuitant has some flexi-
bility in choosing the assumed rate of interest to be used in connection with
the Variable Annuity Payments. The Annuitant may choose among interest rates
offered by the Company at the Annuity Commencement Date. Currently, the Com-
pany offers assumed interest rates of 3.5% and 7.5%.
 If the Annuitant chooses a higher assumed interest rate, as compared to
choosing the lowest rate offered, Variable Annuity Payments would start at a
higher level but would increase more slowly and decrease more rapidly. There-
fore, election of a higher assumed rate of interest would result in a higher
first monthly Variable Annuity Payment, but would increase the possibility of
reduced future payments during the periods when net investment performance of
the Sub-account did not exceed the higher assumed rate of interest.
 All Variable Annuity Payments other than the first are calculated using Annu-
ity Units which are credited to the Contract. The number of Annuity Units to
be credited in respect of a particular Sub-account is determined by dividing
that portion of the first Variable Annuity Payment attributable to that Sub-
account by the Annuity Unit value of that Sub-account for the Valuation Period
which ends immediately preceding the Annuity Commencement Date. The number of
Annuity Units of each particular Sub-account credited to the Contract then re-
mains fixed. The dollar amount of each Variable Annuity Payment after the
first may increase, decrease or remain constant, and is equal to the sum of
the amounts determined by multiplying the number of Annuity Units of each par-
ticular Sub-account credited to the Contract by the Annuity Unit value for the
particular Sub-account for the Valuation Period which ends immediately preced-
ing the due date of each subsequent payment. Furthermore, after the Annuity
Commencement Date, the Contract Owner may reallocate all or part of the values
held in one Sub-account to one or more other Sub-accounts. (See Statement of
Additional Information - "Reallocation of Contract Values after the Annuity
CommencementDate'', p. 2.)
 
                                    INC-24
<PAGE>
 
ADJUSTMENT OF ANNUITY PAYMENTS
 
 If the Contract Value on the Annuity Commencement Date is less than $5,000,
the Company may pay such value in one sum in lieu of the payments otherwise
provided for. If the Contract Value is not less than $5,000, but the payments
provided for would be or become less than $50, the Company may change, at its
discretion, the frequency of payments to such intervals as will result in pay-
ments of at least $50.
 
                              FEDERAL TAX MATTERS
 
INTRODUCTION
 
 THE FOLLOWING DISCUSSION IS GENERAL AND IS NOT INTENDED AS TAX ADVICE.
 
 The Contracts are designed for use by individuals in retirement plans which
will not be qualified plans under the provisions of the Internal Revenue Code
of 1986, as amended (the "Code"). The ultimate effect of federal income taxes
on the Contract Value, on Variable Annuity Payments and on the economic bene-
fit to the Contract Owner, Annuitant or Beneficiary depends on the tax status
of both the Company and the individual concerned. The discussion contained
herein is general in nature and is not intended as tax advice. Each person
concerned should consult a competent tax adviser. No attempt is made to con-
sider any applicable state or other tax laws. The discussion contained herein
reflects the Company's understanding of current federal income tax laws appli-
cable to the Company and to variable annuity contracts used in connection with
retirement plans which are not qualified plans under the Code. Moreover, the
discussion herein is limited to a consideration of the taxation of variable
annuity contracts funded by investments in shares of the Funds. The discussion
contained herein does not attempt to discuss the tax treatment applicable to
variable annuity contracts funded by investments in shares of the Formerly El-
igible Funds which is different from the treatment discussed herein. No repre-
sentation is made regarding the likelihood of continuation of current federal
income tax laws or the current interpretations by the Internal Revenue Serv-
ice. THE COMPANY DOES NOT MAKE ANY GUARANTEE REGARDING ANY TAX STATUS, FEDER-
AL, STATE OR LOCAL, OF ANY CONTRACT OR ANY TRANSACTION INVOLVING THE CON-
TRACTS.
 
TAXATION OF ANNUITIES IN GENERAL
 
 THE FOLLOWING DISCUSSION ASSUMES THAT THE CONTRACTS WILL QUALIFY AS AN ANNU-
ITY CONTRACT FOR FEDERAL INCOME TAX PURPOSES. THE STATEMENT OF ADDITIONAL IN-
FORMATION DISCUSSES SUCH QUALIFICATIONS.
 An annuity Contract Owner generally is not taxed on increases in the value of
a Contract until distribution occurs, either in the form of a cash payment re-
ceived by withdrawing all or part of the cash value or as annuity payments un-
der the annuity option elected. For this purpose, the assignment or pledge of,
or the agreement to assign or pledge, any portion of the value of a Contract
will be treated as a distribution. The taxed portion of a distribution (in the
form of a lump sum payment or an annuity) is taxed as ordinary income. Howev-
er, for purchase payments made after February 28, 1986, an owner of a Contract
who is not a natural person (subject to limited exceptions) generally will be
taxed on any increase in the Contract's cash value over the "investment in the
contract" during the taxable year, even if no distribution occurs. There are,
however, exceptions to this rule which you may wish to discuss with your tax
counsel. The following discussion applies to Contracts owned by natural per-
sons.
 
                                    INC-25
<PAGE>
 
 Except as provided below, in the case of a partial withdrawal under a Con-
tract, amounts received are first treated as taxable income to the extent that
the Contract Value of the Contract immediately before the withdrawal exceeds
the "investment in the contract" at that time. Any additional amount withdrawn
is not taxable. However, in the case of a withdrawal under a Contract issued
before August 14, 1982, and allocable to an "investment in the contract" made
before that date, amounts received are treated as taxable income only to the
extent that they exceed the "investment in the contract." Upon a full surren-
der of the Contract, amounts received in excess of the "investment in the con-
tract" will be treated as taxable income. The "investment in the contract"
generally equals the portion, if any, of any Purchase Payment paid by or on
behalf of an individual under a Contract which is not excluded from the indi-
vidual's gross income.
 Although the tax consequences may vary depending on the form of annuity se-
lected under the Contract, the recipient of an Annuity Payment under a Con-
tract generally is taxed on the portion of such payment that exceeds the "in-
vestment in the contract." For Variable Annuity Payments, the taxable portion
is determined by a formula that establishes a specific dollar amount of each
payment that is not taxed. The dollar amount is determined by dividing the
"investment in the contract" by the total number of expected periodic pay-
ments. For Fixed Annuity Payments, in general, there is no tax on the amount
of each payment which represents the same ratio that the "investment in the
contract" bears to the total expected value of the Annuity Payment for the
term of the payment; however, the remainder of each Annuity Payment is tax-
able. For individuals whose Annuity Commencement Date is after December 31,
1986, any distribution received subsequent to the investment in the Contract
being recovered will be fully taxable.
 There may be imposed a penalty tax on distributions equal to ten percent
(10%) of the amount treated as taxable income. The penalty tax is not imposed
in certain circumstances, which generally include, for distributions made in
taxable years beginning on or after January 1, 1987: (1) distributions re-
ceived on or after owner's age 59 1/2, death of the owner, or disability of
the owner; (2) distributions received in substantially equal installments as a
life annuity (subject to special "recapture" rules if the series of payments
is subsequently modified), and (3) distributions allocable to the "investment
in the contract" and attributable earnings thereon before August 14, 1982.
 DEATH BENEFIT. Amounts may be distributed from a Contract because of the
death of an Annuitant or Contract Owner. Generally, such amounts are
includable in the income of the recipient as follows: (i) if distributed in a
lump sum, they are taxed in the same manner as a full withdrawal, as described
above, or (ii) if distributed under an annuity option, they are taxed in the
same manner as annuity payments, as described above. For these purposes, the
investment in the Contract is not affected by the Owner's or Annuitant's
death. That is, the investment in the Contract remains the amount of any Pur-
chase Payments paid which were not excluded from gross income.
 The Company will withhold and remit to the U.S. Government a part of the tax-
able portion of each distribution made under a Contract unless the Contract
Owner or Annuitant notifies the Company at or before the time of the distribu-
tion that he or she chooses not to have any amounts withheld.
 All non-qualified, deferred annuity contracts issued by the same company (or
an affiliated company) to the same owner during any calendar year shall be
treated as one annuity contract, and "aggregated" for purposes of determining
the amount includable in gross income.
 The foregoing comments about the federal income tax consequences under Con-
tracts issued by the Company are not exhaustive, and special rules apply in
other situations not discussed in this Prospectus. The discussion herein also
reflects the Company's understanding of current law. No
 
                                    INC-26
<PAGE>
 
assurance can be given that the present deferred tax treatment of variable an-
nuity contracts will remain unaffected by future actions of Congress. Accord-
ingly, a prospective purchaser should consult a qualified tax adviser.
 
PROPOSED TAX LEGISLATION
 
 In past years, legislation has been proposed in the U.S. Congress that would
have adversely modified the federal taxation of certain annuities. For exam-
ple, one such proposal would have changed the tax treatment of non-qualified
annuities that did not have "substantial life contingencies" by taxing income
as it is credited to the annuity. Although as of the date of this Prospectus
Congress was not actively considering any legislation regarding the taxation
of annuities, there is always the possibility that the tax treatment of annui-
ties could change by legislation or other means (such as IRS regulations, rev-
enue rulings, judicial decisions, etc.). Moreover, it is also possible that
any change could be retroactive (that is, effective prior to the date of the
change).
 
                              GENERAL PROVISIONS
 
OWNERSHIP OF THE CONTRACT
 
 The Contract shall belong to the Contract Owner upon issuance of the Contract
after completion of an application and delivery of the initial Purchase Pay-
ment. Prior to the Annuity Commencement Date, the Contract Owner shall be the
person so designated in the application. A Contract Owner may appoint another
person (the "Contingent Contract Owner") to succeed to ownership of the Con-
tract in the event of the death of the Contract Owner prior to the Annuity
Commencement Date. The Contract Owner may appoint or change the Contingent
Contract Owner or Beneficiary at any time prior to the Annuity Commencement
Date. All Contract rights and privileges may be exercised by the Contract
Owner without the consent of the Beneficiary or any other person. Such rights
and privileges may be exercised only during the lifetime of the Annuitant and
prior to the Annuity Commencement Date, except as otherwise provided in the
Contract. The Annuitant becomes the Contract Owner on and after the Annuity
Commencement Date. The Beneficiary becomes the Contract Owner on the death of
the Annuitant.
 
ASSIGNMENT
 
 During the lifetime of the Annuitant, the Contract Owner may assign any
rights or benefits provided by the Contract. An assignment will not be binding
on the Company until a copy has been filed at its Administrative and Service
Office. The rights and benefits of the Contract Owner and Beneficiary are sub-
ject to the rights of the assignee. The Beneficiary may not assign any payment
under the Contract before the payment becomes due.
 
BENEFICIARY
 
 The Beneficiary designation contained in the application will remain in ef-
fect until changed. The interest of any Beneficiary is subject to the particu-
lar Beneficiary surviving the Annuitant. The Contract Owner may change or re-
voke the designation of a Beneficiary at any time while the Annuitant is liv-
ing by filing with the Company a written beneficiary designation or revocation
in such form as the Company may require. The change or revocation will not be
effective and binding upon the Company until it is received by the company at
its Administrative and Service Office. The Annuitant named in the Contract,
however, may not be changed.
 
                                    INC-27
<PAGE>
 
AMENDMENTS
 
 The Company reserves the right to amend the Contracts to meet the require-
ments of the Investment Company Act of 1940 or other applicable federal or
state laws or regulations. No contract may be modified by the Company without
the consent of the Contract Owner except as may be required by applicable law.
 
SUSPENSION OF PAYMENT
 
 The Company reserves the right to suspend or postpone the date of any payment
of death benefits or cash withdrawals (1) for any period during which the New
York Stock Exchange is closed (other than customary week-end and holiday
closings) or during which trading on the New York Stock Exchange is restricted
as determined by the Securities and Exchange Commission; (2) for any period
during which an emergency exists as a result of which disposal of securities
held in any separate account is not reasonably practicable, or it is not rea-
sonably practicable to fairly determine the value of such assets; or (3) for
such other periods as the Securities and Exchange Commission may by order per-
mit for the protection of security holders or as may be permitted under the
Investment Company Act of 1940.
 
NON-PARTICIPATING
 
 The Contracts are non-participating. No dividends are payable and the Con-
tracts will not share in the profits or surplus earnings of the Company.
 
MISSTATEMENT OF AGE OR SEX
 
 If the age or sex of the Annuitant or Designated Annuitant has been misstat-
ed, the Company will change the annuity benefit payable to that which the Pur-
chase Payments would have purchased for the correct age or sex. The dollar
amount of any underpayment made by the Company shall be paid in full with the
next payment due such person or the Beneficiary. The dollar amount of any
overpayment made by the Company due to any misstatement shall be deducted from
payments subsequently accruing to such person or the Beneficiary. The age of
the Annuitant or Designated Annuitant may be established at any time by the
submission of proof satisfactory to the Company.
 
                           DISTRIBUTION OF CONTRACTS
 
 The Contracts will be sold by licensed insurance agents in those states where
the Contracts may be lawfully sold. Such agents will be registered representa-
tives of broker-dealers registered under the Securities Exchange Act of 1934
which are members of the National Association of Securities Dealers, Inc. The
Contracts will be distributed through Fidelity Brokerage Services, Inc. ("Fi-
delity Brokerage") and Fidelity Insurance Agency, Inc. ("Fidelity Insurance"),
which are affiliated with FMR. Fidelity Brokerage, the principal underwriter
of the Contracts, is a member of the National Association of Securities Deal-
ers, Inc. Fidelity Distributors Corporation ("Fidelity Distributors"), an af-
filiate of FMR, was incorporated under the laws of Massachusetts on July 18,
1960, is also the distributor of funds in the Fidelity Family of Funds and
other funds advised by FMR and funds advised by other companies. The principal
business address of Fidelity Brokerage, Fidelity Insurance and Fidelity Dis-
tributors is 82 Devonshire Street, Boston, Massachusetts 02109.
 
                                    INC-28
<PAGE>
 
 The Company has agreed to pay insurance commissions to Fidelity Insurance for
its services as an insurance general agent in distributing the Contracts which
will equal 0.55% on an annual basis of the daily net asset value of the Vari-
able Account. Fidelity Insurance may appoint subagents to whom it will pay a
portion of its commissions.
 
                           VOTING RIGHTS AND REPORTS
 
 In accordance with its view of present applicable law, the Company will vote
the Funds' shares and the Formerly Eligible Fund shares held in the Variable
Account at regular and special meetings of shareholders of the Funds and the
Formerly Eligible Funds in accordance with instructions received from persons
having a voting interest in the Variable Account. However, if the Investment
Company Act of 1940 or any regulation thereunder should be amended or if the
present interpretation thereof should change, and as a result the Company de-
termines that it is permitted to vote such shares in its own right, it may
elect to do so.
 Prior to the Annuity Commencement Date, the Contract Owner exercises the vot-
ing rights under the Contract. After the Annuity Commencement Date, the person
having the voting interest shall be the person then entitled to receive Vari-
able Annuity Payments. Prior to the Annuity Commencement Date, the number of
votes which a person has the right to cast will be determined by applying such
person's percentage interest in a Sub-account to the total number of votes at-
tributable to the Sub-account. After the Annuity Commencement Date, the number
of votes attributable to a Contract is determined by applying the percentage
interest reflected by the reserve for such Contract by the total number of
votes attributable to the Sub-account. After the Annuity Commencement Date the
votes attributable to a Contract decrease as such percentage interest de-
creases. Voting instructions will be solicited by written communications prior
to the date of the meeting at which votes are to be cast.
 Shares of the Funds and Formerly Eligible Funds held in a Sub-account as to
which no timely instructions are received or as to which Contract Owners do
not have an interest will be voted by the Company in proportion to the voting
instructions which are received with respect to all Contracts participating in
that Sub-account. Voting instructions to abstain on any item to be voted upon
will be applied on a pro rata basis to reduce the votes eligible to be cast.
Each person having a voting interest in a Sub-account will receive proxy mate-
rial, reports and other material relating to the Funds and the Formerly Eligi-
ble Funds. In addition, every person having voting rights will receive such
reports or prospectuses concerning the Variable Accounts as may be required by
the Investment Company Act of 1940 and the Securities Act of 1933. The Company
will also send such statements reflecting transactions involving the Contract
as may be required by applicable laws, rules and regulations.
 
                               LEGAL PROCEEDINGS
 
 No material legal proceedings are pending against the Variable Account, the
Company, its subsidiaries or Fidelity Brokerage.
 
                                    INC-29
<PAGE>
 
                      STATEMENT OF ADDITIONAL INFORMATION
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                           PAGE
<S>                                                                        <C>
PFL Life Insurance Company................................................   3
The Contracts.............................................................   3
 Reallocation of Contract Values After the Annuity Commencement Date......   3
 Accumulation Units.......................................................   3
 Illustration of Accumulation Unit Value Calculations.....................   4
 Reinvestment of Fund Distributions.......................................   5
Contract Charges..........................................................   5
 Administrative Charge....................................................   5
 Charges for Mortality Risk...............................................   5
Benefits Under the Contract...............................................   5
 Death Benefit............................................................   5
 IRS Required Distribution................................................   6
Annuity Payments..........................................................   6
 Annuity Unit Value.......................................................   6
 Annuity Payment Rates....................................................   7
 Illustration of Calculations for Annuity Unit Value and Variable Annuity
   Payments...............................................................   7
 Performance..............................................................   8
 Total Return.............................................................   8
Federal Tax Matters.......................................................  10
 Tax Treatment of the Company.............................................  10
 Diversification Requirements.............................................  10
 Owner Control............................................................  10
Distribution of the Contracts.............................................  11
Custody of Assets.........................................................  11
State Regulation..........................................................  11
Records and Reports.......................................................  11
Independent Auditors......................................................  12
Other Information.........................................................  12
Financial Statements......................................................  12
</TABLE>
 
 
                                     INC-30
<PAGE>
 
 
 
 
                       THIS PAGE INTENTIONALLY LEFT BLANK
 
 
 
 
                                     INC-31
<PAGE>
 
<TABLE>
<S>                                                                        <C>
TABLE OF CONTENTS                                                          PAGE
DEFINITIONS...............................................................    2
QUESTIONS AND ANSWERS ABOUT THE CONTRACT..................................    4
EXPENSE DATA SUMMARY......................................................    7
CONDENSED FINANCIAL INFORMATION...........................................    8
FINANCIAL STATEMENTS......................................................   12
PFL LIFE INSURANCE COMPANY AND THE FIDELITY VARIABLE ANNUITY ACCOUNT......   12
 The Company..............................................................   12
 The Variable Account.....................................................   13
THE VARIABLE INSURANCE PRODUCTS FUND AND VARIABLE INSURANCE PRODUCTS FUND
 II.......................................................................   14
 Additions, Deletions or Substitutions of Investments.....................   16
THE CONTRACTS.............................................................   17
 Purchase of the Contracts................................................   17
 Allocation and Reallocation of Net Purchase Payments.....................   17
 Value of Accumulation Units..............................................   18
 Surrenders...............................................................   19
 Exchange Privilege.......................................................   19
 Right to Return the Contract.............................................   19
CONTRACT CHARGES..........................................................   20
 Administrative Charge....................................................   20
 Charges for Mortality Risk...............................................   20
 Deductions for Taxes.....................................................   21
 The Variable Insurance Products Fund and Variable Insurance Products Fund
  II Expenses.............................................................   21
BENEFITS UNDER THE CONTRACT...............................................   21
 Death Benefit............................................................   21
 IRS Required Distributions...............................................   22
ANNUITY PAYMENTS..........................................................   22
 Annuity Commencement Date................................................   22
 Election of Annuity Options..............................................   22
 Annuity Options..........................................................   23
 Determination of Annuity Payments........................................   24
 Adjustment of Annuity Payments...........................................   25
FEDERAL TAX MATTERS.......................................................   25
 Introduction.............................................................   25
 Taxation of Annuities in General.........................................   25
 Proposed Tax Legislation.................................................   27
GENERAL PROVISIONS........................................................   27
 Ownership of the Contract................................................   27
 Assignment...............................................................   27
 Beneficiary..............................................................   27
 Amendments...............................................................   28
 Suspension of Payment....................................................   28
 Non-Participating........................................................   28
 Misstatement of Age or Sex...............................................   28
DISTRIBUTION OF CONTRACTS.................................................   28
VOTING RIGHTS AND REPORTS.................................................   29
LEGAL PROCEEDINGS.........................................................   29
STATEMENT OF ADDITIONAL INFORMATION.......................................   30
</TABLE>
FIDELITY
INCOME
PLUS
 
PROSPECTUS
MAY 1, 1996
 
                                     INC-32
<PAGE>
 
                      STATEMENT OF ADDITIONAL INFORMATION
 
                             FIDELITY INCOME PLUS
 
                     THE FIDELITY VARIABLE ANNUITY ACCOUNT
 
                  STATEMENT OF ADDITIONAL INFORMATION FOR THE
                     INDIVIDUAL VARIABLE ANNUITY CONTRACT
 
                                  Offered by
 
                          PFL LIFE INSURANCE COMPANY
 
                           4333 Edgewood Road, N.E.
                         Cedar Rapids, Iowa 52499-0001
 
  This Statement of Additional Information supplements the information found
in the current Prospectus for the Individual Variable Annuity Contracts
("Contract") offered by PFL Life Insurance Company. You may obtain a copy of
the Prospectus dated May 1, 1996, without charge by calling Fidelity
Investments; for Sales information call toll free 800-544-2442; for Service
and Account information call toll free 800-634-4672. Terms used in the current
Prospectus for the Contract are incorporated in this Statement.
 
Dated May 1, 1996
 
                                     - 1 -
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                   PROSPECTUS
                                                            PAGE      PAGE
                                                            ---- --------------
<S>                                                         <C>  <C>
PFL Life Insurance Company.................................   3              12
The Contracts..............................................   3              17
  Reallocation of Contract Values After the Annuity Com-
   mencement Date..........................................   3
  Accumulation Units.......................................   3              18
  Illustration of Accumulation Unit Value Calculations.....   4
  Reinvestment of Fund Distributions.......................   5
Contract Charges...........................................   5              20
  Administrative Charge....................................   5              20
  Charges for Mortality Risk...............................   5              20
Benefits Under the Contract................................   5              21
  Death Benefit............................................   5              21
  IRS Required Distribution................................   6              22
Annuity Payments...........................................   6              22
  Annuity Unit Value.......................................   6
  Annuity Payment Rates....................................   7  22,23,24 or 25
  Illustration of Calculations for Annuity Unit Value and
   Variable
   Annuity Payments........................................   7
Federal Tax Matters........................................  10              25
  Tax Treatment of the Company.............................  10
  Diversification Requirements.............................  10
  Owner Control............................................  10
Distribution of the Contracts..............................  11              28
Custody of Assets..........................................  11
State Regulation...........................................  11
Records and Reports........................................  11              29
Independent Auditors.......................................  12
Other Information..........................................  12
Financial Statements.......................................  12
</TABLE>
 
N.INC-PTB-???
 
                                     - 2 -
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
  PFL Life Insurance Company ("Company") is a stock life insurance company
incorporated under the laws of the State of Iowa on April 19, 1961 under the
name "NN Investors Life Insurance Company, Inc." On January 1, 1991, the name
was changed from NN Investors Life Insurance Company, Inc. to PFL Life
Insurance Company. All of its products, including life insurance, annuities,
and accident and health insurance, have been approved by the various states
where offered.
 
  All of the stock of the Company is indirectly owned by AEGON USA, Inc., an
insurance holding company, which is a wholly-owned indirect subsidiary of
AEGON, N.V., a holding company organized under the laws of The Netherlands and
engaged, through subsidiaries and associated companies, mainly in the
insurance and financial services industries.
 
                                 THE CONTRACTS
 
REALLOCATION OF CONTRACT VALUES AFTER THE ANNUITY COMMENCEMENT DATE
 
  After the Annuity Commencement Date, the Contract Owner may reallocate the
value of a designated number of Annuity Units of a Sub-account, then credited
to a Contract, into an equal value of Annuity Units of one or more other Sub-
accounts. The reallocation shall be based on the relative value of the Annuity
Units of the Sub-accounts at the end of the Valuation Date on the next payment
date. The request must be in writing to our Administrative and Service Office.
There is no charge assessed in connection with such reallocation. The Company
reserves the right to limit the number of times a reallocation of Contract
Value may be made in any given calendar year.
 
ACCUMULATION UNITS
 
  Upon allocation to the selected Sub-account, Net Purchase Payments are
converted into Accumulation Units of the Sub-account. The number of
Accumulation Units to be credited is determined by dividing the dollar amount
allocated to each Sub-account by the value of an Accumulation Unit for that
Sub-account as next determined after the Purchase Payment is received at the
Administrative and Service Office or, in the case of the initial Purchase
Payment, when the Contract application is completed, whichever is later. The
value of an Accumulation Unit was arbitrarily established at $1 at the
inception of each Sub-account. Thereafter, the value of Accumulation Unit is
determined as of the close of trading on each day the New York Stock Exchange
is open for business.
 
  An index (the "Net Investment Factor") which measures the investment
performance of a Sub-account during a Valuation Period is used to determine
the value of an Accumulation Unit for the next subsequent Valuation Period.
The Net Investment Factor may be greater or less than or equal to one;
therefore, the value of an Accumulation Unit may increase, decrease or remain
the same from one Valuation Period to the next. The Contract Owner bears this
investment risk. The Net Investment Performance of a Sub-account and deduction
of certain charges affect the Accumulation Unit Value.
 
  The Net Investment Factor for any Sub-account for any Valuation Period is
determined by dividing (a) by (b) and subtracting (c) from the result. For
purposes of this calculation:
 
    (a) is the net result of:
 
      (1) the net asset value per share of the shares held in the Sub-
    account determined at the end of the current Valuation Period, plus
 
 
                                     - 3 -
<PAGE>
 
      (2) the per share amount of any dividend or capital gain distribution
    made with respect to the shares held in the Sub-account if the ex-
    dividend date occurs during the current Valuation Period, plus or minus
 
      (3) a per share charge or credit for any taxes determined by the
    Company to have resulted from the investment operations of the Sub-
    account and for which it has created a reserve;
 
    (b) is the net result of:
 
      (1) the net asset value per share of the shares held in the Sub-
    account determined as of the end of the immediately preceding Valuation
    Period, plus or minus
 
      (2) the per share charge or credit for taxes pertaining to the
    immediately preceding Valuation Period for which the Company has
    created a reserve; and
 
    (c) is the charge for mortality risk during the Valuation Period equal on
  an annual basis to 0.8% of the daily net asset value of the Sub-account.
 
             ILLUSTRATION OF ACCUMULATION UNIT VALUE CALCULATIONS
 
      FORMULA AND ILLUSTRATION FOR DETERMINING THE NET INVESTMENT FACTOR

                        A + B - C 
Net Investment Factor = --------- - F
                          D - E
 
Where: A =  The Net Asset Value of an Underlying Fund share as of the end of
            the current Valuation Period.
            Assume..........................................  = $11.57
       B =  The per share amount of any dividend or capital gains distribution
            since the end of the immediately preceding Valuation Period.
            Assume...............................................  = 0
       C =  The per share charge or credit for any taxes reserved for at the
            end of the current Valuation Period.
            Assume...............................................  = 0
       D =  The Net Asset Value of an Underlying Fund share at the end of the
            immediately preceding Valuation Period.
            Assume........................................... = $11.40
       E =  The per share amount of any taxes reserved for at the end of the
            immediately preceding Valuation Period.
            Assume...............................................  = 0
       F =  The daily deduction for mortality risk, which totals 0.8% on an
            annual basis.
            On a daily basis............................  = 0.00002183

                                  11.57 + 0 
Then, the Net Investment Factor = --------- - 0 - 0.00002183 = 1.01489045
                                  11.40 - 0
 
FORMULA AND ILLUSTRATION FOR DETERMINING ACCUMULATION UNIT VALUE
 
Accumulation Unit Value = A X B
 
   Where:   The Accumulation Unit Value for the immediately preceding
      A =   Valuation Period.
            Assume.......................................  = $1.347125
      B =   The Net Investment Factor for the current Valuation Period.
            Assume.......................................  = 1.01489045
                                    $1.347125 
Then, the Accumulation Unit Value = --------- X 1.01489045
                                    $1.367184
 
                                     - 4 -
<PAGE>
 
REINVESTMENT OF FUND DISTRIBUTIONS
 
  The Funds and the Formerly Eligible Funds have as a policy the current
distribution of income and capital gains. However, under the Contracts, there
is an automatic reinvestment of such distributions in the Funds to comply with
the requirements for special taxation of annuities under Section 72 of the
Internal Revenue Code of 1986, as amended (the "Code"). That section allows
the deferral of taxes on increases in the value of the Contract until
distribution occurs, either as a lump sum or as annuity payments under the
elected settlement option.
 
                               CONTRACT CHARGES
 
ADMINISTRATIVE CHARGE
 
  The Company performs the administrative services for the Contracts. These
services include issuance of the Contracts, maintenance of records concerning
the Contracts, and certain valuation services.
 
CHARGES FOR MORTALITY RISK
 
  A mortality risk charge equal to an annual charge of 0.8% of the daily net
asset value of the Variable Account is deducted daily. The Company believes
there is a reasonable likelihood that the proposed distribution-financing
agreement (i.e., the use of the Company's general assets, including amounts
derived from the mortality risk charge, to pay for any distribution expenses)
will benefit the Variable Account and the Contract Owners.
 
                          BENEFITS UNDER THE CONTRACT
 
DEATH BENEFIT
 
  During the lifetime of the Annuitant and prior to the Annuity Commencement
Date, the Contract Owner may elect to have the Contract Value applied under
any one of the Annuity Options. If no election of a method of settlement of
the death benefit by the Contract Owner is in effect on the date of death of
the Annuitant, the Beneficiary may elect (a) to receive the death benefit in
the form of a cash payment; or (b) to have the Contract Value applied under
one of the Annuity Options subject to the distribution after death rules
described below in the case of Contracts issued after January 18, 1985; or (c)
continue the Contract as the new Contract Owner/Annuitant if the contract was
issued after January 18, 1985, and the Beneficiary was the surviving spouse of
the Annuitant at the time of death. If settlement of the death benefit under
an Annuity Option is elected, the Annuity Commencement Date shall be the date
specified in the election but no later than ninety (90) days after receipt by
the Company of notification of the death of the Annuitant. Either election
described above may be made by filing with the Company a written election in
such form as the Company may require. Any election of a method of settlement
of the death benefit by the Contract Owner will become effective on the date
it is received by the Company at its Administrative and Service Office. Any
election of a method of settlement of the death benefit by the Beneficiary
will become effective on the later of: (a) the date the election is received
by the Company at its Administrative and Service Office: and (b) the date
notification of death and due proof of the death of the Annuitant is received
by the Company. If an election by the Beneficiary is not received by the
Company within ninety (90) days following the date notification of the death
of the Annuitant is received by the Company at its Administrative and Service
Office, the Beneficiary will be deemed to have elected a cash payment as of
the last day of the ninety (90) day period.
 
  If the death benefit is to be paid in cash to the Beneficiary, payment will
be made within seven (7) days of the date the election is deemed to become
effective. If the death benefit is to be
 
                                     - 5 -
<PAGE>
 
paid to the Contract Owner or the Contract Owner's estate, payment will be
made within seven (7) days of the date Due Proof of Death is received by the
Company. Payment will be made in accordance with any applicable laws and
regulations governing payment of death benefits. Notwithstanding the
foregoing, the Company may be permitted to defer such payment in accordance
with the Investment Company Act of 1940.
 
  The taxable portion of a lump sum payment of the death benefit is subject to
tax at ordinary income rates. If the Beneficiary elects to receive the death
benefit under an Annuity Option within sixty (60) days after the death benefit
becomes payable in a lump sum, the Beneficiary will recognize such ordinary
income as payments are received. However, if the election is not made within
sixty (60) days after the lump sum first became payable, the entire death
benefit will be subject to tax in the current tax year, irrespective of
whether the death benefit is actually received as a lump sum or as a series of
payments under an Annuity Option elected.
 
IRS REQUIRED DISTRIBUTION
 
  If the Contract Owner or any Joint Contract Owner of the Contract dies
before the entire interest in the Contract is distributed, the value of the
Contract must be distributed to the designated beneficiary as described in
this section so that the Contracts qualify as annuities under the Internal
Revenue Code.
 
  For Contracts issued after January 18, 1985, if the death occurs on or after
the Annuity Commencement Date, the remaining portion of such interest will be
distributed at least as rapidly as under the method of distribution being used
as of the date of death. If the death occurs before the Annuity Commencement
Date, the Contract Value generally must be paid out to the beneficiary within
five years after the death. However, if an Annuity Option is elected by the
beneficiary, the Contract Value may be distributed as an annuity over the
lifetime of the beneficiary, as long as the distribution does not extend
beyond the life expectancy of the beneficiary and the distribution begins
within one year after the Contract Owner's (or Joint Contract Owner's) death.
If any portion of the Contract Owner's interest is payable to (or for the
benefit of) the surviving spouse of the Contract Owner's interest is payable
to (or for the benefit of) the surviving spouse of the Contract Owner, the
Contract may be continued with the surviving spouse as the new Contract Owner.
For Contracts issued before January 19, 1985, the Contract Value will be paid
out in accordance with the Annuity Option elected by the beneficiary.
 
                               ANNUITY PAYMENTS
 
ANNUITY UNIT VALUE
 
  The amount of Variable Annuity Payments will vary with Annuity Unit Values.
Annuity Unit Values rise if the net investment performance of the Sub-account
exceeds the assumed interest rate, which is selected by the Annuitant upon the
Annuity Commencement Date. Conversely, Annuity Unit Values fall if the net
investment performance of the Sub-account is less than the assumed rate.
 
  The Annuity Unit Value of each Sub-account is arbitrarily established at
$1.00 for the first Valuation Period of the particular Sub-account. The
Annuity Unit Value for the particular Sub-account for any Valuation Period is
determined by multiplying the Annuity Unit Value for the particular Sub-
account for the immediately preceding Valuation Period by the Net Investment
Factor for the particular Sub-account for the current Valuation Period, and
then multiplying that product by a factor to neutralize the assumed interest
rate used to establish the annuity payment rate found in the Contract.
 
 
                                     - 6 -
<PAGE>
 
ANNUITY PAYMENT RATES
   
  The Contract contains Annuity Payment Rates for each Annuity Option
described in the Prospectus. The rates show, for each $1,000 applied, the
dollar amount of the first monthly Variable Annuity Payment when this payment
is based on the minimum guaranteed interest rate of 3.5% per year. The dollar
amount of subsequent Variable Annuity Payments will depend upon changes in
applicable Annuity Unit Values.     
   
  The Annuity Payment Rates vary according to the Annuity Option elected and
the sex and adjusted age of the Annuitant at the Annuity Commencement Date.
The Contract also contains a table for determining the adjusted age of the
Annuitant.     
 
              ILLUSTRATION OF CALCULATIONS FOR ANNUITY UNIT VALUE
                         AND VARIABLE ANNUITY PAYMENTS
 
          FORMULA AND ILLUSTRATION FOR DETERMINING ANNUITY UNIT VALUE
 
Annuity Unit Value = A x B x C
 
Where: A =  Annuity Unit Value for the immediately preceding Valuation Period.
            Assume........................................ = $1.097696
       B =  Net Investment Factor for the Valuation Period for which the
            Annuity Unit Value is being calculated.
            Assume......................................... = 1.005200
       C =  A factor to neutralize the assumed interest rate of 3 1/2% built
            into the Annuity Tables used.
            Daily factor equals............................ = 0.999906
 
Then, the Annuity Unit Value is:
$1.097696 x 1.005200 x 0.999906 = $1.103300
 
              FORMULA AND ILLUSTRATION FOR DETERMINING AMOUNT OF
                    FIRST MONTHLY VARIABLE ANNUITY PAYMENT

                                            A 
First Monthly Variable Annuity Payment = ------ x B
                                         $1,000
 
 Where: A = The Annuity Purchase Value as of the Annuity Commencement Date.
            Assume....................................... = $15,000.00
        B = The Annuity purchase rate per $1,000 based upon the option
            selected, the sex and adjusted age of the Annuitant according to
            the tables contained in the Contract.
            Assume............................................ = $6.10

                                                   $15,000 
Then, the first Monthly Variable Annuity Payment = ------- x $6.10 = $91.50
                                                    $1,000
 
                                     - 7 -
<PAGE>
 
        FORMULA AND ILLUSTRATION FOR DETERMINING THE NUMBER OF ANNUITY
          UNITS REPRESENTED BY EACH MONTHLY VARIABLE ANNUITY PAYMENT
                           A 
Number of Annuity Units = ---
                           B
 
 Where: A = The dollar amount of the first monthly Variable Annuity Payment.
            Assume...................................................... $91.50
        B = The Annuity Unit Value for the Valuation Date on which the first
            monthly payment is due.
            Assume................................................... $1.103300
                                     $91.50 
Then, the number of Annuity Units = --------- = 82.933019
                                    $1.103300
   
PERFORMANCE     
   
  Performance information for any Sub-account may be compared, in reports and
advertising to: (1) the Standard & Poor's Composite Index of 500 Stocks ("S &
P 500"), Dow Jones Industrial Average ("DJIA"), Donoghue's Money Market
Institutional Averages; (2) other variable annuity separate accounts or other
investment products tracked by Lipper Analytical Services, Morningstar, or the
Variable Annuity Research and Data Service, widely used independent research
firms which rank mutual funds and other investment companies by overall
performance, investment objectives, and assets; and (3) the Consumer Price
Index (measure for inflation) to assess the real rate of return from an
investment in a Contract. Unmanaged indices may assume the reinvestment of
dividends but generally do not reflect deductions for annuity charges and
investment management costs.     
   
  Performance information may be quoted numerically or in a table, graph, or
similar illustration. Reports and advertising may also contain other
information including (i) the ranking of any Sub-account derived from rankings
of variable annuity separate accounts or other investment products tracked by
Lipper Analytical Services or by rating services, companies, publications or
other persons who rank separate accounts or other investment products on
overall performance or other criteria, and (ii) the effect of tax deferred
compounding on a Sub-account's investment returns, or returns in general,
which may be illustrated by graphs, charts, or otherwise, and which may
include a comparison, at various points in time, of the return from an
investment in a Contract (or returns in general) on a tax-deferred basis
(assuming one or more tax rates) with the return on a taxable basis.     
   
  The table below provides performance results for each Sub-account through
12/31/95. The performance information is based on the historical investment
experience of the Sub-accounts and of the Portfolios. It does not indicate or
represent future performance.     
   
TOTAL RETURN     
   
  Total returns quoted in advertising reflect all aspects of a Sub-account's
return, including the automatic reinvestment by the separate account of all
distributions and any change in the Sub-account's value over the period.
Average annual returns are calculated by determining the growth or decline in
value of a hypothetical historical investment in the Sub-account over a stated
period, and then calculating the annually compounded percentage rate that
would have produced the same result if the rate of growth or decline in value
had been constant over the period. For example, a cumulative return of 100%
over ten years would produce an average annual return of 7.18%, which is the
steady rate that would equal 100% growth on a compounded basis in ten years.
While average annual returns are a convenient means of comparing investment
alternatives, investors should realize that the Sub-account's performance is
not constant over time, but changes from year to year, and that average annual
returns represent averaged figures as opposed to the actual year-to-year
performance of a Sub-account.     
 
                                     - 8 -
<PAGE>
 
   
  Table 1 shows the average annual total return on a hypothetical investment
in the Sub-accounts for the last year, three years, five years, and from the
date that the Portfolios began operations, assuming that the Contract was
surrendered December 31, 1995. For any Portfolio in existence ten years or
more, figures are shown for a ten year period rather than for the life of the
Portfolio. The average annual total returns shown in Table 1 are computed by
finding the average annual compounded rates of return over the periods shown
that would equate the initial amount invested to the withdrawal value, in
accordance with the following formula: P(1+T) to the power of n = ERV where P is
a hypothetical investment payment of $1,000, T is the average annual total
return, n is the number of years, and ERV is the withdrawal value at the end of
the periods shown. The returns reflect the mortality charge (.80% on an annual
basis) and the administrative charge.     
   
Table 1: Average Annual Total Return for Period Ending on 12/31/95     
 
 
<TABLE>   
<CAPTION>
                                                          SUB-ACCOUNT
                       1 YEAR  3 YEAR  5 YEAR  LIFE      INCEPTION DATE
                       ------  ------  ------  -----     --------------
<S>                    <C>     <C>     <C>     <C>       <C>
MONEY MARKET*           5.00%   3.57%   3.77%   5.18%**        03/31/82
HIGH INCOME            19.60%  11.74%  17.95%  10.50%**        09/11/85
EQUITY INCOME          33.98%  18.57%  20.30%  12.34%          10/08/86
GROWTH                 34.25%  16.35%  19.75%  13.83%          10/08/86
OVERSEAS                8.76%  14.29%   7.21%   6.37%          01/27/87
INVESTMENT GRADE BOND  16.35%   6.90%   8.32%   8.03%          06/05/89
ASSET MANAGER          15.98%   9.03%  11.79%  11.27%          05/29/90
INDEX 500***             N/A     N/A   N/A      0.98%***       09/05/95
ASSET MANAGER GROWTH     N/A     N/A   N/A      1.78%***       09/01/95
CONTRAFUND               N/A     N/A   N/A      9.65%***       09/01/95
</TABLE>    
   
Total returns are historical and include change in unit price and the
automatic reinvestment of dividends and capital gains. Principal, investment
returns (except Money Market Portfolio) and yields will fluctuate and there is
no guarantee you will receive back your original principal. Average Annual
Total Returns and Yield include all insurance contract charges: 0.8% annuity
mortality risk charge and $35 annual administrative charge.     
   
  *  The underlying Money Market Portfolio seeks to maintain a stable $1.00
     share price, however, there is no assurance that it will be able to do
     so. An investment in the Portfolio is not insured by the U.S. government.
            
 **  Figure is for 10 years.     
   
***  Represents the total return (not annualized) for the period of September
     1, 1995 through December 31, 1995. returns for less than a year period
     are not indicative of long-term results.     
   
YIELDS     
   
  Yields quoted in advertising for the Money Market Sub-account reflect the
change in value of a hypothetical investment in the Sub-account over a stated
period of time, not taking into account capital gains or losses. Yields are
annualized and stated as a percentage. Current yield for the Money Market Sub-
account reflects the income generated by a Sub-account over a 7-day period.
Current yield is calculated by determining the net change, exclusive of
capital changes, in the value of a hypothetical account having one
Accumulation Unit at the beginning of the period adjusting for the
administrative charge, and dividing the difference by the value of the account
at the beginning of the base period to obtain the base period return, and
multiplying the base period return by (365/7). The resulting yield figure is
carried to the nearest hundredth of a percent. Effective yield for the Money
Market Sub-account is calculated in a similar manner to current yield except
that investment income is assumed to be reinvested throughout the year at the
7-day rate. Effective yield is obtained by taking the base period returns as
computed above, and then compounding the base period return by adding 1,
raising the sum to a power equal to (365/7) and subtracting one from the
result, according the formula Effective Yield=[(Base Period Return +
1) to the 365/7 power]-1. Since the reinvestment of income is assumed in the
calculation of effective yield, it will generally be higher than current
yield. For the 7-day period ending on 12/31/95 the Money Market Sub-account
had a current yield of 4.72% and an effective yield of 4.83%.     
 
                                     - 9 -
<PAGE>
 
                              FEDERAL TAX MATTERS
 
TAX TREATMENT OF THE COMPANY
 
  The Company is taxed as a life insurance company under Subchapter L of the
Code. Since the Variable Account is not an entity separate from the Company
and its operations form a part of the Company, it will not be taxed separately
as a "regulated investment company" under Subchapter M of the Code. Investment
income and realized net capital gains on the assets of the Variable Account
are reinvested and are taken into account in determining Contract Values. As a
result, such investment income and realized net capital gains are
automatically retained as part of the reserves under the Contract. Under
existing federal income tax law, the Company believes that Variable Account
investment income and realized net capital gains should not be taxed, to the
extent that such income and gains are retained as part of the reserves under
the Contracts.
 
DIVERSIFICATION REQUIREMENTS
 
  Section 817(h) of the Code provides in substance that Section 72 of the Code
will not apply and the Company will not be treated as the owner of the assets
of the Company's segregated account unless the investments made by the
segregated account are "adequately diversified" in accordance with regulations
prescribed by the Treasury. If the segregated account is not "adequately
diversified," any increase in the value of a variable annuity contract will be
taxed to the contract owner currently.
 
  The Variable Account, through the Funds, intends to comply with the
diversification requirements under Section 817(h) as prescribed by the
Treasury. Although the Company does not control the Funds, it believes that
FMR, as the manager of the investments of each of the Funds' Portfolios, will
comply with the diversification rules set forth in the Regulations.
Accordingly, the Company believes that it will be treated as the owner of the
segregated account assets invested in shares of the Funds and the Contracts
issued by the Company will be taxed as annuities under Section 72 of the Code.
 
OWNER CONTROL
 
  In certain circumstances, owners of variable annuity contracts may be
considered the owners for Federal income tax purposes, of the assets of the
separate account used to support their contracts. In those circumstances,
income and gains from the separate account assets would be includable in the
variable annuity contractowner's gross income. The IRS has stated in published
ruling that a variable contractowner will be considered the owner of separate
account assets if the contractowner possesses incidents of ownership in those
assets, such as the ability to exercise investment control over the assets.
The Treasury Department has also announced, in connection with the issuance of
regulations concerning investment diversification, that those regulations "do
not provide guidance concerning the circumstances in which investor control of
the investments of a segregated asset account may cause the investor, rather
than the insurance company, to be treated as the owner of the assets in the
account." This announcement also stated that guidance would be issued by way
of regulations or rulings on the "extent to which policyholders may direct
their investments to particular subaccounts without being treated as owners of
the underlying assets."
 
 
  The ownership rights under the Contract are similar to, but different in
certain respects from, those described by the Service in rulings in which it
was determined that contractowners were not owners of separate account assets.
For example, the Contract Owner has the choice of one or more Subaccounts in
which to allocate premiums and Contract values, and may be able to transfer
among Subaccounts more frequently than in such rulings, or if a Subaccount is
too narrow in its investment strategy (e.g., a fund that invests only in gold
or stock of gold mining companies), or if Contract Owners have too many
subaccount options to select. These differences could result in the Contract
Owner being treated as the owner of the assets of the Variable Account. In
addition, PFL
 
                                    - 10 -
<PAGE>
 
   
does not know what standards will be set forth, if any, in the regulations or
rulings which the Treasury Department has stated it expects to issue. PFL
therefore reserves the right to modify the Contract as necessary to attempt to
prevent the Contract Owner from being considered the owner of a pro rata share
of assets of Variable Account.     
       
                         DISTRIBUTION OF THE CONTRACTS
 
  The Contracts are offered to the public through brokers licensed under the
federal securities laws and state insurance laws. The offering of the
Contracts is continuous and the Company does not anticipate discontinuing the
offering of the Contracts. However, the Company reserves the right to
discontinue the offering of the Contracts.
   
  The Contracts will be distributed through Fidelity Brokerage Services, Inc.,
the principal underwriter of the Contracts, and Fidelity Insurance Agency,
Inc., which are affiliated with FMR. During 1995, the amount paid to Fidelity
Insurance Agency, Inc. for its services as a general insurance agency was
$3,398,244. Amounts paid for these services in 1994 and 1993 were $3,511,300
and $2,693,726, respectively.     
 
                               CUSTODY OF ASSETS
 
  The assets of each of the Sub-accounts are held by the Company. The assets
of the Variable Account and each of the Sub-accounts thereunder are kept
physically segregated and held separate and apart from the general account
assets of the Company. The Company maintains records of all purchases and
redemptions of shares of the Fund held by each of the Sub-accounts. Additional
protection for the assets of the Variable Account is afforded by the Company's
fidelity bond presently in the amount of $5 million covering the acts of
officers and employees of the Company.
 
                               STATE REGULATION
 
  The Company is subject to the laws of Iowa governing insurance companies and
to regulation by the Iowa Division of Insurance. An annual statement in a
prescribed form is filed with the Division of Insurance each year covering the
operation of the Company for the preceding year and its financial condition as
of the end of such year. Regulation by the Division of Insurance includes
periodic examination to determine the Company's contract liabilities and
reserves so that the Division of Insurance may certify the items are correct.
The Company's books and accounts are subject to review by the Division of
Insurance at all times and a full examination of its operations is conducted
periodically by the National Association of Insurance Commissioners. In
addition, the Company is subject to regulation under the insurance laws of
other jurisdictions in which it may operate.
 
                              RECORDS AND REPORTS
 
         
  All records and accounts relating to the Variable Account will be maintained
by the Company. As presently required by the Investment Company Act of 1940 and
regulations promulgated thereunder, the Company will mail to all Contract Owners
at their last known address of record, at least semi-annually, reports
containing such information as may be required under that Act or by any other
applicable law or regulation. The Company will also mail to Contract Owners
confirmation of each financial transaction and semi-annual Account Statements
reflecting the Contract Value of a particular Contract.
 
                                    - 11 -
<PAGE>
 
                             INDEPENDENT AUDITORS
 
  The financial statements of PFL Life Insurance Company at December 31, 1995
and 1994, and for each of three years in the period ended December 31, 1995,
and the financial statements of The Fidelity Variable Annuity Account at
December 31, 1995 and for each of the two years in the period then ended,
included in this Statement of Additional Information have been audited by
Ernst & Young LLP, independent auditors, Des Moines, Iowa.
 
                               OTHER INFORMATION
 
  A Registration statement has been filed with the Securities and Exchange
Commission, under the Securities Act of 1933, as amended, with respect to the
Contracts discussed in this Statement of Additional Information. Not all of
the information set forth in the Registration amendments and exhibits thereto
has been included in this Statement of Additional Information. Statements
contained in this Statement of Additional Information concerning the content
of the Contracts and other legal instruments are intended to be summaries. For
a complete statement of the terms of the documents, reference should be made
to the instruments filed with the Securities and Exchange Commission.
 
                             FINANCIAL STATEMENTS
 
  The values of the interest of Contract Owners in the Variable Account will
be affected solely by the investment results of the selected Sub-account(s).
The financial statements of the Company as contained herein should be
considered only as bearing upon the Company's ability to meet its obligations
to Contract Owners under the Contracts, and they should not be considered as
bearing on the investment performance of the Sub-accounts.
 
                                    - 12 -
<PAGE>
 
                        REPORT OF INDEPENDENT AUDITORS
 
The Board of Directors PFL Life Insurance Company
 
  We have audited the accompanying statutory-basis balance sheets of PFL Life
Insurance Company as of December 31, 1995 and 1994, and the related statutory-
basis statements of operations, changes in capital and surplus and cash flows
for each of the three years in the period ended December 31, 1995. Our audits
also included the statutory-basis financial statement schedules required by
Regulation S-X, Article 7. These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements and schedules based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  The Company presents its financial statements in conformity with the
accounting practices prescribed or permitted by the Insurance Division,
Department of Commerce, of the State of Iowa. The variances between such
practices and generally accepted accounting principles are described in Note
1. The effects of these variances have not been determined but we believe they
are material.
 
  In our opinion, because of the materiality of the effects of the variances
between generally accepted accounting principles and the accounting practices
referred to in the preceding paragraph, the financial statements referred to
above are not intended to and do not present fairly, in conformity with
generally accepted accounting principles, the financial position of PFL Life
Insurance Company at December 31, 1995 and 1994, or the results of its
operations or its cash flows for each of the three years in the period ended
December 31, 1995.
 
  In addition, in our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position of PFL Life
Insurance Company at December 31, 1995 and 1994, and the results of its
operations and its cash flows for each of the three years in the period ended
December 31, 1995 in conformity with accounting practices prescribed or
permitted by the Insurance Division, Department of Commerce, of the State of
Iowa. Also, in our opinion, the related statutory-basis financial statement
schedules, when considered in relation to the basic statutory-basis financial
statements taken as a whole, present fairly in all material respects
information set forth therein.
 
                                          Ernst & Young, LLP
 
Des Moines, IowaFebruary 23, 1996
 
                                    - 13 -
<PAGE>
 
                           PFL LIFE INSURANCE COMPANY
 
                        BALANCE SHEETS--STATUTORY BASIS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                               DECEMBER 31
                                                          ---------------------
                                                             1995       1994
                                                          ---------- ----------
<S>                                                       <C>        <C>
ADMITTED ASSETS
Cash and invested assets:
  Cash and short-term investments........................ $   79,852 $   34,062
  Bonds..................................................  4,613,334  4,094,407
  Stocks:
    Preferred............................................      9,336     12,667
    Common (cost: 1995--$19,061; 1994--$15,812)..........     24,866     16,754
    Affiliated entities (cost: 1995--$14,661; 1994--
     $13,155)............................................      6,794     26,530
  Mortgage loans on real estate..........................    680,414    527,410
  Real estate, at cost less accumulated depreciation
   ($12,493 in 1995; $12,318 in 1994):
    Home office properties...............................     20,403     21,226
    Properties acquired in satisfaction of debt..........      2,648     10,381
    Investment properties................................     40,453     45,859
  Policy loans...........................................     52,675     51,798
  Other invested assets..................................      5,586      4,593
                                                          ---------- ----------
  Total cash and invested assets.........................  5,536,361  4,845,687
Premiums deferred and uncollected........................     17,026     18,386
Accrued investment income................................     68,065     61,969
Receivable from affiliates...............................     79,913     31,843
Federal income taxes recoverable.........................      9,776     10,274
Other assets.............................................     40,774     29,441
Separate account assets..................................  1,418,157  1,120,391
                                                          ---------- ----------
  Total admitted assets.................................. $7,170,072 $6,117,991
                                                          ========== ==========
LIABILITIES AND CAPITAL AND SURPLUS
Liabilities:
  Aggregate reserves for policies and contracts:
    Life................................................. $  596,039 $  545,870
    Annuity..............................................  4,220,274  3,693,388
    Accident and health..................................    114,884     99,240
  Policy and contract claim reserves:
    Life.................................................      6,225      7,493
    Accident and health..................................     70,517     66,407
  Other policyholders' funds.............................    105,371     87,574
  Remittances and items not allocated....................    123,710     35,415
  Asset valuation reserve................................     43,921     37,975
  Interest maintenance reserve...........................     26,376     22,826
  Other liabilities......................................     67,070     73,071
  Separate account liabilities...........................  1,418,157  1,120,391
                                                          ---------- ----------
  Total liabilities......................................  6,792,544  5,789,650
Commitments and contingencies
Capital and surplus:
  Common stock, $10 par value, 500 shares authorized, 266
   issued and outstanding................................      2,660      2,660
  Paid-in surplus........................................    154,129    114,129
  Unassigned surplus.....................................    220,739    211,552
                                                          ---------- ----------
  Total capital and surplus..............................    377,528    328,341
                                                          ---------- ----------
  Total liabilities and capital and surplus.............. $7,170,072 $6,117,991
                                                          ========== ==========
</TABLE>
 
                            See accompanying notes.
 
                                     - 14 -
<PAGE>
 
                           PFL LIFE INSURANCE COMPANY
 
                   STATEMENTS OF OPERATIONS--STATUTORY BASIS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                            ----------------------------------
                                               1995        1994        1993
                                            ----------  ----------  ----------
<S>                                         <C>         <C>         <C>
Revenues:
  Premiums and other considerations, net of
   reinsurance:
    Life................................... $  114,704  $  148,954  $   98,670
    Annuity................................    921,452   1,067,406     740,787
    Accident and health....................    232,738     230,889     266,789
  Net investment income....................    392,685     343,880     322,393
  Amortization of interest maintenance
   reserve.................................      4,341       2,871       2,674
  Commissions and expense allowances on
   reinsurance ceded.......................     77,071      94,635      62,584
                                            ----------  ----------  ----------
                                             1,742,991   1,888,635   1,493,897
Benefits and expenses:
  Benefits paid or provided for:
    Life and accident and health benefits..    146,346     141,632     162,308
    Surrender benefits.....................    498,626     392,064     217,998
    Other benefits.........................     88,607      73,306      50,195
    Increase in aggregate reserves for
     policies and contracts:
      Life.................................     50,071      82,062      26,703
      Annuity..............................    528,330     569,341     250,241
      Accident and health..................     17,694      22,144      19,216
      Other................................     16,017      11,223       4,352
                                            ----------  ----------  ----------
                                             1,345,691   1,291,772     731,013
  Insurance expenses:
    Commissions............................    200,706     215,635     198,251
    General insurance expenses.............     57,623      52,166      53,367
    Taxes, licenses and fees...............     15,700      15,368      10,781
    Transfer to separate account...........     42,981     243,806     414,819
    Other expenses.........................        760       1,014         814
                                            ----------  ----------  ----------
                                               317,770     527,989     678,032
                                            ----------  ----------  ----------
                                             1,663,461   1,819,761   1,409,045
                                            ----------  ----------  ----------
Gain from operations before federal income
 taxes and net realized capital losses on
 investments...............................     79,530      68,874      84,852
Federal income tax expense.................     33,335      23,858      31,667
                                            ----------  ----------  ----------
Gain from operations before net realized
 capital losses on investments.............     46,195      45,016      53,185
Net realized capital losses on investments
 (net of related federal income taxes and
 transfer to interest maintenance reserve).    (18,096)     (3,624)       (451)
                                            ----------  ----------  ----------
Net income................................. $   28,099  $   41,392  $   52,734
                                            ==========  ==========  ==========
</TABLE>
 
                            See accompanying notes.
 
                                     - 15 -
<PAGE>
 
                           PFL LIFE INSURANCE COMPANY
 
         STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS--STATUTORY BASIS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                              ADDITIONAL               TOTAL
                                       COMMON  PAID-IN   UNASSIGNED CAPITAL AND
                                       STOCK   CAPITAL    SURPLUS     SURPLUS
                                       ------ ---------- ---------- -----------
<S>                                    <C>    <C>        <C>        <C>
Balance at January 1, 1993............ $2,660  $ 99,129   $213,665   $315,454
  Net income for 1993.................    --        --      52,734     52,734
  Net unrealized capital gains........    --        --       1,719      1,719
  Increase in non-admitted assets.....    --        --          (5)        (5)
  Increase in asset valuation reserve.    --        --     (10,773)   (10,773)
  Dividend to stockholder.............    --        --     (46,000)   (46,000)
  Surplus effect of sale of division..    --        --        (862)      (862)
  Cancellation of coinsurance
   agreement..........................    --        --        (288)      (288)
  Decrease in liability for
   reinsurance in unauthorized
   companies..........................    --        --       2,340      2,340
  Prior period adjustment.............    --        --         452        452
                                       ------  --------   --------   --------
Balance at December 31, 1993..........  2,660    99,129    212,982    314,771
  Capital contribution................    --     15,000        --      15,000
  Net income for 1994.................    --        --      41,392     41,392
  Net unrealized capital losses.......    --        --     (25,350)   (25,350)
  Increase in non-admitted assets.....    --        --        (248)      (248)
  Decrease in asset valuation reserve.    --        --       6,040      6,040
  Dividend to stockholder.............    --        --     (20,900)   (20,900)
  Surplus effect of ceding commissions
   associated with the sale of a
   division...........................    --        --         184        184
  Amendment of reinsurance agreement..    --        --         391        391
  Decrease in liability for
   reinsurance in unauthorized
   companies..........................    --        --         505        505
  Prior period adjustment.............    --        --      (3,444)    (3,444)
                                       ------  --------   --------   --------
Balance at December 31, 1994..........  2,660   114,129    211,552    328,341
  Capital contribution................    --     40,000        --      40,000
  Net income for 1995.................    --        --      28,099     28,099
  Net unrealized capital losses.......    --        --      (7,574)    (7,574)
  Decrease in non-admitted assets.....    --        --          50         50
  Increase in asset valuation reserve.    --        --      (5,946)    (5,946)
  Surplus effect of ceding commissions
   associated with the sale of a
   division...........................    --        --          35         35
  Cancellation of reinsurance
   agreement..........................    --        --         585        585
  Amendment of reinsurance agreement..    --        --         419        419
  Dividend of subsidiary to
   stockholder........................    --        --      (3,250)    (3,250)
  Change in reserve valuation
   methodology........................    --        --        (501)      (501)
  Increase in liability for
   reinsurance in unauthorized
   companies..........................    --        --      (2,730)    (2,730)
                                       ------  --------   --------   --------
Balance at December 31, 1995.......... $2,660  $154,129   $220,739   $377,528
                                       ======  ========   ========   ========
</TABLE>
 
                            See accompanying notes.
 
                                     - 16 -
<PAGE>
 
                           PFL LIFE INSURANCE COMPANY
 
                   STATEMENTS OF CASH FLOWS--STATUTORY BASIS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                  YEAR ENDED DECEMBER 31
                                             ----------------------------------
                                                1995        1994        1993
                                             ----------  ----------  ----------
<S>                                          <C>         <C>         <C>
SOURCES OF CASH
Premiums and other considerations, net of
 reinsurance...............................  $1,348,559  $1,547,797  $1,169,096
Net investment income......................     398,051     339,856     326,480
                                             ----------  ----------  ----------
                                              1,746,610   1,887,653   1,495,576
Life and accident and health claims........    (140,798)   (137,602)   (159,968)
Surrender benefits and other fund withdraw-
 als.......................................    (498,626)   (392,064)   (217,998)
Other benefits to policyholders............     (88,519)    (73,237)    (50,180)
Commissions, other expenses and other tax-
 es........................................    (273,397)   (288,151)   (264,124)
Net transfers to separate accounts.........     (42,981)   (243,806)   (414,819)
Dividends to policyholders.................        (940)     (1,155)     (1,200)
Federal income taxes, excluding tax on cap-
 ital gains and IRS settlements............     (32,905)    (39,864)    (32,548)
Increase in policy loans...................        (877)     (3,202)       (677)
Increase in remittances and items not allo-
 cated.....................................      88,295      16,177       3,982
                                             ----------  ----------  ----------
Net cash provided by operations............     755,862     724,749     358,044
Proceeds from investments sold, matured or
 repaid:
  Bonds and preferred stocks...............   1,757,229   1,430,339   1,532,807
  Common stocks............................      20,338      12,941      11,121
  Mortgage loans on real estate............      36,550      43,495      47,460
  Real estate..............................      23,203       9,536       8,286
  Other proceeds...........................         381         189       1,407
                                             ----------  ----------  ----------
Total cash from investments................   1,837,701   1,496,500   1,601,081
Capital contribution.......................      40,000      15,000         --
Cash received as the result of coinsurance
 cancellations.............................         --          --          114
Dividend from subsidiary...................         --       10,000         --
Cash received from ceding commissions asso-
 ciated with the sale of a division........          55         284         --
Other sources..............................      10,135      24,855       8,475
                                             ----------  ----------  ----------
Total sources of cash......................   2,643,753   2,271,388   1,967,714
APPLICATIONS OF CASH
Cost of investments acquired:
  Bonds and preferred stocks...............  $2,294,195  $2,043,615  $1,846,839
  Common stocks............................      23,284      11,228      18,832
  Mortgage loans on real estate............     192,292     160,068      94,557
  Real estate..............................      10,188      14,801       8,587
  Other invested assets....................       2,670         664         347
                                             ----------  ----------  ----------
Total investments acquired.................   2,522,629   2,230,376   1,969,162
Dividends to stockholder...................         --       20,900      46,000
Cash transferred as the result of sale of
 division..................................         --          --        8,773
Issuance/(repayment) of intercompany notes
 and receivables, net......................      48,070         365      31,478
Other applications, net....................      27,264       3,820      15,026
                                             ----------  ----------  ----------
Total applications of cash.................   2,597,963   2,255,461   2,070,439
                                             ----------  ----------  ----------
Net change in cash and short-term invest-
 ments.....................................      45,790      15,927    (102,725)
Cash and short-term investments at begin-
 ning of year..............................      34,062      18,135     120,860
                                             ----------  ----------  ----------
Cash and short-term investments at end of
 year......................................  $   79,852  $   34,062  $   18,135
                                             ==========  ==========  ==========
</TABLE>
 
                            See accompanying notes.
 
                                     - 17 -
<PAGE>
 
                          PFL LIFE INSURANCE COMPANY
 
                NOTES TO FINANCIAL STATEMENTS--STATUTORY BASIS
                            (DOLLARS IN THOUSANDS)
                               DECEMBER 31, 1995
 
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Organization
 
  PFL Life Insurance Company ("the Company") is a stock life insurance company
and is a wholly-owned subsidiary of First AUSA Life Insurance Company ("First
AUSA"), which, in turn, is a wholly-owned subsidiary of AEGON USA, Inc.
("AEGON"). AEGON is a wholly-owned subsidiary of AEGON nv, a holding company
organized under the laws of The Netherlands. Effective June 1, 1995, the
Company declared a dividend to transfer the common stock of its wholly-owned
subsidiary, Equity National Life Insurance Company ("Equity National"), to its
stockholder, First AUSA. Equity National was then merged with Life Investors
Insurance Company of America, a subsidiary of First AUSA. The financial
statements presented herein are prepared on the statutory accounting
principles basis for the Company only; as such, the accounts of the Company's
subsidiary, Equity National, are not consolidated with those of the Company.
 
  In connection with the sale of certain affiliated companies, the Company has
assumed various blocks of business from these former affiliates through
mergers. In addition, the Company has canceled or entered into several
coinsurance and reinsurance agreements with affiliates and non-affiliates. The
following is a description of those transactions:
 
    . Effective December 31, 1995, the Company canceled a coinsurance
      agreement with its parent, First AUSA. As a result of the
      cancellation, the Company transferred $825 of assets and $1,712 of
      liabilities. The difference between the assets and the liabilities,
      net of a tax effect of $302 was credited directly to surplus.
 
    . On January 1, 1994, the Company entered into a three-year agreement
      with a non-affiliate reinsurer to reduce the reinsurance ceded by 2
      1/2% each year (primarily group health business). As a result, the
      Company transferred $3,881 in assets and $4,080 in liabilities during
      1994. The difference between the assets and liabilities of $199, plus
      a tax credit of $192, was credited directly to unassigned surplus.
      During 1995, the Company transferred $4,303 in assets and liabilities
      of $4,467. The difference between the assets and liabilities of $164,
      plus a tax credit of $255, was credited directly to unassigned
      surplus.
 
    . During 1993, the Company sold the Oakbrook Division (primarily group
      health business). The initial transfer of risk occurred through an
      indemnity reinsurance agreement. The policies will then be assumed by
      the reinsurer by novation as state regulatory and policyholder
      approvals are received. In addition, the Company will receive from
      the third party administrator a ceding commission of one percent of
      the premiums collected between January 1, 1994 and December 31, 1996.
      As a result of the sale, in 1993, the Company transferred $12,094 in
      assets including $8,773 in cash and short-term investments and
      $10,570 in liabilities to the assuming company. The difference
      between the assets and liabilities transferred, net of a tax effect
      of $662, was charged directly to unassigned surplus. The income
      statement for 1993 includes revenues of $53,558 and net income of
      $2,839 earned by the division prior to its sale. During 1994, the
      Company received $284 for ceding commissions; the commissions net of
      the related tax effect of $100 was credited directly to unassigned
      surplus. During 1995, the Company received $55 for ceding
      commissions; the commissions net of the related tax effect of $20 was
      credited directly to unassigned surplus.
 
                                    - 18 -
<PAGE>
 
    . During 1993, the Company canceled several coinsurance agreements with
      affiliated and non-affiliated companies. As a result of the
      cancellations with affiliates, the Company received $1,006 in assets,
      and $1,051 in liabilities. As a result of the cancellations with non-
      affiliates, the Company received $6,736 in assets, including $114 in
      cash and short-term investments, and $7,131 in liabilities. The
      difference between the assets and liabilities, net of a tax effect of
      $152, was charged directly to surplus.
 
 Nature of Business
 
  The Company sells individual non-participating whole life, endowment and
term contracts, as well as a broad line of single fixed and flexible premium
annuity products. In addition, the Company offers group life, universal life,
and individual and specialty health coverages. The Company is licensed in 49
states and the District of Columbia. Sales of the Company's products are
primarily through an independent insurance agency of the Company's Insurance
Center, the Company's agents, and financial institutions.
 
 Basis of Presentation
 
  The preparation of financial statements of insurance companies requires
management to make estimates and assumptions that affect amounts reported in
the financial statements and accompanying notes. Actual results could differ
from those estimates.
 
  Significant estimates and assumptions are utilized in the calculation of
aggregate policy reserves, policy and contract claim reserves, guaranty fund
assessment accruals and valuation allowances on investments. It is reasonably
possible that actual experience could differ from the estimates and
assumptions utilized which could have a material impact on the financial
statements.
 
  The accompanying financial statements have been prepared on the basis of
accounting practices prescribed or permitted by the Insurance Division,
Department of Commerce, of the State of Iowa, which practices differ in some
respects from generally accepted accounting principles. The more significant
of these differences are as follows: (a) bonds are generally carried at
amortized cost rather than segregating the portfolio into held-to-maturity
(carried at amortized cost), available-for-sale (carried at fair value), and
trading (carried at fair value) classifications; (b) acquisition costs of
acquiring new business are charged to current operations as incurred rather
than deferred and amortized over the life of the policies; (c) policy reserves
on traditional life products are based on statutory mortality rates and
interest which may differ from reserves based on reasonable assumptions of
expected mortality, interest, and withdrawals which include a provision for
possible unfavorable deviation from such assumptions; (d) policy reserves on
certain investment products use discounting methodologies utilizing statutory
interest rates rather than full account values; (e) reinsurance amounts are
netted against the corresponding receivable or payable rather than shown as
gross amounts on the balance sheet; (f) deferred income taxes are not provided
for the difference between the financial statement and income tax bases of
assets and liabilities; (g) net realized gains or losses attributed to changes
in the level of interest rates in the market are deferred and amortized over
the remaining life of the bond or mortgage loan, rather than recognized as
gains or losses in the statement of operations when the sale is completed; (h)
declines in the estimated realizable value of investments are provided for
through the establishment of a formula-determined statutory investment reserve
(carried as a liability) changes to which are charged directly to surplus,
rather than through recognition in the statement of operations for declines in
value, when such declines are judged to be other than temporary; (i) certain
assets designated as "non-admitted assets" have been charged to surplus rather
than being reported as assets; (j) revenues for universal life and investment
products
 
                                    - 19 -
<PAGE>
 
consist of premiums received rather than policy charges for the cost of
insurance, policy administration charges, amortization of policy initiation
fees and surrender charges assessed; (k) pension expense is recorded as
amounts are paid; (l) adjustments to federal income taxes of prior years are
charged or credited directly to unassigned surplus, rather than reported as a
component of expense in the statement of operations; (m) gains or losses on
dispositions of business are charged or credited directly to unassigned
surplus rather than being reported in the statement of operations; (n) a
liability is established for "unauthorized reinsurers" and changes in this
liability are charged or credited directly to unassigned surplus; and (o) the
financial statements of subsidiaries are not consolidated with those of the
Company. The effects of these variances have not been determined by the
Company.
 
  The National Association of Insurance Commissioners (NAIC) currently is in
the process of recodifying statutory accounting practices, the result of which
is expected to constitute the only source of "prescribed" statutory accounting
practices. Accordingly, that project, which is expected to be completed in
1996, will likely change, to some extent, prescribed statutory accounting
practices and may result in changes to the accounting practices that the
Company uses to prepare its statutory-basis financial statements.
 
 Cash and Cash Equivalents
 
  For purposes of the statements of cash flows, the Company considers all
highly liquid investments with remaining maturity of one year or less when
purchased to be cash equivalents.
 
 Investments
 
  Investments in bonds (except those to which the Securities Valuation Office
of the NAIC has ascribed a value), mortgage loans on real estate and short-
term investments are reported at cost adjusted for amortization of premiums
and accrual of discounts. Amortization is computed using methods which result
in a level yield over the expected life of the security. The Company reviews
its prepayment assumptions on mortgage and other asset backed securities at
regular intervals and adjusts amortization rates prospectively when such
assumptions are changed due to experience and/or expected future patterns.
Investments in preferred stocks in good standing are reported at cost.
Investments in preferred stocks not in good standing are reported at the lower
of cost or market. Common stocks of unaffiliated companies, which may include
shares of mutual funds (money market and other), are carried at market. Common
stock of the Company's insurance subsidiary is recorded at the equity in net
assets. Real estate is reported at cost less allowances for depreciation.
Depreciation is computed principally by the straight-line method. Policy loans
are reported at unpaid principal. Other invested assets consist principally of
investments in various joint ventures and are recorded at equity in underlying
net assets. Other "admitted assets" are valued, principally at cost, as
required or permitted by Iowa Insurance Laws.
 
  Realized capital gains and losses are determined on the basis of specific
identification and are recorded net of related federal income taxes. The Asset
Valuation Reserve (AVR) is established by the Company to provide for
anticipated losses in the event of default by issuers of certain invested
assets. These amounts are determined using a formula prescribed by the NAIC
and are reported as a liability. The formula for the AVR provides for a
corresponding adjustment for realized gains and losses, net of amounts
attributed to changes in the general level of interest rates. Under a
 
                                    - 20 -
<PAGE>
 
formula prescribed by the NAIC, the Company defers, in the Interest
Maintenance Reserve (IMR), the portion of realized gains and losses on sales
of fixed income investments, principally bonds and mortgage loans,
attributable to changes in the general level of interest rates and amortizes
those deferrals over the remaining period to maturity of the security.
 
  Interest income is recognized on an accrual basis. The Company does not
accrue income on bonds in default, mortgage loans on real estate in default
and/or foreclosure or which are delinquent more than twelve months, or real
estate where rent is in arrears for more than three months. Further, income is
not accrued when collection is uncertain. At December 31, 1995, 1994 and 1993,
the Company excluded investment income due and accrued of $2,272, $4,622 and
$1,876, respectively, with respect to such practices.
 
  The Company entered into an interest-rate cap agreement on Five Year
Constant Maturities Treasury futures to hedge the exposure of increasing
interest rates. The cash flows from the interest rate cap will help offset
losses that might occur from disintermediation resulting from a rise in
interest rates. The Company paid a one-time premium to receive the difference
between the reference rate and the strike rate after a two-year delay. The
cost is included in interest expense ratably during the life of the agreement.
Income received as a result of the cap agreement will be recognized in
investment income as earned. Unamortized cost of the agreements is included in
other assets.
 
 Aggregate Policy Reserves
 
  Life, annuity and accident and health benefit reserves are developed by
actuarial methods and are determined based on published tables using
statutorily specified interest rates and valuation methods that will provide,
in the aggregate, reserves that are greater than or equal to the minimum
required by law.
 
  The aggregate policy reserves for life insurance policies are based
principally upon the 1941, 1958, and 1980 Commissioners' Standard Ordinary
Mortality and American Experience Mortality Tables. The reserves are
calculated using interest rates ranging from 2.00 to 6.00 percent and are
computed principally on the Net Level Valuation and the Commissioners' Reserve
Valuation Methods. Reserves for universal life policies are based on account
balances adjusted for the Commissioners' Reserve Valuation Method.
 
  Deferred annuity reserves are calculated according to the Commissioners'
Annuity Reserve Valuation Method including excess interest reserves to cover
situations where the future interest guarantees plus the decrease in surrender
charges are in excess of the maximum valuation rates of interest. Reserves for
immediate annuities and supplementary contracts with and without life
contingencies are equal to the present value of future payments assuming
interest rates ranging from 2.50 to 11.25 percent and mortality rates, where
appropriate, from a variety of tables.
 
  Accident and health policy reserves are equal to the greater of the gross
unearned premiums or any required midterminal reserves plus net unearned
premiums and the present value of amounts not yet due on both reported and
unreported claims.
 
 Policy and Contract Claim Reserves
 
  Claim reserves represent the estimated accrued liability for claims reported
to the Company and claims incurred but not yet reported through the statement
date. These reserves are estimated using either individual case-basis
valuations or statistical analysis techniques. These estimates are subject to
the effects of trends in claim severity and frequency. The estimates are
continually reviewed and adjusted as necessary as experience develops or new
information becomes available.
 
                                    - 21 -
<PAGE>
 
 Separate Account
 
  Assets held in trust for purchases of variable annuity contracts and the
Company's corresponding obligation to the contract owners are shown separately
in the balance sheets. The assets in the separate account are valued at
market. Income and gains and losses with respect to the assets in the separate
account accrue to the benefit of the policyholders. The Company received
variable contract premiums of $133,386, $308,305 and $439,586 in 1995, 1994
and 1993, respectively. All variable account contracts are subject to
discretionary withdrawal by the policyholder at the market value of the
underlying assets less the current surrender charge.
 
 Reclassifications
 
  Certain reclassifications have been made to the 1994 and 1993 financial
statements to conform to the 1995 presentation.
 
2. FAIR VALUES OF FINANCIAL INSTRUMENTS
 
  Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial Instruments", requires disclosure of fair value information
about financial instruments, whether or not recognized in the statutory-basis
balance sheet, for which it is practicable to estimate that value. SFAS No.
119, "Disclosures about Derivative Financial Instruments and Fair Value of
Financial Instruments" requires additional disclosure about derivatives. In
cases where quoted market prices are not available, fair values are based on
estimates using present value or other valuation techniques. Those techniques
are significantly affected by the assumptions used, including the discount
rate and estimates of future cash flows. In that regard, the derived fair
value estimates cannot be substantiated by comparisons to independent markets
and, in many cases, could not be realized in immediate settlement of the
instrument. Statement of Financial Accounting Standards No. 107 and No. 119
exclude certain financial instruments and all nonfinancial instruments from
their disclosure requirements and allow companies to forego the disclosures
when those estimates can only be made at excessive cost. Accordingly, the
aggregate fair value amounts presented do not represent the underlying value
of the Company.
 
  The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:
 
    Cash and cash equivalents, short-term investments: The carrying amounts
  reported in the balance sheet for these instruments approximate their fair
  values.
 
    Investment securities: Fair values for fixed maturity securities
  (including redeemable preferred stocks) are based on quoted market prices,
  where available. For fixed maturity securities not actively traded, fair
  values are estimated using values obtained from independent pricing
  services or, in the case of private placements, are estimated by
  discounting expected future cash flows using a current market rate
  applicable to the yield, credit quality, and maturity of the investments.
  The fair values for equity securities other than insurance subsidiaries are
  based on quoted market prices and are recognized in the balance sheet. Fair
  value for the Company's insurance subsidiary is the statutory net book
  value of that subsidiary.
 
    Mortgage loans and policy loans: The fair values for mortgage loans are
  estimated utilizing discounted cash flow analyses, using interest rates
  reflective of current market conditions and the risk characteristics of the
  loans. The fair value of policy loans are assumed to equal their carrying
  value.
 
    Investment contracts: Fair values for the Company's liabilities under
  investment-type insurance contracts are estimated using discounted cash
  flow calculations, based on interest
 
                                    - 22 -
<PAGE>
 
  rates currently being offered for similar contracts with maturities
  consistent with those remaining for the contracts being valued.
 
    Interest rate cap: Estimated fair value of the interest rate cap is based
  upon the latest quoted market price.
 
  Fair values for the Company's insurance contracts other than investment
contracts are not required to be disclosed. However, the fair values of
liabilities under all insurance contracts are taken into consideration in the
Company's overall management of interest rate risk, which minimizes exposure
to changing interest rates through the matching of investment maturities with
amounts due under insurance contracts.
 
  The following sets forth a comparison of the fair values and carrying values
of the Company's financial instruments subject to the provisions of Statement
of Financial Accounting Standards No. 107 and No. 119:
 
<TABLE>
<CAPTION>
                                                     DECEMBER 31
                                     -------------------------------------------
                                             1995                  1994
                                     --------------------- ---------------------
                                      CARRYING              CARRYING
                                       VALUE    FAIR VALUE   VALUE    FAIR VALUE
                                     ---------- ---------- ---------- ----------
   <S>                               <C>        <C>        <C>        <C>
   ADMITTED ASSETS
   Bonds...........................  $4,613,334 $4,824,635 $4,094,407 $3,952,849
   Preferred stocks................       9,336     12,275     12,667     12,905
   Common stocks...................      24,866     24,866     16,754     16,754
   Affiliated common and preferred
    stock..........................       6,794      6,794     26,530     26,530
   Mortgage loans on real estate...     680,414    714,399    527,410    499,350
   Policy loans....................      52,675     52,675     51,798     51,798
   Cash and short-term investments.      79,852     79,852     34,062     34,062
   Interest rate cap...............       7,971      7,250        --         --
   Separate account assets.........   1,418,157  1,418,157  1,120,391  1,120,391
   LIABILITIES
   Investment contract liabilities.   4,323,188  4,310,505  3,779,199  3,468,226
   Separate account annuities......   1,417,842  1,417,842  1,119,002  1,119,002
</TABLE>
 
3. INVESTMENTS
 
  The carrying value and estimated fair value of investments in debt
securities were as follows:
 
<TABLE>
<CAPTION>
                                                 GROSS      GROSS    ESTIMATED
                                     CARRYING  UNREALIZED UNREALIZED    FAIR
                                      VALUE      GAINS      LOSSES     VALUE
                                     --------  ---------- ---------- ----------
   <S>                              <C>        <C>        <C>        <C>
   DECEMBER 31, 1995
   Bonds:
     United States Government and
      agencies..................... $  117,054  $  5,808   $   135   $  122,727
     State, municipal and other
      government...................     46,236     3,109         2       49,343
     Public utilities..............    156,342     9,578     1,092      164,828
     Industrial and miscellaneous..  1,781,149   112,074     7,146    1,886,077
     Mortgage-backed securities....  2,512,553    93,420     4,313    2,601,660
                                    ----------  --------   -------   ----------
                                     4,613,334   223,989    12,688    4,824,635
   Preferred stocks................      9,336     3,348       409       12,275
                                    ----------  --------   -------   ----------
                                    $4,622,670  $227,337   $13,097   $4,836,910
                                    ==========  ========   =======   ==========
</TABLE>
 
                                    - 23 -
<PAGE>
 
<TABLE>
<CAPTION>
                                                 GROSS      GROSS    ESTIMATED
                                     CARRYING  UNREALIZED UNREALIZED   FAIR
                                      VALUE      GAINS      LOSSES     VALUE
                                    ---------- ---------- ---------- ----------
   <S>                              <C>        <C>        <C>        <C>
   DECEMBER 31, 1994
   Bonds:
     United States Government and
      agencies..................... $  104,798  $   395    $  1,958  $  103,235
     State, municipal and other
      government...................     51,650      390       2,739      49,301
     Public utilities..............    164,975    1,860       5,710     161,125
     Industrial and miscellaneous..  1,891,899   27,082      69,137   1,849,844
     Mortgage-backed securities....  1,881,085    9,074     100,815   1,789,344
                                    ----------  -------    --------  ----------
                                     4,094,407   38,801     180,359   3,952,849
   Preferred stocks................     12,667      778         540      12,905
                                    ----------  -------    --------  ----------
                                    $4,107,074  $39,579    $180,899  $3,965,754
                                    ==========  =======    ========  ==========
</TABLE>
 
  The carrying value and estimated fair value of bonds at December 31, 1995,
by contractual maturity, are shown below. Expected maturities may differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                     ESTIMATED
                                                           CARRYING     FAIR
                                                            VALUE      VALUE
                                                          ---------- ----------
   <S>                                                    <C>        <C>
   Due in one year or less............................... $  104,697 $  105,157
   Due after one year through five years.................    858,586    889,832
   Due after five years through ten years................    934,627    995,403
   Due after ten years...................................    202,871    232,583
                                                          ---------- ----------
                                                           2,100,781  2,222,975
   Mortgage and other asset-backed securities............  2,512,553  2,601,660
                                                          ---------- ----------
                                                          $4,613,334 $4,824,635
                                                          ========== ==========
</TABLE>
 
  A detail of net investment income is presented below:
 
<TABLE>
<CAPTION>
                                                       YEAR ENDED DECEMBER 31
                                                     --------------------------
                                                       1995     1994     1993
                                                     -------- -------- --------
   <S>                                               <C>      <C>      <C>
   Interest on bonds and notes...................... $342,182 $294,145 $286,013
   Dividends on equity investments..................    1,822   12,091    3,990
   Interest on mortgage loans.......................   52,702   42,385   37,587
   Rental income on real estate.....................   10,443    9,360    8,753
   Interest on policy loans.........................    3,112    3,182    2,943
   Other investment income..........................    1,803      282      555
                                                     -------- -------- --------
   Gross investment income..........................  412,064  361,445  339,841
   Investment expenses..............................   19,379   17,565   17,448
                                                     -------- -------- --------
   Net investment income............................ $392,685 $343,880 $322,393
                                                     ======== ======== ========
</TABLE>
 
                                    - 24 -
<PAGE>
 
  Proceeds from sales and maturities of debt securities and related gross
realized gains and losses were as follows:
 
<TABLE>
<CAPTION>
                                                  YEAR ENDED DECEMBER 31
                                             ----------------------------------
                                                1995        1994        1993
                                             ----------  ----------  ----------
   <S>                                       <C>         <C>         <C>
   Proceeds................................. $1,757,229  $1,430,339  $1,532,807
                                             ==========  ==========  ==========
   Gross realized gains..................... $   19,721  $   15,411  $   42,020
   Gross realized losses....................     34,399      33,044       9,071
                                             ----------  ----------  ----------
   Net realized gains (losses).............. $  (14,678) $  (17,633) $   32,949
                                             ==========  ==========  ==========
</TABLE>
 
  At December 31, 1995, investments with an aggregate carrying value of
$5,404,474 were on deposit with regulatory authorities or were restrictively
held in bank custodial accounts for the benefit of such regulatory authorities
as required by statute.
 
  Realized investment gains (losses) and changes in unrealized gains (losses)
for investments are summarized below:
 
<TABLE>
<CAPTION>
                                                           REALIZED
                                                    YEAR ENDED DECEMBER 31
                                                  ----------------------------
                                                    1995      1994      1993
                                                  --------  ---------  -------
   <S>                                            <C>       <C>        <C>
   Debt securities............................... $(14,678) $ (17,633) $32,949
   Short-term investments........................       24       (309)     679
   Equity securities.............................      504      1,322     (348)
   Mortgage loans on real estate.................   (1,053)    (2,186)     199
   Real estate...................................   (1,908)    (2,858)     (41)
   Other invested assets.........................     (970)        14       33
                                                  --------  ---------  -------
                                                   (18,081)   (21,650)  33,471
   Tax effect....................................    7,878      7,236  (12,519)
   Transfer to interest maintenance reserve......   (7,891)    10,790  (21,403)
                                                  --------  ---------  -------
   Net realized losses........................... $(18,096) $  (3,624) $  (451)
                                                  ========  =========  =======
<CAPTION>
                                                     CHANGE IN UNREALIZED
                                                    YEAR ENDED DECEMBER 31
                                                  ----------------------------
                                                    1995      1994      1993
                                                  --------  ---------  -------
   <S>                                            <C>       <C>        <C>
   Debt securities............................... $355,560  $(322,346) $28,210
   Equity securities.............................  (16,379)   (23,202)   3,449
                                                  --------  ---------  -------
   Change in unrealized appreciation (deprecia-
    tion)........................................ $339,181  $(345,548) $31,659
                                                  ========  =========  =======
</TABLE>
 
  Gross unrealized gains and gross unrealized losses on equity securities were
as follows:
 
<TABLE>
<CAPTION>
                                                             DECEMBER 31
                                                       ------------------------
                                                        1995     1994    1993
                                                       -------  ------- -------
   <S>                                                 <C>      <C>     <C>
   Unrealized gains................................... $ 6,833  $20,244 $42,045
   Unrealized losses..................................   8,895    5,927   4,526
                                                       -------  ------- -------
   Net unrealized gains (losses)...................... $(2,062) $14,317 $37,519
                                                       =======  ======= =======
</TABLE>
 
  During 1995, the Company issued mortgage loans with interest rates ranging
from 7.41% to 9.86%. The maximum percentage of any one mortgage loan to the
value of the underlying real estate at origination was 85%. Mortgage loans
with a carrying value of $12,782 were non-income producing for the previous
twelve months. Accrued interest of $1,957 related to these mortgage
 
                                    - 25 -
<PAGE>
 
loans was excluded from investment income. The Company requires all mortgage
loans to carry fire insurance equal to the value of the underlying property.
 
  During 1995, 1994 and 1993, mortgage loans of $1,644, $799 and $101,
respectively, were foreclosed and transferred to real estate. At December 31,
1995 and 1994, the Company held a mortgage loan loss reserve in the asset
valuation reserve of $6,168 and $5,204, respectively. At December 31, 1995,
the mortgage loan portfolio is diversified by geographic region and specific
collateral property type as follows:
 
<TABLE>
<CAPTION>
   GEOGRAPHIC DISTRIBUTION
- -----------------------------
<S>                      <C>
South Atlantic.......... 26.2%
Mountain................ 12.4
W. South Central........ 14.3
Pacific................. 16.7
E. North Central........ 13.0
E. South Central........  5.3
W. North Central........  5.5
Middle Atlantic.........  3.1
New England.............  3.5
</TABLE>
<TABLE>
<CAPTION>
 PROPERTY TYPE DISTRIBUTION
- -----------------------------
<S>                      <C>
Retail.................. 31.2%
Apartment............... 20.4
Office.................. 29.1
Industrial..............  3.8
Hotel/Motel.............  1.4
Other................... 14.1
</TABLE>
 
  At December 31, 1995, the Company had the following investments (excluding
U.S. Government guaranteed or insured issues) which individually represented
more than ten percent of capital and surplus and the asset valuation reserve:
 
<TABLE>
<CAPTION>
                                                                        CARRYING
   DESCRIPTION OF SECURITY OR ISSUER                                     VALUE
   ---------------------------------                                    --------
   <S>                                                                  <C>
   Bonds:
   Standard Credit Card Trust.......................................... $84,607
   G E Capital.........................................................  48,290
   Green Tree Financial Corporation....................................  44,128
</TABLE>
 
4. REINSURANCE
 
  The Company reinsures portions of risk on certain insurance policies which
exceed its established limits, thereby providing a greater diversification of
risk and minimizing exposure on larger risks. The Company remains contingently
liable with respect to any insurance ceded, and this would become an actual
liability in the event that the assuming insurance company became unable to
meet its obligation under the reinsurance treaty.
 
  Reinsurance assumption and cession treaties are transacted primarily with
affiliates. Premiums earned reflect the following reinsurance assumed and
ceded amounts:
 
<TABLE>
<CAPTION>
                                                1995        1994        1993
                                             ----------  ----------  ----------
   <S>                                       <C>         <C>         <C>
   Direct premiums.......................... $1,591,531  $1,857,446  $1,472,409
   Reinsurance assumed......................      2,356       1,832       3,040
   Reinsurance ceded........................   (324,993)   (412,029)   (369,203)
                                             ----------  ----------  ----------
   Net premiums earned...................... $1,268,894  $1,447,249  $1,106,246
                                             ==========  ==========  ==========
</TABLE>
 
  The Company received reinsurance recoveries in the amount of $167,287,
$148,414 and $97,409 during 1995, 1994 and 1993, respectively. At December 31,
1995 and 1994, estimated amounts recoverable from reinsurers that have been
deducted from policy and contract claim
 
                                    - 26 -
<PAGE>
 
reserves totaled $65,503 and $62,882, respectively. The aggregate reserves for
policies and contracts were reduced for reserve credits for reinsurance ceded
at December 31, 1995 and 1994 of $2,920,034 and $2,977,954, respectively.
 
  At December 31, 1995, amounts recoverable from unauthorized reinsurers of
$70,516 (1994--$43,055) and reserve credits for reinsurance ceded of $48,992
(1994--$59,131) were associated with a single reinsurer and its affiliates.
The Company holds collateral under these reinsurance agreements in the form of
trust agreements totaling $110,714 at December 31, 1995 that can be drawn on
for amounts that remain unpaid for more than 120 days.
 
5. INCOME TAXES
 
  For federal income tax purposes, the Company joins in a consolidated tax
return filing with certain affiliated companies. Under the terms of a tax-
sharing agreement between the Company and its affiliates, the Company computes
federal income tax expense as if it were filing a separate income tax return,
except that tax credits and net operating loss carryforwards are determined on
the basis of the consolidated group. Additionally, the alternative minimum tax
is computed for the consolidated group and the resulting tax, if any, is
allocated back to the separate companies on the basis of the separate
companies' alternative minimum taxable income.
 
  Federal income tax expense differs from the amount computed by applying the
statutory federal income tax rate to gain from operations before taxes and
realized capital gains (losses) for the following reasons:
 
<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31
                                                      -------------------------
                                                       1995     1994     1993
                                                      -------  -------  -------
   <S>                                                <C>      <C>      <C>
   Computed tax at federal statutory rate (35%)...... $27,835  $24,106  $29,698
   Tax reserve adjustment............................   2,405    1,150    1,433
   Excess tax depreciation...........................    (365)    (406)    (248)
   Deferred acquisition costs--tax basis.............   4,581    7,378    5,200
   Prior year over accrual...........................    (306)    (644)    (330)
   Dividend received deduction.......................     (56)  (3,513)  (1,202)
   Charitable contribution...........................     --    (3,935)     --
   Other items--net..................................    (759)    (278)  (2,884)
                                                      -------  -------  -------
   Federal income tax expense........................ $33,335  $23,858  $31,667
                                                      =======  =======  =======
</TABLE>
 
  Prior to 1984, as provided for under the Life Insurance Company Tax Act of
1959, a portion of statutory income was not subject to current taxation but
was accumulated for income tax purposes in a memorandum account referred to as
the policyholders' surplus account. No federal income taxes have been provided
for in the financial statements on income deferred in the policyholders'
surplus account ($20,387 at December 31, 1995). To the extent dividends are
paid from the amount accumulated in the policyholders' surplus account, net
earnings would be reduced by the amount of tax required to be paid. Should the
entire amount in the policyholders' surplus account become taxable, the tax
thereon computed at current rates would amount to approximately $7,135.
 
  The Company's federal income tax returns have been examined and closing
agreements have been executed with the Internal Revenue Service through 1986.
During 1993, there was a $452 prior period adjustment to the tax accrual. An
examination is underway for years 1987 through 1992.
 
6. POLICY AND CONTRACT ATTRIBUTES
 
  Participating life insurance policies are issued by the Company which
entitle policyholders to a share in the earnings of the participating
policies, provided that a dividend distribution, which
 
                                    - 27 -
<PAGE>
 
is determined annually based on mortality and persistency experience of the
participating policies, is authorized by the Company. Participating insurance
constituted approximately 1.2% of ordinary life insurance in force at December
31, 1995 and 1994.
 
  A portion of the Company's policy reserves and other policyholders' funds
(including separate account liabilities) relate to liabilities established on
a variety of the Company's products that are not subject to significant
mortality or morbidity risk; however, there may be certain restrictions placed
upon the amount of funds that can be withdrawn without penalty. The amount of
reserves on these products, by withdrawal characteristics are summarized as
follows:
 
<TABLE>
<CAPTION>
                                                        DECEMBER 31
                                           -------------------------------------
                                                  1995               1994
                                           ------------------ ------------------
                                                      PERCENT            PERCENT
                                                        OF                 OF
                                             AMOUNT    TOTAL    AMOUNT    TOTAL
                                           ---------- ------- ---------- -------
   <S>                                     <C>        <C>     <C>        <C>
   Subject to discretionary withdrawal
    with market value adjustment.........  $      699    --%  $   29,625    --%
   Subject to discretionary withdrawal at
    book value less surrender charge.....     733,796     8%     521,631     7%
   Subject to discretionary withdrawal at
    market value.........................   1,390,156    16%   1,090,032    14%
   Subject to discretionary withdrawal at
    book value (minimal or no charges or
    adjustments).........................   6,395,719    74%   6,116,461    78%
   Not subject to discretionary
    withdrawal provision.................     139,330     2%     109,542     1%
                                           ----------   ---   ----------   ---
                                            8,659,700   100%   7,867,291   100%
   Less reinsurance ceded................   2,866,160          2,931,320
                                           ----------         ----------
   Total policy reserves on annuities and
    deposit fund liabilities.............  $5,793,540         $4,935,971
                                           ==========         ==========
</TABLE>
 
  Reserves on the Company's traditional life products are computed using mean
reserving methodologies. These methodologies result in the establishment of
assets for the amount of the net valuation premiums that are anticipated to be
received between the policy's paid-through date to the policy's next
anniversary date. At December 31, 1995 and 1994, these assets (which are
reported as premiums deferred and uncollected) and the amounts of the related
gross premiums and loadings, are as follows:
 
<TABLE>
<CAPTION>
                                                       GROSS   LOADING    NET
                                                      -------  -------  -------
   <S>                                                <C>      <C>      <C>
   DECEMBER 31, 1995
   Life and annuity:
     Ordinary direct first year business............. $ 3,151  $ 2,223  $   928
     Ordinary direct renewal business................  24,250    7,792   16,458
     Group life direct business......................   1,537      779      758
     Reinsurance ceded...............................  (1,362)    (141)  (1,221)
                                                      -------  -------  -------
                                                       27,576   10,653   16,923
   Accident and health:
     Direct..........................................   1,296      --     1,296
     Reinsurance ceded...............................  (1,193)     --    (1,193)
                                                      -------  -------  -------
   Total accident and health.........................     103      --       103
                                                      -------  -------  -------
                                                      $27,679  $10,653  $17,026
                                                      =======  =======  =======
</TABLE>
 
                                    - 28 -
<PAGE>
 
<TABLE>
<CAPTION>
                                                       GROSS   LOADING    NET
                                                      -------  -------  -------
   <S>                                                <C>      <C>      <C>
   DECEMBER 31, 1994
   Life and annuity:
     Ordinary direct first year business............. $ 3,940  $ 2,865  $ 1,075
     Ordinary direct renewal business................  26,155    8,979   17,176
     Group life direct business......................   1,386      522      864
     Reinsurance ceded...............................    (943)     (67)    (876)
                                                      -------  -------  -------
                                                       30,538   12,299   18,239
   Accident and health:
     Direct..........................................   2,186      --     2,186
     Reinsurance ceded...............................  (2,039)     --    (2,039)
                                                      -------  -------  -------
   Total accident and health.........................     147      --       147
                                                      -------  -------  -------
                                                      $30,685  $12,299  $18,386
                                                      =======  =======  =======
</TABLE>
 
  At December 31, 1995 and 1994, the Company had insurance in force
aggregating $87,010 and $92,680, respectively, in which the gross premiums are
less than the net premiums required by the standard valuation standards
established by the Insurance Division, Department of Commerce, of the State of
Iowa. The Company established policy reserves of $1,417 and $1,616 to cover
these deficiencies at December 31, 1995 and 1994, respectively.
 
  In 1994, the NAIC enacted a guideline to clarify reserving methodologies for
contracts that require immediate payment of claims upon proof of death of the
insured. Companies were allowed to grade the effects of the change in
reserving methodologies over five years. A direct charge to surplus of $501
was made for the year ended December 31, 1995, related to the change in
reserve methodology.
 
7. DIVIDEND RESTRICTIONS
 
  Generally, an insurance company's ability to pay dividends is limited to the
amount that their net assets, as determined in accordance with statutory
accounting practices, exceed minimum statutory capital requirements. However,
payment of such amounts as dividends may be subject to approval by regulatory
authorities.
 
  The Company paid dividends to its parent of $0, $20,900 and $46,000 in 1995,
1994 and 1993, respectively.
 
8. RETIREMENT AND COMPENSATION PLANS
 
  The Company's employees participate in a qualified benefit pension plan
sponsored by AEGON. The Company has no legal obligation for the plan. The
Company recognizes pension expense equal to its allocation from AEGON. The
pension expense is allocated among the participating companies based on the
FASB No. 87 expense as a percent of salaries. The benefits are based on years
of service and the employee's compensation during the highest five consecutive
years of employment. Pension expense aggregated $942, $966 and $782 for the
years ended December 31, 1995, 1994 and 1993, respectively. The plan is
subject to the reporting and disclosure requirements of the Employee
Retirement and Income Security Act of 1974.
 
  The Company's employees also participate in a contributory defined
contribution plan sponsored by AEGON which is qualified under Section 401(k)
of the Internal Revenue Service Code. Employees of the Company who customarily
work at least 1,000 hours during each calendar year and meet the other
eligibility requirements, are participants of the plan. Participants may
 
                                    - 29 -
<PAGE>
 
elect to contribute up to fifteen percent of their salary to the plan. The
Company will match an amount up to three percent of the participant's salary.
Participants may direct all of their contributions and plan balances to be
invested in a variety of investment options. The plan is subject to the
reporting and disclosure requirements of the Employee Retirement and Income
Security Act of 1974. Expense related to this plan was $465, $411 and $386 for
the years ended December 31, 1995, 1994 and 1993, respectively.
 
  AEGON sponsors supplemental retirement plans to provide the Company's senior
management with benefits in excess of normal pension benefits. The plans are
noncontributory and benefits are based on years of service and the employee's
compensation level. The plans are unfunded and nonqualified under the Internal
Revenue Service Code. In addition, AEGON has established incentive deferred
compensation plans for certain key employees of the Company. AEGON also
sponsors an employee stock option plan for individuals employed at least three
years and a stock purchase plan for its producers, with the participating
affiliated companies establishing their own eligibility criteria, producer
contribution limits and company matching formula. These plans have been
accrued or funded as deemed appropriate by management of AEGON and the
Company.
 
  In addition to pension benefits, the Company participates in plans sponsored
by AEGON that provide postretirement medical, dental and life insurance
benefits to employees meeting certain eligibility requirements. Portions of
the medical and dental plans are contributory. The expenses of the
postretirement plans calculated on the pay-as-you-go basis are charged to
affiliates in accordance with an intercompany cost sharing arrangement. The
Company expensed $164, $169 and $0 for the years ended December 31, 1995, 1994
and 1993, respectively.
 
9. RELATED PARTY TRANSACTIONS
 
  The Company receives data processing, investment advisory and management,
marketing and administration services from certain affiliates. During 1995,
1994 and 1993, the Company paid $14,214, $11,820 and $11,689, respectively,
for these services, which approximates their costs to the affiliates.
 
  Payable to affiliates and intercompany borrowings bear interest at the
thirty-day commercial paper rate of 5.64% at December 31, 1995. During 1995,
1994 and 1993, the Company paid net interest of $794, $363 and $283,
respectively, to affiliates.
 
  During 1995 and 1994, the Company received capital contributions of $40,000
and $15,000, respectively, in cash from its parent and during 1994 received a
dividend of $10,000 from its subsidiary, Equity National, which was included
in net investment income.
 
  During 1995, the Company sold real estate with a book value of approximately
$13,270 to an affiliated entity in exchange for a short-term note receivable.
No gain was recognized on this sale. This note bears interest at 5.65% and
matures on March 28, 1996.
 
  During the year ended December 31, 1995, the Company restructured demand
notes and accrued interest of $13,250 and $745, respectively, related to an
affiliate. The Company received 9,750 shares of preferred stock from the
affiliate for satisfaction of debt. The Company realized a loss of $8,695
related to this transaction. At December 31, 1995, the preferred stock related
to this affiliate was deemed to have no value and an unrealized loss of $4,555
was recognized.
 
10. COMMITMENTS AND CONTINGENCIES
 
  The Company is a party to legal proceedings incidental to its business.
Although such litigation sometimes includes substantial demands for
compensatory and punitive damages, in
 
                                    - 30 -
<PAGE>
 
addition to contract liability, it is management's opinion, after consultation
with counsel and a review of available facts, that damages arising from such
demands will not be material to the Company's financial position.
 
  The Company is subject to insurance guaranty laws in the states in which it
writes business. These laws provide for assessments against insurance
companies for the benefit of policyholders and claimants in the event of
insolvency of other insurance companies. Assessments are charged to operations
when received by the Company except where right of offset against other taxes
paid is allowed by law; amounts available for future offsets are recorded as
an asset on the Company's balance sheet. Potential future obligations for
unknown insolvencies are not determinable by the Company. The future
obligation has been based on the most recent information available from the
National Organization of Life and Health Insurance Guaranty Associations
(NOLHGA). The Company has established a reserve of $21,747 and $18,344 and an
offsetting premium tax benefit of $9,457 and $10,556 at December 31, 1995 and
1994, respectively, for its estimated share of future guaranty fund
assessments related to several major insurer insolvencies. During 1994, $3,444
was charged to surplus as prior period adjustments to provide for this net
reserve plus certain assessments paid that related to several major insurer
insolvencies prior to 1992. The guaranty fund expense was $5,859, $4,054 and
$0 for December 31, 1995, 1994 and 1993, respectively.
 
11. SUBSEQUENT EVENT
 
  Effective January 10, 1996, the Company announced it had signed a Memorandum
of Understanding with United Insurance Companies, Inc. to sell its North
Richland Hills, Texas health administrative operations known as The Insurance
Center. The transaction, which is subject to approval by the Board of
Directors of both companies, will result in the transfer of all employees and
office facilities to United Insurance Companies, Inc. All inforce business
will continue to be shared by United Insurance Companies, Inc. and the Company
and its affiliates through the existing coinsurance agreements. After a short
transition period, all new business produced by United Group Association, an
independent insurance agency, will be written by the insurance subsidiaries of
United Insurance Companies, Inc. and will not be shared with the Company and
its affiliates through coinsurance arrangements. The transaction is expected
to be completed on or about April 1, 1996.
 
                                    - 31 -
<PAGE>
 
                                                                     SCHEDULE I
 
                          PFL LIFE INSURANCE COMPANY
 
       SUMMARY OF INVESTMENTS--OTHER THAN INVESTMENTS IN RELATED PARTIES
                               DECEMBER 31, 1995
                            (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                              AMOUNT AT WHICH
                                                    MARKET      SHOWN IN THE
          TYPE OF INVESTMENT            COST (1)    VALUE     BALANCE SHEET (2)
          ------------------           ---------- ---------- ------------------
<S>                                    <C>        <C>        <C>
FIXED MATURITIES
Bonds:
  United States Government and
   government agencies and
   authorities........................ $1,616,094 $1,674,088     $1,613,124
  States, municipalities and political
   subdivisions.......................      3,975      4,576          3,975
  Foreign governments.................     43,053     45,128         42,261
  Public utilities....................    158,821    165,107        156,619
  All other corporate bonds...........  2,809,545  2,935,736      2,797,355
Redeemable preferred stock............      9,336     12,275          9,336
                                       ---------- ----------     ----------
Total fixed maturities................  4,640,824  4,836,910      4,622,670
EQUITY SECURITIES
Common stocks:
  Banks, trust and insurance..........      5,114      6,221          6,221
  Industrial, miscellaneous and all
   other..............................     13,947     18,645         18,645
                                       ---------- ----------     ----------
Total equity securities...............     19,061     24,866         24,866
Mortgage loans on real estate.........    680,414                   680,414
Real estate...........................     60,856                    60,856
Real estate acquired in satisfaction
 of debt..............................      2,648                     2,648
Policy loans..........................     52,675                    52,675
Other long-term investments...........      5,586                     5,586
Cash and short-term investments.......     79,852                    79,852
                                       ----------                ----------
Total investments..................... $5,541,916                $5,529,567
                                       ==========                ==========
</TABLE>
- --------
(1) Original cost of equity securities and, as to fixed maturities, original
    cost reduced by repayments and adjusted for amortization of premiums or
    accrual of discounts.
(2) Amount differs from cost as certain bonds have been adjusted to reflect
    other than temporary decline in value charged to surplus, as prescribed by
    the NAIC.
 
                                    - 32 -
<PAGE>
 
                                                                    SCHEDULE III
 
                           PFL LIFE INSURANCE COMPANY
 
                      SUPPLEMENTARY INSURANCE INFORMATION
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                              FUTURE POLICY          POLICY AND
                                              BENEFITS AND  UNEARNED  CONTRACT
                                                EXPENSES    PREMIUMS LIABILITIES
                                              ------------- -------- -----------
<S>                                           <C>           <C>      <C>
YEAR ENDED DECEMBER 31, 1995
Individual life..............................  $  594,274   $   --     $ 6,066
Individual health............................      24,225     7,768     11,863
Group life and health........................      67,994    16,662     58,813
Annuity......................................   4,220,274       --         --
                                               ----------   -------    -------
                                               $4,906,767   $24,430    $76,742
                                               ==========   =======    =======
YEAR ENDED DECEMBER 31, 1994
Individual life..............................  $  544,087   $   --     $ 7,298
Individual health............................      16,649     6,487      8,643
Group life and health........................      60,207    17,680     57,959
Annuity......................................   3,693,388       --         --
                                               ----------   -------    -------
                                               $4,314,331   $24,167    $73,900
                                               ==========   =======    =======
YEAR ENDED DECEMBER 31, 1993
Individual life..............................  $  402,985   $   --     $ 8,424
Individual health............................      11,714     4,623      6,494
Group life and health........................     108,355    17,783     55,265
Annuity......................................   3,124,527       --         --
                                               ----------   -------    -------
                                               $3,647,581   $22,406    $70,183
                                               ==========   =======    =======
</TABLE>
 
                                     - 33 -
<PAGE>
 
 
<TABLE>
<CAPTION>
                  NET            BENEFITS, CLAIMS           OTHER
 PREMIUM       INVESTMENT           LOSSES AND            OPERATING        PREMIUMS
 REVENUE         INCOME         SETTLEMENT EXPENSES       EXPENSES         WRITTEN
 -------       ----------       -------------------       ---------       ----------
<S>            <C>              <C>                       <C>             <C>
$  111,918      $ 49,929            $   97,065            $ 37,933        $      --
    47,692         4,091                25,793              26,033            47,690
   187,832        11,665               106,065             139,640           184,545
   921,452       327,000             1,116,768             114,164           921,448
- ----------      --------            ----------            --------        ----------
$1,268,894      $392,685            $1,345,691            $317,770        $1,153,683
==========      ========            ==========            ========        ==========
$  146,328      $ 43,025            $  124,736            $ 42,309        $      --
    38,811         3,983                22,323              22,707            38,797
   194,704        10,531               108,400             143,645           192,034
 1,067,406       286,341             1,036,313             319,328         1,067,404
- ----------      --------            ----------            --------        ----------
$1,447,249      $343,880            $1,291,772            $527,989        $1,298,235
==========      ========            ==========            ========        ==========
$   95,716      $ 36,471            $   71,638            $ 56,462        $      --
    28,388         1,024                16,663              15,987            28,434
   241,356        13,465               135,764             148,254           239,575
   740,786       271,433               506,949             457,328           740,900
- ----------      --------            ----------            --------        ----------
$1,106,246      $322,393            $  731,014            $678,031        $1,008,909
==========      ========            ==========            ========        ==========
</TABLE>
 
                                     - 34 -
<PAGE>
 
                                                                    SCHEDULE IV
 
                          PFL LIFE INSURANCE COMPANY
 
                                  REINSURANCE
                            (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                ASSUMED             PERCENTAGE
                                     CEDED TO    FROM               OF AMOUNT
                            GROSS      OTHER     OTHER      NET      ASSUMED
                            AMOUNT   COMPANIES COMPANIES   AMOUNT     TO NET
                          ---------- --------- --------- ---------- ----------
<S>                       <C>        <C>       <C>       <C>        <C>
YEAR ENDED DECEMBER 31,
 1995
Life insurance in force.. $4,594,434 $468,811  $ 22,936  $4,148,559     .6%
                          ========== ========  ========  ==========    ===
Premiums:
  Individual life........ $  113,934 $  3,841  $  1,825  $  111,918    1.6%
  Individual health......     60,309   12,617       --       47,692    --
  Group life and health..    408,097  220,265       --      187,832    --
  Annuity................  1,009,191   88,270       531     921,452    .05%
                          ---------- --------  --------  ----------    ---
                          $1,591,531 $324,993  $  2,356  $1,268,894     .2%
                          ========== ========  ========  ==========    ===
YEAR ENDED DECEMBER 31,
 1994
Life insurance in force.. $4,713,817 $468,811  $112,054  $4,357,060    2.6%
                          ========== ========  ========  ==========    ===
Premiums:
  Individual life........ $  148,702 $  3,639  $  1,265  $  146,328     .9%
  Individual health......     50,303   11,492       --       38,811    --
  Group life and health..    412,200  217,496       --      194,704    --
  Annuity................  1,246,241  179,402       567   1,067,406    .05%
                          ---------- --------  --------  ----------    ---
                          $1,857,446 $412,029  $  1,832  $1,447,249     .1%
                          ========== ========  ========  ==========    ===
YEAR ENDED DECEMBER 31,
 1993
Life insurance in force.. $4,773,533 $387,843  $192,203  $4,577,893    4.2%
                          ========== ========  ========  ==========    ===
Premiums:
  Individual life........ $   95,982 $  2,640  $  2,373  $   95,715    2.5%
  Individual health......     37,709    9,321       --       28,388    --
  Group life and health..    401,906  160,550       --      241,356    --
  Annuity................    936,812  196,692       667     740,787     .1%
                          ---------- --------  --------  ----------    ---
                          $1,472,409 $369,203  $  3,040  $1,106,246     .3%
                          ========== ========  ========  ==========    ===
</TABLE>
 
                                    - 35 -
<PAGE>
 
                     THE FIDELITY VARIABLE ANNUITY ACCOUNT
 
                        REPORT OF INDEPENDENT AUDITORS
 
The Board of Directors and Contract Owners of
 The Fidelity Variable Annuity Account,
 PFL Life Insurance Company:
 
  We have audited the accompanying balance sheet of The Fidelity Variable
Annuity Account (comprising, respectively, the Money Market, High Income,
Equity Income, Growth, Overseas, Investment Grade Bond, Asset Manager, Asset
Manager Growth, Contrafund, Index 500, Fidelity Daily Income Trust, Fidelity
Capital and Income Fund, Fidelity Government Securities Fund, Ltd., and
Fidelity Cash Reserves subaccounts) as of December 31, 1995, and the related
statements of operations and changes in contract owners' equity for the
periods indicated therein. These financial statements are the responsibility
of the Variable Account's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of mutual fund shares owned as of December
31, 1995, by correspondence with the mutual funds' transfer agent. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of each of the respective
subaccounts constituting The Fidelity Variable Annuity Account at December 31,
1995, and the results of their operations and changes in their contract
owners' equity for the periods indicated therein in conformity with generally
accepted accounting principles.
 
                                                      Ernst & Young LLP
 
Des Moines, Iowa
February 6, 1996
 
                                    - 36 -
<PAGE>
 
                     THE FIDELITY VARIABLE ANNUITY ACCOUNT
 
                                 BALANCE SHEET
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
 
 
                                          MONEY       HIGH      EQUITY
                                         MARKET      INCOME     INCOME      GROWTH
                             TOTAL     SUBACCOUNT  SUBACCOUNT SUBACCOUNT  SUBACCOUNT
                          ------------ ----------- ---------- ----------- -----------
<S>                       <C>          <C>         <C>        <C>         <C>
ASSETS
Cash....................  $      9,453       6,890        --          324         238
Investments in mutual
 funds, at current
 market value:
  Variable Insurance
   Products Fund--Money
   Market Portfolio
   111,722,145.120
   shares @ $1.00 (cost
   $111,722,145)........   111,722,145 111,722,145        --          --          --
  Variable Insurance
   Products Fund--High
   Income Portfolio
   4,699,636.088 shares
   @ $12.05 (cost
   $54,615,800).........    56,630,615         --  56,630,615         --          --
  Variable Insurance
   Products Fund--Equity
   Income Portfolio
   12,504,611.755 @
   $19.27 shares (cost
   $196,902,671)........   240,963,869         --         --  240,963,869         --
  Variable Insurance
   Products Fund--Growth
   Portfolio
   4,964,554.406 @
   $29.20 shares (cost
   $132,739,722)........   144,964,989         --         --          --  144,964,989
  Variable Insurance
   Products Fund--
   Overseas Portfolio
   1,877,228.415 shares
   @ $17.05 (cost
   $30,246,861).........    32,006,744         --         --          --          --
  Variable Insurance
   Products Fund II--
   Investment Grade Bond
   Portfolio
   1,340,473.420 shares
   @ $12.48 (cost
   $16,012,594).........    16,729,108         --         --          --          --
  Variable Insurance
   Products Fund II--
   Asset Manager
   Portfolio
   5,308,182.474 shares
   @ $15.79 (cost
   $78,482,788).........    83,816,201         --         --          --          --
  Variable Insurance
   Products Fund II--
   Asset Manager Growth
   Portfolio 186,800.354
   shares @ $11.78 (cost
   $2,223,493)..........     2,200,508         --         --          --          --
  Variable Insurance
   Products Fund II--
   Contrafund Portfolio
   1,519,994.719 shares
   @ $13.78 (cost
   $20,913,115).........    20,945,527         --         --          --          --
  Variable Insurance
   Products Fund II--
   Index 500 Portfolio
   122,168.638 shares @
   $75.71 (cost
   $9,015,173)..........     9,249,388         --         --          --          --
  Fidelity Daily Income
   Trust
   405,052.072 shares @
   $1.00 (cost
   $405,052)............       405,052         --         --          --          --
  Fidelity Capital and
   Income Fund
   19,150.626 shares @
   $9.16 (cost
   $179,825)............       175,420         --         --          --          --
  Fidelity Government
   Securities Fund, Ltd.
   3,608.504 shares @
   $10.17 (cost
   $34,652).............        36,698         --         --          --          --
  Fidelity Cash Reserves
   71,989.190 shares @
   $1.00 (cost
   $71,989).............        71,989         --         --          --          --
                          ------------ ----------- ---------- ----------- -----------
  Total Investments in
   Mutual Funds.........   719,918,253 111,722,145 56,630,615 240,963,869 144,964,989
                          ------------ ----------- ---------- ----------- -----------
  Total Assets..........  $719,927,706 111,729,035 56,630,615 240,964,193 144,965,227
                          ============ =========== ========== =========== ===========
LIABILITIES AND CONTRACT
 OWNERS' EQUITY
LIABILITIES:
 Contract terminations
  payable...............  $        251         --          85         --          --
 Accrued administrative
  fee...................       310,485      48,899     21,912     102,603      62,771
                          ------------ ----------- ---------- ----------- -----------
 Total Liabilities......       310,736      48,899     21,997     102,603      62,771
CONTRACT OWNERS' EQUITY:
 Deferred annuity
  contracts terminable
  by owners (Notes 2 and
  5)....................   719,616,970 111,680,136 56,608,618 240,861,590 144,902,456
                          ------------ ----------- ---------- ----------- -----------
                          $719,927,706 111,729,035 56,630,615 240,964,193 144,965,227
                          ============ =========== ========== =========== ===========
</TABLE>
 
 
                See accompanying Notes to Financial Statements.
 
                                     - 37 -
<PAGE>
 
 
<TABLE>
<CAPTION>
                                                                    FIDELITY   FIDELITY    FIDELITY
                                    ASSET                            DAILY    CAPITAL AND GOVERNMENT  FIDELITY
            INVESTMENT   ASSET     MANAGER                           INCOME     INCOME    SECURITIES    CASH
 OVERSEAS   GRADE BOND  MANAGER     GROWTH   CONTRAFUND INDEX 500    TRUST       FUND     FUND, LTD.  RESERVES
SUBACCOUNT  SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT  SUBACCOUNT SUBACCOUNT
- ----------  ---------- ---------- ---------- ---------- ---------- ---------- ----------- ---------- ----------
<S>         <C>        <C>        <C>        <C>        <C>        <C>        <C>         <C>        <C>
        54          75        201       --          --        --        857          27        600        187
       --          --         --        --          --        --        --          --         --         --
       --          --         --        --          --        --        --          --         --         --
       --          --         --        --          --        --        --          --         --         --
       --          --         --        --          --        --        --          --         --         --
32,006,744         --         --        --          --        --        --          --         --         --
       --   16,729,108        --        --          --        --        --          --         --         --
       --          --  83,816,201       --          --        --        --          --         --         --
       --          --         --  2,200,508         --        --        --          --         --         --
       --          --         --        --   20,945,527       --        --          --         --         --
       --          --         --        --          --  9,249,388       --          --         --         --
       --          --         --        --          --        --    405,052         --         --         --
       --          --         --        --          --        --        --      175,420        --         --
       --          --         --        --          --        --        --          --      36,698        --
       --          --         --        --          --        --        --          --         --      71,989
- ----------  ---------- ---------- ---------  ---------- ---------   -------     -------     ------     ------
32,006,744  16,729,108 83,816,201 2,200,508  20,945,527 9,249,388   405,052     175,420     36,698     71,989
- ----------  ---------- ---------- ---------  ---------- ---------   -------     -------     ------     ------
32,006,798  16,729,183 83,816,402 2,200,508  20,945,527 9,249,388   405,909     175,447     37,298     72,176
==========  ========== ========== =========  ========== =========   =======     =======     ======     ======
       --          --         --          4         117        45       --          --         --         --
    14,908       5,809     44,532       592       5,323     2,486       383         140         35         92
- ----------  ---------- ---------- ---------  ---------- ---------   -------     -------     ------     ------
    14,908       5,809     44,532       596       5,440     2,531       383         140         35         92
31,991,890  16,723,374 83,771,870 2,199,912  20,940,087 9,246,857   405,526     175,307     37,263     72,084
- ----------  ---------- ---------- ---------  ---------- ---------   -------     -------     ------     ------
32,006,798  16,729,183 83,816,402 2,200,508  20,945,527 9,249,388   405,909     175,447     37,298     72,176
==========  ========== ========== =========  ========== =========   =======     =======     ======     ======
</TABLE>
 
                                     - 38 -
<PAGE>
 
                     THE FIDELITY VARIABLE ANNUITY ACCOUNT
 
                            STATEMENT OF OPERATIONS
                 YEAR ENDED DECEMBER 31, 1995, EXCEPT AS NOTED
 
<TABLE>   
<CAPTION>
 
 
                                            MONEY       HIGH       EQUITY
                                           MARKET      INCOME      INCOME     GROWTH
                               TOTAL     SUBACCOUNT  SUBACCOUNT  SUBACCOUNT SUBACCOUNT
                            ------------ ----------- ----------  ---------- -----------
<S>                         <C>          <C>         <C>         <C>        <C>
NET INVESTMENT INCOME
 (LOSS)
Income:
 Dividends................  $ 28,022,640   7,247,002  3,056,739  13,490,976     537,920
Expenses:
 Administrative fee (Note
  4)......................       311,291      49,207     22,024     102,879      62,819
 Mortality and expense
  risk charge (Note 4)....     5,358,215   1,005,334    426,846   1,634,492   1,028,201
                            ------------ ----------- ----------  ---------- -----------
   Net investment income
    (loss)................    22,353,134   6,192,461  2,607,869  11,753,605    (553,100)
                            ------------ ----------- ----------  ---------- -----------
NET REALIZED & UNREALIZED
 CAPITAL GAIN (LOSS) FROM
 INVESTMENTS
Net realized capital gain
 (loss) from sales of
 investments:
 Proceeds from sales......   582,209,080 201,362,192 78,935,709  56,297,818 105,005,173
 Cost of investments
  sold....................   537,818,795 201,362,192 75,700,675  40,834,969  82,638,249
                            ------------ ----------- ----------  ---------- -----------
Net realized capital gain
 (loss) from sales of
 investments..............    44,390,285         --   3,235,034  15,462,849  22,366,924
Net change in unrealized
 appreciation/depreciation
 of investments:
 Beginning of the
  period..................     3,434,817         --  (1,595,528) 11,700,733    (330,152)
 End of the period........    66,352,373         --   2,014,815  44,061,198  12,225,267
                            ------------ ----------- ----------  ---------- -----------
Net change in unrealized
 appreciation/depreciation
 of investments...........    62,917,556         --   3,610,343  32,360,465  12,555,419
                            ------------ ----------- ----------  ---------- -----------
Net realized and
 unrealized capital gain
 (loss) from investments..   107,307,841         --   6,845,377  47,823,314  34,922,343
                            ------------ ----------- ----------  ---------- -----------
INCREASE FROM OPERATIONS..  $129,660,975   6,192,461  9,453,246  59,576,919  34,369,243
                            ============ =========== ==========  ========== ===========
</TABLE>    
 
 
/1/ Period from September 5, 1995 (commencement of operations) to December 31,
    1995.
/2/ Period from September 1, 1995 (commencement of operations) to December 31,
    1995.
 
                See accompanying Notes to Financial Statements.
 
                                     - 39 -
<PAGE>
 
 
 
<TABLE>
<CAPTION>
                                                                                FIDELITY   FIDELITY    FIDELITY
                                         ASSET                                   DAILY    CAPITAL AND GOVERNMENT  FIDELITY
             INVESTMENT    ASSET        MANAGER                                  INCOME     INCOME    SECURITIES    CASH
 OVERSEAS    GRADE BOND   MANAGER       GROWTH      CONTRAFUND     INDEX 500     TRUST       FUND     FUND, LTD.  RESERVES
SUBACCOUNT   SUBACCOUNT  SUBACCOUNT  SUBACCOUNT/1/ SUBACCOUNT/2/ SUBACCOUNT/2/ SUBACCOUNT SUBACCOUNT  SUBACCOUNT SUBACCOUNT
- ----------   ----------  ----------  ------------- ------------- ------------- ---------- ----------- ---------- ----------
<S>          <C>         <C>         <C>           <C>           <C>           <C>        <C>         <C>        <C>
   395,722      493,824   2,403,706       85,240      260,968            --      26,295     17,814       2,289      4,145
    14,968        5,823      44,520          592        5,323          2,486        383        140          35         92
   328,429      119,802     777,356        2,840       25,283          9,632        --         --          --         --
- ----------   ----------  ----------    ---------      -------      ---------    -------     ------      ------     ------
    52,325      368,199   1,581,830       81,808      230,362        (12,118)    25,912     17,674       2,254      4,053
- ----------   ----------  ----------    ---------      -------      ---------    -------     ------      ------     ------
60,191,038   19,043,543  57,258,094    1,375,578      327,719      2,155,846    177,883     62,425       1,834     14,228
60,561,615   18,402,386  54,258,487    1,398,419      331,129      2,090,615    177,883     46,128       1,820     14,228
- ----------   ----------  ----------    ---------      -------      ---------    -------     ------      ------     ------
 (370,577)      641,157   2,999,607      (22,841)      (3,410)        65,231        --      16,297          14        --
(1,629,557)    (514,722) (4,193,221)         --           --             --         --      (1,375)     (1,361)       --
 1,759,883      716,514   5,333,413      (22,985)      32,412        234,215        --      (4,405)      2,046        --
- ----------   ----------  ----------    ---------      -------      ---------    -------     ------      ------     ------
 3,389,440    1,231,236   9,526,634      (22,985)      32,412        234,215        --      (3,030)      3,407        --
- ----------   ----------  ----------    ---------      -------      ---------    -------     ------      ------     ------
 3,018,863    1,872,393  12,526,241      (45,826)      29,002        299,446        --      13,267       3,421         --
- ----------   ----------  ----------    ---------      -------      ---------    -------     ------      ------     ------
 3,071,188    2,240,592  14,108,071       35,982      259,364        287,328     25,912     30,941       5,675      4,053
==========   ==========  ==========    =========      =======      =========    =======     ======      ======     ======
</TABLE>
 
                                     - 40 -
<PAGE>
 
                     THE FIDELITY VARIABLE ANNUITY ACCOUNT
 
                STATEMENTS OF CHANGES IN CONTRACT OWNERS' EQUITY
            YEARS ENDED DECEMBER 31, 1995 AND 1994, EXCEPT AS NOTED
 
<TABLE>
<CAPTION>
                                                                   MONEY
                                                                  MARKET
                                        TOTAL                   SUBACCOUNT
                               -------------------------  ------------------------
                                   1995         1994         1995         1994
                               ------------  -----------  -----------  -----------
<S>                            <C>           <C>          <C>          <C>
OPERATIONS
 Net investment income
  (loss).....................  $ 22,353,134   31,025,106    6,192,461    4,234,133
 Net realized capital gain
  (loss).....................    44,390,285   21,836,783          --           --
 Net change in unrealized
  appreciation/depreciation..    62,917,556  (53,761,588)         --           --
                               ------------  -----------  -----------  -----------
 Increase (decrease) from
  operations.................   129,660,975     (899,699)   6,192,461    4,234,133
                               ------------  -----------  -----------  -----------
CONTRACT TRANSACTIONS
 Net contract purchase
  payments (Note 5)..........    22,440,308   62,285,269    3,470,040    9,120,437
 Transfers between funds.....           --           --   (20,233,350)  67,470,241
 Contract terminations,
  withdrawals, and other
  deductions.................   (69,092,044) (41,145,719) (22,492,993) (18,186,396)
                               ------------  -----------  -----------  -----------
 Increase (decrease) from
  contract transactions......   (46,651,736)  21,139,550  (39,256,303)  58,404,282
                               ------------  -----------  -----------  -----------
 Net increase (decrease) in
  contract owners' equity....    83,009,239   20,239,851  (33,063,842)  62,638,415
                               ------------  -----------  -----------  -----------
CONTRACT OWNERS' EQUITY
 Beginning of period.........   636,607,731  616,367,880  144,743,978   82,105,563
                               ------------  -----------  -----------  -----------
 End of period...............  $719,616,970  636,607,731  111,680,136  144,743,978
                               ============  ===========  ===========  ===========
</TABLE>
 
<TABLE>
<CAPTION>
 
                                                              ASSET
                                        ASSET                MANAGER
                                       MANAGER                GROWTH       CONTRAFUND
                                      SUBACCOUNT          SUBACCOUNT /1/ SUBACCOUNT /2/
                               -------------------------  -------------- --------------
                                   1995         1994           1995           1995
                               ------------  -----------  -------------- --------------
<S>                            <C>           <C>          <C>            <C>
OPERATIONS
 Net investment income
  (loss)....................   $  1,581,830    6,621,770       81,808         230,362
 Net realized capital gain
  (loss)....................      2,999,607    4,947,994      (22,841)         (3,410)
 Net change in unrealized
  appreciation/depreciation..     9,526,634  (22,504,562)     (22,985)         32,412
                               ------------  -----------    ---------      ----------
 Increase (decrease) from
  operations................     14,108,071  (10,934,798)      35,982         259,364
                               ------------  -----------    ---------      ----------
CONTRACT TRANSACTIONS
 Net contract purchase
  payments (Note 5).........      1,020,855   19,629,724       45,270       2,487,239
 Transfers between funds....    (37,185,580) (32,141,231)   2,120,226      18,198,510
 Contract terminations,
  withdrawals, and other
  deductions................    (15,130,539)  (8,048,389)      (1,566)         (5,026)
                               ------------  -----------    ---------      ----------
 Increase (decrease) from
  contract transactions.....    (51,295,264) (20,559,896)   2,163,930      20,680,723
                               ------------  -----------    ---------      ----------
 Net increase (decrease) in
  contract owners' equity...    (37,187,193) (31,494,694)   2,199,912      20,940,087
                               ------------  -----------    ---------      ----------
CONTRACT OWNERS' EQUITY
 Beginning of period........    120,959,063  152,453,757          --              --
                               ------------  -----------    ---------      ----------
 End of period..............   $ 83,771,870  120,959,063    2,199,912      20,940,087
                               ============  ===========    =========      ==========
</TABLE>
 
/1/ Period from September 5, 1995 (commencement of operations) to December 31,
    1995.
/2/ Period from September 1, 1995 (commencement of operations) to December 31,
    1995.
 
                See accompanying Notes to Financial Statements.
 
                                     - 41 -
<PAGE>
 
 
 
<TABLE>
<CAPTION>
          HIGH                       EQUITY                                       
         INCOME                      INCOME                      GROWTH           
       SUBACCOUNT                  SUBACCOUNT                  SUBACCOUNT         
- --------------------------  --------------------------  ------------------------- 
   1995           1994          1995          1994         1995          1994     
- -----------   ------------  ------------  ------------  -----------  ------------ 
<S>           <C>           <C>           <C>           <C>          <C>          
  2,607,869      5,779,376    11,753,605     9,804,931     (553,100)    4,830,061 
  3,235,034         43,715    15,462,849     7,411,887   22,366,924     4,473,798 
  3,610,343     (6,772,747)   32,360,465    (8,604,317)  12,555,419   (10,510,469)
- -----------   ------------  ------------  ------------  -----------  ------------ 
  9,453,246       (949,656)   59,576,919     8,612,501   34,369,243    (1,206,610)
- -----------   ------------  ------------  ------------  -----------  ------------ 
  2,541,623      3,369,795     6,476,010    12,038,431    5,014,275     6,686,141 
  5,665,599    (22,995,715)   26,450,043     3,244,268   18,973,304    (1,233,845)
 (3,140,180)    (2,241,305)  (15,872,839)   (5,994,171)  (7,508,950)   (3,645,699)
- -----------   ------------  ------------  ------------  -----------  ------------ 
  5,067,042    (21,867,225)   17,053,214     9,288,528   16,478,629     1,806,597 
- -----------   ------------  ------------  ------------  -----------  ------------ 
 14,520,288    (22,816,881)   76,630,133    17,901,029   50,847,872       599,987 
- -----------   ------------  ------------  ------------  -----------  ------------ 
 42,088,330     64,905,211   164,231,457   146,330,428   94,054,584    93,454,597 
- -----------   ------------  ------------  ------------  -----------  ------------ 
 56,608,618     42,088,330   240,861,590   164,231,457  144,902,456    94,054,584 
===========   ============  ============  ============  ===========  ============ 
<CAPTION>
                                    INVESTMENT
        OVERSEAS                    GRADE BOND
       SUBACCOUNT                   SUBACCOUNT
- -------------------------   -------------------------
    1995         1994         1995           1994
- ------------  -----------   ------------  -----------   
<S>           <C>            <C>           <C>
      52,325     (226,079)      368,199       (72,108)
    (370,577)   5,355,067       641,157      (427,352)
   3,389,440   (5,078,416)    1,231,236      (210,086)
- ------------  -----------   -----------   ----------- 
   3,071,188       50,572     2,240,592      (709,546)
- ------------  -----------   -----------   ----------- 
     758,971    9,930,629       265,588     1,399,181
 (26,175,338)  (9,356,057)    3,592,936    (4,916,111)
  (3,072,733)  (1,920,604)   (1,620,546)   (1,077,700)
- ------------  -----------   -----------   ----------- 
 (28,489,100)  (1,346,032)    2,237,978    (4,594,630)
- ------------  -----------   -----------   ----------- 
 (25,417,912)  (1,295,460)    4,478,570    (5,304,176)
- ------------  -----------   -----------   ----------- 
  57,409,802   58,705,262    12,244,804    17,548,980
- ------------  -----------   -----------   ----------- 
  31,991,890   57,409,802    16,723,374    12,244,804
============  ===========   ===========   ===========  
</TABLE>
 
<TABLE>
<CAPTION>
                  FIDELITY        FIDELITY          FIDELITY         FIDELITY
                 INVESTMENT        DAILY           CAPITAL AND      GOVERNMENT       FIDELITY
                 GRADE BOND        INCOME            INCOME         SECURITIES         CASH
  INDEX 500         FUND           TRUST              FUND          FUND, LTD.       RESERVES
SUBACCOUNT /2/   SUBACCOUNT      SUBACCOUNT        SUBACCOUNT       SUBACCOUNT      SUBACCOUNT
- --------------  ------------  -----------------  ----------------  -------------  ---------------
     1995       1995  1994      1995     1994     1995     1994     1995   1994    1995     1994
- --------------  ---- -------  --------  -------  -------  -------  ------ ------  -------  ------
<S>             <C>  <C>      <C>       <C>      <C>      <C>      <C>    <C>     <C>      <C>
    (12,118)    --     2,669    25,912   19,918   17,674   25,163   2,254  2,256    4,053   3,016
     65,231     --       846       --       --    16,297   30,595      14    233      --      --
    234,215     --    (5,504)      --       --    (3,030) (72,046)  3,407 (3,441)     --      --
  ---------     ---  -------  --------  -------  -------  -------  ------ ------  -------  ------
    287,328     --    (1,989)   25,912   19,918   30,941  (16,288)  5,675   (952)   4,053   3,016
  ---------     ---  -------  --------  -------  -------  -------  ------ ------  -------  ------
    360,437     --       --        --   110,931      --       --      --     --       --      --
  8,651,679     --   (40,730)      --   (10,000) (58,029) (20,820)    --     --       --      --
    (52,587)    --       (32) (177,363)  (9,000)  (3,420) (17,743)    --     121  (13,302) (4,801)
  ---------     ---  -------  --------  -------  -------  -------  ------ ------  -------  ------
  8,959,529     --   (40,762) (177,363)  91,931  (61,449) (38,563)    --     121  (13,302) (4,801)
  ---------     ---  -------  --------  -------  -------  -------  ------ ------  -------  ------
  9,246,857     --   (42,751) (151,451) 111,849  (30,508) (54,851)  5,675   (831)  (9,249) (1,785)
  ---------     ---  -------  --------  -------  -------  -------  ------ ------  -------  ------
        --      --    42,751   556,977  445,128  205,815  260,666  31,588 32,419   81,333  83,118
  ---------     ---  -------  --------  -------  -------  -------  ------ ------  -------  ------
  9,246,857     --       --    405,526  556,977  175,307  205,815  37,263 31,588   72,084  81,333
  =========     ===  =======  ========  =======  =======  =======  ====== ======  =======  ======
</TABLE>
 
                                     - 42 -
<PAGE>
 
                     THE FIDELITY VARIABLE ANNUITY ACCOUNT
 
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
 
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  Organization -- The Fidelity Variable Annuity Account ("Variable Account")
is a segregated investment account of PFL Life Insurance Company ("PFL Life"),
an indirect, wholly owned subsidiary of AEGON USA, Inc. ("AUSA"), a holding
company. AUSA is an indirect, wholly owned subsidiary of AEGON nv, a holding
company organized under the laws of The Netherlands.
 
  The Asset Manager Growth subaccount commenced operations on September 5,
1995. The Contrafund and Index 500 subaccounts commenced operations on
September 1, 1995.
 
  The Variable Account is registered with the Securities and Exchange
Commission as a Unit Investment Trust pursuant to provisions of the Investment
Company Act of 1940.
 
  Investments -- Net purchase payments received by the Variable Account are
invested in the portfolios of the eligible mutual funds, Variable Insurance
Products Fund and Variable Insurance Products Fund II ("VIPF II"), as selected
by the contract owner. Variable Insurance Products Fund, formerly known as
Fidelity Cash Reserves II, was established on April 1, 1982 to comply with the
Internal Revenue Service guidelines for tax-deferred variable annuity
contracts. Transfers into the portfolios of the eligible Funds are permitted
from the formerly eligible funds. Transfers into the formerly eligible funds
are permitted only on deposits made prior to 1981. Investments are stated at
the closing net asset values per share as of December 31, 1995.
 
  Realized capital gains and losses from sale of shares in the mutual funds
are determined on the first-in, first-out basis. Investment transactions are
accounted for on the trade date (date the order to buy or sell is executed)
and dividend income is recorded on the ex-dividend date. Unrealized gains or
losses from investments in the mutual funds are credited or charged to
contract owners' equity.
 
  Dividend Income -- Dividends received from the mutual fund investments are
reinvested to purchase additional mutual fund shares.
 
  Reclassifications -- Certain amounts in the 1994 financial statements have
been reclassified to conform to the 1995 presentation.
 
                                    - 43 -
<PAGE>
 
2. CONTRACT OWNERS' EQUITY
   
  At December 31, 1995 and 1994, contract owners' equity included an amount of
$0 and $271,006, respectively, substantially all of which is related to the
Money Market subaccount, which represented the current value of PFL Life's
initial capital contribution. PFL Life redeemed its capital contribution in
June 1995.     
   
  A summary of deferred annuity contracts terminable by owners at December 31,
1995, follows:     
 
<TABLE>
<CAPTION>
                                                     ACCUMULATION
                                       ACCUMULATION      UNIT         TOTAL
      SUB-ACCOUNT                      UNITS OWNED      VALUE     CONTRACT VALUE
      -----------                     -------------- ------------ --------------
<S>                                   <C>            <C>          <C>
Variable Insurance Products Fund--
 Money Market......................   48,392,069.066  $2.307819    $111,680,136
Variable Insurance Products Fund--
 High Income........................  19,488,862.806   2.904665      56,608,618
Variable Insurance Products Fund--
 Equity Income......................  81,601,359.509   2.951686     240,861,590
Variable Insurance Products Fund--
 Growth.............................  43,498,210.261   3.331228     144,902,456
Variable Insurance Products Fund--
 Overseas...........................  18,307,714.844   1.747454      31,991,890
Variable Insurance Products Fund
 II--Investment Grade Bond..........  10,019,780.574   1.669036      16,723,374
Variable Insurance Products Fund
 II--Asset Manager..................  45,933,251.411   1.823774      83,771,870
Variable Insurance Products Fund
 II--Asset Manager Growth...........   2,178,270.748   1.009935       2,199,912
Variable Insurance Products Fund
 II--Contrafund.....................  20,570,759.262   1.017954      20,940,087
Variable Insurance Products Fund
 II--Index 500......................   8,432,120.348   1.096623       9,246,857
Fidelity Daily Income Trust.........     131,063.459   3.094122         405,526
Fidelity Capital and Income Fund....      25,993.308   6.744302         175,307
Fidelity Government Securities Fund,
 Ltd................................       8,068.949   4.618027          37,263
Fidelity Cash Reserves..............      23,192.241   3.108117          72,084
                                                                   ------------
                                                                   $719,616,970
                                                                   ============
</TABLE>
 
                                    - 44 -
<PAGE>
 
  A summary of changes in contract owners' account units follows:
 
<TABLE>
<CAPTION>
                            MONEY        HIGH        EQUITY                             INVESTMENT     ASSET
                           MARKET       INCOME       INCOME      GROWTH     OVERSEAS    GRADE BOND    MANAGER
                            SUB-         SUB-         SUB-        SUB-        SUB-         SUB-        SUB-
                           ACCOUNT      ACCOUNT     ACCOUNT     ACCOUNT      ACCOUNT     ACCOUNT      ACCOUNT
                         -----------  -----------  ----------  ----------  -----------  ----------  -----------
<S>                      <C>          <C>          <C>         <C>         <C>          <C>         <C>
Units outstanding at
 1/1/94.................  38,655,266   26,114,131  70,574,631  37,369,701   36,890,366  11,685,282   90,364,012
Units purchased.........   4,152,571    1,393,573   5,628,529   2,701,508    6,073,666     940,153   11,630,547
Units redeemed and
 transferred............  23,076,369  (10,170,652) (1,632,017) (2,154,214)  (7,216,511) (4,086,145) (25,038,996)
                         -----------  -----------  ----------  ----------  -----------  ----------  -----------
Units outstanding at
 12/31/94...............  65,884,206   17,337,052  74,571,143  37,916,995   35,747,521   8,539,290   76,955,563
Units purchased.........   1,537,905      960,123   2,496,416   1,617,667      465,886     169,450      616,917
Units redeemed and
 transferred............ (19,030,042)   1,191,688   4,533,801   3,963,548  (17,905,692)  1,311,041  (31,639,229)
                         -----------  -----------  ----------  ----------  -----------  ----------  -----------
Units outstanding at
 12/31/95...............  48,392,069   19,488,863  81,601,360  43,498,210   18,307,715  10,019,781   45,933,251
                         ===========  ===========  ==========  ==========  ===========  ==========  ===========
</TABLE>
 
<TABLE>
<CAPTION>
                                                                             FIDELITY
                                                         FIDELITY  FIDELITY  CAPITAL   FIDELITY
                           ASSET                        INVESTMENT  DAILY      AND    GOVERNMENT FIDELITY
                          MANAGER                       GRADE BOND  INCOME    INCOME  SECURITIES   CASH
                          GROWTH   CONTRAFUND INDEX 500    FUND     TRUST      FUND   FUND, LTD. RESERVES
                           SUB-       SUB-      SUB-       SUB-      SUB-      SUB-      SUB-      SUB-
                          ACCOUNT   ACCOUNT    ACCOUNT   ACCOUNT   ACCOUNT   ACCOUNT   ACCOUNT   ACCOUNT
                         --------- ---------- --------- ---------- --------  -------- ---------- --------
<S>                      <C>       <C>        <C>       <C>        <C>       <C>      <C>        <C>
Units outstanding at
 1/1/94.................       --         --        --    10,102   158,276    43,009    8,085     29,444
Units purchased.........       --         --        --       --     39,217       --       --         --
Units redeemed and
 transferred............       --         --        --   (10,102)   (6,825)   (7,387)      (8)    (1,723)
                         --------- ---------- ---------  -------   -------    ------    -----     ------
Units outstanding at
 12/31/94...............       --         --        --       --    190,668    35,622    8,077     27,721
Units purchased.........    45,783  2,482,288   341,061      --        --        --       --         --
Units redeemed and
 transferred............ 2,132,488 18,088,471 8,091,059      --    (59,605)   (9,629)      (8)    (4,529)
                         --------- ---------- ---------  -------   -------    ------    -----     ------
Units outstanding at
 12/31/95............... 2,178,271 20,570,759 8,432,120      --    131,063    25,993    8,069     23,192
                         ========= ========== =========  =======   =======    ======    =====     ======
</TABLE>
 
 
                                     - 45 -
<PAGE>
 
       
       
3. TAXES
   
  Operations of the Variable Account form a part of PFL Life, which is taxed
as a life insurance company under Subchapter L of the Internal Revenue Code of
1986, as amended (the "Code"). The operations of the Variable Account are
accounted for separately from other operations of PFL Life for purposes of
federal income taxation. The Variable Account is not separately taxable as a
regulated investment company under Subchapter M of the Code and is not
otherwise taxable as an entity separate from PFL Life. Under existing federal
income tax laws, the income of the Variable Account, to the extent applied to
increase reserves under the variable annuity contracts, is not taxable to PFL
Life.     
 
4. ADMINISTRATIVE AND MORTALITY RISK CHARGE
   
  Administrative charges include an annual charge of $35 per contract. Charges
for administrative fees to the variable annuity contracts are an expense of
the Variable Account.     
   
  PFL Life deducts a daily charge equal to an annual rate of 0.8% of the value
of the contract owners' individual account of the eligible funds as a charge
for assuming the mortality risk.     
 
5. NET ASSETS
   
  At December 31, 1995 contract owners' equity was comprised of:     
 
<TABLE>   
<CAPTION>
                                                                                          INVESTMENT
                                 MONEY        HIGH      EQUITY                              GRADE      ASSET
                                MARKET       INCOME     INCOME      GROWTH     OVERSEAS      BOND     MANAGER    SUBTOTAL
                                 SUB-         SUB-       SUB-        SUB-        SUB-        SUB-       SUB-       FROM
                    TOTAL       ACCOUNT     ACCOUNT     ACCOUNT     ACCOUNT    ACCOUNT     ACCOUNT    ACCOUNT     BELOW
                 ------------ -----------  ---------- ----------- ----------- ----------  ---------- ---------- ----------
<S>              <C>          <C>          <C>        <C>         <C>         <C>         <C>        <C>        <C>
Unit transac-
 tions, accumu-
 lated net in-
 vestment income
 and realized
 capital gains.. $653,264,597 111,680,136  54,593,803 196,800,392 132,677,189 30,232,007  16,006,860 78,438,457 32,835,753
Adjustment for
 appreciation
 (depreciation)
 to market 
 value..........   66,352,373         --    2,014,815  44,061,198  12,225,267  1,759,883     716,514  5,333,413    241,283
                 ------------ -----------  ---------- ----------- ----------- ----------  ---------- ---------- ----------
Total Contract
 Owners' 
 Equity......... $719,616,970 111,680,136  56,608,618 240,861,590 144,902,456 31,991,890  16,723,374 83,771,870 33,077,036
                 ============ ===========  ========== =========== =========== ==========  ========== ========== ==========
<CAPTION>
                                                                               FIDELITY
                                                                   FIDELITY    CAPITAL     FIDELITY
                                 ASSET                               DAILY       AND      GOVERNMENT  FIDELITY
                                MANAGER                             INCOME      INCOME    SECURITIES    CASH
                                GROWTH     CONTRAFUND  INDEX 500     TRUST       FUND     FUND, LTD.  RESERVES
                                 SUB-         SUB-       SUB-        SUB-        SUB-        SUB-       SUB-
                   SUBTOTAL     ACCOUNT     ACCOUNT     ACCOUNT     ACCOUNT    ACCOUNT     ACCOUNT    ACCOUNT
                 ------------ -----------  ---------- ----------- ----------- ----------  ---------- ----------
<S>              <C>          <C>          <C>        <C>         <C>         <C>         <C>        <C>      
Unit
 transactions,
 accumulated net
 investment
 income and
 realized
 capital gains.. $ 32,835,753   2,222,897  20,907,675   9,012,642     405,526    179,712      35,217     72,084
Adjustment for
 appreciation
 (depreciation)
 to market 
 value..........      241,283     (22,985)     32,412     234,215         --      (4,405)      2,046        --
                 ------------ -----------  ---------- ----------- ----------- ----------  ---------- ----------
Total Contract
 Owners' 
 Equity......... $ 33,077,036   2,199,912  20,940,087   9,246,857     405,526    175,307      37,263     72,084
                 ============ ===========  ========== =========== =========== ==========  ========== ==========
</TABLE>    
 
 
                                    - 46 -
<PAGE>
 
6. PURCHASES AND SALES OF INVESTMENT SECURITIES
 
  The aggregate cost of purchases and proceeds from sales of investments were
as follows:
 
<TABLE>
<CAPTION>
                                          YEAR ENDED DECEMBER 31 OR
                                  COMMENCEMENT OF OPERATIONS TO DECEMBER 31
                             ---------------------------------------------------
                                       1995                      1994
                             ------------------------- -------------------------
                              PURCHASES      SALES      PURCHASES      SALES
                             ------------ ------------ ------------ ------------
<S>                          <C>          <C>          <C>          <C>
Variable Insurance Products
 Fund--Money Market........  $167,884,679 $201,362,192 $184,706,003 $121,670,069
Variable Insurance Products
 Fund--High Income.........    86,733,867   78,935,709   43,563,970   59,788,039
Variable Insurance Products
 Fund--Equity Income.......    85,311,732   56,297,818   53,686,271   34,789,414
Variable Insurance Products
 Fund--Growth..............   121,271,064  105,005,173   67,390,261   61,114,116
Variable Insurance Products
 Fund--Overseas............    31,688,306   60,191,038   62,112,924   63,649,976
Variable Insurance Products
 Fund II--Investment Grade
 Bond......................    21,723,224   19,043,543    7,045,524   11,795,007
Variable Insurance Products
 Fund II--Asset Manager....     7,514,659   57,258,094   36,879,077   50,830,885
Variable Insurance Products
 Fund II--Asset Manager
 Growth....................     3,621,912    1,375,578          n/a          n/a
Variable Insurance Products
 Fund II--Contrafund.......    21,244,244      327,719          n/a          n/a
Variable Insurance Products
 Fund II--Index 500........    11,105,788    2,155,846          n/a          n/a
Fidelity Investment Grade
 Bond Fund.................           --           --         2,484       40,738
Fidelity Daily Income
 Trust.....................        25,599      177,883      189,204       77,643
Fidelity Capital and Income
 Fund......................        19,272       62,425       96,801      110,968
Fidelity Government Securi-
 ties Fund, Ltd............         4,677        1,834      202,290      199,516
Fidelity Cash Reserves.....         4,371       14,228        3,143        4,943
                             ------------ ------------ ------------ ------------
                             $558,153,394 $582,209,080 $455,877,952 $404,071,314
                             ============ ============ ============ ============
</TABLE>
 
                                     - 47 -


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission