REALTY INCOME CORP
10-Q, 1998-08-13
REAL ESTATE INVESTMENT TRUSTS
Previous: PRESIDENTIAL ASSOCIATES I LTD PARTNERSHIP, 10QSB, 1998-08-13
Next: CLUSTER HOUSING PROPERTIES, 10-Q, 1998-08-13



<PAGE>


                          UNITED STATES 
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, DC  20549

                            FORM 10-Q
                            =========

   [X] Quarterly report pursuant to Section 13 or 15(d) of the
       Securities Exchange Act of 1934

           For the quarterly period ended June 30, 1998, or
                                          =============

   [ ] Transition report pursuant to section 13 or 15(d) of the
       Securities Exchange Act of 1934

                 COMMISSION FILE NUMBER 1-13318
                 ==============================

                    REALTY INCOME CORPORATION
                    =========================
     (Exact name of registrant as specified in its charter)

                            MARYLAND
                            ========
 (State or other jurisdiction of incorporation or organization)

                           33-0580106
                           ==========
              (I.R.S. Employer Identification No.)

       220 WEST CREST STREET, ESCONDIDO, CALIFORNIA  92025
       ===================================================
            (Address of principal executive offices)

                         (760) 741-2111
                         ==============
                 (Registrant's telephone number)

Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15 (d) of the 
Securities Exchange Act of 1934 during the preceding 12 months 
(or for such shorter period that the registrant was required to 
file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.

                       YES [X]     NO [ ]

There were 26,837,164 shares of common stock outstanding as of 
August 12, 1998.
                                                          Page 1

                    REALTY INCOME CORPORATION

                            Form 10-Q
                          June 30, 1998

                        Table of Contents
                        -----------------
<TABLE>
<CAPTION>
PART I.  FINANCIAL INFORMATION                              Pages
==============================                              -----
<S>      <C>                                                <C>
Item 1:  Financial Statements

         Consolidated Balance Sheets........................  3-4
         Consolidated Statements of Income..................    5
         Consolidated Statements of Cash Flows..............  6-7
         Notes to Consolidated Financial Statements......... 8-11

Item 2:  Management's Discussion and Analysis Of
         Financial Condition and Results Of Operations......11-31


PART II. OTHER INFORMATION
==========================

Item 4:  Submission of matter to a vote of 
         security holders...................................   31

Item 6:  Exhibits and Reports on Form 8-K...................31-32

SIGNATURE...................................................   32

EXHIBIT INDEX...............................................   32


</TABLE>















                                                          Page 2

PART I.  FINANCIAL INFORMATION
==============================

ITEM 1.  FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
           REALTY INCOME CORPORATION AND SUBSIDIARIES
                   Consolidated Balance Sheets
                   ===========================
                June 30, 1998 and December 31, 1997
          (dollars in thousands, except per share data)

                                           1998          1997
                                       (Unaudited)
                                       ===========     =========
<S>                                    <C>             <C>
ASSETS
Real estate, at cost:
  Land                                   $ 249,911     $ 214,342
  Buildings and improvements               548,271       485,455
                                         ---------     ---------
                                           798,182       699,797
  Less - accumulated depreciation
    and amortization                      (160,648)     (152,206)
                                         ---------     ---------
  Net real estate                          637,534       547,591

Cash and cash equivalents                    3,116         2,123
Accounts receivable                          1,490         2,888
Due from affiliates                            336           348
Other assets                                 3,106         3,170
Goodwill, net                               20,439        20,901
                                         ---------     ---------
    TOTAL ASSETS                         $ 666,021     $ 577,021
                                         =========     =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Distributions payable                    $   4,428     $   4,112
Accounts payable and accrued expenses        2,649         2,180
Other liabilities                            4,582         4,814
Lines of credit payable                     87,900        22,600
Notes payable                              110,000       110,000
                                         ---------     ---------
    TOTAL LIABILITIES                      209,559       143,706
                                         ---------     ---------

</TABLE>


Continued on next page

                                                          Page 3

(continued)

<TABLE>
<CAPTION>
           REALTY INCOME CORPORATION AND SUBSIDIARIES
                   Consolidated Balance Sheets
                   ===========================
               June 30, 1998 and December 31, 1997
          (dollars in thousands, except per share data)

                                           1998          1997
                                       (Unaudited)
                                       ===========     =========
<S>                                    <C>             <C>
Stockholders' equity
Preferred stock, par value
  $1.00 per share, 20,000,000 shares
  authorized, no shares issued
  or outstanding                                --            --
Common stock, par value $1.00 per
  share, 100,000,000 shares
  authorized, 26,836,964 and 25,698,464
  shares issued and outstanding in
  1998 and 1997, respectively               26,837        25,698
Paid in capital in excess of par value     610,087       582,450
Accumulated distributions
  in excess of net income                 (180,462)     (174,833)
                                         ---------     ---------
    TOTAL STOCKHOLDERS' EQUITY             456,462       433,315
                                         ---------     ---------
    TOTAL LIABILITIES AND
      STOCKHOLDERS' EQUITY               $ 666,021     $ 577,021
                                         =========     =========
</TABLE>















   The accompanying notes to consolidated financial statements
            are an integral part of these statements.

                                                          Page 4

<TABLE>
<CAPTION>
           REALTY INCOME CORPORATION AND SUBSIDIARIES
                Consolidated Statements Of Income
                =================================
    For the Three and Six Months Ended June 30, 1998 and 1997
          (dollars in thousands, except per share data)
                           (Unaudited)

                    Three        Three          Six          Six
                   Months       Months       Months       Months
                    Ended        Ended        Ended        Ended
                  6/30/98      6/30/97      6/30/98      6/30/97
               ==========   ==========   ==========   ==========
<S>            <C>          <C>          <C>          <C>
REVENUE
Rental         $   20,343   $   16,006   $   39,511   $   31,455
Interest and
  other                24          117           78          148
               ----------   ----------   ----------   ----------
                   20,367       16,123       39,589       31,603
               ----------   ----------   ----------   ----------
EXPENSES
Depreciation 
  and amorti-
  zation            5,369        4,484       10,453        8,948
General and 
  administrative    1,711        1,332        3,176        2,585
Property              426          362          899          853
Interest            2,864        2,009        5,355        3,321
Provision for 
  impairment 
  loss                 --           70           --           70
                ---------   ----------   ----------   ----------
                   10,370        8,257       19,883       15,777
                ---------   ----------   ----------   ----------
Income from 
  operations        9,997        7,866       19,706       15,826
Gain on sales
  of properties       311          202          526          427
               ----------   ----------   ----------   ----------
NET INCOME     $   10,308   $    8,068   $   20,232   $   16,253
               ==========   ==========   ==========   ==========

Basic and diluted
  net income per 
  share        $     0.38   $     0.35   $     0.77   $     0.71
               ==========   ==========   ==========   ==========
</TABLE>
   The accompanying notes to consolidated financial statements
            are an integral part of these statements.

                                                          Page 5

<TABLE>
<CAPTION>
           REALTY INCOME CORPORATION AND SUBSIDIARIES
              Consolidated Statements Of Cash Flows
              =====================================
       For the six months ended June 30, 1998 and 1997
                     (dollars in thousands)
                           (Unaudited)

                                            1998          1997
                                         =========     =========
<S>                                      <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                               $  20,232     $  16,253
Adjustments to net income:
  Depreciation and amortization             10,453         8,948
  Provision for impairment loss                 --            70
  Gain on sales of properties                 (526)         (427)
  Change in assets and liabilities:
    Accounts receivable and
      other assets                           1,655           593
    Accounts payable, accrued
      expenses and other liabilities           207         1,853
                                         ---------     ---------
    Net cash provided by
      operating activities                  32,021        27,290
                                         ---------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sales of properties            2,770         2,891
Acquisition of and additions
  to properties                           (102,014)      (56,943)
                                         ---------     ---------
    Net cash used in
      investing activities                 (99,244)      (54,052)
                                         ---------     ---------

CASH FLOWS FROM FINANCING ACTIVITIES
Payments of distributions                  (25,545)      (21,722)
Bond offering proceeds                          --       110,000
Proceeds from line of credit               111,300        36,200
Payment of lines of credit                 (46,000)      (94,200)
Proceeds from stock offerings,
  net of offering costs of $109             28,392            --
Payments to the defined benefit
  pension plan                                  --        (2,223)
</TABLE>

Continued on next page



                                                          Page 6

(continued)

<TABLE>
<CAPTION>
           REALTY INCOME CORPORATION AND SUBSIDIARIES
              Consolidated Statements Of Cash Flows
              =====================================
         For the six months ended June 30, 1998 and 1997
                     (dollars in thousands)
                           (Unaudited)

                                            1998          1997
                                         =========     =========
<S>                                      <C>           <C>
Proceeds from stock options exercised           69            --
                                         ---------     ---------
    Net cash provided by
      financing activities                  68,216        28,055
                                         ---------     ---------
Net increase in cash and
  cash equivalents                             993         1,293
Cash and cash equivalents,
  beginning of period                        2,123         1,559
                                         ---------     ---------
Cash and cash equivalents,
  end of period                          $   3,116     $   2,852
                                         =========     =========
</TABLE>

Interest paid during the first six months of 1998 and 1997 was 
$4.7 million and $3.1 million, respectively.


















   The accompanying notes to consolidated financial statements
            are an integral part of these statements.

                                                          Page 7
              REALTY INCOME CORPORATION AND SUBSIDIARIES
              Notes to Consolidated Financial Statements
              ==========================================
                             June 30, 1998
                              (Unaudited)

1.  Management Statement and General

The financial statements of Realty Income Corporation ("Realty 
Income" or the "Company") were prepared from the books and 
records of the Company without audit and in the opinion of 
management include all adjustments (consisting of only normal 
recurring accruals) necessary to present a fair statement of 
results for the interim periods presented.  Readers of this 
quarterly report should refer to the audited financial statements 
of the Company for the year ended December 31, 1997, which are 
included in the Company's 1997 Annual Report on Form 10-K, as 
certain disclosures which would substantially duplicate those 
contained in such audited financial statements have been omitted 
from this report.

2.  Property Acquisitions

During the first six months of 1998, the Company invested $102.0 
million in 66 new properties and properties under development 
with an initial aggregate contractual lease rate of 10.3%.  The 
66 properties are located in 29 states and contain approximately 
657,300 leasable square feet.  The 66 properties are 100% leased 
under net leases, with an average initial lease length of 14.8 
years.

During the first six months of 1997, the Company invested $56.9 
million in 37 new properties and properties under development 
with an initial aggregate contractual lease rate of 10.2%.  The 
37 properties are located in 18 states and contain approximately 
589,200 leasable square feet.  The 37 properties are 100% leased 
under net leases, with an average initial lease length of 14.4 
years.

3.  Credit Facility Available for Acquisitions

The Company has a $150 million, three year, revolving, unsecured 
acquisition credit facility that expires in December 2000.  The 
credit facility is from The Bank of New York, as agent, and 
several U.S. and non-U.S. banks.  In November 1997, the Company 
obtained a $10 million unsecured line of credit with The Bank of 
New York, which was repaid and canceled in January 1998.  As of 
June 30, 1998 and December 31, 1997, the outstanding balances on 
the credit facility and line of credit were $87.9 million and 
$22.6 million, respectively, with an effective interest rate of 
approximately 6.56% and 6.66%, respectively.


                                                          Page 8
The credit facility currently bears interest at 0.85% over the 
London Interbank Offered Rate ("LIBOR") and offers the Company 
other interest rate options.  A facility fee of 0.15%, per annum, 
accrues on the total commitment of the credit facility.

The credit facility is subject to various leverage and interest 
coverage ratio limitations.  The Company is and has been in 
compliance with these limitations.

For the six months ended June 30, 1998 and 1997, interest of 
$234,000 and $82,000 respectively, was capitalized on properties 
under construction.  For the three months ended June 30, 1998 and 
1997, interest of $154,000 and $46,000, respectively, was so 
capitalized.

4.  Common Stock Offerings

A.  In March 1998, the Company issued 372,093 shares of common 
stock to a unit investment trust at a net price to the Company of 
$25.53125 per share.  The net proceeds of $9.5 million were used 
to repay borrowings under the credit facility of $7.9 million and 
to acquire properties.

B.  In February 1998, the Company issued 751,174 shares of common 
stock to a unit investment trust at a net price to the Company of 
$25.295 per share.  The net proceeds of $18.9 million were used 
to repay borrowings under the credit facility.

5.  Distributions Paid and Payable

During the six months ended June 30, 1998, the Company paid three 
monthly distributions of $0.16 per share and three monthly 
distributions of $0.1625 per share, totaling $0.9675 per share.  
For the six months ended June 30, 1997, the Company paid six 
monthly distributions of $0.1575 per share, totaling $0.945 per 
share.  As of June 30, 1998, a distribution of $0.165 per share 
was declared and paid on July 15, 1998.

6.  Gain on Sales of Properties

For the six months ended June 30, 1998, the Company sold five 
properties (two child care centers, one multi-tenant location and 
two restaurants) for $2.8 million and recognized a gain of 
$526,000.  For the six months ended June 30, 1997, the Company 
sold seven properties (five restaurants, one child care center 
and one multi-tenant location) for $2.9 million and recognized a 
gain of $427,000.

For the three months ended June 30, 1998, the Company sold two 
properties (one child care center and one restaurant) for 
$822,000 and recognized a gain of $311,000.  For the three months 


                                                          Page 9
ended June 30, 1997 the Company sold three restaurant properties 
for $1.6 million and recognized a gain of $202,000.

7.  Net Income per Share

Basic net income per share is computed by dividing net income by 
the weighted average number of common shares outstanding during 
each period.  Diluted net income per share is computed by 
dividing the amount of net income for the period by each share 
that would have been outstanding assuming the issuance of common 
shares for all potentially dilutive common shares outstanding 
during the reporting period.

The following is a reconciliation of the denominator of the basic 
net income per share computation to the denominator of the 
diluted net income per share computation, for the three and six 
months ended June 30, 1998 and 1997 (net income was available to 
common shareholders for all periods presented):
<TABLE>
<CAPTION>
                                           Three          Three
                                          Months         Months
                                           Ended          Ended
                                          6/30/98        6/30/97
                                        ----------     ----------
<S>                                     <C>            <C>
Weighted average shares used for
  the basic net income computation      26,836,730     22,987,650
Incremental shares from the assumed
   conversion of stock options               8,361          2,942
                                        ----------     ----------
Adjusted weighted average shares 
  used for diluted net income 
  computation                           26,845,091     22,990,592
                                       ===========     ==========

                                            Six           Six
                                          Months        Months
                                           Ended         Ended
                                          6/30/98       6/30/97
                                        ----------    ----------
Weighted average shares used for
  the basic net income computation      26,434,892    22,987,173
Incremental shares from the assumed
   conversion of stock options               7,627         2,990
                                        ----------    ----------
Adjusted weighted average shares 
  used for diluted net income 
  computation                           26,442,519    22,990,163
                                        ==========    ==========
</TABLE>


                                                          Page 10
8.  Derivative Financial Instrument

In May 1998, the Company entered into a treasury interest rate 
lock agreement to hedge against the possibility of rising 
interest rates applicable to an anticipated debt offering.  Under 
the interest rate lock agreement, the Company receives or makes a 
payment based on the differential between a specified interest 
rate, 5.726%, and the actual 10-year treasury interest rate on a 
notional principal amount of $100 million, at the end of six 
months.  Based on the 10-year treasury interest rate at 
June 30, 1998, the Company has an unrecognized loss of $1.5 
million.

The Company has only limited involvement with a derivative 
financial instrument and does not use it for trading purposes.  
The derivative financial instrument is used to manage a well-
defined interest rate risk. 


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS
- --------------------------

This report on Form 10-Q contains forward-looking statements 
within the meaning of Section 27A of the Securities Act and 
Section 21E of the Exchange Act.  When used in this quarterly 
report, the words estimated, anticipated and similar expressions 
are intended to identify forward-looking statements.  Such 
forward-looking statements are inherently subject to risk and 
uncertainties, many of which cannot be predicted with accuracy 
and some of which might not even be anticipated.  Future events 
and actual results, financial and otherwise, may differ 
materially from the results discussed in the forward-looking 
statements.  In particular, among the factors that could cause 
actual results to differ materially are the continued 
qualification as a real estate investment trust, general business 
and economic conditions, competition, interest rates, 
accessibility of debt and equity capital markets and other risks 
inherent in the real estate business including tenant defaults, 
potential liability relating to environmental matters and 
illiquidity of real estate investments.  For further description 
and detail of these and other factors please see "Business" and 
"Management's Discussion and Analysis of Financial Condition and 
Results of Operations" in the Company's Annual Report on Form 10-
K and "Management's Discussion and Analysis of Financial 
Condition and Results of Operations" in the Company's Report on 
Form 10-Q for the quarterly period ended March 31, 1998.  Readers 
are cautioned not to place undue reliance on forward-looking 
statements, which speak only as of the date hereof.  The Company 
undertakes no obligation to publicly release the results of any 

                                                          Page 11
revisions to these forward-looking statements which may be made 
to reflect events or circumstances after the date hereof or to 
reflect the occurrence of unanticipated events. 


GENERAL
- -------

Realty Income Corporation, a Maryland corporation ("Realty 
Income" or the "Company") was organized to operate as an equity 
real estate investment trust ("REIT").  Realty Income is a fully 
integrated self-administered real estate company with in-house 
acquisition, leasing, legal, retail and real estate research, 
portfolio management and capital markets expertise.  As of 
June 30, 1998, the Company owned a diversified portfolio of 887 
retail properties located in 43 states with over 6.9 million 
square feet of leasable space.  Of the 887 properties in the 
portfolio, 881 are single-tenant properties with the remainder 
being multi-tenant properties.  As of June 30, 1998, 878 of the 
881 single-tenant properties, or over 99%, were net leased with 
an average remaining lease term (excluding extension options) of 
approximately 8.4 years.  Net leases typically require the tenant 
to be responsible for property operating costs including property 
taxes, insurance and maintenance.

The Company's primary business objective is to generate a 
consistent and predictable level of funds from operations ("FFO") 
per share and distributions to stockholders.  Additionally, the 
Company generally will seek to increase FFO per share and 
distributions to stockholders through both active portfolio 
management and the acquisition of additional properties.

The Company also intends to pay distributions at a level greater 
than 95% of its taxable income (determined without regard to the 
deduction for dividends paid and by excluding any net capital 
gain) in order to meet REIT qualification requirements and to use 
undistributed cash flow to fund additional acquisitions and for 
other corporate purposes.

The Company's portfolio management focus includes: (i) 
contractual rent increases on existing leases; (ii) rental 
increases at the termination of existing leases when market 
conditions permit; and (iii) the active management of the 
Company's property portfolio, including selective sales of 
properties.  The Company generally pursues the acquisition of 
additional properties under long-term, net lease agreements with 
initial contractual base rent which, at the time of acquisition 
and as a percentage of acquisition costs, is in excess of the 
Company's estimated cost of capital.

Realty Income adheres to a focused strategy of acquiring 
freestanding, single-tenant, retail properties leased to regional

                                                          Page 12
and national retail chains under long-term, net lease agreements.  
The Company typically acquires retail store locations, which 
provides capital to the operators for continued expansion and 
other corporate purposes.  Realty Income's acquisition and 
investment activities are concentrated in specific target markets 
and focus primarily on middle-market and upper-market retailers 
providing goods and services which satisfy basic consumer needs.  
The Company's net lease agreements generally are for initial 
terms of 10 to 20 years, require the tenant to pay a minimum 
monthly rent and property operating expenses (taxes, insurance 
and maintenance), and provide for future rent increases 
(typically subject to ceilings) based on increases in the 
consumer price index or additional rent calculated as a 
percentage of the tenant's gross sales above a specific level.

From 1970 through December 31, 1997, Realty Income has acquired 
and leased back to regional and national retail chains 797 
properties (including 32 properties that have been sold) and has 
collected over 98% of the original contractual rent obligation on 
these properties.

Realty Income believes that the long-term ownership of an 
actively managed, diversified portfolio of retail properties 
leased under long-term, net lease agreements can produce 
consistent, predictable income and the potential for long-term 
share price appreciation.  Management believes that the income 
generated under long-term leases, coupled with the tenant's 
responsibility for property expenses under the net lease 
structure, generally produces a more predictable income stream 
than many other types of real estate portfolios.

Year 2000 Issue

Some of Realty Income's existing computer programs identify a 
year by using only two digits instead of four which could cause 
these programs to fail or create erroneous results beginning in 
the year 2000.  This situation has been referred generally as the 
Year 2000 issue.

Management believes that the cost of remediation associated with 
the Company's corporate level computer systems will be minimal 
and  the remediation is anticipated to be completed in the first 
quarter of 1999.  The other essential component of the Year 2000 
issue is to ensure that the Company's significant tenants are 
assessed for Year 2000 compliance.  Management has initiated 
discussions with the Company's significant tenants in order to 
assess their readiness for the year 2000 issue.  Due to the 
nature of the tenants' businesses, management does not believe 
the Year 2000 issue will materially impact the tenants' ability 
to pay rent.  However, the failure of one or more tenants as a 
result of the Year 2000 issue could have a material adverse 
effect on the Company's results of operation or financial 
position.
                                                          Page 13
Upon completion of the Company's assessment program, management 
will consider the necessity of implementing a contingency plan to 
mitigate any adverse effects associated with the Year 2000 issue.  
Though Realty Income does not expect the Year 2000 issue to have 
a material adverse effect on its result of operation or financial 
position there can be no assurances of that position.

Other Information

The Company's common stock is listed on the New York Stock 
Exchange under the symbol "O" and its central index key ("CIK") 
number is 726728.


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Cash Reserves

Realty Income was organized for the purpose of operating as an 
equity REIT which acquires and leases properties and distributes 
to stockholders, in the form of monthly cash distributions, a 
substantial portion of its net cash flow generated from leases on 
its retail properties.  The Company intends to retain an 
appropriate amount of cash as working capital reserves.  At 
June 30, 1998, the Company had cash and cash equivalents totaling 
$3.1 million.

Management believes that the Company's cash and cash equivalents 
on hand, cash provided from operating activities and borrowing 
capacity are sufficient to meet its liquidity needs for the 
foreseeable future, except that the Company intends to utilize 
additional sources of capital to fund property acquisitions and 
repayment of its acquisition credit facility.

Capital Funding

Realty Income has a $150 million, three-year revolving, unsecured 
acquisition credit facility that expires in December 2000.  The 
credit facility currently bears interest at 0.85% over the London 
Interbank Offered Rate ("LIBOR") and offers the Company other 
interest rate options.  As of August 12, 1998, $54.8 million of 
borrowing capacity was available to the Company under the 
acquisition credit facility.  At that time, the outstanding 
balance was $95.2 million with an effective interest rate of 
6.54%.  This credit facility has been and is expected to be used 
to acquire additional retail properties leased to national and 
regional retail chains under long term lease agreements.  Any 
additional borrowings will increase the Company's exposure to 
interest rate risk.



                                                          Page 14
Realty Income expects to meet its long-term capital needs for the 
acquisition of properties through the issuance of public or 
private debt or equity.  In August 1997, the Company filed a 
universal shelf registration statement with the Securities and 
Exchange Commission covering up to $300 million in value of 
common stock, preferred stock and/or debt securities.  
Approximately $101.4 million in value of securities has been 
issued under the universal shelf registration statement through 
August 12, 1998.

In May 1998, the Company entered into a treasury interest rate 
lock agreement to hedge against the possibility of rising 
interest rates applicable to an anticipated debt offering.  Under 
the interest rate lock agreement, the Company receives or makes a 
payment based on the differential between a specified interest 
rate, 5.726%, and the actual 10-year treasury interest rate on a 
notional principal amount of $100 million, at the end of six 
months.  Based on the 10-year treasury interest rate at 
June 30, 1998, the Company has an unrecognized loss of $1.5 
million.

On March 30, 1998, Realty Income issued 372,093 shares of common 
stock at a net price to the Company of $25.53125 per share to a 
unit investment trust.  The net proceeds were used to repay 
borrowings of $7.9 million under the acquisition credit facility 
and to acquire additional properties.

On February 23, 1998, Realty Income issued 751,174 shares of 
common stock at a net price to the Company of $25.295 per share 
to a unit investment trust.  The net proceeds were used to repay 
borrowings of $18.9 million under the acquisition credit 
facility.

The Company received investment grade corporate credit ratings 
from Duff & Phelps Rating Company, Moody's Investor Service, 
Inc., and Standard & Poor's Rating Group in December 1996.  
Currently, Duff & Phelps has assigned a rating of BBB, Moody's 
has assigned a rating of Baa3, and Standard & Poor's has assigned 
a rating of BBB- to the Company's senior debt.  These ratings are 
subject to change based upon, among other things, the Company's 
results of operations and financial condition.

Property Acquisitions

During the second quarter of 1998, Realty Income acquired 44 
retail properties located in 20 states and invested $50.2 million 
(excluding estimated unfunded development costs on properties 
under construction at June 30, 1998) and selectively sold two 
properties.  During the quarter, the Company also invested 
$60,000 in three existing properties in its portfolio.  The 44 
properties acquired will contain approximately 300,700 leasable 
square feet and are 100% leased under net leases, with an average 

                                                          Page 15
initial lease term of 14.4 years.  The weighted average annual 
unleveraged return on the cost of the 44 properties (including 
the estimated unfunded development cost of the properties under 
development) is estimated to be 10.0%, computed as estimated 
contractual net operating income (which in the case of a net 
leased property is equal to the base rent or, in the case of 
properties under construction, the estimated base rent under the 
lease) for the first year of each lease, divided by total 
acquisition and estimated development costs.  Since it is 
possible that a tenant could default on the payment of 
contractual rent, no assurance can be given that the actual 
return on the cost of the 44 properties acquired in the second 
quarter of 1998 will not differ from the foregoing percentage.

During the first six months of 1998, Realty Income acquired 66 
retail properties located in 29 states and invested $102.0 
million (excluding estimated unfunded development costs on 
properties under construction at June 30, 1998) and selectively 
sold five properties, increasing the number of properties in its 
portfolio by 7.4% to 887 from 826 at December 31, 1997.  During 
the first half of 1998, the Company added two new industries and 
11 new retailers to its real estate portfolio.  The Company also 
invested $74,000 in five existing properties in its portfolio.  
The 66 properties acquired will contain approximately 657,300 
leasable square feet and are 100% leased under net leases, with 
an average initial lease term of 14.8 years.  The weighted 
average annual leveraged return on the cost of the 66 properties 
(including the estimated unfunded development cost of the 
properties under development) is estimated to be 10.3%, computed 
as estimated contractual net operating income (which in the case 
of a net leased property is equal to the base rent or, in the 
case of properties under construction, the estimated base rent 
under the lease) for the first year of each lease, divided by 
total acquisition and estimated development costs.  Since it is 
possible that a tenant could default on the payment of 
contractual rent, no assurance can be given that the actual 
return on the cost of the 66 properties acquired in 1998 will not 
differ from the foregoing percentage.

Of the properties acquired during the first six months of 1998, 
61 were occupied as of August 12, 1998 and the remaining 
properties were pre-leased and under construction pursuant to 
contracts under which the tenant has agreed to develop the 
properties (with development costs funded by the Company) and to 
begin paying rent when the premises open for business.  All of 
the properties acquired in 1998, including the properties under 
development, are leased with initial terms of 9 to 20 years.






                                                          Page 16
The following table summarized Realty Income's 1998 acquisition 
activity by quarter.


<TABLE>
<CAPTION>
                              Initial        Approx.
                Properties   Lease Term     Leasable       Total
                 Acquired     (Years)      Square Feet    Invested
                ==========   ==========   ===========   ============
<S>             <C>          <C>          <C>           <C>
1st quarter          22          15.5        356,600    $ 51,812,000
2nd quarter          44          14.4        300,700      50,159,000
- --------------  ----------   ----------   -----------   ------------
Totals               66          14.8        657,300    $101,971,000
==============  ==========   ==========   ===========   ============
</TABLE>

Distributions

Cash distributions paid during the first six months of 1998 and 
1997 were $25.5 million and $21.7 million, respectively.

During the first quarter of 1998, the Company paid three monthly 
distributions of $0.16 per share.  During the second quarter of 
1998, the Company paid three distributions of $0.1625 per share.  
Distributions for the first six months of 1998 totaled $0.9675 
per share.  In April and July 1998, the monthly distributions 
were increased to $0.1625 and $0.1650 per share, respectively.  
In June and July 1998, the Company declared distributions of 
$0.1650 per share which were paid on July 15, 1998 and payable on 
August 17, 1998, respectively.


FUNDS FROM OPERATIONS ("FFO")
- -----------------------------

FFO for the second quarter of 1998 increased by $2.92 million or 
23.5% to $15.33 million versus $12.41 million during the second 
quarter of 1997.

The following is a reconciliation of net income to FFO, and 
information regarding distributions paid and diluted weighted 
average number of shares outstanding for the second quarter of 
1998 and 1997 (dollars in thousands):
                                                          Page 17
<PAGE>
<TABLE>
<CAPTION>
                                            1998          1997   
                                          --------      -------- 
<S>                                     <C>           <C> 
Net income                              $   10,308    $    8,068 
Plus depreciation and amortization           5,369         4,484 
Plus provision for impairment loss              --            70 
Less depreciation of furniture, 
  fixtures and equipment and 
  amortization of organization costs           (40)          (13)
Less gain on sales of properties              (311)         (202)
                                          --------      -------- 
Total Funds From Operations             $   15,326    $   12,407 
                                          ========      ======== 

Cash Distributions Paid                 $   13,083    $   10,861 
FFO in excess of Distributions          $    2,243    $    1,546 
Diluted weighted average
  number of shares outstanding          26,845,091    22,990,592  
</TABLE>

FFO for the first six months of 1998 increased by $5.26 million 
or 21.2% to $30.08 million versus $24.82 million during the same 
period of 1997.

The following is a reconciliation of net income to FFO, and 
information regarding distributions paid and diluted weighted 
average number of shares outstanding for the first six months of 
1998 and 1997 (dollars in thousands):
<TABLE>
<CAPTION>
                                          1998          1997    
                                       ----------    ----------
<S>                                    <C>           <C> 
Net income                             $   20,232    $   16,253
Plus depreciation and amortization         10,453         8,948 
Plus provision for impairment loss             --            70 
Less depreciation of furniture, 
  fixtures and equipment and 
  amortization of organization costs          (79)          (24)
Less gain on sales of properties             (526)         (427)
                                         --------      -------- 
Total Funds From Operations            $   30,080    $   24,820 
                                         ========      ======== 
Cash Distributions Paid                $   25,545    $   21,722 
FFO in excess of Distributions         $    4,535    $    3,098 
Diluted weighted average
  number of shares outstanding         26,442,519    22,990,163 
</TABLE>



                                                          Page 18
Management considers FFO to be an appropriate measure of the 
performance of an equity REIT.  FFO is used by financial analysts 
in evaluating REITs and can be one measure of a REIT's ability to 
make cash distribution payments.  Presentation of this 
information provides the reader with an additional measure to 
compare the performance of different REITs, although it should be 
noted that not all REITs calculate FFO the same way, so 
comparisons with such REITs may not be meaningful.

Realty Income defines FFO as net income before gain on sales of 
properties, plus depreciation and amortization.  In accordance 
with the recommendations of the National Association of Real 
Estate Investment Trusts ("NAREIT"), amortization of deferred 
financing costs is not added back to net income to calculate FFO.  
Amortization of financing costs are included in interest expense 
in the consolidated statements of income.

FFO is not necessarily indicative of cash flow available to fund 
cash needs and should not be considered as an alternative to net 
income as an indication of the Company's performance or to cash 
flows from operating, investing, and financing activities as a 
measure of liquidity or ability to make cash distributions or to 
pay debt service.


RESULTS OF OPERATIONS
- ---------------------

The following is a comparison of the three and six months ended 
June 30, 1998 to the three and six months ended June 30, 1997.

Rental revenue was $20.34 million for second quarter of 1998 
versus $16.01 million for the comparable quarter of 1997, an 
increase of 27.0% or $4.33 million.  The increase in rental 
revenue was primarily due to the acquisition of 162 properties 
during 1997 and the first six months of 1998 (the "New 
Properties").  The New Properties generated revenue of $4.99 
million in the second quarter of 1998 compared to $659,000 in the 
second quarter of 1997, an increase of $4.33 million.

Rental revenue was $39.51 million for the first six months of 
1998 versus $31.46 million for the comparable period of 1997, an 
increase of 25.6% or $8.05 million.  The increase in rental 
revenue was primarily due to the acquisition of the New 
Properties.  The New Properties generated revenue of $8.75 
million in the first six months of 1998 compared to $794,000 in 
the comparable period of 1997, an increase of $7.95 million.

Of the 887 properties in the portfolio as of June 30, 1998, 881 
are single-tenant properties with the remaining properties being 
multi-tenant properties.  Of the 881 single-tenant properties 
878, or over 99%, were net leased with an average remaining lease 

                                                          Page 19
term (excluding extension options) of approximately 8.4 years.  
At June 30, 1998, 878 of the Company's 881 single tenant 
properties had leases which provide for increases in rents 
through: (i) base rent increases tied to a consumer price index 
with adjustment ceilings; (ii) overage rent based on a percentage 
of the tenants' gross sales or (iii) fixed increases.  Some 
leases contain more than one of these clauses.  Percentage rent, 
which is included in rental revenue, was $67,000 during the 
second quarter of 1998 and $76,000 in the comparable quarter of 
1997.  Percentage rent during the first six months of 1998 and 
1997 was $275,000 and $369,000, respectively.

Same store rents generated on 717 properties owned during the 
entire first six months of 1998 and 1997 increased by $319,000 or 
1.1%, to $30.40 million from $30.08 million.  Same store rents 
generated on the same 717 properties owned during the entire 
second quarter of 1998 and 1997 increased by $195,000 or 1.3%, to 
$15.17 million from $14.97 million.

The following tables represent Realty Income's rental revenue by 
industry (dollars in thousands):
<TABLE>
<CAPTION>
                          Annualized as            Six Months Ended
                          of July 1, 1998           June 30, 1998
                       ---------------------     ---------------------
                       Rental(1)  Percentage     Rental     Percentage
Industry               Revenue     of Total      Revenue     of Total
- --------------------   -------    ----------     -------    ----------
<S>                    <C>        <C>            <C>        <C>
Apparel Stores         $ 3,927         4.5%      $ 1,497          3.8%
Automotive Parts         7,398         8.4         2,745          6.9
Automotive Service       6,742         7.7         3,076          7.8
Book Stores                450         0.5           225          0.6
Child Care              24,502        27.9        11,920         30.2
Consumer Electronics     4,432         5.1         2,320          5.9
Convenience Stores       5,301         6.0         2,401          6.1
Health & Fitness           360         0.4            --           --
Home Furnishings         8,065         9.2         2,752          7.0
Office Supplies          2,476         2.8         1,256          3.2
Pet Supplies & Services    435         0.5           136          0.3
Private Education        1,000         1.1           271          0.6
Restaurants             13,902        15.9         6,804         17.2
Shoe Stores                529         0.6           247          0.6
Video Rental             3,315         3.8         1,367          3.5
Other                    4,895         5.6         2,494          6.3
- --------------------   -------       ------      -------        ------
Totals                 $87,729       100.0%      $39,511        100.0%
====================   =======       ======      =======        ======
</TABLE>



                                                          Page 20
[FN]
(1)  Annualized rental revenue is calculated by multiplying the 
monthly contractual base rent as of July 1, 1998 by 12 and adding 
the previous 12 month's historic percentage rent, which totaled 
$1.7 million.  For properties under construction, an estimated 
contractual base rent is used based upon the estimated total 
costs of each property.
</FN>

<TABLE>
<CAPTION>
                           Six Months Ended
                            June 30, 1997
                        ---------------------
                         Rental    Percentage
Industry                Revenue     of Total
- --------------------    -------    ----------
<S>                     <C>        <C>     
Apparel Stores          $    --          --% 
Automotive Parts          2,906         9.3  
Automotive Service        1,897         6.0  
Book Stores                 152         0.5  
Child Care               11,779        37.4  
Consumer Electronics      2,114         6.7  
Convenience Stores        1,602         5.1  
Health and Fitness           --          --  
Home Furnishings          1,543         4.9  
Office Supplies             239         0.8  
Pet Supplies & Services       8          --  
Private Education            --          --  
Restaurants               6,768        21.5  
Shoe Stores                  --         --   
Video Rental                 --         --   
Other                     2,447         7.8  
- --------------------    -------       ------ 
Totals                  $31,455       100.0% 
====================    =======       ====== 
</TABLE>

At June 30, 1998, the Company had three properties that were not 
under lease, as compared to four at March 31, 1998 and eight at 
December 31, 1997.  At June 30, 1998, 884, or over 99%, of the 
887 properties in the portfolio were under lease agreements with 
third party tenants.

Interest and other revenue during the second quarter of 1998 and 
1997 totaled $24,000 and $117,000, respectively, a decrease of 
$93,000.  Interest and other revenue during the first six months 
of 1998 and 1997 totaled $78,000 and $148,000, respectively, a 
decrease of $70,000.  The decrease in 1998 was primarily due to 
interest earned in 1997 on bond offering proceeds in excess of 
the $93.7 million used to payoff the credit facility in May 1997.  

                                                          Page 21
These proceeds were invested in new properties during May and 
June 1997.

Depreciation and amortization was $5.4 million in the second 
quarter of 1998 versus $4.5 million in the comparable quarter of 
1997 and $10.5 million for the first six months of 1998 versus 
$8.9 million for the comparable six months of 1997.  The increase 
in 1998 was primarily due to depreciation of New Properties.

General and administrative expenses increased by $379,000 to $1.7 
million in the second quarter of 1998 versus $1.3 million in the 
comparable quarter of 1997.  The increase in general and 
administrative expenses was primarily due to an increase in 
property acquisition expenses and employee costs.  General and 
administrative expenses as a percentage of revenue increased to 
8.4% in the second quarter of 1998 as compared to 8.3% in the 
comparable quarter of 1997.  During 1997, the Company increased 
its number of employees to 47 from 35.  The majority of the new 
employees work primarily on new property acquisitions and were 
hired during the second and third quarter of 1997.

General and administrative expenses increased by $591,000 to $3.2 
million in the first six months of 1998 versus $2.6 million in 
the first six months of 1997.  The increase in general and 
administrative expenses was primarily due to an increase in 
property acquisition expenses and employee costs.  General and 
administrative expenses as a percentage of revenue decreased to 
8.0% in the first six months of 1998 as compared to 8.2% in the 
first six months of 1997.

Property expenses are broken down into costs associated with non-
net leased multi-tenant properties, unleased single-tenant 
properties and general portfolio expenses.  Expenses related to 
the multi-tenant and unleased single-tenant properties include, 
but are not limited to, property taxes, maintenance, insurance, 
utilities, property inspections, bad debt expense and legal fees.  
General portfolio costs include, but are not limited to, 
insurance, legal, property inspections and title search fees.  At 
June 30, 1998, three properties were available for lease, as 
compared to four at March 31, 1998 and eight at 
December 31, 1997.

Property expenses were $426,000 in the second quarter of 1998 and 
$362,000 in the second quarter of 1997, an increase of $64,000.  
The increase in property expenses was primarily attributable to 
the New Properties.  It is anticipated that property expenses 
will increase as additional properties are acquired.  Property 
expenses as a percentage of revenue decreased to 2.3% in the 
first six months of 1998 as compared to 2.7% in the first six 
months of 1997.



                                                          Page 22
Property expenses were $899,000 in the first six months of 1998 
and $853,000 in the comparable period of 1997, an increase of 
$46,000.  The increase in property expenses was primarily 
attributable to the New Properties.  Property expenses as a 
percentage of revenue decreased to 2.1% in the second quarter of 
1998 as compared to 2.2% in the same quarter of 1997.

Interest expense in the second quarter of 1998 increased by 
$855,000 to $2.9 million, as compared to $2.0 million in the 
second quarter of 1997.  The following is a summary of the five 
components of interest expense for the second quarter of 1998 and 
1997 (dollars in thousands):


<TABLE>
<CAPTION>
                                      1998        1997      Net Change
                                    --------    --------    ----------
<S>                                 <C>         <C>         <C>
Interest on outstanding
  loans and notes                   $ 2,894     $ 1,970       $   924
Amortization of the gain on the
  1996 treasury lock agreement          (29)        (18)          (11)
Credit facility commitment fees          57          35            22
Amortization of credit facility
  origination costs and deferred
  bond financing costs                   96          68            28
Interest capitalized                   (154)        (46)         (108)
                                    --------    --------      --------
Totals                              $ 2,864     $ 2,009       $   855
                                    ========    ========      ========
</TABLE>

Interest on outstanding loans and notes was $924,000 higher in 
the second quarter of 1998 than in 1997, due to an increase in 
the average outstanding balances, which was partially offset by 
lower average interest rate.  During the second quarter of 1998, 
the average outstanding balances and interest rate (after taking 
into affect amortization of the gain on the treasury lock 
agreement) on the Notes and credit facility were $157.2 million 
and 7.31% as compared to $103.9 million and 7.54% during the 
second quarter of 1997.  During the second quarter of 1998, the 
credit facility's average interest rate was 6.48% and average 
outstanding balance was $47.2 million.  The credit facility's 
balance at June 30, 1998 was $87.9 million.








                                                          Page 23

Interest expense for the first six months of 1998 increased by 
$2.0 million to $5.36 million, as compared to $3.32 million in 
the comparable period of 1997.  The following is a summary of the 
five components of interest expense for the first six months of 
1998 and 1997 (dollars in thousands):
<TABLE>
<CAPTION>
                                      1998        1997      Net Change
                                    --------    --------    ----------
<S>                                 <C>         <C>         <C>
Interest on outstanding
  loans and notes                   $ 5,343     $ 3,248     $   2,095
Amortization of the gain on the
  1996 treasury lock agreement          (57)        (18)          (39)
Credit facility commitment fees         113          56            57
Amortization of credit facility
  origination costs and deferred
  bond financing costs                  190         117            73
Interest capitalized                   (234)        (82)         (152)
                                    --------    --------    ----------
Totals                              $ 5,355     $ 3,321     $   2,034
                                    ========    ========    ==========
</TABLE>

Interest on outstanding loans and notes was $2.1 million higher 
in the first six months of 1998 than in 1997, due to an increase 
in the average outstanding balances and higher average interest 
rate.  During the first six months of 1998, the average 
outstanding balances and interest rate (after taking into affect 
amortization of the gain on the treasury lock agreement) on the 
Notes and credit facility were $143.3 million and 7.44% as 
compared to $90.1 million and 7.23% during the comparable period 
of 1997.  During the first six months of 1998, the credit 
facility's average interest rate was 6.53% and average 
outstanding balance was $33.3 million.  

The Company reviews long-lived assets for impairment whenever 
events or changes in circumstances indicate that the carrying 
amount of the asset may not be recoverable.  No charge was 
recorded for impairment loss during the first six months of 1998.  
In the second quarter and first six months of 1997, a $70,000 
charge was taken to reduce the net carrying value on one property 
because it became held for sale.  This property was sold in the 
second quarter of 1997.

During the second quarter of 1998, the Company sold two 
properties (one child care center and one restaurant) for a total 
of $822,000 and recorded a gain of $311,000.  During the second 
quarter of 1997, the Company sold three restaurant properties for 
$1.6 million and recognized a gain of $202,000.


                                                          Page 24
During the first six months of 1998, the Company sold five 
properties (two child care centers, one multi-tenant location and 
two restaurants) for a total of $2.8 million and recorded a gain 
of $526,000.  During the first six months of 1997, the Company 
sold seven properties (five restaurants and one child care center 
and one multi-tenant location) for $2.9 million and recognized a 
gain of $427,000.

In the second quarter of 1998, the Company had net income of 
$10.3 million versus $8.1 million in 1997.  The $2.2 million 
increase in net income is primarily due to the increase in rental 
revenue from the New Properties of $4.3 million, which was 
partially offset by an increase in depreciation and amortization, 
general and administrative, and interest expense totaling $2.1 
million.

In the first six months of 1998, the Company had net income of 
$20.2 million versus $16.3 million in the comparable period of 
1997.  The $3.9 million increase in net income is primarily due 
to the increase in rental revenue from the New Properties of $8.0 
million, which was partially offset by an increase in 
depreciation and amortization, general and administrative, and 
interest expense totaling $4.1 million.


PROPERTIES
- ----------

As of July 1, 1998, Realty Income owned a diversified portfolio 
of 887 properties in 43 states consisting of over 6.9 million 
square feet of leasable space.  At July 1, 1998, approximately 
99% of the properties were under net lease agreements.  Net 
leases typically require the tenant to be responsible for 
property operating costs including property taxes, insurance and 
maintenance.

The Company's net leased properties are retail locations 
primarily leased to regional and national retail chain store 
operators.  The average leasable retail space of the 887 
properties is approximately 7,800 square feet on approximately 
47,000 square feet of land.  Generally, buildings are single-
story properties with adequate parking on site to accommodate 
peak retail traffic periods.  The properties tend to be on major 
thoroughfares with relatively high traffic counts and adequate 
access, egress and proximity to sufficient population base to 
constitute a sufficient market or trade area for the retailer's 
business.

The following table sets forth certain information regarding the 
Company's properties as of July 1, 1998, classified according to 
the business of the respective tenants.


                                                          Page 25


<TABLE>
<CAPTION>
                                   Approximate               Percent of
                        Number of   Leasable    Annualized   Annualized
Industry               Properties  Square Feet   Rent (1)       Rent
- --------------------   ----------  -----------  -----------  ---------
<S>                    <C>         <C>          <C>          <C>
Apparel Stores                5        228,800  $ 3,927,000      4.5%
Automotive Parts            112        613,700    7,398,000      8.4
Automotive Service           97        322,700    6,742,000      7.7
Book Stores                   1         30,000      450,000      0.5
Child Care                  315      2,007,300   24,502,000     27.9
Consumer Electronics         37        559,200    4,432,000      5.1
Convenience Stores           61        168,200    5,301,000      6.0
Health & Fitness              1         32,700      360,000      0.4
Home Furnishings             35      1,016,100    8,065,000      9.2
Office Supplies               8        198,400    2,476,000      2.8
Pet Supplies & Services       2         28,100      435,000      0.5
Private Education             3         59,300    1,000,000      1.1
Restaurants                 170        861,200   13,902,000     15.9
Shoe Stores                   2         27,700      529,000      0.6
Video Rental                 26        194,000    3,315,000      3.8
Other                        12        555,600    4,895,000      5.6
- --------------------   ----------  -----------  -----------  ---------
TOTALS                      887      6,903,000  $87,729,000    100.0%
====================   ==========  ===========  ===========  =========
</TABLE>


[FN]
(1) Annualized Rent is calculated by multiplying the monthly 
contractual base rent as of July 1, 1998 by 12 and adding the 
previous twelve month's historic percentage rent, which totaled 
$1.7 million, (i.e., additional rent calculated as a percentage 
of the tenant's gross sales above a specified level).  For the 
properties under construction, an estimated contractual base rent 
is used based upon the estimated total costs of each property.
</FN>
Of the 887 properties in the portfolio at July 1, 1998, 881 were 
single-tenant properties with the remaining properties being 
multi-tenant properties.  As of July 1, 1998, 878 of the 881 
single-tenant properties, or over 99%, were net leased with an 
average remaining lease term (excluding extension options) of 
approximately 8.4 years.

The following table sets forth certain information regarding the 
timing of the lease term expirations (excluding extension 
options) on the Company's 878 net leased, single-tenant retail 
properties as of July 1, 1998. 


                                                          Page 26
<TABLE>
<CAPTION>
                                               Percent of
           Number of                             Total
            Leases           Annualized        Annualized
Year       Expiring       Base Rent(1)(2)      Base Rent
- ------     ---------      ---------------      ----------
<S>        <C>            <C>                  <C>
1998            2         $     96,000              0.1%
1999           30            1,248,000              1.5
2000           38            1,969,000              2.4
2001           48            4,076,000              5.0
2002           79            6,346,000              7.7
2003           66            5,147,000              6.3
2004          111            9,056,000             11.0
2005           84            6,036,000              7.4
2006           29            2,473,000              3.0
2007           91            5,793,000              7.1
2008           53            4,356,000              5.3
2009           16            1,144,000              1.4
2010           39            3,706,000              4.5
2011           36            4,669,000              5.7
2012           52            5,854,000              7.1
2013           48            8,401,000             10.2
2014            6              749,000              0.9
2015           27            4,976,000              6.1
2016           10            1,640,000              2.0
2017           11            4,092,000              5.0
2018            2              221,000              0.3
- ------     ---------      ---------------      ----------
Totals        878         $ 82,048,000            100.0%
======     =========      ===============      ==========
</TABLE
<FN>
(1) Annualized base rent is calculated by multiplying the monthly 
contractual base rent as of July 1, 1998 by 12.  For properties 
under construction, an estimated contractual base rent is used 
based upon the estimated total costs of each property.  
Annualized base rent does not include percentage rents (i.e., 
additional rent calculated as a percentage of the tenant's gross 
sales above a specified level), if any, that may be payable under 
leases covering certain properties.  Percentage rent for the 
previous twelve months totaled $1.7 million.

(2) This table does not include six multi-tenant properties and 
three vacant, unleased single-tenant properties owned by the 
Company.  The lease expirations for properties under construction 
are based on the estimated date of completion of such properties.
</FN>

The following table sets forth certain state-by-state information 
regarding the properties owned by the Company as of July 1, 1998.

                                                          Page 27

</TABLE>
<TABLE>
<CAPTION>
                                    Approximate               Percent of
                Number of  Percent   Leasable    Annualized   Annualized
State          Properties  Leased   Square Feet   Rent (1)       Rent
- -------------- ----------  -------  -----------  -----------  ----------
<S>            <C>         <C>      <C>          <C>          <C>
Alabama             8        100%       56,600   $   537,000      0.6%
Arizona            28         99       183,800     2,557,000      2.9
Arkansas            3        100        14,600       191,000      0.2
California         52         94       987,800    11,028,000     12.6
Colorado           41        100       228,500     3,208,000      3.7
Connecticut         9        100       216,300     2,825,000      3.2
Florida            56        100       564,000     5,845,000      6.7
Georgia            46        100       266,600     3,838,000      4.4
Idaho              12        100        58,500       856,000      1.0
Illinois           29        100       202,200     2,579,000      2.9
Indiana            24        100       130,000     1,691,000      1.9
Iowa                9        100        60,300       574,000      0.7
Kansas             19        100       192,500     2,128,000      2.4
Kentucky           13        100        43,500     1,078,000      1.2
Louisiana           5        100        39,600       508,000      0.6
Maryland            6        100        34,900       535,000      0.6
Massachusetts       6        100        37,900       731,000      0.8
Michigan            7        100        44,800       652,000      0.8
Minnesota          18        100       126,500     1,950,000      2.2
Mississippi        14        100       143,100     1,066,000      1.2
Missouri           30        100       176,800     2,182,000      2.5
Montana             2        100        30,000       296,000      0.3
Nebraska            9        100        93,700     1,134,000      1.3
Nevada              7        100        86,400     1,333,000      1.5
New Hampshire       1        100         6,400       125,000      0.1
New Jersey          2        100        22,700       351,000      0.4
New Mexico          3        100        12,000       107,000      0.1
New York            9        100       170,600     3,596,000      4.1
North Carolina     28        100       125,800     2,228,000      2.5
Ohio               63        100       309,900     4,990,000      5.7
Oklahoma           15        100        85,800     1,020,000      1.2
Oregon             17        100        92,400     1,257,000      1.4
Pennsylvania       16        100       118,400     1,685,000      1.9
South Carolina     22        100        90,500     1,419,000      1.6
South Dakota        1        100         6,100        84,000      0.1
Tennessee          20        100       188,400     2,235,000      2.6
Texas             138        100     1,109,800    11,157,000     12.7
Utah                7        100        45,400       594,000      0.7
Virginia           28        100       115,400     2,447,000      2.8
Washington         43        100       252,600     3,406,000      3.9
West Virginia       2        100        16,800       147,000      0.2
Wisconsin          15        100        95,000     1,291,000      1.5
Wyoming             4        100        20,100       268,000      0.3
- -------------- ----------  -------  -----------   ----------  ----------
Totals            887         99%    6,903,000   $87,729,000    100.0%
============== ==========  =======  ===========   ==========  ==========
</TABLE>                                                  Page 28
[FN]
(1) Annualized Rent is calculated by multiplying the monthly 
contractual base rent as of July 1, 1998 by 12 and adding the 
previous twelve month's historic percentage rent, which totaled 
$1.7 million, (i.e., additional rent calculated as a percentage 
of the tenant's gross sales above a specified level).  For the 
properties under construction, an estimated contractual base rent 
is used based upon the estimated total costs of each property.
</FN>
The following table sets forth certain information regarding the 
properties owned by the Company as of July 1, 1998, classified 
according to the business of the respective tenants.
<TABLE>
<CAPTION>
                                Number of    Annualized   Percent of
                                Properties    Rent (1)     Revenue
                                ----------   ----------   ----------
<S>                             <C>          <C>          <C>
GOODS
Apparel Stores                        5     $ 3,927,000       4.5%
Automotive Parts                     79       4,799,000       5.5
Book Stores                           1         450,000       0.5
Consumer Electronics                 37       4,432,000       5.0
Home Furnishings                     35       8,065,000       9.2
Office Supplies                       8       2,476,000       2.8
Pet Supplies                          1         253,000       0.3
Shoe Stores                           2         529,000       0.6
                                ----------   ----------   ----------
                                    168      24,931,000      28.4
                                ----------   ----------   ----------

GOODS WITH SERVICES
Automotive Parts                     33       2,599,000       3.0
Convenience Stores                   61       5,301,000       6.0
Pet Supplies & Services               1         182,000       0.2
Restaurants                         170      13,902,000      15.8
Video Rental                         26       3,315,000       3.8
                                ----------   ----------   ----------
                                    291      25,299,000      28.8
                                ----------   ----------   ----------

SERVICES
Automotive Service                   97       6,742,000       7.7
Child Care                          315      24,502,000      27.9
Health & Fitness                      1         360,000       0.4
Other                                12       4,895,000       5.6
Private Education                     3       1,000,000       1.2
                                ----------   ----------   ----------
                                    428      37,499,000      42.8
                                ----------   ----------   ----------
TOTALS                              887     $87,729,000     100.0%
                                ==========   ==========   ==========
</TABLE>
                                                          Page 29
[FN]
(1) Annualized Rent is calculated by multiplying the monthly 
contractual base rent as of July 1, 1998 by 12 and adding the 
previous twelve month's historic percentage rent, which totaled 
$1.7 million, (i.e., additional rent calculated as a percentage 
of the tenant's gross sales above a specified level).  For 
properties under construction, an estimated contractual base rent 
is used based upon the estimated total costs of each property.
</FN>


IMPACT OF INFLATION
- -------------------

Tenant leases generally provide for limited increases in rent as 
a result of increases in the tenant's sales volumes and/or 
increases in the consumer price index.  Management expects that 
inflation will cause these lease provisions to result in 
increases in rent over time.  However, during times when 
inflation is greater than increases in rent as provided for in 
the leases, rent increases may not keep up with the rate of 
inflation. 
 
Approximately 99% of the properties in the portfolio are leased 
to tenants under net leases in which the tenant is responsible 
for property costs and expenses.  These features in the leases 
reduce the Company's exposure to rising property expenses due to 
inflation. 
 
Inflation and increased costs may have an adverse impact on the 
tenants if increases in the tenant's operating expenses exceed 
increases in revenue. 


IMPACT OF ACCOUNTING PRONOUNCEMENTS
- -----------------------------------

In June 1998, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 133, "Accounting 
for Derivative Instruments and Hedging Activities" ("Statement 
No. 133").  Statement No. 133 establishes accounting and 
reporting standards for derivative instruments.  

The Company anticipates that the adoption of Statement No. 133 
will not have a material effect on the financial position, 
results of operations or liquidity of the Company.







                                                          Page 30
PART II.  OTHER INFORMATION
- ---------------------------

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 
 
The annual meeting of stockholders of Realty Income Corporation 
was held on May 5, 1998, at which two directors were elected to 
the board of directors.  Proxies for the meeting were solicited 
pursuant to Section 14(a) of the Securities Exchange Act of 1934 
and there was no solicitation in opposition to management's 
solicitations. 
 
All of management's nominees for directors as listed in the proxy 
statement were elected with the following vote: 

                                                        Authority
                     Year Term    Shares                 to vote
                      Expires    Voted For    Percent    withheld
                     ---------   ----------   -------   --------- 
Roger P. Kuppinger      2001     18,566,031    70.2       151,855 
Michael D. McKee        2001     18,562,151    70.1       155,735 

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    A.  Exhibits:
<TABLE>
<CAPTION>
Exhibit No.   Description
===========   ===========
<S>           <C>
   3.1        Articles of Incorporation of the Company (filed) as 
              Appendix B to the Company's Proxy Statement dated 
              March 28, 1997 ("1997 Proxy Statement") and 
              incorporated herein by reference)

   3.2        Bylaws of the Company (filed as Appendix C to the 
              Company's 1997 Proxy Statement and incorporated 
              herein by reference)

   4.1        Pricing Committee Resolutions and Form of 7.75% 
              Notes due 2007 (filed as Exhibit 4.2 to the 
              Company's Form 8-K dated May 5, 1997 and 
              incorporated herein by reference)

   4.2        Indenture dated as of May 6, 1997 between the 
              Company and The Bank of New York (filed as Exhibit 
              4.1 to the Company's Form 8-K dated May 5, 1997 and 
              incorporated herein by reference)





                                                          Page 31
   4.3        First Supplemental Indenture dated as of 
              May 28, 1997, between the Company and The Bank of 
              New York (filed as Exhibit 4.3 to the Company's 
              Form 8-B and incorporated herein by reference)

  10.1        Amended and restated credit agreement dated as of 
              November 29, 1994 and restated as of 
              December 30, 1997, filed herein

   27         Financial Data Schedule, filed herein
</TABLE>
    B.  One report on Form 8-K was filed by registrant during 
        the quarter for which this report is filed.

        A report on Form 8-K was dated and filed June 29, 1998 
        reporting the implementation of a stockholders rights 
        plan.



                            SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 
1934, as amended, the registrant has duly caused this report to 
be signed on its behalf by the undersigned, thereunto duly 
authorized.

                    REALTY INCOME CORPORATION

<TABLE>
<S>                         <C>
(Signature and Title)       /s/ GARY M. MALINO
Date: August 12, 1998       -------------------------------------
                            Gary M. Malino, Senior Vice President
                            Chief Financial Officer (Principal
                            Financial and Accounting Officer)


EXHIBIT INDEX


</TABLE>
<TABLE>
<CAPTION>
Exhibit No.     Description                                      
===========     ===========                                      
<S>             <C>                                             

    10.1        Amended and restated credit agreement dated as of 
                November 29, 1994 and restated as of 
                December 30, 1997

    27          Financial Data Schedule
</TABLE>

                                                          Page 32
<PAGE>



<PAGE>

                          Exhibit 10.1
                                                CONFORMED COPY










           AMENDED AND RESTATED REVOLVING CREDIT AGREEMENT




                  dated as of November 29, 1994

                     and amended and restated

                      as of December 30, 1997



                               among



                     REALTY INCOME CORPORATION



                       THE BANKS NAMED HEREIN



                                AND


 
                        THE BANK OF NEW YORK
                    as Agent and Swing Line Bank

                                AND

                     BNY CAPITAL MARKETS, INC.
                            as Arranger


<PAGE>
                         TABLE OF CONTENTS
                         -----------------


                                                          Page
                                                          ----

     RECITALS..............................................  1

                           ARTICLE I

                          DEFINITIONS

     Section 1.01.  Definitions............................  1

                           ARTICLE II

                           THE LOANS

     Section 2.01.  The Loans.............................  19
     Section 2.02.  Procedure for Pro Rata Loans..........  19
     Section 2.03.  Pro Rata Notes........................  20
     Section 2.04.  Certain Fees..........................  21
     Section 2.05.  Cancellation or Reduction of the
                    Commitment............................  21
     Section 2.06.  Optional Prepayment...................  22
     Section 2.07.  Mandatory Prepayment..................  22
     Section 2.08.  Procedure for Competitive Loans.......  23
     Section 2.09.  Competitive Notes.....................  26
     Section 2.10.  Swing Line Advances...................  27
     Section 2.11.  Increase in Commitments...............  29


                           ARTICLE III

          INTEREST, METHOD OF PAYMENT, CONVERSION, ETC.

     Section 3.01.  Procedure for Interest Rate
                    Determination.........................  31
     Section 3.02.  Interest on ABR Loans.................  31
     Section 3.03.  Interest on Eurodollar Loans..........  31
     Section 3.04.  Interest on Absolute Rate 
                    Competitive Loans.....................  32
     Section 3.05.  Conversion/Continuance................  32
     Section 3.06.  Post Default Interest.................  33
     Section 3.07.  Maximum Interest Rate.................  33


                           ARTICLE IV

                    DISBURSEMENT AND PAYMENT

     Section 4.01.  Pro Rata Treatment....................  34
<PAGE>
                                                          Page
                                                          ----
     Section 4.02.  Method of Payment.....................  34
     Section 4.03.  Compensation for Losses...............  34
     Section 4.04.  Withholding, Reserves and Additional
                    Costs.................................  35
     Section 4.05.  Unavailability........................  40

                           ARTICLE V

                 REPRESENTATIONS AND WARRANTIES

     Section 5.01.  Representations and Warranties........  41

                           ARTICLE VI

                     CONDITIONS OF LENDING

     Section 6.01.  Conditions to the Availability of the
                    Commitment............................  48
     Section 6.02.  Conditions to All Loans...............  49

                           ARTICLE VII

                            COVENANTS

     Section 7.01.  Affirmative Covenants.................  50
     Section 7.02.  Negative Covenants....................  55
     Section 7.03.  Financial Covenants...................  58

                           ARTICLE VIII

                         EVENTS OF DEFAULT

     Section 8.01.  Events of Default.....................  58

                           ARTICLE IX

                    THE AGENT AND THE BANKS

     Section 9.01.  The Agency............................  61
     Section 9.02.  The Agent's Duties....................  61
     Section 9.03.  Sharing of Payment and Expenses.......  62
     Section 9.04.  The Agent's Liabilities...............  62
     Section 9.05.  The Agent as a Bank...................  63
     Section 9.06.  Bank Credit Decision..................  63
     Section 9.07.  Indemnification.......................  64
     Section 9.08.  Successor Agent.......................  64





<PAGE>
                           ARTICLE X

                   CONSENT TO JURISDICTION

                                                           Page
                                                           ----

     Section 10.01.  Consent to Jurisdiction..............  65

                           ARTICLE XI

                         MISCELLANEOUS

     Section 11.01.  APPLICABLE LAW.......................  65
     Section 11.02.  Set-off..............................  65
     Section 11.03.  Expenses.............................  65
     Section 11.04.  Amendments...........................  66
     Section 11.05.  Cumulative Rights and No Waiver......  66
     Section 11.06.  Notices..............................  66
     Section 11.07.  Separability.........................  67
     Section 11.08.  Assignments and Participations.......  67
     Section 11.09.  WAIVER OF JURY TRIAL.................  69
     Section 11.10.  Confidentiality......................  69
     Section 11.11.  Indemnity............................  69
     Section 11.12.  Extension of Termination Dates;  
                     Removal of Banks; Substitutions of 
                     Banks................................  70
     Section 11.13.  Knowledge of the Company.............  72
     Section 11.14.  Execution in Counterparts............  72



TESTIMONIUM..............................................   72



SIGNATURES...............................................   72
















<PAGE>
                     EXHIBITS AND SCHEDULES
                     ----------------------


EXHIBIT A         Form of Conversion/Continuance Request

EXHIBIT B         Form of Pro Rata Loan Request

EXHIBIT C-1       Form of Competitive Loan Request

EXHIBIT C-2       Form of Notice to Banks

EXHIBIT C-3       Form of Competitive Bid

EXHIBIT C-4       Form of Competitive Bid Accept/Reject Notice

EXHIBIT D-1       Form of Pro Rata Note

EXHIBIT D-2       Form of Competitive Note

EXHIBIT D-3       Form of Swing Line Note

EXHIBIT E         Form of Swing Line Advance Request

EXHIBIT F-1       Form of Opinion of Latham & Watkins

EXHIBIT F-2       Form of Opinion of Michael R. Pfeiffer,
                  General Counsel of the Company

EXHIBIT G         Form of Property Management Exception Report

EXHIBIT H         Form of Real Estate Investment Criteria

EXHIBIT I         Subsidiary Guarantee

SCHEDULE 1        Commitments

SCHEDULE 5.01(a)  Subsidiaries and Joint Ventures of the Company

SCHEDULE 5.01(q)  ERISA Liabilities

SCHEDULE 5.01(r)  Intellectual Property











<PAGE>
         AMENDED AND RESTATED REVOLVING CREDIT AGREEMENT
         -----------------------------------------------


          AMENDED AND RESTATED REVOLVING CREDIT AGREEMENT, dated 
as of November 29, 1994 as amended and restated as of December 
30, 1997 (this "Agreement"), among Realty Income Corporation, a 
Maryland corporation (the "Company"), each of the banks 
identified on the signature pages hereof (each, a "Bank" and, 
collectively, the "Banks") and The Bank of New York, as Agent for 
the Banks (the "Agent") and as the Swing Line Bank with respect 
to Swing Line Advances (as defined below).

                      W I T N E S S E T H:
                      - - - - - - - - - - 

          WHEREAS, the Company has requested the Banks to lend up 
to $150,000,000, subject to increase as provided herein, to the 
Company on a revolving basis for the acquisition of property in 
the ordinary course of the Company's business, including related 
costs and expenses and for the payment of fees and expenses 
incurred in connection with this Agreement and up to $15,000,000 
in Swing Line Advances (as defined herein) for the purposes 
stated above and for working capital.

          NOW, THEREFORE, the parties hereby agree as follows:


                            ARTICLE I

                           DEFINITIONS

          Section 1.01.  Definitions.

          (a)  Terms Generally.  The definitions ascribed to 
terms in this Section 1.01 and elsewhere in this Agreement shall 
apply equally to both the singular and plural forms of the terms 
defined.  Whenever the context may require, any pronoun shall 
include the corresponding masculine, feminine and neuter forms.  
The words "include", "includes" and "including" shall be deemed 
to be followed by the phrase "without limitation".  The words 
"hereby", "herein", "hereof", "hereunder" and words of similar 
import refer to this Agreement as a whole (including any exhibits 
and schedules hereto) and not merely to the specific section, 
paragraph or clause in which such word appears.  All references 
herein to Articles, Sections, Exhibits and Schedules shall be 
deemed references to Articles and Sections of, and Exhibits and 
Schedules to, this Agreement unless the context shall otherwise 
require.  Except as otherwise expressly provided herein, all 
references to "dollars" or "$" shall be deemed references to the 
lawful money of the United States of America.

                                                          Page 1
          (b)  Accounting Terms.  Except as otherwise expressly 
provided herein, all terms of an accounting or financial nature 
shall be construed in accordance with GAAP, as in effect from 
time to time; provided, however, that, for purposes of 
determining compliance with any covenant set forth in Article VII 
which requires financial computations, such terms shall be 
construed in accordance with GAAP as in effect on the Effective 
Date applied on a basis consistent with the construction thereof 
applied in preparing the Company's audited financial statements 
referred to in Section 5.01(h).  In the event there shall occur a 
change in GAAP which but for the foregoing proviso would affect 
the computation used to determine compliance with any covenant 
set forth in Article VII which requires financial computations, 
the Company and the Banks agree to negotiate in good faith in an 
effort to agree upon an amendment to this Agreement that will 
permit compliance with such covenant to be determined by 
reference to GAAP as so changed while affording the Banks the 
protection afforded by such covenant prior to such change (it 
being understood, however, that such covenant shall remain in 
full force and effect in accordance with its existing terms 
pending the execution by the Company and the Banks of any such 
amendment).

          (c)  Other Terms.  The following terms shall have the 
meanings ascribed to them below or in the Sections of this 
Agreement indicated below:

          "ABR Loans" shall mean Loans which bear interest at a 
rate based upon the Base Rate and in the manner set forth in 
Section 3.02.

          "Absolute Rate Competitive Loan" shall mean a 
Competitive Loan bearing interest at the Competitive Rate in the 
manner set forth in Section 3.04.

          "Adverse Environmental Condition" shall mean any of the 
matters referred to in clauses (i) or (ii) of the definition of 
Environmental Claim.

          "Affiliate" shall mean, with respect to any Person, any 
other Person directly or indirectly controlling, controlled by, 
or under direct or indirect common control with such Person.  A 
Person shall be deemed to control another Person if such first 
Person possesses, directly or indirectly, the power to direct or 
cause the direction of the management and policies of such other 
Person, whether through ownership of stock, by contract or 
otherwise.

          "Agent" shall have the meaning given to such term in 
the preamble of this Agreement and shall also include any 
successor agent hereunder.


                                                          Page 2
          "Applicable Margin" shall mean the margin set forth in 
the following chart applicable to the Pricing Level then in 
effect:

          Pricing Level            Applicable LIBOR Margin
          -------------            -----------------------
                I                            0.575%
                II                           0.650%
                III                          0.750%
                IV                           0.850%
                V                            1.150%

"Pricing Level I" shall be applicable for so long as the 
Company's Debt Rating is better than or equal to A-/A3; "Pricing 
Level II" shall be applicable for so long as the Company's Debt 
Rating is lower than A-/A3 but better than or equal to BBB+/Baa1; 
"Pricing Level III" shall be applicable for so long as the 
Company's Debt Rating is lower than BBB+/Baa1 but better than or 
equal to BBB/Baa2; "Pricing Level IV" shall be applicable for so 
long as the Company's Debt Rating is lower than BBB/Baa2 but 
better than or equal to BBB-/Baa3; "Pricing Level V" shall be 
applicable for so long as the Company's Debt Rating is lower than 
BBB-/Baa3 or if the Company does not have a Debt Rating.  Changes 
in the applicable Pricing Level shall be effective as of the 
first day of the calendar quarter following the receipt by the 
Agent of a letter or letters from the applicable Rating Agencies 
evidencing a change in the Company's Debt Rating.

          "Assignee" has the meaning ascribed to such term in 
Section 11.08(c).

          "Available Commitment" shall mean (a) on any date prior 
to the Termination Date, an amount equal to the remainder of (i) 
the Total Commitment on such date minus (ii) the aggregate 
outstanding principal amount of Loans and Swing Line Advances on 
such date and (b) on and after the Termination Date, $0.

          "Bank" shall have the meaning given to such term in the 
preamble of this Agreement and shall also include any other 
financial institution which pursuant to the provisions hereof 
becomes a party to this Agreement.

          "Base LIBOR" shall mean, with respect to any Interest 
Period for a Eurodollar Loan, the rate reported to the Agent at 
which U.S. dollar deposits are offered to The Bank of New York by 
leading banks in the London interbank deposits market at 
approximately 11:00 A.M., London time, on the second full 
Business Day preceding the first day of such Interest Period in 
an amount substantially equal to the respective Reference Amounts 
for a term equal to such Interest Period.



                                                          Page 3
          "Base Rate" shall mean a fluctuating interest rate per 
annum as shall be in effect from time to time, which rate per 
annum shall on any day be equal to the higher of:

          (a)  the rate of interest publicly announced by the 
     Agent from time to time as its prime commercial loan rate 
     in effect on such day; and

          (b)  the sum (adjusted to the nearest 1/4 of 1% or, if 
     there is no nearest single 1/4 of 1%, to the next higher 1/4 of
     1%) of (i) 1/2 of 1% per annum and (ii) the Federal Funds 
     Rate.

          "Borrowing Date" shall mean the date set forth in each 
Loan Request as the date upon which the Company desires to borrow 
Loans pursuant to the terms of this Agreement.

          "Business Day" shall mean (i) with respect to any ABR 
Loan or any payment of the Facility Fee, any day except a 
Saturday, Sunday or other day on which commercial banks in New 
York City or Los Angeles are authorized by law to close and (ii) 
with respect to any Eurodollar Loan, any day on which commercial 
banks are open for domestic and international business (including 
dealings in U.S. dollar deposits) in London, New York City and 
Los Angeles.

          "Capital Lease" shall mean, with respect to any Person, 
any obligation of such Person to pay rent or other amounts under 
a lease with respect to any property (whether real, personal or 
mixed) acquired or leased by such Person that is required to be 
accounted for as a liability on a balance sheet of such Person in 
accordance with GAAP.

          "Capital Lease Obligations" shall mean the obligation 
of any Person to pay rent or other amounts under a Capital Lease.

          "Change of Control" shall mean any person or group of 
Persons (within the meaning of Section 13(d) or 14(d)(2) of the 
Securities Exchange Act of 1934, as amended) who shall become the 
beneficial owner, directly or indirectly, of capital stock of the 
Company representing 50% or more of the voting power of the 
Company or otherwise enabling such Person or group of Persons to 
exercise effective control over the management of the Company.

          "Code" shall mean the Internal Revenue Code of 1986, as 
amended.

          "Commitment" of any Bank shall mean, in the case of 
each Bank (i) prior to any such Bank's Termination Date, the 
amount set forth opposite such Bank's name under the heading 
"Commitment" on Schedule 1 hereto, or set forth in the assignment 
agreement executed by such Bank if it is not a Bank on the date 

                                                          Page 4
hereof, as such amount may be adjusted from time to time pursuant 
to assignments of such Bank and as such amount may be reduced 
from time to time pursuant to Section 2.05 and (ii) after such 
Bank's Termination Date, zero.

          "Competitive Accept/Reject Notice" has the meaning 
ascribed to such term in Section 2.08(d).

          "Competitive Bid" means an offer by a Bank to make a 
Competitive Loan pursuant to Section 2.08(c).

          "Competitive Bid Rate" means, with respect to any 
Competitive Bid, (i) in the case of a Eurodollar Competitive 
Loan, the sum of the Competitive Margin plus LIBOR, and (ii) in 
the case of a Absolute Rate Competitive Loan, the fixed rate of 
interest at which the Bank making the Competitive Bid offers 
thereby to make a Competitive Loan.

          "Competitive Loan" has the meaning ascribed to such 
term in Section 2.01.

          "Competitive Loan Request" means a request for 
Competitive Bids made pursuant to Section 2.08(b).

          "Competitive Margin" means, with respect to any 
Eurodollar Competitive Loan for any Interest Period, the margin 
(expressed as a percentage rate per annum in the form of a 
decimal fraction to no more than four decimal places) to be added 
to or subtracted from LIBOR, in order to determine the interest 
rate applicable to such Loan during such Interest Period, as 
specified in the related Competitive Bid and the Competitive 
Accept/Reject Notice.

          "Competitive Notes" means, collectively, promissory 
notes of the Borrower evidencing Competitive Loans, each 
substantially in the form of Exhibit D-2.

          "Competitive Rate" means, with respect to any Absolute 
Rate Competitive Loan, the fixed rate of interest (expressed as a 
percentage rate per annum in the form of a decimal to no more 
than four decimal places) for such Loan, as specified in the 
related Competitive Bid and Competitive Accept/Reject Notice.
  
          "Compliance Date" shall mean each of the date of this 
Agreement, each Borrowing Date, each Conversion Date and the date 
of each delivery by the Company of a certificate requiring the 
Company to certify as to the accuracy of the representations and 
warranties contained in Article V.

          "Consolidated Depreciation and Amortization" shall 
mean, at any date of determination, "Depreciation and 
Amortization" or the similar item, determined on a consolidated 

                                                          Page 5
basis for the Company and its Subsidiaries, as shown on the most 
recent consolidated statement of income for the Company and its 
Subsidiaries which has been delivered to the Agent pursuant to 
Section 7.01(a).

          "Consolidated Funds from Operations" shall mean, for 
any period, Consolidated Net Income excluding gain or loss from 
debt restructurings or sales of properties plus provision for 
impairment losses, plus Consolidated Depreciation and 
Amortization, and after adjustments for unconsolidated 
partnerships and joint ventures, determined on a consolidated 
basis for the Company and its Subsidiaries, as shown on the most 
recent consolidated statement of cash flows for the Company and 
its Subsidiaries which has been delivered to the Agent pursuant 
to Section 7.01(a).

          "Consolidated Interest Expense" shall mean, for any 
period, total interest expense (including that attributable to 
Capital Leases in accordance with GAAP) of the Company and its 
Subsidiaries, determined on a consolidated basis, in accordance 
with GAAP with respect to all outstanding Indebtedness of the 
Company and its Subsidiaries, including, without limitation, 
paid-in-kind (PIK) interest and all net costs under Interest Rate 
Protection Agreements.

          "Consolidated Net Income" shall mean, for any period, 
"Net Income" or the similar item, determined on a consolidated 
basis for the Company and its Subsidiaries, as shown on the most 
recent consolidated statement of income for the Company and its 
Subsidiaries which has been delivered to the Agent pursuant to 
Section 7.01(a).

          "Consolidated Stockholders' Equity" shall mean, for any 
period, "Total Stockholders' Equity" or the similar item, 
determined on a consolidated basis for the Company and its 
subsidiaries, as shown on the most recent consolidated balance 
sheet for the Company and its Subsidiaries which has been 
delivered to the Agent pursuant to Section 7.01(a).

          "Consolidated Tangible Stockholders' Equity" shall mean 
Consolidated Stockholders' Equity less all intangible assets of 
the Company and its Subsidiaries.  For purposes of the foregoing, 
"intangible assets" means goodwill, patents, trade names, 
trademarks, copyrights, franchises, organization expenses and any 
other assets that are properly classified as intangible assets in 
accordance with GAAP.  

          "Consolidated Total Assets" shall mean, at any date of 
determination, "Total Assets" or the similar item, determined on 
a consolidated basis for the Company and its Subsidiaries, as 
shown on the most recent consolidated balance sheet for the 


                                                          Page 6
Company and its Subsidiaries which has been delivered to the 
Agent pursuant to Section 7.01(a).

          "Consolidated Total Indebtedness" shall mean total 
Indebtedness, determined on a consolidated basis for the Company 
and its Subsidiaries, as shown on the most recent consolidated 
balance sheet for the Company and its Subsidiaries which has been 
delivered to the Agent pursuant to Section 7.01(a).

          "Consolidated Total Liabilities" shall mean, at any 
date of determination, "Total Liabilities" or the similar item, 
determined on a consolidated basis for the Company and its 
Subsidiaries, as shown on the most recent consolidated balance 
sheet for the Company and its Subsidiaries which has been 
delivered to the Agent pursuant to Section 7.01(a).

          "Conversion/Continuance Date" shall mean the date on 
which a conversion of interest rates on outstanding Loans, 
pursuant to a Conversion/Continuance Request, shall take effect.

          "Conversion/Continuance Request" shall mean a request 
by the Company to convert or continue the interest rate on all or 
portions of outstanding Loans pursuant to the terms hereof, which 
shall be substantially in the form of Exhibit A and shall 
specify, with respect to such outstanding Loans, (i) the 
requested Conversion/Continuance Date, which shall be not less 
than three Business Days after the date of such 
Conversion/Continuance Request, (ii) the aggregate amount of the 
Loans, from and after the Conversion/Continuance Date, which are 
to bear interest as ABR Loans or Eurodollar Loans and (iii) if 
any Loans are Eurodollar Loans, the term of the Interest Periods 
therefor, if any.

          "Covered Tax" means any Tax that is not an Excluded 
Tax.

          "Credit Documents" shall mean this Agreement and the 
Notes.

          "Default" shall mean any event or circumstance which, 
with the giving of notice or the passage of time, or both, would 
become an Event of Default.

          "Debt Rating" shall mean the highest rating published 
by at least two of the three Rating Agencies with respect to the 
senior unsecured debt of the Company, provided, that if no two 
Rating Agencies have published the same rating with respect to 
the Company's senior unsecured debt, the Debt Rating shall be the 
rating that is at the middle of the three published ratings.

          "Effective Date" shall have the meaning ascribed to 
such term in Section 6.01.

                                                          Page 7
          "Environmental Claim"  shall mean any notice, request 
for information, action, claim, order, proceeding, demand or 
direction (conditional or otherwise) based on, relating to or 
arising out of (i) any violation of any Environmental Law by the 
Company, any person acting on behalf of the Company or any 
subsidiary of the Company, or (ii) any liabilities under any 
Environmental Law arising out of or otherwise in respect of any 
act, omission, event, condition or circumstance existing or 
occurring in connection with the Company and its Subsidiaries, 
including without limitation liabilities relating to the release 
of hazardous substances (whether on-site or off-site), any claim 
by any third party (including, without limitation, tort suits for 
personal or bodily injury, tangible or intangible property 
damage, damage to the environment, nuisance and injunctive 
relief), fines, penalties or restrictions, or the transportation, 
storage, treatment or disposal of any Hazardous Substances.

          "Environmental Law" means (i) any applicable federal, 
state, foreign and local law, statute, ordinance, rule, 
regulation, code, license, permit, authorization, approval, 
consent, legal doctrine, order, judgment, decree, injunction, 
requirement or agreement with any governmental entity, (x) 
relating to the protection, preservation or restoration of the 
environment, (including, without limitation, air, water vapor, 
surface water, groundwater, drinking water supply, surface land, 
subsurface land, plant and animal life or any other natural 
resource), or to human health or safety, or (y) the exposure to, 
or the use, storage, recycling, treatment, generation, 
transportation, processing, handling, labeling, production, 
release or disposal of Hazardous Substances, in each case as 
amended and as now or hereafter in effect.  The term 
Environmental Law includes, without limitation, the federal 
Comprehensive Environmental Response Compensation and Liability 
Act of 1980, the Superfund Amendments and Reauthorization Act, 
the federal Water Pollution Control Act of 1972, the federal 
Clean Air Act, the federal Clean Water Act, the federal Resource 
Conservation and Recovery Act of 1976 (including the Hazardous 
and Solid Waste Amendments thereto), the federal Solid Waste 
Disposal and the federal Toxic Substances Control Act, the 
Federal Insecticide, Fungicide and Rodenticide Act, the Federal 
Occupational Safety and Health Act of 1970, each as amended and 
as now or hereafter in effect (collectively, "Environmental 
Ordinances"), and (ii) any common law or equitable doctrine 
(including, without limitation, injunctive relief and tort 
doctrines such as negligence, nuisance, trespass and strict 
liability) that may impose liability or obligations for injuries 
or damages due to, or threatened as a result of, the presence of 
or exposure to any Hazardous Substance.

          "ERISA" shall mean the Employee Retirement Income 
Security Act of 1974, as amended from time to time.


                                                          Page 8
          "ERISA Affiliate" shall mean a corporation, partnership 
or other entity which is considered one employer with the Company 
under Section 4001 of ERISA or Section 414(b), (c) or (m) of the 
Code.

          "Eurodollar Competitive Loan" means a Competitive Loan 
that bears interest by reference to LIBOR and in the manner set 
forth in Section 3.03.

          "Eurodollar Loans" means, collectively, Eurodollar Pro 
Rata Loans and Eurodollar Competitive Loans.

          "Eurodollar Pro Rata Loans" shall mean Pro Rata Loans 
which bear interest at a rate based upon Base LIBOR and in the 
manner set forth in Section 3.03.

          "Eurodollar Reserve Percentage" shall mean for any day, 
that percentage, expressed as a decimal, which is in effect on 
such day, as prescribed by the Board of Governors of the Federal 
Reserve System (or any successor) for determining the maximum 
reserve requirement (including any marginal, supplemental or 
emergency reserve requirements) for a member bank of the Federal 
Reserve System in New York City with deposits exceeding one 
billion dollars in respect of eurocurrency funding liabilities.  
LIBOR shall be adjusted automatically on and as of the effective 
date of any change in the Eurodollar Reserve Percentage.

          "Event of Default" shall mean any of the events 
described in Section 8.01.

          "Excluded Asset Sales" shall mean, during each fiscal 
year, the sale, lease (not entered into in the ordinary course of 
business), transfer or disposal of assets, the aggregate proceeds 
of which, in one or more transactions, are less than $20,000,000.

          "Excluded Tax" means any of the following taxes, 
levies, imposts, duties, deductions, withholdings or charges, and 
all liabilities with respect thereto:  (i) Taxes imposed on the 
net income of a Bank, the Agent, Participant or Assignee 
(including without limitation branch profits taxes, minimum taxes 
and taxes computed under alternative methods, at least one of 
which is based on net income (collectively referred to as "net 
income taxes") by (A) the jurisdiction under the laws of which 
such Bank, the Agent, Participant or Assignee is organized or any 
political subdivision thereof, (B) the jurisdiction of such 
Bank's, Participant's, Assignee's or the Agent's applicable 
lending office or any political subdivision thereof or (C) any 
jurisdiction in which the Bank, the Agent, Participant or 
Assignee is doing business (other than solely as a result of 
actions contemplated or required by this Agreement), (ii) any 
Taxes to the extent that they are in effect and would apply to a 
payment to such Bank or the Agent, as applicable, as of the 

                                                          Page 9
Closing Date, or as of the date such Person becomes a Bank, in 
the case of any Participant or Assignee pursuant to Section 
11.08, (iii) any Taxes resulting from a failure to take the 
actions, if any, required by subsection 4.04(a)(iv), (iv) any 
Taxes to the extent of any credit or other Tax benefit which, in 
the reasonable good faith judgment of such Bank, Participant, 
Assignee or the Agent, as the case may be, is available to such 
Bank, Participant, Assignee or the Agent, as applicable, as a 
result thereof and is allocable to the transactions contemplated 
by this Agreement, (v) any Taxes imposed on or measured by the 
overall net income of any Bank by the United States of America or 
any political subdivision or taxing authority thereof or therein, 
or (vi) any Taxes that would not have been imposed but for the 
failure by the Agent or such Bank, Participant or Assignee as 
applicable to provide and keep current any certification or other 
documentation required to qualify for an exemption from or 
reduced rate of any Tax.

          "Facility Fee" shall have the meaning ascribed to such 
term in Section 2.04(a).

          "Facility Fee Rate" with respect to any Facility Fee 
payment shall mean the facility fee rate set forth in the 
following chart applicable to the Pricing Level (determined as 
set forth under "Applicable Margin" above including the receipt 
by the Agent of a letter or letters evidencing the Company's Debt 
Rating) in effect on the date on which such Facility Fee payment 
is due: 

          Pricing Level                 Facility Fee
          -------------                 ------------
                I                            0.125%
                II                           0.150%
                III                          0.150%
                IV                           0.150%
                V                            0.250%

          "Federal Funds Rate" for any day shall mean the rate 
(rounded to the nearest 1/16 of 1% or, if there is no single
nearest 1/16 of 1%, to the next higher 1/16 of 1%) on such day 
for Federal Funds as published by the Board of Governors of the 
Federal Reserve System in "Statistical Release H.15 (519), 
Selected Interest Rates", or any successor publication, under the 
heading "Federal Funds (Effective)".  In the event that such rate 
or such publication is not published with respect to such day the 
Federal Funds Rate on such day shall be the "Federal 
Funds/Effective Rate" as posted by the Federal Reserve Bank of 
New York for that day in its publication "Composite Closing 
Quotations for U.S. Government Securities".  The Federal Funds 
Rate for Saturdays, Sundays and any other day on which the 
Federal Reserve Bank of New York is closed shall be the Federal 
Funds Rate as in effect for the next preceding day for which such 
rates are published or posted, as the case may be. 
                                                         Page 10
          "GAAP" shall mean generally accepted accounting 
principles set forth in the opinions and pronouncements of the 
Accounting Principles Board of the American Institute of 
Certified Public Accountants and statements and pronouncements of 
the Financial Accounting Standards Board or in such other 
statements by such other entities as may be approved by a 
significant segment of the accounting profession, which are 
applicable to the circumstances as of the date of determination.

          "Guarantee" by any person shall mean any obligation, 
contingent or otherwise, of such Person guaranteeing or having 
the economic effect of guaranteeing any Indebtedness of any other 
Person (the "primary obligor") in any manner, whether directly or 
indirectly, and including any obligation of such Person, (i) to 
purchase or pay (or advance or supply funds for the purchase or 
payment of) such Indebtedness or to purchase (or to advance or 
supply funds for the purchase of) any security for the payment of 
such Indebtedness, (ii) to purchase property, securities or 
services for the purpose of assuring the holder of such 
Indebtedness of the payment of such Indebtedness, or (iii) to 
maintain working capital, equity capital or other financial 
statement condition or liquidity of the primary obligor so as to 
enable the primary obligor to pay such Indebtedness (and 
"Guaranteed", "Guaranteeing" and "Guarantor" shall have meanings 
correlative to the foregoing); provided that the term "Guarantee" 
shall not include endorsements for collection or deposit in the 
ordinary course of business.

          "Governmental Authority" shall mean any nation or 
government, any state or other political subdivision thereof and 
any entity exercising executive, legislative, judicial, 
regulatory or administrative functions of or pertaining to 
government.

          "Hazardous Substance" means any substance presently or 
hereafter listed, defined, designated or classified as hazardous, 
toxic, radioactive or dangerous, or otherwise regulated, under 
any Environmental Ordinance, whether by type or by quantity, 
including any substance containing any such substance as a 
component.  Hazardous Substance includes, without limitation, any 
toxic waste, pollutant, contaminant, hazardous substance, toxic 
substance, hazardous waste, special waste or petroleum or any 
derivative or by-product thereof, radon, radioactive material, 
asbestos, asbestos containing material, urea formaldehyde foam 
insulation, lead and polychlorinated biphenyl.

          "Increase Notice" shall have the meaning ascribed to 
such term in Section 2.11.

          "Indebtedness" of any Person shall mean, without 
duplication, (a) all indebtedness of such Person for borrowed 
money or for the deferred purchase price of property or services 

                                                         Page 11
(including all obligations, contingent or otherwise, of such 
Person in connection with letter of credit facilities, bankers' 
acceptance facilities, Interest Rate Protection Agreements or 
other similar facilities including currency swaps) other than 
indebtedness to trade creditors and service providers incurred in 
the ordinary course of business, (b) all obligations of such 
Person evidenced by bonds, notes, debentures or other similar 
instruments, (c) all indebtedness created or arising under any 
conditional sale or other title retention agreement with respect 
to property acquired by such Person (even though the rights and 
remedies of the seller or lender under such agreement in the 
event of default are limited to repossession or sale of such 
property), (d) all Capital Lease Obligations of such Person, (e) 
all Indebtedness referred to in clauses (a), (b), (c) or (d) 
above secured by (or for which the holder of such Indebtedness 
has an existing right, contingent or otherwise, to be secured by) 
any Lien upon or in property (including accounts and contract 
rights) owned by such Person, even though such Person has not 
assumed or become liable for the payment of such Indebtedness, 
(f) all preferred stock issued by such Person which is 
redeemable, prior to the full satisfaction of the Company's 
obligations under the Credit Documents (including repayment in 
full of the Loans and all interest accrued thereon), other than 
at the option of such Person, valued at the greater of its 
voluntary or involuntary liquidation preference plus accumulated 
and unpaid dividends and (g) all Indebtedness of others 
Guaranteed by such Person.  For purposes of this Agreement, the 
amount of any Indebtedness under clauses (c) and (e) shall be the 
lesser of (x) the principal amount of such Indebtedness and (y) 
the value of the property subject to the Lien referred to 
therein.  For purposes of this Agreement tenant security deposits 
shall not be deemed to be Indebtedness.

          "Initial Loan" shall mean the first Loan which is made 
pursuant to the terms hereof.

          "Interest Period" shall mean each one, two, three or 
six-month period, in the case of Eurodollar Loans; such period 
being the one selected by the Company in a Pro Rata Loan Request 
or Competitive Loan Request and pursuant to Section 3.03 hereof 
and commencing on the date the relevant loan is made or the last 
day of the current Interest Period, as the case may be.

          "Interest Rate Protection Agreements" shall mean any 
interest rate swap agreement, interest rate cap agreement or 
similar arrangement used by a Person to fix or cap a floating 
rate of interest on Indebtedness to a negotiated maximum rate or 
amount.

          "Key Management" shall mean Thomas A. Lewis, Richard J. 
VanDerhoff, Gary M. Malino, Michael R. Pfeiffer and Richard G. 
Collins.

                                                         Page 12
          "Leverage Ratio" shall mean the ratio of Consolidated 
Total Indebtedness to Consolidated Tangible Stockholders' Equity.

          "Lien" shall mean, with respect to any asset, any 
mortgage, deed of trust, lien, pledge, encumbrance, charge or 
security interest in or on such asset.

          "LIBOR" shall mean with respect to any Interest Period 
the rate per annum (rounded to the nearest 1/16 of 1% or, if 
there is no nearest single 1/16 of 1%, to the next higher 1/16 of 
1%) determined pursuant to the following formula:

                                Base LIBOR             
                    -----------------------------------
          LIBOR =   (1 - Eurodollar Reserve Percentage)

          "Loan Request" shall mean either a Pro Rata Loan 
Request or a Competitive Loan Request. 

          "Loans" shall mean, collectively, Pro Rata Loans and 
Competitive Loans outstanding hereunder from time to time but 
shall not include Swing Line Advances.

          "Material Adverse Change" shall mean a material adverse 
change in the business, properties, condition (financial or 
otherwise) or operations of the Company and its Subsidiaries 
(including the partnerships which were merged into the Company), 
taken as a whole since December 31, 1996.

          "Material Adverse Effect" shall mean (i) any material 
adverse effect on the business, properties, condition (financial 
or otherwise) or operations of the Company and its Subsidiaries 
taken as a whole, from and after the date of any determination, 
(ii) any material adverse effect on the ability of the Company to 
perform its obligations hereunder and under the Credit Documents, 
or (iii) any adverse effect on the legality, validity, binding 
effect or enforceability of this Agreement or the Notes.

          "Maturity Date" means, with respect to a Competitive 
Loan, the date for repayment of such Competitive Loan, which date 
shall be not less than seven days after the Borrowing Date and 
not more than (i) 180 days after the Borrowing Date, in the case 
of an Absolute Rate Competitive Loan, or (ii) six months after 
the Borrowing Date, in the case of a Eurodollar Competitive Loan, 
and in any event shall not be later than the Termination Date to 
be in effect on the Borrowing Date.

          "Net Cash Proceeds" shall mean (i) when used in respect 
of any sale or disposition of assets of the Company or any 
Subsidiary, the gross cash proceeds received by the Company, or 
the relevant Subsidiary from such sale or disposition less (x) 
the costs of sale, including payment of the outstanding principal 

                                                         Page 13
amount of, premium or penalty, if any, and interest on any 
Indebtedness which is paid or required to be paid as a result of 
such sale, all legal, accounting, title and recording tax 
expenses, commissions and other fees and expenses paid or to be 
paid in cash solely as a result of such sale, and all other 
federal, state, local and foreign taxes paid or payable in 
connection therewith and (y) the portion of gross cash proceeds 
from such sale or disposal which the Company must distribute to 
its stockholders in order to avoid the imposition of any income 
or excise tax with respect to a taxable gain (if any) associated 
with such sale or disposition, (ii) when used with respect to any 
loss, casualty, fire damage, theft, destruction or condemnation 
of any capital asset of the Company or any Subsidiary, the gross 
cash proceeds received by the Company or the relevant Subsidiary 
under any insurance policy or any award or compensation received, 
as the case may be, in each case as a result of any such loss, 
casualty, fire damage, theft, destruction or condemnation, net of 
all legal, accounting and other fees and expenses paid or to be 
paid in cash as a result of such loss, casualty, fire damage, 
theft, destruction or condemnation, and all other federal, state, 
local and foreign taxes paid or payable in connection therewith 
and less the portion of gross cash proceeds from such award or 
compensation which the Company must distribute to its 
stockholders in order to avoid the imposition of any income or 
excise tax with respect to a taxable gain (if any) associated 
with such award or compensation, provided that such award or 
compensation shall not be deemed to be Net Cash Proceeds if such 
proceeds have been reinvested in or have been committed to be 
reinvested in the lost, damaged, stolen, destroyed or condemned 
property within twelve months from the date of such award or 
compensation and (iii) when used in respect of the issuance, 
assumption or incurrence of Specified Additional Indebtedness by 
the Company or any of its Subsidiaries, the gross cash proceeds 
received by the Company or the relevant Subsidiary from such 
issuance, assumption or incurrence less the costs of issuance, 
assumption or incurrence.  Net Cash Proceeds shall equal $0 if it 
would otherwise be a negative number hereunder.

          "Notes" means the Pro Rata Notes, the Competitive Notes 
and the Swing Line Note.

          "Participant" shall have the meaning ascribed to such 
term in Section 11.08(b).

          "PBGC" shall mean the Pension Benefit Guaranty 
Corporation or any successor thereto. 

          "Permitted Encumbrances" shall mean (i) Liens for taxes 
not delinquent or being contested in good faith and by 
appropriate proceedings and for which adequate reserves (in 
accordance with GAAP) are being maintained, (ii) deposits or 
pledges to secure obligations under workers' compensation, social 

                                                         Page 14
security or similar laws, or under unemployment insurance, (iii) 
deposits or pledges to secure bids, tenders, contracts (other 
than contracts for the payment of money), leases, statutory 
obligations, surety and appeal bonds and other obligations of 
like nature arising in the ordinary course of business, (iv) 
mechanics', workers', materialmen's or other like Liens arising 
in the ordinary course of business with respect to obligations 
which are not due or which are being contested in good faith, (v) 
minor imperfections of title on real estate, provided such 
imperfections do not render title unmarketable, (vi) all other 
Liens existing on the date of this Agreement, (vii) leases or 
subleases granted to others in the ordinary course of business of 
the Company and its Subsidiaries, (viii) any interest or title of 
a lessor in the property subject to any Capital Lease or 
operating lease, (ix) Liens arising from filing Uniform 
Commercial Code financing statements regarding leases or sub-
leases, (x) any attachment or judgment Lien arising from a 
judgment or order against the Company or any Subsidiary that does 
not give rise to a Default or an Event of Default, provided that 
such Lien is not in place for more than sixty days or has been 
stayed, (xi) Liens encumbering customary initial deposits and 
margin deposits, and other Liens securing Indebtedness under 
Interest Rate Protection Agreements that are within the general 
parameters customary in the industry and incurred in the course 
of business, (xii) any option, contract or other agreement to 
sell an asset provided such sale is otherwise permitted by this 
Agreement, (xiii) any statutory right of a lender to which the 
Company or a Subsidiary may be indebted to offset against, or 
appropriate and apply to the payment of, such Indebtedness any 
and all balances, credits, deposits, accounts or monies of the 
Company or a Subsidiary with or held by such lender, (xiv) any 
pledge or deposit of cash or property in conjunction with 
obtaining bonds or letters of credit required to engage in 
constructing on-site and off-site improvements required by 
municipalities or other governmental authorities in the ordinary 
course of business of the Company and its Subsidiaries, (xv) 
Liens in favor of all of the Banks collectively, and (xvi) 
purchase money security interests in personal property, with such 
encumbrances, in the aggregate, not to exceed $3,500,000.

          "Person" shall mean any individual, sole 
proprietorship, partnership, joint venture, trust, unincorporated 
organization, association, corporation, institution, public 
benefit corporation, entity or government (whether Federal, 
state, county, city, municipal or otherwise, including any 
instrumentality, division, agency, body or department thereof).

          "Plan" shall mean an employee benefit plan as defined 
in Section 3(3) of ERISA which is maintained or contributed to by 
the Company or an ERISA Affiliate while such entity is an ERISA 
Affiliate.


                                                         Page 15
          "Pro Rata Loan Request" shall mean a request by the 
Company to borrow Pro Rata Loans pursuant to the terms hereof, 
which shall be substantially in the form of Exhibit B and shall 
specify, with respect to such requested Loans, (i) the requested 
Borrowing Date, (ii) the aggregate amount of Pro Rata Loans which 
the Company desires to borrow on such date, (iii) whether such 
requested Loans are to bear interest as ABR Loans or Eurodollar 
Loans, and (iv) if the requested Loans are to bear interest as 
Eurodollar Loans the requested term of the Interest Period 
therefor.

          "Pro Rata Loans" shall have the meaning ascribed to 
such term in Section 2.01(a).

          "Pro Rata Notes" shall mean, collectively, the 
promissory notes of the Company evidencing Pro Rata Loans, each 
substantially in the form of Exhibit D-1.

          "Pro Rata Share" shall mean, with respect to any Bank, 
the proportion of such Bank's Commitment to the Total Commitment 
of all the Banks or, if the Total Commitment shall have been 
canceled or reduced to $0 or expired, the proportion of such 
Bank's then outstanding Loans to the aggregate amount of Loans 
then outstanding. 

          "Real Estate Investment Criteria" shall mean the Real 
Estate Investment Criteria established by the Company's Board of 
Directors as amended, restated, supplemented or revised from time 
to time, the current version (as of the date hereof) of which are 
attached hereto as Exhibit H.

          "Rating Agency" shall mean Moody's Investors Service, 
Inc., Standard & Poor's, a division of the McGraw Hill Companies, 
Inc., or Duff & Phelps Credit Rating Co.

          "Reference Amount", with respect to any Bank and 
Interest Period, shall mean the amount of that Bank's Eurodollar 
Loan scheduled to be outstanding during that Interest Period (i) 
without taking into account any reduction in the amount of any 
Bank's Loan through any assignment or transfer and (ii) rounded 
up to the nearest integral multiple of $1,000,000.

          "REIT" shall have the meaning ascribed to such term in 
Section 5.01(w).

          "Required Banks" shall mean at any date Banks having at 
least 51% of the Total Commitment or, if the Total Commitment has 
been canceled or terminated, holding Notes evidencing at least 
51% of the aggregate unpaid principal amount of the Loans.




                                                         Page 16
          "Single-Employer Plan" shall mean any Plan that is a 
single-employer plan as defined in Section 4001(a)(15) of ERISA 
which is subject to the provisions of Title IV of ERISA.

          "Solvent" shall mean, when used with respect to any 
Person, that:

          (a)  at the date of determination, the present fair 
     salable value of such Person's assets is in excess of the
     total amount of such Person's liabilities;

          (b)  at the date of determination, such Person is able 
     to pay its debts as they become due; and

          (c)  such Person does not have unreasonably small 
     capital to carry on such Person's business as theretofore 
     operated and all businesses in which such Person then is 
     about to engage.

          "Specified Additional Indebtedness" of any Person shall 
mean Indebtedness which is not outstanding as of the date hereof, 
excluding (i) Indebtedness to the Agent, the Swing Line Bank, or 
the Banks hereunder and under the Notes,  (ii) Indebtedness 
incurred in connection with the payment of any dividend necessary 
for the Company to maintain its qualification as a REIT and (iii) 
up to $10,000,000 principal amount of additional unsecured 
Indebtedness that matures and becomes due and payable on a date 
not more than one year from the date such Indebtedness was 
incurred by the Company.

          "Subsidiary" shall mean any Person of which or in which 
the Company and its other Subsidiaries own directly or indirectly 
50% or more of:

          (a)  the combined voting power of all classes of stock 
     having general voting power under ordinary circumstances to 
     elect a majority of the board of directors of such Person, 
     if it is a corporation,

          (b)  the capital interest or profits interest of such 
     Person, if it is a partnership, joint venture or similar 
     entity, or

          (c)  the beneficial interest of such Person, if it is 
     a trust, association or other unincorporated organization;

provided, however, that "Subsidiary" shall not include any such 
entity that the Company does not control.  For the purposes of 
this paragraph, the term "control" shall mean the possession, 
directly or indirectly, of the power to direct or cause the 
direction of the management and policies of a person, whether 


                                                         Page 17
through the ownership of voting equity interests, by contract or 
otherwise.

          "Swing Line Advance" means an advance made by the Swing 
Line Bank pursuant to Section 2.10.

          "Swing Line Advance Request" shall have the meaning 
ascribed to such term in Section 2.10(d) hereof.

          "Swing Line Bank" means The Bank of New York, or any 
successor to the duties, obligations and rights of The Bank of 
New York, in its capacity as the bank making Swing Line Advances 
hereunder.

          "Swing Line Borrowing" means a borrowing consisting of 
a Swing Line Advance made by the Swing Line Bank.

          "Swing Line Facility" shall have the meaning ascribed 
to such term in Section 2.10(a) hereof.

          "Swing Line Note" shall mean the promissory note of the 
Company in the form of Exhibit D-3.

          "Tax" means any present or future tax, levy, impost, 
duty, charge, governmental fee, deduction or withholding of any 
nature and whatever called, by whomsoever, on whomsoever and 
wherever imposed, levied, collected, withheld or assessed.

          "Termination Date" shall mean, with respect to any 
Bank, the earliest to occur of (i) December 30, 2000 or such 
later date as may be agreed to by such Bank pursuant to Section 
11.12, (ii) the date on which the obligations of the Banks to 
make loans hereunder shall terminate pursuant to Section 8.01 or 
the Commitments shall be reduced to zero pursuant to Section 
2.05, and (iii) the date specified as such Bank's Termination 
Date pursuant to Section 11.12, or, if in any case (other than 
clause (ii) above) such day is not a Business Day, the next 
succeeding Business Day; in all cases, subject to the provisions 
of Section 11.12(d).

          "Texas Subsidiary" means Realty Income Texas 
Properties, L.P., a Delaware limited partnership of which only 
the Company and one or more of its Subsidiaries are partners.

          "Total Commitment" shall mean the aggregate Commitment 
of all the Banks.

          "Unmatured Surviving Obligations" shall mean, as of any 
date, any obligations under this Agreement which are contingent 
and unliquidated and not then due and payable on such date and 
which pursuant to the provisions of this Agreement survive 
termination of this Agreement.

                                                         Page 18
          "Wholly owned Subsidiary" shall mean any Subsidiary all 
the equity interests of which (other than directors' qualifying 
shares, if a corporation) at the time are owned directly or 
indirectly by the Company and/or one or more Wholly owned 
Subsidiaries of the Company.


                           ARTICLE II

                            THE LOANS

          Section 2.01.  The Loans.  Prior to the Termination 
Date, and subject to the terms and conditions of this Agreement, 
upon the request of the Company, and upon the satisfaction by the 
Company or the waiver by each of the Banks of each of the 
conditions precedent contained in Section 6.02, each of the 
Banks, severally and not jointly with the other Banks, agrees to 
make revolving credit loans (collectively, "Pro Rata Loans") and, 
to the extent offered by such Bank and accepted by the Company, 
competitive rate loans (collectively, "Competitive Loans" and, 
together with the Pro Rata Loans, the "Loans") to the Company 
from time to time in an aggregate principal amount at any one 
time outstanding not to exceed its Commitment; provided, however, 
that the sum of (i) aggregate outstanding Loans and (ii) 
aggregate outstanding Swing Line Advances may not exceed the 
Total Commitment.

          Section 2.02.  Procedure for Pro Rata Loans.

          (a)  The Company may borrow Pro Rata Loans by 
delivering a written Pro Rata Loan Request to the Agent on or 
before 5:00 P.M., New York time, one Business Day prior to the 
requested Borrowing Date therefor, in the case of ABR Loans, or 
on the date not less than three Business Days prior to the 
requested Borrowing Date therefor, in the case of Eurodollar Pro 
Rata Loans.  ABR Loans shall be in the minimum aggregate amount 
of $1,000,000 or in integral multiples of $100,000 in excess 
thereof.  Eurodollar Pro Rata Loans shall be in the minimum 
aggregate amount of $5,000,000 or in integral multiples of 
$100,000 in excess thereof; provided, however, that Eurodollar 
Pro Rata Loans used to pay Swing Line Advances may be in a 
minimum aggregate amount of $2,500,000 or in integral multiples 
of $100,000 in excess thereof.

          (b)  Upon receipt of any Pro Rata Loan Request from the 
Company, the Agent shall forthwith give notice to each Bank of 
the substance thereof.  Not later than 2:00 P.M., New York time, 
on the Borrowing Date specified in such Pro Rata Loan Request, 
each Bank shall make available to the Agent in immediately 
available funds at the office of the Agent at its address set 
forth on the signature pages hereof, such Bank's Pro Rata Share 
of the requested Pro Rata Loans.

                                                         Page 19
          (c)  Upon receipt by the Agent of funds and 
satisfaction by the Company or waiver by each of the Banks of 
each of the conditions precedent contained in Section 6.02, the 
Agent shall disburse to the Company on the requested Borrowing 
Date the Pro Rata Loans requested in such Pro Rata Loan Request.  
The Agent may, but shall not be required to, advance on behalf of 
any Bank such Bank's Pro Rata Share of the Pro Rata Loans on a 
Borrowing Date unless such Bank shall have notified the Agent 
prior to such Borrowing Date that it does not intend to make 
available its Pro Rata Share of such Loans on such date (it being 
understood that no action or inaction by the Agent regarding such 
an advance shall affect the rights of the Company with respect to 
any non-performing Bank).  If the Agent makes such advance, the 
Agent shall be entitled to recover such amount on demand from the 
Bank on whose behalf such advance was made, and if such Bank does 
not pay the Agent the amount of such advance on demand, the 
Company shall promptly repay such amount to the Agent.  Until 
such amount is repaid to the Agent by such Bank or the Company, 
such advance shall be deemed for all purposes to be a Pro Rata 
Loan made by the Agent.  The Agent shall be entitled to recover 
from the Bank or the Company, as the case may be, interest on the 
amount advanced by it for each day from the Borrowing Date 
therefor until repaid to the Agent, at a rate per annum equal to 
(i) in the case of the Bank, the Federal Funds Rate, for the 
three-day period beginning on the Borrowing Date, and the 
applicable rate on the Pro Rata Loans made on the Borrowing Date 
for the period beginning on the fourth day after the Borrowing 
Date, and (ii) in the case of the Company, the applicable rate on 
the Pro Rata Loans made on the Borrowing Date.

          (d)  In lieu of delivering the written notice described 
above, the Company may give the Agent telephonic notice of any 
request for borrowing by the time required under this Section 
2.02; provided that such telephonic notice shall be confirmed by 
delivery of a written notice to the Agent promptly but in no 
event later than 4:00 P.M., New York City time, on the date of 
such telephonic notice.

          Section 2.03.  Pro Rata Notes.  The Company's 
obligation to repay the Pro Rata Loans shall be evidenced by Pro 
Rata Notes, one such Pro Rata Note payable to the order of each 
Bank.  The Pro Rata Note of each Bank shall (i) be in the 
principal amount of such Bank's Commitment, (ii) be dated the 
date of the initial Loan and (iii) be stated to mature on the 
Termination Date as such date may be extended hereunder and bear 
interest from its date until maturity on the principal balance 
(from time to time outstanding thereunder) payable at the rates 
and in the manner provided herein.  Each Bank is authorized to 
indicate upon the grid attached to its Pro Rata Note all Pro Rata 
Loans made by it pursuant to this Agreement, interest elections 
and payments of principal and interest thereon.  Such notations 
shall be presumptive as to the aggregate unpaid principal amount 

                                                         Page 20
of all Pro Rata Loans made by such Bank, and interest due 
thereon, but the failure by any Bank to make such notations or 
the inaccuracy or incompleteness of any such notations shall not 
affect the obligations of the Company hereunder or under the Pro 
Rata Notes.

          Section 2.04.  Certain Fees.

          (a)  The Company shall pay to the Agent for the account 
of the Banks a fee (the "Facility Fee") equal to the Facility Fee 
Rate per annum (on the basis of a 360-day year for the actual 
number of days involved) on the daily average amount of the Total 
Commitment, regardless of usage, (excluding the amount of any 
canceled or reduced portion of the Commitment for which the 
Facility Fee was paid in connection with such cancellation or 
reduction pursuant to Section 2.05 hereof) during the quarter 
with respect to which such Facility Fee is being paid.  Such 
Facility Fee shall be payable in arrears on the last Business Day 
of each calendar quarter, commencing on the first such date after 
the date hereof, on any date that the Total Commitment is 
canceled or reduced pursuant to Section 2.05 (but only with 
respect to the amount of such cancellation or reduction) and on 
the Termination Date.

          (b)  The Company shall pay to the Agent for its own 
account such fees as have been or may hereinafter be agreed to 
between the Agent and the Company, in the amounts and at the 
times agreed upon.

          (c) On the Effective Date the Company shall pay to the 
Agent for the account of each of the Banks (other than The Bank 
of New York) such fees as have been or may hereinafter be agreed 
to between the Agent and the Company, in the amounts and at the 
times agreed upon.

          Section 2.05.  Cancellation or Reduction of the 
Commitment.  The Company shall have the right, upon not less than 
three Business Days' written notice to the Agent and upon payment 
of the Facility Fees relating to the amount of the Total 
Commitment canceled or reduced which have been accrued through 
the date of such cancellation or reduction, with respect to the 
amount of the cancellation or reduction, to cancel the Total 
Commitment in full or to reduce the amount thereof; provided, 
however, that the Total Commitment may not be canceled so long as 
any Loan or Swing Line Advance remains outstanding; and provided, 
further, that the amount of any partial reduction in the Total 
Commitment shall not exceed the remainder of (i) the Total 
Commitment on such date minus (ii) the aggregate outstanding 
principal amount of Loans and Swing Line Advances on such date.  
Partial reductions of the Total Commitment shall be in the amount 
of $5,000,000 or in integral multiples of $1,000,000 in excess 
thereof (or, if the aggregate outstanding amount of Loans is less 

                                                         Page 21
than $5,000,000, then all of such lesser amount).  All such 
cancellations or reductions shall be permanent.

          Section 2.06.  Optional Prepayment.  The Company shall 
have the right, on not less than three Business Days' written 
notice to the Agent in the case of Eurodollar Pro Rata Loans, and 
upon written notice delivered by 11:00 A.M. New York City time 
the day of the proposed prepayment to the Agent in the case of 
ABR Loans or Swing Line Advances, to prepay Pro Rata Loans or 
Swing Line Advances bearing interest on the same basis and having 
the same Interest Periods, if any, in whole or in part, without 
premium or penalty, in the aggregate principal amount of 
$1,000,000 ($100,000 in the case of Swing Line Advances) or in 
integral multiples of $100,000 in excess thereof (or, if the 
outstanding aggregate amount of such Loan or Swing Line Advance 
is less than $1,000,000 or $100,000, respectively, then all of 
such lesser amount), together with accrued interest on the 
principal being prepaid to the date of prepayment and, in the 
case of Eurodollar Loans, the amounts required by Section 4.03.  
Subject to the terms and conditions hereof, prepaid Loans may be 
reborrowed.

          Section 2.07.  Mandatory Prepayment.

          (a)  If (i) the Company or any Subsidiary shall sell, 
lease (other than in the ordinary course of business), assign, 
transfer or otherwise dispose of any of its assets, other than 
pursuant to Excluded Asset Sales, in an exchange that qualifies 
under Section 1031 of the Code, or to the extent that the Net 
Cash Proceeds therefrom received are reinvested in similar assets 
within 90 days of such disposition of such assets, (ii) the 
Company or a Subsidiary issues, assumes or incurs Specified 
Additional Indebtedness or (iii) the Company sells or issues 
equity securities, other than pursuant to the Company's Stock 
Incentive Plan, the Company shall prepay outstanding Pro Rata 
Loans and Swing Line Advances with the Net Cash Proceeds 
therefrom.

          (b)  Application of Prepayments.  All prepayments 
required to be made pursuant to this Section 2.07 shall be 
applied in the following order:  first, to compensate the Banks 
for any amounts required by Section 4.03, in the case that such 
prepayment shall apply to any Eurodollar Pro Rata Loans, second, 
to accrued interest on the principal amount of Pro Rata Loans 
being prepaid, third, to the principal of the Pro Rata Loans then 
outstanding, if any, fourth, to accrued interest on the principal 
amount of Swing Line Advances being prepaid, and fifth, to the 
principal of the Swing Line Advances then outstanding, if any; 
provided that any prepayments shall be applied in a manner to 
minimize the payments, if any, required by the Company pursuant 
to Section 4.03 with respect to such prepayment; and provided, 
further, that the accrued interest on, and the outstanding 

                                                         Page 22
principal of, Pro Rata Loans to be prepaid shall be applied to 
prepayment of ABR Loans and Eurodollar Pro Rata Loans in 
proportion to the outstanding aggregate principal amount of such 
ABR Loans or Eurodollar Pro Rata Loans, respectively, relative to 
that of all Pro Rata Loans.

          (c)  Officer's Certificate.  Promptly upon receipt of 
any Net Cash Proceeds, other than pursuant to any Excluded Asset 
Sales, the Company shall deliver to the Agent a certificate 
signed by the chief financial officer of the Company, which shall 
be in form and substance satisfactory to the Agent, setting forth 
the amount of the gross cash proceeds received and the items 
deducted therefrom in reasonable detail in order to confirm the 
amount of such Net Cash Proceeds and also setting forth the 
Company's year-to-date asset sales.

          Section 2.08.  Procedure for Competitive Loans.  (a)  
Prior to the Termination Date, the Company may request that the 
Banks make offers to make Competitive Loans in dollars on the 
terms and conditions hereinafter set forth; provided, however, 
that (i) the aggregate principal amount of Competitive Loans that 
may be borrowed on any Borrowing Date may not exceed the 
Available Commitment (after giving effect to any Loans to be 
repaid or prepaid on such Borrowing Date and any other Loans to 
be made on such Borrowing Date), (ii) the aggregate amount of 
Competitive Loans outstanding on any day may not exceed 50% of 
the Total Commitment (after giving effect, with respect to any 
day, to any Loans being repaid or prepaid on such day and any 
other Loans to be made on such day) and (iii) the Company may not 
request Competitive Loans before the fifth Business Day after the 
Effective Date.  Each Bank may, but shall have no
obligation to, make such offers and the Company may, but shall 
have no obligation to, accept any such offers, in the manner set 
forth in this Section 2.08. 

          (b)  The Company may request Competitive Loans under 
this Section 2.08 by giving a Competitive Loan Request to the 
Agent, by telephone, telex, telecopy or in writing not later than 
12:00 Noon, New York time (if not in writing, to be confirmed in 
writing in substantially the form of Exhibit C-1 not later than 
2:00 P.M., New York time, on the same day), on (i) the fourth 
Business Day prior to the proposed Borrowing Date, in the case of 
Eurodollar Competitive Loans, and (ii) on the Business Day 
immediately prior to the proposed Borrowing Date, in the case of 
Absolute Rate Competitive Loans.  The Agent shall promptly notify 
each Bank, by a letter in substantially the form of Exhibit C-2, 
of each such Competitive Loan Request received by it from the 
Company and of the terms contained therein.

          (c)  Each Bank may, if it elects so to do, irrevocably 
offer to make a Competitive Loan of the requested type to the 
Company at a Competitive Bid Rate or Rates, as specified by such 

                                                         Page 23
Bank in accordance with the related Competitive Loan Request, by 
submitting a Competitive Bid, in substantially the form of 
Exhibit C-3 and indicating the maximum and minimum principal 
amounts of the Competitive Loan which such Bank would be willing 
to make (which amount may, subject to the proviso to the first 
sentence of Section 2.08(a), exceed such Bank's Commitment, but 
shall be in a principal amount equal to $1,000,000 or in integral 
multiples of $100,000 in excess thereof), the Competitive Rate, 
or Competitive Margin for the relevant Interest Period, as the 
case may be, and any other terms and conditions required by such 
Bank, not later than 9:30 A.M., New York time, on (i) the third 
Business Day prior to the proposed Borrowing Date, in the case of 
Eurodollar Competitive Loans or (ii) the proposed Borrowing Date, 
in the case of Absolute Rate Competitive Loans, to the Agent 
(which shall give notice thereof to the Borrower as promptly as 
practicable and in no event later than 10:00 A.M., New York 
time); provided that, if the Agent, at such time (if any) as it 
is a Bank, shall elect to submit a Competitive Bid, the Agent 
shall communicate the substance of its Competitive Bid to the 
Company not later than 15 minutes prior to the applicable 
deadline specified above. Banks may submit multiple Competitive 
Bids.  Any Competitive Bid that does not conform substantially 
with Exhibit C-3 may be rejected by the Agent, after conferring 
with the Company, and the Agent shall notify the Bank that 
submitted such Competitive Bid of such rejection as promptly as 
practicable.  The Agent shall (i) disclose the Competitive Bids 
received to the Company as promptly as reasonably practicable 
after the deadline stated above for the submission of Competitive 
Bids, (ii) maintain in confidence all Competitive Bids until each 
of them has been disclosed to the Company and (iii) provide 
copies of all Competitive Bids (or other written notice 
containing all of the terms thereof) to the Company as soon as 
practicable after completion of the bidding process described in 
this Section 2.08. 

          (d)  The Company shall, not later than (i) 12:00 Noon, 
New York time, on the third Business Day prior to the proposed 
Borrowing Date, in the case of Eurodollar Competitive Loans or  
(ii) 12:00 Noon, New York time, on the proposed Borrowing Date, 
in the case of Absolute Rate Competitive Loans, either

           (i)  cancel the Borrowing Request by giving the Agent 
     notice to that effect or

          (ii)  accept one or more Competitive Bids, in its sole 
     discretion, by giving notice to the Agent of the principal
     amount of each Competitive Loan (which principal amount 
     shall be equal to or greater than the minimum amount 
     offered by the relevant Bank and equal to or less than the 
     maximum amount offered by such Bank for such Competitive 
     Loan pursuant to Section 2.08(c)), to be made by each Bank, 
     and reject any remaining Competitive Bids, by giving the 

                                                         Page 24
     Agent notice to that effect; provided that the aggregate 
     principal amount of such offers accepted by the Company 
     shall be in a principal amount equal to $1,000,000 or in 
     integral multiples of $100,000 in excess thereof, each such 
     notice to be in substantially the form of Exhibit C-4 (a 
     "Competitive Accept/Reject Notice"); provided that 

          (A)  the failure by the Company to give such notice in 
     a timely fashion shall  be deemed to be a rejection of all 
     the Competitive Bids, 

          (B)  the Company shall not accept a Competitive Bid 
     made at a Competitive Bid Rate if such Company has rejected 
     a Competitive Bid made at a lower Competitive Bid Rate,

          (C)  the aggregate principal amount of the Competitive 
     Bids accepted by the Company shall not exceed the principal 
     amount specified in the Competitive Loan Request, 

          (D)  if the Company shall accept Competitive Bids made 
     at a particular Competitive Bid Rate but shall be 
     restricted by other conditions hereof from borrowing the 
     principal amount of Competitive Loans specified in such 
     Competitive Loan Request in respect of which Competitive 
     Bids at such Competitive Bid Rate have been made or if the 
     Company shall accept Competitive Bids made at a particular 
     Competitive Bid Rate but the aggregate amount of 
     Competitive Bids made at such Competitive Bid Rate shall 
     exceed the amount specified in the Competitive Loan 
     Request, then the Company shall accept a pro rata portion 
     of each Competitive Bid made at such Competitive Bid Rate 
     aggregating the portion of Competitive Loans with respect 
     to which Competitive Bids at such Competitive Bid Rate have 
     been received (provided further that if the principal 
     amount of Competitive Loans to be so allocated is not 
     sufficient to enable Competitive Loans to be so allocated 
     to each such Bank in a principal amount equal to $1,000,000 
     or in integral multiples of $100,000 in excess thereof, the 
     Company shall select the Banks to be allocated such 
     Competitive Loans in a principal amount equal to not less 
     than $1,000,000 but may round up allocations to the next 
     higher integral multiple of $100,000 if necessary), and 

          (E)  except as provided in clause (E) above, no 
     Competitive Bid shall be accepted for a Competitive Loan 
     unless such Competitive Loan is in a principal amount equal 
     to $5,000,000 or an integral multiple of $1,000,000 in 
     excess thereof.

          (e)  If the Company notifies the Agent that a Borrowing 
Notice for Competitive Loans is canceled, the Agent shall give 
prompt notice thereof to the Banks.

                                                         Page 25
          (f)  If the Company accepts one or more Competitive 
Bids, the Agent shall promptly give notice (i) to each Bank of 
the date and aggregate amount of such Competitive Loan(s), the 
Competitive Bid Rate therefor and whether or not any Competitive 
Bid made by such Bank has been accepted by the Company, and (ii) 
to each Bank whose Competitive Bid, or any portion thereof, has 
been accepted by the Company, of the principal amount of the 
Competitive Loan to be made by such Bank and the date for 
repayment thereof, together with the Competitive Rate or 
Competitive Margin, as applicable, and any other terms applicable 
to such Competitive Loan.

          (g)  Following any acceptance by the Company and 
notification by the Agent pursuant to Section 2.06(f), and upon 
satisfaction, or waiver by the Banks, of each of the applicable 
conditions precedent contained in Article VI, each such Bank 
shall disburse to the Agent, by 2:00 P.M. on the specified 
Borrowing Date, the aggregate principal amount of the Competitive 
Loans accepted by the Company, whereupon the Agent shall promptly 
disburse such funds to the Company in funds immediately available 
at the Company's office specified in Section 11.06.

          (h)  Nothing in this Section 2.08 shall be construed as 
a right of first offer in favor of the Banks or to otherwise 
limit the ability of the Company to request and accept credit 
facilities from any Person (including any Bank).

          Section 2.09.  Competitive Notes.  The Company's 
obligation to repay the Competitive Loans shall be evidenced by 
Competitive Notes, one such Competitive Note payable to the order 
of each Bank making a Competitive Loan pursuant to Section 2.08.  
The Competitive Note of each Bank shall (i) be in the principal 
amount of 50% of the Total Commitment or, if less, the aggregate 
principal amount outstanding under Competitive Loans made by such 
Bank, (ii) be dated the date of the initial Competitive Loan made 
by such Bank and (iii) be stated to mature on the last Maturity 
Date of any Competitive Loan made by such Bank as such date may 
be extended hereunder and bear interest from its date until 
maturity on the principal balance (from time to time outstanding 
thereunder) payable at the rates and in the manner provided 
herein.  Each Bank is authorized to indicate upon the grid 
attached to its Competitive Note all Competitive Loans made by it 
pursuant to this Agreement, interest elections and payments of 
principal and interest thereon.  Such notations shall be 
presumptive as to the aggregate unpaid principal amount of all 
Competitive Loans made by such Bank, and interest due thereon, 
but the failure by any Bank to make such notations or the 
inaccuracy or incompleteness of any such notations shall not 
affect the obligations of the Company hereunder or under the 
Competitive Notes.



                                                         Page 26
          Section 2.10.  Swing Line Advances.

          (a)  Prior to the Termination Date, and subject to the 
terms and conditions of this Agreement, the Swing Line Bank shall 
make, on the terms and conditions hereinafter set forth, Swing 
Line Advances to the Company from time to time on any Business 
Day in an aggregate amount not to exceed at any time outstanding 
$15,000,000 (the "Swing Line Facility"); provided, however, that 
the sum of (i) the aggregate outstanding Loans plus (ii) the 
aggregate outstanding Swing Line Advances, may not exceed the 
Total Commitment.  Each Swing Line Borrowing shall be in an 
amount of not less than $100,000 or an integral multiple of 
$100,000 in excess thereof.  Each Bank other than the Swing Line 
Bank shall be deemed to, and hereby agrees to, have irrevocably 
and unconditionally purchased from the Swing Line Bank a 
participation in such Swing Line Advance in an amount equal to 
such Bank's Pro Rata Share of the principal amount thereof.  

          (b)  Interest.  Each Swing Line Advance shall bear 
interest at a rate agreed upon by the Company and the Swing Line 
Bank but in no event higher than a rate based upon the Base Rate 
and in the manner set forth in Section 3.02, as if such Swing 
Line Advance were an ABR Loan.  Such interest shall be payable in 
arrears at the end of the applicable interest period or as 
otherwise agreed by the Company and the Swing Line Bank.  The 
interest period for any Swing Line Advance shall not exceed 30 
days.

          (c)  Swing Line Note.  The Company's obligation to 
repay its Swing Line Advances shall be evidenced by a Swing Line 
Note which shall be (i) payable to the Swing Line Bank, (ii) in 
the principal amount of $15,000,000 or, if less, the principal 
amount of the Company's Swing Line Advances from time to time 
outstanding, (iii) dated not later than the date of the Company's 
first Swing Line Advance and (iv) stated to mature with respect 
to each Swing Line Advance from time to time outstanding 
thereunder on the date determined pursuant to this Section 2.10 
but in any event not later than the Termination Date.  The Swing 
Line Bank is authorized to indicate upon the grid attached to the 
Swing Line Note all borrowings thereunder and payments of 
principal and interest thereon.  Such notations shall be 
presumptively correct as to the aggregate unpaid principal amount 
of the Swing Line Advance made by the Swing Line Bank, and 
interest due thereon, but the failure by the Swing Line Bank to 
make such notations or the inaccuracy or incompleteness of any 
such notations shall not affect the obligations of the Company 
hereunder or under the Swing Line Note.

          (d)  Procedure.  Each Swing Line Borrowing shall be 
made on notice, given not later than 12:00 P.M., New York time on 
the date of the proposed Swing Line Borrowing, by the Company to 
the Swing Line Bank and the Agent.  Each such notice of a 

                                                         Page 27
proposed Swing Line Borrowing (a "Swing Line Advance Request") 
shall be by telephone or telecopier (and if by telecopier, in the 
form of Exhibit E thereto), and, if by telephone, confirmed 
immediately in writing, specifying therein the requested (i) date 
of such borrowing, (ii) amount of such borrowing and (iii) 
maturity of such borrowing (which maturity shall be no later than 
the thirtieth day after the requested date of such borrowing 
subject to successive thirty day extensions thereof, at the 
Company's option, so long as the total outstanding amount of 
Swing Line Advances remains less than or equal to $15,000,000).  
To the extent it is required to do so pursuant to Section 2.10(a) 
above, the Swing Line Bank will make the amount of the requested 
Swing Line Advance available to the Agent in immediately 
available funds, at the office of the Agent at its address set 
forth on the signature pages hereof.  After the Agent's receipt 
of such funds and upon satisfaction by the Company, or waiver by 
the Agent of each of the conditions precedent contained in 
Article VI applicable thereto, the Agent will disburse such funds 
to the Company.  

          (e)  Repayment.  The Company shall repay to the Agent 
for the account of the Swing Line Bank the outstanding principal 
amount of each Swing Line Advance made to the Company on the 
earlier of the maturity date specified in the applicable Swing 
Line Advance Request (which maturity shall be no later than the 
thirtieth day after the requested date of such borrowing subject 
to successive thirty day extensions thereof, at the Company's 
option, so long as the total outstanding amount of Swing Line 
Advances remains less than or equal to $5,000,000) and the 
Termination Date.

          (f)  Conversion of Swing Line Advances.  Subject to 
Section 4.03, (i) if the aggregate outstanding Swing Line 
Advances shall at any time exceed $1,000,000 the Company may, at 
its option, convert such Swing Line Advances to an ABR Loan and 
if the aggregate outstanding Swing Line Advances shall at any 
time exceed $2,500,000 the Company may, at its option, convert 
such Swing Line Advances to a Eurodollar Pro Rata Loan; (ii) if 
the aggregate outstanding Swing Line Advances shall at any time 
exceed $7,500,000, Swing Line Advances in excess of such amount 
shall, on the next date on which interest is payable on any Swing 
Line Advance, unless converted at the Company's option pursuant 
to clause (i) above, automatically be converted to an ABR Loan; 
and (iii) if a Default shall occur and be continuing, the Swing 
Line Bank may, at its option, convert such Swing Line Advances to 
an ABR Loan.  Upon election of any conversion under clause (i), 
the Company shall notify the Swing Line Bank in writing of such 
conversion, whether such Swing Line Advances shall be ABR Loans 
or Eurodollar Pro Rata Loans and the Business Day on which such 
conversion is to be effective (which notice in the case of the 
Eurodollar Pro Rata Loans shall not be less than three days prior 
to the requested date for conversion) and upon any automatic 

                                                         Page 28
conversion under clause (ii) or election of conversion under 
clause (iii), the Swing Line Bank shall immediately notify the 
Company in writing of such conversion.  On the Business Day of 
any conversion described above, such Swing Line Advances shall 
constitute an ABR Loan or a Eurodollar Pro Rata Loan and shall 
bear interest at the rate of interest then applicable to ABR 
Loans or Eurodollar Pro Rata Loans, as the case may be.  Upon 
written demand by the Swing Line Bank on or before 1:00 P.M., New 
York time, with a copy of such demand to the Agent, each other 
Bank shall purchase from the Swing Line Bank, and the Swing Line 
Bank shall sell to each such other Bank, such other Bank's Pro 
Rata Share of such outstanding Swing Line Advance as of the date 
of such demand, by making available to the Agent for the account 
of the Swing Line Bank not later than 2:00 P.M., New York time, 
in immediately available funds, an amount equal to the portion of 
the outstanding principal amount of such Swing Line Advance to be 
purchased by such Bank.  The Company hereby agrees to each such 
sale.  Each Bank agrees to purchase its Pro Rata Share of an 
outstanding Swing Line Advance on (i) the Business Day on which 
demand therefor is made by the Swing Line Bank, provided that 
notice of such demand is given not later than 1:00 P.M., New York 
time, on such Business Day or (ii) the first Business Day next 
succeeding such demand if notice of such demand is given after 
such time.  If and to the extent that any Bank shall not have so 
made the amount of such Swing Line Advance available to the 
Agent, such Bank agrees to pay to the Agent forthwith on demand 
such amount together with interest thereon, for each day from the 
date of demand by the Swing Line Bank until the date such amount 
is paid to the Agent, at a rate per annum equal to (i) the 
Federal Funds Rate, for the three-day period beginning on the 
date of such demand, and (ii) the rate of interest then 
applicable to ABR Loans or Eurodollar Pro Rata Loans, as the case 
may be, for the period beginning on the fourth day after the date 
of such demand, changing as and when said rate changes.

          Section 2.11.  Increase in Commitments.  (a)(i) The 
Company may, by submitting a notice (an "Increase Notice") to the 
Agent, request that the Banks increase the Total Commitment up to 
the amount specified therein, provided that the amount of such 
increase shall be an integral multiple of $5,000,000 and the 
Total Commitment after such increase shall not be greater than 
$200,000,000.   Promptly upon receipt of such Increase Notice 
from the Company, the Agent shall notify the Banks and any new 
lenders of the contents thereof.  Each Bank and new lender shall 
provide written notice to the Agent, no later than 21 days after 
the date on which the Increase Notice shall have been given to 
the Agent, of the amount, if any, by which such Bank agrees to 
increase its Commitment or such new lender agrees to establish as 
its Commitment.  Promptly upon receipt of such notice from any 
Bank, the Agent shall notify the Company of the contents thereof.  
To the extent that the aggregate amount of the proposed 
Commitments of such new lenders and the proposed increase of the 

                                                         Page 29
Commitments of such existing Banks is less than the aggregate 
amount of the increase of the Commitments requested by the 
Company, the Company may either (A) request the Agent to solicit 
the Banks for further increases in their Commitments or (B) amend 
the Increase Notice by reducing the requested amount by which the 
aggregate amount of the Commitments is to be increased to an 
amount equal to the aggregate amount of proposed Commitments of 
such new lenders and the proposed increase of the Commitments of 
such existing Banks.

          (ii)  Upon the effectiveness of the increase in 
Commitments pursuant to Section 2.11(b) below, each of the new 
lenders shall execute and deliver a counterpart of this 
Agreement, Schedule 1 shall be amended by the Company and the 
Agent to reflect the increase in the Commitment of any existing 
Bank and the Commitments of such new lenders, and such new 
lenders shall be and become Banks hereunder for all purposes 
hereof and of the Credit Documents.  In connection with any such 
increase, the Borrower shall execute and deliver new Pro Rata 
Notes to reflect appropriately such new Commitments and the Banks 
(including such new lenders) shall effect such purchases and 
sales among themselves of portions of the outstanding Loans 
(other than outstanding Competitive Loans) as shall be necessary 
to reflect such Commitments, as specified by the Agent, and, in 
connection with such purchases and sales, the Borrower shall pay 
to each affected Bank, in the case of Banks that are sellers of 
Loans, an amount equal to the amount that the Borrower would have 
had to pay pursuant to Section 4.04 if such Loans, or portions 
thereof, were prepaid on such Increase Date or, in the case of 
Banks that are purchasers of Loans, such amount, determined as if 
Section 4.04 were applicable thereto, specified by such Bank as 
necessary to compensate it for the funding of the Loans, or 
portions thereof, purchased by it.

          (b)     An increase in Commitments pursuant to this 
Section 2.11 shall become effective on the Increase Date so long 
as each of the following conditions shall have been fulfilled on 
and as of such date:  (i) the Agent shall have consented to any 
such new lenders; (ii) the Agent shall have received opinions of 
counsel to the Borrower in form and substance reasonably 
satisfactory to the Agent; (iii) the conditions to the making of 
Loans set forth in Section 6.02 shall be fulfilled on and as of 
such Increase Date as if Loans were made thereon; and (iv) the 
Agent shall have received such other instruments and documents, 
in form and substance satisfactory to it, as it shall have 
reasonably requested.







                                                         Page 30
                           ARTICLE III

           INTEREST, METHOD OF PAYMENT, CONVERSION, ETC.

          Section 3.01.  Procedure for Interest Rate 
Determination.

          (a) Unless the Company shall request in a Loan Request 
or in a Conversion/Continuance Request that Pro Rata Loans (or 
portions thereof) bear interest as Eurodollar Pro Rata Loans, the 
Pro Rata Loans shall bear interest as ABR Loans.

          (b)     Competitive Rate Loans shall bear interest as 
Absolute Rate Competitive Loans or Eurodollar Competitive Loans 
as determined in accordance with Section 2.08.  

          Section 3.02.  Interest on ABR Loans.  Each ABR Loan 
shall bear interest from the date of such ABR Loan until maturity 
thereof or until such Loan is repaid, or the beginning of any 
relevant Interest Period, as the case may be, payable in arrears 
on the last day of each calendar quarter of each year, commencing 
with the first such date after the date hereof, and on the date 
such ABR Loan is repaid, at a rate per annum (on the basis of a 
365- or 366-day year for the actual number of days involved in 
the case of ABR Loans which accrue interest based upon the Prime 
Rate and on the basis of a 360-day year for the actual number of 
days involved in the case of ABR Loans which accrue interest 
based upon the Federal Funds Rate) equal to the Base Rate in 
effect from time to time, which rate shall change as and when 
said Base Rate shall change.  If an ABR Loan is outstanding, the 
Agent shall notify the Company of the Base Rate when said Base 
Rate shall change; provided that the failure to give notice shall 
not affect the Company's obligations with respect to such ABR 
Loan.

          Section 3.03.  Interest on Eurodollar Loans.

          (a)  Each Eurodollar Loan shall bear interest from the 
date of such Loan until maturity thereof or until such Loan is 
repaid, payable in arrears, with respect to Interest Periods of 
three months or less, on the last day of such Interest Period, 
and with respect to Interest Periods longer than three months, on 
the day which is three months after the commencement of such 
Interest Period and on the last day of such Interest Period, at a 
rate per annum (on the basis of a 360-day year for the actual 
number of days involved), determined by the Agent with respect to 
each Interest Period with respect to Eurodollar Loans, equal to 
the sum of (i) the Applicable Margin, in the case of Eurodollar 
Pro Rata Loans or the Competitive Margin, in the case of 
Eurodollar Competitive Loans and (ii) LIBOR.



                                                         Page 31
          (b)  The Interest Period for each Eurodollar Loan shall 
be selected by the Company at least three Business Days prior to 
the beginning of such Interest Period.  If the Company fails to 
notify the Agent of the subsequent Interest Period for an 
outstanding Eurodollar Pro Rata Loan at least three Business Days 
prior to the last day of the then current Interest Period of such 
Eurodollar Pro Rata Loan, then such outstanding Eurodollar Pro 
Rata Loan shall become an ABR Loan at the end of such current 
Interest Period.

          (c)  Notwithstanding the foregoing:  (i) if any 
Interest Period for a Eurodollar Loan would otherwise end on a 
day which is not a Business Day, such Interest Period shall be 
extended to the next succeeding Business Day unless the result of 
such extension would be to carry such Interest Period into 
another calendar month, in which event such Interest Period shall 
end on the immediately preceding Business Day; (ii) any Interest 
Period that begins on the last Business Day of a calendar month 
(or on a day for which  there is no numerically corresponding day 
in the calendar month at the end of such Interest Period) shall 
end on the last Business Day of a calendar month; and (iii) no 
Interest Period for a Eurodollar Loan may extend beyond the 
Termination Date.

          (d)  Eurodollar Loans shall be made by each Bank from 
its branch or affiliate identified as its Eurodollar Lending 
Office on the signature page hereto, or such other branch or 
affiliate as it may hereafter designate to the Company and the 
Agent as its Eurodollar Lending Office.  A Bank shall not change 
its Eurodollar Lending Office designation if it, at the time of 
the making of such change, increases the amounts that would have 
been payable by the Company to such Bank under this Agreement in 
the absence of such a change.

          Section 3.04.  Interest on Absolute Rate Competitive 
Loans.  Each Absolute Rate Competitive Loan shall bear interest 
from the date of such Loan to (but excluding) its Maturity Date, 
payable in arrears, with respect to maturities of three months or 
less, on its Maturity Date, and with respect to maturities longer 
than three months, on the day which is three months after the 
making of such loan (and each three month anniversary thereafter, 
if any) and on its Maturity Date, at a rate per annum equal to 
the applicable Competitive Rate.

          Section 3.05.  Conversion/Continuance.

          (a)  The Company may request, by delivery to the Agent 
of a written Conversion/Continuance Request not less than three 
Business Days prior to a requested Conversion/ Continuance Date, 
that all or portions of the outstanding ABR Loans and Eurodollar 
Pro Rata Loans, in the aggregate amount of $1,000,000 or in 
integral multiples of $100,000 in excess thereof (or, if the 

                                                         Page 32
aggregate amount of outstanding Loans is less than $1,000,000, 
then all such lesser amount), shall bear interest from and after 
the Conversion Date as either ABR Loans or Eurodollar Pro Rata 
Loans.

          (b)  Upon receipt of any such Conversion/ Continuance 
Request from the Company, the Agent shall forthwith give notice 
to each Bank of the substance thereof.  Effective on such 
Conversion/Continuance Date and upon payment by the Company of 
the amounts, if any, required by Section 4.03, the Loans or 
portions thereof as to which the Conversion/Continuance Request 
was made shall commence to accrue interest as set forth in this 
Article III for the interest rate selected by the Company.

          (c)  In lieu of delivering the above described notice, 
the Company may give the Agent telephonic notice hereunder by the 
required time under this Section 3.04; provided that such 
telephonic notice shall be confirmed by delivery of a written 
notice to the Agent by no later than 4:00 P.M., New York City 
time, the date of such telephonic notice.

          Section 3.06.  Post Default Interest.  Upon the 
occurrence and during the continuation of an Event of Default, 
all Loans, Swing Line Advances and any unpaid installment of 
interest shall bear interest at a rate per annum equal to the sum 
of (i) 2% and (ii) with respect to ABR Loans and Swing Line 
Advances, the rate of interest then applicable to ABR Loans, 
changing as and when said rate shall change, with respect to 
Eurodollar Loans, the rate of interest applicable to each such 
Eurodollar Loan, and with respect to Absolute Rate Competitive 
Loans, the Competitive Rate applicable to such Absolute Rate 
Competitive Loan.  Interest payable pursuant to this Section 3.06 
shall be payable on demand.

          Section 3.07.  Maximum Interest Rate.

          (a)  Nothing in this Agreement or the Notes shall 
require the Company to pay interest at a rate exceeding the 
maximum rate permitted by applicable law.  Neither this Section 
nor Section 11.01 is intended to limit the rate of interest 
payable for the account of any Bank to the maximum rate permitted 
by the laws of the State of New York (or any other applicable 
law) if a higher rate is permitted with respect to such Bank by 
supervening provisions of U.S. Federal law.

          (b)  If the amount of interest payable for the account 
of any Bank on any interest payment date in respect of the 
immediately preceding interest computation period, computed 
pursuant to this Article III, would exceed the maximum amount 
permitted by applicable law to be charged by such Bank, the 
amount of interest payable for its account on such interest 
payment date shall automatically be reduced to such maximum 
permissible amount.
                                                         Page 33
                            ARTICLE IV

                    DISBURSEMENT AND PAYMENT

          Section 4.01.  Pro Rata Treatment.  Each payment of the 
Facility Fee and each reduction of the Total Commitment shall be 
apportioned among the Banks in proportion to each Bank's Pro Rata 
Share.  Except as provided in Section 4.04 or 4.05, the ABR Loans 
and Eurodollar Pro Rata Loans or portions thereof as to which a 
Conversion/Continuance Request has been made pursuant to Section 
3.05 hereof shall at all times bear interest on the same basis 
(as ABR Loans and Eurodollar Pro Rata Loans) and the Interest 
Periods applicable thereto, if any, shall be of the same 
duration. 

          Section 4.02.  Method of Payment.  All payments by the 
Company hereunder and under the Notes shall be made without set-
off or counterclaim to the Agent, for its account or for the 
account of the Bank or Banks entitled thereto, as the case may 
be, in lawful money of the United States and in immediately 
available funds at the office of the Agent on the date when due.

          Section 4.03.  Compensation for Losses.

          (a)  Compensation.  In the event that (i) the Company 
makes a prepayment under Section 2.06 on a day other than the 
last day of the Interest Period for the amount so prepaid, (ii) a 
Conversion/Continuance Date selected pursuant to Section 3.05 
falls on a day other than the last day of the Interest Period for 
the amount as to which a conversion is made, (iii) the Company 
revokes any notice given under Section 2.02 requesting Eurodollar 
Loans, (iv) the Loans or portions thereof are converted into ABR 
Loans pursuant to Section 4.05 on a day other than the last day 
of the Interest Period for the Eurodollar Loans so converted, (v) 
the Eurodollar Loans shall be declared to be due and payable 
prior to the scheduled maturity thereof pursuant to Section 8.01 
or (vi) Swing Line Advances shall be converted into an ABR Loan 
on any day other than the maturity date for such Swing Line 
Advances, the Company shall pay to each Bank or the Swing Line 
Bank, as the case may be, promptly after its demand an amount 
which will compensate such Bank or the Swing Line Bank, as the 
case may be, for any cost, loss, premium or penalty incurred 
(other than any cost, loss, premium or penalty incurred as a 
consequence of any Tax, which shall be governed by the provisions 
of Section 4.04(a)) by such Bank or the Swing Line Bank, as the 
case may be, as a result of such prepayment, conversion, 
declaration or revocation of notice in respect of funds deemed 
(pursuant to the last sentence of this Section 4.03(a)) obtained 
for the purpose of making or maintaining such Bank's Eurodollar 
Loans or the Swing Line Bank's Swing Line Advances, or any part 
thereof (it being understood, however, that the foregoing shall 
not be construed as covering any amounts paid pursuant to Section 

                                                         Page 34
2.10(c) by a Bank to the Swing Line Bank in connection with the 
conversion of a Swing Line Loan).  Such compensation shall 
include an amount equal to the excess, if any, of (i) the amount 
of interest which would have accrued on the amount so paid or 
prepaid, or not borrowed or converted, for the period from the 
date of such payment or prepayment or conversion or failure to 
borrow to the last day of such Interest Period or the maturity 
date of Swing Line Advances (or, in the case of a failure to 
borrow, the Interest Period that would have commenced on the date 
of such failure to borrow) in each case at the applicable rate of 
interest for such Loan provided for herein (excluding, however, 
the Applicable Margin included therein) over (ii) the amount of 
interest (as reasonably determined by such Bank) which would have 
accrued to such Bank on such amount by placing such amount on 
deposit for a comparable period with leading banks in the London 
interbank market.  For purposes of calculating amounts payable by 
the Company to the Banks under this Section, each Eurodollar Loan 
made by a Bank (and each related reserve, special deposit or 
similar requirement) shall be conclusively deemed to have been 
funded at Base LIBOR used in determining LIBOR for such 
Eurodollar Loan by a matching deposit or other borrowing in the 
London interbank deposits market for a comparable amount and for 
a comparable period, whether or not such Eurodollar Loan is in 
fact so funded.

          (b)  Certificate, Etc.  Each Bank and the Swing Line 
Bank, if applicable, shall promptly notify the Company, with a 
copy to the Agent, upon becoming aware that the Company may be 
required to make any payment pursuant to this Section 4.03.  When 
requesting payment pursuant to this Section 4.03, each Bank and 
the Swing Line Bank, if applicable, shall provide to the Company, 
with a copy to the Agent, a certificate, signed by an officer of 
such Bank or Swing Line Bank, setting forth the amount required 
to be paid by the Company to such Bank or Swing Line Bank and the 
computations made by such Bank or Swing Line Bank to determine 
such amount.  In the absence of manifest error, such certificate 
shall be conclusive and binding on the Company as to the amount 
so required to be paid by the Company to such Bank.

          (c)  Participants.  Subject to Section 11.08(e), each 
Participant shall be deemed a "Bank" for the purposes of this 
Section 4.03.

          Section 4.04.  Withholding, Reserves and Additional 
Costs.

          (a)  Taxes.   

          (i)  Withholding.  To the extent permitted by law, all 
payments under this Agreement and under the Notes (including 
payments of principal and interest) shall be payable to each Bank 
free and clear of any and all present and future Covered Taxes. 

                                                         Page 35
If any Taxes are required to be withheld or deducted from any 
amount payable under this Agreement or any Note, then (1) the 
Company shall pay any such Tax before the date on which penalties 
attach thereto, and (2) in the event such Tax is a Covered Tax, 
the amount payable under this Agreement or such Note shall be 
increased to the amount which, after deduction from such 
increased amount of all Covered Taxes required to be withheld or 
deducted therefrom, will yield to such Bank the amount stated to 
be payable under this Agreement or such Note.  The Company shall 
execute and deliver to any Bank upon its request such further 
instruments as may be necessary or desirable to give full force 
and effect to any such increase, including a new Note of the 
Company to be issued in exchange for any Note theretofore issued.  
The Company shall also hold each Bank harmless and indemnify it 
for any stamp or other taxes with respect to the preparation, 
execution, delivery, recording, performance or enforcement of the 
Credit Documents (all of which shall be included with "Taxes").  
If any Covered Taxes are paid by any Bank, the Company shall, not 
later than 10 days after demand of such Bank, reimburse such Bank 
for such payments, together with any interest, penalties and 
expenses incurred in connection therewith, plus interest thereon 
at a rate per annum (based on a 360-day year for the actual 
number of days involved) equal to the interest rate then 
applicable to ABR Loans, changing as and when such rate shall 
change, from the date such payment or payments are made by such 
Bank to the date of reimbursement by the Company.  The Company 
shall deliver to the Agent certificates or other valid vouchers 
for all Taxes or other charges deducted from or paid with respect 
to payments made by the Company hereunder.

          (ii)  Tax Refund.  If the Company determines in good 
faith that, (a) acting in the name of a Bank, Participant, 
Assignee or the Agent it is more likely than not to win a contest 
involving a Covered Tax, or (b) acting in the name of the 
Company, a reasonable basis exists for contesting a Covered Tax, 
then the relevant Bank, Participant, Assignee or the Agent, as 
applicable, shall cooperate with the Company in challenging such 
Tax at the Company's expense if requested by the Company (it 
being understood and agreed that neither the Agent nor any Bank, 
Participant or Assignee shall have any obligation to contest, or 
any responsibility for contesting any Tax).  If any Bank, 
Participant, Assignee or the Agent, as applicable, receives a 
refund (whether by way of direct payment or by offset) of any 
Covered Tax for which a payment has been made pursuant to 
subsection 4.04(a)(i) which, in the reasonable good faith 
judgment of such Bank, Participant, Assignee or Agent, as the 
case may be, is allocable to such payment made under subsection 
4.04(a)(i), the amount of such refund (together with any interest 
received thereon) shall be paid to the Company to the extent 
payment has been made in full pursuant to subsection 4.04(a)(i).



                                                         Page 36
          (iii)  U.S. Tax Certificates.  Each Bank that is 
organized under the laws of any jurisdiction other than the 
United States or any state thereof shall deliver to the Agent for 
transmission to the Company, on or prior to the Closing Date (in 
the case of each Bank listed on the signature pages hereof) or on 
the date (and as a condition to effectiveness) of an assignment 
pursuant to which it becomes a Bank (in the case of each other 
Bank), and at such other times as may be necessary in the 
determination of the Company or the Agent (each in the reasonable 
exercise of its discretion), such certificates, documents or 
other evidence, properly completed and duly executed by such Bank 
(including, without limitation, Internal Revenue Service Form 
1001 or Form 4224 or any other certificate or statement of 
exemption required by Treasury Regulations Section 1.1441-4(a) or 
Section 1.1441-6(c) or any successor thereto) to establish that 
such Bank is not subject to deduction or withholding of United 
States federal income tax under Section 1441 or 1442 of the Code 
or otherwise (or under any comparable provisions of any successor 
statute) or is subject to deduction or withholding at a reduced 
rate under any applicable treaty or otherwise with respect to any 
Payments to such Bank of principal, interest, fees or other 
amounts payable under this Agreement or any of the Notes.  The 
Company shall not be required to pay any additional amount to any 
such Bank under subsection 4.04(a)(i) if such Bank shall have 
failed to satisfy the requirements of the immediately preceding 
sentence; provided that if such Bank shall have satisfied such 
requirements on the Closing Date (in the case of each Bank listed 
on the signature pages hereof) or on the date of the agreement 
pursuant to which it became a Bank (in the case of each other 
Bank), nothing in this subsection 4.04(a)(iii) shall relieve the 
Company of its obligation to pay any additional amounts pursuant 
to subsection 4.04(a)(i) in the event that, as a result of any 
change in applicable law, such Bank is no longer properly 
entitled to deliver certificates, documents or other evidence at 
a subsequent date establishing the fact that such Bank is not 
subject to withholding as described in the immediately preceding 
sentence.

          (iv)  Mitigation.  Each Bank agrees that, as promptly 
as practicable after the officer of such Bank responsible for 
administering the Loans under this Agreement becomes aware of the 
occurrence of an event or the existence of a condition that would 
require the Company to make payments with respect to such Bank 
under subsection 4.04(a)(i), it will, to the extent not 
inconsistent with such Bank's internal policies, use reasonable 
efforts (1) to make, fund or maintain the Commitments or Loans of 
such Bank through another lending office of such Bank, or (2) 
take such other reasonable measures, if as a result the 
additional amounts that would otherwise be required to be paid by 
the Company with respect to such Bank pursuant to subsection 
4.04(a)(i) would be materially reduced and if, as determined by 
such Bank in its sole discretion, the making, funding or 

                                                         Page 37
maintaining of such Commitments or Loans through such other 
lending office or in accordance with such other measures, as the 
case may be, would not otherwise materially adversely affect such 
Commitments or Loans or the interests of such Bank.

          (v)  Replacement of Bank.  If the Company becomes 
obligated to pay additional amounts described in Section 4.04(a) 
as a result of any condition described in such section and 
payment of such amount is demanded by any Bank, then the Company 
may, on ten business days' prior written notice to the Agent and 
such Bank, cause such Bank to (and such Bank shall) assign all of 
its rights and obligations under this Agreement to a Bank or 
other entity selected by the Company for a purchase price equal 
to the outstanding principal amount of such Bank's Loans and all 
accrued interest and fees, provided that in no event shall the 
assigning Bank be required to pay or surrender to such purchasing 
Bank or other entity any of the fees received by such assigning 
Bank pursuant to this Agreement.  The Company shall remain 
obligated to pay to such assigning Bank all additional amounts 
described in Section 4.04(a) arising on or prior to the date of 
such assignment as a result of any condition described in such 
section and demanded by any Bank.

          (b)  Additional Costs.  (i)  If after the date hereof, 
any change in any law or regulation or in the interpretation 
thereof by any court or administrative or governmental authority 
charged with the administration thereof or the enactment of any 
law or regulation shall either (1) impose, modify or deem 
applicable any reserve, special deposit or similar requirement 
against the Banks' Commitments or the Loans or Swing Line 
Advances or (2) impose on any Bank any other condition regarding 
this Agreement, its Commitment or the Loans or Swing Line 
Advances and the result of any event referred to in clause (1) or 
(2) of this clause (b) shall be to increase the cost (other than 
an increase in cost as a consequence of any Tax, which shall be 
governed by the provisions of Section 4.04(a)) to any Bank of 
maintaining its Commitment or any Loans or Swing Line Advances 
(which increase in cost shall be calculated in accordance with 
each Bank's reasonable averaging and attribution methods) by an 
amount which any such Bank deems to be material, then, upon 
receipt by the Company of written notice by such Bank, the 
Company shall be obligated to pay to such Bank within 10 days of 
any written demand therefor an amount equal to such increase in 
cost incurred by any such Bank after the date the Company 
receives such notice; provided that in respect of any Loan or 
Swing Line Advances such amount shall bear interest, after 
receipt by the Company of any such demand until payment in full 
thereof, at a rate per annum (based on a 360-day year, for the 
actual number of days involved) equal to the sum of 2% and the 
interest rate then applicable to ABR Loans, changing as and when 
such rate shall change.  


                                                         Page 38
          (ii)  If any Bank shall have determined that the 
adoption of any applicable law, rule, regulation or guideline 
regarding capital adequacy, or any change therein, or any change 
in the interpretation or administration thereof by any 
governmental authority, central bank or comparable agency charged 
with the interpretation or administration thereof (including any 
such adoption or change made prior to the date hereof but not 
effective until after the date hereof), or compliance by any Bank 
with any request or directive regarding capital adequacy (whether 
or not having the force of law) of any such authority, central 
bank or comparable agency, has or would have the effect of 
reducing the rate of return on capital for any such Bank or any 
corporation controlling such Bank as a consequence of its 
obligations under this Agreement to a level below that which such 
Bank or such corporation could have achieved but for such 
adoption, change or compliance (taking into consideration such 
Bank's or such corporation's policies with respect to capital 
adequacy), then upon receipt by the Company of written notice by 
such Bank, the Company shall be obligated to pay to such Bank 
upon receipt of written demand from such Bank such additional 
amount or amounts as will compensate such Bank for such reduction 
suffered by such Bank after the date the Company receives such 
notice, plus interest thereon at a rate per annum (based on a 
360-day year, for the actual number of days involved) equal to 
the sum of 2% and the interest rate then applicable to ABR Loans, 
changing as and when such rate shall change, from the date of 
such demand by such Bank to the date of payment by the Company.

          (iii)  Mitigation.  Each Bank agrees that, as promptly 
as practicable after the officer of such Bank responsible for 
administering the Loans under this Agreement becomes aware of the 
occurrence of an event or the existence of a condition that would 
require the Company to make payments with respect to such Bank 
under subsection 4.04(b)(i) or (ii), it will, to the extent not 
inconsistent with such Bank's internal policies, use reasonable 
efforts (1) to make, fund or maintain the Commitments or Loans of 
such Bank through another lending office of such Bank, or (2) 
take such other reasonable measures, if as a result the 
additional amounts that would otherwise be required to be paid by 
the Company with respect to such Bank pursuant to subsection 
4.04(b)(i) or (ii) would be materially reduced and if, as 
determined by such Bank in its sole discretion, the making, 
funding or maintaining of such Commitments or Loans through such 
other lending office or in accordance with such other measures, 
as the case may be, would not otherwise materially adversely 
affect such Commitments or Loans or the interests of such Bank.

          (iv)  Replacement of Bank.  If the Company becomes 
obligated to pay additional amounts described in Section 
4.04(b)(i) or (ii) as a result of any condition described in such 
section and payment of such amount is demanded by any Bank, then 
the Company may, on ten business days' prior written notice to 

                                                         Page 39
the Agent and such Bank, cause such Bank to (and such Bank shall) 
assign all of its rights and obligations under this Agreement to 
a Bank or other entity selected by the Company for a purchase 
price equal to the outstanding principal amount of such Bank's 
Loans and all accrued interest and fees, provided that in no 
event shall the assigning Bank be required to pay or surrender to 
such purchasing Bank or other entity any of the fees received by 
such assigning Bank pursuant to this Agreement.  The Company 
shall remain obligated to pay to such assigning Bank all 
additional amounts described in Section 4.04(b) arising on or 
prior to the date of such assignment as a result of any condition 
described in such section and demanded by any Bank.

          (c)  Lending Office Designations.  Before giving any 
notice to the Company pursuant to this Section 4.04, each Bank 
shall, if possible, designate a different lending office if such 
designation will avoid the need for giving such notice and will 
not, in the judgment of such Bank, be otherwise disadvantageous 
to such Bank.

          (d)  Certificate, Etc.  Each Bank shall promptly notify 
the Company, with a copy to the Agent, upon becoming aware that 
the Company may be required to make any payment pursuant to this 
Section 4.04.  When requesting payment pursuant to this Section 
4.04, each Bank shall provide to the Company, with a copy to the 
Agent, a certificate, signed by an officer of such Bank, setting 
forth the amount required to be paid by the Company to such Bank 
and the computations made by such Bank to determine such amount.  
Determinations and allocations by such Bank for purposes of this 
Section 4.04 shall be conclusive and binding upon the Company, 
provided that such determinations and allocations are made on a 
reasonable basis and are mathematically accurate.

          (e)  Participants.  Subject to Section 11.08(e), each 
Participant shall be deemed a "Bank" for the purposes of this 
Section 4.04.

          Section 4.05.  Unavailability.  If at any time any Bank 
shall have determined in good faith (which determination shall be 
conclusive) that the making or maintenance of all or any part of 
such Bank's Eurodollar Loans has been made impracticable or 
unlawful because of compliance by such Bank in good faith with 
any law or guideline or interpretation or administration thereof 
by any official body charged with the interpretation or 
administration thereof or with any request or directive of such 
body (whether or not having the effect of law), because U.S. 
dollar deposits in the amount and requested maturity of such 
Eurodollar Loans are not available to the Bank in the London 
Eurodollar interbank market, or because of any other reason, then 
the Agent, upon notification to it of such determination by such 
Bank, shall forthwith advise the other Banks and the Company 
thereof.  Upon such date as shall be specified in such notice and 

                                                         Page 40
until such time as the Agent, upon notification to it by such 
Bank, shall notify the Company and the other Banks that the 
circumstances specified by it in such notice no longer apply, (i) 
notwithstanding any other provision of this Agreement, such 
Eurodollar Loans of such Bank shall automatically and without 
requirement of notice by the Company be converted to ABR Loans 
and (ii) the obligation of only such Bank to allow borrowing, 
elections and renewals of Eurodollar Loans shall be suspended, 
and, if the Company shall request in a Loan Request or 
Conversion/Continuance Request that such Bank make a Eurodollar 
Loan, the loan requested to be made by such Bank shall instead be 
made as an ABR Loan.


                           ARTICLE V

                  REPRESENTATIONS AND WARRANTIES

          Section 5.01.  Representations and Warranties.  As of 
each Compliance Date, the Company represents and warrants to the 
Banks that:

          (a)  Subsidiaries.  At the date hereof, the Company has 
no Subsidiaries and is a participant in no joint ventures other 
than as listed on Schedule 5.01(a).

          (b)  Good Standing and Power.  The Company is duly 
organized and validly existing and in good standing under the 
laws of the State of Maryland; and the Company has the power to 
own its property and to carry on its business as now being 
conducted and is duly qualified to do business and is in good 
standing in each jurisdiction in which the character of the 
properties owned or leased by it therein or in which the 
transaction of its business makes such qualification necessary, 
except where the failure to be so qualified or to be in good 
standing, individually or in the aggregate, could not reasonably 
be expected to have a Material Adverse Effect.  Each of the 
corporate Subsidiaries of the Company are corporations, each duly 
organized and validly existing, under the laws of the 
jurisdiction of its incorporation; each other Subsidiary is an 
entity duly organized and validly existing under the laws of the 
jurisdiction of its organization; and each Subsidiary has the 
power to own its property and to carry on its business as now 
being conducted and is duly qualified to do business and is in 
good standing in each jurisdiction in which the character of the 
properties owned or leased by it therein or in which the 
transaction of its business makes such qualification necessary, 
except where the failure to be so organized, existing, qualified, 
or to be in good standing, individually or in the aggregate, 
could not reasonably be expected to have a Material Adverse 
Effect.


                                                         Page 41
          (c)  Corporate Authority.  The Company has full 
corporate power and authority to execute, deliver and perform its 
obligations under this Agreement, to make the borrowings 
contemplated hereby, and to execute and deliver the Notes and to 
incur the obligations provided for herein and therein, all of 
which have been duly authorized by all proper and necessary 
corporate action.  No consent or approval of stockholders is 
required as a condition to the validity or performance by the 
Company of its obligations under this Agreement or the Notes.

          (d)  Authorizations.  All authorizations, consents, 
approvals, registrations, notices, exemptions and licenses with 
or from Governmental Authorities and other Persons which are 
necessary for the borrowing hereunder, the execution and delivery 
of the Credit Documents, the performance by the Company of its 
obligations hereunder and thereunder have been effected or 
obtained and are in full force and effect.

          (e)  Binding Agreements.  This Agreement constitutes, 
and the Notes, when executed and delivered pursuant hereto for 
value received will constitute, the valid and legally binding 
obligations of the Company enforceable in accordance with their 
terms, subject to the effect of bankruptcy, insolvency, 
reorganization, moratorium or other similar laws now or hereafter 
in effect relating to or affecting the rights and remedies of 
creditors; and the effect of general principles of equity, 
regardless of whether enforcement is sought in a proceeding at 
law or in equity, and the discretion of the court before which 
any proceeding therefor may be brought.

          (f)  Litigation.  There are no proceedings or 
investigations, so far as the executive officers of the Company 
know, pending or threatened before any court or arbitrator or 
before or by any Governmental Authority which (i) in any one case 
or in the aggregate, if determined adversely to the interests of 
the Company or any of its Subsidiaries, could reasonably be 
expected to have a Material Adverse Effect, (ii) relates to any 
Credit Document or the lending transactions contemplated hereby 
and thereby or (iii) seeks to (or is expected to) rescind, 
terminate, revoke, cancel, withdraw, suspend, modify or withhold 
any material license or permit of the Company or any of the 
Subsidiaries.

          (g)  No Conflicts.  There is no statute, regulation, 
rule, order or judgment, and no provision of any material 
agreement or instrument binding on the Company or any of its 
Subsidiaries, or affecting their respective properties and no 
provision of the certificate of incorporation, by-laws, governing 
partnership agreement or other organizational document of the 
Company or any of its Subsidiaries, which would prohibit, 
conflict with or in any way prevent the execution, delivery, or 
performance of the terms of the Credit Documents or the 

                                                         Page 42
incurrence of the obligations provided for herein and therein, or 
result in or require the creation or imposition of any Lien on 
any of the Company's or its Subsidiaries' properties as a 
consequence of the execution, delivery and performance of any 
Credit Document or the lending transactions contemplated hereby 
and thereby.

          (h)  Financial Condition.  (i)  (A) The consolidated 
balance sheet as of December 31, 1996, together with consolidated 
statements of income, stockholders' equity and cash flows for the 
fiscal year then ended, audited by KPMG Peat Marwick, included in 
the Realty Income Corporation 1996 Year End Report and (B) the 
consolidated balance sheet as of September 30, 1997, together 
with the consolidated statements of income and cash flows for the 
9 months then ended certified by the chief financial officer of 
the Company, heretofore delivered to the Agent, fairly present 
the financial condition of the Company and its consolidated 
Subsidiaries and the results of their operations as of the dates 
and for the periods referred to and have been prepared in 
accordance with GAAP consistently applied throughout the periods 
involved.  As of the date hereof, there are no material 
liabilities, direct or indirect, fixed or contingent, of the 
Company and its Subsidiaries as of the dates of such balance 
sheet which are not reflected therein or in the notes thereto.  
(ii)  Since December 31, 1996 there has been no Material Adverse 
Change.

          (i)  Taxes.  The Company and each of its Subsidiaries 
has filed or caused to be filed all tax returns which are 
required to be filed and has paid all taxes required to be shown 
to be due and payable on said returns or on any assessment made 
against it or any of its property and all other taxes, 
assessments, fees, liabilities, penalties or other charges 
imposed on it or any of its property by any Governmental 
Authority, except for any taxes not yet delinquent and any taxes, 
assessments, fees, liabilities, penalties or other charges which 
are being contested in good faith and for which adequate reserves 
(in accordance with GAAP) have been established.

          (j)  Use of Proceeds.  The proceeds of the Loans and 
Swing Line Advances will be used by the Company for the purposes 
described in the Whereas clause hereto.

          (k)  Margin Regulations.  No part of the proceeds of 
any Loan will be used to purchase or carry, or to reduce or 
retire or refinance any credit incurred to purchase or carry or 
extend credit to others for the purpose of purchasing or 
carrying, any "margin stock" as defined in Regulation G or 
Regulation U of the Board of Governors of the Federal Reserve 
System.



                                                         Page 43
          (l)  No Material Misstatements.  All written 
information relating to the Company and its Subsidiaries 
heretofore delivered by the Company and its Subsidiaries to the 
Agent or any Bank in connection with the Credit Documents is 
complete and correct in all material respects.

          (m)  Title to Properties; Possession Under Leases.  The 
Company and its Subsidiaries each have good and marketable title 
to, or valid leasehold interests in, all properties and assets 
reflected on the consolidated balance sheet of the Company as of 
September 30, 1997, referred to in Section 5.01(h), except for 
such properties and assets as have been disposed of in the 
ordinary course of business and except for minor defects in title 
that do not, individually or in the aggregate, materially 
interfere with the ability of the Company or any of such 
Subsidiaries to conduct its business as now conducted.  All such 
assets and properties are free and clear of all Liens, except 
Liens permitted pursuant to this Agreement.

          (n)  Leases.  To the Company's knowledge, no condition 
exists which, with the giving of notice or the passage of time, 
or both, would permit any lessee to cancel its obligations under 
any lease to which the Company or any Subsidiary is a party that 
would create, individually or in the aggregate, a Material 
Adverse Effect; (ii) the Company has received no notice that any 
lessee or lessees intend to cease operations at any leased 
property or properties prior to the expiration of the term of the 
applicable lease (other than temporarily due to casualty, 
remodeling, renovation or any similar cause) that would create, 
individually or in the aggregate, a Material Adverse Effect; and 
(iii) to the Company's knowledge, none of the lessees or their 
sub-lessees, if any, under any of the leases to which the Company 
or any Subsidiary is a party to or is the subject of any 
bankruptcy, reorganizations, insolvency or similar proceeding 
that would create, individually or in the aggregate, a Material 
Adverse Effect.

          (o)  Conduct of Business.  At the date hereof, the 
Company and its Subsidiaries hold all authorizations, consents, 
approvals, registrations, franchises, licenses and permits, with 
or from Governmental Authorities and other Persons as are 
required or necessary for them to own their properties and 
conduct their business as now conducted unless and to the extent 
that any failure to hold such authorizations, consents, 
approvals, registrations, franchises, licenses and permits, 
individually or in the aggregate, could not have a Material 
Adverse Effect.

          (p)  Compliance with Laws and Charter Documents.  
Neither the Company nor any Subsidiary thereof is, or as a result 
of performing any of its obligations under the Credit Documents 
will be, in violation of (a) any law, statute, rule, regulation 

                                                         Page 44
or order of any Governmental Authority (including Environmental 
Laws) applicable to it or its properties or assets, (b) its 
certificate of incorporation, by-laws, governing partnership 
agreement or other organizational document or (c) judgments or 
agreements to which it is a party or by which its assets may be 
bound unless and to the extent that such violations, individually 
or in the aggregate, would not have a Material Adverse Effect.

          (q)  ERISA. (i)  Neither the Company nor any ERISA 
Affiliate has engaged in a transaction with respect to any Plan 
which, assuming the taxable period of such transaction expired as 
of the Compliance Date, could subject the Company or any ERISA 
Affiliate to a tax or penalty imposed by either Section 4975 of 
the Code or Section 502(i) of ERISA in an amount that would have 
a Material Adverse Effect.

          (ii)     Except as set forth on Schedule 5.01(q), 
neither the Company nor any ERISA Affiliate has incurred any 
liability since December 30, 1993, under Title IV of ERISA with 
respect to any "single employer plan" within the meaning of 
Section 4001(a)(15) of ERISA.  No Single-Employer Plan had an 
accumulated funding deficiency, whether or not waived, as of the 
last day of the most recent fiscal year of such Plan ended prior 
to the Compliance Date, and each Plan has complied in all 
material respects with the applicable provisions of ERISA and the 
Code.  Neither the Company nor any ERISA Affiliate is (A) 
required to give security to any Single-Employer Plan pursuant to 
Section 401(a)(29) of the Code or Section 307 of ERISA, or (B) 
subject to a lien in favor of such a Plan under Section 302(f) of 
ERISA.

          (iii)     No liability under Sections 4062, 4063, 4064 
or 4069 of ERISA has been or is expected by the Company to be 
incurred by the Company  or ERISA Affiliate with respect to any 
Single-Employer Plan in an amount that could have a Material 
Adverse Effect.  Neither the Company nor any ERISA Affiliate has 
incurred or expects to incur any withdrawal liability with 
respect to any Plan which is a multiemployer plan in an amount 
which would have a Material Adverse Effect.

          (iv)     Under each Single-Employer Plan, as of the 
last day of the most recent plan year ended prior to the 
Compliance Date, the actuarially determined present value of all 
benefit liabilities (as determined on the basis of the actuarial 
assumptions contained in the Plan's most recent actuarial 
valuation) did not exceed the fair market value of the asset of 
such Plan by an amount that would have a Material Adverse Effect.

          (v)     Insofar as the representations and warranties 
of the Company contained in clause (i) above relates to any Plan 
which is a multiemployer plan, such representations and 
warranties are made to the best knowledge of the Company  and its 

                                                         Page 45
ERISA Affiliates.  As used in this Section, (A) "accumulated 
funding deficiency" shall have the meaning assigned to such term 
in Section 412 of the Code and Section 302 of ERISA; (B) 
"multiemployer plan" and "plan year" shall have the respective 
meanings assigned to such terms in Section 3 of ERISA; (C) 
"benefit liabilities" shall have the meaning assigned to such 
term in Section 4001 of ERISA; (D) "taxable period" shall have 
the meaning assigned to such term in Section 4975 of the Code; 
and (E) "withdrawal liability" shall have the meaning assigned to 
such term in Part 1 of Subtitle E of Title IV of ERISA.

          (r)  Intellectual Property.  The Company and each of 
its Subsidiary owns, or is licensed to use, all trademarks, trade 
names, patents and copyrights (the "Intellectual Property") 
necessary for the conduct of its business as currently conducted, 
including, without limitation, the Intellectual Property listed 
on Schedule 5.01(r) hereto.  To the knowledge of the Company, no 
claim has been asserted or is pending by any Person challenging 
or questioning the use by the Company or any Subsidiary of any 
such Intellectual Property or the validity or effectiveness of 
any such Intellectual Property, nor does the Company know of any 
valid basis for any such claim.  To the knowledge of the Company, 
the use of such Intellectual Property by the Company and its 
Subsidiaries does not infringe on the rights of any Person, nor, 
to the knowledge of the Company, are there any uses by other 
Persons of such Intellectual Property which infringe on the 
rights of the Company and its Subsidiaries.

          (s)  Not an Investment Company or Public Utility 
Holding Company.  Neither the Company nor any of its Subsidiaries 
is or, after giving effect to the transactions contemplated 
hereby will be (i) an "investment company" or a company 
"controlled" by an "investment company" within the meaning of the 
Investment Company Act of 1940, as amended or (ii) subject to 
regulation under the Public Utility Holding Company Act of 1935, 
the Federal Power Act or any foreign, federal, state or local 
statute or regulation limiting its ability to incur indebtedness 
for money borrowed as contemplated hereby.

          (t)  Environmental Matters.  Except as they would not 
individually or in the aggregate have a Material Adverse Effect 
(i) the businesses as presently or formerly engaged in by the 
Company are and have been conducted in compliance with all 
applicable Environmental Laws, including, without limitation, 
having all permits, licenses and other approvals and 
authorizations, during the time the Company engaged in such 
businesses, (ii) the properties presently or formerly owned or 
operated by the Company (including, without limitation, soil, 
groundwater or surface water on, under or adjacent to the 
properties, and buildings thereon) (the "Properties") do not 
contain any Hazardous Substance other than in compliance with 
applicable Environmental Law (provided, however, that with 

                                                         Page 46
respect to Properties formerly owned or operated by the Company, 
such representation is limited to the period the Company owned or 
operated such Properties), (iii) the Company has not received any 
notices, demand letters or request for information from any 
Federal, state, local or foreign governmental entity or any third 
party indicating that the Company may be in violation of, or 
liable under, in any respect, any Environmental Law in connection 
with the ownership or operation of the Company's businesses, (iv) 
there are no civil, criminal or administrative actions, suits, 
demands, claims, hearings, investigations or proceedings pending 
or threatened against the Company with respect to the Company or 
the Properties relating to any violation, or alleged violation, 
of any Environmental Law, (v) no reports have been filed, or are 
required to be filed, by the Company concerning the release of 
any Hazardous Substance or the threatened or actual violation of 
any Environmental Law on or at the Properties, (vi) no Hazardous 
Substance has been disposed of, transferred, released or 
transported from any of the Properties during the time such 
Property was owned or operated by the Company, other than in 
compliance with applicable Environmental Law, (vii) there have 
been no environmental investigations, studies, audits, tests, 
reviews or other analyses conducted by or which are in the 
possession of the Company relating to the Company or the 
Properties which have not been delivered to the Banks prior to 
the date hereof, (viii) none of the Properties has been used at 
any time by the Company as a sanitary landfill or hazardous waste 
disposal site and (ix) the Company has not incurred, and none of 
the Properties are presently subject to, any material liabilities 
(fixed or contingent) relating to any suit, settlement, court 
order, administrative order, judgment or claim asserted or 
arising under any Environmental Law.

          (u)  Solvency.  On the date of each Loan and Swing Line 
Advance hereunder, and after the payment of all estimated legal, 
investment banking, accounting and other fees related hereto, the 
Company and each of its Subsidiaries will be Solvent.

          (v)  Insurance.  All of the properties (other than 
properties leased to other Persons) and operations of the Company 
and its Subsidiaries of a character usually insured by companies 
of established reputation engaged in the same or a similar 
business similarly situated are adequately insured, by 
financially sound and reputable insurers, against loss or damage 
of the kinds and in amounts customarily insured against by such 
Persons, and the Company and its Subsidiaries carry, with such 
insurers in customary amounts, such other insurance as is usually 
carried by companies of established reputation engaged in the 
same or a similar business similarly situated.

          (w)  REIT Status.  The Company qualifies, and will 
elect or has elected to be treated, as a real estate investment 
trust under Sections 856 through 860 of the Code and the rules 

                                                         Page 47
and regulations thereunder (a "REIT") beginning with its taxable 
year ending December 31, 1994.  No fact, event or condition has 
occurred which could jeopardize the Company's tax status as a 
REIT.


                            ARTICLE VI

                      CONDITIONS OF LENDING

          Section 6.01.  Conditions to the Availability of the 
Commitment.  The obligations of each Bank hereunder are subject 
to, and the Banks' Commitment shall not become available until 
the date (the "Effective Date") on which, each of the following 
conditions precedent shall have been satisfied or waived in 
writing by each of the Banks, and upon such satisfaction or 
waiver each Bank will give a written confirmation of the same to 
the Company on request:

          (a)  Credit Agreement.  The Agent shall have received 
this Agreement duly executed and delivered by each of the Banks 
and the Company.

          (b)  Notes.  The Agent on behalf of each Bank shall 
have received Pro Rata Notes and Swing Line Notes in the 
principal amounts set forth in Sections 2.03 and 2.10(c), duly 
executed and delivered by the Company.  

          (c)  Good Standing Certificates.  The Agent on behalf 
of the Banks shall have received from the Company copies of good 
standing certificates, dated within five (5) days prior to the 
date hereof, confirming the Company's representation as to good 
standing in Section 5.01(b). 

          (d)  Secretary's Certificate.  The Agent on behalf of 
the Banks shall have received from the Company a certificate from 
the Secretary or Assistant Secretary of the Company, dated as of 
the date hereof, (i) certifying the incumbency of the officers 
executing the Credit Documents and all related documentation, 
(ii) attaching and certifying the resolutions of the Board of 
Directors of the Company relating to the execution, delivery and 
performance of this Agreement, and (iii) attaching and certifying 
the Certificate of Incorporation and By-laws of the Company.

          (e)  Authorizations.  The Agent shall have received 
copies of all authorizations, consents, approvals, registrations, 
notices, exemptions and licenses with or from Governmental 
Authorities and other Persons which are necessary for the 
borrowing hereunder, the execution and delivery of the Credit 
Documents, the performance by the Company of its obligations 
hereunder and thereunder.


                                                         Page 48
          (f)  Opinion of Company Counsel.  The Agent shall have 
received a favorable written opinion, dated the date hereof, of 
Latham & Watkins, special New York counsel for the Company, in 
substantially the form of Exhibit F-1 and of Michael R. Pfeiffer, 
general counsel of the Company, in substantially the form of 
Exhibit F-2.

          (g)  Litigation.  There shall not be pending or 
threatened any action or proceeding before any court or 
administrative agency relating to the lending transactions 
contemplated by this Agreement or any Note which, in the judgment 
of the Agent or any Bank, could materially impair the ability of 
the Company to perform its obligations hereunder or thereunder.

          (h)  Other Agreements.  The Agent shall have received 
copies of other tax sharing, management and other similar 
agreements between the Company and any of its Subsidiaries or 
Affiliates, which shall be in form and substance satisfactory to 
the Agent.

          (i)  Capital Structure.  The Company's capital 
structure shall be acceptable to the Agent.

          (j)  Fees.  The Agent shall have received from the 
Company the fees set forth in Section 2.04 and fees of Agent's 
counsel which are due and payable on the Effective Date.

          (k)  Other Documents.  The Agent shall have received 
such other certificates and documents as the Agent and the Banks 
reasonably may require.

          Section 6.02.  Conditions to All Loans.  The 
obligations of each Bank in connection with each Loan (including 
the Initial Loan) and the obligations of the Swing Line Bank in 
connection with each Swing Line Advance (including the first 
Swing Line Advance) are subject to the conditions precedent that, 
on the date of each such Loan and after giving effect thereto, 
each of the following conditions precedent shall have been 
satisfied or waived in writing by each Bank, and upon such 
satisfaction or waiver each Bank will give a written confirmation 
of the same to the Company on request:

          (a)  Requests.  For each Loan, the Agent shall have 
received either a Pro Rata Loan Request in substantially the form 
of Exhibit B or a Competitive Loan Request in substantially the 
form of Exhibit C-1; for each Swing Line Advance, the Agent and 
the Swing Line Bank shall have received a Swing Line Advance 
Request in substantially the form of Exhibit E.

          (b)  No Default.  No Default or Event of Default shall 
have occurred and be continuing, and the Agent shall have 


                                                         Page 49
received from the Company a certificate to that effect signed by 
an authorized officer of the Company.  

          (c)  Representations and Warranties; Covenants.  The 
representations and warranties contained in Article V (other than 
representations and warranties that speak as of a specific date) 
shall be true and correct with the same effect as though such 
representations and warranties had been made at the time of such 
Loan or Swing Line Advance, and the Agent shall have received 
from the Company a certificate to that effect signed by an 
authorized officer of the Company.


                          ARTICLE VII

                           COVENANTS

          Section 7.01.  Affirmative Covenants.  Until the 
Termination Date, and thereafter until payment in full of the 
Notes and performance of all other obligations of the Company 
hereunder (other than Unmatured Surviving Obligations), the 
Company will:

          (a)  Financial Statements; Compliance Certificates.  
Furnish to the Agent and to each Bank 

          (i)     as soon as available, but in no event more 
     than 60 days following the end of each fiscal quarter, 
     copies of all consolidated quarterly balance sheets, income 
     statements and other financial statements and reports of 
     the Company and its Subsidiaries, prepared in a format and 
     in scope consistent with the financial statements and 
     reports of the Company referenced in Section 5.01(h);

          (ii)     as soon as available, but in no event more 
     than 105 days following the end of each fiscal year, a copy 
     of the annual consolidated audit report and financial 
     statements relating to the Company and its Subsidiaries, 
     certified by KPMG Peat Marwick, one of the other "Big Six" 
     accounting firms or another independent certified public 
     accountant reasonably satisfactory to the Agent, prepared 
     in a format and in scope consistent with the 
     December 31, 1996 financial statements and reports of the 
     Company referenced in Section 5.01(h); 

          (iii)     as soon as available, but in no event later 
     than 60 days following the end of each fiscal year, an 
     annual forecast for the then-current fiscal year, prepared 
     in a manner and in the form of the forecast provided on the 
     date of this Agreement or in such other form as is 
     reasonably acceptable to the Agent and the Required Banks 


                                                         Page 50
     together with an annual rent roll dated the most-recent 
     December 31;

          (iv)     together with each of the financial 
     statements delivered pursuant to clauses (i) and (ii) of 
     this Section 7.01(a), a certificate of the Chief Financial 
     Officer of the Company stating whether as of the last date 
     of such financial statements any event or circumstance 
     exists which constitutes a Default or Event of Default and, 
     if so, stating the facts with respect thereto, together 
     with calculations, where applicable, which establish the 
     Company's (and where applicable, each of the Company's 
     Subsidiaries') compliance therewith; 

          (v)     promptly upon receipt thereof, copies of any 
     reports and management letters submitted to the Company or 
     any of its Subsidiaries or their accountants in connection 
     with any annual or interim audit of the books of the 
     Company or its Subsidiaries, together with the responses 
     thereto, if any; and 

          (vi)     such additional information, reports or 
     statements as the Agent and the Banks from time to time may
     reasonably request including but not limited to the 
     quarterly furnishing to the Agent of the most recent 
     Property Management Exception Report in a form 
     substantially similar to Exhibit G hereto, a list of the 
     Company's current property portfolio and a list of the 
     Company's past quarter's acquisitions on an acquisition 
     cost basis, an appraised value basis (to the extent 
     available) and a projected annual rent basis.

          (b)  Notification of Defaults and Adverse Developments.  
Notify the Agent (i) promptly, and in any event not later than 
five Business Days after the discovery by any officer of the 
Company of the occurrence of any Default or Event of Default; 
(ii) promptly, and in any event not later than five Business Days 
after the discovery by any officer of the Company of the 
occurrence of a Material Adverse Change; (iii) promptly, and in 
any event not later than ten Business Days after the discovery by 
any officer of the Company of any litigation or proceedings that 
are (to the knowledge of any executive officer of the Company) 
instituted or threatened against the Company or its Subsidiaries 
or any of their respective assets that (a) could reasonably be 
expected to have a Material Adverse Effect or (b) seeks to (or is 
expected to) rescind, terminate, revoke, cancel, withdraw, 
suspend, modify or withhold any material license or permit of the 
Company or any of the Subsidiaries; (iv) promptly, and in any 
event not later than five Business Days after the discovery by 
any officer of the Company of the occurrence of each and every 
event which would be an event of default (or an event which with 
the giving of notice or lapse of time or both would be an event 

                                                         Page 51
of default) under any Indebtedness of the Company or any of its 
Subsidiaries in a principal amount in excess of $5,000,000, such 
notice to include the names and addresses of the holders of such 
Indebtedness and the amount thereof and (v) promptly, and in any 
event not later than five days after the end of the calendar 
quarter in which the Company receives notice of a change in the 
rating published by any of the Rating Agencies with respect to 
the Company's senior unsecured debt.  Upon receipt of any such 
notice of default or adverse development, the Agent shall 
forthwith give notice to each Bank of the details thereof.

          (c)  Notice of ERISA Events.  Within 10 days after the 
Company or any ERISA Affiliate knows that any of the events 
described in the succeeding two sentences have occurred, the 
Company shall furnish to the Agent a statement signed by a senior 
officer of the Company describing such event in reasonable detail 
and the action, if any, proposed to be taken with respect 
thereto.  The events referred to in the preceding sentence are, 
with respect to any Single-Employer Plan: (i) any reportable 
event described in Section 4043 of ERISA, other than a reportable 
event for which the 30-day notice requirement has been waived by 
the PBGC; (ii) the provision to any affected party as such term 
is defined in Section 4001 of ERISA of a notice of intent to 
terminate the Plan; (iii) the adoption of or amendment to the 
Plan if, after giving effect to such amendment, the Plan is a 
plan described in Section 4021(b) of ERISA; (iv) receipt of 
notice of an application by the PBGC to institute proceedings to 
terminate the Plan pursuant to Section 4042 of ERISA; (v) 
withdrawal from or termination of the Plan during a plan year for 
which the Company or any ERISA Affiliate is or would be subject 
to liability under Sections 4063 or 4064 of ERISA; (vi) cessation 
of operations by the Company or any ERISA Affiliate at a facility 
under the circumstances described in Section 4062(e) of ERISA; 
(vii) adoption of an amendment to the Plan which would require 
security to be given to the Plan pursuant to Section 401(a)(29) 
of the Code or Section 307 of ERISA; and (viii) failure by the 
Company or any ERISA Affiliate to make payment to the Plan which 
would give rise to a lien in favor of the Plan under Section 
302(f) of ERISA.  Such events shall also include receipt of 
notice of withdrawal liability pursuant to Section 4202 of ERISA 
with respect to a Plan that is a multiemployer plan.

          (d)  Other Reports, Notices and Materials.  Furnish to 
the Agent (i) as soon as available copies of reports, notices and 
other materials sent to the Company or any of its Subsidiaries 
from any Governmental Authority, including the Securities and 
Exchange Commission, the Internal Revenue Service and PBGC and 
(ii) within 90 days of adoption by the Company's board of 
directors, copies of any revisions, supplements, amendments or 
restatements to the Real Estate Investment Criteria.



                                                         Page 52
          (e)  Environmental Matters.  (i) Comply, and cause its 
Subsidiaries to comply, in all material respects, with all 
applicable Environmental Laws, (ii) notify the Agent promptly 
after receiving notice or becoming aware of any order, notice, 
claim or proceeding under any Environmental Laws, other than 
those that are clearly not material, and (iii) promptly forward 
to Agent a copy of any Environmental Claim, order, notice, 
permit, application, or any other communication or report 
received by Company or any of its Subsidiaries in connection with 
any such matters as they may affect such premises, if material.

          (f)  Taxes.  Pay and discharge, and cause each of its 
Subsidiaries to pay and discharge, all taxes, assessments and 
governmental charges upon it, its income and its properties prior 
to the date on which penalties are attached thereto, unless and 
to the extent that (i) such taxes, assessments and governmental 
charges shall be contested in good faith and by appropriate 
proceedings by the Company or such Subsidiary, as the case may 
be, (ii) adequate reserves (in accordance with GAAP) are 
maintained by the Company or such Subsidiary, as the case may be, 
with respect thereto, and (iii) any failure to pay and discharge 
such taxes, assessments and governmental charges could not have a 
Material Adverse Effect.

          (g)  Insurance.  Maintain, and cause each of its 
Subsidiaries to maintain, insurance with responsible insurance 
companies against such risks, on such properties and in such 
amounts as is customarily maintained by similar businesses; and 
file and cause each of its Subsidiaries to file with the Agent 
upon its request or the request of any Bank a detailed list of 
the insurance companies, the amounts and rates of the insurance, 
the dates of the expiration thereof and the properties and risks 
covered thereby.

          (h)  Corporate Existence.  Except as permitted by 
Section 7.02(c), maintain, and cause each of its Subsidiaries to 
maintain, its existence in good standing and qualify and remain 
qualified to do business in each jurisdiction in which the 
character of the properties owned or leased by it therein or in 
which the transaction of its business is such that the failure to 
maintain such existence or to qualify could reasonably be 
expected to have a Material Adverse Effect.

          (i)  Authorizations.  Obtain, make and keep in full 
force and effect all material authorizations from and 
registrations with Governmental Authorities.

          (j)  Maintenance of Records.  Maintain, and cause each 
of its Subsidiaries to maintain, complete and accurate books and 
records in which full and correct entries in conformity with GAAP 
shall be made of all dealings and transactions in its respective 
business and activities.

                                                         Page 53
          (k)  Inspection.  Permit, and cause each of its 
Subsidiaries to permit, the Agent and the Banks to have one or 
more of their officers and employees, or any other Person 
designated by the Agent or the Banks, visit and inspect any of 
the properties of the Company and its Subsidiaries (upon 
reasonable request and notice and in accordance with the 
agreement, if any, relating to any such property) and to examine 
the minute books, books of account and other records of the 
Company and its Subsidiaries and make copies thereof or extracts 
therefrom, and discuss its affairs, finances and accounts with 
its officers and, at the request of the Agent or the Banks, with 
the Company's independent accountants, during normal business 
hours and at such other reasonable times and as often as the 
Agent or the Banks reasonably may desire.

          (l)  Conduct of Business.  (i) Engage in as its 
principal business investing in real estate in the United States, 
(ii) preserve, renew and keep in full force and effect all its 
material contracts, (iii) preserve, renew and maintain in full 
force and effect all its franchises and licenses material to the 
normal conduct of its business as now conducted, and (iv) comply 
with all of the terms of all instruments which evidence, secure 
or govern the Indebtedness of the Company and its Subsidiaries 
and materially all laws, rules and regulations of all 
Governmental Authorities.

          (m)  Maintenance of Property, Etc.  (i) Maintain, keep 
and preserve and cause each of its Subsidiaries to maintain, keep 
and preserve all of its properties in good repair, working order 
and condition and from time to time make all necessary and proper 
repairs, renewals, replacements, and improvements thereto, and 
(ii) maintain, preserve and protect and cause each of its 
Subsidiaries to maintain, preserve and protect all franchises, 
licenses, copyrights, patents and trademarks material to its 
business, so that the business carried on in connection therewith 
may be properly and advantageously conducted at all times.

          (n)  Insurance on Leased Properties.  Use its, and 
cause its Subsidiaries to use their, commercially reasonable best 
efforts to ensure that each lessee of a property owned in whole 
or in part, directly or indirectly, by the Company or any 
Subsidiary, and each mortgagor of a property on which the Company 
or any Subsidiary holds a mortgage, has, and until the 
Termination Date will keep, in place adequate insurance which 
names the Company or such Subsidiary as a loss payee.  For the 
purposes of the preceding sentence "adequate insurance" shall 
mean insurance, with financially sound and reputable insurers in 
such amounts and insuring against such risks as are customarily 
maintained by similar businesses.

          (o)  Further Assurances.  The Company agrees to do all 
acts and things, as may be required by law or as, in the 

                                                         Page 54
reasonable judgment of the Agent, may be necessary or advisable 
to carry out the intent and purpose of this Agreement.

          Section 7.02.  Negative Covenants.  Until the 
Termination Date, and thereafter until payment in full of the 
Notes and performance of all other obligations of the Company 
hereunder (other than Unmatured Surviving Obligations), the 
Company will not:
 
          (a)  Indebtedness.  Create, incur or assume any 
Indebtedness, except (i) Indebtedness to the Agent and the Banks 
hereunder and under the Notes, (ii) Indebtedness incurred to pay 
dividends enabling the Company to maintain its status as a REIT, 
(iii) Indebtedness incurred to purchase Interest Rate Protection 
Agreements and (iv) Indebtedness that would otherwise be 
permitted under the Credit Documents, provided that, in each of 
the aforementioned cases, (A) the agreements and covenants 
entered into in connection therewith would be, in the written 
determination of the Agent, no more restrictive on the Company 
than the agreements and covenants hereunder, (B) such 
Indebtedness is unsecured, (C) the maturity of such Indebtedness 
(including all scheduled payments of principal) is later than the 
Termination Date, (D) such Indebtedness ranks pari passu or 
subordinate to the Notes and (E) after giving effect to the 
incurrence of such Indebtedness, the Company's interest coverage 
ratio referred to in Section 7.03(c) herein for the most recent 
four-quarter period ending on the ending date of the Company's 
last fiscal quarter would have been greater than 2.50:1.00.  The 
Company shall not permit any Subsidiary to create, incur, assume 
or suffer to exist any Indebtedness except to the Company or 
another Subsidiary, and such Indebtedness may not exceed 
$3,500,000."

          (b)  Mortgages and Pledges.  Create, incur, assume or 
suffer to exist, or permit any of its Subsidiaries to create, 
incur, assume or suffer to exist, any Lien of any kind upon or in 
any of its property or assets, whether now owned or hereafter 
acquired, except Permitted Encumbrances.

          (c)  Merger, Acquisition or Sales of Assets.  (i) 
Acquire, or permit any of its Subsidiaries to acquire, all or any 
substantial portion of the assets of any Person other than (a) 
the acquisition of property in the ordinary course of the 
Company's business; or (b) the acquisition of the equity 
interests of an entity for the purpose of controlling the 
property of that entity in the ordinary course of the Company's 
business, provided that the aggregate purchase price paid by the 
Company in all transactions under this clause (b) and clause 
(ii)(b) below shall not exceed $50,000,000; (ii) enter into any 
merger or consolidation, or permit any Subsidiary to do so, other 
than (a) a merger or consolidation of a Wholly owned Subsidiary 
with one or more other Wholly owned Subsidiaries or into the 

                                                         Page 55
Company, (b) a merger or consolidation of a Subsidiary or the 
Company with an entity for the purpose of controlling the 
property of that entity in the ordinary course of the Company's 
business, provided that the aggregate purchase price paid by the 
Company in all transactions under this clause (b) and clause 
(i)(b) above shall not exceed $50,000,000, or (c) a merger of the 
Company into another corporation primarily for the purpose of 
changing the jurisdiction of incorporation of the Company, 
provided that the surviving entity shall assume all obligations 
of the Company hereunder; or (iii) sell, lease or otherwise 
dispose of any assets of the Company or any of the Subsidiaries 
other than in the ordinary course of the Company's business for 
the fair market value thereof; provided, that the Company shall 
be permitted to spend up to $10,000,000 to acquire shares of its 
common stock.

          (d)  Negative Pledge.  Grant any Person a negative 
pledge on any assets of the Company or of the Subsidiaries, 
except as provided in the Stockholder Notes and in any Permitted 
Note Refinancing.

          (e)  Loans and Investments.  Purchase or acquire the 
obligations or stock of, or any other interest in, or make loans, 
advances or capital contributions to, or form any joint ventures 
or partnerships with, any Person, or permit any Subsidiary so to 
do, except (i) investments in real estate which satisfy each of 
the Real Estate Investment Criteria, (ii) direct obligations of, 
or obligations the principal of and interest on which are 
unconditionally guaranteed by, the United States of America with 
a maturity not exceeding one year and debt of federal government 
agencies and treasury and United States government money market 
accounts, (iii) short-term domestic or Eurodollar time deposits 
of any Bank or any bank having a combined capital and surplus of 
not less than $500,000,000 and a long-term debt rating of A or 
better from Standards & Poor's Corporation or A2 or better from 
Moody's Investors Services, Inc. with a maturity not exceeding 
one year, (iv) normal business banking accounts and short-term 
certificates of deposit in federally insured financial 
institutions, (v) capital contributions to the Texas Subsidiary 
by the Company or a Subsidiary of the purchase price for 
acquisitions by the Texas Subsidiary of properties that the 
Company would be allowed to acquire directly under this 
Agreement, provided that, the Subsidiary Guarantee of the 
Company's payment obligations under this Agreement, attached 
hereto as Exhibit I, shall remain in full force and effect, and 
(vi) shares of the Company's common stock; provided that the 
Company shall not spend more than $10,000,000 in acquiring such 
shares.

          (f)  Dividends and Purchase of Stock.  Declare any 
dividends (other than dividends payable in capital stock of the 
Company) on any shares of any class of its capital stock, or 

                                                         Page 56
apply any of its property or assets to the purchase, redemption 
or other retirement of, or set apart any sum for the payment of 
any dividends on, or for the purchase, redemption or other 
retirement of, or make any other distribution by reduction of 
capital or otherwise in respect of, any shares of any class of 
capital stock of the Company, or permit any Subsidiary which is 
not a Wholly owned Subsidiary so to do, or permit any Subsidiary 
to purchase or acquire any shares of any class of capital stock 
of the Company; provided, however, so long as an Event of Default 
pursuant to Section 8.01(a) has not occurred and is not 
continuing, the Company may, and may permit its Subsidiaries to, 
pay dividends and other distributions with respect to capital 
stock; and provided further that the Company may spend up to 
$10,000,000 to acquire shares of its common stock.

          (g)  Stock of Subsidiaries.  Issue, sell or otherwise 
dispose of any shares of capital stock of any Subsidiary (except 
in connection with a merger or consolidation of a Wholly owned 
Subsidiary permitted by Section 7.02(c) or with the dissolution 
of any Subsidiary) or permit any Subsidiary to issue any 
additional shares of its capital stock except pro rata to its 
stockholders.

          (h)  Terms of Indebtedness.  Amend or modify, or permit 
to be amended or modified the terms of any Company or Subsidiary 
Indebtedness for borrowed money or any documents relating thereto 
in a manner which would (i) increase the principal amount of such 
Indebtedness, (ii) increase the interest borne by such 
Indebtedness, (iii) shorten the maturity of such Indebtedness or 
(iv) elevate, in relation to the Loans and Swing Line Advances, 
the ranking in terms of payment of such Indebtedness, without 
prior written consent from the Agent.

          (i)  Contracts.  Amend or modify (i) the Company's 
certificate of incorporation, (ii) the Real Estate Investment 
Criteria to a material degree or (iii) any tax sharing, 
management or other similar agreement between or among the 
Company and any of its Subsidiaries without the approval of the 
independent board of directors.

          (j)  Transactions with Affiliates.  Enter into any 
transactions, including without limitation, the purchase, sale or 
exchange of property or the rendering of any service, with any 
Affiliate, or permit any Subsidiary so to do, except in the 
ordinary course of and pursuant to the reasonable requirements of 
its business and upon fair and reasonable terms no less favorable 
to the Company or such Subsidiary, as the case may be, than could 
be obtained in an arm's length transaction with a person not an 
Affiliate.  

          (k)  Mortgage Financings.  Enter into any mortgage 
financings.

                                                         Page 57
          (l)  Significant Properties.  Without the prior written 
consent of the Required Banks (which consent shall not be 
unreasonably withheld, and which consent the Banks and the Agent 
shall use their best efforts to grant or deny within 10 Business 
Days of receipt by the Agent of the Company's written request 
therefor, provided that the failure to grant, deny or explain the 
inability to make a determination about such consent for 20 
Business Days after the Agent's receipt of the Company's request 
shall be deemed to constitute a grant of such consent), purchase 
or acquire an interest in (i) multi-tenant office buildings, (ii) 
hotels, motels, bowling alleys or mobile home parks or (iii) any 
individual lot of property the price of which exceeds $15,000,000 
or two contiguous lots occupied by more than one tenant, the 
price of which exceeds $30,000,000.

          Section 7.03.  Financial Covenants.  Until the 
Termination Date, and thereafter until payment in full of the 
Notes and performance of all other obligations of the Company 
hereunder (other than Unmatured Surviving Obligations),

          (a)      Tangible Stockholders' Equity.  The Company 
will maintain Consolidated Tangible Stockholders' Equity of not 
less than the sum of (i) $350,000,000 plus (ii) 75% of the sum of 
the net proceeds received by the Company after December 31, 1997 
from any offering of its equity securities.

          (b)  Leverage Ratio.  The Company will maintain, as 
measured at the end of each fiscal quarter, a Leverage Ratio of 
not more than 1.00:1.00.

          (c)  Interest Coverage Ratio.  The Company will not 
permit the ratio of (i) the sum of Consolidated Funds from 
Operations and Consolidated Interest Expense to (ii) Consolidated 
Interest Expense for the four quarter period ending on the last 
day of each fiscal quarter to be less than 2.50:1.00.


                         ARTICLE VIII

                      EVENTS OF DEFAULT

          Section 8.01.  Events of Default.  If one or more of 
the following events (each, an "Event of Default") shall occur:

          (a)  Default shall be made in the payment of any 
installment of principal of any Note or Swing Line Advance when 
due and payable, whether at maturity, by notice of intention to 
prepay or otherwise; or default shall be made in the payment of 
any installment of interest upon any Note or Swing Line Advance 
when due and payable, and such default shall have continued for 
five days; or


                                                         Page 58
          (b)  Default shall be made in the payment of the 
Facility Fee or any other fee or amount payable hereunder when 
due and payable and such default shall have continued for five 
days; or

          (c)  Default shall be made in the due observance or 
performance of any term, covenant, or agreement contained in 
Section 7.01(j) or in Section 7.03; or

          (d)  Default shall be made in the due observance or 
performance of any other term, covenant or agreement contained in 
this Agreement, and such default shall have continued unremedied 
for a period of 30 days after any officer of the Company becomes 
aware, or should have become aware, of such default; or

          (e)  Any representation or warranty made or deemed made 
by the Company herein or any statement or representation made in 
any certificate or report delivered by or on behalf of the 
Company in connection herewith or in connection with any Note 
shall prove to have been false or misleading in any material 
respect when made; or

          (f)  Any obligation (other than its obligation 
hereunder) of the Company or any of its Subsidiaries for the 
payment of Indebtedness in excess of $500,000 is not paid when 
due or within any grace period for the payment therefor or 
becomes or is declared to be due and payable prior to the 
expressed maturity thereof, or there shall have occurred an event 
which, with the giving of notice or lapse of time, or both, would 
cause any such obligation to become, or allow any such obligation 
to be declared to be, due and payable; or

          (g)  An involuntary case or other proceeding shall be 
commenced against the Company or any Subsidiary seeking 
liquidation, reorganization or other relief with respect to it or 
its debts under any applicable Federal or State bankruptcy, 
insolvency, reorganization or similar law now or hereafter in 
effect or seeking the appointment of a custodian, receiver, 
liquidator, assignee, trustee, sequestrator or similar official 
of it or any substantial part of its property, and such 
involuntary case or other proceeding shall remain undismissed and 
unstayed, or an order or decree approving or ordering any of the 
foregoing shall be entered and continued unstayed and in effect, 
in any such event, for a period of 60 days; or

          (h)  The commencement by the Company or any of its 
Subsidiaries of a voluntary case or proceeding under any 
applicable Federal or State bankruptcy, insolvency, 
reorganization or other similar law or of any other case or 
proceeding to be adjudicated a bankrupt or insolvent, or the 
consent by any of them to the entry of a decree or order for 
relief in respect of the Company or any of its Subsidiaries in an 

                                                         Page 59
involuntary case or proceeding under any applicable Federal or 
State bankruptcy, insolvency, reorganization or other similar law 
or to the commencement of any bankruptcy or insolvency case or 
proceeding against any of them, or the filing by any of them of a 
petition or answer or consent seeking reorganization or relief 
under any applicable Federal or State law, or the consent by any 
of them to the filing of such petition or to the appointment of 
or taking possession by a custodian, receiver, liquidator, 
assignee, trustee, sequestrator or similar official of the 
Company or any of its Subsidiaries or any substantial part of 
their respective property, or the making by any of them of an 
assignment for the benefit of creditors, or the admission by any 
of them in writing of inability to pay their debts generally as 
they become due, or the taking of corporate action by the Company 
or any of its Subsidiaries in furtherance of any such action; or 

          (i)  One or more judgments against the Company or any 
of its Subsidiaries or attachments against its property, which in 
the aggregate exceed $500,000, or the operation or result of 
which could be to interfere materially and adversely with the 
conduct of the business of the Company or any of its 
Subsidiaries, remain unpaid, unstayed on appeal, undischarged, 
unbonded, or undismissed for a period of 30 days; or

          (j)  With respect to any Single-Employer Plan, any of 
the following shall occur:  (A) the provision to any affected 
party as such term is defined in Section 4001 of ERISA of a 
notice of intent to terminate the Plan, the adoption of an 
amendment to the Plan if, after giving effect thereto, the Plan 
is a plan described in Section 4021(b) of ERISA or receipt of 
notice of an application by the PBGC to institute proceedings to 
terminate the Plan pursuant to Section 4042 of ERISA; in each 
case, if the amount of unfunded benefit liabilities, as such term 
is defined in Section 4001(a)(18) of ERISA, of the Plan as of the 
date such event occurs is more than $5,000,000, (B) the Company 
or any ERISA Affiliate incurs liability under Sections 4062(e), 
4063 or 4064 of ERISA in an amount in excess of $5,000,000, (C) 
an amendment is adopted to the Plan which would require security 
to be given to the Plan pursuant to Section 401(a)(29) of the 
Code or Section 307 of ERISA in an amount in excess of 
$5,000,000, (D) the Company or any ERISA Affiliate fails to make 
a payment to the Plan which would give rise to a lien in favor of 
the Plan under Section 302(f) of ERISA in an amount in excess of 
$5,000,000, or (E) any Person shall engage in any non-exempt 
"prohibited transaction" (as defined in Section 406 or 407 of 
ERISA or Section 4975 of the Code) involving any Plan, in an 
amount in excess of $5,000,000; or

          (k)  Any court or governmental or regulatory authority 
shall have enacted, issued, promulgated, enforced or entered any 
statute, rule, regulation, judgment, decree, injunction or other 
order (whether temporary, preliminary or permanent) which is in 

                                                         Page 60
effect and which prohibits, enjoins or otherwise restricts in a 
manner that would have a Material Adverse Effect on any of the 
lending transactions contemplated under the Credit Documents; or

          (l)  The Company shall fail to maintain its status as a 
"real estate investment trust", as such term is defined in the 
Code; or

          (m)  There shall occur a Change of Control; or

          (n)  During any twelve month period two or more members 
of Key Management are terminated or resign;

then (i) upon the happening of any of the foregoing Events of 
Default, the obligation of the Banks to make any further Loans or 
the obligation of the Swing Line Bank and the other Banks to make 
any further Swing Line Advances under this Agreement shall 
terminate upon declaration to that effect delivered by the Agent 
or the Required Banks to the Company and (ii) upon the happening 
of any of the foregoing Events of Default which shall be 
continuing, the Notes and the Swing Line Advances shall become 
and be immediately due and payable upon declaration to that 
effect delivered by the Agent or the Required Banks to the 
Company; provided that upon the happening of any event specified 
in Section 8.01(g) or (h), the Notes and Swing Line Advances 
shall become immediately due and payable and the obligation of 
the Banks to make any further Loans and the obligation of the 
Swing Line Bank and the other Banks to make any further Swing 
Line Advances hereunder shall terminate without declaration or 
other notice to the Company.  The Company expressly waives any 
presentment, demand, protest or other notice of any kind.


                             ARTICLE IX

                       THE AGENT AND THE BANKS

          Section 9.01.  The Agency.  (a) Each Bank appoints The 
Bank of New York as its Agent hereunder and irrevocably 
authorizes the Agent to take such action on its behalf and to 
exercise such powers hereunder as are specifically delegated to 
the Agent by the terms hereof, together with such powers as are 
reasonably incidental hereto, and the Agent hereby accepts such 
appointment subject to the terms hereof.  The relationship 
between the Agent and the Banks shall be that of agent and 
principal only and nothing herein shall be construed to 
constitute the Agent a trustee for any Bank nor to impose on the 
Agent duties or obligations other than those expressly provided 
for herein.

          Section 9.02.  The Agent's Duties.  The Agent shall 
promptly forward to each Bank copies, or notify each Bank as to 

                                                         Page 61
the contents, of all notices and other communications received 
from the Company pursuant to the terms of this Agreement and the 
Notes and, in the event that the Company fails to pay when due 
the principal of or interest on any Loan, the Agent shall 
promptly give notice thereof to the Banks.  As to any other 
matter not expressly provided for herein or therein, the Agent 
shall have no duty to act or refrain from acting with respect to 
the Company, except upon the instructions of the Required Banks.  
The Agent shall not be bound by any waiver, amendment, 
supplement, or modification of this Agreement or any Note which 
affects its duties hereunder and thereunder, unless it shall have 
given its prior written consent thereto.  The Agent shall have no 
duty to ascertain or inquire as to the performance or observance 
of any of the terms, conditions, covenants or agreements binding 
on the Company pursuant to this Agreement or any Note nor shall 
it be deemed to have knowledge of the occurrence of any Default 
or Event of Default (other than a failure of the Company to pay 
when due the principal or interest on any Loan), unless it shall 
have received written notice from the Company or a Bank 
specifying such Default or Event of Default and stating that such 
notice is a "Notice of Default".

          Section 9.03.  Sharing of Payment and Expenses. All 
funds for the account of the Banks received by the Agent in 
respect of payments made by the Company pursuant to, or from any 
Person on account of, this Agreement or any Note shall be 
distributed forthwith by the Agent among the Banks, in like 
currency and funds as received, ratably in proportion to their 
respective interests therein.  In the event that any Bank shall 
receive from the Company or any other source any payment of, on 
account of, or for or under this Agreement or any Note (whether 
received pursuant to the exercise of any right of set-off, 
banker's lien, realization upon any security held for or 
appropriated to such obligation or otherwise as permitted by law) 
other than in proportion to its Pro Rata Share, then such Bank 
shall purchase from each other Bank so much of its interest in 
obligations of the Company as shall be necessary in order that 
each Bank shall share such payment with each of the other Banks 
in proportion to each Bank's Pro Rata Share; provided that no 
Bank shall purchase any interest of any Bank that does not, to 
the extent that it may lawfully do so, set-off against the 
balance of any deposit accounts maintained with it the 
obligations due to it under this Agreement.  In the event that 
any purchasing Bank shall be required to return any excess 
payment received by it, the purchase shall be rescinded and the 
purchase price restored to the extent of such return, but without 
interest.

          Section 9.04.  The Agent's Liabilities.  Each of the 
Banks and the Company agrees that (i) neither the Agent in such 
capacity nor any of its officers or employees shall be liable for 
any action taken or omitted to be taken by any of them hereunder 

                                                         Page 62
except for its or their own gross negligence or willful 
misconduct, (ii) neither the Agent in such capacity nor any of 
its officers or employees shall be liable for any action taken or 
omitted to be taken by any of them in good faith in reliance upon 
the advice of counsel, independent public accountants or other 
experts selected by the Agent, and (iii) the Agent in such 
capacity shall be entitled to rely upon any notice, consent, 
certificate, statement or other document (including any telegram, 
cable, telex, facsimile or telephone transmission) believed by it 
to be genuine and correct and to have been signed and/or sent by 
the proper Persons.

          Section 9.05.  The Agent as a Bank.  The Agent shall 
have the same rights and powers hereunder as any other Bank and 
may exercise the same as though it were not the Agent, and the 
terms "Bank" or "Banks", unless the context otherwise indicated, 
include the Agent in its individual capacity.  The Agent may, 
without any liability to account, maintain deposits or credit 
balances for, invest in, lend money to and generally engage in 
any kind of banking business with the Company or any Subsidiary 
or affiliate of the Company as if it were any other Bank and 
without any duty to account therefor to the other Banks.

          Section 9.06.  Bank Credit Decision.  Neither the Agent 
nor any of its officers or employees has any responsibility for, 
gives any guaranty in respect of, nor makes any representation to 
the Banks as to, (i) the condition, financial or otherwise, of 
the Company or any Subsidiary thereof or the truth of any 
representation or warranty given or made herein or in any other 
Credit Document, or in connection herewith or therewith or (ii) 
the validity, execution, sufficiency, effectiveness, 
construction, adequacy, enforceability or value of this Agreement 
or any other Credit Document or any other document or instrument 
related hereto or thereto.  Except as specifically provided 
herein and in the other Credit Documents to which the Agent is a 
party, the Agent shall have no duty or responsibility, either 
initially or on a continuing basis, to provide any Bank with any 
credit or other information with respect to the operations, 
business, property, condition or creditworthiness of the Company 
or any of its Subsidiaries, whether such information comes into 
the Agent's possession on or before the date hereof or at any 
time thereafter.  Each Bank acknowledges that it has, 
independently and without reliance upon the Agent or any other 
Bank, based on such documents and information as it has deemed 
appropriate, made its own credit analysis and decision to enter 
into this Agreement.  Each Bank also acknowledges that it will 
independently and without reliance upon the Agent or any other 
Bank, based on such documents and information as it shall deem 
appropriate at the time, continue to make its own credit 
decisions in taking or not taking action under this Agreement or 
any Note.


                                                         Page 63
          Section 9.07.  Indemnification.  Each Bank agrees 
(which agreement shall survive payment of the Loans and the 
Notes) to indemnify the Agent, to the extent not reimbursed by 
the Company, ratably in accordance with their respective 
Commitments, from and against any and all liabilities, 
obligations, losses, claims, damages, penalties, actions, 
judgments, suits, costs, expenses or disbursements of any kind or 
nature whatsoever which may be imposed on, incurred by, or 
asserted against the Agent in any way relating to or arising out 
of this Agreement or any other Credit Document, or any action 
taken or omitted to be taken by the Agent hereunder or 
thereunder; provided that no Bank shall be liable for any portion 
of such liabilities, obligations, losses, damages, penalties, 
actions, judgments, suits, costs, expenses or disbursements 
resulting from the gross negligence or willful misconduct of the 
Agent or any of its officers or employees.  Without limiting the 
foregoing, each Bank agrees to reimburse the Agent promptly upon 
demand for its ratable share of any out-of-pocket expenses 
(including counsel fees) incurred by the Agent in such capacity 
in connection with the preparation, execution or enforcement of, 
or legal advice in respect of rights or responsibilities under, 
this Agreement or any Note or any amendments or supplements 
hereto or thereto, to the extent that the Agent is not reimbursed 
for such expenses by the Company.

          Section 9.08.  Successor Agent.  The Agent may resign 
at any time by giving written notice thereof to the Banks and the 
Company, and the Agent may be removed at any time by the Required 
Banks by giving written notice thereof to the Agent, the other 
Banks and the Company at least ten Business Days prior to the 
effective date of such removal.  Upon any such resignation or 
removal, the Required Banks shall have the right to appoint a 
successor Agent.  If no successor Agent shall have been so 
appointed by the Required Banks and shall have accepted such 
appointment within 30 days after the resigning Agent's giving of 
notice of resignation, or the Required Banks' giving notice of 
removal, as the case may be, the resigning Agent may, on behalf 
of the Banks, appoint a successor Agent, which shall be a 
commercial bank organized under the laws of the United States of 
America or of any State thereof and having a combined capital and 
surplus of at least $250,000,000.  Upon the acceptance of any 
appointment as Agent hereunder by a successor Agent, such 
successor Agent shall thereupon succeed to and become vested with 
all the rights, powers, privileges and duties of the resigned or 
removed Agent, and the resigned or removed Agent shall be 
discharged from its duties and obligations under this Agreement.  
After any Agent's resignation hereunder as Agent, the provisions 
of this Article IX shall inure to its benefit as to any actions 
taken or omitted to be taken by it while it was Agent under this 
Agreement.



                                                         Page 64
                            ARTICLE X

                     CONSENT TO JURISDICTION

          Section 10.01.  Consent to Jurisdiction.  The Company 
hereby irrevocably submits to the non-exclusive jurisdiction of 
the State of New York for the purpose of any suit, action, 
proceeding or judgment relating to or arising out of this 
Agreement and each Note.  The Company hereby appoints CT 
Corporation System, with offices on the date hereof at 1633 
Broadway, New York, New York 10019, as its authorized agent on 
whom process may be served in any action which may be instituted 
against it by the Agent or the Banks in any state or federal 
court in the Borough of Manhattan, The City of New York, arising 
out of or relating to any Loan or this Agreement and each Note.  
Service of process upon such authorized agent and written notice 
of such service to the Company shall be deemed in every respect 
effective service of process upon the Company, and the Company 
hereby irrevocably consents to the jurisdiction of any such court 
in any such action and to the laying of venue in the Borough of 
Manhattan, The City of New York.  The Company hereby irrevocably 
waives any objection to the laying of the venue of any such suit, 
action or proceeding brought in the aforesaid courts and hereby 
irrevocably waives any claim that any such suit, action or 
proceeding brought in any such court has been brought in an 
inconvenient forum.  Notwithstanding the foregoing, nothing 
herein shall in any way affect the right of the Agent or any Bank 
to bring any action arising out of or relating to the Loans or 
this Agreement and each Note in any competent court elsewhere 
having jurisdiction over the Company or its property.


                             ARTICLE XI

                            MISCELLANEOUS

          Section 11.01.  APPLICABLE LAW.  THIS AGREEMENT SHALL 
BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS 
OF THE STATE OF NEW YORK, UNITED STATES OF AMERICA.

          Section 11.02.  Set-off.  Each Bank is authorized to 
set off and apply any and all deposits at any time held by such 
Bank against obligations of the Company under the Credit 
Documents.

          Section 11.03.  Expenses.  The Company agrees to pay 
(i) all reasonable out-of-pocket expenses of the Agent 
(including, without limitation, all reasonable fees and expenses 
of Sullivan & Cromwell, as counsel to the Agent) in connection 
with the preparation of this Agreement and the other Credit 
Documents and any amendments, supplements or modifications hereto 
or thereto, (ii) all reasonable out-of-pocket expenses incurred 

                                                         Page 65
by the Agent, the Swing Line Bank and any Bank, including fees 
and expenses of counsel, in connection with the enforcement of, 
and the protection of their rights under, any provisions of this 
Agreement, the Notes or any amendment or supplement hereto or 
thereto, whether or not any loan is made hereunder, and (iii) all 
reasonable out-of-pocket expenses of the Agent, including 
reasonable fees and disbursements of counsel, in connection with 
the syndication of the Loans.  The Company shall pay any transfer 
taxes, documentary taxes, assessments or charges made by any 
Governmental Authority by reason of the execution and delivery of 
this Agreement or the Notes incurred up to and including the date 
of this Agreement.

          Section 11.04.  Amendments.  Any provision of this 
Agreement or the Notes may be amended or waived if, but only if, 
such amendment or waiver is in writing and is signed by the 
Company and the Required Banks (and, if the rights or duties of 
the Agent or the Swing Line Bank are affected thereby, by the 
Agent and the Swing Line Bank, respectively); provided that no 
such amendment, waiver or modification shall, unless signed by 
all the Banks, (i) increase or decrease the Commitment of any 
Bank, subject any Bank to any additional obligation or change the 
several nature of the obligations of each Bank, (ii) reduce the 
principal of or rate of interest on any Loan (other than interest 
payable pursuant to Section 3.06) or any fees hereunder, (iii) 
except as otherwise provided in Section 11.12, postpone the date 
fixed for any payment of principal of or interest on any Loan or 
any fees hereunder or for any reduction or termination of any 
Commitment, (iv) except as otherwise may result from actions 
taken in accordance with Section 11.12, change the percentage of 
any of the Commitments or of the aggregate unpaid principal 
amount of the Notes or Swing Line Advances, or the number of 
Banks, which shall be required for the Banks or any of them to 
take any action under this Section or any other provision of this 
Agreement, or (v) amend or waive the provisions of Article IV or 
of this Section 11.04.

          Section 11.05.  Cumulative Rights and No Waiver.  Each 
and every right granted to the Agent, the Swing Line Bank and the 
Banks hereunder or under any other document delivered hereunder 
or in connection herewith, or allowed them by law or equity, 
shall be cumulative and may be exercised from time to time.  No 
failure on the part of the Agent, the Swing Line Bank or any Bank 
to exercise, and no delay in exercising, any right will operate 
as a waiver thereof, nor will any single or partial exercise by 
the Agent, the Swing Line Bank or any Bank of any right preclude 
any other or future exercise thereof or the exercise of any other 
right.

          Section 11.06.  Notices.  Any communication, demand or 
notice to be given hereunder or with respect to the Notes will be 
duly given when delivered in writing or by telecopy to a party at 

                                                         Page 66
its address as indicated below, except that notices from the 
Company pursuant to Section 2.02 will not be effective until 
received by the Agent.

          A communication, demand or notice given pursuant to 
this Section 11.06 shall be addressed:

          If to the Company, at

               220 West Crest Street
               Escondido, California 92025-1725

               Telecopy: (619) 741-8674
               Attention: Legal Department

          If to the Agent or the Swing Line Bank, at its address 
as indicated on the signature pages hereof, with a copy, only in 
the case of default notices, to:

               Sullivan & Cromwell
               444 South Flower Street, 12th Floor
               Los Angeles, California 90071

               Telecopy:  (213) 683-0457
               Attention:  Alison S. Ressler

          If to any Bank, at its address as indicated on the 
signature pages hereof.

          Unless otherwise provided to the contrary herein, any 
notice which is required to be given in writing pursuant to the 
terms of this Agreement may be given by telex, telecopy or 
facsimile transmission.

          Section 11.07.  Separability.  In case any one or more 
of the provisions contained in this Agreement shall be invalid, 
illegal or unenforceable in any respect under any law, the 
validity, legality and enforceability of the remaining provisions 
contained herein shall not in any way be affected or impaired 
thereby.

          Section 11.08.  Assignments and Participations.

          (a)  This Agreement shall be binding upon and inure to 
the benefit of the Company, the Swing Line Bank and the Banks and 
their respective successors and assigns, except that the Company 
may not assign any of its rights hereunder without the prior 
written consent of the Banks.

          (b)  Any Bank may at any time grant to one or more 
banks or other institutions (each a "Participant") participating 
interests in its Commitment or any or all of its Loans.  In the 

                                                         Page 67
event of any such grant by a Bank of a participating interest to 
a Participant, whether or not upon notice to the Company and the 
Agent, such Bank shall remain responsible for the performance of 
its obligations hereunder, and the Company and the Agent shall 
continue to deal solely and directly with such Bank in connection 
with such Bank's rights and obligations under this Agreement.  
Any agreement pursuant to which any Bank may grant such a 
participating interest shall provide that such Bank shall retain 
the sole right and responsibility to enforce the obligations of 
the Company hereunder including the right to approve any 
amendment, modification or waiver of any provision of this 
Agreement; provided that such participation agreement may provide 
that such Bank will not agree to any modification, amendment or 
waiver of this Agreement described in clauses (i) through (vi), 
inclusive, of Section 11.04 without the consent of the 
Participant.  Subject to Section 11.08(e), the Company agrees 
that each Participant shall be entitled to the benefits of 
Sections 4.03, 4.04 and 11.04 with respect to its participating 
interest.  An assignment or other transfer which is not permitted 
by clause (c) below shall be given effect for purposes of this 
Agreement only to the extent of a participating interest granted 
in accordance with this clause (b).

          (c)  Any Bank may at any time assign to one or more 
banks or other institutions (each an "Assignee") all, or (except 
insofar as such assignment relates to Competitive Loans) a 
proportionate part of all, of its rights and obligations under 
this Agreement and the Notes, and such Assignee shall assume such 
rights and obligations, pursuant to an instrument executed by 
such Assignee and such transferor Bank, with (and subject to) the 
signed consents of the Company and the Agent and the Swing Line 
Bank (which consents shall not be unreasonably withheld or 
delayed); provided, however, any such assignment shall be in the 
minimum aggregate amount of $10,000,000; provided, further, that 
the foregoing consent requirement shall not be applicable in the 
case of, and this subsection (c) shall not restrict, an 
assignment of all, or (except insofar as such assignment relates 
to Competitive Loans) a proportionate part of all, of its rights 
and obligations under this Agreement and the Notes by any Bank to 
an Affiliate of such Bank or a pledge and assignment of all, or 
(except insofar as such assignment relates to Competitive Loans) 
a proportionate part of all, of its rights and obligations under 
this Agreement and the Notes to a Federal Reserve Bank as 
collateral; and provided, further, that no consent of the Company 
shall be required if an Event of Default has occurred and is 
continuing.  Upon (i) execution and delivery of such an 
instrument, (ii) payment by such Assignee to such transferor Bank 
of an amount equal to the purchase price agreed between such 
transferor Bank and such Assignee and (iii) payment by the 
transferee Bank or transferor Bank to the Agent of an 
administrative fee in the amount of $3,500, such Assignee shall 
be a Bank party to this Agreement and shall have all the rights 

                                                         Page 68
and obligations of a Bank with a Commitment as set forth in such 
instrument of assumption, and the transferor Bank (and the 
Company as to the transferor Bank) shall be released from its 
obligations hereunder to a corresponding extent, and no further 
consent or action by any party shall be required.  Upon the 
consummation of any assignment pursuant to this subsection (c), 
the transferor Bank, the Agent and the Company shall make 
appropriate arrangements so that, if required, new Notes are 
issued to the Assignee.

          (d)  No Assignee, Participant or other transferee of 
any Bank's rights shall be entitled to receive any greater 
payment under Section 4.03 or 4.04 than such Bank would have been 
entitled to receive with respect to the rights transferred, 
unless such transfer is made with the Company's prior written 
consent or by reason of the provisions of Section 4.04 requiring 
such Bank to designate a different lending office under certain 
circumstances or at a time when the circumstances giving rise to 
such payment did not exist.

          (e)  No Participant of any Bank shall be entitled to 
receive any greater payment under Section 4.03, Section 4.04 or 
Section 11.04 than such Bank would have been entitled to receive 
if it had not granted a participation to such Participant.

          Section 11.09.  WAIVER OF JURY TRIAL.  THE COMPANY, THE 
AGENT AND EACH OF THE BANKS HEREBY WAIVE TRIAL BY JURY IN ANY 
JUDICIAL PROCEEDING INVOLVING, DIRECTLY OR INDIRECTLY, ANY MATTER 
(WHETHER SOUNDING IN TORT, CONTRACT OR OTHERWISE) IN ANY WAY 
ARISING OUT OF, RELATED TO, OR CONNECTED WITH THIS AGREEMENT, THE 
NOTES OR THE RELATIONSHIPS ESTABLISHED HEREUNDER.

          Section 11.10.  Confidentiality.  Except as may be 
required to enforce the rights and duties established hereunder, 
the parties hereto shall preserve in a confidential manner all 
information received from the other pursuant to this Agreement, 
the Notes and the transactions contemplated hereunder and 
thereunder, and shall not disclose such information except to 
those persons with which a confidential relationship is 
maintained (including regulators, legal counsel, accountants, or 
designated agents), or where required by law.  Nothing in this 
paragraph shall prevent the filing of this Agreement with the 
Securities and Exchange Commission.

          Section 11.11.  Indemnity.  The Company agrees to 
indemnify the Agent, the Swing Line Bank and each of the Banks 
and their respective directors, officers, employees and agents 
(each such person being called an "Indemnitee") against, and to 
hold each Indemnitee harmless from, any and all losses, claims, 
damages and liabilities of any party other than the Company and 
related expenses, including reasonable counsel fees and expenses 
incurred by or asserted against any Indemnitee arising out of, in 

                                                         Page 69
any way connected with, or as a result of (i) the execution or 
delivery of this Agreement or any Note or any agreement or 
instrument contemplated hereby or thereby, the performance by the 
parties thereto of their respective obligations hereunder or 
thereunder or the consummation of the transactions and the other 
transactions contemplated hereby or thereby, (ii) the use of the 
proceeds of the Loans or (iii) any claim, litigation, 
investigation or proceeding relating to any of the foregoing, 
whether or not any Indemnitee is a party thereto and 
notwithstanding that any claim, proceeding, investigation or 
litigation relating to any such losses, claims, damages, 
liabilities or expenses is or was brought by a stockholder, 
creditor, employee or officer of the Company; provided that such 
indemnity shall not, as to any Indemnitee, be available to the 
extent that such losses, claims, damages, liabilities or related 
expenses are determined by a court of competent jurisdiction by 
final and nonappealable judgment to have resulted from the gross 
negligence or willful misconduct of any Indemnitee or from the 
breach by any Indemnitee of its obligations hereunder  or with 
respect to claims or actions solely between or among the Banks 
relating to this Agreement or the transactions contemplated 
hereby and provided further, that such Indemnity shall not apply 
to any loss, claim, damage, or liability or related expense 
incurred as a consequence of any additional costs (as 
contemplated by Section 4.04(b)) or any Tax, which shall be 
governed by the provisions of Section 4.04(b) and (a), 
respectively.

          The provisions of this Section 11.11 shall remain 
operative and in full force and effect regardless of the 
expiration of the term of this Agreement, the consummation of the 
transactions contemplated hereby, the repayment of any of the 
Loans, the reduction or cancellation of the Commitment, the 
invalidity or unenforceability of any term or provision of this 
Agreement or any Note, or any investigation made by or on behalf 
of the Banks.  All amounts due under this Section 11.11 shall be 
payable in immediately available funds upon written demand 
therefor.

          Section 11.12.  Extension of Termination Dates; Removal 
of Banks; Substitutions of Banks.

          (a) (i) No earlier than the first anniversary of the 
Effective Date and no later than 120 days prior to the scheduled 
Termination Date, the Company may, at its option, request all the 
Banks then party to this Agreement to extend their scheduled 
Termination Dates by one calendar year by means of a letter, 
addressed to each such Bank and the Agent.  If such a request is 
accepted and the Termination Date is extended pursuant to 
subsection 11.12(a)(ii), the Company may, at its option, no 
earlier than the date one year after the first request for 
extension and no later than 120 days prior to the rescheduled 

                                                         Page 70
Termination Date, make one further request that all the Banks 
then party to this Agreement to extend their scheduled 
Termination Dates by one additional year in the same manner, 
subject to the provisions of subsection 11.12(a)(ii); provided 
that in no event shall the Termination Date be extended to a date 
which is later than the fifth anniversary of the Effective Date.

(ii) Each Bank electing (in its sole discretion) so to extend its 
scheduled Termination Date shall execute and deliver within 
forty-five (45) days following such request counterparts of such 
letter to the Company and the Agent, whereupon (unless Banks with 
an aggregate percentage of the Total Commitment in excess of 25% 
decline to extend their respective scheduled Termination Dates, 
in which event the Agent shall notify all the Banks thereof), 
such Bank's scheduled Termination Date shall be extended to the 
anniversary date of the year immediately succeeding such Bank's 
then-current scheduled Termination Date.  If no such election is 
received within such forty-five day period from any Bank, such 
Bank shall be deemed to have elected not to extend its scheduled 
Termination Date.

          (b)  With respect to any Bank which has declined to 
extend such Bank's scheduled Termination Date and if Banks with 
an aggregate percentage of the Total Commitment not in excess of 
25% have not declined to extend their respective Termination 
Dates, the Company may in its discretion, upon not less than 30 
days' prior written notice to the Agent and each Bank, remove 
such Bank as a party hereto.  Each such notice shall specify the 
date of such removal (which shall be a Business Day), which shall 
thereupon become the scheduled Termination Date for such Bank.

          (c)  In the event that any Bank does not extend its 
scheduled Termination Date pursuant to subsection (a) above or is 
the subject of a notice of removal pursuant to subsection (b) 
above, then, at any time prior to the Termination Date for such 
Bank (a "Terminating Bank"), the Company may, at its option, 
arrange to have one or more other financial institutions 
acceptable to the Agent (which may be a Bank or Banks and each of 
which shall herein be called a "Successor Bank") succeed to all 
or a percentage of the Terminating Bank's outstanding Loans, if 
any, and rights under this Agreement and assume all or a like 
percentage (as the case may be) of such Terminating Bank's 
Commitment and other obligations hereunder, as if (i) in the case 
of any Bank electing not to extend its scheduled Termination Date 
pursuant to subsection (a) above, such Successor Bank had 
extended its scheduled Termination Date pursuant to such 
subsection (a) and (ii) in the case of any Bank that is the 
subject of a notice of removal pursuant to subsection (b) above, 
no such notice of removal had been given by the Company.  Such 
succession and assumption shall be effected by means of one or 
more agreements supplemental to this Agreement among the 
Terminating Bank, the Successor Bank, the Company and the Agent. 

                                                         Page 71
On and as of the effective date of each such supplemental 
agreement, each Successor Bank party thereto shall be and become 
a Bank for all purposes of this Agreement and to the same extent 
as any other Bank hereunder and shall be bound by and entitled to 
the benefits of this Agreement in the same manner as any other 
Bank.

          (d)  On the originally scheduled Termination Date for 
any Terminating Bank, such Terminating Bank's Commitment shall 
terminate and, except to the extent assigned pursuant to 
subsection (c) above, the Company shall pay in full all of such 
Terminating Bank's Loans and all other amounts payable to such 
Bank hereunder, including any amounts payable pursuant to Section 
4.3 on account of such payment.  

          (e)  To the extent that all or a portion of any 
Terminating Bank's obligations are not assumed pursuant to 
subsection (c) above, the Total Commitment shall be reduced on 
the applicable Termination Date and each Bank's percentage of the 
reduced Total Commitment shall be revised pro rata to reflect 
such Terminating Bank's absence.

          Section 11.13.  Knowledge of the Company.  As used in 
this Agreement, knowledge of the Company shall mean to the best 
of any executive officer's knowledge, after a reasonable 
investigation.

          Section 11.14.  Execution in Counterparts.  This 
Agreement may be executed in any number of counterparts and by 
the different parties hereto on separate counterparts, each of 
which when so executed and delivered shall be an original, but 
all the counterparts shall together constitute one and the same 
instrument.

          IN WITNESS WHEREOF, the parties hereto have caused this 
Agreement to be duly executed as of the date first above written.

                              REALTY INCOME CORPORATION


                              By: /s/ Michael R. Pfeiffer   
                                 ---------------------------
                                 Name: Michael R. Pfeiffer
                                 Title: Senior Vice 
                                        President, General
                                        Counsel and 
                                        Secretary






                                                         Page 72
                              THE BANK OF NEW YORK, 
                              as Agent for the Banks


                              By: /s/ Lisa Y. Brown         
                                 ---------------------------
                                 Name:  Lisa Y. Brown
                                 Title: Vice President


                              Address for Notices:


                              One Wall Street
                              18th Floor
                              New York, NY  10286

                              Attn:  Kalyani Bose
                                     Agency Function
                                     Administration
                              Fax:   (212) 635-6365


                              With a copy to:

                              The Bank of New York
                              10990 Wilshire Boulevard
                              Suite 1700
                              Los Angeles, CA  90024

                              Attn:  Lisa Y. Brown
                                     Vice President
                              Fax:   (310) 996-8667


                              THE BANK OF NEW YORK
                              as a Bank and as the
                              Swing Line Bank


                              By: /s/ Lisa Y. Brown         
                                 ---------------------------
                                 Name:  Lisa Y. Brown
                                 Title: Vice President









                                                         Page 73
                              Address for Notices:

                              One Wall Street
                              18th Floor
                              New York, NY  10286

                              Attn:  Kalyani Bose
                                     Agency Function
                                     Administration
                              Fax:   (212) 635-6365


                              With a copy to:

                              The Bank of New York
                              10990 Wilshire Boulevard
                              Suite 1700
                              Los Angeles, CA  90024

                              Attn:  Lisa Y. Brown
                                     Vice President
                              Fax:   (310) 996-8667


                              Eurodollar Lending Office:

                              One Wall Street
                              18th Floor
                              New York, NY  10286

                              Attn:  Kalyani Bose
                                     Agency Function
                                     Administration
                              Fax:   (212) 635-6365


                              SANWA BANK CALIFORNIA

                              By: /s/ Dirk Price            
                                 Name: Dirk A. Price
                                 Title: Vice President


                              Address for Notices:

                              Sanwa Bank California
                              601 S. Figueroa St., 8th Floor
                              Los Angeles, CA  90017
                              Attn:  Dirk A. Price
                                     Vice President
                              Fax:   (213) 896-7282


                                                         Page 74
                              Eurodollar Lending Office:

                              Sanwa Bank California
                              601 S. Figueroa St., 8th Floor
                              Los Angeles, CA  90017
                              Attn:  Dirk A. Price
                                     Vice President
                              Fax:   (213) 896-7282


                              FIRST UNION NATIONAL BANK


                              By: /s/ John Schissel         
                                 ---------------------------
                                   Name:  John Schissel
                                   Title: Vice President


                              Address for Notices:

                              One First Union Center, DC-6
                              Charlotte, NC  28288
                              Attn:   John Schissel
                              Fax:    (704) 383-6205


                              Eurodollar Lending Office:

                              One First Union Center, DC-6
                              Charlotte, NC  28288
                              Attn:   John Schissel
                              Fax:    (704) 383-6205


                              BANK HAPOALIM, B.M.
                              SAN FRANCISCO BRANCH

                              By: /s/ Paul Watson           
                                 ---------------------------
                                    Name:   Paul Watson
                                    Title:  Vice President


                              By: /s/ John Rice             
                                 ---------------------------
                                    Name:   John Rice
                                    Title:  Vice President/
                                         Senior Loan Officer




                                                         Page 75
                              Address for Notices:

                              250 Montgomery Street, Ste 700
                              San Francisco, CA 94104
                              Attn: Paul Watson
                              Fax:  (415)989-9948

                              Eurodollar Lending Office:

                              250 Montgomery Street, Ste 700
                              San Francisco, CA 94104
                              Attn: Paul Watson
                              Fax:  (415)989-9948
                              DRESDNER BANK AG, NEW YORK 
                              BRANCH AND GRAND CAYMAN 
                              BRANCH

                              By: /s/ Christopher E. Sarisky
                                 ---------------------------
                                    Name:   Christopher E.
                                         Sarisky
                                    Title:  Assistant Treasurer


                              By: /s/ Colleen Madden        
                                 ---------------------------
                                    Name:   Colleen Madden
                                    Title:   Vice President 


                              Address for Notices:

                              Dresdner Bank AG
                              333 So. Grand Ave., Ste. 1700
                              Los Angeles, CA 90071
                              Attn:  Vitol Wiacek
                              Fax:   (213) 473-5450

                              Eurodollar Lending Office:


                              Dresdner Bank AG, New York Branch

                              75 Wall Street
                              New York, NY  10005
                              Attn:  Robert Reddington
                              Fax:   (212) 429-2130






                                                         Page 76
                              BANK OF MONTREAL


                              By: /s/ John Mead             
                                 ---------------------------
                                    Name:  John Mead     
                                    Title: Director

                              Address for Notices:

                              115 S. LaSalle St., 12th Fl.
                              Chicago, IL 60603
                              Attn:  Jeff Forsythe
                                     Director
                              Fax:   (312) 750-4352

                              Eurodollar Lending Office:

                              115 S. LaSalle St., 12th Fl.
                              Chicago, IL 60603
                              Attn:   Debra Fahey
                              Fax:   (312) 750-4345

                              
                              AMSOUTH BANK


                              By: /s/ John Meriwether       
                                 ---------------------------
                                    Name:  John Meriwether
                                    Title: Senior Vice 
                                            President

                              Address for Notices:

                              P.O. Box 11007
                              Birmingham, AL  35288
                              Attn:  John Meriwether
                              Fax:   (205) 326-4075


                              Eurodollar Lending Office:

                              P.O. Box 11007
                              Birmingham, AL  35288
                              Attn: Sue Ailshie
                              Fax:  (205) 326-4075






                                                         Page 77
                                                        EXHIBIT A





                FORM OF CONVERSION/CONTINUANCE REQUEST





                                        [Dated as provided
                                         in Section 3.05]


The Bank of New York
One Wall Street, 18th Floor
New York, New York 10286

Attn:  Kalyani Bose

          Realty Income Corporation (the "Company") hereby gives 
notice of its intention to [convert/continue] [$___________ 
Principal Amount] [the entire outstanding amount] of its [ABR 
Loans] [Eurodollar Pro Rata Loans] with an Interest Period of 
____ days and ending on __________, ____] [to/as] [ABR Loans] 
[Eurodollar Pro Rata Loans], pursuant to the Amended and Restated 
Revolving Credit Agreement, dated as of November 29, 1994 and 
amended and restated as of December __, 1997, among the Company, 
the Banks and The Bank of New York, as Agent and Swing Line Bank 
(as amended, supplemented or otherwise modified from time to 
time, the "Agreement"), such [conversion/ continuance to be 
effective as of ___________, ____.  [The Interest Period for the 
Eurodollar Pro Rata Loans shall be _____ days, with a Scheduled 
Maturity on __________.]

          Unless otherwise defined herein, capitalized terms used 
herein shall have the respective meanings specified in the 
Agreement.

                               REALTY INCOME CORPORATION



                              By:_______________________
                                 Name:
                                 Title:  





                                                          Page 78
                                                        EXHIBIT B
                     FORM OF PRO RATA LOAN REQUEST

                                        [Dated as provided
                                         in Section 2.02]

The Bank of New York
One Wall Street, 18th Floor
New York, New York 10286

Attn:  Kalyani Bose

          Realty Income Corporation (the "Company") hereby gives 
notice of its intention to borrow $____________ of Loans on 
_________, ____ pursuant to the Amended and Restated Revolving 
Credit Agreement, dated as of November 29, 1994 and amended and 
restated as of December __, 1997, among the Company, the Banks 
and The Bank of New York, as Agent and Swing Line Bank (as 
amended, supplemented or otherwise modified from time to time, 
the "Agreement").  [The Company hereby requests that such Loan 
constitute a Eurodollar Pro Rata Loans with a scheduled maturity 
of ___________, 19__ and an Interest Period of _____ days.]

          The Company hereby confirms that the amounts of Loans 
outstanding on the date hereof is as follows:

     Total Commitment                   $150,000,000
     Outstanding Pro Rata Loans         $___________
     Outstanding Competitive
       Loans                            $___________
     Availability                       $___________

          The Company also hereby confirms that each of the 
representations and warranties (other than the representations 
and warranties that speak as of a specific date) contained in 
Article V of the Agreement is true and correct on the date hereof 
and, after giving effect to this borrowing, will be true and 
correct on the proposed borrowing date as though such 
representation or warranty had originally been made on such 
dates.  No Default or Event of Default has occurred and is 
continuing, nor will any such event occur as a result of this 
borrowing.

          Unless otherwise defined herein, capitalized terms used 
herein shall have the respective meanings specified in the 
Agreement.

                               REALTY INCOME CORPORATION


                              By:_______________________
                                 Name:
                                 Title:  
                                                          Page 79
                                                      EXHIBIT C-1

                   Form of Competitive Loan  Request


                                                           [Date]


The Bank of New York, as Agent
One Wall Street
New York, New York 10286

Attention:     Kalyani Bose
               Agency Function Administration

Re:            Request for Competitive Bids

          Reference is made to the Amended and Restated Revolving 
Credit Agreement, dated as of November 29, 1994 and amended and 
restated as of December __,1997 (as amended, modified or 
supplemented from time to time, the "Credit Agreement"), among 
Realty Income Corporation (the "Company"), the banks from time to 
time parties thereto and The Bank of New York, as Agent.  
Capitalized terms used herein and not otherwise defined herein 
shall have the meanings ascribed to such terms in the Credit 
Agreement.

          The Company hereby gives you notice pursuant to Section 
2.08 of the Credit Agreement that it requests the Lenders to make 
offers to make Competitive Loans under the Credit Agreement, and 
in that connection sets forth below the terms on which such 
Competitive Loans are requested to be made:

     (A)     Borrowing Date(1)

     (B)     Principal Amount
             of Competitive Loan(2)


     (C)     Maturity Date(3)

     (D)     Interest rate basis     [Absolute Rate] [Eurodollar]

     (E)     Interest Period, if any(4)

                                Very truly yours,

                                REALTY INCOME CORPORATION


                                By:_______________________
                                   Title:

                                                          Page 80
(1)     Must be a Business Day.

(2)     Must be an amount not less than $1,000,000, or an 
        integral multiple of $100,000 in excess thereof.

(3)     At least seven days after the Borrowing Date and not more 
        than (i) 180 days after the Borrowing Date, in the case 
        of Absolute Rate Competitive Loans, or (ii) six months 
        after the Borrowing Date, in the case of Eurodollar 
        Competitive Loans.

(4)     One, two, three or six months with respect to Eurodollar 
        Competitive Loans.  Not applicable to Absolute Rate 
        Competitive Loans.







































                                                          Page 81
                                                      EXHIBIT C-2

                        FORM OF NOTICE TO BANKS

                                                           [Date]

[Name of Bank]
[Address]

Attention:  ________________

Re:         Notice of a Request for Competitive Bids


          Reference is made to the Amended and Restated Revolving 
Credit Agreement, dated as of November 29, 1994 and amended and 
restated as of December __, 1997 (as amended, modified or 
supplemented from time to time, the "Credit Agreement"), among 
Realty Income Corporation (the "Company"), the banks from time to 
time parties thereto and The Bank of New York, as Agent.  
Capitalized terms used but not defined herein shall have the 
meanings assigned to such terms in the Credit Agreement.  

          The Company delivered to the Agent a Competitive Loan 
Request on ____________, ____, pursuant to Section 2.08 of the 
Credit Agreement, and in that connection you are invited to 
submit a Bid to make a Competitive Loan to the Company by [TIME], 
on _______________, ___.  Your Bid must comply with Section 2.08 
of the Credit Agreement and the terms set forth below on which 
the Competitive Loan Request was made:

     (A)  Proposed Borrowing Date    ____________________________

     (B)  Principal amount of
          Competitive Loan           ____________________________

     (C)  Interest rate basis        [Absolute Rate] [Eurodollar]
                                     ----------------------------

     (E)  Interest Period and the 
          last day thereof           ____________________________

                                   Very truly yours,

                                   THE BANK OF NEW YORK, as
                                     Agent


                                   By:___________________________
                                      Title:



                                                          Page 82
                                                      EXHIBIT C-3

                        FORM OF COMPETITIVE BID

                                                           [Date]



The Bank of New York, as Agent
One Wall Street
New York, New York 10286


Attention:      Kalyani Bose
                Agency Function Administration

Re:             Competitive Bid


          Reference is made to the Amended and Restated Revolving 
Credit Agreement, dated as of November 29, 1994, and amended and 
restated as of December __, 1997 (as amended, modified or 
supplemented from time to time, the "Credit Agreement"), among 
Realty Income Corporation (the "Company"), the other lenders from 
time to time parties thereto and The Bank of New York, as Agent.  
Capitalized terms used but not defined herein shall have the 
meanings assigned to such terms in the Credit Agreement.  

          [NAME OF BANK] hereby submits a Competitive Bid to make 
an [Absolute Rate] [Eurodollar] Competitive Loan pursuant to 
Section 2.08 of the Credit Agreement, in response to the 
Borrowing Request made by the Company on ______________, ____, 
and in that connection sets forth below the terms on which such 
Competitive Bid is made:

     (A)  Principal Amount(1)            _______________

     (B)  Competitive Bid                _______________

     (C)  Competitive Bid
          [Rate] [Margin](2)             _______________

(1)  Principal amount must be at least $1,000,000, or an integral 
     multiple of $100,000 in excess thereof, and not greater than 
     the requested Competitive Loan.  Multiple bids may be 
     accepted by the Agent.

(2)  In the case of Absolute Rate Competitive Loans, __%; in the 
     case of Eurodollar Competitive Loans, a margin (+/- __%) 
     over LIBOR.



                                                          Page 83
          The undersigned hereby confirms that it will, subject 
only to the conditions set forth in the Credit Agreement, extend 
credit to the Borrower upon acceptance by the Borrower of this 
Competitive Bid in accordance with Section 2.08 of the Credit 
Agreement.

                                   Very truly yours,

                                   [NAME OF BANK]

                                   By:______________________
                                      Title:









































                                                          Page 84
                                                      EXHIBIT C-4

             FORM OF COMPETITIVE BID ACCEPT/REJECT NOTICE

                                                           [Date]

The Bank of New York, as Agent
One Wall Street
New York, New York 10286

Attention:     Kalyani Bose
               Agency Function Administration

Re:            Competitive Bid Acceptance/Reject Letter

          Realty Income Corporation (the "Company") refers to the 
Amended and Restated Revolving Credit Agreement, dated as of 
November 29, 1994, and amended and restated as of December __, 
1997 (as amended, modified or supplemented or extended from time 
to time, the "Credit Agreement"), among the Company, the banks 
from time to time parties thereto (the "Banks") and The Bank of 
New York, as Agent.

          In accordance with Section 2.08 of the Credit 
Agreement, we have received a summary of bids in connection with 
our Competitive Loan Request, dated ________, ____, and in 
accordance with Section 2.08 of the Credit Agreement, we hereby 
accept the following Competitive Bids for Competitive Loans to be 
made on _________, ____, with a Maturity Date of _________, ____:

                               Competitive
     Principal Amount          Rate/Margin               Bank
     ----------------          -----------          -------------
                               %/+/-.    %

We hereby reject the following Competitive Bids:

                               Competitive
     Principal Amount          Rate/Margin               Bank
     ----------------          -----------          -------------
                               %/+/-.    %

                                   Very truly yours,

                                   REALTY INCOME  CORPORATION



                                   By:_______________________
                                      Title:



                                                          Page 85
                                                      EXHIBIT D-1

                         FORM OF PRO RATA NOTE


$__________________                             December __, 1997


          Realty Income Corporation, a Maryland corporation (the 
"Company"), for value received, hereby promises to pay on the 
Termination Date to the order of _______________ (the "Bank"), at 
the office of The Bank of New York, as Agent, at One Wall Street, 
New York, New York 10286, in lawful money of the United States, 
the principal sum of $__________ or if less, the aggregate unpaid 
principal amount of all Pro Rata Loans made by the Bank to the 
Company pursuant to that certain Amended and Restated Revolving 
Credit Agreement dated as of November 29, 1994 and amended and 
restated as of December __, 1997 (as amended, supplemented or 
otherwise modified from time to time, the "Agreement") among the 
Company, each of the banks party thereto, and The Bank of New 
York, as Agent and Swing Line Bank.

          This Note shall bear interest, and such interest shall 
be payable, as set forth in the Agreement for ABR Loans and 
Eurodollar Pro Rata Loans.  Upon the occurrence and during the 
continuation of an Event of Default, this Note shall bear 
interest at the default rate pursuant to Section 3.06 of the 
Agreement.

          Except as otherwise provided in the Agreement, with 
respect to Eurodollar Pro Rata Loans, if interest or principal on 
the Loan evidenced by this Note becomes due and payable on a day 
which is not a Business Day, the maturity thereof shall be 
extended to the next succeeding Business Day, and interest shall 
be payable thereon at the rate herein specified during such 
extension.

          This Note is one of the Pro Rata Notes referred to in 
the Agreement, and is subject to prepayment in whole or in part 
and its maturity is subject to acceleration upon the terms 
provided in the Agreement.  Unless otherwise defined herein, 
capitalized terms used herein shall have the respective meanings 
specified in the Agreement.

          THIS NOTE SHALL BE GOVERNED BY, AND CONSTRUED AND 
INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW 
YORK.

          All Pro Rata Loans made by the Bank to the Company 
pursuant to the Agreement and all payments of principal hereof 
and interest thereon may be indicated by the Bank upon the grid 
attached hereto which is a part of this Note.  Such notations 

                                                          Page 86
shall be presumptive as to the aggregate unpaid principal amount 
of and interest on all Pro Rata Loans made by the Bank pursuant 
to the Agreement.

                               REALTY INCOME CORPORATION


                              By:_______________________
                                 Name:
                                 Title:  


              Loan and Payments of Principal and Interest


                            Interest        Interest
                            Method         period (if
               Amount       (ABR or        Eurodollar  
  Date        of Loan      Eurodollar)       Loan)   
- --------     ---------     -----------     ----------  

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________





                                                          Page 87
                                            Name of 
Amount of      Unpaid       Amount of        Person 
Principal     Principal      Interest        Making
  Paid         Balance        Paid          Notation
- ---------     ---------     ----------     ----------

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________




                                                          Page 88
                                                      EXHIBIT D-2

                       FORM OF COMPETITIVE NOTE



$[75,000,000]     __________________


          Realty Income Corporation, a Maryland corporation (the 
"Company"), for value received, hereby promises to pay on the 
Termination Date to the order of _______________ (the "Bank"), at 
the office of The Bank of New York, as Agent, at One Wall Street, 
New York, New York 10286, in lawful money of the United States, 
the principal sum of $[75,000,000] or if less, the aggregate 
unpaid principal amount of all Competitive Loans made by the Bank 
to the Company pursuant to that certain Amended and Restated 
Revolving Credit Agreement dated as of November 29, 1994 and 
amended and restated as of December __, 1997 (as amended, 
supplemented or otherwise modified from time to time, the 
"Agreement") among the Company, each of the banks party thereto, 
and The Bank of New York, as Agent and Swing Line Bank.

          This Note shall bear interest, and such interest shall 
be payable, as set forth in the Agreement for Absolute Rate 
Competitive Loans and Eurodollar Competitive Loans.  Upon the 
occurrence and during the continuation of an Event of Default, 
this Note shall bear interest at the default rate pursuant to 
Section 3.06 of the Agreement.

          Except as otherwise provided in the Agreement, with 
respect to Eurodollar Competitive Loans, if interest or principal 
on the Loan evidenced by this Note becomes due and payable on a 
day which is not a Business Day, the maturity thereof shall be 
extended to the next succeeding Business Day, and interest shall 
be payable thereon at the rate herein specified during such 
extension.

          This Note is one of the Competitive Notes referred to 
in the Agreement, and is subject to prepayment in whole or in 
part and its maturity is subject to acceleration upon the terms 
provided in the Agreement.  Unless otherwise defined herein, 
capitalized terms used herein shall have the respective meanings 
specified in the Agreement.

          THIS NOTE SHALL BE GOVERNED BY, AND CONSTRUED AND 
INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW 
YORK.

          All Competitive Loans made by the Bank to the Company 
pursuant to the Agreement and all payments of principal hereof 


                                                          Page 89
and interest thereon may be indicated by the Bank upon the grid 
attached hereto which is a part of this Note.  Such notations 
shall be presumptive as to the aggregate unpaid principal amount 
of and interest on all Competitive Loans made by the Bank 
pursuant to the Agreement.


                               REALTY INCOME CORPORATION



                              By:_______________________
                                 Name:
                                 Title:  


              Loan and Payments of Principal and Interest


                                               Interest
                            Interest          period (if
                           Method (ABR        Eurodollar 
               Amount      Absolute Rate      competitive 
  Date        of Loan      or Eurodollar)       Loan)   
- --------     ---------     --------------     -------  

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________




                                                          Page 90

                                            Name of 
Amount of      Unpaid       Amount of        Person 
Principal     Principal      Interest        Making
  Paid         Balance        Paid          Notation
- ---------     ---------     ----------     ----------

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________

__________________________________________________________



                                                          Page 91
                                                      EXHIBIT D-3
                        FORM OF SWING LINE NOTE

$15,000,000                                     December __, 1997

          Realty Income Corporation, a Delaware corporation (the 
"Company"), for value received, hereby promises to pay to the 
order of The Bank of New York (the "Bank"), on the maturity date 
thereof, the principal amount of each Swing Line Advance made by 
the Bank pursuant to that certain Revolving Credit Agreement, 
dated as of November 29, 1994, and amended and restated as of 
December __, 1997 (as amended, supplemented or otherwise modified 
from time to time, the "Agreement"), among the Company, each of 
the banks party thereto, and The Bank of New York, as Agent and 
Swing Line Bank.

          The Company also promises to pay interest on the unpaid 
principal amount hereof from time to time outstanding from the 
date hereof until maturity (whether by acceleration or otherwise) 
and, after maturity, until paid, at the rate or rates per annum, 
on the date or dates and in the manner specified in the 
Agreement. 

          Payments of both principal and interest are to be made 
in lawful money of the United States of America in immediately 
available funds to the Swing Line Bank, in the manner specified 
in the Agreement. 

          This Note is the Swing Line Note referred to in the 
Agreement, which among other things, contains provisions for the 
acceleration of the maturity hereof upon the happening of certain 
events and for the amendment or waiver of certain provisions of 
the Agreement, all upon the terms and conditions therein 
specified.  Unless otherwise defined herein, capitalized terms 
used herein have the respective meanings specified in the 
Agreement.

          This Note shall be governed by, and construed and 
interpreted in accordance with, the laws of the State of New 
York.

          The Bank is authorized to indicate upon the grid 
attached to this Note all borrowings hereunder and payments of 
principal and interest hereon.  Such notations shall be 
presumptive as to the aggregate unpaid principal amount of and 
interest on all Swing Line Advances made by the Bank pursuant to 
the Agreement.

                              REALTY INCOME CORPORATION

                              By___________________________
                                Name:                      
                               Title: 
                                                          Page 92
              SWING LINE ADVANCES AND PRINCIPAL PAYMENTS




          Amount of Swing
         Line Advances Made

              Swing Line 
 Date           Advance           Maturity        Interest Rate 
- -----       --------------       ----------       --------------

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________

________________________________________________________________


                                                          Page 93
                 Amount of
Amount of        Unpaid
Principal        Principal
Repaid            Balance 
Swing Line       Swing Line                       Notation
Advance           Advance          Total          Made by 
- ----------       ----------       --------       ----------

___________________________________________________________

___________________________________________________________ 

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________

___________________________________________________________




                                                          Page 94
                                                        EXHIBIT E
                  FORM OF SWING LINE ADVANCE REQUEST

                                        [Dated as provided
                                         in Section 2.10]

The Bank of New York
One Wall Street, 18th Floor
New York, New York 10286

Attn:  Kalyani Bose

          Realty Income Corporation (the "Company") hereby gives 
notice of its intention to borrow $____________ in a Swing Line 
Advance on _________, ____ pursuant to the Amended and Restated 
Revolving Credit Agreement, dated as of November 29, 1994 and 
amended and restated as of December __, 1997, among the Company, 
the Banks and The Bank of New York, as Agent and Swing Line Bank 
(as amended, supplemented or otherwise modified from time to 
time, the "Agreement").

          The Company hereby confirms that the amounts of Loans 
and Swing Line Advances outstanding on the date hereof are as 
follows:

     Total Commitment                      $150,000,000
     Outstanding Loans                     $___________
     Commitment Availability               $___________

     Swing Line Facility                   $ 15,000,000
     Outstanding Swing Line Advances       $___________
     Swing Line Availability               $___________

          The Company also hereby confirms that each of the 
representations and warranties (other than the representations 
and warranties that speak as of a specific date) contained in 
Article V of the Agreement is true and correct on the date hereof 
and, after giving effect to this borrowing, will be true and 
correct on the proposed borrowing date as though such 
representation or warranty had originally been made on such 
dates.  No Default or Event of Default has occurred and is 
continuing, nor will any such event occur as a result of this 
borrowing.

          Unless otherwise defined herein, capitalized terms used 
herein shall have the respective meanings specified in the 
Agreement.

                               REALTY INCOME CORPORATION

                              By:_______________________
                                 Name:
                                 Title:  
                                                          Page 95
The Bank of New York,
     as Agent for the Banks
December __, 1997
Page 1


                           December __, 1997



                              EXHIBIT F-1


                  FORM OF OPINION OF LATHAM & WATKINS


The Bank of New York,
     as Agent for the Banks
One Wall Street, Twenty-Second Floor
New York, New York 10286

The Banks Signatory to the Credit
Agreement Referred to Below

     Re:     Amended and Restated Revolving Credit Agreement 
             dated as of November 29, 1994 and amended and 
             restated as of December __, 1997,  among Realty 
             Income Corporation, the Banks Named Therein and The 
             Bank of New York, as Agent and Swing Line Bank

Ladies/Gentlemen:

          We have acted as special counsel for Realty Income 
Corporation, a Maryland corporation (the "Company"), in 
connection with the Amended and Restated Revolving Credit 
Agreement (the "Credit Agreement") dated as of November 29, 1994 
and amended and restated as of December __, 1997,  among the 
Company, each of the banks identified on the signature pages 
thereof (the "Banks") and The Bank of New York, as Agent for the 
Banks and Swing Line Bank (the "Agent"). This opinion is rendered 
to you pursuant to Section 6.01(f) of the Credit Agreement. 
Capitalized terms defined in the Credit Agreement are used herein 
as therein defined.

          In our capacity as such counsel, we have examined such 
matters of fact and questions of law as we have considered 
appropriate for purposes of rendering the opinions expressed 
below. We have examined among other things, the following:

          (a)     The Credit Agreement;



                                                          Page 96
The Bank of New York,
     as Agent for the Banks
December __, 1997
Page 2

          (b)     The following promissory notes of the Company 
                  dated _________________, 1997 (collectively, 
                  the "Notes", and together with the Credit 
                  Agreement, the "Loan Documents"): (i) note in 
                  the original principal amount of $__________ 
                  payable to The Bank of New York; (ii) note in 
                  the original principal amount of $_____________ 
                  payable to ______________; [and (____) note in 
                  the original principal amount of $_____________ 
                  payable to _____________________;]

          (c)     The Amended and Restated Certificate of 
                  Incorporation and Amended and Restated Bylaws 
                  of the Company; and

          (d)     Such other documents and agreements as we deem 
                  necessary for purposes of rendering the 
                  opinions expressed below.

          In our examination, we have assumed the genuineness of 
all signatures (other than those of officers of the Company on 
the Loan Documents as to which we have relied on a certificate of 
incumbency), the authenticity of all documents submitted to us as 
originals, and the conformity to authentic original documents of 
all documents submitted to us as copies.

          We have been furnished with, and with your consent have 
relied upon, certificates of officers of the Company with respect 
to certain factual matters. In addition, we have obtained and 
relied upon such certificates and assurances from public 
officials as we have deemed necessary.

          We are opining herein as to the effect on the subject 
transaction only of the federal laws of the United States and the 
internal laws of the State of New York, as applicable, and we 
express no opinion with respect to the applicability thereto, or 
the effect thereon, of the laws of any other jurisdiction or as 
to any matters of municipal law or the laws of any other local 
agencies within any state.

          Our opinions set forth in paragraph 1 below are based 
upon our consideration of only those statutes, rules and 
regulations which, in our experience, are normally applicable to 
bank credit transactions.

          Subject to the foregoing and the other matters set 
forth herein, it is our opinion that, as of the date hereof:

                                                          Page 97
The Bank of New York,
     as Agent for the Banks
December __, 1997
Page 3

          1.     None of the execution and delivery of the Loan 
Documents by the Company, the borrowing of the funds pursuant to 
the Loan Documents by the Company and the payment of the 
indebtedness of the Company evidenced by the Notes: (a) violate 
any federal or New York statute, rule, or regulation applicable 
to the Company (including, without limitation, Regulations G, T, 
U, or X of the Board of Governors of the Federal Reserve System), 
or (b) require any consents, approvals, authorizations, 
registrations, declarations, or filings by the Company under any 
applicable federal or New York statute, rule or regulation.

          2.     Each of the Loan Documents has been duly 
executed and delivered by the Company and constitutes a legally 
valid and binding obligation of the Company enforceable against 
the Company in accordance with its terms.

          3.     The Company is not an "investment company" as 
such term is defined in the Investment Company Act of 1940, as 
amended.

          The opinions set forth in paragraph 2 above are subject 
to the following limitations, qualifications and exceptions:

          (a)  the effect of bankruptcy, insolvency, 
               reorganization, moratorium or other similar laws 
               now or hereafter in effect relating to or 
               affecting the rights or remedies of creditors;

          (b)  the effect of general principles of equity, 
               whether enforcement is considered in a proceeding 
               in equity or at law, and the discretion of the 
               court before which any proceeding therefor may be 
               brought;

          (c)  the unenforceability under certain circumstances
               under law or court decisions of provisions 
               providing for the indemnification of or 
               contribution to a party with respect to a 
               liability where such indemnification or 
               contribution is contrary to public policy;

          (d)  the unenforceability of any provision requiring 
               the payment of attorney's fees, except to the 
               extent that a court determines such fees to be 
               reasonable; and



                                                          Page 98
The Bank of New York,
     as Agent for the Banks
December __, 1997
Page 4

          (e)  we express no opinion with respect to the 
               enforceability of Section 10.01 of the Credit 
               Agreement by a federal court.

          To the extent that the obligations of the Company may 
be dependent upon such matters, we assume for purposes of this 
opinion that:  all parties to the Loan Documents other than the 
Company are duly incorporated, validly existing and in good 
standing under the laws of their respective jurisdictions of 
incorporation; all parties to the Loan Documents other than the 
Company have the requisite corporate power and authority to 
execute and deliver the Loan Documents and to perform their 
respective obligations under the Loan Documents to which they are 
a party; and the Loan Documents to which such parties other than 
the Company are a party have been duly authorized, executed and 
delivered by such parties and constitute their legally valid and 
binding obligations, enforceable against them in accordance with 
their terms. We express no opinion as to compliance by any 
parties to the Loan Documents with any state or federal laws or 
regulations applicable to the subject transactions because of the 
nature of their business.

          This opinion is rendered only to you and is solely for 
your benefit in connection with the transactions covered hereby. 
This opinion may not be relied upon by you for any other purpose, 
or furnished to, quoted to or relied upon by any other person, 
firm or corporation for any purpose, without our prior written 
consent.

                                   Very truly yours,


















                                                          Page 99
The Bank of New York,
     as Agent for the Banks
December __, 1997
Page 1


                          December ___ , 1997



                              EXHIBIT F-2


              FORM OF OPINION OF MICHAEL R. PFEIFFER, ESQ.


The Bank of New York,
     as Agent for the Banks
One Wall Street
22nd Floor
New York, New York 10286

The Banks Signatory to the Credit
Agreement Referred to Below

     Re:     Amended and Restated Revolving Credit Agreement 
             dated as of November 29, 1994 and amended and 
             restated as of December __, 1997, among Realty 
             Income Corporation, the Banks Named Therein and The 
             Bank of New York, as Agent and Swing Line Bank

Ladies/Gentlemen:

          I am general counsel of Realty Income Corporation, a 
Maryland corporation (the "Company"). This opinion is rendered to 
you pursuant to Section 6.01(f) of the Amended and Restated 
Revolving Credit Agreement (the "Credit Agreement") dated as of 
November 29, 1994 and amended and restated as of December __, 
1997, among the Company, each of the banks identified on the 
signature pages thereof (the "Banks") and The Bank of New York, 
as Agent for the Banks and Swing Line Bank (the "Agent"). 
Capitalized terms defined in the Credit Agreement are used herein 
as therein defined.

          In my capacity as general counsel, I have examined such 
matters of fact and questions of law as I have considered 
appropriate for purposes of rendering the opinions expressed 
below, except where a statement is qualified as to knowledge or 
awareness, in which case I have made no or limited inquiry as 
specified below. I have examined, among other things, the 
following:

     (a)     The Credit Agreement;
                                                         Page 100
The Bank of New York,
     as Agent for the Banks
December __, 1997
Page 2

     (b)     The following promissory notes of the Company dated 
             _____________, 1997 (collectively, the "Notes", and 
             together with the Credit Agreement, the "Loan 
             Documents"): (i) note in the original principal 
             amount of $_____________ payable to The Bank of New 
             York; (ii) note in the original principal amount of 
             $____________             payable to _______________ 
             [[and] (_____) note in the original principal amount 
             of $__________ payable to ________________];

     (c)     The Amended and Restated Certificate of 
             Incorporation and Amended and Restated Bylaws of the 
             Company; and

     (d)     Such other documents and agreements as I deem 
             necessary for purposes of rendering the opinions 
             expressed below.

          In my examination, I have assumed the genuineness of 
all signatures (other than those of officers of the Company on 
the Loan Documents), the authenticity of all documents submitted 
to me as originals, and the conformity to authentic original 
documents of all documents submitted to me as copies.

          I have been furnished with, and with your consent have 
relied upon, certificates of officers of the Company with respect 
to certain factual matters. In addition, I have obtained and 
relied upon such certificates and assurances from public 
officials as I have deemed necessary.

          I am opining herein as to the effect on the subject 
transaction only of the federal laws of the United States and the 
internal laws of the State of California, as applicable, and I 
express no opinion with respect to the applicability thereto, or 
the effect thereon, of the laws of any other jurisdiction or as 
to any matters of municipal law or the laws of any other local 
agencies within any state.

          Whenever a statement herein is qualified by "to the 
best of my knowledge" or a similar phrase, it is intended to 
indicate that I do not have current actual knowledge of the 
inaccuracy of such statement. Except as otherwise expressly 
indicated, I have not undertaken any independent investigation to 
determine the accuracy of any such statement, and no inference 
that I have any knowledge of any matters pertaining to such 
statement should be drawn from my representation of the Company.


                                                         Page 101
The Bank of New York,
     as Agent for the Banks
December __, 1997
Page 3
          Subject to the foregoing and the other matters set 
forth herein, it is my opinion that, as of the date hereof:

          1.     Based solely on certificates from public 
officials, I confirm that the Company is qualified to do business 
in the states in which the Company owns properties.

          2.     To the best of my knowledge, there are no 
proceedings or investigations pending or threatened before any 
court or arbitrator or before or by any governmental authority 
which would have a material adverse effect on the legality, 
validity, binding effect or enforceability of any Loan Document.

          This opinion is delivered by me as general counsel for 
the Company to you and is solely for your benefit in connection 
with the transactions covered hereby. This opinion may not be 
relied upon by you for any other purpose, or furnished to, quoted 
to or relied upon by any other person, firm or corporation for 
any purpose, without my prior written consent.

                                   Very truly yours,




























                                                         Page 102

                              Exhibit G
                              ---------

             Form of Property Management Exception Report

This document has been excluded.














































                                                         Page 103

                              Exhibit H
                              ---------

                   Real Estate Investment Criteria


The Investment Committee is authorized, without prior Board of 
Director approval, to approve real estate investments which meet 
all of the following criteria:

1.   The Purchase Price for each property shall not exceed 
     $10,000,000.

2.   The investment must consist of a fee interest in real 
     property.

3.   If the real property is unimproved at the time of 
     acquisition, there must be an agreement to complete 
     specified improvements on the property by a certain date.

4.   Prior to, or concurrent with the acquisition, the property 
     must be net-leased to a tenant approved by the Company's 
     Investment Committee.

5.   The real estate investment may not cause (i) the total 
     investment with that tenant to exceed $25 million, or (ii) 
     the amount of annualized rental revenue to be derived by the 
     Company from a tenant to exceed 5% of the Company's previous 
     12 months' rental revenues.

6.   The real estate investment may not cause the amount of 
     annualized rental revenue to be derived by the Company from 
     any one industry to exceed 25% of the Company's previous 12 
     month's rental revenues.


















                                                         Page 104
                               EXHIBIT I


                          SUBSIDIARY GUARANTY

This SUBSIDIARY GUARANTY, dated as of December 13, 1994, is made 
by each entity that is identified on Schedule A hereto or that 
hereafter executes and delivers a Subsidiary Joinder pursuant to 
the Credit Agreement described herein (each such entity, a 
"Guarantor") in favor of the lenders (the "Lenders") from time to 
time party to the Credit Agreement (as defined below), and The 
Bank of New York ("BONY"), as agent (BONY and any successor 
thereto in such capacity, "Agent") for the Lenders and in favor 
of all other present and future Holders of any of the Guaranteed 
Obligations described herein.

                               RECITALS

          A.     The Lenders and Agent have entered into that 
certain Credit Agreement, dated as of November 28, 1994 (as 
amended, supplemented or otherwise modified from time to time, 
the "Credit Agreement"), among Realty Income Corporation, a 
Delaware corporation ("Borrower"), Agent and the Lenders.

          B.     Each Guarantor is a Subsidiary of Borrower and 
expects to derive substantial direct and indirect benefit from 
the transactions contemplated by the Credit Agreement.

          C.     It is a condition precedent to the making of 
Loans by the Lenders under the Credit Agreement that each 
Guarantor shall have guaranteed payment of each and all  debts, 
liabilities and obligations of Borrower under the Credit 
Agreement and the Notes (collectively, the "Obligations"), on the 
terms set forth herein.

          D.     Borrower has agreed, in the Credit Agreement, to 
cause any future Subsidiaries of Borrower to which the Borrower 
or any Subsidiary of Borrower transfers its properties located in 
the State of Texas to become party to this Guaranty, as a 
Guarantor hereunder, by executing and delivering a Subsidiary 
Joinder as set forth in the Credit Agreement.

          NOW, THEREFORE, in consideration of the foregoing and 
in order to induce the Lenders to make Loans under the Credit 
Agreement, each Guarantor hereby agrees as follows:








                                                         Page 105
                               ARTICLE I

                    DEFINITIONS AND ACCOUNTING TERMS

          SECTION 1.1     General Definitions.  Except as 
otherwise specifically provided herein, the terms which are 
defined in Article I of the Credit Agreement shall have the same 
meanings when used in this Guaranty and the provisions of 
Sections 1.2 and 1.3 of the Credit Agreement shall apply to this 
Guaranty. 

          SECTION 1.2     Certain Defined Terms.  As used in this 
Guaranty, the following terms shall have the following meanings:

          "Bankruptcy Code" means Title 11 of the United States 
Code, as from time to time amended.

          "Disallowed Post-Commencement Interest and Expenses" 
means interest computed at the rate provided in the Credit 
Agreement and claims for reimbursements, costs, expenses or 
indemnities under the terms of the Credit Agreement accruing or 
claimed at any time after commencement of any Insolvency or 
Liquidation Proceeding, if the claim for such interest, 
reimbursement, cost, expense or indemnity is not allowable, 
allowed or enforceable against Borrower in such Insolvency or 
Liquidation Proceeding.

          "Guaranty" means this Subsidiary Guaranty, dated as of 
_______________, 1994, made by the Guarantors for the benefit of 
the Lenders, Agent and other Holders of Guaranteed Obligations.

          "Guaranty Taxes" is defined in Section 3.8(a).

          "Holder" means, in respect of any Guaranteed 
Obligation, the Person entitled to enforce payment thereof and 
specifically includes Agent and the Lenders.

          "Insolvency or Liquidation Proceeding" means any (i) 
any case under the Bankruptcy Code, any other insolvency or 
bankruptcy case or proceeding, or any receivership, liquidation, 
reorganization or other similar case or proceeding, relative to 
Borrower or to any of its creditors, as such, or to a substantial 
part of any of its assets, or (ii) any proceeding for the 
liquidation, dissolution or other winding up of Borrower, whether 
voluntary or involuntary and whether or not involving insolvency 
or bankruptcy, or (iii) any assignment for the benefit of 
creditors or any other marshaling of assets and liabilities of 
Borrower.

          "Subordinated Liabilities" is defined in Section 
2.8(a).


                                                         Page 106
                               ARTICLE II

                    GUARANTY AND RELATED PROVISIONS

          SECTION 2.1     Guaranty.  Each Guarantor hereby 
unconditionally:

          (a)     guarantees the punctual payment when due, 
     whether at stated maturity, by acceleration or otherwise, of 
     (i) all Obligations now outstanding or hereafter arising 
     under or in connection with the Credit Agreement or the 
     Notes, whether for principal, interest, fees, taxes, 
     additional compensation, expense reimbursements, 
     indemnification or otherwise, and (ii) each other debt, 
     liability or obligation of Borrower now outstanding or 
     hereafter arising under any of the Credit Agreement and the 
     Notes (such Obligations, liabilities and other debts, 
     liabilities and obligations, collectively, the "Guaranteed 
     Obligations"), and

          (b)     agrees to pay on demand (i) all Disallowed 
     Post-Commencement Interest and Expenses, to the Person 
     entitled to payment thereof if the claim therefor had been 
     allowed in any Insolvency or Liquidation Proceeding and (ii) 
     all costs and expenses (including, without limitation, 
     reasonable attorneys' fees and legal expenses) incurred by 
     any Holder of Guaranteed Obligations in enforcing this 
     Guaranty; provided, however, that the amount of each 
     Guarantor's payment obligations hereunder shall not exceed 
     an aggregate amount equal to such Guarantor's stockholders' 
     or partners' equity, as the case may be.

          SECTION 2.2     Acceleration of Payment.  If (i) the 
Notes become immediately due and payable pursuant to Section 8.01 
of the Credit Agreement, then all liability of each Guarantor 
under this Guaranty in respect of any Guaranteed Obligation that 
is not then due and payable shall thereupon become and be 
immediately due and payable, without notice or demand.

          SECTION 2.3     Guaranty Absolute and Unconditional.  
Each Guarantor guarantees that the Guaranteed Obligations will be 
paid in accordance with the terms of the Credit Agreement and the 
Notes, regardless of any law, regulation or order now or 
hereafter in effect in any jurisdiction affecting any of such 
terms or the rights and claims of any Holder of Guaranteed 
Obligations against Borrower with respect thereto and even if any 
such rights or claims are modified, reduced or discharged in an 
Insolvency or Liquidation Proceeding or otherwise.  The 
obligations of each Guarantor under this Guaranty are independent 
of the Guaranteed Obligations, and a separate action or actions 
may be brought and prosecuted against each Guarantor to enforce 
against Borrower or whether Borrower is joined in any such action 

                                                         Page 107
or actions.  The liability of each Guarantor under this Guaranty 
shall be absolute and unconditional irrespective of (i) any lack 
of validity or enforceability of the Credit Agreement or any Note 
or any other agreement or instrument relating thereto; (ii) any 
change in the time, manner or place of payment of, or in any 
other term of, all or any of the Guaranteed Obligations, or any 
other amendment or waiver of or any consent to departure from the 
Credit Agreement or any Note, including, without limitation, any 
increase in the Guaranteed  Obligations resulting from the 
extension of additional credit to Borrower or otherwise; (iii) 
any taking, exchange, release or non-perfection of any 
collateral, or any taking, release or amendment or waiver of or 
consent to departure from any other guaranty, for all or any of 
the Guaranteed Obligations; (iv) any manner of application of 
collateral, or proceeds thereof, to all or any of the Guaranteed 
Obligations, or any manner of sale or other disposition of any 
collateral for all or any of the Guaranteed Obligations or any 
other assets of Borrower; (v) any change, restructuring or 
termination of the corporate structure or existence of Borrower; 
or (vi) any other circumstance which might otherwise constitute a 
defense available to, or a discharge of, a surety or guarantor.

          SECTION 2.4     Guaranty Irrevocable and Continuing.  
This Guaranty is an irrevocable and continuing offer and 
agreement guaranteeing payment of any and all Guaranteed 
Obligations and shall extend to all Guaranteed Obligations now 
outstanding or created or incurred at any future time, whether or 
not created or incurred pursuant to any agreement presently in 
effect or hereafter made, until all obligations of the Lenders to 
extend credit to Borrower have expired or been terminated, and 
all Guaranteed Obligations have been fully, finally and 
indefeasibly paid. To the extent any contingent Obligation 
survives the expiration or termination of the Credit Agreement 
and the repayment of the Loans, each Guarantor's liability under 
this Guaranty shall likewise survive.  This Guaranty may be 
released only in writing.

          SECTION 2.5     Reinstatement.  If at any time any 
payment on any Guaranteed Obligation is set aside, avoided or 
rescinded or must otherwise be restored or returned, this 
Guaranty and the liability of each Guarantor under this Guaranty 
shall remain in full force and effect and, if previously released 
or terminated, shall be automatically and fully reinstated, 
without any necessity for any act, consent or agreement of any 
Guarantor, as fully as if such payment had never been made and as 
fully as if any such release or termination had never become 
effective.






                                                         Page 108
          SECTION 2.6     Waiver.  Each Guarantor hereby waives 
and agrees not to assert or take advantage of:

          (a)     Marshaling.  Any right to require any Holder of 
     Guaranteed Obligations to proceed against or exhaust its
     recourse against Borrower or any other Subsidiary Guarantor 
     or any other Person liable for any of the Guaranteed 
     Obligations or against any collateral for any of the 
     Guaranteed Obligations or against any other Person or 
     property, before demanding and enforcing payment of the 
     Guaranteed Obligations from any Guarantor under this 
     Guaranty;

          (b)     Other Defenses.  Any defense that may arise by 
     reason of (i) the incapacity, lack of authority, death or 
     disability of Borrower or any other Person; (ii) the 
     revocation or repudiation of any of the Credit Agreement or 
     the Notes by Borrower or any other Person; (iii) the 
     unenforceability in whole or in part of the Credit Agreement 
     or the Notes or any other instrument, document or agreement; 
     (iv) the failure of any Holder of Guaranteed Obligations to 
     file or enforce a claim against any Person liable for any of 
     the Guaranteed Obligations or in any Liquidation or 
     Insolvency Proceeding; or (v) any borrowing or grant of a 
     security interest under Section 364 of the Bankruptcy Code;

          (c)     Notices.  Presentment, demand for payment, 
     protest, notice of discharge, notice of acceptance of this 
     Guaranty, notice of the incurrence of, or any default in 
     respect of, any debt, liability or obligation guaranteed 
     hereunder, and all other indulgences and notices of every 
     type or nature, including, without limitation and to the 
     maximum extent permitted by law, notice of the disposition 
     of any collateral for any of the Guaranteed Obligations;

          (d)     Election of Remedies.  Any defense based upon 
     an election of remedies (including, if available, an 
     election to proceed by non-judicial foreclosure) or any 
     other act or omission of any Holder of Guaranteed 
     Obligations or any other Person which destroys or otherwise 
     impairs any right that any Guarantor might otherwise have 
     for subrogation, recourse, reimbursement, indemnity, 
     exoneration, contribution or otherwise against Borrower or 
     any other Person;

          (e)     Collateral.  Any defense based upon any taking, 
     modification or release of any collateral or guaranties for 
     the Guaranteed  Obligations, or any failure to create or 
     perfect or ensure the priority or enforceability of any 
     security interest in any collateral for any of the 
     Guaranteed  Obligations or any act or omission related 
     thereto;

                                                         Page 109
          (f)     Offsets.  Any right to recoup from or offset 
     against any of the Guaranteed Obligations any claim that may 
     be held or asserted by or available to (i) Borrower or any 
     other Guarantor or any other Person liable for any of the 
     Guaranteed Obligations against any Holder of Guaranteed 
     Obligations or (ii) any Guarantor against Borrower, any 
     other Guarantor, any other Holder of Guaranteed Obligations 
     or any other Person; or

          (g)     Defenses of Others.  Any other claim, right or 
     defense (including, by way of illustration and without 
     limitation, such matters as failure or insufficiency of 
     consideration, statute of limitations, breach of contract, 
     tortious conduct, accord and satisfaction, and discharge by 
     agreement, conduct or in a Liquidation or Insolvency 
     Proceeding), except the defense of payment, that may be held 
     or asserted by or available to (i) Borrower or any other 
     Guarantor or any other Person liable for any of the 
     Guaranteed Obligations against any Holder of Guaranteed 
     Obligations or (ii) any Guarantor against Borrower, any 
     other Guarantor, any other Holder of Guaranteed Obligations 
     or any other Person.

          SECTION 2.7     Subrogation.  Each Guarantor hereby 
represents, warrants and agrees, in respect of any and all 
present and future rights of subrogation, recourse, 
reimbursement, indemnity, exoneration, contribution and other 
claims that such Guarantor at any time may have against Borrower, 
any other Guarantor or any other Person liable for the payment of 
any of the Guaranteed Obligations (including, without limitation, 
the owner of any interest in collateral for any of the Guaranteed 
Obligations) as a result of or in connection with this Guaranty 
or any payment hereunder, that:

         (a)     No Agreement.  Such Guarantor has not entered 
     into, and agrees that it will not enter into, any agreement 
     providing, directly or indirectly, for any such right or 
     claim against Borrower or, except as set forth in Section 
     2.10, against any other Subsidiary of Borrower, and each 
     such agreement now existing or hereafter entered into 
     (except Section 2.10) is and shall be void;

          (b)     Release.  Such Guarantor forever waives and 
     releases, and agrees never to sue upon, any such right or 
     claim against Borrower and, except as set forth in Section 
     2.10, against any other Subsidiary of Borrower, whether or 
     not the Guaranteed Obligations have been paid in full;

          (c)     Capital Contribution.  Each payment made by 
     such Guarantor under this Guaranty shall be a contribution 
     to the capital of Borrower, and no such payment shall give 
     rise to any claim (as that term is defined in the Bankruptcy 
     Code) in favor of such Guarantor against Borrower;
                                                         Page 110
          (d)     Subordination of Contribution Rights.  Each 
     Guarantor reserves, as against each other Guarantor, its 
     right of contribution under Section 2.10 but agrees that all 
     such contribution rights shall be included among the 
     Subordinated Liabilities; and

          (e)     Deferral of Other Rights and Claims.  Until all 
     obligations of the Lenders to extend credit to Borrower have 
     expired or been terminated and all the Guaranteed 
     Obligations have been paid in full, such Guarantor will not 
     demand, sue for, accept or receive any payment or transfer 
     on account of any such right or claim from any Person (other 
     than Borrower and its Subsidiaries) liable for the payment 
     of any of the Guaranteed Obligations.

          SECTION 2.8     Subordination Provisions.

          (a)     Subordination.  Any and all present and future 
     debts, liabilities and obligations of every type and 
     description (whether for money borrowed, on intercompany 
     accounts, for provision of goods or services, under tax 
     sharing or contribution agreements or on account of any 
     other transaction, agreement, occurrence or event and 
     whether absolute or contingent, direct or indirect, matured 
     or unmatured, liquidated or unliquidated, created directly 
     or acquired from another, or sole, joint, several or joint 
     and several) of Borrower now outstanding or hereafter 
     incurred or owed to any Guarantor (the "Subordinated 
     Liabilities") shall be, and hereby are, subordinated to full 
     and final payment of the Guaranteed Obligations.

          (b)     Prohibited Payments.  No Guarantor will demand, 
     sue for, accept or receive, or cause or permit any other 
     Person to make, any payment on or transfer of property on 
     account of any Subordinated Liabilities except to the extent 
     payment is permitted at the time under Section 7.02 of the 
     Credit Agreement.

          (c)     No Liens or Transfers.  No Guarantor will 
     demand, accept or hold any Lien upon any real or personal 
     property of Borrower as security for any of the Subordinated 
     Liabilities and agrees that any such Lien shall be void.

          (d)     Insolvency Proceedings.  In any Insolvency or 
     Liquidation Proceeding, the Holders of Guaranteed 
     Obligations shall be entitled to receive payment in full of 
     all amounts due or to become due on or in respect of the 
     Guaranteed Obligations, or provision shall be made for such 
     payment in money or money's worth, before any Guarantor is 
     entitled to receive any payment or distribution of any kind 
     or character, whether in cash, property or securities, on 
     account of any of the Subordinated Liabilities, and to that 

                                                         Page 111
     end the Holders of Guaranteed Obligations shall be entitled 
     to receive, for application to the payment thereof, all 
     payments and distributions of any kind or character, whether 
     in cash, property or securities (including any such payment 
     or distribution which may be payable or deliverable by 
     reason of the payment of any other debt or liability of 
     Borrower being subordinated to the payment of the 
     Subordinated Liabilities), which may be payable or 
     deliverable in respect of the Subordinated Liabilities in 
     any such Insolvency or Liquidation Proceeding.

          (e)     Disallowed Post-Commencement Interest and 
     Expenses.  If in any Insolvency or Liquidation Proceeding 
     (i) any payment or distribution of any kind or character, 
     whether in cash, property or securities (including any such 
     payment or distribution which may be payable or deliverable 
     by reason of the payment of any other debt or liability of 
     Borrower being subordinated to the payment of the 
     Subordinated Liabilities) is payable or deliverable in 
     respect of the Subordinated Liabilities, and (ii) the 
     Holders of Guaranteed Obligations are not otherwise entitled 
     to receive such payment or distribution pursuant to Section 
     2.8(d), and (iii) any amount remains unpaid to any Holder of 
     Guaranteed Obligations on account of any Disallowed Post-
     Commencement Interest and Expenses, then the Holders of 
     Guaranteed Obligations shall be entitled to receive payment 
     of all such unpaid Disallowed Post-Commencement Interest and 
     Expenses from and out of any and all such payments and 
     distributions in respect of the Subordinated Liabilities.

          (f)     Held in Trust.  If any payment, transfer or 
     distribution is made to any Guarantor upon any Subordinated 
     Liabilities that is not permitted to be made under this 
     Section 2.8 or that the Holders of Guaranteed Obligations 
     are entitled to receive under this Section 2.8, such 
     Guarantor shall receive and hold the same in trust, as 
     trustee for the benefit of the Holders of Guaranteed 
     Obligations, and shall forthwith transfer and deliver the 
     same to Agent, in precisely the form received (except for 
     any required endorsement), for application to the payment of 
     Guaranteed Obligations or any unpaid Disallowed Post-
     Commencement Interest and Expenses.

          (g)       Claims in Bankruptcy.  Each Guarantor will 
     file all claims against Borrower in any Liquidation or 
     Insolvency Proceeding in which the filing of claims is 
     required or permitted by law upon any of the Subordinated 
     Liabilities and will assign to Agent, for the benefit of the 
     Holders of Guaranteed Obligations, all rights of such 
     Guarantor thereunder.  If any Guarantor does not file any 
     such claim at least 30 days prior to any applicable claims 
     bar date, Agent is hereby authorized (but shall not be 

                                                         Page 112
     obligated), as attorney-in-fact for such Guarantor with full 
     power of substitution, either to file such claim or proof 
     thereof in the name of such Guarantor or, at Agent's option, 
     to assign the claim and cause the claim or proof thereof to 
     be filed by an agent or nominee.  Agent and its agents and 
     nominees shall have the sole right, but no obligation, to 
     accept or reject any plan proposed in such Insolvency or 
     Liquidation Proceeding and to cast any votes and to take any 
     other action with respect to all claims upon any of the 
     Subordinated Liabilities.

          (h)     Subordination Effective and not Impaired.  This 
     Section 2.8 shall remain effective for so long as this 
     Guaranty is continuing and thereafter for so long as any 
     Guaranteed Obligation is outstanding.  Each Guarantor's 
     obligations under this Section 2.8 (i) shall be absolute and 
     unconditional as set forth in Section 2.3, irrevocable and 
     continuing as set forth in Section 2.4, subject to 
     reinstatement as set forth in Section 2.5, and not be 
     affected or impaired by any of the matters waived in Section 
     2.6, (ii) shall be subject to the provisions of Article V, 
     and (iii) shall otherwise be as equally enduring and free 
     from defenses as such Guarantor's liability under this 
     Guaranty.

          SECTION 2.9     Fraudulent Transfer Limitation.  If, in 
any action to enforce this Guaranty or any proceeding to allow or 
adjudicate a claim under this Guaranty, a court of competent 
jurisdiction determines that enforcement of this Guaranty against 
any Guarantor for the full amount of the Guaranteed Obligations 
is not lawful under, or would be subject to avoidance under, 
Section 548 of the Bankruptcy Code or any applicable provision of 
comparable state law, the liability of such Guarantor under this 
Guaranty shall be limited to the maximum amount lawful and not 
subject to avoidance under such law.

          SECTION 2.10     Contribution among Guarantors.  The 
Guarantors desire to allocate among themselves, in a fair and 
equitable manner, their rights of contribution from each other 
when any payment is made by one of the Guarantors under this 
Guaranty.  Accordingly, if any payment is made by a Guarantor 
under this Guaranty (a "Funding Guarantor") that exceeds its Fair 
Share, the Funding Guarantor shall be entitled to a contribution 
from each other Guarantor in the amount of such other Guarantor's 
Fair Share Shortfall, so that all such contributions shall cause 
each Guarantor's Aggregate Payments to equal its Fair Share.  For 
these purposes:

          (a)     "Fair Share" means, with respect to a Guarantor 
     as of any date of determination, an amount equal to (i) the 
     ratio of (x) the Adjusted Maximum Amount of such Guarantor 
     to (y) the aggregate Adjusted Maximum Amounts of all 

                                                         Page 113
     Guarantors, multiplied by (ii) the aggregate amount paid on 
     or before such date by all Funding Guarantors under this 
     Guaranty.

          (b)     "Fair Share Shortfall" means, with respect to a 
     Guarantor as of any date of determination, the excess, if 
     any, of the Fair Share of such Guarantor over the Aggregate 
     Payments of such Guarantor.

          (c)     "Adjusted Maximum Amount" means, with respect 
     to a Guarantor as of any date of determination, the maximum 
     aggregate amount of the liability of such Guarantor under 
     this Guaranty, limited to the extent required under Section 
     2.9 (except that, for purposes solely of this calculation, 
     any assets or liabilities arising by virtue of any rights to 
     or obligations of contribution under this Section 2.10 shall 
     not be counted as assets or liabilities of such Guarantor).

          (d)     "Aggregate Payments" means, with respect to a 
     Guarantor as of any date of determination, the aggregate net 
     amount of all payments made on or before such date by such 
     Guarantor under this Guaranty (including, without 
     limitation, under this Section 2.10).

The amounts payable as contributions hereunder shall be 
determined as of the date on which the related payment or 
distribution is made by the Funding Guarantor.  The allocation 
and right of contribution among the Guarantors set forth in this 
Section 2.10 shall not be construed to limit in any way the 
liability of any Guarantor under this Guaranty to the Holders of 
the Guaranteed Obligations.

          SECTION 2.11     Joint and Several Obligation.  This 
Guaranty and all liabilities of each Guarantor hereunder shall be 
the joint and several obligation of each Guarantor and may be 
freely enforced against each Guarantor, for the full amount of 
the Guaranteed Obligations (subject to Section 2.9), without 
regard to whether enforcement is sought or available against any 
other Guarantor.


                              ARTICLE III

                        MISCELLANEOUS PROVISIONS

          SECTION 3.1     Condition of Borrower.  Each Guarantor 
is fully aware of the financial condition of Borrower and is 
executing and delivering this Guaranty based solely upon such 
Guarantor's own independent investigation of all matters 
pertinent hereto and is not relying in any manner upon any 
representation or statement by any Holder of Guaranteed 
Obligations.  Each Guarantor represents and warrants that it is 

                                                         Page 114
in a position to obtain, and each Guarantor hereby assumes full 
responsibility for obtaining, any additional information 
concerning the financial condition of Borrower and any other 
matter pertinent hereto as such Guarantor may desire, and such 
Guarantor is not relying upon or expecting any Holder of 
Guaranteed Obligations to furnish to such Guarantor any 
information now or hereafter in the possession of any Holder of 
Guaranteed Obligations concerning the same or any other matter.  
By executing this Guaranty, each Guarantor knowingly accepts the 
full range of risks encompassed within a contract of this type, 
which risks each Guarantor acknowledges.  No Guarantor shall have 
the right to require any Holder of Guaranteed Obligations to 
obtain or disclose any information with respect to the Guaranteed 
Obligations, the financial condition or prospects of Borrower, 
the ability of Borrower to pay or perform the Guaranteed 
Obligations, the existence, perfection, priority or 
enforceability of any collateral security for any or all of the 
Guaranteed Obligations, the existence or enforceability of any 
other guaranties of all or any part of the Guaranteed 
Obligations, any action or non-action on the part of any Holder 
of Guaranteed Obligations, Borrower, or any other Person, or any 
other event, occurrence, condition or circumstance whatsoever.

          SECTION 3.2     Amendments.

          (a)     Amendment to Guaranty.  No amendment or waiver 
     of any provision of this Guaranty, and no consent to any 
     departure by any Guarantor herefrom, shall in any event be 
     effective unless the same shall be in writing and signed by 
     the Required Banks, and then such waiver or consent shall be 
     effective only in the specific instance and for the specific 
     purpose for which given, except that no amendment, waiver or 
     consent shall, unless in writing and signed by all the 
     Lenders, (i) limit the liability of any Guarantor hereunder, 
     (ii) postpone any date fixed for payment hereunder, or (iii) 
     change the number of Lenders required to take any action 
     hereunder.

          (b)     Amendment or Modification of The Notes.  The 
     Notes may be amended, modified or supplemented in accordance 
     with their terms without notice to or consent or agreement 
     by any Guarantor, including, without limitation, so as to  
     (i) alter, compromise, modify, accelerate, extend, renew, 
     refinance or change the time or manner for making of 
     advances, provision of other financial accommodations, or 
     the payment or performance of all or any portion of the 
     Guaranteed Obligations, (ii) increase or reduce the rate of 
     interest or amount of principal payable on the Notes, (iii) 
     release or discharge Borrower or any other Person as to all 
     or any portion of the Guaranteed Obligations, or (iv) 
     release, substitute or add any one or more guarantors or 


                                                         Page 115
     endorsers, accept additional or substituted security for 
     payment or performance of the Guaranteed Obligations, or 
     release or subordinate any security therefor.

          SECTION 3.3     Notices.  All notices and other 
communications provided for hereunder shall be in writing 
(including telecopier communication) and mailed, telecopied or 
delivered; if to any Guarantor, at c/o Realty Income Corporation, 
220 West Crest Street, Escondido, CA  92025-1707, Attention:  
Richard J. VanDerhoff, Esq., with a copy to: Michael J. Brody 
Esq., Latham & Watkins, 633 West Fifth Street, Suite 4000, Los 
Angeles, CA 90071-2007, if to Agent, at The Bank of New York, One 
Wall Street, 18th Floor, New York, NY  10286, Attention:  Kalyani 
Bose -- Agency Function Administration, with a copy to:  Sullivan 
& Cromwell, 444 South Flower Street, Los Angeles, CA  90071, 
Attention:  Alison S. Ressler; and if to any Lender, at its 
address specified in the Credit Agreement, or, as to any party, 
at such other address as shall be designated by such party in a 
written notice to each other party.  All such notices and other 
communications shall, when mailed or telecopied be effective when 
deposited in the mails or telecopied respectively. 

          SECTION 3.4     Right of Set-off.  If any request is 
made or consent is given by the Required Banks pursuant to 
Section 8.01 of the Credit Agreement for a declaration by Agent 
that the Notes are immediately due and payable, or if the Notes 
become immediately due and payable pursuant to Section 8.01 of 
the Credit Agreement, each Lender shall have the right at any 
time and from time to time thereafter, to the fullest extent 
permitted by law, to set off and apply any and all deposits 
(general or special, time or demand, provisional or final) at any 
time held and other liability at any time owing by such Lender to 
or for the credit or the account of any Guarantor against any and 
all liability of such Guarantor under this Guaranty, whether or 
not such Lender shall have made any demand under this Guaranty 
and even though such liability may then be contingent and 
unmatured.  Each Lender agrees promptly to notify the effected  
Guarantor after any such set-off and application made by such 
Lender, but the failure to give such notice shall not affect the 
validity of such set-off and application.  The rights of each 
Lender under this Section 3.4 are in addition to other rights and 
remedies (including, without limitation, other rights of set-off) 
which such Lender may have.

          SECTION 3.5     Successors and Assigns.  This Guaranty 
is binding upon and enforceable against each Guarantor, its 
successors and assigns, and shall inure to the benefit of, and be 
enforceable by, each Holder of any of the Guaranteed Obligations 
and such Holder's heirs, representatives, successors and assigns.

          SECTION 3.6     No Inquiry.  Each Holder of Guaranteed 
Obligations may rely, without further inquiry, on the power and 

                                                         Page 116
authority of each Guarantor, Borrower and each of its 
Subsidiaries and on the authority of all officers, directors and 
agents acting or purporting to act on their behalf.

          SECTION 3.7     Bankruptcy.  So long as any Commitments 
or Guaranteed  Obligation are outstanding, no Guarantor will, 
without the prior written consent of Agent and the Required 
Banks, commence or join with any other Person in commencing any 
Insolvency or Liquidation Proceeding against Borrower or any of 
its Subsidiaries. 

          SECTION 3.8     No Waiver; Remedies.  No failure on the 
part of any Holder of Guaranteed Obligations to exercise, and no 
delay in exercising, any right hereunder shall operate as a 
waiver thereof, and any single or partial exercise of any right 
hereunder shall not preclude any other or further exercise of any 
other right or of the same right as to any other matter or on a 
subsequent occasion. 

          SECTION 3.9     Remedies Cumulative.  All rights, 
powers and remedies of each Holder of Guaranteed Obligations 
under this Guaranty, under any other agreement now or at any time 
hereafter in effect between any such Holder and each and all of 
the Guarantors (whether relating to the Guaranteed  Obligations 
or otherwise) or now or hereafter existing at law or in equity or 
by statute or otherwise, shall be cumulative and concurrent and 
not alternative and each such right, power and remedy may be 
exercised independently of, and in addition to, each other such 
right, power or remedy.

          SECTION 3.10     Severally Enforceable.  This Guaranty 
may be enforced severally and successively by any one or more of 
the Holders of Guaranteed Obligations in one or more actions, 
whether independent, concurrent, joint, successive or otherwise.  
The claims, rights and remedies of any Holder of Guaranteed 
Obligations (i) may not be modified or waived by any other 
Holder, except as set forth in Section 3.2(a), and (ii) shall not 
be reduced, discharged, affected or impaired by any deed, act or 
omission, whether or not wrongful, of any other Holder. 

          SECTION 3.11     Counterparts.  This Guaranty may be 
executed in counterparts, and each such counterpart for all 
purposes shall be deemed an original and all such counterparts 
together shall constitute but one and the same agreement.

          SECTION 3.12     Severability.  If any provision hereof 
or the application thereof in any particular circumstance is held 
to be unlawful or unenforceable in any respect, all other 
provisions hereof and such provision in all other applications 
shall nevertheless remain effective and enforceable to the 
maximum extent lawful.


                                                         Page 117
          SECTION 3.13     Integration.  This Guaranty is 
intended as an integrated and final expression of the entire 
agreement of such Guarantor with respect to the subject matter 
hereof.  No representation, understanding, promise or condition 
concerning the subject matter hereof shall be binding upon any 
Holder of Guaranteed Obligations unless expressed herein or 
therein, and no course of prior dealing or usage of trade, and no 
parol or extrinsic evidence of any nature, shall be admissible to 
supplement, modify or vary any of the terms hereof.  Acceptance 
of or acquiescence in a course of performance rendered under this 
Guaranty or any other dealings between any Guarantor and any 
Holder of Guaranteed Obligations shall not be relevant to 
determine the meaning of this Guaranty even though the accepting 
or acquiescing party had knowledge of the nature of the 
performance and opportunity for objection.  

          SECTION 3.14     GOVERNING LAW; SUBMISSION TO 
JURISDICTION; WAIVER OF JURY TRIAL.

          (a)     GOVERNING LAW.  THIS GUARANTY SHALL BE GOVERNED 
     BY, AND CONSTRUED IN ACCORDANCE WITH, THE INTERNAL LAWS OF 
     THE STATE OF NEW YORK.

          (b)     SUBMISSION TO JURISDICTION.  ANY LEGAL ACTION 
     OR PROCEEDING WITH RESPECT TO THIS AGREEMENT MAY BE BROUGHT 
     IN THE COURTS OF THE STATE OF NEW YORK OR OF THE UNITED 
     STATES FOR THE SOUTHERN DISTRICT OF NEW YORK, AND BY 
     EXECUTION AND DELIVERY OF THIS AGREEMENT, EACH PARTY HERETO 
     CONSENTS, FOR ITSELF AND IN RESPECT OF ITS PROPERTY, TO THE 
     JURISDICTION OF THOSE COURTS.  EACH PARTY IRREVOCABLY WAIVES 
     ANY OBJECTION, INCLUDING ANY OBJECTION TO THE LAYING OF 
     VENUE OR BASED ON THE GROUNDS OF FORUM NON CONVENIENS, WHICH 
     IT MAY NOW OR HEREAFTER HAVE TO THE BRINGING OF ANY ACTION 
     OR PROCEEDING IN SUCH JURISDICTION IN RESPECT OF THIS 
     AGREEMENT OR ANY DOCUMENT RELATED HERETO.  SERVICE OF ANY 
     SUMMONS, COMPLAINT OR OTHER PROCESS MAY BE MADE BY ANY MEANS 
     PERMITTED BY NEW YORK LAW.

          (c)     WAIVER OF JURY TRIAL.  EACH PARTY HERETO WAIVES 
     ALL RIGHTS TO A TRIAL BY JURY OF ANY CLAIM OR CAUSE OF 
     ACTION BASED UPON OR ARISING OUT OF OR RELATED TO THIS 
     GUARANTY, THE NOTES OR THE TRANSACTIONS CONTEMPLATED HEREBY 
     OR THEREBY IN ANY ACTION, PROCEEDING OR OTHER LITIGATION OF 
     ANY TYPE BROUGHT BY ANY OF THE PARTIES AGAINST ANY OTHER 
     PARTY OR PARTIES, WHETHER WITH RESPECT TO CONTRACT CLAIMS, 
     TORT CLAIMS, OR OTHERWISE, AND AGREES THAT ANY SUCH CLAIM OR 
     CAUSE OF ACTION SHALL BE TRIED BY A COURT TRIAL WITHOUT A 
     JURY.

          SECTION 3.15     Acceptance and Notice.  Each Guarantor 
acknowledges acceptance hereof and reliance hereon by each Holder 


                                                         Page 118
of any of the Guaranteed Obligations and waives, irrevocably and 
forever, all notice thereof.

          IN WITNESS WHEREOF, the Guarantors have caused this 
Subsidiary Guaranty to be duly executed and delivered by an 
officer of each Guarantor thereunto duly authorized as of the 
date first above written.


                            THE GUARANTORS:

                            Realty Income Texas Properties, L.P,
                            a Delaware limited partnership

                            By:  Realty Income Corporation
                            Its: General Partner



                            By:  _______________________________
                                 Michael R. Pfeiffer
                                 Senior Vice President, 
                                 General Counsel






























                                                         Page 119
                            Schedule 1
                            ----------

                            Commitments
                            -----------

     BANK                                 ALLOCATION
- ----------------------------------------------------

The Bank of New York                     $32,000,000

AmSouth Bank                             $22,000,000

Bank of Montreal                         $22,000,000

Dresdner Bank                            $22,000,000

First Union                              $22,000,000

Sanwa Bank                               $17,000,000

Bank Hapoalim                            $13,000,000
                                        ============

     TOTAL                              $150,000,000


                            Schedule 5.01(a)
                            ----------------

           Subsidiaries and Joint Ventures of the Company
           ----------------------------------------------

SUBSIDIARIES:

     Realty Income Texas Properties, Inc., a Delaware corporation
     Realty Income Texas Properties, L.P., a Delaware limited 
     partnership


CO-TENANCIES:

     Sizzler #514
     101 North Village Court
     San Dimas, CA  91773

     Sizzler #567
     9588 Baseline Road
     Rancho Cucamonga, CA  91730

     Children's World #134
     510 West Second Street
     Corona, CA  91720
                                                         Page 120

                            Schedule 5.01(q)
                            ----------------

                           ERISA Liabilities
                           -----------------


     1.   Termination of the Realty Income Corporation Defined 
Benefit Pension Plan (the "Plan") on January 2, 1996.  All Plan 
benefits were distributed on or before February 24, 1997.










































                                                         Page 121

                            Schedule 5.01(r)
                            ----------------

                         Intellectual Property
                         ---------------------


REGISTERED U.S. SERVICE MARKS:

     #1,470,945     "R.I.C."

     #1,470,946     "RIC"

     #1,908,766     "Realty Income Corporation"

     #1,928,373     Building & Sun Design

APPLIED FOR U.S. SERVICE MARKS:

     #75/182,734    "Realty Income"

     #75/182,736    "Realty Income" with Building & Sun Design






























                                                         Page 122
<PAGE>

<TABLE> <S> <C>


<PAGE>
<ARTICLE>5 
<LEGEND> 
This Schedule contains summary financial information extracted from 
the registrant's Balance Sheet as of June 30, 1998 and Income 
Statement for the three months ended June 30, 1998 and is qualified in 
its entirety by reference to such financial statements. 
</LEGEND> 
<MULTIPLIER>1 
<PERIOD-TYPE>                                              6-MOS 
<FISCAL-YEAR-END>                                    DEC-31-1998 
<PERIOD-END>                                         JUN-30-1998 
<CASH>                                                 3,116,000 
<SECURITIES>                                                   0 
<RECEIVABLES>                                          1,826,000 
<ALLOWANCES>                                                   0 
<INVENTORY>                                                    0 
<CURRENT-ASSETS> <F1>                                          0 
<PP&E>                                               798,182,000 
<DEPRECIATION>                                      (160,648,000) 
<TOTAL-ASSETS>                                       666,021,000 
<CURRENT-LIABILITIES> <F1>                                     0 
<BONDS>                                              197,900,000 
<COMMON>                                              26,837,000 
                                          0 
                                                    0 
<OTHER-SE>                                           429,625,000 
<TOTAL-LIABILITY-AND-EQUITY>                         666,021,000 
<SALES>                                                        0 
<TOTAL-REVENUES>                                      39,589,000 
<CGS>                                                          0 
<TOTAL-COSTS>                                                  0 
<OTHER-EXPENSES>                                      14,528,000 
<LOSS-PROVISION>                                               0 
<INTEREST-EXPENSE>                                     5,355,000 
<INCOME-PRETAX>                                       20,232,000 
<INCOME-TAX>                                                   0 
<INCOME-CONTINUING>                                   20,232,000 
<DISCONTINUED>                                                 0 
<EXTRAORDINARY>                                                0 
<CHANGES>                                                      0 
<NET-INCOME>                                          20,232,000 
<EPS-PRIMARY>                                               0.77 
<EPS-DILUTED>                                               0.77 
<FN> 
    Current assets and current liabilities are not applicable to
    the Company under current industry standards.
/FN




                                                             Page 1
<PAGE>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission