COLORADO CASINO RESORTS INC
10QSB/A, 1996-09-24
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: COLORADO CASINO RESORTS INC, 10QSB, 1996-09-24
Next: ONCOGENE SCIENCE INC, S-3, 1996-09-24



<PAGE> 1
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549
                                   
                              FORM 10-QSB
                                   
                                   
   [X] Quarterly Report under Section 13 or 15(d) of the Securities
                         Exchange Act of 1934
                                   
             For the quarterly period ended April 30, 1996
                                   
                                   
                    Commission File Number 0-24846
                                   
                     COLORADO CASINO RESORTS, INC.
                                   
        (Exact name of Registrant as Specified in its Charter)
                                   
           Texas                      84-1303693
 (State or other jurisdiction        (IRS Number)
       of incorporation)

                           304 S. 8th Street
                               Suite 201
                      Colorado Springs, CO 80905
                            (719) 635-7047
     (Address, including zip code, and telehpone number, including
        area code, of Registrat's principal executive offices)
                                   
    Securities Registered Under Section 12(g) of the Exchange Act.
                     Common Stock, $.001 Par Value
                                   
Indicate by check mark whether the registrant (1) has filed all
reports required to filled by Section 13 or 15(d) or the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.          Yes [X]   No [  ]

                 APPLICABLE ONLY TO CORPORATE ISSUERS:
                                   
Indicate the number of shares outstanding of  each of the issuer's
classes of common stock as the latest practicable date:  31,202,143
shares of Common Stock, $.001 par value per share.




<PAGE> 2
                                   
             COLORADO CASINO RESORTS, INC. & SUBSIDIARIES
                                 INDEX
                                   

                                   
Part I.   Financial Information                             Page
               
Item 1. Financial Statements
               
Consolidated Balance Sheets - (unaudited) for
 April 30, 1996                                               3

Consolidated Statement of Operations - (unaudited) for
 April 30, 1996 and April 30, 1995                            4

Consolidated Statements of Cash Flows - (unaudited) for
 April 30, 1996 and April 30, 1995                            5

Notes to Consolidated Financial Statements                    6


Item 2.Management's Discussion and Analysis of Financial
 Condition as well as Future Plans                            8 



Part II.  Other Information
                                   
Item 1.Legal Proceedings                                     11

Item 2.Changes in Securities                                 11

Item 3.Defaults upon Senior Securities                       11

Item 4.Submission of Matters to a Vote of Security
 Holders                                                     11

Item 5.Other Information                                     11

Item 6.Exhibits and Reports                                  11

Signatures                                                   12

                                   

                                   
<PAGE> 3
<TABLE>
COLORADO CASINO RESORTS, INC.
CONSOLIDATED BALANCE SHEETS
                             
<CAPTION>
        
                                        APRIL 30,   OCTOBER 31,         
                                          1996         1995
<S>                                       <C>          <C>
ASSETS
CURRENT ASSETS                           
Cash and temporary investments       $ 5,850,824    $1,375,145
Cash and investments,restricted        5,545,238       450,000
Inventory                                 46,726        49,885
Other current assets                     172,445        87,885
TOTAL CURRENT ASSETS                  11,615,233     1,962,915

REAL ESTATE HELD FOR FUTURE    
DEVELOPMENT                            4,504,970     4,504,970   
                                                   
REAL ESTATE UNDER DEVELOPMENT          6,196,644     6,196,644
                                                   
CONSTRUCTION IN PROCESS               16,523,115     3,301,432
                                       
LAND, BUILDING AND EQUIPMENT
Land                                     875,000       875,000
Building                               1,752,059     1,625,154
Furniture and equipment                3,206,062     2,244,529
Accumulated depreciation                (770,828)     (533,606)
TOTAL LAND, BUILDING AND      
 EQUIPMENT                             5,062,293     4,211,077            

OTHER ASSETS
Deposits, land purchase option            25,000        25,000
Debt issue costs, net                    895,009             -
Advances to officers                     114,617       114,617
Other                                     43,922         8,176
TOTAL OTHER ASSETS                     1,078,548       147,793
                                                   
TOTAL ASSETS                         $44,980,803   $20,324,831
               
                                                   

LIABILITIES AND STOCKHOLDERS'EQUITY
                                                   
CURRENT LIABILITIES
Trade accounts and construction
 costs payable                       $3,120,396       $52,975
Accrued other expenses                1,149,518       525,486
Short term construction loans         7,355,000             -
Notes payable                                 -       500,000
Current portion, long-term             
debt, related party                      77,135        64,681              
Current portion, long-term     
debt                                  5,825,306       279,794
TOTAL CURRENT LIABILITIES            17,527,355     1,422,936
                                       
LONG-TERM DEBT, RELATED PARTY         1,215,759     1,041,900
LONG-TERM DEBT                        4,178,272     4,318,684
CONVERTIBLE DEBENTURES                9,000,000     4,500,000
                                                   
TOTAL LIABILITIES                   31,921,386     11,283,520
                                       
STOCKHOLDERS' EQUITY
Preferred convertible stock, 
Series One, $10 par value,
5,000,000 shares authorized,
650,000 issued and outstanding      6,500,000      6,500,000
Preferred convertible stock,
Series Two, $10 par value,
 5,000,000 shares authorized,
350,000 issued and outstanding      3,500,000              -
Common stock, $.001 par  
value, 100,000,000 shares
authorized,31,202,143 issued and
outstanding                            31,202        30,845
Paid-in capital                     5,058,175     4,283,532
Accumulated deficit                (2,029,960)   (1,773,066)
                                     
TOTAL STOCKHOLDERS' EQUITY         13,059,417     9,041,311
                                       
                                                   
TOTAL LIABILITIES AND                         
STOCKHOLDERS' EQUITY              $44,980,803  $ 20,324,831
                                   
</TABLE>
<PAGE> 4


<TABLE>COLORADO CASINO RESORTS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
<CAPTION>                                                   
                            SIX        SIX         THREE        THREE
                            MONTHS     MONTHS      MONTHS       MONTHS
                            ENDED      ENDED       ENDED        ENDED
                            APRIL 30,  APRIl 30,   APRIL 30     APRIL 30,
                            1996       1995        1996         1995
<S>                         <C>        <C>         <C>         <C>
OPERATING REVENUE
Casino                    2,711,722  1,438,674  1,587,715    727,697
Food, beverage, other       315,891    170,184    182,815     86,039
TOTAL REVENUE             3,027,613  1,608,858  1,770,530    813,736
OPERATING EXPENSES                                               
Casino                    1,161,547    753,323    704,635    414,364
Food, beverage and other    399,589    331,489    224,846    165,115
General and administrative  862,963    530,338    377,650    312,339
Depreciation and           
amortization                237,222     95,107    129,754     58,371
TOTAL OPERATING EXPENSES  2,661,321  1,710,257  1,436,885    950,189
                                                                 
Income(Loss) From        
Operations                  366,292  (101,399)    333,645   (136,453)     
                                                                 
NONOPERATING INCOME
(EXPENSES)
Interest expense            623,188   295,676    403,111     135,064
                                                                 
Loss Before Income Taxes  (256,896)  (397,075)   (69,466)   (271,517)
                         
Income taxes                     -          -          -            -
                                                                 
Net Loss                $(256,896)  $(397,075)  $(69,466)  $(271,517)
                       
                                                                 
Net loss Per Share        (0.0083)    (0.0129)   (0.0022)    (0.0088)
                                                                 
                                                                 
Weighted Average Number of  
Shares Outstanding    31,023,572   30,755,217 31,023,572   30,755,217  

</TABLE>
<PAGE> 5
<TABLE>
COLORADO CASINO RESORTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
<CAPTION>                                                     
                                         SIX MONTHS      SIX MONTHS
                                           ENDED           ENDED
                                         APRIL 30,       APRIL 30,
                                           1996            1995
<S>                                      <C>              <C>
CASH FLOWS FORM OPERATING ACTIVITIES
Net income (loss)                          $(256,896)      $(397,075)
Noncash items                                                        
Depreciation and amortization                237,222          95,107
Amortization of debt issue costs             130,125               -
Interest income added to restricted           (2,427)              -
cash
Interest added to debt                       186,313         199,793               
(Increase) decrease in:                                      
Inventory                                      3,159          (5,721)
Other current assets                         (89,692)        (57,667)
Other assets                                 (35,746)              -
(Decrease) increase in:                                              
Accounts payable                             (27,552)         37,651
Accrued other expenses                       624,032         102,180
Net cash provided (used) by operating      
activities                                   768,538         (25,732) 
                                                                     
CASH FLOWS FROM INVESTING ACTIVITIES                                 
Purchase of land, building and             
equipment                                  (1,088,438)      (359,914)
Construction in process                   (10,126,710)             -
Cash and investments, restricted           (5,092,811)             -
Deposits, purchase options                          -        (56,680)
Advances to officers                                -        (75,000)
Net cash provided (used) by investing     
activities                                (16,307,959)      (491,594)
                                                                     
CASH FLOWS FROM FINANCING ACTIVITIES                                 
Repayments, note payable                     (500,000)             -
Borrowings, convertible debentures,        
net of issue costs                          4,050,000              -
Borrowings, long-term debt, net of        
issue costs                                 4,970,000              -
Borrowings, short term, construction        7,355,000              -
Repayments, long-term debt                   (134,900)      (134,826)
Advances from officers                              -              -               
Repayments, long-term debt, related            
party                                               -        112,875
Distributions, prior S-Corp                        
stockholders                                        -       (143,537)
Issuance of preferred stock, net of      
issue costs                                 3,150,000        250,000
Issuance of common stock, net of         
issue costs                                 1,125,000        300,000
Net cash provided (used) by financing     
activities                                 20,015,100        384,422  
                                                                     
INCREASE (DECREASE) IN CASH AND            
EQUIVALENTS                                 4,475,679       (132,904)
CASH AND CASH EQUIVALENTS, BEGINNING        1,375,145        641,943
                                                                     
CASH AND CASH EQUIVALENTS, ENDING          $5,850,824       $509,039
                                                       
</TABLE>
<PAGE> 6
                     COLORADO CASINO RESORTS, INC.
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A:Summary of Significant Accounting Policies

The Company's accounting policies are outlined in the audited
financial statements included with the Company's most recent 10KSB.
There have been no changes in accounting principles or practices in
the current fiscal year.  All prior period amounts have been restated
to include the results of Creekers, Inc., the Company's subsidiary,
which was acquired in the first quarter of fiscal 1995.  The
acquisition has been accounted for as a pooling-of-interests.

Note B:Cash and Investments, Restricted

Cash and investments, restricted are pledged a collateral under the
$250,000 and $450,000 standby letters of credit to the City of Cripple
Creek and the $5,000,000 standby letters of credit issued to the
contractor for construction.  The City released $157,188 of restricted
funds for payment of floodplain excavation costs during the quarter.

Note C:Property and Equipment

The Company has spent $1,023,927 in the current quarter on equipment,
furniture and fixtures for the Double Eagle Hotel and Casino.
Construction costs for the Double Eagle Hotel and Casino project
amounted to $8,975,153 for the quarter including $387,560 of
capitalized interest.

Note D:Deposits, Purchase Options

The Company has an option to purchase the parking lot behind Creeker's
for $750,000 through the expiration of the agreement in April 1997.

Note E:Long Term Debt and Convertible Debentures

The Company issued $1,000,000, 10% convertible debentures in February
1996, maturing in February 1997.  Issue costs amounted to $100,000.

The Company issued $1,500,000, 5% convertible debentures in March
1996, maturing in March 1998.  Issue costs amounted to $150,000.

The Company issued a $5,540,000, 12% mortgage note secured by the
Double Eagle property in April 1996, maturing December 1996.  The
Company has the option to extend the note for an additional four month
period.  Issue costs amounted to $570,000.

The Company obtained additional short term construction financing of
$1,355,000 and repaid short term financing of $1,000,000 during the
quarter.  The short term financing is at an average interest rate of
18.40%.

The Company repaid $67,721 of long-term debt during the quarter.

<PAGE> 7
Note F:Stockholders' Equity

The Company issued $3,150,000 (net of issue costs of $350,000) of
Series Two preferred convertible stock during the quarter.

The Company issued 357,143 shares of common stock for $1,125,000 (net
of issue costs of $125,000) during the quarter.

The Company has outstanding stock options to directors to purchase
240,000 shares of common stock at $1 per share.  The options expire
February 1, 1997.

Note G:Income Taxes

The Company has an estimated deferred tax benefit of $17,500 for the
current fiscal quarter which has been offset in full by a valuation
allowance due to the availability of a net operating loss carryforward
of approximately $1,150,000 at April 30, 1996.

<PAGE> 8

                                   
             COLORADO CASINO RESORTS , INC. & SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND PLANS FOR FUTURE OPERATIONS


OVERVIEW AND PLAN OF OPERATION

Colorado Casino Resorts, Inc., (CCRI and/or the Company) is in the
business  of  developing and operating casino  and  hotel  properties.
Through its wholly owned subsidiaries, Creekers Inc. and Double Eagle
Resorts, Inc., CCRI is the owner of Creekers Casino (Creekers) and
the Double Eagle Hotel & Casino (the Double Eagle), both located  in
Cripple Creek, Colorado.

The  Double  Eagle Hotel & Casino, the Company's flagship project,  is
proceeding  on  schedule, with the opening date slated for  mid-summer
1996.   The  Double  Eagle will be the first major  hotel  and  casino
serving  the  greater Colorado Springs area with  a  capturable  adult
population in excess of 800,000.  With its superior amenities, it will
also  compete for the Denver market which has an aggregate  capturable
adult  population  of an additional 1.75 million.   CCRI  expects  the
Double  Eagle  to establish a dominant presence in the  Cripple  Creek
gaming market while generating significant revenues for the Company.

As reported in the 10-KSB for the year ending October 31, 1995, CCRI's
two principle goals for both the near term and the long term are:  (1)
To improve revenue production of Creekers Casino, and (2) To continue
development  of the Double Eagle Hotel & Casino project.  The  Company
is  pleased  to  report  that  Creekers has  reported  a  significant
increase in revenues compared to one year ago and the Double Eagle  is
nearing successful completion.

Creekers Casino

The  Company  continues to upgrade the overall  gaming  experience  at
Creekers  Casino.  The recently implemented Winners Circle slot  club
is  continuing to be a success.  Since its inception in November 1995,
the club has enrolled over 10,000 members.

Creekers  management is constantly analyzing slot machine performance
data  to  design  optimal  floor layouts and machine  mix  to  attract
players.   Several  slot  machine game themes have  been  changed  and
others  are  in the process of being changed.  As a result,  Creekers
has  realized  increased  play  and significantly  improved  revenues.
Creekers  has  completed upgrading over 95% of its slot  machines  to
include improved embedded bill validators.

Double Eagle Hotel & Casino

The  Double  Eagle is designed to be a modern, state-of-the-art  hotel
and  casino  featuring  159  hotel rooms and  suites,  over  750  slot
machines,  and 5 table games spanning a 45,000 square foot  casino  on
two  levels.   This  facility will employ the latest  in  lodging  and
gaming  network  systems for reservations and player tracking,  inter-
linked voice and data communications, and computerized ventilation and
environment controls.  The exterior of the building is designed to  be
reminiscent  of the historic structures which adorned the  streets  of
Cripple Creek during the pre-World War I era.  The interior of

<PAGE> 9
the Double Eagle is themed to offer the hospitality and glamour of the
"roaring  20's".  With its breathtaking stained glass barrel  ceiling,
complete  with  two  renditions of a 1927 Double Eagle  coin,  elegant
winding  staircases, and large, colorful signs throughout, the  Double
Eagle will offer its guests an unforgettable gaming experience.

The  hotel rooms are designed with elegance in mind, featuring  suites
with  hot tubs, fireplaces, and big screen televisions.  Room service,
an  up-scale  restaurant, two entertainment bars, a gift shop,  and  a
full-service  staff will make sure the needs of the guest  are  always
serviced.   As an added convenience, the Double Eagle will offer  free
valet  parking  from  its  port-o-couche and free  daily  shuttle  bus
service to and from the hotel/casino, Creeker's Casino, and its own 6-
acre  parking  lot.   Located on the southwestern  corner  of  Bennett
Avenue  and  5th  Street,  where Route  67  and  Bennett  Avenue  come
together, the Double Eagle provides superior access and visibility  to
all  motorist  and  pedestrian traffic entering  and  exiting  Cripple
Creek.

At  this point, with the structure complete, G.E. Johnson Construction
Company,  the  general  contractor, is  continuing  work  on  interior
finishes.   Mechanical and electrical system installation is complete.
Most  furniture,  fixtures  and  equipment  has  been  installed   and
completion  is expected by the end of June.  All gaming  devices  have
been  selected and orders placed with International Gaming  Technology
for  late  June delivery.  The property management system,  integrated
phone  system,  and surveillance systems are in the  final  stages  of
implementation.  The Company is currently in the process of  obtaining
the gaming license for the Double Eagle.


COMPANY REVENUE

Casino  revenues for the quarter were up substantially over  the  same
period  twelve months ago.  Operating revenues for the quarter  ending
April  30,  1996 totaled $1,770,530, compared to revenues of  $813,736
for  the  same period in 1995, representing an increase of over  117%.
The  Company attributes this increase to the expansion and improvement
of  Creeker's through the increased number and strategic selection and
placement  of  new  slot  machines throughout the  casino.   Operating
expenses  for  this  quarter  also rose from  $950,189  to  $1,436,885
representing  a  51%  increase from one  year  ago  due  to  increased
marketing  effort  as  well as reflecting increased  depreciation  and
amortization values associated with the increase in gaming devices.

During   this   quarter,  the  Company  has  fulfilled   its   capital
requirements  for the completion of the Double Eagle Hotel  &  Casino.
Related  construction costs have been capitalized  and  added  to  the
total  project  development cost.  Early development  costs  including
associated cost of capital were expensed, contributing to the  reduced
earnings figure.

Acquisitions

There were no acquisitions of any significance during this quarter.

Sale of Stock

The  Company  issued $3,150,000 (net of issue costs  of  $350,000)  of
Series Two preferred convertible stock during the quarter.  Also,  the
Company issued 357,143 shares of common stock for $1,250,000.

<PAGE> 10

Results of Operations

For  the six months ending April 30, 1996, CreekerOs reported revenues
from  casino operations of $2,711,722 compared to $1,438,674  for  the
same  period  from  one year ago, representing an 88%  increase.   Net
consolidated income from operations for the Company came  to  $333,645
compared  to  a  loss  of ($136,453) in 1995.   However,  an  interest
expense of $403,111 associated with the financing of the Double  Eagle
project reduced the net income to produce a quarter loss of ($69,466).

Operating  expenses  increased by almost 56%  from  to  $1,710,257  to
$2,661,321  for  the same 6-month ending period due primarily  to  the
increase  in  depreciation and amortization expenses  related  to  the
acquisition of additional capital equipment.

Expenses  for  casino  operations increased by  approximately  54%  to
$1,161,547  due  to  complimentary  promotions  associated   with   an
aggressive  marketing  campaign during  the  past  six  months.   This
increase  accounted  for  additional cost of labor  and  merchandising
material used during the same period.

Expenses for food, beverage and other also increased from $331,489  to
$399,589  reflecting  an increase in revenues which  rose  by  86%  to
$315,891  for  the  same period. Also, a large part of  this  increase
coincides  with  the Company's heightened marketing  strategy  through
which  liquor,  soda  and pizza were offered complimentary  to  casino
patrons.

General and administrative expenses rose nearly 63% to $862,963 during
the same period, with a significant portion of the increase attributed
to corporate support of the Double Eagle project.

The accompanying unaudited condensed consolidated financial statements
have  been  prepared in accordance with generally accepted  accounting
principles for interim financial information and with the instructions
to Form 10-QSB and Article 10 of Regulation S-X.  Accordingly, they do
not include all of the information and footnotes required by generally
accepted  accounting principles for complete financial statements.  In
the  opinion  of management, all adjustments (consisting  of  normally
recurring accruals) considered necessary for a fair presentation  have
been included.

Operating  results  for  the quarter ending April  30,  1996  are  not
necessarily  indicative of the results that may be  expected  for  the
year  ending October 31, 1996.  For further information, refer to  the
consolidated  statements and footnotes included  in  the  RegistrantOs
annual report on Form 10-KSB for the year ending October 31, 1995.

<PAGE> 11
             COLORADO CASINO RESORTS , INC. & SUBSIDIARIES
                           OTHER INFORMATION


PART II.  Other Information

Item 1.   Legal Proceedings

      The  Company  is party to various lawsuits relating  to  routine
      matters  incidental  to  its  business.   Management  does   not
      believe  that the outcome of any such litigation, in  aggregate,
      will have a material adverse effect on the Company.

Item 2.   Changes in Securities - None

Item 3.   Defaults Upon Senior Securities - None

Item 4.   Submission of Matters to Vote of Security Holders - None

Item 5.   Other Information - None

Item 6.   Exhibits and Reports - None


<PAGE> 12
             COLORADO CASINO RESORTS, INC. & SUBSIDIARIES
                              SIGNATURES



Pursuant to the requirement of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



                                        
 COLORADO CASINO RESORTS, INC.
                                                            
Registrant
                                                                      




Date:     September 12, 1996

                                        
Rudy S. Saenz
                                        
President & CEO
                                        
Principal Executive Officer



Date:    September 12, 1996

                                        
Farrid E. Tannous
Treasurer & CFO
Principal Financial Officer

<PAGE> 13

<TABLE> <S> <C>

<ARTICLE>5

       
<S>                                                    <C>
<PERIOD-TYPE>                                        6-MOS
<FISCAL-YEAR-END>                              OCT-31-1995
<PERIOD-START>                                 NOV-01-1995
<PERIOD-END>                                   APR-30-1996
<CASH>                                           5,850,024
<SECURITIES>                                             0
<RECEIVABLES>                                            0
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                11,615,233
<PP&E>                                           5,833,121
<DEPRECIATION>                                     770,828
<TOTAL-ASSETS>                                  44,980,803
<CURRENT-LIABILITIES>                            17,527,355
<BONDS>                                          9,000,000
                                    0
                                     10,000,000
<COMMON>                                            31,202
<OTHER-SE>                                       4,028,215
<TOTAL-LIABILITY-AND-EQUITY>                    44,980,803
<SALES>                                          3,027,613
<TOTAL-REVENUES>                                  3,027,613
<CGS>                                            2,661,321
<TOTAL-COSTS>                                    2,661,321
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                623,188
<INCOME-PRETAX>                                   (256,896)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                               (256,896)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                      (256,896)
<EPS-PRIMARY>                                        (0.01)
<EPS-DILUTED>                                        (0.01)

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission