NORTH LILY MINING CO
PRER14A, 1996-08-06
METAL MINING
Previous: NAI TECHNOLOGIES INC, 10-Q, 1996-08-06
Next: NORTHEAST UTILITIES, U-1, 1996-08-06



<PAGE>

                               SCHEDULE 14A INFORMATION
PROXY STATEMENT PURSUANT TO SECTION 14(a) OF THE SECURITIES EXCHANGE ACT OF 1934

Filed by the Registrant [x]
Filed by a Party other than the Registrant [ ]
Check the appropriate box:
[x] Preliminary Proxy Statement
[ ] Confidential, for Use of the Commission Only (as permitted by 
    Rule 14a-6(e)(2))
[ ] Definitive Proxy Statement
[ ] Definitive Additional Materials
[ ] Soliciting Material Pursuant to Section 240.14a-11(c) or Section 240.14a-12

                            NORTH LILY MINING COMPANY
                (Name of Registrant as Specified in its Charter)

                                 Not Applicable
     (Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
[ ] $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1), 14a-6(i)(2) or
    Item 22(a)(2) of Schedule 14A
[ ] $500 per each party to the controversy pursuant to Exchange Act 
    Rule 14a-6(i)(3)
[x] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11
    1)   Title of each class of securities to which transaction applies:
              Common Stock
          ---------------------------------------------------------------------
    2)   Aggregate number of securities to which transaction applies:
              3,000,000 Shares
          ---------------------------------------------------------------------
    3)   Per unit price or other underlying value of transaction computed
         pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
         filing fee is calculated and state how it was determined):
              $.1875, the average of the bid and ask prices as of July 29, 1996
          ---------------------------------------------------------------------
    4)   Proposed maximum aggregate value of transaction:
              $562,500
          ---------------------------------------------------------------------
    5)   Total fee paid:
              Fee is $112.50; $125 was paid previously
          ---------------------------------------------------------------------
[x] Fee paid previously with preliminary materials
[ ] Check box if any part of the fee is offset as provided by Exchange Act Rule
    0-11(a)(2) and identify the filing for which the offsetting fee was paid
    previously.  Identify the previous filing by registration statement number,
    or the Form or Schedule and the date of its filing.
    1)   Amount Previously Paid:

          ---------------------------------------------------------------------
    2)   Form, Schedule or Registration Statement No.:

          ---------------------------------------------------------------------
    3)   Filing Party:

          ---------------------------------------------------------------------
    4)   Date Filed:

          ---------------------------------------------------------------------

<PAGE>


                              NORTH LILY MINING COMPANY

- --------------------------------------------------------------------------------

                       NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD _______________, 1996

- --------------------------------------------------------------------------------


       The Annual Meeting of the Shareholders of North Lily Mining Company (the
"Company") will be held on ______, 1996, at ___ _.M. (local time) at
______________________, for the following purposes:

       (1)    To elect four members of the Board of Directors to hold office
              until the next annual meeting of shareholders, or until their
              successors are duly elected and qualify;

       (2)    To consider and act upon a Plan of Recapitalization to reverse
              split the outstanding Common Stock by changing each 10 issued and
              outstanding shares into one issued and outstanding share of
              Common Stock;

       (3)    To authorize the acquisition of Tamarine Ventures Ltd.;

       (4)    To approve and adopt the Company's 1996 Stock Option Plan; 

       (5)    To approve and adopt the Company's 1996 Restricted Stock Plan;

       (6)    To amend the Company's Articles of Incorporation to authorize
              5,000,000 shares of Preferred Stock; and

       (7)    To transact such other business as properly may come before the
              meeting.

       Only shareholders of record at the close of business on __________, 1996
will be entitled to vote at the meeting.  The transfer books of the Company will
not be closed.

       YOU ARE CORDIALLY INVITED TO ATTEND THE MEETING IN PERSON.  PLEASE
INDICATE ON THE ENCLOSED PROXY WHETHER YOU PLAN TO ATTEND THE MEETING.  IN ANY
EVENT, PLEASE MARK, SIGN, DATE, AND RETURN THE ENCLOSED PROXY TO INSURE YOUR
SHARES ARE REPRESENTED AT THE MEETING.  YOU MAY VOTE IN PERSON IF YOU ATTEND THE
MEETING EVEN THOUGH YOU HAVE EXECUTED AND RETURNED A PROXY.

                                       By order of the Board of Directors:

                                       W. Gene Webb, Secretary


Denver, Colorado
August __, 1996
<PAGE>

                            NORTH LILY MINING COMPANY
                          1800 Glenarm Place, Suite 210
                             Denver, Colorado 80202
                                 (303) 294-0427

                                PROXY STATEMENT

                        ANNUAL MEETING OF SHAREHOLDERS
                         To be held ___________, 1996


                                  INTRODUCTION

    The Proxy enclosed with this Proxy Statement will be first sent or given to
shareholders on or about March __, 1996, in connection with the solicitation by
the directors of North Lily Mining Company (the "Company") of Proxies to be used
at an Annual Meeting of Shareholders to be held at __:__ _.m. (local time),
_________, 1996 at _______________________________________________________
___________________________________________________ (the "Annual Meeting").

PERSONS MAKING THE SOLICITATION

    The Proxy is solicited on behalf of the directors of the Company.  The 
original solicitation will be by mail.  Following the original solicitation, 
management expects that certain individual shareholders will be further 
solicited through telephonic or other oral communications from management. 
Management may use specially engaged employees or paid solicitors for such 
solicitation.  Management intends to solicit Proxies which are held of record 
by brokers, dealers, banks, or voting trustees, or their nominees, and may 
pay the reasonable expenses of such record holders for completing the mailing 
of solicitation materials to persons for whom they hold the shares.  All 
solicitation expenses will be borne by the Company.

TERMS OF THE PROXY

    The enclosed Proxy indicates the matters to be acted upon at the Annual
Meeting and provides a box corresponding to each such matter.  By appropriately
marking each box, a shareholder may specify whether to confer to or to withhold
from management the authority to vote the shares represented by the Proxy.  The
Proxy also confers upon management discretionary voting authority with respect
to such other business as may properly come before the Annual Meeting.

    If the Proxy is executed properly and is received by management prior to
the Annual Meeting, the shares represented by the Proxy will be voted.  Where a
shareholder specifies a choice with respect to the matter to be acted upon, the
shares will be voted in accordance with such specification.  Any Proxy which is
executed in such a manner as not to withhold authority shall be deemed to confer
such authority.

    A Proxy may be revoked at any time prior to its exercise by (1) so notifying
the Company in writing, (2) filing with the Company a duly executed proxy 
bearing a later date, or (3) voting in person at the Annual Meeting.


                   VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF

VOTING SECURITIES
   
    The securities entitled to vote at the Annual Meeting consist of all of the
issued and outstanding shares of the Company's $.10 par value common stock (the
"Common Stock").  The close




<PAGE>

of business on _____________ 1996, has been fixed by the Board of Directors of
the Company as the record date.  Only shareholders of record as of the record
date may vote at the Annual Meeting.  As of the record date, there were
29,707,403 shares of Common Stock issued and outstanding.
    
VOTING RIGHTS AND REQUIREMENTS

    Each shareholder of record as of the record date will be entitled to one
vote for each share of Common Stock held as of the record date.
   
    QUORUM AND VOTES REQUIRED FOR APPROVAL.  The presence at the Annual 
Meeting of the holders of an amount of shares of each class of stock entitled 
to vote at the meeting, representing the right to vote shares of Common Stock 
of not less than one-third of the number of shares of Common Stock 
outstanding as of the record date will constitute a quorum for transacting 
business.  Directors will be elected by plurality vote.  The affirmative vote 
of the majority of outstanding shares is necessary to amend the Articles of 
Incorporation. The affirmative vote of the majority of shares represented at 
the meeting and entitled to vote thereat is necessary to approve the Plan of 
Recapitalization, to approve the Agreement and Plan of Share Exchange with 
Tamarine Ventures Ltd., to adopt the 1996 Stock Option Plan, to adopt the 1996
Restricted Stock Plan, and to approve all other matters that may come before 
the Annual Meeting.
    
    PRINCIPAL SECURITY HOLDERS.  The following table sets forth information, as
of the record date, with respect to the beneficial ownership of the Company's
Common Stock by each person known by the Company to be the beneficial owner of
more than five percent (5%) of the outstanding Common Stock, and by directors,
nominees, and officers of the Company, and by officers and directors as a group.
   
                                 AMOUNT AND NATURE OF
NAME OF BENEFICIAL OWNER         BENEFICIAL OWNERSHIP (1)   PERCENT OF CLASS (2)

CEDE & Co.                          12,797,377                   45.61%
Box 20
Bowling Green Station
New York, NY 10004

Kray & Co.                           3,240,829                   11.55%
One Financial Place
440 South LaSalle Street
Chicago, IL 60605

Stephen E. Flechner                    860,000 (3)                2.98%

W. Gene Webb                           850,000 (3)                2.94%

Theodore E. Loud                        70,000                    0.25%

Nick DeMare                             57,300 (4)                0.20%

John R. Twohig                             -0-                      --

All officers and directors           1,837,300 (5)                6.16%
as a group (5 persons)               
    
- ---------------
(1) Information with respect to beneficial ownership is based upon information
    furnished by each shareholder of contained in filings made with the
    Securities and Exchange Commission.  Unless otherwise indicated, the
    beneficial owner has sole voting and investment power with respect to the
    shares shown.



                                       2
<PAGE>

   
(2) Based on 29,707,403 shares outstanding.  Where the persons listed on this
    table have the right to obtain additional shares of Common Stock within 60
    days from _______, 1996, these additional shares are deemed to be
    outstanding for the purpose of computing the percentage of class owned by
    such persons, but are not deemed to be outstanding for the purpose of
    computing the percentage of any other person.
    
(3) Includes 850,000 shares of Common Stock issuable upon exercise of presently
    exercisable options.

(4) Includes 50,000 shares of Common Stock issuable upon exercise of presently
    exercisable options.

(5) Includes 1,750,000 shares of Common Stock issuable upon exercise of
    presently exercisable options.

CHANGES IN CONTROL

    No arrangements are known to the Company, including any pledge by any
person of securities of the Company, the operation of which may, at a subsequent
date, result in a further change in control of the Company.


                            MATTERS TO BE ACTED UPON

                       PROPOSAL 1:  ELECTION OF DIRECTORS

    The directors of the Company are elected to serve until the next annual
shareholders' meeting or until their respective successors are elected and
qualify.  Officers of the Company hold office until the meeting of the Board of
Directors immediately following the next annual shareholders' meeting or until
removal by the Board of Directors.  Interim replacements for resigning directors
and officers are appointed by the Board of Directors.

    The names of the nominees for directors and certain information about them
are set forth below:

- --------------------------------------------------------------------------------
NAME                 AGE  POSITION WITH THE       BUSINESS EXPERIENCE
                          COMPANY
- --------------------------------------------------------------------------------
Stephen E. Flechner  53   President and Chief     May 1994 to present -
                          Executive Officer and   President of the Company;
                          Director                1979 to 1993 - Vice President,
                                                  General Counsel & Secretary,
                                                  Gold Fields Mining Corp.,
                                                  Denver, Colorado; April 1993
                                                  to present - President of
                                                  Akiko Gold Resources Ltd.,
                                                  Vancouver, British Columbia
- --------------------------------------------------------------------------------
W. Gene Webb         57   Executive Vice          May 1994 to present -
                          President, Corporate    officer and director of
                          Secretary and Director  the Company; September 1989 to
                                                  March 1994 - President and
                                                  director of Canadian
                                                  Industrial Minerals Corp.,
                                                  Denver, Colorado; May 1989 to
                                                  present - officer and director
                                                  of Tellis Gold Mining Company,
                                                  Vancouver, British Columbia;
                                                  March 1990 to June 1994 -
                                                  President and director of
                                                  Jerez Investment Corp.,
                                                  Denver, Colorado; September
                                                  1978 to present - President
                                                  and director of Ferret
                                                  Exploration Company, Inc.,
                                                  Denver, Colorado
- --------------------------------------------------------------------------------



                                       3
<PAGE>
   
- --------------------------------------------------------------------------------
NAME                 AGE  POSITION WITH THE       BUSINESS EXPERIENCE
                          COMPANY
- --------------------------------------------------------------------------------
John R. Twohig       43   Vice President -        January 1994 to present -
                          Corporate Development   Chairman and Chief Executive
                          and Director            Officer of Tamarine Ventures
                                                  Ltd., Vancouver, British
                                                  Columbia; January 1990 to
                                                  December 1994 - senior marine
                                                  consultant for international
                                                  clients, Vancouver, British
                                                  Columbia
- --------------------------------------------------------------------------------
Theodore E. Loud     60   Director                1986 to present - President of
                                                  Tel Advisors Inc. of Virginia,
                                                  Charlottesville, Virginia, a
                                                  registered investment adviser
                                                  and corporate financial
                                                  consulting company
- --------------------------------------------------------------------------------
    

     The following table sets forth, as of the date of this Proxy Statement, the
names and ages of the Company's executive officers, including all positions and
offices held by each such person.  These officers are elected to hold office for
one year or until their respective successors are duly elected and qualified:

- --------------------------------------------------------------------------------
NAME                 AGE  POSITION WITH THE       BUSINESS EXPERIENCE
                          COMPANY
- --------------------------------------------------------------------------------
Stephen E. Flechner  53   President and Chief     See table above.
                          Executive Officer and
                          Director
- --------------------------------------------------------------------------------
W. Gene Webb         57   Executive Vice          See table above.
                          President,Corporate
                          Secretary and
                          Director
- --------------------------------------------------------------------------------
Nick DeMare          40   Treasurer               Chartered Accountant.  May
                                                  1991 to present - President,
                                                  Chase Management Ltd.,
                                                  Vancouver, British Columbia;
                                                  February 1986 to April 1991 -
                                                  Vice President and Chief
                                                  Financial Officer, Ingot
                                                  Management Ltd., Vancouver,
                                                  British Columbia.  Mr. DeMare
                                                  is a director and/or officer
                                                  of several publicly-traded
                                                  Canadian companies.
- --------------------------------------------------------------------------------
John R. Twohig       43   Vice President -        See table above
                          Corporate Development
                          and Director
- --------------------------------------------------------------------------------

     Except as otherwise indicated below, no organization by which any officer
or director previously has been employed is an affiliate, parent, or subsidiary
of the Company.

     The Company does not have any standing audit, nominating, or compensation
committees of the Board of Directors.



                                       4
<PAGE>

     Messrs. Flechner and Webb have been directors since May 1994.  They took
action seven times by unanimous written consent during the 1995 fiscal year.
Each director participated in the written consents that occurred during the
period he was a director.  Messrs. Twohig, Loud, and Horsley became directors in
March 1996.  There have been no official meetings of the board of directors
since August 20, 1992.

Compliance with Section 16(a) of the Exchange Act

     During the fiscal year ended December 31, 1995, there were no known
failures to file on a timely basis Forms 3, 4, and/or 5 with the Securities and
Exchange Commission as required by Section 16(a) of the Securities Exchange Act
of 1934.

EXECUTIVE COMPENSATION

     The following table sets forth in summary form the compensation received
during each of the Company's last three completed fiscal years by the Chief
Executive Officer of the Company and by each other executive officer of the
Company whose total salary and bonus exceeded $100,000 in the Company's fiscal
year ended December 31, 1995.


                              SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
 
                                                    LONG TERM COMPENSATION
                                              -------------------------------
                   ANNUAL COMPENSATION                 AWARDS        PAYOUTS
                 -------------------------------------------------------------

                                      OTHER    RESTRICTED
NAME AND                              ANNUAL     STOCK     OPTIONS/  LTIP ALL   OTHER
PRINCIPAL                             COMPEN-   AWARD(S)    SARS     PAYOUTS    COMPEN-
POSITION    YEAR    SALARY    BONUS  SATION ($)   ($)        (#)      ($)       SATION ($)
- ------------------------------------------------------------------------------------------
<S>         <C>   <C>         <C>    <C>       <C>        <C>        <C>        <C>
Stephen     1995   $110,000(1)  -0-     -0-       -0-         -0-      -0-         -0-
E.          1994    $82,500(2)  -0-     -0-       -0-     850,000      -0-         -0-
Flechner,   1993       -0-      -0-     -0-       -0-         -0-      -0-         -0-
President
and Chief
Executive
Officer (2)
- ------------------------------------------------------------------------------------------
W. Gene     1995   $110,000(1)  -0-     -0-       -0-         -0-      -0-         -0-
Webb,       1994   $ 82,500(2)  -0-     -0-       -0-     850,000      -0-         -0-
Executive   1993        -0-     -0-     -0-       -0-         -0-      -0-         -0-
Vice
President
and
Corporate
Secretary
- ------------------------------------------------------------------------------------------
William E.  1995        -0-     -0-     -0-        -0-        -0-      -0-        -0-
Grafham,    1994        -0-     -0-     -0-        -0-    120,000      -0-        -0-
former      1993                -0-     -0-        -0-        -0-      -0-        -0-
Chairman
of the
Board,
President
and Chief
Executive
Officer(3)(4)
- ------------------------------------------------------------------------------------------



                                       5
<PAGE>


                                                    LONG TERM COMPENSATION
                                              -------------------------------
                   ANNUAL COMPENSATION                 AWARDS        PAYOUTS
                 -------------------------------------------------------------

                                      OTHER    RESTRICTED
NAME AND                              ANNUAL     STOCK     OPTIONS/  LTIP ALL   OTHER
PRINCIPAL                             COMPEN-   AWARD(S)    SARS     PAYOUTS    COMPEN-
POSITION    YEAR    SALARY    BONUS  SATION ($)   ($)        (#)      ($)       SATION ($)
- ------------------------------------------------------------------------------------------
<S>         <C>   <C>         <C>    <C>       <C>        <C>        <C>        <C>
Anton R.    1995        -0-     -0-     -0-        -0-        -0-      -0-         -0-
Hendriksz,  1994        -0-     -0-     -0-        -0-        -0-      -0-         -0-
former      1993   $132,505     -0-     -0-        -0-        -0-      -0-     $62,500
Chairman
of the
Board
- ------------------------------------------------------------------------------------------
Thomas L.   1995        -0-     -0-     -0-       -0-        -0-       -0-         -0-
Crom,       1994        -0-     -0-     -0-       -0-        -0-       -0-         -0-
former      1993   $ 89,772     -0-     -0-       -0-        -0-       -0-     $50,000
President,
Chief
Executive
Officer &
Treasurer (4)
- ------------------------------------------------------------------------------------------
George A.   1995        -0-     -0-     -0-       -0-        -0-       -0-        -0-
Holcomb,    1994        -0-     -0-     -0-       -0-        -0-       -0-    $20,834(5)
former      1993   $126,250     -0-     -0-       -0-        -0-       -0-        -0-
Vice
President
of
Operations
</TABLE>

- ----------------
(1) Unpaid as at December 31, 1995.  In addition, Messrs. Flechner and Webb
    have each agreed to defer a portion of their salaries.  See "Certain
    Transactions" below.

(2) Unpaid as at December 31, 1994.  Messrs. Flechner and Webb have each agreed
    to accept shares of Common Stock of the Company in settlement of their
    unpaid salaries.  See also"Certain Transactions" below.

(3) Mr. Grafham resigned as an officer of the Company as of May 17, 1994.  On
    that date, Mr. Flechner became the Chief Executive Officer of the Company.

(4) Mr. Crom resigned as of October 25, 1993.  On that date, Mr. Grafham became
    the Chief Executive Officer of the Company.

(5) Vacation pay paid to Mr. Holcomb.

    Employment agreements with the Company's executive officers are described
below in "Employment Agreements."

    The Company does not pay non-officer directors for their services as such
nor does it pay any director's fees for attendance at meetings.  Directors are
reimbursed for any expenses incurred by them in their performance as directors.

STOCK OPTION PLANS

    The Company adopted an Incentive Stock Option Plan (the "Plan") in 1984
under which a total of 2,500,000 shares were available for grant to provide
incentive compensation to officers and key employees of the Company.

    The Plan was administered by the Board of Directors.  Options could be
granted for up to 10 years at not less than the fair market value at the time of
grant except that the term could not exceed 



                                       6
<PAGE>


five years and the price had to be 110% of fair market value for any person 
who at the time of grant held more than 10% of the total voting power of the 
Company.  Unless otherwise specified by the Board of Directors, options were 
exercisable as they vested at a rate of 2.77% per month, and terminated ten 
years after the date of grant.  The Plan expired October 31, 1994.

    Options may be exercised by payment of the option price (i) in cash, (ii)
by tender of shares of Common Stock of the Company and which have a fair market
value equal to the option price, or (iii) by such other consideration as the
Board of Directors may approve at the time the option is granted.

    At December 31, 1995, options to purchase 1,972,500 shares at $0.20 were
outstanding under the plan.

    There were no individual grants of stock options or freestanding stock
appreciation rights made during the fiscal year ended December 31, 1995.
<TABLE>
<CAPTION>

              AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION VALUES
- ---------------------------------------------------------------------------------------------------------------
                                                                 NUMBER OF SECURITIES
                                                                      UNDERLYING        VALUE OF UNEXERCISED
                                                                      UNEXERCISED            IN-THE-MONEY
                                                                     OPTIONS/SARS AT        OPTIONS/SARS AT
                                                                    FISCAL YEAR END (#)     FISCAL YEAR END ($)

                         SHARES ACQUIRED                             EXERCISABLE/            EXERCISABLE/
NAME                      ON EXERCISE (#)     VALUE REALIZED ($)     UNEXERCISABLE            UNEXERCISABLE
- ---------------------------------------------------------------------------------------------------------------
<S>                      <C>                  <C>                    <C>                      <C>
Stephen E. Flechner           -0-                   -0-                850,000/0                    0/0
- ---------------------------------------------------------------------------------------------------------------
W. Gene Webb                  -0-                   -0-                850,000/0                    0/0
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

    The Company has no other long-term incentive plans.

    There are no arrangements pursuant to which directors of the Company are
compensated in their capacities as such.

EMPLOYMENT AGREEMENTS

    Effective May 16, 1994, Messrs. Flechner and Webb entered into employment
agreements with the Company.  The agreements provide for compensation consisting
of annual salary of $120,000; benefits which shall include health and disability
insurance, key-man life insurance, and retirement plan; an annual cash bonus,
50% of which may be taken in the Company's common stock at the election of
Messrs. Flechner and Webb; and equity grants pursuant to the Company's incentive
stock option plan and restricted stock plan.  The term of the employment
agreements is five years.



                                       7
<PAGE>


                          TOTAL RETURN TO STOCKHOLDERS


                                     [GRAPH]


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
TOTAL RETURN ANALYSIS
                          12/31/90    12/31/91    12/31/92      12/31/93    12/30/94     12/29/95
- --------------------------------------------------------------------------------------------------
<S>                       <C>         <C>          <C>          <C>          <C>          <C>  
NORTH LILY MINING CO.     $100.00     $ 78.57      $ 64.29      $ 42.86      $ 14.29      $  7.14
- --------------------------------------------------------------------------------------------------
S&P 500 GOLD              $100.00     $ 81.24      $ 75.88      $138.70      $112.14      $126.15
- --------------------------------------------------------------------------------------------------
NASDAQ COMPOSITE (US)     $100.00     $160.84      $187.19      $214.88      $210.05      $296.81
- --------------------------------------------------------------------------------------------------
</TABLE>

S&P 500 GOLD DATA PROVIDED BY BLOOMBERG FINANCIAL MARKETS





                                       8
<PAGE>

CERTAIN TRANSACTIONS

    During 1994, the Company was charged management, consulting, and office
administration fees of $183,786 by private companies owned or controlled by
William E. Grafham, a former officer and director of the Company.  In addition,
during 1994 these companies made disbursements on behalf of the Company.  As of
December 31, 1994, $265,000, which included an outstanding balance of $82,167 as
of December 31, 1993, remained unpaid.  As indicated in the table below, the
indebtedness of $265,000 was paid in 1995 with the issuance of 883,334 shares of
the Company's Common Stock.

   
    During 1994 and 1995, the Company was charged management, consulting, and
office administration fees of $65,264 (Cdn.$91,488) and $51,194 (Cdn.$70,400),
respectively, by private companies owned by Nick DeMare, an officer of the
Company.  As of December 31, 1994, $68,448 (Cdn. $95,860), including amounts
unpaid from December 31, 1993, remained unpaid.  As indicated in the table
below, indebtedness of $50,000 was paid in 1995 with the issuance of 166,667
shares of the Company's Common Stock.  As of December 31, 1995, $31,079 remained
unpaid.
    

    In order to reduce its cash requirements during 1995, the Company
negotiated with certain current and former directors and officers, related
companies, and creditors to settle $354,250 of indebtedness and unpaid amounts
through the issuance of Common Stock at an ascribed price of $0.30 per share to
the following parties:

   
- ---------------------------------------------------------------------------
                       Indebtedness to be      Ascribed Price   Number of
Creditor               Settled by Shares       per Share        Shares
- ---------------------------------------------------------------------------
W.G. Ltd.(1)               $265,000               $0.30            883,334
- ---------------------------------------------------------------------------
DNG Capital Corp.(2)       $ 50,000               $0.30            166,667
- ---------------------------------------------------------------------------
Others                     $ 39,250               $0.30            130,834
- ---------------------------------------------------------------------------
Total                      $354,250                              1,180,835
- ---------------------------------------------------------------------------
    
(1) A private company owned by William E. Grafham

(2) A private company owned by Nick DeMare.

All of the shares were issued in 1995.

    During 1993, Mr. Anton R. Hendriksz and Mr. Thomas L. Crom, then Chairman
of the Board and President of the Company, respectively, agreed to terminate
their existing employment agreements with the Company and to provide consulting
services to International Mahogany Corp. ("Mahogany") and the Company for a 
24-month period in consideration for cash payments of $125,000 and $100,000,
respectively, and quarterly cash payments of $12,500 each over a 24-month
period.  The termination and consulting payments were to be shared equally by
Mahogany and the Company.  Subsequent to an initial payment in 1993 of $31,250
to Mr. Hendriksz and $25,000 to Mr. Crom (being the Company's share of one-half
of their termination payments), the Company and Mahogany have not made further
payments to Messrs. Hendriksz and Crom.  However, the Company has included
$156,250 (being the Company's share of the termination and consulting
obligations) as due to former officers and directors.

    The Agreement also outlined that Company stock purchase options held by
Messrs. Hendriksz and Crom would, subject to regulatory approval, be extended
for a two-year period and that the exercise price would be adjusted to then
current market levels and be allowed to be granted to Canadian companies owned
by Messrs. Hendriksz and Crom.  These stock purchase options have not been
amended.



                                          9
<PAGE>

    Pursuant to a Settlement Agreement dated June 20, 1995, assignees of
Messrs. Hendriksz and Crom agreed to accept 150,000 and 125,000 shares of the
Company's Common Stock, respectively, in full settlement of all claims against
the Company. 

    On August 25, 1995, Turks Ltd., a private company of which W. Gene Webb is
a director, borrowed $74,532 (Cdn.$100,000) and in turn loaned the money to the
Company.  The Company pledged 90,000 shares of Baja Gold Inc. stock as
collateral to secure the loan.  The loan was due November 30, 1995 and interest
was charged at the rate of 8.875% per annum.  Neither Turks Ltd. nor Mr. Webb
received any compensation from this transaction.

    On October 3, 1995, the Turks, Ltd. loan principal described above was
repaid with proceeds from a loan made to the Company by a non-affiliated third
party.  The loan was in the amount of $97,167 (Cdn.$130,000), was originally due
December 31, 1995, and accrued interest at the rate of 8% per annum.  The
Company pledged 90,000 shares of Baja Gold Inc. Stock as collateral to secure
the loan.  The loan was extended to January 31, 1996 and paid as of that date.

    During 1994, the Company recorded $165,000 as due to officers relating to
unpaid salaries to Messrs. Flechner and Webb.  The officers originally agreed
not to demand payment of this amount until January 2, 1996, at which time the
indebtedness was to be either settled with cash, if available, or the issuance
of shares of the Company, at an ascribed price of $0.30 per share.  The amount
remained outstanding at December 31, 1995.  In addition, effective January 1,
1995, the officers agreed to reduce their salary compensation by 10% (the "1995
Compensation")  and further agreed to receive only a 75% portion of the 1995
Compensation in cash and the remaining 25% portion as deferred compensation. 
The cash portion will be paid only upon the Company completing a financing and
the deferred compensation will be paid only in the event that the Company
generates operating cash flow or completes a major financing.  The deferred
compensation may be either settled with cash or the issuance of the Company's
Common Stock, at a predetermined price per share, at the officer's election. 
During 1995, the Company recorded $220,000 of the 1995 Compensation as accounts
payable.  As at December 31, 1995, a total of $385,000 was due to Messrs.
Flechner and Webb, who have agreed not to demand payment of amounts owed to them
until January 2, 1997.


             PROPOSAL 2:  AUTHORIZATION TO IMPLEMENT REVERSE SPLIT 
   
    The Board of Directors has proposed, subject to shareholder approval, to
effect a 1-for-10 reverse stock split whereby every ten (10) shares of the
Company's currently outstanding shares of Common Stock will be exchanged for one
share of Common Stock.  There are presently 29,707,403 shares outstanding, and
the reverse split would reduce this number to approximately 2,970,740 shares.
The reverse split will not alter the number of shares of Common Stock authorized
for issuance, which will remain at 30,000,000 shares.
    
REASONS FOR THE PROPOSED REVERSE STOCK SPLIT
   
    In addition to the reverse stock split being a condition precedent to the 
consummation of the Share Exchange with Tamarine (see Proposal 3 below), 
management of the Company is proposing the reverse stock split for the 
following reasons: management believes a reverse stock split will (1) reduce 
the number of outstanding shares of Common Stock and thereby  make available 
shares of Common Stock with which to acquire assets into the Company; and 
(2) help raise the trading price of the Company's Common Stock.  In discussions
by the Company's executive officers with members of the brokerage and banking 
industries, the Company has been advised that the brokerage firms might be 
more willing to evaluate the Company's securities as a possible investment 
opportunity for their clients and may be more willing to act as a market maker 
in the Company's securities if the price range for 



                                       10
<PAGE>

the Company's Common Stock were higher.  Management believes that additional 
interest by the investment community in the Company's stock, of which there 
can be no assurance, is desirable.  
    
    Management of the Company also believes that existing low trading prices of
the Company's Common Stock may have an adverse impact upon the current level of
the trading market for the Common Stock.  In particular, brokerage firms often
charge higher commissions for transactions involving low-priced stocks than they
would for the same dollar amount of securities with a higher per share price. 
Some brokerage firms will not recommend purchases of low-priced stocks to their
clients or make a market in such stock, which tendencies may adversely affect
the liquidity for current shareholders and the Company's ability to obtain
additional equity financing.

EFFECTS OF APPROVAL OF THE REVERSE STOCK SPLIT

    Theoretically, the market price of the Company's Common Stock should
increase approximately 10-fold following the proposed reverse stock split.
It is hoped that this will result in a price level which will overcome the
reluctance, policies, and practices of broker-dealers described above and
increase interest in the Company's Common Stock by investors.  Shareholders
should note that the effect of the reverse stock split upon the market price for
the Company's Common Stock cannot be accurately predicted.  Further, there can
be no assurance that the per share market price of the post-split Common Stock
will trade at a price 10 times the price of the pre-split Common Stock or, if it
does, that the price can be maintained at that level for any period of time.

     On July 29, 1996, the closing bid and asked prices of the Company's 
Common Stock were $.187 and $.156 per share, respectively, as reported by 
NASDAQ.  The foregoing quotation reflects inter-dealer prices, without retail 
mark-up mark-down, or commission and may not represent actual transactions.  

    Management, by implementing a reverse stock split, does not intend to 
"take the company private" by decreasing the number of shareholders of the 
Company. Management does not believe that a 1-for-10 reverse stock split 
would result in any shareholders being eliminated or closed out as a result 
of holding less than one share after the reverse stock split.  Approximately 
3,300 shareholders as of March 11, 1996, have a number of shares not evenly 
divisible by 10.  As disclosed below, the Company will round up to the 
nearest whole share instead of issuing fractional shares resulting from the 
reverse stock split.

PROCEDURE FOR IMPLEMENTING THE REVERSE SPLIT  

    If this proposal is adopted by the shareholders, ten (10) shares of 
pre-split Common Stock will be exchanged for each share of post-split Common
Stock.  Shares of post-split Common Stock may be obtained by surrendering 
certificates representing shares of pre-split Common Stock to the Company's
transfer agent, American Securities Transfer, Inc., 938 Quail Street, Suite 101,
Lakewood, Colorado 80215 (the "Transfer Agent").  To determine the number of 
shares of post-split Common Stock issuable to any record holder, the total
number of shares represented by all of the certificates issued in the name of
that record holder held in each account as set forth on the records of the 
Transfer Agent on the date upon which the reverse split becomes effective will
be divided by 10.  Upon surrender to the Transfer Agent of the share 
certificate(s) representing shares of pre-split Common Stock and the applicable
transfer fee, which presently is $15.00 per certificate payable by the holder, 
the holder will receive a share certificate representing the appropriate number
of shares of post-split Common Stock.  If the division described above results 
in a quotient which contains a fraction, the Company will round up to the 
nearest whole share instead of issuing a fractional share.  Shareholders are not
required to exchange their certificates of pre-split Common Stock for post-split
Common Stock.  It is anticipated that the reverse split will be effected 
immediately following receipt of the necessary shareholder approval.



                                       11
<PAGE>


FEDERAL INCOME TAX EFFECTS OF THE PLAN  

    Holders of Common Stock will not be required to recognize any gain or loss
if the reverse stock split is effected.  The tax basis of the aggregate shares
of post-split Common Stock received by present shareholders will be equal to the
basis of the aggregate shares of the pre-split Common Stock exchanged therefor. 
The holding period for shares of post-split Common Stock will include the
holding period of the pre-split Common Stock when calculated for purposes of
taxation or sales under Rule 144 of the Rules and Regulations promulgated under
the Securities Act of 1933, as amended (the "Securities Act").  Rule 144
requires that "restricted securities," as defined in Rule 144, be held at least
two years before routine sales can be made in accordance with the provisions of
the Rule.  Rule 144 provides that shares issued in a reverse stock split are
deemed to have been held from the date of acquisition of the shares involved in
the reverse stock split.
   
Interest of Certain Persons in this Proposal

     Mr. John R. Twohig, an officer and director of the Company and of 
Tamarine Ventures Ltd., has a substantial interest in this proposal, since 
approval of the reverse split is one of the conditions precedent to 
consummation of the proposed Share Exchange with Tamarine Ventures Ltd.  See 
Proposal 3 below.

     Approval of the reverse split is required if the Company is to acquire 
Tamarine Ventures Ltd.  If the reverse split is approved but Proposal 3 (to 
acquire Tamarine Ventures Ltd.) is NOT approved, the Company will not acquire 
Tamarine Ventures Ltd.
    
RECOMMENDATION AND VOTE REQUIRED

    The Board recommends that the shareholders vote "FOR" this proposal to
approve the reverse stock split.  The affirmative vote of a majority of the
shares represented at the Meeting and entitled to vote is required for approval.
See "Voting Securities and Principal Holders Thereof" above.
   
          PROPOSAL 3:  AUTHORIZATION TO ACQUIRE TAMARINE VENTURES LTD.         

Terms of the Share Exchange

     On November 17, 1995, the Company executed an Agreement and
Plan of Share Exchange with Tamarine Ventures Ltd., a company
incorporated under the laws of British Columbia, Canada
("Tamarine").  The terms of that agreement have been abandoned, and
an amended and restated agreement is now in final negotiation
stages.  All reference to the "Agreement" herein refer to the
proposed amended and restated Agreement.  The Agreement provides
for the issuance of 300,000 post-reverse stock split shares of
Common Stock of the Company in exchange for at least 90% of the
issued and outstanding common shares of Tamarine, thereby making
Tamarine a subsidiary of the Company (the "Share Exchange").  It is
proposed that Tamarine will operate as the marine division and
subsidiary of the Company after the Share Exchange.

     If certain revenues and net profits targets are achieved by
Tamarine after the Share Exchange during any four consecutive
calendar quarters, the shareholders of Tamarine may be issued up to
an additional 2,700,000 post-reverse split shares ("Additional
Consideration") as follows: Gross revenues of $8,000,000 not later
than December 31, 1997 - 700,000 shares; gross revenues of
$20,000,000 not later than December 31, 1999 - 1,000,000 shares;
and net after tax profits of $2,750,000 not later than December 31,
1999 - 1,000,000.
    



                                       12
<PAGE>
   
     The exchange rate for the exchange of shares of the common stock of 
Tamarine for shares of the Common Stock of the Company was determined by 
arm's length negotiation among the parties.  Among the factors considered 
were the financial condition of each corporation, their future potential, and 
the market price of the Company's Common Stock.

TAMARINE

     Tamarine Ventures Ltd. was incorporated under the laws of Province of 
British Columbia on January 7, 1994, for the purpose of acquiring, 
developing, manufacturing, and marketing marine products.  Its principal 
executive offices are located at 402-938 Howe Street, Vancouver, British 
Columbia, V6Z 1N9, Canada, where its telephone number is (604) 687-7593.

     In September 1994, Tamarine purchased limited manufacturing, marketing, 
and distribution rights (excluding such rights as applicable within the 
European Union) to two products (vessels) produced by Port Isaac Workboats of 
Cornwall, England, in consideration for Tamarine common stock with a deemed 
issue price of $750,000 Cdn.  Tamarine also entered into an option agreement 
to acquire, for $250,000 Cdn., physical infrastructure consisting of the 
manufacturing shop, offices, store room, entries, a launching trailer, office 
fixtures, and other pieces of equipment and furnishings; the molds, drawings, 
and templates for the production of two more vessels; and the marketing 
rights to all four vessels within the European Union.  Of the purchase price, 
$25,000 Cdn. has been paid.  Tamarine must identify financing to consummate 
this option agreement as a condition precedent to closing the proposed Share 
Exchange.

     In June 1996, Tamarine entered into a Memorandum of Understanding with 
PT Sinar Indra Makmur of Jakarta, Indonesia, and Yayasan "Hree Dharma Shanty" 
of Jakarta, Indonesia, regarding the creation of a fast ferry company to 
operate in the Republic of Indonesia.  It is proposed that the new company 
would be owned 42.5% by Tamarine.  Tamarine would have responsibility for 
obtaining preliminary information about ferry terminals and for locating 
suitable roll-on roll-off ferries and fast ferries contemplated by this 
venture.

REASONS FOR THE SHARE EXCHANGE

     Management of the Company proposed the Share Exchange with Tamarine as a 
means of diversifying and expanding the Company's business.  The Company's 
operations are limited to mining in North America and South America.  
Tamarine's existing marine operations are in England, with negotiations in 
Asia and the Pacific Rim.  

     The Share Exchange is attractive to Tamarine because it presents 
Tamarine with an opportunity to become part of a publicly-traded entity.  
Management of Tamarine believes that this status may facilitate obtaining 
financing for the development of future marine operations and/or acquisitions.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF THE SHARE EXCHANGE

     The Share Exchange is intended to constitute a tax-free "reorganization" 
under Section 368(a)(1)(B) of the Internal Revenue Code of 1986.

ACCOUNTING TREATMENT

     For accounting purposes, the Share Exchange will be recorded using the 
"purchase" method of accounting.  For pro forma effects of the Share Exchange 
upon the results of operations and financial position of the Company, see the 
 North Lily Unaudited Pro Forma Condensed Consolidated Balance Sheet attached 
hereto as Exhibit C. 
    



                                       13
<PAGE>

   
CONDITIONS PRECEDENT TO THE SHARE EXCHANGE

     The Share Exchange is subject to the prior satisfaction of various 
conditions set forth in the Agreement, including approval of the Share 
Exchange by the shareholders of each corporation, the receipt of certain 
opinions of counsel to each corporation, and the continued accuracy of the 
representations and warranties, and compliance with the covenants, of each 
corporation set forth in the Agreement.  These conditions, other than the 
required approval of the Agreement, may be waived by either corporation, if, 
in the reasonable opinion of the Board of Directors of such corporation, such 
waiver shall not have a materially adverse effect on the shareholders of the 
corporation, and the Share Exchange may proceed even if one or more of them 
is not satisfied.  If not waived, the Share Exchange may be terminated by the 
nonwaiving party.  No compliance or approvals in connection with federal or 
state regulatory requirements must be obtained in connection with the Share 
Exchange.

RESULTS OF THE SHARE EXCHANGE; MANAGEMENT OF THE COMPANY AFTER THE SHARE 
EXCHANGE

     If the Share Exchange occurs, current Company and Tamarine shareholders 
will own approximately 90.8% and 9.2%, respectively, of the shares of Common 
Stock of the Company to be outstanding. The rights of shareholders of the 
Company will not otherwise be affected as a result of this transaction. 

     On a pro forma basis as of March 31, 1996, the net assets of the Company 
and Tamarine would constitute approximately 85% and 15%, respectively, of 
total shareholder equity of the resulting company.  See the  North Lily 
Unaudited Pro Forma Condensed Consolidated Balance Sheet attached hereto as 
Exhibit C.

     After the Share Exchange, the Company will continue to be managed by the 
Company's existing Board of Directors. The Board of Directors is expected to 
elect the following persons as officers of the Company:

          President and CEO. . . . . . . . . . . . . .  Stephen E. Flechner
          Executive Vice President and Secretary . . .         W. Gene Webb
          Vice President/Maritime Operations . . . . .       John R. Twohig
          Treasurer. . . . . . . . . . . . . . . . . .          Nick DeMare
          
VOTING AGREEMENT

     Upon the closing of the Share Exchange, it is agreed that the 
parties/entities entitled to become holders of a majority of the shares 
issuable as Additional Consideration shall enter into a voting agreement 
whereby they shall agree that for a three-year period, their shares of the 
Company's Common Stock shall be voted by voting trustees comprising a 
representative of the Company and a Tamarine representative.

MARKET INFORMATION

     Reference is made to the Company's Annual Report for market price 
information on the Company's Common Stock. Tamarine is a private company and 
its common stock is not traded.
  
     On November 16, 1995, the closing bid and ask prices for the Company's 
Common Stock were $.09 and $.16 per share, respectively, as quoted by NASDAQ. 
November 16, 1995 was the day preceding the date of the original agreement 
with Tamarine.

     On July 29, 1996, there were 10,419 record holders of the Company's 
Common Stock and as of July 29, 1996, there were 41 record holders of 
Tamarine's common stock.  
    



                                       14
<PAGE>

   
     The Company has not paid or declared any cash dividends and does not 
anticipate paying dividends for the foreseeable future. It is expected that 
any net income will be retained by the Company for the development of its 
business.  Tamarine has no record of paying any cash dividends on its common 
stock and its management has no intention of paying any such cash dividends 
in the fore-seeable future.  Neither the Company nor Tamarine is 
contractually precluded or otherwise restricted from paying dividends.

SELECTED FINANCIAL INFORMATION OF TAMARINE

     Reference is made to the Company's Annual Report for selected financial 
information.  The following table sets forth selected financial data for 
Tamarine for its last fiscal year, and the nine-month period ended April 30, 
1996.  Such data should be read in conjunction with the financial statements 
of Tamarine appearing elsewhere herein as Exhibit B.  Results for the interim 
period for Tamarine are not necessarily indicative of results for the full 
year.  Per share information for Tamarine assumes 8,000,000 shares 
outstanding, since reduction of shares outstanding to 8,000,000 is a 
condition precedent to consummation of the Share Exchange.  All of the dollar 
amounts shown have been converted to U.S. dollars.
                                                                  
                                         Nine Months Ended   Eleven Months Ended
                                          April 30, 1996        July 31, 1995

Revenues. . . . . . . . . . . . . . . . . .  $      -0-         $      -0-
Net loss. . . . . . . . . . . . . . . . . .  $  184,957         $  235,694
Net loss per common share . . . . . . . . .  $     0.02         $     0.03
Total assets. . . . . . . . . . . . . . . .  $  753,151         $  628,029
Long-term debt (less current maturities). .  $      -0-         $      -0-
Book value per common share . . . . . . . .  $     0.07         $     0.07
Cash dividends declared . . . . . . . . . .  $      -0-         $      -0-

SELECTED UNAUDITED PRO FORMA FINANCIAL INFORMATION

    The following table presents selected unaudited pro forma financial 
information giving effect to the proposed Share Exchange on the basis 
described in the notes to the pro forma combined condensed financial 
statements included elsewhere herein.  The pro forma information is derived 
from the pro forma financial statements and should be read in conjunction 
with those statements. See the  North Lily Unaudited Pro Forma Condensed 
Consolidated Balance Sheet attached hereto as Exhibit C.      


    As explained in Note 3 of Notes to Pro Forma Condensed Consolidated 
Balance Sheet, pro forma statements of operations are not presented, pursuant 
to Rule 11-02(b)(1) of Regulation S-X, since no pro forma adjustments are 
required.  Tamarine has not yet generated any revenues.  It has incurred 
operating overhead types of expenses, resulting in losses of $184,957 and 
$235,694 for the nine-month period ended April 30, 1996 and eleven-month 
period ended July 31, 1995, respectively.  Similarly, for the three months 
ended March 31, 1996 and fiscal year ended December 31, 1995, the Company 
generated no revenues from operations and incurred losses of $114,540 and 
$922,032, respectively. 

BALANCE SHEET DATA:                                    MARCH 31, 1996

Current Assets. . . . . . . . . . . . . . . . . . . . .  $    234,013 
Current Liabilities . . . . . . . . . . . . . . . . . .  $    686,133 
Working Capital . . . . . . . . . . . . . . . . . . . .  $   (452,120)
Total Assets. . . . . . . . . . . . . . . . . . . . . .  $  4,237,471 
Shareholders' Equity. . . . . . . . . . . . . . . . . .  $  3,106,338 
    


                                       15
<PAGE>

   
COMPARATIVE PER SHARE DATA

    The following table presents historical data for the Company and Tamarine 
and pro forma per share data giving effect to the Share Exchange on the basis 
described in the notes to the pro forma combined condensed financial 
statements included elsewhere herein. The table should be read in conjunction 
with the historical financial statements of the Company and Tamarine and the 
pro forma financial statements included elsewhere herein.  Historical per 
share information for North Lily gives effect to the proposed 1-for-10 
reverse stock split, since approval of the reverse stock split is necessary 
to effect the Share Exchange.  Per share information for Tamarine assumes 
8,000,000 shares outstanding, since reduction of shares outstanding to 
8,000,000 is a condition precedent to consummation of the Share Exchange.  
The "Tamarine Equivalent" data has been determined by multiplying the 
"Tamarine Historical" data by 26.67, which is the number of shares of 
Tamarine common stock to be exchanged for each post-reverse split share of 
the Company's Common Stock received by the Tamarine shareholders.  See the 
North Lily Unaudited Pro Forma Condensed Consolidated Balance Sheet attached 
hereto as Exhibit C.

<TABLE>
<CAPTION>
                        North Lily                                   Tamarine
                     Historical Fiscal     Tamarine Historical   Equivalent Eleven
                        Year Ended         Eleven Months Ended      Months Ended      Pro Forma
                     December 31, 1995        July 31, 1995         July 31, 1995      Combined
<S>                      <C>                      <C>                  <C>           <C>
Net loss. . . . . .      $ .39                    $ .03                $ .79         not provided
Cash dividends. . .         --                       --                   --              --     

                        North Lily                                  
                     Historical Three    Tamarine Historical    Tamarine Equivalent  
                       Months Ended       Nine Months Ended         Nine Months       Pro Forma 
                      March 31, 1996        April 30, 1996     Ended April 30, 1996   Combined  

Net loss. . . . . .      $ .05                    $ .02                $ .62         not provided  
Cash dividends. . .         --                       --                   --             --       


                        North Lily          Tamarine          Tamarine Equivalent     Pro Forma 
                      March 31, 1996     April 30, 1996          April 30, 1996       Combined 

Book value per 
share . . . . . . .      $1.03               $ .07                    $1.80               $ .95 
</TABLE>
RECOMMENDATION AND VOTE REQUIRED

    The Board recommends that the shareholders vote "FOR" this proposal to 
approve the acquisition of Tamarine.  The affirmative vote of a majority of 
the shares represented at the Meeting and entitled to vote is required for 
approval.  See "Voting Securities and Principal Holders Thereof" above.
    
   
                   PROPOSAL 4:  ADOPTION OF 1996 STOCK OPTION PLAN
    
    The Board is requesting that the shareholders of the Company adopt the 1996
Stock Option Plan (the "Plan") reserving an aggregate of 2,750,000 shares of the
Company's Common Stock (the "Available Shares") for issuance pursuant to the
exercise of stock options ("Options") which may be granted to employees,
officers, and directors of the Company and consultants to the Company.  The Plan
also provides for annual adjustment in the number of Available Shares,
commencing December 



                                       16
<PAGE>


31, 1996, to a number equal to 10% of the number of shares outstanding on 
December 31 of the preceding year or 2,750,000 shares, whichever is greater.  
The Plan was adopted by the Board of Directors on March 22, 1996. The Plan is 
designed to (i) induce qualified persons to become employees, officers, or 
directors of the Company; (ii) reward such persons for past services to the 
Company; (iii) encourage such persons to remain in the employ of the Company 
or associated with the Company; and (iv) provide additional incentive for 
such persons to put forth maximum efforts for the success of business of the 
Company.  To the extent that management personnel may be eligible to receive 
Options which may be granted under the Plan, management has an interest in 
obtaining approval of the Plan by the Company's shareholders. As of December 
31, 1995, eight persons were eligible to participate in the Plan.

    The Plan will be administered by the Compensation Committee of the Board of
Directors (the "Committee").  Transactions under the Plan are intended to comply
with all applicable conditions of Rule 16b-3 under the Securities Exchange Act
of 1934, as amended (the "1934 Act").  In addition to determining who will be
granted Options, the Committee has the authority and discretion to determine
when Options will be granted and the number of Options to be granted.  The
Committee may determine which Options may be intended to qualify ("Incentive
Stock Option") for special treatment under the Internal Revenue Code of 1986, as
amended from time to time (the "Code") or Non-Qualified Options ("Non-Qualified
Stock Options") which are not intended to so qualify.  See "Federal Income Tax
Consequences" below.  The Committee also may determine the time or times when
each Option becomes exercisable, the duration of the exercise period for Options
and the form or forms of the instruments evidencing Options granted under the
Plan.  The Committee may adopt, amend, and rescind such rules and regulations as
in its opinion may be advisable for the administration of the Plan.  The
Committee may amend the Plan without shareholder approval where such approval is
not required to satisfy any statutory or regulatory requirements.

    The Plan provides that disinterested directors will receive automatic
options grants to purchase 100,000 shares (10,000 post-reverse split shares) of
the Company's Common Stock upon their initial appointment or election as
directors, and on the date of each subsequent annual shareholders' meeting,
which vest in 33-1/3% installments commencing on the first anniversary of the
grant date.  Grants to employee directors and officer/directors can be either
Non-Qualified Stock Options or Incentive Stock Options, to the extent that they
do not exceed the Incentive Stock Option exercise limitations, and the portion
of an option to an employee director or officer/director that exceeds the dollar
limitations of Code Section 422 will be treated as a Non-Qualified Stock Option.
All options granted to disinterested directors will be Non-Qualified Options.

    The Committee also may construe the Plan and the provisions in the
instruments evidencing options granted under the Plan to employee and officer
participants and is empowered to make all other determinations deemed necessary
or advisable for the administration of the Plan.  Option grants to disinterested
directors are self-administering and not subject to the Committee's discretion. 
The Committee may not adversely affect the rights of any participant under any
unexercised option or any potion thereof without the consent of such
participant.  This Plan will remain in effect until it is terminated by the
Compensation Committee, except that no Incentive Stock Option will be granted
after March 22, 2006.

    The Plan contains provisions for proportionate adjustment of the number of
shares for outstanding options and the option price per share in the event of
stock dividends, recapitalizations resulting in stock splits or combinations or
exchanges of shares.

    Participants in the Plan may be selected by the Committee from employees
and officers of the Company and its subsidiaries and consultants to the Company
and its subsidiaries.  Disinterested directors receive annual automatic option
grants, as described above.  In determining the persons to whom options will be
granted and the number of shares to be covered by each option, the Committee



                                       17
<PAGE>

will take into account the duties of the respective persons, their present and
potential contributions to the success of the Company, and such other factors as
the Committee deems relevant to accomplish the purposes of the Plan.

    Only employees of the Company and its subsidiaries, as the term "employee"
is defined for the purposes of the Code will be entitled to receive Incentive
Stock Options.  Incentive Stock Options granted under the Plan are intended to
satisfy all requirements for incentive stock options under Section 422 of the
Code and the Treasury Regulations thereunder.

    Each option granted under the Plan will be evidenced by a written option
agreement between the Company and the optionee.  The option price of any
Incentive Stock Option may be not less than 100% of the Fair Market Value per
share on the date of grant of the option; provided, however, that any Incentive
Stock Option granted under the Plan to a person owning more than ten percent of
the total combined voting power of the Common Stock will have an option price of
not less than 110% of the Fair Market Value per share on the date of grant of
the Incentive Stock Option.  Each Non-Qualified Stock Option granted under the
Plan will be at a price no less than 85% of the Fair Market Value per share on
the date of grant thereof, except that the automatic stock option grants to
disinterested directors will be at a price equal to the Fair Market Value per
share on the date of grant.  "Fair Market Value" per share as of a particular
date is defined in the Plan as the last sale price of the Company's Common Stock
as reported on a national securities exchange or on the NASDAQ System or, if
none, the average of the closing bid and asked prices of the Company's Common
Stock as reported by NASDAQ or, if such quotations are unavailable, the value
determined by the Committee in its discretion in good faith.

    The exercise period of options granted under the Plan may not exceed ten
years from the date of grant thereof.  Incentive Stock Options granted to a
person owning more than ten percent of the total combined voting power of the
Common Stock of the Company will be for no more than five years.  Except in the
case of options granted to disinterested directors, who comprise the
Compensation Committee, the Committee will have the authority to accelerate or
extend the exercisability of any outstanding option at such time and under such
circumstances as it, in its sole discretion, deems appropriate.  However, no
exercise period may be extended to increase the term of the option beyond ten
years from the date of the grant.

    To exercise an option, the optionee must pay the full exercise price in
cash, in shares of Common Stock having a Fair Market Value equal to the option
price or in property or in a combination of cash, shares, and property and,
subject to approval of the Committee.  The Committee has the sole and absolute
discretion to determine whether or not property other than cash or Common Stock
may be used to purchase the shares of Common Stock thereunder and, if so, to
determine the value of the property received.

    An option may not be exercised unless the optionee then is an employee,
officer, or director of the Company or its subsidiaries, and unless the optionee
has remained continuously as an employee, officer, or director of the Company
since the date of grant of the option.  If the optionee ceases to be an
employee, officer, or director of the Company or its subsidiaries other than by
reason of death, disability, or for cause, all options granted to such optionee,
fully vested to such optionee but not yet exercised, will terminate three months
after the date the optionee ceases to be an employee, officer or director of the
Company.  All options which are not vested to an optionee, under the conditions
stated in this paragraph for which employment ceases, will immediately terminate
on the date the optionee ceases employment or association.

    If an optionee dies while an employee, officer or director of the Company,
or if the optionee's employment, officer, or director status terminates by
reason of disability, all options theretofore granted to such optionee, whether
or not otherwise exercisable, unless earlier terminated in accordance with 



                                       18
<PAGE>


their terms, may be exercised at any time within one year after the date of 
death or disability of said optionee, by the optionee or by the optionee's 
estate or by a person who acquired the right to exercise such options by 
bequest or inheritance or otherwise by reason of the death or disability of 
the optionee.

    Options granted under the Plan are not transferable other than by will or
by the laws of descent and distribution or pursuant to a qualified domestic
relations order as defined by the Code or Title I of the Employee Retirement
Income Security Act of 1974, or the rules thereunder.  Options may be exercised,
during the lifetime of the optionee, only by the optionee and thereafter only by
his legal representative.  An optionee has no rights as a shareholder with
respect to any shares covered by an option until the option has been exercised.

    As a condition to the issuance of shares upon the exercise of an option,
the Company will require the optionee to pay to the Company the amount of the
Company's tax withholding liability required in connection with such exercise. 
The Company, to the extent permitted or required by law, may deduct a sufficient
number of shares due to the optionee upon exercise of the option to allow the
Company to pay such withholding taxes.  The Company is not obligated to advise
any optionee of the existence of any tax or the amount which the Company will be
so required to withhold.

FEDERAL INCOME TAX CONSEQUENCES

    The federal income tax discussion set forth below is included for general
information only.  Optionees are urged to consult their tax advisors to
determine the particular tax consequences applicable to them, including the
application and effect of foreign, state, and local income and other tax laws.

    INCENTIVE STOCK OPTIONS.  No income results to the holder of an Incentive
Stock Option upon the grant thereof or issuance of shares upon exercise thereof.
The amount realized on the sale or taxable exchange of the Option Shares in
excess of the option exercise price will be considered a capital gain, except
that, if a sale, taxable exchange, or other disposition occurs within one year
after exercise of the Incentive Stock Option or two years after the grant of the
Incentive Stock Option (generally considered to be a "disqualifying
disposition"), the optionee will realize compensation, for federal income tax
purposes, on the amount by which the lesser of (I) the fair market value on the
date of exercise or (ii) the amount realized on the sale of the shares, exceeds
the exercise price.  Any appreciation on the shares between the exercise date
and the disposition will be taxed to the optionee as capital gain.  The
difference between the exercise price and the fair market value of the shares
acquired at the time of exercise is a tax preference item for the purpose of
calculating the alternative minimum tax on individuals under the Code.  This
preference amount will not be included again in alternative minimum taxable
income in the year the taxpayer disposes of the stock.

    NON-QUALIFIED STOCK OPTIONS.  No compensation will be realized by the
optionee of a Non-Qualified Stock Option at the time it is granted.  Upon the
exercise of a Non-Qualified Stock Option, an optionee will realize compensation
for federal income tax purposes on the difference between the exercise price and
the fair market value of the shares acquired at the time of exercise.  If the
optionee exercises a Non-Qualified Stock Option by surrendering shares of the
Company's Common Stock, the optionee will not recognize income or gain at the
time of exercise.

    CONSEQUENCES TO THE COMPANY.  The Company recognizes no deduction at the
time of grant or exercise of an Incentive Stock Option and recognizes no
deduction at the time of grant of a Non-Qualified Stock Option.  The Company
will recognize a deduction at the time of exercise of a Non-Qualified Stock
Option on the difference between the option price and the fair market value of
the shares on the date of grant.  The Company also will recognize a deduction to
the extent the optionee recognizes income upon a disqualifying disposition of
shares underlying an Incentive Stock Option.



                                       19
<PAGE>


VESTING

    Unless otherwise specified in an optionee's agreement, options granted 
under the Plan to officers, officer/directors, disinterested directors who 
are not on the Committee, and employees will become vested with the optionee 
under the following schedule: 50% upon the first anniversary of the option 
grant and 12.5% upon each of the four three-month periods following the first 
anniversary.

RECOMMENDATION AND VOTE REQUIRED

    The Board recommends that the shareholders vote "FOR" this proposal to
approve the 1996 Stock Option Plan.  The affirmative vote of a majority of the
shares represented at the Meeting and entitled to vote is required for approval 
of the 1996 Stock Option Plan.  See "Voting Securities and Principal Holders
Thereof" above.

   
                 PROPOSAL 5:  ADOPTION OF 1996 RESTRICTED STOCK PLAN
    
    The Board is requesting that the shareholders of the Company adopt the 1996
Restricted Stock Plan (the "Plan") reserving an aggregate of 2,750,000 shares
(the "Available Shares") of the Company's Common Stock for issuance  to
employees, officers, and directors of the Company and consultants to the
Company.  The Plan also provides for annual adjustment in the number of
Available Shares, commencing December 31, 1996, to a number equal to 10% of the
number of shares outstanding on December 31 of the preceding year or 2,750,000
shares, whichever is greater.  The Plan was adopted by the Board of Directors on
March 22, 1996.  The Plan is designed to (i) induce qualified persons to become
employees, officers, or directors of the Company; (ii) reward such persons for
past services to the Company; (iii) encourage such persons to remain in the
employ of the Company or associated with the Company; and (iv) provide
additional incentive for such persons to put forth maximum efforts for the
success of business of the Company.  To the extent that management personnel may
be eligible to receive shares which may be issued under the Plan, management has
an interest in obtaining approval of the Plan by the Company's shareholders.  As
of December 31, 1995, eight persons were eligible to participate in the Plan.

    Shares issued under this Plan are "restricted" in the sense that they are
subject to repurchase by the Company at cost during the vesting period. 

    The Plan will be administered by the Compensation Committee of the board of
Directors (the "Committee").  Transactions under the Plan are intended to comply
with all applicable conditions of Rule 16b-3 under the Securities Exchange Act
of 1934, as amended (the "1934 Act").  In addition to determining who will be
issued shares, the Committee has the authority and discretion to determine when
shares will be issued and the number of shares to be issued.  The Committee also
may determine the purchase price of the shares issued under the Plan, the period
or periods of time during which the Company will have a right to repurchase the
shares and the terms and conditions of such repurchase, and the form or forms of
the instruments evidencing the issuance of shares pursuant to the Plan.  The
Committee may adopt, amend, and rescind such rules and regulations as in its
opinion may be advisable for the administration of the Plan.  The Committee may
amend the Plan without shareholder approval where such approval is not required
to satisfy any statutory or regulatory requirements.

    The Plan provides that disinterested directors will receive automatic
issuances of 100,000 shares (10,000 post-reverse split shares) of the Company's
Common Stock upon their initial appointment or election as directors, and on the
date of each subsequent annual shareholders' meeting,  which vest in 33-1/3%
installments commencing on the first anniversary of the issue date.



                                       20
<PAGE>


    The Committee also may construe the Plan and is empowered to make all 
other determinations deemed necessary or advisable for the administration of 
the Plan. Issuances to disinterested directors are self-administering and not 
subject to the Committee's discretion.  The Committee may not adversely 
affect the rights of any participant under any rights previously granted 
without the consent of such participant.  This Plan will remain in effect 
until it is terminated by the Compensation Committee.

    The Plan contains provisions for proportionate adjustment of the number of
shares that may be issued under the Plan and the exercise price of any rights of
repurchase or of first refusal under this Plan in the event of stock dividends,
recapitalizations resulting in stock splits or combinations or exchanges of
shares.

    Participants in the Plan may be selected by the Committee from employees
and officers of the Company and its subsidiaries and consultants to the Company
and its subsidiaries.  Disinterested directors receive annual automatic
issuances, as described above.  In determining the persons to whom shares will
be issued and the number of shares to be issued, the Committee will take into
account the duties of the respective persons, their present and potential
contributions to the success of the Company, and such other factors as the
Committee deems relevant to accomplish the purposes of the Plan.

    Shares issued under the Plan will be evidenced by a written restricted
stock purchase agreement between the Company and the participant.  Shares issued
under the Plan are transferable only if the transferee agrees to be bound by all
of the terms of the Plan, including the Company's right to repurchase the
shares, and only if such transfer is permissible under federal and state
securities laws.  To facilitate the enforcement of the restrictions on transfer,
the Committee may require the holder of the shares to deliver the certificate(s)
for such shares to be held in escrow during the period of restriction.  

FEDERAL INCOME TAX CONSEQUENCES

    The federal income tax discussion set forth below is included for general
information only.  Participants are urged to consult their tax advisors to
determine the particular tax consequences applicable to them, including the
application and effect of foreign, state, and local income and other tax laws.

    Section 83(a) of the Internal Revenue Code provides that the receipt of
stock subject to a substantial risk of forfeiture and which is nontransferable
does not result in taxable income until the restrictions lapse.  At that time,
the employee recognizes compensation income (taxable at the rate applicable to
ordinary income) in the amount of the spread between the value of the stock and
the amount, if any, the employee paid for the stock.  The Company must withhold
employment taxes on this income, and generally may deduct the amount the
employee includes in income as an ordinary business expense.

VESTING

    Unless otherwise specified in a participant's agreement, shares issued
under the Plan to officers, officer/directors, disinterested directors who are
not on the Committee, and employees will become vested with the participant
under the following schedule:  50% upon the first anniversary of the date of
issuance and 12.5% upon each of the four three-month periods following the first
anniversary.



                                       21
<PAGE>

RECOMMENDATION AND VOTE REQUIRED

    The Board recommends that the shareholders vote "FOR" this proposal to
approve the 1996 Restricted  Stock Plan.  The affirmative vote of a majority of
the shares represented at the Meeting and entitled to vote is required for
approval  of the 1996 Restricted Stock Plan.  See "Voting Securities and
Principal Holders Thereof" above.
   
    
   
                     PROPOSAL 6: AUTHORIZATION OF PREFERRED STOCK
    
    The Company proposes to amend Article IV of its Articles of Incorporation
to authorize 5,000,000 shares of Preferred Stock, no par value per share. A copy
of Article IV as it would read following adoption of this proposal is included
as Exhibit A to this Proxy Statement.  The board of directors would be given the
authority to determine the terms of the Preferred Stock, including dividend
rates, conversion prices, voting rights, redemption prices, maturity dates, and
other rights and preferences.  No further authorization by holders of the Common
Stock for the issuance of the Preferred Stock is to be obtained.

    Although no offering of Preferred Stock is contemplated in the proximate
future, the current Board of Directors believes that it is desirable to have
shares of Preferred Stock available for issuance.  Current management has had
many discussions with other parties while attempting to acquire assets and/or
businesses into the Company.  Shares of Preferred Stock would represent another
means to acquire assets and/or businesses.  The terms of the Preferred Stock
could be negotiated on a transaction-by-transaction basis.  It is unlikely that
further authorization for the issuance of the securities by a vote of holders of
the Common Stock will be solicited prior to such issuance.  None of the
directors or executive officers of the Company has any substantial interest,
direct or indirect, in this proposal.

RECOMMENDATION AND VOTE REQUIRED

    The Board recommends that the shareholders vote "FOR" this proposal to
approve the authorization of the Preferred Stock.  The affirmative vote of a
majority of the outstanding shares entitled to vote is required for approval. 
See "Voting Securities and Principal Holders Thereof" above.


                      RELATIONSHIP WITH INDEPENDENT ACCOUNTANTS

    Coopers & Lybrand served as the independent accountants for the Company for
the year ended December 31, 1995.  Management of the Company intends to select
such firm as the Company's independent accountants for the fiscal year ending
December 31, 1996.

    A representative of Coopers & Lybrand is not expected to be present at the
Annual Meeting. 

                                    OTHER MATTERS

    Except for the matters referred to in the accompanying Notice of Annual
Meeting, management does not intend to present any matter for action at the
Annual Meeting and knows of no matter to be presented that is a proper subject
for action by the shareholders at the meeting.  However, if any other matters
should properly come before the meeting, it is intended that votes will be cast
pursuant to the authority granted by the enclosed Proxy in accordance with the
best judgment of the person or persons acting under the Proxy.



                                       22
<PAGE>


                                  ANNUAL REPORT

    The Company's Annual Report to Shareholders is being mailed with this Proxy
Statement.  It does not contain all the information contained in the Company's 
Form 10-K for the year ended December 31, 1995, as filed with the Securities and
Exchange Commission under the Securities Exchange Act of 1934.
   
    UPON WRITTEN REQUEST, THE COMPANY WILL PROVIDE, WITHOUT CHARGE, A COPY OF 
ITS ANNUAL REPORT ON FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995 
AND ITS QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 1996, 
TO ANY OF THE COMPANY'S SHAREHOLDERS OF RECORD. ANY SUCH WRITTEN REQUEST MAY 
BE ADDRESSED TO THE CORPORATE SECRETARY, NORTH LILY MINING COMPANY, 1800 
GLENARM PLACE, SUITE 210, DENVER, COLORADO 80202.  THE WRITTEN REQUEST SHALL 
INCLUDE A GOOD FAITH REPRESENTATION THAT, AS OF _____________, 1996, THE 
PERSON MAKING THE REQUEST WAS THE BENEFICIAL OWNER OF COMMON STOCK OF THE 
COMPANY ENTITLED TO VOTE AT THE ANNUAL MEETING.
    
                           INCORPORATION BY REFERENCE

    The Company hereby incorporates by reference the financial statements and
section entitled "Management's Discussion and Analysis of Financial Condition
and Results of Operations" contained in the Annual Report to Shareholders which
is being mailed with this Proxy Statement.
    

                              SHAREHOLDER PROPOSALS

    Any shareholder proposing to have any appropriate matter brought before the
next annual meeting of shareholders must submit such proposal in accordance with
the proxy rules of the Securities and Exchange Commission.  Such proposals
should be sent to the Corporate North Lily Mining Company, 1800 Glenarm Place,
Suite 210, Denver, Colorado 80202, for receipt no later than December 31, 1996.



                                       By order of the Board of Directors:


                                       Stephen E. Flechner, President
   
Denver, Colorado
August __, 1996
    



                                       23

<PAGE>


                                    EXHIBIT A

    If the proposal to authorize Preferred Stock is approved by the
shareholders, Article IV of the Company's Articles of Incorporation would be
amended to state as follows:

                                   ARTICLE IV
                                  CAPITAL STOCK

               SECTION 1.  CLASSES AND SHARES AUTHORIZED.  The authorized 
         capital stock of the corporation shall be 5,000,000 shares of 
         Preferred Stock, no par value, and 30,000,000 shares of Common 
         Stock, $.10 par value.

               SECTION 2.  PREFERRED STOCK.

               Shares of Preferred Stock may be divided into such series as 
         may be established from time to time by the Board of Directors.  
         The Board of Directors from time to time may fix and determine the 
         relative rights and preferences of the shares of any series so 
         established.

               SECTION 3.  COMMON STOCK.

               (a) After the corporation shall have complied with all the 
         requirements, if any, with respect to the setting aside of sums as 
         sinking funds or redemption or purchase accounts, then, and not 
         otherwise, the holders of the Common Stock shall be entitled to 
         receive such dividends as may be declared from time to time by the 
         Board of Directors of the corporation and paid out of funds legally 
         available therefor.
         
               (b) In the event of voluntary or involuntary liquidation, 
         distribution, or sale of assets, dissolution, or winding-up of the 
         corporation, the holders of the Common Stock shall be entitled to 
         receive all of the remaining assets of the corporation, tangible 
         and intangible, of whatever kind available for distribution to 
         stockholders, ratably in proportion to the number of shares of the 
         Common Stock held by them respectively.
         
               (c) Except as may otherwise be required by law, each holder 
         of the Common Stock shall have one vote in respect of each share of 
         the Common Stock held by him on all matters voted upon by the 
         stockholders.

               SECTION 4.  GENERAL PROVISIONS.  The capital stock of the 
         corporation may be issued for money, property, services rendered, 
         labor done, cash advanced to or on behalf of the corporation, or 
         for any other assets of value in accordance with an action of the 
         Board of Directors, whose judgment as to the value of the assets 
         received in return for said stock shall be conclusive, and said 
         stock, when issued, shall be fully paid and nonassessable.



                                      A-1


<PAGE>

                                    EXHIBIT B


                             TAMARINE VENTURES LTD.

                              FINANCIAL STATEMENTS

                                  JULY 31, 1995



                                    I N D E X

                             Auditor's Report

                             Consolidated Balance Sheet

                             Consolidated Statement of Operations and Retained
                               Earnings (Deficit)

                             Consolidated Statement of Changes in Financial
                               Position

                             Notes to the Financial Statements


                                      B-1

<PAGE>

                                  [LETTERHEAD]


                                Auditor's Report



To the Members of

Tamarine Ventures Ltd.

     We have examined the balance sheet of TAMARINE VENTURES LTD. as at
JULY 31, 1995 and the statements of operations and retained earnings, and
changes in financial position for the 11 months then ended.  These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based
on our audit.

     We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform an audit to
obtain reasonable assurance whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluation of the
overall financial statement presentation.

     In our opinion, these financial statements present fairly, in all
material respects, the financial position of the Company as at July 31, 1995
and the results of its operations and the changes in its cash resources for
the year then ended in accordance with generally accepted accounting
principles.



                                       Chartered Accountants


August 29, 1995


                                      B-2

<PAGE>

TAMARINE VENTURES LTD.

CONSOLIDATED BALANCE SHEET

FOR THE 11 MONTHS ENDED JULY 31, 1995


                                   A S S E T S

                                                                1995
                                                             ----------
Current
  Cash                                                       $   28,362
  Accounts receivable                                            22,401
  Prepaid expenses                                               12,000
                                                             ----------
                                                                 62,763

Option agreement - (Note 3)                                      45,578

Capital Assets - (Note 4)                                       745,138

Incorporation costs                                               2,838
                                                             ----------
                                                             $  856,317
                                                             ----------
                                                             ----------

                              L I A B I L I T I E S

Current
  Bank overdraft                                             $   12,718
  Accounts payable and accrued liabilities                      126,792
                                                             ----------
                                                                139,510

Contigencies note
  Share capital - (Note 5)                                    1,038,176
  Retained earnings (deficit)                                  (321,369)
                                                             ----------
                                                                716,807
                                                             ----------
                                                             $  856,317
                                                             ----------
                                                             ----------

Approved by the Directors:

                           Director
- ---------------------------
                           Director
- ---------------------------


                                      B-3

<PAGE>


TAMARINE VENTURES LTD.

CONSOLIDATED STATEMENT OF OPERATIONS AND RETAINED EARNINGS (DEFICIT)

FOR THE 11 MONTHS ENDED JULY 31, 1995


                                                                1995
                                                             ----------

Revenue                                                      $     -
                                                             ----------
Operating expenses
  Bank charges and interest                                         197
  Consultants                                                   116,370
  Professional fees                                              48,086
  Management fees                                                57,500
  Office                                                         19,241
  Rent                                                           16,502
  Travel                                                         62,165
  Amortization                                                    1,308
                                                             ----------
                                                                321,369
                                                             ----------
Income (loss) for the year                                     (321,369)

Retained earnings (deficit) beginning of year                      -
                                                             ----------
Retained earnings (deficit) end of year                      $ (321,369)
                                                             ----------
                                                             ----------
Loss per share                                               $      .05
                                                             ----------
                                                             ----------


                                      B-4

<PAGE>

TAMARINE VENTURES LTD.

CONSOLIDATED STATEMENT OF CHANGES IN FINANCIAL POSITION (CASH)

FOR THE 11 MONTHS ENDED JULY 31, 1995

                                                                1995
                                                             ----------
Operating activities
  Income (loss) for the year                                 $ (321,369)
  Amounts charged against income but requiring
     an outlay of cash:
     Amortization                                                 1,308
                                                             ----------
                                                               (320,061)

  Changes in non-cash working capital items                      92,391
                                                             ----------
                                                               (227,670)
                                                             ----------
Investing activities
  Purchase of capital assets                                   (746,446)
  Purchase of option agreement                                  (45,578)
  Incorporation costs                                            (2,838)
                                                             ----------
                                                               (794,862)
                                                             ----------
Financing activities
  Share capital   -issued for cash                              288,176
                  -issued for capital assets                    750,000
                                                             ----------
                                                              1,038,176
                                                             ----------
Increase in cash and equivalents                                 15,644
                                                             ----------

Cash and equivelants, end of year                            $   15,644
                                                             ----------
                                                             ----------

Cash                                                         $   28,362
Bank overdraft                                                  (12,718)
                                                             ----------
                                                             $   15,644
                                                             ----------
                                                             ----------


                                      B-5

<PAGE>

TAMARINE VENTURES LTD.

NOTES TO THE FINANCIAL STATEMENTS

FOR THE 11 MONTHS ENDED JULY 31, 1995

1.  INCORPORATION

    The Company was incorporated on January 7, 1994, under the BRITISH
    COLUMBIA COMPANIES ACT for the purpose of acquiring, developing,
    manufacturing and marketing of marine products.

2.  SIGNIFICANT ACCOUNTING POLICIES

    ACCOUNTING PRINCIPLES
    The Company prepares its accounts in accordance with accounting
    principles generally accepted in Canada which, as applied in these
    financial statements conform in all material respects with the
    accounting principles generally accepted in the United Kingdom.  These
    financial statements are, unless otherwise noted, presented in Canadian $.

    CONSOLIDATION
    These consolidated financial statements include the accounts of the
    Company and its subsidiaries:

            Port Isaac Workboats Limited
            Tamarine Limited

    AMORTIZATION
    The Company amortizes its fixed assets using the following rates on a
    straight line basis. Amortization commences upon the date the Company
    begins usage of the asset:

            Furniture and fixtures                   20%
            Computer equipment                       33%
            Molds                                     5%

    FOREIGN CURRENCY TRANSLATION
    Monetary assets and liabilities denominated in foreign currencies are
    translated at the rates of exchange prevailing at the balance sheet
    date.  Non-monetary assets and liabilities are translated at rates in
    effect at the dates the assets were acquired or obligations incurred.
    Revenue and expense items are translated at the average rate for the year.
    The resulting gains and losses are included in operations.

    DEVELOPMENT COSTS
    Development costs are expensed as occurred unless the development costs
    meet the generally accepted accounting criteria for deferral and
    amortization.  The Company interprets these criteria on a stringent
    basis under which interpretation few, if any, development costs would
    qualify for deferral.


                                      B-6

<PAGE>

TAMARINE VENTURES LTD.

NOTES TO THE FINANCIAL STATEMENTS .../cont'd

FOR THE 11 MONTHS ENDED JULY 31, 1995


2.  SIGNIFICANT ACCOUNTING POLICIES  ...CONT'D

    CONTINUANCE OF OPERATIONS
    These financial statements are prepared on the going concern basis which
    implies that the Company will continue realizing its assets and
    discharging its liabilities in the normal course of business.  The
    ability to continue as a going concern is dependent upon the Company
    obtaining additional working capital and arranging adequate additional
    financing.

    LOSS PER SHARE

    Loss per share is calculated on the basis of the weighted average number
    of common shares outstanding and issued for the year.

3.  AGREEMENTS

a)  PORT ISAAC WORKBOATS

    The Company, pursuant to an asset purchase agreement with a shareholder the
    Company has:

              i)  purchased certain vessel molds, known as the Offshore 105 and
                  Offshore 125, plans and rights to use the designs outside of
                  the European Economic Community for 750,000 common shares
                  (after rollback) of the Company at a deemed value of $750,000.

             ii)  signed an option agreement giving it the right to purchase the
                  remaining business of the vendor known as Port Isaac
                  Workboats, including leasehold interests, vessel molds known
                  as the Offshore Dory, the Offshore 25, and upgrades to the
                  Offshore 125, and all design and product rights (including all
                  rights in the European Economic Community) for $250,000 
                  Canadian of which $25,000 has been paid.

b)  TAMARINE LIMITED

    The Company purchased from shareholders and directors of the Company all
    the issued and outstanding shares of Tamarine Limited for L2 Sterling and
    a 1 1/2% Royalty on Contracts initiated prior to the purchase and the
    assumption of certain liabilities of Tamarine Limited.

    The net assets acquired were:

           Accounts receiveable       $    22,401
                                      -----------
                                      -----------
           Bank overdraft             $    12,718
           Accounts payable                 9,683
                                      -----------
                                      $    22,401
                                      -----------
                                      -----------


                                      B-7
<PAGE>


TAMARINE VENTURES LTD.

NOTES TO THE FINANCIAL STATEMENTS .../cont'd

FOR THE 11 MONTHS ENDED JULY 31, 1995


3.   AGREEMENTS   ...CONT'D

c)  RHYS CAPITAL LIMITED

    The Company has signed an agreement with Rhys Capital Limited (RHYS) for
    Rhys to locate, initiate negotiations for, and arrange financing for the
    acquisition of operating companies in Australia in exchange for fees of:

          a)  Australian $173,181 payable in advance;
          b)  expenses incurred by Rhys;
          c)  5% of the total transaction payable in shares or cash,
              upon completion of the acquisition;
          d)  5% of the shares of Tamarine Ventures Ltd. upon successful
              completion of the acquisition;
          e)  $17,500 support per month subsequent to completion, for
              ongoing market support.

    The company has agreed to issue 450,000 shares to Rhys in exchange for
    the expenses to be incurred by Rhys.

    The company has accrued 50,000 as payable under the contract being the
    estimate of amounts completed at July 31, 1995.

4.  CAPITAL ASSETS
                                          Accumulated   Net book
                                 Cost    Amortization     Value
                               --------  ------------   --------
    Furniture and fixtures     $  5,700     $  189      $  5,511
    Computers                    11,324      1,119        10,205
    Molds                       729,422          -       729,422
                               --------     ------      --------
                               $746,446     $1,308      $745,138
                               --------     ------      --------
                               --------     ------      --------


5.   SHARE CAPITAL

     Authorized:  100,000,000 common shares without par value.

     Shares issued for cash at:              Amount    Shares

         $ .000833                A, B, D   $  5,001  6,001,200
         $ .0001                     C, D        175  1,750,000
         $ .25                       C, E    253,000  1,012,000
         $ .50                       C, E     30,000     60,000
                                            --------  ---------
                                             288,176  8,823,200

     Shares issued for assets     A, B, D    750,000    750,000
                                            --------  ---------


                                      B-8

<PAGE>


TAMARINE VENTURES LTD.

NOTES TO THE FINANCIAL STATEMENTS .../cont'd

FOR THE 11 MONTHS ENDED JULY 31, 1995


                                          $1,038,126  9,573,200
                                          ----------  ---------
                                          ----------  ---------

5.  SHARE CAPITAL  ...CONT'D

         "A" denotes shares issued
         "B" after giving effect to a 2 to 1 rollback
         "C" shares allotted and un-issued
         "D" subject to earnout escrow agreement
         "E" subject to Pooling agreement.

6.  RELATED PARTY TRANSACTIONS

    The purchase and option agreement to acquire Port Isaac Workboats (see
    Note 3 [a]).

    Purchase of Tamarine Limited (see Note 3[b]).

    Management fees of $57,500 were paid to two of the Company's directors
    and shareholders.

    Rent and office service fees of $8,477 were paid to a former director
    and shareholder.

    Rent and office service fees of $6,420 were paid to a company controlled
    by a shareholder.

    Consultation fees and disbursements of $32,956 were accrued to two
    shareholders of the Company.

    Consultation fees of $16,000 were paid to a shareholder of the Company
    to manage Tamarine Limited.

    Accounting fees of $2,313 were paid to a company owned by a director and
    shareholder.


                                      B-9

<PAGE>

                     TAMARINE VENTURES LTD.

                  INTERIM FINANCIAL STATEMENTS

                         APRIL 30, 1996

               (UNAUDITED - SEE NOTICE TO READER)



                                    INDEX

                         Notice to Reader
                         Balance Sheet
                         Statement of Loss and Deficit
                         Notes to the Financial Statements


                                     B-10

<PAGE>

TAMARINE VENTURES LTD.
___________________________________________________________________________
STE 402 - 938 HOWE STREET, VANCOUVER, B.C. V6Z 1N9    TEL (604)687-7593
FAX (604)687-7278

                               NOTICE TO READER

     We have compiled the interim balance sheet of Tamarine Ventures Ltd. as at
April 30, 1996 and interim statements of loss and deficit for the nine month
period then ended for management purposes only. We have not audited, reviewed
or otherwise attempted to verify the accuracy or completeness of such
information. Readers are cautioned these statements may not be appropriate for
their purposes.

May 25, 1996
Vancouver, B.C.


                                     B-11

<PAGE>
                            TAMARINE VENTURES LTD.

                            INTERIM BALANCE SHEET

                                APRIL 30, 1996

                      (Unaudited - See Notice to Reader)


                                                  1996               1996
                                                 April 30           July 31
                                    ASSETS
Current assets
   Cash                                        $     1,835       $    28,362
   Accounts receivable                                                22,401
   Prepaid expenses                                                   12,000
                                               -----------       -----------
                                                     1,835            62,763

Option Agreement                                    45,578            45,578

Deferred acquisition costs                         225,000

Capital Assets                                     749,611           745,138

Incorporation costs                                  2,261             2,838
                                               -----------       -----------
                                                $1,024,285           856,317
                                               -----------       -----------
                                               -----------       -----------

                                 LIABILITIES

Current liabilities
   Bank overdraft                               $                $    12,718
   Accounts payable and accrued liabilities        291,217           126,792
                                               -----------       -----------
                                                   291,217           139,510

                             SHAREHOLDERS' EQUITY

Capital stock                                    1,305,978         1,038,176
Accumulated deficit                               (572,910)         (321,369)
                                               -----------       -----------
                                                   733,068           716,807
                                               -----------       -----------
Approved stock                                   1,024,285           856,317
                                               -----------       -----------
                                               -----------       -----------


_________________________Director

_________________________Director


                            See Accompanying Notes


                                     B-12

<PAGE>

                            TAMARINE VENTURES LTD.

                    INTERIM STATEMENT OF LOSS AND DEFICIT

               FOR THE PERIOD AUGUST 1, 1995 TO APRIL 30, 1996

                      (Unaudited - See Notice to Reader)

<TABLE>
<CAPTION>

                                   Period from         Period from
                                   August 1, 1995      August 31, 1994
                                   to April 30, 1996   to July 31, 1995
<S>                                <C>                 <C>
Expenses
   Consulting and filing fees          $  14,982          $   116,370
   Professional fees                      39,979               48,086
   Management fees                        26,150               57,500
   Office expense                         53,070               19,438
    Rent                                   4,105               16,502
    Travel                               113,255               62,165
   Amortization                                                 1,308
                                      ----------          -----------
                                         251,541              321,369

Net loss for the period                 (251,541)            (321,369)
                                      ----------          -----------

Accumulated deficit
   Beginning of period                  (321,369)            (321,369)
                                      ----------          -----------

End of period                           (572,910)            (321,369)
                                      ----------          -----------
</TABLE>

                            See Accompanying Notes

                                     B-13
<PAGE>
                            TAMARINE VENTURES LTD.

                  NOTES TO THE INTERIM FINANCIAL STATEMENTS
                                APRIL 30, 1996

                      (Unaudited - See Notice to Reader)

1.   Going concern

     These financial statements have been prepared based on the going concern 
basis of accounting.  This basis of accounting assumes the Company will be able
to realize its assets and settle its liabilities in the normal course of
business.  Failure of the Company to continue as a going concern may result in
the realization of assets at amounts significantly different from net book
value.

2.   Significant accounting policies

     Reporting currency - All amounts reported are in Canadian funds.


                                     B-14
<PAGE>
                                  EXHIBIT C

                         NORTH  LILY  MINING  COMPANY

                       PRO FORMA CONDENSED CONSOLIDATED
                      BALANCE SHEET AS AT MARCH 31, 1996

                     (Unaudited - Prepared by Management)


                                     C-1
<PAGE>

                          NORTH LILY MINING COMPANY

                PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                             AS AT MARCH 31, 1996

                     (UNAUDITED - PREPARED BY MANAGEMENT)

<TABLE>
                                     NORTH LILY
                                       MINING       TAMARINE           PRO FORMA
                                     COMPANY        VENTURES LTD.     ADJUSTMENTS       PRO FORMA
                                        $               $                  $                $
                                                                        (NOTE 3)
<S>                                  <C>            <C>               <C>               <C>
                                       A S S E T S

CURRENT ASSETS

Current assets:
  Cash and cash equivalents             111,904         1,350         (11,171) (i)          102,083
  Marketable securities                  52,976             -               -                52,976
  Accounts receivable                    35,747             -               -                35,747
  Inventory                              43,207             -               -                43,207
                                    -----------      --------        --------           -----------
                                        243,834         1,350         (11,171)              234,013

Advances to Tamarine Ventures Ltd.      103,308                        22,605  (i)                -
                                                                     (125,913) (iv)               -
Plant and equipment, net                272,124       551,184               -               823,308
Mineral properties, net               3,072,693             -               -             3,072,693
Other assets                            107,457       200,617        (200,617)              107,457
                                    -----------      --------        --------           -----------
                                      3,799,416       753,151        (315,096)            4,237,471
                                    -----------      --------        --------           -----------
                                    -----------      --------        --------           -----------

LIABILITIES

Current liabilities:
  Accounts payable                      362,996       214,130          11,434  (i)
                                                                     (125,913) (iv)         462,647
  Accrued and other liabilities          38,000             -               -                38,000
  Reclamation liabilities               185,486             -               -               185,486
                                    -----------      --------        --------           -----------
                                        586,482       214,130        (114,479)              686,133
Due to officers                         445,000             -               -               445,000
                                    -----------      --------        --------           -----------
                                      1,031,482       214,130        (114,479)            1,131,133
                                    -----------      --------        --------           -----------

SHAREHOLDERS' EQUITY

Common stock                          2,820,222       960,278         300,000  (iii)
                                                                     (960,278) (iii)      3,120,222
Additional paid-in capital           49,143,994             -          38,404            49,182,398
Accumulated deficit                 (48,950,479)     (421,257)        421,257  (iii)    (48,950,479)
Treasury stock                         (267,395)            -               -              (267,395)
Marketable securities valuation
  adjustment                             21,592            -                -                21,592
                                    -----------      --------        --------           -----------
                                      2,767,934       539,021        (200,617)            3,106,338
                                    -----------      --------        --------           -----------
                                      3,799,416       753,151        (315,096)            4,237,471
                                    -----------      --------        --------           -----------
                                    -----------      --------        --------           -----------
</TABLE>

                                     C-2
<PAGE>

                          NORTH LILY MINING COMPANY

           NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

                             AS AT MARCH 31, 1996

                     (UNAUDITED - PREPARED BY MANAGEMENT)

1.    PROPOSED SHARE EXCHANGE WITH TAMARINE VENTURES LTD.

      The Company is in the final stages of its negotiation of an Agreement and
      Plan of Share Exchange (the "Agreement") with Tamarine Ventures Ltd., a
      company incorporated under the laws of British Columbia, Canada
      ("Tamarine").  Under the terms of the Agreement the Company will be
      required to effect a one new for ten old reverse stock split, whereby
      every ten shares of the Company's issued and outstanding shares of Common
      Stock will be exchanged for one share of Common Stock ("Post-Consolidated
      Share").  On closing, the Company will issue 300,000 Post-Consolidated
      Shares of the Company in exchange for all of the issued and outstanding
      common shares of Tamarine, thereby making Tamarine a wholly-owned
      subsidiary of the Company (the "Share Exchange").  The Company has also
      agreed to issue up to 2,700,000 additional Post-Consolidated Shares (the
      "Performance Shares") of its common stock to the shareholders of Tamarine,
      if during any four consecutive calendar quarters, Tamarine achieves any of
      the following:

              i)  700,000 Post-Consolidated Shares upon generating gross
                  revenues of $8,000,000, not later than December 31, 1997;

             ii)  1,000,000 Post-Consolidated Shares upon generating gross
                  revenues of $20,000,000, not later than December 31, 1999; and

            iii)  1,000,000 Post-Consolidated Shares upon achieving $2,750,000
                  in net profits, after tax, not later than December 31, 1999.

      Closing of the Share Exchange is subject to a number of conditions
      including regulatory acceptance, approval by the shareholders of the
      Company and satisfactory results of due diligence investigations conducted
      by the Company and Tamarine.

2.    BASIS OF PRESENTATION

      The pro forma condensed balance sheet has been prepared for inclusion in
      the Company's annual information circular and relating to the Agreement
      and giving effect to the transactions described in Note 3.

      The pro forma condensed balance sheet should be read in conjunction with
      the audited consolidated financial statements of the Company and Tamarine
      and other information referred to in the annual information circular.  It
      has been compiled from:

      (a)  the unaudited condensed consolidated balance sheet of the Company as
           at March 31, 1996; and

      (b)  the unaudited condensed consolidated balance sheet of Tamarine as at
           April 30, 1996, which is expressed in Canadian Dollars.  The dollars
           have been translated into United States Dollars.  At March 31, 1996,
           the value of the United States Dollar in terms of Canadian Dollars
           was $1.36.

      The acquisition of Tamarine will be accounted for as a purchase
      transaction.  The assets and liabilities of Tamarine acquired are adjusted
      to their estimated fair values as described in Note 3 below.

      In the opinion of management, this pro forma condensed consolidated
      balance sheet includes all the adjustments necessary for fair presentation
      of the proposed transaction in accordance with United States generally
      accepted accounting principles.  The pro forma condensed balance sheet is
      not necessarily indicative of the results of operations or the financial
      position that may be obtained in the future.

                                        C-3
<PAGE>

                          NORTH LILY MINING COMPANY

           NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

                             AS AT MARCH 31, 1996

                     (UNAUDITED - PREPARED BY MANAGEMENT)

3.    PRO FORMA TRANSACTIONS

      To date, Tamarine has not generated revenues and has only incurred
      corporate and administrative expenses.  For the nine month period ended
      April 30, 1996, Tamarine has reported total expenses of $184,957
      (Cdn.$251,541).  In the opinion of management, a pro forma condensed
      income statement is not necessary for fair representation of the proposed
      transaction.

      The pro forma condensed consolidated balance sheet at March 31, 1996 has
      been compiled assuming the transactions occurred on March 31, 1996 and
      gives effect to the following:

      PRIOR TO THE ACQUISITION

             (i)  the additional advances of $22,605 by the Company to Tamarine
                  subsequent to March 31, 1996 ($11,171 recorded by Tamarine to
                  April 30, 1996);

            (ii)  a consolidation of the issued and outstanding common stock of
                  the Company on a one new share (the "Post-Consolidated Share")
                  for ten old common shares;

      ON ACQUISITION

           (iii)  the issuance of 300,000 Post-Consolidated Shares in exchange
                  for all of the issued and outstanding common shares of
                  Tamarine at a deemed value of $1.12 per Post-Consolidated
                  Share (the "Acquisition").  As indicated in Note 2, the
                  Acquisition will be accounted for using the purchase method.
                  Details of assets and liabilities acquired are as follows:

                                                                    $
                  Net assets acquired at assigned values
                  Cash                                            1,350
                  Non-cash working capital defiency            (214,130)
                  Capital assets                                551,184
                                                               --------
                  Total consideration                           337,054
                                                               --------
                                                               --------

            (iv)  advances of $125,913 by the Company to Tamarine are
                  eliminated.

4.    PERFORMANCE SHARES

      As described in Note 1, the Company may be required to issue up to
      2,700,000 Performance Shares if Tamarine achieves certain performance
      criteria.  The issuance of the Performance Shares, if any, will be
      recorded, when determinable, as an additional cost of the Acquisition.

                                     C-4
<PAGE>

<TABLE>
<S><C>


                                                                PROXY
                                                      NORTH LILY MINING COMPANY

                                              PROXY SOLICITED BY THE BOARD OF DIRECTORS
                                               FOR THE ANNUAL MEETING OF SHAREHOLDERS
                                                To Be Held ____________________ 1996

The undersigned hereby constitutes and appoints Stephen E. Flechner and W. Gene Webb the true and
lawful attorneys and proxies of the undersigned each with full power of substitution and appointment,
for and in the name, place, and stead of the undersigned to act for and to vote all of the undersigned's
shares of common stock of North Lily Mining Company (the "Company") at the Annual Meeting of Shareholders 
to be held on __________, 1996, at ____ _.m., _______ Standard Time, at _________________________________
___________________________________________________________________, and at any and all adjournments
thereof, for the purpose of considering and acting upon:

1.   ELECTION OF DIRECTORS  / /FOR all nominees listed below     / /WITHHOLD AUTHORITY
                            (except as marked to the             to vote for all nominees listed
                            contrary below)                      below
 (INSTRUCTION: TO WITHHOLD AUTHORITY TO VOTE FOR ANY INDIVIDUAL NOMINEE MARK THE BOX NEXT TO THE NOMINEE'S NAME BELOW.)
     / /S. Flechner        / /T. Loud        / /J. Twohig        / /W. Webb

2.   PROPOSAL TO APPROVE THE REVERSE STOCK SPLIT
         / /FOR                    / /AGAINST                  / /ABSTAIN

3.   PROPOSAL TO ACQUIRE TAMARINE VENTURES LTD.
         / /FOR                    / /AGAINST                  / /ABSTAIN

4.   PROPOSAL TO ADOPT 1996 STOCK OPTION PLAN
         / /FOR                    / /AGAINST                  / /ABSTAIN

5.   PROPOSAL TO ADOPT 1996 RESTRICTED STOCK PLAN
         / /FOR                    / /AGAINST                  / /ABSTAIN

6.   PROPOSAL TO AMEND ARTICLES OF INCORPORATION TO AUTHORIZE PREFERRED STOCK
         / /FOR                    / /AGAINST                  / /ABSTAIN

7.   In their discretion, the Proxies are authorized to vote upon such other business as may properly
     come before the meeting.

THIS PROXY, WHEN PROPERLY EXECUTED, WILL BE VOTED AS DIRECTED BY THE UNDERSIGNED
SHAREHOLDER.  IF NO DIRECTION IS GIVEN, THEN THE SHARES REPRESENTED BY THIS PROXY
WILL BE VOTED FOR PROPOSALS 1, 2, 3, 4, 5, AND 6.

The undersigned hereby acknowledges receipt of the Notice of Annual Meeting of Shareholders and
the Proxy Statement furnished therewith.
Dated and signed  ________________, 1996.
                                                  ---------------------------------------------

                                                  ---------------------------------------------
                                                  SIGNATURE(S) OF SHAREHOLDER(S)
                                                  (Signature(s) should agree with the name(s)
                                                  stenciled hereon.  Executors, administrators,
                                                  trustees, guardians, and attorneys should
                                                  indicate when signing.  Attorneys should
                                                  submit powers of attorney.

PLEASE SIGN AND RETURN THIS PROXY IN THE ENVELOPE PROVIDED.  THE GIVING OF A PROXY
WILL NOT AFFECT YOUR RIGHT TO VOTE IN PERSON IF YOU ATTEND THE MEETING.

PROXIES MUST BE SIGNED AND DATED IN ORDER TO BE VALID.
</TABLE>

<PAGE>













                            NORTH LILY MINING COMPANY

                                  ANNUAL REPORT




















<PAGE>



























                              [president's letter]

























                                       2
<PAGE>


BUSINESS OVERVIEW

North Lily Mining Company ("NLMC") was incorporated in Utah in 1916.  NLMC 
produced gold, silver, lead, zinc, and copper from the North Lily Mine in the 
Tintic Mining District of Utah from 1925 until 1949.

TUINA, CHILE - COPPER

The Tuina properties are held by Compania Minera Phoenix S.A., a Chilean 
company that is owned 41% by the Company and 59% by International Mahogany 
Corp. ("Mahogany") at December 31, 1995.  During 1995, the Company, Mahogany 
and Yuma Gold Mines Limited ("Yuma") entered into a number of agreements 
which may result in Yuma acquiring Mahogany's interest in the Tuina 
properties.  Yuma may also increase its ownership in the Tuina property by a 
further 15%.  See "Management's Discussion and Analysis of Financial 
Condition and Results of Operations - Restructuring of Tuina Ownership."

The property is located approximately 60 kilometers (37 miles) east of 
Calama, in Region II in the Country of Chile and consists of a total of 6,080 
hectares (15,013 acres). 

To date the Company has calculated a mineable tonnage of 3.5 million metric 
tonnes of copper ore contained in the San Jose and San Martin pits at an 
estimated soluble copper grade of 1.1%.  The estimated stripping ratio to 
mine this tonnage would be 2.3 to 1.

During 1995, Yuma commissioned UM Engineering ("UM") to prepare an 
independent bankable feasibility study on the economics of a solvent 
extraction / electrowinning ("SX/EW") plant for the Tuina Project.  UM 
delivered its report in July, 1995 (the "UM Report").  The UM Report 
concluded that, based on current reserves of approximately 38,000 tons of 
recoverable copper, a 6,000 ton per year plant could generate a rate of 
return of 26% and achieve payout in approximately four years.  In addition, 
the economics of the SX/EW plant could be improved by:  conducting a mining 
survey to increase proven reserves; obtaining other ore sources from 
surrounding properties; and/or decreasing the capital investment by using 
second hand equipment or subcontracting parts of the operation.

Activities on the Tuina Project have been curtailed pending completion of 
Yuma's proposed acquisition of Mahogany's 59% interest in Phoenix.  Yuma is 
currently funding ongoing costs relating to the Tuina Project.  It is 
expected that once this transaction closes Yuma will proceed with bringing 
the Tuina copper project into production.  Yuma, Mahogany and Company 
management are reviewing and assessing alternatives to further improve the 
economics of the Tuina Project.

TINTIC PROPERTIES, UTAH - UNDERLYING VALUES

The Tintic Properties, which are held 100% by the Company, are located in the 
Tintic Mining District, Utah and Juab Counties in the State of Utah, 
approximately 80 miles south of Salt Lake City.  The properties comprise (1) 
surface and mineral rights on approximately 8,115 acres of patented lode 
mining claims and other patented land owned in fee simple; (2) 2,200 acres of 
patented land with agricultural and mineral rights; (3) city lots in Eureka, 
Utah, covering 21 acres; (4) 104 acres of unpatented mining claims; and (5) 
20 acres without mineral rights.  In addition, the Company owns 28 acres of 
patented lode mining claims and two unpatented lode mining claims in the 
Tintic Mining District, Juab County, Utah.  There are currently no gold 
reserves identified on the properties, however deep exploration targets are 
renewing the interest of several companies.

On January 23, 1987, the Company entered into a ten-year mining lease with 
Centurion Mines Corporation, a non-affiliated mining company, covering 
approximately 6,000 acres.  The lease, which specifically excludes the mine 
dumps and tailings, Silver City mill, and existing grazing leases, requires a 
production royalty equal to a 5% NSR.  During 1991 North Lily renegotiated 
its mining lease.  The lessee is required to make advance royalty payments of 
$27,500 in 1992, $27,500 in 1993, $27,500 in 1994 and $75,000 thereafter 
(payments to 1996 have been received).  The lessee is also required to fulfil 
a work commitment with respect to the leased premises at a minimum cost to 
lessee of $50,000 in 1992, $50,000 in 1993 and $150,000 during each 
succeeding year.

The property remains subject to a lease agreement with Centurion Mines 
Corporation who are operators of the property.  Centurion Mines Corporation 
has advised the Company that they will be spending at least $150,000 in 
exploration work on the property in order to fulfil their work commitments.



                                       3
<PAGE>


SILVER CITY JOINT VENTURE, UTAH - GOLD

The joint venture property, which is owned 50% by North Lily and 50% by 
Mahogany, is located in Juab County, approximately 80 miles south of Salt 
Lake City, Utah and consists of approximately 20 acres.  The Silver City 
Joint Venture was a project designed to extract gold and silver from a 
previous mine's tailings using a heap leach process.  The project is now 
undergoing reclamation work, while considering leaching opportunities, and it 
is not known if the project will produce any further gold or gold equivalent.

The remaining reclamation costs have been budgeted for $440,000 of which 
$220,000 is the Company's share.  Approximately $165,000 in state reclamation 
bonds have been jointly posted.  After reclamation work is completed, to the 
satisfaction of regulatory authorities, the reclamation bonds are to be 
returned.  Funding of reclamation work in 1996 remains a substantial burden 
to the Company.

SAN SIMON, BOLIVIA - GOLD

On April 1, 1995, the Company and Akiko Gold Resources Ltd. ("Akiko"), 
entered into a letter of agreement (the "San Simon Agreement") with Robert S. 
Friberg and Marcelo Claure Z. (jointly "Friberg/Claure") whereby 
Friberg/Claure agreed to acquire mineral properties located in the San Simon 
region of Bolivia on behalf of Akiko and the Company (collectively the 
"Companies"). Friberg/Claure will retain an 8% carried interest, with the 
Companies funding all costs and obligations on a 50/50 basis.  To date 
Friberg/Claure have acquired four concessions (the "San Simon Property") from 
a third party.  Friberg/Claure are to transfer the San Simon Property to a 
Bolivian subsidiary to be established by the Company.  The Companies do not 
anticipate any further properties to be acquired under the San Simon 
Agreement.  Through December 31, 1995, the Company has paid $40,338 to 
Friberg/Claure relating to costs incurred pursuant to the San Simon Agreement 
and property payments made on the San Simon Property.

The San Simon Property consists of four concessions, known as "Pedro Ricardo 
I" and "Pedro Ricardo II", "Machetero I" and "Machetero II" and is located in 
northeastern Bolivia, adjacent to the Brazilian border within the Amazon 
Basin, in the area of San Simon, Canton Mategua, Province of Itenez, State of 
Beni and consists of approximately 5,300 hectares.

There are no known gold reserves on the San Simon Property at this time.

Minimal work was performed on the San Simon Property in 1995.

The Companies are seeking a joint venture partner to help exploit the San 
Simon Property and have had discussion with several major mining companies.  
If the Companies are unable to conclude any arrangements the Companies will 
commence work on the San Simon Property pursuant to the terms of its 
agreements.




                                       4
<PAGE>


SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                              1995           1994             1993         1992           1991
                                           -----------    ------------    -----------   ------------  ------------
<S>                                        <C>            <C>             <C>           <C>           <C>         
Revenues                                            -              -      $ 1,409,836   $ 3,194,916   $ 13,134,403
Loss from continuing operations
  before extraordinary item                $ (995,782)    $(2,071,147)    $(6,286,733)  $(4,697,928)  $(11,929,642)
Loss before extraordinary item             $ (995,782)    $(2,071,147)    $(6,271,619)  $(5,210,307)  $(11,934,592)
Net loss                                   $ (922,032)    $(2,071,147)    $(6,271,619)  $(5,210,307)  $(11,934,592)
Loss per share from continuing
  operations before extraordinary item     $    (0.04)    $     (0.09)    $     (0.27)  $     (0.25)  $      (0.63)
Loss per share before extraordinary item   $    (0.04)    $     (0.09)    $     (0.27)  $     (0.25)  $      (0.63)
Net loss per share                         $    (0.04)    $     (0.09)    $     (0.27)  $     (0.28)  $      (0.63)
Total assets from continuing
  operations                               $4,201,720     $ 5,105,048     $ 6,354,791   $21,049,824   $ 27,975,190
Total assets                               $4,201,720     $ 5,105,048     $ 6,354,791   $22,467,197   $ 31,739,931
Non-current liabilities                    $  385,000(2)  $ 1,168,223(3)            -             -              -
Book value per share(1)                    $     0.12     $      0.13     $      0.22   $      0.23   $       0.58
Cash dividends declared                             -               -               -             -              -
</TABLE>
(1)  Based on the outstanding number of shares less treasury stock.
(2)  Comprises of $165,000 of unpaid 1994 salaries and $220,000 unpaid 1995 
     salaries to officers.
(3)  Includes $354,250 of indebtedness to be settled by the issuance of 
     Company stock, at an ascribed price of $0.30 per share, and $165,000 of 
     unpaid salaries to officers of the Company in which the officers have the 
     option to accept common shares of the Company, at an ascribed price of 
     $0.30 per share.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS

CORPORATE PROFILE AND HISTORY

North Lily was incorporated in Utah in 1916 and was a subsidiary of Anaconda 
Company from 1925 until 1949. During this period, the Company produced gold, 
silver, lead, zinc and copper from the North Lily Mine in the Tintic Mining 
District, Utah. From 1949 to 1987, the Company was primarily engaged in the 
acquisition, exploration, and development of mining properties. From 1988 to 
1990, a Company subsidiary, International Mahogany Corp. ("Mahogany"), a 
Canadian publicly-traded mining company listed on the Toronto Stock Exchange, 
jointly with International Corona (Mahogany had a 70% working interest), 
placed the Jolu Mine in Northern Saskatchewan, Canada, into production and 
produced approximately 204,000 ounces of gold. In 1991, the Company and 
Mahogany acquired the Tuina copper property in Chile, South America. Since 
1991, the Company and Mahogany have jointly been developing the Tuina copper 
project. The Company has also operated a small heap leach tailing recovery 
operation in Utah ("Silver City") which has produced approximately 33,000 
ounces of gold and gold equivalent since 1988.  Silver City is currently in 
the process of site reclamation work.

RESTRUCTURING OF TUINA OWNERSHIP

Effective April 12, 1995, the Company and Mahogany agreed to a restructuring 
of the ownership interest of the Tuina Project. In settlement of the 
Company's outstanding debt to Mahogany of $797,481, as at March 28, 1995, the 
Company reduced its ownership interest in Compania Minera Phoenix S.A. 
("Phoenix") from 50% to 41%.  The Company also agreed to terms by which the 
Company's remaining interest in the Tuina Project will be impacted.  
Subsequently, Mahogany agreed to sell its 59% interest in Phoenix to Yuma 
Gold Mines Limited ("Yuma").  The sale to Yuma was extended on several 
occasions and the terms subsequently revised (the "Mahogany-Yuma Agreement").

By previous agreements entered into April 18, 1995 and August 22, 1995, on 
December 4, 1995 Yuma entered into a revised agreement with the Company.  In 
summary, the Company's remaining interest in Phoenix will, subject to receipt 
of regulatory approvals and completion of the Mahogany-Yuma Agreement, be 
impacted as follows:



                                       5
<PAGE>


     i)  Yuma will receive an additional 5% interest in Phoenix in 
         exchange for funded costs and the delivery of an independent 
         bankable feasibility study in respect of the Tuina Project;

    ii)  the Company would be required to sell a further 10% interest 
         in Phoenix to Yuma for an initial payment of $145,000, less 
         deductions for operating costs and the costs of securing the water 
         rights for the Tuina Project.  In addition, Yuma is required to 
         make two further payments to the Company, due upon commencement of 
         Tuina commercial production and one year thereafter.  These 
         payments are to be calculated in relation to the initial capital 
         costs of the Tuina Project, from a high of $609,000 where the 
         initial capital costs are less than $14,000,000 with graduating 
         payments decreasing as capital costs increase, and may be made, at 
         Yuma's election, in cash or shares of Yuma; and

   iii)  all participants will be responsible for contributing their 
         share of funding following completion and delivery of the 
         Feasibility Study.  The failure of any participant to contribute 
         its share of funding will result in a dilution of that 
         participant's interest in accordance with a dilution formula.  
         Once a participant's interest has been diluted to 10%, then the 
         ownership interest will convert to a 10% net profits interest.

Since April 13, 1995, Yuma has assumed all indebtedness of Phoenix, provided 
funding for the preparation of the feasibility study, the costs of securing 
the water rights for the Tuina Project and the ongoing costs of Phoenix.  
These costs are partially recoverable by Yuma (the "Yuma Payments") from the 
Company from the proceeds to be received from the sale of the 10% interest in 
Phoenix, as noted in item (ii) above.  Closing of the Mahogany-Yuma Agreement 
is subject to regulatory approval, securing the water rights for the Tuina 
Project by April 30, 1996 (the "Water Rights Approval Date"), and the 
completion by Yuma of a financing of at least U.S. $1,500,000 within 30 days 
of the Water Rights Approval Date.

If the Water Rights Approval Date does not occur as contemplated, Yuma may 
elect to terminate the Mahogany-Yuma Agreement and in such circumstances, the 
Company must reimburse Yuma for the Yuma Payments.  The reimbursement would 
be payable by the Company from proceeds from the subsequent sale of its 
interest in the Tuina Project, or commercial production commences on the 
Tuina Project.  If the Water Rights Approval Date occurs by May 31, 1996, and 
Yuma is unable to close the Yuma Purchase Agreement and Mahogany agrees to an 
extension of the closing, then Yuma shall lose the rights to reimbursement of 
the Yuma Payments.

The Company and Mahogany have an agreement in principle to conduct the 
activities of the Tuina Project on a joint venture basis. The Company expects 
to enter into a definitive joint venture and operating agreement with Yuma 
after closing of the Mahogany-Yuma Agreement.

The restructuring completed with Mahogany allows the Company to retain a 
substantial interest in the Tuina Project while eliminating the most 
significant debt of the Company.

DISPOSITION OF INTERNATIONAL MAHOGANY CORP.

By way of a letter agreement ("Letter Agreement") dated August 6, 1993, the 
Company agreed to sell its equity investment in Mahogany, which comprised an 
approximate 25% equity and 60% voting interest in Mahogany.  Consideration 
received from the sale included:  cash of $500,000; a non-interest bearing 
note in the amount of $500,000 ("Baja Note"); and 650,000 common shares of 
Baja Gold, Inc. ("Baja"), a Canadian publicly-traded precious metals 
exploration and development company listed on the Toronto Stock Exchange, and 
valued, for financial statement purposes, at $680,000, based on the August 6, 
1993 closing stock market price of Baja.

As a result of the Company selling its equity interest in Mahogany, 
Mahogany's financial results were no longer consolidated with those of the 
Company after the sale of Mahogany on August 6, 1993.

In addition, under the terms of the Letter Agreement, Mr. Anton R. Hendriksz 
and Mr. Thomas L. Crom, previous Chairman of the Board and President of the 
Company, respectively, agreed to terminate their existing employment 
agreements and to provide consulting services to Mahogany and the Company for 
a 24-month period in consideration for certain future cash payments.  The 
termination and consulting payments were to be shared equally by Mahogany and 
the Company.  During 1993, the Company incurred charges of $212,500 as its 
share of the termination and consulting payments.  As at December 31, 1994, 
$156,250 remained unpaid.  During 1995, the Company issued 275,000 shares, at 
an ascribed 



                                       6
<PAGE>


value of $0.30 per share, in settlement of the $156,250 due to the former 
officers, recording an extraordinary gain of $73,750 on settlement.

RESULTS OF OPERATIONS

The Company incurred a loss of $922,032 ($0.04 per share) for the year ended 
December 31, 1995, compared to losses of $2,071,147 ($0.09 per share) for 
1994 and $6,271,619 ($0.27 per share) for 1993.  There were no revenue, no 
depletion and depreciation charges and no cost of sales for 1995 or 1994.  
The lack of revenue, depletion and depreciation charges and cost of sales 
during 1995 and 1994 were due to the continuation of reclamation work at the 
Silver City Joint Venture and the decision to suspend operations at the Tuina 
copper property in Chile during 1993.  The Company, for the year ended 1993, 
had revenue of $1,409,836, depletion and depreciation costs of $504,415 and 
cost of sales of $2,490,296.

On August 6, 1993, the Company sold its equity investment in Mahogany. The 
results of Mahogany's operations are no longer included with those of the 
Company's after its sale.  There was a significant reduction in revenue in 
1993, compared to prior years, due to the winding-down of operations at the 
Silver City Joint Venture and the decision to suspend operations at the Tuina 
mine. During 1993 the Silver City operation produced 737 ounces of gold and 
gold equivalent at Silver City which was sold at an average price of $318 per 
ounce.  Prior to suspending operations at Tuina, 2.0 million pounds of copper 
precipitate was produced and sold at an average price of $0.58 per pound of 
precipitates during 1993.  The Company does not anticipate any revenue during 
1996 from its current properties.

During 1993, the Company incurred costs of $517,303 at the Silver City 
property site.  These costs included costs to produce the gold and gold 
equivalents for the year as well as site reclamation costs.  At the Tuina 
property, the Company incurred costs of $1,972,993 to produce 2.0 million 
pounds of copper precipitate.

General and administrative costs for 1995 was $842,547 compared to $862,735 
in 1994 and $1,721,390 in 1993.  During 1995 there was a reduction in the 
Company's share of general and administrative costs relating to the Tuina 
Project, primarily due to Yuma's funding of these costs; however, the reduced 
costs were mainly offset by increased head office costs.  As a result of the 
Company selling its equity investment in Mahogany in 1993, general and 
administrative costs for 1994 were reduced from prior years.  With the change 
of Company management in August 1993, new Company management took certain 
steps to reduce ongoing Company general and administrative costs.  Employment 
of head office staff in San Francisco was terminated. The Company's head 
office space in San Francisco was vacated and employment of staff in 
Santiago, Chile was reduced.  The above measures, including the agreement 
with respect to the departure of the Company's previous Chairman and 
President, resulted in an aggregate charge to Company earnings in 1993 of 
$512,933 and is reflected as restructuring costs for in 1993.

The Company maintains a small exploration department which has assumed the 
responsibility of reviewing and maintaining all Company properties.   Costs 
for maintaining the Company's title and rights to resource properties are 
also included in exploration and property holding costs.  During 1995, the 
Company spent $60,390 on exploration and property holding costs compared with 
$432,425 in 1994 and $430,089 in 1993.

During 1995, the Company recorded a gain of $49,500 from the disposition of 
certain of its mineral properties.  The Company also settled its indebtedness 
to Mahogany by reducing its ownership interest in Phoenix from 50% to 41%.  
The disposition of the 9% interest in Phoenix has resulted in the elimination 
of the Company's indebtedness to Mahogany and a reduction of the Tuina asset 
by $797,481.

During 1995, Company management reviewed the carrying values of its remaining 
mineral properties and determined to write off the remaining $71,397 carrying 
value and reverse an accrual of $23,000 for anticipated property costs of its 
Nine Mile property, resulting in a net write off of $48,397.  During 1994, 
Company management decided to terminate the Ashdown joint venture agreement.  
As a result of this decision, a write-down of $197,850 was charged against 
earnings in 1994.  During 1993, properties with book values of $52,912 were 
abandoned, with a corresponding charge to earnings.  In addition, in 1994 the 
Company recognized a $300,000 provision for diminution in value of the Nine 
Mile property.  No provision was recognized in 1993.



                                       7
<PAGE>


As a result of steadily declining cash balances and general reduction in 
interest rates for funds on deposit, the Company has earned substantially 
lower amounts of interest since 1993.  Unless the Company sells for cash one 
of its resource properties, the Company is not expected to earn any 
significant amounts of interest in future years.

Although the Company has experienced a decline in its cash balances since 
1993, the Company has not relied on debt financing of any significance.  
Accordingly, the Company has not incurred any large interest charges for the 
years ended 1995 to 1993.

During 1995, the Company realized $92,628 of gains from the sale of 
marketable securities, proceeds from which have been utilized to meet the 
Company's liquidity requirements.  For the year ended 1994, the Company 
disposed of marketable securities with a book value of $495,309 for proceeds 
of $665,803, realizing a gain of $170,494.  For the year ended 1993, the 
Company disposed of marketable securities with a book value of $939,521 for 
proceeds of $927,639 realizing a loss of $11,882.

During 1995, the Company received $25,000 from the partial sale of the 
Company's mill equipment in Montana.  The proceeds were credited towards the 
remaining scrap value.  During 1994, the Company wrote-down the mill and 
equipment to its scrap value of $28,103, charging earnings by $371,897.  
During 1993, Company management wrote down the value of this mill equipment 
by $482,338.

On May 6, 1993, the Company sold all its shares in a subsidiary, Dragon 
Mining Corp., realizing a gain of $729,547 on the sale.

On August 6, 1993, the Company agreed to sell its 25% equity-owned 
subsidiary, Mahogany.  Consideration received included cash of $500,000, a 
note for $500,000 and 650,000 common shares of Baja, valued at $680,000.  The 
Company recognized a loss of $2,928,595 in 1993 on the sale of Mahogany.

During 1993, the Company's former subsidiary, Mahogany, decided to dispose of 
its oil and gas interests.  Generally accepted accounting principles required 
that the Company's oil and gas interests be reported separately as 
discontinued operations in the Consolidated Statements of Operations.  
Effective June 3, 1993, Mahogany Minerals U.S. Inc., which held substantially 
all of the oil and gas interests, was sold for $1,200,000 resulting in a loss 
of $144,778.  During 1993, prior to its disposal, the oil and gas operations 
generated earnings of $205,234.  As a result the Company recorded, net of 
minority interest, total earnings of $15,114 related to discontinued 
operations.

LIQUIDITY AND CAPITAL RESOURCES

For the past three years the Company has experienced substantial losses and 
has continually sold non-essential Company assets to fund ongoing operations 
and property commitments and development.  Management, in its efforts to 
ensure maximum fund availability, has reduced Company operating costs 
substantially and has deferred payment of fees for their services.  The 
Company believes it holds properties with development potential.  In order 
for the Company to develop its properties or property interests, the Company 
requires funds to pay Company overheads, pay property commitment costs and 
fund property development work. Resource property development is both costly 
and time consuming.  Development of a property to a position of generating 
cash flow from underlying mineral sales is normally measured in years, and 
there is no guarantee of the property's ultimate financial success.

The Company requires funds for its future operations.  Funding is 
traditionally provided to corporations by way of funds from ongoing company 
operations, funds from the issuance of company debt instruments, funds from 
company equity issues and funds from the sale of Company assets.

With the suspension of operations at the Tuina mine, and continuing 
reclamation work at Silver City, the Company does not have operations from 
which funds from ongoing Company operations can be accumulated.  With the 
Company's present asset base, the Company is not able to generate funds from 
operations within the next two years at a minimum, except to the extent that: 
(a) Tuina may be brought into successful production in conjunction with the 
restructuring of the Tuina Project; and (b) a new project and financing may 
be acquired with Company stock.




                                       8
<PAGE>


Throughout 1993, 1994 and a portion of 1995, the Company did not generate 
sufficient funds to meet its proportionate share of costs and obligations on 
its joint property activities with Mahogany, its ongoing property cost 
commitments and its ongoing corporate expenses.  During 1993, 1994 and 1995, 
a significant portion of the Company's capital resources was funded by 
advances from Mahogany.  Approximately $1,215,000 and $358,258 was advanced 
to the Company by Mahogany during 1993 and 1994 respectively, and a further 
$163,546 was advanced during 1995.  In December 1993, Mahogany stated that it 
was reluctant to fund any further Company capital requirements and in March 
1994, demanded repayment of amounts due.  On April 12, 1995, the Company and 
Mahogany agreed to the restructuring of the Tuina ownership to settle the 
Company's outstanding debt to Mahogany.  See Restructuring of Tuina Ownership.

During 1993, in response to its increasing financial pressures, the Company 
sold its equity interest in Mahogany, receiving: cash of $500,000, which was 
utilized to reduce some of the Company's liabilities and fund the Company's 
joint operation costs; a promissory note in the amount of $500,000 issued by 
Baja, which was subsequently sold to Mahogany at face value in order to 
reduce the Company's obligation to Mahogany and 650,000 common shares of 
Baja.  During 1994, the Company sold 400,000 common shares of Baja for net 
proceeds of $553,314.  A further $112,489 net proceeds were raised from the 
sale of other marketable securities.  Sale proceeds were used to reduce 
Company liabilities and help fund Company property cost commitments. During 
1995, the Company sold a further 10,000 common shares of Baja and other 
marketable securities for net proceeds of $153,649.  The proceeds were used 
to reduce company liabilities.

During 1994, pursuant to the issuance of promissory notes, the Company 
borrowed a total of $201,337 ($283,820 Cdn.) from Baja, secured by 150,000 
common shares of Baja.  The notes bear interest at 7% per annum.  These funds 
were used to meet a portion of the Tuina operating costs.  During 1995, the 
Company was advanced $74,532 (Cdn. $100,000) from a private corporation 
related to a director of the Company.  The Company subsequently issued a 
promissory note and borrowed $97,167 (Cdn. $130,000) from a third party, 
secured by 90,000 common shares of Baja.  The promissory note bears interest 
at 8% per annum. The funds from the promissory note were used to repay the 
advance from the related party and reduce Company liabilities. Subsequent to 
December 31, 1995, the Company sold 210,000 common shares of Baja for net 
proceeds of $338,576 (Cdn. $465,000).  Substantially all of the funds were 
then used to retire all of the promissory notes and outstanding accrued 
interest, totalling $335,625.

In order to improve the Company's liquidity position during 1995 the Company 
issued 1,455,835 shares, at an ascribed price of $0.30 per share, in 
settlement of $510,500 of recorded indebtedness to former Company officers 
and related companies, recording an extraordinary gain of $73,750.  Current 
officers of the Company have also agreed to defer repayment of indebtedness 
of $385,000, comprising of $165,000 of unpaid 1994 salaries ("1994 
Compensation") and $220,000 of unpaid 1995 salaries ("1995 Compensation"), 
until January 2, 1997.  The 1994 Compensation will be settled with cash, if 
available, or the issuance of shares of the Company, at an ascribed price of 
$0.30 per share.  The officers have agreed to receive only a 75% portion of 
the 1995 Compensation in cash and the remaining 25% portion as deferred 
compensation.  The cash portion will be paid only upon the Company completing 
a financing and the deferred compensation will be paid only in the event that 
the Company generates operating cash flow or completes a major financing.  
The deferred compensation may be either settled with cash or the issuance of 
the Company's common stock, at a predetermined price per share, at the 
officer's election.

The Company has reviewed its asset base and has identified those assets that 
are considered to be non-essential for the Company's future growth, including 
small Company properties in Montana with little, if any, resource potential.  
In order for the Company to meet its current operating obligations and 
property commitments, the Company is required to sell all non-essential 
Company assets.  Company management is, therefore, reviewing all other 
resource properties, and may be required to sell certain of them that do not 
meet its investment criteria.  Although the Company has received expressions 
of interest in some of its resource properties, it is not currently 
negotiating with any third party for the sale of any of its resource 
properties.

At December 31, 1995 the Company had a working capital deficiency of 
$288,906, a decrease of $201,976 from its working capital deficiency of 
$490,882 at December 31, 1994.

The Company reports a use of funds of $742,073 from operating activities for 
the year ended December 31, 1995.  This compares to a use of funds of 
$895,353 and $2,816,949 for 1994 and 1993, respectively.

During the year ended December 31, 1995, the Company generated cash of 
$389,637 from its investing activities.  The Company received $153,649 from 
the net sale of its marketable securities, $62,822 and $93,403 from the sale 
of mineral 



                                       9
<PAGE>


properties and equipment, respectively and $91,987 in net property payments.  
During 1994, the Company was provided cash of $334,642 from investment 
activities.  The Company received net proceeds of $665,803 from the sale of 
its marketable securities.  The Company used $300,017 in the exploration of 
its mineral properties.  An additional $31,144 was used to purchase 
equipment.  During 1993, the Company was provided cash of $1,587,023 from 
investment activities. The Company received cash of $500,000 from the sale of 
its interest in Mahogany, $927,639 from the net sale of marketable securities 
and investments, $400,000 from the sale of its oil and gas operations and 
$199,178 in property payments and foreign tax recoveries.  The Company used 
$46,249 to acquire equipment, $300,091 to acquire marketable securities and 
at the time of disposition of Mahogany, Mahogany had cash of $93,439 which 
was no longer reflected in the consolidated results of the Company.

For the year ended December 31, 1995, the Company was provided funds of 
$435,997 from financing activities compared to $559,595 provided in 1994 and 
$195,146 provided in 1993.  In 1995, the Company issued $200,000 common stock 
pursuant to a private placement of 1,000,000 shares, received further 
advances of $163,546 from Mahogany and increased its promissory notes by 
$107,451.  The Company advanced $35,000 in contemplation of its acquisition 
of Tamarine Ventures Ltd.  In 1994, financing activities comprised of 
$358,258 in net advances by Mahogany and the issuance of $201,337 in 
promissory notes to Baja.  For the year ended December 31, 1993, subsequent 
to the sale of Mahogany, the Company received funds of $195,146 in advances 
from Mahogany.

The Company conducts its current mining and exploration activities in the 
United States, Chile and Bolivia.  As a result, the Company is subject to 
certain risks, including expropriation, political instability, varying 
degrees of inflation and other uncertainties.

FUTURE OPERATIONS

In order to meet its obligations for operations and property agreement 
commitments, the Company is required to sell its non-essential assets.  
Remaining marketable securities will be sold and properties with little or no 
potential will be disposed.  If the Company does not have the financial 
ability to develop a project on its own, future development may be done in 
conjunction with other parties.

Company management is currently reviewing all resource properties with the 
view to identifying those properties that provide the most potential for 
future growth of the Company.  Resource properties that do not meet 
management's investment criteria may be disposed.  The Company owns various 
patented mineral claims.  The Company is reviewing its current ownership of 
its various patent mining claims as to their real estate value both in the 
Tintic District, Utah and the Boulder Mountains in Montana.  Both of these 
areas are located in expanding resort developments and in the Boulder 
Mountain area the real estate value is approaching $200 - $300 an acre.  The 
Tintic properties are located on the west side of Utah Lake and this area has 
significant potential for resort development as the east side of Utah Lake is 
fully developed.

The Tuina Project will remain suspended pending completion of the 
Mahogany-Yuma Agreement.  It is expected that once this transaction closes 
Yuma will proceed with bringing the Tuina Project into production with the 
construction of an SX/EW plant facility.  The Company is responsible for 
contributing its share of funding, of which any failure will result in a 
dilution of the Company's interest.

In addition, Company management is aggressively seeking joint ventures and/or 
acquisitions and mergers and related financing to acquire gold and other 
natural resource properties that fit the Company's criteria.  These criteria 
are technical/economic likelihood of success, sufficiently advanced 
exploration or development status, and proximity of cash flow, if possible. 
Management will review projects in North and South America, Africa and Asia 
for attractive gold and other natural resource properties.

PROPOSED SHARE EXCHANGE WITH TAMARINE VENTURES LTD.

On November 17, 1995, the Company executed an Agreement and Plan of Share 
Exchange (the "Agreement") with Tamarine Ventures Ltd., a company 
incorporated under the laws of British Columbia, Canada ("Tamarine").  The 
Agreement provides for the issuance, at closing, of one post-reverse stock 
split share of Common Stock of the Company in exchange for each four common 
shares of Tamarine, thereby making Tamarine a wholly-owned subsidiary of the 
Company (the "Share Exchange").  At the closing of the Share Exchange, the 
Company would issue 2,000,000 post-reverse split shares of its Common Stock 



                                       10
<PAGE>


to the shareholders of Tamarine.  Closing of the Share Exchange is subject to 
a number of conditions including regulatory acceptance, approval by the 
shareholders of the Company and satisfactory results of due diligence 
investigations conducted by the Company and Tamarine.

The Agreement contemplates that Tamarine will acquire other businesses and/or 
companies using shares of the Company's Common Stock and asset based 
financing.  On November 24, 1995, Tamarine executed a Business Sale Agreement 
(the "Cougar Acquisition") with Atlay Cat Sales and Services Pty. Ltd. 
("Atlay") of Queensland, Australia, to acquire its business, known as Cougar 
Catamarans.  Cougar Catamarans manufactures and sells boats ranging in size 
from 7.5 to 35 meters, which include passenger ferries, pleasure boats, 
scenic tour boats, fishing boats, dive boats, and patrol boats.  Sales are 
made to countries in the Pacific Rim: Japan, Hong Kong, China, Singapore, New 
Zealand, the United States, Papua New Guinea, Tahid, Noumea, and the 
Maldives.  The purchase price is $2,500,000 plus the value at closing of 
inventory and work in process.  Of the purchase price, $500,000 is to be made 
in shares of the Company's Common Stock.

Subsequent to December 31, 1995, the Company issued 1,250,000 shares to Atlay 
as partial consideration of the Cougar Acquisition.  These shares are held in 
escrow.  Subsequent to the issuance of the shares, the Cougar Acquisition was 
not completed pursuant to the agreement.  Tamarine and Atlay are in 
negotiations to revise and extend the Cougar Acquisition.  There can be no 
assurance that the companies will be able to reach an agreement in which case 
these shares will be returned to the Company and held in treasury.

The Company is acquiring Tamarine in order to achieve near term operating 
cash flow, long term growth and access to opportunities in South East Asia.  
Tamarine management has expertise and relationships in the fast ferry 
industry and in the emerging economies of South East Asia.  Entrance into the 
new industry of light weight aluminum fast ferries (for passengers and also 
for cargo) positions the Company in an expanding multi-billion dollar 
infrastructure industry with focus on the burgeoning economies of South East 
Asia, which are also producing major new mineral discoveries for the mining 
industry.

IMPACT OF SFAS NO. 115

Effective January 1, 1994, the Company adopted SFAS No. 115 "Accounting for 
Certain Investments in Debt and Equity Securities", SFAS No. 115 required the 
Company to account for its marketable securities at market value.  Unrealized 
gains and losses are included as a separate component of shareholders' equity 
as a marketable securities valuation adjustment.  Previously, marketable 
securities were carried at the lower of their aggregate cost or market value 
and the unrealized losses net of unrealized gains were included in the 
determination of loss for the year.

IMPACT OF SFAS NO. 109

Effective January 1, 1993, the Company adopted SFAS No. 109 "Accounting for 
Income Taxes".  SFAS No. 109 requires a change from the deferred method to 
the liability method of accounting for income taxes.  Under the liability 
method, deferred income taxes are recognized for the tax consequences of 
"temporary differences" by applying enacted statutory tax laws and rates 
applicable to future years to differences between the financial statement 
carrying amounts and the tax bases of existing assets and liabilities.  Under 
this new standard, the effect on deferred taxes of a change in tax rates is 
recognized in income in the period that includes the enactment date.  Under 
the deferred method, deferred taxes were recognized using the tax rate 
applicable to the year of the calculation and were not adjusted for 
subsequent changes in tax rates.  The adoption of SFAS No. 109 did not have 
any impact on the consolidated financial statements.

IMPACT OF INFLATION

North Lily will be affected by inflation because market value of its 
potential products (gold and silver) tends to fluctuate with inflation.  
Other major costs should not increase at a rate in excess of inflation. 




                                       11
<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Shareholders and Board of Directors
North Lily Mining Company:


We have audited the consolidated financial statements and the financial 
statement schedules of North Lily Mining Company and Subsidiaries listed in 
Item 14(a) of this Form 1O-K.  These financial statements and financial 
statement schedules are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements and 
financial statement schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and the 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated financial position of North Lily 
Mining Company and Subsidiaries as of December 31, 1995 and 1994, and the 
results of their operations and their cash flows for each of the three years 
in the period ended December 31, 1995 in conformity with generally accepted 
accounting principles.  In addition, in our opinion, the financial statement 
schedules referred to above, when considered in relation to the basic 
financial statements taken as a whole, present fairly, in all material 
respects, the information required to be included therein.

These financial statements have been prepared on the assumption that the 
Company will be able to carry on as a going concern. As discussed in note 1 
to the consolidated financial statements, the Company has a working capital 
deficiency at December 31, 1995, losses from continuing operations for each 
of the three years ended December 31, 1995, and no operating cash flow to 
meet ongoing obligations.  In addition there are certain potential 
liabilities which may have an adverse effect on the Company (see note 13).  
These factors raise substantial doubt about the Company's ability to continue 
as a going concern.  The consolidated financial statements do not include any 
adjustments that might result from the outcome of this uncertainty.  Should 
the Company be unable to realize on its assets and discharge its liabilities 
in the normal course of business, the net realizable value of its assets may 
be materially less than the amounts recorded on the balance sheet.






                                                        COOPERS & LYBRAND L.L.P.



Oakland, California
April 17, 1996





                                       12
<PAGE>



                   NORTH LILY MINING COMPANY AND SUBSIDIARIES
             CONSOLIDATED BALANCE SHEETS, December 31, 1995 and 1994


                              --------------------


                                                         1995         1994
                                                    -----------   ------------
     ASSETS

Current assets:
  Cash and cash equivalents                         $   122,515   $     38,954
  Marketable securities                                 448,800        299,874
  Accounts receivable                                    44,687         49,201
  Inventory                                              43,207        101,750
                                                    -----------   ------------

      Total current assets                              659,209        489,779

Note receivable                                          35,000              -
Plant and equipment, net                                278,111        461,185
Mineral properties, net                               3,121,943      4,048,059
Other assets                                            107,457        106,025
                                                    -----------   ------------
      Total assets                                  $ 4,201,720   $  5,105,048
                                                    -----------   ------------
                                                    -----------   ------------

     LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                 $    381,326   $    402,955
  Accrued and other liabilities                          38,000         68,000
  Reclamation liabilities                               220,001        152,119
  Notes payable                                         308,788        201,337
  Due to former officers                                      -        156,250
                                                    -----------   ------------
      Total current liabilities                         948,115        980,661

Due to International Mahogany Corp.                           -        648,973
Indebtedness to be settled with shares                        -        354,250
Due to officers                                         385,000        165,000
                                                    -----------   ------------
Total liabilities                                     1,333,115      2,148,884
                                                    -----------   ------------
                                                    -----------   ------------

Commitments and contingencies and going concern (Notes 1 and 13)

Shareholders' equity:
  Common stock, $0.10 par value; authorized 
    30,000,000 shares; issued 25,946,677 and 
    23,420,842 shares as of December 31, 1995 
    and 1994, respectively                            2,594,667      2,342,084
  Additional paid-in capital                         48,929,549     48,545,382
  Accumulated deficit                               (48,835,939)   (47,913,907)
  Treasury stock, at cost, 144,830 shares
    as of December 31, 1995 and 1994                    (17,395)        17,395)
  Marketable securities valuation adjustment            197,723              -
                                                    -----------   ------------
    Total shareholders' equity                        2,868,605      2,956,164
                                                    -----------   ------------
    Total liabilities and shareholders' equity      $ 4,201,720   $  5,105,048
                                                    -----------   ------------
                                                    -----------   ------------


   The accompanying notes are an integral part of these consolidated financial
                                   statements.


                                       13
<PAGE>

                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


                              --------------------

<TABLE>
<CAPTION>
                                                                      1995           1994           1993
                                                                  -----------    ------------   ------------
<S>                                                               <C>            <C>            <C>         
Sales revenue                                                     $         -    $          -   $  1,409,836
Cost of sales                                                               -               -      2,490,296
Depletion and depreciation                                                  -               -        504,415
                                                                  -----------    ------------   ------------
   Gross loss                                                               -               -     (1,584,875)

Operating expenses:                                                                                         
   General and administrative                                         842,547         862,735      1,721,390
   Exploration and property carrying costs                             60,390         432,425        430,089
   Abandonment of mineral properties                                   48,397         197,850         52,912
   Provision for diminution in value of mineral properties                  -         300,000              -
                                                                  -----------    ------------   ------------
      Operating loss                                                 (951,334)     (1,793,010)    (3,789,266)

Other income (expenses):                                                                                    
   Interest income                                                      3,310           1,275         48,895
   Interest expense                                                   (17,242)              -        (36,233)
   Net realized gain (loss) on sale of marketable securities           92,628         170,494        (11,882)
   Gain on disposition of mineral properties                           49,500               -              -
   Write-down of mill equipment                                             -        (371,897)      (664,515)
   Gain on sale of Dragon Mining Corp.                                      -               -        729,547
   Loss on sale of International Mahogany Corp.                             -               -     (2,928,595)
   Restructuring costs                                                      -               -       (512,933)
   Other, net                                                        (172,644)        (78,009)       275,626
                                                                  -----------    ------------   ------------
      Loss from continuing operations, before                                                               
         minority interest in loss of subsidiaries                                                          
         and extraordinary item                                      (995,782)     (2,071,147)    (6,889,356)

Minority interest in loss of subsidiaries                                   -               -        602,623
                                                                  -----------    ------------   ------------
      Loss from continuing operations before extraordinary item      (995,782)     (2,071,147)    (6,286,733)
Earnings from discontinued operations                                       -               -         15,114
                                                                  -----------    ------------   ------------
      Loss before extraordinary item                                 (995,782)     (2,071,147)    (6,271,619)

Extraordinary item - Gain on settlement                                                                     
   of amounts due to former officers                                   73,750               -              -
                                                                  -----------    ------------   ------------
      Net loss                                                    $  (922,032)   $ (2,071,147)   $(6,271,619)
                                                                  -----------    ------------   ------------
                                                                  -----------    ------------   ------------
Net loss per common share:                                                                                  

      Loss from continuing operations before extraordinary item   $     (0.04)   $      (0.09)   $     (0.27)
                                                                  -----------    ------------   ------------
                                                                  -----------    ------------   ------------
      Loss before extraordinary item                              $     (0.04)   $      (0.09)   $     (0.27)
                                                                  -----------    ------------   ------------
                                                                  -----------    ------------   ------------
      Net loss                                                    $     (0.04)   $      (0.09)   $     (0.27)
                                                                  -----------    ------------   ------------
                                                                  -----------    ------------   ------------
                                                                                                            
Weighted average common shares outstanding                         23,425,837      23,276,012     23,312,343
                                                                  -----------    ------------   ------------
                                                                  -----------    ------------   ------------
</TABLE>




   The accompanying notes are an integral part of these consolidated financial
                                   statements.

                                       14
<PAGE>

                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


                              --------------------



<TABLE>
<CAPTION>
                                                                                                               
                                                                                                               
                                                  Common Stock         Additional                              
                                             -----------------------     Paid-In      Accumulated    Treasury  
                                               Shares       Amount       Capital        Deficit        Stock   
                                             ----------  -----------   -----------   -------------   --------  
<S>                                          <C>          <C>          <C>           <C>             <C>       
Balance, December 31, 1992                   23,234,842   $2,323,484   $48,461,682   $(39,571,141)   $(17,380) 

Net loss, year ended December 31, 1993                -            -             -     (6,271,619)          -  
Common stock issued for services rendered       186,000       18,600        83,700              -           -  
Common stock repurchased                              -            -             -              -         (15) 
Company stock sold by subsidiary                      -            -             -              -           -  
Accumulated foreign currency                                                                                   
   translation adjustment                             -            -             -              -           -  
                                             ----------   ----------   -----------   ------------    --------  
Balance, December 31, 1993                   23,420,842    2,342,084    48,545,382    (45,842,760)    (17,395) 

Net loss, year ended December 31, 1994                -            -             -     (2,071,147)          -  
                                             ----------   ----------   -----------   ------------    --------  
Balance, December 31, 1994                   23,420,842    2,342,084    48,545,382    (47,913,907)    (17,395) 

Net loss, year ended December 31, 1995                -            -             -       (922,032)          -  
Common stock issued for services rendered        70,000        7,000         7,000              -           -  
Common stock issued on settlement of debt     1,455,835      145,583       291,167              -           -  
Company stock issued by private placement     1,000,000      100,000       100,000              -           -  
Share issue costs                                     -            -       (14,000)             -           -  
Marketable securities valuation adjustment            -            -             -              -           -  
                                             ----------   ----------   -----------   ------------    --------  
Balance, December 31, 1995                   25,946,677   $2,594,667   $48,929,549   $(48,835,939)   $(17,395) 
                                             ----------   ----------   -----------   ------------    --------  
                                             ----------   ----------   -----------   ------------    --------  
<CAPTION>
                                                                               Accumulated                  
                                                 Company        Marketable       Foreign                      
                                                  Stock         Securities       Currency                     
                                                 Held by        Valuation      Translation                  
                                               Subsidiaries     Adjustment      Adjustment      Total       
                                               ------------     ----------     -----------   ------------   
<S>                                            <C>              <C>            <C>           <C>            
Balance, December 31, 1992                     $(5,239,477      $      -       $(747,479)       5,209,689   

Net loss, year ended December 31, 1993                   -             -               -       (6,271,619)  
Common stock issued for services rendered                -             -               -          102,300   
Common stock repurchased                                 -             -               -             (15)   
Company stock sold by subsidiary                 5,239,477             -               -       5,239,477    
Accumulated foreign currency                                                                                
   translation adjustment                                -             -         747,479         747,479    
                                               -----------      --------       ---------     -----------    
Balance, December 31, 1993                               -             -               -       5,027,311    

Net loss, year ended December 31, 1994                   -             -               -      (2,071,147)   
                                               -----------      --------       ---------     -----------    
Balance, December 31, 1994                               -             -               -       2,956,164    

Net loss, year ended December 31, 1995                   -             -               -        (922,032)   
Common stock issued for services rendered                -             -               -          14,000    
Common stock issued on settlement of debt                -             -               -         436,750    
Company stock issued by private placement                -             -               -         200,000    
Share issue costs                                        -             -               -         (14,000)   
Marketable securities valuation adjustment               -       197,723               -         197,723    
                                               -----------      --------       ---------     -----------    
Balance, December 31, 1995                     $         -      $197,723       $       -     $ 2,868,605    
                                               -----------      --------       ---------     -----------    
                                               -----------      --------       ---------     -----------    
</TABLE>



   The accompanying notes are an integral part of these consolidated financial 
                                   statements.




                                         15
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


                              --------------------

<TABLE>
<CAPTION>
                                                                     1995           1994            1993
                                                                  ---------     -----------     ------------
<S>                                                               <C>           <C>             <C>
Cash flows from operating activities: 
   Net loss                                                       $(922,032)    $(2,071,147)    $(6,271,619)
                                                                  ---------     -----------     -----------
   Adjustments to reconcile net loss to net cash provided                                                  
    from (used for) operating activities:                                                                  
      Depletion and depreciation                                     49,562         129,734         504,415
      Provision for diminution in value of mineral properties             -         300,000               -
      Abandonment of mineral properties                              48,397         197,850          52,912
      Minority interest in loss of subsidiaries                           -               -        (557,281)
      Net realized loss (gain) on sale of marketable                                                       
        securities and investments                                  (92,628)       (170,494)         11,882
      Gain on foreign currency transaction                                -               -        (534,727)
      Gain on disposition of mineral properties                     (49,500)              -               -
      Write-down of mill equipment                                        -         371,897         664,515
      Gain on sale of Dragon Mining Corp.                                 -               -        (729,547)
      Loss on sale of International Mahogany Corp.                        -               -       2,928,595
      Issuance of common stock for services rendered                      -               -         102,300
      Indebtedness to be settled with shares                              -         354,250               -
      Decrease (increase) in accounts receivables                     4,514          12,995         (38,914)
      Decrease in inventory                                          58,543          49,994          73,315
      Decrease (increase) in other assets                            (1,432)         22,009         144,668
      Increase (decrease) in accounts payable                       (21,629)        128,879         405,405
      Increase (decrease) in accrued and other liabilities          (30,000)       (288,439)        101,644
      Increase (decrease) in reclamation liabilities                 67,882         (97,881)        171,411
      Increase in due to former officers                                  -               -         156,250
      Increase in due to officers                                   220,000         165,000               -
      Decrease in taxes payable                                           -               -          (2,173)
      Other items                                                   (73,750)              -               -
                                                                  ---------     -----------     -----------
          Total adjustments                                         179,959       1,175,794       3,454,670
                                                                  ---------     -----------     -----------
          Net cash used for operating activities                   (742,073)       (895,353)     (2,816,949)
                                                                  ---------     -----------     -----------
Cash flows from investing activities:                                                                      
   Acquisition and exploration of mineral properties,                                                      
    net of option payments and foreign taxes received                91,987        (300,017)        199,178
   Acquisition of equipment                                               -         (31,144)        (46,249)
   Proceeds received on sale of equipment                            93,403               -               -
   Proceeds from sale of marketable securities and investments      153,649         665,803         927,639
   Purchase of marketable securities and investments                (12,224)              -         300,091)
   Proceeds from sale of mineral properties                          62,822               -               -
   Proceeds from sale of Company's investment in subsidiary's stock       -               -         500,000
      Less:  Cash disposed on sale of subsidiary                          -               -         (93,439)
   Proceeds from sale of discontinued operations                          -               -         400,000
   Purchase of treasury stock                                             -               -             (15)
                                                                  ---------     -----------     -----------
        Net cash provided from investing activities                 389,637         334,642       1,587,023
                                                                  ---------     -----------     -----------
Cash flows from financing activities:
   Notes payable                                                    107,451         201,337               -
   Advances from International Mahogany Corp.                       163,546         358,258         195,146
   Proceeds from issuance of common stock                           200,000               -               -
   Note receivable                                                  (35,000)              -               -
                                                                  ---------     -----------     -----------
      Net cash provided from financing activities                   435,997         559,595         195,146
                                                                  ---------     -----------     -----------
      Net increase (decrease) in cash and cash equivalents           83,561          (1,116)     (1,034,780)
Cash and cash equivalents, beginning of year                         38,954          40,070       1,074,850
                                                                  ---------     -----------     -----------
Cash and cash equivalents, end of year                            $ 122,515     $    38,954     $    40,070
                                                                  ---------     -----------     -----------
                                                                  ---------     -----------     -----------
                Supplemental Disclosure of Cash Flows Information                                                                  
Cash paid during the year for:                                                                                    
   Interest                                                       $       -       $   2,611     $    36,233
                                                                  ---------     -----------     -----------
                                                                  ---------     -----------     -----------
   Income taxes                                                   $       -       $       -     $         -
                                                                  ---------     -----------     -----------
                                                                  ---------     -----------     -----------


             Supplemental Schedule of Non-cash Investing and Financing Activities (see Note 14)

</TABLE>

   The accompanying notes are an integral part of these consolidated financial 
                                   statements.



                                       16
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                              --------------------

1.   GOING CONCERN:

     During 1995, 1994, and 1993 the Company incurred net losses of $922,032, 
     $2,071,147 and $6,271,619, respectively and at December 31, 1995 has a 
     working capital deficiency of $288,906.  During 1995 and 1994 the Company 
     used cash in operating activities of $742,073 and $895,353, respectively.

     During 1993 the Company ceased operations at its Silver City mine and 
     suspended mining operations at its Tuina mine (Note 8).  As a result 
     the Company has no operating cash flow to meet ongoing obligations.  
     The Company has continually been selling non-essential Company assets 
     to fund ongoing operations and property commitments over the past 
     three years.  The Company requires financing to fund its future 
     operations and will attempt to meet its ongoing liabilities as they 
     fall due through the sale of marketable securities or mineral 
     properties.  There can be no assurance that the Company will be able 
     to raise the necessary financing to continue in operations or meet its 
     liabilities as they fall due or be successful in resolving its 
     contingent liabilities (note 13).  Should the Company be unable to 
     realize on its assets and discharge its liabilities in the normal 
     course of business, the Company may not be able to continue in 
     operations and the net realizable value of its assets may be 
     materially less than the amounts recorded on the consolidated balance 
     sheets.

     See also Notes 5(a), 6 and 16.

2.   NATURE OF OPERATIONS:

     The Company is engaged in mineral activities, including exploration, 
     extraction, processing and reclamation.  The Company's principal assets are
     its copper mine, located in Chile, and its mineral properties, located in 
     the United States.

3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     PRINCIPLES OF CONSOLIDATION:

     The consolidated financial statements include the accounts of North Lily 
     Mining Company, a Utah corporation, and all of its subsidiaries (the 
     "Company"). The Company's significant subsidiary is Minera Northern 
     Resources, S.A. ("Minera") (a 100% owned Chilean corporation).  All 
     significant intercompany transactions, accounts, and investments have been
     eliminated.  See also Note 5.

     USE OF ESTIMATES:

     The preparation of financial statements in conformity with generally 
     accepted accounting principles requires management to make estimates 
     and assumptions that affect the reported amount of assets and 
     liabilities and disclosure of contingent liabilities at the date of 
     the financial statements and the reported amount of revenues and 
     expenses during the reporting period.  Actual results could differ 
     from those estimated.
     
     CASH EQUIVALENTS:

     The Company defines cash equivalents as all short-term, highly liquid 
     investments with original maturity dates less than 90 days. 



                                       17
<PAGE>

                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------



3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:
     
     MARKETABLE SECURITIES:

     Current marketable equity securities are carried at market value.  
     Unrealized losses and gains are included as a separate component of 
     shareholders' equity.  Net realized gains and losses on security 
     transactions are determined on the specific identification cost basis 
     and are included in the determination of loss for the year.

     INVENTORY:

     Finished products are recorded at the lower of first-in, first-out cost 
     or market.  In-process heap leach ore, which principally includes 
     unleached ore placed on heap leach pads, is valued at the lower of 
     moving average production cost or net realizable value.  Costs are 
     removed from inventory on a first-in, first-out basis.  Major mining and 
     milling supplies are stated at the lower of first-in, first-out cost or 
     market.
     
     Plant and Equipment:
     
     Plant and equipment is carried at cost net of write-downs.  Mill and 
     equipment are depreciated using the straight-line method over their 
     estimated useful lives of 5 to 15 years or the units-of-production 
     method based on estimated tons of ore reserves if the equipment is 
     located at a producing property with a shorter economic life.  Mining 
     equipment is being depreciated using the straight-line method over their 
     estimated useful lives of 3 to 15 years or the units-of-production 
     method based on estimated tons of ore reserves if the equipment is 
     located at a producing property with a shorter economic life.  Office 
     equipment and fixtures are being depreciated using the straight-line 
     method over their estimated useful lives of 3 to 10 years.  When such 
     assets are sold or otherwise disposed of, the costs and accumulated 
     depreciation are removed from the accounts, and any resulting gains or 
     losses are charged to operations.  Carrying values of plant and 
     equipment are reviewed on a regular basis and, when necessary, are 
     written down to their estimated recoverable amount.

     MINERAL PROPERTIES:

     Direct costs related to the acquisition, exploration and development of 
     mineral properties held or controlled by the Company are deferred on an 
     individual property basis until viability of a property is determined.  
     General exploration costs are expensed as incurred.  Management of the 
     Company periodically reviews the recoverability of the capitalized 
     mineral properties and mining equipment.  Management's calculation of 
     proven and probable reserves is based on engineering and geological 
     estimates and financial estimates including mineral prices and operating 
     costs.  The Company depreciates its assets and accrues for reclamation 
     on a units of production basis at each mine site over proven and 
     probable reserves.  Changes in the geological and engineering 
     interpretation of the Company's ore bodies, mineral price and operating 
     costs may change the Company's estimate of proven and probable reserves. 
     It is reasonably possible that the Company's estimate of proven and 
     probable reserves will change in the near term resulting in additional 
     charges for depreciation and reclamation in future reporting periods.  
     When it is determined that a project or property will be abandoned or 
     its carrying value has been impaired, a provision is made for any 
     expected loss on the project or property.
     
     Investments in joint ventures are proportionately consolidated.




                                       18
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------


3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

     FOREIGN CURRENCY TRANSLATION:

     Results of operations for foreign subsidiaries, whose functional 
     currency is other than the U.S. dollar, are translated using the average 
     exchange rates during the period, while assets and liabilities are 
     translated into U.S. dollars using current rates. Resulting translation 
     adjustments are recorded in currency translation adjustments in 
     shareholders' equity.  For foreign subsidiaries whose functional 
     currency is the U.S. dollar, currency gains and losses resulting from 
     translation and transactions are determined using a combination of 
     current and historical rates and are included in the results of 
     operations.
     
     REVENUE FROM GOLD AND SILVER BULLION/COPPER PRECIPITATE SALES:
     
     Revenue from gold and silver bullion sales is recorded at the time of 
     shipment to the refiner if sold within a normal trading cycle. The price 
     of each shipment is based generally on the closing London bullion price 
     on the date of shipment or at the price negotiated under forward sales 
     contracts.  Subsequent adjustments for actual sales prices and for 
     quantity variances based on refiner weights and assays are recorded when 
     determined.
     
     Revenue from copper precipitate sales is recognized at the point of 
     transferring the copper precipitate to the buyer's warehouse in 
     Antofagasta, Chile. The value of each shipment is based on the average 
     New York Commodity Exchange (Comex) High Grade first position price for 
     the month of shipment.  Subsequent adjustments for actual sales prices 
     and for quantity variances based on refiner weights and assays are 
     recorded when determined.
     
     RECLAMATION COSTS:
     
     All of the Company's operations are subject to reclamation, site 
     restoration and closure requirements.  Post-closure reclamation, site 
     restoration costs and closure costs for each producing mine are charged 
     to operations over the expected life of the mine using the units of 
     production method.  Current expenditures relating to ongoing 
     environmental and reclamation programs are expensed as incurred.  The 
     Company calculates its estimate of the ultimate reclamation liability 
     based on current laws and regulations and the expected future costs to 
     be incurred in reclaiming, restoring and closing its operating mine 
     sites.  It is reasonably possible that the Company's estimate of its 
     ultimate reclamation liability will increase in the near term due to 
     possible changes in laws and regulations and changes in cost estimates.
     
     INCOME TAXES:
     
     Effective January 1, 1993, the Company adopted SFAS No. 109 "Accounting 
     for Income Taxes".  SFAS No. 109 requires a change from the deferred 
     method to the liability method of accounting for income taxes.  Under 
     the liability method, deferred income taxes are recognized for the tax 
     consequences of "temporary differences" by applying enacted statutory 
     tax laws and rates applicable to future years to differences between the 
     financial statement carrying amounts and the tax bases of existing 
     assets and liabilities.  Under this standard, the effect on deferred 
     taxes of a change in tax rates is recognized in income in the period 
     that includes the enactment date.  The adoption of SFAS No. 109 did not 
     have any impact on the consolidated financial statements.
     
     
     
                                       19
<PAGE>

                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------


3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED:

     CONCENTRATION OF CREDIT RISK:

     Financial instruments which potentially subject the Company to 
     concentrations of credit risk consist of cash and cash equivalents, 
     investments in marketable securities and receivables.  The Company 
     places its short-term cash investments with high credit quality 
     financial institutions and, by policy, limits the amount of credit 
     exposure to any one financial institution. Generally, these investments 
     mature within 90 days and therefore are subject to minimal risk.  The 
     Company sells products on credit and generally does not require 
     collateral.
     
     LOSS PER COMMON SHARE:
     
     Loss per common share is calculated using the weighted average number of 
     shares outstanding during the year.  Loss per common share computations 
     for each of the three years presented do not include the effect of 
     outstanding stock options, as their effect is antidilutive.

4.  DISCONTINUED OPERATIONS:

     Effective June 3, 1993, the Company's former subsidiary, International 
     Mahogany Corp. ("Mahogany"), sold its wholly owned subsidiary, Mahogany 
     Minerals U.S. Inc. ("Mahogany U.S."), for $1,200,000.  Mahogany U.S. 
     held substantially all of Mahogany's oil and gas interests.  The sale of 
     Mahogany U.S. resulted in a loss of $144,778 in 1993.
     
     The results of the oil and gas interests for 1993 have been reported 
     separately as discontinued operations in the Consolidated Statements of 
     Operations.  Summarized results of the oil and gas operations for 1993 
     are as follows:


     Revenues                                                $ 522,717
                                                             ---------
     Production costs                                           76,566
     Depletion and amortization                                169,118
     Other expenses                                             56,214
     Other items                                                15,585
                                                             ---------
                                                               317,483
                                                             ---------
     Earnings from discontinued
       operations before loss on sale of Mahogany U.S.         205,234
     Loss on sale of Mahogany U.S.                            (144,778)
                                                             ---------
     Earnings from discontinued operations                      60,456
     Minority interest relating to discontinued operations     (45,342)
                                                             ---------
     Total earnings related to discontinued operations       $  15,114
                                                             ---------
                                                             ---------




                                       20
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------


5.   DISPOSITION OF INTERESTS IN SUBSIDIARY COMPANIES:

     A)  COMPANIA MINERA PHOENIX S.A.

     On April 12, 1995, the Company and Mahogany agreed to a restructuring of 
     the ownership interest of the Tuina project. In settlement of the 
     Company's debt to Mahogany as at March 28, 1995, the Company's ownership 
     interest in Compania Minera Phoenix S.A. ("Phoenix") was reduced from 
     50% to 41%.  The disposition of the 9% interest in Phoenix has resulted 
     in the elimination of the Company's indebtedness to Mahogany and a 
     reduction of the Tuina asset by $797,481.
     
     On April 14, 1995, and extended and revised on several occasions, 
     Mahogany agreed to sell its 59% interest in Phoenix to Yuma Gold Mines 
     Limited ("Yuma") (the "Mahogany-Yuma Agreement").
     
     On April 18, 1995, and extended and revised on several occasions, the 
     Company also entered into an agreement with respect to Phoenix.  
     Pursuant to the terms of the agreement, subject to regulatory approvals 
     and completion of the Mahogany-Yuma Agreement, the Company's remaining 
     interest in Phoenix will be impacted, as follows:
     
       i)    Yuma will receive an additional 5% interest in Phoenix in 
             exchange for funded costs and the delivery of an independent 
             bankable feasibility study in respect of the Tuina project;
     
      ii)    the Company will sell a further 10% interest in Phoenix to 
             Yuma for an initial payment of $145,000, less deductions for 
             operating costs and the costs of securing the water rights for the 
             Tuina project.  In addition, Yuma is required to make two further 
             payments to the Company, due upon commencement of Tuina commercial 
             production and one year thereafter.  These payments are to be 
             calculated in relation to the initial capital costs of the Tuina 
             project, from a high of $609,000 where the initial capital costs 
             are less than $14,000,000 with graduating payments decreasing as 
             capital costs increase, and may be made, at Yuma's election, in 
             cash or shares of Yuma; and
               
     iii)    all participants will be responsible for contributing 
             their share of funding following completion and delivery of the 
             Feasibility Study.  The failure of any participant to contribute 
             its share of funding will result in a dilution of that 
             participant's interest in accordance with a dilution formula.  
             Once a participant's interest has been diluted to 10%, the 
             ownership interest will convert to a 10% net profits interest.
          
     Closing of the Mahogany-Yuma Agreement is subject to regulatory 
     approval, securing the water rights for the Tuina Project by April 30, 
     1996 (the "Water Rights Approval Date"), and the completion by Yuma of a 
     financing of at least U.S. $1,500,000 within 30 days of the Water Rights 
     Approval Date.
     
     If the Water Rights Approval Date does not occur as contemplated, Yuma 
     may elect to terminate the Mahogany-Yuma Agreement and in such 
     circumstances, the Company must reimburse Yuma for the Yuma Payments.  
     The reimbursement would be payable by the Company from proceeds from the 
     subsequent sale of its interest in the Tuina Project, or commercial 
     production commences on the Tuina Project.  If the Water Rights Approval 
     Date occurs by April 30, 1996, and Yuma is unable to close the Yuma 
     Purchase Agreement and Mahogany agrees to an extension of the closing, 
     then Yuma shall lose the rights to reimbursement of the Yuma Payments.
     
     The Company and Mahogany have an agreement in principle to conduct the 
     activities of the Tuina project on a joint venture basis.  The Company 
     expects to enter into a definitive joint venture and operating agreement 
     with Yuma after closing of the Mahogany-Yuma Agreement.




                                       21
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------

5.   DISPOSITION OF INTERESTS IN SUBSIDIARY COMPANIES, CONTINUED:

     B)  INTERNATIONAL MAHOGANY CORP.

     During 1993, the Company sold to Baja Gold, Inc. ("Baja") the Company's 
     equity investment in Mahogany, consisting of 4,114,958 Class B 
     subordinate voting shares and 150,000 Class A common shares of Mahogany 
     (collectively the "Mahogany Shares"), representing a 25.2% equity and 
     60.1% voting control interest.  Consideration received from Baja 
     included: cash of $500,000; a note, bearing interest at 8% per annum, 
     issued by Baja in the amount of $500,000; and 650,000 common shares of 
     Baja, having a fair market value of $680,000 at the date of sale of the 
     Mahogany Shares.  See also Note 12.
     
     As a result of the Company selling its equity interest in Mahogany, the 
     Company's consolidated financial statements include the results of 
     Mahogany's operations up to the date of disposition.  During 1993, the 
     Company recognized a loss on the sale of Mahogany of $2,928,595. 

     The disposed net assets of Mahogany, and the computation of the loss on 
     sale in 1993 are as follows:
     
     Net Assets of Mahogany
     ----------------------
          Current assets                                       $  1,531,804
          Long-term assets                                       12,857,716
          Liabilities                                            (1,158,485)
          Minority interest                                     (14,964,002)
          Company stock held                                      5,239,477
          Accumulated foreign currency translation adjustment     1,102,085
                                                                -----------
                                                                $ 4,608,595
                                                                -----------
                                                                -----------


     The net asset value of Mahogany reflects the Company's original 
     investment in Mahogany which is adjusted by the Company's proportionate 
     share of Mahogany's operating results (increased for income and 
     decreased for losses).

     Computation of Loss on Sale
     ---------------------------
            Proceeds on sale                                     $1,680,000
            Net assets of Mahogany                                4,608,595
                                                                 ----------
                                                                 $2,928,595


     C)  DRAGON MINING CORP.  ("DRAGON")

         During 1993, the Company sold all its shares in Dragon  to a third 
         party for consideration of $1. Dragon had no assets; however, 
         there was a liability, including accrued interest, on account of a 
         note payable to a former director, of $729,548. As the liabilities 
         of Dragon are no longer included in the consolidated financial 
         statements of the Company a gain of $729,547 was recognized in 
         1993 on the sale.

6.   PROPOSED SHARE EXCHANGE WITH TAMARINE VENTURES LTD.:

     On November 17, 1995, the Company executed an Agreement and Plan of 
     Share Exchange (the "Agreement") with Tamarine Ventures Ltd., a company 
     incorporated under the laws of British Columbia, Canada ("Tamarine").  
     Under the terms of the Agreement the Company is required to effect a one 
     new for ten old reverse stock split, whereby every ten shares of the 
     Company's issued and outstanding shares of Common Stock will be 
     exchanged for one share of Common Stock ("Post-Consolidated Share"), and 
     issue, on closing, one Post-Consolidated Share of the Company in 
     exchange for four common shares of Tamarine, thereby making Tamarine a 
     wholly owned subsidiary of the Company (the "Share Exchange"). 
     
     


                                       22
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------


6.   PROPOSED SHARE EXCHANGE WITH TAMARINE VENTURES LTD., CONTINUED:

     At the closing of the Share Exchange, the Company would issue 2,000,000 
     Post-Consolidated Shares of its Common Stock  to the shareholders of 
     Tamarine.  Closing of the Share Exchange is subject to a number of 
     conditions including regulatory acceptance, approval by the shareholders 
     of the Company and satisfactory results of due diligence investigations 
     conducted by the Company and Tamarine. The Agreement contemplates that 
     Tamarine will acquire other businesses and/or companies using shares of 
     the Company's Common Stock.  On November 24, 1995, Tamarine executed a 
     Business Sale Agreement (the "Cougar Acquisition") with Atlay Cat Sales 
     and Services Pty. Ltd. ("Atlay") of Queensland, Australia, to acquire 
     its business, known as Cougar Catamarans.  Cougar Catamarans 
     manufactures and sells boats, which include passenger ferries, pleasure 
     boats, scenic tour boats, fishing boats, dive boats and patrol boats.  
     The purchase price is $2,500,000 plus the value at closing of inventory 
     and work in process.  Of the purchase price, $500,000 can be made in 
     shares of the Company's Common Stock.
     
     Closing of the Share Exchange is subject to a number of conditions, 
     including Company shareholder and regulatory approvals. There can be no 
     assurance that the necessary approvals will be obtained, in which case 
     the Agreement may be amended.
     
     During 1995, the Company loaned Tamarine $35,000 pursuant to the 
     issuance of a promissory note by Tamarine.  The promissory note bears 
     interest at a rate of 10% compounded semi-annually, payable at maturity. 
     The principal and interest is payable in full on December 31, 1997.  
     100,000 common shares of Tamarine have been pledged as collateral.
     
     See also Note 16(i).


7.   PLANT AND EQUIPMENT:

     Plant and equipment consist of the following at December 31, 1995 and 1994:

                                                       1995
                                ------------------------------------------------
                                            Accumulated 
                                   Cost     Depreciation   Write-down      Net
                                ----------  ------------   ----------   --------
Mill and equipment              $2,132,481   $1,092,966    $1,036,412   $  3,103
Mining equipment                   586,478      354,577             -    231,901
Office equipment and fixtures      220,898      177,791             -     43,107
                                ----------   ----------    ----------   --------
                                $2,939,857   $1,625,334    $1,036,412   $278,111
                                ----------   ----------    ----------   --------
                                ----------   ----------    ----------   --------

                                                       1994
                                ------------------------------------------------
                                            Accumulated 
                                   Cost     Depreciation   Write-down      Net
                                ----------  ------------   ----------   --------
Mill and equipment              $2,157,481   $1,092,966    $1,036,412   $ 28,103
Mining equipment                   713,510      396,467             -    317,043
Office equipment and fixtures      220,898      104,859             -    116,039
                                ----------   ----------    ----------   --------
                                $3,091,889   $1,594,292    $1,036,412   $461,185
                                ----------   ----------    ----------   --------
                                ----------   ----------    ----------   --------



                                       23
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------


7.   PLANT AND EQUIPMENT, CONTINUED:

     Included in mill and equipment is an idle mill facility held for sale.  
     During 1995, the Company received $25,000 from the partial sale of the 
     mill facility.  During 1994, the Company wrote down the carrying value 
     of the idle mill facility by $371,897.

8.   MINERAL PROPERTIES:

     The Company's investment in mineral properties at December 31, 1995 and 
     1994 is as follows:

                                                        1995         1994
                                                     ----------   ----------
     Mineral properties                              $5,328,528   $6,180,184
          Less:  Accumulated depletion                  999,585      925,125
                 Provision for diminution in value    1,207,000    1,207,000
                                                     ----------   ----------
                                                     $3,121,943   $4,048,059
                                                     ----------   ----------
                                                     ----------   ----------

     Below is a breakdown of various Company properties with their respective 
     net carrying values at December 31, 1995 and 1994.

                                                        1995         1994
                                                     ----------   ----------
     U.S. PROPERTIES:
     ----------------
     Nine Mile                                       $        -   $   71,397
     Tintic                                           1,404,593    1,479,593
     Other                                                8,395       21,716
                                                     ----------   ----------
                                                      1,412,988    1,572,706
     CHILEAN PROPERTY:
     -----------------
     Tuina                                            1,668,617    2,475,353
  
     BOLIVIAN PROPERTY:
     ------------------
     San Simon                                           40,338            -
                                                     ----------   ----------
                                                     $3,121,943   $4,048,059
                                                     ----------   ----------
                                                     ----------   ----------


     During 1993 the Company's Silver City mining operation located in Utah 
     ceased operations and commenced reclamation work. As at December 31, 
     1995, the Company has accrued $220,000 (1994 - $152,119) as its share of 
     estimated net future costs to complete its share of the reclamation work.

     The Company also suspended production at its Tuina mine in Chile during 
     1993 due to negative cash flows.  This operation is not expected to 
     resume production until 1997 at the earliest, and requires the 
     successful financing of the construction of a solvent 
     extraction/electrowinning plant to produce cathode copper.  

     See also Note 5(a).



                                       24
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------

9.   NOTES PAYABLE:

                                                              1995       1994
                                                            --------   --------
     Baja Gold, Inc.
          Promissory note (Cdn. $283,820), 
          bearing interest at 7% per annum.
          150,000 shares of Baja has been 
          pledged as collateral for the promissory note     $211,621   $201,337
     Other
          Promissory note (Cdn. $130,000), 
          bearing interest at 8% per annum.
          90,000 shares of Baja has been pledged 
          as collateral for the promissory note               97,167          -
                                                            --------   --------
                                                            $308,788   $201,337
                                                            --------   --------
                                                            --------   --------

     See also Note 16(iv).


10.  TAXES:

     Pretax loss from continuing operations consists of the following:
                                       1995            1994            1993
                                    ----------     ------------     ------------
     United States                  $(346,235)     $(1,517,229)     $(4,671,599)
     Foreign                         (265,827)        (553,918)      (2,217,757)
                                    ---------      -----------      -----------
                                    $(612,062)     $(2,071,147)     $(6,889,356)
                                    ---------      -----------      -----------
                                    ---------      -----------      -----------

     The components of the foreign pretax loss from continuing operations are 
     as follows:

                                       1995            1994            1993
                                    ----------     ------------     ------------
     Mahogany                       $       -      $         -      $  (856,576)
     Minera                          (265,827)        (553,918)      (1,361,181)
                                    ---------      -----------      -----------
                                    $(265,827)     $  (553,918)     $(2,217,757)
                                    ---------      -----------      -----------
                                    ---------      -----------      -----------


     The Company no longer has Canadian loss carryforwards due to the 
     disposition of Mahogany in 1993 (see Note 5(b)).

     For U.S. income tax reporting purposes, the Company has net operating 
     loss carryforwards of approximately $14,500,000 expiring from 1997 to 
     2010.  The Chilean loss carryforwards are approximately $3,215,000.  
     Approximately $4,452,000 of the United States losses were acquired in 
     the merger with Cumberland Gold, and utilization of these net operating 
     losses is restricted to a maximum of $2,900,000 annually under Internal 
     Revenue Code Section 382.  In addition, the Company has U.S. capital 
     loss carry-forwards of approximately $27,400,000, expiring 1998.  The 
     U.S. net operating loss and the capital loss carry-forwards are limited 
     in their availability for use in any given year.  In addition, certain 
     other limitations are placed on the utilization of the net operating 
     losses generated by the Company's subsidiaries.

     For U.S. income tax reporting purposes, the Company has not recorded 
     deferred tax assets as they are reduced by a valuation allowance in 
     accordance with SFAS No. 109.



                                       25
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------


11.  STOCK OPTION AGREEMENTS:

     1984 Incentive Stock Option Plan:

     During 1984, the shareholders approved an incentive stock option plan 
     (the "Plan") for officers and key employees that provided for grants of 
     options to purchase up to 300,000 shares of unregistered common stock.  
     In 1990, the Board of Directors approved an amendment to the Plan to 
     increase the shares available for option grants to 2,500,000. The 
     options granted under the Plan are immediately exercisable at the fair 
     market value of the free trading common stock on the date of grant or 
     110% of such value if the optionee owned more than 10% of the combined 
     voting power of all classes of Company stock as of the grant date.  The 
     ability of the Company to grant options, pursuant to the Plan, 
     terminated in 1995.  The options expire a maximum of ten years from the 
     date of grant.
     
     A summary of the Company's stock option activity is as follows:

                                                                       Option
                                                           Number       Price
                                                          of Shares    per Share
                                                          ---------    ---------
                                                                           $

          Outstanding at December 31, 1992                 2,412,500      .75
          Cancelled                                       (2,352,500)     .75
                                                          ----------
          Outstanding at December 31, 1993                    60,000      .75
          Granted                                          2,480,000      .20
          Cancelled                                          (60,000)     .75
          Cancelled                                         (225,000)     .20
                                                          ----------
          Outstanding at December 31, 1994                 2,255,000      .20
          Cancelled                                         (282,500)     .20
                                                          ----------
          Outstanding at December 31, 1995                 1,972,500      .20
                                                          ----------
                                                          ----------


12.  RELATED PARTY TRANSACTIONS:

     During the year ended December 31, 1995:

     -    The Company was charged management, consulting, and office 
          administration fees and salaries of $272,494 by officers and 
          companies under significant influence of certain directors of the 
          Company.  As at December 31, 1995, $416,079 remained unpaid of 
          which $385,000 and $31,079 have been included in due to officers 
          and accounts payable, respectively.
          
     -    The Company issued 1,180,835 shares of the Company in settlement 
          of $354,250 of indebtedness.  Of the amount, $315,000 were amounts 
          owing to companies controlled by current and former officers and 
          directors of the Company.
          
     -    The Company was advanced $74,532 (Cdn. $100,000) by a corporation 
          with a director who is also a director of the Company.  The 
          advance was repaid during the year.  As at December 31, 1995, the 
          accrued interest of $643 remained outstanding and was included in 
          accounts payable.
          



                                       26
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------

12.  RELATED PARTY TRANSACTIONS, CONTINUED:
       
     During the year ended December 31, 1994:
          
     -    The Company was charged management, consulting and office 
          administration fees and salaries of $271,350 by officers and 
          companies under significant influence of certain current and 
          former officers of the Company.  The companies also made 
          disbursements on behalf of the Company.  As at December 31, 1994, 
          $338,905 remained unpaid.  Of this amount $150,000, $165,000 and 
          $23,905 have been included in indebtedness to be settled with 
          shares, due to officers and accounts payable, respectively.  See 
          also Note 13(d).
          
     During the year ended December 31, 1993:
          
     -    The Company was charged management, consulting and office 
          administration fees of $106,167 by companies under significant 
          influence of certain current directors and officers of the 
          Company.  As at December 31, 1993, $82,167 remained unpaid and has 
          been included in accrued and other liabilities.
          
     -    The Company was charged management, consulting and office 
          administration fees of $144,139 by companies under significant 
          influence of former directors and officers of the Company.  As at 
          December 31, 1993, $39,000 remained unpaid and has been included 
          in accrued and other liabilities.
          
     -    The Company settled $500,000 of amounts due to Mahogany by way of 
          an assignment of a $500,000 promissory note issued by Baja (the 
          "Baja Note").  See also Note 5(b).  The Company recorded interest 
          income of $11,778 on the Baja Note prior to the assignment.
          
     -    As a result of a change in management, the Company incurred 
          charges of $212,500 for a severance package negotiated with the 
          Company's former Chairman and President.  In addition, $212,500 
          was incurred by the Company's former subsidiary, Mahogany.  These 
          amounts have been included as part of the Company's restructuring 
          costs.  Although Mahogany's portion of the termination charge has 
          been included in the Company's Consolidated Statements of 
          Operations, its liabilities are no longer included in the 
          Consolidated Balance Sheets (see Note 5(b)).  As at December 31, 
          1994, $156,250 remained unpaid and was included in due to former 
          officers and directors.  During 1995, the Company issued 275,000 
          shares of the Company, at an ascribed value of $0.30 per share, to 
          the former officers and directors in settlement of the $156,250, 
          recording an extraordinary gain of $73,750 on settlement.
          
13.  COMMITMENTS AND CONTINGENCIES:
          
     (a)  The Company has future commitments, and advance royalties payable 
          for the base terms of certain agreements, assuming no extensions, 
          as follows:

                                                                   
                                                          Total
                                                       ----------
                    1996                               $  206,400
                    1997                                  224,400
                    1998                                  236,400
                    1999                                  937,000
                                                       ----------
                                                       $1,604,200
                                                       ----------
                                                       ----------




                                       27
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------


13. COMMITMENTS AND CONTINGENCIES, CONTINUED:

          Rent expense for the years ended December 31, 1995, 1994 and 1993 was 
          $11,928, $12,769 and $92,873, respectively.

     (b)  The Tuina project is subject to a 5% in-kind royalty on gross 
          production, with a minimum of 16 tonnes of copper per month 
          commencing August 1, 1995.  During 1994, Phoenix made a payment of 
          $200,000.  The payment represented an advance payment against 
          which future lease payments could be offset.  Since August 1995, 
          the minimum lease payments have been partially met through 
          application of this advance payment.  Yuma has funded the 
          remaining portion of payments due.

     (c)  The Company and other third parties are subject to a multi-count 
          claim filed with the U.S. District Court in Butte, Montana 
          claiming that, as a result of exploration activity in the Southern 
          Cross area, local ground water supplies have been contaminated and 
          reduced. Despite studies prepared privately and by the Department 
          of State Lands (Montana) in 1992 which found no evidence of 
          earlier claims, the plaintiff continues to seek alternative legal 
          approaches against the defendants.  Initial discovery proceedings 
          were completed in 1995.  The Company believes the claims are 
          without merit and will continue to defend itself vigorously.

     (d)  As at December 31, 1995, the Company has recorded $385,000 as due 
          to officers.  The officers have agreed not to demand repayment 
          until January 2, 1997, at which time the indebtedness may be 
          either settled with cash, if available, or the issuance of shares 
          of the Company.

     (e)  During 1994, a former officer of the Company filed a complaint in 
          the U.S. Superior Court in Maricopa, Arizona seeking unpaid 
          vacation pay, together with interest thereon, treble damages, 
          costs and attorney's fees.  The Company subsequently paid the 
          former officer $20,834 representing the Company's calculation of 
          its share of amounts owed.  However, the Company is disputing the 
          former officer's computation of the claim and also disputes any 
          award for treble damages.  A trial date is scheduled on April 30, 
          1996.
          
14.  SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

     At December 31, 1995, 1994, and 1993, non-cash investing and 
     financing activities are as follows:

<TABLE>
<CAPTION>
                                                                1995     1994     1993
                                                              --------   ----   --------
<S>                                                           <C>        <C>    <C>
     Common stock issued on settlement of debt                $436,750   $ -    $      -
     Exchange of mineral property interest on
        settlement of amounts due to Mahogany                  797,481     -           -
     Common stock issued for services rendered                  14,000     -     102,300
     Baja shares received on sale of Mahogany                        -     -     680,000
     Baja Note received on sale of Mahogany                          -     -     500,000
     Exchange of Baja Note on settlement of amounts due
        to Mahogany                                                  -     -     500,000
     Note receivable received on sale of discontinued operations     -     -     800,000
</TABLE>




                                       28
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------

15.  SEGMENT INFORMATION:

     The following summary represents geographic information for the Company's 
     United States, Chilean and other operations as of and for the years ended 
     December 31, 1995, 1994 and 1993:

<TABLE>
<CAPTION>
                               United States      Chile        Other        Total
                               -------------   ----------    --------    -----------
<S>                             <C>            <C>           <C>          <C>
     1995
          Sales revenue         $        -     $       -     $      -    $         -
          Net loss                (656,205)      (265,827)          -       (922,032)
          Identifiable assets    2,201,249      1,960,133      40,338      4,201,720

     1994
          Sales revenue         $        -     $       -     $       -   $         -
          Net loss               (1,517,229)     (553,918)           -    (2,071,147)
          Identifiable assets     2,249,173     2,855,875            -     5,105,048

     1993
          Sales revenue         $   261,881    $ 1,147,955   $       -   $ 1,409,836
          Net loss               (4,766,881)    (1,447,702)    (57,036)   (6,271,619)
          Identifiable assets     3,538,807      2,815,984           -     6,354,791
</TABLE>

     The following summary represents segmented information for the Company's 
     activities as of and for the years ended December 31, 1995, 1994 and 1993:

<TABLE>
<CAPTION>
                                                 Gold                    Discontinued
                                              and Silver      Copper      Operations      Total
                                             -----------    -----------  ------------  -----------
<S>                                          <C>            <C>            <C>         <C>
     1995:
          Sales revenue                      $         -    $         -    $       -   $         -
          Net loss                              (656,205)      (265,827)           -      (922,032)
          Identifiable assets                  1,931,617      2,270,103            -     4,201,720
          Depletion and depreciation               4,932         44,630            -        49,562
          Abandonment of mineral properties       48,397              -            -        48,397
          Mineral property recoveries            (47,984)       (44,791)           -       (92,775)
     1994:
          Sales revenue                      $         -    $         -    $       -   $         -
          Net loss                            (1,517,229)      (553,918)           -    (2,071,147)
          Identifiable assets                  2,249,173      2,855,875            -     5,105,048
          Depletion and depreciation              41,875         87,858            -       129,733
          Abandonment of and provision for 
          mineral properties                     497,850              -            -       497,850
          Mineral property expenditures           59,819        240,198            -       300,017
     1993:
          Sales revenue                      $   261,881    $ 1,147,955    $       -   $ 1,409,836
          Net loss                            (4,884,373)    (1,447,702)      60,456    (6,271,619)
          Identifiable assets                  3,538,807      2,815,984            -     6,354,791
          Depletion and depreciation             225,414        279,001            -       504,415
          Abandonment of mineral properties       52,912              -            -        52,912
          Mineral property recoveries            (31,920)      (167,258)           -      (199,178)
</TABLE>





                                       29
<PAGE>


                   NORTH LILY MINING COMPANY AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                              --------------------


15.  SEGMENT INFORMATION, CONTINUED:

     The Company did not generate any revenue during 1994 and 1995.

     The Company's 1993 consolidated revenues for gold and silver were from 
     sales to one customer and for copper were from sales to one customer.  
     The Company believes that the loss of any of these customers would have 
     no material adverse impact on the Company because of the active 
     worldwide market for gold and silver and copper.

     During 1992, the Company's gold and silver revenues were generated 
     solely from the Silver City Joint Venture. In February 1993, the Silver 
     City reserves were exhausted and the facility ceased operations.  
     Residual gold leaching continued in 1993.

16.  SUBSEQUENT EVENTS

     Subsequent to December 31, 1995, the Company:

     i)   issued 1,250,000 shares, at an ascribed price of $0.20 per share, 
          to Atlay as partial consideration of the Cougar Acquisition.  
          These shares are held in escrow.  Subsequent to the issuance of 
          the shares, the Cougar Acquisition was not completed pursuant to 
          the agreement.  Tamarine and Atlay are in negotiations to revise 
          and extend the Cougar Acquisition.  There can be no assurance that 
          the companies will be able to reach an agreement in which case 
          these shares will be returned to the Company and held in treasury;

     ii)  issued 450,000 shares, at an ascribed price of $0.20 per share, to 
          a company and an individual pursuant to consulting agreements for 
          providing various consulting and financial public relations;

     iii) completed a private placement and issued 555,556 shares, at a 
          price of $0.18 per share, to a corporation with a director who is 
          also a director of the Company; and
          
     iv)  sold 210,000 shares of Baja for net cash proceeds of $338,567.  
          The funds were then used to retire all of the notes payable and 
          outstanding accrued interest, totalling $335,625.
          





                                       30
<PAGE>


ADDITIONAL SHAREHOLDER INFORMATION

CORPORATE HEADQUARTERS
North Lily Mining Company
1800 Glenarm Place, Suite 210
Denver, Colorado 80202
(303) 294-0427


OFFICERS AND DIRECTORS
Stephen E. Flechner - President, Chief Executive Officer 
and Director
    North Lily Mining Company

W. Gene Webb - Executive Vice President, Corporate
Secretary and Director
    North Lily Mining Company

John R. Twohig - Vice President - Corporate Development 
and Director
    Chairman and Chief Executive Officer, Tamarine
    Ventures, Ltd.

Nick DeMare - Treasurer
    President, Chase Management Ltd.

Theodore E. Loud - Director
    President, TEL Advisors Inc. of Virginia


AUDITORS
Coopers & Lybrand L.L.P.
Oakland, California


LEGAL COUNSEL
Law Offices of Fay M. Matsukage
Denver, Colorado


STOCK TRANSFER AGENT AND REGISTRAR
American Securities Transfer & Trust, Inc.
938 Quail Street, Suite 101
Lakewood, Colorado 80215


ANNUAL MEETING OF SHAREHOLDERS
The annual meeting of North Lily Mining Company's
shareholders will be held on ______________, 1996, at ____
_.m. at _______________________.

We encourage shareholders to participate in this meeting in
person or by proxy.



MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER
MATTERS

North Lily's common stock has traded on the over-the-counter
market for approximately 60 years and was included in the
NASDAQ system beginning May of 1985 (symbol: NLMC).
The range of high and low bid prices for each fiscal quarter
during the two most recently completed fiscal years and the
current fiscal year as reported on NASDAQ is as follows:

Fiscal 1995           High         Low
- -----------          -----        ----- 
First quarter        $0.19        $0.12
Second quarter       $0.25        $0.12
Third quarter        $0.22        $0.12
Fourth quarter       $0.16        $0.06

Fiscal 1994           High         Low
- -----------          -----        -----
First quarter        $0.53        $0.38
Second quarter       $0.34        $0.19
Third quarter        $0.38        $0.12
Fourth quarter       $0.25        $0.09

On July 29, 1996, the closing bid price of the common stock
was $0.156 per share.

The above bid quotations reflect inter-dealer prices, without
retail mark-up, mark-down, or commission and may not
necessarily represent actual transactions.

As of July 29, 1996, there were 10,419 shareholders of record
of North Lily's common stock.

North Lily has not paid or declared any cash dividends and
does not anticipate paying dividends for the foreseeable future.
It is expected that any net income will be retained by North
Lily for the development of its business.


SEC FORM 10-K AND FORM 10-Q
Upon written request, the Company will provide, without
charge, a copy of its Annual Report on Form 10-K for the fiscal
year ended December 31, 1995 and Quarterly Report on Form
10-Q for the quarter ended March 31, 1996, to any of the
Company's shareholders of record. Any such written request
may be addressed to the Corporate Secretary, North Lily
Mining Company, 1800 Glenarm Place, Suite 210, Denver,
Colorado 80202.  The written request shall include a good faith
representation that, as of _____________, 1996, the person
making the request was the beneficial owner of Common Stock
of the Company entitled to vote at the Annual Meeting.





<PAGE>


                              AMENDED AND RESTATED
                      AGREEMENT AND PLAN OF SHARE EXCHANGE

     This Amended and Restated Agreement and Plan of Share Exchange is made 
this __ day of ________, 1996, by and among NORTH LILY MINING COMPANY, a Utah 
corporation ("NLMC"), TAMARINE VENTURES LTD., a company incorporated under 
the laws of the Province of British Columbia ("TVL"), and the persons or 
entities identified on Schedule 2.1 hereof (together, the "Sellers"), each a 
shareholder of TVL, and provides for a process by which the TVL will become a 
subsidiary of NLMC.

     WHEREAS, NLMC is a mining company resident in the State of Colorado, 
whose Common Stock is listed for trading on NASDAQ; and

     WHEREAS, TVL has expertise in the marine and technology transfer 
industries and is pursuing opportunities including but not limited to 
business plans to acquire and/or develop marine assets and/or businesses in 
the construction and ferry operation industries; and

     WHEREAS, NLMC desires to acquire, on the terms and subject to the 
conditions and in the manner reflected below, all TVL opportunities and the 
outstanding shares of capital stock of TVL; and

     WHEREAS, TVL believes that it is desirable and in the best interests of 
TVL that its business be combined with that of NLMC, and desires that the 
acquisition proposal of NLMC be made available to the shareholders of TVL; and

     WHEREAS, NLMC is proceeding with the contemplated transaction in 
reliance upon such support documentation agreements and representations 
provided and contemplated in this Agreement; and

     WHEREAS, the above-named parties executed an Agreement and Plan of Share 
Exchange dated November 17, 1995 (the "Original Agreement"); and

     WHEREAS, certain matters and events have transpired since the date of 
the Original Agreement, making an amendment of the Original Agreement 
necessary; and

     WHEREAS, to avoid any confusion as to the intentions of the parties, the 
agreement, as amended, is restated herein and is intended to supersede the 
Original Agreement;

     NOW, THEREFORE, the parties to this Amended and Restated Agreement and 
Plan of Share Exchange do hereby agree as follows:

                                    ARTICLE I
                                   DEFINITIONS

     As used in this Agreement, the terms identified below in this Article I 
shall have the meanings indicated, unless a different and common meaning of 
the term is clearly indicated by the context, and variants and derivatives of 
the following terms shall have correlative meanings.  To the extent that 
certain of the definitions set forth below suggest, indicate, or express 
agreements between or among parties to this Agreement, or contain 
representations or warranties or covenants of a party, the parties agree to 
the same by execution of this Agreement.  The parties to this Agreement agree 
that agreements, representations, warranties, and covenants expressed in any 
part or provision of this Agreement shall for all purposes of this Agreement 
be treated in the same manner as other such agreements, representations, 
warranties, and covenants contained elsewhere in this Agreement, and the 
Article or Section of this Agreement within which such an agreement, 
representation, warranty, or covenant appears shall have no separate meaning 
or effect on the same.




<PAGE>



     1.1  ACCUMULATED FUNDING DEFICIENCY.  An "accumulated funding 
deficiency," as defined in ERISA Section 302(a)(2) or the last two sentences 
of Section 412(a)(2) of the Code, or, in either case, successor provisions to 
such provisions adopted by amendments to ERISA or the Code, as the case may 
be, and including, in each case, other provisions of ERISA or the Code or 
such other law, modifying, amending, interpreting, or otherwise affecting the 
application of such provisions, either in general or as applied to the nature 
or circumstances of a particular Entity that is a party to, or is affected by 
or in involved in the Share Exchange and with respect to which Entity the use 
of the term in this Agreement, or in the particular location in this 
Agreement, is relevant.

     1.2  AFFILIATE.  When used with respect to a person, an "affiliate" of 
that person is a person Controlling, Controlled by, or under common Control 
with that person.

     1.3  AGREEMENT.  This Amended and Restated Agreement and Plan of Share 
Exchange including all of its schedules and exhibits and all other documents 
specifically referred to in this Agreement that have been or are to be 
delivered by a party to this Agreement to another such party in connection 
with the Share Exchange or this Agreement, and including all duly adopted 
amendments, modifications, and supplements to or of this Agreement and such 
schedules, exhibits, and other documents.

     1.4  AUDITED FINANCIAL STATEMENTS.  The balance sheet, income statement, 
statement of stockholders' equity, and statement of cash flows or, in each 
instance, equivalent statements as commonly provided to shareholders, as at 
December 31, 1995 and for the three years then ended, in the case of NLMC, 
and as at July 31, 1995 and for the period then ended, in the case of TVL, in 
each instance as reported on by Auditors.

     1.5  AUDITORS.  With respect to NLMC, Coopers & Lybrand, and with 
respect to TVL, Casson & Shpak, Chartered Accountants, in each instance, 
independent certified public accountants currently being retained for the 
purpose of auditing financial statements of that party.  With respect to any 
report hereafter issued by Auditors, the term shall mean that firm of 
independent certified public accountants of national reputation that the 
Entity in question reasonably selects to serve as its auditors.

     1.6  BALANCE SHEET.  The most recent balance sheet included in the 
Audited Financial Statements or Unaudited Financial Statements, as the case 
may be.

     1.7  CLOSING.  The completion of the Share Exchange, to take place as 
described in Article II.

     1.8  CODE.  The Internal Revenue Code of 1986, as amended and in effect 
at the time of execution of the Agreement.

     1.9  CONSIDERATION.  A total of 300,000 Post-Reverse Split shares of 
Common Stock of NLMC.

     1.10 CONTROL.  Generally, the power to direct the management or affairs 
of an Entity.

     1.11 DISCLOSURE DOCUMENT.  The annual report on Form 10-K for the fiscal 
year ended December 31, 1995 and the quarterly report on Form 10-Q for the 
quarter ended March 31, 1996, delivered by NLMC to TVL and the document 
delivered by TVL to NLMC containing certain disclosures as described in 
Article IV hereof.

     1.12 ENTITY.  A corporation, partnership, sole proprietorship, joint 
venture, or other form of organization formed for the conduct of a business 
whether active or passive.




                                       2
<PAGE>


     1.13 ERISA.  The Employee Retirement Income Security Act of 1974, as 
amended and in effect at the time of execution of this Agreement.

     1.14 GAAP.  Generally Accepted Accounting Principles, as in effect on 
the date of any statement, report, or determination that purports to be, or 
is required to be, prepared or made in accordance with GAAP.  GAAP shall mean 
U.S. GAAP for NLMC and Canadian GAAP for TVL. All references herein to 
financial statements prepared in accordance with GAAP shall mean in 
accordance with GAAP consistently applied throughout the periods to which 
reference is made.

     1.15 INVENTORIES.  The stock of raw materials, work-in-process, and 
finished goods, including but not limited to finished goods purchased for 
resale, held by NLMC or TVL, as the case may be, for manufacturing, assembly, 
processing, finishing, sale, or resale to others (including other 
Subsidiaries or divisions), from time to time in the ordinary course of 
business in the form in which such inventories then are held or after 
manufacturing, assembling, finishing, processing, incorporating with other 
goods or items, refining, or the like.

     1.16 LIABILITIES.  At any point in time the obligations of a person or 
Entity, whether known or unknown, contingent or absolute, recorded on its 
books or not, arising or resulting in any way from facts, events, agreements, 
obligations, or occurrences that existed or transpired at a prior point in 
time.

     1.17 LOCAL COUNSEL.  Special counsel retained by either Counsel to NLMC 
or Counsel to TVL, as the case may be, to advise as to certain matters of 
state, provincial, or local law in states or localities in which Counsel to 
NLMC, or Counsel to TVL, as the case may be, desires such Local Counsel.  In 
all instances, due care shall be exercised in the selection of Local Counsel.

     1.18 MERGED COMPANY.  NLMC and all of its subsidiaries after the Share 
Exchange.

     1.19 MULTIEMPLOYER PLAN.  A "multiemployer plan," as defined in ERISA 
Section 3(37) or Section 414(f) of the Code, or, in either case, successor 
provisions to such provisions adopted by amendments to ERISA or the Code, as 
the case may be, and including, in each case, other provisions of ERISA, of 
the Code, or of other law, and regulations adopted under ERISA or the Code or 
such other law, modifying, amending, interpreting, or otherwise affecting the 
application of such provisions, either in general or as applied to the nature 
or circumstances of a particular Entity that is a party to, or is affected by 
or is involved in the Share Exchange, and with respect to which Entity the 
use of the term in this Agreement, or in the particular location in this 
Agreement, is relevant.

     1.20 NLMC.  North Lily Mining Company, a Utah corporation, which, under 
the terms of this Agreement, is acquiring the outstanding capital stock of 
TVL.

     1.21 PENSION PLAN.  A "pension plan" or "employee pension benefit plan," 
as defined in Section 3(2) of ERISA or successor provisions to such provision 
adopted by amendments to ERISA and including other provisions of ERISA or of 
other law, and regulations adopted under ERISA or such other law, modifying, 
amending, interpreting, or otherwise affecting the application of such 
provision, either in general or as applied to the nature or circumstances of 
a particular Entity that is a party to, or is affected by or is involved in 
the Share Exchange and with respect to which Entity the use of the term in 
this Agreement, or in the particular location in this Agreement, is relevant.

     1.22 PLAN TERMINATION.  A termination of a Pension Plan, whether partial 
or complete, within the meaning of Title IV of ERISA.

     1.23 POST-REVERSE SPLIT.  Subsequent to the proposed 1-for-10 reverse 
stock split of NLMC.



                                       3
<PAGE>


     1.24 PROHIBITED TRANSACTION.  A "prohibited transaction," as defined in 
Section 406 of ERISA or Section 4975(c) of the Code, or, in either case, 
successor provisions to such provisions adopted by amendments to ERISA or the 
Code, as the case may be, and including, in each case, other provisions of 
ERISA, of the Code or of other law, and regulations adopted under ERISA or 
the Code or such other law, modifying, amending, interpreting, or otherwise 
affecting the application of such provisions, either in general or as applied 
to the nature or circumstances of a particular Entity that is a party to, or 
is affected by or is involved in the Share Exchange and with respect to which 
Entity the use of the term in this Agreement, or in the particular location 
in this Agreement, is relevant.

     1.25 PROPRIETARY RIGHT.  Trade secrets, copyrights, patents, trademarks, 
service marks, customer lists, corporate opportunities, and all similar types 
of intangible property developed, created, or owned by NLMC or TVL, or used 
by NLMC or TVL in connection with its business, whether or not the same are 
entitled to legal protection.

     1.26 RECEIVABLE.  Accounts receivable, notes receivable, and other 
obligations appearing as assets on the books of NLMC or TVL, and customarily 
reflected as assets in balance sheets of entities prepared in accordance with 
GAAP, indicating moneys owed to the entity.

     1.27 REPORTABLE EVENT.  A "reportable event," as defined in Section 
4043(b) of ERISA or successor provisions to such provision adopted by 
amendments to ERISA, and including other provisions of ERISA or of other law, 
and regulations adopted under ERISA or such other law, modifying, amending, 
interpreting, or otherwise affecting the application of such provision, 
either in general or as applied to the nature or circumstances of a 
particular Entity that is a party to, or is affected by or is involved in the 
Share Exchange and with respect to which Entity the use of the term in this 
Agreement, or in the particular location in this Agreement, is relevant.

     1.28 SELLERS.  The shareholders of TVL who are, pursuant to this 
Agreement, agreeing to sell their common shares of TVL to NLMC, as identified 
on Schedule 2.1 hereto.  "Cash Sellers" are those holders of shares of TVL 
who purchased such shares for cash.  "Port Isaac Sellers" are those holders 
of TVL shares who received such shares in exchange for assets of the Port 
Isaac boat manufacturing company in Cornwall, England.

     1.29 SHARE EXCHANGE.  The exchange of common shares of TVL by NLMC from 
the Sellers for  shares of NLMC Common Stock, as provided in Article II of 
this Agreement.

     1.30 SUBSIDIARY.  With respect to any Entity, another Entity of which 
fifty percent (50%) or more of the effective voting power, or the effective 
power to elect a majority of the board of directors or similar governing 
body, or fifty percent (50%) or more of the true equity interest, is owned by 
such first Entity, directly or indirectly.

     1.31 TVL.  Tamarine Ventures Ltd., a company incorporated under the laws 
of the Province of British Columbia, which will, pursuant to the various 
transactions described in this Agreement, become a subsidiary of NLMC. TVL 
shall include Tamarine Ventures Ltd. And each of its Subsidiaries, both 
separately and together as a consolidated whole, unless and except to the 
extent expressly indicated otherwise.

     1.32 UNAUDITED FINANCIAL STATEMENTS. The balance sheet, income 
statement, statement of stockholders' equity, and statement of cash flows or, 
in each instance, equivalent statements as commonly provided to shareholders, 
as at March 31, 1996 and for the three months then ended, in the case of 
NLMC, and as at April 30, 1996 and for the nine months then ended, in the 
case of TVL, prepared in accordance with GAAP.



                                       4
<PAGE>


     1.33 WELFARE PLAN.  A "welfare plan" or an "employee welfare benefit 
plan," as defined in Section 3(1) of ERISA or successor provisions to such 
provision adopted by amendments to ERISA and including other provisions of 
ERISA or of other law, and regulations adopted under ERISA or such other law, 
modifying, amending, interpreting, or otherwise affecting the application of 
such provision, either in general or as applied to the nature or 
circumstances of a particular Entity that is a party to, or is affected by or 
is involved in the Share Exchange and with respect to which Entity the use of 
the term in this Agreement, or in the particular location in this Agreement, 
is relevant.

                                   ARTICLE II
                                 SHARE EXCHANGE

     2.1  SHARE EXCHANGE.  On the Closing Date, and at the Closing Time, 
subject in all instances to each of the terms, conditions, provisions, and 
limitations contained in this Agreement, the Sellers shall sell, transfer, 
convey, and assign to NLMC, free and clear of any and all liens and charges, 
and NLMC shall acquire from the Sellers, their common shares without par 
value, of TVL, as identified in Schedule 2.1 hereto, comprising, as to each 
such Seller, his, her, or its entire ownership of equity securities of TVL, 
in exchange for the Consideration, as described herein, payable for each 
common share of TVL held by the Sellers.  The shares of TVL acquired by NLMC 
shall comprise at least 90% of the issued and outstanding shares of TVL.

      2.2  CONSIDERATION.  The Cash Sellers shall be entitled to receive an 
aggregate of Two Hundred Thousand (200,000), and the Port Isaac Sellers shall 
be entitled to receive an aggregate of One Hundred Thousand (100,000), 
Post-Reverse Split shares of NLMC Common Stock, for a total of Three Hundred 
Thousand (300,000) Post-Reverse Split shares of NLMC Common Stock.  This will 
give the Cash Sellers one (1) Post-Reverse Split NLMC share for every 
5.019915 TVL shares and will give the Port Isaac Sellers one (1) Post-Reverse 
Split NLMC share for every 5.85526 TVL shares.

     2.3  STOCK LEGENDS.

     (1)  Certificates representing shares of Common Stock of NLMC issued to 
          any person who shall be an officer, director, control entity, or 
          affiliate of NLMC following the Share Exchange shall bear a legend 
          restricting transfer of the shares of the Common Stock represented 
          by such stock certificates in substantially the form set forth below:

               "The Shares represented by this certificate have not been 
               registered under the Securities Act of 1933 (the "Act") and 
               are "restricted securities" as that term is defined in Rule 
               144 under the Act.  The shares may not be offered for sale, 
               sold, or otherwise transferred except pursuant to an 
               effective registration statement under the Act, or pursuant 
               to an exemption from registration under the Act, the 
               availability of which is to be established to the 
               satisfaction of the Company."

     (2)  Certificates representing shares of Common Stock of NLMC issued to 
          all other Sellers shall bear a legend restricting transfer of the 
          shares of the Common Stock represented by such stock certificates 
          in substantially the form set forth below:

               "The Shares represented by this certificate have been offered 
               and sold in an "offshore transaction" in reliance upon 
               Regulation S as promulgated by the Securities and Exchange 
               Commission.  Accordingly, the shares represented by this 
               certificate have not been registered under the Securities Act 
               of 1933 (the "Act") and may not be offered 



                                       5
<PAGE>

               
               for sale, sold, or otherwise transferred in the United States 
               or to a "U.S. Person" (as defined under Regulation S) except 
               pursuant to an effective registration statement under the 
               Act, or pursuant to an exemption from registration under the 
               Act, the availability of which is to be established to the 
               satisfaction of the Company."

     2.4  CLOSING.  The Closing hereunder shall take place at the offices of 
NLMC in Denver, Colorado or at such other place as NLMC and TVL may agree 
upon, on the Closing Date.

     2.5  PARTIES TO THE AGREEMENT.  By executing this Agreement, each of the 
Sellers agrees to be bound by it and by any amendment, modification, or 
change in or to it or any of its provisions that is accepted by Sellers 
holding a majority of all of the shares of Common Stock of TVL held by all of 
the Sellers in the aggregate; provided, however, that no such amendment, 
modification, or change shall treat any shareholder who does not consent 
thereto less favorably than it treats any shareholder who does consent 
thereto.

     2.6  MANAGEMENT OF NLMC.  Upon the Closing hereunder, the board of 
directors of NLMC shall comprise Stephen E. Flechner, W. Gene Webb, Theodore 
E. Loud, John R. Twohig, and another director to be nominated by Mr. Twohig 
and approved by a majority of the other directors.  The officers shall be as 
follows: Stephen E. Flechner, President and Chief Executive Officer; John W. 
Twohig, Vice-President/Maritime Operations; W. Gene Webb, Executive Vice 
President and Secretary; Nick DeMare, Treasurer; and such other officers as 
the board of directors may elect.

     2.7  VOTING AGREEMENT.  Upon the Closing hereunder, the parties/entities 
entitled to become holders of a majority of the shares issuable pursuant to 
Section 3.1 below shall enter into a voting agreement whereby they shall 
agree that for a period of three (3) years their NLMC shares shall be voted 
by voting trustees comprising an NLMC representative and a TVL representative.

                                   ARTICLE III
                            ADDITIONAL CONSIDERATION

     3.1  ADDITIONAL CONSIDERATION.  If during any four (4) consecutive 
calendar quarters ending on or before December 31, 1997 or 1999 as specified 
below, the maritime operations within the Merged Company achieve any of the 
following, then additional Post-Reverse Split shares of the Common Stock of 
NLMC shall be issued to Cash Sellers, the Port Isaac Sellers, and then the 
other Sellers as indicated below, pro rata in accordance with their former 
share ownership of TVL:

     (1)  Upon generating gross revenues of Eight Million Dollars 
          ($8,000,000) not later than December 31, 1997, then Seven Hundred 
          Thousand (700,000) shares shall be issued as follows: Three 
          Hundred One Thousand Nine Hundred Ninety-Two (301,992) shares to 
          the Cash Sellers in the proportion of one (1) share for every 
          3.324535 TVL shares; One Hundred Ninety-Two Thousand Seven Hundred 
          Sixty-Three (192,763) to the Port Isaac Sellers (giving it the 
          same aggregate pro rata as the Cash Sellers); and the balance of 
          Two Hundred Five Thousand Two Hundred Forty-Five (205,245) shares 
          to the other Sellers.

     (2)  Upon generating gross revenues of Twenty Million Dollars 
          ($20,000,000) not later than December 31, 1999, then One Million 
          (1,000,000) shares shall be issued to the other Sellers.




                                       6
<PAGE>


     (3)  Upon achieving Two Million Seven Hundred Fifty Thousand Dollars 
          ($2,750,000) in net profits after tax not later than December 31, 
          1999, then One Million (1,000,000) shares shall be issued to the 
          other Sellers

     3.2  ISSUANCE OF SHARES.  The shares so issued shall have the same 
restrictive legends set forth in Section 2.3 hereof.

                                   ARTICLE IV
                         REPRESENTATIONS AND WARRANTIES

     The following representations and warranties are hereby made (i) by NLMC 
to the Sellers  with respect to NLMC and (ii) by TVL to NLMC with respect to 
TVL:

     4.1  ORGANIZATION AND QUALIFICATION.  It is, and each of its 
Subsidiaries is, a corporation duly organized, validly existing, and in good 
standing under the laws of its respective jurisdiction of incorporation and 
each has the requisite corporate power and authority to carry on its business 
as it is now being conducted.  Each of it and its Subsidiaries is duly 
qualified as a foreign corporation to do business, and is in good standing, 
in each jurisdiction where the character of the properties owned or leased by 
it, or the nature of its activities, is such that qualification as a foreign 
corporation in that jurisdiction is required by law.

     4.2  CAPITALIZATION.

     (1)  NLMC.  The authorized capital stock of NLMC consists of 30,000,000 
          shares of common stock, $.10 par value.  There is no other capital 
          stock authorized for issuance.  As of the date of NLMC's Unaudited 
          Balance Sheet, 29,507,403 shares of common stock were validly 
          issued and outstanding, fully paid, and nonassessable, no shares 
          were reserved for issuance, nor were there outstanding any 
          options, warrants, convertible instruments, or other rights, 
          agreements, or commitments to acquired common stock of NLMC, 
          except as fully and completely described in NLMC's Disclosure 
          Document.  Since the date of NLMC's Unaudited Balance Sheet, no 
          shares of NLMC's capital stock, or options, warrants, or other 
          rights, agreements, or commitments (contingent or otherwise) 
          obligating NLMC or any of its Subsidiaries to issue shares of 
          capital stock, have been executed or issued, except for the 
          issuance of 1,500,000 shares.

     (2)  TVL.  The authorized capital stock of TVL consists of 100,000,000 
          common shares, without par value. There is no other capital stock 
          authorized for issuance.  As of the date of TVL's Unaudited 
          Balance Sheet, 11,500,000 common shares were validly issued and 
          outstanding, fully paid, and nonassessable, no shares were 
          reserved for issuance, nor were there outstanding any options, 
          warrants, convertible instruments, or other rights, agreements, or 
          commitments to acquired common stock of TVL, except as fully and 
          completely described on Schedule 4.2(2)  hereto.  Since the date 
          of TVL's Unaudited Balance Sheet, no shares of TVL's capital 
          stock, or options, warrants, or other rights, agreements, or 
          commitments (contingent or otherwise) obligating TVL or any of its 
          Subsidiaries to issue shares of capital stock, have been executed 
          or issued.

     4.3  AUTHORITY RELATIVE TO THIS AGREEMENT.  This Agreement has been duly 
and validly executed and delivered by it and constitutes a valid and binding 
agreement of it and is enforceable in accordance with its terms.  It has all 
requisite corporate power and authority to enter into this Agreement and to 
carry out the Share Exchange contemplated hereby, and its doing so has been 
duly 



                                       7
<PAGE>


and sufficiently authorized, subject only to shareholder approval and 
governmental regulatory approvals as and to the extent specifically set forth 
elsewhere in this Agreement.

     4.4  ABSENCE OF BREACH; NO CONSENTS.  The execution, delivery, and 
performance of this Agreement, and the performance by it of its obligations 
hereunder, do not, except as disclosed in Schedule 4.4, (1) conflict with or 
result in a breach of any of the provisions of its Articles of Incorporation 
or Bylaws or of any of its Subsidiaries; (2) contravene any law, ordinance, 
rule, or regulation of any State or Commonwealth or political subdivision of 
either or of the United States or of any applicable foreign jurisdiction, or 
contravene any order, writ, judgment, injunction, decree, determination, or 
award of any court or other authority having jurisdiction, or cause the 
suspension or revocation of any authorization, consent, approval, or license, 
presently in effect, which affects or binds, it or any of its Subsidiaries or 
any of its or their material properties, except in any such case where such 
contravention will not have a material adverse effect on its or its 
Subsidiaries' business, condition (financial or otherwise), operations, or 
prospects, taken as a whole, and will not have a material adverse effect on 
the validity of this Agreement or on the validity of the consummation of the 
Share Exchange; (3) conflict with or result in a material breach of or 
default under any material indenture or loan or credit agreement or any other 
material agreement or instrument to which it or any of its Subsidiaries is a 
party or by which it or they or any of its or their material properties may 
be affected or bound; (4) other than consents disclosed in its Disclosure 
Document, require the authorization, consent, approval, or license of any 
third party; or (5) constitute grounds for the loss or suspension of any 
permits, licenses, or other authorizations used in its business.

     4.5  BROKERS.  No broker, finder, or investment banker is entitled to 
any brokerage, finder's, or other fee or commission in connection with this 
Agreement or the Share Exchange or any related transaction based upon any 
agreements, written or oral, made by or on behalf of it or any of its 
Subsidiaries, except for the agreement of __________ 1996 which obligates 
NLMC to pay such a fee to ________________________  in Post-Reverse Split 
shares of NLMC in an amount equal to 3.5% of the shares actually issued to 
the Sellers.  It does not have any obligation to pay finder's or broker's 
fees or commissions in connection with the exercise of options to renew or 
extend real estate leases to which it is a party.

     4.6  ABSENCE OF MATERIAL DIFFERENCES FROM DISCLOSURE DOCUMENT.  Except 
as specifically disclosed in its Disclosure Document:

     (1)  NO UNDISCLOSED LIABILITIES.  Neither it nor any of its 
          Subsidiaries has any Liabilities which are not adequately 
          reflected or reserved against on the face of its Unaudited Balance 
          Sheet, except Liabilities incurred since the date of its Unaudited 
          Balance Sheet in the ordinary course of business and consistent 
          with past practice.  Without limiting the foregoing, (a) there are 
          no unpaid leasehold improvements at any of its facilities or 
          locations for which it is or will be responsible, and (b) there 
          are no deferred rents due to lessors at or with respect to any of 
          such facilities or locations, and (c) its Disclosure Document sets 
          forth, as a part thereof, each of its Liabilities.

     (2)  NO MATERIAL ADVERSE CHANGE.  Since the date of its Unaudited 
          Balance Sheet, other than as contemplated or caused by this 
          Agreement, there has not been (a) any material adverse change in 
          its business, condition (financial or otherwise), operations, or 
          prospects;  (b) any damage, destruction, or loss, whether covered 
          by insurance or not, having a material adverse effect on its 
          business, condition (financial or otherwise), operations, or 
          prospects; (c) any entry into or termination of any material 
          commitment, contract, agreement, or transaction (including without 
          limitation, any material borrowing or capital expenditure or sale 
          or other disposition of any material asset or assets) by it, other 
          than this Agreement and agreements executed in the ordinary 




                                       8
<PAGE>


          course of business; (d) any redemption, repurchase, or other 
          acquisition for value of its capital stock by it, or any issuance 
          of the capital stock of it or any of its Subsidiaries or of 
          securities convertible into or rights to acquire any such capital 
          stock or any dividend or distribution declared, set aside or paid 
          on its capital stock;  (e) any transfer by it of, or right granted 
          by it under, any material lease, license, agreement, patent, 
          trademark, trade name, or copyright; (f) any sale or other 
          disposition of any asset of it or of any of its Subsidiaries, or 
          any mortgage, pledge, or imposition of any lien or other 
          encumbrance on any asset of it or of any of its Subsidiaries, 
          other than in the ordinary course of business, or any agreement 
          relating to any of the foregoing; or (g) any default or breach by 
          it or any of its Subsidiaries in any material respect under any 
          contract, license, or permit. Since the date of its Unaudited 
          Balance Sheet, it and its Subsidiaries have conducted their 
          businesses only in the ordinary and usual course, and, without 
          limiting the foregoing, no changes have been made in (a) executive 
          compensation levels; (b) the manner in which other employees of it 
          and its Subsidiaries are compensated; (c) supplemental benefits 
          provided to any such executives or other employees; or (d) 
          inventory levels in relation to sales levels, except, in any such 
          case, in the ordinary course of business and, in any event, 
          without material adverse effect on its business, condition 
          (financial or otherwise), operations, or prospects.
          
     (3)  TAXES.  It and its Subsidiaries have properly filed or caused to 
          be filed all federal, state, local, and foreign income and other 
          tax returns, reports, and declarations that are required by 
          applicable law to be filed by them, and have paid, or made full 
          and adequate provision for the payment of, all federal, state, 
          local, and foreign income and other taxes properly for the periods 
          covered by such returns, reports, and declarations, except such 
          taxes, if any, as are adequately reserved against in its Unaudited 
          Balance Sheet.

     (4)  LITIGATION.  (a) No material investigation or review by any 
          governmental entity with respect to it or any of its Subsidiaries 
          is pending or, to the best of its knowledge, threatened (other 
          than inspections and reviews customarily made of businesses such 
          as its business), nor has any governmental entity indicated to it 
          an intention to conduct the same; and (b) there is no action, 
          suit, or proceeding pending or, to the best of its knowledge, 
          threatened against or affecting it or its Subsidiaries at law or 
          in equity, or before any federal, state, municipal, or other 
          governmental department, commission, board, bureau, agency, or 
          instrumentality.  Its Disclosure Document includes a brief 
          description of each litigation matter included therein, except 
          claims (including punitive damage claims, if any) for amounts of 
          less than $25,000.

     (5)  EMPLOYEES.  There are, except as disclosed in its Disclosure 
          Document, no collective bargaining, bonus, profit sharing, 
          compensation, or other plans, agreements, trusts, funds, or 
          arrangements maintained by it or any of its Subsidiaries for the 
          benefit of their directors, officers, or employees, and there are 
          no employment, consulting, severance, or indemnification 
          arrangements, agreements, or understandings between it or any of 
          its Subsidiaries, on the one hand, and any current or former 
          directors, officers, or other employees (or Affiliates thereof) of 
          it or any of its Subsidiaries, on the other hand.  Its Disclosure 
          Document identifies each person whose income from it in the fiscal 
          year ended on the date of its Audited Balance Sheet exceeded, or 
          whose income from it in the fiscal year begun immediately 
          thereafter is at a rate exceeding, $25,000 per annum, and 
          describes each contractual arrangement for the employment or 
          compensation of each such person.  It is not, and following the 
          Closing will not be, bound by any express or implied contract or 
          agreement to employ, directly or as a consultant or otherwise, any 
          person for any specific period of time or until any specific 




                                       9
<PAGE>

          age except as specified in agreements in writing identified in its 
          Disclosure Document or executed pursuant to the provisions hereof, 
          if any.
          
     (6)  COMPLIANCE WITH LAWS.  Each of it and its Subsidiaries is in 
          substantial compliance with all, and has received no notice of any 
          violation of any, laws or regulations applicable to its 
          operations, including, without limitation, the use of premises 
          occupied by it, or with respect to which compliance is a condition 
          of engaging in any aspect of the business of it and its 
          Subsidiaries and each has all permits, licenses, zoning rights, 
          and other governmental authorizations necessary to conduct its 
          business as presently conducted.

     (7)  OWNERSHIP OF ASSETS.  Each of it and its Subsidiaries has, except 
          as disclosed in its Disclosure Document, good, marketable, and 
          insurable title, or valid, effective, and continuing leasehold 
          rights in the case of leased property, to all real property (as to 
          which, in the case of owned property, such title is fee simple) 
          and all personal property owned or leased by it or used by it in 
          the conduct of its business in such a manner as to create the 
          appearance or reasonable expectation that the same is owned or 
          leased by it, free and clear of all liens, claims, encumbrances, 
          and charges, except liens for taxes not yet due and minor 
          imperfections of title and encumbrances, if any, which singly and 
          in the aggregate, are not substantial in amount and do not 
          materially detract from the value of the property subject thereto 
          or materially impair the use thereof.  It does not know of any 
          potential action by any party, governmental or other, and no 
          proceedings with respect thereto have been instituted of which it 
          has notice, that would materially affect its ability to use and to 
          utilize each of such assets in its business or in the business of 
          its Subsidiaries.  It has received no notices from any mortgagee 
          regarding properties leased by it.  Its Disclosure Document 
          contains a detailed listing of all assets.

     (8)  PROPRIETARY RIGHTS.  It and its Subsidiaries among them possess 
          full ownership of, or adequate and enforceable long-term licenses 
          or other rights to use (without payment), all Proprietary Rights 
          owned by or registered in the name of it or any of its 
          Subsidiaries or used in the business of it or any of its 
          Subsidiaries; it has not received any notice of conflict which 
          asserts the rights of others with respect thereto; and each of it 
          and its Subsidiaries has in all material respects performed all of 
          the obligations required to be performed by it, and is not in 
          default in any material respect, under any agreement relating to 
          any Proprietary Right.

     (9)  SUBSIDIARIES.  All of its Subsidiaries (if any), direct or 
          indirect, are identified in its Disclosure Document, it has no 
          other Subsidiaries, and neither it nor any of its Subsidiaries 
          described in its Disclosure Document is a partner of or joint 
          venturer with any other person or Entity except as therein 
          described.  All of the issued and outstanding shares of capital 
          stock of each Subsidiary are owned of record and beneficially by 
          it or another Subsidiary of it, are validly issued, fully paid and 
          nonassessable and are owned free and clear of all liens, charges, 
          claims, pledges, security interests, equities, encumbrances, 
          reservations, or contractual restrictions on transfer of any 
          nature whatsoever; and no Subsidiary has outstanding any 
          securities, warrants, options, or other rights convertible into or 
          exchangeable or exercisable for any shares of its capital stock, 
          and there are no contracts, commitments, understandings, 
          arrangements, or restrictions by which any Subsidiary is bound to 
          issue shares of its capital stock.



                                       10
<PAGE>


     (10) TRADE NAMES.  Its Disclosure Document identifies each trade name, 
          fictitious business name, or other similar name under which it has 
          conducted any part of the its business or in which it has utilized 
          any of its assets during the ten (10) years preceding the date of 
          this Agreement.

     (11) EMPLOYEE BENEFIT PLANS.  Except as disclosed in its Disclosure 
          Document:

          (a)  Neither it nor any of its Subsidiaries maintains or 
               contributes to any Pension Plan or any Welfare Plan, nor is 
               it or any of its Subsidiaries presently, nor has it been 
               within the last six years, a participating employer in any 
               Multiemployer Plan.

          (b)  All Pension Plans and Welfare Plans of it or its Subsidiaries 
               have been administered in substantial compliance with their 
               terms, ERISA, and, where applicable, the Code.  The IRS has 
               issued a favorable determination letter with respect to the 
               qualification of each such Pension Plan and the exemption of 
               any corresponding trust.  A copy of the most recent 
               determination letter for each Pension Plan has been furnished 
               to the other party, and nothing has occurred since the date 
               of any such determination letter that could cause the 
               relevant Pension Plan or trust to lose such qualification or 
               exemption.
               
          (c)  With respect to each Pension Plan and each Welfare Plan: 
               (i) there is no fact, including, without limitation, any 
               Reportable Event, that exists that would constitute grounds 
               for termination of such Plan or for the appointment by the 
               appropriate United States District Court of a trustee to 
               administer such plan, in each case as contemplated by ERISA; 
               (ii) neither it nor any Subsidiary nor any fiduciary, 
               trustee, or administrator of any Pension Plan or Welfare 
               Plan, has engaged in a Prohibited Transaction that could 
               subject it or any Subsidiary to any material tax or any 
               material penalty imposed by ERISA or the Code; and (iii) 
               there is no material Accumulated Funding Deficiency with 
               respect to any Pension Plan, whether or not waived.

          (d)  There has been no Plan Termination that has occurred 
               during the five-year period ending on the date hereof.

          (e)  Neither it nor any Subsidiary has any knowledge of any 
               material liability being incurred under Title IV of ERISA by 
               it or any Subsidiary with respect to any Pension Plan 
               maintained by a trade or business (whether or not 
               incorporated) which is under common control with, or part of 
               a controlled group of corporations with, it, within the 
               meaning of Sections 414(b) or  (c) of the Code.

          (f)  No Welfare Plan is funded with a trust or other funding 
               vehicle, other than insurance policies.

     (12) FACILITIES.  Its facilities are (as to physical plant and 
          structure) structurally sound and none of its facilities, nor any 
          of the vehicles or other equipment used by it in connection with 
          its business, has any material defects and all of them are in all 
          material respects in good operating condition and repair, and are 
          adequate for the uses to which they are being put; none of such 
          its facilities, vehicles, or other equipment is in need of 
          maintenance or repairs except for ordinary, routine maintenance 
          and repairs which are not material in nature or cost.  It is not 
          in breach, violation, or default of any lease 



                                       11
<PAGE>


          with respect to or as a result of which the other party (whether 
          lessor, lessee, sublessor or sublessee) thereto has the right to 
          terminate the same, and it has not received notice of any claim or 
          assertion that it is or may be in any such breach, violation, or 
          default.

     (13) ACCOUNTS RECEIVABLE.  All of its accounts receivable, whether or 
          not reflected in its Audited and Unaudited Balance Sheets, 
          represent transactions in the ordinary course of business, and are 
          current and collectible net of any reserves shown on such Balance 
          Sheets (which reserves are adequate and were calculated consistent 
          with past practice).
          
     (14) INVENTORIES.  All of its Inventories, whether or not reflected in 
          its Audited and Unaudited Balance Sheets, are of a quality and 
          quantity usable and salable in the ordinary course of business, 
          except for obsolete items and items of below standard quality, all 
          of which, in the aggregate, are immaterial in amount.  Items 
          included in such Inventories are carried on its books, and are 
          valued on its Audited and Unaudited Balance Sheets, at the lower 
          of cost or market and, in any event, at not greater than their net 
          realizable value, on a item-by-item basis, after appropriate 
          deduction for costs of completion, marketing costs, transportation 
          expense, and allocation of overhead.
          
     (15) CONTRACTS.  Except as identified in its Disclosure Document, it 
          has no contracts, agreements, or understanding, whether express or 
          implied, written or verbal, provided, however, that it may have, 
          and its Disclosure Document need not identify, any such contracts, 
          agreements, or understanding that fall into one of the following 
          categories: (a) those that are terminable on notice of less than 
          thirty-two (32) days and do not involve payments or obligations of 
          more than ten percent (10%) of its current assets in any period or 
          (b) those that involve aggregate payments or obligations remaining 
          unpaid as of the date of the Agreement of less than ten percent 
          (10%) of its current assets.  Its Disclosure Document shall, 
          however, identify the aggregate amount of payment obligations 
          remaining unpaid as of the date of the Agreement of all contracts 
          exempt from disclosure by (b) above.  Its Disclosure Document 
          includes a brief summary of each such contract, agreement, or 
          understanding identified therein.  Without in any respect limiting 
          the foregoing, its Disclosure Document contains a description of 
          all leases of properties by it, including all amendments, 
          supplements, extensions, and modifications thereof, identifying, 
          inter alia, the date each such document was executed and its 
          effective period.  It is not a party to any executory contract to 
          sell or transfer any part of any of its leasehold interests.  True 
          and accurate copies of all leases, and of all amendment, 
          supplements, extensions, and modifications thereof, have 
          heretofore been delivered to the other party by it.

     (16) ACCOUNTS PAYABLE.  The accounts payable reflected on its Audited 
          Balance Sheet do, and those reflected in the most recent balance 
          sheet included in the Unaudited Financial Statements do, and those 
          reflected on its books at the time of the Closing will, reflect 
          all amounts owed by it in respect of trade accounts due and other 
          Payable, and its actual Liability in respect of such obligations 
          was not, and will not be, on any of such dates, in excess of the 
          amounts so reflected on the Balance Sheets, or its books, as the 
          case may be.

     (17) LABOR MATTERS.  Except as set forth in its Disclosure 
          Document, there are not activities or controversies, including, 
          without limitation, any labor organizing activities, election 
          petitions or proceedings, proceedings preparatory thereto, unfair 
          labor practice complaints, labor strikes, disputes, slowdowns, or 
          work stoppages, pending or, to the 



                                       12
<PAGE>


          best of its knowledge, threatened, between it or any of its 
          Subsidiaries and any of its or their employees.

     (18) INSURANCE.  It and its Subsidiaries have insurance policies 
          in full force and effect which provide for coverages which are 
          usual and customary in the business of it and its Subsidiaries as 
          to amount and scope, and are adequate to protect it against any 
          reasonably foreseeable risk of loss, including business 
          interruption.  Its Disclosure Document identifies each of its 
          insurance policies, indicating the carrier, amount of coverage, 
          annual premium, risks covered, placing broker or agent, and other 
          relevant information as to each.  It has not, within the past 
          three (3) years, received any notice of cancellation of any 
          insurance agreement.
          
     (19) TITLE TO AND UTILIZATION OF REAL PROPERTIES.  Except as 
          disclosed in its Disclosure Document, it owns fee, simple, insured 
          title to all real property identified herein or in any document 
          referred to herein as owned by it, and has the unbridled right to 
          use the same, and is not aware of any claim, notice, or threat to 
          the effect that its right to own and use such property is subject 
          in any way to any challenge, claim, assertion of rights, 
          proceedings toward condemnation, or confiscation, in whole or in 
          part, or is otherwise subject to challenge.  Each parcel of real 
          property owned or leased by it is free of any and all hazardous 
          wastes, toxic substances, or other types of contamination or 
          matters of environmental concern, and it and its Subsidiaries are 
          not subject to any Liability resulting from or related to any such 
          wastes, substances, contaminants, or matters of environmental 
          concern in connection with any such property.  It has, in 
          conjunction with acquiring ownership of, or any leasehold interest 
          in, any parcel of real property, (a) caused an audit and 
          examination to be made as to the existence of any hazardous 
          wastes, toxic substances, or other types of contamination or 
          matters of environmental concern affecting each such property, 
          which examination indicated that such property was free of any 
          such wastes, substances, contaminants, or other matters of 
          environmental concern, and it has delivered a copy of the report 
          of such audit and examination to the other party; and (b) obtained 
          an appropriate policy of title insurance insuring the interest of 
          it or its Subsidiaries (as the case may be) in such property, 
          which insurance policy was not subject to any exceptions not 
          reasonably acceptable in the ordinary course of business, and a 
          copy of which has been delivered to the other party.
          
     4.7  FULL DISCLOSURE.  The documents, certificates, and other writings 
furnished or to be furnished by or on behalf of it to the other party 
pursuant to the provisions of this Agreement, taken together in the 
aggregate, do not and will not contain any untrue statement of a material 
fact, or omit to state any material fact, or omit to state any material fact 
necessary to make the statements made, in the light of the circumstances 
under which they are made, not misleading.

     4.8  ACTIONS SINCE BALANCE SHEET.  Except as set forth on its Disclosure 
Document, since the date of its Unaudited Balance Sheet, it has taken no 
actions that would be prohibited under the provisions of this Agreement 
(without the prior consent of the other party) after the date of this 
Agreement.



                                       13
<PAGE>


                                    ARTICLE V
                SPECIFIC REPRESENTATIONS AND WARRANTIES OF NLMC

     NLMC hereby represents and warrants to the Sellers:

     5.1  DISCLOSURE.  NLMC has heretofore delivered to NLMC and to the 
Sellers each of the following:

     (1)  Annual report of NLMC on Form 10-K as filed with the Securities 
          and Exchange Commission (the "Securities and Exchange Commission") 
          for NLMC's fiscal year ended December 31, 1995; and

     (2)  All other reports of NLMC filed with the SEC, to the extent that 
          such reports have been filed with the SEC after the filing of Form 
          10-K referred to in (1) above and prior to the execution hereof.

     Each of such documents, at the time it was prepared, and all of such 
documents taken together, did not and do not contain an untrue statement of a 
material fact or omit to state any material fact necessary to make the 
statements made therein, in the light of the circumstances under which they 
were made, not misleading.  All of the financial statements contained in the 
foregoing documents were prepared from the books and records of NLMC.  The 
Audited and Unaudited Financial Statements were prepared in accordance with 
GAAP, and fairly and accurately reflect the financial position and condition 
of NLMC as at the dates and for the periods indicated.

     5.2  STATUS OF NLMC.  NLMC is an issuer which has a class of securities 
registered pursuant to Section 12(b) or 12(g) of the Securities Exchange Act 
of 1934 and has filed all the material required to be filed pursuant to 
Section 13(a) or 15(d) of that Act for a period of at least 12 months 
immediately preceding this proposed Share Exchange made in reliance upon 
Regulation S.

     5.3  NO DIRECTED SELLING EFFORTS.  NLMC represents and warrants that no 
directed selling efforts (as that term is defined Rule 901 of Regulation S 
promulgated under the Act) are being or will be made in the United States by 
NLMC, an Affiliate, or any person acting on his behalf.

                                   ARTICLE VI
                 SPECIFIC REPRESENTATIONS AND WARRANTIES OF TVL

     TVL represents and warrants to NLMC as follows:

     6.1  FINANCIAL STATEMENTS.  TVL has heretofore delivered to NLMC the 
following:

     (1)  The Audited Financial Statements of TVL;

     (2)  The Unaudited Financial Statements of TVL; and
 
     (3)  Projections, pertaining to the acquisition of Port Isaac.

     All of the historical financial statements contained in such documents 
were prepared from the books and records of TVL.  The Audited Financial 
Statements were prepared in accordance with GAAP, and fairly and accurately 
reflect the financial position and condition of TVL as at the dates and for 
the periods indicated.  Without limiting the foregoing, at the date of TVL's 
Audited Balance Sheets, TVL owned each of the assets included in preparation 
of TVL's Audited and Unaudited Balance Sheet, and the valuation of such 
assets in TVL's Audited Balance Sheet is not more than their fair saleable 
value 



                                       14
<PAGE>


(on an item by item basis) at that date; and TVL had no Liabilities other 
than those included in TVL's Audited Balance Sheet, nor any Liabilities in 
amounts in excess of the amounts included for them in TVL's Audited Balance 
Sheet.  The Unaudited Financial Statements included in the documents 
described above in this Section were prepared in a manner consistent with the 
basis of presentation used in the Audited Financial Statements, and fairly 
present the financial position and condition of TVL as at and for the periods 
indicated, subject to normal year-end adjustments, none of which will be 
material.  The Projections reasonably reflect the results of operations that 
TVL expects it will achieve absent extraordinary events or unusual conditions 
of which it is not presently on notice.  From the date hereof through the 
Closing Date, TVL will continue to prepare financial statements on the same 
basis that it has done so in the past, will promptly deliver the same to NLMC,
and agrees that from and after such delivery the foregoing representations 
will be applicable to each financial statement so prepared and delivered.

     6.2  ACQUISITION OF PORT ISAAC - OFFSHORE 105 AND OFFSHORE 125.  It has 
performed fully the asset purchase agreement with Rod Baker, the proprietor 
of an unincorporated business known as Port Isaac Workboats ("Port Isaac"), 
thereby acquiring limited manufacturing, marketing, and distribution rights 
to two products produced by Port Isaac (with the exception of such rights as 
applicable within the European Union); related rights and interests to trade 
and brand names, registered and unregistered trademarks, design, and other 
intellectual property of Port Isaac; and certain molds, templates, drawings, 
and related materials, all pertaining to the "Offshore 105" and "Offshore 
125".  All of the purchased assets have been duly and properly transferred to 
TVL or one of its Subsidiaries.

     6.3  ACQUISITION OF PORT ISAAC - OFFSHORE 25 AND OFFSHORE DORY.  It has 
executed an option agreement with Rod Baker (the "Port Isaac Option 
Agreement"), pursuant to which TVL was granted an option exercisable until 
December 31, 1996 to acquire physical infrastructure of Port Isaac, 
consisting of the manufacturing shop, offices, store room, entries, a 
launching trailer, office fixtures, and other pieces of equipment and 
furnishings; molds, drawings, and templates for the "Offshore 25" and 
"Offshore Dory"; and marketing rights and business within the European Union. 
The Option Agreement has not been cancelled or terminated and TVL retains 
all rights and privileges granted therein.

                                   ARTICLE VII
                                MUTUAL COVENANTS

     7.1  AFFIRMATIVE COVENANTS.  From the date hereof through the Closing 
Date, NLMC and TVL covenant and agree with each other that each will take 
every action reasonably required of it in order to satisfy the conditions to 
closing set forth in this Agreement and otherwise to ensure the prompt and 
expedient consummation of the Share Exchange and the Subsequent Transactions 
substantially as contemplated hereby, and will exert all reasonable efforts 
to cause the Share Exchange and Subsequent Transactions promptly to be 
consummated, provided in all instances that the representations and 
warranties of the other parties in this Agreement are and remain true and 
accurate and that the covenants and agreements of the other parties in this 
Agreement are honored and that the conditions to its obligations set forth in 
this Agreement are satisfied or appear capable of being satisfied.  
Specifically, NLMC and TVL covenant and agree with each other that each will 
complete all exhibits and schedules referenced in this Agreement no later 
than 15 days from the execution of this Agreement.

     7.2  ACCESS AND INFORMATION.  NLMC and TVL shall each afford to the 
other and to the other's accountants, counsel, and other representatives 
reasonable access during normal business hours throughout the period prior to 
the Closing, and thereafter through the completion or abandonment of the 
Subsequent Transactions, to all of its and its Subsidiaries' properties, 
books, contracts, commitments, records (including, but not limited to, tax 
returns), and personnel and, during 



                                       15
<PAGE>


such period, NLMC and TVL shall each promptly furnish to the other (1) all 
written communications to its directors or to its shareholders generally, (2) 
internal monthly financial statements when and as available, and (3) all 
other information concerning its or any of its Subsidiaries' business, 
properties, and personnel as the other may reasonably request, but no 
investigation pursuant to this Section 7.2 shall affect any representations 
or warranties made herein, or the conditions to the obligations of NLMC or 
TVL to consummate the Share Exchange contained in this Agreement.  In the 
event of the termination of this Agreement, NLMC and TVL will, and will cause 
its representatives to, deliver to the other or destroy all documents, work 
papers, and other material, and all copies thereof, obtained by it or on its 
behalf from the other party (or any Subsidiary) as a result of this Agreement 
or in connection herewith, whether so obtained before or after the execution 
hereof, and will hold in confidence all confidential information that has 
been designated as such by the other party in writing or by appropriate and 
obvious notation, and will not use any such confidential information except 
in connection with the Share Exchange or the Subsequent Transactions, until 
such time as such information is otherwise publicly available.  NLMC and TVL 
and their respective representatives shall assert their rights hereunder in 
such manner as to minimize interference with the business of NLMC and TVL.

     7.3  EXPENSES.  Whether or not the Share Exchange is consummated, all 
costs and expenses incurred by each party in connection with this Agreement 
and the transactions contemplated hereby shall be paid by the respective 
party except as otherwise provided (directly or indirectly) herein.

     7.4  PUBLICITY.  Prior to the Closing, any written news release by NLMC 
or TVL pertaining to this Agreement or the Share Exchange shall be submitted 
to the other for review and approval prior to release, and shall be released 
only in a form approved by the other party; provided, however, that (1) such 
approval shall not be unreasonably withheld, and (2) such review and approval 
shall not be required of releases if prior review and approval would prevent 
the timely and accurate dissemination of such press release as required to 
comply, in the judgment of counsel, with any applicable law, rule, or policy.

     7.5  UPDATING OF EXHIBITS AND DISCLOSURE DOCUMENTS.  NLMC and TVL 
covenant and agree with each other that each shall notify the other and the 
Sellers of any changes, additions, or events which may cause any change in or 
addition to any Schedules or Exhibits delivered by it under this Agreement, 
promptly after the occurrence of the same and at the Closing by the delivery 
of updates of all Schedules and Exhibits.  No notification made pursuant to 
this Section shall be deemed to cure any breach of any representation or 
warranty made in this Agreement unless the other party specifically agrees 
thereto in writing, nor shall any such notification be considered to 
constitute or give rise to a waiver by the other party of any condition set 
forth in this Agreement.

     7.6  EMPLOYMENT CONTRACTS.  Pending the Closing, and effective upon the 
consummation of the Share Exchange, NLMC and TVL covenant and agree and that 
each will exert its best efforts to retain the employment of key management.

     7.7  CONDUCT OF BUSINESS PENDING THE SHARE EXCHANGE.  NLMC and TVL 
covenant and agree with each other that, prior to the consummation of the 
Share Exchange and the Subsequent Transactions, or the termination of this 
Agreement pursuant to its terms, or the abandonment of the Subsequent 
Transactions, unless the other shall otherwise consent in writing, which 
consent shall not be unreasonably withheld or delayed, and except as 
otherwise contemplated by this Agreement or disclosed in its Disclosure 
Document, NLMC and TVL will each comply with each of the following:

     (1)  Its business and the business of its Subsidiaries shall be 
          conducted only in the ordinary and usual course, it shall use 
          reasonable efforts and shall cause each of its Subsidiaries to use 
          reasonable efforts to keep intact its and their business 
          organizations and good 



                                       16
<PAGE>

                    
          will, keep available the services of their respective officers and 
          employees and maintain good relationships with suppliers, lenders, 
          creditors, distributors, employees, customers, and others having 
          business or financial relationships with them, and it shall 
          immediately notify the other party of any event or occurrence or 
          emergency material to, and not in the ordinary and usual course of 
          business of, it or any of its Subsidiaries;

     (2)  It shall not (a) amend its Articles of Incorporation or 
          Bylaws or (b) split, combine, or reclassify any of its outstanding 
          securities, or declare, set aside, or pay any dividend or other 
          distribution on, or make or agree or commit to make any exchange 
          for or redemption of any such securities payable in cash, stock, 
          or property, except that NLMC shall be permitted to amend its 
          Articles of Incorporation to authorize 5,000,000 shares of 
          Preferred Stock and to effect a 1-for-10 reverse split of its 
          issued and outstanding shares of Common Stock;
          
     (3)  Neither it nor any of its Subsidiaries shall (a) issue or 
          agree to issue any additional shares of, or rights of any kind to 
          acquire any shares of, its capital stock of any class, or (b) 
          enter into any contract, agreement, commitment, or arrangement 
          with respect to any of the foregoing;
          
     (4)  Neither it nor any of its Subsidiaries shall create, incur, 
          or assume any long-term or short-term indebtedness for money 
          borrowed or make any capital expenditures or commitment for 
          capital expenditures, except in the ordinary course of business 
          and consistent with past practice;
          
     (5)  Neither it nor any of its Subsidiaries shall (a) adopt, enter 
          into, or amend any bonus, profit sharing, compensation, stock 
          option, warrant, pension, retirement, deferred compensation, 
          employment, severance, termination, or other employee benefit 
          plan, agreement, trust fund, or arrangement for the benefit or 
          welfare of any officer, director, or employee; or (b) agree to any 
          material (in relation to historical compensation) increase in the 
          compensation payable or to become payable to, or any increase in 
          the contractual term of employment of, any officer, director, or 
          employee except, with respect to employees who are not officers or 
          directors, in the ordinary course of business in accordance with 
          past practice, except that NLMC shall be permitted to adopt a 1996 
          Stock Option Plan and 1996 Restricted Stock Plan;

     (6)  Neither it nor any of its Subsidiaries shall sell, lease, 
          mortgage, encumber, or otherwise dispose of or grant any interest 
          in any of its assets or properties except for sales, encumbrances, 
          and other dispositions or grants in the ordinary course of 
          business and consistent with past practice, and, except for liens 
          for taxes not yet due or liens or encumbrances that are not 
          material in amount or effect and do not impair the use of the 
          property, or as specifically provided for or permitted in this 
          Agreement;

     (7)  Neither it nor any of its Subsidiaries shall enter into, or 
          terminate, any material contract, agreement, commitment, or 
          understanding;

     (8)  Neither it nor any of its Subsidiaries shall enter into any 
          agreement, commitment, or understanding, whether in writing or 
          otherwise, with respect to any of the matters referred to in 
          paragraphs (1) through (7) above;
          
     (9)  It will not hold any meetings of its board of directors, or 
          any committee thereof, or of its shareholders, without inviting a 
          representative selected by the other party to attend the same 
          (although NLMC or TVL, as the case may be,  may request that such 



                                       17
<PAGE>


          representative absent himself or herself during that portion of 
          any such meeting that pertains to issues arising under this 
          Agreement);
          
     (10) It will continue properly and promptly to file when due all 
          federal, state, local, foreign, and other tax returns, reports, 
          and declarations required to be filed by it, and will pay, or make 
          full and adequate provision for the payment of, all taxes and 
          governmental charges due from or payable by it;
          
     (11) It will comply with all laws and regulations applicable to it 
          and its operations;

     (12) It will maintain in full force and effect insurance coverage 
          of a type and amount customary in its business, but not less than 
          that presently in effect.

     7.8  NAME CHANGE.  NLMC and TVL agree that TVL shall do business under 
its own name, as the marine division and subsidiary of NLMC, and that a 
parent company name change or D.B.A. or "Tamarine NLMC Inc." will be pursued 
when TVL is producing Two Million Dollars ($2,000,000) in net profits after 
taxes and such amount is at least twice what is being produced by the natural 
resource business of NLMC.

                                  ARTICLE VIII
                                COVENANTS OF TVL

     8.1  NO SOLICITATION.  TVL and its respective Subsidiaries and those 
acting on behalf of any of them will not, and TVL will use its best efforts 
to cause its officers, employees, agent, and representatives (including any 
investment banker) not, directly or indirectly, to solicit, encourage, or 
initiate any discussions with, or negotiate or otherwise deal with, or 
provide any information to, any person or Entity other than NLMC and its 
officers, employees, and agents, concerning any merger, sale of substantial 
assets, or similar transaction involving TVL or any Subsidiary or division of 
TVL, or any sale of any of its capital stock or of the capital stock or 
assets of any Subsidiary or division of TVL.  TVL will notify NLMC 
immediately upon receipt of any inquiry, offer, or proposal relating to any 
of the foregoing.  None of the foregoing shall prohibit providing information 
to others in a manner in keeping with the ordinary conduct of TVL's business, 
or providing information to government authorities.

     8.2  PERFORMANCE OF ACQUISITION AGREEMENTS.  TVL will exert its best 
efforts to perform fully the Port Isaac Option Agreement and further will not 
knowingly take any actions that would cause a breach of such agreement, and 
will similarly pursue its other marine opportunities for the mutual benefit 
of TVL and NLMC.

                                   ARTICLE IX
                              CONDITIONS TO CLOSING

     9.1  CONDITIONS TO OBLIGATIONS OF NLMC.  The obligation of NLMC to 
effect the Share Exchange shall be subject to the fulfillment at or prior to 
the Closing of the following conditions, unless NLMC shall waive such 
fulfillment:

     (1)  This Agreement and the transactions contemplated hereby and 
          the 1-for-10 reverse stock split shall have received all 
          approvals, consents, authorizations, and waivers from NLMC's 
          shareholders;
          
     (2)  There shall not be in effect a preliminary or permanent 
          injunction or other order by any federal or state court which 
          prohibits the consummation of the Share Exchange;




                                       18
<PAGE>


     (3)  TVL and the Sellers shall have performed in all material 
          respects each of their agreements and obligations contained in 
          this Agreement and required to be performed on or prior to the 
          Closing and shall have complied with all material requirements, 
          rules, and regulations of all regulatory authorities having 
          jurisdiction relating to the Share Exchange;
          
     (4)  No material adverse change shall, in the reasonable judgment 
          of NLMC, have taken place in the business, condition (financial or 
          otherwise), operations, or prospects of TVL since the date of 
          TVL's Unaudited Balance Sheet other than those, if any, that 
          result from the changes permitted by, and transactions 
          contemplated by, this Agreement;
          
     (5)  The representations and warranties of TVL set forth in this 
          Agreement shall be true in all material respects as of the date of 
          this Agreement and, except in such respects as, in the reasonable 
          judgment of NLMC, do not materially and adversely affect the 
          business, condition (financial or otherwise), operations, or 
          prospects of TVL, as of the Closing Time as if made as of such 
          time;
          
     (6)  NLMC shall have received from TVL an officer's certificate, 
          executed by the Chief Executive Officer and the Chief Financial 
          Officer of TVL (in their capacities as such) dated the Closing 
          Date, as to the satisfaction of the conditions in paragraphs (3), 
          (4), and (5) above;
          
     (7)  NLMC shall have received, on and as of the Closing Date, an 
          opinion of Counsel to TVL, substantially as to the matters set 
          forth in Sections 4.1, 4.2, 4.3, 4.4 (to the best of the knowledge 
          of such counsel as to parts (2), (3), (4), and (5)), and 4.6 (4 
          through 11, 14, 16, and 18) (to the best of the knowledge of such 
          counsel) of this Agreement, all subject to customary limitations 
          reasonably acceptable to Counsel to NLMC, and which may be based 
          on opinions of Local Counsel to the extent such Counsel is not 
          admitted to practice in a jurisdiction relevant to such opinion, 
          provided such opinion of Local Counsel is delivered to NLMC; a 
          customary comfort letter from TVL's Auditors; and such other 
          closing documents and instruments as NLMC shall reasonably 
          request, in each case reasonably satisfactory in form and 
          substance to NLMC and its counsel;
          
     (8)  TVL shall have reduced its issued and outstanding common 
          shares to Eight Million (8,000,000);
          
     (9)  There shall appear no material impediment to the due and 
          timely completion of the Subsequent Transactions; and
          
     (10) Financing will have been identified to enable TVL to 
          consummate the Port Isaac Option Agreement.
          
     (11) Sellers holding at least 90% of the issued and outstanding 
          shares of TVL shall have executed Schedule 2.1 of this Agreement.
          
     9.2  CONDITIONS TO OBLIGATION OF THE SELLERS.  The obligation of the 
Sellers to effect the Share Exchange shall be subject to the fulfillment at 
or prior to the Closing of the following conditions, unless the Sellers 
shall, by a majority in interest of them as permitted under this Agreement, 
waive such fulfillment:



                                       19
<PAGE>


     (1)  This Agreement and the Share Exchange shall have received all 
          approvals, consents, authorizations, and waivers from governmental 
          and other regulatory agencies and other third parties (including 
          lenders, holders of debt securities, and lessors) required by law 
          to consummate the Share Exchange;
          
     (2)  There shall not be in effect a preliminary or permanent 
          injunction or other order by any federal or state authority which 
          prohibits the consummation of the Share Exchange;
          
     (3)  NLMC shall have performed in all material respects its 
          agreements and obligations contained in this Agreement required to 
          be performed on or prior to the Closing;
          
     (4)  The representations and warranties of NLMC set forth in this 
          Agreement shall be true in all material respects as of the date of 
          this Agreement and, except in such respects as do not materially 
          and adversely affect the business of NLMC and its Subsidiaries, 
          taken as a whole, as of the Closing Date as if made as of such 
          time; and
          
     (5)  The Sellers shall have received from NLMC an officers' 
          certificate, executed by the Chief Financial Officer and the Chief 
          Executive Officer of NLMC (in their capacities as such), dated the 
          Closing Date, as to the satisfaction of the conditions of 
          paragraphs (3) and (4) above (to the best of their knowledge where 
          appropriate);
          
     (6)  The Sellers shall have received, on and as of the Closing 
          Date, an opinion of Counsel to NLMC, substantially as to the 
          matters set forth in Sections 4.1, 4.2, 4.3, 4.4 (to the best of 
          the knowledge of such counsel as to parts (2), (3), (4), and (5)), 
          and 4.6 (4 through 11, 14, 16, and 18) (to the best of the 
          knowledge of such counsel) of this Agreement, all subject to 
          customary limitations, reasonably satisfactory in form and 
          substance to TVL, and its counsel, and which may be based on 
          opinions of Local Counsel to the extent such Counsel is not 
          admitted to practice in a jurisdiction relevant to such opinion, 
          provided such opinion of Local Counsel is delivered to TVL, and 
          such other closing documents and instruments as TVL shall 
          reasonably request, in each case reasonably satisfactory in form 
          and substance to TVL and its counsel; and
          
     (7)  There shall appear no material impediment to the due and 
          timely completion of the Subsequent Transactions.
          
                                    ARTICLE X
                         SECURITIES AND SECURITY HOLDERS

     10.1 SELLERS' OWNERSHIP REPRESENTATIONS.  Each of the Sellers represents 
and warrants to NLMC, severally and not jointly, that (1) he, she, or it owns 
the common shares of TVL set forth opposite his, her, or its name on the 
signature pages of this Agreement, to be sold to NLMC at the Closing pursuant 
to the terms of this Agreement, free and clear of any and all liens, claims, 
encumbrances, and rights of others; and (2) he, she, or its is fully and 
freely authorized and entitled to sell, transfer, and convey free and clear 
title to the same to NLMC, without any further approval or authorization 
being required.

     10.2 INVESTMENT REPRESENTATION.  Each of the Sellers who shall be an 
officer, director, control entity, or affiliate of NLMC following the Share 
Exchange, severally and not jointly, represents and confirms to NLMC:

     (1)  Because of Seller's preexisting business or personal 
          relationship with NLMC or with the officers and directors of NLMC, 
          or by reason of the business or financial experience of 



                                       20
<PAGE>


          Seller or his professional advisors who are unaffiliated with 
          and who are not compensated by NLMC, or any affiliate thereof, 
          Seller has the capacity to protect his own interests in connection 
          with the Share Exchange.
                    
     (2)  Seller understands that:

          (a)  The shares of NLMC Common Stock to be issued in the 
               Share Exchange have not been registered under the Act or any 
               state securities laws.
                    
          (b)  Such shares are "restricted securities" as that term is 
               defined in Rule 144 under the Act.
  
          (c)  Such shares cannot be sold or transferred for value 
               without registration under the Act and applicable state laws 
               or exemption therefrom.
          
          (d)  The certificates evidencing such shares shall include 
               provisions substantially in the form of the legend set forth 
               in Section 2.3(1) hereof, which Seller has read and 
               understands.
          
          (e)  Only NLMC can register the shares under the Act and 
               applicable state securities laws.
          
          (f)  Except as set forth herein, NLMC has not made any 
               representations to Seller that NLMC will register the shares 
               under the Act or any applicable state securities laws or with 
               respect to compliance with any exemption therefrom.
          
          (g)  There are stringent conditions for Seller obtaining an 
               exemption for the resale of the shares under the Act and any 
               applicable state securities laws.
          
          (h)  NLMC may, from time to time, make stop transfer 
               notations in its records to insure compliance with the Act 
               and any applicable state securities laws.
          
     (3)  Seller represents and warrants that:

          (a)  Seller is acquiring the shares of NLMC Common Stock to 
               be issued hereunder for the Seller's own account and not for 
               or on behalf of any other person.
          
          (b)  Seller is acquiring such shares for investment and not 
               for distribution or with the intent to divide Seller's 
               participation with others or of reselling or otherwise 
               distributing the shares.
          
          (c)  Neither Seller nor anyone acting on Seller's behalf has 
               paid any commission or other remuneration to any person in 
               connection with the Shares Exchange.
          
          (d)  Seller will not sell the shares without registration 
               under the Act and any applicable state securities laws or 
               exemption therefrom.
          
     (4)  Prior to any proposed sale or transfer for value of any or 
          all of Seller's shares of NLMC Common Stock acquired hereunder, 
          Seller shall give written notice to NLMC and will provide any 
          information which NLMC or its counsel may request to enable 
          counsel for NLMC to determine whether registration of the shares 
          is required in connection with such transfer.



                                       21
<PAGE>


     (5)  Seller will execute and deliver to NLMC any document, or do 
          any other act or thing, which NLMC may reasonably request in 
          connection with the acquisition of the shares.
          
     (6)  Seller is able to bear the economic risk of an investment in 
          the shares of NLMC Common Stock and to maintain his investment in 
          the shares for an indefinite period of time, and, further, could 
          bear a total loss of the investment and not change his standard of 
          living which existed at the time of such investment.

     10.3 INVESTMENT REPRESENTATION OF OFFSHORE TRANSACTION.  Each of the 
other Sellers, severally and not jointly, represents and confirms to NLMC:

     (1)  He, she, or it is aware of the following restrictions on the 
          shares of NLMC received as Consideration and as Additional 
          Consideration pursuant to Section 3.3 hereof (the "Shares"):

          (a)  The Shares have not been registered under the United 
               States Securities Act of 1933 (the "Act") or any applicable 
               state securities laws.

          (b)  For the 40-day period following the issuance of the 
               certificate evidencing the Shares, unless the Shares are 
               registered under the Act, or an exemption from the 
               registration requirements of the Act is available, the Shares 
               may not be offered or sold in the United States or to any of 
               the following (hereinafter referred to as a "U.S. Person"):

               (i)     any natural person resident in the United States;

               (ii)    any partnership or corporation organized or incorporated
                       under the laws of the United States;
                         
               (iii)   any estate of which any executor or administrator 
                       is a U.S. Person;

               (iv)    any trust of which any trustee is a U.S. person;

               (v)     any agency or branch of a foreign entity located in the
                       United States;

               (vi)    any non-discretionary account or similar account (other 
                       than an estate or trust) held by a dealer or other 
                       fiduciary for the benefit or account of a U.S. Person;
     
               (vii)   any discretionary account or similar account (other 
                       than an estate or trust) held by a dealer or other 
                       fiduciary organized, incorporated, or (if an individual)
                       resident in the United States; and
          
               (viii)  any partnership or corporation if:  (A) organized 
                       or incorporated under the laws of any foreign 
                       jurisdiction; and (B) formed by a U.S. Person 
                       principally for the purpose of investing in securities 
                       not registered under the Act, unless it is organized or 
                       incorporated, and owned, by accredited investors (as 
                       defined in United States Securities and Exchange 
                       Commission Rule 501(a) under the Act) who are not 
                       natural persons, estates, or trusts.



 
                                       22
<PAGE>
 

     (2)  This transaction has not taken place within the United 
          States.  The offer and sale as between the Sellers and NLMC has 
          been made in an "offshore transaction," as that term in defined in 
          Rule 902(i).  Each Seller is acquiring the Shares for Seller's own 
          account and not for or on behalf of any other person.  This 
          transaction is not part of a plan or scheme to evade the 
          registration provisions of the Act.  There is no prearranged 
          agreement to resell the Shares in the United States.

     (3)  Seller is not a citizen of the United States or a U.S. 
          Person, as defined in subsection (1)(b) above of this Section 10.2.
          Seller was not formed for the purposes of engaging in this 
          transaction.
 
     (4)  The Shares shall not be sold to any citizen of the United 
          States or to a U.S. Person, as defined in subsection (1)(b) above 
          of this Section 10.2, until the 41st day following the issuance of 
          the certificate evidencing the Shares.

                                   ARTICLE XI
                         TERMINATION, AMENDMENT, WAIVER

     11.1 TERMINATION.  This Agreement and the Share Exchange may be 
terminated at any time prior to the Closing, and either or both of the 
Subsequent Transactions may thereafter be terminated or abandoned after the 
Closing under this Agreement:

     (1)  By mutual consent of NLMC and a majority in interest of the 
          Sellers prior to the Closing;

     (2)  By mutual consent of NLMC and TVL after the Closing; or

     (3)  By either NLMC or the Sellers, upon written notice to the 
          other, if the conditions to the obligations of such canceling 
          party or parties to consummate the Share Exchange, in the case of 
          NLMC, as provided in Section 9.1, or, in the case of Sellers, as 
          provided in Section 9.2, were not, or cannot reasonably be, 
          satisfied on or before October 31, 1996, unless the failure of 
          condition is the result of the material breach of this Agreement 
          by the party seeking to terminate.

     11.2 AMENDMENT.  This Agreement may be amended by the Sellers and NLMC 
by action taken at any time, but no such amendment shall affect the 
obligations of TVL without its consent, and the Sellers shall act, as 
elsewhere in this Agreement provided, by a majority in interest of them.

     11.3 WAIVER.  At any time prior to the Closing Date, NLMC, by action 
taken by its board of directors, and the Sellers, by action taken by a 
majority in interest of them, may (1) extend the time for the performance of 
any of the obligations or other acts of the other parties hereto, (2) waive 
any inaccuracies in the representations and warranties contained herein or in 
any document delivered pursuant hereto, or (3) waive compliance with any of 
the agreements or conditions contained herein.  Any agreement on the part of 
a party hereto to any such extension or waiver shall be valid only if set 
forth in an instrument in writing signed on behalf of such party.

     11.4 RELIEF.  In the event of liability on the part of the Sellers to 
NLMC in accordance with the provisions of this Agreement prior to the Closing 
hereunder, the parties recognize and acknowledge that monetary measures of 
damages will not reasonably be calculable inasmuch as the acquisition of TVL 
and its proposed acquisitions are difficult, if not impossible, to value, and 
that specific performance and injunctive relief should therefore be available 
to NLMC.



                                       23
<PAGE>


     11.5 OPTION.  Each of the Sellers who have executed Schedule 2.1 of this 
Agreement, severally, hereby grants to NLMC the right, upon twenty-four (24) 
hours' written notice delivered to such Seller at the address set forth for 
such purpose on Schedule 11.5 hereto, at any time until seventy-two (72) 
hours after termination of this Agreement, to purchase from him, her, or it 
the number of shares of stock of TVL owned by such Seller as specified on 
Schedule 2.1 hereto, against delivery to such Seller of an amount equal to 
the Consideration per share payable hereunder, times the number of such 
shares of stock with respect to which such option is being exercised.  Each 
Seller, with respect to such shares identified on Schedule 2.1 (1) agrees not 
to sell, transfer, pledge, hypothecate, or otherwise transfer such shares, or 
enter into any agreement to do the same, prior to the date of expiration of 
the option herein granted, and (2) grants to NLMC, for so long as the option 
herein granted shall remain in effect, the sole and exclusive right and power 
to vote the shares with respect to which the option is granted, with power 
and right of substitution, and in all respects appoints NLMC, with power of 
substitution, as the proxy and attorney-in-fact of such Seller to vote such 
shares in the place of Seller and with respect to any such vote the power to 
execute any and all documents and instruments in respect thereof in all 
respects with all right, power, and authority that the Seller himself, 
herself, or itself could exercise.  The Seller agrees to provide any and all 
documents, evidences of authority, resolutions, et cetera, necessary to 
enable NLMC to exercise the power and authority herein granted.  NLMC agrees 
not to exercise any power herein granted in any manner inconsistent with the 
operation of TVL in the future in the same manner that it has been operated 
in the past, with the same directors, except that NLMC shall vote such shares 
in favor of the Share Exchange unless there shall have been proposed a 
similar or comparable transaction of greater value to the shareholders of 
TVL, in which event, NLMC shall vote such shares as it may determine in its 
discretion.

     11.6 RESIGNATION OF OFFICERS AND DIRECTORS.  NLMC has elected John R. 
Twohig to the office of Vice President - Corporate Development.  NLMC has 
further increased its board of directors to five members and appointed John 
R. Twohig and Nigel Horsley to fill the vacancies created by such increase.  
Mr. Horsley has resigned and the board of directors now consists of four 
directors with a fifth anticipated after Closing.  Mr. Twohig agrees to 
resign from all officer and director positions of NLMC if the Share Exchange 
shall not be consummated.

     11.7 REPAYMENT TO NLMC.  NLMC has loaned, advanced, or paid for the 
benefit of TVL the amount of Two Hundred Fifty Thousand Dollars ($250,000).  
NLMC may furnish additional funds to TVL. TVL has already agreed, and upon 
execution hereof will provide its promissory note and loan agreement to repay 
such advances, and will simultaneously provide (in consideration for NLMC's 
forbearance from collection) a security document in recordable form 
collateralizing all such advances and any future advances with all of TVL's 
assets and opportunities, including Port Isaac. TVL agrees that if the Share 
Exchange is not consummated, it shall, within ninety (90) days after the 
termination of this Agreement, repay all funds borrowed from NLMC by 
liquidation of collateral or otherwise.

                                   ARTICLE XII
                               GENERAL PROVISIONS

     12.1 ARBITRATION.  In the event that there shall be a dispute arising 
out of or relating to this Agreement, the Share Exchange, any document 
referred to herein or centrally related to the subject matter hereof, or the 
subject matter of any of the same, the parties agree that such dispute shall 
be submitted to binding arbitration in Denver, Colorado, under the auspices 
of, and pursuant to the rules of, the American Arbitration Association as 
then in effect, or such other procedures as the parties may agree to at the 
time, before a tribunal of three arbitrators, one of which shall be selected 
by each of the parties to the dispute and the third of which shall be 
selected by the two arbitrators so selected.  Any award issued as a result of 
such arbitration shall be final and binding between the parties, and shall be 
enforceable by any court having jurisdiction over the party against whom 
enforcement is sought.



                                       24
<PAGE>


     12.2 NOTICES.  All notices and other communications hereunder shall be 
in writing and shall be deemed given if delivered personally or mailed by 
registered or certified mail (return receipt requested) to the parties at the 
following addresses (or at such other address for a party as shall be 
specified by like notice given at least five (5) days prior thereto):

     If to NLMC:

     North Lily Mining Company
     1800 Glenarm Place, Suite 210
     Denver, Colorado 80202
     Attention: Stephen E. Flechner
          
     with a copy to:
                            
     Fay M. Matsukage, Esq.
     4582 S. Ulster Street Parkway, Suite 201
     Denver, Colorado 80237

     If to TVL, the Sellers, any of them, or any Affiliate of any of them:

     Tamarine Ventures Ltd.
     Suite 402, 938 Howe Street
     Vancouver, British Columbia
     Canada V6Z 1N9
     Attention: John R. Twohig

     12.3 INTERPRETATION.  The headings contained in this Agreement are for 
reference purposes only and shall not affect in any way the meaning or 
interpretation of this Agreement.

     12.4 SURVIVAL OF REPRESENTATIONS, WARRANTIES, ETC.  The representations, 
warranties, covenants, and agreements of the parties contained hereto shall 
survive the Closing and any investigation of the other party made prior 
thereto.

     12.5 DE MINIMIS CLAIMS.  No party shall bring any action against the 
other party hereto with respect to the subject matter hereof unless the 
aggregate amount of all claims so brought in relation to the subject matter 
of this Agreement exceeds Twenty-Five Thousand Dollars ($50,000); provided, 
however, that the foregoing shall not prevent or preclude actions seeking 
injunctive or other equitable forms of relief.

     12.6 MISCELLANEOUS.  This Agreement (1) constitutes the entire agreement 
and supersedes all other prior agreements and understandings, both written 
and oral, between the parties, with respect to the subject matter hereof, 
except as specifically provided otherwise or referred to herein, so that no 
such external or separate agreements relating to the subject matter of this 
Agreement shall have any effect or be binding, unless the same is referred to 
specifically in this Agreement or is executed by the parties after the date 
hereof; (2) is not intended to confer upon any other person (other than 
shareholders of TVL) any rights or remedies hereunder; (3) shall not be 
assigned by operation of law or otherwise except for assignment of all or any 
part of the rights of NLMC hereunder, which may be freely assigned by NLMC so 
long as the obligations of NLMC under this Agreement remain obligations of, 
or their performance is guaranteed by, NLMC; and (4) shall be governed in all 
respects, including validity, interpretation, and effect, by the internal 
laws of the State of Colorado, without regard to the principles of conflict 
of laws thereof.  This Agreement may be executed in two or more counterparts 
which together shall constitute a single agreement.



                                       25
<PAGE>

     IN WITNESS WHEREOF, the undersigned have caused this Agreement to be 
signed on the date first written above by their respective officers 
thereunder duly authorized. 

                                       "NLMC"
                                       NORTH LILY MINING COMPANY



                                                                              
                                       By:
                                          --------------------------------
                                           Stephen E. Flechner, President

                                       "TVL"
                                       TAMARINE VENTURES LTD.


                                       By:
                                          --------------------------------
                                           John R. Twohig, President

Agreed as to Sections 2.7, 10.2, and any other applicable sections of this 
Agreement:

                                       CONFEDERATION CAPITAL



                                       By:
                                          --------------------------------













                                       26
<PAGE>


                                  SCHEDULE 2.1


                                 LIST OF SELLERS























                                       27
<PAGE>


                                 SCHEDULE 4.2(2)

                   OPTIONS, WARRANTS, CONVERTIBLE INSTRUMENTS,
                 OR OTHER RIGHTS TO ACQUIRE COMMON STOCK OF TVL

























                                       28
<PAGE>


                                  SCHEDULE 4.4

                              BREACH OF AGREEMENTS



























                                       29




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission