CITY HOLDING CO
S-4/A, 1998-02-04
NATIONAL COMMERCIAL BANKS
Previous: ROCKIES FUND INC, SC 13D/A, 1998-02-04
Next: GREENTREE SOFTWARE INC, SC 13D, 1998-02-04




   
     As Filed With The Securities and Exchange Commission on February 4, 1998

                                                     Registration No. 333-43243
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
    
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

   

                         PRE-EFFECTIVE AMENDMENT NO. 1
                                       TO
    
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                              CITY HOLDING COMPANY
             (Exact name of registrant as specified in its charter)

        WEST VIRGINIA                     6711                   55-0619957
(State or other jurisdiction  (Primary Standard Industrial    (I.R.S. Employer
      of incorporation)        Classification Code Number    Identification No.)
   

                                25 Gatewater Road
                                  P.O. Box 7520
                        Cross Lanes, West Virginia 25313
                                 (304) 769-1102

(Address, including zip code, and telephone number, including area code, Of
registrant's principal executive offices)

                                  STEVEN J. DAY
                      President and Chief Executive Officer
                                25 Gatewater Road
                                  P.O. Box 7520
                        Cross Lanes, West Virginia 25313
                                 (304) 769-1102
            (Name, address, including zip code, and telephone number,
                   Including area code, of agent for service)
    

                                   Copies to:
         LATHAN M. EWERS, JR.                      PETER F. McANDREWS
           RANDALL S. PARKS                         STEPHEN S. AUSTIN
           Hunton & Williams              Adams, McAndrews, Matson & Landsberg
         951 East Byrd Street             429 Santa Monica Boulevard, Suite 550
       Richmond, Virginia 23219            Santa Monica, California 90401

                  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED
                 SALE TO THE PUBLIC: From time to time after the
                 effective date of this Registration Statement.

If the securities being registered on this form are being offered in connection
with the formation of a holding company and there is compliance with General
Instruction G, check the following box. [ ]
        

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THE REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE REGISTRATION STATEMENT SHALL
BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION
8(A), MAY DETERMINE.



<PAGE>



                     [Del Amo Savings Bank, FSB Letterhead]




Dear Shareholders:

You are cordially invited to attend the Special Meeting of Shareholders of Del
Amo Savings Bank, FSB ("the Bank") on Monday, March 9, 1998, at 10:00 a.m.,
Pacific Time, at the Torrance Chamber of Commerce, 3400 Torrance Blvd., Suite
100, Torrance, California. This is a very important meeting regarding your
investment in the common stock of the Bank.

   

The purpose of the meeting is to consider and vote upon the Amended and Restated
Agreement and Plan of Reorganization, dated as of February 2, 1998, by and among
the Bank, City Holding Company ("City Holding") and City Acquisition Sub, F.S.B.
(in organization) ("Acquisition") and the related Plan of Merger (together, the
"Agreement"), pursuant to which, among other things, the Bank will be merged
with and into Acquisition (the "Merger") and become a subsidiary of City
Holding. In the Merger, each share of Common Stock of the Bank, other than
dissenters' shares, will be converted into the right to receive shares of Common
Stock of City Holding, as described in the accompanying Proxy
Statement/Prospectus. YOUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT YOU
VOTE IN FAVOR OF THE AGREEMENT AND THE MERGER, WHICH THE BOARD BELIEVES IS IN
THE BEST INTERESTS OF SHAREHOLDERS OF THE BANK.

    

Enclosed is a Notice of the Special Meeting of Shareholders, a Proxy
Statement/Prospectus containing a discussion of the Agreement and the Merger and
a proxy card. Please complete, sign and date the enclosed proxy card and return
it as soon as possible in the envelope provided.

If you decide to attend the Special Meeting, you may vote your shares in person
whether or not you have previously submitted a proxy. It is important that you
understand that the Agreement and Merger must be approved by the holders of more
than two-thirds of all outstanding shares of Common Stock of the Bank, and that
the failure to vote will have the same effect as a vote against the proposal. On
behalf of the Board, thank you for your attention to this important matter.

                                Very truly yours,




                               Nicholas Barakonski
                               President and Chief Executive Officer




<PAGE>


                            DEL AMO SAVINGS BANK, FSB
                               3422 CARSON STREET
                           TORRANCE, CALIFORNIA 90503
                                 (800) 961-6636

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

                           TO BE HELD ON MARCH 9, 1998

TO THE SHAREHOLDERS OF DEL AMO SAVINGS BANK, FSB:

NOTICE IS HEREBY GIVEN that a Special Meeting of shareholders has been called by
the Board of Directors of Del Amo Savings Bank, FSB ("the Bank") and will be
held at the Torrance Chamber of Commerce, located at 3400 Torrance Blvd., Suite
100, Torrance, California, on Monday, March 9, 1998, at 10:00 a.m. Pacific Time
for the purpose of considering and voting upon the following matters:

   

1. Proposed Merger. To consider and vote upon the Amended and Restated Agreement
and Plan of Reorganization dated as of February 2, 1998, and a related Plan of
Merger (together, the "Agreement") providing for the merger of the Bank with and
into City Acquisition Sub, F.S.B. (in organization), a wholly-owned subsidiary
of City Holding Company (the "Merger"). The Agreement is attached to the
accompanying Proxy Statement/Prospectus as Annex A; and
    

2. Other Business. To consider and vote upon such other matters as may properly
come before the meeting.

Only those holders of shares of Common Stock of the Bank ("Bank Common Stock")
of record at the close of business on January 26, 1998, are entitled to notice
of and to vote at the meeting.
   

Torrance, California                      By Order of the Board of Directors,
February 6, 1998

    
                                          Diana Bowers
                                          Secretary

THE BOARD OF DIRECTORS OF THE BANK UNANIMOUSLY RECOMMENDS THAT THE HOLDERS OF
THE SHARES OF THE BANK'S COMMON STOCK VOTE IN FAVOR OF THE AGREEMENT AND THE
MERGER.

YOU ARE CORDIALLY INVITED TO ATTEND THE SPECIAL MEETING. IT IS IMPORTANT THAT
YOUR SHARES BE REPRESENTED AT THE MEETING. PLEASE SIGN, DATE AND RETURN THE
ENCLOSED PROXY CARD IN THE ACCOMPANYING POSTAGE-PAID ENVELOPE SO THAT YOUR
SHARES WILL BE REPRESENTED AT THE MEETING. SHAREHOLDERS ATTENDING THE MEETING
MAY PERSONALLY VOTE ON ALL MATTERS WHICH ARE CONSIDERED, IN WHICH EVENT THE
SIGNED PROXIES ARE REVOKED. ANY PROXY MAY BE REVOKED BY YOU IN WRITING OR IN
PERSON AT ANY TIME PRIOR TO THE VOTING THEREOF.



<PAGE>


                                 PROXY STATEMENT
                                       FOR
                         SPECIAL MEETING OF SHAREHOLDERS
                                       OF
                            DEL AMO SAVINGS BANK, FSB
                           TO BE HELD ON MARCH 9, 1998

                                  PROSPECTUS OF
                              CITY HOLDING COMPANY
                                  COMMON STOCK

This Proxy Statement/Prospectus is being furnished to the holders of shares of
Common Stock, par value $2.50 per share ("Bank Common Stock"), of Del Amo
Savings Bank, FSB, a Federally chartered savings bank (the "Bank"), in
connection with the solicitation of proxies by the Board of Directors of the
Bank (the "Bank Board") for use at the Special Meeting of Bank Shareholders to
be held at 10:00 a.m. Pacific Time on March 9, 1998, at the Torrance Chamber of
Commerce, located at 3400 Torrance Blvd., Suite 100, Torrance, California (the
"Bank Shareholder Meeting").

   

At the Bank Shareholder Meeting, shareholders of record of Bank Common Stock as
of the close of business on January 26, 1998, will consider and vote upon a
proposal to approve the Amended and Restated Agreement and Plan of
Reorganization, dated as of February 2, 1998, and a related Plan of Merger
(together, the "Agreement") by and among City Holding Company, a West Virginia
corporation ("City Holding"), City Acquisition Sub, F.S.B., a wholly owned
subsidiary of City Holding (in organization) ("Acquisition"), and the Bank
pursuant to which, among other things, the Bank will merge into Acquisition (the
"Merger"). Upon consummation of the Merger, which is expected to occur on or
about March 31, 1998, each outstanding share of Bank Common Stock, other than
shares as to which the holder exercises and perfects the statutory right to an
appraisal ("Dissenting Shares"), shall be converted into and represent the right
to receive a number of shares of common stock, $2.50 par value, of City Holding
("City Holding Common Stock"), determined by the Exchange Ratio (as defined
herein), subject to adjustment as set forth in the Agreement. See "The Merger --
Determination of Exchange Ratio and Exchange for City Holding Common Stock." For
a description of the Agreement, which is included herein as Annex A to this
Proxy Statement/Prospectus, see "The Merger."

This Proxy Statement/Prospectus and the accompanying proxy card are first being
mailed to shareholders of the Bank on or about February 6, 1998.

    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROXY STATEMENT/PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

THE SHARES OF CITY HOLDING COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS,
DEPOSITS OR OTHER OBLIGATIONS OF A BANK AND ARE NOT INSURED BY THE FEDERAL
DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.

   
        The date of this Proxy Statement/Prospectus is February 6, 1998.
    

<PAGE>



                                TABLE OF CONTENTS

<TABLE>
<S> <C>
AVAILABLE INFORMATION.............................................................................1


INCORPORATION OF CERTAIN INFORMATION BY REFERENCE.................................................1


SUMMARY...........................................................................................2

         Parties to the Merger....................................................................2
         Shareholder Meeting......................................................................2
         Vote Required; Record Date...............................................................3
         The Merger...............................................................................3
         Determination of Exchange Ratio..........................................................3
         Exchange of Bank Stock for City Holding Common Stock.....................................4
         Effective Time of the Merger.............................................................4
         Recommendation of the Board of Directors of Bank; Reasons for the Merger.................4
         Opinion of the Bank's Financial Advisor..................................................5
         Business of  the Bank Pending the Merger.................................................5
         Conditions to Consummation of the Merger.................................................5
         Interests of Certain Persons in the Merger...............................................5
         Certain Federal Income Tax Consequences..................................................5
   
         Rights of Shareholders Electing to Exercise their Dissenter Rights of Appraisal..........5
    
         Resale of City Holding Common Stock......................................................6
         Market Prices Prior to Announcement of the Merger........................................6
         Comparative Per Share Data...............................................................6

SELECTED FINANCIAL DATA...........................................................................8


GENERAL INFORMATION..............................................................................12


THE MERGER.......................................................................................13

         Determination of Exchange Ratio.........................................................13
         Exchange of Bank Stock for City Holding Common Stock....................................14
         Exchange of Options Granted Under Bank's 1990 Stock Option Plan.........................14
         Effective Time of the Merger............................................................15
         Recommendation of the Board of Directors of Bank; Reasons for the Merger................15
   
         Opinion of the Bank's Financial Advisor.................................................16
    
         Business of the Bank Pending the Merger.................................................18
         Conditions to Consummation of the Merger................................................19
         Termination.............................................................................19
         Accounting Treatment....................................................................19
         Operations After the Merger.............................................................19
         Interests of Certain Persons in the Merger..............................................19
         Effect on the Bank Employee Benefits Plans..............................................20
         Certain Federal Income Tax Consequences.................................................20
         Rights of Shareholders Electing to Exercise Dissenter's Right of Appraisal..............21

CITY HOLDING COMPANY.............................................................................23


PRICE RANGE OF CITY HOLDING COMMON STOCK AND DIVIDENDS...........................................24


DEL AMO SAVINGS BANK, FSB........................................................................24

         General.................................................................................24
   

MARKET FOR AND DIVIDENDS PAID ON BANK COMMON STOCK...............................................24
    


OWNERSHIP BY CERTAIN BENEFICIAL OWNERS OF BANK STOCK.............................................25


REGULATION AND SUPERVISION.......................................................................27

         Bank Holding Companies..................................................................27
         Capital Requirements....................................................................28
         Limits on Dividends and Other Payments..................................................28
         City National...........................................................................29
         Governmental Policies and other Safety and Soundness Regulations........................29

DESCRIPTION OF CAPITAL STOCK OF CITY HOLDING.....................................................29

         Common Stock............................................................................30
         Preferred Stock.........................................................................30
         Preferred Stock Purchase Rights Plan; Change of Control.................................30
         Reports to Shareholders.................................................................31
         Transfer Agent..........................................................................31

COMPARATIVE RIGHTS OF SHAREHOLDERS...............................................................31

         Capitalization..........................................................................31
         Voting Rights...........................................................................31
         Directors and Classes of Directors......................................................32
         Anti-Takeover Provisions................................................................32
         Preemptive Rights.......................................................................32
         Assessment..............................................................................32
         Conversion; Redemption; Sinking Fund....................................................32
   
         Liquidation Rights......................................................................32
    
         Dividends and Other Distributions.......................................................33
         Shareholder Meetings....................................................................33
         Indemnification.........................................................................33
         Director Exculpation....................................................................34
         Dissenters' Rights......................................................................34

RESALE OF CITY HOLDING COMMON STOCK..............................................................34


EXPERTS..........................................................................................34

   

LEGAL OPINIONS...................................................................................34
    


OTHER MATTERS....................................................................................35
</TABLE>


ANNEX A--Amended and Restated Agreement and Plan of Reorganization

ANNEX B--Plan of Merger

ANNEX C--Opinion of Hovde Financial, Inc.

   

ANNEX D--12 C.F.R. ss. 552.14 relating to Dissenters' Rights
    

<PAGE>


                              AVAILABLE INFORMATION

City Holding is subject to the reporting and informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act") and in
accordance therewith files reports, proxy statements and other information with
the Securities and Exchange Commission (the "SEC"). Reports, proxy statements
and other information filed with the SEC can be inspected and copied at the
public reference facilities maintained by the SEC at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at its Regional Offices located at
Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60611-2511 or Seven World Trade Center (13th Floor), New York, New York
10048. Copies of such material can be obtained from the Public Reference Section
of the SEC at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates. The SEC also maintains a Web site that contains reports, proxy
statements, information statements, and other information regarding registrants
that file electronically, including City Holding, with the SEC at
http:\\www.sec.gov. City Holding common stock is quoted on Nasdaq, and reports,
proxy statements, and other information concerning City Holding may be inspected
and copied at the offices of Nasdaq, 1735 K Street, N.W., Washington, D.C.
20006. As permitted by the Rules and Regulations of the SEC, this Proxy
Statement/Prospectus does not contain all the information set forth in the
Registration Statement on Form S-4, of which this Proxy Statement/Prospectus is
a part, and exhibits thereto (together with the amendments thereto, the
"Registration Statement"), which has been filed by City Holding with the SEC
under the Securities Act of 1933, as amended (the "1933 Act") with respect to
City Holding Common Stock and to which reference is hereby made.

No person has been authorized to give any information or to make any
representation other than as contained herein in connection with the offer
contained in this Proxy Statement/Prospectus, and if given or made, such
information or representation must not be relied upon as having been authorized
by City Holding or the Bank. This Proxy Statement/Prospectus does not constitute
an offer to sell or a solicitation of an offer to buy any securities other than
the securities to which it relates, nor does it constitute an offer to or
solicitation of any person in any jurisdiction to whom it would be unlawful to
make such an offer or solicitation. Neither the delivery of this Proxy
Statement/Prospectus nor the distribution of any of the securities to which this
Proxy Statement/Prospectus relates shall, at any time, imply that the
information herein is correct as of any time subsequent to the date hereof.

   
THIS PROXY STATEMENT/PROSPECTUS INCORPORATES BY REFERENCE CERTAIN DOCUMENTS
RELATING TO CITY HOLDING THAT ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH.
CITY HOLDING DOCUMENTS ARE AVAILABLE WITHOUT CHARGE UPON REQUEST TO ROBERT A.
HENSON, CHIEF FINANCIAL OFFICER, CITY HOLDING COMPANY, 25 GATEWATER ROAD, P.O.
BOX 7520, CROSS LANES, WEST VIRGINIA 25313, (304) 769-1102. IN ORDER TO ENSURE
TIMELY DELIVERY OF THE DOCUMENTS, ANY REQUESTS SHOULD BE MADE BY MARCH 2, 1998.
    

                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE
   
The following documents filed by City Holding are incorporated by reference in
this Proxy Statement/Prospectus: (i) City Holding's Annual Report on Form 10-K
for the year ended December 31, 1996; (ii) City Holding's Quarterly Reports on
Form 10-Q for the periods ended March 31, 1997, June 30, 1997, and September 30,
1997; (iii) City Holding's Current Report on Form 8-K, filed on January 14,
1997, and City Holding's Current Report on Form 8-K, filed on October 10, 1997;
and (iv) the description of City Holding Common Stock in City Holding's
registration statement on Form 8A filed under the Exchange Act with respect to
City Holding Common Stock, including all amendments and reports filed for the
purpose of updating such description.

    

All documents filed by City Holding pursuant to Sections 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date hereof and prior to the date of
the Bank Shareholder Meeting are hereby incorporated by reference in this Proxy
Statement/Prospectus and shall be deemed a part hereof from the date of filing
of such documents. Any statement contained in any supplement hereto or in a
document incorporated or deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of the Registration Statement
and this Proxy Statement/Prospectus to the extent that a statement contained
herein, in any supplement hereto or in any subsequently filed document which
also is or is deemed to be incorporated by reference herein modifies or
supersedes such statement. Any such statement so modified or superseded shall
not be deemed, except as so modified or superseded, to constitute a part of the
Registration Statement, this Proxy Statement/Prospectus or any supplement
hereto.

   

Also incorporated by reference herein is the Amended and Restated Agreement and
Plan of Reorganization among City Holding, Acquisition and the Bank, dated
February 2, 1998, which is attached to this Proxy Statement/Prospectus as Annex
A.
    

<PAGE>


                                     SUMMARY

THE FOLLOWING SUMMARY IS NOT INTENDED TO BE A COMPLETE DESCRIPTION OF ALL
MATERIAL FACTS REGARDING CITY HOLDING, THE BANK AND THE MATTERS TO BE CONSIDERED
AT THE BANK SHAREHOLDER MEETING AND IS QUALIFIED IN ALL RESPECTS BY THE
INFORMATION APPEARING ELSEWHERE OR INCORPORATED BY REFERENCE IN THIS PROXY
STATEMENT/PROSPECTUS, THE ANNEXES HERETO AND THE DOCUMENTS REFERRED TO HEREIN.
SHAREHOLDERS ARE URGED TO CAREFULLY READ ALL SUCH INFORMATION.

         Parties to the Merger
   

City Holding. The main office of City Holding is located at 25 Gatewater Road,
P.O. Box 7520, Cross Lanes, West Virginia 25313, telephone (304) 769-1102.

    

City Holding, a West Virginia corporation headquartered in Charleston, commenced
operations in November 1983. On December 22, 1997, each of City Holding's West
Virginia banking subsidiaries was merged into and became divisions of City
Holding's principal subsidiary, The City National Bank of Charleston (City
National). In addition to City National, City Holding is the parent company of
City Financial Corporation, a full-service securities brokerage and investment
advisory company and City Mortgage Corporation, currently inactive. All of the
subsidiaries are wholly-owned. In addition to City Holding's periodic filings
with the SEC, City National is subject to certain regulatory guidelines at the
applicable federal and state level. As such, City National is routinely examined
by these regulatory bodies and certain information is required to be submitted
to them each quarter. City Holding operates retail and consumer-oriented
community banks that emphasize personal service. At September 30, 1997, City
Holding had total assets of $1.34 billion, total deposits of $910 million and
total shareholders' equity of $90 million.

City Holding's principal subsidiary is City National, which was organized in
1957. Through its main office, City National serves the Kanawha City section of
Charleston and municipalities and rural areas east of the city. City National
operates full service branch banks in downtown Charleston, eastern and western
Charleston, the South Hills district of Charleston, Marmet, St. Albans, Teays
Valley, Winfield, Eleanor and Cross Lanes. City National, including its
divisions, operates 43 banking offices throughout the state of West Virginia.

As a bank holding company, City Holding is permitted by the Bank Holding Company
Act of 1956 to own banks and engage in business which the Federal Reserve Board
has determined to be "so closely related to banking or managing or controlling
banks as to be a proper incident thereto." Examples of businesses the Federal
Reserve Board has permitted bank holding companies to engage in under this
provision are consumer finance, credit card, mortgage, commercial finance and
factoring businesses, providing investment advice and brokerage services, and
engaging in certain insurance agency activities. See "City Holding Company."
City Acquisition Sub, F.S.B. is owned by City Holding, has no business
operations and is being formed solely to effect the acquisition of the Bank.

The Bank. The main office of the Bank is located at 3422 Carson Street,
Torrance, California 90503, telephone (800) 961-6636.

Del Amo Savings Bank, FSB is a Federally chartered savings bank providing
deposit, loan and commercial banking services in the South Bay area of Los
Angeles County. The Bank operates two offices. At September 30, 1997, the Bank
had assets of $113.3 million, deposits of $100.4 million, and shareholders'
equity of $6.7 million. The Bank serves approximately 7,000 customers in its
market area. Its lending activities focus on meeting the needs of its market
area by offering residential mortgage loans, equity lines of credit, consumer
loans, automobile loans, and business loans to local individuals and businesses.
See "Del Amo Savings Bank."

         Shareholder Meeting

The Bank Shareholder Meeting will be held on Monday, March 9, 1998, at 10:00
a.m. Pacific Time at the Torrance Chamber of Commerce located at 3400 Torrance
Blvd., Suite 100, Torrance, California, for the purpose of considering and
voting upon a proposal to approve the Agreement and a related Plan of Merger;
and such other business as may properly come before the meeting.

         Vote Required; Record Date

Only Bank shareholders of record at the close of business on January 26, 1998
(the "Record Date"), are entitled to vote at the Bank Shareholder Meeting. The
affirmative vote of the holders of more than two-thirds of the shares
outstanding on such date is required to approve the Merger. As of the Record
Date, there were 533,096 shares of Bank Common Stock entitled to be voted, held
by approximately 292 shareholders of record.

Directors of the Bank and its affiliates beneficially owned, as of the Record
Date, 199,761 shares, or approximately 37.5%, of the 533,096 outstanding shares
of Bank Common Stock. Directors of the Bank have agreed with City Holding to
recommend approval of the Merger to shareholders of the Bank and to vote the
shares of Bank Common Stock beneficially owned by them in favor of the Merger.
See "Ownership by Certain Beneficial Owners of Bank Stock."

The Board of Directors of City Holding has approved the Merger. Approval of the
Merger by City Holding shareholders is not required by applicable law or
regulation. No officers or directors of City Holding own any shares of Bank
Common Stock.

         The Merger

Pursuant to the Agreement, at the Effective Time of the Merger, as defined
herein under "--Effective Time of the Merger," the Bank will merge into
Acquisition in accordance with the Plan of Merger. At the Effective Time of the
Merger, each outstanding share of Bank Common Stock (other than shares held by
City Holding or Dissenting Shares, as defined below) will be converted into the
right to receive a fixed number of shares of City Holding Common Stock based on
the Exchange Ratio, as described below and subject to adjustment as set forth in
the Agreement. See "The Merger - Determination of Exchange Ratio."

         Determination of Exchange Ratio

In connection with the Merger, each share of Bank Common Stock outstanding
immediately prior to the Effective Time of the Merger (other than shares of Bank
Common Stock held by City Holding, if any, and other than Dissenting Shares as
defined in Section 2.3 of the Agreement), by virtue of the Merger and without
any action on the part of the holder thereof, shall be converted into that
number of shares of City Holding Common Stock equal to the product of one
multiplied by the Exchange Ratio. As used in the Agreement:

       (i)    "Exchange Ratio" shall mean the quotient of (x) the sum of (A) the
              product of 1.55 times the Net Book Value Per Share (as defined
              herein) plus (B) the per share pro rata amount of the Bank's
              out-of-pocket accountable fees, costs and expenses associated with
              the Merger (up to a maximum in the aggregate of $200,000 and only
              to the extent such costs have not been capitalized) (the "Merger
              Expenses") divided by (y) the Fair Market Value Per City Holding
              Share (as defined herein);

       (ii)   "Net Book Value Per Share" shall mean the net book value of the
              Bank at the Measurement Date (as defined herein) divided by the
              total number of shares of Bank Common Stock outstanding
              immediately prior to the Effective Time of the Merger;
   

       (iii)  "Fair Market Value Per City Holding Share" shall mean the average
              closing price of a share of City Holding Common Stock as reported
              on The Nasdaq National Market for the twenty trading days prior to
              the Measurement Date; provided, that (A) if the Fair Market Value
              Per City Holding Share as determined in the clause immediately
              preceding this proviso is less than $32.00 and greater than or
              equal to $30.00, the Fair Market Value Per City Holding Share
              shall be deemed to equal $32.00, (B) if the Fair Market Value Per
              City Holding Share as determined in the clause immediately
              preceding this proviso is greater than $43.00 and less than or
              equal to $48.00, the Fair Market Value Per City Holding Share
              shall be deemed to equal $43.00, (C) if the Fair Market Value Per
              City Holding Share as determined in the clause immediately
              preceding this proviso is greater than $48.00 and less than or
              equal to $55.00, the Fair Market Value Per City Holding Share
              shall be deemed to equal $43.00 increased by the amount by which
              the actual Fair Market Value Per City Holding Share exceeds
              $48.00, or (D) if the Fair Market Value Per City Holding Share as
              determined in the clause immediately preceding this proviso is
              greater than $55.00 or less than $30.00, the Bank and City Holding
              may terminate the Agreement in accordance with Section 7.1(k) of
              the Agreement; and
    

       (iv)   "Measurement Date" shall mean the last day of the month
              immediately preceding the Closing Date, as defined in Section 6.1
              of the Agreement.

         Exchange of Bank Stock for City Holding Common Stock

After the Effective Time of the Merger, each holder of a certificate theretofore
representing outstanding shares of Bank Common Stock, upon surrender of such
certificate to The City National Bank of Charleston (which shall act as exchange
agent) accompanied by a Letter of Transmittal shall be entitled to receive in
exchange therefor a certificate or certificates representing the number of full
shares of City Holding Common Stock for which shares of Bank Common Stock
theretofore represented by the certificate or certificates so surrendered shall
have been exchanged as provided (plus cash in lieu of any fractional share). See
"The Merger -- Exchange of Bank Common Stock for City Holding Common Stock."
Holders of options granted under the Bank's 1990 Stock Option Plan must exercise
such options or deliver an irrevocable election to convert such options to the
Bank prior to March 9, 1998, or such options will terminate pursuant to the
terms of the underlying option agreements. See "The Merger -- Exchange of
Options Granted Under Bank's 1990 Stock Option Plan."

         Effective Time of the Merger
   

The Merger is expected to be consummated on or about March 31, 1998. Subject to
the terms and conditions set forth herein, including receipt of all required
regulatory approvals, the Merger shall become effective at the date and time
specified in the Articles of Combination to be filed with the Office of Thrift
Supervision (the "OTS"). The Bank and City Holding each has the right, acting
unilaterally, to terminate the Agreement should the Merger not be completed by
June 30, 1998. See "The Merger -- Termination."

    

         Recommendation of the Board of Directors of Bank; Reasons for the
Merger

The Board of Directors of the Bank has determined that the Merger is in the best
interests of the Bank and its shareholders. The Board was influenced by a number
of factors in arriving at this determination, though it did not assign any
specific or relative weight to these factors in its consideration. Among the
factors considered were:



<PAGE>


       (i)    The Board of Directors of the Bank believes that the Exchange
              Ratio provides a fair price to the Bank's shareholders for their
              shares of Bank Common Stock.

       (ii)   The opinion of Hovde Financial, Inc. that the terms of the merger
              are fair to the Bank's shareholders from a financial point of
              view.

       (iii)  The exchange of shares pursuant to the Merger is anticipated to be
              tax-free for federal income tax purposes for the shareholders of
              Bank Common Stock (other than in respect to cash paid in lieu of
              fractional shares or to dissenting shareholders).

       (iv)   City Holding Common Stock to be received by the Bank shareholders
              is expected to afford greater market liquidity when compared to
              the current minimal trading of the Bank's Common Stock.

       (v)    The Merger is expected to provide the Bank's customers access to a
              broader range of financial services and products.

       (vi)   The Board of Directors of the Bank found the provisions of the
              Agreement and related Plan of Merger to be fair and reasonable.

Based on these matters, and such other matters as the Board deemed relevant, the
Bank's Board of Directors unanimously adopted the Agreement and Plan of Merger
as being in the best interests of the Bank and its shareholders.

THE BOARD OF DIRECTORS OF BANK RECOMMENDS THAT BANK SHAREHOLDERS VOTE IN FAVOR
OF THE AGREEMENT AND THE MERGER.

         Opinion of the Bank's Financial Advisor

The Bank has received the opinion of Hovde Financial, Inc. ("Hovde") that as of
November 20, 1997, the terms of the Merger are fair, from a financial point of
view, to the shareholders of the Bank. The full text of Hovde's opinion, dated
November 20, 1997, which describes the procedures followed, assumptions made,
limitations on the review taken, and other matters in connection with rendering
such opinion, is set forth in Annex C to this Proxy Statement/Prospectus and
should be read in its entirety by the Bank's shareholders. For additional
information regarding the opinion of Hovde, a discussion of the qualifications
of Hovde, the method of their selection and certain relationships between Hovde
and the Bank, see "The Merger -- Opinion of the Bank's Financial Advisor."

         Business of  the Bank Pending the Merger

Pursuant to the terms of the Agreement, the Bank has agreed not to take certain
actions relating to the operation of its business pending consummation of the
Merger without extending prior notice to and reasonably cooperating with City
Holding, except as otherwise permitted by the Agreement. See "The Merger --
Business of the Bank Pending the Merger."

         Conditions to Consummation of the Merger

Consummation of the Merger will be accomplished by the statutory merger of the
Bank into Acquisition. The Merger is contingent upon the approvals of the Board
of Governors of the Federal Reserve System (the "Federal Reserve Board"), the
OTS and the West Virginia Division of Banking (the "Division"). The Merger is
also subject to other usual conditions set forth in the Agreement. See "The
Merger -- Conditions to Consummation of the Merger."

         Interests of Certain Persons in the Merger

Certain members of the Bank's management and the Bank's Board of Directors have
interests in the Merger in addition to their interests as shareholders of the
Bank generally. These include, among other things, certain employment
agreements, indemnification and directors' and officers' liability insurance for
the Bank's directors and officers, and eligibility of the Bank's employees for
certain City Holding employee benefits. See "The Merger -- Interests of Certain
Persons in the Merger."

         Certain Federal Income Tax Consequences

The Merger is intended to be a tax-free "reorganization" as defined in Section
368(a) of the Internal Revenue Code of 1986, as amended (the "Code"), but the
receipt of cash by a Bank shareholder as a result of the exercise of dissenters'
rights or in lieu of a fractional share of City Holding Common Stock will be a
taxable transaction. A condition to consummation of the Merger is the receipt by
City Holding and the Bank of an opinion from Hunton & Williams, counsel to City
Holding, as to the qualification of the Merger as a tax-free reorganization and
certain other federal income tax consequences of the Merger. See "The Merger --
Certain Federal Income Tax Consequences."

         Rights of Shareholders Electing to Exercise their
          Dissenter Rights of Appraisal
   

Holders of Bank Common Stock entitled to vote on approval of the Agreement and
the related Plan of Merger have the right to dissent from the Merger and, upon
consummation of the Merger and the satisfaction of certain specified procedures,
to receive payment of the fair value of such holder's shares of Bank Common
Stock in cash in accordance with 12 C.F.R. ss. 552.14. The procedures to be
followed by a shareholder electing to perfect his or her right of appraisal are
summarized under "The Merger -- Rights of Shareholders Electing to Exercise
Their Right of Appraisal" and a copy of 12 C.F.R. ss. 552.14 is set forth in
Annex D to this Proxy Statement/Prospectus. FAILURE TO FOLLOW SUCH PROVISIONS
PRECISELY MAY RESULT IN LOSS OF SUCH APPRAISAL RIGHTS.

    
         Resale of City Holding Common Stock

Shares of City Holding Common Stock received in the Merger will be freely
transferable by the holders thereof, except for those shares held by those
holders who may be deemed to be "affiliates" (generally including directors,
certain executive officers and 10% or greater shareholders) of the Bank or City
Holding under applicable federal securities laws. See "Resale of City Holding
Common Stock."

         Market Prices Prior to Announcement of the Merger

   
The following is information regarding the last reported closing price per share
of City Holding Common Stock on The Nasdaq National Market on May 20, 1997, the
date immediately preceding delivery of an indication of interest to the Bank on
May 21, 1997, which was superseded by an agreement dated November 20, 1997,
which agreement was amended and restated on December 18, 1997, and February 2,
1998. See "Price Range of City Holding Common Stock and Dividends" for
information concerning recent market prices of City Holding Common Stock. There
is no established market for Bank Common Stock.

    

                                                                   Bank
                                       Historical                Equivalent
                          City Holding(a)     Bank(b)           Pro Forma(c)
                          ---------------     -------           ------------

Common Stock                  $31.75          $12.18               $18.88

(a)    City Holding Common Stock is included in The Nasdaq National Market under
       the symbol "CHCO."

(b)    No active market exists for Bank Common Stock. Amount represents the net
       book value per share of Bank Common Stock on May 20, 1997.

(c)    The equivalent price for Bank Common Stock is determined by multiplying
       the Bank's net nook value per share of $12.18 by 1.55, resulting in an
       assumed exchange ratio of .5946, if the transaction were to have occurred
       on May 20, 1997.

         Comparative Per Share Data

The following table presents historical and pro forma per share data for City
Holding, and historical and equivalent pro forma per share data for the Bank.
The pro forma combined amounts give effect to an assumed exchange ratio of
0.4886 shares of City Holding Common Stock for each share of Bank Common Stock
(based on City Holding stock price of $39.875 at September 30, 1997). The
equivalent pro forma Bank share amounts allow comparison of historical
information about one share of Bank Common Stock to the corresponding data about
what one share of Bank Common Stock will equate to in the combined corporation
and are computed by multiplying the pro forma combined amounts by an assumed
exchange ratio of 0.4886. The following table is based on the assumption that
all issued and outstanding shares of Bank Common Stock are converted into shares
of City Holding Common Stock.

The per share data included in the following table should be read in conjunction
with the consolidated financial statements of City Holding incorporated by
reference herein and the financial statements of the Bank included herein and
the notes accompanying all such financial statements. The data presented below
are not necessarily indicative of the results of operations which would have
been obtained if the Bank Merger had been consummated in the past or which may
be obtainable in the future.

<TABLE>
<CAPTION>
                                                                 At or for the
                                                               Nine Months Ended         At or for the Year
                                                                 September 30,           Ended December 31,
                                                                      1997                      1996
                                                                      ----                      ----
<S> <C>
Book Value Per Share at Period End:
   City Holding historical                                           $14.89                    $14.21
   Bank historical                                                    12.57                     11.93
   Pro forma combined per City Holding common share (1)               15.92                     15.35
   Equivalent pro forma per Bank common share                          7.78                      7.50


Cash Dividends Declared Per Share:
   City Holding historical                                            $0.54                    $0.63
   Bank historical                                                        -                        -

   Pro forma combined per City Holding common share (2)                0.54                     0.63
   Equivalent pro forma per Bank common share                          0.26                     0.31


Net Income Per Share:
   City Holding historical                                            $1.56                    $1.81
   Bank historical                                                     0.64                     0.04
   Pro forma combined per City Holding common share (3)                1.55                     1.74
   Equivalent pro forma per Bank common share                          0.76                     0.85

</TABLE>
- -----------------

(1)    Pro forma combined book value per City Holding common share represents
       City Holding's historical stockholder's equity at the respective dates
       plus the additional equity that would be created as a result of the
       proposed issuance of shares of City Holding Common Stock pursuant to the
       Merger divided by the sum of the outstanding shares of City Holding
       Common Stock at the respective dates plus the number of shares of City
       Holding Common Stock that would be issued pursuant to the Merger.

(2)    Pro forma combined dividends per City Holding common share represent
       historical dividends declared by City Holding.

(3)    Pro forma combined net income per City Holding common share represents
       combined net income available to common shareholders, divided by pro
       forma combined average common shares outstanding.

(4)    City Holding's fiscal year ends December 31 and the Bank's fiscal year
       ends December 31. City Holding's and the Bank's book value per share are
       as of the dates presented, and net income and dividend data reflect
       results for the periods presented.


(5)    All per share data have been restated to reflect 10% stock dividends
       declared by City Holding effective November 1996.


<PAGE>



                             SELECTED FINANCIAL DATA

               CITY HOLDING COMPANY AND DEL AMO SAVINGS BANK, FSB

The following City Holding consolidated financial data and Bank financial data
are qualified in their entirety by the information in the documents included or
incorporated in this Proxy Statement/Prospectus by reference. Interim financial
results, in the opinion of City Holding and Bank management, reflect all
adjustments necessary for a fair presentation of the results of operations,
including adjustments related to completed acquisitions. All such adjustments
are of a normal nature. The results of operations for an interim period are not
necessarily indicative of results that may be expected for a full year or any
other interim period.

<TABLE>
<CAPTION>
                                               At or for the
                                                Nine Months
                                                   Ended                                 At or for the
                                                September 30,                      Year  Ended December 31,
                                            -------------------        ------------------------------------
                                              1997       1996          1996     1995     1994     1993      1992
(in 000s, except per share data)
<S> <C>
EARNINGS:
Interest Income:
   City Holding                            $70,875    $64,081        $86,069  $75,125  $62,762  $55,301   $50,880
    Bank                                     6,343      6,640          8,814    8,661    7,663    7,834     9,886

Interest Expense:
   City Holding                            $32,084    $29,041        $39,064  $33,580  $25,168  $22,425   $22,184
   Bank                                      3,879      4,209          5,563    5,710    4,607    4,823     6,255

Net Interest Income:
   City Holding                             $38,791    $35,040       $47,005  $41,545   $37,594  $32,876   $28,696
   Bank                                       2,464      2,431         3,251    2,951     3,056    3,011     3,631

Provision (Benefit) for Loan Losses:
   City Holding                             $ 1,861   $    943       $ 1,678  $ 1,104   $ 1,040  $ 1,434   $ 2,325
   Bank                                          90         74           104       76       (18)     297       289

Net Interest Income after Provision for Loan Losses:
   City Holding                             $36,930    $34,097       $45,327  $40,441   $36,554  $31,442   $26,371
   Bank                                       2,374      2,357         3,147    2,875     3,074    2,714     3,342

Noninterest Income:
   City Holding                             $17,029    $ 6,586      $ 11,123  $ 6,346   $ 5,249  $ 3,862   $ 2,328
   Bank                                         477        696           897      268       290      633       628

Noninterest Expense:
   City Holding                             $39,348    $29,303       $40,982  $33,887   $30,116  $24,292   $18,889
   Bank                                       2,260      3,200         4,008    2,977     3,118    2,951     3,033

Income (Loss) before Income Taxes:
   City Holding                             $14,611    $11,380       $15,468  $12,900   $11,687  $11,012   $ 9,810
   Bank                                         591       (147)           36      166       246      396       937

Income Taxes (Benefit):
   City Holding                              $5,122     $3,810        $5,338   $4,182    $3,546   $3,367    $2,838
   Bank                                         249        (61)           15       69       108      259       506

Net Income (Loss):
   City Holding                             $ 9,489    $ 7,570       $10,130  $ 8,718   $ 8,141  $ 7,645   $ 6,972
   Bank                                         342        (86)           21       97       138      137       431

Net Income (Loss) Applicable to Common Shares:
   City Holding                             $ 9,489    $ 7,570       $10,130  $ 8,718   $ 8,141  $ 7,645   $ 6,972
   Bank                                         342        (86)           21       97       138      137       431
</TABLE>






<TABLE>
<CAPTION>
                                               At or for the
                                                Nine Months
                                                   Ended                                 At or for the
                                                September 30,                      Year  Ended December 31,
                                            -------------------        ------------------------------------
                                              1997       1996          1996     1995     1994     1993      1992
(in 000s, except per share data)
<S> <C>
PER COMMON SHARE DATA:(1)
Net Income (Loss) (primary):
   City Holding                            $   1.56   $   1.36      $   1.81 $   1.55  $   1.44 $   1.35  $   1.23
   Bank                                        0.64      (0.16)         0.04     0.18      0.26     0.26      0.82

Net Income (Loss) (fully diluted):
   City Holding                            $   1.56   $   1.36      $   1.81 $   1.55  $   1.44 $   1.35  $   1.23
   Bank                                        0.64      (0.16)         0.04     0.18      0.26     0.26      0.82

Dividends declared:
   City Holding(2)                          $  0.54    $  0.46       $  0.63  $  0.56   $  0.49  $  0.46   $  0.41
   Bank                                          --         --            --       --        --       --        --

Book Value Per Share:
   City Holding                              $14.89     $13.84        $14.21   $13.09    $11.66   $11.56    $10.73
   Bank                                       12.57      11.73         11.93    11.89     11.71    11.45     11.19

Average Primary Shares Outstanding:
   City Holding                               6,069      5,586         5,586    5,642     5,676    5,664     5,685
   Bank                                         533        533           533      532       531      531       526

Average Fully Diluted Shares Outstanding:
   City Holding                               6,092      5,586         5,586    5,642     5,676    5,664     5,685
   Bank                                         533        533           533      532       531      531       526

SELECTED PERIOD-END BALANCES:
Total Assets:
   City Holding                          $1,335,063 $1,085,215    $1,048,810 $1,040,969$895,785 $816,225  $701,862
   Bank                                     113,329    115,843       111,835  117,772   116,538  111,730   113,694

Net Loans:
   City Holding                            $764,091   $675,052      $690,701 $650,195  $547,809 $462,424  $376,206
   Bank                                      98,028    101,315        98,452  106,357   108,868   95,892    87,563

Allowance for Loan Losses:
   City Holding                              $8,246     $6,836        $7,281   $6,566    $6,477   $6,209    $5,730
   Bank                                         601        629           540      615       574      642       844

Nonperforming and Potential Problem Assets:
   City Holding                              $8,719     $5,706        $5,932   $4,353    $4,825   $4,788    $5,579
   Bank                                       1,213      1,641         1,262      689     1,033    2,582       941

Total Deposits:
   City Holding                            $910,346   $825,574      $828,670 $797,415  $746,805 $709,958  $605,398
   Bank                                     100,370     99,551        98,482  102,189   104,109  104,429   105,894

Long-term Debt:
   City Holding                             $64,400    $25,750       $34,250  $20,000    $6,875   $5,875    $4,000
   Bank                                       5,000      5,000         5,000    5,000      ----     ----      ----

Common Shareholders' Equity:
   City Holding                             $90,392    $77,300       $79,373  $73,139   $66,299  $65,605   $60,858
   Bank                                       6,702      6,253         6,361    6,333     6,215    6,077     5,940

Total Shareholders' Equity:
   City Holding                             $90,392    $77,300       $79,373  $73,139   $66,299  $65,605   $60,858
   Bank                                       6,702      6,253         6,361    6,333     6,215    6,077     5,940
</TABLE>



<PAGE>

<TABLE>
<CAPTION>
                                               At or for the
                                                Nine Months
                                                   Ended                                 At or for the
                                                September 30,                      Year  Ended December 31,
                                            -------------------        ------------------------------------
                                              1997       1996          1996     1995     1994     1993      1992
(in 000s, except per share data)
<S> <C>
AVERAGE BALANCES:
Total Assets:
   City Holding                          $1,169,927 $1,071,027    $1,079,540 $957,048  $864,690 $739,804  $610,707
   Bank                                     112,851    117,253       116,636  116,619   113,672  113,180   121,903

Net Loans:
   City Holding                            $747,957   $657,212      $665,641 $608,551  $504,795 $413,645  $322,464
   Bank                                      97,044    103,866       102,634  107,582   103,230   95,744    91,606

Total Deposits:
   City Holding                            $885,092   $809,715      $812,655 $771,303  $736,115 $639,480  $523,488
   Bank                                      99,966    101,069       100,459  103,481   103,168  105,248   114,058

Long-term Debt:
   City Holding                             $39,845    $22,650       $24,666   $8,204    $6,252   $4,387      $508
   Bank                                       5,000      5,000         5,000    5,000      ----     ----      ----

Common Shareholders' Equity:
   City Holding                             $87,342    $75,771       $76,130  $69,463   $67,652  $63,511   $58,606
   Bank                                       6,518      6,439         6,412    6,290     6,166    6,124     5,628

Total Shareholders' Equity:
   City Holding                             $87,342    $75,771       $76,130  $69,463   $67,652  $63,511   $58,606
   Bank                                       6,518      6,439         6,412    6,290     6,166    6,124     5,628

RATIOS:
Return on Average Assets:
   City Holding                                1.08%      0.94%          0.94%    0.91%     0.94%   1.03%     1.14%
   Bank                                        0.30      (0.07)          0.02     0.08      0.12    0.12      0.35

Return on Average Shareholders' Equity:
   City Holding                               14.49%     13.32%         13.31%   12.55%    12.03%  12.04%    11.90%
   Bank                                        5.25      (1.34)          0.33     1.54      2.24    2.24      7.66

Return on Average Common Shareholders' Equity:
   City Holding                               14.49%     13.32%         13.31%   12.55%    12.03%  12.04%    11.90%
   Bank                                        5.25      (1.34)          0.33     1.54      2.24    2.24      7.66

Nonperforming and Potential Problem
Assets to Net Loans at period end:
   City Holding                                1.14%      0.84%          0.86%    0.67%     0.88%   1.04%     1.48%
   Bank                                        1.24       1.67           1.28     0.65      0.95    2.69      1.07

Net Charge-offs to Net Average Loans:
   City Holding                                0.15%      0.10%          0.14%    0.17%     0.15%   0.27%     0.32%
   Bank                                        0.01       0.07           0.17     0.03      0.05    0.52      0.00

Allowance for Loan Losses to Net Loans at period end:
   City Holding                                1.08%      1.01%          1.05%    1.01%     1.18%   1.34%     1.52%
   Bank                                        0.61       0.64           0.55     0.58      0.53    0.67      0.96
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
                                               At or for the
                                                Nine Months
                                                   Ended                                 At or for the
                                                September 30,                      Year  Ended December 31,
                                            -------------------        ------------------------------------
                                              1997       1996          1996     1995     1994     1993      1992
(in 000s, except per share data)
<S> <C>
Allowance for Loan Losses to Nonperforming
and Potential Problem Assets:
   City Holding                               94.58%    119.80%       149.26%   150.84%  134.24%  129.68%  102.71%
   Bank                                       49.55      38.33         42.79     89.25    55.57    24.86    89.69

Average Shareholders' Equity to Average
Assets:
   City Holding                                7.47%      7.07%         7.05%     7.26%    7.82%    8.58%    9.60%
   Bank                                        5.78       5.49          5.50      5.40     5.42     5.41     4.62

CAPITAL RATIOS AT PERIOD END:
Tier 1 Risk-adjusted Capital:
   City Holding                                8.67%      9.32%        10.20%     8.87%   11.03%   11.39%   13.23%
   Bank                                       10.35       9.20         10.00      9.13     8.90     9.05     9.02

Total Risk-adjusted Capital:
   City Holding                                9.52%     10.21%        11.23%     9.75%   12.19%   12.64%   14.48%
   Bank                                       11.28      10.07         10.84      9.93     9.72    10.00    10.27

Tier 1 Leverage:
   City Holding                                6.93%      6.61%         6.58%     6.45%    6.83%    6.66%    8.68%
   Bank                                        5.91       5.40          5.69      5.39     5.33     5.44     5.22
</TABLE>

- --------------
(1)      All per share data have been restated to reflect 10% stock dividends
         declared by City Holding effective November, 1996, January and
         November, 1995 and August, 1992.

(2)      Cash dividends are based on historical results of City Holding and do
         not include cash dividends of acquired subsidiaries prior to the dates
         of consummation.

City Holding acquired 100% of the Common Stock of The Buffalo Bank of Eleanor in
December 1992 for cash. In 1993, certain other purchase acquisitions were
consummated by City Holding. These acquisitions were accounted for using the
purchase method of accounting. Accordingly, the results of operations of the
purchased subsidiaries are included in the information presented above from the
date of acquisition forward, and prior year balance sheets have not been
restated for such transactions. The acquisitions of Home Bancorp, Inc. (1992),
Hinton Financial Corporation and subsidiary (1994) and First Merchants Bancorp,
Inc. and subsidiary (1995) were accounted for as poolings of interests and,
accordingly, the financial data of these subsidiaries are included in all
periods presented above, as if the acquisitions had occurred as of the beginning
of the earliest period presented. The acquisition of The Old National Bank of
Huntington, consummated in January 1997, was accounted for as a pooling of
interests. However, due to the relative immateriality of the size of the
acquisition, prior period financial data has not been restated.


<PAGE>

                               GENERAL INFORMATION

   
This Proxy Statement/Prospectus is furnished in connection with the solicitation
of proxies by the Board of Directors of the Bank (the "Bank Board"), to be voted
at the Bank Shareholder Meeting to be held at the Torrance Chamber of Commerce
located at 3400 Torrance Blvd., Suite 100, Torrance, California, on Monday,
March 9, 1998 at 10:00 a.m. Pacific Time and at any adjournment thereof. At the
Bank Shareholder Meeting, shareholders will consider and vote upon: (i) the
Agreement and the related Plan of Merger, pursuant to which the Bank will merge
into Acquisition and (ii) such other matters as may properly come before such
Special Meeting. Only shareholders of record of the Bank at the close of
business on January 26, 1998, are entitled to notice of and to vote at the Bank
Shareholder Meeting. This Proxy Statement/Prospectus is being mailed to all such
holders of record of Bank Common Stock on or about February 6, 1998.
    

Holders of Bank Common Stock are entitled to one vote for each share standing in
such holder's name on the books of the Bank. The affirmative vote of the holders
of more than two-thirds of the outstanding shares entitled to vote is required
for approval of the Agreement and the Merger.

Abstentions will be considered in determining the presence of a quorum at the
Special Meeting but will not be counted as a vote cast for a proposal. Because
the proposal to adopt the Agreement is required to be approved by the holders of
two-thirds of the outstanding shares of Bank Common Stock, abstentions will have
the same effect as a vote against this proposal.

The proxies solicited hereby, if properly signed and returned and not revoked
prior to their use, will be voted in accordance with the instructions given
thereon by the shareholders. If no instructions are so specified, the proxies
will be voted FOR the Agreement and the Merger. Any shareholder giving a proxy
has the power to revoke it at any time before it is exercised by (i) filing
written notice of revocation addressed to Diana Bowers, Secretary, Del Amo
Savings Bank, FSB, 3422 Carson Street, Torrance, California 90503; (ii)
submitting a duly executed proxy bearing a later date; or (iii) appearing at the
Bank Shareholder Meeting and notifying the Secretary of his or her intention to
vote in person. Attendance at the Special Meeting will not, in and of itself,
constitute revocation of a proxy. Proxies solicited by this Proxy
Statement/Prospectus may be exercised only at the Bank Shareholder Meeting and
any adjournment of the Bank Shareholder Meeting and will not be used for any
other meeting.

The accompanying proxy is being solicited by the Bank Board. The cost of such
solicitation will be borne by the Bank. In addition to the use of the mails,
proxies may be solicited by personal interview, telephone or telegram by
directors, officers and employees of the Bank or City Holding without additional
compensation. Arrangements may also be made with brokerage houses and
custodians, nominees and fiduciaries for forwarding of solicitation material to
beneficial owners of stock held of record by such persons and obtaining proxies
from the beneficial owners of Bank Common Stock entitled to vote at the Special
Meeting, and the Bank will reimburse such persons for their reasonable expenses
incurred in doing so.

The Bank Board has no information that other matters will be brought before the
Bank Shareholder Meeting. If, however, other matters are presented, the
accompanying proxy will be voted in the discretion of the Board's proxy holders
with respect to such matters.

As of the Record Date, directors and executive officers of the Bank and their
affiliates beneficially owned a total of 199,761 shares (representing
approximately 37.5% of the outstanding shares of Bank Common Stock), and the
directors of City Holding owned no Bank Common Stock. The Bank directors have
agreed with City Holding to recommend that the Bank shareholders vote in favor
of the Agreement and the Merger and to vote shares beneficially owned by such
directors, and shares with respect to which they have the power to vote, in
favor of the Agreement and the Merger. See "Ownership of Certain Beneficial
Owners of Bank Stock."

For the reasons described below, the Bank Board has adopted the Agreement,
believes the Merger is in the best interest of the Bank and its shareholders and
recommends that shareholders of the Bank vote FOR approval of the Agreement and
the Merger. See "The Merger--Reasons for the Merger."

   
The address of City Holding is 25 Gatewater Road, P.O. Box 7520, Cross Lanes,
West Virginia 25313, and its telephone number is (304) 769-1102. The address of
the Bank is 3422 Carson Street, Torrance, California 90503 and its telephone
number is (800) 961-6636.
    

                                   THE MERGER

The detailed terms of the Merger are contained in the Amended and Restated
Agreement and Plan of Reorganization, attached as Annex A to this Proxy
Statement/Prospectus. The following discussion describes the more important
aspects of the Merger and the terms of the Agreement. This description is not
complete and is qualified by reference to the Agreement which is incorporated by
reference herein.

         Determination of Exchange Ratio

In connection with the Merger, each share of Bank Common Stock outstanding
immediately prior to the Effective Time of the Merger (other than shares of Bank
Common Stock held by City Holding, if any, and other than Dissenting Shares as
defined in Section 2.3 of the Agreement), by virtue of the Merger and without
any action on the part of the holder thereof, shall be converted into that
number of shares of City Holding Common Stock equal to the product of one
multiplied by the Exchange Ratio. As used in the Agreement:

         (i)  "Exchange Ratio" shall mean the quotient of (x) the sum of (A) the
              product of 1.55 times the Net Book Value Per Share (as defined
              herein) plus (B) the per share pro rata amount of the Bank's
              out-of-pocket accountable fees, costs and expenses associated with
              the Merger (up to a maximum in the aggregate of $200,000 and only
              to the extent such costs have not been capitalized) (the "Merger
              Expenses") divided by (y) the Fair Market Value Per City Holding
              Share (as defined herein);

         (ii) "Net Book Value Per Share" shall mean the net book value of the
              Bank at the Measurement Date (as defined herein) divided by the
              total number of shares of Bank Common Stock outstanding
              immediately prior to the Effective Time of the Merger;

   
         (iii)"Fair Market Value Per City Holding Share" shall mean the average
              closing price of a share of City Holding Common Stock as reported
              on The Nasdaq National Market for the twenty trading days prior to
              the Measurement Date; provided, that (A) if the Fair Market Value
              Per City Holding Share as determined in the clause immediately
              preceding this proviso is less than $32.00 and greater than or
              equal to $30.00, the Fair Market Value Per City Holding Share
              shall be deemed to equal $32.00, (B) if the Fair Market Value Per
              City Holding Share as determined in the clause immediately
              preceding this proviso is greater than $43.00 and less than or
              equal to $48.00, the Fair Market Value Per City Holding Share
              shall be deemed to equal $43.00, (C) if the Fair Market Value Per
              City Holding Share as determined in the clause immediately
              preceding this proviso is greater than $48.00 and less than or
              equal to $55.00, the Fair Market Value Per City Holding Share
              shall be deemed to equal $43.00 increased by the amount by which
              the actual Fair Market Value Per City Holding Share exceeds
              $48.00, or (D) if the Fair Market Value Per City Holding Share as
              determined in the clause immediately preceding this proviso is
              greater than $55.00 or less than $30.00, the Bank or City Holding
              may terminate the Agreement in accordance with Section 7.1(k) of
              the Agreement; and
    

         (iv) "Measurement Date" shall mean the last day of the month
              immediately preceding the Closing Date, as defined in Section 6.1
              of the Agreement.

The Exchange Ratio at the Effective Time of the Merger shall be adjusted to
reflect any consolidation, split-up, other subdivisions or combinations of City
Holding Common Stock, any dividend payable in City Holding Common Stock, or any
capital reorganization involving the reclassification of City Holding Common
Stock subsequent to the date of the Agreement.

The Exchange Ratio may be expressed as the following formula:

<TABLE>
<S> <C>
    Exchange Ratio =  (1.55 x Net Book Value Per Share) plus pro rata Merger Expenses
                      ----------------------------------------------------------------
                                             Fair Market Value Per City Holding Share
</TABLE>

    Exchange of Bank Stock for City Holding Common Stock

After the Effective Time of the Merger, each holder of a certificate theretofore
representing outstanding shares of Bank Common Stock, upon surrender of such
certificate to The City National Bank of Charleston (which shall act as exchange
agent) accompanied by a Letter of Transmittal shall be entitled to receive in
exchange therefor a certificate or certificates representing the number of full
shares of City Holding Common Stock for which shares of Bank Common Stock
theretofore represented by the certificate or certificates so surrendered shall
have been exchanged as provided (plus cash in lieu of any fractional share).
Until so surrendered, each outstanding certificate which, prior to the Effective
Time of the Merger, represented Bank Common Stock (other than Dissenting Shares
referred to in Section 2.3 of the Agreement) will be deemed to evidence the
right to receive the number of full shares of City Holding Common Stock into
which the shares of Bank Common Stock represented thereby may be converted, and,
after the Effective Time of the Merger, will be deemed for all corporate
purposes of City Holding to evidence ownership of the number of full shares of
City Holding Common Stock into which the shares of Bank Common Stock represented
thereby were converted. Until such outstanding certificates formerly
representing Bank Common Stock are surrendered, no dividend payable to holders
of record of City Holding Common Stock for any period as of any date subsequent
to the Effective Time of the Merger shall be paid to the holder of such
outstanding certificates in respect thereof. After the Effective Time of the
Merger there shall be no further registry or transfer on the records of the Bank
of shares of Bank Common Stock. If a certificate representing such shares is
presented to the exchange agent, it shall be canceled and exchanged for a
certificate representing shares of City Holding Common Stock as herein provided.
City Holding will also issue a certificate in exchange for shares evidenced by
lost certificate(s) provided the record owner thereof provides City Holding with
such substantiation, indemnification and security as City Holding may reasonably
require.

Upon surrender of certificates of Bank Common Stock in exchange for City Holding
Common Stock, there shall be paid to the recordholder of the certificates of
City Holding Common Stock issued in exchange thereof (i) the amount of dividends
theretofore paid with respect to such full shares of City Holding Common Stock
as of any date subsequent to the Effective Time of the Merger which have not yet
been paid to a public official pursuant to abandoned property laws and (ii) at
the appropriate payment date the amount of dividends with a record date prior to
surrender and payment date subsequent to surrender. No interest shall be payable
with respect to such dividends upon surrender of outstanding certificates.

         Exchange of Options Granted Under Bank's 1990 Stock Option Plan

Pursuant to the terms of the underlying option agreement, each outstanding
option to acquire a share of Bank Common Stock ("Del Amo Option") shall
terminate if not exercised prior to the Effective Time of the Merger.
Notwithstanding the foregoing, if the Bank shall receive an irrevocable letter
of instruction from an option holder in the form attached to the Agreement as
Exhibit B prior to the meeting of the shareholders of the Bank required by
Section 4.2 of the Agreement, then the Del Amo Options listed in such letter
shall be converted into either (i) an option to acquire that number of shares of
City Holding Common Stock equal to the product of (A) the number of shares of
Bank Common Stock subject to such option immediately prior to the Effective Time
multiplied by (B) the Exchange Ratio, at an exercise price per share equal to
the Del Amo Exercise Price (as defined herein) divided by the Exchange Ratio, or
(ii) the right to receive, upon surrender of such option to the Exchange Agent
accompanied by a Letter of Transmittal, with respect to each share of Bank
Common Stock subject to such option, the number of full shares of City Holding
Common Stock equal to the quotient of (A) the Option Spread (as defined below)
divided by (B) the Fair Market Value Per City Holding Share. As used herein,
"Del Amo Exercise Price" shall mean the exercise price of the respective Del Amo
Option immediately prior to the Effective Time of the Merger. As used herein,
the "Option Spread" shall be equal to the difference between (i) the sum of (A)
the product of the Net Book Value Per Share multiplied by 1.55 plus (B) the
Merger Expenses Per Share (as defined herein) and (ii) the exercise price per
share pursuant to such option. As used herein, "Merger Expenses Per Share" shall
be equal to the Merger Expenses divided by the total number of shares of Bank
Common Stock outstanding immediately prior to the Effective Time of the Merger.

         Effective Time of the Merger

   
Subject to the terms and conditions set forth herein, including receipt of all
required regulatory approvals, the Merger shall become effective at the date and
time specified in the Articles of Combination to be filed with the Office of
Thrift Supervision (the "OTS"). The Effective Time of the Merger is expected to
occur on or about March 31, 1998, or as soon thereafter as is practicable.
Either the Bank or City Holding may terminate the Agreement if the Merger has
not been consummated by June 30, 1998.
    

Until the Effective Time of the Merger, Bank shareholders will retain their
rights as shareholders to vote on matters submitted to them by the Bank Board.

         Recommendation of the Board of Directors of Bank; Reasons for the
         Merger

The Board of Directors of the Bank has determined that the Merger is in the best
interests of the Bank and its shareholders. The Board was influenced by a number
of factors in arriving at this determination, though it did not assign any
specific or relative weight to these factors in its consideration. Among the
factors considered were:

         (i)      The Board of Directors of the Bank believes that the terms of
                  the merger are fair to the Bank's shareholders for their
                  shares of Bank Common Stock.

         (ii)     The opinion of Hovde Financial, Inc. that the Exchange Ratio
                  is fair to the Bank's shareholders from a financial point of
                  view.

         (iii)    The exchange of shares pursuant to the Merger is anticipated
                  to be tax-free for federal income tax purposes for the
                  shareholders of Bank Common Stock (other than in respect to
                  cash paid in lieu of fractional shares or to dissenting
                  shareholders).

         (iv)     City Holding Common Stock to be received by the Bank
                  shareholders is expected to afford greater market liquidity
                  when compared to the current minimal trading of the Bank's
                  Common Stock.

         (v)      The Merger is expected to provide the Bank's customers access
                  to a broader range of financial services and products.

         (vi)     The Board of Directors of the Bank found the provisions of the
                  Agreement and related Plan of Merger to be fair and
                  reasonable.

Based on these matters, and such other matters as the Board deemed relevant, the
Bank's Board of Directors unanimously adopted the Agreement and Plan of Merger
as being in the best interests of the Bank and its shareholders.

THE BOARD OF DIRECTORS OF BANK RECOMMENDS THAT BANK SHAREHOLDERS VOTE IN FAVOR
OF THE AGREEMENT AND THE MERGER.

         Opinion of the Bank's Financial Advisor

At a meeting of the Bank's Board of Directors on November 20, 1997, Hovde
delivered its oral opinion that the consideration to be received by the holders
of Bank Common Stock pursuant to the Merger was fair to such shareholders from a
financial point of view, as of the date of such opinion. Hovde's oral opinion
was subsequently confirmed in writing, which opinion is attached hereto as Annex
C. Hovde subsequently rendered a more extensive written opinion dated as of the
date of this Proxy Statement/Prospectus (the "Hovde Opinion") to the Bank's
Board of Directors to the effect that the financial terms of the Merger as
defined in the Agreement are fair to the holders of Bank Stock from a financial
point of view. The Bank's Board of Directors imposed no limitations upon Hovde
with respect to the investigations made or procedures followed in rendering the
Hovde Opinion.

THE FULL TEXT OF HOVDE'S OPINION TO THE BANK'S BOARD OF DIRECTORS, DATED THE
DATE OF THIS PROXY STATEMENT/PROSPECTUS, WHICH SETS FORTH THE ASSUMPTIONS MADE,
MATTERS CONSIDERED, AND LIMITATIONS OF THE REVIEW BY HOVDE, IS ATTACHED HERETO
AS APPENDIX C AND IS INCORPORATED HEREIN BY REFERENCE. THE FOLLOWING SUMMARY OF
HOVDE'S OPINION IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL TEXT OF
THE OPINION, WHICH SHOULD BE READ CAREFULLY AND IN ITS ENTIRETY. IN FURNISHING
SUCH OPINION, HOVDE DOES NOT CLAIM THAT IT IS AN EXPERT WITH RESPECT TO THE
REGISTRATION STATEMENT OF WHICH THIS PROXY STATEMENT/ PROSPECTUS IS PART WITHIN
THE MEANING OF THE TERM "EXPERTS" AS USED IN THE SECURITIES ACT OF 1933 AND THE
RULES AND REGULATIONS PROMULGATED THEREUNDER, OR THAT ITS OPINION CONSTITUTES A
REPORT OR VALUATION WITHIN THE MEANING OF SECTION 11 OF THE SECURITIES ACT OF
1933 AND THE RULES AND REGULATIONS PROMULGATED THEREUNDER, AND STATEMENTS TO
THAT EFFECT ARE INCLUDED IN THE TEXT OF HOVDE'S WRITTEN OPINION. HOVDE'S OPINION
IS ADDRESSED TO THE BANK'S BOARD OF DIRECTORS, COVERS ONLY THE FAIRNESS OF THE
CONSIDERATION TO BE RECEIVED BY HOLDERS OF BANK STOCK FROM A FINANCIAL POINT OF
VIEW AS OF THE DATE OF THE OPINION AND DOES NOT CONSTITUTE A RECOMMENDATION TO
ANY HOLDER OF BANK STOCK AS TO HOW SUCH SHAREHOLDER SHOULD VOTE AT THE SPECIAL
MEETING.

In connection with its opinion, Hovde, among other things: (i) reviewed certain
publicly available financial and other data with respect to the Bank and City
Holding, including the audited consolidated financial statements for the past
three (3) fiscal years ending December 31, 1996, 1995, and 1994, respectively,
and unaudited consolidated financial statements for the period ending September
30, 1997, and certain other relevant financial and operating data relating to
the Bank and City Holding made available to Hovde from published sources and, in
the case of the Bank, from the internal records of the Bank; (ii) reviewed a
draft of the Agreement; (iii) reviewed certain publicly available information
concerning the trading of, and the trading market for, Bank Stock and City
Holding Stock; (iv) compared both the Bank and City Holding from a financial
point of view with certain other companies in the banking industry, which Hovde
deemed to be relevant; (v) considered the financial terms, to the extent
publicly available, of business combinations in the banking industry which Hovde
deemed to be comparable, in whole or in part, to the Merger; (vi) reviewed and
discussed with representatives of the management of the Bank certain information
of a business and financial nature regarding the Bank furnished to Hovde by
them; (vii) made inquiries regarding and discussed the Merger and the Merger
Agreement and other matters related thereto with the Bank's counsel; and (viii)
performed such other analyses and examinations as Hovde deemed appropriate.

Hovde took into account its assessment of general economic, market and financial
conditions and its experience in other transactions, as well as its experience
in securities valuation and its knowledge of the banking industry generally. The
Hovde Opinion was necessarily based upon conditions as they existed and could
only be evaluated on the date thereof and the information made available to
Hovde through the date thereof.

In conducting its review and in arriving at the Hovde Opinion, Hovde relied upon
and assumed the accuracy and completeness of the financial and other information
provided to it or publicly available and did not attempt independently to verify
the same. Hovde relied upon the management of the Bank and City Holding as to
the reasonableness of the financial and operating forecasts, projections and
projected operating cost savings. Hovde also assumed, without independent
verification, that the aggregate allowances for loan losses for the Bank and
City Holding were adequate to cover such losses. Hovde did not make or obtain
any evaluations or appraisals of the property of the Bank or City Holding, nor
did Hovde examine any individual loan credit files. The Hovde Opinion is limited
to the fairness, from a financial point of view, to the shareholders of the Bank
of the consideration to be received by the Bank's shareholders in the Merger,
which was determined by arm's length negotiations, and does not address the
Bank's underlying decision to proceed with the Merger.

In connection with rendering its opinion to the Bank's Board of Directors, Hovde
performed certain financial analyses, which are summarized below. The summary
set forth below does not purport to be a complete description of the
presentation by Hovde to the Bank's Board of Directors or of the analyses
performed by Hovde. Hovde believes that its analyses must be considered as a
whole and that selecting portions of such analyses and the factors considered
therein, without considering all factors and analyses, could create an
incomplete view of the analyses and the processes underlying the Hovde Opinion.
The preparation of a fairness opinion is a complex process involving subjective
judgments and is not necessarily susceptible to partial analysis or summary
description. In its analyses, Hovde made numerous assumptions with respect to
industry performance, business and economic conditions and other matters, many
of which are beyond the control of the Bank and City Holding. Any estimates
contained in Hovde's analyses are not necessarily indicative of future results
or values, which may be significantly more or less favorable than such
estimates. Estimates of values of companies do not purport to be appraisals or
necessarily reflect the prices at which companies or their securities may
actually be sold.

Set forth below is a brief summary of the analyses performed by Hovde in
reaching the Hovde Opinion. Hovde assumed for purposes of its opinion that the
Merger will be accounted for as a purchase transaction under generally accepted
accounting principles. The analyses focused on core financial and operating
projections and statistics that are not specifically adjusted for nonrecurring
charges, unless otherwise stated. Unless otherwise noted in the analyses, Hovde
used the Exchange Ratio as defined in the Agreement to determine the level at
which Bank Stock would be exchanged if the Closing Date (as defined in the
Agreement) were the same as the day prior to the signing of the Agreement. The
Exchange Ratio formula was developed pursuant to extensive negotiations between
the Bank and City Holding. Hovde analyzed certain effects of the Merger assuming
various Exchange Ratios and concluded pursuant to the analysis of the range of
possible values of the Exchange Ratio that the financial terms of the Merger
remained fair to the holders of shares of Bank Stock from a financial point of
view.

         Transaction Summary. Under the terms of the Transaction (as defined in
the Agreement) each shareholder of the Bank will receive fractional shares of
City Holding stock with a value equal to 1.55 times the Bank's book value (as of
the month end prior to the Closing Date). Based upon an estimated 533,096 common
shares outstanding with an estimated book value of $13.11 per share as of
February 28, 1998 (the projected Determination Date), the effective price per
share is equal to $20.32. The actual value per share to be received by the
Bank's shareholders may increase or decrease marginally as a result of the
Exchange Ratio and pricing formula more fully discussed in the Agreement. In
addition, option holders controlling 76,637 options with an average strike price
of $9.64 will receive cash, stock or options to acquire shares of City Holding.
The value of this consideration is equal to the spread between the effective
price per share ($20.32) and the exercise price of the options ($9.64). Hovde
estimated the total transaction value at $11.67 million.

         Discounted Earnings Analysis. Hovde analyzed the results of a
discounted earnings analysis designed to compare the present value per share,
under certain assumptions, that could be attained if the Bank were to remain
independent through the year 2000. In performing the analysis, Hovde estimated
the future earnings per share of the Bank for each of the years of 1997, 1998,
1999 and 2000. The estimated earnings per share for each year were then
multiplied by an estimated price to earnings multiple for purchase transactions
using historical earnings per share comparables ranging from 16 times to 21
times actual or projected earnings. The results were then discounted to a
present value using a discount rate of 13%. This analysis indicated the Bank's
future value on a stand-alone bases ranged from $13.08 to $17.17 per share for
1997, $16.21 to $21.28 per share for 1998, $16.50 to $21.65 per share for 1999
and $16.79 to $22.04 per share for 2000. City Holding's offer of approximately
$20.32 per share compared favorably to the present value calculations derived in
this analysis.

         Comparable Transaction Analysis. For purposes of facilitating a fair
comparison to comparable transactions, Hovde computed the effective price to
book of 1.67 times book value and price to earnings of 23.34 times earnings.
This level, which exceeds the 1.55 times book value stated in the Agreement
incorporates the impact of the estimated $836,105 in additional consideration
payable to the option holders. Hovde then reviewed and compared these results to
the thrift merger and acquisition transactions for California institutions
announced or closed through November 20, 1997. This analysis which is presented
below showed how the consideration paid to the Bank compared to the high,
median, average and low pricing multiples of other California thrift
transactions:

                                Deal Value     Deal Value to      Deal Value
                                  To Book      Tangible Book     to Earnings
                                  ------------------------------------------
         Bank                        1.67            1.67            23.34

         Comparables:
                   High              2.71            3.08            69.46
                   Median            1.67            1.69            14.67
                   Average           1.62            1.63            22.36
                   Low               0.89            0.89             9.38

         Merger and Contribution Analysis. Hovde analyzed the contribution of
each of the Bank and City Holding to, among other things, total equity, assets,
deposits and loan loss provisions of the pro forma combined companies for the
period ending September 30, 1997, and projected net income for the calendar year
ending December 31, 1997. This analysis showed, among other things, that based
on pro forma combined balance sheets for the Bank and City Holding at September
30, 1997, the Bank would have contributed 6.90% of the total equity, 8.56% of
total assets, 6.79% of the total loan loss provisions and 15.10% of the total
deposits. The pro forma projected income statement for the period ending
December 31, 1997, showed that the Bank would contribute 3.46% of the net income
of the combined companies. Based on an exchange ratio as defined in the
Agreement and assuming a 100% stock transaction, holders of Bank Stock would own
approximately 4.06% (assuming a trading price for City Holding of $42.00 per
share) of the combined companies based on common shares outstanding at September
30, 1997.

         Financial Advisory Fee. In consideration for the rendering of financial
advice and for the preparation and delivery of the Hovde Opinion, the Bank has
agreed to pay Hovde a fee of $60,000. In addition, the Bank has agreed to
reimburse Hovde for all reasonable out-of-pocket expenses associated with this
transaction.

         Relationship with the Bank. Hovde is substantially owned and managed by
Eric D. Hovde and Steven D. Hovde, the managing members of Hancock Park
Acquisition, LLC, an Illinois limited liability company which serves as the
managing partner of Hancock Park Acquisition, L.P., a Delaware limited
partnership which owns approximately 17.15% of the outstanding common stock of
the Bank. Neither Eric nor Steven Hovde participated in the preparation or
delivery of the Hovde Opinion. The Bank's Board of Directors evaluated the
relationship between Hovde and Hancock in determining whether Hovde was
qualified to render the Hovde Opinion on an independent basis.

         Business of the Bank Pending the Merger

The Bank has agreed that prior to the Effective Time of the Merger, it will
operate its business substantially as presently operated and in the ordinary
course, and, consistent with such operation, will use its best efforts to
preserve intact its present business organization and relationships with persons
having business dealings with it. The Agreement contains a description of
certain specified actions the Bank shall refrain from taking without prior
notice to City Holding in satisfying this undertaking.

The Bank also has agreed that unless and until the Agreement is terminated,
pursuant to its terms, neither the Bank nor any of its executive officers,
directors, representatives, agents or affiliates shall, directly or indirectly,
encourage, solicit or initiate discussions or negotiations (with any person
other than City Holding) concerning any merger, sale of substantial assets,
tender offer, sale of shares of stock or similar transaction involving the Bank
(collectively, a "Significant Transaction") or disclose, directly or indirectly,
any information not customarily disclosed to the public concerning the Bank,
afford to any other person access to the properties, books or records of the
Bank or otherwise assist any person preparing to make or who has made such an
offer, or enter into any agreement with any third party providing for a
Significant Transaction.

The Bank further has agreed that, prior to the Effective Time of the Merger, it
will consult and reasonably cooperate with City Holding regarding (i) loan
portfolio management, including management and work-out of nonperforming assets,
and credit review and approval procedures, (ii) securities portfolio and funds
management, including management of interest rate risk; and (iii) expense
management, all with the objective of achieving appropriate operating synergies
and appropriate accruals prior to the Effective Time of the Merger.

         Conditions to Consummation of the Merger

Consummation of the Merger is conditioned upon the approval of the holders of
more than two-thirds of the outstanding Bank Common Stock entitled to vote at
the Bank Shareholder Meeting. Consummation of the Merger is also conditioned on
approval by the Federal Reserve Board and the Division, and preliminary approval
by the OTS. The obligations of the Bank and City Holding to consummate the
Merger are further conditioned upon the satisfaction of terms and conditions
contained in the Agreement usual for transactions of this type, including
continued accuracy of representations and warranties made by the Bank and City
Holding, the absence of material adverse change in the Bank's and City Holding's
businesses and the receipt of legal opinions. See Article V of the Agreement
(Annex A).

         Termination

The Agreement will be terminated, and the Merger abandoned, if shareholders of
the Bank do not approve the Merger. Notwithstanding such approval by such
shareholders, the Agreement also may be terminated at any time prior to the
Effective Time of the Merger by mutual consent, upon breach of the Agreement, if
the Merger is not effective by June 30, 1998, and upon the occurrence of certain
other events specified in the Agreement. See Article VII of the Agreement (Annex
A).

         Accounting Treatment

City Holding will cause the Merger to be accounted under the purchase method of
accounting. Accordingly, City Holding will not restate financial statements and
other financial information for periods prior to the Merger to include the
assets and liabilities and results of operations of the Bank.

         Operations After the Merger

After consummation of the Merger, City Holding will generally continue to
conduct the business presently conducted by the Bank.

         Interests of Certain Persons in the Merger

Certain directors of the Bank and members of the Bank's management set forth
below may be deemed to have interests in the Merger in addition to their
interests as shareholders of the Bank generally. In each case, the Bank Board
was aware of their potential interests, and considered them, among other
matters, in approving the Agreement and the transactions contemplated thereby.

Senior Management. Certain members of Bank senior management will enter into
employment contracts with the Bank regarding their employment subsequent to the
Merger. Nicholas Barakonski, Diana Bowers, and Jasna Penich intend to sign
contracts which require the Bank to guarantee: (1) that their respective duties
and titles will remain substantially equivalent to their duties and titles prior
to the Merger, (2) that each will receive fringe benefits commensurate with
their duties and titles, and (3) that if the employee is terminated without
cause, the employee will receive a severance payment equal to the employees'
most recent annual salary. The contracts have original expiration dates three
years from the date of the Effective Time of the Merger and are renewable, at
the option of the employee and the Bank, for one year periods thereafter. During
the renewal periods, if any, the contract can be terminated without penalty, at
any time upon 90 days prior written notice.

Indemnification; Liability Insurance. After the Effective Time of the Merger,
City Holding has agreed to provide indemnification to the directors and officers
of the Bank and director's and officer's liability insurance following the
Closing Date to the same extent as it provides indemnification to directors and
officers of City Holding and its subsidiaries.

Employee Benefits. Following the Merger, employees who continue to be employees
of the Bank will be eligible for City Holding's benefit plans based on their
length of service, compensation, job classification and position with the Bank.
City Holding will recognize all such employees' service with the Bank for
eligibility to participate, for early retirement and for vesting under City
Holding's benefit plans.

Other than as set forth above, no director or executive officer of the Bank or
City Holding has any direct or indirect material interest in the Merger, except
in the case of directors and executive officers of the Bank insofar as ownership
of Bank Common Stock might be deemed such an interest.

         Effect on the Bank Employee Benefits Plans

All employees of the Bank immediately prior to the Effective Time of the Merger
("Transferred Employees") will be covered by City Holding's employee benefit
plans as to which they are eligible based on their length of service,
compensation, job classification, and position with the Bank. City Holding's
benefits plans will recognize for purposes of eligibility to participate and for
early retirement and for vesting, all Transferred Employees' service with the
Bank, subject to applicable break in service rules. The Bank's employee benefit
plans are expected to be terminated at the Effective Time of the Merger.

As of the Effective Time of the Merger, employees of the Bank who become
employees of City Holding will be entitled to participate in City Holding's
401(k) plan and employee stock ownership plan to the extent they are eligible
based on their length of service, compensation, job classification and position,
and the Bank's existing 401(k) plan and will be terminated as of the Effective
Time of the Merger.

         Certain Federal Income Tax Consequences

City Holding and the Bank have received an opinion of Hunton & Williams, counsel
to City Holding, to the effect that for federal income tax purposes the Merger
will be a reorganization under Section 368(a) of the Code, and, consequently,
(i) none of City Holding, Acquisition or the Bank will recognize any taxable
gain or loss upon consummation of the Merger (but income may be recognized as a
result of (a) the termination of the bad-debt reserve maintained by the Bank for
federal income tax purposes and (b) other possible changes in tax accounting
methods), and (ii) the Merger will result in the tax consequences summarized
below for the Bank shareholders who receive City Holding Common Stock in
exchange for Bank Common Stock pursuant to the Merger. Receipt of substantially
the same opinion of Hunton & Williams as of the Effective Time of the Merger is
a condition to consummation of the Merger. The opinion of Hunton & Williams is
based on, and the opinion to be given as of the Effective Date will be based on,
certain customary assumptions and representations regarding, among other things,
the lack of previous dealings between the Bank and City Holding, the existing
and future ownership of Bank Common Stock and City Holding Common Stock, and the
future business plans for City Holding.

The following summary does not discuss all potentially relevant federal income
tax matters, consequences to any shareholders subject to special tax treatment
(for example, tax-exempt organizations and foreign persons), or consequences to
shareholders who acquired their Bank Common Stock through the exercise of
employee stock options or otherwise as compensation.

   Exchange of Bank Common Stock for City Holding Common Stock

A holder of shares of Bank Common Stock who receives solely City Holding Common
Stock in exchange for all of his or her shares of Bank Common Stock will not
recognize any gain or loss on the exchange. If a shareholder receives City
Holding Common Stock and cash in lieu of a fractional share of City Holding
Common Stock, the shareholder will recognize taxable gain or loss solely with
respect to such fractional share as if the fractional share had been received
and then redeemed for the cash. A shareholder who exchanges his or her shares of
Bank Common Stock for City Holding Common Stock will have an aggregate tax basis
in the shares of City Holding Common Stock (including any fractional share
interest) received in the Merger equal to his or her aggregate tax basis in the
shares of Bank Common Stock exchanged therefor. A shareholder's holding period
for shares of City Holding Common Stock (including any fractional share
interest) received in the Merger will include his or her holding period for the
shares of Bank Common Stock exchanged therefor if they are held as a capital
asset at the Effective Time of the Merger.

   Shareholders Electing to Exercise Dissenter's Right of Appraisal

The receipt of cash for shares of Bank Common Stock pursuant to the exercise of
dissenter's rights will be a taxable transaction. Any shareholder considering
the exercise of such rights should consult his or her tax advisor about the tax
consequences of receiving cash for his or her shares.

THE PRECEDING DISCUSSION SUMMARIZES FOR GENERAL INFORMATION THE MATERIAL FEDERAL
INCOME TAX CONSEQUENCES OF THE MERGER TO BANK SHAREHOLDERS. THE TAX CONSEQUENCES
TO ANY PARTICULAR SHAREHOLDER MAY DEPEND ON THE SHAREHOLDER'S CIRCUMSTANCES.
BANK SHAREHOLDERS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS WITH REGARD TO
FEDERAL, STATE, AND LOCAL TAX CONSEQUENCES.

     Rights of Shareholders Electing to Exercise Dissenter's Right of Appraisal

   
Holders of Bank Common Stock entitled to vote on the approval of the Agreement
and the related Plan of Merger will be entitled to have the fair value of each
such holder's shares of Bank Common Stock immediately prior to consummation of
the Merger paid to such holder in cash, together with interest, if any, by
complying with the provisions of 12 C.F.R. ss. 552.14. Section 552.14 gives any
shareholder of a Federal savings bank the right to dissent from the merger of
such savings bank into another depository institution if he or she votes against
such merger and has given notice in writing to the savings bank prior to the
meeting of shareholders at which the merger is considered that he or she
dissents from the plan of merger. Failure to vote against the merger or to give
written notice of dissent constitutes waiver of dissenter's rights. Within 10
days after the effective date of the combination, the resulting institution
shall make a written offer to each shareholder who has given notice of his or
her demand for appraisal and payment. Within 60 days of the effective date of
the combination, each shareholder demanding appraisal and payment shall submit
to the transfer agent his or her certificates of stock for notation thereon that
appraisal and payment have been demanded. Failure to so submit stock
certificates for such notation constitutes waiver of dissenter's rights. If the
value offered is not satisfactory to any dissenting shareholder, he or she may
within sixty days of the effective date of the combination petition the OTS,
with a copy by certified mail to the resulting institution, which shall cause a
reappraisal to be made, which will be final and binding. The OTS' expenses in
making any reappraisal will be apportioned in an equitable manner by the OTS.
    

   
THE FOREGOING IS ONLY A SUMMARY OF THE RIGHTS OF A DISSENTING HOLDER OF SHARES
OF BANK COMMON STOCK. ANY HOLDER OF BANK COMMON STOCK WHO INTENDS TO DISSENT
FROM THE MERGER SHOULD CAREFULLY REVIEW THE TEXT OF 12 C.F.R. ss. 552.14 SET
FORTH IN ANNEX D TO THIS PROXY STATEMENT/PROSPECTUS AND SHOULD ALSO CONSULT WITH
SUCH HOLDER'S LEGAL COUNSEL. THE FAILURE OF A HOLDER OF BANK COMMON STOCK TO
FOLLOW PRECISELY THE PROCEDURES SUMMARIZED ABOVE, AND SET FORTH IN ANNEX D, MAY
RESULT IN LOSS OF DISSENTERS' RIGHTS.
    

In general, any dissenting shareholder who perfects such holder's right to be
paid the fair value of such holder's Bank Common Stock in cash will recognize
taxable gain or loss for federal income tax purposes upon receipt of such cash.
See "-- Certain Federal Income Tax Consequences."

THE BOARD OF DIRECTORS OF THE BANK UNANIMOUSLY RECOMMENDS A VOTE FOR THE
AGREEMENT AND THE MERGER.



<PAGE>



                              CITY HOLDING COMPANY

City Holding, a West Virginia corporation headquartered in Charleston, commenced
operations in November 1983. On December 22, 1997, each of City Holding's West
Virginia banking subsidiaries was merged into and became divisions of City
Holding's principal subsidiary, The City National Bank of Charleston (City
National). At September 30, 1997, City Holding had total assets of $1.34
billion, total deposits of $910 million and total shareholders' equity of $90
million. City National and its banking divisions, including Peoples National
Bank, First State Bank & Trust, The Bank of Ripley, Home National Bank of Sutton
("Home National"), Blue Ridge Bank, Peoples State Bank, The First National Bank
of Hinton ("Hinton"), Merchants National Bank ("Merchants"), and the Old
National Bank of Huntington ("Old National"), currently operate 43 banking
offices in the state of West Virginia. In addition to City Holding's periodic
filings with the SEC, each of its banks is subject to certain regulatory
guidelines at the applicable federal and state level. As such, the banks are
routinely examined by these regulatory bodies and certain information is
required to be submitted to them each quarter. City Holding operates retail and
consumer-oriented community banks that emphasize personal service.

In addition to City National and its divisions, City Holding is the parent
company of City Financial Corporation, a full service securities brokerage and
investment advisory company, and City Mortgage Corporation, currently inactive.
City Financial Corporation is headquartered in Charleston, West Virginia, with
its office located in City National's main location. Certain assets and
liabilities of City Mortgage Corporation were sold to an independent third party
in July 1997. As a result, this subsidiary has not had significant operations
since the date of the sale.

Created in August 1996, City Mortgage Services, a division of City Holding, is
an originator and servicer of junior lien and other mortgage loan products. As
of September 30, 1997, City Mortgage Services maintained a servicing portfolio
of approximately $1.13 billion of mortgage loans.

In October 1997, City Holding, through City National, acquired First Allegiance
Financial Corporation ("First Allegiance"). First Allegiance, headquartered in
Irvine, California, originates junior lien mortgage loans. City Holding intends
to either securitize or sell to independent third parties the loans produced by
First Allegiance.

In December 1997, City Holding, through City National, announced the acquisition
of its fourth non-banking subsidiary, RMI Ltd. ("RMI"). RMI offers a full range
of insurance products and services, including employee benefit programs, key
person programs, benefits consulting services, property and casualty insurance,
retirement plans and deferred compensation plans to select corporate,
association and individual clients.

These acquisitions are indicative of City Holding's strategy to diversify and
expand into evolving areas within the financial services industry. Such a
strategy positions City Holding to pursue fee-based revenues thereby reducing
City Holding's reliance on net interest margin and enables City Holding to
provide a full array of financial service products to its customers.

City Holding continually seeks strategic acquisition opportunities for small to
medium-sized banks and other financial service entities. City Holding's
acquisition policy has permitted subsidiary banks to operate as separate
business units with their historical names and boards of directors. City Holding
believes that this policy maintains community loyalty to the banks and improves
operating performance while providing the services and efficiencies of a larger
holding company.




<PAGE>



             PRICE RANGE OF CITY HOLDING COMMON STOCK AND DIVIDENDS
   
City Holding Common Stock is included on The Nasdaq National Market under the
symbol CHCO. The following table sets forth the cash dividends paid per share
and information regarding the market prices per share of City Holding's Common
Stock for the periods indicated. The price ranges are based on transactions as
reported on The Nasdaq National Market. At December 31, 1997, there were 2,198
shareholders of record.
    


   
                                    Cash                   Market Price Range
                                  Dividends               -------------------
                                  Per Share              Low            High
                                  ---------              ---            ----

1997
Fourth Quarter                    $0.190               $39.875         $42.325
Third Quarter                      0.180                32.250          43.250
Second Quarter                     0.180                30.000          34.500
First Quarter                      0.180                25.750          34.750

1996
Fourth Quarter                    $0.170               $21.000         $26.250
Third Quarter                      0.155                19.770          22.950
Second Quarter                     0.155                20.000          23.410
First Quarter                      0.155                20.910          24.090
    
       

See the City Holding Audited Consolidated Financial Statements for a discussion
of restrictions on subsidiary dividends. All per share data have been restated
to reflect 10% stock dividends effective in November 1996, January 1995 and
November 1995. Cash dividends represent amounts declared by City Holding and do
not include cash dividends of acquired subsidiaries prior to the dates of
acquisition.

                            DEL AMO SAVINGS BANK, FSB

         General

Del Amo Savings Bank, FSB is a Federal savings bank providing deposit, loan and
commercial banking services in Torrance and Lomita, California. The Bank
operates two offices. At September 30, 1997, the Bank had assets of $113.3
million, deposits of $100.4 million, and shareholders' equity of $6.7 million.
The Bank serves approximately 7,000 customers in its market area. Its lending
activities focus on meeting the needs of its market area by offering residential
mortgage loans, equity lines of credit, consumer loans, automobile loans, and
business loans to local individuals and businesses.

The Bank reinvests deposits raised in its market area with loans that meet the
residential mortgage, personal and business financial needs of the community.

The Bank is subject to examination and comprehensive regulation by the OTS and
the FDIC, and to regulation of the Federal Reserve Board relating to reserves
required to be maintained against deposits and certain other matters.

               MARKET FOR AND DIVIDENDS PAID ON BANK COMMON STOCK

There is no established public market for the Bank's Common Stock. In 1994, 1995
and 1996 the Bank paid no cash dividends. The Bank is prohibited by the
Agreement from paying any dividend.

              OWNERSHIP BY CERTAIN BENEFICIAL OWNERS OF BANK STOCK

The following table sets forth certain information regarding the beneficial
ownership of Bank Common Stock as of September 30, 1997, by each of the Bank's
directors and by all directors and executive officers of the Bank as a group.

                                           Number of Shares
Name                                    Beneficially Owned (1)       Percent

E.J. Chris Sorensen                             67,409                12.64%
Seymour S. Bilowit                              39,120                 7.34%
Nicholas Barakonski                             38,000                 7.13%
Jean H. Babbitt                                 33,420                 6.27%
Diana Bowers                                    14,300                 2.68%
J. Walker Owens                                  6,362                 1.19%
Jasna Penich                                     1,050                     *
William J. Clayton                                 100                     *
                                              --------            ----------

All directors and executive                    199,761               37.47%
  officers as a group (8 persons)              =======


- -------------------

* Represents less than 1%.

(1)  For the purposes of this table, pursuant to rules promulgated under the
     Exchange Act, an individual is considered to "beneficially own" any shares
     of Bank Common Stock if he or she has or shares, (a) voting power, which
     includes the power to vote or direct the voting of the shares; or (b)
     investment power, which includes the power to dispose or direct the
     disposition of the shares. A person is deemed to have beneficial ownership
     of any shares of Bank Common Stock which may be acquired within 60 days
     pursuant to the exercise of stock options. Unless otherwise indicated, a
     director has sole voting power and sole investment power with respect to
     the indicated shares. Shares of Common Stock which may be acquired within
     60 days of the Record Date are deemed to be outstanding shares of Bank
     Common Stock beneficially owned by such person(s) but are not deemed to be
     outstanding for the purposes of computing the percentage of Bank Common
     Stock owned by any other person or group.

The following table sets forth information as to Bank Common Stock beneficially
owned, as of September 30, 1997, by the only persons or entities known to the
Bank to be the beneficial owners of more than 5% of Bank Common Stock.

<TABLE>
<CAPTION>

                                            Number of Shares
Name and Address of                    Beneficially Owned as of        Percent of
Beneficial Owner                          September 30, 1997       Outstanding Shares
- ----------------                          ------------------       ------------------
<S> <C>
Hancock Park Acquisition, L.P.(1)                 91,950                 17.25%
1629 Colonial Parkway
Inveriness, IL  60067

E.J. Chris Sorensen                               67,409                 12.64%
27826 Conestoga Drive
Rolling Hills Estates,
CA 90274

Thien Koan Ng & Affiliates                        50,287                  9.43%
c/o Thien Koan Ng
145 Pasadena Avenue
South Pasadena, CA 91030

Cede & Co.                                        40,660                  7.63%
Box 20
Bowling Green Station
New York, NY 10004

Seymour S. Bilowit                                39,120                  7.34%
38085 Maracaibo Circle West
Palm Springs, CA 92264

Nicholas Barakonski                               38,000                  7.13%
3500 Coy Drive
Sherman Oaks, CA 91423

Jean H. Babbitt                                   33,420                  6.27%
15 Caballeros Road
Rolling Hills, CA 90274

All directors and executive officers
as a group (8 persons)                           199,761                 37.47%
</TABLE>

- --------------------------

         (1) Eric D. Hovde and Steven D. Hovde serve as managing members of the
limited liability company that is the managing partner of Hancock Park
Acquisition, L.P. and own substantially all of Hovde, the Bank's financial
advisor. See "The Merger--Opinion of the Bank's Financial Advisor."


<PAGE>



                           REGULATION AND SUPERVISION

Bank holding companies and banks operate in a highly regulated environment and
are regularly examined by federal and state regulators. The following
description briefly discusses certain provisions of federal and state laws and
certain regulations and the potential impact of such provisions on City Holding
and City National. These federal and state laws and regulations have been
enacted for the protection of depositors in national and state banks and not for
the protection of shareholders of bank holding companies such as City Holding.

         Bank Holding Companies

As a bank holding company registered under the Bank Holding Company Act of 1956,
as amended (the "BHCA"), City Holding is subject to regulation by the Federal
Reserve Board. The Federal Reserve Board has jurisdiction under the BHCA to
approve any bank or nonbank acquisition, merger or consolidation proposed by a
bank holding company. The BHCA generally limits the activities of a bank holding
company and its subsidiaries to that of banking, managing or controlling banks,
or any other activity which is so closely related to banking or to managing or
controlling banks as to be a proper incident thereto.

Federal law permits bank holding companies from any state to acquire banks and
bank holding companies located in any other state. Effective June 1, 1997, the
law allowed interstate bank mergers, subject to earlier "opt-in" or "opt-out"
action by individual states. The law currently allows interstate branch
acquisitions and de novo branching if permitted by the host state. West Virginia
has adopted early "opt-in" legislation that allows interstate bank mergers.
These laws also permit interstate branch acquisitions and de novo branching in
West Virginia by out-of-state banks if reciprocal treatment is accorded West
Virginia banks in the state of the acquiror.

There are a number of obligations and restrictions imposed on bank holding
companies and their depository institution subsidiaries by federal law and
regulatory policy that are designed to reduce potential loss exposure to the
depositors of such depository institutions and to the FDIC insurance fund in the
event the depository institution becomes in danger of default or in default. For
example, under a policy of the Federal Reserve Board with respect to bank
holding company operations, a bank holding company is required to serve as a
source of financial strength to its subsidiary depository institutions and to
commit resources to support such institutions in circumstances where it might
not do so otherwise. In addition, the "cross-guarantee" provisions of federal
law require insured depository institutions under common control to reimburse
the FDIC for any loss suffered or reasonably anticipated by the Bank Insurance
Fund ("BIF") as a result of the default of a commonly controlled insured
depository institution or for any assistance provided by the FDIC to a commonly
controlled insured depository institution in danger of default. The FDIC may
decline to enforce the cross- guarantee provisions if it determines that a
waiver is in the best interest of the BIF. The FDIC's claim for reimbursement is
superior to claims of shareholders of the insured depository institution or its
holding company but is subordinate to claims of depositors, secured creditors
and holders of subordinated debt (other than affiliates) of the commonly
controlled insured depository institution.

The Federal Deposit Insurance Act ("FDIA") also provides that amounts received
from the liquidation or other resolution of any insured depository institution
by any receiver must be distributed (after payment of secured claims) to pay the
deposit liabilities of the institution prior to payment of any other general or
unsecured senior liability, subordinated liability, general creditor or
shareholder. This provision would give depositors a preference over general and
subordinated creditors and shareholders in the event a receiver is appointed to
distribute the assets of City National.

The BHCA also prohibits a bank holding company, with certain exceptions, from
acquiring more than 5% of the voting shares of any company that is not a bank
and from engaging in any business other than banking or managing or controlling
banks. Under the BHCA, the Federal Reserve Board is authorized to approve the
ownership of shares by a bank holding company in any company the activities of
which the Federal Reserve Board has determined to be so closely related to
banking or to managing or controlling banks as to be a proper incident thereto.
The Federal Reserve Board has by regulation determined that certain activities
are closely related to banking within the meaning of the BHCA. These activities
include: operating a mortgage company, finance company, credit card company or
factoring company; performing certain data processing operations; providing
investment and financial advice; and acting as an insurance agent for certain
types of credit-related insurance.

City Holding is registered under the bank holding company laws of West Virginia.
Accordingly, City Holding and City National are subject to further regulation
and supervision by the Division.

         Capital Requirements

The Federal Reserve Board has issued risk-based and leverage capital guidelines
applicable to banking organizations it supervises. In addition, the Federal
Reserve Board may from time to time require that a banking organization maintain
capital above the minimum levels because of its financial condition or actual or
anticipated growth. Under the risk-based capital requirements, City Holding is
required to maintain a minimum ratio of total capital to risk- weighted assets
of at least 8%. At least half of the total capital is required to be "Tier 1
capital", which consists principally of common and certain qualifying preferred
stockholders' equity, less certain intangibles and other adjustments. The
remainder "Tier 2 capital" consists of a limited amount of subordinated and
other qualifying debt (including certain hybrid capital instruments) and a
limited amount of the general loan loss allowance. The Tier 1 and total capital
to risk-weighted asset ratios of City Holding as of September 30, 1997 were
8.67% and 9.52% respectively.

In addition, a minimum leverage capital ratio (Tier 1 capital to average
tangible assets) must be maintained. The guidelines provide for a minimum ratio
of 3% for banks and bank holding companies that meet certain specified criteria,
including that they have the highest regulatory examination rating and are not
contemplating significant growth or expansion. All other institutions are
expected to maintain a leverage ratio of at least 100 to 200 basis points above
the minimum. The Tier 1 capital leverage ratio of City Holding as of September
30, 1997, was 6.93%. The guidelines also provide that banking organizations
experiencing internal growth or making acquisitions will be expected to maintain
strong capital positions substantially above the minimum supervisory levels,
without significant reliance on intangible assets.

         Limits on Dividends and Other Payments

City Holding is a legal entity separate and distinct from City National and its
banking operations. Most of City Holding's revenues result from dividends paid
to City Holding by City National. The right of City Holding and shareholders of
City Holding, to participate in any distribution of the assets or earnings of
City National through the payment of such dividends or otherwise is necessarily
subject to the prior claims of creditors of City National and its separate
banking divisions, except to the extent that claims of City Holding in its
capacity as a creditor may be recognized. Moreover, there are various legal
limitations applicable to the payment of dividends to City Holding as well as
the payment of dividends by City Holding to its shareholders. Under federal law,
City National may not, subject to certain limited exceptions, make loans or
extensions of credit to, or investments in the securities of, or take securities
of City Holding as collateral for loans to any borrower. City National is also
subject to collateral security requirements for any loans or extensions of
credit permitted by such exceptions.

City National is subject to various statutory restrictions on its ability to pay
dividends to City Holding. Under applicable regulations, at September 30, 1997,
City National could have paid aggregate dividends to City Holding of $5.8
million without obtaining prior approval of its respective regulators. The
payment of dividends by City Holding and City National may also be limited by
other factors, such as requirements to maintain adequate capital above
regulatory guidelines. The various regulators supervising City National and its
banking operations have authority to prohibit bank under their jurisdiction from
engaging in an unsafe or unsound practice in conducting its business. The
payment of dividends, depending upon the financial condition of City National
and its banking operations, could be deemed to constitute such an unsafe or
unsound practice. The Federal Reserve Board and the Office of the Comptroller of
Currency ("OCC") have indicated their view that it generally would be an unsafe
and unsound practice to pay dividends except out of current operating earnings.
The Federal Reserve Board has stated that, as a matter of prudent banking, a
bank or bank holding company should not maintain its existing rate of cash
dividends on common stock unless (1) the organization's net income available to
common shareholders over the past year has been sufficient to fund fully the
dividends and (2) the prospective rate of earnings retention appears consistent
with the organization's capital needs, asset quality, and overall financial
condition. Moreover, the Federal Reserve Board has indicated that bank holding
companies should serve as a source of managerial and financial strength to their
subsidiary banks. Accordingly, the Federal Reserve Board has stated that a bank
holding company should not maintain a level of cash dividends to its
shareholders that places undue pressure on the capital of bank subsidiaries, or
that can be funded only through additional borrowings or other arrangements that
may undermine the bank holding company's ability to serve as a source of
strength.

The ability of City National to pay dividends in the future is, and is expected
to continue to be, influenced by regulatory policies and by capital guidelines.
The bank regulatory agencies have broad discretion in developing and applying
policies and guidelines, in monitoring compliance with existing policies and
guidelines, and in determining whether to modify such policies and guidelines.

         City National

City National is a national banking association, and is subject to supervision
and regulation by the OCC and the FDIC. The various laws and regulations
administered by the regulatory agencies affect corporate practices, such as
payment of dividends, incurring debt and acquisition of financial institutions
and other companies, and affect business practices, such as payment of interest
on deposits, the charging of interest on loans, types of business conducted and
location of offices.

         Governmental Policies and other Safety and Soundness Regulations

The operations of City Holding and City National are affected not only by
general economic conditions, but also by the policies of various regulatory
authorities. In particular, the Federal Reserve Board regulates money and credit
and interest rates in order to influence general economic conditions. These
policies have a significant influence on overall growth and distribution of bank
loans, investments and deposits and affect interest rates charged on loans or
paid for time and savings deposits. Federal Reserve monetary policies have had a
significant effect on the operating results of commercial banks in the past and
are expected to continue to do so in the future.

The federal banking agencies have broad powers under current federal law to take
prompt corrective action to resolve problems of insured depository institutions.
The extent of these powers depends upon whether the institutions in question are
"well capitalized," "adequately capitalized," "undercapitalized," "significantly
undercapitalized" or "critically undercapitalized," as such terms are defined
under uniform regulations defining such capital levels issued by each of the
federal banking agencies.

                  DESCRIPTION OF CAPITAL STOCK OF CITY HOLDING

   
City Holding's Articles of Incorporation authorize 20,000,000 shares of Common
Stock, par value $2.50, and 500,000 shares of Preferred Stock, par value $25,
including a series of 100,000 shares of Junior Participating Cumulative
Preferred Stock, Series A. As of December 31, 1997, 6,416,179 shares of Common
Stock and no shares of Preferred Stock were outstanding and entitled to vote. At
such date, City Holding had 2,198 shareholders of record.
    

Authority is given in the Articles of Incorporation to the Board of Directors to
issue shares of City Holding's Common Stock and Preferred Stock from time to
time for such consideration as the Board may deem advisable.

The characteristics of City Holding's capital stock are summarized below.

         Common Stock

Dividend Rights. Common shareholders are entitled to dividends to the extent
funds are legally available and the Board of Directors declares payment. City
Holding's ability to pay dividends is largely contingent upon the abilities of
City National to pay dividends, and is subject to various statutory limits.

Voting Rights and Cumulative Voting. In all elections of directors, each holder
of City Holding Common Stock has the right to cast one vote for each share of
stock owned by him or her and entitled to vote for as many persons as there are
directors to be elected, or he or she may cumulate such votes and give one
candidate as many votes as the number of directors to be elected multiplied by
the number his or her shares of stock shall equal; or he or she may distribute
such votes on the same principle among as many candidates and in such manner as
he or she desires. On any other question to be determined by a vote of shares at
any meeting of shareholders, each shareholder is entitled to one vote for each
share of stock owned by him or her and entitled to vote.

Liquidation Rights. Upon liquidation, after payment to all creditors and holders
of Preferred Stock, the remaining assets of City Holding would be distributed to
the holders of City Holding Common Stock pro rata.

Preemptive Rights. Holders of City Holding Common Stock have no preemptive
rights with respect to future issues
of Common Stock.

Calls and Assessments. All City Holding Common Stock outstanding is fully paid
and nonassessable.

         Preferred Stock

The Board of Directors has the authority, without any vote or action by the
shareholders, to issue Preferred Stock in one or more series and to fix the
designations, preferences, rights, qualifications, limitations and restrictions
thereof, including the voting rights, dividend rights, dividend rate, conversion
rights, terms of redemption (including sinking fund provisions), redemption
price or prices, liquidation preferences and the number of shares constituting
any series. Issuance of Preferred Stock by the Board of Directors of City
Holding could be utilized to render more difficult, or discourage, an attempt to
gain control of City Holding. There are no shares of Preferred Stock
outstanding, and there are no agreements or understandings for the designation
of any series of Preferred Stock or the issuance of shares, except pursuant to
the Preferred Stock Purchase Rights Plan summarized below.

         Preferred Stock Purchase Rights Plan; Change of Control

Pursuant to a Preferred Stock Purchase Rights Plan and a related Amended and
Restated Rights Agreement between City Holding and Fifth Third Bank, as Rights
Agent, each outstanding share of City Holding Common Stock carries with it one
Preferred Stock Purchase Right (a "Right"). In general, the number of Rights
outstanding will equal the number of shares of City Holding Common Stock
outstanding from time to time. The Rights will expire on April 9, 2001, unless
previously exercised or redeemed at the option of the Board of Directors. Each
share of City Holding Common Stock offered hereby has one Right attached.

Generally, under the terms of the Rights Plan, the Rights will be exercisable
only if a person or group acquires 10% or more of City Holding Common Stock or
announces a tender offer, the consummation of which would result in ownership by
a person or group of 10% or more of City Holding Common Stock. Each Right will
entitle its holder to buy one one-thousandth of a share of Junior Participating
Cumulative Preferred Stock, Series A, par value $25, at an exercise price of
$53, subject to adjustment. If a person or group acquires 20% or more of the
outstanding City Holding Common Stock, each Right will entitle its holder (other
than such person or members of such group) to purchase, at the then-current
exercise price, City Holding Common Stock having a market value equal to twice
the exercise price. If City Holding is acquired in a merger or other business
combination or if 50% or more of City Holding's assets or earning power is sold
or transferred, each Right will entitle its holder to purchase, at the
then-current exercise price, common stock of the acquiror having a value equal
to twice the exercise price.

City Holding's Articles of Incorporation provide that the Board of Directors
consist of three classes with staggered terms for directors. City Holding has
also adopted a by-law requiring advance notice from a shareholder to nominate a
director. The effect of these measures and the Rights Plan could be to render
more difficult or to discourage an attempt to gain control of City Holding by
means of a merger, tender offer, proxy contest or otherwise, even if supported
by holders of a majority of the voting securities of City Holding, and thereby
protect the current management.

         Reports to Shareholders

City Holding furnishes its shareholders with annual reports, including audited
financial statements, and with three quarterly reports.

         Transfer Agent

The transfer agent for City Holding Common Stock is The City National Bank of
Charleston.

                       COMPARATIVE RIGHTS OF SHAREHOLDERS

At the Effective Time of the Merger, shareholders of the Bank will become
shareholders of City Holding, and their rights as shareholders will be
determined by the City Holding Articles of Incorporation and City Holding Bylaws
and applicable law. The following is a summary of the material differences in
the rights of shareholders of City Holding and the Bank. This summary does not
purport to be a complete discussion of, and is qualified in its entirety by
reference to, the governing law and the Articles of Incorporation or Federal
Stock Charter and Bylaws of each entity.

         Capitalization

City Holding. City Holding's authorized capital is described under "Description
of City Holding Capital Stock".

Bank. The Bank is authorized to issue 800,000 shares of Bank Common Stock, $2.50
par value of which 533,096 shares were issued and outstanding as of the Record
Date.

         Voting Rights

City Holding. In all elections of directors, each holder of City Holding Common
Stock has the right to cast one vote for each share of stock owned by him or her
and is entitled to vote for as many persons as there are directors to be
elected, or he or she may cumulate such votes and give one candidate as many
votes as the number of directors to be elected multiplied by the number his or
her shares of stock shall equal; or he or she may distribute such votes on the
same principle among as many candidates and in such manner as he or she desires.
On any other issue to be determined at any meeting of shareholders, each
shareholder is entitled to one vote for each share of stock owned by him or her.
The vote of a majority of shares represented at a meeting and entitled to vote
is required to approve most actions requiring shareholder approval, except that
amendments to the Articles of Incorporation and certain fundamental actions such
as mergers, consolidations and sales of substantially all assets outside the
ordinary course of business must be approved by vote of a majority of shares
entitled to vote thereon.

Bank. In all elections of directors, each holder of Bank Common Stock has the
right to cast one vote for each share of stock owned by him or her and is
entitled to vote for as many persons as there are directors to be elected, or he
or she may cumulate such votes and give one candidate as many votes as the
number of directors to be elected multiplied by the number his or her shares of
stock shall equal; or he or she may distribute such votes on the same principle
among as many candidates and in such manner as he or she desires. The approval
of a majority of the Bank's Board of Directors is generally required under
federal law on any plan of merger, consolidation or sale of substantially all of
the assets of the Bank. The approval of shareholders holding more than
two-thirds (2/3) of all votes entitled to be cast is required for a merger,
consolidation or sale of substantially all of the assets of the Bank.

         Directors and Classes of Directors

City Holding. The City Holding Board of Directors presently comprises 19
members. The Board of Directors is classified into three classes, with one class
to be elected each year to a three-year term.

Bank. The Bank Board of Directors is comprised of seven members. The Board of
Directors is classified into three classes, with one class to be elected each
year to a three-year term.

         Anti-Takeover Provisions

City Holding. City Holding's Board of Directors has adopted a Rights Plan and
City Holding's Articles of Incorporation provide that the Board of Directors
consist of three classes with staggered terms for members of the Board of
Directors. City Holding has also adopted a by-law requiring advance notice from
a shareholder to nominate a director.

City Holding has not adopted other conventional anti-takeover provisions such
as, for example, a fair-price charter amendment, a super-majority vote charter
amendment, or an anti-greenmail charter amendment, and has no current plans to
submit to its shareholders further proposals with a possible "anti-takeover"
effect. In addition, West Virginia law does not contain any provisions
protecting a West Virginia corporation against hostile takeovers, such as a fair
price statute or a control share acquisition statute.

Bank.  None.

         Preemptive Rights

City Holding. The shareholders of City Holding do not have preemptive rights.
Thus, if additional shares of City Holding Common Stock were issued, holders of
such stock, to the extent that they did not participate in such additional
issuance of shares, would own proportionately smaller interests in a larger
amount of outstanding capital stock.

Bank.  None.

         Assessment

City Holding. All outstanding shares of City Holding Common Stock are, and those
to be issued pursuant to the Agreement will be, fully paid and nonassessable.

Bank. All outstanding shares of Bank Common Stock are fully paid and
nonassessable.

         Conversion; Redemption; Sinking Fund

Neither City Holding Common Stock nor Bank Common Stock is convertible,
redeemable or entitled to any sinking fund.

         Liquidation Rights

City Holding. Upon liquidation, after payment to all creditors and holders of
Preferred Stock, the remaining assets of City Holding would be distributed to
the holders of City Holding Common Stock pro rata.

Bank. Upon liquidation, after payment to all creditors, the remaining assets of
the Bank would be distributed to the holders of Bank Common Stock on a pro rata
basis.

         Dividends and Other Distributions

City Holding. Holders of City Holding Common Stock are entitled to dividends to
the extent funds are legally available and the Board of Directors declares
payment. City Holding's ability to pay dividends is largely contingent upon the
abilities of its subsidiaries to pay dividends, and is subject to various
statutory limits.

Bank. Federal law permits the declaration of dividends by the Board of Directors
of the Bank from the net profits of the Bank with a number of limitations. No
dividends or other distributions may be paid which would impair the capital of
the Bank. The approval of the OTS is required if dividends for a year exceed
certain calculations involving the accumulation of net profits.

         Shareholder Meetings

City Holding. City Holding's Bylaws provide that special meetings of the
shareholders may be called at any time by the Board of Directors or by the
President and Secretary, or by any three or more shareholders holding together
at least 10% of the capital stock of City Holding.

Bank. Bank's Bylaws provide that special meetings of the shareholders may be
called at any time by the Board of Directors or by the President and Secretary
or by holders of at least 10% of the Bank's outstanding Capital Stock.

         Indemnification

City Holding. Section 31-1-9 of the West Virginia Code provides in part that
each West Virginia corporation shall have power to indemnify any director,
officer, employee or agent or former director, officer, employee or agent
against expenses actually and reasonably incurred by him or her in connection
with the defense of any claim, action, suit or proceeding against him or her by
reason of being or having been such director, officer, employee or agent other
than an action by or in the right of the corporation if he or she acted in good
faith and in a manner he or she reasonably believed to be in or not opposed to
the best interest of the corporation. With respect to an action by or in the
right of the corporation the director, officer, employee or agent or former
director, officer, employee or agent may be indemnified if he or she acted in
good faith and in a manner he or she reasonably believed to be in or not opposed
to the best interest of the corporation, except in relation to matters as to
which he or she shall be finally adjudged in such action, suit or proceeding
against him or her by reason of being or having been such director, officer,
employee or agent to be liable for negligence or misconduct in the performance
of duty; and to make any other or further indemnity to any such persons that may
be authorized by the articles of incorporation or any by-law approved by the
shareholders or any resolution adopted, before or after the event, by the
shareholders. The By-laws of City Holding contain provisions pursuant to the
foregoing section of the West Virginia Code indemnifying the directors,
officers, employees and agents of City Holding in certain cases against expenses
and liabilities under judgments and reimbursements of amounts paid in
settlement.

City Holding has purchased directors and officers' liability insurance policies.
Within the limits of their coverage, the policies insure (i) the directors and
officers of City Holding against certain losses, to the extent such losses are
not indemnified by City Holding, and (ii) City Holding, to the extent it
indemnifies such directors and officers for losses as permitted under the laws
of West Virginia.

Bank. Federal law permits indemnification of directors of the Bank for certain
actions taken on behalf of, or at the request of, the Bank. Indemnification may
not be permitted for fines or penalties imposed by bank regulatory authorities.
The Bank's Federal Stock Charter provides for indemnification of directors or
officers. The Bank has purchased directors' and officers' liability insurance
policies. Within the limits of their coverage, the policies insure (i) the
directors and officers of the Bank against certain losses, to the extent such
losses are not indemnified by the Bank, and (ii) the Bank, to the extent it
indemnifies its officers and directors for losses as permitted under its Federal
Stock Charter and applicable law.

         Director Exculpation

City Holding. The West Virginia Code does not provide for limitation of
directors' monetary liability or director exculpation.

Bank. Federal law does not provide for limitation of directors' monetary
liability or director exculpation.

         Dissenters' Rights

City Holding. The West Virginia Code permits shareholders of a West Virginia
corporation to dissent from, and obtain payment of the "fair value" of their
shares in connection with, any plan of merger or consolidation to which the
corporation is a party and any sale or exchange of all or substantially all of
the property and assets of the corporation not made in the usual and regular
course of its business.

   
Bank. Provisions of Title 12 of the Code of Federal Regulations give
shareholders of a Federal savings bank the right to dissent from, and obtain
payment of the "fair value" of their shares in mergers and consolidations. For a
description of dissenter's rights the Bank's shareholders have in connection
with a Merger, see "The Merger -- Rights of Shareholders Electing to Exercise
Their Right of Appraisal".
    

                       RESALE OF CITY HOLDING COMMON STOCK

City Holding Common Stock issuable in the Merger has been registered under the
1933 Act, thereby allowing such shares to be traded freely and without
restriction by those holders of Bank Common Stock who receive such shares
following consummation of the Merger and who are not deemed to be "affiliates"
(as defined under the 1933 Act, but generally including directors, certain
executive officers and 10% or more shareholders) of the Bank or City Holding.
Each holder of Bank Common Stock who is deemed by the Bank to be an affiliate of
it has entered into an agreement with City Holding prior to the Effective Date
of the Merger providing, among other things, that (A) such affiliate
acknowledges and agrees to support and vote such shares of Bank Common Stock
beneficially owned by him or her to ratify and confirm the Agreement and the
Merger, (B) such affiliate acknowledges and agrees beginning 30 days prior to
the Effective Date of the Merger, that he or she will not sell, pledge, transfer
or otherwise dispose of shares of Bank Common Stock or City Holding Common Stock
except in compliance with the applicable provisions of the 1933 Act and rules
and regulations thereunder, and (C) the certificates representing said shares
may bear a legend referring to the foregoing restrictions. This Proxy
Statement/Prospectus does not cover any resales of City Holding Common Stock
received by affiliates or non-affiliates of the Bank.

                                     EXPERTS

The consolidated financial statements of City Holding and Subsidiaries
incorporated by reference in City Holding's Annual Report on Form 10-K for the
year ended December 31, 1996 have been audited by Ernst & Young LLP, independent
auditors, as set forth in their report thereon incorporated by reference therein
and incorporated herein by reference. Such consolidated financial statements are
incorporated herein by reference in reliance upon such report given upon the
authority of such firm as experts in accounting and auditing.

The financial statements of Del Amo Savings Bank, FSB as of December 31, 1996
and 1995, and for the years then ended have been included herein and in the
registration statement in reliance upon the report of KPMG Peat Marwick LLP,
independent auditors, appearing elsewhere herein, and upon the authority of said
firm as experts in accounting and auditing.

                                 LEGAL OPINIONS

The legality of the City Holding Common Stock to be issued in the Merger, and
certain other matters, will be passed on for City Holding by Steptoe & Johnson,
Charleston, West Virginia and Hunton & Williams, Richmond, Virginia.

Certain legal matters will be passed on for the Bank by Adams, McAndrews, Matson
& Landsberg, Santa Monica, California.

A condition to consummation of the Merger is the delivery to City Holding and
the Bank by Hunton & Williams of an opinion concerning certain federal income
tax consequences of the Merger. See "The Merger -- Certain Federal Income Tax
Consequences."

                                  OTHER MATTERS

As of the date of this Prospectus/Proxy Statement, the Bank Board does not know
of any other matters to be presented for action at the Bank Shareholder Meeting
other than procedural matters incident to the conduct of the meeting. If any
other matters not now known are properly brought before the Bank Shareholder
Meeting, the persons named in the accompanying proxy will vote such proxy in
accordance with the determination of a majority of the Bank Board.

   
February 6, 1998                            By Order of the Board of Directors,
    


                                            Diana Bowers
                                            Secretary



<PAGE>

                                    INDEX TO

                 DEL AMO SAVINGS BANK, FSB FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
       AND THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996
<TABLE>
<CAPTION>

                                                                                                               Page
<S> <C>
Independent Auditors' Report....................................................................................F-2

Statements of Financial Condition for the Years
Ended December 31, 1996 and 1995................................................................................F-3

Statements of Earnings for the Years Ended
December 31, 1996 and 1995......................................................................................F-4

Statements of Stockholders' Equity for
the Years Ended December 31, 1996 and 1995......................................................................F-5

Statements of Cash Flows for the Years Ended
December 31, 1996 and 1995......................................................................................F-6

Notes to Financial Statements...................................................................................F-8

Unaudited Statements of Financial Condition at September 30, 1997
and December 31, 1996..........................................................................................F-21

Unaudited Statements of Earnings for the Nine Months
Ended September 30, 1997 and 1996..............................................................................F-22

Unaudited Statements of Cash Flows for the Nine Months
Ended September 30, 1997 and 1996..............................................................................F-23

Unaudited Notes to Financial Statements........................................................................F-24

Management's Discussion and Analysis of Financial Condition and Results of Operations..........................F-25

</TABLE>


<PAGE>


                          INDEPENDENT AUDITORS' REPORT



Board of Directors
Del Amo Savings Bank, FSB:



We have audited the accompanying statements of financial condition of Del Amo
Savings Bank, FSB (Bank) as of December 31, 1996 and 1995, and the related
statements of earnings, stockholders' equity and cash flows for the years then
ended. These financial statements are the responsibility of the Bank's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Del Amo Savings Bank, FSB as of
December 31, 1996 and 1995, and the results of its operations and its cash flows
for the years then ended in conformity with generally accepted accounting
principles.


KPMG Peat Marwick LLP

Los Angeles, California
March 7, 1997


<PAGE>


                            DEL AMO SAVINGS BANK, FSB
                        Statements of Financial Condition
<TABLE>
<CAPTION>


                                                                                           December 31,
                                                                                           ------------
                                                                                   1996                  1995
                                                                                   ----                  ----
<S> <C>

Assets

Cash and cash equivalents (note 1).................................      $     6,137,400         $     2,120,900
Certificates of deposit (note 2)...................................              600,000               1,598,000
Loans receivable held for sale at the lower
  of cost or fair value (note 3)...................................            3,703,700               4,818,000
Loans receivable held for investment, net (notes 3 and 8)..........           98,451,800             106,357,400
Real estate owned, net (REO) (note 4)..............................              462,100                 403,300
Accrued interest receivable........................................              559,500                 660,700
Investment in Federal Home Loan Bank stock, at cost (note 5).......              963,500                 901,300
Premises and equipment, net (note 6)...............................              514,300                 613,800
Income taxes receivable (note 9)...................................              364,600                 231,100
Prepaid expenses and other assets..................................               77,800                  67,600
                                                                           -------------           -------------
                                                                          $  111,834,700         $   117,772,100
                                                                           =============           =============
Liabilities and Stockholders' Equity

Deposits (note 7)..................................................           98,482,200             102,189,400
FHLB advances (note 8).............................................            6,000,000               8,000,000
Deferred income taxes (note 9).....................................              886,900               1,083,400
Accrued interest payable and accrued expenses......................               12,900                  82,100
Advance payments by borrowers for taxes and insurance..............               92,200                  84,200
                                                                           -------------           -------------
                                                                            105,474,200              111,439,100
                                                                           ------------            -------------
Commitments (notes 3 and 13)

Stockholders' Equity (notes 9, 10, 11 and 12)

Common stock of $2.50 par value.  Authorized 800,000 shares:
  issued and outstanding 533,163 and 532,503 at
  December 31, 1996 and 1995 respectively..........................            1,332,900               1,331,300
Additional paid-in capital.........................................            1,424,900               1,420,200
Retained earnings (subject to restrictions)........................            3,602,700               3,581,500
                                                                           -------------           -------------
                                                                               6,360,500               6,333,000
                                                                           -------------           -------------
                                                                         $   111,834,700         $   117,772,100
                                                                           =============           =============
</TABLE>

See accompanying notes to financial statements.


<PAGE>


                            DEL AMO SAVINGS BANK, FSB
                             Statements of Earnings
<TABLE>
<CAPTION>


                                                                                           Year ended
                                                                                          December 31,
                                                                                          ------------
                                                                                   1996                1995
                                                                                   ----                ----
<S> <C>
Interest Income:
  Interest on loans................................................        $   8,507,500         $   8,370,200
  Interest on investments..........................................              306,800               291,000
                                                                             -----------           -----------
                                                                               8,814,300             8,661,200

Interest Expense:
  Interest on deposits (note 7)....................................            5,027,900             5,333,000
  Interest on FHLB borrowings......................................              535,300               377,400
                                                                           -------------           -----------
                                                                               5,563,200             5,710,400

       Net interest income.........................................            3,251,100             2,950,800
Provision for loan losses (note 3).................................              104,000                76,000

       Net interest income after provision for loan losses.........            3,147,100             2,874,800

Other income:
  Loan and other fees..............................................              112,000                72,800
  Loan servicing fees..............................................               22,900                26,800
  Gain on sale of loans held for sale..............................              740,400               130,900
  Other............................................................               22,000                37,300
                                                                             -----------           -----------
                                                                                 897,300               267,800
                                                                             -----------           -----------

Other expenses:
  Salaries and employee benefits...................................            1,615,600             1,400,900
  SAIF recapitalization assessment.................................              673,400                     -
  Premises and occupancy expense (note 13).........................              503,800               489,500
  SAIF insurance premiums..........................................              258,900               298,000
  Professional services............................................              176,000               162,200
  Data processing..................................................              152,900               143,400
  Advertising and promotion........................................              135,100                99,000
  REO operations, net (note 4).....................................               59,900               (10,600)
Other general and administrative...................................              432,600               394,300
                                                                             -----------           -----------
                                                                               4,008,200             2,976,700
                                                                             -----------           -----------

     Earnings before income taxes..................................               36,200               165,900

Income taxes (note 9)..............................................               15,000                69,100
                                                                             -----------           -----------

     Net earnings..................................................        $      21,200         $      96,800
                                                                             ===========           ===========

Earnings per share (note 1)........................................        $        0.04         $        0.18
                                                                             ===========           ===========
</TABLE>

See accompanying notes to financial statements.


<PAGE>


                            DEL AMO SAVINGS BANK, FSB
                       Statements of Stockholders' Equity
<TABLE>
<CAPTION>


                                                                                      Retained
                                                                     Additional       earnings
                                                       Common          paid-in       (subject to
                                                        stock          capital      restrictions)        Total
                                                       -------       -----------    -------------       -------
<S> <C>
Balance at December 31, 1994.....................$  1,326,400     $   1,403,700     $   3,484,700  $   6,214,800
Exercise of Stock Options........................       2,100             4,600                 -          6,700
Stock issued to 401KSOP Plan.....................       2,800            11,900                 -         14,700
Net earnings for the year
   ended December 31, 1995.......................           -                 -            96,800         96,800
                                                  -----------       -----------       -----------    -----------
Balance at December 31, 1995.....................   1,331,300         1,420,200         3,581,500      6,333,000
Stock issued to 401KSOP Plan.....................       1,600             4,700                 -          6,300
Net earnings for the year
   ended December 31, 1996.......................            -                -            21,200         21,200
                                                 -------------    -------------       -----------    -----------
Balance at December 31, 1996.....................$  1,332,900      $  1,424,900      $  3,602,700   $  6,360,500
                                                  ===========       ===========       ===========    ===========
</TABLE>

See accompanying notes to financial statements.


<PAGE>


                            DEL AMO SAVINGS BANK, FSB
                            Statements of Cash Flows
<TABLE>
<CAPTION>



                                                                                          Year ended
                                                                                         December 31,
                                                                                        --------------
Cash flows from operating activities:                                             1996                  1995
                                                                                  ----                  ----
<S> <C>
  Net earnings........................................................... $       21,200      $        96,800
                                                                            ------------        -------------

  Adjustments to reconcile net earnings to net cash provided (used) by operating
  activities:
    Depreciation and amortization......................................          122,800              127,400
    Provision for loan losses..........................................          104,000               76,000
    Provision (reductions credited) for losses on REO..................           13,000              (25,000)
    Loans originated and held for sale.................................      (99,167,300)         (16,732,100)
    Proceeds from sale of loans held for sale..........................      101,022,000           12,045,000
    Amortization of deferred loan fees.................................          (32,500)             (51,000)
    Net loss (gain) on sale of REO.....................................            6,400               (2,900)
    Gain on sale of loans held for sale................................         (740,400)            (130,900)
    Federal Home Loan Bank stock dividend received.....................          (53,800)             (44,100)
    Loss on disposal of assets.........................................              800                    -
    Decrease (increase) in accrued interest receivable.................          101,200              (80,700)
    (Increase) decrease in prepaid expenses and other assets...........          (10,200)             245,300
    (Decrease) increase in accrued interest payable and
       accrued expenses................................................          (69,200)              31,800
    Increase (decrease) in advance payments by borrowers
       for taxes and insurance.........................................            8,000               (7,500)
    Provision for deferred income taxes................................         (196,500)              11,300
    Increase in income taxes receivable................................         (133,500)            (231,100)
    Stock issued to 401KSOP plan.......................................            6,300               14,700
                                                                            ------------        -------------
       Total adjustments...............................................          981,100           (4,753,800)
                                                                            ------------        -------------

       Net cash provided (used) by operating activities................        1,002,300           (4,657,000)
                                                                            ------------        -------------


Cash flows from investing activities:

  Decrease in certificates of deposit..................................          998,000              470,800
  Proceeds from sale of REO............................................          630,400              791,700
  Loans originated.....................................................       (5,757,200)          (5,863,700)
  Principal payments on loans..........................................       12,882,700            8,214,700
  Purchase of Federal Home Loan Bank stock.............................           (8,400)             (94,500)
  Investment in premises and equipment.................................          (24,100)             (70,200)
                                                                            ------------        -------------

       Net cash provided by investing activities.........................      8,721,400            3,448,800
                                                                            ------------        -------------

</TABLE>




<PAGE>
<TABLE>
<CAPTION>

                                                                                         Year ended
                                                                                        December 31,
                                                                                        ------------
Cash flows from financing activities:                                              1996                 1995
                                                                                   ----                 ----
<S> <C>

  Increase (decrease) in demand deposits and savings accounts..........   $     767,700     $      (2,954,100)
  Proceeds from issuance of certificates of deposit....................     109,478,600            96,393,000
  Payments on maturing certificates of deposit.........................    (113,953,500)          (95,358,500)
  (Payments) proceeds from FHLB advances...............................      (2,000,000)            3,000,000
  Proceeds from exercise of stock options..............................                -                6,700
                                                                            ------------        -------------
    Net cash (used) provided by financing activities...................      (5,707,200)            1,087,100
                                                                           ------------         -------------

    Net increase (decrease) in cash and cash equivalents...............       4,016,500              (121,100)


  Cash and cash equivalents at beginning of year.......................       2,120,900             2,242,000
                                                                            ------------        -------------

  Cash and cash equivalents at end of year.............................   $   6,137,400     $       2,120,900
                                                                            ============        =============


Supplemental disclosures of cash flow information:

  Interest paid (including interest credited) during the year............ $   5,565,600     $       5,710,600
  Cash paid during the year for income taxes.............................       345,000               186,500
                                                                            ============        =============

Supplemental disclosures of noncash investing activities:
  Additions to REO....................................................... $     880,500     $         169,300
                                                                            ============        =============
</TABLE>

See accompanying notes to financial statements.


<PAGE>


                            DEL AMO SAVINGS BANK, FSB
                          Notes to Financial Statements

(1)  Summary of Significant Accounting Policies

The following items, together with those notes elsewhere in the financial
statements, comprise the significant accounting policies of Del Amo Savings
Bank, FSB (Bank) used in preparing the accompanying financial statements.
Certain reclassifications have been made to prior year amounts to conform to the
current year presentation.

The Bank maintains two full-service savings branches and one loan office in
Southern California. The Bank's primary business consists of attracting retail
deposits from the general public and originating loans secured by mortgages on
residential real estate. Additionally, the Bank sells whole loans, with
servicing released, in the secondary market.

Basis of Financial Statement Presentation

The preparation of the Bank's financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported operations of the Bank for the
periods presented. Actual results may differ from those estimates calculated by
management.

Material estimates that are particularly susceptible to significant change in
the near term relate to the determination of the allowance for loan losses and
the valuation of REO.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, demand accounts with other
financial institutions, and overnight deposits.

Certificates of Deposit

Certificates of deposit are held to maturity and recorded at cost. These
investments are carried at cost because the Bank has the intent and ability to
hold them until maturity.

Loans Receivable Held for Investment and Held for Sale

Loans receivable held for investment are recorded at cost, net of deferred loan
fees and costs and the allowance for loan losses. Loan origination fees, net of
direct loan origination costs, are deferred and credited to income using the
interest method over the contractual life of the loan. For loans placed on non
accrual status, the amortization of net deferred loan fees and costs is
discontinued.

Loans receivable held for sale are recorded at the lower of cost or fair value.
A valuation allowance is established if the fair value of such loans is less
than their cost and operations are charged or credited for valuation
adjustments. Loan origination fees, net of direct loan origination costs, are
deferred and recognized as income when the loans are sold. Realized gains and
losses from the sale of loans receivable are computed under the specific
identification method.



<PAGE>


(1)  Summary of Significant Accounting Policies (cont.)

Impaired Loans

Loans are evaluated for impairment as part of the Bank's internal asset review
process. All of the Bank's loans are subject to the review for impairment. A
loan is impaired, when based on current information and events, a creditor will
be unable to collect all amounts contractually due according to the terms of the
loan agreement. When a loan is determined to be impaired, a valuation allowance
is established based upon the difference between the Bank's investment in the
loan and the fair value of the collateral securing the loan.

Subsequent collection of cash may be applied as reduction to the principal
balance or recorded as income, depending upon management's assessment of the
ultimate collectibility of the loan. Interest income on impaired loans is
recognized only to the extent that cash payments are received.

Allowance for Loan Losses

In addition to the specific valuation allowances on impaired loans, the
allowance for loan losses includes general valuation allowances provided for
estimated inherent losses in the loan portfolio which have not been specifically
identified.

Management believes that the allowance for loan losses is adequate. While
management uses available information to estimate the allowance, future
additions to the allowance may be necessary based on changes in economic
conditions. In addition, certain regulatory agencies, as part of their
examination process, periodically review the Bank's allowance for loan losses.
Such agencies may require the Bank to recognize additions to the allowance based
on their judgments about information available to them at the time of their
examination.

Allowance for Delinquent Interest

Accrued interest on loans that are contractually 90 days or more past due is
reversed and charged against income. Income is subsequently recognized only to
the extent cash payments are received and such loans are restored to an accrual
status only if the borrower has demonstrated the ability to make future payments
of principal and interest.

Gain or Loss on Sale of Loans

The Bank sells whole loans, servicing released, and recognizes a gain or loss to
the extent that the sale proceeds of the loans sold exceed or are less than the
book value at the time of sale.

REO

REO is recorded on an individual asset basis at fair value, based on the current
appraised value, minus estimated cost to sell at the date of foreclosure, and is
adjusted for any subsequent decline in fair value through recording of valuation
allowances. Income recognition on the sale of REO is dependent upon the
transaction meeting certain criteria relating to the nature of the property sold
and terms of the sale.

Premises and Equipment

Office premises and equipment are stated at cost, less accumulated depreciation
and amortization. The Bank's policy is to depreciate office furniture and
equipment on the straight line basis over the estimated useful lives of the
various assets, which range from two to ten years. Leasehold improvements are
amortized over the shorter of the life of the improvement or the life of the
lease.





<PAGE>


(1)  Summary of Significant Accounting Policies (cont.)

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. A valuation allowance, if necessary, is then established to reduce that
deferred tax asset to the level at which it is more likely than not that the tax
benefits will be realized. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. The
effect on deferred tax assets and liabilities of a change in tax rates is
recognized in income in the period that includes the enactment date.

Stock Compensation Plan

Prior to January 1, 1996, the Bank accounted for its stock option plan in
accordance with the provisions of Accounting Principles Board (APB) Opinion No.
25 "Accounting for Stock Issued to Employees", and related interpretations. As
such, compensation expense would be recorded on the date of grant only if the
current market price of the underlying stock exceeded the exercise price. On
January 1, 1996, the Bank adopted Statement of Financial Accounting Standards
(SFAS) No. 123 "Accounting for Stock-Based Compensation", which permits entities
to recognize as expense over the vesting period the fair value of all
stock-based awards on the date of grant. Alternatively, SFAS No. 123 also allows
entities to continue to apply the provisions of APB Opinion No. 25 and provide
pro forma net earnings and pro forma earnings per share disclosures for employee
stock option grants made in 1995 and future years as if the fair-value-based
method defined in SFAS No. 123 has been applied. The Bank has elected to
continue to apply the provisions of APB Opinion No. 25 and to provide the pro
forma disclosure provisions of SFAS No. 123.

Earnings Per Share

Earnings per share calculations are based upon the weighted average number of
common shares and dilutive common stock equivalents outstanding during the
period. The weighted average shares outstanding for the years ended December 31,
1996 and 1995 were 533,011 and 531,698, respectively.

Current Accounting Pronouncements

In June 1996, the Financial Accounting Standards Board issued SFAS No. 125,
"Accounting for Transfers and Servicing of Financial Assets and Extinguishment
of Liabilities". This statement provides accounting and reporting standards for
transfers and servicing of financial assets and extinguishment of liabilities
based on consistent application of a financial components approach that focuses
on control. The statement distinguishes transfers of financial assets that are
sales from transfers that are secured borrowings. SFAS No. 125 is effective for
transfers and servicing of financial assets and extinguishment of liabilities
occurring after December 31, 1996 and is to be applied prospectively. The
statement supersedes SFAS No. 122, though the general concepts of SFAS No. 122
are retained in the new pronouncement. The Bank does not believe that its
adoption will have a material adverse impact upon its financial condition or
results of operations.

(2)  Certificates of Deposit

The weighted average interest rate on certificates of deposit was 5.50% at
December 31, 1996 and 5.72% at December 31, 1995.

Accrued interest receivable on certificates of deposit amounted to $2,000 and
$3,500 at December 31, 1996 and 1995, respectively.

(3)  Loans Receivable

Loans receivable held for investment are summarized as follows:
<TABLE>
<CAPTION>
                 
                                                                                     December 31,
                                                                                 -------------------
                                                                               1996                 1995
                                                                          --------------      ---------------
<S> <C>
Conventional loans secured by deeds of trust
    Residential, 1-4 units............................................... $   72,855,600      $    76,258,200
    Residential, 5+ units................................................     10,221,200           11,038,600
    Commercial and industrial............................................     15,307,100           19,115,500
    Land.................................................................         77,600              203,400
    Home improvement.....................................................        274,300              294,600
                                                                            ------------        -------------
        Total loans secured by real estate...............................     98,735,800          106,910,300

    Loans on savings accounts............................................        356,100              194,700
                                                                            ------------        -------------
                                                                              99,091,900          107,105,000

Less:
    Deferred loan fees...................................................         75,700              107,900
    Deferred gain on sale of REO.........................................         24,400               24,700
    Allowance for loan losses............................................        540,000              615,000
                                                                            ------------        -------------

Loans receivable held for investment, net................................ $   98,451,800      $   106,357,400
                                                                            ============        =============
</TABLE>

The weighted average interest rate on loans receivable held for investment was
7.89% at December 31, 1996 and 7.93% at December 31, 1995.

At December 31, 1996 and 1995, accrued interest receivable amounted to $542,600
and $645,300, respectively, and non-accrual loans amounted to $800,200 and
$286,300, respectively. The effect of non-accrual loans on interest income was a
reduction of $33,100 for 1996 and $9,700 for 1995.

Loans serviced for others totaled $8,111,100 and $9,656,600 at December 31, 1996
and 1995, respectively. At December 31, 1996, the Bank had $3,703,700 of
outstanding commitments to sell fixed and adjustable real estate loans, with a
fair value of $3,727,000.

All of the Bank's lending activity is within the state of California and
primarily in Southern California.

The commercial and industrial loans are seasoned loans with no new originations
since early 1989.

Loans outstanding to directors and officers of the Bank amounted to $137,000 and
$865,000 at December 31, 1996 and 1995, respectively. These loans were made at
the then current market terms.

The activity in the allowance for loan losses is summarized as follows:
<TABLE>
<CAPTION>


                                                                                      December 31,
                                                                             ---------------------------
                                                                               1996                1995
                                                                          ---------------     ---------------
<S> <C>
    Balance at beginning of year......................................... $      615,000      $       574,000
    Provision for loan losses............................................        104,000               76,000
    Charge-offs..........................................................       (179,000)             (35,000)
                                                                            ------------        -------------
    Balance at end of year............................................... $      540,000      $       615,000
                                                                            ============        =============
</TABLE>



<PAGE>


(3) Loan Receivable (Cont.)


Impaired Loans

The Bank's impaired loans totaled $800,200 and $226,300 at December 31, 1996 and
1995, respectively, and for the years then ended the average investment in
impaired loans was $740,400 and $100,000, respectively. Interest income on such
loans totaled $43,200 in 1996 and $11,600 in 1995 and was recognized using the
cash-basis method of accounting.

The entire balance of impaired loans at December 31, 1996 and 1995, had no
related allowance for loan losses.

(4)  REO

REO is summarized as follows:
<TABLE>
<CAPTION>


                                                                                       December 31,
                                                                                ---------------------------
                                                                                1996                1995
                                                                          ---------------     ---------------
<S> <C>

    Residential, 1-4 unit................................................ $      475,100      $       129,300
    Commercial...........................................................              -              274,000
                                                                            ------------        -------------
                                                                                 475,100              403,300

    Allowance for losses.................................................        (13,000)                   -
                                                                            ------------        -------------

    REO, net............................................................. $      462,100      $       403,300
                                                                            ============        =============
</TABLE>


The activity in the allowance for REO is summarized as follows:
<TABLE>
<CAPTION>

                                                                                       December 31,
                                                                                -------------------------
                                                                                1996                1995
                                                                          ---------------     ----------------
<S> <C>
    Balance at beginning of year......................................... $            -      $        35,000
    Provision (reductions credited) for losses...........................         13,000              (25,000)
    Charge-offs, net of recovery.........................................              -              (10,000)
                                                                            ------------        -------------
    Balance at end of year............................................... $       13,000      $             -
                                                                            ============        =============
</TABLE>


REO operations, net consisted of the following:
<TABLE>
<CAPTION>


                                                                                        Year ended
                                                                                       December 31,
                                                                                --------------------------
                                                                                1996                1995
                                                                          ---------------     ----------------
<S> <C>
    Operating expenses, net of operating income.......................... $       23,800      $         8,300
    Loss (gain) on sale of REO...........................................          6,400               (2,900)
    Valuation write downs................................................         16,700                9,000
    Provision (reductions credited) for losses...........................         13,000              (25,000)
                                                                            ------------        -------------
    REO operations, net.................................................. $       59,900      $       (10,600)
                                                                            ============        =============
</TABLE>


(5)  Investment in Federal Home Loan Bank Stock

As a member of the Federal Home Loan Bank of San Francisco (FHLB), the Bank is
required to maintain a specified investment in shares of FHLB stock in an amount
at least equal to the greater of 1% of the aggregate principal amount of its
residential mortgage loans at the end of each year or 5% of its outstanding
borrowings from the Federal Home Loan Bank of San Francisco. At December 31,
1996 and 1995, the Bank owned 9,635 and 9,013 shares, respectively, of the
FHLB's $100 par value capital stock in satisfaction of this requirement.

(6)  Premises and Equipment, Net

Premises and equipment are summarized as follows:
<TABLE>
<CAPTION>

                                                                                       December 31,
                                                                                --------------------------
                                                                                1996                1995
                                                                          ---------------     ---------------
<S> <C>
    Leasehold improvements............................................... $      717,000      $       748,500
    Building, furniture and equipment....................................      1,502,300            1,523,300
                                                                            ------------        -------------

         Total cost......................................................      2,219,300            2,271,800

    Less accumulated depreciation and amortization.......................      1,705,000            1,658,000
                                                                            ------------        -------------
    Premises and equipment, net.......................................... $      514,300      $       613,800
                                                                            ============        =============

</TABLE>

(7)  Deposits

A comparative summary of savings accounts follows:
<TABLE>
<CAPTION>



                                                                Weighted               December 31,
                                                                 Average             ----------------
                                                              Interest Rate       1996                1995
                                                              -------------       ----                ----
<S> <C>
Regular passbook......................................           1.86%    $    3,245,100      $     2,998,600
Money market passbook.................................           2.19          3,043,500            3,386,800
Checking accounts.....................................           0.95          8,996,800            8,132,300
                                                                 ----       ------------        -------------
                                                                 1.39         15,285,400           14,517,700

Fixed rate certificate accounts:
    32-89 days.......................................            3.22            670,900              684,600
    90-179 days......................................            3.56          1,072,600            2,015,400
    6-11 months......................................            4.69          8,853,300           18,925,400
    12-23 months.....................................            5.33         14,393,700           18,117,700
    24-59 months.....................................            5.98          6,336,300            8,402,700
    60-89 months.....................................            6.17         14,176,100           14,931,900
    Negotiable certificates of $50,000 to $100,000...            5.38         23,636,500           14,026,800
    Negotiable certificates of $100,000 and greater..            5.86         14,057,400           10,567,200
                                                                 ----       ------------        -------------
    Total certificate accounts.......................            5.52         83,196,800           87,671,700
                                                                 ----       ------------        -------------
                                                                 4.88%    $   98,482,200      $   102,189,400
                                                                 ====       ============        =============
</TABLE>


The weighted average interest rate on deposits was 5.23% at December 31, 1995.

(7)  Deposits (cont.)

Interest expense on deposits by type is as follows:
<TABLE>
<CAPTION>


                                                                                        Year ended
                                                                                       December 31,
                                                                                    ------------------
                                                                                1996                  1995
                                                                          ---------------     ----------------
<S> <C>
Regular passbook......................................................... $       54,900      $        65,700
Money market passbook....................................................         69,500               95,200
Checking accounts........................................................         84,700              105,100
Certificate accounts.....................................................      4,818,800            5,067,000
                                                                            ------------        -------------
Total interest expense on deposits....................................... $    5,027,900      $     5,333,000
                                                                            ============        =============

</TABLE>

A summary of certificate accounts by maturity is as follows:

                                                 Year ending December 31,
                                                 ------------------------

                                            1997              $   63,789,800
                                            1998                   8,115,200
                                            1999                   6,570,000
                                            2000                   2,566,300
                                            2001                   2,147,900
                                            Thereafter                 7,600
                                                                ------------
                                                              $   83,196,800
                                                              ==============

(8)  Federal Home Loan Bank Advances

A summary of Federal Home Loan Bank advances by maturity is as follows:

                                Balance                         Interest Rate
                               12/31/96        Maturity Date      12/31/96
                               --------        -------------    -------------

                           $   1,000,000        01/06/1997          5.46%
                               2,000,000        06/01/2000          6.58%
                               1,500,000        06/01/2005          6.94%
                               1,500,000        06/01/2015          7.14%
                              ----------
                           $   6,000,000
                           =============


The collateral for the advances consists of real estate loans in the amount of
$28,256,400. The Bank had $8,000,000 in FHLB advances outstanding as of December
31, 1995.

At December 31, 1996, the Bank had an unused line of credit available with the
Federal Home Loan Bank of San Francisco in the amount of $21,958,700.

(9)  Income Taxes

Income taxes (benefit) consisted of the following:
<TABLE>
<CAPTION>

                          December 31, 1996                                           December 31, 1995
                          -----------------                                           -----------------

                Current       Deferred           Total                     Current         Deferred           Total
                -------       --------           -----                     -------         --------           -----
<S> <C>
Federal     $   144,000   $   (124,300)     $    19,700     Federal   $    278,100    $    (228,300)   $     49,800
State            67,500        (72,200)          (4,700)    State           89,100          (69,800)         19,300
               --------      ---------         --------                  ---------       ----------        --------
            $   211,500   $   (196,500)     $    15,000               $    367,200    $    (298,100)   $     69,100
               ========      =========         ========                  =========       ==========        ========
</TABLE>


Income taxes differed from the amounts computed by applying the U.S. Federal
income tax rate of 34 percent to pretax income as a result of the following:
<TABLE>
<CAPTION>


                                                                           December 31,
                                                                           ------------

                                                             1996         %               1995          %
                                                             ----         -               ----          -
<S> <C>
Federal income taxes at statutory rate...............  $    12,300       34        $     56,400        34
California franchise tax, net of Federal
  tax benefit........................................        2,700        7              12,700         8
Change in California franchise tax rate,
  net of Federal tax benefit.........................       (5,800)     (18)                  -         -
Other, net...........................................        5,800       18                   -         -
                                                          --------      ---           ---------       ---
                                                       $    15,000       41        $     69,100        42
                                                          ========      ===           =========       ===
</TABLE>


Until passage of legislation in 1996, savings and loan associations that met
certain definitional tests as prescribed by the Internal Revenue Code ("Code")
were allowed a bad debt deduction, when computing federal income taxes,
equivalent to 8% of taxable income, subject to a minimum tax for preference
items. Alternatively, a deduction based upon actual experience losses of the
Bank could be taken if it resulted in a greater deduction. Both houses of
Congress passed legislation in 1996 that repealed the tax rules formerly
applicable to bad debt reserves of thrift institutions for taxable years
beginning after December 31, 1995. Pursuant to the legislation, the Bank was
required to change its tax method of accounting for bad debts from the reserve
method formerly permitted to the "specific charge-off" method under which tax
deductions are permissible for bad debts only as and to the extent that the
loans become wholly or partially worthless. At December 31, 1996, the Bank had a
$71,900 tax bad debt reserve that was accumulated using the provisions of the
tax law prior to the 1996 changes that is subject to recapture in whole or in
part in future years upon the occurrence of certain events, such as a
distribution to shareholders in excess of the Bank's current and accumulated
earnings and profits, a redemption of shares, or upon a partial or complete
liquidation of the Bank.


<PAGE>


(9)  Income Taxes (Cont.)


At December 31, 1996 and 1995, the Bank had current income taxes receivable of
$364,600 and $231,100, respectively.

The tax effects of temporary differences that give rise to significant portions
of deferred tax assets and deferred liabilities at December 31, 1996 and 1995
(certain amounts for 1995 have been reclassified to reflect 1995 tax returns as
filed) are presented below:
<TABLE>
<CAPTION>

                                                                      December 31,
                                                                      ------------

                                                            1996                      1995
                                                            ----                      ----
<S> <C>
          Assets:
              Loan loss allowances...............    $     190,200             $     195,500
              California franchise taxes.........           22,900                    12,900
              REO deferred gain..................           15,400                    10,200
                                                        ----------                ----------
                  Total..........................          228,500                   218,600

          Liabilities:
              Loan fees..........................          904,800                 1,103,000
              FHLB stock dividends...............          194,800                   174,000
              Depreciation.......................           15,800                    25,000
                                                        ----------                ----------
                  Total..........................        1,115,400                 1,302,000

              Net deferred tax liability.........    $     886,900             $   1,083,400
                                                        ==========                ==========

              Federal............................          643,400                   767,700
              State..............................          243,500                   315,700
                                                        ----------                ----------
                  Total..........................    $     886,900             $   1,083,400
                                                        ==========                ==========
</TABLE>


(10)  Stockholders' Equity and Regulatory Capital

Capital Requirements

The Bank is subject to the Financial Institutions Reform Recovery and
Enforcement Act of 1989 (FIRREA) and the capital regulations of the Office of
Thrift Supervision (OTS) promulgated thereunder. The regulations require
institutions to have a minimum regulatory tangible capital equal to 1.5% of
total assets, a minimum 3.0% leverage (core) capital ratio and an 8.0%
risk-based capital ratio as of December 31, 1996.

At December 31, 1996, the Bank was "well capitalized" under the prompt
corrective action ("PCA") regulations adopted by the OTS pursuant to the Federal
Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"). To be
categorized as "well capitalized" the Bank must maintain minimum core capital,
Tier 1 risk-based capital, and risk-based capital ratios as set forth in the
table below.


<PAGE>


(10)  Stockholders' Equity and Regulatory Capital (Cont.)


The following table presents the Bank's regulatory capital position under both
FIRREA and FDICIA at December 31, 1996:
<TABLE>
<CAPTION>

                                                                              Tier 1
                                                   Tangible      Core       Risk-based  Risk-based
                                                    Capital     Capital       Capital     Capital
                                                   --------     -------     ----------  ----------
                                                               (Dollars in thousands)

<S> <C>
Actual capital
   Amount...................................      $  6,361     $  6,361      $ 6,361      $ 6,901
   Ratio....................................         5.69%        5.69%       10.00%       10.84%
Minimum required capital (FIRREA):
   Amount...................................      $  1,677     $  3,355          N/A      $ 5,090
   Ratio....................................         1.50%        3.00%          N/A        8.00%
PCA "well capitalized" capital:
   Amount...................................           N/A     $  5,592      $ 3,818      $ 6,363
   Ratio....................................           N/A        5.00%        6.00%       10.00%

</TABLE>

The Bank's capital amounts and classification are subject to review by federal
regulators about components, risk-weighting and other factors. There are no
conditions or events since December 31, 1996 that management believes have
changed the institution's category.

The payment of dividends by the Bank is subject to regulation by the OTS. The
OTS has promulgated a regulation that measures a savings institution's ability
to make capital distributions which include the payment of dividends, according
to the institution's capital position. The rule establishes "safe harbor"
amounts of capital distributions that institutions make after providing notice
to the OTS, but without needing prior approval. Institutions can distribute
amounts in excess of the safe harbor only with the prior approval of the OTS.
The OTS has proposed a new regulation that would amend the existing regulations
to permit capital distributions without prior notice to the OTS provided that,
following the distribution, the institution would remain at least adequately
capitalized. The OTS retains the authority to prohibit any capital distribution
otherwise authorized under the regulation if the OTS determines that
distributions would constitute an unsafe and unsound practice.

The following is a reconciliation between GAAP capital and FIRREA regulatory
capital at December 31, 1996:
<TABLE>
<CAPTION>

                                                          Tangible                 Core               Risk-based
                                                           Capital                Capital               Capital
                                                          --------                -------             ----------
<S> <C>
Total stockholders' equity.......................         $ 6,360,500            $ 6,360,500          $ 6,360,500
General loan valuation allowance.................              --                     --                  540,000
                                                          ------------           ------------         ----------

Regulatory capital reported to the OTS...........           6,360,500              6,360,500            6,900,500
Minimum regulatory capital requirement...........           1,677,000              3,355,000            5,090,000
                                                             ---------              ---------           ---------
Excess regulatory capital........................         $ 4,683,500            $ 3,005,500          $ 1,810,500
                                                            =========              =========            =========
</TABLE>


(11)  Stock Option Plan

During 1990, the Bank established the 1990 Stock Option Plan (Plan), which is
administered by a committee appointed by the Board of Directors.


<PAGE>


(11)  Stock Option Plan (Cont.)


The Plan provides for the granting of options to purchase shares of common stock
at an option price per share equal to the appraised value of the stock adjusted
for the minority interest. The number of shares to be authorized for issuance
under the Plan is 98,394 shares. In general, options may be granted for a period
of up to five years at any time before the expiration of the Plan. The
recipients' right to exercise the options would vest at a rate of 25% per year,
beginning on the first anniversary date of the date of grant.

A summary of the status of the Bank's fixed stock option plan as of December 31,
1996 and 1995 and changes during the years ended on those dates is presented
below:
<TABLE>
<CAPTION>


                                                            1996                              1995
                                               ------------------------------       -------------------------

                                                               Weighted-Average               Weighted-Average
                                                                 Exercise                         Exercise
                Fixed Options                      Shares          Price              Shares        Price
                -------------                      ------         -------             ------       -------
<S> <C>
Outstanding at beginning of year...........         10,250         $  9.48           53,423        $  8.40
Granted....................................         72,487            9.62               --             --
Exercised..................................             --              --              825           8.08
Forfeited..................................          4,450            9.00           42,348           8.15
                                                    ------                           ------
Outstanding at end of year.................         78,287         $  9.63           10,250        $  9.48
                                                    ======                           ======

</TABLE>


The following table summarizes information about fixed stock options outstanding
at December 31, 1996:
<TABLE>
<CAPTION>

                                          Options Outstanding                        Options Exercisable
                                          -------------------                        -------------------
                     Number         Weighted-Avg.                                 Number
Exercise           Outstanding         Remaining         Weighted-Avg.          Exercisable      Weighted-Avg.
Prices            at 12/31/96     Contractual Life     Exercise Price          at 12/31/96     Exercise Price
- --------          -----------     ----------------     --------------          -----------     --------------
<S> <C>
    $ 9.42              2,250             0.96                $ 9.42                  2,250            $ 9.42
     10.11              3,650             1.97                 10.11                  2,737             10.11
      9.62             42,898             4.15                  9.62                     --                --
      9.62             18,289             4.89                  9.62                     --                --
      9.62             11,200             4.97                  9.62                     --                --
                       ------
                       78,287             4.25                $ 9.63                  4,987            $ 9.80
                       ======                                                         =====
</TABLE>
The per share weighted average fair value of stock options granted during 1996
was $3.27 on the date of grant assuming a weighted average risk-free interest
rate of 5.69% and an expected life of 5 years.

The Bank applies APB Opinion No. 25 in accounting for its Plan, and accordingly,
no compensation cost has been recognized for its stock options in the financial
statements. Had the Bank determined compensation cost based on the fair value at
the grant date for its stock options under SFAS No. 123, the Bank's net earnings
and earnings per share for 1996 would have been reduced to $11,900 and $.02,
respectively. Net earnings for 1995 would not have been affected as there were
no options granted in 1995.

Pro forma net earnings reflects only options granted in 1996. Therefore, the
full impact of calculating compensation cost for stock options under SFAS No.
123 is not reflected in the pro forma net earnings presented, because

 (11)  Stock Option Plan (Cont.)


compensation cost is reflected over the options' vesting period of five years
and compensation cost for options granted prior to January 1, 1995 is not
considered.


(12)  Employees' Savings and Stock Bonus Plan

Effective January 1, 1994, the Bank established the Del Amo Savings Bank, FSB
Employees' Savings and Stock Bonus Plan (the Plan) for the exclusive benefit of
the employees of the Bank. The Plan is a defined contribution stock bonus plan
with a 401k salary deferral feature under which employer matching contributions,
at the discretion of the Bank, can be made in cash or Bank stock. The employees
vest in the Bank's contributions at a rate of 20% per year of service and are
100% vested at death, disability or normal retirement age as defined by the
Plan. The Plan is available to all employees over 21 years of age with at least
six months of service in a plan year. Employee contributions are voluntary as
employees may elect to defer from one to fifteen percent of compensation as
defined by the Plan. The Bank made stock contributions of $6,300 and $14,700 to
the Plan in 1996 and 1995, respectively, which have been recorded as salaries
and employee benefits in the statement of earnings.


(13)  Commitments

The Bank operates from leased premises under operating lease agreements expiring
at various dates through 2008. Rent expense for the years ended December 31,
1996 and 1995 was $282,700 and $277,300 respectively. The following is a
schedule by years of future minimum rental payments:

                           1997              $     284,100
                           1998                    263,000
                           1999                    157,100
                           2000                    157,100
                           2001                    157,100
                           Thereafter              477,400
                                                 ---------
                                             $   1,495,800
                                             =============


(14)  Fair Value of Financial Instruments

Statement of Financial Accounting Standards No. 107 ("SFAS No. 107"),
"Disclosures About Fair Value of Financial Instruments", requires disclosure of
fair value information about financial instruments, regardless of whether
recognized in the financial statements of the reporting entity. For purposes of
determining fair value, SFAS No. 107 provides that the fair value of a financial
instrument is the amount at which the instrument could be exchanged in a current
transaction between willing parties, other than in a forced or liquidation sale.
All of the fair values presented have been made under this definition of fair
value.

It is management's belief that the fair values presented below are accurate
based on the valuation techniques and data available to the Bank as of December
31, 1996, as more fully described below. It should be noted that the operations
of the Bank are managed from a going concern basis and not a liquidation basis.
As a result, the ultimate value of the financial instruments presented could be
substantially different when actually recognized over time through the normal
course of operations. Additionally, a substantial portion of the Bank's inherent
value is its franchise value. Neither of these components have been given
consideration in the presentation of fair values below.




<PAGE>


(14)  Fair Value of Financial Instruments (Cont.)

The following table presents fair value information for financial instruments
shown in the Bank's Statements of Financial Condition. The Bank does not know
whether the fair values shown below represent values at which the respective
financial instruments could be sold.
<TABLE>
<CAPTION>

                                                     December 31, 1996                   December 31, 1995
                                                     -----------------                   -----------------
                                                  Carrying       Estimated Fair      Carrying       Estimated Fair
                                                    Value            Value             Value            Value
                                               ---------------   ---------------  ---------------   ---------------
<S> <C>
Cash and cash equivalents...................   $     6,137,400   $     6,137,400  $     2,120,900   $     2,120,900
Certificates of deposit.....................           600,000           600,000        1,598,000         1,598,000
Loans held for sale.........................         3,703,700         3,727,000        4,818,000         4,867,000
Loans held for investment...................        98,451,800        99,397,000      106,357,400       108,095,000
Fixed-term certificate of deposit accounts..        83,196,800        82,984,000       87,671,700        88,171,000
Non-term deposit accounts...................        15,285,400        15,285,400       14,517,700        14,517,700
FHLB advances...............................         6,000,000         5,951,000        8,000,000         8,263,000
Commitments to sell loans...................                --            23,300               --            49,000
</TABLE>

Fair value estimates are based on the following methods and assumptions, some of
which are subjective in nature. Changes in assumptions could significantly
affect the estimates.

Cash

The carrying amounts reported in the Statements of Financial Condition for this
item approximate fair value.

Certificates of Deposit

The carrying amounts reported in the Statements of Financial Condition for this
item approximate fair value.

Loans Receivable

The portfolio is segregated into those loans with adjustable rates of interest
and those with fixed rates of interest. Fair values for loans held for sale are
based on quotes obtained from individual brokers. Fair values for loans held for
investment are based on discounting future cash flows by the current rate
offered for such loans with similar remaining maturities and credit risk. The
amounts so determined for each loan category are reduced by the Bank's allowance
for loan losses which thereby takes into consideration changes in credit risk.

Deposits

The fair value of deposits with no stated term such as regular passbook
accounts, money market accounts and checking accounts, approximates the carrying
amounts reported in the Statements of Financial Conditions. The fair value of
deposits with a stated maturity such as certificates of deposit is based on
discounting future cash flows by the current rate offered for such deposits with
similar remaining maturities.

FHLB Advances

For short term advances, fair value approximates carrying value. The fair value
of long term advances is based on their interest rate characteristics. For
variable rate borrowings, fair value is based on carrying values. For fixed rate
borrowings, fair value is based on discounting future contractual cash flows by
the current interest rate paid on such borrowings with similar remaining
maturities.

Commitments to Sell Loans

The fair market value of commitments to sell loans is based on rates for similar
transactions as of the reporting date.


<PAGE>


                            DEL AMO SAVINGS BANK, FSB
                   Unaudited Statements of Financial Condition

<TABLE>
<CAPTION>

                                                                           September 30,            December 31,
                                                                                1997                    1996
                                                                           -------------            -------------
<S> <C>
Assets

Cash and cash equivalents..........................................      $     4,130,700         $     6,137,400
Certificates of deposit............................................            3,100,000                 600,000
Loans receivable held for sale at the lower of cost or fair value..            5,460,400               3,703,700
Loans receivable held for investment, net..........................           98,027,900              98,451,800
Real estate owned, net (REO).......................................              408,800                 462,100
Accrued interest receivable........................................              634,700                 559,500
Investment in Federal Home Loan Bank stock, at cost................              897,200                 963,500
Premises and equipment, net........................................              496,100                 514,300
Income taxes receivable............................................                                      364,600
Prepaid expenses and other assets..................................              173,100                  77,800
                                                                           -------------         ---------------
                                                                         $   113,328,900         $   111,834,700
                                                                           =============           =============
Liabilities and Stockholders' Equity

Deposits...........................................................          100,369,600              98,482,200
FHLB advances......................................................            5,000,000               6,000,000
Income taxes payable...............................................               77,600                       -
Deferred income taxes..............................................              886,900                 886,900
Accrued interest payable and accrued expenses......................              136,100                  12,900
Advance payments by borrowers for taxes and insurance..............              156,500                  92,200
                                                                           -------------           -------------
                                                                             106,626,700             105,474,200
                                                                           -------------           -------------


Stockholders' Equity

Common stock of $2.50 par value.  Authorized 800,000 shares;
  issued and outstanding 533,096 and 533,163 at September 30, 1997
  and December 31, 1996, respectively..............................            1,332,900               1,332,900
Additional paid-in capital.........................................            1,425,000               1,424,900
Retained earnings (subject to restrictions)........................            3,944,300               3,602,700
                                                                           -------------           -------------
                                                                               6,702,200               6,360,500
                                                                           -------------           -------------
                                                                         $   113,328,900         $   111,834,700
                                                                           =============           =============

</TABLE>


See accompanying notes to financial statements.


<PAGE>


                            DEL AMO SAVINGS BANK, FSB
                        Unaudited Statements of Earnings

<TABLE>
<CAPTION>

                                                                                    Nine months ended
                                                                                       September 30,
                                                                                   ---------------------
                                                                                 1997                1996
                                                                           --------------        -------------
<S> <C>

Interest Income:
  Interest on loans................................................        $   5,915,400         $   6,421,200
  Interest on investments..........................................              428,000               218,500
                                                                             -----------           -----------
                                                                               6,343,400             6,639,700
Interest Expense:
  Interest on deposits.............................................            3,621,300             3,815,600
  Interest on FHLB borrowings......................................              257,900               393,600
                                                                           -------------           -----------
                                                                               3,879,200             4,209,200

       Net interest income.........................................            2,464,200             2,430,500
Provision for loan losses..........................................               90,000                74,000
                                                                             -----------           -----------

       Net interest income after provision for loan losses.........            2,374,200             2,356,500
                                                                             -----------           -----------

Other income:
  Loan and other fees..............................................               96,400                86,600
  Loan servicing fees..............................................               15,900                17,600
  Gain on sale of loans held for sale..............................              341,900               575,500
  Other............................................................               22,300                16,300
                                                                             -----------           -----------
                                                                                 476,500               696,000
                                                                             -----------           -----------
Other expenses:
  Salaries and employee benefits...................................            1,135,400            1,235,200
  SAIF recapitalization assessment.................................                    -              673,400
  Premises and occupancy expense...................................              370,200              372,300
  SAIF insurance premiums..........................................               70,000              214,600
  Professional services............................................               99,700              102,600
  Data processing..................................................               89,400              114,700
  Advertising and promotion........................................               82,700              115,400
  REO operations, net..............................................               12,200               45,600
  Other general and administrative.................................              400,500              326,100
                                                                             -----------           ----------
 ..                                                                             2,260,100            3,199,900
                                                                             -----------           ----------

     Earnings (loss) before income taxes (benefit).................              590,600             (147,400)

Income taxes (benefit).............................................              249,000              (61,300)
                                                                             -----------           -----------

     Net earnings (loss)...........................................    $         341,600         $    (86,100)
                                                                             ===========           ===========

Earnings (loss) per share..........................................    $            0.64         $      (0.16)
                                                                             ===========           ===========
</TABLE>

See accompanying notes to financial statements.


<PAGE>


                            DEL AMO SAVINGS BANK, FSB
                       Unaudited Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                                          Nine Months ended
                                                                                            September 30,
                                                                                       -----------------------

Cash flows from operating activities:                                                  1997              1996
                                                                                       ----              ----
<S> <C>

    Net earnings (loss).......................................................... $     341,600    $     (86,100)
                                                                                   ------------     -------------

    Adjustments to reconcile net earnings (loss) to net cash used by
      operating activities
       Depreciation..............................................................        78,700           94,700
       Provision for loan losses.................................................        90,000           74,000
       Provision for losses on REO...............................................             -           13,000
       Loans originated and held for sale........................................   (50,897,900)     (77,327,700)
       Proceeds from sale of loans held for sale.................................    49,483,100       74,338,500
       Amortization of deferred loan fees........................................       (19,500)         (33,100)
       Net loss on sale of REO...................................................         2,000            8,000
       Gain on sale of loans held for sale.......................................      (341,900)        (575,500)
       Federal Home Loan Bank Stock dividend received............................       (44,400)         (38,800)
       (Increase) decrease in accrued interest receivable........................       (75,200)          66,000
       Increase in prepaid expenses and other assets.............................       (95,300)        (206,800)
       Increase in accrued interest payable and accrued expenses.................       123,300          616,900
       Increase in advance payments by borrowers for taxes and insurance.........        64,300           78,600
       Increase in income taxes payable..........................................        77,600                -
       Provision for deferred income taxes.......................................             -         (406,300)
       Decrease in income taxes receivable.......................................       364,600                -
       Stock issued to 401KSOP plan..............................................             -            6,600
                                                                                  -------------    -------------
          Total adjustments......................................................    (1,190,600)      (3,291,900)
                                                                                  --------------   --------------

          Net cash used by operating activities..................................      (849,000)      (3,378,000)
                                                                                  --------------   --------------


Cash flows from investing activities:

    Increase in certificates of deposit..........................................    (2,500,000)        (102,000)
    Proceeds from sale of REO....................................................       462,300          174,700
    Loans originated.............................................................    (7,529,100)      (4,029,900)
    Principal payments on loans..................................................     7,471,500        8,589,900
    Redemption (purchase) of Federal Home Loan Bank stock........................       110,700           (8,400)
    Investment in premises and equipment.........................................       (60,500)         (13,300)
                                                                                  --------------   --------------
          Net cash (used) provided by investing activities.......................    (2,045,100)       4,611,000
                                                                                  --------------   -------------

Cash flow from financing activities:

    Increase in demand deposits and savings accounts.............................     8,957,600        1,346,000
    Proceeds from issuance of certificates of deposit............................    10,907,000        3,964,400
    Payments on maturing certificates of deposit.................................   (17,977,200)      (7,948,700)
    (Payments) proceeds from FHLB advances.......................................    (1,000,000)         500,000
                                                                                  --------------   ---------------
          Net cash provided (used) by financing activities.......................       887,400       (2,138,300)
                                                                                  --------------   ---------------


          Net decrease in cash and cash equivalents..............................    (2,006,700)        (905,300)
          Cash and cash equivalents at beginning of period.......................     6,137,400        2,120,900
                                                                                  ----------------   ------------

          Cash and cash equivalents at end of period............................. $   4,130,700       $ 1,215,600
                                                                                  ================    ===========


Supplemental disclosures of cash flow information:

    Interest paid (including interest credited) during the year.................  $   3,858,200       $ 4,204,200
    Cash paid during the year for income taxes...................................        50,000           260,000
                                                                                  =============     =============
</TABLE>
See accompanying notes to financial statements.


<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)

                               September 30, 1997


NOTE A- BASIS OF PRESENTATION


The financial statements include adjustments which, in the opinion of
management, are necessary for a fair presentation of the results of operation
and financial condition for each of the periods presented. Such adjustments are
of a normal recurring nature. The results of operations for the nine months
ended September 30, 1997, are not necessarily indicative of the results of
operations that can be expected for the year ending December 31, 1997. The
Bank's accounting and reporting policies conform with generally accepted
accounting principles for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Such policies
require management to make estimates and develop assumptions that affect the
amounts reported in the financial statements and related footnotes. Actual
results could differ from management's estimates. For further information, refer
to the financial statements and footnotes thereto included in the Del Amo
Savings annual report for the year ended December 31, 1996.


NOTE B - PENDING ACQUISITION

On November 20, 1997, City Holding Company ("City Holding"), and the Bank
jointly announced the signing of a definitive agreement for City Holding to
acquire the Bank. Under the terms of the agreement, the Bank's stockholders will
receive in a tax-free exchange, a fixed number of shares of City Holding Common
Stock based on the Exchange Ratio, as described in the agreement. The
acquisition is contingent upon regulatory and stockholders' approval, and is
expected to be completed in the first quarter of 1998.


NOTE C - NEW ACCOUNTING PRONOUNCEMENTS

On January 1, 1997, the Bank adopted Statement of Financial Accounting Standards
(SFAS) No. 125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities", which requires that an entity recognize the
financial and servicing assets it controls and the liabilities it has incurred
and derecognize financial assets when control has been surrendered in accordance
with the criteria provided in the Statement. The adoption of SFAS No. 125 did
not have a material impact on the Bank's financial position or results of
operations during 1997.

The Financial Accounting Standards Board has issued Statement of Financial
Accounting Standards No. 128, "Earnings per Share", (SFAS No. 128) which
establishes new standards for computing and presenting earnings per share. SFAS
No. 128 is effective for all financial statements issued subsequent to December
15, 1997. The basic and diluted earnings per share computed under SFAS No. 128
are not anticipated to be materially different from earnings per common share
presented herein.

Also, during 1997, the Financial Accounting Standards Board issued several other
new accounting pronouncements which will become effective in 1998. These
pronouncements include SFAS No. 129, "Disclosure of Information about Capital
Structure"; SFAS No. 130, "Reporting Comprehensive Income"; and SFAS No. 131,
"Disclosure about Segments of an Enterprise and Related Information". The Bank
is in the process of fully evaluating these new pronouncements and expects to
adopt them in 1998 in accordance with the requirements. Such adoption is not
expected to have a significant impact on the financial position or results of
operations of the Bank.



<PAGE>


                            DEL AMO SAVINGS BANK, FSB
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

General

The Bank was incorporated on May 31, 1977 as "Commonwealth Savings and Loan
Association", a California-chartered savings and loan association with accounts
insured by the Federal Savings and Loan Insurance Corporation. On December 1,
1982, the Bank's name was changed to "Del Amo Savings and Loan Association" and
on March 13, 1989 the name was again changed, this time to "Del Amo Savings
Bank". On May 22, 1990, the Bank completed the conversion of its charter from a
California savings and loan association to that of a Federal savings bank, with
the resultant adoption of its current name, "Del Amo Savings Bank, FSB".

The Bank's operating results are dependent primarily on net interest income, the
difference between interest income earned on loans and federal funds sold, and
the Bank's cost of funds (interest paid to its depositors and on borrowed
funds). Operating results are also affected by the provision for loan losses and
noninterest income and expense items. Noninterest expenses principally consist
of employee salaries and benefits, occupancy and equipment expenses, federal
deposit insurance premiums and other administrative expenses. Factors that
significantly impact operating results include general economic and competitive
conditions, particularly changes in market interest rates, government policies
and actions of regulatory authorities.

Average Balance Sheet

The following tables set forth certain information relating to the Bank's
average balance sheets for the nine months ended September 30, 1997 and 1996,
and for the years ended December 31, 1996 and 1995. The yields and costs are
derived by dividing income or expense by the average balance of assets or
liabilities, respectively, for the periods shown except where noted otherwise.
Average balances are derived from average daily balances.
The yields and costs include fees, which are considered adjustments to yields.



<PAGE>

<TABLE>
<CAPTION>

                                               For the Nine Months Ended September 30,
                                               ---------------------------------------
                                             1997                           1996
                                 -----------------------------    -----------------------------
                                                       Average                         Average
                                 Average               Yield/     Average              Yield/
                                 Balance   Interest     Cost      Balance   Interest    Cost
                                 -------   --------    -------    -------   --------   -------
                                                    (Dollars in thousands)
<S> <C>
Assets
   Interest-earning assets:
     Interest-earning deposits  $ 2,940   $    140     6.35%    $  2,082  $      87     5.57%
     Federal Funds sold and other
       short-term investments     6,264        244     5.19%       2,320         93     5.34%
     Loans receivable(3)        101,067      5,915     7.80%     110,011      6,421     7.78%
     FHLB Stock                     932         44     6.29%         930         39     5.59%
                              ---------   --------              --------  ---------
    Total interest-earning
        assets                  111,203  $   6,343      7.61%    115,343   $  6,640     7.68%
                                         =========                         ========

   Noninterest-earning assets     1,648                             1,910
                                -------                          --------

     Total Assets             $ 112,851                          $117,253
                              =========                          ========

Liabilities and Retained Earnings
   Interest-bearing liabilities
     Money market deposits    $   9,478   $    229     3.22%    $  4,739   $     74     2.08%
     Passbook deposits            3,389         46     1.81%       3,239         44     1.81%
     NOW and other demand
      deposits                    8,071         61     1.01%       7,206         36     0.67%
     Certificate accounts        79,028      3,285     5.54%      85,884      3,662     5.69%
                               ---------  --------    ------      ------     ------   --------

   Total deposits                99,966      3,621     4.83%     101,068      3,816     5.03%
     FHLB advances                5,036        258     6.83%       8,450        393     6.20%
                              ---------   --------              --------  ---------

     Total interest-bearing
       liabilities              105,002   $  3,879     4.93%     109,518  $   4,209     5.12%
                                         ---------  =========              ---------  ========

   Noninterest-bearing
       liabilities                1,331                            1,296
   Stockholders' equity           6,518                            6,439
                              ---------                         --------

     Total liabilities and
       stockholders' equity    $112,851                        $ 117,253
                               ========                        =========


   Net interest income                    $  2,464                        $   2,431

   Net interest rate spread(1)                         2.68%                             2.55%

   Net interest margin(2)                              2.95%                             2.81%

   Ratio of interest-earning
     assets to interest-bearing liabilities          105.91%                           105.32%

</TABLE>


<PAGE>


<TABLE>
<CAPTION>


                                               For the  Year Ended December 31,
                                               --------------------------------
                                             1996                            1995
                                 -----------------------------    ----------------------------
                                                       Average                         Average
                                 Average               Yield/     Average              Yield/
                                 Balance   Interest     Cost      Balance   Interest    Cost
                                 -------   --------    -------    -------   --------   -------
                                                    (Dollars in thousands)
<S> <C>
Assets
   Interest-earning assets:
     Interest-earning deposits $  2,033   $    110     5.41%    $  2,259  $     146     6.46%
     Federal Funds sold and other
       short-term investments     2,654        142     5.35%       1,713        101     5.90%
     Loans receivable(3)        108,427      8,508     7.85%     109,052      8,370     7.68%
     FHLB Stock                     939         54     5.75%         869         44     5.06%
                              ---------   --------              --------  ---------
     Total interest-earning
       assets                   114,053   $  8,814     7.73%     113,893    $ 8,661     7.60%
                                          =========                        ========

   Noninterest-earning assets     2,583                            2,726
                              ---------                          -------

     Total Assets             $ 116,636                         $116,619
                              =========                         ========

Liabilities and Retained Earnings
   Interest-bearing liabilities
     Money market deposits    $   4,732   $     70     1.48%    $  3,941  $      95      2.41%
     Passbook deposits            3,248         55     1.69%       3,094         66      2.13%
     NOW and other demand
       deposits                   7,272         85     1.17%       8,205        105      1.28%
     Certificate accounts        85,207      4,818     5.65%      88,241      5,067      5.74%
                              ---------   --------              --------  ---------

   Total deposits               100,459      5,028     5.01%     103,481      5,333      5.15%
     FHLB advances                8,400        535     6.37%       5,875        377      6.42%
                              ---------   --------              --------  ---------

     Total interest-bearing
        liabilities             108,859   $  5,563     5.11%     109,356    $ 5,710      5.22%
                              ---------   =========            ---------   ========

   Noninterest-bearing
        liabilities               1,365                              973
   Stockholders' equity           6,412                            6,290
                              ---------                        ---------
   Total liabilities and
      stockholders'          $  116,636                       $  116,619
                             ==========                       ==========
       equity
   Net interest income                     $  3,251                        $  2,951

   Net interest rate spread(1)                          2.62%                            2.38%

   Net interest margin(2)                               2.85%                            2.59%

   Ratio of interest-earning
     assets to interest-bearing liabilities           104.77%                          104.15%
</TABLE>

- ---------------------
(1) Net interest rate spread represents the difference between the yield on
average interest-earning assets and the cost of average interest-bearing
liabilities.

(2) Net interest margin represents net interest income as a percentage of
average interest-earning assets.

(3) Amount is net of deferred loan fees, loan discounts, loans in process and
loan loss allowances, and includes loans held for sale and nonaccrual loans.

(4) Certificate accounts greater than $100,000 amounted to $10,320,000 as of
September 30, 1997.



<PAGE>



Rate/Volume Analysis

The following table presents the extent to which changes in interest rates and
changes in the volume of interest-earning assets and interest-bearing
liabilities have affected the Bank's interest income and interest expenses
during the periods indicated. Information is provided in each category with
respect to (i) changes attributable to changes in volume (changes in volume
multiplied by prior rate), (ii) changes attributable to changes in rate (changes
in rate multiplied by prior volume), and (iii) the net change. The changes
attributable to the combined impact of volume and rate have been allocated
proportionately to the changes due to volume and the changes due to rate.



<PAGE>

<TABLE>
<CAPTION>



                                        Nine months ended                                        Year ended
                                          September 30,                                         December 31,
                                          1997 vs. 1996                                        1996 vs. 1995
                                       Increase (Decrease)                                  Increase (Decrease)
                                        Due to Change In:                                    Due to Change In:
                          -----------------------------------------------    ---------------------------------------------------
                               Volume           Rate          Total                Volume             Rate           Total
                          ----------------- ------------- ---------------    -------------------- ------------- ----------------
                                      (Dollars in thousands)                               (Dollars in thousands)
                          -----------------------------------------------    ---------------------------------------------------
<S> <C>
INTEREST INCOME FROM:
Interest-earning          $         40      $        13     $        53      $         (14)       $     (22)     $       (36)
deposits
Federal   funds  sold  &
     other short                   156               (4)            152                 51              (10)              41
     term investments
Loans receivable, net             (535)              29            (506)               (48)             186              138
FHLB stock                           0                5               5                  4                6               10
                          ---- ------------ ---- ---------- --- ---------    ----- -------------- -- ----------- --- -----------
Total   interest-earning          (339)              43            (296)                (7)             160              153
assets

INTEREST EXPENSE ON:
Money market deposits              100               55             155                 17              (42)             (25)
Passbook deposits                    2                -               2                  3              (14)             (11)
NOW  and  other   demand             5               20              25                (11)              (9)             (20)
deposits
Certificate accounts              (287)             (90)           (377)              (172)             (77)            (249)
FHLB advances                     (193)              58            (135)               161               (3)             158
                          ---- ------------ ---- ---------- --- ---------    ----- -------------- -- ----------- --- -----------
Total   interest-bearing
liabilities                       (373)              43            (330)                (2)            (145)            (147)
                          ---- ------------ ---- ---------- --- ---------    ----- -------------- -- ----------- --- -----------

CHANGE IN NET INTEREST
INCOME                    $         34      $         -     $        34      $          (5)       $     305      $       300
                          ==== ============ ==== ========== === =========    ===== ============== == =========== === ===========
</TABLE>

Investment Portfolio

At September 30, 1997, December 31, 1996 and 1995, respectively, investment
securities amounted to $3,100,000, $600,000 and $1,598,000. At each of these
dates, the entire investment securities portfolio was comprised of certificates
of deposit. All of the certificates of deposit for all periods presented had
maximum terms of one year. The weighted average yields on investment securities
were 5.80%, 5.50% and 5.72% as of September 30, 1997, December 31, 1996 and
December 31, 1995, respectively.



<PAGE>


Loan Portfolio

The composition of the Bank's loan portfolio is presented in the following
table:
<TABLE>
<CAPTION>

                                                 September 30         December 31      December 31
                                                     1997                1996             1995
                                                     ----                ----             ----
<S> <C>
Conventional loans secured by deeds of trust

  Residential, 1-4 units..................       $  71,189,000      $  72,855,600   $  76,258,200
  Residential, 5+ units...................          10,657,500         10,221,200      11,038,600
  Commercial and industrial...............          15,962,400         15,307,100      19,115,500
  Land....................................              77,000             77,600         203,400
  Home improvement........................             268,100            274,300         294,600
                                                      --------           --------        --------
       Total loans secured by real estate.          98,154,000         98,735,800     106,910,300

  Loans on savings accounts...............             555,600            356,100         194,700

Less:
  Deferred loan fees......................              56,400             75,700         107,900
  Deferred gain on sale of REO............              24,200             24,400          24,700
  Allowance for loan losses...............             601,100            540,000         615,000
                                                      --------           --------        --------

Loans receivable held for investment, net.        $ 98,027,900        $98,451,800    $106,357,400
                                                  ============        ===========    ============

Loans receivable held for sale (1)........         $ 5,460,400        $ 3,703,700     $ 4,818,000
                                                   ===========        ===========     ===========
</TABLE>

(1) Loans receivable held for sale were collateralized by residential, 1-4 unit
properties for all periods presented.

Comparison of Operating Results for the Nine Months Ended September 30, 1997 and
September 30, 1996

General

The Bank reported net earnings of $341,600 or $0.64 per share for the nine
months ended September 30, 1997 compared to a net loss of $86,100 or $0.16 per
share for the nine months ended September 30, 1996. This increase of $427,700 or
496.74%, for the nine months ended September 30, 1997 was primarily due to the
one-time SAIF recapitalization assessment of $673,400 paid in 1996, offset by
the decrease in the gain on sale of loans held for sale of $233,600.

Interest Income

Interest income was $6,343,400 and $6,639,700 for the nine months ended
September 30, 1997 and 1996 respectively. The $296,300 decrease in interest
income for the nine months ended September 30, 1997 compared to 1996 resulted
from a decrease in the average balance of interest-earning assets of $4,140,000
and a decrease in the average yield on interest-earning assets of .07% to 7.61%.
The decrease in the average yield on interest-earning assets is primarily due to
a decrease in the average yield on interest-earning deposits and federal funds
sold.

Interest Expense

Interest expense was $3,879,200 and $4,209,200 for the nine months ended
September 30, 1997 and 1996 respectively. The $330,000 decrease in interest
expense for the nine months ended September 30, 1997 compared to 1996 resulted
from a decrease in the average balance of interest-bearing liabilities of
$4,516,000 and a decrease in the average cost of interest-bearing liabilities of
 .19%. The decrease in the average cost of interest-bearing liabilities is
primarily due to a decrease in the average cost on certificate accounts.

Net Interest Income Before Provision for Loan Losses

Net interest income before provision for loan losses was $2,464,200 and
$2,430,500 for the nine months ended September 30, 1997 and 1996 respectively.
The results were comparable for the period.

Provision for Loan Losses

During the nine months ended September 30, 1997 and 1996, the Bank recorded
provisions for loan losses of $90,000 and $74,000, respectively. The increase of
$16,000, or 21.62%, in the provision for loan losses is due primarily to the
continued declines in the real estate values for loans secured by multifamily
loans and originated prior to 1990. Although management considers the level of
allowance for loan losses as of September 30, 1997 to be adequate, there can be
no assurance that the Bank will not have to establish additional loss provisions
in the future.

Other Income

The following table summarizes other income for the nine months ended September
30,:
<TABLE>
<CAPTION>


                                                                1997                         1996
                                                                ----                         ----
<S> <C>

         Loan and other fees                                   $  112,300                  $  104,200
         Gain on sale of loans held for sale                      341,900                     575,500
         Other income                                              22,300                      16,300
                                                                ---------                   ---------
           Total other income                                  $  476,500                  $  696,000
                                                               ==========                  ==========
</TABLE>

Other income decreased by $219,500, or 31,54%, to $476,500 for the nine months
ended September 30, 1997 as compared to 1996. The decrease was primarily
attributable to a decrease in the gain on sale of loans held for sale due to
changes in market conditions.



Other Expense

The following table summarizes other expense for nine months ended September
30,:
<TABLE>
<CAPTION>


                                                                1997                         1996
                                                                ----                         ----
<S> <C>
         Salaries and employee benefits                       $ 1,135,400                 $ 1,235,200
         SAIF recapitalization assessment                              --                     673,400
         SAIF insurance premiums                                   70,000                     214,600
         Premises and occupancy expense                           370,200                     372,300
         Other expenses                                           684,500                     704,400
                                                              -----------                 -----------
           Total other expense                                 $2,260,100                  $3,199,900
                                                               ==========                  ==========
</TABLE>

Other expense decreased $939,800, or 29.37%, to $2,260,100 for the nine months
ended September 30, 1997 as compared to 1996. The decrease is primarily due to a
one-time SAIF recapitalization assessment of $673,400 paid in 1996, a decrease
in annual SAIF insurance premiums of $144,600, and a decrease in salaries and
employee benefits of $99,800, attributable to fewer mortgage banking employees.

Income Taxes

Income taxes increased by $310,300 from a tax benefit of $61,300 for the nine
months ended September 30, 1996 to income taxes of $249,000 for the nine months
ended September 30, 1997. The effective tax rate was 42% for both periods.

Comparison of Financial Condition at September 30, 1997 and December 31, 1996

Total assets at September 30, 1997 were $113.3 million compared to $111.8
million at December 1, 1996, an increase of $1.5 million, or 1.34%. The increase
primarily resulted from increase in loans held for sale of $1.8 million funded
by an increase in deposits of $1.9 million.

The increase of $1.8 million, or 48.65%, in loans held for sale to $5.5 million
at September 30, 1997 was primarily due to the timing of cash receipts from
purchasers of loans. All loans held for sale were sold servicing released.

The decrease in FHLB advances of $1.0 million, or 16.67%, to $5 million at
September 30, 1997, reflects the Bank's liquidity at that point in time.

Comparison of Operating Results for Twelve Months Ended December 31, 1996 and
December 31, 1995

General

The Bank reported net earnings of $21,200 or $0.04 per share for the year ended
December 31, 1996, compared to net earnings of $96,800 or $0.18 per share for
the year ended December 31, 1995. The decrease in earnings was due primarily to
the one-time SAIF recapitalization assessment of $673,400 paid in 1996, offset
by an increase in net interest income of $300,300, and an increase in the gain
on sale of loans held for sale of $609,500.



Interest Income

Interest income was $8,814,300 and $8,661,200 for the years ended December 31,
1996 and 1995 respectively. The $153,100 increase in interest income in 1996
compared to 1995 resulted from an increase in the average yield on
interest-earning assets of 0.13%, partially offset by a decrease in the average
balance of interest-earning assets of $160,000.

Interest Expense

Interest expense was $5,563,200 and $5,710,400 for the years ended December 31,
1996 and 1995 respectively. The decrease in interest expense in 1996 compared to
1995 resulted from a decrease in the average cost on interest-bearing
liabilities of 0.11%, partially offset by an increase in the average balance of
interest-bearing liabilities of $147,000.

Net Interest Income Before Provision for Loan Losses

Net interest income before provision for loan losses was $3,251,100 and
$2,950,800 for the years ended December 31, 1996 and 1995 respectively. The
increase in 1996 compared to 1995 was primarily a result of the net interest
margin increasing to 2.59% from 2.85% during the year.

Provision for Loan Losses

During 1996 and 1995, the Bank established $104,000 and $76,000, respectively,
of provisions for losses on loans. The increase of $28,000, or 36.8%, in the
provision for loan losses is due primarily to the continued declines in the real
estate values for loans secured by multifamily loans and originated prior to
1990. Although management considers the level of allowance for loans losses at
December 31, 1996 to be adequate, there can be no assurance that the Bank will
not have to establish additional loss provisions in the future.

Other Income

The following table summarizes other income for the years ended December 31,:
<TABLE>
<CAPTION>

                                                                1996                         1995
                                                                ----                         ----
<S> <C>
         Loan and other fees                                   $  134,900                $     99,600
         Gain on sale of loans held for sale                      740,400                     130,900
         Other income                                              22,000                      37,300
                                                              -----------                 -----------
           Total other income                                  $  897,300                  $  267,800
                                                               ==========                  ==========
</TABLE>

Other income increased by $629,500, or 235.06%, in 1996 to $897,300 as compared
to 1995. The increase was primarily due to the increase in the gain on sale of
loans held for sale due to changes in market conditions.



Other Expense

The following table summarizes other expense for the years ended December 31,:
<TABLE>
<CAPTION>

                                                                1996                         1995
                                                                ----                         ----
<S> <C>
         Salaries and employee benefits                      $  1,615,600                $  1,400,900
         SAIF recapitalization assessment                         673,400                          --
         SAIF insurance premiums                                  258,900                     298,000
         Premises and occupancy expense                           503,800                     489,500
         Other expenses                                           956,500                     788,300
                                                             ------------                ------------
           Total other expense                                $ 4,008,200                 $ 2,976,700
                                                              ===========                 ===========
</TABLE>

Other expense increased $1,031,500, or 34.7%, in 1996 to $4,008,200 as compared
to 1995. The increase is primarily due to a one-time SAIF recapitalization
assessment of $673,400 paid in 1996, an increase in salaries and employee
benefits of $214,700 attributable to mortgage banking operations, and an
increase in net REO operations of $70,500.

Income Taxes

Income taxes decreased by $54,100 from $69,100 in 1995 to $15,000 in 1996. The
decrease was due to decrease in earnings before income taxes. The effective tax
rates were 41% and 42% for 1996 and 1995, respectively.

Comparison of Financial Condition at December 31, 1996 and December 31, 1995

Total assets at December 31, 1996 were $111.8 million compared to $117.8 million
at December 31, 1995, a decrease of $6.0 million, or 5.1%. The decrease
primarily resulted from a decrease in net loans receivable of $9.0 million,
offset by an increase in cash and cash equivalents and certificates of deposit
of $3.0 million.

Cash and cash equivalents increased from $2.1 million as of December 31, 1995 to
$6.1 million as of December 31, 1996 primarily in federal fund investments. The
increase reflects increased investment in federal funds during a period of
decreasing loan originations.

Loans held for sale decreased from $4.8 million at December 31, 1995 to $3.7
million as of December 31, 1996. Loan sales increased to $101.0 million for the
year ended December 30, 1996, compared to $12.0 million for the same period
ended December 31, 1995. All of the loans sold during 1996 were sold servicing
released.

Loans held for investment decreased from $106.4 million at December 31, 1995 to
$98.5 million as of December 31, 1996 due to an increase in principal payments
to $12.9 million, primarily on one to four residential loans and commercial real
estate loans.

Deposits decreased from $102.2 million as of December 31, 1995 to $98.5 million
as of December 31, 1996 primarily as a result of payments on maturing
certificates of deposit of $114.0 million offset by proceeds from issuance of
certificates of deposit of $109.5 million. During this period, the Bank's
pricing of deposits was conservative due to low consumer demand for loans.

FHLB advances decreased from $8.0 million as of December 31, 1995 to $6.0
million as of December 31, 1996 primarily due to the payment of a one year
advance maturing December 31, 1996.

Liquidity and Capital Resources

The Bank's primary sources of funds are deposits, principal and interest
payments on loans, and proceeds from the sale of loans. While maturities and
scheduled amortization of loans are predictable sources of funds, deposit flows
and mortgage prepayments are greatly influenced by general interest rates,
economic conditions, and competition. Beginning in 1994, the Bank began
originating loans for sale, and selling such loans in the secondary market
servicing released. The Bank has continued to maintain the required minimum
levels of liquid assets as defined by OTS regulations. This requirement, which
may be varied at the direction of the OTS depending upon economic conditions and
deposit flow, is based upon a percentage of deposits and short-term borrowings.
The required ratio is currently 5%. The Bank's average liquidity ratios were
9.86% and 5.98% for the nine months ended September 30, 1997 and 1996 and 6.17%
and 5.54% for the years ended December 31, 1996 and 1995 respectively. The
increase in average liquidity ratio for the nine months ended September 30, 1997
compared to September 30, 1996 was primarily due to a decrease in loans held for
sale during the first two quarters of 1997.

The Bank has other sources of liquidity in the event that a need for additional
funds arises. Additional sources of funds include FHLB advances and certificates
of deposit maturing within one year. Short-term borrowings from FHLB are used to
offset increases and decreases in loans held for sale. Long-term borrowings from
FHLB are used to fund loans held for investment when long term retail deposits
are not available or pricing is not favorable. The Bank believes that it has
sufficient liquidity and capital resources to meet all of its obligations.

The Bank's cash flows are comprised of three primary classifications: cash flows
from operating activities, investing activities and financing activities. Cash
flows provided by (used in) operating activities were ($849,000) and
($3,378,000) for the nine months ended September 30, 1997 and 1996,
respectively, and were $1,002,300 and ($4,657,000) for the years ended December
31, 1996 and 1995, respectively. Net cash provided by (used in) investing
activities consists primarily of disbursements from loan originations and
investments, offset by principal collection on loans and proceeds from the sale
of loans. Disbursements on loans originated were $7.5 million and $4.0 million
for the nine months ended September 30, 1997 and 1996, respectively, and $5.8
million and $5.9 million for the years ended December 31, 1996 and 1995,
respectively. Principal payments on loans were $7.5 million and $8.6 million for
the nine months ended September 30, 1997 and 1996, respectively, and $12.9
million and $8.2 million for the years ended December 31, 1996 and 1995,
respectively. Net cash provided by (used in) financing activities consisted
primarily of net activity in deposit accounts and FHLB advances. The net
increase in deposits was $1.9 million for the nine months ended September 30,
1997 a net decrease of $2.6 million for the nine months ended September 30,
1996, and $3.7 million and $1.9 million for the years ended December 31, 1996
and 1995, respectively. The net decrease in FHLB advances was $1.0 million and
$2.0 million for the nine months ended September 30, 1997 and year ended
December 31, 1996, respectively. The net increase in FHLB advances was $0.5
million and $3.0 million for the nine months ended September 30, 1996 and the
year ended December 31, 1995, respectively.

At September 30, 1997 and December 31, 1996, the Bank was "well capitalized"
under the prompt corrective action ("PCA") regulations adopted by the OTS
pursuant to the Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA"). To be categorized as "well capitalized" the Bank must maintain
minimum core capital, Tier 1 risk-based capital, and risk-based capital ratios
as set forth in the table below.

The following table presents the Bank's regulatory capital position under both
FIRREA and FDICIA:
<TABLE>
<CAPTION>

                                                                                Tier 1
                                             Tangible           Core            Risk-based         Risk-based
                                              Capital          Capital           Capital             Capital
                                              -------          -------          ----------         -----------
As of September 30, 1997                                         (Dollars in thousands)
<S> <C>

Actual capital
     Amount                                   $ 6,702           $ 6,702          $ 6,702             $ 7,303
     Ratio                                      5.91%             5.91%           10.35%              11.28%
Minimum required capital (FIRREA)
     Amount                                   $ 1,700           $ 3,400              N/A                 N/A
     Ratio                                      1.50%             3.00%              N/A                 N/A
PCA "well capitalized" capital
     Amount                                       N/A           $ 5,666          $ 3,886             $ 6,476
     Ratio                                        N/A             5.00%             6.00%              10.00%

As of December 31, 1996

Actual capital
     Amount                                   $ 6,361           $ 6,361          $ 6,361             $ 6,901
     Ratio                                       5.69%             5.69%           10.00%              10.84%
Minimum required capital (FIRREA)
     Amount                                   $ 1,677           $ 3,355              N/A                 N/A
     Ratio                                       1.50%             3.00%             N/A                 N/A
PCA "well capitalized" capital
     Amount                                       N/A           $ 5,592          $ 3,818             $ 6,363
     Ratio                                        N/A              5.00%            6.00%              10.00%

</TABLE>


<PAGE>



Asset Quality and Allowance for Loan Losses

At September 30, 1997, December 31, 1996 and 1995, respectively, non-accrual
loans totaled $804,000, $800,200 and $286,300. The Bank had no troubled debt
restructurings or accruing loans contractually past due 90 days or more for any
of the periods presented. Loans are generally placed on non-accrual when they
become contractually 90 days past due. Accrued interest on loans that are
contractually 90 days or more past due is reversed and charged against income.
Income is subsequently recognized only to the extent cash payments are received
and such loans are restored to an accrual status only if the borrower has
demonstrated the ability to make future payments of principal and interest. For
all periods presented there were no loans where known information about possible
credit problems causes management to have serious doubts as to the ability of
the borrowers to comply with the present loan repayment terms.

The activity in the allowance for loan losses is summarized as follows:
<TABLE>
<CAPTION>

                                                                                Year Ended
                                            Nine Months Ended                   December 31,
                                               September 30,            ---------------------------
                                                   1997                 1996                   1995
                                                   ----                 ----                   ----
<S> <C>
   Balance at beginning of period............   $540,000              $615,000                 $574,000
   Provision for loan losses.................     90,000               104,000                   76,000
   Charge-offs, net..........................    (28,900)             (179,000)                 (35,000)
                                                 --------             ---------                 --------
   Balance at end of period..................   $601,100              $540,000                 $615,000
                                                ========              ========                 ========
</TABLE>


The allowance for loan losses is allocated as follows:
<TABLE>
<CAPTION>

                                                          As of September 30, 1997
                                                          ------------------------
                                                % of Loans/        Allowance     % of Allowance/
                                                Total Loans         Amount       Total Allowance
                                                -----------        ---------     ---------------
Loans secured by real estate
<S> <C>
   Residential, 1-4 units.......................    72.53%         $125,000            20.80%
   Residential, 5+ units........................    10.86%          180,000            29.95%
   Commercial and industrial....................    16.26%          189,600            31.54%
   Other........................................     0.35%            2,400             0.40%
   Unallocated..................................     0.00%          104,100            17.31%
                                                    -----          --------           ------
           Total loans secured by real estate...   100.00%         $601,100           100.00%
                                                  =======           =======           ======

<CAPTION>

                                                               As of December 31, 1996
                                                -------------------------------------------------
                                                % of Loans/        Allowance     % of Allowance/
                                                Total Loans         Amount       Total Allowance
                                                -----------        ---------     ---------------
Loans secured by real estate
<S> <C>
   Residential, 1-4 units.......................    73.79%         $131,000            24.26%
   Residential, 5+ units........................    10.35%          233,000            43.15%
   Commercial and industrial....................    15.50%          167,000            30.93%
   Other........................................     0.36%            1,000             0.19%
   Unallocated..................................     0.00%            8,000             1.48%
                                                    -----         ---------          -------
           Total loans secured by real estate...   100.00%         $540,000           100.00%
                                                  =======           =======           ======


<CAPTION>

                                                            As of December 31, 1995
                                                            ------------------------
                                                % of Loans/        Allowance     % of Allowance/
                                                Total Loans         Amount       Total Allowance
                                                -----------        ---------     ----------------
Loans secured by real estate
<S> <C>
   Residential, 1-4 units.......................    71.33%         $120,000            19.51%
   Residential, 5+ units........................    10.33%          207,000            33.66%
   Commercial and industrial....................    17.88%          258,000            41.95%
   Other........................................     0.47%            2,000             0.32%
   Unallocated..................................     0.00%           28,000             4.56%
                                                    -----         ---------            -----
           Total loans secured by real estate...   100.00%         $615,000           100.00%
                                                  =======           =======           ======
</TABLE>


The following ratios are indicative of trends in asset quality and the allowance
for loan losses for the periods indicated:
<TABLE>
<CAPTION>

                                                        As of                              As of
                                                    September 30,                      December 31,
                                                  ----------------                    --------------
                                                  1997        1996                    1996       1995
                                                  -----       ----                    ----       ----
<S> <C>
Non-performing loans as a
  percentage of total loans (1)                  0.78%       1.00%                   0.78%      0.26%
Non-performing assets as
  a percentage of total assets (2)               1.07%       1.42%                   1.13%      0.59%
Allowance for loan losses as
  a percentage of total loans                    0.58%       0.62%                   0.53%      0.55%
Allowance for loan losses as
  a percentage of non-performing loans          74.75%      63.41%                  67.50%    215.03%
Allowance for losses as a percentage of
  non-performing assets (3)                     52.10%      39.12%                  43.82%     89.26%
</TABLE>

(1) Non-performing loans consist of non-accrual loans. Total loans include loans
held for sale.

(2) Non-performing assets consist of non-performing loans and
REO.

(3) Allowance for losses includes valuation allowances on loans and REO.

Impact of Inflation and Changing Prices

The Financial Statements and Notes thereto presented herein have been prepared
in accordance with Generally Accepted Accounting Principles ("GAAP") which
require the measurement of financial position and operating results in terms of
historical dollars without considering the changes in the relative purchasing
power of money over time due to inflation. The impact of inflation is reflected
in the increased cost of the Bank's operations. Unlike industrial companies,
nearly all of the assets and liabilities of the Bank are monetary in nature. As
a result, interest rates have a greater impact on the Bank's performance than do
the effects of general levels of inflation. Interest rates do not necessarily
move in the same direction or to the same extent as the price of goods and
services.

<PAGE>

                                                                   ANNEX A





                              AMENDED AND RESTATED

                      AGREEMENT AND PLAN OF REORGANIZATION

                                      among

                              CITY HOLDING COMPANY,

                          CITY ACQUISITION SUB, F.S.B.

                                       and
   
                            DEL AMO SAVINGS BANK, FSB





                                February 2, 1998

    

<PAGE>


                                      INDEX
<TABLE>
<CAPTION>
   
                                                                                 Page
<S> <C>
ARTICLE I General..................................................................

         1.1. Merger...............................................................
         1.2. Issuance of City Holding Common Stock................................
         1.3. Taking of Necessary Action...........................................

ARTICLE  II  Effect of  Transaction  on Common  Stock,  Assets,
         Liabilities  and  Capitalization  of City
         Holding, Acquisition Sub and Del Amo......................................

         2.1. Conversion of Stock, Exchange Ratio..................................
         2.2. Manner of Exchange...................................................
         2.3. Dissenting Shares....................................................
         2.4. Effects of Merger....................................................
         2.5. Withholding Taxes....................................................

ARTICLE III Representations and Warranties.........................................

         3.1. Representations and Warranties of Del Amo............................
                  (a)  Organization, Standing and Power............................
                  (b)  Capital Structure...........................................
                  (c)  Authority...................................................
                  (d)  Investments.................................................
                  (e)  Financial Statements........................................
                  (f)  Absence of Undisclosed Liabilities..........................
                  (g)  Tax Matters.................................................
                  (h)  Options, Warrants and Related Matters.......................
                  (i)  Property....................................................
                  (j)  Additional Schedules Furnished to City Holding..............
                  (k)  Agreements in Force and Effect..............................
                  (l)  Legal Proceedings; Compliance with Laws.....................
                  (m)  Employee Benefit Plans......................................
                  (n)  Insurance...................................................
                  (o)  Loan Portfolio..............................................
                  (p)  Absence of Changes..........................................
                  (q)  Brokers and Finders.........................................
                  (r)  Subsidiaries; Partnerships and Joint Ventures...............
                  (s)  Reports.....................................................
                  (t)  Environmental Matters.......................................
                  (u)  Disclosure..................................................
                  (v)  Accounting; Tax; Regulatory Matters.........................
                  (w)  Regulatory Approvals........................................


<PAGE>


         3.2. Representations and Warranties of City Holding.......................
                  (a)  Organization, Standing and Power............................
                  (b)  Capital Structure...........................................
                  (c)  Authority...................................................
                  (d)  Brokers and Finders.........................................
                  (e)  Reports.....................................................
                  (f)  Disclosure..................................................
         3.3. Representations and Warranties of Acquisition Sub....................
                  (a)  Organization Standing and Power.............................
                  (b)  Authority...................................................

ARTICLE IV Conduct and Transactions Prior to  Effective Time of the Merger.........

         4.1. Access to Records and Properties of City Holding,
              Acquisition Sub, and Del Amo.........................................
         4.2. Registration Statement, Proxy Statement, Shareholder Approval........
         4.3. Operation of the Business of Del Amo.................................
         4.4. No Solicitation......................................................
         4.5. Dividends............................................................
         4.6. Regulatory Filings; Best Efforts.....................................
         4.7. Public Announcements.................................................
         4.8. Operating Synergies; Conformance to Reserve Policies, Etc............
         4.9. Agreement as to Efforts to Consummate................................
         4.10. Adverse Changes in Condition........................................
         4.11. Nasdaq National Market Listing......................................
         4.12. Updating of Schedules...............................................
         4.13. Transactions in City Holding Common Stock...........................

ARTICLE V Conditions of Merger.....................................................

         5.1. Conditions of Obligations of City Holding and Acquisition Sub........
                  (a)  Representations and Warranties; Performance of Obligations..
                  (b)  Authorization of Transaction................................
                  (c)  Opinion of Counsel..........................................
                  (d)  The Registration Statement..................................
                  (e)  Tax Opinion.................................................
                  (f)  Regulatory Approvals........................................
                  (g)  Affiliate Letters...........................................
                  (h)  Nasdaq National Market Listing..............................
                  (i)  Acceptance by City Holding and Acquisition Sub Counsel......
         5.2. Conditions of Obligations of Del Amo.................................
                  (a)  Representations and Warranties; Performance of Obligations..
                  (b)  Authorization of Transaction................................
                  (c)  Opinion of Counsel..........................................
                  (d)  The Registration Statement..................................
                  (e)  Regulatory Approvals........................................
                  (f)  Tax Opinion.................................................
                  (g)  Nasdaq National Market Listing..............................
                  (h)  Acceptance by Del Amo's Counsel.............................

ARTICLE VI Closing Date; Effective Time............................................

         6.1. Closing Date.........................................................
         6.2. Filings at Closing...................................................
         6.3. Effective Time.......................................................

ARTICLE VII Termination; Waiver and Amendment......................................

         7.1. Termination..........................................................
         7.2. Effect of Termination................................................
         7.3. Waiver and Amendment.................................................

ARTICLE VIII Additional Covenants..................................................

         8.1. Indemnification of Del Amo Officers and Directors;
              Liability Insurance..................................................
         8.2. Employee Benefit Matters.............................................
                  (a)  Plan Participation..........................................
                  (b)  Cooperation.................................................
         8.3. Accounting...........................................................

ARTICLE IX Miscellaneous...........................................................

         9.1. Expenses.............................................................
         9.2. Entire Agreement.....................................................
         9.3. Descriptive Headings.................................................
         9.4. Notices..............................................................
         9.5. Counterparts.........................................................
         9.6. Governing Law........................................................
    
</TABLE>

Exhibit A   -   Plan of Merger
Exhibit B   -   Form of Optionee Irrevocable Letter of Instruction
Exhibit C   -   Opinion of Adams,  McAndrews,  Matson &  Landsberg,
                counsel to Del Amo and Savings Bank
Exhibit D   -   Opinion of Hunton & Williams, counsel to City Holding
                and City Holding Bank
Exhibit E   -   Form of Affiliate's Undertaking


<PAGE>


                               INDEX TO SCHEDULES

<TABLE>
<CAPTION>
   
                                                                                   Section in
Schedule                                 Description                                Agreement
- --------                                 -----------                                ---------
<S> <C>
   A-1       Securities Owned by Del Amo                                          3.1(d)
   A-2       Del Amo Financial Statements                                         3.1(e)
    B        Del Amo Taxes Being Contested, etc.                                  3.1(g)
    C        Salary  Rates,  Del Amo Common Stock Held by Certain  Employees and  3.1(h); 3.1(j)(1)
             Directors of Del Amo, Options and Restricted Stock Awards
    D        Notes, Bonds,  Mortgages,  Indentures,  Licenses,  Lease Agreements  3.1(j)(2)
             and Other Contracts of Del Amo
    E        Employment Contracts and Related Matters of Del Amo                  3.1(j)(3);
                                                                                  3.1(m)(1);
                                                                                  3.1(m)(7); 3.1(m)(8);
                                                                                  3.1(m)(9)
    F        Real Estate Owned or Leased by Del Amo                               3.1(j)(4)
    G        Affiliates of Del Amo                                                3.1(j)(5); 5.1(g)
    H        Legal Proceedings of Del Amo                                         3.1(1)
    I        Insurance of Del Amo                                                 3.1(n)
    J        Del Amo Loans                                                        3.1(o)
    K        Certain Changes                                                      3.1(p)
    L        Environmental Matters                                                3.1(t)
    N        Del Amo Subsidiaries and Joint Ventures                              3.1(r)
    
</TABLE>


<PAGE>


            AMENDED AND RESTATED AGREEMENT AND PLAN OF REORGANIZATION

   
This Amended and Restated Agreement and Plan of Reorganization (the "Agreement")
dated as of February 2, 1998 among CITY HOLDING COMPANY, a West Virginia
corporation ("City Holding"), CITY ACQUISITION SUB, F.S.B. (in organization), a
federal savings bank and a wholly-owned subsidiary of City Holding ("Acquisition
Sub") and DEL AMO SAVINGS BANK, FSB, a federal savings bank ("Del Amo"), recites
and provides:
    

A. The boards of directors of City Holding and Del Amo deem it advisable to
merge Acquisition Sub into Del Amo (the "Merger") pursuant to this Agreement and
the Plan of Merger attached as Exhibit A (the "Plan of Merger"), whereby the
holders of shares of Common Stock of Del Amo ("Del Amo Common Stock") will
receive Common Stock of City Holding ("City Holding Common Stock").

B. To effectuate the foregoing, the parties desire to adopt this Agreement and
the Plan of Merger, which shall represent a plan of reorganization in accordance
with the provisions of Section 368(a) of the United States Internal Revenue
Code, as amended (the "Code").

NOW, THEREFORE, in consideration of the mutual benefits to be derived from this
Agreement, and of the representations, warranties, conditions and promises
herein contained, City Holding, Acquisition Sub, and Del Amo hereby adopt this
Agreement whereby at the "Effective Time of the Merger" (as defined in Article
VI hereof) Acquisition Sub shall be merged with and into Del Amo (which will be
the Surviving Bank, as defined in Section 1.1) in accordance with the Plan of
Merger. The outstanding shares of Del Amo Common Stock shall be converted into
shares of City Holding Common Stock as provided in this Agreement on the basis,
terms and conditions contained herein and in the Plan of Merger as set forth as
Exhibit A hereto.

In connection therewith, the parties hereto agree as follows:


                                    ARTICLE I
                                     General

       1.1.   Merger. Subject to the provisions of this Agreement and the Plan
              of Merger, at the Effective Time of the Merger the separate
              existence of Acquisition Sub shall cease and Acquisition Sub shall
              be merged with and into Del Amo (the "Surviving Bank").

       1.2.   Issuance of City Holding Common Stock. City Holding agrees that at
              the Effective Time of the Merger (as defined in Section 6.3
              hereof) it will issue City Holding Common Stock to the extent set
              forth in, and in accordance with, the terms of this Agreement and
              the Plan of Merger.

       1.3.   Taking of Necessary Action. In case at any time after the
              Effective Time of the Merger any further action is necessary or
              desirable to carry out the purposes of this Agreement and to vest
              the Surviving Bank with full title to all properties, assets,
              rights, approvals, immunities and franchises of Del Amo, the
              officers and directors of the Surviving Bank shall take all such
              necessary action.


                                   ARTICLE II
                 Effect of Transaction on Common Stock, Assets,
                 Liabilities and Capitalization of City Holding,
                           Acquisition Sub and Del Amo

       2.1.   Conversion of Stock, Exchange Ratio.

              (a)    Conversion of Stock. At the Effective Time of the Merger,
                     each share of Del Amo Common Stock outstanding immediately
                     prior to the Effective Time of the Merger (other than
                     shares of Del Amo Common Stock held by City Holding, if
                     any, which shares shall be canceled), by virtue of the
                     Merger and without any action on the part of the holders
                     thereof, shall be converted into that number of shares of
                     City Holding Common Stock equal to the product of one
                     multiplied by the Exchange Ratio (as defined herein). As
                     used herein:

                     (i)    "Exchange Ratio" shall mean the quotient of (x) the
                            sum of (A) the product of 1.55 times the Net Book
                            Value Per Share (as defined herein) plus (B) the per
                            share pro rata amount of Del Amo's out-of-pocket
                            accountable fees, costs and expenses associated with
                            the Merger (up to a maximum in the aggregate of
                            $200,000 and only to the extent such costs have not
                            been capitalized) (the "Merger Expenses") divided by
                            (y) the Fair Market Value Per City Holding Share (as
                            defined herein);

                     (ii)   "Net Book Value Per Share" shall mean the net book
                            value of Del Amo at the Measurement Date (as defined
                            herein) divided by the total number of shares of Del
                            Amo Common Stock outstanding immediately prior to
                            the Effective Time of the Merger;

   
                     (iii)  "Fair Market Value Per City Holding Share" shall
                            mean the average closing price of a share of City
                            Holding Common Stock as reported on The Nasdaq
                            National Market for the twenty trading days prior to
                            the Measurement Date; provided, that (A) if the Fair
                            Market Value Per City Holding Share as determined in
                            the clause immediately preceding this proviso is
                            less than $32.00 and greater than or equal to
                            $30.00, the Fair Market Value Per City Holding Share
                            shall be deemed to equal $32.00, (B) if the Fair
                            Market Value Per City Holding Share as determined in
                            the clause immediately preceding this proviso is
                            greater than $43.00 and less than or equal to
                            $48.00, the Fair Market Value Per City Holding Share
                            shall be deemed to equal $43.00, (C) if the Fair
                            Market Value Per City Holding Share as determined in
                            the clause immediately preceding this proviso is
                            greater than $48.00 and less than or equal to
                            $55.00, the Fair Market Value Per City Holding Share
                            shall be deemed to equal $43.00 increased by the
                            amount by which the actual Fair Market Value Per
                            City Holding Share exceeds $48.00, or (D) if the
                            Fair Market Value Per City Holding Share as
                            determined in the clause immediately preceding this
                            proviso is greater than $55.00 or less than $30.00,
                            Del Amo and City Holding may terminate this
                            Agreement in accordance with Section 7.1; and
    

                     (iv)   "Measurement Date" shall mean the last day of the
                            month immediately preceding the Closing Date, as
                            defined in Section 6.1.

                           The Exchange Ratio at the Effective Time of the
                  Merger shall be proportionately adjusted to reflect any
                  consolidation, split-up, stock dividend, subdivision or
                  combination of City Holding Common Stock subsequent to the
                  date of this Agreement.

              (b)    At the Effective Time of the Merger, but after the
                     conversion contemplated in Section 2.1(a) above, each share
                     of Acquisition Sub common stock outstanding immediately
                     prior to the Effective Time of the Merger, by virtue of the
                     Merger and without any action on the part of the holders
                     thereof, shall be converted into one share of Del Amo
                     Common Stock.

              (c)    Notwithstanding any other term or provision hereof, no
                     fraction of a share of City Holding Common Stock, and no
                     certificates or scrip therefor or other evidence of
                     ownership thereof, will be issued in connection with the
                     conversion of Del Amo Common Stock in the Merger, and no
                     right to receive cash in lieu thereof shall entitle the
                     holders thereof to any voting or other rights of a holder
                     of shares or fractional share interests of City Holding. In
                     lieu of such fractional shares, any holder of shares who
                     would otherwise be entitled to fractional shares of City
                     Holding Common Stock will, upon surrender of a certificate
                     or certificates representing shares of Del Amo Common Stock
                     outstanding immediately prior to the Effective Time of the
                     Merger, be paid the cash value of each such fraction,
                     computed on the basis of the Fair Market Value Per City
                     Holding Share.

              (d)    Prior to the Effective Time of the Merger, the Plan of
                     Merger shall terminate and be abandoned upon a termination
                     of the Agreement, notwithstanding approval of the Plan of
                     Merger by the shareholders of Del Amo.

       2.2.   Manner of Exchange.

              (a)    After the Effective Time of the Merger, each holder of a
                     certificate for theretofore outstanding shares of Del Amo
                     Common Stock, upon surrender of such certificate to the
                     agent appointed by City Holding to administer the exchange
                     of certificates (the "Exchange Agent"), accompanied by a
                     letter of transmittal in the form furnished by City Holding
                     and the Exchange Agent (the "Letter of Transmittal"), shall
                     be entitled to receive in exchange therefor the number of
                     full shares of City Holding Common Stock into which shares
                     of Del Amo Common Stock shall be converted pursuant to
                     Section 2.1 hereof. Until so surrendered, each
                     outstanding certificate which, prior to the Effective Time
                     of the Merger, represented Del Amo Common Stock will be
                     deemed to evidence the right to receive the number of full
                     shares of City Holding Common Stock into which the shares
                     of Del Amo Common Stock represented thereby may be
                     converted in accordance with the Exchange Ratio, and, after
                     the Effective Time of the Merger will be deemed for all
                     corporate purposes of City Holding to evidence ownership of
                     the number of full shares of City Holding Common Stock into
                     which the shares of Del Amo Common Stock represented
                     thereby were converted.

              (b)    Until outstanding certificates formerly representing Del
                     Amo Common Stock are surrendered in exchange for City
                     Holding Common Stock, no dividend payable to holders of
                     record of City Holding Common Stock for any period as of
                     any date subsequent to the Effective Time of the Merger
                     shall be paid to the holder of such outstanding
                     certificates in respect thereof. After the Effective Time
                     of the Merger, there shall be no further registry of
                     transfer on the records of Del Amo of shares of Del Amo
                     Common Stock. If a certificate representing such shares is
                     presented to Del Amo or City Holding, it shall be canceled
                     and exchanged for a certificate representing shares of City
                     Holding Common Stock as herein provided. Upon surrender of
                     certificates of Del Amo Common Stock in exchange for City
                     Holding Common Stock, there shall be paid to the
                     recordholder of the certificates of City Holding Common
                     Stock issued in exchange therefor (i) the amount of
                     dividends theretofore paid for such full shares of City
                     Holding Common Stock as of any date subsequent to the
                     Effective Time of the Merger which have not yet been paid
                     to a public official pursuant to abandoned property laws
                     and (ii) at the appropriate payment date, the amount of
                     dividends with a record date prior to surrender and a
                     payment date subsequent to surrender. No interest shall be
                     payable on such dividends upon surrender of outstanding
                     certificates.

              (c)    At the Effective Time of the Merger, each share of Del Amo
                     Common Stock held by City Holding, if any, shall be
                     canceled, retired and cease to exist.

              (d)    At the Effective Time of the Merger and as provided in the
                     Plan of Merger, each Del Amo Option (as defined in Section
                     3.1(j)(1) hereof), which is identified on Schedule C, shall
                     be canceled as provided in the underlying option agreement.
                     Notwithstanding the foregoing, if Del Amo shall receive an
                     irrevocable letter of instruction from an option holder in
                     the form attached hereto as Exhibit B prior to the meeting
                     of theshareholders of Del Amo required by Section 4.2, then
                     the Del Amo Options listed in such letter shall be
                     converted, at the election of the holder thereof, into
                     either (i) an option to acquire that number of shares of
                     City Holding Common Stock equal to the product of (A) the
                     number of shares of Del Amo Common Stock subject to such
                     option immediately prior to the Effective Time multiplied
                     by (B) the Exchange Ratio, at an exercise price per share
                     equal to the Del Amo Exercise Price (as defined herein)
                     divided by the Exchange Ratio, or (ii) the right to
                     receive, upon surrender of such option to the Exchange
                     Agent accompanied by a Letter of Transmittal, with respect
                     to each share of Del Amo Common Stock subject to such
                     option, the number of full shares of City Holding Common
                     Stock equal to the quotient of (A) the Option Spread (as
                     defined below) divided by (B) the Fair Market Value Per
                     City Holding Share. As used herein, "Del Amo Exercise
                     Price" shall mean the exercise price of the respective Del
                     Amo Option immediately prior to the Effective Time of the
                     Merger as identified on Schedule C. As used herein, the
                     "Option Spread" shall be equal to the difference between
                     (i) the sum of (A) the product of the Net Book Value Per
                     Share multiplied by 1.55 plus (B) the Merger Expenses Per
                     Share (as defined herein) and (ii) the exercise price per
                     share pursuant to such option. As used herein, "Merger
                     Expenses Per Share" shall be equal to the Merger Expenses
                     divided by the total number of shares of Del Amo Common
                     Stock outstanding immediately prior to the Effective Time
                     of the Merger.

       2.3.   Dissenting Shares. Notwithstanding anything in this Agreement to
              the contrary, shares of Del Amo Common Stock which are issued and
              outstanding immediately prior to the Effective Time of the Merger
              and which are held by a shareholder who has the right (to the
              extent such right is available by law) to demand and receive
              payment of the fair value of his shares of Del Amo Common Stock
              pursuant to 12 C.F.R.ss. 552.14 (the "Dissenting Shares") shall
              not be converted into or be exchangeable for the right to receive
              the consideration provided in Section 2.1 of this Agreement,
              unless and until such holder shall fail to perfect his or her
              right to dissent or shall have effectively withdrawn or lost such
              right under 12 C.F.R.ss. 552.14, as the case may be. If such
              holder shall have so failed to perfect his right to dissent or
              shall have effectively withdrawn or lost such right, each of his
              shares of Del Amo Common Stock shall thereupon be deemed to have
              been converted into, at the Effective Time of the Merger, the
              right to receive that number of shares of City Holding Common
              Stock equal to the product of one multiplied by the Exchange
              Ratio.

       2.4.   Effects of Merger. The Merger shall have the effects set forth in
              12 C.F.R. ss. 552.13. As of the Effective Time of the Merger, Del
              Amo shall be a wholly-owned subsidiary of City Holding.

       2.5.   Withholding Taxes. All payments to be made pursuant to this
              Agreement shall be made less all applicable withholding taxes.



                                   ARTICLE III
                         Representations and Warranties


       3.1.   Representations and Warranties of Del Amo. Del Amo represents and
              warrants to City Holding and Acquisition Sub as follows:

              (a)    Organization, Standing and Power. Del Amo is a federal
                     savings bank duly organized, validly existing and in good
                     standing under the laws of the United States and has all
                     requisite corporate power and authority to own, lease and
                     operate its properties and to carry on its business as now
                     being conducted and to perform this Agreement and the Plan
                     of Merger and to effect the transactions contemplated
                     hereby and thereby. Del Amo's deposits are insured by the
                     Federal Deposit Insurance Corporation (the "FDIC") to the
                     maximum extent permitted by law. Del Amo has delivered to
                     City Holding complete and correct copies of (i) its Charter
                     and (ii) its By-laws.

              (b)    Capital Structure. The authorized capital stock of Del Amo
                     consists entirely of 800,000 shares of Del Amo Common
                     Stock, par value $2.50. On the date hereof, 533,163 shares
                     of Del Amo Common Stock were outstanding. All of the
                     outstanding shares of Del Amo Common Stock were validly
                     issued and are fully paid and nonassessable.

                     Except as disclosed on Schedule C, Del Amo knows of no
                     person who beneficially owns 5% or more of the outstanding
                     Del Amo Common Stock as of the date hereof.

              (c)    Authority. Subject to the approval of this Agreement and
                     the Plan of Merger by the shareholders of Del Amo as
                     contemplated by Section 4.2, the execution and delivery of
                     this Agreement and the consummation of the transactions
                     contemplated hereby and by the Plan of Merger have been
                     duly and validly authorized by all necessary action on the
                     part of Del Amo, and this Agreement is a valid and binding
                     obligation of Del Amo, enforceable in accordance with its
                     terms, except as enforceability may be limited by laws
                     affecting the enforcement of creditors' rights generally
                     and subject to any equitable principles limiting the right
                     to obtain specific performance. The execution and delivery
                     of this Agreement, the consummation of the transactions
                     contemplated hereby and by the Plan of Merger and
                     compliance by Del Amo with any of the provisions hereof or
                     thereof will not (i) conflict with or result in a breach of
                     any provision of its Charter or By-laws or a default (or
                     give rise to any right of termination, cancellation or
                     acceleration) under any of the terms, conditions or
                     provisions of any note, bond, debenture, mortgage,
                     indenture, license, material agreement or other material
                     instrument or obligation to which Del Amo is a party, or by
                     which it or any of its properties or assets may be bound,
                     or (ii) violate any order, writ, injunction, decree,
                     statute, rule or regulation applicable to Del Amo or any of
                     its properties or assets. No consent or approval by any
                     governmental authority, other than compliance with
                     applicable federal and state securities and banking laws,
                     and regulations of the Board of Governors of the Federal
                     Reserve System (the "Federal Reserve Board"), the FDIC and
                     the Office of Thrift Supervision ("OTS"), is required in
                     connection with the execution and delivery by Del Amo of
                     this Agreement or the consummation by Del Amo of the
                     transactions contemplated hereby or by the Plan of Merger.

              (d)    Investments. All securities owned by Del Amo of record and
                     beneficially are free and clear of all mortgages, liens,
                     pledges, encumbrances or any other restriction, whether
                     contractual or statutory, which would materially impair the
                     ability of Del Amo freely to dispose of any such security
                     at any time, except as noted on Schedule A-1. Any
                     securities owned of record by Del Amo in an amount equal to
                     5% or more of the issued and outstanding voting securities
                     of the issuer thereof have been noted on such Schedule A-1.
                     There are no voting trusts or other agreements or
                     undertakings of which Del Amo is a party with respect to
                     the voting of such securities. With respect to all
                     repurchase agreements to which Del Amo is a party, Del Amo
                     has a valid, perfected first lien or security interest in
                     the government securities or other collateral securing the
                     repurchase agreement, and the value of the collateral
                     securing each such repurchase agreement equals or exceeds
                     the amount of the debt secured by such collateral under
                     such agreement.

              (e)    Financial Statements. Schedule A-2 contains copies of the
                     following financial statements of Del Amo (the "Del Amo
                     Financial Statements"):

                     (i)    Statements of Financial Condition as of September
                            30, 1997 (unaudited), and December 31, 1996 and 1995
                            (audited);

                     (ii)   Statements of Operations for each of the three years
                            in the period ended December 31, 1996 (audited) and
                            the three months and nine months ended September 30,
                            1997 (unaudited);

                     (iii)  Statements of Changes in Stockholders' Equity for
                            each of the three years in the period ended December
                            31, 1996 (audited) and the nine months ended
                            September 30, 1997 (unaudited); and

                     (iv)   Statements of Cash Flows for each of the three years
                            in the period ended December 31, 1996 (audited) and
                            the nine months ended September 30, 1997
                            (unaudited).

                     Such financial statements and the notes thereto have been
                     prepared in accordance with generally accepted accounting
                     principles ("GAAP") applied on a consistent basis
                     throughout the periods indicated unless otherwise noted in
                     the Del Amo Financial Statements and are consistent with
                     the books and records of Del Amo. Each of such statements
                     of financial condition, together with the notes thereto,
                     presents fairly as of its date the financial condition and
                     assets and liabilities of Del Amo. The statements of
                     operations, changes in stockholders' equity and cash flows,
                     together with the notes thereto, present fairly the results
                     of operations, changes in stockholders' equity and cash
                     flows of Del Amo for the periods indicated.

                     Except as disclosed in the Del Amo Financial Statements and
                     as per compliance with and subject to the requirements of
                     12 C.F.R. ss. 563.134, there are no restrictions precluding
                     Del Amo from paying dividends when, as and if declared by
                     their respective Boards of Directors.

              (f)    Absence of Undisclosed Liabilities. At December 31, 1996
                     and September 30, 1997, Del Amo had no material obligations
                     or liabilities (contingent or otherwise) of any nature
                     which were not reflected in the Del Amo Financial
                     Statements, except for those which are disclosed (including
                     an estimate of the amount of any such liability) in
                     Schedules specifically referred to herein.

              (g)    Tax Matters. Del Amo has filed or caused to be filed or (in
                     the case of returns or reports not yet due) will file all
                     tax returns and reports required to have been filed by it
                     before the Effective Time of the Merger, and all
                     information set forth in such returns or reports is or (in
                     the case of such returns or reports not yet due) will be
                     accurate and complete in all material respects. Del Amo has
                     paid or made adequate provision for, or (with respect to
                     returns or reports not yet filed) before the Effective Time
                     of the Merger will pay or make adequate provision for, all
                     taxes, additions to tax, penalties, and interest for all
                     periods covered by those returns or reports. There are, and
                     at the Effective Time of the Merger will be, no unpaid
                     taxes, additions to tax, penalties, or interest due and
                     payable by Del Amo that are or could become a lien on any
                     asset, or otherwise materially adversely affect the
                     business, property or financial condition of Del Amo,
                     except for taxes and any such related liability being
                     contested in good faith and disclosed in Schedule B. Del
                     Amo has collected or withheld, or will collect
                     or withhold before the Effective Time of the Merger, all
                     amounts required to be collected or withheld by it for any
                     taxes, and all such amounts have been, or before the
                     Effective Time of the Merger will have been, paid to the
                     appropriate governmental agencies or set aside in
                     appropriate accounts for future payment when due. Del Amo
                     is in material compliance with, and its records contain all
                     information and documents (including, without limitation,
                     properly completed IRS Forms W-9) necessary to comply in
                     all material respects with, all applicable information
                     reporting and tax withholding requirements under federal,
                     state, and local laws, rules, and regulations, and such
                     records identify with specificity all accounts subject to
                     backup withholding under Section 3406 of the Code. The
                     statements of financial condition contained in the Del Amo
                     Financial Statements fully and properly reflect, as of the
                     dates thereof, the aggregate liabilities of Del Amo for all
                     accrued taxes, additions to tax, penalties and interest in
                     accordance with GAAP. The books and records of Del Amo
                     fully and properly reflect any liability for all accrued
                     taxes, additions to tax, penalties and interest in
                     accordance with GAAP. Except as disclosed in Schedule B,
                     Del Amo has not granted (nor is it subject to)
                     any waiver of the period of limitations for the assessment
                     of tax for any currently open taxable period, and no unpaid
                     tax deficiency has been asserted in writing against or with
                     respect to Del Amo by any taxing authority. Del Amo has not
                     made or entered into, and does not hold any asset subject
                     to, a consent filed pursuant to Section 341(f) of the Code
                     and the regulations thereunder or a "safe harbor lease"
                     subject to former Section 168(f)(8) of the Code and the
                     regulations thereunder. Schedule B describes all tax
                     elections, consents and agreements affecting Del
                     Amo. To the best knowledge of Del Amo, no Del Amo
                     shareholder is a "foreign person" for purposes of Section
                     1445 of the Code.

              (h)    Options, Warrants and Related Matters. There are no
                     outstanding unexercised options, warrants, calls,
                     commitments or agreements of any character to which Del Amo
                     is a party or by which it is bound, calling for the
                     issuance of securities of Del Amo or any security
                     representing the right to purchase or otherwise receive any
                     such security, except as set forth on Schedule C.

              (i)    Property. Del Amo owns (or enjoys use of under capital or
                     operating leases) all property reflected on the Del Amo
                     Financial Statements as of September 30, 1997 (except
                     property sold or otherwise disposed of in the ordinary
                     course of business). All property shown as being owned is
                     owned free and clear of all mortgages, liens, pledges,
                     charges or encumbrances of any nature whatsoever, except
                     those referred to in such Del Amo Financial Statements or
                     the notes thereto, liens for current taxes not yet due and
                     payable, any unfiled mechanics' liens and such encumbrances
                     and imperfections of title, if any, as are not substantial
                     in character or amount or otherwise materially impair the
                     use of the subject property. The leases relating to leased
                     property are fairly reflected in such Del Amo Financial
                     Statements.

                     All property and assets material to the business or
                     operations of Del Amo are in substantially good operating
                     condition and repair and such property and assets are
                     adequate for the business and operations of Del Amo as
                     currently conducted.

              (j)    Additional Schedules Furnished to City Holding. In addition
                     to any Schedules furnished to City Holding pursuant to
                     other provisions of this Agreement, Del Amo has furnished
                     to City Holding the following Schedules which are correct
                     and complete as of the date hereof:

                     (1)    Employees. Schedule C lists as of the date hereof
                            (A) the names of and current annual salary rates for
                            all present employees of Del Amo who received,
                            respectively, $50,000 or more in aggregate
                            compensation, whether in salary or otherwise as
                            reported or would be reported on Form W-2, during
                            the year ended December 31, 1996, or are presently
                            scheduled to receive salary in excess of $50,000
                            during the year ending December 31, 1997; (B) the
                            number of shares of Del Amo Common Stock owned
                            beneficially by each director and five highest
                            compensated officers of Del Amo as of the date
                            hereof, (C) the names of and the number of shares of
                            Del Amo Common Stock owned by each person known to
                            Del Amo who beneficially owns 5% or more of the
                            outstanding Del Amo Common Stock as of the date
                            hereof, and (D) the names of, the number of
                            outstanding options of, and the exercise price of,
                            each agreement to make stock awards granted to each
                            person under the 1990 Stock Option Plan or any
                            option granted to a director of Del Amo
                            (collectively, "Del Amo Options") and the exercise
                            price of each such Del Amo Option.

                     (2)    Certain Contracts. Schedule D lists all notes,
                            bonds, mortgages, indentures, licenses, lease
                            agreements and other contracts and obligations to
                            which Del Amo is an indebted party or a lessee,
                            licensee or obligee as of the date hereof except for
                            those entered into by Del Amo in the ordinary course
                            of its business consistent with its prior practice
                            and that do not involve an amount remaining greater
                            than $50,000.

                     (3)    Employment Contracts and Related Matters. Except in
                            all cases as set forth on Schedule E, Del Amo is not
                            a party to any employment contract not terminable at
                            the option of Del Amo without liability. Except in
                            all cases as set forth on Schedule E, Del Amo is not
                            a party to (A) any retirement, profit sharing or
                            pension plan or thrift plan or agreement or employee
                            benefit plan (as defined in Section 3 of the
                            Employee Retirement Income Security Act of 1974
                            ("ERISA")), (B) any management or consulting
                            agreement not terminable at the option of Del Amo
                            without liability or (C) any union or labor
                            agreement.

                     (4)    Real Estate. Schedule F describes, as of the date
                            hereof, all interests in real property owned, leased
                            or otherwise claimed by Del Amo.

                     (5)    Affiliates. Schedule G sets forth the names and
                            number of shares of Del Amo Common Stock owned as of
                            the date hereof beneficially or of record by any
                            persons Del Amo considers to be affiliates of Del
                            Amo ("Del Amo Affiliates") as that term is defined
                            for purposes of Rule 145 under the Securities Act of
                            1933, as amended (the "1933 Act").

              (k)    Agreements in Force and Effect. All contracts, agreements,
                     plans, leases, policies and licenses referred to in any
                     Schedule of Del Amo referred to herein are valid and in
                     full force and effect, and Del Amo has not breached any
                     provision of, nor is in default in any respect under the
                     terms of, any such contract, agreement, lease, policy or
                     license, the effect of which breach or default would have a
                     material adverse effect upon either the financial
                     condition, results of operations, or business of Del Amo.

              (l)    Legal Proceedings; Compliance with Laws. Schedule H
                     describes all legal, administrative, arbitration or other
                     proceeding or governmental investigation known to Del Amo
                     pending or, to the knowledge of Del Amo's management,
                     threatened or probable of assertion against Del Amo. Except
                     as set forth on Schedule H, no such proceeding or
                     investigation, if decided adversely, would have a material
                     adverse effect on either the financial condition, results
                     of operations or business of Del Amo on a consolidated
                     basis. Except as set forth in Schedule H, Del Amo has
                     complied in all material respects with any laws,
                     ordinances, requirements, regulations or orders applicable
                     to its business. Del Amo has all licenses, permits, orders
                     or approvals (collectively, the "Permits") of any federal,
                     state, local or foreign governmental or regulatory body
                     that are necessary for the conduct of its business; the
                     Permits are in full force and effect; no violations are or
                     have been recorded in respect of any Permits nor has Del
                     Amo received written notice of any violations; and no
                     proceeding is pending or, to the knowledge of Del Amo,
                     threatened to revoke or limit any Permit. Except as set
                     forth in Schedule H, Del Amo has not entered into any
                     agreements or written understandings with the Federal
                     Reserve Board, the OTS, the FDIC or any other regulatory
                     agency having authority over it. Del Amo is not subject to
                     any judgment, order, writ, injunction or decree which
                     materially adversely affects, or might reasonably be
                     expected materially adversely to affect either the
                     financial condition, results of operations, or business of
                     Del Amo on a consolidated basis.

              (m)    Employee Benefit Plans.

                     (1)    Schedule E includes a correct and complete list of,
                            and City Holding has been furnished a true and
                            correct copy of (or an accurate written description
                            thereof in the case of oral agreements or
                            arrangements) (A) all qualified pension and
                            profit-sharing plans, all deferred compensation,
                            consultant, severance, thrift, option, bonus and
                            group insurance contracts and all other incentive,
                            welfare and employee benefit plans, trust, annuity
                            or other funding agreements, and all other
                            agreements (including oral agreements) that are
                            presently in effect, or have been approved prior to
                            the date hereof, maintained for the benefit of
                            employees or former employees of Del Amo or the
                            dependents or beneficiaries of any employee or
                            former employee of Del Amo, whether or not subject
                            to ERISA (the "Employee Plans"), (B) the most recent
                            actuarial and financial reports prepared or required
                            to be prepared with respect to any Employee Plan and
                            (C) the most recent annual reports filed with any
                            governmental agency, the most recent favorable
                            determination letter issued by the Internal Revenue
                            Service, and any open requests for rulings or
                            determination letters, that pertain to any such
                            Employee Plan that is intended to be qualified under
                            Section 401(c) of the Code. Schedule E identifies
                            each Employee Plan that is intended to be qualified
                            under Section 401(a) of the Code and each such plan
                            is qualified.

                     (2)    Neither Del Amo nor any employee pension benefit
                            plan (as defined in Section 3(2) of ERISA (a
                            "Pension Plan")) maintained or previously maintained
                            by it, has incurred any material liability to the
                            Pension Benefit Guaranty Corporation ("PBGC") or to
                            the Internal Revenue Service with respect to any
                            Pension Plan. There is not currently pending with
                            the PBGC any filing with respect to any reportable
                            event under Section 4043 of ERISA nor has any
                            reportable event occurred as to which a filing is
                            required and has not been made.

                     (3)    Full payment has been made (or proper accruals have
                            been established) of all contributions which are
                            required for periods prior to the Closing Date, as
                            defined in Section 6.1 hereof, under the terms of
                            each Employee Plan, ERISA, or a collective
                            bargaining agreement, no accumulated funding
                            deficiency (as defined in Section 302 of ERISA or
                            Section 412 of the Code) whether or not waived,
                            exists with respect to any Pension Plan (including
                            any Pension Plan previously maintained by Del Amo),
                            and except as set forth on Schedule E, there is no
                            "unfunded current liability" (as defined in Section
                            412 of the Code) with respect to any Pension Plan.

                     (4)    No Employee Plan is a "multiemployer plan" (as
                            defined in Section 3(37) of ERISA). Del Amo has not
                            incurred any liability under Section 4201 of ERISA
                            for a complete or partial withdrawal from a
                            multi-employer plan (as defined in Section 3(37) of
                            ERISA). Del Amo has not participated in or agreed to
                            participate in, a multiemployer plan (as defined in
                            Section 3(37) of ERISA).

                     (5)    All Employee Plans that are "employee benefit
                            plans," as defined in Section 3(3) of ERISA, that
                            are maintained by Del Amo or previously maintained
                            by Del Amo comply and have been administered in
                            compliance in all material respects with ERISA and
                            all other applicable legal requirements, including
                            the terms of such plans, collective bargaining
                            agreements and securities laws. Del Amo does not
                            have any material liability under any such plan that
                            is not reflected in the Del Amo Financial Statements
                            or on Schedule E hereto.

                     (6)    Except as set forth on Schedule E, no prohibited
                            transaction has occurred with respect to any
                            Employee Plan that is an "employee benefit plan" (as
                            defined in Section 3(3) of ERISA) maintained by Del
                            Amo or previously maintained by Del Amo that would
                            result, directly or indirectly, in material
                            liability under ERISA or in the imposition of a
                            material excise tax under Section 4975 of the Code.

                     (7)    Schedule E identifies each Employee Plan that is an
                            "employee welfare benefit plan" (as defined in
                            Section 3(1) of ERISA) and its funding status,
                            whether through insurance, a trust, or from an
                            employee's general assets. The funding under each
                            such plan does not exceed the limitations under
                            Section 419A(b) or 419A(c) of the Code. Del Amo is
                            not subject to taxation on the income of any such
                            plan or any such plan previously maintained by Del
                            Amo.

                     (8)    Schedule E identifies the method of funding
                            (including any individual accounting) for all
                            post-retirement medical or life insurance benefits
                            for the employees of Del Amo. Schedule E also
                            discloses the funded status of these Employee Plans.

                     (9)    Schedule E identifies each corporate owned life
                            insurance policy, including any key man insurance
                            policy and policy insuring the life of any director
                            or employee of Del Amo, and indicates for each such
                            policy, the face amount of coverage, cash surrender
                            value, if any, and annual premiums.

                     (10)   No trade or business is, or has ever been, treated
                            as a single employer with Del Amo for employee
                            benefit purposes under ERISA and the Code.

              (n)    Insurance. All policies or binders of fire, liability,
                     product liability, workmen's compensation, vehicular and
                     other insurance held by or on behalf of Del Amo are
                     described on Schedule I and are valid and enforceable in
                     accordance with their terms, are in full force and effect,
                     and insure against risks and liabilities to the extent and
                     in the manner customary for the industry and are deemed
                     appropriate and sufficient by Del Amo. Del Amo is not in
                     default with respect to any provision contained in any such
                     policy or binder and has not failed to give any notice or
                     present any claim under any such policy or binder in due
                     and timely fashion. Del Amo has not received notice of
                     cancellation or non-renewal of any such policy or binder.
                     Del Amo has no knowledge of any inaccuracy in any
                     application for such policies or binders, any failure to
                     pay premiums when due or any similar facts that might form
                     the basis for termination of any such insurance. Del Amo
                     has no knowledge of any facts or of the occurrence of any
                     event that is reasonably likely to form the basis for any
                     material claim against it not fully covered (except to the
                     extent of any applicable deductible) by the policies or
                     binders referred to above. Del Amo has not received notice
                     from any of its insurance carriers that any insurance
                     premiums will be materially increased in the future or that
                     any such insurance coverage will not be available in the
                     future on substantially the same terms as now in effect.

              (o)    Loan Portfolio. Each loan outstanding on the books of Del
                     Amo is in all respects what it purports to be, was made in
                     the ordinary course of business, was not known to be
                     uncollectible at the time it was made, accrues interest
                     (except for loans recorded on Del Amo's books as
                     non-accrual) in accordance with the terms of the loan, and
                     with respect to loans originated by Del Amo was made in
                     accordance with Del Amo's standard loan policies as in
                     effect at the time the loan was negotiated, except for
                     loans to facilitate the sale of other real estate owned
                     ("OREO") or loans with renegotiated terms and conditions.
                     The records of Del Amo regarding all loans outstanding and
                     OREO by Del Amo on its books are accurate in all material
                     respects and the risk classifications for the loans
                     outstanding are, in the best judgment of the management of
                     Del Amo, appropriate. The reserves for possible loan losses
                     on the outstanding loans of Del Amo, as reflected in the
                     Del Amo Financial Statements, have been established in
                     accordance with generally accepted accounting principles
                     and with the requirements of the OTS and the FDIC. In the
                     best judgment of the management of Del Amo, such reserves
                     are adequate as of the date hereof and will be adequate as
                     of the Effective Time of the Merger to absorb all known and
                     anticipated loan losses in the loan portfolio of Del Amo.
                     Except as identified on Schedule J, no loans in excess of
                     $100,000 individually or in the aggregate have been
                     classified by examiners (regulatory or internal) as
                     "Special Mention," "Substandard," "Doubtful," or "Loss."
                     Except as disclosed on Schedule F, the OREO included in any
                     nonperforming asset of Del Amo is recorded at the lower of
                     cost or fair value less estimated costs to sell based on
                     independent appraisals that comply with the requirements of
                     the Financial Institutions Reform, Recovery and Enforcement
                     Act of 1989 and Uniform Standards of Professional Appraisal
                     Practice. Except as identified on Schedule J, to the best
                     knowledge of the management of Del Amo, each loan reflected
                     as an asset on the Del Amo Financial Statements is the
                     legal, valid and binding obligation of the obligor and any
                     guarantor, subject to bankruptcy, insolvency, fraudulent
                     conveyance and other laws of general applicability relating
                     to or affecting creditors' rights and to general principles
                     of equity, and no defense, offset or counterclaim has been
                     asserted with respect to any such loan, which if successful
                     would have a material adverse effect on the financial
                     condition, results of operation or business of Del Amo.

              (p)    Absence of Changes. Except as identified on Schedule K,
                     since September 30, 1997, there has not been any material
                     adverse change in the aggregate assets or liabilities,
                     earnings or business of Del Amo, other than changes
                     resulting from or attributable to (i) changes since such
                     date in laws or regulations, generally accepted accounting
                     principles or administrative interpretations of any thereof
                     that affect the banking or savings and loan industries
                     generally, (ii) changes since such date in the general
                     level of interest rates, (iii) accruals and reserves
                     incurred or to be incurred by Del Amo since such date
                     pursuant to the terms of Section 4.8 hereof, or (iv) any
                     other accruals, reserves or expenses incurred or to be
                     incurred by Del Amo since such date with City Holding's
                     prior written consent. Since September 30, 1997, the
                     business of Del Amo has been conducted only in the ordinary
                     course.

              (q)    Brokers and Finders. Neither Del Amo nor any of its
                     officers, directors or employees have employed any broker
                     or finder or incurred any liability for any brokerage fees,
                     commissions or finders' fees in connection with the
                     transactions contemplated herein, except that Del Amo has
                     employed Hovde Financial, Inc., and has paid or accrued all
                     amounts due such advisor in connection with services
                     rendered.

              (r)    Subsidiaries; Partnerships and Joint Ventures. Del Amo has
                     no subsidiaries and does not own any interest in any
                     partnership or joint venture.

              (s)    Reports. Del Amo has filed all material reports and
                     statements, together with any amendments required to be
                     made with respect thereto, that were required to be filed
                     with (i) the Federal Reserve Board, (ii) the FDIC, (iii)
                     the OTS, and (iv) any other governmental or regulatory
                     authority or agency having jurisdiction over their
                     operations. No such report or statement, or any amendments
                     thereto, contains any statement which, at the time and in
                     light of the circumstances under which it was made, was
                     false or misleading with respect to any material fact
                     necessary in order to make the statements contained therein
                     not false or misleading. Del Amo is not required to file
                     reports under Section 12(g) or 15(d) of the Securities
                     Exchange Act of 1934, as amended (the "1934 Act") and the
                     regulations of the SEC.

              (t)    Environmental Matters. For purposes of this subsection, the
                     following terms shall have the indicated meaning:

                     "Environmental Law" means any federal, state or local law,
                     statute, ordinance, rule, regulation, code, license,
                     permit, authorization, approval, consent, order, judgment,
                     decree, injunction or agreement with any governmental
                     entity relating to (i) the protection, preservation or
                     restoration of the environment (including, without
                     limitation, air, water vapor, surface water, groundwater,
                     drinking water supply, surface soil, subsurface soil, plant
                     and animal life or any other natural resource), and/or (ii)
                     the use, storage, recycling, treatment, generation,
                     transportation, processing, handling, labeling, production,
                     release or disposal of Hazardous Substances. The term
                     "Environmental Law" includes without limitation (i) the
                     Comprehensive Environmental Response, Compensation and
                     Liability Act, as amended, 42 U.S.C. Section 9601, et seq;
                     the Resource Conservation and Recovery Act, as amended, 42
                     U.S.C. Section 6901, et seq; the Clean Air Act, as amended,
                     42 U.S.C. Section 7401, et seq; the Federal Water Pollution
                     Control Act, as amended, 33 U.S.C. Section 1251, et seq;
                     the Toxic Substances Control Act, as amended, 15 U.S.C.
                     Section 9601, et seq; the Emergency Planning and Community
                     Right to Know Act, 42 U.S.C. Section 11001, et seq; the
                     Safe Drinking Water Act, 42 U.S.C. Section 300f, et seq;
                     and all comparable state and local laws, and (ii) any
                     common law (including without limitation common law that
                     may impose strict liability) that may impose liability or
                     obligations for injuries or damages due to, or threatened
                     as a result of, the presence of or exposure to any
                     Hazardous Substance.

                     "Hazardous Substance" means any substance presently listed,
                     defined, designated or classified as hazardous, toxic,
                     radioactive or dangerous, or otherwise regulated under any
                     Environmental Law, whether by type or by quantity,
                     including any material containing any such substance as a
                     component. Hazardous Substances include without limitation
                     petroleum, or any derivative or by-product thereof,
                     asbestos, radioactive material and polychlorinated
                     biphenyls.

                     "Loan Portfolio Properties and Other Properties Owned"
                     means those properties owned or operated by Del Amo or any
                     of its subsidiaries, including those properties serving as
                     collateral for any loans made and retained by Del Amo or
                     for which Del Amo serves in a trust relationship for the
                     loans retained in portfolio.

                     Except as disclosed in Schedule L, to the best knowledge of
                     Del Amo:

                     (i)    Del Amo has not been nor is in violation of or
                            liable under any Environmental Law;

                     (ii)   none of the Loan Portfolio Properties and Other
                            Properties Owned has been or is in violation of or
                            liable under any Environmental Law; and

                     (iii)  there are no actions, suits, demands, notices,
                            claims, investigations or proceedings pending or
                            threatened relating to the liability of the Loan
                            Portfolio Properties and Other Properties Owned
                            under any Environmental Law, including without
                            limitation any notices, demand letters or requests
                            for information from any federal or state
                            environmental agency relating to any such
                            liabilities under or violations of Environmental
                            Law.

              (u)    Disclosure. Except to the extent of any subsequent
                     correction or supplement with respect thereto furnished
                     prior to the date hereof, no written statement,
                     certificate, schedule, list or other written information
                     furnished by or on behalf of Del Amo at any time to City
                     Holding, in connection with this Agreement, when considered
                     as a whole, contains or will contain any untrue statement
                     of a material fact or omits or will omit to state a
                     material fact necessary in order to make the statements
                     herein or therein, in light of the circumstances under
                     which they were made, not misleading. Each document
                     delivered or to be delivered by Del Amo to City Holding is
                     or will be a true and complete copy of such document,
                     unmodified except by another document delivered by Del Amo.

              (v)    Accounting; Tax; Regulatory Matters. Subject to action
                     taken by the Board of Directors of Del Amo pursuant to or
                     as a result of the exception clause to the first sentence
                     of Section 4.4 hereof, Del Amo has not taken or agreed to
                     take any action or has any knowledge of any fact or
                     circumstance that would prevent the Merger from qualifying
                     as a reorganization within the meaning of Section 368 of
                     the Code, or materially impede or delay receipt of any
                     approval referred to in Section 4.6 hereof.

              (w)    Regulatory Approvals. Del Amo knows of no reason why the
                     approvals, consents and waivers of governmental authorities
                     referred to in Sections 5.1(f) and 5.2(e) hereof should not
                     be obtained on a timely basis without the imposition of any
                     condition of the type referred to in Section 5.1(f) hereof.

       3.2.   Representations and Warranties of City Holding. City Holding
              represents and warrants to Del Amo as follows:

              (a)    Organization, Standing and Power. City Holding is a
                     corporation duly organized, validly existing and in good
                     standing under the laws of West Virginia and has all
                     requisite corporate power and authority to own, lease and
                     operate its properties and to carry on its business as now
                     being conducted. City Holding has delivered to Del Amo
                     complete and correct copies of its Articles of
                     Incorporation and all amendments thereof to the date hereof
                     and its By-laws as amended to the date hereof.

              (b)    Capital Structure. The authorized capital stock of City
                     Holding consists of 20,000,000 shares of Common Stock and
                     500,000 shares of Preferred Stock, of which 6,071,327
                     shares of Common Stock and no shares of Preferred Stock
                     were issued and outstanding as of September 30, 1997. All
                     of such issued and outstanding shares of City Holding
                     Common Stock were validly issued, fully paid and
                     nonassessable at such date.

              (c)    Authority. The execution and delivery of this Agreement and
                     the consummation of the transactions contemplated hereby
                     have been duly and validly authorized by all necessary
                     action on the part of City Holding; and this Agreement is a
                     valid and binding obligation of City Holding, enforceable
                     in accordance with its terms. The execution and delivery of
                     this Agreement, the consummation of the transactions
                     contemplated hereby and compliance by City Holding with any
                     of the provisions hereof will not (i) conflict with or
                     result in a breach of any provision of its Articles of
                     Incorporation or By-laws or a default (or give rise to any
                     right of termination, cancellation or acceleration) under
                     any of the terms, conditions or provisions of any note,
                     bond, mortgage, indenture, license, agreement or other
                     instrument or obligation to which City Holding is a party,
                     or by which it or any of its properties or assets may be
                     bound or (ii) violate any order, writ, injunction, decree,
                     statute, rule or regulation applicable to City Holding or
                     any of its properties or assets. No consent or approval by
                     any governmental authority, other than compliance with
                     applicable federal and state securities and banking laws,
                     the rules of the National Association of Securities
                     Dealers, Inc. (the "NASD") and regulations of the Federal
                     Reserve Board, the OTS, the FDIC, and the West Virginia
                     Division of Banking is required in connection with the
                     execution and delivery by City Holding of this Agreement or
                     the consummation by City Holding of the transactions
                     contemplated hereby or by the Plan of Merger.

              (d)    Brokers and Finders. Neither City Holding nor any of its
                     respective officers, directors or employees has employed
                     any broker or finder or incurred any liability for any
                     brokerage fees, commissions or finders' fees in connection
                     with the transactions contemplated herein, except that City
                     Holding has employed Baxter, Fentriss & Co. and will be
                     liable for its fees.

              (e)    Reports. City Holding has filed all material reports and
                     statements, together with any amendments required to be
                     made with respect thereto, that were required to be filed
                     with (i) the Federal Reserve Board, (ii) the FDIC, (iii)
                     the West Virginia Division of Banking, (iv) the SEC and (v)
                     any other governmental or regulatory authority or agency
                     having jurisdiction over their operations. Each of such
                     reports and documents, including the financial statements,
                     exhibits and schedules thereto, filed with the SEC pursuant
                     to the 1934 Act was in form and substance in compliance in
                     all material respects with the 1934 Act. No such report or
                     statement, or any amendments thereto, contains any
                     statement which, at the time and in light of the
                     circumstances under which it was made, was false or
                     misleading with respect to any material fact necessary in
                     order to make the statements contained therein not false or
                     misleading.

              (f)    Disclosure. Except to the extent of any subsequent
                     correction or supplement with respect thereto furnished
                     prior to the date hereof, no written statement,
                     certificate, schedule, list or other written information
                     furnished by or on behalf of City Holding at any time to
                     Del Amo, in connection with this Agreement when considered
                     as a whole, contains or will contain any untrue statement
                     of a material fact or omits or will omit to state a
                     material fact necessary in order to make the statements
                     herein or therein, in light of the circumstances under
                     which they were made, not misleading. Each document
                     delivered or to be delivered by City Holding to Del Amo is
                     or will be a true and complete copy of such document,
                     unmodified except by another document delivered by City
                     Holding.

       3.3.   Representations and Warranties of Acquisition Sub. Acquisition Sub
              represents and warrants to Del Amo as follows:

              (a)    Organization Standing and Power. Acquisition Sub is a
                     federal savings bank duly organized, validly existing and
                     in good standing under the laws of the United States.

              (b)    Authority. The execution and delivery of this Agreement and
                     the consummation of the transactions contemplated hereby
                     and by the Plan of Merger have been duly and validly
                     authorized by all necessary action on the part of
                     Acquisition Sub, and this Agreement is a valid and binding
                     obligation of Acquisition Sub enforceable in accordance
                     with its terms. The execution and delivery of this
                     agreement, the consummation of the transactions
                     contemplated hereby and by the Plan of Merger and
                     compliance by Acquisition Sub with any of the provisions
                     hereof or thereof will not (i) conflict with or result in a
                     breach of any provision of its Articles of Incorporation or
                     Bylaws or a default (or give rise to any right of
                     termination, cancellation, or acceleration) under any of
                     the terms, conditions or provisions of any note, bond,
                     mortgage, indenture, license, agreement or other instrument
                     or obligation to which Acquisition Sub is a party, or by
                     which it or any of its properties or assets may be bound
                     (except for such conflict, breach or default as to which
                     requisite waivers or consents either shall have been
                     obtained by Acquisition Sub by the Effective Time of the
                     Merger or the obtaining of which shall have been waiver by
                     Del Amo), or (ii) violate any order, writ, injunction,
                     decree, statute, rule or regulation applicable to
                     Acquisition Sub or any of its property or assets. No
                     consent or approval by any government authority, other than
                     compliance with applicable federal and state securities and
                     banking laws, regulations of the Federal Reserve Board, the
                     FDIC, the OTS and the West Virginia Division of Banking, is
                     required in connection with the execution and delivery by
                     Acquisition Sub of this Agreement or the consummation by
                     Acquisition Sub of the transactions contemplated hereby or
                     by the Plan of Merger.



                                   ARTICLE IV
                        Conduct and Transactions Prior to
                          Effective Time of the Merger


       4.1.   Access to Records and Properties of City Holding, Acquisition Sub,
              and Del Amo. Between the date of this Agreement and the Effective
              Time of the Merger, each of City Holding and Acquisition Sub on
              the one hand, and Del Amo on the other, agrees to give to the
              other reasonable access to all the premises and books and records
              (including tax returns filed and those in preparation) of it and
              its subsidiaries and to cause its officers to furnish the other
              with such financial and operating data and other information with
              respect to the business and properties as the other shall from
              time to time request for the purposes of verifying the
              representations and warranties set forth herein, preparing the
              Registration Statement (as defined in Section 4.2 hereof) and
              applicable regulatory filings (as set forth in Section 4.6
              hereof), and preparing unaudited financial statements of Del Amo
              as of a date prior to the Effective Time of the Merger in order to
              facilitate City Holding in performance of its post-Closing Date
              financial reporting requirements. Each party shall maintain the
              confidentiality of all confidential information furnished to it by
              the other party hereto concerning the business, operations, and
              financial condition of the party furnishing such information, and
              shall not use any such information except in furtherance of the
              transactions contemplated hereby or by the Plan of Merger. If this
              Agreement is terminated, each party hereto shall promptly return
              all documents and copies of, and all workpapers containing,
              confidential information received from the other party hereto. The
              obligations of confidentiality under this Section 4.1 shall
              survive any such termination of this Agreement and shall remain in
              effect, except to the extent that (a) one party shall have
              directly or indirectly acquired the assets and business of the
              other party; (b) as to any particular confidential information
              with respect to one party, such information (i) shall become
              generally available to the public other than as a result of an
              unauthorized disclosure by the other party or (ii) was available
              to the other party on a nonconfidential basis prior to its
              disclosure by the first party; (c) disclosure by any party is
              required by subpoena or order of a court of competent jurisdiction
              or by order of a regulatory authority of competent jurisdiction;
              or (d) disclosure is required by law or by the SEC or bank or
              thrift regulatory authorities in connection with the transactions
              contemplated by this Agreement or otherwise, provided that the
              disclosing party has, prior to such disclosure, advised the other
              party of the circumstances necessitating such disclosure and the
              parties have reached mutually agreeable arrangements relating to
              such disclosure.

       4.2.   Registration Statement, Proxy Statement, Shareholder Approval. Del
              Amo will duly call and will hold a meeting of its shareholders as
              soon as practicable for the purpose of approving the Merger and
              will comply fully with the applicable rules and regulations of
              bank and thrift regulatory authorities, and the Articles of
              Incorporation and By-laws of Del Amo relating to the calling and
              holding of a meeting of shareholders for such purpose. The Board
              of Directors of Del Amo will recommend to and actively encourage
              shareholders that they vote in favor of the Merger. City Holding
              and Del Amo will jointly prepare the proxy statement-prospectus to
              be used in connection with such meeting (the "Proxy
              Statement-Prospectus") and City Holding will prepare and file with
              the SEC a Registration Statement on Form S-4 (the "Registration
              Statement"), of which such Proxy Statement-Prospectus shall be a
              part, and use its best efforts promptly to have the Registration
              Statement declared effective. In connection with the foregoing,
              City Holding will comply with the requirements of the 1933 Act,
              the 1934 Act, the NASD and the rules and regulations of the SEC
              under such acts with respect to the offering and sale of City
              Holding Common Stock in connection with the Transaction and with
              all applicable state Blue Sky and securities laws. The notices of
              such meetings and the Proxy Statement-Prospectus shall not be
              mailed to Del Amo shareholders until the Registration Statement
              shall have become effective under the 1933 Act. Del Amo covenants
              that none of the information supplied by Del Amo and City Holding
              covenants that none of the information supplied by City Holding in
              the Proxy Statement-Prospectus will, at the time of the mailing of
              the Proxy Statement-Prospectus to Del Amo shareholders, contain
              any untrue statement of a material fact nor will any such
              information omit any material fact required to be stated therein
              or necessary in order to make the statements therein, in light of
              the circumstances in which they were made, not misleading; and at
              all times subsequent to the time of the mailing of the Proxy
              Statement-Prospectus, up to and including the date of the meeting
              of Del Amo shareholders to which the Proxy Statement-Prospectus
              relates, none of such information in the Proxy
              Statement-Prospectus, as amended or supplemented, will contain an
              untrue statement of a material fact or omit any material fact
              required to be stated therein in order to make the statements
              therein, in light of the circumstances in which they were made,
              not misleading.

       4.3.   Operation of the Business of Del Amo. Del Amo agrees that from
              September 30, 1997 to the Effective Time of the Merger, it has
              operated, and it will operate, its business substantially as
              presently operated and only in the ordinary course and in general
              conformity with applicable laws and regulations, and, consistent
              with such operation, it will use its best efforts to preserve
              intact its present business organizations and its relationships
              with persons having business dealings with it. Without limiting
              the generality of the foregoing, Del Amo agrees that it will not,
              without the prior written consent of City Holding, (i) make any
              change in the salaries, bonuses or title of J. Walker Owens,
              Nicholas Barakonski, Diana Bowers, Randy C. Bowers, Jasna Penich,
              Catherine A. Jaramillo or Enid E. Malm or change the fees payable
              to any director; (ii) make any change in the title, salaries or
              bonuses of any other employee, other than those permitted by
              current employment policies in the ordinary course of business,
              any of which changes shall be reported promptly to City Holding;
              (iii) enter into any bonus, incentive compensation, deferred
              compensation, profit sharing, thrift, retirement, pension, group
              insurance or other benefit plan or any employment or consulting
              agreement or increase benefits under existing plans; (iv) create
              or otherwise become liable with respect to any indebtedness for
              money borrowed or purchase money indebtedness except in the
              ordinary course of business; (v) amend its Articles of
              Incorporation or By-laws; (vi) except as provided in Section 4.5
              hereof declare any dividend or make any distribution,
              or effect any split or combination in respect of its capital
              stock; (vii) issue or contract to issue any shares of Del Amo
              capital stock or securities exchangeable for or convertible into
              capital stock except up to 76,637 shares of Del Amo Common Stock
              issuable pursuant to Del Amo Options outstanding as of September
              30, 1997; (viii) purchase any shares of Del Amo capital stock;
              (ix) enter into, renew, extend or assume any material contract or
              obligation; (x) other than as provided in subsection (A) below
              with respect to the work-out of nonperforming assets, waive,
              release, compromise or assign any right or claim involving $75,000
              or more; (xi) propose or take any other action which would make
              any representation or warranty in Section 3.1 hereof untrue; (xii)
              introduce any new products or services or change the
              rate of interest on any deposit instrument to above-market
              interest rates; (xiii) make any change in policies respecting
              extensions of credit or loan charge-offs; (xiv) change reserve
              requirement policies; (xv) change securities portfolio policies;
              (xvi) acquire a policy or enter into any new agreement, amendment
              or endorsement or make any changes relating to insurance coverage,
              including coverage for its directors and officers, which would
              result in an additional payment obligation of $50,000 or more;
              (xvii) propose or take any action with respect to the closing of
              any branches; (xviii) amend the terms of the Del Amo Options;
              (xix) amend the terms of the written severance or employment
              agreements identified in Schedule E; or (xx) make any change in
              any tax election or accounting method or system of
              internal accounting controls, except as may be appropriate to
              conform to any change in regulatory accounting requirements or
              generally accepted accounting principles. Del Amo further agrees
              that, between the date of this Agreement and the Effective Time of
              the Merger, it will consult and cooperate with City Holding
              regarding (A) loan portfolio management, including management and
              work-out of nonperforming assets, and credit review and approval
              procedures, and (B) securities portfolio and funds management,
              including management of interest rate risk.

       4.4.   No Solicitation. Unless and until this Agreement shall have been
              terminated pursuant to its terms, neither Del Amo nor any of its
              executive officers, directors, representatives, agents or
              affiliates shall, directly or indirectly, encourage, solicit or
              initiate discussions or negotiations (with any person other than
              City Holding) concerning any merger, sale of substantial assets,
              tender offer, sale of shares of stock or similar transaction
              involving Del Amo (collectively, a "Significant Transaction") or
              disclose, directly or indirectly, any information not customarily
              disclosed to the public concerning Del Amo, afford to any other
              person access to the properties, books or records of Del Amo or
              otherwise assist any person preparing to make or who has made such
              an offer, or enter into any agreement with any third party
              providing for a Significant Transaction.

       4.5.   Dividends. Del Amo agrees that subsequent to September 30, 1997,
              and until the Effective Time of the Merger, it will not declare
              any dividends or distributions in respect of any class of its
              securities.

       4.6.   Regulatory Filings; Best Efforts. City Holding and Del Amo shall
              jointly prepare all regulatory filings required to consummate the
              transactions contemplated by the Agreement and the Plan of Merger
              and submit the filings for approval with the Federal Reserve
              Board, the OTS and the West Virginia Division of Banking as soon
              as practicable after the date hereof. City Holding and Del Amo
              shall use their best efforts to obtain approvals of such filings.

       4.7.   Public Announcements. Each party will consult with the other
              before issuing any press release or otherwise making any public
              statements with respect to the Merger and shall not issue any
              press release or make any such public statement prior to such
              consultations and approval of the other party, which approval
              shall not be unreasonably withheld, except as may be required by
              law or the policies of the NASD.

   
       4.8.   Operating Synergies; Conformance to Reserve Policies, Etc. Between
              the date hereof and the Effective Time of the Merger, Del Amo's
              management will work with City Holding to achieve appropriate
              operating efficiencies following the Closing Date. Subject to Del
              Amo's approval, which will not be unreasonably withheld, City
              Holding's notification to Del Amo's customers and City Holding's
              direct contact with customers will commence following receipt of
              Federal Reserve Board approval. At the request of City Holding and
              upon receipt by Del Amo of written confirmation from City Holding
              that there are no conditions to the obligations of City Holding
              under this Agreement set forth in Article V hereof which they
              believe will not be fulfilled so as to permit them to consummate
              the Merger and the other transactions contemplated hereby, not
              more than three days before the Effective Time of the Merger and
              after the Measurement Date, Del Amo shall establish such
              additional accruals, reserves and charge-offs, through appropriate
              entries in its accounting books and records (provided such
              adjustments are in accordance with GAAP and applicable law and
              regulation) as may be necessary to conform Del Amo's accounting
              and credit loss reserve practices and methods to those of City
              Holding (as such practices and methods are to be applied from and
              after the Effective Time of the Merger) and to City Holding's
              plans with respect to the conduct of the business of Del Amo
              following the Merger, as well as the costs and expenses relating
              to the consummation by Del Amo of the Merger and the other
              transactions contemplated hereby. Any such accruals, reserves and
              charge-offs shall not be deemed to cause any representation and
              warranty of Del Amo to be untrue or inaccurate as of the Effective
              Time of the Merger, nor shall any such accruals, reserves or
              charge-offs be included in the determination of Net Book Value Per
              Share pursuant to Section 2.1.
    

       4.9.   Agreement as to Efforts to Consummate. Subject only to the other
              terms and conditions of this Agreement, each of City Holding and
              Del Amo agrees to use all reasonable efforts to take, or cause to
              be taken, all actions, and to do, or cause to be done, all things
              necessary, proper or advisable under applicable laws and
              regulations to consummate and make effective, as soon as
              practicable after the date of this Agreement, the transactions
              contemplated by this Agreement, including, without limitation,
              using reasonable effort to lift or rescind any injunction or
              restraining order or other order adversely affecting the ability
              of the parties to consummate the transactions contemplated herein.
              Each of City Holding and Del Amo shall use its best efforts to
              obtain consents of all third parties and governmental bodies
              necessary or desirable for the consummation of the transactions
              contemplated by this Agreement.

       4.10.  Adverse Changes in Condition. City Holding and Del Amo each agrees
              to give written notice promptly to the other concerning any event
              or circumstance which would cause or constitute a breach of any of
              the representations, warranties or covenants of such party
              contained herein. Each of City Holding and Del Amo shall use its
              best efforts to prevent or promptly to remedy the same. No
              notification made pursuant to this Section 4.10 shall be deemed to
              cure any breach of any representation or warranty made in this
              Agreement or any Schedule unless City Holding or Del Amo, as the
              case may be, specifically agrees thereto in writing, nor shall any
              such notification be considered to constitute or give rise to a
              waiver by Del Amo on the one hand, or City Holding on the other
              hand, of any condition set forth in this Agreement.

       4.11.  Nasdaq National Market Listing. City Holding will file with Nasdaq
              a Supplemental Listing Application for the shares of City Holding
              Common Stock to be issued in the Merger and have such shares
              approved for listing on The Nasdaq National Market prior to the
              Effective Time of the Merger.

       4.12.  Updating of Schedules. Del Amo shall notify City Holding, and City
              Holding shall notify Del Amo, of any changes, additions or events
              which may cause any change in or addition to any Schedules
              delivered by it under this Agreement, promptly after the
              occurrence of same and at the Closing Date by delivery of updates
              of all Schedules, including future quarterly and annual Del Amo
              Financial Statements. No notification made pursuant to this
              Section 4.12 shall be deemed to cure any breach of any
              representation or warranty made in this Agreement or any Schedule
              unless City Holding or Del Amo, as the case may be, specifically
              agrees thereto in writing, nor shall any such notification be
              considered to constitute or give rise to a waiver by Del Amo on
              the one hand, or City Holding on the other hand of any condition
              set forth in this Agreement.

       4.13.  Transactions in City Holding Common Stock. Other than the issuance
              or acquisition of City Holding Common Stock pursuant to City
              Holding employee benefit plans, or the purchase or sale of City
              Holding Common Stock by City Holding in its capacity as trustee
              under City Holding employee benefit plans or in any other
              fiduciary capacity in which it is directed to sell or purchase
              City Holding Common Stock, none of City Holding, Acquisition Sub
              or Del Amo will, nor will any such party permit any affiliate to
              directly or indirectly, purchase, publicly sell or publicly
              acquire any shares of City Holding Common Stock during the 20
              trading days prior to the Measurement Date.



                                    ARTICLE V
                              Conditions of Merger


       5.1.   Conditions to Obligations of City Holding and Acquisition Sub. The
              obligations of City Holding and Acquisition Sub to perform this
              Agreement are subject to the satisfaction at or prior to the
              Effective Time of the Merger of the following conditions unless
              waived by City Holding and Acquisition Sub.

              (a)    Representations and Warranties; Performance of Obligations.
                     The representations and warranties of Del Amo set forth in
                     Section 3.l hereof shall be true and correct in all
                     material respects as of the date of this Agreement and as
                     of the Effective Time of the Merger as though made on and
                     as of the Effective Time of the Merger (or on the date when
                     made in the case of any representation and warranty which
                     specifically relates to an earlier date); Del Amo shall
                     have in all material respects performed all obligations
                     required to be performed by it and satisfied all conditions
                     required to be satisfied by it under this Agreement prior
                     to the Effective Time of the Merger; and City Holding and
                     Acquisition Sub shall have received a certificate signed by
                     the Chief Executive Officer and by the Chief Financial
                     Officer of Del Amo, which may be to their best knowledge
                     after due inquiry, to such effects.

              (b)    Authorization of Transaction. All action necessary to
                     authorize the execution, delivery and performance of this
                     Agreement by Del Amo and the consummation of the
                     transactions contemplated herein (including the shareholder
                     action referred to in Section 4.2) shall have been duly and
                     validly taken by the Board of Directors and the
                     shareholders of Del Amo and not rescinded, and Del Amo
                     shall have full power and right to execute the Plan of
                     Merger provided in Exhibit A.

              (c)    Opinion of Counsel. City Holding shall have received an
                     opinion of Adams, McAndrews, Matson & Landsberg, counsel to
                     Del Amo, dated the Closing Date and satisfactory in form
                     and substance to counsel to City Holding, in substantially
                     the form attached hereto as Exhibit C.

              (d)    The Registration Statement. The Registration Statement
                     shall be effective under the 1933 Act and City Holding
                     shall have received all state securities laws or "blue sky"
                     permits and other authorizations or there shall be
                     exemptions from registration requirements necessary to
                     offer and issue the City Holding Common Stock in connection
                     with the Merger, and neither the Registration Statement nor
                     any such permit, authorization or exemption shall be
                     subject to a stop order or threatened stop order by the SEC
                     or any state securities authority.

              (e)    Tax Opinion. City Holding and Acquisition Sub shall have
                     received, in form and substance satisfactory to them, an
                     opinion of Hunton & Williams to the effect that, for
                     federal income tax purposes, the Merger will qualify as a
                     "reorganization" under Section 368(a) of the Code, and no
                     taxable gain will be recognized by City Holding,
                     Acquisition Sub, or Del Amo upon consummation of the
                     Merger.

              (f)    Regulatory Approvals. All required approvals from federal
                     and state regulatory authorities having jurisdiction to
                     permit City Holding and Acquisition Sub to consummate the
                     Merger and to issue City Holding Common Stock to Del Amo
                     shareholders shall have been received and shall have
                     contained no conditions deemed in good faith to be
                     materially disadvantageous by City Holding.

              (g)    Affiliate Letters. Within 60 days of the date hereof, each
                     shareholder of Del Amo who is a Del Amo Affiliate shall
                     have executed and delivered a commitment and undertaking in
                     the form of Exhibit E to the effect that (1) such
                     shareholder will dispose of the shares of City Holding
                     Stock received by him in connection with the Merger only in
                     accordance with the provisions of Rule 145 under the 1933
                     Act; (2) such shareholder will not dispose of any of such
                     shares until City Holding has received, at its expense, an
                     opinion of Adams, McAndrews, Matson & Landsberg (or other
                     counsel acceptable to it), satisfactory in form and
                     substance to counsel to City Holding, that such proposed
                     disposition will not violate the provisions of Rule 145 and
                     any applicable securities laws which opinion shall be
                     rendered promptly following counsel's receipt of such
                     shareholder's written notice of its intent to sell shares
                     of City Holding Common Stock; and (3) the certificates
                     representing said shares may bear a legend referring to the
                     foregoing restrictions.

              (h)    Nasdaq National Market Listing. If the shares of City
                     Holding Common Stock to be issued in the Merger are not
                     repurchased on the open market, such shares to be issued in
                     the Merger shall have been approved for listing, upon
                     notice of issuance, on The Nasdaq National Market.

              (i)    Acceptance by City Holding and Acquisition Sub Counsel. The
                     form and substance of all legal matters contemplated hereby
                     and of all papers delivered hereunder shall be reasonably
                     acceptable to Hunton & Williams, counsel for City Holding
                     and Acquisition Sub.

         5.2.     Conditions of Obligations of Del Amo. The obligations of Del
                  Amo to perform this Agreement are subject to the satisfaction
                  at or prior to the Effective Time of the Merger of the
                  following conditions unless waived by Del Amo:

              (a)    Representations and Warranties; Performance of Obligations.
                     The representations and warranties of City Holding and
                     Acquisition Sub set forth in Section 3.2 hereof shall be
                     true and correct in all material respects as of the date of
                     this Agreement and as of the Effective Time of the Merger
                     as though made on and as of the Effective Time of the
                     Merger (or on the date when made in the case of any
                     representation and warranty which specifically relates to
                     an earlier date); City Holding and Acquisition Sub shall
                     have in all material respects performed all obligations
                     required to be performed by them and satisfied all
                     conditions required to be satisfied by them under this
                     Agreement prior to the Effective Time of the Merger; and
                     Del Amo shall have received a certificate signed by the
                     Chief Executive Officer and by the Chief Financial Officer
                     of City Holding and Acquisition Sub, which may be to their
                     best knowledge after due inquiry, to such effects.

              (b)    Authorization of Transaction. All action necessary to
                     authorize the execution, delivery and performance of this
                     Agreement by City Holding and Acquisition Sub and the
                     consummation of the transactions contemplated hereby shall
                     have been duly and validly taken by the Boards of Directors
                     of City Holding and Acquisition Sub and the Board of
                     Directors and shareholders of Del Amo, and Acquisition Sub
                     shall have full power and right to merge with Del Amo on
                     the terms provided herein.

              (c)    Opinion of Counsel. Del Amo shall have received an opinion
                     of Hunton & Williams, counsel to City Holding, dated the
                     Closing Date and satisfactory in form and substance to
                     counsel to Del Amo, in the form attached hereto as Exhibit
                     D.

              (d)    The Registration Statement. The Registration Statement
                     shall be effective under the 1933 Act and City Holding
                     shall have received all state securities laws or "blue sky"
                     permits and other authorizations or there shall be
                     exemptions from registration requirements necessary to
                     offer and issue the City Holding Common Stock in connection
                     with the Merger, and neither the Registration Statement nor
                     any such permit, authorization or exemption shall be
                     subject to a stop order or threatened stop order by the SEC
                     or any state securities authority.

              (e)    Regulatory Approvals. All required approvals from federal
                     and state regulatory authorities having jurisdiction to
                     permit Del Amo to consummate the transactions contemplated
                     hereby and to permit City Holding to issue City Holding
                     Common Stock to Del Amo shareholders shall have been
                     received.

              (f)    Tax Opinion. City Holding, Acquisition Sub, and Del Amo
                     shall have received, in form and substance reasonably
                     satisfactory to them, an opinion of Hunton & Williams to
                     the effect that, for federal income tax purposes, the
                     Merger will qualify as a "reorganization" under Section
                     368(a) of the Code; no taxable gain will be recognized by
                     City Holding, Acquisition Sub, or Del Amo upon consummation
                     of the Merger; no taxable gain will be recognized by a Del
                     Amo shareholder on the exchange by such shareholder of
                     shares of Del Amo Common Stock solely for shares of City
                     Holding Common Stock (including any fractional share
                     interest) in the Merger; a Del Amo shareholder's aggregate
                     basis in City Holding Common Stock (including any
                     fractional share interest) received in the Merger will be
                     the same as the shareholder's basis in the Del Amo Common
                     Stock surrendered in exchange therefor; the holding period
                     of such City Holding Common Stock (including any fractional
                     share interest) for a Del Amo shareholder will include the
                     holding period of the Del Amo Common Stock surrendered in
                     exchange therefor, if such Del Amo Common Stock is held as
                     a capital asset by the shareholder at the Effective Time of
                     the Merger; and a Del Amo shareholder who receives cash in
                     lieu of a fractional share of City Holding Common Stock
                     will recognize gain or loss equal to any difference between
                     the amount of cash received and the shareholder's basis in
                     the fractional share interest.

              (g)    Nasdaq National Market Listing. If the shares of City
                     Holding Common Stock to be issued in the Merger are not
                     repurchased on the open market, such shares to be issued in
                     the Merger shall have been approved for listing, upon
                     notice of issuance, on The Nasdaq National Market.

              (h)    Acceptance by Del Amo's Counsel. The form and substance of
                     all legal matters contemplated hereby and of all papers
                     delivered hereunder shall be reasonably acceptable to
                     counsel for Del Amo.



                                   ARTICLE VI
                          Closing Date; Effective Time


   
       6.1.   Closing Date. Unless another date or place is agreed to in writing
              by the parties, the closing of the transactions contemplated in
              this Agreement shall take place at the offices of City Holding,
              Charleston, West Virginia, at 10:00 A.M., local time, on such date
              as City Holding shall designate to Del Amo at least 10 days prior
              to the designated Closing Date and as reasonably acceptable to Del
              Amo; provided, that the date so designated shall in no event be
              later than June 30, 1998 (the "Closing Date").
    

       6.2.   Filings at Closing. Subject to the provisions of Article V hereof,
              at the Closing Date, City Holding and Acquisition Sub shall cause
              Articles of Combination relating to the Plan of Merger to be filed
              in accordance with the rules and regulations of the OTS, and each
              of City Holding, Acquisition Sub and Del Amo shall take any and
              all lawful actions to cause the Merger to become effective.

       6.3.   Effective Time. Subject to the terms and conditions set forth
              herein, including receipt of all required regulatory approvals,
              the Merger shall become effective at the time Articles of
              Combination filed with the OTS are made effective (the "Effective
              Time of the Merger").



                                   ARTICLE VII
                        Termination; Waiver and Amendment


       7.1.   Termination. This Agreement shall be terminated, and the
              Transaction abandoned, if the shareholders of Del Amo shall not
              have approved the Merger at the meeting required by Section 4.2.
              Notwithstanding such approval by such shareholders, this Agreement
              may be terminated at any time prior to the Effective Time of the
              Merger, by:

              (a)    The mutual consent of City Holding, Acquisition Sub and Del
                     Amo, as expressed by their respective Boards of Directors;

              (b)    Either City Holding or Acquisition Sub on the one hand or
                     Del Amo on the other hand, as expressed by their respective
                     Boards of Directors, if the Merger has not occurred by June
                     30, 1998, provided that the failure of the Merger to so
                     occur shall not be due to a willful breach of any
                     representation, warranty, covenant or agreement by the
                     party seeking to terminate this Agreement;

              (c)    By City Holding and Acquisition Sub in writing authorized
                     by their respective Boards of Directors if Del Amo has, or
                     by Del Amo in writing authorized by its Board of Directors,
                     if City Holding or Acquisition Sub has, in any material
                     respect, breached (i) any covenant or agreement contained
                     herein, or (ii) any representation or warranty contained
                     herein, in any case if such breach has not been cured by
                     the earlier of 30 days after the date on which written
                     notice of such breach is given to the party committing such
                     breach or the Closing Date; provided that it is understood
                     and agreed that either party may terminate this Agreement
                     on the basis of any such material breach of any
                     representation or warranty which is not cured within 30
                     days of written notice thereof contained herein
                     notwithstanding any qualification therein relating to the
                     knowledge of the other party;

              (d)    Either City Holding or Acquisition Sub on the one hand or
                     Del Amo on the other hand, as expressed by their respective
                     Boards of Directors, in the event that any of the
                     conditions precedent to the obligations of such parties to
                     consummate the Merger have not been satisfied or fulfilled
                     or waived by the party entitled to so waive on or before
                     the Closing Date, provided that no party shall be entitled
                     to terminate this Agreement pursuant to this subparagraph
                     (d) if the condition precedent or conditions precedent
                     which provide the basis for termination can reasonably be
                     and are satisfied within a reasonable period of time, in
                     which case, the Closing Date shall be appropriately
                     postponed;

              (e)    City Holding and Acquisition Sub, if the Boards of
                     Directors of City Holding and Acquisition Sub shall have
                     determined in their sole discretion, exercised in good
                     faith, that the Merger, has become inadvisable or
                     impracticable by reason of (A) the issuance of any order,
                     decree or advisory letter of regulatory authority
                     containing conditions or requirements reasonably deemed
                     objectionable to City Holding or (B) the threat or the
                     institution of any litigation, proceeding or investigation
                     (including under federal antitrust laws) to restrain or
                     prohibit the consummation of the Merger or to obtain other
                     relief in connection with this Agreement;

              (f)    Del Amo, if the Board of Directors of Del Amo shall have
                     determined in its sole discretion, exercised in good faith,
                     that the Merger has become inadvisable or impracticable by
                     reason of (A) the issuance of any order, decree or advisory
                     letter of regulatory authority containing conditions or
                     requirements reasonably deemed objectionable to Del Amo, or
                     (B) the threat or the institution of any litigation,
                     proceeding or investigation (including under federal
                     antitrust laws) to restrain or prohibit the consummation of
                     the Merger or to obtain other relief in connection with
                     this Agreement;

              (g)    City Holding, Acquisition Sub, or Del Amo, if the Federal
                     Reserve Board, the OTS or the West Virginia Division of
                     Banking deny approval of the transactions contemplated
                     hereby and the time period for all appeals or requests for
                     reconsideration has run;

              (h)    City Holding, if there has been a material adverse change
                     in the business operations or consolidated financial
                     condition of Del Amo from that shown by the Del Amo
                     Financial Statements as of September 30, 1997. For purposes
                     of this paragraph (h), the term "material adverse change"
                     shall not include the following: (i) changes resulting from
                     movements in general market interest rates, (ii) changes in
                     laws, rules and regulations and accounting principles, and
                     (iii) any other matters mutually agreed by the parties to
                     this Agreement;

              (i)    Del Amo if, prior to the date of the shareholders meeting,
                     a corporation, partnership, person or other entity or group
                     shall have made a bona fide, unsolicited proposal
                     that the Board of Directors of Del Amo believes, in good
                     faith after consultation with financial advisors, is more
                     favorable, from a financial point of view, to the
                     shareholders of Del Amo than the proposal set forth in this
                     Agreement (a "Superior Proposal"); provided, that (i) Del
                     Amo shall have promptly informed City Holding of
                     all the terms and conditions of such Superior Proposal and
                     shall have furnished to City Holding copies of any such
                     written proposal or offer and any communications in
                     response thereto and (ii) City Holding does not make,
                     within five business days of City Holding receiving the
                     information described above with respect to such Superior
                     Proposal, an offer that the Board of Directors of Del Amo
                     believes, in good faith after consultation with its
                     financial advisors, is at least as favorable, from a
                     financial point of view, to the shareholders of Del Amo as
                     such Superior Proposal;

              (j)    City Holding if, prior to the Effective Time of the Merger,
                     the Board of Directors of Del Amo shall have withdrawn or
                     modified in a manner adverse to City Holding its approval
                     or recommendation of the Merger, or shall have recommended
                     another offer or shall have resolved to do any of the
                     foregoing; or

   
              (k)    City Holding or Del Amo, if the Fair Market Value Per City
                     Holding Share as defined in Section 2.1(a)(iii) is greater
                     than $55.00 or less than $30.00.
    

       7.2.   Effect of Termination. In the event of the termination and
              abandonment of this Agreement and the Merger pursuant to Section
              7.1, this Agreement, other than the provisions of Sections 4.1
              (last three sentences) and 9.1, shall become void and have no
              effect, without any liability on the part of any party or its
              directors, officers or shareholders, provided that nothing
              contained in this Section 7.2 shall relieve any party from
              liability for any willful breach of this Agreement.

       7.3.   Waiver and Amendment. Any term or provision of this Agreement may
              be waived in writing at any time by the party which is, or whose
              shareholders are, entitled to the benefits thereof and this
              Agreement may be amended or supplemented by written instructions
              duly executed by all parties hereto at any time, whether before or
              after the meeting of Del Amo shareholders referred to in Section
              4.2 hereof, excepting statutory requirements and requisite
              approvals of shareholders and regulatory authorities, provided
              that any such amendment or waiver executed after shareholders of
              Del Amo have approved this Agreement and the Plan of Merger shall
              not modify either the amount or form of the consideration to be
              received by such shareholders for their shares of Del Amo Common
              Stock or otherwise materially adversely affect such shareholders
              without their approval.



                                  ARTICLE VIII
                              Additional Covenants


       8.1.   Indemnification of Del Amo Officers and Directors; Liability
              Insurance. After the Effective Time of the Merger, City Holding
              agrees to provide indemnification to the directors, employees and
              officers of Del Amo and the subsidiaries thereof for events
              occurring prior to or subsequent to the Effective Time of the
              Merger as if they had been directors, employees or officers of
              City Holding prior to the Effective Time of the Merger, to the
              extent permitted under the West Virginia Corporation Act and the
              Articles of Incorporation and Bylaws of City Holding as in effect
              as of the date of this Agreement. Such indemnification shall
              continue for six years after the Effective Time of the Merger,
              provided that any right to indemnification in respect of any claim
              asserted or made within such six year period shall continue until
              final disposition of such claim. City Holding will provide
              officers and directors liability insurance coverage to all Del Amo
              and subsidiaries thereof directors and officers, whether or not
              they become part of the City Holding organization after the
              Effective Time of the Merger, to the same extent it is provided to
              City Holding's officers and directors, provided that coverage will
              not extend to acts as to which notice has been given prior to the
              Effective Time of the Merger. The right to indemnification and
              insurance provided in this Section 8.1 is intended to
              be for the benefit of directors, employees and officers of Del Amo
              and the subsidiaries thereof and as such may be personally
              enforced by them at law or in equity.

       8.2.   Employee Benefit Matters.

              (a)    Plan Participation. All employees of Del Amo immediately
                     prior to the Effective Time of the Merger who are employed
                     by Del Amo immediately following the Effective Time of the
                     Merger will be entitled to participate in City Holding's
                     401(k) plan and employee stock ownership plan to the extent
                     they are eligible based on their length of service,
                     compensation, job classification, and position and the
                     existing Del Amo 401(k) plan and employee stock ownership
                     plan will be terminated as of the Effective Time of the
                     Merger. Except as specifically provided in this Section 8.2
                     and as otherwise prohibited by law, an
                     employee's service with Del Amo which is recognized by the
                     applicable benefit plan of Del Amo at the Effective Time of
                     the Merger shall be recognized as service with City Holding
                     for purposes of eligibility to participate and vesting if
                     applicable, (but not for purposes of benefit accrual) under
                     the corresponding City Holding benefit plan, if any,
                     subject to applicable break-in-service rules.

              (b)    Cooperation. Del Amo agrees to cooperate with City Holding
                     in implementing any decision made by City Holding under
                     this Section 8.2 with respect to employee benefit plans and
                     to provide to City Holding on or before the Effective Time
                     of the Merger a schedule of service credit for its
                     employees.

       8.3.   Accounting. City Holding agrees that it will account for the
              transactions contemplated under this Agreement under the purchase
              method of accounting.



                                                    ARTICLE IX
                                                   Miscellaneous



       9.1.   Expenses. Each party hereto shall bear and pay the costs and
              expenses incurred by it relating to the transactions contemplated
              hereby, provided, that if this Agreement is terminated pursuant to
              Section 7.1(e) by City Holding, City Holding will, within 15 days
              of Del Amo's presentation of its invoice, reimburse Del Amo for
              its out-of-pocket accountable fees, costs and expenses associated
              with the Merger up to a maximum of $200,000; further provided, if
              this Agreement is terminated pursuant to Section 7.1(c), (f), (h)
              (i) or (j) by Del Amo, Del Amo will, within 15 days of City
              Holding's presentation of its invoice, reimburse City Holding for
              its out-of-pocket accountable fees, costs and expenses associated
              with the Merger up to a maximum of $200,000. If this Agreement is
              terminated pursuant to Section 7.1(d), the terminating party may,
              within 15 days of presentation of its invoice, recover its
              out-of-pocket accountable fees, costs and expenses associated with
              the Merger up to a maximum of $200,000 if such termination results
              from a failure of the non-terminating party to meet a condition or
              conditions specified in Article V of this Agreement.

       9.2.   Entire Agreement. This Agreement contains the entire agreement
              among City Holding, Acquisition Sub and Del Amo with respect to
              the transactions contemplated hereby and the related transactions
              and supersedes all prior agreements (including the Letter
              Agreement), arrangements or understandings with respect thereto.

       9.3.   Descriptive Headings. Descriptive headings are for convenience
              only and shall not control or affect the meaning or construction
              of any provisions of this Agreement.

       9.4.   Notices. All notices or other communications which are required or
              permitted hereunder shall be in writing and sufficient if
              delivered personally or sent by registered or certified mail,
              postage prepaid, addressed as follows:

                  If to City Holding or Acquisition Sub:

                          Steven J. Day
                          President and Chief Executive Officer
                          City Holding Company
                          3601 MacCorkle Avenue, SE
                          Charleston, West Virginia  25304

                  Copy to:

                          Randall S. Parks
                          Hunton & Williams
                          951 East Byrd Street
                          Richmond, Virginia  23219

                  If to Del Amo Savings Bank, FSB:

                          Nicholas Barakonski
                          President and Chief Executive Officer
                          Del Amo Savings Bank FSB
                          3422 Carson Street
                          Torrance, California  90503

                  Copy to:

                          Peter F. McAndrews
                          Adams, McAndrews, Matson & Landsberg
                          429 Santa Monica Boulevard, Suite 550
                          Santa Monica, California 90401

       9.5.   Counterparts. This Agreement may be executed in any number of
              counterparts, and each such counterpart hereof shall be deemed to
              be an original instrument, but all such counterparts together
              shall constitute but one agreement.

       9.6.   Governing Law. Except as may otherwise be required by the laws of
              the United States, this Agreement shall be governed by and
              construed in accordance with the laws of West Virginia.



<PAGE>


   
IN WITNESS WHEREOF, each of the parties hereto has caused this Amended and
Restated Agreement dated as of February 2, 1998 to be executed on its behalf and
its corporate seal (if any) to be hereunto affixed and attested by its officers
thereunto duly authorized, all as of the day and year first above written.
    


                              CITY HOLDING COMPANY


                              By   /s/ Steven J. Day
                                   --------------------
                                   Name:  Steven J. Day
                                   Title: President & Chief Executive Officer


                              CITY ACQUISITION SUB, F.S.B.
                              (In Organization)


                              By       /s/ Steven J. Day
                                       --------------------
                                       Name:  Steven J. Day
                                       Title:    President


   
                              DEL AMO SAVINGS BANK, FSB
    


                              By       /s/ Nicholas Barakonski
                                       -------------------------
                                       Name:  Nicholas Barakonski
                                       Title: President and Chief
                                              Executive Officer


<PAGE>



/s/ J. Walker Owens                                    /s/ Jean Clawson Babbit
- ----------------------                                 ------------------------
J. Walker Owens                                        Jean Clawson-Babbit


/s/ Nicholas Barakonski                                /s/ William Clayton
- -----------------------                                -----------------------
Nicholas Barakonski                                    William Clayton


/s/ Seymour S. Bilowit                                 /s/ E.J. Chris Sorenson
- -----------------------                                -----------------------
Seymour S. Bilowit                                     E.J. Chris Sorenson


/s/ Diana Bowers
- -----------------------
Diana Bowers

   
All of the Directors of Del Amo have signed above to agree to vote all their
shares of Del Amo Common Stock beneficially owned by them and with respect to
which they have power to vote in favor of the Merger and the transactions
contemplated by this Amended and Restated Agreement dated as of February 2, 1998
and to cause the Merger and the Plan of Merger to be recommended by the Board of
Directors of Del Amo to the shareholders of Del Amo in the proxy statement sent
to shareholders in connection with such shareholders' meeting.
    


<PAGE>
                                                                         ANNEX B



                                 PLAN OF MERGER

                                       OF

                          CITY ACQUISITION SUB, F.S.B.

                                      INTO

   
                           DEL AMO SAVINGS BANK, FSB
    


   
         Section 1. City Acquisition Sub, F.S.B. ("Acquisition Sub") shall, upon
the date and time specified in the Articles of Combination executed by
Acquisition Sub and Del Amo Savings Bank, FSB ("Del Amo") and filed with the
Office of Thrift Supervision (the "Effective Time of the Merger"), be merged
(the "Merger") with and into Del Amo, which shall be the surviving bank (the
"Surviving Bank").
    

         Section 2.  Conversion of Stock.  At the Effective Time of the Merger:

                (i)   Each share of Del Amo Common Stock outstanding
                      immediately prior to the Effective Time of the Merger
                      shall be converted into    shares of Common Stock of
                      City Holding Company in such amount equal to the product
                      of one multiplied by the Exchange Ratio (as defined
                      herein). Cash shall be paid in lieu of any fractional
                      share interest at $   per share (the Fair Market Value
                      Per City Holding Share, as defined herein). As used
                      herein:

                          (A)      "Exchange Ratio" shall mean the quotient of
                                    (x) the sum of (A) the product of 1.55 times
                                    the Net Book Value Per Share (as defined
                                    herein) plus (B) the per share pro rata
                                    amount of Del Amo's out-of-pocket
                                    accountable fees, costs and expenses
                                    associated with the Merger (up to a maximum
                                    in the aggregate of $200,000 and only to the
                                    extent such costs have not been capitalized)
                                    (the "Merger Expenses") divided by (y) the
                                    Fair Market Value Per City Holding Share;

                          (B)      "Net Book Value Per Share" shall mean the net
                                    book value of Del Amo at the Measurement
                                    Date (as defined herein) divided by the
                                    total number of shares of Del Amo Common
                                    Stock outstanding immediately prior to the
                                    Effective Time of the Merger;

   
                          (C)      "Fair  Market  Value Per City  Holding
                                    Share"  shall mean the  average closing
                                    price of a share of City  Holding  Common
                                    Stock  as  reported  on The Nasdaq  National
                                    Market for the twenty  trading days prior to
                                    the  Measurement Date;  provided,  that (A)
                                    if the Fair Market Value Per City  Holding
                                    Share as determined  in the  clause
                                    immediately  preceding  this  proviso  is
                                    less than $32.00 and  greater  than or equal
                                    to $30.00,  the Fair  Market  Value Per City
                                    Holding  Share shall be deemed to equal
                                    $32.00,  (B) if the Fair Market  Value Per
                                    City Holding Share as determined in the
                                    clause  immediately  preceding this proviso
                                    is  greater  than  $43.00  and less than or
                                    equal to  $48.00,  the Fair Market Value Per
                                    City  Holding  Share shall be deemed to
                                    equal  $43.00,  (C) if the Fair  Market
                                    Value Per City  Holding  Share as
                                    determined  in the  clause immediately
                                    preceding  this  proviso is greater  than
                                    $48.00 and less than or equal to $55.00, the
                                    Fair Market Value Per City Holding  Share
                                    shall be deemed to equal  $43.00  increased
                                    by the amount by which the actual Fair
                                    Market Value Per City  Holding  Share
                                    exceeds  $48.00,  or (D) if the Fair Market
                                    Value Per City Holding  Share as  determined
                                    in the clause  immediately  preceding  this
                                    proviso is greater  than $55.00 or less than
                                    $30.00,  Del Amo and City Holding may
                                    terminate this Plan of Merger; and
    

                          (D)      "Measurement Date" shall mean the last day of
                                    the month immediately preceding the closing
                                    of the transactions contemplated by the
                                    agreement of which this Plan of Merger is a
                                    part.

                (ii)  Each outstanding option to acquire Del Amo Common Stock
                      that was granted under the Del Amo 1990 Stock Option Plan
                      (the "Del Amo Options") shall be canceled as provided in
                      the underlying option agreement. Notwithstanding the
                      foregoing, if Del Amo shall receive an irrevocable letter
                      of instruction from an option holder prior to the meeting
                      of the shareholders of Del Amo to approve the Merger, then
                      the Del Amo Options listed in such letter shall be
                      converted, at the election of the option holder, into
                      either (i) an option to acquire that number of shares of
                      City Holding Common Stock equal to the product of (x) the
                      number of shares of Del Amo Common Stock subject to such
                      option immediately prior to the Effective Time of the
                      Merger multiplied by (y)    (the Exchange Ratio), at an
                      exercise price per share equal to the exercise price of
                      such option immediately prior to the Effective Time of the
                      Merger divided by      (the Exchange Ratio), or (ii) the
                      right to receive the number of full shares of City Holding
                      Common Stock equal to the quotient of (x) (the Option
                      Spread, as defined herein) divided by (y) $     (the Fair
                      Market Value Per City Holding Share) (with cash being paid
                      in lieu of any fractional share interest at $   per
                      share). The "Option Spread" shall be equal to the
                      difference between (i) the sum of (A) the product of the
                      Net Book Value Per Share multiplied by 1.55 plus (B) the
                      Merger Expenses Per Share (as defined herein) and (ii) the
                      exercise price per share pursuant to such option. As used
                      herein, "Merger Expenses Per Share" shall be equal to the
                      Merger Expenses divided by the total number of shares of
                      Del Amo Common Stock outstanding immediately prior to the
                      Effective Time of the Merger.

                (iii) Each share of Acquisition Sub Common Stock outstanding
                      immediately prior to the Effective Time of the Merger
                      shall be converted into one share of Del Amo Common Stock
                      (after giving effect to the conversion contemplated
                      above).

         Section 3. Articles of Incorporation, Bylaws and Directors of the
Surviving Bank. At the Effective Time of the Merger, there shall be no change
caused by the Merger in the Charter (except any change caused by the filing of
Articles of Combination relating to the Merger), Bylaws, or Board of Directors
of the Surviving Bank.

         Section  4.  Conditions  to  Bank  Merger.  Consummation  of  the
Merger  is  subject  to  the  following conditions:

                (i)   The approving vote of the holders of two-thirds of the
                      outstanding shares of Del Amo Common Stock entitled to
                      vote.

                (ii)  The approval of the Merger by the West Virginia Division
                      of Banking, the Board of Governors of the Federal Reserve
                      System and the Office of Thrift Supervision.

   
                (iii) The satisfaction of the conditions contained in the
                      Amended and Restated Agreement and the Plan of
                      Reorganization, dated February 2, 1998, among City Holding
                      Company, Acquisition Sub and Del Amo, or the waiver of
                      such conditions by the party for whose benefit they were
                      imposed.
    



<PAGE>

                   Section 5.  Manner of Exchange.

                (i)   After the Effective Time of the Merger, each holder of a
                      certificate for theretofore outstanding shares of Del Amo
                      Common Stock, upon surrender of such certificate to the
                      agent appointed by City Holding to administer the exchange
                      of certificates (the "Exchange Agent"), accompanied by a
                      letter of transmittal in the form furnished by City
                      Holding and the Exchange Agent (the "Letter of
                      Transmittal"), shall be entitled to receive in exchange
                      therefor the number of full shares of City Holding Common
                      Stock into which shares of Del Amo Common Stock shall be
                      converted pursuant to Section 2 hereof (with cash in lieu
                      of any fractional share interest at $      per share).
                      Until so surrendered, each outstanding certificate which,
                      prior to the Effective Time of the Merger, represented Del
                      Amo Common Stock will be deemed to evidence the right to
                      receive the number of full shares of City Holding Common
                      Stock into which the shares of Del Amo Common Stock
                      represented thereby may be converted in accordance with
                      Section 2 hereof, (with cash being paid in lieu of any
                      fractional share interest at $      per share) and, after
                      the Effective Time of the Merger, will be deemed for all
                      corporate purposes of City Holding to evidence ownership
                      of the number of full shares of City Holding Common Stock
                      into which the shares of Del Amo Common Stock represented
                      thereby were converted.

                (ii)  Until outstanding certificates formerly representing Del
                      Amo Common Stock are surrendered in exchange for City
                      Holding Common Stock, no dividend payable to holders of
                      record of City Holding Common Stock for any period as of
                      any date subsequent to the Effective Time of the Merger
                      shall be paid to the holder of such outstanding
                      certificates in respect thereof. After the Effective Time
                      of the Merger, there shall be no further registry of
                      transfer on the records of Del Amo of shares of Del Amo
                      Common Stock. If a certificate representing such shares is
                      presented to Del Amo or City Holding, it shall be canceled
                      and exchanged for a certificate representing shares of
                      City Holding Common Stock as herein provided. Upon
                      surrender of certificates of Del Amo Common Stock in
                      exchange for City Holding Common Stock, there shall be
                      paid to the recordholder of the certificates of City
                      Holding Common Stock issued in exchange therefor (i) the
                      amount of dividends theretofore paid for such full shares
                      of City Holding Common Stock as of any date subsequent to
                      the Effective Time of the Merger which have not yet been
                      paid to a public official pursuant to abandoned property
                      laws and (ii) at the appropriate payment date, the amount
                      of dividends with a record date prior to surrender and a
                      payment date subsequent to surrender. No interest shall be
                      payable on such dividends upon surrender of outstanding
                      certificates.

                (iii) At the Effective Time of the Merger, each outstanding Del
                      Amo Option shall be converted in the manner provided in
                      Section 2(ii) hereof without any further action on the
                      part of the holder thereof..

         Section 6.  Effect of the Bank  Merger.  The Bank  Merger,  upon the
Effective  Time of the Bank  Merger, shall have the effect provided by 12 C.F.R.
552.13.


<PAGE>




                                                                       ANNEX C

                     [Letterhead of Hovde Financial, Inc.]

                               November 20, 1997

   
Board of Directors
Del Amo Savings Bank, F.S.B.
3422 Carson Street
Torrance, CA 90503
    

Members of the Board:

         Del Amo Savings Bank, F.S.B ("Del Amo") has proposed to enter into an
Agreement and Plan of Reorganization ("Agreement") with City Holdings Company
("City Holdings") and City Acquisition Sub, F.S.B. (Acquisition Sub"), a wholly
owned subsidiary of City Holdings, whereby Acquisition Sub will be merged with
and into Del Amo (the "Transaction"). Pursuant to the Agreement, shareholders of
Del Amo shall be entitled to receive consideration, in the form of City Holdings
common stock, equal to 1.55 times Del Amo's Net Book Value per share (as defined
in the Agreement) or approximately $20.231 per share, subject to certain
conditions set forth in the Agreement. Other terms and conditions of this merger
are more fully set forth in the Agreement.

Hovde Financial, Inc. ("Hovde") specializes in providing investment banking and
financial advisory services to commercial banks and thrift institutions. Our
principals are experienced in the independent valuation of securities in
connection with negotiated underwritings, subscription and community offerings,
private placements, merger and acquisition transactions and recapitalizations.
Pursuant to a Consulting Agreement between Del Amo and Hovde, Hovde was engaged
to assist Del Amo in this Transaction. WE are familiar with the operations of
Del Amo, having acted as an advisor in connection with the proposed transaction,
and having participated in the negotiations leading to the Agreement.

         During the course of our engagement, we reviewed and analyzed material
bearing upon the financial and operating conditions of Del Amo and City Holdings
as well as material prepared in connection with the proposed transaction,
including but not limited to: (i) the Agreement and Plan of Reorganization; (ii)
certain publicly available information concerning Del Amo as well as publicly
available information concerning City Holdings; (iii) the nature and terms of
recent sale and merger transactions involving thrifts and thrift holding
companies that we consider relevant.

         In addition, we have conducted meetings with members of the senior
management of Del Amo for the purpose of reviewing the future prospects of Del
Amo. We also performed a discounted cash flow analysis to determine a range of
present values per share of the Del Amo's common stock, assuming Del Amo
continued to operate as a stand-alone entity. In addition, we have taken into
account our assessment of general economic, regulatory, market and industry
conditions and our experience in similar transactions as well as our overall
knowledge of the banking industry and our general experience in securities
valuations.

- ---------------------

   (1) Assumes closing date of March 1998, projected equity at 12/31/97 of $6.9
million with additional income of $60,000 through Feb. 28, 1998 (assumed
determination date). Projected book value per share at closing of $13.05.


<PAGE>


Del Amo Savings Bank, F.S.B.
November 20, 1997
Page 2


         In rendering this opinion, we have assumed, without independent
verification, the accuracy and completeness of the financial and other
information and representations contained in the materials provided to us by Del
Amo and City Holdings and in the discussions with Del Amo's management.

         Based on the foregoing and our experience as investment bankers, we are
of the opinion that, as of the date hereof, the transaction is fair, from a
financial point of view, to the shareholders of Del Amo.

Very truly yours,



/s/ Hovde Financial, Inc.

HOVDE FINANCIAL, INC.





<PAGE>



                                                                        ANNEX D

   
                              12 C.F.R. ss. 552.14
    

ss. 552.14 Dissenter and appraisal rights.

    (a) Right to demand payment of fair or appraised value. Except as provided
in paragraph (b) of this section, any stockholder of a Federal stock association
combining in accordance with ss. 552.13 of this part shall have the right to
demand payment of the fair or appraised value of his stock: Provided, That such
stockholder has not voted in favor of the combination and complies with the
provisions of paragraph (c) of this section.

    (b) Exceptions. No stockholder required to accept only qualified
consideration for his or her stock shall have the right under this section to
demand payment of the stock's fair or appraised value, if such stock was listed
on a national securities exchange or quoted on the National Association of
Securities Dealers' Automated Quotation System ("NASDAQ") on the date of the
meeting at which the combination was acted upon or stockholder action is not
required for a combination made pursuant to ss. 552.13(h)(2) of this part.
"Qualified consideration" means cash, shares of stock of any association or
corporation which at the effective date of the combination will be listed on a
national securities exchange or quoted on NASDAQ, or any combination of such
shares of stock and cash.

   
    (c) Procedure. (1) Notice. Each constituent Federal stock association shall
notify all stockholders entitled to rights under this section, not less than
twenty days prior to the meeting at which the combination agreement is to be
submitted for stockholder approval, of the right to demand payment of appraisal
value of shares, and shall include in such notice a copy of this section. Such
written notice shall be mailed to stockholders of record and may be part of
management's proxy solicitation for such meeting.
    

    (2) Demand for appraisal and payment. Each stockholder electing to make a
demand under this section shall deliver to the Federal stock association, before
voting on the combination, a writing identifying himself or herself and stating
his or her intention thereby to demand appraisal of and payment for his or her
shares. Such demand must be in addition to and separate from any proxy or vote
against the combination by the stockholder.

    (3) Notification of effective date and written offer. Within ten days after
the effective date of the combination, the resulting association shall:

         (i) Give written notice by mail to stockholders of constituent Federal
    stock associations who have complied with the provisions of paragraph (c)(2)
    of this section and have not voted in favor of the combination, of the
    effective date of the combination;

         (ii) Make a written offer to each stockholder to pay for dissenting
    shares at a specified price deemed by the resulting association to be the
    fair value thereof; and

         (iii) Inform them that, within sixty days of such date, the respective
    requirements of paragraphs (c)(5) and (c)(6) of this section (set out in the
    notice) must be satisfied.

       The notice and offer shall be accompanied by a balance sheet and
statement of income of the association the shares of which the dissenting
stockholder holds, for a fiscal year ending not more than sixteen months before
the date of notice and offer, together with the latest available interim
financial statements.

    (4) Acceptance of offer. If within sixty days of the effective date of the
combination the fair value is agreed upon between the resulting association and
any stockholder who has complied with the provisions of paragraph (c)(2) of this
section, payment therefor shall be made within ninety days of the effective date
of the combination.

    (5) Petition to be filed if offer not accepted. If within sixty days of the
effective date of the combination the resulting association and any stockholder
who has complied with the provisions of paragraph (c)(2) of this section do not
agree as to the fair value, then any such stockholder may file a petition with
the Office, with a copy by registered or certified mail to the resulting
association, demanding a determination of the fair market value of the stock of
all such stockholders. A stockholder entitled to file a petition under this
section who fails to file such petition within sixty days of the effective date
of the combination shall be deemed to have accepted the terms offered under the
combination.



<PAGE>

    (6) Stock certificates to be noted. Within sixty days of the effective date
of the combination, each stockholder demanding appraisal and payment under this
section shall submit to the transfer agent his certificates of stock for
notation thereon that an appraisal and payment have been demanded with respect
to such stock and that appraisal proceedings are pending. Any stockholder who
fails to submit his or her stock certificates for such notation shall no longer
be entitled to appraisal rights under this section and shall be deemed to have
accepted the terms offered under the combination.

    (7) Withdrawal of demand. Notwithstanding the foregoing, at any time within
sixty days after the effective date of the combination, any stockholder shall
have the right to withdraw his or her demand for appraisal and to accept the
terms offered upon the combination.

    (8) Valuation and payment. The Director shall, as he or she may elect,
either appoint one or more independent persons or direct appropriate staff of
the Office to appraise the shares to determine their fair market value, as of
the effective date of the combination, exclusive of any element of value arising
from the accomplishment or expectation of the combination. Appropriate staff of
the Office shall review and provide an opinion on appraisals prepared by
independent persons as to the suitability of the appraisal methodology and the
adequacy of the analysis and supportive data. The Director after consideration
of the appraisal report and the advice of the appropriate staff shall, if he or
she concurs in the valuation of the shares, direct payment by the resulting
association of the appraised fair market value of the shares, upon surrender of
the certificates representing such stock. Payment shall be made, together with
interest from the effective date of the combination, at a rate deemed equitable
by the Director.

    (9) Costs and expenses. The costs and expenses of any proceeding under this
section may be apportioned and assessed by the Director as he or she may deem
equitable against all or some of the parties. In making this determination the
Director shall consider whether any party has acted arbitrarily, vexatiously, or
not in good faith in respect to the rights provided by this section.

    (10) Voting and distribution. Any stockholder who has demanded appraisal
rights as provided in paragraph (c)(2) of this section shall thereafter neither
be entitled to vote such stock for any purpose nor be entitled to the payment of
dividends or other distributions on the stock (except dividends or other
distribution payable to, or a vote to be taken by stockholders of record at a
date which is on or prior to, the effective date of the combination): Provided,
That if any stockholder becomes unentitled to appraisal and payment of appraised
value with respect to such stock and accepts or is deemed to have accepted the
terms offered upon the combination, such stockholder shall thereupon be entitled
to vote and receive the distributions described above.

    (11) Status. Shares of the resulting association into which shares of the
stockholders demanding appraisal rights would have been converted or exchanged,
had they assented to the combination, shall have the status of authorized and
unissued shares of the resulting association.



<PAGE>



                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.  Indemnification of Officers and Directors


         Section 31-1-9 of the West Virginia Corporation Act provides in part
that each West Virginia corporation shall have power to indemnify any director,
officer, employee or agent or former director, officer, employee or agent
against expenses actually and reasonably incurred by him in connection with the
defense of any claim, action, suit or proceeding against him by reason of being
or having been such director, officer, employee or agent other than an action by
or in the right of the corporation if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interest of the
corporation. With respect to an action by or in the right of the corporation the
director, officer, employee or agent or former director, officer, employee or
agent may be indemnified if he acted in good faith and in a manner he reasonably
believed to be in or not opposed to the best interest of the corporation, except
in relation to matters as to which he shall be finally adjudged in such action,
suit or proceeding against him by reason of being or having been such director,
officer, employee or agent to be liable for negligence or misconduct in the
performance of duty; and to make any other or further indemnity to any such
persons that may be authorized by the articles of incorporation or any by-law
made by the stockholders or any resolution adopted, before or after the event,
by the stockholders. The By-laws of City Holding contain provisions pursuant to
the foregoing section of the West Virginia Corporation Act indemnifying the
directors, officers, employees and agents of City Holding in certain cases
against expenses and liabilities under judgments and reimbursements of amounts
paid in settlement.

         City Holding has purchased directors and officers' liability insurance
policies. Within the limits of their coverage, the policies insure (l) the
directors and officers of City Holding against certain losses, to the extent
such losses are not indemnified by City Holding, and (2) City Holding, to the
extent it indemnifies such directors and officers for losses as permitted under
the laws of West Virginia.

Item 21.  Exhibits and Financial Statement Schedules

               (a)    Exhibits
   

                      2         Amended and Restated Agreement and Plan of
                                Reorganization dated February 2, 1998, among
                                City Holding Company, City Acquisition Sub,
                                F.S.B. (in organization), and Del Amo Savings
                                Bank, FSB (attached to the Proxy
                                Statement/Prospectus included herein as Annex A)

                      5         Opinion  of  Steptoe &  Johnson  with  respect
                                to  legality  of  securities  being offered.*

                      8         Opinion of Hunton & Williams with respect to tax
                                consequences of the Merger*

                      23.1      Consent of Ernst & Young LLP

                      23.2      Consent of KPMG Peat Marwick LLP

                      23.3      Consent of Steptoe & Johnson*

                      23.4      Consent of Hunton & Williams*

                      25        Power of Attorney*

                      99        Form of Proxy*
    

               (b)    Financial Statement Schedules -- None

               (c)    Report, Opinion or Appraisal -- None

   
- ----------------------------------
               * Previously filed.
    


<PAGE>


Item 22.  Undertakings

               (a) The undersigned Registrant hereby undertakes as follows:

                      1.     To file, during any period in which offers or sales
                             are being made, a post-effective amendment to this
                             registration statement:

                                    (i)    To  include  any  prospectus
                             required  by  Section   10(a)(3)  of  the
                             Securities Act of 1933;

                                    (ii) To reflect in the prospectus any facts
                             or events arising after the effective date of the
                             registration statement (or the most recent
                             post-effective amendment thereof) which,
                             individually or in the aggregate, represent a
                             fundamental change in the information set forth in
                             the registration;

                                    (iii) To include any material information
                             with respect to the plan of distribution not
                             previously disclosed in the registration statement
                             or any material change to such information in the
                             registration statement.

                      2.     That, for the purpose of determining any liability
                             under the Securities Act of 1933, each such
                             post-effective amendment shall be deemed to be a
                             new registration statement relating to the
                             securities offered therein, and the offering of
                             such securities at that time shall be deemed to be
                             the initial bona fide offering thereof.

                      3.     To remove from registration by means of a
                             post-effective amendment any of the securities
                             being registered in which remain unsold at the
                             termination of the offering.

                      4.     That prior to any public reoffering of the
                             securities registered hereunder through the use of
                             a prospectus which is a part of this registration
                             statement, by any person or party who is deemed to
                             be an underwriter within the meaning of Rule
                             145(c), the Registrant undertakes that such
                             reoffering prospectus will contain, or will be
                             amended to contain, the information called for by
                             the applicable registration form with respect to
                             reoffering by persons who may be deemed
                             underwriters, in addition to the information called
                             for by the other items of the applicable form;

                      5.     That  every  prospectus  (i)  that is  filed
                             pursuant  to the  paragraph  immediately preceding,
                             or (ii) that purports to meet the  requirements of
                             Section 10(a)(3) of the Act and is used in
                             connection  with an  offering of  securities
                             subject to Rule 415, will be filed as part of an
                             amendment to the  registration  statement  and will
                             not be used until such amendment is effective,  and
                             that for the purposes of determining  any liability
                             under the Securities Act of 1933, each such
                             post-effective  amendment shall be  deemed to be a
                             new  registration  statement  relating  to the
                             securities  offered therein,  and the offering of
                             such  securities  at that time shall be deemed to
                             be the initial bona fide offering thereof;

                      6.     Insofar as  indemnification  for liabilities
                             arising under the Securities Act of 1933 may be
                             permitted to  directors,  officers and  controlling
                             persons of the  Registrant pursuant to the
                             foregoing  provisions,  or otherwise,  the
                             Registrant has been advised that in the opinion of
                             the Securities and Exchange Commission such
                             indemnification is against  public policy as
                             expressed in the Act and is,  therefore,
                             unenforceable.  In the event that a claim for
                             indemnification  against such liabilities  (other
                             than the payment by the  Registrant  of expenses
                             incurred  or paid by a  director,  officer or
                             controlling person of the Registrant in the
                             successful defense of any action,  suit or
                             proceeding) is asserted by such director,  officer
                             or controlling person in connection with the
                             securities being  registered,  the Registrant will,
                             unless in the opinion of its counsel the matter has
                             been settled by  controlling  precedent,  submit to
                             a court of  appropriate  jurisdiction  the question
                             whether  such  indemnification  by it is against
                             public  policy  as  expressed  in the Act and will
                             be  governed  by the final adjudication of such
                             issue.

               (b) The undersigned Registrant hereby undertakes to respond to
requests for information that is incorporated by reference into the prospectus
pursuant to Items 4, 10(b), 11, or 13 of this form, within one business day of
receipt of such request, and to send the incorporated documents by first-class
mail or other equally prompt means. This includes information contained in
documents filed subsequent to the effective date of the registration statement
through the date of responding to the request.

               (c) The undersigned Registrant hereby undertakes to supply by
means of a post-effective amendment all information concerning a transaction,
and the company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.




<PAGE>



                                   SIGNATURES

   
         Pursuant to the requirements of the Securities Act of 1933, the
Registrant has duly caused this Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Charleston,
State of West Virginia on this 4th day of February, 1998.
    

                                       City Holding Company
                                       --------------------
                                       (Registrant)


   
                                       /s/ Steven J. Day
                                       --------------------
                                       Steven J. Day
                                       President & Chief Executive Officer
                                       (Principal Executive Officer)
    





   
         Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons on behalf
of the Registrant and in the capacities indicated on February 4, 1998.


/s/ Robert A. Henson                /s/ Dawn Woolsey
- -----------------------------       -------------------------------
Robert A. Henson                    Dawn Woolsey
Chief Financial Officer             Chief Accounting Officer
(Principal Financial Officer)       (Principal Accounting Officer)


/s/ Samuel M. Bowling*
- ------------------------------      -------------------------------
Samuel M. Bowling                   C. Scott Briers
Director                               Director


/s/ Dr. D. K. Cales*                 /s/ Steven J. Day
- -----------------------------       -------------------------------
Dr. D. K. Cales                     Steven J. Day
Director                            President & Chief Executive Officer/Director
                                    (Principal Executive Officer)


- -----------------------------       -------------------------------
Robert D. Fisher                    Jack E. Fruth
Director                            Director


/s/ Jay Goldman*                    /s/ Carlin K. Harmon*
- -----------------------------       -------------------------------
Jay Goldman                         Carlin K. Harmon
Director                            Director/Executive Vice President



- -----------------------------       -------------------------------
C. Dallas Kayser                    Dale Nibert
Director                            Director


/s/ Otis L. O'Connor*
- -----------------------------       -------------------------------
Otis L. O'Connor                    Bob F. Richmond
Director                            Director


/s/ Mark H. Schaul*
- -----------------------------       -------------------------------
Mark H. Schaul                      Van R. Thorn
Director                            Director


/s/ George J. Davis*
- -----------------------------       -------------------------------
George J. Davis                     Hugh R. Clonch
Director/Executive Vice President   Director


/s/ William M. Frazier*             /s/ Leon K. Oxley *
- -----------------------------       -------------------------------
William M. Frazier                  Leon K. Oxley
Director                            Director


/s/ David E. Haden*
- -----------------------------
David E. Haden
Director


         *By:  /s/ Steven J. Day
         -------------------------
         Steven J. Day
         Attorney-in-Fact


    
<PAGE>


                                 Exhibit Index


Exhibit
Number                        Exhibit                                      Page

   
2        Amended   and   Restated   Agreement   and   Plan  of
         Reorganization  dated  February  2, 1998,  among City Holding
         Company,  City  Acquisition  Sub, F.S.B. (in organization),
         and  Del  Amo  Savings   Bank,   FSB (attached to the Proxy
         Statement/Prospectus  included herein as Annex A)


5        Opinion  of  Steptoe  &  Johnson   with   respect  to
         legality of securities being offered*

8        Opinion  of Hunton &  Williams  with  respect  to tax
         consequences of the Merger*

23.1     Consent of KPMG Peat Marwick LLP

23.2     Consent of Ernst & Young LLP

23.3     Consent of Steptoe & Johnson*

23.4     Consent of Hunton & Williams*

25       Power of Attorney*

99       Form of Proxy*

(b)      Financial Statement Schedules - None

(c)      Report, Opinion or Appraisal - None
- ----------------
* Previously filed.
    









                                                                EXHIBIT 23.1

                         Independent Auditors' Consent

The Board of Directors
Del Amo Savings Bank, FSB:

We consent to the inclusion in the registration statement on Form S-4 of City
Holding Company of our report dated March 7, 1997, with respect to the balance
sheets of Del Amo Savings Bank, FSB as of December 31, 1996 and 1995, and the
related statements of earnings, stockholders' equity, and cash flows for the
years then ended, included herein, and to the reference to our firm under the
heading "Experts" in the proxy statement.





Los Angeles, California                              KPMG Peat Marwick LLP
February 4, 1998








                                                              EXHIBIT 23.2

                        Consent of Independent Auditors

We consent to the reference to our firm under the captions "Experts" in the
Registration Statement (Form S-4 No. 333-43243) and related Prospectus of City
Holding Company for the registration of 400,000 shares of its common stock and
to the incorporation by reference therein of our report dated January 27, 1997,
with respect to the consolidated financial statements of City Holding Company
incorporated by reference in its Annual Report (Form 10-K) for the year ended
December 31, 1996, filed with the Securities and Exchange Commission.






Charleston, West Virginia                                     Ernst & Young LLP
February 4, 1998




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission