SCIOS INC
10-Q, 1996-08-14
DRUGS, PROPRIETARIES & DRUGGISTS' SUNDRIES
Previous: INMEDICA DEVELOPMENT CORP, NT 10-Q, 1996-08-14
Next: TRIBUNE CO, 10-Q, 1996-08-14





                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1996

                                       OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ________ to ___________

                        Commission file number: 0-11749


                                   Scios Inc.

State or other jurisdiction of                    (IRS Employer incorporation or
         organization                                    Identification No.)

           Delaware                                         95-3701481

                                   Scios Inc.
             2450 Bayshore Parkway, Mountain View, California 94040
                                 (415) 940-6656


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing  requirements  for the past 90 days. Yes X No ____ 

Indicate the number of shares  outstanding of each of the  registrant's  classes
of common stock, as of the latest practicable date.

Title                                                        Outstanding

Common Stock, $.001 par value                                35,931,277



<PAGE>


Part I. Financial Information

Item 1. Financial Statements.

<PAGE>





                                   SCIOS INC.
                                AND SUBSIDIARIES

                           Consolidated Balance Sheets
                        (In thousands, except share data)

<TABLE>
<CAPTION>
                                                                             June 30,            December 31,
                                                                               1996                 1995
                                                                          ---------------        ------------
ASSETS                                                                     (Unaudited)
<S>                                                                        <C>                   <C>

Current assets:
     Cash and cash equivalents                                                    $3,824              $2,847
     Available-for-sale securities                                                10,281              25,986
     Accounts receivable                                                           3,313               3,014
     Prepaid expenses                                                                765                 869
                                                                           -------------        ------------
       Total current assets                                                       18,183              32,716

Available-for-sale securities, non-current                                        52,358              58,236
Investment in affiliates                                                           6,270               2,937
Property and equipment, net                                                       35,300              35,531
Other assets                                                                       1,772               2,130
                                                                          ---------------        ------------

TOTAL ASSETS                                                                    $113,883            $131,550
                                                                          ---------------        ------------

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Notes payable to banks                                                       $3,000              $3,000
     Accounts payable                                                              1,193               3,778
     Other accrued liabilities                                                     7,190               7,863
     Deferred contract revenue                                                     3,916               5,775
     Current portion of long-term debt                                               615                 658
                                                                          ---------------        ------------
       Total current liabilities                                                  15,914              21,074

Long-term debt                                                                       777               1,082

Stockholders' equity:
     Preferred stock; $.001 par value; 20,000,000 
        shares authorized; issued and outstanding:
        12,632 and 16,053, respectively                                               --                  --
     Common stock; $.001 par value; 150,000,000
        shares authorized; issued and outstanding:
        36,476,277 and 36,009,055, respectively                                       36                  36
     Additional paid-in capital                                                  404,262             399,155
     Treasury stock (545,000 shares)                                              (2,422)               (967)
     Notes receivable                                                                (20)                (20)
     Unrealized gains (losses) on securities                                        (243)                578
     Accumulated deficit                                                        (304,421)           (289,388)
                                                                          ---------------        ------------
       Total stockholders' equity                                                 97,192             109,394
                                                                          ---------------        ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                      $113,883            $131,550
                                                                          ---------------        ------------

</TABLE>
                 See notes to consolidated financial statements.


<PAGE>

                                   SCIOS INC.
                                AND SUBSIDIARIES

                      Consolidated Statements of Operations
                        (In thousands, except share data)

<TABLE>
<CAPTION>
                                                            Three months ended                 Six months ended
                                                                 June 30,                          June 30,
                                                         1996             1995              1996              1995
                                                    ---------------   --------------   ---------------    --------------
                                                               (Unaudited)                       (Unaudited)
<S>                                                 <C>               <C>              <C>                <C>
                                                               
Revenues:
      Product sales                                         $8,445           $9,672           $17,088           $21,557
      Co-promotion commissions                               1,243              334             2,286             1,042
      Research & development contracts                       2,104            1,758             3,902             2,845
                                                    ---------------   --------------   ---------------    --------------
                                                            11,792           11,764            23,276            25,444
                                                    ---------------   --------------   ---------------    --------------

Costs and expenses:
      Cost of goods sold                                     5,130            5,571            10,303            13,092
      Research and development                               9,119            7,761            17,785            14,725
      Marketing, general and administration                  4,471            4,346             8,890             8,923
      Profit distribution to third parties                     922            1,278             1,917             2,566
                                                    ---------------   --------------   ---------------    --------------
                                                            19,642           18,956            38,895            39,306
                                                    ---------------   --------------   ---------------    --------------

Loss from operations                                        (7,850)          (7,192)          (15,619)          (13,862)

Other income:
      Investment income                                        818            1,341             1,762             2,280
      Realized gains (losses) on securities                   (181)              68              (100)               99
      Other income, net                                        243               17               299                70
                                                    ---------------   --------------   ---------------    --------------
                                                               880            1,426             1,961             2,449

Equity in net loss of affiliates                              (646)            (832)           (1,375)           (1,810)
                                                    ---------------   --------------   ---------------    --------------
      Net loss                                             ($7,616)         ($6,598)         ($15,033)         ($13,223)
                                                    ---------------   --------------   ---------------    --------------

      Net loss per common share                             ($0.21)          ($0.18)           ($0.42)           ($0.37)
                                                    ---------------   --------------------------------    --------------

      Weighted average number of
         common shares outstanding                      35,834,351       35,691,268        35,862,428        35,438,934
                                                    ---------------   --------------   ---------------    --------------

</TABLE>
                 See notes to consolidated financial statements.



<PAGE>



                                   SCIOS INC.
                                AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                      Six months ended
                                                                                          June 30,
                                                                                  1996                1995
                                                                               ------------        -----------
                                                                                        (Unaudited)
<S>                                                                            <C>                 <C>                  
Cash flows from operating activities:
   Net loss                                                                       $(15,033)          $(13,223)
   Adjustments to reconcile net loss to net
   cash used by operating activities:
      Depreciation and amortization                                                  2,301              1,749
      Deferred contract revenue                                                     (1,859)             3,672
      Equity in net loss of affiliates                                               1,375              1,658
      Change in assets and liabilities:
        Accounts receivable                                                           (299)              (153)
        Prepaid expenses                                                               104                402
        Other assets                                                                   358                 88
        Accounts payable                                                            (2,585)            (1,787)
        Other accrued liabilities                                                     (673)            (2,307)
                                                                               ------------        -----------
             Net cash used by operating activities                                 (16,311)            (9,901)
                                                                               ------------        -----------

Cash flows from investing activities:
   Payments for property and equipment, net                                         (2,070)            (3,964)
   Sales/maturities of marketable securities                                        91,428             87,266
   Purchases of marketable securities                                              (76,544)           (93,220)
                                                                               ------------        -----------
             Net cash provided (used) by investing activities                       12,814             (9,918)
                                                                               ------------        -----------

Cash flows from financing activities:
   Issuance of common stock and collection
   of notes receivable from stockholders, net                                          399                357
   Purchase of treasury stock                                                       (1,455)                --
   Debt repayments                                                                    (348)              (322)
                                                                               ------------        -----------
             Net cash provided (used) by financing activities                       (1,404)                35
                                                                               ------------        -----------

Net increase in cash and cash equivalents                                              977            (19,784)
Cash and cash equivalents at beginning of period                                     2,847             29,674
                                                                               ------------        -----------
Cash and cash equivalents at end of period                                         $ 3,824            $ 9,890
                                                                               ------------        -----------

Supplemental cash flow data:
   Cash paid during the period for interest                                          ($307)             ($106)
Supplemental disclosure of non-cash investing
   and financing:
   Net unrealized securities gains (losses)                                           (821)             2,918
   Investment in affiliate                                                         $ 4,708            $ 3,618

</TABLE>
                 See notes to consolidated financial statements.



<PAGE>



                                   SCIOS INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   (unaudited)

1.       Basis of Presentation and Accounting Policies

                  The unaudited  consolidated financial statements of Scios Inc.
         ("Scios" or the "Company") reflect,  in the opinion of management,  all
         adjustments,  consisting  only of  normal  and  recurring  adjustments,
         necessary to present  fairly the Company's  financial  position at June
         30, 1996 and the  Company's  results of  operations  for the three- and
         six-month periods ended June 30, 1996 and 1995.  Interim-period results
         are not  necessarily  indicative of results of operations or cash flows
         for a full-year period.

                  These  financial  statements  and the notes thereto  should be
         read in conjunction  with the Company's  annual report on Form 10-K for
         the year ended  December 31, 1995.  Investors are  encouraged to review
         the Form 10-K for a broader  discussion of the  Company's  business and
         the opportunities and risks inherent in the Company's business.  Copies
         of the 10-K are available from the Company on request.

                  The  year-end  balance  sheet data were  derived  from audited
         financial  statements,  but do not include all disclosures  required by
         generally accepted accounting principles.

                  Effective as of the beginning of 1996, the Company has adopted
         Financial  Accounting Standards Board Statement of Financial Accounting
         Standards No. 121, ("SFAS No. 121"),  "Accounting for the Impairment of
         Long-Lived  Assets and for Long-Lived  Assets to Be Disposed Of," which
         requires  the Company to review for  impairment  of  long-lived  assets
         whenever events or changes in circumstances  indicate that the carrying
         amount of an asset may not be recoverable.  In certain  situations,  an
         impairment  loss would be recognized.  The adoption of SFAS No. 121 did
         not have any effect on the Company's Consolidated Financial Statements.

2.       Recent Agreements

                  During the second quarter,  the Company  completed a number of
         agreements  with third  parties.  To add to the  portfolio  of products
         currently promoted by the Scios sales force, the Company entered into a
         four  year  agreement  with  Wyeth-Ayerst   Laboratories  ("Wyeth")  to
         co-promote   Wyeth's   antidepressant   drug   EFFEXOR(R)  to  selected
         psychiatrists.  In an agreement with GenVec Inc., the Company  licensed
         out a segment of the gene for  vascular  endothelial  growth  factor in
         exchange for a share of potential  future product  revenues.  With Novo
         Nordisk  A/S of  Denmark,  the Company  signed an option  agreement  to
         license Scios' insulinotropin  technology.  This agreement followed the
         termination  of the  Company's  licensing  agreement to  insulinotropin
         rights  and   technologies   with  Pfizer  Inc.  The  Company   amended
         its   agreement   with   Genentech   Inc.  for  the   development  and 
         commercialization  of  AURICULIN(R) anaritide  to  adjust the timeline
         for  milestone  payments  as a result  of the need to  conduct a second
         Phase III  clinical  trial.  In  addition,  the Company was notified by
         Hoechst Marion  Roussel,  Inc. that it was  terminating the Alzheimer's
         collaboration  between  the  companies  effective  December  1996.  The
         Company  is  currently   seeking  to  form  an  alliance  with  another
         biopharmaceutical company in this area.

3.       Litigation

                  On May 25, 1995, the Company was served with three  complaints
         filed  in  the  U.S.  District  Court  for  the  Northern  District  of
         California  by three  stockholders.  The actions were filed against the
         Company and Richard Casey, its Chairman and Chief Executive Officer, on
         behalf of the individual  plaintiffs and on behalf of other  purchasers
         of the Company's stock during the period from October 6, 1993 to May 2,
         1995.  The  complaints,  which were  combined  in  August,  1995 into a
         consolidated  complaint,  allege violations of federal securities laws,
         claiming that the  defendants  issued a series of false and  misleading
         statements,   including   filings  with  the  Securities  and  Exchange
         Commission,  regarding the Company and clinical trials involving one of
         its products,  AURICULIN(R) anaritide.  The complaints seek unspecified
         compensatory  and  punitive  damages,  attorneys  fees  and  costs.  On
         December 1, 1995, the court heard oral argument on  defendant's  motion
         to  dismiss  the  complaint.  The  parties  are  awaiting  the  court's
         decision.  Discovery has not yet commenced. The Company believes it has
         meritorious defenses and intends to defend the lawsuits vigorously. The
         ultimate  outcome  of  this  action  cannot  presently  be  determined.
         Accordingly,  no  provision  for any  liability or loss that may result
         from   adjudication  or  settlement   thereof  has  been  made  in  the
         accompanying consolidated financial statements.


<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

Operating Results

         The net loss for the  quarter  ended  June  30,  1996 was $7.6  million
compared to a net loss of $6.6 million in the corresponding quarter of 1995. For
the six-month  periods  ended June 30, 1996 and 1995,  the net losses were $15.0
million  and $13.2  million,  respectively.  For both the  three  and  six-month
periods,  the increase in net losses was primarily  due to lower product  sales,
higher research and development expenses and a reduction in investment income.

         Total  revenues  for the three  months  ended June 30,  1996 were $11.8
million,  the same as for the corresponding  period in 1995.  Product sales from
psychiatric  products under license from SmithKline Beecham Corporation (the "SB
Products") declined to $8.4 million from $9.7 million for the three months ended
June 30,  1996 and 1995,  respectively.  The  decline in sales was the result of
continuing  competition from generic alternatives to the SB Products.  The lower
product  sales were  partially  offset by higher  co-promotion  commissions  and
research  and  development   contract  revenue.  The  increase  in  co-promotion
commissions  resulted  from  sales  growth  of  HALDOL(R)  Decanoate,  a product
co-promoted with Ortho-McNeil Pharmaceutical. Contract revenues increased due to
recognition  of a milestone  payment from Kaken  Pharmaceutical  Co.,  Ltd. as a
result of its NDA filing in Japan for the use of  FIBLAST(R)  trafermin  for the
treatment of non-healing wounds.

         For the six months  ended June 30, 1996 and 1995,  revenues  were $23.3
million and $25.4 million, respectively. The year-to-year decrease resulted from
a decline in product  sales which was  partially  offset by higher  revenue from
co-promotion commissions and research and development contracts. The increase in
contract  revenue from 1995 to 1996 for the six-month  periods was the result of
the milestone payment from Kaken noted above, and a one-time payment received in
the first  quarter of 1996  related to the  disposition  of the  Company's  lung
surfactant patent rights.

     Total  costs and  expenses  for the three  months  ended June 30, 1996 were
$19.6  million  versus $19.0  million for the same period in 1995.  Spending for
research and development  increased to $9.1 million in 1996 from $7.8 million in
1995 as a result of higher  staffing levels and clinical trials costs to support
expanded product  development  activities.  Expenses for marketing,  general and
administration  increased to $4.5 million in 1996 from $4.3 million in 1995. The
second quarter decline in profit distribution to third parties and cost of goods
from 1995 to 1996 was the result of lower SB Product sales.

         Total costs and  expenses  for the six months  ended June 30, 1996 were
$38.9  million  versus $39.3  million for the same period in 1995.  Spending for
research and  development  increased to $17.8 million in 1996 from $14.7 million
in 1995 for the reasons noted in the paragraph  above.  Expenses for  marketing,
general and administration remained flat at $8.9 million. Profit distribution to
third parties and cost of goods decreased from 1995 to 1996 because of the lower
SB Product sales.

         Other income  decreased  to $0.9 million in the quarter  ended June 30,
1996 from $1.4  million in the  comparable  quarter of 1995.  For the  six-month
periods  ended June 30, 1996 and 1995,  other  income  decreased to $2.0 million
from $2.4 million.  The decrease for both periods was  principally  due to lower
investment  income from the Company's  marketable  securities  and a net loss on
sales of securities  in 1996 versus a net gain for the same period in 1995.  The
decline  in  equity  in the net loss of  affiliates,  for both the three and six
month  periods,  was the result of the Company's  decreasing  share of losses of
Guilford  Pharmaceuticals Inc. ("Guilford").  The Company's percentage ownership
of Guilford and subsequent share of losses has declined to 12% due to Guilford's
public stock sale in March, 1996.

     The ability of the Company to achieve  profitability depends principally on
the Company's success in developing and  commercializing its own products and on
its ability to complete  agreements with third parties that result in additional
revenue.  The Company's success in commercializing  its own products will depend
on: the  demonstrated  safety and efficacy of products in development;  the time
taken to complete  clinical  trials and regulatory  submissions;  the timing and
scope of regulatory  approvals,  particularly with respect to the Company's lead
products, AURICULIN(R) anaritide,  NATRECOR(R) BNP and FIBLAST(R) trafermin; the
Company's ability to secure a commercial scale  cost-effective  drug supply; and
the level of market  acceptance of approved  products.  The Company's ability to
raise additional revenue through third parties will be dependent on: its success
in marketing and selling the SB Products,  HALDOL(R)  Decanoate,  EFFEXOR(R) and
any additional  third-party product rights which it may acquire; the disposition
of  various  patent  proceedings  related  to the  protection  of the  Company's
potential  products;  the  perceived  value  of the  Company's  current  product
portfolio  and research  programs to outside  parties;  and the success of third
parties,   such  as  Kaken   Pharmaceuticals   in  Japan,   in  developing   and
commercializing the Company's products.

Liquidity and Capital Resources

         Combined cash, cash equivalents and marketable securities (both current
and  non-current)  totaled  $66.5  million at June 30, 1996, a decrease of $20.6
million from December 31, 1995.  The decrease was  principally  attributable  to
$16.3 million used to fund operating  activities,  $2.1 million for the purchase
of property and  equipment,  $1.5 million for the  acquisition of treasury stock
and $0.8  million  of  unrealized  losses on  marketable  securities  during the
six-month period.

         The Company has  experienced  net operating  losses since its inception
and  expects to continue  to incur  losses for at least the next two years.  The
Company's ability to achieve and sustain  profitability,  and therefore the rate
of utilization of the Company's current financial resources,  will depend upon a
number of  factors,  particularly  the  success  and  timeliness  of its product
development,  clinical  trials,  regulatory  approval  and product  introduction
efforts.  Other contributing factors will be the Company's success in developing
new revenue sources to support research and development programs and its success
in marketing and promoting the SB Products, HALDOL(R) Decanoate,  EFFEXOR(R) and
any other third-party products that may be in-licensed by the Company.

         The  Company's  cash  resources  of $66.5  million  at June  30,  1996,
together with revenues from product sales,  collaborative  agreements,  interest
income, and any funding from existing or future debt arrangements,  will be used
to  fund  current  and  new  clinical  trials  for  proprietary  products  under
development,  to support  continuing  research and development  programs and for
other  general  purposes.  The  Company  believes  its  cash  resources  will be
sufficient to meet its operating and capital  requirements for at least the next
two years.  Key factors  which will affect future cash use and the timing of the
Company's need to seek additional financing include the results of the Company's
partnering  efforts  and the timing and  amounts  realized  from  licensing  and
partnering  activities,  the rate of spending  required to develop the Company's
products,  as well as its ability to respond to changing business conditions and
the net contribution obtained from the Company's marketing of products for third
parties.

         Over  the  long  term,  the  Company  may  need to  arrange  additional
financing   for  the  future   operation   of  its   business,   including   the
commercialization of products currently under development,  and it will consider
collaborative   arrangements  and  additional  public  or  private   financings,
including additional equity financings.  Factors influencing the availability of
additional  funding include,  but are not limited to, the Company's  progress in
product  development,  investor  perception of the  Company's  prospects and the
general conditions of the financial markets.

         Except for descriptions of historical  information  contained  herein,
the matters discussed in this Management's  Discussion and Analysis of Financial
Condition  and  Results of  Operations  section are  forward-looking  within the
meaning  of  the  Private  Securities  Litigation  Reform  Act  of  1995.  These
forward-looking  statements are based on current  expectations,  and the Company
assumes no obligation to update this information. As discussed, numerous factors
could  cause   actual   results  to  differ  from  those   described   in  these
forward-looking  statements. The Company cautions investors that its business is
subject to significant risks and uncertainties. 

<PAGE>


Part II.          Other Information

Item 4            Submission of Matters to a Vote of Security Holders

                  The Company's  Annual Meeting of Stockholders  was held on May
                  14, 1996.

                  (a)   The following  individuals were  elected  directors  of
                        the Company, each to serve until a successor is elected:
<TABLE>
<CAPTION>

                                           Total Vote For  Total Vote Withheld
                  Name                     Each Director   From Each Director
                  <S>                      <C>             <C>      

                  Samuel H. Armacost        32,797,000       1,207,023
                  Richard L. Casey          33,127,862         876,161
                  Myron Du Bain             33,183,439         820,584
                  Robert W. Schrier, M.D.   33,293,588         710,437
                  Solomon H. Snyder, M.D.   32,704,217       1,299,806
                  Burton E. Sobel, M.D.     33,269,904         734,119
                  Eugene L. Step            33,281,565         722,458
</TABLE>

                  (b)    The following  matters were  approved by  stockholder 
                         vote,  with votes cast as indicated:

                              Ratification and approval of the Company's name
                              change  from  Scios Nova  Inc.  to Scios  Inc.,
                              including the filing a Certificate of Amendment
                              to  the  Company's Certificate of Incorporation 
                              with the Delaware Secretary of State:

<TABLE>
                                   <S>                     <C>       
                                   Votes for:              32,592,927
                                   Votes against              244,651
                                   Abstentions:               121,038
                                   Broker Non-Votes         1,045,407

</TABLE>
                               Ratification  of  the  selection  of  Coopers  &
                               Lybrand as the Company's independent auditors for
                               fiscal year 1996:
<TABLE>
                                    <S>                    <C>    

                                    Votes cast for:        33,772,193
                                    Votes cast against:       121,605
                                    Abstentions:              110,225
                                    Broker Non-Votes:             N/A
</TABLE>

                                    Broker  non-votes  were not  relevant to the
                                    foregoing matter.

                  (c)  The  following  matter  submitted  by a  stockholder  was
                       defeated  by  stockholder   vote,   with  votes  cast  as
                       indicated:

                                Stockholder   proposal   to  appoint  a  special
                                committee to seek a buyer for the Company:
<TABLE>
                                    <S>                     <C>

                                    Votes cast for:          4,572,083
                                    Votes cast against:     14,928,939
                                    Abstentions:             1,012,826
                                    Broker Non-Votes:       13,490,175

</TABLE>

Item 6.  Exhibits and Reports on Form 8-K

                   (a)      Exhibits

                            11.1  Computation  of  Net  Loss Per Share for the
                                  three months ended June 30, 1996 and June 30,
                                  1995.

                            11.2  Computation  of  Net  Loss Per Share for the
                                  six months ended  June 30,  1996 and June 30,
                                  1995.

                   (b)      Reports on Form 8-K

                            None





                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

SCIOS INC.

By:  /s/ Richard L. Casey
     Richard L. Casey
     Chairman of the Board, President and Chief Executive Officer

Date: August 14, 1996

By:  /s/ Kevin McPherson
     Kevin McPherson
     Director of Finance (Acting Chief Accounting Officer)

Date: August 14, 1996

<PAGE>
                                INDEX TO EXHIBITS

                                   SCIOS INC.

                          Quarterly Report on Form 10-Q
                       For the Quarter Ended June 30, 1996

<TABLE>
<CAPTION>

Exhibit       Description                             Method of Filing
<S>           <C>                                     <C>
11.1          Statement regarding computation of      Filed
              per share earnings for the three        electronically
              months ended June 30, 1996 and          herewith 
              June 30, 1995.       

11.2          Statement regarding computation of      Filed
              per share earnings for the six          electronically
              months ended June 30, 1996 and          herewith
              June 30, 1995.
</TABLE>



                                   SCIOS INC.
                                AND SUBSIDIARIES
                        Computation of Net Loss Per Share

            (Calculated in accordance with the guidelines of Item 601
                               of Regulation S-K.
                         The effect of stock options on
                        loss per share is anti-dilutive)


<TABLE>
<CAPTION>

                                                                 Three months ended
                                                                      June 30,
                                                            1996                    1995
                                                      -----------------       -----------------
                                                                    (Unaudited)
<S>                                                   <C>                     <C>

PRIMARY:
Average common shares outstanding                           35,834,351              35,691,268
Net effect of dilutive stock options -
    based on treasury stock method                                   0                       0
                                                      -----------------       -----------------
Average common and common equivalent
    shares outstanding                                      35,834,351              35,691,268
                                                      -----------------       -----------------


Net loss                                                   ($7,616,000)            ($6,598,000)
                                                      -----------------       -----------------


Net loss per share                                              ($0.21)                 ($0.18)
                                                      -----------------       -----------------

FULLY DILUTED:
Average common shares outstanding                           35,834,351              35,691,268
Net effect of dilutive stock options -
    based on treasury stock method                                   0                       0
                                                      -----------------       -----------------
Average common and common equivalent -
    shares outstanding                                      35,834,351              35,691,268
                                                      -----------------       -----------------


Net loss                                                   ($7,616,000)            ($6,598,000)
                                                      -----------------       -----------------


Net loss per share                                              ($0.21)                 ($0.18)
                                                      -----------------       -----------------

</TABLE>

                 See notes to consolidated financial statements.

                                  Exhibit 11.1


                                          SCIOS INC.
                                       AND SUBSIDIARIES
                              Computation of Net Loss Per Share

                              (Calculated in accordance with the
                                  guidelines of item 601 of
                                Regulation S-K. The effect of
                                  stock options on loss per
                                    share is anti-dilutive

<TABLE>
<CAPTION>

                                                                  Six months ended
                                                                      June 30,
                                                            1996                    1995
                                                      -----------------       -----------------
                                                                    (Unaudited)
                                                      <S>                     <C> 

PRIMARY:
Average common shares outstanding                           35,862,428              35,438,934
Net effect of dilutive stock options -
    based on treasury stock method                                   0                       0
                                                      -----------------       -----------------
Average common and common equivalent
    shares outstanding                                      35,862,428              35,438,934
                                                      -----------------       -----------------


Net loss                                                  $(15,033,000)           $(13,223,000)
                                                      -----------------       -----------------


Net loss per share                                              ($0.42)                 ($0.37)
                                                      -----------------       -----------------

FULLY DILUTED:
Average common shares outstanding                           35,862,428              35,438,934
Net effect of dilutive stock options -
    based on treasury stock method                                   0                       0
                                                      -----------------       -----------------
Average common and common equivalent -
    shares outstanding                                      35,862,428              35,438,934
                                                      -----------------       -----------------


Net loss                                                  $(15,033,000)           $(13,223,000)
                                                      -----------------       -----------------


Net loss per share                                              ($0.42)                 ($0.37)
                                                      -----------------       -----------------


</TABLE>

                 See notes to consolidated financial statements


                                  Exhibit 11.2

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
consolidated   balance  sheet,   consolidated   statement  of  operations,   and
consolidated statement of cash flows included in the Company's Form 10-Q for the
period  ending June 30,  1996,  and is qualified in its entirety by reference to
such financial statements.

</LEGEND>
<MULTIPLIER>                    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>               DEC-31-1996
<PERIOD-START>                  JAN-1-1996
<PERIOD-END>                    JUN-30-1996
<CASH>                            3,824
<SECURITIES>                     62,639
<RECEIVABLES>                     3,313
<ALLOWANCES>                          0
<INVENTORY>                           0
<CURRENT-ASSETS>                 18,183
<PP&E>                           61,817
<DEPRECIATION>                   26,517
<TOTAL-ASSETS>                  113,883
<CURRENT-LIABILITIES>            15,914
<BONDS>                             777
                 0 
                           0 
<COMMON>                             36       
<OTHER-SE>                       97,192
<TOTAL-LIABILITY-AND-EQUITY>    113,883
<SALES>                          17,088
<TOTAL-REVENUES>                 23,276 
<CGS>                            10,303
<TOTAL-COSTS>                    38,895
<OTHER-EXPENSES>                   (586)
<LOSS-PROVISION>                      0
<INTEREST-EXPENSE>                    0
<INCOME-PRETAX>                 (15,033)
<INCOME-TAX>                          0
<INCOME-CONTINUING>             (15,033) 
<DISCONTINUED>                        0
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                          0
<EPS-PRIMARY>                        (0.42)
<EPS-DILUTED>                        (0.42)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission