CITY HOLDING CO
S-3, 1998-09-30
NATIONAL COMMERCIAL BANKS
Previous: FIRST TRUST OF INSURED MUNICIPAL BONDS SERIES 107, 485BPOS, 1998-09-30
Next: EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/, POS AM, 1998-09-30





      As filed with the Securities and Exchange Commission on September 30, 1998
                                                      Registration No. 333-_____

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933
                             -----------------------


<TABLE>
<CAPTION>
<S>     <C>    

                       City Holding Company                                             City Holding Capital Trust II
      (Exact name of registrant as specified in its charter)               (Exact name of registrant as specified in its charter)
                           West Virginia                                                          Delaware
                  (State or other jurisdiction of                                      (State of other jurisdiction of
                  incorporation or organization)                                       incorporation or organization)
                            55-0619957                                                           54-6439249
               (I.R.S. Employer Identification No.)                                 (I.R.S. Employer Identification No.)
                         25 Gatewater Road                                                    25 Gatewater Road
                  Charleston, West Virginia 25313                                      Charleston, West Virginia 25313
                          (304) 769-1100                                                       (304) 769-1100
        (Address, including zip code, and telephone number,                  (Address, including zip code, and telephone number,
 including area code, of registrant's principal executive offices) including area code, of registrant's principal executive offices)

                                                         --------------------

                                                            Steven J. Day
                                                President and Chief Executive Officer
                                                          25 Gatewater Road
                                                   Charleston, West Virginia 25313
                                                            (304) 769-1100
                                           (Name, address, including zip code, and telephone
                                          number, including area code, of agent for service)
                                                         --------------------

                                                              Copies to:

                          Lathan M. Ewers                                                   Frank M. Conner, III
                       Michael J. McCullough                                                 Jonathan H. Talcott
                         Hunton & Williams                                                    Alston & Bird LLP
                   Riverfront Plaza, East Tower                                            601 Pennsylvania Avenue
                       951 East Byrd Street                                              North Building, 11th Floor
                   Richmond, Virginia 23219-4074                                           Washington, D.C. 20004
                          (804) 788-8269                                                       (202) 756-3303
                                                         --------------------
</TABLE>


Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement in light of
market conditions and other factors.

If the only securities being registered on this form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. [ ]

If any of the securities being registered on this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, as amended (the "Securities Act"), other than securities offered only in
connection with dividend or interest reinvestment plans, check the following
box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering.[ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.[ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434 under
the Securities Act, please check the following box.[ ]

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
<S>     <C>    
====================================================================================================================================
                                                                      Proposed Maximum     Proposed Maximum
            Title of Each Class of               Aggregate Amount    Offering Price Per       Aggregate            Amount of
          Securities to be Registered           to be Registered(1)       Security        Offering Price(2)   Registration Fee(3)
- ------------------------------------------------------------------------------------------------------------------------------------
Trust Capital Securities of City Holding          2,300,000 shs.             $25             $57,500,000            $16,963
   Capital Trust II
- ------------------------------------------------------------------------------------------------------------------------------------
Junior Subordinated Debentures, Series B,  due
   ____________ __, 2028 of City Holding                    (6)              ---                 ---                  ---
   Company(4)
- ------------------------------------------------------------------------------------------------------------------------------------
Guarantee of Trust Capital Securities by City
   Holding Company (5)                                      (6)              ---                 ---                  ---
====================================================================================================================================
</TABLE>

(1)   Includes 300,000   % Capital Securities ("Capital Securities") offered
      hereby which may be sold to cover over-allotments, if any.

<PAGE>

(2)   Represents the aggregate liquidation amount of the ___% Capital Securities
      (the "Capital Securities") of City Holding Capital Trust II (the "Issuer
      Trust") to be distributed hereunder and the principal amount of the Junior
      Subordinated Debentures, Series B, due __________, 2028 (the "Junior
      Subordinated Debentures") that may be distributed to holders of Capital
      Securities upon any liquidation of City Holding Capital Trust II.

(3)   The Registration fee is calculated in accordance with Section 6 of the
      Securities Act of 1933, as amended.

(4)   The Junior Subordinated Debentures will be purchased by the Issuer Trust
      with the proceeds from the sale of the Capital Securities. The Junior
      Subordinated Debentures may later be distributed for no additional
      consideration to the holders of the Capital Securities of the Issuer Trust
      upon its dissolution and the distribution of its assets.

(5)   No separate consideration will be received for the Guarantee of the
      Capital Securities by City Holding Company (the "Guarantee").

(6)   This Registration Statement is deemed to cover the Junior Subordinated
      Debentures of City Holding Company, the rights of holders of the Junior
      Subordinated Debentures, under the Junior Subordinated Indenture (as
      defined herein), and the rights of holders of Capital Securities of the
      Issuer Trust under the Trust Agreement (as defined herein) and the
      Guarantee which, taken together, fully, irrevocably and unconditionally
      guarantee the obligations of the Issuer Trust under the Capital
      Securities.

The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this registration statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until this registration statement shall become
effective on such date as the Securities and Exchange Commission, acting
pursuant to said Section 8(a), may determine.




<PAGE>


                              Subject to Completion
                          Preliminary Prospectus dated
                            ________________ __, 1998

The information contained herein is subject to completion or amendment. A
Registration Statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the Registration Statement becomes
effective. Under no circumstances shall this Prospectus constitute an offer to
sell or the solicitation of an offer to buy nor shall there be any sale of these
securities in any jurisdiction in which such offer, solicitation or sale would
be unlawful prior to registration or qualification under the securities laws of
any such jurisdiction.



<PAGE>



                                   PROSPECTUS

                          City Holding Capital Trust II
                                  $ 50,000,000
                              % Capital Securities
                (Liquidation Amount $25.00 per Capital Security)
    fully and unconditionally guaranteed, to the extent described herein, by
                              City Holding Company
                                  ------------

     The % Capital Securities (the "Capital Securities") offered hereby
represent preferred undivided beneficial interests in the assets of City Holding
Capital Trust II, a statutory business trust created under the laws of the State
of Delaware (the "Issuer Trust"). City Holding Company, a West Virginia
corporation, (the "Company") initially will be the holder of all the beneficial
interests represented by common securities of the Issuer Trust (the "Common
Securities" and, collectively with the Capital Securities, the "Trust
Securities"). The Issuer Trust exists for the sole purpose of issuing the Trust
Securities and investing the proceeds thereof in   % Junior Subordinated
Deferrable Interest Debentures, Series B (the "Junior Subordinated Debentures")
to be issued by the Company and engaging in only those other activities
necessary, convenient or incidental thereto. The Junior Subordinated Debentures
will mature on             , 2028 (the "Stated Maturity"). See "Description of 
Junior Subordinated Debentures-- General." The Capital Securities will have a
preference under certain circumstances over the Common Securities with respect
to cash distributions and amounts payable on liquidation, redemption or
otherwise. The Company intends to apply for listing the Capital Securities on
the Nasdaq National Market System ("Nasdaq NMS"). See "Description of Capital
Securities--Subordination of Common Securities." 

(Continued on next page)

     See "Risk Factors" beginning on page ___ hereof for a discussion of certain
information that should be considered by prospective investors in evaluating an
investment in the Capital Securities.
       
                                  ------------

THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF A BANK
AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER
INSURER OR GOVERNMENT AGENCY.

                                  ------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                                  ------------
<TABLE>
<CAPTION>
<S>     <C>    
====================================================================================================================================
                                                               Initial Public            Underwriting            Proceeds to
                                                             Offering Price (1)         Commission (2)           Issuer Trust
- ------------------------------------------------------------------------------------------------------------------------------------
Per Capital Security...................................            $25.00               _________ (4)               $25.00
- ------------------------------------------------------------------------------------------------------------------------------------
Total..................................................          $50,000,000             _________ (4)            $50,000,000
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- --------------------------- 

(1) Plus accumulated Distributions (as defined herein), if any, from
    _______________ ____, 1998.

(2) The Corporation and the Trust have agreed to indemnify the several
    Underwriters (as defined herein) against certain liabilities, including
    certain liabilities under the Securities Act. See "Underwriting."

(3) Before deducting estimated expenses of $__________ payable by the
    Corporation.

(4) In view of the fact that the proceeds of the sale of the Capital Securities
    will be invested in the Junior Subordinated Debentures, the Corporation, as
    issuer of the Junior Subordinated Debentures, has agreed to pay the
    Underwriters, as compensation, $___________ per Capital Security (or
    $[__________] in the aggregate). See "Underwriting."

(5) The Trust has granted to the Underwriters an option, exercisable within 30
    days of the date hereof, to purchase up to 300,000 additional Capital
    Securities on the same terms and conditions set forth above solely to cover
    over-allotments, if any. If the Underwriters exercise such option in full,
    the total Price to Public, Underwriting Commission and Proceeds to Issuer
    Trust will be $57,500,000, $_________ and $57,500,000 respectively. See
    "Underwriting."

     The Capital Securities are offered severally by the Underwriters, as
specified herein, subject to receipt and acceptance by them and subject to their
right to reject any order in whole or in part. It is expected that delivery of
the Capital Securities will be made on or about __________, 1998 against payment
therefor in immediately available funds.

                                Wheat First Union
                     Friedman, Billings, Ramsey & Co., Inc.

              The date of this Prospectus is ____________ __, 1998


<PAGE>

(cover page continued)

     Holders of the Capital Securities will be entitled to receive preferential
cumulative cash distributions ("Distributions") accumulating from the date of
original issuance and payable quarterly in arrears on the st day of and      , 
of each year (each a "Distribution Date"), commencing      , 1998, at an annual
rate equal to   % on the Liquidation Amount of $25.00 per Capital Security
("Distributions"). The distribution rate and the distribution payment dates and
other payment dates for the Capital Securities will correspond to the interest
rate and interest payment dates and other payment dates on the Junior
Subordinated Debentures, which will be the sole assets of the Issuer Trust. So
long as no Event of Default (as defined in the Junior Subordinated Indenture (as
defined herein)) has occurred and is continuing with respect to the Junior
Subordinated Debentures (a "Debenture Event of Default"), the Company has the
right to defer payment of interest on the Junior Subordinated Debentures at any
time or from time to time for a period not exceeding 20 consecutive quarterly
periods with respect to each deferral period (each, an "Extension Period"),
provided that no Extension Period may extend beyond the Stated Maturity of the
Junior Subordinated Debentures. No interest shall be due and payable during any
Extension Period, except at the end thereof. Upon the termination of any such
Extension Period and the payment of all amounts then due, the Company may elect
to begin a new Extension Period subject to the requirements set forth herein. If
interest payments on the Junior Subordinated Debentures are so deferred,
Distributions on the Capital Securities will also be deferred and the Company
will not be permitted, subject to certain exceptions described herein, to
declare or pay any cash distributions with respect to the Company's capital
stock or with respect to debt securities of the Company that rank pari passu in
all respects with or junior to the Junior Subordinated Debentures. During an
Extension Period, interest on the Junior Subordinated Debentures will continue
to accrue (and the amount of Distributions to which holders of the Capital
Securities are entitled will accumulate) at a rate equal to   %, compounded
quarterly, and holders of Capital Securities will be required to accrue interest
income for United States Federal income tax purposes. See "Description of Junior
Subordinated Debentures--Option to Extend Interest Payment Period" and "Certain
Federal Income Tax Consequences--Interest Income and Original Issue Discount."

     The Company will, through the Guarantee, the Trust Agreement, the Junior
Subordinated Debentures and the Junior Subordinated Indenture (each as defined
herein), taken together, fully, irrevocably and unconditionally guarantee all
the Issuer Trust's obligations under the Capital Securities as described below.
See "Relationship Among the Capital Securities, the Junior Subordinated
Debentures and the Guarantee--Full and Unconditional Guarantee." The Guarantee
of the Company guarantees the payment of Distributions and payments on
liquidation or redemption of the Capital Securities, but only in each case to
the extent of funds held by the Issuer Trust, as described herein (the
"Guarantee"). See "Description of Guarantee." If the Company does not make
payments on the Junior Subordinated Debentures held by the Issuer Trust, the
Issuer Trust will have insufficient funds to pay Distributions on the Capital
Securities. The Guarantee does not cover payment of Distributions when the
Issuer Trust does not have sufficient funds to pay such Distributions. In such
an event, a holder of Capital Securities may institute a legal proceeding
directly against the Company to enforce payment of such Distributions to such
holder. See "Description of Junior Subordinated Debentures--Enforcement of
Certain Rights by Holders of Capital Securities." The obligations of the Company
under the Guarantee and the Capital Securities are subordinate and junior in
right of payment to all Senior Indebtedness (as defined in "Description of
Junior Subordinated Debentures--Subordination") of the Company.

     The Capital Securities are subject to mandatory redemption (i) in whole,
but not in part, upon repayment of the Junior Subordinated Debentures at the
Stated Maturity (ii) prior to _________, 2003, in whole, but not in part,
contemporaneously with the optional redemption by the Company of the Junior
Subordinated Debentures at any time within 90 days following the occurrence and
during the continuation of a Tax Event, Investment Company Event or Capital
Treatment Event (each as defined herein), in each case subject to possible
regulatory approval and (iii) in whole or in part at any time on or after
_________, 2003, contemporaneously with the optional redemption by the Company
of the Junior Subordinated Debentures in whole or in part, in each case at the
applicable Redemption Price (as defined herein). The Junior Subordinated
Debentures are redeemable prior to maturity at the option of the Company (i) on
or after _______, 2003, in whole at any time or in part from time to time, or
(ii) prior to ______, 2003, in whole, but not in part, at any time within 90
days following the occurrence and continuation of a Tax Event, Investment
Company Event or Capital Treatment Event (each as defined herein), in each case
at a redemption price set forth herein, which includes the accrued and unpaid
interest on the Junior Subordinated Debentures so redeemed to the date fixed for
redemption. The ability of the Company to exercise its rights to redeem the
Junior Subordinated Debentures or to cause the redemption of the Capital
Securities prior to the Stated Maturity may be subject to prior regulatory
approval by the Board of Governors of the Federal Reserve System (the "Federal
Reserve"), if then required under applicable Federal Reserve capital guidelines
or policies. See "Description of Junior Subordinated Debentures--Redemption" and
"Description of Capital Securities--Liquidation Distribution Upon Dissolution."

<PAGE>

     In the event of the dissolution of the Issuer Trust, after satisfaction of
liabilities to creditors of the Issuer Trust as provided by applicable law, the
holders of the Capital Securities will be entitled to receive a Liquidation
Amount of $25.00 per Capital Security plus accumulated and unpaid Distributions
thereon to the date of payment, subject to certain exceptions, which may be in
the form of a distribution of such amount in Junior Subordinated Debentures. See
"Description of Capital Securities--Liquidation Distribution Upon Dissolution."

     The holders of the outstanding Common Securities have the right at any time
to dissolve the Issuer Trust and, after satisfaction of liabilities to creditors
of the Issuer Trust as provided by applicable law, to cause the Junior
Subordinated Debentures to be distributed to the holders of the Capital
Securities and Common Securities in liquidation of the Issuer Trust. The ability
of the Company to dissolve the Issuer Trust may be subject to prior regulatory
approval of the Federal Reserve, if then required under applicable Federal
Reserve capital guidelines or policies. See "Description of Capital
Securities--Liquidation Distribution Upon Dissolution."

     The Junior Subordinated Debentures are unsecured and subordinated to all
Senior Indebtedness of the Company. See "Description of Junior Subordinated
Debentures--Subordination."

     THE JUNIOR SUBORDINATED DEBENTURES ARE DIRECT AND UNSECURED OBLIGATIONS OF
THE COMPANY, DO NOT EVIDENCE DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION OR ANY OTHER INSURER OR GOVERNMENT AGENCY.

     CERTAIN PERSONS PARTICIPATING IN THE OFFERING MADE HEREBY MAY ENGAGE IN
TRANSACTIONS THAT STABILIZE, MAINTAIN, OR OTHERWISE AFFECT THE PRICE OF THE
CAPITAL SECURITIES. SUCH TRANSACTIONS MAY INCLUDE STABILIZING, THE PURCHASE OF
CAPITAL SECURITIES TO COVER SYNDICATE SHORT POSITIONS AND THE IMPOSITION OF
PENALTY BIDS. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."




<PAGE>




                              AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith, files reports, proxy statements and other information with the
Securities and Exchange Commission (the "Commission"). Such reports, proxy
statements and other information can be inspected and copied at the public
reference facilities of the Commission at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549 and at the regional offices of the Commission located at
7 World Trade Center, 13th Floor, Suite 1300, New York, New York 10048 and Suite
1400, Citicorp Center, 14th Floor, 500 West Madison Street, Chicago, Illinois
60661. Copies of such material can also be obtained at prescribed rates by
writing to the Public Reference Section of the Commission at 450 Fifth Street,
N.W., Washington, D.C. 20549. Such material (including the Incorporated
Documents) may also be accessed electronically by means of the Commission's home
page on the Internet at http://www.sec.gov. The Company's Common Stock is traded
on the Nasdaq National Market. Reports, proxy statements and other information
concerning the Company can be inspected at the offices of the National
Association of Securities Dealers, Inc., 1735 K Street, N.W., Washington, D.C.
20006.

     The Company and the Trust have filed with the Commission a Registration
Statement on Form S-3 (together with all amendments and exhibits thereto, the
"Registration Statement") under the Securities Act of 1933, as amended (the
"Securities Act"), with respect to the securities offered hereby. This
Prospectus omits, in accordance with the rules and regulations of the
Commission, certain of the information contained in the Registration Statement.
Reference is hereby made to the Registration Statement and the exhibits, and the
financial statements, notes and schedules filed as a part thereof or
incorporated by reference therein for further information with respect to the
Company, the Trust and the securities offered hereby. Statements contained
herein concerning the provisions of any document are not necessarily complete
and, in each instance, where a copy of such document has been filed as an
exhibit to the Registration Statement or otherwise has been filed with the
Commission, reference is made to the copy so filed. Each such statement is
qualified in its entirety by such reference.

     No separate financial statements of the Issuer Trust have been included or
incorporated by reference herein. The Company and the Issuer Trust do not
consider that such financial statements would be material to holders of the
Capital Securities because (i) the Issuer Trust is a newly formed special
purpose entity, has no operating history or independent operations and is not
engaged in and does not propose to engage in any activity other than holding as
trust assets the Junior Subordinated Debentures and issuing the Trust
Securities, (ii) all of the voting securities of the Issuer Trust will be owned,
directly or indirectly by the Company, a reporting company under the Exchange
Act, and (iii) the obligations of the Issuer Trust under the Capital Securities
are guaranteed by the Company as described herein. See "City Holding Capital
Trust II," "Description of Capital Securities," "Description of Junior
Subordinated Debentures" and "Description of Guarantee." In addition, the
Company does not expect that the Issuer Trust will be filing reports under the
Exchange Act with the Commission.


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The following documents filed by the Company with the Commission
(Commission File No. 0-11733) under the Exchange Act are hereby incorporated by
reference in this Prospectus:

    (1) the Company's Annual Report on Form 10-K for the year ended December 31,
        1997, filed March 16, 1998;

    (2) the Company's Quarterly Report on Form 10-Q, for the quarter ended March
        31, 1998;

    (3) the Company's Quarterly Report on Form 10-Q, for the quarter ended June
        30, 1998;

    (4) the Company's Current Report on Form 8-K dated September 14, 1998; and

<PAGE>

    (5) the description of the Common Stock contained in the Company's
        Registration Statement on Form 8-A, filed under the Exchange Act,
        including any reports filed under the Exchange Act for the purpose of
        updating such description.

     All documents filed by the Company pursuant to Sections 13(a), 13(c), 14 or
15(d) of the Exchange Act prior to the termination of the offering of all of the
Common Stock shall be deemed to be incorporated by reference herein. Any
statement contained herein or in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein,
in any accompanying Prospectus Supplement relating to a specific offering of any
Offered Securities or in any other subsequently filed document, as the case may
be, which also is or is deemed to be incorporated by reference herein, modifies
or supersedes such statement. Any such statement so modified or superseded shall
not be deemed, except as so modified or superseded, to constitute a part of this
Prospectus or any accompanying Prospectus Supplement.

     The Company will provide on request and without charge to each person to
whom this Prospectus is delivered a copy (without exhibits) of any or all
documents incorporated by reference into this Prospectus. Requests for such
copies should be directed to City Holding Company, 25 Gatewater Road,
Charleston, West Virginia 25313, Attention: Chief Financial Officer (telephone
(304) 769-1100).

     On August 7, 1998, the Company announced that it had entered into a
definitive agreement and plan of reorganization to merge with Horizon Bancorp
Inc. ("Horizon"). For additional information about this transaction, see "City
Holding Company" and "Index to Financial Information." The following information
regarding Horizon, filed by the Company with the Commission in a current report
on Form 8-K dated September 14, 1998, is incorporated herein by reference and
shall be deemed to be a part hereof:

     (1) Consolidated Balance Sheets of Horizon for the years ended December 31,
     1997 and 1996 and Consolidated Statements of Income and Cash Flows of
     Horizon for the years ended December 31, 1997, 1996 and 1995, and
     Management's Discussion & Analysis of Financial Condition and Results of
     Operations as incorporated by reference in Horizon's Annual Report on Form
     10-K for the year ended December 31, 1997; and

     (2) Consolidated Financial Statements of Horizon for the three and six
     months ended June 30, 1998, and 1997 and Management's Discussion & Analysis
     of Financial Condition and Results of Operations as included in Horizon's
     Quarterly Report on Form 10-Q for the quarter ended June 30, 1998.




<PAGE>





                                     SUMMARY

     The following summary is qualified in its entirety by the more detailed
information appearing elsewhere in this Prospectus.

     As used herein, (i) the "Junior Subordinated Indenture" means the Junior
Subordinated Indenture, as amended and supplemented from time to time, between
the Company and The Chase Manhattan Bank, as trustee (the "Debenture Trustee"),
pursuant to which the Junior Subordinated Debentures are issued, (ii) the "Trust
Agreement" means the Amended and Restated Trust Agreement relating to the Issuer
Trust, as amended and supplemented from time to time, among the Company, as
Depositor, The Chase Manhattan Bank, as Property Trustee (the "Property
Trustee"), Chase Manhattan Bank Delaware, as Delaware Trustee (the "Delaware
Trustee") (collectively, the "Issuer Trustees"), the Administrators (as defined
herein) named therein, and the holders, from time to time, of undivided
beneficial interests in the assets of the Issuer Trust, and (iii) the
"Guarantee" means the Guarantee Agreement relating to the Capital Securities, as
amended and supplemented from time to time, between the Company and The Chase
Manhattan Bank, as Guarantee Trustee (the "Guarantee Trustee").


                              City Holding Company

     The Company is a registered bank holding company, chartered under the laws
of the State of West Virginia, and headquartered in Charleston, West Virginia.
At June 30, 1998, the Company had total consolidated assets of approximately
$1.5 billion, total consolidated deposits of approximately $1.1 billion, and
total consolidated shareholders' equity of approximately $126 million.

     Through its lead bank subsidiary, City National Bank of West Virginia
("City National"), the Company provides a wide variety of retail and commercial
banking products and services to individuals and small- and medium-sized
businesses through 43 banking offices in the State of West Virginia. In addition
to City National, the Company owns Del Amo Savings Bank, FSB ("Del Amo" and,
together with City National, the "Banks"), a federally-chartered savings bank
headquartered in Torrance, California. Del Amo operates three locations in
Southern California and complements the Company's mortgage loan origination
businesses located in Irvine and Costa Mesa, California.

     The Company maintains a diverse loan portfolio which consists of
commercial, real estate, and consumer loans to customers in its markets. At June
30, 1998, the Company had non-performing loans, consisting of non-accrual,
past-due, and restructured credits of $7.4 million, or 0.79% of gross loans. Net
charge-offs through June 30, 1998 were 0.12% of average loans. The allowance for
loan losses at June 30, 1998, was 0.93% of gross loans and 117.81% of
non-performing loans. Additionally, the Company's net charge-offs to average
loans ratio has averaged 0.19% over the five years ended December 31, 1997. For
the six months ended June 30, 1998 the Company's return on average assets and
return on average equity were 0.94% and 11.13%, respectively.

     On August 7, 1998, the Company announced that it had entered into a
definitive agreement and plan of reorganization to merge with Horizon Bancorp
Inc. ("Horizon"). Horizon is a bank holding company with total assets of $1.04
billion as of June 30, 1998. The combined company would have total assets in
excess of $2.5 billion, rank third in deposit market share in the State of West
Virginia, and rank among the Top 100 banks in the country in terms of market
capitalization. It is the intention of Horizon and the Company that the
transaction be accounted for as a pooling of interests and close during the
first quarter of 1999, although the consummation of this transaction is subject
to certain conditions including, but not limited to, shareholder approval by
Horizon and the Company and regulatory approval.

     Recognizing the increasing competition in the financial services industry,
the Company's management has embarked upon a strategy to increase non-interest
income and diversify the markets in which it operates in addition to increasing
its commercial banking presence in the State of West Virginia. The Company
currently operates four separate retail origination platforms, a servicer of
junior lien and other similar mortgage loan products, an escrow services
division and a wholesale loan division. It is the Company's intention to sell
the various loan products generated by these divisions through a combination of
loan securitizations and whole loan sales, where, in the case of loan
securitizations, the Company would retain the right to service the loans.
Through June 30, 1998, the Company had completed three transactions involving
the securitization of approximately of $183 million of high loan-to-value loans.
The Company plans to securitize a portion of its junior lien loan portfolio
every quarter. The Company's strategy is to develop these loan origination
divisions into marketing platforms, that through the use of technology and
direct mail and telemarketing solicitations, permit the Company to access
additional geographic markets and efficiently deliver a variety of financial
service products.


<PAGE>

     In addition to these mortgage and servicing operations, the Company also
operates a full-service securities brokerage and investment advisory company, an
insurance agency, a direct mail/marketing division and an internet service
provider and web site development division. Additionally, it has acquired an
equity stake in a specialty financial services company that originates and
purchases conventional home improvement, high loan-to-value debt consolidation,
and other similar loans.

     The Company was organized under the laws of the State of West Virginia on
March 12, 1982. The Company's principal executive offices are located at 25
Gatewater Road, Charleston, West Virginia 25313, and its telephone number at
such address is (304) 769-1100.

     For additional information regarding the Company and its financial
condition and results of operations, see "City Holding Company," "Selected
Consolidated Financial Data and Other Information," "Capitalization," and "Index
to Financial Information."


                          City Holding Capital Trust II

     The Issuer Trust is a statutory business trust created under Delaware law
on September 17, 1998. The Issuer Trust will be governed by the Amended and
Restated Trust Agreement among the Company, as Depositor, Chase Manhattan Bank
Delaware, as Delaware Trustee, and The Chase Manhattan Bank, as Property
Trustee. The Issuer Trust exists for the exclusive purposes of (i) issuing and
selling the Trust Securities, (ii) using the proceeds from the sale of the Trust
Securities to acquire the Junior Subordinated Debentures and (iii) engaging in
only those other activities necessary, convenient or incidental thereto (such as
registering the transfer of the Trust Securities). Accordingly, the Junior
Subordinated Debentures will be the sole assets of the Issuer Trust, and
payments under the Junior Subordinated Debentures will be the sole source of
revenue of the Issuer Trust.

     Upon issuance of the Capital Securities, the purchasers thereof will own
all of the Capital Securities of the Issuer Trust. Upon issuance of the Common
Securities, the Company will own all of the Common Securities of the Issuer
Trust which will represent an aggregate Liquidation Amount equal to at least 3%
of the Issuer Trust's total capital. See "City Holding Capital Trust II."




                                  The Offering
<TABLE>
<CAPTION>
<S>     <C>    
Securities Offered..................                $50,000,000   aggregate   Liquidation   Amount   of    %   Capital
                                                    Securities (Liquidation Amount  $25.00 per Capital Security).

Offering Price......................                $25.00 per Capital Security  (Liquidation  Amount $25.00),  plus
                                                    accumulated  Distributions,  if any,  from the date of  original
                                                    issuance.

Distribution Dates..................                _____,  ____,  _____,  and  _____,  of  each  year,   commencing
                                                            , 1998.


<PAGE>

Extension Periods...................                So long as no  Debenture  Event of Default (as  defined  herein)
                                                    has  occurred  and  is  continuing,   Distributions  on  Capital
                                                    Securities  may be deferred  for the  duration of any  Extension
                                                    Period  selected by the Company  with  respect to the payment of
                                                    interest on the Junior  Subordinated  Debentures.  No  Extension
                                                    Period may  exceed 20  consecutive  quarterly  periods or extend
                                                    beyond  the  Stated   Maturity.   See  "Description  of  Capital
                                                    Securities--Distributions,"  "Description of Junior  Subordinated
                                                    Debentures--Option   to  Extend  Interest   Payment  Period"  and
                                                    "Certain  Federal  Income Tax  Consequences--Interest  Income and
                                                    Original Issue Discount."

Ranking.............................                The  Capital  Securities  will rank  pari  passu,  and  payments
                                                    thereon  will be made  pro  rata,  with  the  Common  Securities
                                                    except   as   described    under    "Description    of   Capital
                                                    Securities--Subordination   of  Common  Securities."  The  Junior
                                                    Subordinated  Debentures  will be unsecured and  subordinate and
                                                    junior in right of  payment  to the extent and in the manner set
                                                    forth  in  the  Junior  Subordinated  Indenture  to  all  Senior
                                                    Indebtedness  of  the  Company.   See   "Description  of  Junior
                                                    Subordinated  Debentures."  The  Guarantee  will  constitute  an
                                                    unsecured  obligation  of the Company and will rank  subordinate
                                                    and  junior in right of  payment to the extent and in the manner
                                                    set forth in the  Guarantee  to all Senior  Indebtedness  of the
                                                    Company.  See  "Description of Guarantee." In addition,  because
                                                    the  Company  is a  holding  company,  the  Junior  Subordinated
                                                    Debentures and the Guarantee  will be  effectively  subordinated
                                                    to  all  existing  and  future   liabilities  of  the  Company's
                                                    subsidiaries,  including  the Banks'  deposit  liabilities.  See
                                                    "Description of Capital  Securities--Redemption" and "Description
                                                    of Junior Subordinated Debentures--Subordination."

Redemption..........................                The Trust Securities are subject to mandatory  redemption (i) in
                                                    whole,  but not in part, at the Stated  Maturity upon  repayment
                                                    of the Junior Subordinated Debentures,  (ii) prior to _________,
                                                    2003,  in  whole,  but not in part,  contemporaneously  with the
                                                    optional  redemption  at any time by the  Company  of the Junior
                                                    Subordinated  Debentures  at any time  within 90 days  following
                                                    the  occurrence  and  during  the  continuation  of a Tax Event,
                                                    Investment  Company  Event or  Capital  Treatment  Event in each
                                                    case,  subject  to  possible  regulatory  approval  and (iii) in
                                                    whole   or   in   part,    at   any   time   on   or   after   ,
                                                    2003,  contemporaneously  with the  optional  redemption  by the
                                                    Company of the  Junior  Subordinated  Debentures  in whole or in
                                                    part,  in  each  case at the  applicable  Redemption  Price  (as
                                                    defined     herein).     See     "Description     of     Capital
                                                    Securities--Redemption."

No Rating...........................                The  Capital  Securities  are not  expected  to be  rated by any
                                                    rating service.

ERISA Considerations................                Prospective    purchasers   should   carefully    consider   the
                                                    restrictions   on  purchase  set  forth  under   "Certain  ERISA
                                                    Considerations."


<PAGE>

Absence of Market for the Capital                   The Capital  Securities  will be a new issue of  securities  for
Securities..........................                which  there  currently  is no market.  The  Company  intends to
                                                    apply  to  list  the  Capital  Securities  on  the  Nasdaq  NMS.
                                                    However,  there can be no assurance that an active public market
                                                    will develop for the Capital  Securities or that, if such market
                                                    develops, that it will be maintained. See "Underwriting."
</TABLE>



     For additional information regarding the Capital Securities, see "Notice to
Investors," "City Holding Capital Trust II," "Use of Proceeds," "Description of
Capital Securities," "Description of Junior Subordinated Debentures,"
"Description of Guarantee," "Relationship Among the Capital Securities, the
Junior Subordinated Debentures and the Guarantee," "Certain Federal Income Tax
Consequences" and "Certain ERISA Considerations."


                                 Use of Proceeds

     All proceeds to the Issuer Trust from the sale of the Capital Securities
will be invested by the Issuer Trust in the Junior Subordinated Debentures. All
the net proceeds to be received by the Company from the sale of the Junior
Subordinated Debentures will be used for general corporate purposes, potential
future acquisitions, repayment of corporate debt and investments in or
extensions of credit to its subsidiaries. See "Use of Proceeds." Approximately 
24% or $12 million of the proceeds from the Capital Securities will immediately
qualify as Tier 1 or core capital, with the remaining 76% afforded Tier 2
capital treatment under the risk-based capital guidelines of the Federal 
Reserve. However, it is anticipated that upon the consummation of the merger
with Horizon, the remaining $ 38 million will qualify as Tier 1 capital.


                                  Risk Factors

     Prospective investors should carefully consider the matters set forth under
"Risk Factors."




<PAGE>




           SELECTED CONSOLIDATED FINANCIAL DATA AND OTHER INFORMATION

     The following table sets forth selected consolidated financial information
for the Company for the five years ended December 31, 1997, and the six-month
periods ended June 30, 1998 and 1997. The selected consolidated financial data
as of and for each of the years in the five-year period ended December 31, 1997
have been derived from the Company's consolidated financial statements which
have been audited by Ernst & Young, LLP, independent auditors. The data should
be read in conjunction with the consolidated financial statements and related
notes incorporated by reference herein. The information presented as of and for
the six-month periods ended June 30, 1998 and 1997 is derived from the Company's
unaudited consolidated financial statements for those periods. Those unaudited
consolidated financial statements, which are incorporated by reference elsewhere
in this Prospectus, include all adjustments, consisting only of normal recurring
accruals which management considers necessary for a fair presentation of the
financial condition and results of operations for such interim periods. Results
for the six-month period ended June 30, 1998 are not necessarily indicative of
results to be expected for the full year or any other interim period. See also
"Incorporation of Certain Documents by Reference" "Experts," and Index to
Consolidated Financial Statements."

<TABLE>
<CAPTION>

                                 For the Six
                                Months Ended
                                  June 30,                              For the Year Ended December 31,
                          ---------------------------- ------------------------------------------------------------------
                              1998          1997          1997          1996         1995         1994          1993
                          --------------- ------------ ------------  ------------ ------------ ------------ -------------
                                 (unaudited)                     (Dollars in thousands, except per share data)
<S>     <C>    
Summary of Operations
   Total interest income.. $  54,726      $  46,052      $  96,796     $  86,069    $  75,125     $ 62,762     $  55,301    
   Total interest expense.    26,258         20,582         44,691        39,064       33,580       25,168        22,425
                                            
   Net interest income....    28,468         25,470         52,105        47,005       41,545       37,594        32,876
   Provision for loan         
    losses................     1,201            828          1,662         1,678        1,104        1,040         1,434
   Total other income.....    31,996          9,899         26,716        11,123        6,346        5,249         3,862
   Total other expenses...    49,201         25,192         57,670        40,982       33,887       30,116        24,292
   Income before income       
     taxes................    10,062          9,349         19,489        15,468       12,900       11,687        11,012 
   Net income.............      6,412         6,004         12,464        10,130        8,718        8,141         7,645        

Per Share Data
   Net income (basic) .... $    0.97      $    0.99      $    2.03     $    1.81    $    1.55    $    1.44     $    1.35    
   Net income (diluted) ..      0.96           0.99           2.02          1.81         1.55         1.44          1.35
   Cash dividends             
      declared (1)........      0.38           0.36           0.73          0.63         0.56         0.49          0.46
   Book value per share...     18.73          14.41          16.56         14.21        13.09        11.66         11.56

Average Balance Sheet
Summary
   Total loans............ $ 841,367      $ 739,362      $ 757,803     $ 665,641    $ 608,551    $ 504,795    $  413,645   
   Securities.............   162,074        179,447        179,590       166,667      221,743      264,976       262,742
   Deposits............... 1,010,554        876,887        892,865       812,655      771,303      736,115       639,480
   Long-term debt.........    88,313         37,504         46,129        24,666        8,204        6,252         4,387
   Stockholders' equity...   115,229         85,172         92,317        76,130       69,463       67,652        63,511
   Total assets........... 1,371,538      1,147,712      1,213,261     1,079,540      957,048      864,690       739,804
                           

At Period End
   Net loans.............. $ 920,592     $  752,539     $  772,689    $  690,701   $  650,195     $547,809      $462,424
   Securities.............   166,994        182,393        162,912       163,922      194,368      239,882       283,833
   Deposits............... 1,131,709        901,087        938,498       828,670      797,415      746,805       709,958
   Long-term debt.........    81,295         39,400         68,400        34,250       20,000        6,875         5,875
   Stockholders' equity...   126,108         87,483        106,255        79,373       73,139       66,299        65,605
   Total assets........... 1,501,500      1,147,684      1,266,143     1,048,810    1,040,969      895,785       816,225
                           

Selected Ratios
   Return on average            
      assets..............      0.94%           1.05%         1.03%         0.94%        0.91%        0.94%         1.03%
   Return on average           
      equity..............     11.13           14.10         13.50         13.31        12.55        12.03         12.04
   Average equity to      
      average assets......      8.40            7.42          7.61          7.05         7.26         7.82          8.58
   Dividend payout ratio 
      (1)................      39.18           36.36         35.96         34.81        36.47        33.91         34.36
</TABLE>

- ------------

(1) Cash dividends and the related payout ratio are based on historical results
    of the Company and do not include cash dividends of acquired subsidiaries
    prior to the dates of consummation.



<PAGE>




                        SELECTED PRO FORMA FINANCIAL DATA
                      OF CITY HOLDING AND HORIZON COMBINED

     The following selected pro-forma financial data gives effect to the
acquisition of 100% of the outstanding shares of Horizon by the Company based on
an exchange ratio of 1.111. The pro forma data is based upon the historical
financial statements of the Company and Horizon and may not be indicative of the
results that actually would have occurred if the combination had been in effect
on the dates indicated.

<TABLE>
<CAPTION>
                                                   Six Months
                                                     Ended                               Year Ended December 31,
                                                    June 30,
                                             1998             1997             1997               1996                1995
                                          ------------    -------------    --------------     --------------     ---------------
              (Unaudited)                                          (dollars in thousands, except per share information)
<S>     <C>    
Summary of Operations
   Total interest income................   $   95,754        $ 83,002        $  173,166          $ 159,708         $  145,743
   Total interest expense...............       44,229          35,307            76,012             68,334             61,180
   Net interest income..................       51,525          47,695            97,154             91,374             84,563
   Provision for loan losses............        2,467           1,928             4,064              5,012              3,609
   Total other income...................       35,335          12,661            32,613             16,473             11,343
   Total other expense..................       63,167          38,645            84,899             70,066             61,908
   Income before income taxes...........       21,226          19,783            40,804             32,769             30,389
   Net income...........................       13,736          12,758            26,291             21,281             20,200

Per Share Data
   Net income (basic)...................         0.82            0.78              1.60               1.34               1.26
   Net income (diluted).................         0.81            0.78              1.60               1.34               1.26
   Cash dividends declared..............         0.38            0.36              0.73               0.63               0.56
   Book value per share.................        14.34           12.19             13.24              11.86              11.52

Average Balance Sheet Summary
   Total loans..........................    1,586,237       1,382,963        1,427,270          1,286,868          1,206,408
   Securities...........................      375,541         414,516          409,713            419,974            464,024
   Deposits.............................    1,870,118       1,669,961        1,698,699          1,616,479          1,559,106
   Long-term debt.......................       96,080          37,504           47,603             24,666              8,204
   Stockholder's equity.................      229,968         195,504          204,118            181,923            168,353
   Total assets.........................    2,416,831       2,088,471        2,180,461          2,021,988          1,874,056

At Period End
   Net loans............................    1,670,724       1,406,939         1,490,411          1,315,078          1,262,243
   Securities...........................      376,017         408,353           378,330            412,586            450,570
   Deposits.............................    1,993,215       1,702,442         1,779,805          1,626,666          1,602,996
   Long-term debt.......................       87,267          39,400            75,502             34,250             20,000
   Stockholders' equity.................      242,020         199,365           220,277            188,784            177,522
   Total assets.........................    2,542,007       2,102,385         2,286,424          1,995,878          1,983,871

Selected Ratios:
   Return on average assets.............        1.14%           1.22%              1.21%              1.05%              1.08%
   Return on average
     stockholders' equity...............       11.95           13.05              12.88              11.70              12.00
   Dividend payout ratio                       39.18           36.36              35.96              34.81              36.47
   Average equity to assets.............        9.52            9.36               9.36               9.00               8.98
</TABLE>


<PAGE>

                                  RISK FACTORS

     Prospective purchasers of the Capital Securities should carefully review
the information contained elsewhere in this Prospectus and should particularly
consider the following matters. Certain statements in this Prospectus and
documents incorporated herein by reference are forward-looking and are
identified by the use of forward-looking words or phrases such as "intended,"
"will be positioned," "expects," is or are "expected," "anticipates," and
"anticipated." These forward-looking statements are based on the Company's
current expectations. To the extent any of the information contained or
incorporated by reference in this Prospectus constitutes a "forward-looking
statement" as defined in Section 21E(i)(1) of the Exchange Act, the risk factors
set forth below are cautionary statements identifying important factors that
could cause actual results to differ materially from those in the
forward-looking statement.

Risk Factors Relating to the Capital Securities


Ranking of Subordinated Obligations Under the Guarantee and the Junior
Subordinated Debentures

     The obligations of the Company under the Guarantee issued by the Company
for the benefit of the holders of Capital Securities and under the Junior
Subordinated Debentures are subordinate and junior in right of payment to all
Senior Indebtedness of the Company. At June 30, 1998, the Senior Indebtedness of
the Company aggregated approximately $193 million. None of the Junior
Subordinated Indenture, the Guarantee or the Trust Agreement places any
limitation on the amount of secured or unsecured debt, including Senior
Indebtedness, that may be incurred by the Company. See "Description of
Guarantee--Status of the Guarantee" and "Description of Junior Subordinated
Debentures--Subordination."

     The obligations of the Company under the Junior Subordinated Debentures and
the Guarantee also rank pari passu to the Company's obligations under the
debentures issued pursuant to the Indenture and the Guarantee of the Company
dated March 31, 1998, related to the sale of trust preferred securities of City
Holding Capital Trust on March 31, 1998.

     The ability of the Issuer Trust to pay amounts due on the Capital
Securities is solely dependent upon the Company's making payments on the Junior
Subordinated Debentures as and when required.


Option to Extend Interest Payment Period; Tax Consequences

     So long as no Event of Default (as defined in the Junior Subordinated
Indenture) has occurred and is continuing with respect to the Junior
Subordinated Debentures (a "Debenture Event of Default"), the Company has the
right under the Junior Subordinated Indenture to defer the payment of interest
on the Junior Subordinated Debentures at any time or from time to time for a
period not exceeding 20 consecutive quarterly periods with respect to each
Extension Period, provided that no Extension Period may extend beyond the Stated
Maturity of the Junior Subordinated Debentures or end on a day other than an
Interest Payment Date. See "Description of Junior Subordinated
Debentures--Debenture Events of Default." As a consequence of any such deferral,
quarterly Distributions on the Capital Securities by the Issuer Trust will be
deferred during any such Extension Period. Distributions to which holders of the
Capital Securities are entitled will accumulate additional Distributions thereon
during any Extension Period at a rate equal to    % per annum, compounded
quarterly from the relevant payment date for such Distributions, computed on the
basis of a 360-day year of twelve 30-day months and the actual days elapsed in a
partial month in such period. Additional Distributions payable for each full
Distribution period will be computed by dividing the rate per annum by four. The
term "Distributions" as used herein shall include any such additional
Distributions. During any such Extension Period, the Company may not (i) declare
or pay any dividends or distributions on, or redeem, purchase, acquire or make a
liquidation payment with respect to, any of the Company's capital stock or (ii)
make any payment of principal of or interest or premium, if any, on or repay,
repurchase or redeem any debt securities of the Company that rank pari passu in
all respects with or junior in interest to the Junior Subordinated Debentures
(other than (a) repurchases, redemptions or other acquisitions of shares of
capital stock of the Company in connection with any employment contract, benefit
plan or other similar arrangement with or for the benefit of any one or more
employees, officers, directors or consultants, in connection with a dividend
reinvestment or shareholder stock purchase plan or in connection with the
issuance of capital stock of the Company (or securities convertible into or
exercisable for such capital stock) as consideration in an acquisition
transaction entered into prior to the applicable Extension Period, (b) as a
result of an exchange or conversion of any class or series of the Company's
capital stock (or any capital stock of a subsidiary of the Company) for any
class or series of the Company's capital stock or of any class or series of the
Company's indebtedness for any class or series of the Company's capital stock,
(c) the purchase of fractional interests in shares of the Company's capital
stock pursuant to the conversion or exchange provisions of such capital stock or
the security being converted or exchanged, (d) any declaration of a dividend in
connection with any shareholder's rights plan, or the issuance of rights, stock
or other property under any shareholder's rights plan, or the redemption or
repurchase of rights pursuant thereto, or (e) any dividend in the form of stock,
warrants, options or other rights where the dividend stock or the stock issuable
upon exercise of such warrants, options or other rights is the same stock as
that on which the dividend is being paid or ranks pari passu with or junior to
such stock). Prior to the termination of any such Extension Period, the Company
may further defer the payment of interest, provided that no Extension Period may
exceed 20 consecutive quarterly periods or extend beyond the Stated Maturity of
the Junior Subordinated Debentures. Upon the termination of any Extension Period
and the payment of all interest then accrued and unpaid (together with interest
thereon at a rate equal to   % per annum, compounded quarterly), the Company may
elect to begin a new Extension Period subject to the above conditions. No
interest shall be due and payable during an Extension Period, except at the end
thereof. The Company must give the Issuer Trustees notice of its election of
such Extension Period at least one Business Day prior to the earlier of (i) the
date the Distributions on the Capital Securities would have been payable but for
the election to begin such Extension Period and (ii) the date the Property
Trustee is required to give notice to holders of the Capital Securities of the
record date or the date such Distributions are payable, but in any event not
less than one Business Day prior to such record date. The Property Trustee will
give notice of the Company's election to begin a new Extension Period to the
holders of the Capital Securities. Subject to the foregoing, there is no
limitation on the number of times that the Company may elect to begin an
Extension Period. See "Description of Capital Securities--Distributions" and
"Description of Junior Subordinated Debentures--Option to Extend Interest
Payment Period."

<PAGE>

     Should an Extension Period occur, a holder of Capital Securities will
accrue interest income (in the form of original issue discount) for United
States Federal income tax purposes in respect of its pro rata share of the
Junior Subordinated Debentures held by the Issuer Trust. As a result, a holder
of Capital Securities will include such original issue discount income in gross
income for United States Federal income tax purposes in advance of the receipt
of cash attributable to such income, and will not receive the cash related to
such income from the Issuer Trust if the holder disposes of the Capital
Securities prior to the record date for the payment of Distributions with
respect to such Extension Period. See "Certain Federal Income Tax
Consequences--Interest Income and Original Issue Discount" and "--Sale or
Redemption of Capital Securities."

     The Company has no current intention of exercising its right to defer
payments of interest by extending the interest payment period on the Junior
Subordinated Debentures. However, should the Company elect to exercise such
right in the future, the market price of the Capital Securities is likely to be
affected. A holder that disposes of its Capital Securities during an Extension
Period, therefore, might not receive the same return on its investment as a
holder that continues to hold its Capital Securities. In addition, as a result
of the existence of the Company's right to defer interest payments, the market
price of the Capital Securities (which represent preferred undivided beneficial
interests in the assets of the Issuer Trust) may be more volatile than the
market prices of other securities on which original issue discount accrues that
are not subject to such deferrals.


Tax Event, Investment Company Event or Capital Treatment Event Redemption

     Upon the occurrence and during the continuation of a Tax Event, Investment
Company Event or Capital Treatment Event, the Company has the right to redeem
the Junior Subordinated Debentures in whole, but not in part, at any time within
90 days following the occurrence of such Tax Event, Investment Company Event or
Capital Treatment Event and thereby cause a mandatory redemption of the Capital
Securities and Common Securities. Any such redemption shall be at a price equal
to the aggregate liquidation amount of the Capital Securities and Common
Securities, respectively, together with accumulated Distributions to but
excluding the date fixed for redemption and the related amount of the premium,
if any, paid by the Company upon the concurrent redemption of such Junior
Subordinated Debentures. The ability of the Company to exercise its rights to
redeem the Junior Subordinated Debentures prior to the stated maturity may be
subject to prior regulatory approval by the Federal Reserve, if then required
under applicable Federal Reserve capital guidelines or policies. See
"Description of Junior Subordinated Debentures--Redemption" and "Description of
Capital Securities--Liquidation Distribution Upon Dissolution."

<PAGE>

     A "Tax Event" means the receipt by the Issuer Trust of an opinion of
counsel to the Company experienced in such matters to the effect that, as a
result of any amendment to, or change (including any announced prospective
change) in, the laws (or any regulations thereunder) of the United States or any
political subdivision or taxing authority thereof or therein, or as a result of
any official or administrative pronouncement or action or judicial decision
interpreting or applying such laws or regulations, which amendment or change is
effective or which pronouncement or decision is announced on or after the date
of issuance of the Capital Securities (including, without limitation, any of the
foregoing arising with respect to, or resulting from, any proposal, proceeding
or other action commencing on or before such date of issuance), there is more
than an insubstantial risk that (i) the Issuer Trust is, or will be within 90
days of the delivery of such opinion, subject to United States Federal income
tax with respect to income received or accrued on the Junior Subordinated
Debentures or New Junior Subordinated Debentures, (ii) interest payable by the
Company on the Junior Subordinated Debentures or New Junior Subordinated
Debentures is not, or within 90 days of the delivery of such opinion will not
be, deductible by the Company, in whole or in part, for United States Federal
income tax purposes or (iii) the Issuer Trust is, or will be within 90 days of
the delivery of the opinion, subject to more than a de minimis amount of other
taxes, duties or other governmental charges. According to a petition recently
filed in the United States Tax Court by a corporation unrelated to the Company
and the Trust, the Internal Revenue Service (the "IRS") has challenged the
deductibility for United States federal income tax purposes of interest payments
on certain purported debt instruments held by entities intended to be taxable as
partnerships for United States federal income tax purposes, where those
entities, in turn, issued preferred securities to investors. Although the
overall structure of the financing arrangement involved in that case is somewhat
similar to the financing structure for the Junior Subordinated Debentures and
the Trust, the relevant facts in that case appear to differ significantly from
those relating to the Junior Subordinated Debentures and the Trust. Whether the
IRS would attempt to challenge the deductibility of interest on the Junior
Subordinated Debentures cannot be predicted. The Company, based on the advice of
counsel, intends to take the position that interest payments on the Junior
Subordinated Debentures will be deductible by the Company for United States
federal income tax purposes. See "Certain Federal Income Tax Consequences -
Classification of the Junior Subordinated Debentures." Adverse developments
relating to the deductibility of interest, whether arising in connection with
the case currently pending in the United States Tax Court or not, could give
rise to a Tax Event.

     "Investment Company Event" means the receipt by the Issuer Trust of an
opinion of counsel to the Company experienced in such matters to the effect
that, as a result of the occurrence of a change in law or regulation or a
written change (including any announced prospective change) in interpretation or
application of law or regulation by any legislative body, court, governmental
agency or regulatory authority, there is more than an insubstantial risk that
the Issuer Trust is or will be considered an "investment company" that is
required to be registered under the Investment Company Act of 1940, as amended
(the "Investment Company Act"), which change or prospective change becomes
effective or would become effective, as the case may be, on or after the date of
the issuance of the Capital Securities.

     A "Capital Treatment Event" means the reasonable determination by the
Company that, as a result of the occurrence of any amendment to, or change
(including any announced prospective change) in, the laws (or any rules or
regulations thereunder) of the United States or any political subdivision
thereof or therein, or as a result of any official or administrative
pronouncement or action or judicial decision interpreting or applying such laws
or regulations, which amendment or change is effective or such pronouncement,
action or decision is announced on or after the date of issuance of the Capital
Securities, there is more than an insubstantial risk that the Company will not
be entitled to treat the allowable amount (subject to current interpretation of
the Federal Reserve as of the date of this Prospectus) of the Liquidation Amount
of the Capital Securities as "Tier 1 Capital" (or the then equivalent thereof)
for purposes of the risk-based capital adequacy guidelines of the Federal
Reserve, as then in effect and applicable to the Company.



<PAGE>

Possible Tax Law Changes

     In both 1996 and 1997, the Clinton Administration proposed to amend the
Internal Revenue Code of 1986, as amended (the "Code"), to deny deductions of
interest on instruments with features similar to those of the Junior
Subordinated Debentures when issued under arrangements similar to the Issuer
Trust. That proposal was not passed by, and is not currently pending before,
Congress. There can be no assurance, however, that future legislative proposals,
future regulations or official administrative pronouncements or future judicial
decisions will not affect the ability of the Company to deduct interest on the
Junior Subordinated Debentures. Such a change could give rise to a Tax Event,
which may permit the Company, upon approval of the Federal Reserve if then
required under applicable capital guidelines or policies of the Federal Reserve,
to cause a redemption of the Capital Securities, as described more fully under
"Description of Capital Securities--Redemption."


Exchange of Capital Securities for Junior Subordinated Debentures

     The holders of all the outstanding Common Securities have the right at any
time to dissolve the Issuer Trust and, after satisfaction of liabilities to
creditors of the Issuer Trust as provided by applicable law, cause the Junior
Subordinated Debentures to be distributed to the holders of the Capital
Securities and Common Securities in liquidation of the Issuer Trust. The ability
of the Company to dissolve the Issuer Trust may be subject to prior regulatory
approval of the Federal Reserve, if then required under applicable Federal
Reserve capital guidelines or policies. See "Description of Capital
Securities--Liquidation Distribution Upon Dissolution." The Junior Subordinated
Debentures, if distributed, may be subject to restrictions on transfer as
described under "Notice to Investors."

     Under current United States Federal income tax law and interpretations and
assuming, as expected, that the Issuer Trust will not be taxable as a
corporation, a distribution of the Junior Subordinated Debentures upon a
liquidation of the Issuer Trust will not be a taxable event to holders of the
Capital Securities. However, if a Tax Event were to occur that would cause the
Issuer Trust to be subject to United States Federal income tax with respect to
income received or accrued on the Junior Subordinated Debentures, a distribution
of the Junior Subordinated Debentures by the Issuer Trust would be a taxable
event to the Issuer Trust and the holders of the Capital Securities. See
"Certain Federal Income Tax Consequences--Distribution of Junior Subordinated
Debentures to Holders of Capital Securities."


Rights Under the Guarantee

     The Chase Manhattan Bank will act as the Guarantee Trustee under the
Guarantee and will hold the Guarantee for the benefit of the holders of the
Capital Securities. The Chase Manhattan Bank will also act as Debenture Trustee
for the Junior Subordinated Debentures and as Property Trustee under the Trust
Agreement. Chase Manhattan Bank Delaware will act as Delaware Trustee under the
Trust Agreement. The Guarantee guarantees to the holders of the Capital
Securities the following payments, to the extent not paid by or on behalf of the
Issuer Trust: (i) any accumulated and unpaid Distributions required to be paid
on the Capital Securities, to the extent that the Issuer Trust has funds on hand
available therefor at such time; (ii) the Redemption Price (as defined in
"Description of Capital Securities--Redemption") with respect to any Capital
Securities called for redemption, to the extent that the Issuer Trust has funds
on hand available therefor at such time; and (iii) upon a voluntary or
involuntary dissolution of the Issuer Trust (unless the Junior Subordinated
Debentures are distributed to holders of the Capital Securities), the lesser of
(a) the aggregate of the Liquidation Amount and all accumulated and unpaid
Distributions to the date of payment, to the extent that the Issuer Trust has
funds on hand available therefor at such time, and (b) the amount of assets of
the Issuer Trust remaining available for distribution to holders of the Capital
Securities on liquidation of the Issuer Trust. The Guarantee is subordinated as
described under "--Ranking of Subordinated Obligations Under the Guarantee and
the Junior Subordinated Debentures" and "Description of Guarantee--Status of the
Guarantee." The holders of not less than a majority in aggregate Liquidation
Amount of the outstanding Capital Securities have the right to direct the time,
method and place of conducting any proceeding for any remedy available to the
Guarantee Trustee in respect of the Guarantee or to direct the exercise of any
trust power conferred upon the Guarantee Trustee under the Guarantee. Any holder
of the Capital Securities may institute a legal proceeding directly against the
Company to enforce its rights under the Guarantee without first instituting a
legal proceeding against the Issuer Trust, the Guarantee Trustee or any other
person or entity.


<PAGE>

     If the Company were to default on its obligation to pay amounts payable
under the Junior Subordinated Debentures, the Issuer Trust would lack funds for
the payment of Distributions or amounts payable on redemption of the Capital
Securities or otherwise, and, in such event, holders of the Capital Securities
would not be able to rely upon the Guarantee for payment of such amounts.
Instead, if a Debenture Event of Default has occurred and is continuing and such
event is attributable to the failure of the Company to pay any amounts payable
in respect of the Junior Subordinated Debentures on the payment date on which
such payment is due and payable, then a holder of Capital Securities may
institute a legal proceeding directly against the Company for enforcement of
payment to such holder of any amounts payable in respect of such Junior
Subordinated Debentures having a principal amount equal to the aggregate
Liquidation Amount of the Capital Securities of such holder (a "Direct Action").
In connection with a Direct Action, the Company will have a right of set-off
under the Junior Subordinated Indenture to the extent of any payment made by the
Company to such holder of Capital Securities in the Direct Action. Except as
described herein, holders of Capital Securities will not be able to exercise
directly any other remedy available to the holders of the Junior Subordinated
Debentures or assert directly any other rights in respect of the Junior
Subordinated Debentures. See "Description of Junior Subordinated
Debentures--Enforcement of Certain Rights by Holders of Capital Securities,"
"--Debenture Events of Default" and "Description of Guarantee." The Trust
Agreement provides that each holder of Capital Securities by acceptance thereof
agrees to the provisions of the Guarantee and the Junior Subordinated Indenture.


Limited Voting Rights

     Holders of Capital Securities will have limited voting rights relating
generally to the modification of the Capital Securities and the Guarantee and
the exercise of the Issuer Trust's rights as holder of Junior Subordinated
Debentures. Holders of Capital Securities will not be entitled to appoint,
remove or replace the Property Trustee or the Delaware Trustee except upon the
occurrence of certain events specified in the Trust Agreement and described
herein. The Property Trustee and the holders of all the Common Securities may,
subject to certain conditions, amend the Trust Agreement without the consent of
holders of Capital Securities to cure any ambiguity or make other provisions not
inconsistent with the Trust Agreement or to ensure that the Issuer Trust (i)
will not be taxable other than as a grantor trust for United States Federal
income tax purposes, or (ii) will not be required to register as an "investment
company" under the Investment Company Act. See "Description of Capital
Securities--Voting Rights; Amendment of Trust Agreement" and "--Removal of
Issuer Trustees; Appointment of Successors."


Market Prices

     There can be no assurance as to the market prices for Capital Securities,
or the market prices for Junior Subordinated Debentures that may be distributed
in exchange for Capital Securities if a liquidation of the Issuer Trust occurs.
Accordingly, the Capital Securities or the Junior Subordinated Debentures that a
holder of Capital Securities may receive on liquidation of the Issuer Trust may
trade at a discount to the price that the investor paid to purchase the Capital
Securities offered hereby. Because holders of Capital Securities may receive
Junior Subordinated Debentures on dissolution of the Issuer Trust, prospective
purchasers of Capital Securities are also making an investment decision with
regard to the Junior Subordinated Debentures and should carefully review all the
information regarding the Junior Subordinated Debentures contained herein. See
"Description of Junior Subordinated Debentures."


Absence of Prior Market for the Capital Securities and Certain Trading
Restrictions


     There is no current public market for the Capital Securities. Although, the
Company intends to apply to list the Capital Securities on the Nasdaq NMS, there
can be no assurance that an active public market will develop for the Capital
Securities or that, if such market develops, that it will be maintained or that
the market price will equal or exceed the public offering price set forth on the
cover page of this Prospectus. The public offering price for the Capital
Securities has been determined through negotiations between the Company and the
Underwriters. Prices for the Capital Securities will be determined in the
marketplace and may be influenced by many factors, including prevailing interest
rates, the liquidity of the market for the Capital Securities, investor
perceptions of the Company and general industry and economic conditions. In
addition, notwithstanding the registration of the Capital Securities, holders
who are "affiliates" of the Company or the Issuer Trust as defined under Rule
405 of the Securities Act may publicly offer for sale or resell the Capital
Securities only in compliance with the provisions of Rule 144 under the
Securities Act. See "Underwriting."


<PAGE>

     Because holders of Capital Securities may receive Junior Subordinated
Debentures on termination of the Issuer Trust, prospective purchasers of Capital
Securities are also making an investment decision with regard to the Junior
Subordinated Debentures and should carefully review all the information
regarding the Junior Subordinated Debentures contained herein. See "Description
of the Junior Subordinated Debentures."


Capital Securities are Not Insured


     The Capital Securities are not insured by the Bank Insurance Fund or the
Savings Association Insurance Fund of the Federal Deposit Insurance Corporation
or any other governmental agency.



Risk Factors Relating to the Company


Growth

     The Company has grown and may seek to continue growing by acquiring other
financial institutions (such as Horizon), branches of such financial
institutions, and companies engaged in related businesses. However, competition
for acquisitions in the Company's market area is highly competitive. Moreover,
any acquisitions will be subject to regulatory approval and there can be no
assurance that the Company will obtain such approvals. The Company may not be as
successful in the future as it has been in the past in identifying further
acquisition candidates, integrating acquired institutions or preventing deposit
erosion at acquired institutions or branches. Furthermore, the Company's ability
to grow through acquisitions will depend on its maintaining sufficient
regulatory capital levels and on economic conditions.

     There is no assurance that the Company will not encounter unforeseen
expenses, as well as difficulties and complications in integrating expanded
operations and new employees without disruption to overall operations. In
connection with the acquisition of Horizon, the Company will be acquiring a bank
holding company of almost equal size and may experience certain integration
issues in connection with this acquisition. In addition, such growth may
adversely affect the Company's operating results because of many factors,
including start-up costs, diversion of management time and resources, asset
quality, and required operating adjustments. There can be no assurance that the
Company will successfully integrate or achieve the anticipated benefits of its
growth or expanded operations, and there is no assurance that rapid growth in
its loan portfolio will not result in an increase in the Company's loan loss
experience.


Risks Associated with Mortgage Banking Operation

     After approximately two years of providing warehouse funding to an
independent third party financial institution that participated in a FHA Title I
loan securitization conduit, in August 1996 the Company formed City Mortgage
Services ("CMS"), a division of City National. CMS, with offices in Costa Mesa,
California and Cross Lanes, West Virginia, was created as a specialty loan
servicing division focusing on servicing niche loan products such as sub-prime
mortgage, non-conforming mortgage, home improvement, home equity, and other
similar products. During the fall of 1996, CMS began servicing FHA Title I loans
that were securitized by the third party financial institution to which the
Company had previously provided warehouse funding. In December 1996, the Company
acquired certain assets and assumed certain liabilities of a California FHA
Title I loan servicing company and, as a result, acquired the right to service,
through CMS, a number of securitized loan pools approximating $600 million in
unpaid principal balances. In October 1997, the Company acquired an originator
of high loan-to-value, predominately junior lien, mortgage loans, located in
Irvine, California, with an experienced team of junior lien mortgage
originators. Soon thereafter, the Company formed two additional retail
origination platforms, one located in Southern California and the other located
in Charleston, West Virginia. In addition to these three separate retail
origination platforms, the Company maintains a wholesale division in California
which focuses on acquiring high loan-to-value mortgage loans from a network of
correspondent lenders. In August 1998, the Company opened a fourth retail
origination office and expanded its loan servicing division with facilities
located in Dallas, Texas.


<PAGE>

     High loan-to-value loans obtained by the Company through retail
originations or acquired through the correspondent network are generally sold to
independent third parties or securitized by the Company generally within 90-180
days of funding. Management does not intend to include these high loan-to-value
loans in its core loan portfolio. However, the Company's prospects must be
considered in light of the risks, delays, expenses, and difficulties frequently
encountered in connection with an early-stage business in a highly-regulated,
competitive environment. In addition to the normal risk of loss and reduced net
earnings due to loan delinquencies and other loan defaults by obligors, which
become more acute in an economic slow-down or recession, the Company is subject
to increased risk of loss in its high loan-to-value lending, because in most
cases, the collateral for such loans will not be sufficient to cover the
principal amount of the loans in the event of default. The Company, in its high
loan-to-value lending, relies principally on the credit-worthiness of the buyer
and, to a lesser extent, on the underlying collateral for repayment. As a
result, many of the Company's high loan-to-value loans equal or exceed the value
of the mortgage properties. Upon the occurrence of a default by a borrower, the
Company evaluates the cost-effectiveness of foreclosing on the property. The
Company is less likely to use foreclosure to mitigate its losses with its high
loan-to-value products because such loans exceed the value of the mortgage
properties; loss mitigation on these loans is undertaken primarily through
garnishment proceedings. Management periodically estimates losses on these loans
and records such estimates as a reduction of income. To the extent that
management's estimates of losses are less than the actual losses, the Company's
financial position and results of operations could be adversely affected in the
period of adjustment. However, as discussed previously, management intends to
mitigate this risk of loss by selling or securitizing this loss product
generally within 90-180 days of funding.


Prepayment Risk Associated with Securitizations

     In order to minimize credit risk in connection with its mortgage loan
business, the Company sells a substantial majority of the loans it originates
and purchases either through whole loan sales or through securitizations. In
connection with securitizations, the Company reports gains on sales of loans
based in part on the estimated fair value of the mortgage-related securities
retained by the Company and on the estimated fair value of retained mortgage
servicing rights related to such loans. In a securitization, the Company retains
a residual-interest security and may retain an interest-only strip security. The
fair value of the residual-interest and interest-only strip security is the
present value of the estimated net cash flows to be received after considering
the effects of prepayments and credit losses. The capitalized mortgage servicing
rights and mortgage-related securities are valued using prepayment, default, and
interest rate assumptions that the Company believes are reasonable. The amount
of revenue recognized upon the sale of loans or loan participations will vary
depending on the assumptions utilized.

     The rate of prepayment, rate of default, and the estimates of the future
costs of servicing utilized by the Company are estimates, and actual results may
vary from such estimates and such variations may be material. The gain
recognized by the Company upon the sale of loans will have been overstated or
understated if prepayments and/or defaults are greater than or less than
anticipated, respectively. Higher levels of future prepayments, and/or increase
in delinquencies or liquidations, would result in a lower valuation of the
mortgage-related securities and impairment of the mortgage servicing rights,
thereby adversely affecting the Company's earnings in the period of adjustment.

<PAGE>

Competition

     The banking business is highly competitive. In their primary market areas,
the Banks compete with other commercial banks, savings and loan associations,
credit unions, finance companies, mutual funds, insurance companies, mortgage
banking companies, and brokerage and investment banking firms operating locally
and elsewhere. The Banks' primary competitors have substantially greater
resources and lending limits than the Banks. The profitability of the Company
depends upon the Banks' ability to continue to compete in their primary market
areas.

     The consumer finance industry is also highly competitive. Competitors in
the consumer finance business include mortgage banking companies, commercial
banks, credit unions, thrift institutions, credit card issuers and finance
companies. Certain of the Company's competitors are substantially larger, have
greater name recognition and have more capital and other resources than the
Company.


Developments in Technology

     The market for financial services, including banking services, is
increasingly affected by advances in technology, including developments in
telecommunications, data processing, computers, automation, Internet-based
banking, telebanking, debit cards and so-called "smart" cards. The ability of
the Company to compete successfully in its markets may depend on the extent to
which it is able to exploit such technological changes. However, there can be no
assurance that the development of these or any other new technologies, or the
Company's success or failure in anticipating or responding to such developments,
will materially affect the Company's business, financial condition and operating
results.

     Additionally, the Company is heavily dependent upon complex computer
systems for all phases of its operations. The Year 2000 Issue is the result of
computer programs being written using two digits rather than four to define the
applicable year. Any of the Company's computer programs that have time-sensitive
software may recognize a date using "00" as the year 1900 rather than the year
2000. This could result in a system failure or miscalculations causing
disruptions of operations, including, among other things, a temporary inability
to process transactions or engage in similar normal business activities.

     Based on its assessment, the Company has determined that it will be
required to modify or replace portions of its software so that its computer
systems will function properly with respect to dates in the year 2000 and
thereafter. The Company presently believes that with modifications to existing
software and conversions to new software, the Year 2000 Issue will not pose
significant operational problems for its computer systems. However, if such
modifications and conversions are not made, or are not completed timely, the
Year 2000 Issue could have a material impact on the operations of the Company.

     The Company began initiating its Year 2000 project throughout the Company
in January 1997. The project is sponsored and closely monitored by both senior
and executive level management. The Office of the Comptroller of the Currency
("OCC") and the Federal Financial Institutions Examination Council recommends
that all systems reprogramming efforts be completed by December 31, 1998 to
allow for sufficient testing and implementation. Management intends to meet this
recommendation. Plan components are being executed in accordance with guidelines
that have been mandated by the OCC. The Company's approach to Year 2000
compliance encompasses five industry standard phases: awareness, assessment,
renovation, validation, and implementation. The Company has completed the
awareness, assessment, and renovation phases of the project. Currently, the
Company is completing the validation phase and has begun the implementation
phase in certain areas. Management of the Company does not believe that the sum
of the costs incurred to date and the estimated costs remaining to be incurred
are material to the consolidated financial statements of the Company.

     The Company also uses third-party vendors for certain system applications.
The Company has initiated formal communications with its vendors and large
credit customers to determine the extent to which the Company's interface
systems are vulnerable to those third parties' failure to remediate their own
Year 2000 Issues. The Company's total Year 2000 project cost and estimates to
complete include the estimated costs and time associated with the impact of
third party Year 2000 Issues based on presently available information. However,
there can be no guarantee that the systems of other companies on which the
Company's systems rely will be timely converted and would not have an adverse
effect on the Company's systems.


<PAGE>

     The costs of the project and the date on which the Company believes it will
complete the Year 2000 modifications are based on management's best estimates,
which were derived utilizing numerous assumptions of future events, including
the continued availability of certain resources, third party modification plans
and other factors. However, there can be no guarantee that these estimates will
be achieved and actual results could differ materially from those anticipated.
Specific factors that might cause such material differences include, but are not
limited to, the availability and cost of personnel trained in this area, the
ability to locate and correct all relevant computer codes, the ability of
vendors and other third-parties, such as credit customers, to remediate their
own Year 2000 problems and similar uncertainties.


Status of the Company as a Bank Holding Company

     Because the Company is a bank holding company, its right to participate in
any distribution of assets of the Banks upon the Banks' liquidation or
reorganization or otherwise (and thus the ability of holders of the Capital
Securities to benefit indirectly from such a distribution) is subject to the
prior claims of creditors of the Banks (including their depositors), except to
the extent that the Company may itself be recognized as a creditor of the Banks.
At June 30, 1998, the Banks had total liabilities (excluding liabilities owed to
the Company) of approximately $1.3 billion, including deposits. Accordingly, the
Capital Securities effectively will be subordinated to all existing and future
liabilities of the Banks, and holders of Capital Securities should look only to
the assets of the Company for payments on the Capital Securities. Neither the
Guarantee nor the Junior Subordinated Indenture places any limitation on the
amount of secured or unsecured debt that may be incurred by the Banks in the
future. See "Description of Junior Subordinated Debentures" and "Description of
Guarantee."

     In addition, almost all of the operating assets of the Company are owned by
the Banks. Historically, the Company has relied primarily on dividends from the
Banks to meet its obligations for the payment of principal and interest on its
separate debt obligations and corporate expenses and for payment of dividends on
its outstanding common stock. The payment of dividends by the Banks to the
Company is subject to certain legal and regulatory limitations, is subject to
ongoing review by banking regulators and, under certain circumstances, may
require prior approval by banking regulatory authorities. The Banks also are
subject to certain restrictions under Federal law on extensions of credit to,
and certain other transactions with, the Company and certain of its other
affiliates, and on investments in the stock or other securities thereof. Such
restrictions prevent the Company and such other affiliates from borrowing from
the Banks unless the loans are secured by various types of collateral. Further,
such secured loans or other transactions and investments by the Banks are
generally limited in amount as to the Company and as to each such other
affiliate to 10% of the Banks' capital and surplus and as to the Company and all
such other affiliates to an aggregate of 20% of the Banks' capital and surplus.


<PAGE>

                              CITY HOLDING COMPANY


General

     The Company is a registered bank holding company, chartered under the laws
of the State of West Virginia, and headquartered in Charleston, West Virginia.
At June 30, 1998, the Company had total consolidated assets of approximately
$1.5 billion, total consolidated deposits of approximately $1.1 billion, and
total consolidated shareholders' equity of approximately $126 million.

     Through its lead bank subsidiary, City National, the Company provides a
wide variety of retail and commercial banking products and services to
individuals and small- and medium-sized businesses through 43 banking offices in
the State of West Virginia. In addition to City National, the Company operates
Del Amo, a federally-chartered savings bank headquartered in Torrance,
California. Del Amo operates three locations in Southern California and
complements the Company's mortgage loan origination businesses located in Irvine
and Costa Mesa, California.

     The Company has experienced significant growth through acquisitions, having
acquired 11 depository and five non-depository institutions since 1985, adding
approximately $700 million in assets and 29 branch offices to the Company's
franchise. In addition, the Company has started six de novo operations,
including one depository institution. While the strategy of the Company is to
permit its various banking operations to be responsive to the markets in which
they operate, the Company has consolidated all back-office functions, including
portions of the credit underwriting, investment portfolio management, and loan
review functions. To promote responsiveness to customer requests and operational
efficiency, the Company has emphasized the use of technology, including check
imaging.

     The Company maintains a diverse loan portfolio which consists of
commercial, real estate, and consumer loans to customers in its markets. At June
30, 1998, the Company had non-performing loans, consisting of non-accrual,
past-due, and restructured credits of $7.4 million, or 0.79% of gross loans. Net
charge-offs through June 30, 1998 were 0.12% of average loans. The allowance for
loan losses at June 30, 1998, was 0.93% of gross loans and 117.81% of
non-performing loans. Additionally, the Company's net charge-offs to average
loans ratio has averaged 0.19% over the five years ended December 31, 1997. For
the six months ended June 30, 1998 the Company's return on average assets and
return on average equity were 0.94% and 11.13%, respectively.

     Recognizing the increasing competition in the financial services industry,
the Company's management has embarked upon a strategy to increase non-interest
income and diversify the markets in which it operates. In 1993, the Company
organized City Financial Corporation ("City Financial"), a full-service
securities brokerage and investment advisory company. City Financial operates an
office in Charleston, West Virginia, from which it offers brokerage and
investment advisory services to customers of the Company and others throughout
West Virginia.

     After approximately two years of providing warehouse funding to an
independent third party financial institution that participated in a FHA Title I
loan securitization conduit, in August 1996 the Company formed CMS, a division
of City National. CMS, with offices in Costa Mesa, California and Cross Lanes,
West Virginia, was created as a specialty loan servicing division focusing on
servicing niche loan products such as sub-prime mortgage, non-conforming
mortgage, home improvement, home equity, and other similar products. During the
fall of 1996, CMS began servicing FHA Title I loans that were securitized by the
third party financial institution to which the Company had previously provided
warehouse funding. In December 1996, the Company acquired certain assets and
assumed certain liabilities of a California FHA Title I loan servicing company
and, as a result, acquired the right to service, through CMS, a number of
securitized loan pools approximating $600 million in unpaid principal balances.
In October 1997, the Company acquired an originator of high loan-to-value,
predominately junior lien, mortgage loans, located in Irvine, California, with
an experienced team of junior lien mortgage originators. Soon thereafter, the
Company formed two additional retail origination platforms, one located in
Southern California and the other located in Charleston, West Virginia. In
addition to these three separate retail origination platforms, the Company
maintains a wholesale division in California which focuses on acquiring high
loan-to-value mortgage loans from a network of correspondent lenders. In August
1998, the Company opened a fourth retail origination office and expanded its
loan servicing division with facilities located in Dallas, Texas.


<PAGE>

     Currently, these divisions are focusing on generating high loan-to-value
products, primarily 125% loan-to-value products through direct mail and
telemarketing solicitation nationwide. At June 30, 1998, the Company's portfolio
of junior lien mortgages aggregated approximately $178 million, of which $164
million would be classified as 125% loan-to-value products. The typical 125%
loan-to-value product customer has an average FICO score of approximately 680,
and is generally utilizing the loan product to consolidate high-rate credit card
or other debt or for college tuition, home improvements, or vacations. It is the
Company's intention to sell the various loan products generated by these
divisions through a combination of loan securitizations and whole loan sales,
where, in the case of loan securitizations, the Company would retain the
servicing rights. Through June 30, 1998, the Company had completed three
transactions involving the securitization of approximately $183 million of high
loan-to-value loans. The Company plans to securitize a portion of its junior
lien mortgage loan portfolio every quarter.

     The Company's strategy is to develop these loan origination divisions into
marketing platforms, that through the use of technology and direct mail and
telemarketing solicitations, permit the Company to access additional geographic
markets and efficiently deliver a variety of financial service products.

     In addition to these mortgage origination and servicing divisions, the
Company also operates an escrow services division, a direct mail/marketing
division and an internet service provider and web site development division. The
Company has also sought to expand the range of insurance products and services
that it provides through the acquisition of an insurance agency located in
Charleston, West Virginia, in December 1997, and one additional agency in the
first quarter of 1998.


Recent Developments

     Horizon. On August 7, 1998, the Company announced that it had entered into
a definitive agreement and plan of reorganization to merge with Horizon. Horizon
is a West Virginia bank holding company with assets of $1.04 billion as of June
30, 1998. The combined company would have total assets in excess of $2.5
billion, rank third in deposit market share in the State of West Virginia and
rank among the Top 100 banks in the country in terms of market capitalization.
It is the intent of the Company and Horizon that the transaction be accounted
for as a pooling of interests and close during the first quarter of 1999. The
Company expects to issue approximately 10,300,000 shares of common stock in
connection with the merger with Horizon. Subsequent to the completion of this
merger, Horizon's five bank subsidiaries will be merged into City National.
Steven J. Day, President and Chief Executive Officer of the Company and City
National, will continue to serve in those roles for the combined entity.
Consummation of this transaction is subject to shareholder approval by Horizon
and the Company and regulatory approval. Certain historical financial
information regarding Horizon is incorporated by reference herein. See
"Incorporation of Certain Documents by Reference." In addition, certain pro
forma financial information about the Company and Horizon is included herein.
See "Index to Financial Information."

     Mego. On June 29, 1998, the Company (through City National) completed its
strategic investment in Mego Mortgage Corporation ("Mego"), a specialty
financial services company that originates and purchases conventional home
improvement, high loan-to-value debt consolidation, and other similar loans. As
part of an overall recapitalization of Mego completed by several investors, the
Company invested $10 million to acquire 10,000 shares of Mego Series A Preferred
Stock, which are convertible into 6.7 million shares of Mego common stock. The
Company also acquired an option to purchase an additional 6.7 million shares of
Mego common stock at a price of $1.50 per share. Concurrent with this
investment, CMS acquired the right to service approximately $536 million of
consumer mortgage loans previously serviced by Mego and the exclusive right to
service up to an additional $1 billion of mortgage loans originated or acquired
by Mego in the future.

     The Company expects to take advantage of the consolidation of the financial
services industry by further developing its franchise through the acquisition of
financial institutions and other entities engaged in lines of business
permissible for banks and bank holding companies. The Company believes that as
the competitive environment becomes increasingly challenging to smaller
financial institutions, the Company can offer community banking organizations an
attractive alternative, by providing the technology, product variety, and
efficiencies and services of a larger banking organization, while managing such
institutions in a manner that allows them to remain responsive to the markets in
which they operate. In addition to acquiring community banking organizations,
the Company also has interest in supplementing the Del Amo acquisition through
related acquisitions in California to further support the Company's mortgage
operations in California. Additionally, the Company is interested in acquiring
mortgage operations, including whole operations or portfolios of mortgage
servicing rights and mortgage loans, and in acquiring technology-related firms.
However, the Company remains firmly committed to its commercial banking
operations and expects to increase its commercial banking presence in West
Virginia significantly through its merger with Horizon.

<PAGE>

     The Company continues to evaluate business combination opportunities and as
a result, business combination discussions and, in some cases, negotiations take
place and future business combinations involving cash, debt, or equity
securities can be expected. Any future business combination or series of
business combinations that the Company may undertake may be material, in terms
of assets acquired or liabilities assumed, to the Company's financial condition.

     The Company was organized under the laws of the State of West Virginia on
March 12, 1982. The Company's principal executive offices are located at 25
Gatewater Road, Charleston, West Virginia 25313, and its telephone number at
such address is (304) 769-1100.

     For additional information regarding the Company's financial condition and
results of operations, see "Selected Consolidated Financial Data and Other
Information," "Capitalization," and "Index to Financial Information."

     NEITHER THE CAPITAL SECURITIES NOR THE JUNIOR SUBORDINATED DEBENTURES ARE
OBLIGATIONS OF OR GUARANTEED BY CITY NATIONAL OR DEL AMO.



<PAGE>




                          CITY HOLDING CAPITAL TRUST II

     The Issuer Trust is a statutory business trust created under Delaware law
pursuant to a trust agreement and the filing of a certificate of trust with the
Delaware Secretary of State. The Issuer Trust will be governed by the Trust
Agreement among the Company, as Depositor, Chase Manhattan Bank Delaware, as
Delaware Trustee, The Chase Manhattan Bank, as Property Trustee, the
Administrators named therein, and the holders, from time to time, of undivided
beneficial interests in the assets of the Issuer Trust. Two individuals will be
selected by the holders of the Common Securities to act as administrators with
respect to the Issuer Trust (the "Administrators"). The Company, while holder of
the Common Securities, intends to select two individuals who are employees or
officers of or affiliated with the Company to serve as the Administrators. See
"Description of Capital Securities--Miscellaneous." The Issuer Trust exists for
the exclusive purposes of (i) issuing and selling the Trust Securities, (ii)
using the proceeds from the sale of the Trust Securities to acquire the Junior
Subordinated Debentures and (iii) engaging in only those other activities
necessary, convenient or incidental thereto (such as registering the transfer of
the Trust Securities). Accordingly, the Junior Subordinated Debentures will be
the sole assets of the Issuer Trust, and payments under the Junior Subordinated
Debentures will be the sole source of revenue of the Issuer Trust. The Delaware
Trustee, the Property Trustee and the Guarantee Trustee serve in the same
capacities to City Holding Capital Trust, and the Securities issued by City
Holding Capital Trust rank pari passu with the Trust Securities.

     All the Common Securities will initially be owned by the Company. The
Common Securities will rank pari passu, and payments will be made thereon pro
rata, with the Capital Securities, except that upon the occurrence and during
the continuation of a Debenture Event of Default arising as a result of any
failure by the Company to pay any amounts in respect of the Junior Subordinated
Debentures when due, the rights of the holders of the Common Securities to
payment in respect of Distributions and payments upon liquidation, redemption or
otherwise will be subordinated to the rights of the holders of the Capital
Securities. See "Description of Capital Securities--Subordination of Common
Securities." The Company will acquire Common Securities in an aggregate
liquidation amount equal to approximately 3% of the total capital of the Issuer
Trust. The Issuer Trust has a term of 31 years, but may dissolve earlier as
provided in the Trust Agreement. The address of the Delaware Trustee is Chase
Manhattan Bank Delaware, 1201 Market Street, Wilmington, Delaware 19801,
telephone number (302) 428-3375. The address of the Property Trustee, the
Guarantee Trustee and the Debenture Trustee is The Chase Manhattan Bank, 450
West 33rd Street, 15th Floor, New York, New York 10001, telephone number (212)
946-3340.


                              ACCOUNTING TREATMENT

     For financial reporting purposes, the Issuer Trust will be treated as a
subsidiary of the Company and, accordingly, the accounts of the Issuer Trust
will be included in the consolidated financial statements of the Company. The
Capital Securities will be included in the consolidated balance sheets as
liabilities of the Company and appropriate disclosures about the Capital
Securities, the Guarantee and the Junior Subordinated Debentures will be
included in the notes to the consolidated financial statements of the Company.
For financial reporting purposes, distributions on the Capital Securities will
be recorded in the consolidated statements of income of the Company as interest
expense. See also "Capitalization."


                                 USE OF PROCEEDS

     Generally, the proceeds from the sale of the Capital Securities are
expected to qualify as Tier 1 or core capital with respect to the Company under
the risk-based capital guidelines established by the Federal Reserve. However,
capital received from the proceeds of the sale of the Capital Securities cannot
constitute more than 25% of the total Tier 1 capital of the Company (the "25%"
Capital Limitation"). Amounts in excess of the 25% Capital Limitation will
constitute Tier 2 or supplementary capital of the Company.

     All the proceeds to the Issuer Trust from the sale of the Capital
Securities will be invested by the Issuer Trust in the Junior Subordinated
Debentures. Approximately 24% or $12 million of the proceeds from the Capital
Securities will immediately qualify as Tier 1 or core capital, with the
remaining 76% afforded Tier 2 capital treatment under the risk-based capital
guidelines of the Federal Reserve. However, it is anticipated that upon the
consummation of the Merger with Horizon, the remaining $ 38 million will qualify
as Tier 1 capital. All of the net proceeds to be received by the Company from
the sale of the Junior Subordinated Debentures will be used for general
corporate purposes, potential future acquisitions, repayment of corporate debt,
and investments in or extensions of credit to its subsidiaries. Pending such
use, the net proceeds may be temporarily invested. The precise amounts and
timing of the application of proceeds will depend upon the funding requirements
of the Company and its subsidiaries and the availability of other funds. In view
of anticipated funding requirements, the Company may from time to time engage in
additional financings of a character and in amounts to be determined.

<PAGE>

                CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES

     The following unaudited tables present the consolidated ratios of earnings
to fixed charges of the Company along with that of Horizon and on a combined
basis. The consolidated ratio of earnings to fixed charges has been computed by
dividing income before income taxes and fixed charges by fixed charges. Fixed
charges represent all interest expense (ratios are presented both excluding and
including interest on deposits). Interest expense (other than on deposits)
includes interest on borrowed funds, federal funds purchased and securities sold
under agreements to repurchase, trust preferred securities outstanding, and
other funds borrowed. The first table presents the consolidated ratios of
earnings to fixed charges on a historical basis for the Company. The second
table presents the consolidated ratios of earnings to fixed charges for the
Company and Horizon on a combined basis, along with the pro forma effect
assuming the Capital Securities were outstanding for the six months ended June
30, 1998 and the year ended December 31, 1997.

<TABLE>
<CAPTION>
                                               For the Six
                                               Months Ended
                                                June 30,                   For the Year Ended December 31,
                                             ----------------       ---------------------------------------------
Earnings to Fixed Charges                    1998        1997       1997      1996      1995      1994      1993
     City  Holding (Historical)              ----        ----       ----      ----      ----      ----      ----
<S>     <C>    
Including interest on deposits...              1.38x      1.45x    1.44x      1.40x     1.38x     1.46x     1.49x
Excluding interest on deposits...              2.46       2.98     2.68       2.57      3.01      6.10    13.07

</TABLE>



<TABLE>
<CAPTION>

                                         For the Six
                                         Months Ended
                                           June 30,                              For the Year Ended December 31,
                                    --------------------------  ------------------------------------------------------------------

                                              1998                           1997
Earnings  to  Fixed Charges -      1998       Pro      1997         1997      Pro      1996         1995         1994       1993
City Holding                   Combined(1) Forma(2) Combined(1) Combined(1) Forma(2) Combined(1) Combined(1) Combined(1) Combined(1)
and Horizon Combined              ------      -----    ------     ------     -----     ------       ------      ------     ------
<S>     <C>
Including interest on deposits..    1.48x      x       1.56x        1.54x       x      1.48x       1.50x      1.57x       1.54x
Excluding interest on deposits..    3.66               4.80         4.15               4.07        5.24      10.11       18.13


(1) Includes the Company and Horizon combined as though the merger was in effect
    during the periods presented.

(2) Gives pro forma effect assuming the Capital Securities were outstanding 
    during the periods indicated.

</TABLE>




<PAGE>




                                 CAPITALIZATION

     The following table sets forth the unaudited consolidated capitalization of
the Company as of June 30, 1998, and as adjusted to give effect to the
consummation of the offering of the Capital Securities and the application of
the net proceeds thereof as provided under "Use of Proceeds." The following data
should be read in conjunction with the Company's reports filed with the
Commission under the Exchange Act. See "Selected Consolidated Financial Data,"
"Available Information," "Incorporation of Certain Documents by Reference" and
"Index to Financial Information."

<TABLE>
<CAPTION>

                                                                                       June 30, 1998
                                                                                        (unaudited)
                                                                ------------------------------------------------------------
                                                                                                           As Adjusted for
                                                                                                             the Horizon
                                                                                      As Adjusted for      Acquisition and
                                                                                          Capital              Capital
                                                                                        Securities           Securities
                                                                       Actual             Issuance             Issuance
                                                                  ----------------   ------------------   ------------------
                                                                                   (Dollars in thousands)
<S>                                                                   <C>                <C>                   <C>     
Short-term borrowings........................................         $111,974           $111,974              $155,678
Long-term borrowings.........................................           81,295             81,295                87,267
Corporation-obligated mandatory redeemable capital securities
of subsidiary trust holding solely junior subordinated
debentures of the corporation(l).............................           30,000             80,000                80,000
                                                                  ----------------   ------------------   ------------------
     Total borrowings........................................          223,269            273,269               322,945
                                                                  ----------------   ------------------   ------------------
Shareholders' Equity:
     Common stock, $2.50 par value, 20,000,000 authorized,
        6,749,785 issued and outstanding, including 17,055
        shares in treasury...................................           16,874             16,874                42,738
     Capital surplus.........................................           63,734             63,734                61,944
     Retained earnings.......................................           44,280             44,280               134,896
     Accumulated other comprehensive income..................            1,811              1,811                 3,033
     Cost of common stock in treasury........................            (591)              (591)                  (591)
                                                                  ----------------   ------------------   ------------------
     Total shareholders' equity..............................          126,108            126,108               242,020
                                                                  ----------------   ------------------   ------------------
     Total capitalization....................................         $349,377           $399,377              $564,965
                                                                  ================   ==================   ==================
  Capital Ratios
     Tier 1 risk-based capital ratio.........................             9.37%             10.23%                13.92%
     Total risk-based capital ratio..........................            10.05              13.87                 14.80
     Leverage ratio..........................................             8.55               9.35                 11.32
- ------------
</TABLE>

(1) Reflects the capital securities issued by City Holding Capital Trust on
    March 31, 1998 and the Capital Securities. The Issuer Trust is a subsidiary
    of the Company and holds the Junior Subordinated Debentures as its sole
    asset. See also "Accounting Treatment."



<PAGE>



           SELECTED CONSOLIDATED FINANCIAL DATA AND OTHER INFORMATION

     The following table sets forth selected consolidated financial information
for the Company for the five years ended December 31, 1997, and the six-month
periods ended June 30, 1998 and 1997. The selected consolidated financial data
as of and for each of the years in the five-year period ended December 31, 1997
have been derived from the Company's consolidated financial statements which
have been audited by Ernst & Young, LLP, independent auditors. The data should
be read in conjunction with the consolidated financial statements and related
notes incorporated by reference herein. The information presented as of and for
the six-month periods ended June 30, 1998 and 1997 is derived from the Company's
unaudited consolidated financial statements for those periods. Those unaudited
consolidated financial statements, which are incorporated by reference elsewhere
in this Prospectus, include all adjustments, consisting only of normal recurring
accruals which management considers necessary for a fair presentation of the
financial condition and results of operations for such interim periods. Results
for the six-month period ended June 30, 1998 are not necessarily indicative of
results to be expected for the full year or any other interim period. See also
"Incorporation of Certain Documents by Reference" "Experts," and Index to
Consolidated Financial Statements."


<TABLE>
<CAPTION>
                                 For the Six
                                Months Ended
                                  June 30,                              For the Year Ended December 31,
                          ---------------------------- ------------------------------------------------------------------
                              1998          1997          1997          1996         1995         1994          1993
                          --------------- ------------ ------------  ------------ ------------ ------------ -------------
                                 (unaudited)                     (Dollars in thousands, except per share data)
<S>     <C>    
Summary of Operations
   Total interest income..  $ 54,726       $ 46,052     $   96,796    $   86,069    $  75,125     $ 62,762     $  55,301
                         
   Total interest expense.    26,258                        44,691        39,064       33,580       25,168        22,425
                                             20,582
   Net interest income....    28,468         25,470         52,105        47,005       41,545       37,594        32,876
   Provision for loan     
     losses...............     1,201            828          1,662         1,678        1,104        1,040         1,434
   Total other income.....    31,996          9,899         26,716        11,123        6,346        5,249         3,862
   Total other expenses...    49,201         25,192         57,670        40,982       33,887       30,116        24,292
   Income before income   
     taxes................    10,062          9,349         19,489        15,468       12,900       11,687        11,012
   Net income.............     6,412          6,004         12,464        10,130        8,718        8,141         7,645
                               

Per Share Data
   Net income (basic) ....  $   0.97      $    0.99    $      2.03   $      1.81  $      1.55    $    1.44     $    1.35
   Net income (diluted) ..      0.96           0.99           2.02          1.81         1.55         1.44          1.35
   Cash dividends         
     declared (1).........      0.38           0.36           0.73          0.63         0.56         0.49          0.46
   Book value per share...     18.73          14.41          16.56         14.21        13.09        11.66         11.56

Average Balance Sheet
Summary
   Total loans............ $ 841,367      $ 739,362    $   757,803    $  665,641   $  608,551     $504,795      $413,645
   Securities.............   162,074        179,447        179,590       166,667      221,743      264,976       262,742
   Deposits............... 1,010,554        876,887        892,865       812,655      771,303      736,115       639,480
   Long-term debt.........    88,313         37,504         46,129        24,666        8,204        6,252         4,387
   Stockholders' equity...   115,229         85,172         92,317        76,130       69,463       67,652        63,511
   Total assets........... 1,371,538      1,147,712      1,213,261     1,079,540      957,048      864,690       739,804

At Period End
   Net loans.............. $ 920,592        752,539     $  772,689    $  690,701   $  650,195     $547,809      $462,424
   Securities.............   166,994        182,393        162,912       163,922      194,368      239,882       283,833
   Deposits............... 1,131,709        901,087        938,498       828,670      797,415      746,805       709,958
   Long-term debt.........    81,295         39,400         68,400        34,250       20,000        6,875         5,875
   Stockholders' equity...   126,108         87,483        106,255        79,373       73,139       66,299        65,605
   Total assets........... 1,501,500      1,147,684      1,266,143     1,048,810    1,040,969      895,785       816,225
                           

Selected Ratios
   Return on average      
     assets...............      0.94%           1.05%         1.03%         0.94%        0.91%        0.94%         1.03%
   Return on average         
     equity...............     11.13           14.10         13.50         13.31        12.55        12.03         12.04
   Average equity to      
     average assets.......      8.40            7.42          7.61          7.05         7.26         7.82          8.58
   Dividend payout ratio  
     (1)..................     39.18           36.36         35.96         34.81        36.47        33.91         34.36
- ------------
</TABLE>

(1) Cash dividends and the related payout ratio are based on historical results
    of the Company and do not include cash dividends of acquired subsidiaries
    prior to the dates of consummation.



<PAGE>




                        SELECTED PRO FORMA FINANCIAL DATA
                      OF CITY HOLDING AND HORIZON COMBINED

     The following selected pro-forma financial data gives effect to the
acquisition of 100% of the outstanding shares of Horizon by the Company based on
an exchange ratio of 1.111. The pro forma data is based upon the historical
financial statements of the Company and Horizon and may not be indicative of the
results that actually would have occurred if the combination had been in effect
on the dates indicated.


<TABLE>
<CAPTION>
                                                   Six Months
                                                     Ended                               Year Ended December 31,
                                                    June 30,
                                             1998             1997             1997               1996                1995
                                          ------------    -------------    --------------     --------------     ---------------
              (Unaudited)                                          (dollars in thousands, except per share information)
<S>     <C>    
Summary of Operations
   Total interest income................   $   95,754        $ 83,002        $  173,166          $ 159,708         $  145,743
   Total interest expense...............       44,229          35,307            76,012             68,334             61,180
   Net interest income..................       51,525          47,695            97,154             91,374             84,563
   Provision for loan losses............        2,467           1,928             4,064              5,012              3,609
   Total other income...................       35,335          12,661            32,613             16,473             11,343
   Total other expense..................       63,167          38,645            84,899             70,066             61,908
   Income before income taxes...........       21,226          19,783            40,804             32,769             30,389
   Net income...........................       13,736          12,758            26,291             21,281             20,200

Per Share Data
   Net income (basic)...................         0.82            0.78              1.60               1.34               1.26
   Net income (diluted).................         0.81            0.78              1.60               1.34               1.26
   Cash dividends declared..............         0.38            0.36              0.73               0.63               0.56
   Book value per share.................        14.34           12.19             13.24              11.86              11.52

Average Balance Sheet Summary
   Total loans..........................    1,586,237       1,382,963         1,427,270          1,286,868          1,206,408
   Securities...........................      375,541         414,516           409,713            419,974            464,024
   Deposits.............................    1,870,118       1,669,961         1,698,699          1,616,479          1,559,106
   Long-term debt.......................       96,080          37,504            47,603             24,666              8,204
   Stockholder's equity.................      229,968         195,504           204,118            181,923            168,353
   Total assets.........................    2,416,831       2,088,471         2,180,461          2,021,988          1,874,056

At Period End
   Net loans............................    1,670,724       1,406,939         1,490,411          1,315,078          1,262,243
   Securities...........................      376,017         408,353           378,330            412,586            450,570
   Deposits.............................    1,993,215       1,702,442         1,779,805          1,626,666          1,602,996
   Long-term debt.......................       87,267          39,400            75,502             34,250             20,000
   Stockholders' equity.................      242,020         199,365           220,277            188,784            177,522
   Total assets.........................    2,542,007       2,102,385         2,286,424          1,995,878          1,983,871

Selected Ratios:
   Return on average assets.............        1.14%           1.22%              1.21%              1.05%              1.08%
   Return on average
     stockholders' equity...............       11.95           13.05              12.88              11.70              12.00
   Dividend payout ratio                       39.18           36.36              35.96              34.81              36.47
   Average equity to assets.............        9.52            9.36               9.36               9.00               8.98
</TABLE>



<PAGE>



                  SELECTED HISTORICAL FINANCIAL DATA OF HORIZON

     The following table sets forth selected consolidated financial information
for Horizon for the five years ended December 31, 1997, and the six-month
periods ended June 30, 1998 and 1997. The selected consolidated financial data
as of and for each of the years in the five-year period ended December 31, 1997
have been derived from Horizon's consolidated financial statements which have
been audited by Ernst & Young LLP, independent auditors, which as to 1995 are
based in part on the report of Diamond, Leftwich, Goheen & Dunn, P.L.L.C. The
data should be read in conjunction with the consolidated financial statements
and related notes incorporated by reference herein. The consolidated financial
statements as of December 31, 1997 and 1996 and for each of the years in the
three-year period ended December 31, 1997, and the report thereon of Ernst &
Young, independent certified public accountants, are incorporated by reference
to this Prospectus. The information presented as of and for the six-month
periods ended June 30, 1998 and 1997 is derived from Horizon's unaudited
consolidated financial statements for those periods. Those unaudited
consolidated financial statements, which are incorporated by reference elsewhere
in this Prospectus, include all adjustments, consisting only of normal recurring
accruals which management considers necessary for a fair presentation of the
financial condition and results of operations for such interim periods. Results
for the six-month period ended June 30, 1998 are not necessarily indicative of
results to be expected for the full year or any other interim period. See also
"Incorporation of Certain Documents by Reference" "Experts," and Index to
Consolidated Financial Statements."

<TABLE>
<CAPTION>

                                            Six Months Ended
                                             (Unaudited)
                                         June 30,     June 30,                       Year Ended December 31,
                                           1998         1997            1997         1996       1995       1994       1993
                                        ----------   ----------      ----------   ---------- ---------- ---------- -------
                                                        (dollars in thousands, except per share information)
<S>     <C>    
Summary of Operations
  Total Interest income...............     $ 41,028     $ 36,950        $ 76,370   $ 73,639   $ 70,618   $ 62,231   $ 61,029
  Total Interest expense..............       17,971       14,725          31,321     29,270     27,600     21,689     23,189
  Net interest income.................       23,057       22,225          45,049     44,369     43,018     40,542     37,840
  Provision for loan losses...........        1,266        1,100           2,402      3,334      2,505      2,264      2,337
  Total other income..................        3,339        2,762           5,897      5,350      4,997      3,877      4,176
  Total other expense.................       13,966       13,453          27,229     29,084     28,021     27,161     25,838
  Income before income taxes..........       11,164       10,434          21,315     17,301     17,489     14,974     13,841
  Net income..........................        7,324        6,754          13,827     11,151     11,482     10,125      9,496

Per Share Data:
  Net income (basic)..................         0.80         0.73            1.49       1.20       1.23       1.09       1.02
  Net income (diluted)................         0.80         0.73            1.49       1.20       1.23       1.09       1.02
  Cash dividends declared.............         0.38         0.34            0.75       0.62       0.53       0.49       0.47
  Book value per share................        12.69        12.08           12.38      11.76      11.23       9.98       9.56

Average Balance Sheet Summary
  Total loans.........................      744,870      643,601         669,467    621,227    597,857    552,202    509,008
  Securities..........................      213,467      235,069         230,123    253,307    242,281    252,023    275,019
  Deposits............................      859,564      793,074         805,834    803,824    787,803    751,773    742,729
  Long-term debt......................        7,767            0           1,474          0          0          0          0
  Stockholders' equity................      114,739      110,332         111,801    105,793     98,890     90,873     85,966
  Total assets........................    1,045,293      940,759         967,200    942,448    917,008    870,779    854,794

At Period End:
  Net loans...........................      750,132      654,400         717,722    624,377    612,046    574,053    523,725
  Securities..........................      209,023      225,960         215,418    248,664    256,202    237,266    270,009
  Deposits............................      861,506      801,355         841,307    797,996    805,581    762,619    748,798
  Long-term debt......................        5,972            0           7,102          0          0          0          0
  Stockholders' equity................      115,912      111,882         114,022    109,411    104,383     92,892     88,943
  Total assets........................    1,040,507      954,701       1,020,281    947,068    942,902    882,606    864,017

Selected Ratios
  Return on average assets............      1.40%        1.44%           1.43%        1.18%     1.25%       1.16%      1.11%
  Return on average
    stockholders' equity..............     12.77        12.24           12.37        10.54     11.61       11.14      11.05
  Average equity to assets............     10.98        11.73           11.56        11.23     10.78       10.44      10.06
  Dividend payout ratio...............     47.50        46.58           50.34        51.67     43.09       44.95      46.08
</TABLE>

<PAGE>




                        DESCRIPTION OF CAPITAL SECURITIES

     Pursuant to the terms of the Trust Agreement for the Issuer Trust, the
Issuer Trustees on behalf of the Issuer Trust will issue the Capital Securities
and the Common Securities. The Capital Securities will represent preferred
undivided beneficial interests in the assets of the Issuer Trust and the holders
thereof will be entitled to a preference in certain circumstances with respect
to Distributions and amounts payable on redemption or liquidation over the
Common Securities, as well as other benefits as described in the Trust
Agreement. This summary of certain provisions of the Capital Securities and the
Trust Agreement does not purport to be complete and is subject to, and qualified
in its entirety by reference to, all the provisions of the Trust Agreement,
including the definitions therein of certain terms. Wherever particular defined
terms of the Trust Agreement are referred to herein, such defined terms are
incorporated herein by reference. A copy of the form of the Trust Agreement is
available upon request from the Issuer Trust by contacting the Issuer Trustees.


General

     The Capital Securities will be limited to $50,000,000 aggregate Liquidation
Amount outstanding. The Capital Securities will rank pari passu, and payments
will be made thereon pro rata, with the Common Securities except as described
under "--Subordination of Common Securities." The Junior Subordinated Debentures
will be registered in the name of the Issuer Trust and held by the Property
Trustee in trust for the benefit of the holders of the Capital Securities and
Common Securities. The Guarantee will be a guarantee on a subordinated basis
with respect to the Capital Securities but will not guarantee payment of
Distributions or amounts payable on redemption or liquidation of such Capital
Securities when the Issuer Trust does not have funds on hand available to make
such payments. See "Description of Guarantee."


Distributions

     The Capital Securities represent preferred undivided beneficial interests
in the assets of the Issuer Trust, and Distributions on each Capital Security
will be payable at an annual rate equal to % on the stated Liquidation Amount of
$25.00, payable quarterly in arrears on the st day of ________, ____, ____ and
________ of each year (each a "Distribution Date"), to the holders of the
Capital Securities at the close of business on        or       (whether or not a
Business Day (as defined below)) next preceding the relevant Distribution Date.
Distributions on the Capital Securities will be cumulative. Distributions will
accumulate from the date of original issuance. The first Distribution Date for
the Capital Securities will be      , 1998. The amount of Distributions payable
for any period less than a full Distribution period will be computed on the
basis of a 360-day year of twelve 30-day months and the actual days elapsed in a
partial month in such period. Distributions payable for each full Distribution
period will be computed by dividing the rate per annum by four. If any date on
which Distributions are payable on the Capital Securities is not a Business Day,
then payment of the Distributions payable on such date will be made on the next
succeeding day that is a Business Day (without any additional Distributions or
other payment in respect of any such delay), with the same force and effect as
if made on the date such payment was originally payable.

     So long as no Debenture Event of Default has occurred and is continuing,
the Company has the right under the Junior Subordinated Indenture to defer the
payment of interest on the Junior Subordinated Debentures at any time or from
time to time for a period not exceeding 20 consecutive quarterly periods with
respect to each Extension Period, during which Extension Periods the Company
shall have the right to make partial payments of interest on any Interest
Payment Date and at the end of which the Company shall pay all interest then
accrued and unpaid, provided that no Extension Period may extend beyond the
Stated Maturity of the Junior Subordinated Debentures. As a consequence of any
such deferral, quarterly Distributions on the Capital Securities by the Issuer
Trust will be deferred during any such Extension Period. Distributions to which
holders of the Capital Securities are entitled will accumulate additional
Distributions thereon at a rate equal to    % per annum, compounded quarterly
from the relevant payment date for such Distributions, computed on the basis of
a 360-day year of twelve 30-day months and the actual days elapsed in a partial
month in such period. Additional Distributions payable for each full
Distribution period will be computed by dividing the rate per annum by four. The
term "Distributions" as used herein shall include any such additional
Distributions. During any such Extension Period, the Company may not (i) declare
or pay any dividends or distributions on, or redeem, purchase, acquire or make a
liquidation payment with respect to, any of the Company's capital stock or (ii)
make any payment of principal of or interest or premium, if any, on or repay,
repurchase or redeem any debt securities of the Company that rank pari passu in
all respects with or junior in interest to the Junior Subordinated Debentures
(other than (a) repurchases, redemptions or other acquisitions of shares of
capital stock of the Company in connection with any employment contract, benefit
plan or other similar arrangement with or for the benefit of any one or more
employees, officers, directors or consultants, in connection with a dividend
reinvestment or shareholder stock purchase plan or in connection with the
issuance of capital stock of the Company (or securities convertible into or
exercisable for such capital stock) as consideration in an acquisition
transaction entered into prior to the applicable Extension Period, (b) as a
result of an exchange or conversion of any class or series of the Company's
capital stock (or any capital stock of a subsidiary of the Company) for any
class or series of the Company's capital stock or of any class or series of the
Company's indebtedness for any class or series of the Company's capital stock,
(c) the purchase of fractional interests in shares of the Company's capital
stock pursuant to the conversion or exchange provisions of such capital stock or
the security being converted or exchanged, (d) any declaration of a dividend in
connection with any shareholders' rights plan, or the issuance of rights, stock
or other property under any shareholders' rights plan, or the redemption or
repurchase of rights pursuant thereto, or (e) any dividend in the form of stock,
warrants, options or other rights where the dividend stock or the stock issuable
upon exercise of such warrants, options or other rights is the same stock as
that on which the dividend is being paid or ranks pari passu with or junior to
such stock). Prior to the termination of any such Extension Period, the Company
may further defer the payment of interest, provided that no Extension Period may
exceed 20 consecutive quarterly periods or extend beyond the Stated Maturity of
the Junior Subordinated Debentures. Upon the termination of any such Extension
Period and the payment of all amounts then due, the Company may elect to begin a
new Extension Period. No interest shall be due and payable during an Extension
Period, except at the end thereof. The Company must give the Issuer Trustees
notice of its election of such Extension Period at least one Business Day prior
to the earlier of (i) the date the Distributions on the Capital Securities would
have been payable but for the election to begin such Extension Period and (ii)
the date the Property Trustee is required to give notice to holders of the
Capital Securities of the record date or the date such Distributions are
payable, but in any event not less than one Business Day prior to such record
date. The Property Trustee will give notice of the Company's election to begin a
new Extension Period to the holders of the Capital Securities. Subject to the
foregoing, there is no limitation on the number of times that the Company may
elect to begin an Extension Period. See "Description of Junior Subordinated
Debentures--Option To Extend Interest Payment Period" and "Certain Federal
Income Tax Consequences--Interest Income and Original Issue Discount."

<PAGE>

     The Company has no current intention of exercising its right to defer
payments of interest by extending the interest payment period on the Junior
Subordinated Debentures.

     The revenue of the Issuer Trust available for distribution to holders of
the Capital Securities will be limited to payments under the Junior Subordinated
Debentures in which the Issuer Trust will invest the proceeds from the issuance
and sale of the Capital Securities. See "Description of Junior Subordinated
Debentures." If the Company does not make payments on the Junior Subordinated
Debentures, the Issuer Trust may not have funds available to pay Distributions
or other amounts payable on the Capital Securities. The payment of Distributions
and other amounts payable on the Capital Securities (if and to the extent the
Issuer Trust has funds legally available for and cash sufficient to make such
payments) is guaranteed by the Company on a limited basis as set forth herein
under "Description of Guarantee."


Redemption

     Upon the repayment or redemption, in whole or in part, of the Junior
Subordinated Debentures, whether at maturity or upon earlier redemption as
provided in the Junior Subordinated Indenture, the proceeds from such repayment
or redemption shall be applied by the Property Trustee to redeem a Like Amount
(as defined below) of the Trust Securities, upon not less than 30 nor more than
60 days' notice, at a redemption price (the "Redemption Price") equal to the
aggregate Liquidation Amount of such Capital Securities plus accumulated but
unpaid Distributions thereon to but excluding the date of redemption (the
"Redemption Date") and the related amount of the premium, if any, paid by the
Company upon the concurrent redemption of such Junior Subordinated Debentures.
See "Description of Junior Subordinated Debentures--Redemption." If less than
all the Junior Subordinated Debentures are to be repaid or redeemed on a
Redemption Date, then the proceeds from such repayment or redemption shall be
allocated to the redemption pro rata of the Capital Securities and the Common
Securities based on the relative Liquidation Amounts of such classes. The amount
of premium, if any, paid by the Company upon the redemption of all or any part
of the Junior Subordinated Debentures to be repaid or redeemed on a Redemption
Date shall be allocated to the redemption pro rata of the Capital Securities and
the Common Securities.


<PAGE>

     The Company has the right to redeem the Junior Subordinated Debentures (i)
on or after          , 2003, in whole at any time or in part from time to time,
or (ii) prior to _________, 2003, in whole, but not in part, at any time within
90 days following the occurrence and during the continuation of a Tax Event,
Investment Company Event or Capital Treatment Event (each as defined below), in
each case subject to possible regulatory approval. See "--Liquidation
Distribution Upon Dissolution." A redemption of the Junior Subordinated
Debentures would cause a mandatory redemption of a Like Amount of the Capital
Securities and Common Securities at the Redemption Price.

     The Redemption Price, in the case of a redemption under (i) or (ii) above,
shall equal the Liquidation Amount, together with accumulated Distributions to
but excluding the date fixed for redemption.

     "Business Day" means a day other than (a) a Saturday or Sunday, (b) a day
on which banking institutions in the City of New York or the City of Charleston,
West Virginia are authorized or required by law or executive order to remain
closed, or (c) a day on which the Property Trustee's Corporate Trust Office or
the Corporate Trust Office of the Debenture Trustee is closed for business.

     "Like Amount" means (i) with respect to a redemption of Trust Securities,
Trust Securities having a Liquidation Amount (as defined below) equal to that
portion of the principal amount of Junior Subordinated Debentures to be
contemporaneously redeemed in accordance with the Junior Subordinated Indenture,
allocated to the Common Securities and to the Capital Securities based upon the
relative Liquidation Amounts of such classes and (ii) with respect to a
distribution of Junior Subordinated Debentures to holders of Trust Securities in
connection with a dissolution or liquidation of the Issuer Trust, Junior
Subordinated Debentures having a principal amount equal to the Liquidation
Amount of the Trust Securities of the holder to whom such Junior Subordinated
Debentures are distributed.

     "Liquidation Amount" means the stated amount of $25.00 per Trust Security.

     "Tax Event" means the receipt by the Issuer Trust of an opinion of counsel
to the Company experienced in such matters to the effect that, as a result of
any amendment to, or change (including any announced prospective change) in, the
laws (or any regulations thereunder) of the United States or any political
subdivision or taxing authority thereof or therein, or as a result of any
official or administrative pronouncement or action or judicial decision
interpreting or applying such laws or regulations, which amendment or change is
effective or which pronouncement or decision is announced on or after the date
of issuance of the Capital Securities (including, without limitation, any of the
foregoing arising with respect to, or resulting from, any proposal, proceeding
or other action commencing on or before such date of issuance), there is more
than an insubstantial risk that (i) the Issuer Trust is, or will be within 90
days of the delivery of such opinion, subject to United States Federal income
tax with respect to income received or accrued on the Junior Subordinated
Debentures or New Junior Subordinated Debentures, (ii) interest payable by the
Company on the Junior Subordinated Debentures or New Junior Subordinated
Debentures is not, or within 90 days of the delivery of such opinion, will not
be, deductible by the Company, in whole or in part, for United States Federal
income tax purposes or (iii) the Issuer Trust is, or will be within 90 days of
the delivery of such opinion, subject to more than a de minimis amount of other
taxes, duties or other governmental charges.

     "Investment Company Event" means the receipt by the Issuer Trust of an
opinion of counsel to the Company experienced in such matters to the effect
that, as a result of the occurrence of a change in law or regulation or a
written change (including any announced prospective change) in interpretation or
application of law or regulation by any legislative body, court, governmental
agency or regulatory authority, there is more than an insubstantial risk that
the Issuer Trust is or will be considered an "investment company" that is
required to be registered under the Investment Company Act, which change or
prospective change becomes effective or would become effective, as the case may
be, on or after the date of the issuance of the Capital Securities.


<PAGE>

     "Capital Treatment Event" means the reasonable determination by the Company
that, as a result of the occurrence of any amendment to, or change (including
any announced prospective change) in, the laws (or any rules or regulations
thereunder) of the United States or any political subdivision thereof or
therein, or as a result of any official or administrative pronouncement or
action or judicial decision interpreting or applying such laws or regulations,
which amendment or change is effective or such pronouncement, action or decision
is announced on or after the date of issuance of the Capital Securities, there
is more than an insubstantial risk that the Company will not be entitled to
treat the allowable amount (subject to current interpretation of the Federal
Reserve as of the date of this Prospectus) of the Liquidation Amount of the
Capital Securities as "Tier 1 Capital" (or the then equivalent thereof) for
purposes of the risk-based capital adequacy guidelines of the Federal Reserve,
as then in effect and applicable to the Company.

     Payment of Additional Sums. If a Tax Event described in clause (i) or (iii)
of the definition of Tax Event above has occurred and is continuing and the
Issuer Trust is the holder of all the Junior Subordinated Debentures, the
Company will pay Additional Sums (as defined below), if any, on the Junior
Subordinated Debentures.

     "Additional Sums" means the additional amounts as may be necessary in order
that the amount of Distributions then due and payable by the Issuer Trust on the
outstanding Capital Securities and Common Securities of the Issuer Trust will
not be reduced as a result of any additional taxes, duties and other
governmental charges to which the Issuer Trust has become subject as a result of
a Tax Event.


Redemption Procedures

     Capital Securities redeemed on each Redemption Date shall be redeemed at
the Redemption Price with the applicable proceeds from the contemporaneous
redemption of the Junior Subordinated Debentures. Redemptions of the Capital
Securities shall be made and the Redemption Price shall be payable on each
Redemption Date only to the extent that the Issuer Trust has funds on hand
available for the payment of such Redemption Price. See also "--Subordination of
Common Securities." 

     If the Issuer Trust gives a notice of redemption in respect of any Capital
Securities, then, by 12:00 noon, New York City time, on the Redemption Date, to
the extent funds are available, in the case of Capital Securities held in
book-entry form, the Property Trustee will deposit irrevocably with DTC funds
sufficient to pay the applicable Redemption Price and will give DTC irrevocable
instructions and authority to pay the Redemption Price to the holders of the
Capital Securities. With respect to Capital Securities not held in book-entry
form, the Property Trustee, to the extent funds are available, will irrevocably
deposit with the paying agent for the Capital Securities funds sufficient to pay
the applicable Redemption Price and will give such paying agent irrevocable
instructions and authority to pay the Redemption Price to the holders thereof
upon surrender of their certificates evidencing the Capital Securities.
Notwithstanding the foregoing, Distributions payable on or prior to the
Redemption Date for any Capital Securities called for redemption shall be
payable to the holders of the Capital Securities on the relevant record dates
for the related Distribution Dates. If notice of redemption shall have been
given and funds deposited as required, then upon the date of such deposit all
rights of the holders of such Capital Securities so called for redemption will
cease, except the right of the holders of such Capital Securities to receive the
Redemption Price, and any distribution payable in respect of the Capital
Securities, but without interest on such Redemption Price, and such Capital
Securities will cease to be outstanding. If any date fixed for redemption of
Capital Securities is not a Business Day, then payment of the Redemption Price
payable on such date will be made on the next succeeding day which is a Business
Day (without any interest or other payment in respect of any such delay), except
that, if such Business Day falls in the next calendar year, such payment will be
made on the immediately preceding Business Day. In the event that payment of the
Redemption Price in respect of Capital Securities called for redemption is
improperly withheld or refused and not paid either by the Issuer Trust or by the
Company pursuant to the Guarantee as described under "Description of Guarantee,"
Distributions on such Capital Securities will continue to accumulate at the then
applicable rate, from the Redemption Date originally established by the Issuer
Trust for such Capital Securities to the date such Redemption Price is actually
paid, in which case the actual payment date will be the date fixed for
redemption for purposes of calculating the Redemption Price.


<PAGE>

     Subject to applicable law (including, without limitation, United States
Federal securities laws), the Company or its affiliates may at any time and from
time to time purchase outstanding Capital Securities by tender, in the open
market or by private agreement, and may resell such securities.

     If less than all the Capital Securities and Common Securities are to be
redeemed on a Redemption Date, then the aggregate Liquidation Amount of such
Capital Securities and Common Securities to be redeemed shall be allocated pro
rata to the Capital Securities and the Common Securities based upon the relative
Liquidation Amounts of such classes. The particular Capital Securities to be
redeemed shall be selected on a pro rata basis not more than 60 days prior to
the Redemption Date by the Property Trustee from the outstanding Capital
Securities not previously called for redemption, or if the Capital Securities
are then held in the form of a Global Capital Security (as defined below), in
accordance with DTC's customary procedures. The Property Trustee shall promptly
notify the securities registrar for the Trust Securities in writing of the
Capital Securities selected for redemption and, in the case of any Capital
Securities selected for partial redemption, the Liquidation Amount thereof to be
redeemed. For all purposes of the Trust Agreement, unless the context otherwise
requires, all provisions relating to the redemption of Capital Securities shall
relate, in the case of any Capital Securities redeemed or to be redeemed only in
part, to the portion of the aggregate Liquidation Amount of Capital Securities
which has been or is to be redeemed.

     Notice of any redemption will be mailed at least 30 days but not more than
60 days before the Redemption Date to each registered holder of Capital
Securities to be redeemed at its address appearing on the securities register
for the Trust Securities. Unless the Company defaults in payment of the
Redemption Price on the Junior Subordinated Debentures, on and after the
Redemption Date interest will cease to accrue on the Junior Subordinated
Debentures or portions thereof (and, unless payment of the Redemption Price in
respect of the Capital Securities is withheld or refused and not paid either by
the Issuer Trust or the Company pursuant to the Guarantee, Distributions will
cease to accumulate on the Capital Securities or portions thereof) called for
redemption.

Subordination of Common Securities

     Payment of Distributions on, the Liquidation Distribution in respect of,
and the Redemption Price of, the Capital Securities and Common Securities, as
applicable, shall be made pro rata based on the Liquidation Amount of such
Capital Securities and Common Securities. However, if on any Distribution Date
or Redemption Date a Debenture Event of Default has occurred and is continuing
as a result of any failure by the Company to pay any amounts in respect of the
Junior Subordinated Debentures when due, no payment of any Distribution on, or
Liquidation Distribution in respect of, or the Redemption Price of, any of the
Common Securities, and no other payment on account of the redemption,
liquidation or other acquisition of such Common Securities, shall be made unless
payment in full in cash of all accumulated and unpaid Distributions on all the
outstanding Capital Securities for all Distribution periods terminating on or
prior thereto, or in the case of payment of the Redemption Price the full amount
of such Redemption Price on all the outstanding Capital Securities then called
for redemption, or in the case of payment of the Liquidation Distribution, the
full amount of such Liquidation Distribution on all outstanding Capital
Securities, shall have been made or provided for, and all funds immediately
available to the Property Trustee shall first be applied to the payment in full
in cash of all Distributions on, or Redemption Price of, the Capital Securities
then due and payable.

     In the case of any Event of Default (as defined below) resulting from a
Debenture Event of Default, the holders of the Common Securities will be deemed
to have waived any right to act with respect to any such Event of Default under
the Trust Agreement until the effects of all such Events of Default with respect
to such Capital Securities have been cured, waived or otherwise eliminated. See
"--Events of Default; Notice" and "Description of Junior Subordinated
Debentures--Debenture Events of Default." Until all such Events of Default under
the Trust Agreement with respect to the Capital Securities have been so cured,
waived or otherwise eliminated, the Property Trustee will act solely on behalf
of the holders of the Capital Securities and not on behalf of the holders of the
Common Securities, and only the holders of the Capital Securities will have the
right to direct the Property Trustee to act on their behalf.

<PAGE>

Liquidation Distribution Upon Dissolution

     The amount payable on the Capital Securities in the event of any
liquidation of the Issuer Trust is $25.00 per Capital Security plus accumulated
and unpaid Distributions to the date of payment, subject to certain exceptions,
which may be in the form of a distribution of such amount in Junior Subordinated
Debentures.

     The holders of all the outstanding Common Securities have the right at any
time to dissolve the Issuer Trust and, after satisfaction of liabilities to
creditors of the Issuer Trust as provided by applicable law, cause the Junior
Subordinated Debentures to be distributed to the holders of the Capital
Securities and Common Securities in liquidation of the Issuer Trust.

     The Federal Reserve's risk-based capital guidelines currently provide that
redemptions of permanent equity or other capital instruments before stated
maturity could have a significant impact on a bank holding company's overall
capital structure and that any organization considering such a redemption should
consult with the Federal Reserve before redeeming any equity or capital
instrument prior to maturity if such redemption could have a material effect on
the level or composition of the organization's capital base (unless the equity
or capital instrument were redeemed with the proceeds of, or replaced by, a like
amount of a similar or higher quality capital instrument and the Federal Reserve
considers the organization's capital position to be fully adequate after the
redemption).

     In the event the Company, while a holder of Common Securities, dissolves
the Issuer Trust prior to the Stated Maturity of the Capital Securities and the
dissolution of the Issuer Trust is deemed to constitute the redemption of
capital instruments by the Federal Reserve under its risk-based capital
guidelines or policies, the dissolution of the Issuer Trust by the Company may
be subject to the prior approval of the Federal Reserve. Moreover, any changes
in applicable law or changes in the Federal Reserve's risk-based capital
guidelines or policies could impose a requirement on the Company that it obtain
the prior approval of the Federal Reserve to dissolve the Issuer Trust.

     Pursuant to the Trust Agreement, the Issuer Trust will automatically
dissolve upon expiration of its term or, if earlier, will dissolve on the first
to occur of: (i) certain events of bankruptcy, dissolution or liquidation of the
Company or the holder of the Common Securities; (ii) if the holders of Common
Securities have given written direction to the Property Trustee to dissolve the
Issuer Trust (which direction, subject to the foregoing restrictions, is
optional and wholly within the discretion of the holders of Common Securities);
(iii) the repayment of all the Capital Securities in connection with the
redemption of all the Trust Securities as described under "--Redemption" and
(iv) the entry of an order for the dissolution of the Issuer Trust by a court of
competent jurisdiction.

     If dissolution of the Issuer Trust occurs as described in clause (i), (ii)
or (iv) above, the Issuer Trust will be liquidated by the Property Trustee as
expeditiously as the Property Trustee determines to be possible by distributing,
after satisfaction of liabilities to creditors of the Issuer Trust as provided
by applicable law, to the holders of such Trust Securities a Like Amount of the
Junior Subordinated Debentures, unless such distribution is not practical, in
which event such holders will be entitled to receive out of the assets of the
Issuer Trust available for distribution to holders, after satisfaction of
liabilities to creditors of the Issuer Trust as provided by applicable law, an
amount equal to, in the case of holders of Capital Securities, the aggregate of
the Liquidation Amount plus accumulated and unpaid Distributions thereon to the
date of payment (such amount being the "Liquidation Distribution"). If such
Liquidation Distribution can be paid only in part because the Issuer Trust has
insufficient assets available to pay in full the aggregate Liquidation
Distribution, then the amounts payable directly by the Issuer Trust on its
Capital Securities shall be paid on a pro rata basis. The holders of the Common
Securities will be entitled to receive distributions upon any such liquidation
pro rata with the holders of the Capital Securities, except that if a Debenture
Event of Default has occurred and is continuing as a result of any failure by
the Company to pay any amounts in respect of the Junior Subordinated Debentures
when due, the Capital Securities shall have a priority over the Common
Securities. See "--Subordination of Common Securities."

     After the liquidation date is fixed for any distribution of Junior
Subordinated Debentures (i) the Capital Securities will no longer be deemed to
be outstanding, (ii) DTC or its nominee, as the registered holder of Capital
Securities, will receive a registered global certificate or certificates
representing the Junior Subordinated Debentures to be delivered upon such
distribution with respect to Capital Securities held by DTC or its nominee and
(iii) any certificates representing the Capital Securities not held by DTC or
its nominee will be deemed to represent the Junior Subordinated Debentures
having a principal amount equal to the stated Liquidation Amount of the Capital
Securities and bearing accrued and unpaid interest in an amount equal to the
accumulated and unpaid Distributions on the Capital Securities until such
certificates are presented to the security registrar for the Trust Securities
for transfer or reissuance.


<PAGE>

     If the Company does not redeem the Junior Subordinated Debentures prior to
the Stated Maturity and the Issuer Trust is not liquidated and the Junior
Subordinated Debentures are not distributed to holders of the Capital
Securities, the Capital Securities will remain outstanding until the repayment
of the Junior Subordinated Debentures and the distribution of the Liquidation
Distribution to the holders of the Capital Securities.

     There can be no assurance as to the market prices for the Capital
Securities or the Junior Subordinated Debentures that may be distributed in
exchange for Capital Securities if a dissolution and liquidation of the Issuer
Trust were to occur. Accordingly, the Capital Securities that an investor may
purchase, or the Junior Subordinated Debentures that the investor may receive on
dissolution and liquidation of the Issuer Trust, may trade at a discount to the
price that the investor paid to purchase the Capital Securities offered hereby.


Events of Default; Notice

     Any one of the following events constitutes an "Event of Default" under the
Trust Agreement (an "Event of Default") with respect to the Capital Securities
(whatever the reason for such Event of Default and whether it is voluntary or
involuntary or is effected by operation of law or pursuant to any judgment,
decree or order of any court or any order, rule or regulation of any
administrative or governmental body):

          (i) the occurrence of a Debenture Event of Default (see "Description
     of Junior Subordinated Debentures--Debenture Events of Default");

          (ii) default by the Issuer Trust in the payment of any Distribution
     when it becomes due and payable, and continuation of such default for a
     period of 30 days;

          (iii) default by the Issuer Trust in the payment of any Redemption
     Price of any Trust Security when it becomes due and payable;

          (iv) default in the performance, or breach, in any material respect,
     of any covenant or warranty of the Issuer Trustees in the Trust Agreement
     (other than a covenant or warranty a default in the performance of which or
     the breach of which is dealt with in clause (ii) or (iii) above), and
     continuation of such default or breach for a period of 60 days after there
     has been given, by registered or certified mail, to the Issuer Trustees and
     the Company by the holders of at least 25% in aggregate Liquidation Amount
     of the outstanding Capital Securities, a written notice specifying such
     default or breach and requiring it to be remedied and stating that such
     notice is a "Notice of Default" under the Trust Agreement; or

          (v) the occurrence of certain events of bankruptcy or insolvency with
     respect to the Property Trustee if a successor Property Trustee has not
     been appointed within 90 days thereof.

     Within five Business Days after the occurrence of any Event of Default
actually known to the Property Trustee, the Property Trustee will transmit
notice of such Event of Default to the holders of Trust Securities and the
Administrators, unless such Event of Default has been cured or waived. The
Company, as Depositor, and the Administrators are required to file annually with
the Property Trustee a certificate as to whether or not they are in compliance
with all the conditions and covenants applicable to them under the Trust
Agreement.

     If a Debenture Event of Default has occurred and is continuing as a result
of any failure by the Company to pay any amounts in respect of the Junior
Subordinated Debentures when due, the Capital Securities will have a preference
over the Common Securities with respect to payments of any amounts in respect of
the Capital Securities as described above. See "--Subordination of Common
Securities," "--Liquidation Distribution Upon Dissolution" and "Description of
Junior Subordinated Debentures--Debenture Events of Default."

<PAGE>

Removal of Issuer Trustees; Appointment of Successors

     The holders of at least a majority in aggregate Liquidation Amount of the
outstanding Capital Securities may remove an Issuer Trustee for cause or, if a
Debenture Event of Default has occurred and is continuing, with or without
cause. If an Issuer Trustee is removed by the holders of the outstanding Capital
Securities, the successor may be appointed by the Company. If an Issuer Trustee
resigns, the Company will appoint its successor. Within one year after the
appointment by the Company of the successor Issuer Trustee by the Company, an
Issuer Trustee who shall succeed the successor Issuer Trustee appointed by the
Company may be chosen by the holders of at least 25% in Liquidation Amount of
Capital Securities. If a successor has not been appointed by the Company or the
holders, any holder of Capital Securities or Common Securities or the other
Issuer Trustee may petition a court in the State of Delaware to appoint a
successor. Any Delaware Trustee must meet the applicable requirements of
Delaware law. Any Property Trustee must be a national or state-chartered bank,
and at the time of appointment have securities rated in one of the three highest
rating categories by a nationally recognized statistical rating organization and
have a combined capital and surplus of at least $50,000,000. No resignation or
removal of an Issuer Trustee and no appointment of a successor trustee shall be
effective until the acceptance of appointment by the successor trustee in
accordance with the provisions of the Trust Agreement.


Merger or Consolidation of Issuer Trustees

     Any entity into which the Property Trustee or the Delaware Trustee may be
merged or converted or with which it may be consolidated, or any entity
resulting from any merger, conversion or consolidation to which such Issuer
Trustee is a party, or any entity succeeding to all or substantially all of the
corporate trust business of such Issuer Trustee, will be the successor of such
Issuer Trustee under the Trust Agreement, provided such entity is otherwise
qualified and eligible.


Mergers, Consolidations, Amalgamations or Replacements of the Issuer Trust

     The Issuer Trust may not merge with or into, consolidate, amalgamate, or be
replaced by, or convey, transfer or lease its properties and assets
substantially as an entirety to any entity, except as described below or as
otherwise set forth in the Trust Agreement. The Issuer Trust may, at the request
of the holders of the Common Securities and with the consent of the holders of
at least a majority in aggregate Liquidation Amount of the outstanding Capital
Securities, merge with or into, consolidate, amalgamate, or be replaced by or
convey, transfer or lease its properties and assets substantially as an entirety
to a trust organized as such under the laws of any State, so long as (i) such
successor entity either (a) expressly assumes all the obligations of the Issuer
Trust with respect to the Capital Securities or (b) substitutes for the Capital
Securities other securities having substantially the same terms as the Capital
Securities (the "Successor Securities") so long as the Successor Securities have
the same priority as the Capital Securities with respect to distributions and
payments upon liquidation, redemption and otherwise, (ii) a trustee of such
successor entity, possessing the same powers and duties as the Property Trustee,
is appointed to hold the Junior Subordinated Debentures, (iii) such merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease does not
cause the Capital Securities (including any Successor Securities) to be
downgraded by any nationally recognized statistical rating organization, (iv)
such merger, consolidation, amalgamation, replacement, conveyance, transfer or
lease does not adversely affect the rights, preferences and privileges of the
holders of the Capital Securities (including any Successor Securities) in any
material respect, (v) such successor entity has a purpose substantially
identical to that of the Issuer Trust, (vi) prior to such merger, consolidation,
amalgamation, replacement, conveyance, transfer or lease, the Issuer Trust has
received an opinion from independent counsel experienced in such matters to the
effect that (a) such merger, consolidation, amalgamation, replacement,
conveyance, transfer or lease does not adversely affect the rights, preferences
and privileges of the holders of the Capital Securities (including any Successor
Securities) in any material respect and (b) following such merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease, neither
the Issuer Trust nor such successor entity will be required to register as an
investment company under the Investment Company Act, and (vii) the Company or
any permitted successor or assignee owns all the common securities of such
successor entity and guarantees the obligations of such successor entity under
the Successor Securities at least to the extent provided by the Guarantee.
Notwithstanding the foregoing, the Issuer Trust may not, except with the consent
of holders of 100% in aggregate Liquidation Amount of the Capital Securities,
consolidate, amalgamate, merge with or into, or be replaced by or convey,
transfer or lease its properties and assets substantially as an entirety to, any
other entity or permit any other entity to consolidate, amalgamate, merge with
or into, or replace it if such consolidation, amalgamation, merger, replacement,
conveyance, transfer or lease would cause the Issuer Trust or the successor
entity to be taxable other than as a grantor trust for United States Federal
income tax purposes.

<PAGE>

Voting Rights; Amendment of Trust Agreement

     Except as provided below and under "--Removal of Issuer Trustees;
Appointment of Successors" and "Description of Guarantee--Amendments and
Assignment" and as otherwise required by law and the Trust Agreement, the
holders of the Capital Securities will have no voting rights.

     The Trust Agreement may be amended from time to time by the holders of a
majority in Liquidation Amount of the Common Securities and the Property
Trustee, without the consent of the holders of the Capital Securities, (i) to
cure any ambiguity, correct or supplement any provisions in the Trust Agreement
that may be inconsistent with any other provision, or to make any other
provisions with respect to matters or questions arising under the Trust
Agreement, provided that any such amendment does not adversely affect in any
material respect the interests of any holder of Trust Securities, or (ii) to
modify, eliminate or add to any provisions of the Trust Agreement to such extent
as may be necessary to ensure that the Issuer Trust will not be taxable other
than as a grantor trust for United States Federal income tax purposes at any
time that any Trust Securities are outstanding or to ensure that the Issuer
Trust will not be required to register as an "investment company" under the
Investment Company Act. The Trust Agreement may be amended by the holders of a
majority of the Common Securities and the Property Trustee with (i) the consent
of holders representing not less than a majority in aggregate Liquidation Amount
of the outstanding Capital Securities and (ii) receipt by the Issuer Trustees of
an opinion of counsel to the effect that such amendment or the exercise of any
power granted to the Issuer Trustees in accordance with such amendment will not
affect the Issuer Trust's not being taxable other than as a grantor trust for
United States Federal income tax purposes or the Issuer Trust's exemption from
status as an "investment company" under the Investment Company Act, except that,
without the consent of each holder of Trust Securities affected thereby, the
Trust Agreement may not be amended to (x) change the amount or timing of any
Distribution on the Trust Securities or otherwise adversely affect the amount of
any Distribution required to be made in respect of the Trust Securities as of a
specified date or (y) restrict the right of a holder of Trust Securities to
institute suit for the enforcement of any such payment on or after such date.

     So long as any Junior Subordinated Debentures are held by the Issuer Trust,
the Property Trustee will not (i) direct the time, method and place of
conducting any proceeding for any remedy available to the Debenture Trustee, or
execute any trust or power conferred on the Property Trustee with respect to the
Junior Subordinated Debentures, (ii) waive any past default that is waivable
under Section 5.13 of the Junior Subordinated Indenture, (iii) exercise any
right to rescind or annul a declaration that the Junior Subordinated Debentures
shall be due and payable or (iv) consent to any amendment, modification or
termination of the Junior Subordinated Indenture or the Junior Subordinated
Debentures, where such consent shall be required, without, in each case,
obtaining the prior approval of the holders of at least a majority in aggregate
Liquidation Amount of the Capital Securities, except that, if a consent under
the Junior Subordinated Indenture would require the consent of each holder of
Junior Subordinated Debentures affected thereby, no such consent will be given
by the Property Trustee without the prior written consent of each holder of the
Capital Securities. The Property Trustee may not revoke any action previously
authorized or approved by a vote of the holders of the Capital Securities except
by subsequent vote of the holders of the Capital Securities. The Property
Trustee will notify each holder of Capital Securities of any notice of default
with respect to the Junior Subordinated Debentures. In addition to obtaining the
foregoing approvals of the holders of the Capital Securities, before taking any
of the foregoing actions, the Property Trustee will obtain an opinion of counsel
experienced in such matters to the effect that the Issuer Trust will not be
taxable other than as a grantor trust for United States Federal income tax
purposes on account of such action.


<PAGE>

     Any required approval of holders of Capital Securities may be given at a
meeting of holders of Capital Securities convened for such purpose or pursuant
to written consent. The Property Trustee will cause a notice of any meeting at
which holders of Capital Securities are entitled to vote, or of any matter upon
which action by written consent of such holders is to be taken, to be given to
each registered holder of Capital Securities in the manner set forth in the
Trust Agreement.

     No vote or consent of the holders of Capital Securities will be required to
redeem and cancel Capital Securities in accordance with the Trust Agreement.

     Notwithstanding that holders of Capital Securities are entitled to vote or
consent under any of the circumstances described above, any of the Capital
Securities that are owned by the Company, the Issuer Trustees or any affiliate
of the Company or any Issuer Trustees, will, for purposes of such vote or
consent, be treated as if they were not outstanding.



Form, Denomination, Book-Entry Procedures and Transfer

     The Capital Securities to be issued in the offering may be transferred or
exchanged in the manner and at the offices described below.

     The Capital Securities to be issued in the offering initially will be
represented by one or more Capital Securities in registered, global form
(collectively, the "Global Capital Securities"). The Global Capital Securities
will be deposited upon issuance with the Property Trustee as custodian for DTC,
in New York, New York, and registered in the name of DTC or its nominee, in each
case for credit to an account of a direct or indirect participant in DTC, as
described below.

     Except as set forth below, the Global Capital Securities may be
transferred, in whole and not in part, only to another nominee of DTC or to a
successor of DTC or its nominee. Beneficial interests in the Global Capital
Securities may not be exchanged for Certificated Capital Securities except in
the limited circumstances described under " -- Exchange of Book-Entry Capital
Securities for Certificated Capital Securities" below. In addition, transfer of
beneficial interests in the Global Capital Securities will be subject to the
applicable rules and procedures of DTC and its direct or indirect participants,
which may change from time to time.

Depositary Procedures

     DTC has advised the Issuer Trust and the Company that DTC is a
limited-purpose trust company created to hold securities for its participating
organizations (collectively, the "Participants") and to facilitate the clearance
and settlement of transactions in those securities between Participants through
electronic book-entry changes in accounts of its Participants. The Participants
include securities brokers and dealers, banks, trust companies, clearing
corporations and certain other organizations. Access to DTC's system is also
available to other entities such as banks, brokers, dealers and trust companies
that clear through or maintain a custodial relationship with a Participant,
either directly or indirectly (collectively, the "Indirect Participants").
Persons who are not Participants may beneficially own securities held by or on
behalf of DTC only through the Participants or the Indirect Participants. The
ownership interest and transfer of ownership interest of each actual purchaser
of each security held by or on behalf of DTC are recorded on the records of the
Participants and the Indirect Participants.

     DTC has also advised the Issuer Trust and the Company that, pursuant to
procedures established by it, (i) upon deposit of the Global Capital Securities,
DTC will credit the accounts of Participants on behalf of purchasers of the
Capital Securities with portions of the Liquidation Amount of the Global Capital
Securities and (ii) ownership of such interests in the Global Capital Securities
will be shown on, and the transfer of ownership thereof will be effected only
through, records maintained by DTC (with respect to the Participants) or by the
Participants and the Indirect Participants (with respect to other owners of
beneficial interests in the Global Capital Securities).


<PAGE>

     Investors in the Global Capital Securities may hold their interests therein
directly through DTC if they are Participants in such system, or indirectly
through organizations which are Participants in such system. All interests in a
Global Security may be subject to the procedures and requirements of DTC. The
laws of some states require that certain persons take physical delivery in
certificated form of securities that they own. Consequently, the ability to
transfer beneficial interests in a Global Capital Security to such persons will
be limited to that extent. Because DTC can act only on behalf of Participants,
which in turn act on behalf of Indirect Participants and certain banks, the
ability of a person having beneficial interests in a Global Capital Security to
pledge such interests to persons or entities that do not participate in the DTC
system, or otherwise take actions in respect of such interests, may be affected
by the lack of a physical certificate evidencing such interests. For certain
other restrictions on the transferability of the Capital Securities, see "
- --Exchange of Book-Entry Capital Securities for Certificated Capital
Securities."

     Except as described below, owners of interests in the Global Capital
Securities will not have Capital Securities registered in their name, will not
receive physical delivery of Certificated Capital Securities and will not be
considered the registered owners or holders thereof under the Trust Agreement
for any purpose.

     Payments in respect of the Global Capital Securities registered in the name
of DTC or its nominee will be payable by the Property Trustee to DTC in its
capacity as the registered holder under the Trust Agreement. Under the terms of
the Trust Agreement, the Property Trustee will treat the persons in whose names
the Capital Securities, including the Global Capital Securities, are registered
as the owners thereof for the purpose of receiving such payments and for any and
all other purposes whatsoever. Consequently, neither the Property Trustee nor
any agent thereof has or will have any responsibility or liability for (i) any
aspect of DTC's records or any Participant's or Indirect Participant's records
relating to or payments made on account of beneficial ownership interests in the
Global Capital Securities, or for maintaining, supervising or reviewing any of
DTC's records or any Participant's or Indirect Participant's records relating to
the beneficial ownership interests in the Global Capital Securities or (ii) any
other matter relating to the actions and practices of DTC or any of its
Participants or Indirect Participants. DTC has advised the Issuer Trust and the
Company that its current practice, upon receipt of any payment in respect of
securities such as the Capital Securities, is to credit the account of the
relevant Participants with the payment on the payment date, in amounts
proportionate to their respective holdings in Liquidation Amount of beneficial
interests in the relevant security as shown on the records of DTC unless DTC has
reason to believe it will not receive payment on such payment date. Payments by
the Participants and the Indirect Participants to the beneficial owners of
Capital Securities will be governed by standing instructions and customary
practices and will be the responsibility of the Participants or the Indirect
Participants and will not be the responsibility of DTC, the Property Trustee,
the Issuer Trust or the Company. Neither the Issuer Trust nor the Company or the
Property Trustee will be liable for any delay by DTC or any of its Participants
in identifying the beneficial owners of the Capital Securities, and the Issuer
Trust or the Company and the Property Trustee may conclusively rely on and will
be protected in relying on instructions from DTC or its nominee for all
purposes.

     DTC has advised the Issuer Trust and the Company that it will take any
action permitted to be taken by a holder of Capital Securities only at the
direction of one or more Participants to whose account with DTC interests in the
Global Capital Securities are credited and only in respect of such portion of
the Liquidation Amount of the Capital Securities as to which such Participant or
Participants has or have given such direction. However, if there is an Event of
Default under the Trust Agreement, DTC reserves the right to exchange the Global
Capital Securities for Certificated Capital Securities and to distribute such
Capital Securities to its Participants.

     The information in this section concerning DTC and book-entry systems has
been obtained from sources that the Issuer Trust and the Company believe to be
reliable, but neither the Issuer Trust nor the Company takes responsibility for
the accuracy thereof.

Exchange of Book-Entry Capital Securities for Certificated Capital Securities

     A Global Capital Security is exchangeable for Certificated Capital
Securities if (i) DTC (x) notifies the Company and the Property Trustee in
writing that it is unwilling or unable to properly discharge its
responsibilities as depositary for the Global Capital Security and the Company
is unable to locate a qualified successor, or (y) has ceased to be a clearing
agency registered under the Exchange Act and the Company thereupon is unable to
locate a qualified successor, (ii) the Issuer Trust at its option advises DTC in
writing that it elects to terminate the book-entry system through DTC, or (iii)
there shall have occurred and be continuing an Event of Default or any event
which after notice or lapse of time or both would be an Event of Default under
the Trust Agreement. In all cases, Certificated Capital Securities delivered in
exchange for any Global Capital Security or beneficial interests therein will be
registered in the names, and issued in any approved denominations, requested by
or on behalf of DTC (in accordance with its customary procedures).

<PAGE>

Expenses and Taxes

     In the Trust Agreement, the Company has agreed to pay all debts and other
obligations (other than with respect to the Capital Securities) and all costs
and expenses of the Issuer Trust (including costs and expenses relating to the
organization of the Issuer Trust, the fees and expenses of the Issuer Trustees
and the costs and expenses relating to the operation of the Issuer Trust) and to
pay any and all taxes and all costs and expenses with respect thereto (other
than withholding taxes) to which the Issuer Trust might become subject. The
foregoing obligations of the Company under the Trust Agreement are for the
benefit of, and shall be enforceable by, any person to whom any such debts,
obligations, costs, expenses and taxes are owed (a "Creditor") whether or not
such Creditor has received notice thereof. Any such Creditor may enforce such
obligations of the Company directly against the Company, and the Company has
irrevocably waived any right or remedy to require that any such Creditor take
any action against the Issuer Trust or any other person before proceeding
against the Company.


Payment and Paying Agency

     Payments in respect of the Capital Securities will be made to DTC, which
will credit the relevant accounts at DTC on the applicable Distribution Dates
or, if the Capital Securities are not held by DTC, such payments will be made by
check mailed to the address of the holder entitled thereto as such address
appears on the securities register for the Trust Securities. The paying agent
(the "Paying Agent") initially will be the Property Trustee and any co-paying
agent chosen by the Property Trustee and acceptable to the Administrators. The
Paying Agent will be permitted to resign as Paying Agent upon 30 days' written
notice to the Property Trustee and the Administrators. If the Property Trustee
is no longer the Paying Agent, the Property Trustee will appoint a successor
(which must be a bank or trust company reasonably acceptable to the
Administrators) to act as Paying Agent.


Registrar and Transfer Agent

     The Property Trustee will act as registrar and transfer agent for the
Capital Securities.

     Registration of transfers of Capital Securities will be effected without
charge by or on behalf of the Issuer Trust, but upon payment of any tax or other
governmental charges that may be imposed in connection with any transfer or
exchange. The Issuer Trust will not be required to register or cause to be
registered the transfer of the Capital Securities after the Capital Securities
have been called for redemption.


Information Concerning the Property Trustee

     The Property Trustee, other than during the occurrence and continuance of
an Event of Default, undertakes to perform only such duties as are specifically
set forth in the Trust Agreement and, after such Event of Default, must exercise
the same degree of care and skill as a prudent person would exercise or use in
the conduct of his or her own affairs. Subject to this provision, the Property
Trustee is under no obligation to exercise any of the powers vested in it by the
Trust Agreement at the request of any holder of Capital Securities unless it is
offered reasonable indemnity against the costs, expenses and liabilities that
might be incurred thereby.

     For information concerning the relationships between The Chase Manhattan
Bank, the Property Trustee, and the Company, see "Description of Junior
Subordinated Debentures--Information Concerning the Debenture Trustee."

<PAGE>

Miscellaneous

     The Administrators and the Property Trustee are authorized and directed to
conduct the affairs of and to operate the Issuer Trust in such a way that the
Issuer Trust will not be deemed to be an "investment company" required to be
registered under the Investment Company Act or taxable other than as a grantor
trust for United States Federal income tax purposes and so that the Junior
Subordinated Debentures will be treated as indebtedness of the Company for
United States Federal income tax purposes. In this connection, the Property
Trustee and the holders of Common Securities are authorized to take any action,
not inconsistent with applicable law, the certificate of trust of the Issuer
Trust or the Trust Agreement, that the Property Trustee and the holders of
Common Securities determine in their discretion to be necessary or desirable for
such purposes, as long as such action does not materially adversely affect the
interests of the holders of the Capital Securities.

     Holders of the Capital Securities have no preemptive or similar rights.

     The Issuer Trust may not borrow money or issue debt or mortgage or pledge
any of its assets.


Governing Law

     The Trust Agreement will be governed by and construed in accordance with
the laws of the State of Delaware.




<PAGE>




                  DESCRIPTION OF JUNIOR SUBORDINATED DEBENTURES

     The Junior Subordinated Debentures are to be issued under the Junior
Subordinated Indenture, under which The Chase Manhattan Bank is acting as
Debenture Trustee. This summary of certain terms and provisions of the Junior
Subordinated Debentures and the Junior Subordinated Indenture does not purport
to be complete and is subject to, and is qualified in its entirety by reference
to, all the provisions of the Junior Subordinated Indenture, including the
definitions therein of certain terms. Whenever particular defined terms of the
Junior Subordinated Indenture (as amended or supplemented from time to time) are
referred to herein, such defined terms are incorporated herein by reference. A
copy of the form of Junior Subordinated Indenture is available from the
Debenture Trustee upon request.


General

     Concurrently with the issuance of the Capital Securities, the Issuer Trust
will invest the proceeds thereof, together with the consideration paid by the
Company for the Common Securities, in the Junior Subordinated Debentures issued
by the Company. The Junior Subordinated Debentures will bear interest, accruing
from the date of original issuance, at a rate equal to % per annum on the
principal amount thereof, payable quarterly in arrears on the     st day
of________, _______, _______ and _______ of each year (each, an "Interest
Payment Date"), commencing      , 1998, to the person in whose name each Junior
Subordinated Debenture is registered at the close of business on        or
       (whether or not a Business Day) next preceding such Interest Payment
Date. It is anticipated that, until the liquidation of the Issuer Trust, each
Junior Subordinated Debenture will be registered in the name of the Issuer Trust
and held by the Property Trustee in trust for the benefit of the holders of the
Trust Securities. The amount of interest payable for any period less than a full
interest period will be computed on the basis of a 360-day year of twelve 30-day
months and the actual days elapsed in a partial month in such period. The amount
of interest payable for any full interest period will be computed by dividing
the rate per annum by four. If any date on which interest is payable on the
Junior Subordinated Debentures is not a Business Day, then payment of the
interest payable on such date will be made on the next succeeding day that is a
Business Day (without any interest or other payment in respect of any such
delay), with the same force and effect as if made on the date such payment was
originally payable. Accrued interest that is not paid on the applicable Interest
Payment Date will bear additional interest on the amount thereof (to the extent
permitted by law) at a rate equal to % per annum, compounded quarterly and
computed on the basis of a 360-day year of twelve 30-day months and the actual
days elapsed in a partial month in such period. The amount of additional
interest payable for any full interest period will be computed by dividing the
rate per annum by four. The term "interest" as used herein includes quarterly
interest payments, interest on quarterly interest payments not paid on the
applicable Interest Payment Date and Additional Sums (as defined below), as
applicable.

     The Junior Subordinated Debentures will mature on            , 2028.

     The Junior Subordinated Debentures will be unsecured and will rank junior
and be subordinate in right of payment to all Senior Indebtedness of the
Company. The Junior Subordinated Debentures will not be subject to a sinking
fund and will not be eligible as collateral for any loan made by the Company.
The Junior Subordinated Indenture does not limit the incurrence or issuance of
other secured or unsecured debt by the Company, including Senior Indebtedness,
whether under the Junior Subordinated Indenture or any existing or other
indenture or agreement that the Company may enter into in the future or
otherwise. See "--Subordination."


Option to Extend Interest Payment Period

     So long as no Debenture Event of Default has occurred and is continuing,
the Company has the right at any time during the term of the Junior Subordinated
Debentures to defer the payment of interest at any time or from time to time for
a period not exceeding 20 consecutive quarterly periods with respect to each
Extension Period, during which Extension Periods the Company shall have the
right to make partial payments of interest on any Interest Payment Date, and at
the end of which, the Company shall pay all interest then accrued and unpaid,
provided that no Extension Period may extend beyond the Stated Maturity of the
Junior Subordinated Debentures or end on a date other than an Interest Payment
Date. At the end of such Extension Period, the Company must pay all interest
then accrued and unpaid (together with interest thereon at a rate equal to    %
per annum, compounded quarterly and computed on the basis of a 360-day year of
twelve 30-day months and the actual days elapsed in a partial month in such
period, to the extent permitted by applicable law). The amount of additional
interest payable for any full interest period will be computed by dividing the
rate per annum by four. During an Extension Period, interest will continue to
accrue and holders of Junior Subordinated Debentures (or holders of Capital
Securities while outstanding) will be required to accrue original issue discount
income for United States Federal income tax purposes. See "Certain Federal
Income Tax Consequences--Interest Income and Original Issue Discount."


<PAGE>

     During any such Extension Period, the Company may not (i) declare or pay
any dividends or distributions on, or redeem, purchase, acquire or make a
liquidation payment with respect to, any of the Company's capital stock or (ii)
make any payment of principal of or interest or premium, if any, on or repay,
repurchase or redeem any debt securities of the Company that rank pari passu in
all respects with, or junior in interest to, the Junior Subordinated Debentures
(other than (a) repurchases, redemptions or other acquisitions of shares of
capital stock of the Company in connection with any employment contract, benefit
plan or other similar arrangement with or for the benefit of any one or more
employees, officers, directors or consultants, in connection with a dividend
reinvestment or shareholder stock purchase plan or in connection with the
issuance of capital stock of the Company (or securities convertible into or
exercisable for such capital stock) as consideration in an acquisition
transaction entered into prior to the applicable Extension Period, (b) as a
result of an exchange or conversion of any class or series of the Company's
capital stock (or any capital stock of a subsidiary of the Company) for any
class or series of the Company's capital stock or of any class or series of the
Company's indebtedness for any class or series of the Company's capital stock,
(c) the purchase of fractional interests in shares of the Company's capital
stock pursuant to the conversion or exchange provisions of such capital stock or
the security being converted or exchanged, (d) any declaration of a dividend in
connection with any shareholder's rights plan, or the issuance of rights, stock
or other property under any shareholder rights plan, or the redemption or
repurchase of rights pursuant thereto, or (e) any dividend in the form of stock,
warrants, options or other rights where the dividend stock or the stock issuable
upon exercise of such warrants, options or other rights is the same stock as
that on which the dividend is being paid or ranks pari passu with or junior to
such stock). Prior to the termination of any such Extension Period, the Company
may further defer the payment of interest, provided that no Extension Period may
exceed 20 consecutive quarterly periods or extend beyond the Stated Maturity of
the Junior Subordinated Debentures. Upon the termination of any such Extension
Period and the payment of all amounts then due, the Company may elect to begin a
new Extension Period subject to the above conditions. No interest shall be due
and payable during an Extension Period, except at the end thereof. The Company
must give the Issuer Trustees notice of its election of such Extension Period at
least one Business Day prior to the earlier of (i) the date the Distributions on
the Capital Securities would have been payable but for the election to begin
such Extension Period and (ii) the date the Property Trustee is required to give
notice to holders of the Capital Securities of the record date or the date such
Distributions are payable, but in any event not less than one Business Day prior
to such record date. The Property Trustee will give notice of the Company's
election to begin a new Extension Period to the holders of the Capital
Securities. There is no limitation on the number of times that the Company may
elect to begin an Extension Period.


Redemption

     The Junior Subordinated Debentures are redeemable prior to maturity at the
option of the Company (i) on or after        , 2003, in whole at any time or in
part from time to time, or (ii) prior to _________, 2003, in whole, but not in
part, at any time within 90 days following the occurrence and during the
continuation of a Tax Event, Investment Company Event or Capital Treatment Event
(each as defined under "Description of Capital Securities--Redemption"), in each
case at the redemption price described below. The proceeds of any such
redemption will be used by the Issuer Trust to redeem the Capital Securities.

     The Federal Reserve's risk-based capital guidelines, which are subject to
change, currently provide that redemptions of permanent equity or other capital
instruments before stated maturity could have a significant impact on a bank
holding company's overall capital structure and that any organization
considering such a redemption should consult with the Federal Reserve before
redeeming any equity or capital instrument prior to maturity if such redemption
could have a material effect on the level or composition of the organization's
capital base (unless the equity or capital instrument were redeemed with the
proceeds of, or replaced by, a like amount of a similar or higher quality
capital instrument and the Federal Reserve considers the organization's capital
position to be fully adequate after the redemption).

<PAGE>

     The redemption of the Junior Subordinated Debentures by the Company prior
to their Stated Maturity would constitute the redemption of capital instruments
under the Federal Reserve's current risk-based capital guidelines and may be
subject to the prior approval of the Federal Reserve. The redemption of the
Junior Subordinated Debentures also could be subject to the additional prior
approval of the Federal Reserve.

     The Redemption Price for Junior Subordinated Debentures in the case of a
redemption under (i) or (ii) above shall equal their principal amount, together
with accrued interest to but excluding the date fixed for redemption.


Additional Sums

     The Company has covenanted in the Junior Subordinated Indenture that, if
and for so long as (i) the Issuer Trust is the holder of all Junior Subordinated
Debentures and (ii) the Issuer Trust is required to pay any additional taxes,
duties or other governmental charges as a result of a Tax Event, the Company
will pay as additional sums on the Junior Subordinated Debentures such amounts
as may be required so that the Distributions payable by the Issuer Trust will
not be reduced as a result of any such additional taxes, duties or other
governmental charges. See "Description of Capital Securities--Redemption."


Registration, Denomination and Transfer

     The Junior Subordinated Debentures will initially be registered in the name
of the Issuer Trust. If the Junior Subordinated Debentures are distributed to
holders of Capital Securities, it is anticipated that the depositary
arrangements for the Junior Subordinated Debentures will be substantially
identical to those in effect for the Capital Securities. See "Description of
Capital Securities--Book Entry, Delivery and Form."

     Although DTC has agreed to the procedures described above, it is under no
obligation to perform or continue to perform such procedures, and such
procedures may be discontinued at any time. If DTC is at any time unwilling or
unable to continue as depositary and a successor depositary is not appointed by
the Company within 90 days of receipt of notice from DTC to such effect, the
Company will cause the Junior Subordinated Debentures to be issued in definitive
form.

     Payments on Junior Subordinated Debentures represented by a global security
will be made to Cede, the nominee for DTC, as the registered holder of the
Junior Subordinated Debentures, as described under "Description of the Capital
Securities--Book Entry, Delivery and Form." If Junior Subordinated Debentures
are issued in certificated form, principal and interest will be payable, the
transfer of the Junior Subordinated Debentures will be registrable and Junior
Subordinated Debentures will be exchangeable for Junior Subordinated Debentures
of other authorized denominations of a like aggregate principal amount, at the
corporate trust office of the Debenture Trustee in New York, New York or at the
offices of any Paying Agent or transfer agent appointed by the Company, provided
that payment of interest may be made at the option of the Company by check
mailed to the address of the persons entitled thereto. However, a holder of $1
million or more in aggregate principal amount of Junior Subordinated Debentures
may receive payments of interest (other than interest payable at the Stated
Maturity) by wire transfer of immediately available funds upon written request
to the Debenture Trustee not later than 15 calendar days prior to the date on
which the interest is payable.

     The Junior Subordinated Debentures will be issuable only in registered form
without coupons in integral multiples of $25.00 Junior Subordinated Debentures
will be exchangeable for other Junior Subordinated Debentures of like tenor, of
any authorized denominations, and of a like aggregate principal amount.

<PAGE>

     Junior Subordinated Debentures may be presented for exchange as provided
above, and may be presented for registration of transfer (with the form of
transfer endorsed thereon, or a satisfactory written instrument of transfer,
duly executed), at the office of the securities registrar appointed under the
Junior Subordinated Indenture or at the office of any transfer agent designated
by the Company for such purpose without service charge and upon payment of any
taxes and other governmental charges as described in the Junior Subordinated
Indenture. The Company will appoint the Debenture Trustee as securities
registrar under the Junior Subordinated Indenture. The Company may at any time
designate additional transfer agents with respect to the Junior Subordinated
Debentures.

     In the event of any redemption, neither the Company nor the Debenture
Trustee shall be required to (i) issue, register the transfer of or exchange
Junior Subordinated Debentures during a period beginning at the opening of
business 15 days before the day of selection for redemption of the Junior
Subordinated Debentures to be redeemed and ending at the close of business on
the day of mailing of the relevant notice of redemption or (ii) to register the
transfer or exchange of any Junior Subordinated Debentures so selected for
redemption in whole or in part, except, in the case of any Junior Subordinated
Debentures being redeemed in part, any portion thereof not to be redeemed.

     Any monies deposited with the Debenture Trustee or any paying agent, or
then held by the Company in trust, for the payment of the principal of (and
premium, if any) or interest on any Junior Subordinated Debenture and remaining
unclaimed for two years after such principal (and premium, if any) or interest
has become due and payable shall, at the request of the Company, be repaid to
the Company and the holder of such Junior Subordinated Debenture shall
thereafter look, as a general unsecured creditor, only to the Company for
payment thereof.


Restrictions on Certain Payments; Certain Covenants of the Company

     The Company has covenanted that it will not (i) declare or pay any
dividends or distributions on, or redeem, purchase, acquire, or make a
liquidation payment with respect to, any of the Company's capital stock or (ii)
make any payment of principal of or interest or premium, if any, on or repay,
repurchase or redeem any debt securities of the Company that rank pari passu in
all respects with or junior in interest to the Junior Subordinated Debentures
(other than (a) repurchases, redemptions or other acquisitions of shares of
capital stock of the Company in connection with any employment contract, benefit
plan or other similar arrangement with or for the benefit of any one or more
employees, officers, directors or consultants, in connection with a dividend
reinvestment or shareholder stock purchase plan or in connection with the
issuance of capital stock of the Company (or securities convertible into or
exercisable for such capital stock) as consideration in an acquisition
transaction entered into prior to the applicable Extension Period or other event
referred to below, (b) as a result of an exchange or conversion of any class or
series of the Company's capital stock (or any capital stock of a subsidiary of
the Company) for any class or series of the Company's capital stock or of any
class or series of the Company's indebtedness for any class or series of the
Company's capital stock, (c) the purchase of fractional interests in shares of
the Company's capital stock pursuant to the conversion or exchange provisions of
such capital stock or the security being converted or exchanged, (d) any
declaration of a dividend in connection with any shareholder rights plan, or the
issuance of rights, stock or other property under any shareholder rights plan,
or the redemption or repurchase of rights pursuant thereto or (e) any dividend
in the form of stock, warrants, options or other rights where the dividend stock
or the stock issuable upon exercise of such warrants, options or other rights is
the same stock as that on which the dividend is being paid or ranks pari passu
with or junior to such stock), if at such time (x) there has occurred any event,
(1) of which the Company has actual knowledge, that with the giving of notice or
the lapse of time, or both, would constitute a Debenture Event of Default and
(2) that the Company has not taken reasonable steps to cure, (y) if the Junior
Subordinated Debentures are held by the Issuer Trust, the Company is in default
with respect to its payment of any obligations under the Guarantee or (z) the
Company has given notice of its election of an Extension Period as provided in
the Junior Subordinated Indenture and has not rescinded such notice, or such
Extension Period, or any extension thereof, is continuing.

     The Company has covenanted in the Junior Subordinated Indenture (i) to
continue to hold, directly or indirectly, 100% of the Common Securities,
provided that certain successors that are permitted pursuant to the Junior
Subordinated Indenture may succeed to the Company's ownership of the Common
Securities, (ii) as holder of the Common Securities, not to voluntarily
dissolve, wind up or liquidate the Issuer Trust, other than (a) in connection
with a distribution of Junior Subordinated Debentures to the holders of the
Capital Securities in liquidation of the Issuer Trust or (b) in connection with
certain mergers, consolidations or amalgamations permitted by the Trust
Agreement and (iii) to use its reasonable efforts, consistent with the terms and
provisions of the Trust Agreement, to cause the Issuer Trust to continue not to
be taxable other than as a grantor trust for United States Federal income tax
purposes.

<PAGE>

Modification of Junior Subordinated Indenture

     From time to time, the Company and the Debenture Trustee may, without the
consent of any of the holders of the outstanding Junior Subordinated Debentures,
amend, waive or supplement the provisions of the Junior Subordinated Indenture
to: (i) evidence succession of another corporation or association to the Company
and the assumption by such person of the obligations of the Company under the
Junior Subordinated Debentures; (ii) add further covenants, restrictions or
conditions for the protection of holders of the Junior Subordinated Debentures;
(iii) cure ambiguities or correct the Junior Subordinated Debentures in the case
of defects or inconsistencies in the provisions thereof, so long as any such
cure or correction does not adversely affect the interest of the holders of the
Junior Subordinated Debentures in any material respect; (iv) change the terms of
the Junior Subordinated Debentures to facilitate the issuance of the Junior
Subordinated Debentures in certificated or other definitive form; (v) evidence
or provide for the appointment of a successor Debenture Trustee; (vi) qualify,
or maintain the qualification of, the Junior Subordinated Indentures under the
Trust Indenture Act; (vii) convey, transfer, assign, mortgage or pledge any
property to or with the Debenture Trustee or to surrender any right or power
conferred on the Company in the Junior Subordinated Indenture; (viii) establish
the form or terms of Junior Subordinated Debentures or (ix) change or eliminate
any provision of the Junior Subordinated Indenture, so long as at the time of
such change there are no outstanding Junior Subordinated Debentures entitled to
the benefit of such provision or such change does not apply to then outstanding
Junior Subordinated Debentures. The Junior Subordinated Indenture contains
provisions permitting the Company and the Debenture Trustee, with the consent of
the holders of not less than a majority in principal amount of the Junior
Subordinated Debentures, to modify the Junior Subordinated Indenture in a manner
affecting the rights of the holders of the Junior Subordinated Debentures,
except that no such modification may, without the consent of the holder of each
outstanding Junior Subordinated Debenture so affected, (i) change the Stated
Maturity of the principal of, or any installment of interest on, Junior
Subordinated Debentures, or reduce the principal amount thereof, the rate of
interest thereon or any premium payable upon the redemption thereof, or change
the place of payment where, or the currency in which, any such amount is payable
or impair the right to institute suit for the enforcement of any Junior
Subordinated Debenture or (ii) reduce the percentage of principal amount of
Junior Subordinated Debentures, the holders of which are required to consent to
any such modification of the Junior Subordinated Indenture. Furthermore, so long
as any of the Capital Securities remain outstanding, no such modification may be
made that adversely affects the holders of such Capital Securities in any
material respect, and no termination of the Junior Subordinated Indenture may
occur, and no waiver of any Debenture Event of Default or compliance with any
covenant under the Junior Subordinated Indenture may be effective, without the
prior consent of the holders of at least a majority of the aggregate Liquidation
Amount of the outstanding Capital Securities unless and until the principal of
(and premium, if any, on) the Junior Subordinated Debentures and all accrued and
unpaid interest thereon have been paid in full and certain other conditions are
satisfied.


Debenture Events of Default

     The Junior Subordinated Indenture provides that any one or more of the
following described events with respect to the Junior Subordinated Debentures
that has occurred and is continuing constitutes an "Event of Default" with
respect to the Junior Subordinated Debentures:

          (i) failure to pay any interest on the Junior Subordinated Debentures
     when due and payable, and continuance of such default for a period of 30
     days (subject to the deferral of any due date in the case of an Extension
     Period);

          (ii) failure to pay any principal of or premium, if any, on the Junior
     Subordinated Debentures when due whether at maturity, upon redemption, by
     declaration of acceleration or otherwise;

<PAGE>

          (iii) failure to observe or perform in any material respect certain
     other covenants contained in the Junior Subordinated Indenture for 90 days
     after written notice to the Company from the Debenture Trustee or the
     holders of at least 25% in aggregate outstanding principal amount of the
     outstanding Junior Subordinated Debentures; or

          (iv) certain events in bankruptcy, insolvency or reorganization of the
     Company.

     For purposes of the Trust Agreement and this Prospectus, each such Event of
Default under the Junior Subordinated Debenture is referred to as a "Debenture
Event of Default." As described in "Description of Capital Securities--Events of
Default; Notice," the occurrence of a Debenture Event of Default will also
constitute an Event of Default in respect of the Trust Securities.

     The holders of at least a majority in aggregate principal amount of
outstanding Junior Subordinated Debentures have the right to direct the time,
method and place of conducting any proceeding for any remedy available to the
Debenture Trustee. The Debenture Trustee or the holders of not less than 25% in
aggregate principal amount of outstanding Junior Subordinated Debentures may
declare the principal due and payable immediately upon a Debenture Event of
Default, and, should the Debenture Trustee or such holders of Junior
Subordinated Debentures fail to make such declaration, the holders of at least
25% in aggregate Liquidation Amount of the outstanding Capital Securities shall
have such right. The holders of a majority in aggregate principal amount of
outstanding Junior Subordinated Debentures may annul such declaration and waive
the default if all defaults (other than the non-payment of the principal of
Junior Subordinated Debentures which has become due solely by such acceleration)
have been cured and a sum sufficient to pay all matured installments of interest
and principal due otherwise than by acceleration has been deposited with the
Debenture Trustee. Should the holders of Junior Subordinated Debentures fail to
annul such declaration and waive such default, the holders of a majority in
aggregate Liquidation Amount of the outstanding Capital Securities shall have
such right.

     The holders of at least a majority in aggregate principal amount of the
outstanding Junior Subordinated Debentures affected thereby may, on behalf of
the holders of all the Junior Subordinated Debentures, waive any past default,
except a default in the payment of principal (or premium, if any) or interest
(unless such default has been cured or waived and a sum sufficient to pay all
matured installments of interest and principal due otherwise than by
acceleration has been deposited with the Debenture Trustee) or a default in
respect of a covenant or provision which under the Junior Subordinated Indenture
cannot be modified or amended without the consent of the holder of each
outstanding Junior Subordinated Debenture affected thereby. See "--Modification
of Junior Subordinated Indenture." The Company is required to file annually with
the Debenture Trustee a certificate as to whether or not the Company is in
compliance with all the conditions and covenants applicable to it under the
Junior Subordinated Indenture.

     The holders of at least a majority in aggregate principal amount of the
outstanding Junior Subordinated Debentures affected thereby, and the holders of
a majority in aggregate Liquidation Amount of the Capital Securities issued by
the Issuer Trust, may, on behalf of the holders of all the Junior Subordinated
Debentures, waive any past default, except a default in the payment of principal
(or premium, if any) or interest (unless such default has been cured and a sum
sufficient to pay all matured installments of interests and principal due
otherwise than by acceleration has been deposited with the Debenture Trustee) or
a default in respect of a covenant or provision which under the Junior
Subordinated Indenture cannot be modified or amended without the consent of the
holder of each outstanding Junior Subordinated Debenture affected thereby. See
"--Modification of Junior Subordinated Indenture." The Company is required to
file annually with the Debenture Trustee a certificate as to whether or not the
Company is in compliance with all the conditions and covenants applicable to it
under the Junior Subordinated Indenture.

     If a Debenture Event of Default occurs and is continuing, the Property
Trustee will have the right to declare the principal of and the interest on the
Junior Subordinated Debentures, and any other amounts payable under the Junior
Subordinated Indenture, to be forthwith due and payable and to enforce its other
rights as a creditor with respect to the Junior Subordinated Debentures.

<PAGE>

Enforcement of Certain Rights by Holders of Capital Securities

     If a Debenture Event of Default has occurred and is continuing and such
event is attributable to the failure of the Company to pay any amounts payable
in respect of the Junior Subordinated Debentures on the date such amounts are
otherwise payable, a registered holder of Capital Securities may institute a
direct action against the Company for enforcement of payment to such holder of
an amount equal to the amount payable in respect of Junior Subordinated
Debentures having a principal amount equal to the aggregate Liquidation Amount
of the Capital Securities held by such holder (a "Direct Action"). The Company
may not amend the Junior Subordinated Indenture to remove the foregoing right to
bring a Direct Action without the prior written consent of the holders of all
the Capital Securities. The Company will have the right under the Junior
Subordinated Indenture to set-off any payment made to such holder of Capital
Securities by the Company in connection with a Direct Action.

     With certain exceptions, the holders of the Capital Securities would not be
able to exercise directly any remedies available to the holders of the Junior
Subordinated Debentures except under the circumstances described in the
preceding paragraph. See "Description of Capital Securities--Events of Default;
Notice."


Consolidation, Merger, Sale of Assets and Other Transactions

     The Junior Subordinated Indenture provides that the Company may not
consolidate with or merge into any other Person or convey, transfer or lease its
properties and assets substantially as an entirety to any Person, and no Person
may consolidate with or merge into the Company or convey, transfer or lease its
properties and assets substantially as an entirety to the Company, unless (i) if
the Company consolidates with or merges into another Person (as defined in the
Junior Subordinated Indenture) or conveys or transfers its properties and assets
substantially as an entirety to any Person, the successor Person is organized
under the laws of the United States or any state or the District of Columbia,
and such successor Person expressly assumes the Company's obligations in respect
of the Junior Subordinated Debentures; (ii) immediately after giving effect
thereto, no Debenture Event of Default, and no event which, after notice or
lapse of time or both, would constitute a Debenture Event of Default, has
occurred and is continuing; and (iii) certain other conditions as prescribed in
the Junior Subordinated Indenture are satisfied.

     The provisions of the Junior Subordinated Indenture do not afford holders
of the Junior Subordinated Debentures protection in the event of a highly
leveraged or other transaction involving the Company that may adversely affect
holders of the Junior Subordinated Debentures.


Satisfaction and Discharge

     The Junior Subordinated Indenture provides that when, among other things,
all Junior Subordinated Debentures not previously delivered to the Debenture
Trustee for cancellation (i) have become due and payable or (ii) will become due
and payable at the Stated Maturity within one year, and the Company deposits or
causes to be deposited with the Debenture Trustee funds, in trust, for the
purpose and in an amount sufficient to pay and discharge the entire indebtedness
on the Junior Subordinated Debentures not previously delivered to the Debenture
Trustee for cancellation, for the principal (and premium, if any) and interest
to the date of the deposit or to the Stated Maturity, as the case may be, then
the Junior Subordinated Indenture will upon the Company's request be satisfied
and discharged and cease to be of further effect (except as to any surviving
rights of registration of transfer or exchange, certain obligations of the
Company to the Debenture Trustee and the obligations of the Debenture Trustee to
apply money deposited by the Company in payment of the Junior Subordinated
Debentures).


Subordination

     The Junior Subordinated Debentures will be subordinate and junior in right
of payment, to the extent set forth in the Junior Subordinated Indenture, to all
Senior Indebtedness (as defined below) of the Company. If the Company defaults
in the payment of any principal, premium, if any, or interest, if any, or any
other amount payable on any Senior Indebtedness when the same becomes due and
payable, whether at maturity or at a date fixed for redemption or by declaration
of acceleration or otherwise, upon written notice of such default to the
Company, by the holders of Senior Indebtedness, then, unless and until such
default has been cured or waived or has ceased to exist or all Senior
Indebtedness has been paid, no direct or indirect payment (in cash, property,
securities, by setoff or otherwise) may be made or agreed to be made on the
Junior Subordinated Debentures, or in respect of any redemption, repayment,
retirement, purchase or other acquisition of any of the Junior Subordinated
Debentures.


<PAGE>

     As used herein, "Senior Indebtedness" means, whether recourse is to all or
a portion of the assets of the Company and whether or not contingent, (i) every
obligation of the Company for money borrowed; (ii) every obligation of the
Company evidenced by bonds, debentures, notes or other similar instruments,
including obligations incurred in connection with the acquisition of property,
assets or businesses; (iii) every reimbursement obligation of the Company with
respect to letters of credit, bankers' acceptances or similar facilities issued
for the account of the Company; (iv) every obligation of the Company issued or
assumed as the deferred purchase price of property or services (but excluding
trade accounts payable or accrued liabilities arising in the ordinary course of
business); (v) every capital lease obligation of the Company; (vi) every
obligation of the Company for claims (as defined in Section 101(4) of the United
States Bankruptcy Code of 1978, as amended) in respect of derivative products
such as interest and foreign exchange rate contracts, commodity contracts and
similar arrangements; and (vii) every obligation of the type referred to in
clauses (i) through (vi) of another person the payment of which the Company has
guaranteed or is responsible or liable, directly or indirectly, as obligor or
otherwise; without limiting the generality of the foregoing. "Senior
Indebtedness" shall not include (i) any obligations which, by their terms, are
expressly stated to rank pari passu in right of payment with, or to not be
superior in right of payment to, the Junior Subordinated Debentures, (ii) any
Senior Indebtedness of the Company which when incurred and without respect to
any election under Section 111 1(b) of the United States Bankruptcy Code of
1978, as amended, was without recourse to the Company, (iii) any Senior
Indebtedness of the Company to any of its subsidiaries, (iv) Senior Indebtedness
to any executive officer or director of the Company, or (v) any indebtedness in
respect of debt securities issued to any trust, or a trustee of such trust,
partnership or other entity affiliated with the Company that is a financing
entity of the Company in connection with the issuance of such financing entity
of securities that are similar to the Capital Securities.

     In the event of (i) certain events of bankruptcy, dissolution or
liquidation of the Company or the holder of the Common Securities, (ii) any
proceeding for the liquidation, dissolution or other winding up of the Company,
voluntary or involuntary, whether or not involving insolvency or bankruptcy
proceedings, (iii) any assignment by the Company for the benefit of creditors or
(iv) any other marshalling of the assets of the Company, all Senior Indebtedness
(including any interest thereon accruing after the commencement of any such
proceedings) shall first be paid in full before any payment or distribution,
whether in cash, securities or other property, shall be made on account of the
Junior Subordinated Debentures. In such event, any payment or distribution on
account of the Junior Subordinated Debentures, whether in cash, securities or
other property, that would otherwise (but for the subordination provisions) be
payable or deliverable in respect of the Junior Subordinated Debentures will be
paid or delivered directly to the holders of Senior Indebtedness in accordance
with the priorities then existing among such holders until all Senior
Indebtedness (including any interest thereon accruing after the commencement of
any such proceedings) has been paid in full.

     In the event of any such proceeding, after payment in full of all sums
owing with respect to Senior Indebtedness, the holders of Junior Subordinated
Debentures, together with the holders of any obligations of the Company ranking
on a parity with the Junior Subordinated Debentures, will be entitled to be paid
from the remaining assets of the Company the amounts at the time due and owing
on the Junior Subordinated Debentures and such other obligations before any
payment or other distribution, whether in cash, property or otherwise, will be
made on account of any capital stock or obligations of the Company ranking
junior to the Junior Subordinated Debentures and such other obligations. If any
payment or distribution on account of the Junior Subordinated Debentures of any
character or any security, whether in cash, securities or other property is
received by any holder of any Junior Subordinated Debentures in contravention of
any of the terms hereof and before all the Senior Indebtedness has been paid in
full, such payment or distribution or security will be received in trust for the
benefit of, and must be paid over or delivered and transferred to, the holders
of the Senior Indebtedness at the time outstanding in accordance with the
priorities then existing among such holders for application to the payment of
all Senior Indebtedness remaining unpaid to the extent necessary to pay all such
Senior Indebtedness in full. By reason of such subordination, in the event of
the insolvency of the Company, holders of Senior Indebtedness may receive more,
ratably, and holders of the Junior Subordinated Debentures may receive less,
ratably, than the other creditors of the Company. Such subordination will not
prevent the occurrence of any Event of Default in respect of the Junior
Subordinated Debentures.

<PAGE>

     The Junior Subordinated Indenture places no limitation on the amount of
additional Senior Indebtedness that may be incurred by the Company. The Company
expects from time to time to incur additional indebtedness constituting Senior
Indebtedness.


Information Concerning the Debenture Trustee

     The Debenture Trustee, other than during the occurrence and continuance of
a default by the Company in performance of its obligations under the Junior
Subordinated Indenture, is under no obligation to exercise any of the powers
vested in it by the Junior Subordinated Indenture at the request of any holder
of Junior Subordinated Debentures, unless offered reasonable indemnity by such
holder against the costs, expenses and liabilities that might be incurred
thereby. The Debenture Trustee is not required to expend or risk its own funds
or otherwise incur personal financial liability in the performance of its duties
if the Debenture Trustee reasonably believes that repayment or adequate
indemnity is not reasonably assured to it.

     The Chase Manhattan Bank, the Debenture Trustee, may serve from time to
time as trustee under other indentures or trust agreements with the Company or
its subsidiaries relating to other issues of their securities. In addition, the
Company and certain of its affiliates may have other banking relationships with
The Chase Manhattan Bank and its affiliates.


Governing Law

     The Junior Subordinated Indenture and the Junior Subordinated Debentures
will be governed by and construed in accordance with the laws of the State of
New York.




<PAGE>




                            DESCRIPTION OF GUARANTEE

     The Guarantee will be executed and delivered by the Company concurrently
with the issuance of Capital Securities by the Issuer Trust for the benefit of
the holders from time to time of the Capital Securities. The Chase Manhattan
Bank will act as Guarantee Trustee under the Guarantee. This summary of certain
provisions of the Guarantee does not purport to be complete and is subject to,
and qualified in its entirety by reference to, all the provisions of the
Guarantee, including the definitions therein of certain terms. A copy of the
form of Guarantee is available upon request from the Guarantee Trustee. The
Guarantee Trustee will hold the Guarantee for the benefit of the holders of the
Capital Securities.


General

     The Company will irrevocably agree to pay in full on a subordinated basis,
to the extent set forth herein, the Guarantee Payments (as defined below) to the
holders of the Capital Securities, as and when due, regardless of any defense,
right of set-off or counterclaim that the Issuer Trust may have or assert other
than the defense of payment. The following payments with respect to the Capital
Securities, to the extent not paid or made by or on behalf of the Issuer Trust
(the "Guarantee Payments"), will be subject to the Guarantee: (i) any
accumulated and unpaid Distributions required to be paid on such Capital
Securities, to the extent that the Issuer Trust has funds on hand available
therefor at such time; (ii) the Redemption Price with respect to any Capital
Securities called for redemption, to the extent that the Issuer Trust has funds
on hand available therefor at such time; and (iii) upon a voluntary or
involuntary dissolution, winding up or liquidation of the Issuer Trust (unless
the Junior Subordinated Debentures are distributed to holders of the Capital
Securities), the lesser of (a) the aggregate of the Liquidation Amount and all
accumulated and unpaid Distributions to the date of payment, to the extent that
the Issuer Trust has funds on hand available therefor at such time, and (b) the
amount of assets of the Issuer Trust remaining available for distribution to
holders of the Capital Securities on liquidation of the Issuer Trust. The
Company's obligation to make a Guarantee Payment may be satisfied by direct
payment of the required amounts by the Company to the holders of the Capital
Securities or by causing the Issuer Trust to pay such amounts to such holders.

     The Guarantee will be an irrevocable guarantee on a subordinated basis of
the Issuer Trust's obligations under the Capital Securities, but will apply only
to the extent that the Issuer Trust has funds sufficient to make such payments,
and is not a guarantee of collection.

     If the Company does not make payments on the Junior Subordinated Debentures
held by the Issuer Trust, the Issuer Trust will not be able to pay any amounts
payable in respect of the Capital Securities and will not have funds legally
available therefor. The Guarantee will rank subordinate and junior in right of
payment to all Senior Indebtedness of the Company. See "--Status of the
Guarantee." The Guarantee does not limit the incurrence or issuance of other
secured or unsecured debt of the Company, including Senior Indebtedness, whether
under the Junior Subordinated Indenture, any other indenture that the Company
may enter into in the future or otherwise.

     The Company has, through the Guarantee, the Trust Agreement, the Junior
Subordinated Debentures and the Junior Subordinated Indenture, taken together,
fully, irrevocably and unconditionally guaranteed all the Issuer Trust's
obligations under the Capital Securities. No single document standing alone or
operating in conjunction with fewer than all the other documents constitutes
such guarantee. It is only the combined operation of these documents that has
the effect of providing a full, irrevocable and unconditional guarantee of the
Issuer Trust's obligations in respect of the Capital Securities. See
"Relationship Among the Capital Securities, the Junior Subordinated Debentures
and the Guarantee."


Status of the Guarantee

     The Guarantee will constitute an unsecured obligation of the Company and
will rank subordinate and junior in right of payment to all Senior Indebtedness
of the Company in the same manner as the Junior Subordinated Debentures.


<PAGE>

     The Guarantee will constitute a guarantee of payment and not of collection
(i.e., the guaranteed party may institute a legal proceeding directly against
the Guarantor to enforce its rights under the Guarantee without first
instituting a legal proceeding against any other person or entity). The
Guarantee will be held by the Guarantee Trustee for the benefit of the holders
of the Capital Securities. The Guarantee will not be discharged except by
payment of the Guarantee Payments in full to the extent not paid by the Issuer
Trust or distributed to the holders of the Capital Securities of the Junior
Subordinated Debentures.


Amendments and Assignment

     Except with respect to any changes which do not materially adversely affect
the rights of holders of the Capital Securities (in which case no vote will be
required), the Guarantee may not be amended without the prior approval of the
holders of not less than a majority of the aggregate Liquidation Amount of the
Capital Securities. The manner of obtaining any such approval will be as set
forth under "Description of the Capital Securities--Voting Rights; Amendment of
Trust Agreement." All guarantees and agreements contained in the Guarantee shall
bind the successors, assigns, receivers, trustees and representatives of the
Company and shall inure to the benefit of the holders of the Capital Securities
then outstanding.


Events of Default

     An event of default under the Guarantee will occur upon the failure of the
Company to perform any of its payment or other obligations thereunder, or to
perform any non-payment obligation if such non-payment default remains
unremedied for 30 days. The holders of not less than a majority in aggregate
Liquidation Amount of the Capital Securities have the right to direct the time,
method and place of conducting any proceeding for any remedy available to the
Guarantee Trustee in respect of the Guarantee or to direct the exercise of any
trust or power conferred upon the Guarantee Trustee under the Guarantee.

     Any registered holder of Capital Securities may institute a legal
proceeding directly against the Company to enforce its rights under the
Guarantee without first instituting a legal proceeding against the Issuer Trust,
the Guarantee Trustee or any other person or entity.

     The Company, as guarantor, is required to file annually with the Guarantee
Trustee a certificate as to whether or not the Company is in compliance with all
the conditions and covenants applicable to it under the Guarantee.


Information Concerning the Guarantee Trustee

     The Guarantee Trustee, other than during the occurrence and continuance of
a default by the Company in performance of the Guarantee, undertakes to perform
only such duties as are specifically set forth in the Guarantee and, after the
occurrence of an event of default with respect to the Guarantee, must exercise
the same degree of care and skill as a prudent person would exercise or use in
the conduct of his or her own affairs. Subject to this provision, the Guarantee
Trustee is under no obligation to exercise any of the powers vested in it by the
Guarantee at the request of any holder of the Capital Securities unless it is
offered reasonable indemnity against the costs, expenses and liabilities that
might be incurred thereby. For information concerning the relationship between
The Chase Manhattan Bank, the Guarantee Trustee, and the Company, see
"Description of Junior Subordinated Debentures--Information Concerning the
Debenture Trustee."


Termination of the Guarantee

     The Guarantee will terminate and be of no further force and effect upon
full payment of the Redemption Price of the Capital Securities, upon full
payment of the amounts payable with respect to the Capital Securities upon
liquidation of the Issuer Trust, upon distribution of Junior Subordinated
Debentures to the holders of the Capital Securities and under certain instances,
upon the exchange of the Guarantee pursuant to an exchange offer for the Capital
Securities. The Guarantee will continue to be effective or will be reinstated,
as the case may be, if at any time any holder of the Capital Securities must
restore payment of any sums paid under the Capital Securities or the Guarantee.

Governing Law

     The Guarantee will be governed by and construed in accordance with the laws
of the State of New York.

<PAGE>

              RELATIONSHIP AMONG THE CAPITAL SECURITIES, THE JUNIOR
                    SUBORDINATED DEBENTURES AND THE GUARANTEE

Full and Unconditional Guarantee

     Payments of Distributions and other amounts due on the Capital Securities
(to the extent the Issuer Trust has funds available for such payment) are
irrevocably guaranteed by the Company as and to the extent set forth under
"Description of Guarantee." Taken together, the Company's obligations under the
Junior Subordinated Debentures, the Junior Subordinated Indenture, the Trust
Agreement and the Guarantee provide, in the aggregate, a full, irrevocable and
unconditional guarantee of payments of Distributions and other amounts due on
the Capital Securities. No single document standing alone or operating in
conjunction with fewer than all the other documents constitutes such guarantee.
It is only the combined operation of these documents that has the effect of
providing a full, irrevocable and unconditional guarantee of the Issuer Trust's
obligations in respect of the Capital Securities. If and to the extent that the
Company does not make payments on the Junior Subordinated Debentures, the Issuer
Trust will not have sufficient funds to pay Distributions or other amounts due
on the Capital Securities. The Guarantee does not cover payment of amounts
payable with respect to the Capital Securities when the Issuer Trust does not
have sufficient funds to pay such amounts. In such event, the remedy of a holder
of the Capital Securities is to institute a legal proceeding directly against
the Company for enforcement of payment of the Company's obligations under Junior
Subordinated Debentures having a principal amount equal to the Liquidation
Amount of the Capital Securities held by such holder.

     The obligations of the Company under the Junior Subordinated Debentures and
the Guarantee are subordinate and junior in right of payment to all Senior
Indebtedness.


Sufficiency of Payments

     As long as payments are made when due on the Junior Subordinated
Debentures, such payments will be sufficient to cover Distributions and other
payments distributable on the Capital Securities, primarily because: (i) the
aggregate principal amount of the Junior Subordinated Debentures will be equal
to the sum of the aggregate stated Liquidation Amount of the Capital Securities
and Common Securities; (ii) the interest rate and interest and other payment
dates on the Junior Subordinated Debentures will match the Distribution rate,
Distribution Dates and other payment dates for the Capital Securities; (iii) the
Company will pay for all and any costs, expenses and liabilities of the Issuer
Trust except the Issuer Trust's obligations to holders of the Trust Securities;
and (iv) the Trust Agreement further provides that the Issuer Trust will not
engage in any activity that is not consistent with the limited purposes of the
Issuer Trust.

     Notwithstanding anything to the contrary in the Junior Subordinated
Indenture, the Company has the right to set-off any payment it is otherwise
required to make thereunder against and to the extent the Company has
theretofore made, or is concurrently on the date of such payment making, a
payment under the Guarantee.

Enforcement Rights of Holders of Capital Securities

     A holder of any Capital Security may institute a legal proceeding directly
against the Company to enforce its rights under the Guarantee without first
instituting a legal proceeding against the Guarantee Trustee, the Issuer Trust
or any other person or entity. See "Description of Guarantee."

     A default or event of default under any Senior Indebtedness of the Company
would not constitute a default or Event of Default in respect of the Capital
Securities. However, in the event of payment defaults under, or acceleration of,
Senior Indebtedness of the Company, the subordination provisions of the Junior
Subordinated Indenture provide that no payments may be made in respect of the
Junior Subordinated Debentures until such Senior Indebtedness has been paid in
full or any payment default thereunder has been cured or waived. See
"Description of Junior Subordinated Debentures--Subordination."

<PAGE>

Limited Purpose of Issuer Trust

     The Capital Securities represent preferred undivided beneficial interests
in the assets of the Issuer Trust, and the Issuer Trust exists for the sole
purpose of issuing its Capital Securities and Common Securities and investing
the proceeds thereof in Junior Subordinated Debentures. A principal difference
between the rights of a holder of a Capital Security and a holder of a Junior
Subordinated Debenture is that a holder of a Junior Subordinated Debenture is
entitled to receive from the Company payments on Junior Subordinated Debentures
held, while a holder of Capital Securities is entitled to receive Distributions
or other amounts distributable with respect to the Capital Securities from the
Issuer Trust (or from the Company under the Guarantee) only if and to the extent
the Issuer Trust has funds available for the payment of such Distributions.


Rights Upon Dissolution

     Upon any voluntary or involuntary dissolution of the Issuer Trust, other
than any such dissolution involving the distribution of the Junior Subordinated
Debentures, after satisfaction of liabilities to creditors of the Issuer Trust
as required by applicable law, the holders of the Capital Securities will be
entitled to receive, out of assets held by the Issuer Trust, the Liquidation
Distribution in cash. See "Description of Capital Securities--Liquidation
Distribution Upon Dissolution." Upon any voluntary or involuntary liquidation or
bankruptcy of the Company, the Issuer Trust, as registered holder of the Junior
Subordinated Debentures, would be a subordinated creditor of the Company,
subordinated and junior in right of payment to all Senior Indebtedness as set
forth in the Junior Subordinated Indenture, but entitled to receive payment in
full of all amounts payable with respect to the Junior Subordinated Debentures
before any shareholders of the Company receive payments or distributions. Since
the Company is the guarantor under the Guarantee and has agreed under the Junior
Subordinated Indenture to pay for all costs, expenses and liabilities of the
Issuer Trust (other than the Issuer Trust's obligations to the holders of the
Trust Securities), the positions of a holder of the Capital Securities and a
holder of such Junior Subordinated Debentures relative to other creditors and to
shareholders of the Company in the event of liquidation or bankruptcy of the
Company are expected to be substantially the same.



<PAGE>

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

     The following is a summary of the principal United States federal income
tax consequences of the purchase, ownership and disposition of Capital
Securities. The statements of law and legal conclusions set forth in this
summary regarding the tax consequences to the beneficial owners of Capital
Securities (the "Securityholders") represent the opinion of Hunton & Williams,
counsel to the Company. This summary does not address all tax consequences that
may be applicable to a Securityholder, nor does it address the tax consequences
to (i) persons that may be subject to special treatment under United States
federal income tax law, such as banks, insurance companies, thrift institutions,
regulated investment companies, real estate investment trusts, tax-exempt
organizations and dealers in securities or currencies, (ii) persons that will
hold Capital Securities as part of a position in a "straddle" or as part of a
"hedging," "conversion" or other integrated investment transaction for federal
income tax purposes, (iii) except with respect to the discussion under the
caption "United States Alien Securityholders," persons whose functional currency
is not the United States dollar or (iv) persons that do not hold Capital
Securities as capital assets.

     This summary is based upon the Code, Treasury Regulations, IRS rulings and
pronouncements and judicial decisions now in effect, all of which are subject to
change at any time. Such changes may be applied retroactively in a manner that
could cause the tax consequences to vary substantially from the consequences
described below, possibly adversely affecting a beneficial owner of Capital
Securities. In addition, the authorities on which this summary is based
(including authorities distinguishing debt from equity) are subject to various
interpretations, and it is therefore possible that the federal income tax
treatment of the Capital Securities may differ from the treatment described
below. No ruling has been received from the IRS regarding the tax consequences
of the Capital Securities. Counsel's opinion regarding such tax consequences
represents only counsel's best legal judgment based on current authorities and
is not binding on the IRS or the courts.

     PROSPECTIVE INVESTORS ARE ADVISED TO CONSULT WITH THEIR OWN TAX ADVISORS IN
LIGHT OF THEIR OWN PARTICULAR CIRCUMSTANCES AS TO THE FEDERAL TAX CONSEQUENCES
OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF CAPITAL SECURITIES, AS WELL AS THE
EFFECT OF ANY STATE, LOCAL OR FOREIGN TAX LAWS.

Classification of the Junior Subordinated Debentures

     The Junior Subordinated Debentures are intended to be, in the opinion of
Hunton & Williams should be, and the Company intends to take the position that
the Junior Subordinated Debentures will be, classified for United States federal
income tax purposes as indebtedness under current law. No assurance can be
given, however, that the IRS will not challenge that position. According to a
petition recently filed in the United States Tax Court by a corporation
unrelated to the Company and the Issuer Trust, the IRS has challenged the status
as indebtedness, for United States federal income tax purposes, of certain
purported debt instruments held by entities intended to be taxable as
partnerships for United States federal income tax purposes, where those
entities, in turn, issued preferred securities to investors. Although the
overall structure of the financing arrangement involved in that case is somewhat
similar to the financing structure for the Junior Subordinated Debentures and
the Issuer Trust, the relevant facts involved in that case appear to differ
significantly from those relating to the Junior Subordinated Debentures and the
Issuer Trust. The remainder of this summary assumes that the Junior Subordinated
Debentures will be classified as indebtedness for United States federal income
tax purposes.

Classification of the Issuer Trust

     In the opinion of Hunton & Williams, under current law and assuming
compliance with the terms of the Trust Agreement, the Issuer Trust will be
classified as a grantor trust and not as an association taxable as a corporation
for United States federal income tax purposes. As a result, each Securityholder
will be treated as owning an undivided beneficial interest in the Junior
Subordinated Debentures. Accordingly, each Securityholder will be required to
include in its gross income its pro rata share of the interest, including any
original issue discount ("OID"), and any other income received or accrued with
respect to the Junior Subordinated Debentures whether or not cash is actually
distributed to the Securityholders. See "-- Interest Income and Original Issue
Discount." No amount included in income with respect to the Capital Securities
will be eligible for the dividends received deduction.

<PAGE>

Interest Income and Original Issue Discount

     Under Treasury Regulations applicable to debt instruments issued after
August 12, 1996 (the "Regulations"), a "remote" contingency that stated interest
will not be timely paid will be ignored in determining whether a debt instrument
is issued with OID. The Company believes that the likelihood of its exercising
its option to defer payments of interest on the Junior Subordinated Debentures
is remote. Based on the foregoing, in the opinion of Hunton & Williams, the
Junior Subordinated Debentures will not be considered to be issued with OID at
the time of their original issuance and, accordingly, a Securityholder should
include in gross income such Securityholder's allocable share of interest on the
Junior Subordinated Debentures (other than any portion of the first interest
payment attributable to pre-issuance accrued interest, which a Securityholder
may treat as a reduction of the issue price of the Junior Subordinated
Debentures rather than as gross income) in accordance with such Securityholder's
method of tax accounting.

     Under the Regulations, if the Company should actually exercise its option
to defer any payment of interest, the Junior Subordinated Debentures would at
that time be treated as issued with OID, and all stated interest on the Junior
Subordinated Debentures would thereafter be treated as OID so long as the Junior
Subordinated Debentures remained outstanding. In such event, all of a
Securityholder's taxable interest income with respect to the Junior Subordinated
Debentures would be accounted for as OID on an economic accrual basis regardless
of such Securityholder's method of tax accounting, and actual payments of stated
interest would not be reported as taxable income. Consequently, a Securityholder
would be required to include in gross income OID even though the Company would
not make any cash payments during an Extension Period.

     The Regulations have not been addressed in any rulings or other
interpretations by the IRS, and it is possible that the IRS could take a
position contrary to the interpretation herein.

Market Discount and Amortizable Premium

     A secondary market purchaser of Capital Securities at a discount from the
principal amount (or, if the Junior Subordinated Debentures are deemed to be
issued with OID, the issue price plus accrued but unpaid OID) of the pro rata
share of Junior Subordinated Debentures represented by the Capital Securities
acquires such Capital Securities with "market discount" if the discount is not
less than the product of (i) 0.25% of the principal amount (or, if the Junior
Subordinated Debentures are deemed to be issued with OID, the issue price plus
accrued but unpaid OID) multiplied by (ii) the number of complete years to
maturity of the Junior Subordinated Debentures after the date of purchase. A
purchaser of Capital Securities with market discount generally will be required
to treat any gain on the sale, redemption or other disposition of all or part of
such Capital Securities as ordinary income to the extent of accrued (but not
previously taxable) market discount. Market discount generally will accrue
ratably during the period from the date of purchase to the maturity date, unless
the Securityholder elects to accrue such market discount on the basis of a
constant interest rate. A Securityholder who acquires Capital Securities at a
market discount may be required to defer some interest deductions attributable
to any indebtedness incurred or continued to purchase or carry the Capital
Securities.

     A secondary market purchaser of Capital Securities at a premium over the
stated principal amount of the pro rata share of Junior Subordinated Debentures
(plus accrued interest) generally may elect to amortize such premium ("Section
171 premium"), under a constant yield method, as an offset to interest income on
the Junior Subordinated Debentures. If the Junior Subordinated Debentures are
deemed to be issued with OID and Capital Securities are acquired at a premium,
the premium will not be Section 171 premium but will be amortized as a reduction
in the amount of OID includable in the Securityholder's income.

Distribution of Junior Subordinated Debentures to Holders of Capital Securities

<PAGE>
     Except as noted below, under current law a distribution by the Issuer Trust
of the Junior Subordinated Debentures as described under the caption
"Description of Capital Securities -- Liquidation Distribution Upon
Dissolution," would not be a taxable event to Securityholders for United States
federal income tax purposes; such a distribution would result in a
Securityholder receiving directly its pro rata share of the Junior Subordinated
Debentures previously held indirectly through the Issuer Trust, with a holding
period and aggregate tax basis equal to the holding period and aggregate tax
basis such Securityholder had in its Capital Securities before such
distribution; and a Securityholder would account for interest, market discount
and amortizable premium in respect of Junior Subordinated Debentures received
from the Issuer Trust in the manner described above under "-- Interest Income
and Original Issue Discount" and "-- Market Discount and Amortizable Premium."
If, however, the Junior Subordinated Debentures were distributed in connection
with a Tax Event that would cause the Issuer Trust to be subject to United
States federal income tax with respect to income received or accrued on the
Junior Subordinated Debentures, the distribution likely would be a taxable event
to Securityholders. In that case, Securityholders would recognize gain or loss
equal to the difference between their adjusted bases in their Capital Securities
and the fair market value of the Junior Subordinated Debentures distributed to
the Securityholders, and they would obtain new holding periods and fair market
value bases for such Junior Subordinated Debentures.

Sale or Redemption of Capital Securities

     Upon a sale (including redemption) of Capital Securities, a Securityholder
will recognize gain or loss equal to the difference between its adjusted tax
basis in the Capital Securities and the amount realized on the sale of such
Capital Securities (excluding any amount attributable to any accrued interest
with respect to such Securityholder's pro rata share of the Junior Subordinated
Debentures not previously included in income, which will be taxable as ordinary
income). Provided that the Company does not exercise its option to defer payment
of interest on the Junior Subordinated Debentures and the Capital Securities are
not considered to be issued with OID, a Securityholder's adjusted tax basis in
the Capital Securities generally will be its initial purchase price, increased
by any market discount included in income and reduced by any amortized Section
171 premium for such Capital Securities. If the Junior Subordinated Debentures
are deemed to be issued with OID as a result of the Company's deferral of any
interest payment, a Securityholder's tax basis in the Capital Securities
generally will be increased by OID previously includable in such
Securityholder's gross income to the date of disposition and decreased by
distributions or other payments received on the Capital Securities since and
including the commencement date of the first Extension Period. Such gain or
loss, except to the extent of any accrued market discount, generally will be a
capital gain or loss and generally will be a long-term capital gain or loss if
the Capital Securities have been held for more than one year.

     Should the Company exercise its option to defer any payment of interest on
the Junior Subordinated Debentures, the Capital Securities may trade at a price
that does not accurately reflect the value of accrued but unpaid interest with
respect to the underlying Junior Subordinated Debentures. As a result, and
because a Securityholder will be required to include in income accrued but
unpaid interest on Junior Subordinated Debentures and to add such amount to its
adjusted tax basis, such Securityholder may recognize a capital loss on a sale
of Capital Securities during an Extension Period. Subject to certain limited
exceptions, capital losses cannot be applied to offset ordinary income for
United States federal income tax purposes.

Backup Withholding Tax and Information Reporting

     The amount of interest paid and any OID accrued with respect to the Capital
Securities to Securityholders (other than corporations and other exempt
Securityholders) will be reported to the IRS. It is expected that such income on
the Capital Securities will be reported to Securityholders on Form 1099 and
mailed to Securityholders by January 31 following each calendar year. "Backup"
withholding at a rate of 31% will apply to payments of interest and payments of
disposition (including redemption) proceeds to a non-exempt Securityholder
unless the Securityholder furnishes to the payor its taxpayer identification
number, certifies that such number is correct, and meets certain other
conditions. Any amounts withheld from a Securityholder under the backup
withholding rules will be allowable as a refund or a credit against such
Securityholder's United States federal income tax liability.

<PAGE>

United States Alien Securityholders

     For purposes of this discussion, a United States Alien Securityholder is
any corporation, individual, partnership, estate or trust that for United States
federal income tax purposes is a foreign corporation, non-resident alien
individual, foreign partnership, foreign estate or foreign trust. This
discussion assumes that income with respect to the Capital Securities is not
effectively connected with a trade or business in the United States in which the
United States Alien Securityholder is engaged.

     Under current United States federal income tax law:

          (i) payments by the Issuer Trust or any of its paying agents to any
     holder of Capital Securities that is a United States Alien Securityholder
     generally will not be subject to withholding or other United States federal
     income tax, provided that, in the case of payments with respect to interest
     (including OID), (a) the beneficial owner of the Capital Securities does
     not actually or constructively own 10% or more of the total combined voting
     power of all classes of stock of the Company entitled to vote, (b) the
     beneficial owner of the Capital Securities is not a controlled foreign
     corporation that is related to the Company through stock ownership, and (c)
     either (A) the beneficial owner of the Capital Securities certifies to the
     Issuer Trust or its agent, under penalties of perjury, that it is a United
     States Alien Securityholder and provides its name and address or (B) a
     securities clearing organization, bank or other financial institution that
     holds customers' securities in the ordinary course of its trade or business
     (a "Financial Institution") and holds the Capital Securities in such
     capacity certifies to the Issuer Trust or its agent under penalties of
     perjury that such statement has been received from the beneficial owner by
     it or by a Financial Institution between it and the beneficial owner and
     furnishes the Issuer Trust or its agent with a copy thereof; and

          (ii) a United States Alien Securityholder of Capital Securities
     generally will not be subject to withholding or other United States federal
     income tax on any gain realized upon the sale or other disposition of
     Capital Securities.

Possible Tax Law Changes

     In both 1996 and 1997, the Clinton Administration proposed to amend the
Code to deny deductions of interest and OID on instruments with features similar
to those of the Junior Subordinated Debentures when issued under arrangements
similar to the Issuer Trust. That proposal was not passed by, and is not
currently pending before, Congress. There can be no assurance, however, that
future legislative proposals, future regulations or official administrative
pronouncements, or future judicial decisions will not affect the ability of the
Company to deduct interest on the Junior Subordinated Debentures. Such a change
could give rise to a Tax Event, which may permit the Company, upon approval of
the Federal Reserve if then required under applicable capital guidelines or
policies of the Federal Reserve, to cause a redemption of the Capital
Securities, as described more fully under "Description of the Capital Securities
- -- Redemption."

                          CERTAIN ERISA CONSIDERATIONS

     Before authorizing an investment in the Capital Securities, fiduciaries of
pension, profit sharing or other employee benefit plans subject to ERISA or
Section 4975 of the Code ("Plans") should consider, among other matters, (a)
ERISA's fiduciary standards (including its prudence and diversification
requirements), (b) whether such fiduciaries have authority to make such
investment in the Capital Securities under the applicable Plan investment
policies and governing instruments, and (c) rules under ERISA and the Code that
prohibit Plan fiduciaries from causing a Plan to engage in a "prohibited
transaction."

     Section 406 of ERISA and Section 4975 of the Code prohibit Plans, as well
as individual retirement accounts and Keogh plans subject to Section 4975 of the
Code (also "Plans"), from, among other things, engaging in certain transactions
involving "plan assets" with persons who are "parties in interest" under ERISA
or "disqualified persons" under the Code ("Parties in Interest") with respect to
such Plan. A violation of these "prohibited transaction" rules may result in an
excise tax or other liabilities under ERISA and/or Section 4975 of the Code for
such persons, unless exemptive relief is available under an applicable statutory
or administrative exemption. Employee benefit plans that are governmental plans
(as defined in Section 3(32) of ERISA), certain church plans (as defined in
Section 3(33) of ERISA) and foreign plans (as described in Section 4(b)(4) of
ERISA) are not subject to the requirements of ERISA or Section 4975 of the Code.


<PAGE>

     The Department of Labor (the "DOL") has issued a regulation (29 C.F.R.
2510.3-101) (the "Plan Assets Regulation") concerning the definition of what
constitutes the assets of a Plan. The Plan Assets Regulation provides that, as a
general rule, the underlying assets and properties of corporations,
partnerships, trusts and certain other entities in which a Plan makes an
"equity" investment will be deemed, for purposes of ERISA, to be assets of the
investing Plan unless certain exceptions apply.

     Pursuant to an exception contained in the Plan Assets Regulation, the
assets of the Issuer Trust would not be deemed to be "plan assets" of investing
Plans if, immediately after the most recent acquisition of any equity interest
in the Issuer Trust, less than 25% of the value of each class of equity
interests in the Issuer Trust were held by Plans, other employee benefit plans
not subject to ERISA or Section 4975 of the Code (such as governmental, church
and foreign plans), individual retirement accounts, Keogh plans and entities
holding assets deemed to be "plan assets" of any Plan (collectively, "Benefit
Plan Investors"). No assurance can be given that the value of the Capital
Securities held by Benefit Plan Investors will be less than 25% of the total
value of such Capital Securities at the completion of the initial offering or
thereafter, and no monitoring or other measures will be taken with respect to
the satisfaction of the conditions to this exception. All the Common Securities
will be purchased and held directly by the Company.

     Under another exception contained in the Plan Assets Regulation, if the New
Capital Securities received as a result of an Exchange Offer were to qualify as
"publicly offered securities" under the Plan Assets Regulation, the assets of
the Issuer Trust would not be deemed to be "plan assets" by reason of a Plan's
acquisition or holding of such securities. The New Capital Securities would
qualify as "publicly offered securities" if, among other things, they are
offered pursuant to an effective registration statement, are owned by 100 or
more investors independent of the issuer and each other at the time of the
offering, and are subsequently registered under the Exchange Act. It is expected
that the 100 investor requirement will not be satisfied and that the New Capital
Securities will not be registered under the Exchange Act.

     There can be no assurance that any of the exceptions set forth in the Plan
Assets Regulation will apply to the purchase of Capital Securities offered
hereby and, as a result, an investing Plan's assets could be considered to
include an undivided interest in the Junior Subordinated Debentures held by the
Issuer Trust. In the event that assets of the Issuer Trust are considered assets
of an investing Plan, the Trustees, the Company and/or other persons, in
providing services with respect to the Junior Subordinated Debentures, could be
considered fiduciaries to such Plan and subject to the fiduciary responsibility
provisions of Title I of ERISA. In addition, certain transactions involving the
Issuer Trust and/or the Capital Securities could be deemed to constitute direct
or indirect prohibited transactions under ERISA and Section 4975 of the Code
with respect to a Plan. For example, if the Company is a Party in Interest with
respect to an investing Plan (either directly or by reason of its ownership of
City National or other subsidiaries), extensions of credit between the Company
and the Issuer Trust (as represented by the Junior Subordinated Debentures and
the Guarantee) would likely be prohibited by Section 406(a)(1)(B) of ERISA and
Section 4975(c)(1)(B) of the Code.

     The DOL has issued five prohibited transaction class exemptions ("PTCEs")
that may provide exemptive relief for direct or indirect prohibited transactions
resulting from the purchase or holding of the Capital Securities, assuming that
assets of the Issuer Trust were deemed to be "plan assets" of Plans investing in
the Trust (see above). Those class exemptions are PTCE 96-23 (for certain
transactions determined by in-house asset managers), PTCE 91-38 (for certain
transactions involving bank collective investment funds), PTCE 95-60 (for
certain transactions involving insurance company general accounts), PTCE 90-1
(for certain transactions involving insurance company pooled separate accounts),
and PTCE 84-14 (for certain transactions determined by independent qualified
asset managers).


<PAGE>

     Because of ERISA's prohibitions and those of Section 4975 of the Code, the
Capital Securities may not be purchased or held by any Plan, any entity whose
underlying assets include "plan assets" by reason of any Plan's investment in
the entity (a "Plan Asset Entity") or any other person investing "plan assets"
of any Plan, unless such purchase or holding is covered by the exemptive relief
provided by PTCE 96-23, 95-60, 91-38, 90-1 or 84-14 or another applicable
exemption. If a purchaser or holder of the Capital Securities that is a Plan or
a Plan Asset Entity elects to rely on an exemption other than PTCE 96-23, 95-60,
91-38, 90-1 or 84-14, the Company and the Issuer Trust may require a
satisfactory opinion of counsel or other evidence with respect to the
availability of such exemption for such purchase and holding. Any purchaser or
holder of the Capital Securities that is a Plan or a Plan Asset Entity or that
is purchasing such securities on behalf of or with "plan assets" will be deemed
to have represented by its purchase and holding thereof that (a) the purchase
and holding of the Capital Securities is covered by the exemptive relief
provided by PTCE 96-23, 95-60, 91-38, 90-1 or 84-14 or another applicable
exemption, (b) the Company and the Administrators are not "fiduciaries," within
the meaning of Section 3(21) of ERISA and the regulations thereunder, with
respect to such person's interest in the Capital Securities or the Junior
Subordinated Debentures, and (c) in purchasing the Capital Securities, such
person approves the purchase of the Junior Subordinated Debentures and the
appointment of the Issuer Trustees. See "Notice to Investors" herein.

     Any plans or other entities whose assets include Plan assets subject to
ERISA or Section 4975 of the Code proposing to acquire Capital Securities should
consult with their own counsel.

     Governmental Plans and certain church plans are not subject to ERISA, and
are also not subject to the prohibited transaction provisions of Section 4975 of
the Code. However, state laws or regulations governing the investment and
management of the assets of such plans may contain fiduciary and prohibited
transaction provisions similar to those under ERISA and the Code discussed
above. Accordingly, fiduciaries of governmental and church plans, in
consultation with their advisers, should consider the impact of their respective
state laws on investments in the Capital Securities and the considerations
discussed above to the extent applicable.


                                  UNDERWRITING

     Subject to the terms and conditions set forth in the Underwriting
Agreement, the Company and the Issuer Trust have agreed that the Issuer Trust
will sell _____________ Capital Securities to Wheat First Union, a division of
Wheat First Securities, Inc. and Friedman, Billings, Ramsey & Co., Inc. (the
"Underwriters"), and the Underwriters have agreed to purchase that number of
Capital Securities from the Issuer Trust.

     Under the terms and conditions set forth in the Underwriting Agreement, the
Underwriters are committed to take and pay for all such Capital Securities
offered hereby, if any are taken.

     The Underwriters propose to offer the Capital Securities in part directly
to the public at the initial public offering price set forth on the cover page
of this Prospectus and in part to certain securities dealers at such price less
a concession of $_____ per Capital Security. After the Capital Securities are
released for sale to the public, the offering price and other selling terms may
from time to time be varied by the Underwriters.

     In connection with the offering of the Capital Securities, the Underwriters
and any selling group members and their respective affiliates may engage in
transactions effected in accordance with Rule 104 of the Commission's Regulation
M that are intended to stabilize, maintain or otherwise affect the market price
of the Capital Securities. Such transactions may include over-allotment
transactions in which the Underwriters create a short position for their own
accounts by selling more Capital Securities than they are committed to purchase
from the Issuer Trust. In such a case, to cover all or part of the short
position, the Underwriters may exercise any over-allotment option or may
purchase Capital Securities in the open market following completion of the
initial offering of Capital Securities. The Underwriters also may engage in
stabilizing transactions in which they bid for, and purchase, shares of the
Capital Securities at a level above that which might otherwise prevail in the
open market for the purpose of preventing or retarding a decline in the market
price of the Capital Securities. The Underwriters also may reclaim any selling
concessions allowed to a dealer if the Underwriters repurchase shares
distributed by that dealer. Any of the foregoing transactions may result in the
maintenance of a price for the Capital Securities at a level above that which
might otherwise prevail in the open market. Neither the Company nor the
Underwriters make any representation or prediction as to the direction or
magnitude of any effect that the transactions described above may have on the
price of the Capital Securities. The Underwriters are not required to engage in
any of the foregoing transactions and, if commenced, such transactions may be
discontinued at any time without notice.


<PAGE>

     In view of the fact that the proceeds from the sale of the Capital
Securities will be used to purchase the Junior Subordinated Debentures issued by
the Company, the Underwriting Agreement provides that the Company will pay as
Underwriters' Compensation for the Underwriters arranging the investment therein
of such proceeds an amount of $________ per Capital Security for the accounts of
the Underwriters.

     The Company and the Issuer Trust have agreed that, during the period
beginning from the date of the Underwriting Agreement and continuing to and
including 180 days following the Closing Date, they will not offer, sell,
contract to sell or otherwise dispose of any additional securities of the Issuer
Trust or the Company substantially similar to the Capital Securities or any
securities convertible into or exchangeable for or that represent the right to
receive any such similar securities, without the consent of the Underwriter,
which consent shall not be unreasonably withheld.

     Prior to this offering, there has been no public market for the Capital
Securities. The Company intends to apply for listing the Capital Securities on
the Nasdaq NMS, subject to notice of issuance. However, no assurance can be
given as to the liquidity of or the existence of the trading market for the
Capital Securities.

     The Company and the Issuer Trust have agreed to indemnify the Underwriter
against certain liabilities, including liabilities under the Securities Act of
1933, as amended.

     The Underwriters or their affiliates have provided from time to time, and
expect to provide in the future, investment or commercial banking services to
the Company and its affiliates, for which the Underwriters or their affiliates
have received or will receive customary fees and commissions.


                                  LEGAL MATTERS

     Certain matters of Delaware law relating to the validity of the Capital
Securities, the enforceability of the Trust Agreement and the creation of the
Issuer Trust will be passed upon by Richards, Layton & Finger, P.A., special
Delaware counsel to the Company and the Issuer Trust. The validity of the
Guarantee and the Junior Subordinated Debentures will be passed upon for the
Company by Hunton & Williams, counsel to the Company, and for the Underwriters
by Alston & Bird LLP, Washington, D.C., special counsel to the Underwriters.
Hunton & Williams and Alston & Bird LLP will rely as to certain matters of
Delaware law on the opinion of Richards, Layton & Finger, P.A. and Alston & Bird
LLP will rely as to certain matters of West Virginia law on the opinion of
Hunton & Williams.


                                     EXPERTS

     The consolidated financial statements of the Company incorporated by
reference in the Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 1997, have been audited by Ernst & Young, LLP, independent
auditors, as set forth in their report thereon, incorporated by reference
therein and incorporated herein by reference. Such consolidated financial
statements are incorporated herein by reference in reliance upon such report
given upon the authority of said firm as experts in accounting and auditing.

     The consolidated financial statements of Horizon incorporated by reference
in Horizon's Annual Report on Form 10-K for the fiscal year ended December 31,
1997 and included in the Company's Current Report on Form 8-K filed on September
14, 1998, have been audited by Ernst & Young, LLP, independent auditors, as set
forth in their report thereon, included therein and incorporated herein by
reference, which as to 1995 are based in part on the report of Diamond,
Leftwich, Goheen & Dunn, P.L.L.C. Such consolidated financial statements are
incorporated herein by reference in reliance upon such report given upon the
authority of said firms as experts in accounting and auditing.



<PAGE>


                         INDEX TO FINANCIAL INFORMATION




Pro Forma Balance Sheet - City Holding Company
and Horizon Bancorp, Inc. as of June 30, 1998..........................F-3

Pro Forma Balance Sheet - City Holding Company
and Horizon Bancorp, Inc.  as of June 30, 1997.........................F-4

Pro Forma Balance Sheet - City Holding Company
and Horizon Bancorp, Inc. as of December 31, 1997......................F-5

Pro Forma Balance Sheet - City Holding Company
and Horizon Bancorp, Inc. as of December 31, 1996......................F-6

Pro Forma Statement of Income - City Holding Company
and Horizon Bancorp, Inc. for the six months ended June 30, 1998.......F-7

Pro Forma Statement of Income - City Holding Company
and Horizon Bancorp, Inc.  for the six months ended June 30, 1997......F-8

Pro Forma Statement of Income - City Holding Company
and Horizon Bancorp, Inc. for the year ended December 31, 1997.........F-9

Pro Forma Statement of Income - City Holding Company
and Horizon Bancorp, Inc. for the year ended December 31, 1996.........F-10

Pro Forma Statement of Income - City Holding Company
and Horizon Bancorp, Inc. for the year ended December 31, 1995.........F-11


<PAGE>



                          UNAUDITED PRO FORMA CONDENSED
                              FINANCIAL INFORMATION

     The following Unaudited Pro Forma Condensed Balance Sheets as of June 30,
1998 and 1997 and December 31, 1997 and 1996 combine the historical consolidated
balance sheets of the Company and Horizon as if the merger with Horizon (the
"Merger") had been in effect on the dates indicated. The Company's historical
financial statements are incorporated by reference from its Annual Report on
Form 10-K for each of the three years in the period ended December 31, 1997 as
filed with the Commission on March 16, 1998. In addition, the Company's
historical interim financial statements for the six months ended June 30, 1998
are incorporated by reference from its Form 10-Q as filed with the Commission on
August 14, 1998. Horizon's historical financial statements are incorporated by
reference from the Company's current report on Form 8-K, as filed with the
Commission on September 14, 1998. The unaudited pro forma condensed financial
information should be read in conjunction with the historical financial
statements of the Company and Horizon.

     The Unaudited Pro Forma Condensed Statements of Income for the six months
ended June 30, 1998 and 1997 and the years ended December 31, 1997, 1996 and
1995 present the combined results of operations of the Company and Horizon as if
the Merger had been in effect on the dates indicated.

     The unaudited pro forma condensed financial information reflect the
application of the pooling of interests method of accounting for the Merger.
Under this method of accounting, the recorded assets, liabilities, shareholders'
equity, income and expenses of the Company and Horizon are combined and
reflected at their historical amounts.

     The Company expects to achieve certain benefits from the Merger in the form
of operating cost savings that may be significant. The pro forma earnings, which
do not reflect any direct costs or potential savings that are expected to result
from the consolidation of operations of the Company and Horizon, may not be
indicative of the results of future operations. No assurance can be given with
respect to the ultimate level of expense savings.

     On March 31, 1998, the Company sold $30,000,000 of Corporation-obligated
Manditorily Redeemable Capital Securities of a subsidiary trust that holds only
subordinated debentures of the Company ("Trust Preferred Securities"). Pro forma
amounts, assuming that the Trust Preferred Securities had been outstanding
during all periods presented herein and the Company had incurred the expense of
and realized the income from the proceeds of such securities, would not be
materially different from those presented herein.



<PAGE>

Pro Forma Balance Sheet - City Holding Company and Horizon Bancorp, Inc.
As of June 30, 1998 (in thousands)

<TABLE>
<CAPTION>
                                          City Holding    Horizon Bancorp               Pro forma                  Pro forma
                                          as Reported       as Reported        Adjustments and Eliminations        Combined
                                        ----------------------------------------------------------------------------------------
<S>     <C>    
ASSETS
Cash and due from bank                    $    62,111     $      25,721       $                   $              $      87,832
Federal funds sold                                570            12,265                                                 12,835
                                        ----------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS                      62,681            37,986                                                100,667

Securities available for sale                 166,994           168,593                                                335,587
Investment securities                                            40,430                                                 40,430
Loans:
   Gross loans                                936,161           764,244                                              1,700,405
   Unearned income                             (6,889)           (4,328)                                               (11,217)
   Allowance for loan losses                   (8,680)           (9,784)                                               (18,464)
                                        ----------------------------------------------------------------------------------------
NET LOANS                                     920,592           750,132                                              1,670,724

Loans held for sale                           194,959                 0                                                194,959
Bank premises and equipment                    50,371            16,732                                                 67,103
Accrued interest receivable                    10,292             9,305                                                 19,597
Other assets                                   95,611            17,329                                                112,940

                                        ----------------------------------------------------------------------------------------
TOTAL ASSETS                              $ 1,501,500     $   1,040,507       $                   $              $   2,542,007
                                        ========================================================================================

LIABILITIES
Deposits:
   Non-interest bearing                   $   174,707     $     120,301       $                   $              $     295,008
   Interest bearing                           957,002           741,205                                              1,698,207
                                        ----------------------------------------------------------------------------------------
TOTAL DEPOSITS                              1,131,709           861,506                                              1,993,215
Short-term borrowings                         111,974            43,704                                                155,678
Long-term debt                                 81,295             5,972                                                 87,267
Corporation-obligated mandatorily
  redeemable capital securities of
  subsidiary trust holding solely
  subordinated debentures of City
  Holding Company ("Trust Preferred
     Securities")                              30,000                 0                                                 30,000
Other liabilities                              20,414            13,413                                                 33,827
                                        ----------------------------------------------------------------------------------------

TOTAL LIABILITIES                           1,375,392           924,595                                              2,299,987


STOCKHOLDERS' EQUITY
Common stock                                   16,874             9,312            25,864              (9,312)          42,738
Capital surplus                                63,734            19,814           (30,916)              9,312           61,944
Retained earnings                              44,280            90,616                                                134,896
Cost of common stock in treasury                 (591)           (5,052)            5,052                                 (591)
Accumulated other comprehensive income          1,811             1,222                                                  3,033
                                        ----------------------------------------------------------------------------------------

TOTAL STOCKHOLDERS' EQUITY                    126,108           115,912                                                242,020
                                        ----------------------------------------------------------------------------------------

TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY                                    $ 1,501,500     $   1,040,507       $                   $              $   2,542,007
                                        ========================================================================================
</TABLE>


<PAGE>

Pro Forma Balance Sheet - City Holding Company and Horizon Bancorp, Inc.
As of June 30, 1997 (in thousands)


<TABLE>
<CAPTION>
                                          City Holding    Horizon Bancorp               Pro forma                  Pro forma
                                          as Reported       as Reported        Adjustments and Eliminations        Combined
                                        ----------------------------------------------------------------------------------------
<S>     <C>    
ASSETS
Cash and due from bank                    $    45,011     $      35,990       $                   $              $      81,001
Federal funds sold                                532               980                                                  1,512
                                        ----------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS                      45,543            36,970                                                 82,513

Securities available for sale                 182,393           184,062                                                366,455
Investment securities                                            41,898                                                 41,898
Loans:
   Gross loans                                768,553           671,307                                              1,439,860
   Unearned income                             (8,150)           (6,151)                                               (14,301)
   Allowance for loan losses                   (7,864)          (10,756)                                               (18,620)
                                        ----------------------------------------------------------------------------------------
NET LOANS                                     752,539           654,400                                              1,406,939

Loans held for sale                           110,342                 0                                                110,342
Bank premises and equipment                    30,848            16,627                                                 47,475
Accrued interest receivable                     8,317             8,615                                                 16,932
Other assets                                   17,702            12,129                                                 29,831

                                        ----------------------------------------------------------------------------------------
TOTAL ASSETS                              $ 1,147,684     $     954,701       $                   $              $   2,102,385
                                        ========================================================================================

LIABILITIES
Deposits:
   Non-interest bearing                       138,037           121,503                                                259,540
   Interest bearing                           763,050           679,852                                              1,442,902
                                        ----------------------------------------------------------------------------------------
TOTAL DEPOSITS                                901,087           801,355                                              1,702,442
Short-term borrowings                         101,832            28,659                                                130,491
Long-term debt                                 39,400                 0                                                 39,400
Other liabilities                              17,882            12,805                                                 30,687
                                        ----------------------------------------------------------------------------------------

TOTAL LIABILITIES                           1,060,201           842,819                                              1,903,020

STOCKHOLDERS' EQUITY
Common stock                                   15,207             9,309            25,856             (9,309)           41,063
Capital surplus                                35,795            19,768           (26,950)             9,309            37,922
Retained earnings                              36,214            83,474                                                119,688
Cost of common stock in treasury                 (310)           (1,094)            1,094                                (310)
Accumulated other comprehensive income            577               425                                                  1,002
                                        ----------------------------------------------------------------------------------------

 TOTAL STOCKHOLDERS' EQUITY                    87,483           111,882                                                199,365
                                        ----------------------------------------------------------------------------------------

TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY                                    $ 1,147,684     $     954,701       $                   $              $   2,102,385
                                        ========================================================================================
</TABLE>



<PAGE>





Pro Forma Balance Sheet - City Holding Company and Horizon Bancorp, Inc.
As of December 31, 1997 (in thousands)

<TABLE>
<CAPTION>

                                          City Holding    Horizon Bancorp               Pro forma                  Pro forma
                                          as Reported       as Reported        Adjustments and Eliminations        Combined
                                        ----------------------------------------------------------------------------------------
<S>     <C>    
ASSETS
Cash and due from bank                    $  47,207        $     31,262       $                   $              $     78,469
Federal funds sold                           40,028              14,035                                                54,063
                                        ----------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS                    87,235              45,297                                               132,532

Securities available for sale               162,912             173,864                                               336,776
Investment securities                                            41,554                                                41,554
Loans:
   Gross loans                              787,716             734,145                                             1,521,861
   Unearned income                           (7,354)             (5,906)                                              (13,260)
   Allowance for loan losses                 (7,673)            (10,517)                                              (18,190)
                                        ----------------------------------------------------------------------------------------
NET LOANS                                   772,689             717,722                                             1,490,411

Loans held for sale                         134,990                   0                                               134,990
Bank premises and equipment                  36,635              17,123                                                53,758
Accrued interest receivable                   8,677               8,876                                                17,553
Other assets                                 63,005              15,845                                                78,850
                                        ----------------------------------------------------------------------------------------
TOTAL ASSETS                              $1,266,143       $  1,020,281       $                   $              $  2,286,424
                                        ========================================================================================

LIABILITIES
Deposits:
   Non-interest bearing                   $ 136,842        $    113,415       $                   $              $    250,257
   Interest bearing                         801,656             727,892                                             1,529,548
                                        ----------------------------------------------------------------------------------------
TOTAL DEPOSITS                              938,498             841,307                                             1,779,805
Short-term borrowings                       130,191              42,642                                               172,833
Long-term debt                               68,400               7,102                                                75,502
Other liabilities                            22,799              15,208                                                38,007
                                        ----------------------------------------------------------------------------------------

TOTAL LIABILITIES                         1,159,888             906,259                                             2,066,147

STOCKHOLDERS' EQUITY
Common stock                                 16,067               9,310            25,859             (9,310)          41,926
Capital surplus                              48,769              19,784           (28,797)             9,310           49,066
Retained earnings                            40,374              86,768                                               127,142
Cost of common stock in treasury               (310)             (2,938)            2,938                                (310)
Accumulated other comprehensive income        1,355               1,098                                                 2,453
                                        ----------------------------------------------------------------------------------------

TOTAL STOCKHOLDERS' EQUITY                  106,255             114,022                                               220,277
                                        ----------------------------------------------------------------------------------------

TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY                                    $1,266,143       $  1,020,281       $                   $              $  2,286,424
                                        ========================================================================================
</TABLE>



<PAGE>





Pro Forma Balance Sheet - City Holding Company and Horizon Bancorp, Inc.
As of December 31, 1996 (in thousands)

<TABLE>
<CAPTION>

                                          City Holding    Horizon Bancorp               Pro forma                  Pro forma
                                          as Reported       as Reported        Adjustments and Eliminations        Combined
                                        ----------------------------------------------------------------------------------------
<S>     <C>    
ASSETS
Cash and due from bank                    $  47,351        $    36,503        $                   $              $     83,854
Federal funds sold                              413              2,455                                                  2,868
                                        ----------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS                    47,764             38,958                                                 86,722

Securities available for sale               122,944            205,923                                                328,867
Investment securities                        40,978             42,741                                                 83,719
Loans:
   Gross loans                              704,775            640,352                                              1,345,127
   Unearned income                           (6,793)            (6,368)                                               (13,161)
   Allowance for loan losses                 (7,281)            (9,607)                                               (16,888)
                                        ----------------------------------------------------------------------------------------
NET LOANS                                   690,701            624,377                                              1,315,078

Loans held for sale                          92,472                  0                                                 92,472
Bank premises and equipment                  30,025             16,580                                                 46,605
Accrued interest receivable                   7,510              7,940                                                 15,450
Other assets                                 16,416             10,549                                                 26,965

                                        ----------------------------------------------------------------------------------------
TOTAL ASSETS                              $1,048,810       $   947,068        $                   $              $  1,995,878
                                        ========================================================================================

LIABILITIES
Deposits:
   Non-interest bearing                   $ 118,976        $   119,831        $                   $              $    238,807
   Interest bearing                         709,694            678,165                                              1,387,859
                                        ----------------------------------------------------------------------------------------
TOTAL DEPOSITS                              828,670            797,996                                              1,626,666
Short-term borrowings                        90,298             29,154                                                119,452
Long-term debt                               34,250                  0                                                 34,250
Other liabilities                            16,219             10,507                                                 26,726
                                        ----------------------------------------------------------------------------------------

TOTAL LIABILITIES                           969,437            837,657                                              1,807,094

STOCKHOLDERS' EQUITY
Common stock                                 13,998              9,308            25,853            (9,308)            39,851
Capital surplus                              35,426             19,757           (26,028)            9,308             38,463
Retained earnings                            30,246             79,876                                                110,122
Cost of common stock in treasury               (300)              (175)              175                                 (300)
Accumulated other comprehensive income            3                645                                                    648
                                        ----------------------------------------------------------------------------------------

TOTAL STOCKHOLDERS' EQUITY                   79,373            109,411                                                188,784
                                        ----------------------------------------------------------------------------------------

TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY                                    $1,048,810       $   947,068        $                   $              $  1,995,878
                                        ========================================================================================
</TABLE>



<PAGE>







Pro Forma Statement of Income - City Holding Company and Horizon Bancorp, Inc.
For the Six Months Ended June 30, 1998 (in thousands, except per share data)

<TABLE>
<CAPTION>

                                                         City Holding             Horizon Bancorp              Pro forma
                                                         as Reported                as Reported                Combined
                                                  ------------------------------------------------------------------------------
<S>     <C>    
INTEREST INCOME
Interest and fees on loans                                $   48,982                $    33,936               $    82,918
Interest on investment securities:
   Taxable                                                     4,133                      4,804                     8,937
   Tax-exempt                                                    828                      1,581                     2,409
Other interest income                                            783                        707                     1,490
                                                  ------------------------------------------------------------------------------
TOTAL INTEREST INCOME                                         54,726                     41,028                    95,754

INTEREST EXPENSE
Interest on deposits                                          19,374                     16,885                    36,259
Interest on short-term borrowings                              3,475                      1,086                     4,561
Interest on long-term debt                                     3,409                          0                     3,409
                                                  ------------------------------------------------------------------------------
TOTAL INTEREST EXPENSE                                        26,258                     17,971                    44,229

                                                  ------------------------------------------------------------------------------
NET INTEREST INCOME                                           28,468                     23,057                    51,525
PROVISION FOR POSSIBLE LOAN LOSSES                             1,201                      1,266                     2,467
                                                  ------------------------------------------------------------------------------

NET INTEREST INCOME AFTER PROVISION FOR POSSIBLE
LOAN LOSSES                                                   27,267                     21,791                    49,058

OTHER INCOME
Investment securities gains                                       16                        (22)                       (6)
Service charges                                                2,392                      2,149                     4,541
Mortgage loan servicing fees                                   8,009                          0                     8,009
Net origination fees on junior lien mortgages                  6,217                          0                     6,217
Gain on sale of loans                                          7,333                          0                     7,333
Other income                                                   8,029                      1,212                     9,241
                                                  ------------------------------------------------------------------------------
TOTAL OTHER INCOME                                            31,996                      3,339                    35,335

OTHER EXPENSES
Salaries and employee benefits                                19,402                      6,470                    25,872
Occupancy, excluding depreciation                              2,644                        853                     3,497
Depreciation                                                   3,661                      1,364                     5,025
Advertising                                                    9,119                        162                     9,281
Other expenses                                                14,375                      5,117                    19,492
                                                  ------------------------------------------------------------------------------
TOTAL OTHER EXPENSES                                          49,201                     13,966                    63,167
                                                  ------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                                    10,062                     11,164                    21,226
INCOME TAXES                                                   3,650                      3,840                     7,490
                                                  ------------------------------------------------------------------------------
NET INCOME                                                $    6,412                $     7,324               $    13,736
                                                  ==============================================================================

Basic earnings per common share                           $     0.97                $      0.80               $      0.82
Diluted earnings per common share                         $     0.96                $      0.80               $      0.81
Average common shares outstanding:
   Basic                                                       6,589                     10,171                    16,760
   Diluted                                                     6,640                     10,226                    16,866

</TABLE>

<PAGE>




Pro Forma Statement of Income - City Holding Company and Horizon Bancorp, Inc.
For the Six Months Ended June 30, 1997 (in thousands, except per share data)

<TABLE>
<CAPTION>

                                                         City Holding             Horizon Bancorp             Pro forma
                                                         as Reported                as Reported                Combined
                                                  ------------------------------------------------------------------------------
<S>     <C>    
INTEREST INCOME
Interest and fees on loans                                $  40,563                 $   29,525                $   70,088
Interest on investment securities:
   Taxable                                                    4,456                      5,696                    10,152
   Tax-exempt                                                   974                      1,615                     2,589
Other interest income                                            59                        114                       173
                                                  ------------------------------------------------------------------------------
TOTAL INTEREST INCOME                                        46,052                     36,950                    83,002

INTEREST EXPENSE
Interest on deposits                                         15,851                     14,248                    30,099
Interest on short-term borrowings                             3,479                        477                     3,956
Interest on long-term debt                                    1,252                          0                     1,252
                                                  ------------------------------------------------------------------------------
TOTAL INTEREST EXPENSE                                       20,582                     14,725                    35,307

                                                  ------------------------------------------------------------------------------
NET INTEREST INCOME                                          25,470                     22,225                    47,695
PROVISION FOR POSSIBLE LOAN LOSSES                              828                      1,100                     1,928
                                                  ------------------------------------------------------------------------------

NET INTEREST INCOME AFTER PROVISION FOR POSSIBLE
LOAN LOSSES                                                  24,642                     21,125                    45,767

OTHER INCOME
Investment securities gains                                      11                        (36)                      (25)
Service charges                                               2,086                      1,864                     3,950
Mortgage loan servicing fees                                  5,352                          0                     5,352
Gain on sale of loans                                           993                          0                       993
Other income                                                  1,457                        934                     2,391
                                                  ------------------------------------------------------------------------------
TOTAL OTHER INCOME                                            9,899                      2,762                    12,661

OTHER EXPENSES
Salaries and employee benefits                               13,991                      6,304                    20,295
Occupancy, excluding depreciation                             1,753                        925                     2,678
Depreciation                                                  2,253                      1,128                     3,381
Advertising                                                     724                        294                     1,018
Other expenses                                                6,471                      4,802                    11,273
                                                  ------------------------------------------------------------------------------
TOTAL OTHER EXPENSES                                         25,192                     13,453                    38,645
                                                  ------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                                    9,349                     10,434                    19,783
INCOME TAXES                                                  3,345                      3,680                     7,025
                                                  ==============================================================================
NET INCOME                                                $   6,004                 $    6,754                $   12,758
                                                  ==============================================================================

Basic earnings per common share                           $    0.99                 $     0.73                $     0.78
Diluted earnings per common share                         $    0.99                 $     0.73                $     0.78
Average common shares outstanding:
   Basic                                                      6,069                     10,313                    16,382
   Diluted                                                    6,080                     10,333                    16,413
</TABLE>


<PAGE>




Pro Forma Statement of Income - City Holding Company and Horizon Bancorp, Inc.
For the Year Ended December 31, 1997 (in thousands, except per share data)

<TABLE>
<CAPTION>

                                                         City Holding            Horizon Bancorp              Pro forma
                                                         as Reported               as Reported                Combined
                                                  ------------------------------------------------------------------------------
<S>     <C>    
INTEREST INCOME
Interest and fees on loans                                $  85,844                 $  61,916                 $ 147,760
Interest on investment securities:
   Taxable                                                    9,005                    10,835                    19,840
   Tax-exempt                                                 1,877                     3,200                     5,077
Other interest income                                            70                       419                       489
                                                  ------------------------------------------------------------------------------
TOTAL INTEREST INCOME                                        96,796                    76,370                   173,166

INTEREST EXPENSE
Interest on deposits                                         33,117                    29,969                    63,086
Interest on short-term borrowings                             8,546                     1,352                     9,898
Interest on long-term debt                                    3,028                                               3,028
                                                  ------------------------------------------------------------------------------
TOTAL INTEREST EXPENSE                                       44,691                    31,321                    76,012
                                                  ------------------------------------------------------------------------------
NET INTEREST INCOME                                          52,105                    45,049                    97,154
PROVISION FOR POSSIBLE LOAN LOSSES                            1,662                     2,402                     4,064
                                                  ------------------------------------------------------------------------------

NET INTEREST INCOME AFTER PROVISION FOR
   POSSIBLE LOAN LOSSES                                      50,443                    42,647                    93,090

OTHER INCOME
Investment securities gains (losses)                             26                       (18)                        8
Service charges                                               4,307                     3,938                     8,245
Mortgage loan servicing fees                                 11,933                         0                    11,933
Gain on sale of loans                                         4,392                         0                     4,392
Other income                                                  6,058                     1,977                     8,035
                                                  ------------------------------------------------------------------------------
TOTAL OTHER INCOME                                           26,716                     5,897                    32,613

OTHER EXPENSES
Salaries and employee benefits                               28,747                    12,845                    41,592
Occupancy, excluding depreciation                             3,914                     2,436                     6,350
Depreciation                                                  4,837                     1,760                     6,597
Advertising                                                   4,402                       533                     4,935
Other expenses                                               15,770                     9,655                    25,425
                                                  ------------------------------------------------------------------------------
TOTAL OTHER EXPENSES                                         57,670                    27,229                    84,899
                                                  ------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                                   19,489                    21,315                    40,804
INCOME TAXES                                                  7,025                     7,488                    14,513
                                                  ==============================================================================
NET INCOME                                                $  12,464                 $  13,827                 $  26,291
                                                  ==============================================================================

Basic earnings per common share                           $    2.03                 $    1.49                 $    1.60
Diluted earnings per common share                         $    2.02                 $    1.49                 $    1.60
Average common shares outstanding:
   Basic                                                      6,147                    10,281                    16,428
   Diluted                                                    6,166                    10,308                    16,474
</TABLE>


<PAGE>




Pro Forma Statement of Income - City Holding Company and Horizon Bancorp, Inc.
For the Year Ended December 31, 1996 (in thousands, except per share data)

<TABLE>
<CAPTION>

                                                         City Holding            Horizon Bancorp              Pro forma
                                                         as Reported               as Reported                Combined
                                                  ------------------------------------------------------------------------------
<S>     <C>    
INTEREST INCOME
Interest and fees on loans                                $  75,888                 $   57,577                $ 133,465
Interest on investment securities:
   Taxable                                                    8,139                     12,579                   20,718
   Tax-exempt                                                 2,012                      2,673                    4,685
Other interest income                                            30                        810                      840
                                                  ------------------------------------------------------------------------------
TOTAL INTEREST INCOME                                        86,069                     73,639                  159,708

INTEREST EXPENSE
Interest on deposits                                         29,238                     28,424                   57,662
Interest on short-term borrowings                             8,138                        846                    8,984
Interest on long-term debt                                    1,688                          0                    1,688
                                                  ------------------------------------------------------------------------------
TOTAL INTEREST EXPENSE                                       39,064                     29,270                   68,334
                                                  ------------------------------------------------------------------------------
NET INTEREST INCOME                                          47,005                     44,369                   91,374
PROVISION FOR POSSIBLE LOAN LOSSES                            1,678                      3,334                    5,012
                                                  ------------------------------------------------------------------------------

NET INTEREST INCOME AFTER PROVISION FOR
    POSSIBLE LOAN LOSSES                                     45,327                     41,035                   86,362

OTHER INCOME
Investment securities gains (losses)                             87                        (79)                       8
Service charges                                               3,700                      3,432                    7,132
Mortgage loan servicing fees                                  2,958                          0                    2,958
Gain on sale of loans                                         1,260                          0                    1,260
Other income                                                  3,118                      1,997                    5,115
                                                  ------------------------------------------------------------------------------
TOTAL OTHER INCOME                                           11,123                      5,350                   16,473

OTHER EXPENSES
Salaries and employee benefits                               21,593                     12,878                   34,471
Occupancy, excluding depreciation                             2,736                      2,099                    4,835
Depreciation                                                  3,466                      1,525                    4,991
Advertising                                                     914                        585                    1,499
Other expenses                                               12,273                     11,997                   24,270
                                                  ------------------------------------------------------------------------------
TOTAL OTHER EXPENSES                                         40,982                     29,084                   70,066
                                                  ------------------------------------------------------------------------------

INCOME BEFORE INCOME TAXES                                   15,468                     17,301                   32,769
INCOME TAXES                                                  5,338                      6,150                   11,488
                                                  ==============================================================================
NET INCOME                                                $  10,130                 $   11,151                $  21,281
                                                  ==============================================================================

Basic earnings per common share                           $    1.81                 $     1.20                $    1.34
Diluted earnings per common share                         $    1.81                 $     1.20                $    1.34
Average common shares outstanding:
   Basic                                                      5,586                     10,328                   15,914
   Diluted                                                    5,587                     10,341                   15,928
</TABLE>




<PAGE>

Pro Forma Statement of Income - City Holding Company and Horizon Bancorp, Inc.
For the Year Ended December 31, 1995 (in thousands, except per share data)

<TABLE>
<CAPTION>

                                                         City Holding            Horizon Bancorp              Pro forma
                                                         as Reported               as Reported                Combined
                                                  ------------------------------------------------------------------------------
<S>     <C>    
INTEREST INCOME
Interest and fees on loans                                $  61,124                 $   54,921                $ 116,045
Interest on investment securities:
   Taxable                                                   11,612                     12,185                   23,797
   Tax-exempt                                                 2,300                      2,355                    4,655
Other interest income                                            89                      1,157                    1,246
                                                  ------------------------------------------------------------------------------
TOTAL INTEREST INCOME                                        75,125                     70,618                  145,743

INTEREST EXPENSE
Interest on deposits                                         27,149                     26,869                   54,018
Interest on short-term borrowings                             5,675                        731                    6,406
Interest on long-term debt                                      756                          0                      756
                                                  ------------------------------------------------------------------------------
TOTAL INTEREST EXPENSE                                       33,580                     27,600                   61,180
                                                  ------------------------------------------------------------------------------
NET INTEREST INCOME                                          41,545                     43,018                   84,563
PROVISION FOR POSSIBLE LOAN LOSSES                            1,104                      2,505                    3,609
                                                  ------------------------------------------------------------------------------

NET INTEREST INCOME AFTER PROVISION FOR
   POSSIBLE LOAN LOSSES                                      40,441                     40,513                   80,954

OTHER INCOME
Investment securities gains (losses)                              2                       (131)                    (129)
Service charges                                               3,347                      3,256                    6,603
Mortgage loan servicing fees                                    350                          0                      350
Gain on sale of loans                                           581                          0                      581
Other income                                                  2,066                      1,872                    3,938
                                                  ------------------------------------------------------------------------------
TOTAL OTHER INCOME                                            6,346                      4,997                   11,343

OTHER EXPENSES
Salaries and employee benefits                               17,815                     12,567                   30,382
Occupancy, excluding depreciation                             2,555                      2,180                    4,735
Depreciation                                                  2,534                      1,642                    4,176
Advertising                                                     889                        758                    1,647
Other expenses                                               10,094                     10,874                   20,968
                                                  ------------------------------------------------------------------------------
TOTAL OTHER EXPENSES                                         33,887                     28,021                   61,908
                                                  ------------------------------------------------------------------------------

INCOME BEFORE INCOME TAXES                                   12,900                     17,489                   30,389
INCOME TAXES                                                  4,182                      6,007                   10,189
                                                  ==============================================================================
NET INCOME                                                $   8,718                 $   11,482                $  20,200
                                                  ==============================================================================

Basic earnings per common share                           $    1.55                 $     1.23                $    1.26
Diluted earnings per common share                         $    1.55                 $     1.23                $    1.26
Average common shares outstanding:
   Basic                                                      5,642                     10,330                   15,972
   Diluted                                                    5,642                     10,333                   15,975

</TABLE>




<PAGE>





================================================================================


     No dealer, salesperson or other individual has been authorized to give any
information or to make any representations other than those contained or
incorporated by reference in this Prospectus in connection with the offer made
by this Prospectus and, if given or made, such information or representations
must not be relied upon as having been authorized. Neither the delivery of this
Prospectus nor any sale made hereunder and thereunder shall under any
circumstances create an implication that there has been no change in the affairs
of the Company or the Trust since the date hereof. This Prospectus does not
constitute an offer or solicitation by anyone in any jurisdiction in which such
offer or solicitation is not authorized or in which the person making such offer
or solicitation is not qualified to do so or to anyone to whom it is unlawful to
make such offer or solicitation.


                                  ------------


                                TABLE OF CONTENTS

                                                            Page
                                                            ----
AVAILABLE INFORMATION........................................4
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE..............4
SUMMARY......................................................6
RISK FACTORS................................................12
CITY HOLDING COMPANY........................................21
CITY HOLDING CAPITAL TRUST II...............................24
ACCOUNTING TREATMENT........................................24
USE OF PROCEEDS.............................................24
CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES............25
CAPITALIZATION..............................................26
DESCRIPTION OF CAPITAL SECURITIES...........................30
DESCRIPTION OF JUNIOR SUBORDINATED DEBENTURES...............43
DESCRIPTION OF GUARANTEE....................................52
RELATIONSHIP AMONG THE CAPITAL SECURITIES, THE
      JUNIOR SUBORDINATED DEBENTURES AND THE GUARANTEE......55
CERTAIN ERISA CONSIDERATIONS................................60
UNDERWRITING................................................62
LEGAL MATTERS...............................................63
EXPERTS.....................................................63
INDEX TO FINANCIAL INFORMATION.............................F-1

================================================================================




                                   $50,000,000

                               Capital Securities


                          City Holding Capital Trust II




                         % Capital Securities fully and
                       unconditionally guaranteed, to the
                           extent described herein, by




                                  CITY HOLDING
                                     COMPANY




                                  ------------
                                   PROSPECTUS
                                  ------------



                                Wheat First Union

                               Friedman, Billings,
                               Ramsey & Co., Inc.


   
                                               , 1998
 
================================================================================




<PAGE>



                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 14. Other Expenses of Issuance and Distribution

     The estimated expenses in connection with the issuance and distribution of
the Securities covered by this Registration Statement, other than underwriting
discounts and commissions, are as follows:

Securities and Exchange Commission registration fee (actual)...$ 16,963.00
Printing fees and expenses.....................................   *
Legal fees and expenses........................................   *
Accounting fees and expenses...................................   *
Blue Sky fees and expenses.....................................   *
Rating Agency Fees ............................................   *
Trustees' Fees.................................................   *
Other..........................................................   *
     Total.....................................................   *

- -------------

     * To be filed by amendment.


Item 15.          Indemnification of Officers and Directors

     Section 31-1-9 of the West Virginia Corporation Act provides in part that
each West Virginia corporation shall have power to indemnify any director,
officer, employee or agent or former director, officer, employee or agent
against expenses actually and reasonably incurred by him in connection with the
defense of any claim, action, suit or proceeding against him by reason of being
or having been such director, officer, employee or agent other than an action by
or in the right of the corporation if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interest of the
corporation. With respect to an action by or in the right of the corporation the
director, officer, employee or agent or former director, officer, employee or
agent may be indemnified if he acted in good faith and in a manner he reasonably
believed to be in or not opposed to the best interest of the corporation, except
in relation to matters as to which he shall be finally adjudged in such action,
suit or proceeding against him by reason of being or having been such director,
officer, employee or agent to be liable for negligence or misconduct in the
performance of duty; and to make any other or further indemnity to any such
persons that may be authorized by the articles of incorporation or any by-law
made by the stockholders or any resolution adopted, before or after the event,
by the stockholders. The By-laws of the Company contain provisions pursuant to
the foregoing section of the West Virginia Corporation Act indemnifying the
directors, officers, employees and agents of the Company in certain cases
against expenses and liabilities under judgments and reimbursements of amounts
paid in settlement.

     The Company has purchased directors and officers' liability insurance
policies. Within the limits of their coverage, the policies insure (l) the
directors and officers of the Company against certain losses, to the extent such
losses are not indemnified by the Company, and (2) the Company, to the extent it
indemnifies such directors and officers for losses as permitted under the laws
of West Virginia.

Item 16.          Exhibits

<TABLE>
<CAPTION>

   Exhibit No.                                                Description
<S>     <C>    

        1.1        Proposed form of Underwriting Agreement for Capital Securities*
        4.1        Indenture of City Holding Company, with The Chase Manhattan Bank, as Trustee, relating to the
                   Junior Subordinated Debentures*
<PAGE>

        4.2        Form of Certificate of Junior Subordinated Debenture (included in Exhibit 4.1)
        4.3        Certificate of Trust of City Holding Capital Trust II*
        4.4        Amended and Restated Trust Agreement for City Holding Capital Trust II*
        4.5        Form of Capital Security Certificate for City Holding Capital Trust II (included as Exhibit D to
                   Exhibit 4.4)
        4.6        Form of Guarantee of City Holding Company relating to the Capital Securities*
        5.1        Opinion and consent of Hunton & Williams to City Holding Company as to validity of the
                   Debentures and the Guarantee to be issued by City Holding Company*
        5.2        Opinion of Richards, Layton & Finger, P.A., special Delaware counsel, as to validity of the
                   Capital Securities to be issued by City Holding Capital Trust II*
          8        Opinion of Hunton & Williams as to certain federal income tax matters*
         12        Computation of ratio of earnings to fixed charges
       23.1        Consent of Hunton & Williams (included in Exhibit 5.1)
       23.2        Consent of Richards, Layton & Finger, P.A. (included in Exhibit 5.2)
       23.3        Consent of Ernst & Young LLP
       23.4        Consent of Ernst & Young LLP
       23.5        Consent of Diamond, Leftwich, Goheen & Dunn, P.L.L.C.
         24        Power of Attorney of certain officers and directors of City Holding Company (included on
                   Signature Page)
       25.1        Form T-1 Statement of Eligibility of The Chase Manhattan Bank to act as trustee as to the
                   Capital Securities*
       25.2        Form T-1 Statement of Eligibility of The Chase Manhattan Bank to act as trustee as to the Junior
                   Subordinated Debentures*
       25.3        Form T-1 Statement of Eligibility of The Chase Manhattan Bank to act as trustee as to the
                   Guarantee for the benefit of the holders of Capital Securities of City Holding Capital Trust II*
</TABLE>
- -------------

         * To be filed by amendment.



<PAGE>





Item 17.          Undertakings



     (a) The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable, each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in this registration statement shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof; and

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions or otherwise, the registrant has
been advised that the in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted against the
registrant by such director, officer or controlling person in connection with
the securities being registered, the registrant will, unless in the opinion of
its counsel the matter has been settled by controlling precedent, submit to a
court of appropriate jurisdiction the question whether such indemnification by
it is against public policy as expressed in the Act and will be governed by the
final adjudication of such issue.

     (b) The undersigned registrant further hereby undertakes that:

     (1) For purposes of determining any liability under the Securities Act of
1933, the information omitted from the form of prospectus filed as part of this
registration statement in reliance upon Rule 430A and contained in the form of
prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act shall be deemed to be part of this registration
statement as of the time it was declared effective.

     (2) For the purpose of determining any liability under the Securities Act
of 1933, each post-effective amendment that contains a form of prospectus shall
be deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.



<PAGE>



                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, the registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this registration
statement to be signed on its behalf by the undersigned thereunto duly
authorized, in the City of Charleston, State of West Virginia, on the 30th day
of September, 1998.


                                            CITY HOLDING COMPANY
                                           (Registrant)


                                            By:  /s/ Steven J. Day
                                               ---------------------------------
                                                  Steven J. Day
                                                  President/Director
                                                  (Principal Executive Officer)

                                POWER OF ATTORNEY


     Each person whose signature appears below hereby constitutes and appoints
Steven J. Day, Robert A. Henson and Randall S. Parks, and each of them
severally, as his true and lawful attorney-in-fact, for him and in his name,
place and stead, to sign any and all amendments (including post-effective
amendments) to this Registration Statement, to sign any Registration Statements
filed pursuant to Rule 462(b) of the Securities Act of 1933, and to cause the
same to be filed with the Securities and Exchange Commission, hereby granting to
said attorneys-in-fact full power and authority to do and perform all and every
act and thing whatsoever requisite or desirable to be done in and about the
premises as fully to all intents and purposes as the undersigned might or could
do in person, hereby ratifying and confirming all acts and things that said
attorneys-in-fact may do or cause to be done by virtue of these presents.

     Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed below on the 30th day of September, 1998
by the following persons in the capacities indicated.




/s/ Robert A. Henson                      /s/ Michael D. Dean
- ---------------------------------------- ---------------------------------------
Robert A. Henson                         Michael D. Dean
Chief Financial Officer                  Senior Vice President - Finance
(Principal Financial Officer)           (Principal Accounting Officer)


/s/ Samuel M. Bowling                     /s/ C. Scott Briers
- ---------------------------------------- ---------------------------------------
Samuel M. Bowling                        C. Scott Briers
Director                                 Director


/s/ Dr. D. K. Cales                       /s/ Steven J. Day
- ---------------------------------------- ---------------------------------------
Dr. D. K. Cales                          Steven J. Day
Director                                 Director/President


<PAGE>


/s/ Robert D. Fisher                      /s/ Jack E. Fruth
- ---------------------------------------- ---------------------------------------
Robert D. Fisher                         Jack E. Fruth
Director                                 Director



/s/ Jay Goldman                           /s/ Carlin K. Harmon
- ---------------------------------------- ---------------------------------------
Jay Goldman                              Carlin K. Harmon
Director                                 Director/Executive Vice President


/s/ C. Dallas Kayser                      /s/ Bob F. Richmond
- ---------------------------------------- ---------------------------------------
C. Dallas Kayser                         Bob F. Richmond
Director                                 Director


/s/ Otis L. O'Connor                      /s/ Van R. Thorn
- ---------------------------------------- ---------------------------------------
Otis L. O'Connor                         Van R. Thorn
Director                                 Director/President


                                          /s/ Hugh R. Clonch
- ---------------------------------------- ---------------------------------------
Mark H. Schaul                           Hugh R. Clonch
Director                                 Director



- ---------------------------------------- ---------------------------------------
William M. Frazier                       Leon K. Oxley
Director                                 Director


/s/ David E. Haden
- ----------------------------------------
David E. Haden
Director



<PAGE>



                                INDEX TO EXHIBITS


<TABLE>
<CAPTION>


   Exhibit No.                                                Description
- ---------------                                               -----------
<S>     <C>    
        1.1        Proposed form of Underwriting Agreement for Capital Securities*
        4.1        Indenture of City Holding Company, with The Chase Manhattan Bank, as Trustee, relating to the
                   Junior Subordinated Debentures*
        4.2        Form of Certificate of Junior Subordinated Debenture (included in Exhibit 4.1)
        4.3        Certificate of Trust of City Holding Capital Trust II*
        4.4        Amended and Restated Trust Agreement for City Holding Capital Trust II*
        4.5        Form of Capital Security Certificate for City Holding Capital Trust II (included as Exhibit D to
                   Exhibit 4.4)
        4.6        Form of Guarantee of City Holding Company relating to the Capital Securities*
        5.1        Opinion and consent of Hunton & Williams to City Holding Company as to validity of the
                   Debentures and the Guarantee to be issued by City Holding Company*
        5.2        Opinion of Richards, Layton & Finger, P.A., special Delaware counsel, as to validity of the
                   Capital Securities to be issued by City Holding Capital Trust II*
          8        Opinion of Hunton & Williams as to certain federal income tax matters*
         12        Computation of ratio of earnings to fixed charges
       23.1        Consent of Hunton & Williams (included in Exhibit 5.1)
       23.2        Consent of Richards, Layton & Finger, P.A. (included in Exhibit 5.2)
       23.3        Consent of Ernst & Young LLP
       23.4        Consent of Ernst & Young LLP
       23.5        Consent of Diamond, Leftwich, Goheen & Dunn, P.L.L.C.
         24        Power of Attorney of certain officers and directors of City Holding Company (included on
                   Signature Page)
       25.1        Form T-1 Statement of Eligibility of The Chase Manhattan Bank to act as trustee as to the
                   Capital Securities*
       25.2        Form T-1 Statement of Eligibility of The Chase Manhattan Bank to act as trustee as to the Junior
                   Subordinated Debentures*
       25.3        Form T-1 Statement of Eligibility of The Chase Manhattan Bank to act as trustee as to the
                   Guarantee for the benefit of the holders of Capital Securities of City Holding Capital Trust II*
</TABLE>
- -------------

     * To be filed by amendment.





                                                                      EXHIBIT 12

                CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES

     The following unaudited tables present the consolidated ratios of earnings
to fixed charges of the Company along with that of Horizon and on a combined
basis. The consolidated ratio of earnings to fixed charges has been computed by
dividing income before income taxes and fixed charges by fixed charges. Fixed
charges represent all interest expense (ratios are presented both excluding and
including interest on deposits). Interest expense (other than on deposits)
includes interest on borrowed funds, federal funds purchased and securities sold
under agreements to repurchase, trust preferred securities outstanding, and
other funds borrowed. The first table presents the consolidated ratios of
earnings to fixed charges on a historical basis for the Company. The second
table presents the consolidated ratios of earnings to fixed charges for the
Company and Horizon on a combined basis, along with the pro forma effect
assuming the Capital Securities were outstanding for the six months ended June
30, 1998 and the year ended December 31, 1997.

<TABLE>
<CAPTION>

                                               For the Six
                                               Months Ended
                                                 June 30,                  For the Year Ended December 31,
                                             ----------------       ---------------------------------------------

Earnings   to  Fixed   Charges   -  City     1998        1997       1997      1996      1995      1994      1993
Holding (Historical)                         ----        ----       ----      ----      ----      ----      ----
<S>     <C>    
Including interest on deposits...              1.38x      1.45x    1.44x      1.40x     1.38x     1.46x    1.49x
Excluding interest on deposits...              2.46       2.98     2.68       2.57      3.01      6.10    13.07

</TABLE>


<TABLE>
<CAPTION>
 
                                        For the Six
                                         Months Ended
                                           June 30,                              For the Year Ended December 31,
                                    --------------------------  ------------------------------------------------------------------

                                              1998                           1997
Earnings  to  Fixed Charges -      1998       Pro      1997         1997      Pro      1996         1995         1994       1993
City Holding                   Combined(1) Forma(2) Combined(1) Combined(1) Forma(2) Combined(1) Combined(1) Combined(1) Combined(1)
and Horizon Combined              ------      -----    ------     ------     -----     ------       ------      ------     ------
<S>     <C>
Including interest on deposits..    1.48x      x       1.56x        1.54x       x      1.48x       1.50x      1.57x       1.54x
Excluding interest on deposits..    3.66               4.80         4.15               4.07        5.24      10.11       18.13


(1) Includes the Company and Horizon combined as though the merger was in effect
    during the periods presented.

(2) Gives pro forma effect assuming the Capital Securities were outstanding 
    during the periods indicated.


</TABLE>





                                                                    EXHIBIT 23.3


                         CONSENT OF INDEPENDENT AUDITORS

     We consent to the reference to our firm under the captions "Experts" in the
Registration Statement (Form S-3 No. 333-      ) and related Prospectus of City
Holding Company for the registration of $57,500,000 of its ___% Trust Capital
Securities, the registration of its Junior Subordinated Debentures, and the
registration of its Guarantee and to the incorporation by reference therein of
our report dated January 30, 1998, with respect to the consolidated financial
statements of City Holding Company incorporated by reference in its Annual
Report (Form 10-K) for the year ended December 31, 1997, filed with the
Securities and Exchange Commission.







Charleston, West Virginia                                  /s/ Ernst & Young LLP
September 29, 1998




                                                                    EXHIBIT 23.4


                         CONSENT OF INDEPENDENT AUDITORS

     We consent to the reference to our firm under the captions "Experts" in the
Registration Statement (Form S-3 No. 333-     ) and related Prospectus of City
Holding Company for the registration of $57,500,000 of its ___% Trust Capital
Securities, the registration of its Junior Subordinated Debentures, and the
registration of its Guarantee and to the incorporation by reference therein of
our report dated February 13, 1998 with respect to the consolidated financial
statements of Horizon Bancorp, Inc. incorporated by reference in its Annual
Report (Form 10-K) for the year ended December 31, 1997, filed with the
Securities and Exchange Commission.







Charleston, West Virginia                                  /s/ Ernst & Young LLP
September 29, 1998





                                                                    EXHIBIT 23.5

                         Consent of Independent Auditors

     We consent to the reference to our firm under the caption "Experts" in the
Registration Statement (Form S-3 No. 333-     ) and related Prospectus of City
Holding Company for the registration of $57,500,000 of its ___% Trust Capital
Securities, the registration of its Junior Subordinated Debentures, and the
registration of its Guarantee and to the use of our report dated February 12,
1996, with respect to the consolidated financial statements of Twentieth
Bancorp, Inc. and Subsidiary incorporated by reference in Horizon Bancorp,
Inc.'s Annual Report (Form 10-K) for the year ended December 31, 1997, filed
with the Securities and Exchange Commission


Huntington, West Virginia                   /s/ Diamond, Leftwich, Goheen & Dunn
September 29, 1998





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission