CITY HOLDING CO
10-K405, 1999-03-31
NATIONAL COMMERCIAL BANKS
Previous: ANCHOR SERIES TRUST, 24F-2NT, 1999-03-31
Next: SPECTRASCIENCE INC, 10KSB, 1999-03-31





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                                    FORM 10-K
        For Annual and Transition Reports Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
       [X] Annual Report Pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934 For the fiscal year ended December 31, 1998.
                                       or
     [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

               For the transition period __________ to __________.

                         Commission File Number 0-11733
                              CITY HOLDING COMPANY
             (Exact name of registrant as specified in its charter)

       West Virginia                                             55-0619957
(State of other jurisdiction of                                (IRS Employer
incorporation or organization)                               Identification No.)

                                25 Gatewater Road
                         Charleston, West Virginia 25313
                         (Address of principal offices)
                         Registrant's telephone number,
                       including area code: (304) 769-1100

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

<TABLE>
<CAPTION>
<S>                                                <C>


        Title of Each Class                        Name of Each Exchange on Which Registered:
   Common Stock, $2.50 par value                            The Nasdaq Stock Market
- ---------------------------------                  ------------------------------------------
</TABLE>


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such report(s), and (2) has been subject to such filing
requirements for the past 90 days. [x] Yes [ ] No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in part III of this Form 10-K or any amendment to this
Form 10-K. [x]

The aggregate market value of the voting stock held by nonaffiliates of the
registrant based on the closing price as of March 29, 1999 (Registrant has
assumed that all of its executive officers and directors are affiliates. Such
assumption shall not be deemed to be conclusive for any other purpose.):

Aggregate Market Value -- $ 384,562,285

The number of shares outstanding of the issuer's common stock as of March 29,
1999:

Common Stock, $2.50 Par Value -- 16,812,944 shares
- ---------------------------------------------------


<PAGE>



DOCUMENTS INCORPORATED BY REFERENCE




Documents                                     Part of Form 10-K
                                              into which Document
                                              is incorporated



Portions of the Annual                        Part I, Item 1; Part
  Report to Shareholders                      II, Items 5, 6, 7,
  of City Holding Company                     and 8; Part III, Item
  for the year ended                          13; Part IV, Item 14.
  December 31, 1998.                          _____________


Portions of City Holding                      Part III, Items 10,
  Company's Proxy statement                   11, 12 and 13.
  for the 1999 Annual
  Meeting of Shareholders.                    ______________



<PAGE>



                                 FORM 10-K INDEX
<TABLE>
<CAPTION>

PART I                                                                                     Page
                                                                                           ----
<S>                              <C>                                                        <C>


Item 1.                        Business                                                       4

Item 2.                        Properties                                                    12

Item 3.                        Legal Proceedings                                             12

Item 4.                        Submission of Matters to a Vote of                            12-13
                                 Security Holders

PART II

Item 5.                        Market for the Registrant's Common Stock and
                                 Related Stockholder Matters                                 13

Item 6.                        Selected Financial Data                                       13

Item 7.                        Management's Discussion and Analysis of                       13
                                 Financial Condition and Results of Operations

Item 7a.                       Quantitative and Qualitative Disclosures About
                                  Market Risk                                                14

Item 8.                        Financial Statements and Supplementary Data                   14

Item 9.                        Changes In and Disagreements with Accountants                 14
                                 on Accounting and Financial Disclosure
PART III

Item 10.                       Directors and Executive Officers of Registrant                14

Item 11.                       Executive Compensation                                        14

Item 12.                       Security Ownership of Certain Beneficial                      14
                                 Owners and Management

Item 13.                       Certain Relationships and Related Transactions                14

PART IV

Item 14.                       Exhibits, Financial Statement Schedules and                   15-16
                               Reports on Form 8-K

                               Signatures                                                    17-18

                               Exhibit Index                                                 
</TABLE>



<PAGE>



PART I

ITEM 1      BUSINESS


           City Holding Company (the Company), a West Virginia corporation
headquartered in Charleston, West Virginia, is a multi-bank holding company that
provides diversified financial products and services to consumers and local
businesses. Through its network of 63 banking offices in West Virginia (60
offices), Ohio (1 office) and California (2 offices), the Company provides
credit, deposit, investment advisory, insurance, and technology products and
services to its customers. In addition to its branch network, the Company's
delivery channels include ATMs, check cards, telemarketing, direct mail
solicitation, interactive voice response systems, and Internet technology.

           Community banking is the core business segment of the Company. Since
1983, the Company has provided traditional banking products and services through
its lead bank, City National Bank of West Virginia (City National), and through
the various financial institutions the Company has acquired over the years. In
conjunction with the evolution of the financial services industry, the Company,
in recent years, has diversified its business to offer additional products and
services to existing and new customers. Mortgage banking, including the
origination, acquisition, servicing and sale of mortgage loans has developed
into a significant product line for the Company. Additionally, the Company
provides other financial services, including investment advisory, insurance, and
internet technology products. When combined, these business lines reflect the
diversification of the Company and depth and breadth of the products and
services the Company delivers to its customers.

           In addition to the Company's community banking, mortgage banking, and
other financial services business segments, the Company has identified a fourth
segment, general corporate, which primarily includes the parent company and
other administrative areas which provide general corporate support. These
business segments are primarily identified by the products and services offered
and the delivery channels through which the product or service is offered. The
following tables summarize selected segment information for each of the last
three years:

                                                                           Other
<TABLE>
<CAPTION>
                                            Community      Mortgage      Financial      General
(in thousands)                               Banking       Banking       Services      Corporate    Eliminations   Consolidated
                                          ---------------------------------------------------------------------------------------
<S>                                            <C>             <C>          <C>         <C>              <C>             <C>

1998
Net interest income (expense)             $    96,085     $    8,906    $     64      $   (1,712)            -    $   103,343
Provision for loan losses                      (8,481)             -           -               -             -         (8,481)
                                          ---------------------------------------------------------------------------------------
Net interest income after provision for
loan losses                                    87,604          8,906          64          (1,712)                      94,862
Other income                                   19,355         47,414      11,133             216    $   (5,695)        72,423
Other expenses                                 82,100         50,752      11,502          16,899        (5,695)       155,558
                                          ---------------------------------------------------------------------------------------
Income before income taxes                     24,859          5,568        (305)        (18,395)            -         11,727
Income tax expense (benefit)                    9,816          1,798          (8)         (5,113)            -          6,493
                                          ---------------------------------------------------------------------------------------
NET INCOME                                $    15,043     $    3,770    $   (297)     $  (13,282)   $        -          5,234
                                          =======================================================================================
Average assets                            $ 2,202,104     $  336,367    $ 14,660      $   12,969    $        -    $ 2,566,100
                                          =======================================================================================

1997
Net interest income (expense)             $    90,769     $    8,456    $      3      $   (2,074)            -    $    97,154
Provision for loan losses                      (4,064)             -           -               -             -         (4,064)
                                          ---------------------------------------------------------------------------------------
Net interest income after provision for
loan losses                                    86,705          8,456           3          (2,074)            -         93,090
Other income                                   13,858         17,636         446             673             -         32,613
Other expenses                                 61,165         14,702         366           8,666             -         84,899
                                          ---------------------------------------------------------------------------------------
Income before income taxes                     39,399         11,389          83         (10,067)            -         40,804
Income tax expense (benefit)                   12,604          4,284          36          (2,411)            -         14,513
                                          ---------------------------------------------------------------------------------------
NET INCOME                                $    26,795     $    7,105    $     47      $   (7,656)            -    $    26,291
                                          =======================================================================================
Average assets                            $ 2,041,150     $  133,792    $    627      $    4,892             -    $ 2,180,461
                                          =======================================================================================

1996
Net interest income (expense)             $    86,496     $    6,113    $      1      $   (1,236)            -    $    91,374
Provision for loan losses                      (5,012)             -           -               -             -         (5,012)
                                          ---------------------------------------------------------------------------------------
Net interest income after provision for
loan losses                                    81,484          6,113           1          (1,236)            -         86,362
Other income                                   11,732          3,924         111             706             -         16,473
Other expenses                                 59,399          4,637         129           5,901             -         70,066
                                          ---------------------------------------------------------------------------------------
                                               33,817          5,400         (17)         (6,431)            -         32,769
Income tax expense (benefit)                   11,830          2,032           -          (2,374)            -         11,488
                                          ---------------------------------------------------------------------------------------
NET INCOME                                $    21,987     $    3,368    $    (17)     $   (4,057)            -    $    21,281
                                          =======================================================================================
Average assets                            $ 1,867,334     $  149,075    $     92      $    5,487             -    $ 2,021,988
                                          =======================================================================================
</TABLE>


Services provided to the banking segments by the direct mail, insurance, and
internet service provider divisions are eliminated in the Consolidated
Statements of Income.

<PAGE>


MERGERS AND ACQUISITIONS

           On December 31, 1998, the Company's merger with Horizon Bancorp, Inc.
(Horizon) became effective. The merger into the Company of Horizon, a $1.0
billion bank holding company headquartered in Beckley, West Virginia, increased
total assets by approximately 65% and increased deposit market share such that
the Company currently ranks third in West Virginia in that category. The
transaction was accounted for under the pooling-of-interests method of
accounting. As such, the Company's historical financial information has been
restated to include the operations of Horizon for all periods presented. With
the addition of the Horizon banks, the Company significantly strengthens its
presence in the Beckley and Huntington markets of West Virginia. Both areas are
considered growth locations and the Company expects to capitalize and expand on
its existing customer base in those cities. Additionally, the community banking
philosophy utilized by Horizon management was very similar to the Company's
management style. With minimal impact from overlapping markets and management's
identification of operational efficiencies to be achieved, Horizon was
identified as an ideal strategic partner that could significantly enhance the
Company's community banking franchise.

           On April 1, 1998, the Company consummated its acquisition of Del Amo
Savings Bank (Del Amo), a federally-chartered savings bank headquartered in
Torrance, California. At the date of acquisition, Del Amo reported total assets
and deposits of approximately $116 million and $102 million, respectively. This
transaction was accounted for under the purchase method of accounting.
Accordingly, the operations of Del Amo have been included in the consolidated
financial statements from the date of acquisition. This acquisition represented
a strong addition to the Company's existing operations in the Southern
California area and the Company's continued commitment to grow its community
banking operating segment.

           The other financial services business line also experienced growth
during 1998. In April 1998, City National acquired Citynet Corporation and
MarCom, Inc. The operations of these entities were consolidated into Citynet, a
division of City National. With the addition of these companies, City National
is expanding its Internet banking capabilities and introducing new Internet
technology products, including balance inquiry and funds transfer capabilities,
loan payment processing and web site development. In March 1998, City National
increased the size of its insurance brokerage division with the acquisition of
Morton Specialty Insurance Partners, Inc. (Morton). Morton was subsequently
consolidated into RMI, Ltd., a division of City National, and increased the
diversity of insurance products the Company offers. Also within the Other
Financial Services business segment, City National acquired Jarrett/Aim
Communications (Jarrett/Aim) in January 1998. Jarrett/Aim, a division of City
National, conducts printing and direct mail marketing for the Company and third
party customers.

<PAGE>


           Within the community-banking segment, no portion of the Company's
deposits are derived from a single person or a few persons, the loss of which
could have a material adverse affect on liquidity capital, or other elements of
financial performance. No material portion of the Company's loans, within this
segment, are concentrated within a single industry or group of related
industries.

           Within the mortgage banking segment, the Company has focused on the
origination, acquisition, servicing and sale of mortgage loans, primarily junior
lien mortgages and, to a lesser extent, traditional mortgage products. Junior
lien mortgage loans, which comprise approximately 82% of loans classified as
held for sale at December 31, 1998, are originated by the Company's four retail
origination platforms on a nationwide basis. These loan production offices,
located in West Virginia, California and Texas solicit potential borrowers
through direct mail and telemarketing delivery channels. Additionally, the
Company's correspondent lending division acquires loans either on a flow or bulk
basis from an approved network of unaffiliated lenders. Because the retail and
correspondent lending divisions originate and acquire these loans on a
nationwide basis, the Company's risk related to geographic concentration is
significantly reduced. These loans are generally expected to either be sold or
securitized within 90 to 180 days.

           The other financial services business segment is not significant to
the Company's consolidated balance sheets or statements of income, representing
less than 1% of total assets and net income in 1998.

           The Company's business is not seasonal and has no foreign sources or
applications of funds. There are no anticipated material capital expenditures,
or any expected material effects on earnings or the Company's competitive
position as a result of compliance with federal, state and local provisions
enacted or adopted relating to environmental protection.


REGULATION AND SUPERVISION

           The Company, as a registered bank holding company and its banking
subsidiaries, as insured depository institutions, operate in a highly regulated
environment and are regularly examined by federal and state regulators. The
following description briefly discusses certain provisions of federal and state
laws and certain regulations and the potential impact of such provisions to
which the Company and its subsidiaries are subject. These federal and state laws
and regulations have been enacted for the protection of depositors in national
and state banks and not for the protection of shareholders of bank holding
companies.

           As a bank holding company registered under the Bank Holding Company
Act of 1956, as amended (the "BHCA"), the Company is subject to regulation by
the Federal Reserve Board. The Federal Reserve Board has jurisdiction under the
BHCA to approve any bank or nonbank acquisition, merger or consolidation
proposed by a bank holding company. The BHCA generally limits the activities of
a bank holding company and its subsidiaries to that of banking, managing or
controlling banks, or any other activity which is so closely related to banking
or to managing or controlling banks as to be a proper incident thereto.

<PAGE>


           There are a number of obligations and restrictions imposed on bank
holding companies and their depository institution subsidiaries by federal law
and regulatory policy that are designed to reduce potential loss exposure to the
depositors of such depository institutions and to the FDIC insurance fund in the
event the depository institution becomes in danger of default or in default. For
example, under a policy of the Federal Reserve Board with respect to bank
holding company operations, a bank holding company is required to serve as a
source of financial strength to its subsidiary depository institutions and to
commit resources to support such institutions in circumstances where it might
not do so otherwise. In addition, the "cross-guarantee" provisions of federal
law require insured depository institutions under common control to reimburse
the FDIC for any loss suffered or reasonably anticipated by the Bank Insurance
Fund (BIF) as a result of the default of a commonly controlled insured
depository institution or for any assistance provided by the FDIC to a commonly
controlled insured depository institution in danger of default. The FDIC may
decline to enforce the cross-guarantee provisions if it determines that a waiver
is in the best interest of the BIF. The FDIC's claim for reimbursement is
superior to claims of shareholders of the insured depository institution or its
holding company but is subordinate to claims of depositors, secured creditors
and holders of subordinated debt (other than affiliates) of the commonly
controlled insured depository institution.

           The Federal Deposit Insurance Act (FDIA) also provides that amounts
received from the liquidation or other resolution of any insured depository
institution by any receiver must be distributed (after payment of secured
claims) to pay the deposit liabilities of the institution prior to payment of
any other general or unsecured senior liability, subordinated liability, general
creditor or shareholder. This provision would give depositors a preference over
general and subordinated creditors and shareholders in the event a receiver is
appointed to distribute the assets of any of the banking divisions.

           The BHCA also prohibits a bank holding company, with certain
exceptions, from acquiring more than 5% of the voting shares of any company that
is not a bank and from engaging in any business other than banking or managing
or controlling banks. Under the BHCA, the Federal Reserve Board is authorized to
approve the ownership of shares by a bank holding company in any company the
activities of which the Federal Reserve Board has determined to be so closely
related to banking or to managing or controlling banks as to be a proper
incident thereto. The Federal Reserve Board has by regulation determined that
certain activities are closely related to banking within the meaning of the
BHCA. These activities include: operating a mortgage company, finance company,
credit card company or factoring company; performing certain data processing
operations; providing investment and financial advice; and acting as an
insurance agent for certain types of credit-related insurance.

           The banking subsidiaries are subject to supervision and regulation by
the Office of the Comptroller of the Currency ("OCC"), West Virginia Division of
Banking, the Federal Reserve Board and the FDIC. The various laws and
regulations administered by the regulatory agencies affect corporate practices,
such as payment of dividends, incurring debt and acquisition of financial
institutions and other companies, and affect business practices, such as payment
of interest on deposits, the charging of interest on loans, types of business
conducted and location of offices.


<PAGE>

FDICIA

           In December 1991, the Federal Deposit Insurance Corporation
Improvement Act of 1991 ("FDICIA") became effective. FDICIA substantially
revised the depository institution regulatory and funding provisions of the
Federal Deposit Insurance Act and revised several other federal banking
statutes. Among other things, FDICIA requires federal bank regulatory
authorities to take "prompt corrective action" with respect to depository
institutions that do not meet minimum capital requirements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action,
the Company and its banking subsidiaries must meet specific capital guidelines
that involve quantitative measures of assets, liabilities and certain
off-balance sheet items, calculated under regulatory accounting practices. The
Company's and its banking subsidiaries' capital amounts and classifications are
also subject to qualitative judgments by the regulators about components, risk
weightings, and other factors. FDICIA requires the federal banking regulators to
take prompt corrective action with respect to depository institutions that do
not meet minimum capital requirements. FDICIA establishes five capital tiers:
well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized, and critically undercapitalized.

           The Federal Reserve Board has adopted regulations establishing
relevant capital measures and relevant capital levels for banks. The relevant
capital measures are the total risk-adjusted capital ratio, Tier I risk-adjusted
capital ratio and the leverage ratio. Under the regulations, a bank is
considered (i) well capitalized if it has a total capital ratio of ten percent
or greater, a Tier 1 capital ratio of six percent or greater and a leverage
ratio of five percent or greater and is not subject to any order or written
directive by such regulator to meet and maintain a specific capital level for
any capital measure, (ii) adequately capitalized if it has a total capital ratio
of eight percent or greater, a Tier I capital ratio of four percent or greater
and a leverage ratio of four percent or greater (three percent in certain
circumstances) and is not well capitalized, (iii) undercapitalized if it has a
total capital ratio of less than eight percent, a Tier 1 capital ratio of less
than four percent or a leverage ratio of less than four percent (three percent
in certain circumstances), (iv) significantly undercapitalized if it has a total
capital ratio of less than six percent, a Tier 1 capital ratio of less than
three percent or a leverage ratio of less than three percent, and (v) critically
undercapitalized if its tangible equity is equal to or less than two percent of
average quarterly tangible assets. As of December 31, 1997, City National had
capital levels that qualify it as being well capitalized under such regulations.

           FDICIA generally prohibits a depository institution from making any
capital distribution (including payment of a dividend) or paying any management
fee to its holding company if the depository institution would thereafter be
undercapitalized. Undercapitalized depository institutions are subject to
restrictions on borrowing from the Federal Reserve Board. In addition,
undercapitalized depository institutions are subject to growth limitations and
are required to submit capital restoration plans. In order to obtain acceptance
of a capital restoration plan, a depository institution's holding company must
guarantee the capital plan, up to an amount equal to the lesser of 5% of the
depository institution's assets at the time it becomes undercapitalized or the
amount of the capital deficiency when the institution fails to comply with the
plan. Furthermore, in the event of a bankruptcy of the parent holding company,
such guarantee would take priority over the parent's general unsecured
creditors. The federal banking agencies may not accept a capital plan without
determining, among other things, that the plan is based on realistic assumptions
and is likely to succeed in restoring the depository institution's capital. If a
depository institution fails to submit an acceptable plan, it is treated as if
it is significantly undercapitalized.

           Significantly undercapitalized depository institutions may be subject
to a number of requirements and restrictions, including orders to sell
sufficient voting stock to become adequately capitalized, requirements to reduce
total assets, and cessation of receipt of deposits from correspondent banks.
Critically undercapitalized depository institutions are subject to appointment
of a receiver or conservator.

<PAGE>


Under FDICIA, a depository institution that is not well capitalized is generally
prohibited from accepting brokered deposits and offering interest rates on
deposits higher than the prevailing rate in its market. In addition,
pass-through insurance coverage may not be available for certain employee
benefit accounts.

CAPITAL REQUIREMENTS

           Under the risk-based capital requirements of these federal bank
regulatory agencies, the Company and its banking subsidiaries are required to
maintain a minimum ratio of total capital to risk-weighted assets of at least
10% in order to remain categorized as "well capitalized". At least half of the
total capital is required to be "Tier 1 capital", which consists principally of
common and certain qualifying preferred shareholders' equity, less certain
intangibles and other adjustments. The remainder, "Tier 2 capital," consists of
a limited amount of subordinated and other qualifying debt (including certain
hybrid capital instruments) and a limited amount of the general loan loss
allowance.

           In addition, each of the federal regulatory agencies has established
a minimum leverage capital ratio (Tier 1 capital to average tangible assets).
These guidelines provide for a minimum ratio of 4% for banks and bank holding
companies that meet certain specified criteria, including that they have the
highest regulatory examination rating and are not contemplating significant
growth or expansion. All other institutions are expected to maintain a leverage
ratio of at least 100 to 200 basis points above the minimum. The guidelines also
provide that banking organizations experiencing internal growth or making
acquisitions will be expected to maintain strong capital positions substantially
above the minimum supervisory levels, without significant reliance on intangible
assets.

           During 1998, the Company created two separate special-purpose
statutory trust subsidiaries which sold trust preferred securities generating
gross proceeds of $87.50 million. Pursuant to rulings released in 1996 by the
Federal Reserve Board, the Company has included the trust preferred securities
in its regulatory capital ratio computations. At December 31, 1998, $72.02
million of trust preferred securities are included in the Company's Tier I
capital, with the remaining $15.48 million added to the Company's total
regulatory capital. Proceeds from the issuance of the trust preferred securities
were used for general corporate purposes, including, but not limited to,
repayment of long-term debt and infusion of capital into the Company's lead
bank, City National Bank of West Virginia.

           The Tier 1 capital, total capital and leverage ratios of the Company
as of December 31, 1998 were 10.60%, 12.00%, and 9.99%, respectively, meeting
the minimums required to be considered well capitalized. As of December 31,
1998, the most recent notifications from banking regulatory agencies categorized
the Company and its banking subsidiaries as "well capitalized" under the
regulatory framework for prompt corrective action. There are no conditions or
events since notifications that management believes have changed the
institution's classifications.

LIMITS ON DIVIDENDS AND OTHER PAYMENTS

           The Company is a legal entity separate and distinct from its
subsidiaries. Most of the Company's revenues result from dividends paid to the
Company by those subsidiaries. The right of the Company, and shareholders of the
Company, to participate in any distribution of the assets or earnings of any
subsidiary through the payment of such dividends or otherwise is necessarily
subject to the prior claims of creditors of such subsidiary, except to the
extent that claims of the Company in its capacity as a creditor may be
recognized. Moreover, there are various legal limitations applicable to the
payment of dividends to the Company as well as the payment of dividends by the
Company to its shareholders. Under federal law, the Company's subsidiaries may
not, subject to certain limited expectations, make loans or extensions of credit
to, or investment in the securities of, or take securities of the Company as
collateral for loans to any borrower. The Company's subsidiaries are also
subject to collateral security requirements for any loans or extensions of
credit permitted by such exceptions.

<PAGE>


           The Company's banking subsidiaries are subject to various statutory
restrictions on their ability to pay dividends to the Company. Under applicable
regulations, at December 31, 1998, the banking subsidiaries have paid aggregate
dividends to the Company of $30.26 million without obtaining prior approval of
the Office of the Comptroller of the Currency (the OCC). The payment of
dividends by the Company and the banking subsidiaries may also be limited by
other factors, such as requirements to maintain adequate capital above
regulatory guidelines. The OCC has the authority to prohibit any bank under its
jurisdiction from engaging in an unsafe and unsound practice in conducting its
business. The payment of dividends, depending upon the financial condition of
the subsidiary in question, could be deemed to constitute such an unsafe or
unsound practice. The Federal Reserve Board and the OCC have indicated their
view that it generally would be an unsafe and unsound practice to pay dividends
except out of current operating earnings. The Federal Reserve Board has stated
that, as a matter of prudent banking, a bank or bank holding company should not
maintain its existing rate of cash dividends on common stock unless (1) the
organization's net income available to common shareholders over the past year
has been sufficient to fund fully the dividends and (2) the prospective rate of
earnings retention appears consistent with the organization's capital needs,
asset quality, and overall financial condition. Moreover, the Federal Reserve
Board has indicated that bank holding companies should serve as a source of
managerial and financial strength to their subsidiary banks. Accordingly, the
Federal Reserve Board has stated that a bank holding company should not maintain
a level of cash dividends to its shareholders that places undue pressure on the
capital of bank subsidiaries, or that can be funded only through additional
borrowings or other arrangements that may undermine the bank holding company's
ability to serve as a source of strength.

           The ability of the Company's subsidiaries to pay dividends in the
future is, and is expected to continue to be, influenced by regulatory policies
and by capital guidelines. The OCC has broad discretion in developing and
applying policies and guidelines, in monitoring compliance with existing
policies and guidelines, and in determining whether to modify such policies and
guidelines.


GOVERNMENTAL POLICIES

           The operations of the Company and its banking subsidiaries are also
affected by the policies set forth by regulatory authorities. In particular, the
Federal Reserve Board regulates money and credit and interest rates in order to
influence general economic conditions. These policies have a significant
influence on overall growth and distribution of bank loans, investments and
deposits and affect interest rates charged on loans or paid for time and savings
deposits. Federal Reserve monetary policies have had a significant effect on the
operating results of commercial banks in the past and are expected to continue
to do so in the future.

           Various other legislation, including proposals to overhaul the
banking regulatory system and to limit the investments that a depository
institution may make with insured funds are from time to time introduced in
Congress. The Company cannot determine the ultimate effect that such potential
legislation, if enacted, would have upon its financial condition or operations.

OTHER SAFETY AND SOUNDNESS REGULATIONS

           The federal banking agencies have broad powers under current federal
law to take prompt corrective action to resolve problems of insured depository
institutions. The extent of these powers depends upon whether the institutions
in question are "well capitalized", "adequately capitalized",
"undercapitalized", "significantly undercapitalized" or "critically
undercapitalized", as such terms are defined under uniform regulations defining
such capital levels issued by each of the federal banking agencies.

<PAGE>



(d)        Employees

           As of December 31, 1998, City Holding Company employed 1,869
associates. Employee relations within the Company are considered to be
satisfactory.

(e)        Statistical Information

           The information noted below is provided pursuant to Guide 3 --
Statistical Disclosure by Bank Holding Companies. Page references are to the
Annual Report to Shareholders for the year ended December 31, 1998 and such
pages are incorporated herein by reference.


<TABLE>
<CAPTION>

                                                                                             Page
Description of Information                                                                   Reference
- --------------------------                                                                   ----------

<S>          <C>                                                                                <C>

1.         DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS'
           EQUITY; INTEREST RATES AND INTEREST DIFFERENTIAL

           a.        Average Balance Sheets                                                   29

           b.        Analysis of Net Interest Earnings                                        29-30

           c.        Rate Volume Analysis of Changes in                                       30
                     Interest Income and Expense


2.                       

           a.        Book Value of Investments                                                35

           b.        Maturity Schedule of Investments                                         35

           c.        Securities of Issuers Exceeding 10% of                                   35
                     Stockholders' Equity


3.         LOAN PORTFOLIO

           a.        Types of Loans                                                           35

           b.        Maturities and Sensitivity to Changes in Interest Rates                  36

           c.        Risk Elements                                                            38

           d.        Other Interest Bearing Assets                                            N/A

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

<S>     <C>                                                                                  <C>


4.         SUMMARY OF LOAN LOSS EXPERIENCE                                                    37

5.         DEPOSITS

           a.         Breakdown of Deposits by Categories, Average Balance                    29
                           and Average Rate Paid
           
           b.         Maturity Schedule of Time Certificates of Deposit                       40
                           and Other Time Deposits of $100,000 or More
                           $100,000 or More
          
          
6.         RETURN ON EQUITY AND ASSETS                                                        25
</TABLE>



ITEM 2      PROPERTIES

           City Holding Company and its subsidiaries own the facilities
maintained as the Company's headquarters and generally own all of the facilities
maintained as operating facilities by the subsidiaries. Those facilities not
owned by the Company are maintained under long term lease agreements. The
properties owned or leased by the Company consist generally of the main
corporate office, sixty (60) banking offices in West Virginia, one branch office
in Ohio, two banking and four loan production offices in California, two loan
production offices in West Virginia and one non-banking office in West Virginia.
All of the properties are suitable and adequate for their current operations and
are generally being fully utilized.


ITEM 3      LEGAL PROCEEDINGS

           There are various legal proceedings pending to which City Holding
Company and/or its subsidiaries are parties. These proceedings are incidental to
the business of City Holding Company and its subsidiaries and, after reviewing
the matters and consulting with counsel, management is of the opinion that the
ultimate resolution of such matters will not materially affect the consolidated
financial statements.


ITEM 4      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           On December 9, 1998, the Company held a special meeting of its
shareholders to vote on:

(1)                  A proposal to approve the Agreement and Plan of
                     Reorganization, dated August 7, 1998, between City Holding
                     Company and Horizon Bancorp, Inc. ("Horizon"), a related
                     Plan of Merger, and the transactions contemplated by those
                     documents. These transactions included the merger of
                     Horizon into City Holding Company. They also included the
                     issuance of City Holding Company common shares to Horizon
                     shareholders in connection with the merger of Horizon and
                     the Company.

<PAGE>


                     Results of shareholder votes cast were as follows:




                                                        NUMBER    % OF SHARES
                                                        SHARES    OUTSTANDING
                                                        ------    -----------


                             Voting For               4,682,695       70.30%
                             Voting Against              28,097        0.43
                             Abstain From Voting         32.921        0.49
                                                    ===========    ===========
                             Total                    4,743,713       71.22%
                                                    ===========    ===========


(2)                  A proposal to increase the authorized shares of common
                     stock of the Company to fifty million (50,000,000) shares.

                     Results of shareholder votes cast were as follows:

                                                        NUMBER      % OF SHARES
                                                        SHARES      OUTSTANDING

                             Voting For                4,892,062       73.45%
                             Voting Against              329,950        4.95
                             Abstain From Voting          24,347        0.37
                                                     ------------ --------------
                             Total                     5,246,359       78.77%
                                                     ============ ==============


PART II

ITEM 5      MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

           Page 26 of the Annual Report to Shareholders of City Holding Company
for the year ended December 31, 1998, included in this report as Exhibit 13, is
incorporated herein by reference.

           During 1998, the Company issued 74,401 shares of its common stock to
the owners and certain employees of acquired businesses in transactions exempt
from registration pursuant to Section 4(2) of the Securities Act of 1933.

ITEM 6      SELECTED FINANCIAL DATA

           Selected Financial Data on page 25 of the Annual Report to
Shareholders of City Holding Company for the year ended December 31, 1998,
included in this report as Exhibit 13, is incorporated herein by reference.

ITEM 7      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

           Management's Discussion and Analysis of Financial Condition and
Results of Operations on pages 26 through 42 of the Annual Report to
Shareholders of City Holding Company for the year ended December 31, 1998,
included in this report as Exhibit 13, is incorporated herein by reference.

ITEM 7A     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

           Information appearing under the caption "Market Risk Management"
appearing on pages 32 through 34 of the Annual Report to Shareholders of
City Holding Company for the year ended December 31, 1998, included in this
report as Exhibit 13, is incorporated herein by reference.

<PAGE>



ITEM 8      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

           The report of independent auditors and consolidated financial
statements, included on pages 43 through 62 of the Annual Report to Shareholders
of City Holding Company for the year ended December 31, 1998, included in this
report as Exhibit 13, are incorporated herein by reference.

ITEM 9      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

           None

PART III

ITEM 10     DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

           The information required by Item 10 of FORM 10-K appears in the
Company's 1999 Proxy Statement to be filed within 120 days of fiscal year end
under the captions "ELECTION OF DIRECTORS" and "EXECUTIVE OFFICERS".

ITEM 11     EXECUTIVE COMPENSATION

           The information required by Item 11 of FORM 10-K appears in the
Company's 1999 Proxy Statement under the caption "EXECUTIVE COMPENSATION".

ITEM 12     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

           The information required by Item 12 of FORM 10-K appears in the
Company's 1999 Proxy Statement under the caption "OWNERSHIP OF EQUITY 
SECURITIES".

ITEM 13     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

           The information required by Item 13 of FORM 10-K appears in the
Company's 1999 Proxy Statement under the caption "CERTAIN RELATIONSHIPS AND
RELATED TRANSACTIONS" and in NOTE FIVE of Notes to Consolidated Financial
Statements appearing on pages 52 and 53 of the Company's Annual Report to 
Shareholders for the year ended December 31, 1998, included in this report as 
Exhibit 13, and incorporated herein by reference.


<PAGE>



PART IV

ITEM 14     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)        Financial Statements Filed; Financial Statement Schedules

           The following consolidated financial statements of City Holding
Company and subsidiaries, included in the Company's Annual Report to
Shareholders for the year ended December 31, 1998, are incorporated by reference
in Item 8:





                                                                   
                                                                   Page Number
                                                                   -----------


Report of Independent Auditors                                         43

Consolidated Balance Sheets - December 31, 1998     and 1997           44

Consolidated Statements of Income - Years Ended
December 31, 1998, 1997, and 1996                                      45

Consolidated Statements of Changes in Stockholders' Equity -
Years Ended December 31,1998, 1997 and 1996                            46

Consolidated Statements of Cash Flows -
Years Ended December 31, 1998, 1997 and 1996                           47

Notes to Consolidated Financial Statements -
December 31, 1998                                                      48-62

<PAGE>



FINANCIAL SCHEDULES I AND II UNDER ARTICLE 9 OF REGULATION S-X ARE NOT
APPLICABLE.

(b)        Reports on Form 8-K: NONE.

(c)        Exhibits

The exhibits listed in the EXHIBIT INDEX included herein are filed herewith or
incorporated by reference from previous filings.


<PAGE>



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                               CITY HOLDING COMPANY
                                               -------------------------------
                                               (Registrant)



                                               /s/  Steven  J. Day
                                               ------------------------------
                                               Steven Day,
                                               President/Director
                                               (Principal Executive Officer)


                                               /s/ Robert A. Henson
                                               -------------------------------
                                               Robert A. Henson,
                                               Chief Financial Officer
                                               (Principal Financial Officer)


                                               /s/ Michael D. Dean
                                               -------------------------------
                                               Michael D. Dean
                                               Senior Vice President - Finance
                                               (Principal Accounting Officer)


POWER OF ATTORNEY

          Pursuant to the requirements of the Securities Exchange Act of 1934,
this report on Form 10-K has been signed below by the following persons on
behalf of the Registrant and in the capacities indicated on March 8, 1999. Each
of the directors and/or officers of City Holding Company whose signature appears
below hereby appoints Steven J. Day and Robert A. Henson and each of them
severally, as his attorney-in-fact to sign in his name and behalf, in any and
all capacities stated below and to file with the Commission, any and all
amendments to this report on Form 10-K, making such changes in this report on
Form 10-K as appropriate, and generally to do all such things in their behalf in
their capacities as officers and directors to enable City Holding Company to
comply with the provisions of the Securities Exchange Act of 1934, and all
requirements of the Securities and Exchange Commission.




/s/ Samuel M. Bowling                               /s/ D. K. Cales
- ----------------------                              -----------------------
Samuel M. Bowling                                   Dr. D. K. Cales
Director                                            Director


/s/ Hugh R. Clonch                                  /s/ Robert D. Fisher
- ----------------------                              ----------------------
Hugh R. Clonch                                      Robert D. Fisher
Director                                            Director


/s/ William M. Frazier                              /s/ Jay C. Goldman
- ----------------------                              ----------------------
William M. Frazier                                  Jay C. Goldman
Director                                            Director

<PAGE>



/s/ David E. Haden                                  /s/ Carlin K. Harmon
- ----------------------                              ----------------------
David E. Haden                                      Carlin K. Harmon
Director                                            Director


/s/ C. Dallas Kayser
- ----------------------                              ----------------------
C. Dallas Kayser                                    Leon K. Oxley
Director                                            Director


/s/ Mark H. Schaul                                  /s/ Steven J. Day
- ----------------------                              ----------------------
Mark H. Schaul                                      Steven J. Day
Director                                            Director/President


/s/ James E. Songer, Sr.                            /s/ Philip L. McLaughlin
- ----------------------                              ----------------------
James E. Songer, Sr.                                Philip L. McLaughlin
Director                                            Director


/s/ B. C. McGinnis III                              /s/Tracy W. Hylton II
- ----------------------                              ----------------------
B. C. McGinnis III                                  Tracy W. Hylton II
Director                                            Director


/s/ Albert M. Tieche, Jr.                           /s/ Phillip W. Cain
- ----------------------                              ----------------------
Albert M. Tieche, Jr.                               Phillip W. Cain
Director                                            Director


/s/ William C. Dolin                                /s/ David W. Hambrick
- ----------------------                              ----------------------
William C. Dolin                                    David W. Hambrick
Director                                            Director


/s/ Frank S. Harkins, Jr.                           /s/ Thomas L. McGinnis
- ----------------------                              ----------------------
Frank S. Harkins, Jr.                               Thomas L. McGinnis
Director                                            Director


/s/ R. T. Rogers                                    /s/ E. M. Payne III
- ----------------------                              ----------------------
R. T. Rogers                                        E. M. Payne III
Director                                            Director





<PAGE>



EXHIBIT INDEX

           The following exhibits are filed herewith or are incorporated herein
by reference.


<TABLE>
<CAPTION>

                                                                                     Prior Filing
Exhibit                                                                               Reference 
Number                   Description                                                (if applicable)
- ------                   -----------                                               -----------------

<S>                  <C>                                                                   <C>


 3(a)                Articles of Incorporation of                                            I
                     City Holding Company

 3(b)                Articles of Amendment to the                                            II
                     Articles of Incorporation of
                     City Holding Company, dated
                     March 6, 1984

 3(c)                Articles of Amendment to the                                            III
                     Articles of Incorporation of
                     City Holding Company, dated
                     March 4, 1986

 3(d)                Articles of Amendment to the                                            IV
                     Articles of Incorporation of
                     City Holding Company, dated
                     September 29, 1987

 3(e)                Articles of Amendment to the                                            V
                     Articles of Incorporation of
                     City Holding Company, dated
                     May 6, 1991

 3(f)                Articles of Amendment to the                                            V
                     Articles of Incorporation of
                     City Holding Company, dated
                     May 7, 1991

  3(g)               Articles of Amendment to the                                            VIII
                     Articles of Incorporation of
                     City Holding Company, dated
                     August 1, 1994

  3(h)               Articles of Amendment to the
                     Articles of Incorporation of
                     City Holding Company, dated
                     December 9, 1998

 3(i)                Amended and Restated By laws
                     of City Holding Company

 4(a)                Amendment and Restated Rights                                           VII
                     Agreement, dated as of May 7, 1991,
                     between the Company and Sovran Bank,
                     N.A. (predecessor to Nations Bank,
                     N.A.), as Rights Agent

4(b)                 Supplement, dated as of June 30,                                        XIII 
                     1998, between City Holding Company
                     and SunTrust Bank, Atlanta, as Rights
                     Agent, to Amended and Restated Rights
                     Agreement dated May 7, 1991

10(a)                Agreement dated June 5, 1986, by                                        III
                     and between Steven J. Day and
                     City Holding Company


</TABLE>



<TABLE>
<CAPTION>


<S>                  <C>                                                                    <C>

10(b)                Form of Employment Agreement,                                           IX
                     dated as of December 31, 1998,
                     by and between City Holding Company
                     and Steven J. Day

10(c)                Form of Employment Agreement,                                           IX
                     dated as of December 31, 1998,
                     by and between City Holding Company
                     and Robert A. Henson

10(d)                Form of Employment Agreement,                                           IX
                     dated as of December 31, 1998,
                     by and between City Holding Company
                     and Matthew B. Call

10(e)                Form of Employment Agreement,                                           IX
                     dated as of December 31, 1998,
                     by and between City Holding Company
                     and Philip L. McLaughlin

10(f)                Form of Employment Agreement,                                           IX
                     dated as of December 31, 1998,
                     by and between City Holding Company
                     and Bernard C. McGinnis, III

10(g)                Form of Employment and Consulting                                       IX
                     Agreement, dated as of December 31, 1998
                     by and between City Holding Company
                     and Frank S. Harkins, Jr.

10(h)                Junior Subordinated Indenture,                                          X
                     dated as of March 31, 1998,
                     between City Holding Company
                     and The Chase Manhatten Bank,
                     as Trustee

10(i)                Form of City Holding Company's                                          X
                     9.15% Debenture due April 1, 2028

10(j)                Form of City Holding Company's                                          XI
                     9.125% Debenture due October 31, 2028

10(k)                City Holding Company's 1993                                             XII
                     Stock Incentive Plan

11                   Statement Re: Computation of Per                                       
                     Share Earnings

13                   City Holding Company Annual Report                                     
                     to Shareholders for Year Ended
                     December 31, 1998

21                   Subsidiaries of City Holding Company                                   

23                   Consent of Ernst & Young LLP                                           

24                   Power of Attorney (included on the signature page hereof)              

27(a)                Financial Data Schedule for the year ending                            
 

27(b)                Restated Financial Data Schedule for the year ending                   
                     December 31, 1997

27(c)                Restated Financial Data Schedule for the year ending                   
                     December 31, 1996

</TABLE>



- ----

I          Attached to, and incorporated by reference from Amendment No. 1 to
           City Holding Company's statement on Form S-4, Registration No.
           2-86250, filed November 4, 1983, with the Securities and Exchange
           Commission.

II         Attached to, and incorporated by reference from City Holding
           Company's Form 8-K Report dated March 7, 1984, and filed with the
           Securities and Exchange Commission on March 22, 1984.

III        Attached to, and incorporated by reference from City Holding
           Company's Form 10-K Annual Report dated December 31, 1986, and filed
           March 31, 1987, with the Securities and Exchange Commission.

IV         Attached to and incorporated by reference from City Holding Company's
           Registration Statement on Form S-4, Registration No. 33-23295, filed
           with the Securities and Exchange Commission on August 3, 1988.
           Attached to, and incorporated by reference from City Holding
           Company's Form 10-K Annual Report dated December 31, 1991, and filed
           March 17, 1992, with the Securities and Exchange Commission.

V          Attached to, and incorporated by reference from City Holding
           Company's Form 10-K Annual Report dated December 31, 1991, and filed
           March 17, 1992, with the Securities and Exchange Commission.

VI         Attached to, and incorporated by reference from City Holding
           Company's Form 10-K Annual Report dated December 31, 1988, and filed
           March 30, 1989, with the Securities and Exchange Commission.

VII        Attached to, and incorporated by reference from City Holding
           Company's Form 8-K Current Report dated May 7, 1991, and filed May
           14, 1991, with the Securities and Exchange Commission.

VIII       Attached to, and incorporated by reference from City Holding
           Company's Form 10-Q Quarterly Report dated September 30, 1994 and
           filed November 14, 1994, with the Securities and Exchange Commission.

IX         Attached to, and incorporated by reference from, City Holding
           Company's Registration Statement on Form S-4, Registration No.
           333-64205, filed with the Securities and Exchange Commission on
           September 24, 1998.

X          Attached to, and incorporated by reference from, City Holding
           Company's Registration Statement on Form S-4, Registration No.
           333-62419, filed with the Securities and Exchange Commission on
           August 28, 1998.

XI         Attached to, and incorporated by reference from, the Pre-Effective
           Amendment No. 1 to City Holding Company's Registration Statement on
           Form S-3, Registration No. 333-64809, filed with the Securities and
           Exchange Commission on October 21, 1998.

XII        Attached to, and incorporated by reference from, City Holding
           Company's Registration Statement on Form S-8, Registration No.
           033-62738, filed with the Securities and Exchange Commission on May
           14, 1993.

XIII       Attached to, and incorporated by reference from, City Holding
           Company's Form 10-Q Quarterly Report dated June 30, 1998 and filed
           August 14, 1998, with the Securities and Exchange Commission.




                                                                    EXHIBIT 3(h)

                              ARTICLES OF AMENDMENT
                                       TO
                            ARTICLES OF INCORPORATION
                                       OF
                              CITY HOLDING COMPANY


              1. Name. The name of the corporation is City Holding Company.

              2. Amendment Adopted. The text of the amendment adopted is as
follows:

                               The first paragraph of Article VI of the Articles
                     of Incorporation is deleted in its entirety and the
                     following is substituted in its place:

                               VI. The Corporation shall have the authority to
                     issue 500,000 shares of preferred stock of a par value of
                     $25 per share and 50,000,000 shares of common stock of a
                     par value of $2.50 per share.

                               The remainder of Article VI shall be unchanged.

              3. Shareholder Vote. The amendment was adopted at a special
meeting of shareholders of the Corporation on December 9, 1998. As of the record
date for the special meeting, the Corporation had 6,660,717 shares of common
stock outstanding and entitled to vote, and no shares of preferred stock
outstanding. The number of shares of common stock voted for and against the
amendment was 4,892,062 shares and 329,950 shares, respectively. The holders of
24,347 shares abstained. As a result of the amendment, the stated capital of the
Corporation is increased to $137,500,000.

              4. Document Preparation. These Articles of Amendment were prepared
by Hunton & Williams, Riverfront Plaza, East Tower, 951 East Byrd Street,
Richmond, Virginia 23219.

Dated: December 9, 1998
                                      CITY HOLDING COMPANY


                                      By:  /s/ Steven J. Day
                                           -------------------------------------
                                           Steven J. Day
                                           President and Chief Executive Officer


                                      And  /s/ Otis L. O'Connor
                                           -------------------------------------
                                           Otis L. O'Connor
                                           Secretary


<PAGE>



                                 ACKNOWLEDGEMENT

STATE OF WEST VIRGINIA
COUNTY OF KANAWHA

           I, Drema T. Gibson, a Notary Public, do hereby certify that on this
21st day of December, 1998, personally appeared before me, Steven J. Day, who
being first duly sworn, declared himself to be President and Chief Executive
Officer of City Holding Company, a corporation, that he signed the foregoing
document as President and Chief Executive Officer of the Corporation, and that
the statements therein contained are true.

                                                  /s/ Drema T. Gibson
                                                 ------------------------------
                                                       Notary Public

My commission expires September 11, 2001

(SEAL)





                                                                    Exhibit 3(i)

                             CITY HOLDING COMPANY

                          AMENDED AND RESTATED BYLAWS

                                   ARTICLE I

                                 STOCKHOLDERS

      Section 1. Annual Meetings.  The annual meeting of the shareholders  shall
be held at the  principal  office  of the  corporation  at  Charleston,  Kanawha
County, West Virginia, on the 30th of March of each year, or at such other place
and on such other date as the Board of Directors  may  designate  by  resolution
from time to time.

      For the purpose of determining shareholders entitled to vote at the annual
meeting of the shareholders or any adjournment  thereof,  the Board of Directors
may fix in  advance  a date as the  record  date for any such  determination  of
shareholders,  such  date to be not more than  fifty  days and not less than ten
days prior to the date of the annual meeting.

      Section 2. Special  Meetings.  Special meetings of the shareholders may be
called at any time by the Board of Directors or by the President and  Secretary,
or by any  three  or more  shareholders  holding  together  not  less  than  ten
percentum (10%) of the capital stock of the corporation.

      For  the  purpose  of  determining  shareholders  entitled  to vote at the
special meeting of the  shareholders or any  adjournment  thereof,  the Board of
Directors  may  fix  in  advance  a  date  as  the  record  date  for  any  such
determination of shareholders,  such date to be not more than fifty days and not
less than ten days prior to the date of the special meeting.

      Section 3. Notice of Meetings. Notice of either annual or special meetings
of the  shareholders  shall be given by mailing to each shareholder of record at
his last know post office address, postage prepaid, at least ten (10) days prior
to the date of the meeting,  a written notice  thereof.  Such notice shall state
the  time and  place  of the  meeting.  The  call  for the  meeting,  if made by
shareholders,  shall be signed by the shareholders  making the call. If the call
should be made by the Board of Directors, it shall be signed by the President, a
Vice President or the Secretary of the  corporation.  If the call be made by the
President or the  Secretary,  it shall be signed by both of them.  The notice of
special meetings of the shareholders  shall state the business to be transacted,
and no business  other than that  included in the notice or  incidental  thereto
shall be transacted at any such meeting. Notice of the time, place or purpose of
any meeting of  shareholders  may be dispensed  with if each  shareholder  shall
attend  either in person or by proxy of if every absent  shareholder  shall,  in
writing  filed  with the  records  of the  meeting,  either  before or after the
holding  thereof,  waive such notice,  any such meetings may be held at any time
and place that the shareholders agree upon.

      Section 4.  Quorum.  The  holders  of a majority  of all the shares of the
capital stock of the corporation  entitled to vote shall  constitute a quorum at
any meeting for all purposes,  including  the election of Directors.  Any number
less than a quorum present may adjourn any shareholders'  meeting until a quorum
is present.

      Section 5. Voting.  In all elections of Directors,  each shareholder shall
have the  right to cast  one (1) vote for each  share of stock  owned by him and
entitled to a vote, and he may cast the same in person or by proxy,  for as many
persons as there are Directors to be elected,  or he may cumulate such votes and
give one  candidate  as many  votes as the  number of  Directors  to be  elected
multiplied  by  the  number  of his  shares  of  stock  shall  equal;  or he may
distribute  them on the  same  principle  among as many  candidates  and in such
manner as he shall desire,  and the Directors  shall not be elected in any other
manner;  and on any other  question to be  determined by a vote of shares at any
meeting of shareholders,  each shareholder shall be entitled to one (1) vote for
each share of stock in person or by proxy.

<PAGE>

      Section 6. Annual Report.  The President shall annually prepare a full and
true  statement of the affairs of the  corporation,  which shall be submitted at
the  annual  meeting  of the  shareholders  and filed  within  twenty  (20) days
thereafter  in the  principal  office of the  corporation  at  Charleston,  West
Virginia, where it shall, during the usual business hours of each secular day be
open for inspection by any shareholder of the corporation.


                                  ARTICLE II
                                   DIRECTORS

      Section 1. Number.  The Board shall consist of not less than five nor more
than twenty-five shareholders,  the exact number within such minimum and maximum
limits to be fixed and determined  from time to time by resolution of a majority
of the full Board or by resolution of the  shareholders at any meeting  thereof;
provided,  however,  that a  majority  of the full  Board of  Directors  may not
increase  the number of directors  to a number  which:  (i) exceeds by more than
three the number of directors last elected by shareholders where such number was
fifteen or less; and (ii) to a number which exceeds by more than four the number
of directors last elected by shareholders  where such number was sixteen or more
except when directors are added as a result of a business combination  accounted
for as a  pooling-of-interests,  but in no event  shall the number of  directors
exceed twenty-five,  and provided, further, however, that no decrease shall have
the effect of shortening the term of any incumbent director.

      Section 2. Director  Emeritus.  Any director between the ages of 65 and 70
shall  have  the  right to  become  a  director  emeritus.  If the  right is not
exercised then when a director  reaches 70 years of age, he shall  automatically
become a director  emeritus.  A director  emeritus  shall have the  privilege of
attending  any  meetings  of the Board of  Directors;  to voice his  opinion  in
matters before the Board.  He shall not have the right to vote on any matters or
to receive attendance fee for the meetings he attends.  This provision shall not
apply to any  director  who was a member of the Board of  Directors  of The City
National Bank of  Charleston on February 12, 1976,  and who had attained the age
of 70 on or before February 12, 1976.

      Section 3.  Qualifications.  The members of the Board of Directors  need
not be residents of the State of West Virginia.

      Any  shareholder  who intends to nominate or cause to have  nominated  any
candidate  for  election to the Board of  Directors  (other  than any  candidate
proposed by the  corporation's  management)  shall notify the  corporation.  The
notification  shall be made in  writing  and  delivered  or sent by first  class
registered or certified mail to the President of the  corporation  not less than
14 days nor more than 50 days prior to any  meeting of  stockholders  called for
the election of directors,  provided,  however, that if less than 21 days notice
of the meeting is given to  shareholders,  such nomination shall be delivered or
sent by  first  class  registered  or  certified  mail to the  President  of the
corporation  not later than the close of the  seventh day  following  the day on
which  notice of the meeting was mailed.  Such  notification  shall  contain the
following information to the extent known to the notifying shareholders.

<PAGE>

      (a) the names and addresses of the proposed  nominees;
      (b) the principal occupation of each proposed  nominee;
      (c) the total number of shares that to the knowledge of the notifying
          shareholders  will be voted for each of the proposed  nominees;
      (d) the name and residence address of the notifying shareholders;  and
      (e) the number of shares owned by the notifying shareholders.

      Section 4. Time of Holding Office. Commencing with the 1986 annual meeting
of  stockholder,  the Board of Directors  shall be divided  into three  classes,
Class I, Class II, and Class III, as nearly equal in number as possible.  At the
1986 annual  meeting of  stockholders,  directors  of the first class  (Class I)
shall be elected to hold office for a term  expiring at the 1987 annual  meeting
of  stockholders;  directors  of the second class (Class II) shall be elected to
hold office for a term expiring at the 1988 annual meeting of stockholders;  and
directors  of the third class  (Class III) shall be elected to hold office for a
term expiring at the 1989 annual meeting of stockholders. At each annual meeting
of stockholders  after 1986, the successors to the class of directors whose term
shall then expire  shall be  identified  as being of the same class of directors
they  succeed  and  elected  to hold  office  for a term  expiring  at the third
succeeding  annual  meeting of  stockholders.  When the number of  directors  is
changed,  any newly-created  directorships or any decrease in directorship shall
be so  apportioned  among the classes by the Board of  Directors  as to make all
classes as nearly equal as possible.

      Section 5. Election of Officers.  The Board of Directors  shall elect from
within  their  number a  President.  The Board  shall also elect from  within or
without their number one or more Vice Presidents,  a Secretary, a Treasurer, and
all such other officers and agents as they may deem proper. The Board shall have
the  authority  to fix the  salaries of all  officers  and agents,  whether such
officers and agents be Directors or not. All officers and agents  elected by the
Board shall hold office during the pleasure of the Board.

      Section  6.  Quorum.   A  majority  of  the  Board  of  Directors  shall
constitute a quorum for the  transaction  of business.  Any number less than a
quorum present may adjourn any Directors' meeting until a quorum is present.

      Section  7.  Regular   Meetings.   Regular  meetings  of  the  Board  of
Directors shall be held as needed.

      Section  8.  Special   Meetings.   Special  meetings  of  the  Board  of
Directors may be called by the  President,  or any three  Directors to be held
at such time and  place and for such  purposes  as shall be  specified  in the
notice.

      Section 9. Notice of Special  Meetings.  Telephonic  or written  notice of
every  special  meeting  of the  Board of  Directors  shall be duly give to each
Director not less than one (1) day before such meeting.  Such notice shall state
the time and place of the meeting  and,  if the meeting is being  called for the
purpose of amending the bylaws or for the purpose of authorizing the sale of all
or  substantially  all of the assets of the  corporation,  such notice shall set
forth the  nature  of the  business  intended  to be  transacted.  Notice of any
meeting of the Board may be  dispensed  with if every  Director  shall attend in
person,  except  where a director  attends a meeting for the express  purpose of
objecting to the transaction of any business because the meeting is not lawfully
called or convened,  or if every absent Director shall in writing filed with the
records of the meeting,  either before or after the holding thereof,  waive such
notice. Any provision of these bylaws to the contrary  notwithstanding a meeting
of the Board of Directors may be held  immediately  following the adjournment of
any  meeting  of the  shareholders,  and no  notice  need be given  for any such
meeting of the Board of Directors.

<PAGE>

      Section 10. Chairman of the Board. The Board of Directors shall elect from
among its members a Chairman of the Board of Directors  who shall preside at all
meetings  of the Board of  Directors  and  perform  such other  duties as may be
designated by the Board.

      Section 11.  Committees.  The Board of  Directors  may, by  resolution  of
resolutions  passed by a  majority  of the whole  Board,  designate  one or more
committees,  each to  consist  of two or more of the  Directors,  which,  to the
extent provided in such  resolution or resolutions,  shall have and may exercise
the powers of the Board in the  management  of the  business  and affairs of the
corporation,  and may have power to authorize the seal of the  corporation to be
affixed to all papers which may require it. Such  committee or committees  shall
have such  name or names as may be  determined  from time to time by  resolution
adopted by the Board.

      Section 12. Powers of  Directors.  The Board of Directors may exercise all
of the powers of the corporation  except such as are by law or by the charter or
by the bylaws conferred upon or reserved to the shareholders. It shall also have
the power to fix the  compensation  of the officers  elected or appointed by it,
and of all other  officers  and  employees  of the  corporation;  to purchase or
otherwise  acquire for the corporation  any property rights or privileges  which
the  corporation  is authorized to acquire,  at such price and on such terms and
conditions  as the Board may think proper;  to sell or otherwise  dispose of any
property owned by the corporation and not necessary for carrying on the business
of the corporation and upon such terms and conditions and for such consideration
as the Board may deem  proper.  The Board may also confer on any officers of the
corporation  the right to choose,  remove or suspend  any  subordinate  officer,
agent, or employee. The Directors shall further have the power to fix Directors'
fees form time to time in such amounts as the Directors shall deem proper.

      Section  13.  Newly-Created   Directorships  and  Vacancies.  Any  vacancy
occurring in the Board of Directors may be filled by the  affirmative  vote of a
majority of the  remaining  directors  though less than a quorum of the Board of
Directors,  and directors so chosen shall hold office for a term expiring at the
annual  meeting  of  stockholders.  No  decrease  in  the  number  of  directors
constituting  the Board of  Directors  shall  shorten the term of any  incumbent
director.

      Section 14.  Voting.  No member of the Board of Directors  shall vote on a
question in which he is interested  otherwise than as a shareholder,  except the
election of a President or other  officer or employee or be present at the Board
while the same is being considered; but if his retirement from the Board in such
case reduces the number present below a quorum, the question may nevertheless be
decided by those who remain.  On any question the names of those voting each way
shall be entered on the  record of their  proceedings  if any member at the time
requires it.

      Section 15.  Depositories.  The Board of Directors  shall have the power
to  designate  the bank in  which  corporate  funds  and  securities  shall be
deposited.

      Section 16. Bonds for  Officers.  The Board of  Directors  may require any
officer of the corporation  whose duties involve the handling of its funds, or a
part  thereof,  to  furnish  proper  bond,  such bond to be in a  penalty  to be
prescribed by the Board.

      Section 17.  Removal of  Directors.  Any director  may be removed,  with
or without cause,  only by the  affirmative  vote of the holders of a majority
of the outstanding common stock.

<PAGE>
                                  ARTICLE III
                                   OFFICERS

      Section 1. Executive  Officers.  The executive officers of the corporation
shall be a President,  one or more Vice Presidents as the Board of Directors may
fix from time to time by proper resolutions, a Secretary and a Treasurer, all of
whom shall be chosen by the Board of  Directors  as provided for in Section 4 of
Article II of these bylaws. Any two of the above-named offices,  except those of
President and  Secretary,  may be held by the same person,  but no officer shall
execute an  acknowledgement  or verify any instrument in more than one capacity,
if such  instrument  is  required  by law or by  these  bylaws  to be  executed,
acknowledged,  verified or countersigned by two or more officers. The Board may,
by resolution,  provide for an Assistant  Secretary and an Assistant  Treasurer,
and may also elect or appoint such other  officers,  agents and employees as the
Board may deem proper.

      Section 2. Powers and Duties.  The officers of the corporation  shall have
such powers and duties as are usually incident to their respective  offices,  as
well as such powers and duties as from time to time shall be assigned to them by
the Board of Directors.

      Section 3. Checks,  Notes,  Etc. All checks and drafts of the corporation,
bank accounts, and all bills of exchange, promissory notes, and all acceptances,
obligations  and other  instruments  for the  payment  of money  shall be signed
and/or countersigned by such officers as the Board of Directors may designate.

      Section 4. Corporate Acknowledgments.  The corporation may acknowledge any
instrument  required by law to be  acknowledged  by its  attorney  appointed  to
serve,  and such  appointment  may be embodied in the deed or  instrument  to be
acknowledged,  or be made  by a  separate  instrument,  or  such  deed or  other
instrument  may be  acknowledged  by the  President  or a Vice  President of the
corporation without such appointment, or in any manner provided by law.


<PAGE>
                                  ARTICLE IV

                                 CAPITAL STOCK

      Section  1.  Stock  Certificates.   The  certificates  of  stock  of  this
corporation  shall  be in  such  form as  shall  be  approved  by the  Board  of
Directors,  and  shall  be  signed  by the  President  or a Vice  President  and
countersigned by the Secretary or Assistant  Secretary and evidenced by the seal
of the  corporation.  Each  certificate  shall recite on its face that the stock
represented  thereby  is  transferable  only upon the  books of the  corporation
properly endorsed.

      Section 2. Issuing Stock and Fixing Value.  The Board of Directors of this
corporation may issue the shares of its capital stock from time to time for such
considerations as the Board may deem advisable. If the stock is to be issued for
consideration  other than cash,  the Directors  shall by resolution  state their
opinion of the actual value of any consideration  other than cash for which such
stock is issued.

      Section 3. Title.  Title to a  certificate  and to the shares  represented
thereby may be  transferred  only (a) by delivery of the  certificate  endorsed,
either  in  blank  or to a  specific  person,  by the  person  appearing  by the
certificate  to be the owner of the shares  represented  thereby;  or (b) by the
delivery  of the  certificate  and a  separate  document  containing  a  written
assignment  of the  certificate  or a power  of  attorney  to sell,  assign,  or
transfer the same or the shares represented  thereby, to be signed by the person
appearing by the certificate to be the owner of the shares represented  thereby.
Such  assignment  or power of attorney  may be either in blank or to a specified
person.

      Section 4. Lost  Certificate.  A new  certificate may be issued in lieu of
one lost or destroyed  without  requiring  publication of notice of loss and the
cost of said publication applied on a bond of proportionately  increased penalty
in any case  where  such  procedure  is agreed to by said  holder of record  and
deemed adequate by the Board of Directors.  A new certificate may also be issued
in the  discretion  of the Board without  requiring  either the  publication  of
notice of loss or the giving of a bond; and upon such other conditions as may be
agreed to by said  holder of record  and  deemed  adequate  by the Board for the
protection of the corporation and its shareholders.


                                   ARTICLE V

                        FISCAL YEAR AND CORPORATE SEAL

      Section  1.  Fiscal  Year.  The  fiscal  year of the  corporation  shall
begin on the first day of  January  and shall end on the 31st day of  December
of each year.

      Section  2.  Corporate  Seal.  The Board of  Directors  shall  provide a
suitable seal containing the name of the  corporation,  which seal shall be in
the charge and custody of the Secretary and Treasurer.

<PAGE>


                                  ARTICLE VI

                                   DIVIDENDS

      Section 1. Dividends. The Board of Directors may from time to time declare
and pay dividends from the surplus or any profits of the  corporation,  whenever
they shall deem it  expedient in the exercise of  discretion  and in  conformity
with the  provisions  upon which the capital stock of the  corporation  has been
issued. If any shareholder  shall be indebted to the corporation,  his dividend,
or so much as is  necessary  thereof,  may be  applied  to the  payment  of such
indebtedness, if then due and payable.

      Section 2. Working Capital. The Board of Directors may fix a sum which may
be set aside or retained over and above the corporation's  capital stock paid in
as working capital for the  corporation,  and from time to time as the Board may
increase, diminish and vary the same in its absolute judgment and discretion.


                                  ARTICLE VII

                              AMENDMENT OF BYLAWS

      Section 1.  Amendment.  The Board of  Directors  shall have the power to
make,  amend and  repeal  the  bylaws of the  corporation  at any  regular  or
special meeting by a majority of the votes cast thereat.


                                                                      EXHIBIT 11

COMPUTATION OF EARNINGS PER SHARE

           The following table sets forth the computation of basic and diluted
earnings per share:



<TABLE>
<CAPTION>
                                                          1998                 1997               1996
                                                          ----                 ----               ----
<S>                                                      <C>                    <C>                <C>

  Numerator:
  Net Income                                           $  5,234,000        $  26,291,000       $  21,281,000
                                                     ===============     ===============       ==============
  Denominator:
    Denominator for basic earnings per share --
    Weighted average shares outstanding                  16,799,000           16,428,000          15,914,000

    Effect of dilutive securities:
      Employee stock options                                 77,000               42,000              14,000
      Contingent stock-acquisition                            9,000                4,000                   -
                                                     ---------------     ---------------       --------------
    Dilutive potential common shares                         86,000               46,000              14,000
                                                     ---------------     ---------------       --------------

    Denominator for diluted earnings
       per share -
    Weighted average shares and assumed
       Conversions                                       16,885,000           16,474,000          15,928,000
                                                     ===============     ===============       ==============

  Basic earnings per share                             $       0.31        $        1.60        $       1.34
                                                     ===============     ===============       ==============

  Diluted earnings per share                           $       0.31        $        1.60        $       1.34
                                                     ===============     ===============       ==============
</TABLE>

                                                                      Exhibit 13

SELECTED FINANCIAL DATA
- ------------------------------------------------------------------------------
TABLE ONE
FIVE-YEAR FINANCIAL SUMMARY
(in thousands, except per share data)

<TABLE>
<CAPTION>

                                  1998               1997             1996             1995             1994
                             ---------------------------------------------------------------------------------
<S>                              <C>               <C>                <C>               <C>             <C>
Summary of Operations
  Total interest income       $196,680            $173,166          $159,708         $145,743         $124,993
  Total interest expense        93,337              76,012            68,334           61,180           46,857
  Net interest income          103,343              97,154            91,374           84,563           78,136
  Provision for loan losses      8,481               4,064             5,012            3,609            3,304
  Total other income            72,423              32,613            16,473           11,343            9,106
  Total other expenses         155,558              84,899            70,066           61,908           57,277
  Income before income taxes    11,727              40,804            32,769           30,389           26,661
  Net income                     5,234              26,291            21,281           20,200           18,266

Per Share Data
  Net income (basic)          $   0.31            $   1.60          $   1.34         $   1.26         $   1.14
  Net income (diluted)            0.31                1.60              1.34             1.26             1.14
  Cash dividends declared (1)     0.77                 .73               .63              .56              .49
  Book value per share           13.08               13.13             11.86            11.52             9.66

Selected Average Balances
  Total loans               $1,676,828          $1,427,269        $1,286,868       $1,206,408       $1,056,997
  Securities                   377,834             409,713           419,974          464,024          516,999
  Deposits                   1,974,995           1,698,699         1,616,479        1,559,106        1,487,888
  Long-term debt                95,926              46,129            24,666            8,204            6,252
  Trust preferred               32,452                   -                 -                -                -
  securities
  Stockholders' equity         235,616             204,114           181,923          168,353          158,525
  Total assets               2,566,099           2,180,460         2,021,988        1,874,056        1,735,469

Selected Year End Balances
  Net loans                 $1,698,319          $1,490,411        $1,315,078       $1,262,243       $1,121,862
  Securities                   395,722             378,330           412,586          450,570          477,148
  Deposits                   2,064,415           1,779,805         1,626,666        1,602,996        1,509,424
  Long-term debt               102,719              75,502            34,250           20,000            6,875
  Trust preferred               87,500                   -                 -                -                -
  securities
  Stockholders' equity         220,059             220,277           188,784          177,522          159,191
  Total assets               2,706,004           2,286,424         1,995,878        1,983,871        1,778,391

Selected Ratios
  Return on average assets        0.20%               1.21%             1.05%            1.08%            1.05%
  Return on average equity        2.22               12.88             11.70            12.00            11.52
  Average equity to               9.18                9.36              9.00             8.98             9.13
  average assets
  Dividend payout ratio (1)     248.39               35.96             34.81            36.47            33.91

</TABLE>

(1) Cash dividends and the related payout ratio are based on historical
    results  of the  Company  and do  not  include  cash  dividends of  acquired
    companies prior to the dates of consummation.
- ------------------------------------------------------------------------------

On December 31, 1998, the Company's merger with Horizon Bancorp,  Inc. (Horizon)
became    effective.    The    transaction   was   accounted   for   under   the
pooling-of-interests  method of accounting.  As such,  the Company's  historical
financial information has been restated to include the operations of Horizon for
all periods presented.


<PAGE>



TWO YEAR SUMMARY OF
COMMON STOCK PRICES AND DIVIDENDS

                        Cash
                        Dividends        Market Value
                        Per Share*       Low      High
                       -------------------------------------
1998
Fourth Quarter           $ .20        $30.000    $37.125
Third Quarter              .19         34.250     44.875
Second Quarter             .19         41.000     48.000
First Quarter              .19         41.500     51.000

1997
Fourth Quarter           $ .19        $39.875    $42.375
Third Quarter              .18         32.250     43.250
Second Quarter             .18         30.000     34.500
First Quarter              .18         25.750     34.750


   City Holding  Company's  common stock trades on The Nasdaq Stock Market under
the symbol  CHCO.  This table sets forth the cash  dividends  paid per share and
information  regarding the market prices per share of the Company's Common Stock
for the  periods  indicated.  The  price  ranges  are based on  transactions  as
reported on the The Nasdaq Stock Market.  At December 31, 1998, there were 4,762
stockholders of record. See NOTE FOURTEEN of the Audited Consolidated  Financial
Statements for a discussion of restrictions on bank dividends.

*Cash  dividends  represent  amounts  declared by the Company and do not include
cash dividends of acquired companies prior to the dates of acquisition.


MANAGEMENT'S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS


CITY HOLDING COMPANY
   City Holding Company (the Company), a West Virginia corporation headquartered
in Charleston,  West  Virginia,  is a multi-bank  holding  company that provides
diversified  financial  products and services to consumers and local businesses.
Through its network of 63 banking offices in West Virginia, Ohio and California,
the  Company  provides  credit,  deposit,  investment  advisory,  insurance  and
technology  products  and services to its  customers.  In addition to its branch
network,   the  Company's   delivery   channels   include  ATMs,   check  cards,
telemarketing, direct mail solicitation, interactive voice response systems, and
Internet technology.

   Community  banking is the core business  segment of the Company.  Since 1983,
the Company has provided  traditional  banking products and services through its
lead bank, City National Bank of West Virginia (City National),  and through the
various  financial  institutions  the Company has  acquired  over the years.  In
conjunction with the evolution of the financial services industry,  the Company,
in recent years, has diversified its business to offer  additional  products and
services  to  existing  and  new  customers.  Mortgage  banking,  including  the
origination,  acquisition,  servicing  and sale of mortgage  loans has developed
into a  significant  product  line for the  Company.  Additionally,  the Company
provides other financial services, including investment advisory, insurance, and
internet technology  products.  When combined,  these business lines reflect the
diversification  of the  Company  and  depth and  breadth  of the  products  and
services the Company delivers to its customers.

MERGERS AND ACQUISITIONS
   On December  31,  1998,  the  Company's  merger with  Horizon  Bancorp,  Inc.
(Horizon) became effective. The merger with Horizon, a $1.0 billion bank holding
company  headquartered  in Beckley,  West  Virginia,  increased  total assets by
approximately  65% and  increased  deposit  market  share such that the  Company
currently ranks third in West Virginia.  The transaction was accounted for under
the pooling-of-interests method of accounting. As such, the Company's historical
financial  information  contained  in this  discussion  and  analysis and in the
consolidated financial statements has been restated to include the operations of
Horizon for all periods  presented.  With the addition of the Horizon banks, the
Company  significantly  strengthens  its presence in the Beckley and  Huntington
markets of West  Virginia.  Both areas are considered  growth  locations and the
Company expects to capitalize and expand on its existing  customer base in those
cities.  Additionally,  the community banking philosophy of Horizon's management
was very similar to the Company's  management  style.  With minimal  impact from
overlapping markets and management's  identification of operational efficiencies
to be achieved,  Horizon was identified as an ideal strategic partner that could
significantly enhance the Company's community banking franchise.

   On April 1, 1998, the Company  consummated its acquisition of Del Amo Savings
Bank (Del Amo), a  federally-chartered  savings bank  headquartered in Torrance,
California.  At the date of  acquisition,  Del Amo  reported  total  assets  and
deposits of  approximately  $116 million and $102  million,  respectively.  This
transaction   was  accounted  for  under  the  purchase  method  of  accounting.
Accordingly,  the  operations of Del Amo have been included in the  consolidated
financial statements from the date of acquisition.  This acquisition represented
a  strong  addition  to  the  Company's  existing  operations  in  the  Southern
California  area and the  Company's  continued  commitment to grow its community
banking operating segment.

<PAGE>

   The other financial  services  business line also  experienced  growth during
1998. In April 1998, City National acquired Citynet Corporation and MarCom, Inc.
The operations of these entities were consolidated  into Citynet,  a division of
City National. With the addition of these companies,  City National is expanding
its Internet  banking  capabilities  and  introducing  new  Internet  technology
products  to  its  customers,  including  balance  inquiry  and  funds  transfer
capabilities,  loan payment processing,  bill payment  processing,  and web site
development.  In March 1998,  City National  increased the size of its insurance
brokerage division with the acquisition of Morton Specialty  Insurance Partners,
Inc. (Morton).  Morton was subsequently  consolidated into RMI, Ltd., a division
of City National,  and increased the diversity of insurance products the Company
offers. Also within the other financial services business segment, City National
acquired Jarrett/Aim Communications  (Jarrett/Aim) in January 1998. Jarrett/Aim,
a division of City National, conducts printing and direct mail marketing for the
Company and third party customers.

FINANCIAL SUMMARY
   Consolidated  net  income  for 1998 was $5.23  million  or $0.31 per  diluted
common share,  compared to $26.29  million or $1.60 per diluted  common share in
1997.  These  results  include the  operating  results of Horizon and the $20.28
million charges to pre-tax earnings  recorded during the fourth quarter of 1998.
Net income for 1996 was $21.28 million or $1.34 per diluted common share. Return
on average assets (ROA), a measure of the  effectiveness  of asset  utilization,
for 1998, 1997, and 1996 was 0.20%,  1.21%, and 1.05%,  respectively.  Return on
average  equity (ROE), a measure of the return on  stockholders'  investment for
1998, 1997, and 1996 was 2.22%, 12.88%, and 11.70%, respectively.

   The  decline  in 1998  net  income,  ROA,  and ROE was due  primarily  to the
one-time costs associated with the merger of Horizon.  Merger-related charges of
$13.55  million,   including  fees  of  $4.8  million  for  advisory  and  other
professional  services,  data  processing  contract  termination  costs  of $1.7
million, and employee severance costs of $3.2 million,  were recorded during the
fourth  quarter  of  1998,  after  the  merger  of  Horizon  received  necessary
shareholder and regulatory approvals. Also included in merger-related charges is
$2.5  million  associated  with the write  down of  goodwill,  determined  to be
impaired as a result of the merger,  related to a branch previously  acquired by
Horizon.  The goodwill was  determined to be impaired  based on an  undiscounted
cash flow analysis of the branch and the amount to be  written-off  was based on
the excess of the carrying  value over the  discounted net future revenue of the
branch.

   In addition to merger-related  charges, the Company recorded $2.93 million of
additional loan loss provision  during the fourth quarter of 1998 as a result of
identifying credit quality  deterioration  within the indirect lending portfolio
and other credit  quality issues  identified in one of the Company's  geographic
markets.   Specifically,   during  the  fourth  quarter  management   identified
additional  credit  quality  concerns  associated  with its indirect  automobile
lending  relationships  that resulted in increases to the loan loss provision of
approximately  $1.51  million.  During  the  fourth  quarter,   management  also
quantified certain credit quality exposures within one of its geographic markets
that  resulted  in  an  additional  increase  to  the  loan  loss  provision  of
approximately $1.42 million.

   Also associated with the merger,  the Company recorded a $1.80 million charge
to  earnings  related  to  conforming  operating  and  accounting  policies  and
procedures  of the two  companies.  The Company  also  recorded a $2.00  million
charge to earnings in its mortgage banking segment,  in part due to the changing
economic  environment within the industry.  As exit strategies for the Company's
junior lien mortgage loans became less profitable during the fourth quarter, the
Company  initiated  an  overall   restructuring  of  the  retail  and  wholesale
divisions,  which includes  combining these separate entities into one division,
restructuring  and diversifying the product lines and developing a comprehensive
marketing plan.

   As more fully discussed in the Other Income and Expense section,  total other
income  increased  $39.81 million or 122% during 1998 while total other expenses
increased $50.31 million,  excluding  fourth quarter charges,  or 63%. While the
other financial  services segment  represented  approximately  $4.99 million and
$5.44  million of the increases in other income and expense,  respectively,  the
mortgage  banking segment  represented  $29.78 million and $36.05 million of the
increases in those respective classifications. The increases in other income and
expense  reflect the Company's  emphasis on  diversifying  its  operations  into
revenue sources independent of the net interest margin.

<PAGE>


INTEREST-EARNING ASSETS AND INTEREST-BEARING LIABILITIES
   Average  interest-earning  assets increased  $332.82 million or 16.42% during
1998 from $2.03 billion in 1997 to $2.36 billion in 1998. Of this increase,  the
acquisition of Del Amo represented  approximately $85 million  (primarily in the
real estate loan classification), increases in the average balance of loans held
for sale  represented  approximately  $70 million,  and increases in the average
balance of retained  interests  in  securitized  loan pools  represented  $24.35
million. The remaining $154 million increase,  7.60% of the 1997 average earning
assets  balance,  reflects  the  Company's  continued  growth  in  its  existing
operating  markets.  This  in-market  growth,   primarily  in  real  estate  and
commercial loan products,  is attributable  to the Company's  community  banking
philosophy of retaining local autonomy at its banking  divisions and emphasis on
community-based banking relationships.

   Of the $332.82 million  increase in  interest-earning  assets,  approximately
$239 million is attributable to the community  banking segment.  The acquisition
of Del Amo and in-market growth, as described above,  represents the majority of
this  growth.  Increases  in the  average  balances  of loans  held for sale and
retained  interests in  securitized  loan pools are derived  from the  Company's
mortgage  banking  segment.  These  are  the  direct  result  of  the  Company's
investment in and creation of its retail  origination and correspondent  lending
divisions and its loan securitization program during the fourth quarter of 1997.

   The increase in interest-earning  assets resulting from retained interests in
securitized loan pools is the result of the Company's four loan  securitizations
transacted during 1998, which yielded approximately 9.51% during 1998.

   From 1996 to 1997, average  interest-earning assets increased $134.63 million
or 7.11%, from $1.89 billion to $2.03 billion. The majority of this increase was
due to growth in the community  banking segment resulting from a $140.40 million
or 10.91%  increase in portfolio  loans.  Of this  increase,  growth  within the
commercial  and consumer loan  classifications  represented  $63.25  million and
$55.84 million,  respectively.  Commercial  loan growth was  attributable to the
Company's more active solicitation of commercial loan volume, while increases in
the consumer  loan  portfolio  were  primarily  related to certain loan products
previously offered by the Horizon-affiliated banks.

   Average interest-bearing  liabilities increased approximately $319.36 million
or 18.84% to $2.01 billion in 1998 from $1.69 billion in 1997. Of this increase,
the  acquisition  of Del Amo  represented  approximately  $83  million or 4.90%.
Average   interest-bearing   deposit  growth,  excluding  Del  Amo,  represented
approximately  $157.44  million or 9.29% as the Company's  banking  subsidiaries
continued to experience  increases in deposit market share within their existing
markets.

   The average balance of long term debt increased  approximately $49.80 million
during 1998 as the Company took  advantage  of declines in longer term  interest
rates,  utilizing long term borrowing  facilities  through the Federal Home Loan
Bank that are available to its subsidiary  banks.  This  additional  funding was
used to finance the growth experienced in the Company's loan portfolio and loans
held for sale balances.

   Although a portion of the increase in long term debt is  attributable  to the
General Corporate  operating segment,  the majority of the increase in long term
debt and  increases  in the  deposit  base  are  associated  with the  Company's
community  banking  segment.   Also  during  1998,  the  Company,   through  its
wholly-owned  trust  subsidiaries,  issued  $87.50  million  of trust  preferred
securities,  resulting in an average balance for 1998 of $32.45  million.  While
portions of the proceeds received were used for general corporate purposes,  the
majority of the proceeds were used to either  provide  necessary  capital to the
mortgage  banking  segment or to repay long term debt that had  originally  been
obtained  to  provide  such  capital.  Therefore,  all of the  interest  expense
associated  with the trust  preferred  securities is considered by management in
its evaluation of the profitability of the mortgage banking segment.

   From  1996 to  1997,  interest-bearing  liabilities  increased  approximately
$109.50  million or 6.9%. Of this increase,  $74.05 million was  attributable to
increases in core  deposits.  This increase was primarily  associated  with, and
used to fund,  increases in the loan portfolio of the community banking segment.
The remaining  increase of $35.45 million was  attributable  to increases in the
average  balances  of short- and  long-term  borrowings  primarily  to fund loan
growth.

<PAGE>

- ------------------------------------------------------------------------------
TABLE TWO
EARNING ASSETS AND INTEREST-BEARING LIABILITIES
(in thousands)

<TABLE>
<CAPTION>

                                           1998                             1997                              1996
                               Average                 Yield/   Average                Yield/     Average                Yield/
                               Balance    Interest     Rate     Balance     Interest   Rate       Balance    Interest    Rate
                           -------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>        <C>       <C>        <C>        <C>        <C>          <C>        <C>
EARNING ASSETS
Loans (1):
  Commercial and              $499,781    $44,745       8.95%   $466,704    $42,025     9.00%    $403,455     $38,457       9.53%
   industrial
  Real estate                  805,380     64,285       7.98     623,456     53,242     8.54      602,144      48,155       8.00
  Consumer obligations         371,667     38,506      10.36     337,109     34,967    10.37      281,269      31,597      11.23
                           -------------------------------------------------------------------------------------------------------
   Total loans               1,676,828    147,536       8.80   1,427,269    130,234     9.12    1,286,868     118,209       9.19
Loans held for sale            250,968     23,013       9.17     180,543     17,847     9.89      171,308      15,394       8.99
Securities:
  Taxable                      279,086     17,189       6.16     311,560     19,840     6.37      331,184      20,718       6.26
  Tax-exempt (2)                98,748      7,623       7.72      98,153      7,811     7.96       88,790       7,160       8.06
                           -------------------------------------------------------------------------------------------------------
   Total securities            377,834     24,812       6.57     409,713     27,651     6.75      419,974      27,878       6.64
Retained interest in            24,346      2,315       9.51           -          -        -            -           -          -
securitized loans
Federal funds sold              30,191      1,672       5.54       9,817        489     4.98       14,561         840       5.77
                           -------------------------------------------------------------------------------------------------------
   Total earning assets      2,360,167    199,348       8.45   2,027,342    176,221     8.69    1,892,711     162,321       8.58
Cash and due from banks         58,750                            71,311                           59,429
Bank premises and               63,991                            48,610                           44,286
equipment
Other assets                   101,858                            51,467                           41,407
Less: allowance for
  possible                     (18,667)                          (18,270)                         (15,845)
  loan losses
                            -----------------------------------------------------------------------------------------------------
   Total assets             $2,566,099                        $2,180,460                       $2,021,988
                            =====================================================================================================

INTEREST-BEARING
LIABILITIES
Demand deposits               $299,543      $9,447      3.15%  $262,036     $7,782     2.97%    $238,240      $6,728       2.82%
Savings deposits               411,886      12,026      2.92    393,088     12,075     3.07      430,009      13,609       3.16
Time deposits                  987,170      52,959      5.36    803,035     42,949     5.35      715,865      37,325       5.21
Short-term borrowings          187,140       9,677      5.17    190,467      9,945     5.22      176,480       8,984       5.09
Long-term debt                  95,926       6,223      6.49     46,129      3,028     6.56       24,666       1,688       6.84
Trust preferred                 32,452       3,005      9.26          -          -        -            -           -          -
  securities                -----------------------------------------------------------------------------------------------------
   Total                     2,014,117      93,337      4.63  1,694,755     75,779     4.47    1,585,260      68,334       4.31
     interest-bearing
     liabilities
Demand deposits                276,396                          240,540                          232,365
Other liabilities               39,970                           41,051                           22,440
Stockholders' equity           235,616                          204,114                          181,923
                            -----------------------------------------------------------------------------------------------------
   Total liabilities and
     stockholders' equity   $2,566,099                       $2,180,460                       $2,021,988
                            =====================================================================================================
   Net interest income                    $106,011                        $100,442                           $93,987
                            =====================================================================================================
   Net yield on earning                                 4.49%                          4.95%                               4.97%
     assets                 =====================================================================================================


</TABLE>

(1)For purposes of this table,  non-accruing loans have been included in average
   balances and loan fees, which are immaterial,  have been included in interest
   income.

(2)Computed  on a fully  federal  tax-equivalent  basis  assuming  a tax rate of
   approximately 35% in 1998 and 1997 and 34% in 1996.
- ------------------------------------------------------------------------------

<PAGE>



NET INTEREST INCOME
   Net interest  income is generally most  significantly  impacted by activities
conducted within the community banking operation segment.  However, the mortgage
banking  segment  also  affected  net  interest  income  during 1998 through net
interest income earned on loans held for sale, retained interests in securitized
loan  pools,  and  the  cost of  capital  utilized  by the  Company  to  finance
mortgage-banking activities.

   Although net interest  income,  on a tax equivalent  basis,  increased  $5.57
million or 5.54% during 1998, the Company  experienced an overall decline in its
net interest  margin of 46 basis points from 4.95% in 1997 to 4.49%.  Within the
community  banking  segment,  the yield earned on real estate loans  declined 59
basis points in 1998 as interest rates on residential  real estate loans reached
record  lows  nationwide.   Although  yields  on  the  commercial  and  consumer
obligation  portfolios  remained relatively stable, the rate decline in the real
estate portfolio resulted in an overall decline of 32 basis points for the total
loan portfolio.  While the return on the loan portfolio  decreased from 9.12% in
1997  to   8.80%  in   1998,   the   average   cost  of   total   interest   and
noninterest-bearing  deposits  increased  7 basis  points  from 3.70% in 1997 to
3.77% in 1998. This increase was partially  offset by a 5 basis point decline in
short-term borrowing interest rates during 1998.

   Within the mortgage banking segment,  the yield earned on loans held for sale
declined 72 basis points  during 1998 from 9.89% in 1997 to 9.17%.  This decline
was  also  due  to  changes  in  the  residential   real  estate  interest  rate
environment.  Volume  increases in loans held for sale resulted in $6.54 million
of additional  interest income,  partially offset by a $1.37 million decline due
to interest rate changes. During 1998, the Company earned $2.32 million interest
income resulting from its retained  interest in its five securitized loan pools,
compared  to no  similar  income  in 1997.  Partially  offsetting  increases  in
interest income  resulting from mortgage banking  activities,  the cost of trust
preferred securities,  used primarily to capitalize mortgage banking operations,
represented  $3.01 million in interest  expense during 1998 with no similar cost
in 1997.

<PAGE>

- ------------------------------------------------------------------------------
TABLE THREE
RATE/VOLUME ANALYSIS OF CHANGES IN INTEREST INCOME AND EXPENSE
(in thousands)

<TABLE>
<CAPTION>

                                           1998 vs. 1997              1997 vs. 1996
                                        Increase (Decrease)        Increase (Decrease)
                                         Due to Change In:          Due to Change In:
                                     Volume    Rate      Net    Volume    Rate      Net
                                    -------------------------------------------------------
<S>                                   <C>       <C>      <C>      <C>      <C>      <C>
INTEREST INCOME FROM
Loans:
  Commercial and industrial           $2,963   $ (243)  $2,720   $5,790   $(2,222)  $3,568
  Real estate                         14,707   (3,664)  11,043    2,120     2,967    5,087
  Consumer obligations                 3,580      (41)   3,539    6,126    (2,756)   3,370
                                    -------------------------------------------------------
  Total loans                         21,250   (3,948)  17,302   14,036    (2,011)  12,025
Loans held for sale                    6,537   (1,371)   5,166      859     1,594    2,453
Securities:
  Taxable                             (2,016)    (635)  (2,651)  (1,302)      424     (878)
  Tax-exempt (1)                          47     (235)    (188)     720       (69)     651
                                    -------------------------------------------------------
  Total securities                    (1,969)    (870)  (2,839)    (582)      355     (227)
Federal funds sold                     1,122       61    1,183     (262)      (89)    (351)
Retained interest in securitized       2,315        -    2,315        -        -        -
loans
                                    -------------------------------------------------------
Total interest-earning assets        $29,255  $(6,128) $23,127  $14,051   $  (151) $13,900
                                    =======================================================

INTEREST EXPENSE ON
Demand deposits                       $1,162   $  503   $1,665   $  745   $   309   $1,054
Savings deposits                         563     (612)     (49)  (1,152)     (382)  (1,534)
Time deposits                          9,878      132   10,010    4,643       981    5,624
Short-term borrowings                   (173)     (95)    (268)     636       325      961
Long-term debt                         3,231      (36)   3,195    1,412       (72)   1,340
Trust preferred securities             3,005        -    3,005        -        -        -
                                    -------------------------------------------------------
Total interest-bearing liabilities   $17,666   $ (108) $17,558   $6,284    $1,161   $7,445
                                    =======================================================
NET INTEREST INCOME                  $11,589  $(6,020)  $5,569   $7,767   $(1,312)  $6,455
                                    =======================================================

</TABLE>

(1)Fully federal taxable  equivalent  using a tax rate of  approximately  35% in
   1998 and 1997 and 34% in 1996.

   The change in interest due to both rate and volume has been allocated to
   volume and rate changes in  proportion  to the  relationship  of the absolute
   dollar amounts of the change in each.
- ------------------------------------------------------------------------------



<PAGE>



OTHER INCOME AND EXPENSES
   Total other income and total other  expenses were  significantly  affected by
three separate series of events that occurred during 1998.  First, the Company's
retail origination of junior lien mortgage loans became fully operational during
the  first  quarter  of 1998,  after the  platforms  for the  originations  were
established  during the fourth  quarter of 1997. The impact of this product line
is  reflected  within  the  Company's  mortgage  banking  segment.  Second,  the
Company's acquisitions of insurance, direct mail, and internet service providers
resulted in increases in other income and expense,  which are  reflected  within
the other financial services operating segment. Third, the Company's merger with
Horizon resulted in significant  charges to earnings,  impacting other expenses,
which are reflected within the community banking and general corporate operating
segments.

   Within the community  banking segment,  other income increased  approximately
$5.50 million or 39.67%,  from $13.86 million in 1997 to $19.36 million in 1998.
Generally,  this  increase  is  associated  with the  overall  volume  growth of
products  offered by the banking  divisions and the related fee income generated
by these  products.  Other expenses  increased  approximately  $20.94 million or
34.23%  during  1998,  from  $61.17  million in 1997 to $82.10  million.  Fourth
quarter charges to earnings of approximately $5.87 million,  comprised primarily
of a $2.50 million write down in the recorded value of goodwill determined to be
impaired,   and  $1.58  million   associated  with  employee   severance  costs,
represented  28% of the 1998  increase in other  expenses  within this  segment.
Increases  in  occupancy,   depreciation,   maintenance   and  data   processing
represented  approximately  $3.85  million or 18% of the  increase  during 1998.
Additionally,  the acquisition of Del Amo in 1998 further  increased total other
expenses by approximately $2.47 million or 12% of the 1998 increase.

   Other income within the mortgage banking segment  increased $29.78 million or
169% during 1998, from $17.64 million in 1997 to $47.41 million. Net origination
fees  on  junior  lien  mortgage  loans   increased   $12.03  million  in  1998,
representing   40%  of  the  increase.   Gains   recognized  from  the  sale  or
securitization  of  mortgage  loans  increased   approximately   $9.85  million,
representing  33% of the increase.  Additionally,  mortgage loan  servicing fees
increased $7.13 million during 1998,  representing  24% of the increase in other
income  within  the  mortgage  banking  segment.  Each of  these  increases  was
primarily  the result of the  Company's  fourth  quarter 1997  investment in its
network of retail  origination  platforms and the  corresponding  development of
exit strategies for junior lien mortgage loans, including third-party loan sales
and  securitizations.  Increases  realized  from mortgage  loan  servicing  were
primarily  the result of fees  earned  from  servicing  securitized  loan pools.
Additionally,   in  September  1998,  the  servicing   division   completed  the
acquisition  of the right to service an  additional  $535 million of junior lien
mortgage loans from a third party,  which  resulted in increased  servicing fees
recognized during the fourth quarter.

   Other  expenses  within  the  mortgage   banking  segment  also   experienced
significant increases, from $14.70 million in 1997 to $50.75 million in 1998, an
increase  of $36.05  million or 245%.  Of this  increase,  approximately  $25.04
million is associated with the  advertising for and direct mail  solicitation of
junior lien mortgage loans.  Additionally,  employee  compensation  and benefits
represented an increase of $3.77 million during the year.  Costs associated with
the four loan securitizations  completed during the year, primarily underwriting
and other professional  fees,  represented $2.80 million of the 1998 increase in
other  expenses.  Finally,  the Company also recorded a $2.00 million  charge to
earnings  during the fourth quarter of 1998 involving the  restructuring  of its
retail origination and wholesale acquisition divisions.

   With the  December  1997  acquisition  of RMI,  Ltd. and the first and second
quarter acquisitions of Jarrett/Aim  Communications,  Morton Specialty Insurance
Partners,  Inc.,  Citynet  Corporation  and MarCom,  Inc.,  the other  financial
services  operating  segment was  essentially  formed  during 1998. As a result,
after minimal other income and expense in 1996 and 1997, this operating  segment
realized  $11.13  million of other  income and $11.50  million of other  expense
during 1998. Of these amounts, $5.70 million,  representing services provided to
the banking segments, is eliminated in the Consolidated Statements of Income.

   The general corporate  segment,  which generally includes the parent company,
recognized an increase in other expenses of  approximately  $8.23 million or 95%
during  1998.  This  increase  was  primarily  due  to  merger-related   charges
associated with the Company's merger of Horizon. Of the increase,  $4.61 million
was the result of advisory and other professional fees, $1.70 million due to the
termination of data processing contracts previously entered into by Horizon, and
$1.60 million associated with employee severance costs.

   From 1996 to 1997,  total other income  increased $16.14 million or 98%, from
$16.47 million in 1996 to $32.61 million in 1997. The majority of this increase,
$13.71 million,  is attributable to growth within the mortgage  banking segment,
while $2.13 million is associated with the community banking segment. Within the
mortgage banking segment,  income derived from mortgage loan servicing increased
$8.98  million,   from  $2.96  million  in  1996  to  $11.93  million  in  1997.
Additionally,  gains  generated  from sales of mortgage  loans  increased  $3.13
million in 1997,  from $1.26  million  in 1996 to $4.39  million in 1997.  Other
expenses increased $14.83 million or 21% in 1997, from $70.07 million in 1996 to
$84.90  million.  As with the  increase in other  income,  the increase in other
expenses was primarily due to activities  within the mortgage  banking  segment.
Within this  segment,  other  expenses  increased  from $4.64 million in 1996 to
$14.70 million in 1997, an increase of $10.07 million or 217%. Of this increase,
$6.86 million was associated  with costs incurred by the mortgage loan servicing
division,  primarily attributed to salaries and employee benefits. The remaining
$3.21 million of increase in other expenses within the mortgage  banking segment
was due to costs  incurred  by the  retail  origination  platforms,  established
during the fourth quarter of 1997.

<PAGE>

INCOME TAXES
   Income tax expense for the year ended  December  31, 1998 was $6.49  million,
compared to $14.51  million and $11.49  million for the years ended December 31,
1997 and 1996,  respectively.  The Company's effective tax rates for 1998, 1997,
and 1996 were 55.37%, 35.57%, and 35.06%, respectively. The significant increase
in the  effective  tax rate for 1998 was the result of  certain  non-deductible,
merger-related  expenses  incurred by the Company.  Investment  banker  advisory
fees,   regulatory  filing  fees,  valuation  adjustments  related  to  impaired
intangible values, and certain other merger-related  charges were non-deductible
for income tax  purposes,  but  recognized  as expense for  financial  reporting
purposes.

MARKET  RISK  MANAGEMENT  

      Market risk to the  Company is the risk of loss  arising  from  changes in
current and future cash flows, fair values,  earnings, or capital due to adverse
movements in interest  rates.  The Company  seeks to reduce  interest  rate risk
through  asset  and  liability  management,  where the goal is to  optimize  the
balance  between  earnings  and  interest  rate risk.  The  Company's  asset and
liability  management  function is  responsible  for reviewing the interest rate
sensitivity  position of the Company  and  establishing  policies to monitor and
limit  exposure to interest rate risk.  Management  measures  interest rate risk
through an interest  sensitivity  gap analysis as  illustrated in TABLE FOUR and
through performing an earnings  sensitivity  analysis which is further discussed
in this section.

      At December 31, 1998,  the one year period shows a negative gap (liability
sensitive) of $632 million.  This  analysis is a "static gap"  presentation  and
movements in deposit rates offered by the Bank lag behind movements in the prime
rate.  Such  time lags  affect  the  repricing  frequency  of many  items on the
Company's balance sheet. Accordingly,  the sensitivity of deposits to changes in
market rates may differ  significantly from the related contractual terms. TABLE
FOUR is first  presented  without  adjustment for expected  repricing  behavior.
Then, as presented in the "management adjustment" line, these balances have been
notionally distributed over the first three periods to reflect those portions of
such  accounts  that are  expected to reprice  fully with market  rates over the
respective periods.  The distribution of the balances over the repricing periods
represents  an  aggregation  of such  allocations  and is based upon  historical
experience with individual markets and customers. Management expects to continue
the same  pricing  methodology  in  response to market  rate  changes;  however,
management  adjustments may change as customer  preferences,  competitive market
conditions,  liquidity, and loan growth change. Also presented in the management
adjustment  line are loan  prepayment  assumptions,  which may  differ  from the
related  contractual  terms of the loans.  These balances have been  distributed
over the four  periods to reflect  those loans that are expected to be repaid in
full prior to their  maturity date.  After  management  adjustments,  TABLE FOUR
shows a  negative  gap in the  one-year  period of $604  million.  Generally,  a
negative gap position is  advantageous  when interest rates are falling  because
interest-bearing  liabilities  are being  repriced at lower rates and in greater
volume,  which has a  positive  effect on net  interest  income.  However,  when
interest rates are rising, this position produces the converse effect.

<PAGE>

- ------------------------------------------------------------------------------
TABLE FOUR
INTEREST RATE SENSITIVITY GAPS
(in thousands)

<TABLE>
<CAPTION>

                                 1 TO 3 MO.   3 TO 12 MO. 1 TO 5 YRS. OVER 5 YRS.   TOTAL
                                -----------------------------------------------------------
<S>                                <C>          <C>          <C>        <C>       <C>
ASSETS
  Gross loans                     $393,009   $252,135     $851,285    $219,500   $1,715,929
  Loans held for sale              246,287           -           -           -      246,287
  Securities                        33,844    111,625      209,211      41,042      395,722
  Federal funds sold                31,911           -           -           -       31,911
  Retained interest                 65,623           -           -           -       65,623
                                -----------------------------------------------------------
Total interest-earning assets      770,674    363,760    1,060,496     260,542    2,455,472

LIABILITIES
  Savings and NOW accounts         707,208          -            -           -      707,208
  All other interest-bearing       283,928    508,792      260,987          79    1,053,786
  deposits
  Short-term borrowings            176,204      7,214            -           -      183,418
  Long-term debt                    47,719     35,000        5,000      15,000      102,719
  Trust preferred securities             -          -            -      87,500       87,500
                                -----------------------------------------------------------
Total interest-bearing           1,215,059    551,006      265,987     102,579    2,134,631
liabilities
                                -----------------------------------------------------------
Interest sensitivity gap         $(444,385) $(187,246)    $794,509    $157,963     $320,841
                                -----------------------------------------------------------
Cumulative sensitivity gap       $(444,385) $(631,631)    $162,878    $320,841
                                ===========================================================
Management adjustments           $   9,319    $27,957      $17,795    $(55,071)
                                ===========================================================
Cumulative management
adjusted gap                     $(435,066) $(603,674)    $180,673    $265,770
                                ===========================================================


</TABLE>
The table above includes various assumptions and estimates by management as
to maturity and repricing patterns. Future interest margins will be impacted
by balances and rates which are subject to change periodically throughout the
year.
- ------------------------------------------------------------------------------



<PAGE>



   In  addition to the  interest  rate  sensitivity  gap  analysis,  the Company
performs an earnings  sensitivity  analysis to identify the impact of changes in
interest  rates on its net interest  income.  Since the  simulated  gap analysis
incorporates  management  assumptions  as noted  in the  previous  gap  analysis
discussion,  actual  results will differ from  simulated  results due to timing,
magnitude  and  frequency  of  interest  rate  changes  and  changes  in  market
conditions and management strategies, among other factors.

   The  Company's  policy  objective is to avoid  negative  fluctuations  in net
interest  income of 10% within a twelve-month  period.  As of December 31, 1998,
the Company had the following estimated earnings sensitivity profile:

       Basis Point   Percentage Change
         Change              in
    in Interest Rates   Net Interest
                           Income
    ------------------------------------

       200 point           (9.79)%
       increase
       100 point           (1.52)
       increase
       100 point            3.91
       decrease
       200 point            9.05
       decrease

   The results of the simulation  model indicate that an immediate and sustained
200 basis  point  increase in interest  rates  would  result in a  corresponding
reduction in net interest  income of 9.79% over a twelve-month  period,  while a
200 basis point  decrease in interest rates would result in an increase of 9.05%
in net interest  income within one year.  Similarly,  an immediate and sustained
100 basis point increase in interest  rates would reduce net interest  income by
1.52%,  while a 100 basis point  decrease in  interest  rates would  result in a
3.91% increase in net interest income over a twelve-month period.

   Liquidity:  The Company manages its liquidity  position to provide  necessary
funding for asset growth and to ensure that the funding  needs of its  customers
can be satisfied promptly. Liquidity management is accomplished by maintaining a
significant  portion  of  the  Company's   investment  portfolio  classified  as
available-for-sale, maintaining sufficient borrowing capacity with the Company's
lenders and providing  consistent growth in the core deposit base of its banking
subsidiaries.  The Company also utilizes its access to the capital  markets as a
tool for managing its liquidity position.

   During 1998,  through  the  issuances of  asset-backed  and  trust  preferred
securities,  the Company successfully  utilized the capital markets to diversify
its  available  funding  sources.  Additionally,  the Company  has entered  into
agreements with three investment banking firms to issue over $100 million of the
Company's  certificates of deposit. The certificates of deposit can be issued in
maturities  of  up to  five  years  at  rates  equal  to a  comparable  Treasury
instrument at the time of issuance plus a  market-based  spread.  The Company is
not committed to issuing a pre-determined  amount of its certificates of deposit
under  these  agreements,  the use of  which is at the  sole  discretion  of the
Company.  At  December  31,  1998 and  1997,  $22.0  million  and $2.0  million,
respectively, of certificates of deposit had been sold under these agreements at
an average interest rate of 5.36% and 5.70%,  respectively.  The average term of
the issued  certificates  of deposit was 1.5 years and 2.0 years at December 31,
1998 and 1997, respectively.

<PAGE>

   An additional source of liquidity includes the parent company's $35.0 million
revolving loan  agreement.  At December 31, 1998,  $15.0 million was outstanding
pursuant to the terms of the  agreement.  As necessary,  the parent  company has
used funds  available  from this facility to provide  additional  capital to its
subsidiaries,  to finance merger and acquisition activity,  and to fund internal
growth and expansion.

   As available,  dividends from the Company's  subsidiaries  have been and will
continue  to be used to satisfy  the cash needs of the parent  company.  As more
fully discussed in NOTE FOURTEEN, during 1999, the subsidiary banks can, without
prior regulatory approval,  declare dividends of approximately $30.26 million to
the parent company, plus net profits earned during the year.

   The Company's cash and cash equivalents, represented by cash, due from banks,
and federal funds sold, are a product of its operating,  investing and financing
activities as set forth in the  Consolidated  Statements of Cash Flows  included
herein. The increase in cash used in the Company's  operating  activities during
1998 was generally  associated with a $31.52 million increase in net fundings of
loans held for sale. Additionally, overcollateralization requirements associated
with loan  securitizations  transacted  during 1998  represented  an  additional
$33.20  million  use of cash  during  the year.  This  increase  in cash uses is
reflected in the increase in other assets within the Consolidated  Statements of
Cash Flows.  Also impacting the increased use of cash in 1998, the change in net
income for the year, a decline of $21.06  million as compared to 1997,  resulted
in less cash provided by operating activities for the Company.

   Cash used in investing  activities  increased in 1998 from $75.43  million in
1997 to $162.01  million in 1998,  primarily  the result of activity  within the
Company's investment portfolio.

   To finance  increases  in the loans  held for sale  balance,  the  investment
portfolio  and other  growth  experienced  during  1998,  the Company  primarily
utilized  cash  provided by deposit  growth and the issuance of trust  preferred
securities, as set forth in the financing activities section of the Consolidated
Statements  of Cash  Flows.  The net  increase  in  deposits in 1998 was $182.04
million,  compared  to a net  increase of $76.47  million  during  1997,  as the
Company  continued to experience  core deposit  growth within the markets of its
subsidiary  banks.  Net  increases in short term  borrowings  and long term debt
approximated  $32.75 million  during 1998,  compared to a net increase of $11.69
million during 1997.  Additionally,  the net proceeds from the issuance of trust
preferred  securities in 1998 were utilized to finance the overall growth of the
Company's  consolidated  balance sheet during the year,  principally  within the
mortgage banking business segment.

INVESTMENTS
   As illustrated in TABLE FIVE, the Company's investment portfolio is comprised
primarily of U.S. Treasury and other U.S.  government agency  securities.  As of
December 31, 1998, 1997, and 1996,  investments in these securities  represented
75%, 79%, and 67% of the total investment  securities  portfolio.  The remaining
investments   within  the  portfolio  include  securities  of  state  and  local
subdivisions  and other debt and equity  securities.  The  Company's  investment
portfolio  is  structured  to provide  flexibility  in  managing  liquidity  and
interest rate risk,  while providing  acceptable  rates of return.  Although the
Company  reclassified its entire  held-to-maturity  securities  portfolio to the
available-for-sale  classification in June 1997, Horizon maintained a portion of
its  investment  portfolio in the  held-to-maturity  category.  Such amounts are
reflected in the 1998 and 1997 held-to-maturity classification in TABLE FIVE.

   The Company had $1.4 million in structured notes as of December 31, 1998. All
structured notes are federal agency  securities that are classified as available
for sale.  They have a weighted  average coupon of 4.43% and a weighted  average
maturity of 2.7 years.  The impact of holding these securities on the results of
operations was immaterial for the period ending December 31, 1998.

<PAGE>

- ------------------------------------------------------------------------------
TABLE FIVE
INVESTMENT PORTFOLIO
(in thousands)

<TABLE>
<CAPTION>

                                                               CARRYING VALUES AS OF
                                                                    DECEMBER 31
                                                            1998       1997       1996
                                                         ----------------------------------
<S>                                                         <C>         <C>        <C>
Securities available-for-sale:
  U.S. Treasury and other U.S. government corporations      $258,095   $258,936   $261,445
   and agencies
  States and political subdivisions                           69,002     57,116     32,718
  Other                                                       29,562     20,724     34,705

Securities held to maturity:
  U.S. Treasury and other U.S. government corporations             -          -     15,416
   and agencies
  States and political subdivisions                           39,063     41,554     67,756
  Other                                                            -          -        546
                                                         ----------------------------------
   Total                                                    $395,722   $378,330   $412,586
                                                         ==================================

</TABLE>

At December 31, 1998, there were no securities of any  non-governmental  issuers
whose aggregate carrying or market value exceeded 10% of stockholders' equity.

<TABLE>
<CAPTION>

                                                       MATURING
                                 Within      After One But      After Five But         After
                                One Year      Within Five        Within Ten         Ten Years
                                                 Years               Years
                             Amount   Yield  Amount   Yield      Amount  Yield     Amount  Yield
                            ----------------------------------------------------------------------
<S>                          <C>       <C>    <C>      <C>        <C>     <C>       <C>    <C>
U.S. Treasury and other
  U.S. government           $42,460   6.22% $150,460   5.97%     $60,710  6.54%    $4,465  7.39%
  corporations and
  agencies
States and political          4,120   7.90    42,558   7.94       43,219  7.79     18,168  7.36
subdivisions
Other                        22,537   4.43     6,748   6.98            -     -        277  7.15
                            ----------------------------------------------------------------------
   Total                    $69,117   5.73% $199,766   6.42%    $103,929  7.06%   $22,910  7.36%
                            ======================================================================

</TABLE>

Weighted  average  yields on  tax-exempt  obligations  of states and political
subdivisions have been computed on a fully federal  tax-equivalent basis using a
tax rate of approximately 35%.

<PAGE>

- ------------------------------------------------------------------------------

LOAN PORTFOLIO
The  composition  of the Company's  loan portfolio is presented in the following
table:

- ------------------------------------------------------------------------------
TABLE SIX
(in thousands)

<TABLE>
<CAPTION>

                                                           DECEMBER 31
                                         1998        1997         1996        1995         1994
                                      ------------------------------------------------------------
<S>                                      <C>         <C>          <C>         <C>         <C>
Commercial, financial and               $509,214    $464,678     $442,981   $417,828     $343,164
agricultural
Real estate-mortgage                     842,727     676,828      574,897    537,097      492,490
Installment loans to individuals         363,988     367,095      327,222    337,786      315,225
                                      ------------------------------------------------------------
   Total loans                        $1,715,929  $1,508,601   $1,345,100 $1,292,711   $1,150,879
                                      ============================================================

</TABLE>

- ------------------------------------------------------------------------------

<PAGE>

   The loan portfolio  increased  13.74% in 1998, from $1.51 billion at December
31,  1997,  to $1.72  billion at December  31,  1998.  Of this  $207.33  million
increase,  the acquisition of Del Amo represented  $86.98 million or 5.72%.  The
remaining  $120.35  million or 7.98% increase is due to the Company's  continued
growth in its existing markets.  The Company grants portfolio loans to customers
generally within the market areas of its subsidiary banks.  Although the Company
has, in recent years, more actively  solicited  commercial loan volume, the loan
portfolio  remains  relatively  concentrated  in residential  real estate loans.
Approximately 49% of the total portfolio is comprised of residential real estate
loans at December 31, 1998,  compared to 45% of the total  portfolio at December
31, 1997.  The increase in the  percentage of the total  portfolio  comprised of
real estate loans is due to the acquisition of Del Amo, which is predominantly a
lender of mortgage loans.

The following  table shows the maturity of loans  outstanding as of December 31,
1998:

<TABLE>
<CAPTION>

                                                            MATURING
                                      -------------------------------------------------
                                       Within         After One      After      Total
                                      One Year        But Within   Five Year
                                                      Five Years
                                     --------------------------------------------------
<S>                                    <C>             <C>           <C>       <C>
Commercial,financial                 $298,004        $174,999      $36,211     $509,214
 and  agricultural
Real estate-mortgage                  283,561         369,615      189,551      842,727
Installment loans to
 individuals                           66,154         276,677       21,157      363,988
                                     --------------------------------------------------
   Total loans                       $647,719        $821,291     $246,919   $1,715,929
                                     ==================================================

Loans maturing after one year with:
  Fixed interest rates               $789,910
  Variable interest rates             278,300
                                   ----------
   Total                           $1,068,210
                                   ==========

</TABLE>

ALLOWANCE AND PROVISION FOR LOAN LOSSES
   Management systematically monitors the loan portfolio and the adequacy of the
allowance for loan losses on a monthly  basis to provide for losses  inherent in
the portfolio. Through the Company's internal loan review department, management
assesses  the risk in each loan type based on  historical  trends,  the  general
economic environment of its local markets, individual loan performance and other
relevant factors. Individual credits are selected throughout the year for detail
loan  reviews,  which are  utilized  by  management  to  assess  the risk in the
portfolio  and the adequacy of the  allowance.  Due to the nature of  commercial
lending, evaluation of the adequacy of the allowance as it relates to these loan
types is often based more upon specific credit review,  with consideration given
to  historical   charge-off   percentages  and  general   economic   conditions.
Conversely,  due to the  homogeneous  nature of the real estate and  installment
portfolios,  the portions of the  allowance  allocated to those  portfolios  are
primarily based on prior  charge-off  history and general  economic  conditions,
with less emphasis placed on specifically  reviewing individual credits,  unless
circumstances suggest that specific reviews are necessary.  In these categories,
specific  loan  reviews  would be  conducted  on higher  balance and higher risk
loans.  In evaluating the adequacy of the allowance,  management  considers both
quantitative  and  qualitative  factors.  Quantitative  factors  include  actual
repayment  characteristics  and  loan  performance,   cash  flow  analyses,  and
estimated fair values of underlying  collateral.  Qualitative  factors generally
include  overall  trends within the  portfolio,  composition  of the  portfolio,
changes in pricing or  underwriting,  seasoning  of the  portfolio,  and general
economic conditions.  Reserves not specifically  allocated to individual credits
are generally  determined by analyzing  potential exposure and other qualitative
factors  that  could   negatively   impact  the   adequacy  of  the   allowance.
Determination  of such reserves is subjective in nature and requires  management
to periodically  reassess the validity of its assumptions.  Differences  between
net  charge-offs  and  estimated  losses are assessed such that  management  can
timely modify its  evaluation  model to ensure that adequate  provision has been
made for risk in the total loan portfolio.  As of December 31, 1998,  management
is of the opinion that the consolidated allowance for loan losses is adequate to
provide for losses on existing loans within the portfolio.

    At December 31, 1998,  the allowance for loan  losses  was $17.61 million or
1.03% of total  year-end  loans  compared to $18.19  million or 1.21% and $16.89
million or 1.26% as of December 31, 1997 and 1996,  respectively.  These numbers
reflect the historical trend of both the Company and Horizon as if the companies
had been combined.  As management  has worked  aggressively  to collect  problem
credits and restructure its post-merger portfolio,  charge-offs have reduced the
allowance. The 1998 decrease in the allowance and the related percentages of the
allowance  to total  year-end  loans is  primarily  due to  certain  charge-offs
occurring in the fourth  quarter of 1998 related to Horizon's  indirect  lending
portfolio,  as more fully discussed below. In addition,  the level of charge-off
activity  throughout  1998 for the  installment  loan portfolio  compared to the
previous years has increased due to the  additional  indirect  lending  business
that Horizon concentrated on in 1998 and 1997. However, indirect lending has not
been a significant  product line of the Company nor does management expect it to
be in the future. As a result,  Horizon began to curtail its indirect lending in
the  fourth  quarter  of 1998 and,  accordingly,  increased  the number of loans
charged-off.  Going  forward,  management  anticipates  that as a result  of the
curtailment  of the indirect  lending  business and other  restructuring  of the
portfolio,  the  allowance  will be  adequate  to absorb  any  remaining  future
charge-offs in its portfolio.

   During 1998, the Company recorded loan  charge-offs of  approximately  $11.47
million and recorded recoveries of $1.62 million resulting in net charge-offs of
$9.85  million.  This  represents an increase of $6.57 million or 200% from 1997
net charge-offs of $3.28 million.  Loans charged-off within the installment loan
portfolio represented approximately $2.94 million of this increase.  Charge-offs
related  to  indirect   automobile  loans  offered  by  certain  Horizon  banks,
represented  approximately  $2.4  million  of  this  increase.  As  part  of the
restructuring   resulting   from  the  merger  of  Horizon   into  the  Company,
participation in indirect  automobile  lending was significantly  reduced during
the fourth quarter of 1998. Commercial loan charge-offs represented $2.4 million
of the 1998 increase, while real estate loan charge-offs comprised the remaining
$1.23  million.  The increase in commercial  loan  charge-offs  can primarily be
attributed to credit exposure related to three  significant  credits  associated
with  the  former  Horizon  banks.   Included   primarily  in  the  real  estate
charge-offs,  and to a lesser extent the commercial and installment  portfolios,
are charge-offs of $1.20 million associated with the Company's identification of
credit quality issues within one of its geographic markets.

<PAGE>

   As these  exposures  were  quantified,  management  increased  the  Company's
provision  for loan losses  accordingly.  As a result,  the  provision  for loan
losses  increased  $4.42 million or 109% during 1998.  As previously  indicated,
fourth quarter  quantification of additional indirect lending portfolio expected
losses  and  management's  restructuring  of this  program  resulted  in a $1.51
million  charge  to  earnings,   recorded   through  the  loan  loss  provision.
Additionally,  $1.42 million of additional  loan loss provision  associated with
the  Company's  quantification  of loss  exposure  within one of its  geographic
markets was charged to earnings during the fourth quarter.

   Non-performing  loans,  consisting of non-accrual,  past-due and restructured
credits, increased $1.57 million in 1998, of which $1.04 million was included in
the non-accrual  category.  This increase is due, in part, to the second quarter
acquisition of Del Amo,  which  reported  $1.33 million of non-accrual  loans at
December 31, 1998. As a general policy,  Del Amo has  historically  reclassified
all loans greater than 90 days past due to  non-accrual  status and,  therefore,
has a proportionately larger balance of non-accrual loans, but has no loans past
due 90 days and accruing interest.

   Tables  Seven,  Eight  and Nine  detail  loan  performance  and  analyze  the
allowance for loan losses.


- ------------------------------------------------------------------------------
TABLE SEVEN
ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES
(in thousands)

<TABLE>
<CAPTION>

                                                              DECEMBER 31
                                              1998      1997      1996      1995     1994
                                          -------------------------------------------------
<S>                                         <C>        <C>        <C>     <C>      <C>
Balance at beginning of year               $18,190  $16,888   $15,088   $14,630   $13,510
Charge-offs:
  Commercial, financial and agricultural    (2,385)    (906)   (1,625)   (1,213)     (906)
  Real estate-mortgage                      (1,375)    (252)     (323)     (367)     (351)
  Installment loans to individuals          (7,709)  (4,594)   (3,063)   (2,540)   (2,003)
                                          -------------------------------------------------
  Totals                                   (11,469)  (5,752)   (5,011)   (4,120)   (3,260)

Recoveries:
  Commercial, financial and agricultural       297    1,219       794       157       310
  Real estate-mortgage                          43      149       191        44        49
  Installment loans to individuals           1,283    1,103       814       768       717
                                          -------------------------------------------------
  Totals                                     1,623    2,471     1,799       969     1,076
                                          -------------------------------------------------
Net charge-offs                             (9,846)  (3,281)   (3,212)   (3,151)   (2,184)
Provision for loan losses                    8,481    4,064     5,012     3,609     3,304
Balance of acquired institution                785      519         -         -         -
                                          -------------------------------------------------
Balance at end of year                     $17,610  $18,190   $16,888   $15,088   $14,630
                                          =================================================

AS A PERCENT OF AVERAGE TOTAL LOANS
  Net charge-offs                              .58%     .23%      .25%      .26%      .21%
  Provision for loan losses                    .51      .28       .39       .30       .31
AS A PERCENT OF NONPERFORMING AND
  POTENTIAL PROBLEM LOANS
   Allowance for loan losses                118.59%  136.97%   142.67%   126.94%   143.83%
- ------------------------------------------------------------------------------------------

</TABLE>

<PAGE>
TABLE EIGHT
NONACCRUAL, PAST-DUE AND RESTRUCTURED LOANS
(in thousands)

<TABLE>
<CAPTION>

                                                              DECEMBER 31
                                            1998      1997       1996       1995       1994
                                          -------------------------------------------------
<S>                                         <C>        <C>       <C>       <C>       <C>

Nonaccrual loans                             $8,844   $7,801    $5,200    $7,081    $6,087
Accruing loans past due 90 days or more       5,126    5,149     6,402     4,664     3,823
Restructured loans                              879      331       235       141       262
                                          -------------------------------------------------
                                            $14,849  $13,281   $11,837   $11,886   $10,172
                                          =================================================

</TABLE>

During 1998, the Company  recognized  approximately  $527,000 of interest income
received in cash on  nonaccrual  and  restructured  loans.  Approximately  $1.04
million of interest  income would have been  recognized  during the year if such
loans had been current in accordance  with their original  terms.  There were no
commitments to provide  additional funds on nonaccrual,  restructured,  or other
potential problem loans at December 31, 1998.

Interest on loans is accrued and credited to operations based upon the
principal amount outstanding. The accrual of interest income is generally
discontinued when a loan becomes 90 days past due as to principal or interest
unless the loan is well collateralized and in the process of collection. When
interest accruals are discontinued, interest credited to income in the
current year that is unpaid and deemed uncollectible is charged to
operations. Prior year interest accruals that are unpaid and deemed
uncollectible  are charged to the allowance for loan losses,  provided that such
amounts were specifically reserved.
- ------------------------------------------------------------------------------


- ------------------------------------------------------------------------------
TABLE NINE
ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
(in thousands)

<TABLE>
<CAPTION>

                                                                  DECEMBER 31
                                  1998             1997            1996              1995           1994
                       -----------------------------------------------------------------------------------
                                 Percent           Percent         Percent          Percent         Percent
                                 of                of              of               of              of
                                 Loans             Loans           Loans            Loans           Loans
                                 in Each           in Each         in Each          in Each         in Each
                                 Category          Category        Category         Category        Category
                                 to                to              to               to              to
                                 Total             Total           Total            Total           Total
                       Amount    Loans    Amount   Loans   Amount  Loans    Amount  Loans   Amount  Loans
                       ------------------------------------------------------------------------------------
<S>                      <C>      <C>      <C>      <C>      <C>    <C>      <C>     <C>     <C>    <C>
Commercial,
 financial and          $6,270    29%     $7,284    31%    $6,549   33%     $5,931   32%   $5,151     30%
 agricultural
Real estate-mortgage     6,227    49       5,575    45      5,604   43       4,930   42     4,867     43
Installment loans to     5,113    22       5,331    24      4,735   24       4,227   26     4,612     27
 individuals
                       ------------------------------------------------------------------------------------
                       $17,610   100%    $18,190   100%   $16,888  100%    $15,088  100%  $14,630    100%
                       ====================================================================================

</TABLE>

The  portion  of the  allowance  for  loan  losses  that  is not  specifically
allocated to  individual  credits has been  apportioned  among the separate loan
portfolios based on the risk of each portfolio.
- ------------------------------------------------------------------------------

<PAGE>

LOANS HELD FOR SALE
   Loans held for sale represent mortgage loans the Company has either purchased
or  originated  with the intent to sell or securitize  and includes  traditional
fixed-rate  and junior  lien  mortgage  loans.  Certain  traditional  fixed-rate
mortgages  are  originated  by the Company,  with the intent to sell,  servicing
released,  in the  secondary  market.  This  product line enables the Company to
provide  conventional,  fixed-rate  mortgage  products  to  its  customers,  but
minimize the  interest-rate  risk associated with fixed-rate  loans. At December
31, 1998,  conventional  mortgage loans  represented $45 million or 18.2% of the
reported balance of loans held for sale.

   Through the Company's  correspondent  lending division and four separate loan
origination  platforms,  the Company  purchases and  originates  junior lien and
similar mortgage loans for sale or  securitization.  Generally,  these loans are
used by the borrower to finance property improvements or to consolidate personal
debt. The correspondent lending division acquires loans either on a flow or bulk
basis from an approved network of unaffiliated  lenders.  Additionally,  through
its retail  origination  divisions,  located in West  Virginia,  California  and
Texas, the Company solicits loans directly from borrowers on a nationwide basis.
These loans are generally expected to either be sold or securitized within 90 to
180 days. From 1994 through the first quarter of 1998, the Company  participated
in a whole loan  purchasing  program  whereby the Company  purchased HUD Title I
home  improvement and other junior lien mortgage loans. In May 1998, the Company
terminated its participation in this program.

   Although  these loans are generally  obtained from  borrowers  outside of the
Company's   community  banking  market  areas,   management  believes  that  the
geographic  diversification  of the loan pool reduces the risks  associated with
downturns  in specific  local  economies.  Because the retail and  correspondent
lending  divisions  originate and acquire these loans on a nationwide basis, the
Company's risk related to geographic  concentration is significantly reduced. At
December 31, 1998,  11.89% of the loans held for sale were to borrowers  located
in  California  and no other state had a  concentration  of loans  greater  than
6.50%.

   In addition to concentration  risk, as discussed above, there are other risks
associated  with the junior lien mortgage  pool.  Such risks include credit risk
related  to the  quality of the  underlying  loan and the  borrower's  financial
capability   to  repay  the  loan,   market  risk   related  to  the   continued
attractiveness  of the loan product to both  borrowers  and  end-investors,  and
interest  rate risk  related  to  potential  changes in  interest  rates and the
resulting  repricing  of both  financial  assets and  liabilities.  The  Company
manages this risk by continuously  improving policies and procedures designed to
reduce the risk of loss to a level  commensurate with the return being earned on
the Company's investment in this program.

   The  Company  has  established  formal  underwriting  guidelines  and quality
control procedures which emphasize the  creditworthiness  of the borrower,  with
less focus  placed on the value of the  underlying  collateral.  Factors such as
credit scores,  debt-to-income  ratios,  mortgage  credit history and others are
factored  into the lending  decision  for these  loans.  Additionally,  property
appraisals,   in  varying  degrees,   are  required  for  certain  loans.  Other
risk-reducing factors include the correspondent lending division's  pre-approved
list of lenders from whom loans may be acquired. Approval of lenders is based on
due diligence  procedures  performed on each lender and continued  evaluation of
the performance of loans purchased from each lender.

   During 1998, the Company  originated  $696 million and purchased $755 million
in loans  held for sale and sold $1.36  billion  during  the same  period.  This
compares to originations of $97 million, purchases of $798 million, and sales of
$851 million during 1997.

LOAN SECURITIZATIONS
   One of the  methods  utilized  by  management  to  mitigate  the risk of loss
related to the  origination and acquisition of junior lien mortgage loans is the
securitization  of these loans. By securitizing  originated and purchased junior
lien  mortgage  loans,  the  Company  effectively  removes  these loans from its
balance sheet by creating an investment security or securities, supported by the
cash flows  generated  by these  loans,  and  selling the  resulting  investment
security or securities to independent  third  parties.  As part of this process,
the Company provides credit enhancement,  in the form of  overcollateralization,
with respect to the investment  security created.  As a result, the Company does
maintain a certain level of credit, prepayment and interest rate risk related to
these loans.  The risk  maintained  by the Company,  however,  is less than that
which would be maintained  had the Company held these loans on its balance sheet
until the loans matured.

   In return for this risk exposure,  the Company receives  on-going income from
each  securitization  that is  determined  as a function of the "excess  spread"
derived  from  the  securitized  loans.  The  "excess  spread",   generally,  is
calculated as the difference between (A) the interest at the stated rate paid by
borrowers and (B) the sum of pass-through interest paid to third-party investors
and various fees,  including trustee,  insurance,  servicing,  and other similar
costs.  The "excess  spread"  represents  income to be recognized by the Company
over the life of the securitized loan pool.

   During  1998,  the  Company  completed  four  securitizations  of junior lien
mortgage  loans with total loan balances  approximating  $463.13  million.  This
compares to one  securitization  of approximately $35 million of loans completed
in December  1997.  As of  December  31,  1998 and 1997,  the  Company  reported
retained  interests  in these  securitized  loan pools of  approximately  $65.62
million and $4.36 million, respectively, including accrued interest. Assumptions
used to estimate the retained  interest include default rates  approximating 10%
cumulative  losses,  prepayment  rates of  17-21%  CPR,  and a  weighted-average
discount rate of 12.23%.  Management  monitors the actual default and prepayment
rates  of  each  securitized  pool  on a  monthly  basis,  in  addition  to  the
outstanding  pool  balance,  to ensure the rates used to estimate  the  retained
interest are still reasonable.  Each of the securitized pools is serviced by the
Company's mortgage loan servicing division.

<PAGE>

LOAN SERVICING
   City Mortgage  Services,  a division of City National Bank, was ranked as the
seventh largest servicer of non-conforming loans in the country,  according to a
recently released national industry publication.  This division has grown from a
de-novo  operation  in  1996 to a  servicing  portfolio  of  $1.98  billion  and
approximately  81,000  accounts  at  December  31,  1998.  Of the $1.98  billion
servicing portfolio,  $1.77 billion of loans are serviced for others at December
31, 1998,  compared to $1.25  billion at December 31, 1997.  Loans  serviced for
others are not included in the Consolidated  Balance Sheets of the Company.  The
servicing  division,  with operations in West Virginia,  California,  and Texas,
specializes  in  servicing  sub-prime  and  other  non-conforming   loans,  home
improvement and home equity loans and similar products.

   The Company has recorded  mortgage loan servicing rights of $8.87 million and
$2.46  million in Other  Assets at  December  31,  1998 and 1997,  respectively,
associated  with the right to service  mortgage  loans for others.  The recorded
value of mortgage  servicing  rights is assessed  quarterly  to determine if the
value of those  rights  has become  impaired  during  the  period.  In doing so,
management  estimates  the present  value of future net cash flows to be derived
from its  servicing  activities.  Factors  included in the  impairment  analysis
include  anticipated  servicing  income,  costs  associated  with  servicing the
portfolio, discount rates, and loan prepayment and default rates. As of December
31, 1998, management has determined,  based on this analysis,  that the recorded
value of its  servicing  rights is fairly  stated and there is no  impairment in
that value.



<PAGE>



CERTIFICATES OF DEPOSIT
   Maturities of time certificates of deposit of $100,000 or more outstanding at
December 31, 1998, are summarized as follows:

- --------------------------------------------------------------------------------
TABLE TEN
(in thousands)

                                                       Amounts     Percentage
                                                    ----------------------------

Three months or less                                    $48,155         23%
Over three months through six months                     38,581         18
Over six months through twelve months                    69,429         33
Over twelve months                                       56,373         26
                                                    ----------------------------
Total                                                  $212,538        100%
                                                    ============================

- --------------------------------------------------------------------------------



<PAGE>



CAPITAL RESOURCES
- ------------------------------------------------------------------------------
   During 1998, the Company's consolidated  stockholders' equity decreased 0.10%
from  $220.28  million at December  31, 1997 to $220.06  million at December 31,
1998.  This  decrease was largely due to the impact of the  Company's  merger of
Horizon Bancorp.  After fourth quarter charges to earnings, the Company reported
$5.23 million net income for 1998. However,  prior to the merger, both companies
paid  approximately  $12.17  million  in  cash  dividends  to  their  respective
shareholders.  Additionally,  the Company experienced a $2.75 million decline in
Other Comprehensive Income,  primarily the result of declines in the fair market
value of the Company's available-for-sale securities portfolio. During 1998, the
Company repurchased approximately 111,000 shares of its outstanding common stock
at an average  price of $43.24 per share,  while  Horizon,  prior to the merger,
repurchased approximately 71,000 shares of its common stock. Together,  treasury
stock  transactions  resulted  in  an  additional  $6.99  million  reduction  in
stockholders'  equity.  Combined,  the net effect of net income  less  dividends
paid,  declines in Other  Comprehensive  Income and treasury stock  acquisitions
resulted  in a net  decrease  to  consolidated  equity of  approximately  $16.67
million.  This net decline was partially  offset by a $15.77 million increase to
equity  resulting  from  the  Company's  acquisitions  of Del  Amo,  Jarrett/Aim
Communications,  Morton Specialty Insurance Partners,  Citynet Corporation,  and
MarCom,  Inc.  Each of these  transactions,  accounted  for under  the  purchase
accounting  method,  involved  the issuance of the  Company's  common stock and,
therefore, resulted in increases to consolidated equity.

   Regulatory guidelines require the Company to maintain a minimum total capital
to  risk-adjusted  assets ratio of 8 percent,  with at least one-half of capital
consisting of tangible common stockholders' equity and a minimum Tier I leverage
ratio of 4 percent.  At  December  31,  1998,  the  Company's  total  capital to
risk-adjusted  assets ratio was 12.00% and its Tier I capital  ratio was 10.60%,
compared to 12.82% and 11.84%, respectively, at December 31, 1997. The Company's
leverage ratio at December 31, 1998 and 1997 was 9.99% and 8.73%, respectively.

<PAGE>

   Similarly,  the Company's banking  subsidiaries are also required to maintain
minimum  capital  levels  as set forth by  various  regulatory  agencies.  Under
capital adequacy  guidelines,  the banking subsidiaries are required to maintain
minimum total capital,  Tier I capital, and leverage ratios of 8.00%, 4.00%, and
4.00%,  respectively.  To be  classified  as  "well  capitalized,"  the  banking
subsidiaries must maintain total capital, Tier I capital, and leverage ratios of
10.00%, 6.00%, and 5.00%,  respectively.  As of December 31, 1998, the Company's
lead bank, City National,  reported total capital,  Tier I capital, and leverage
ratios of 10.70%, 10.10%, and 8.90%, respectively.  As of December 31, 1998, the
Company and each of its banking  subsidiaries  satisfied capital requirements as
established by regulatory authorities to be categorized as well capitalized.

   During 1998, the Company created two separate special-purpose statutory trust
subsidiaries which sold trust preferred securities  generating gross proceeds of
$87.50  million.  Pursuant to rulings  released  in 1996 by the Federal  Reserve
Board, the Company's primary regulatory authority,  the Company has included the
trust  preferred  securities in its regulatory  capital ratio  computations.  At
December 31, 1998, $72.02 million of trust preferred  securities are included in
the Company's  Tier I capital,  with the remaining  $15.48  million added to the
Company's  total  regulatory  capital.  Proceeds  from the issuance of the trust
preferred  securities were used for general corporate purposes,  including,  but
not limited to, repayment of long-term debt and financing  activities within the
mortgage banking business segment.

   Continued  improvement in operating  results,  effective  management of risks
affecting  the Company,  and a focus on high asset  quality have been,  and will
remain,  the key elements in maintaining the Company's present capital position.
Earnings from bank operations are expected to remain adequate to fund payment of
stockholders'  dividends  and internal  growth.  In  management's  opinion,  the
subsidiary  banks have the capability to upstream  sufficient  dividends to meet
the anticipated cash requirements of the Company.

IMPACT OF THE YEAR 2000
   The Year 2000 Issue is the result of computer  programs  being  written using
two digits rather than four to define the applicable  year. Any of the Company's
computer  programs or  hardware  that have  date-sensitive  software or embedded
chips may  recognize  a date  using "00" as the year 1900  rather  than the year
2000.  This  could  result  in  a  system  failure  or  miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process transactions or engage in similar normal business activities.

   Based on management's  assessment of this issue, the Company  determined that
it would be required to modify or replace  significant  portions of its software
and certain  hardware so that those systems will  properly  utilize dates beyond
December 31, 1999. The Company  presently  believes that with the  modifications
that were implemented to existing software and conversions to new hardware,  the
Year 2000 issue will not pose significant operational problems.

   The  Company's  plan to resolve the Year 2000 issue is sponsored  and closely
monitored by both senior and executive level  management.  The Federal Financial
Institutions  Examination  Council  recommended  that all systems  reprogramming
efforts be completed by December  31, 1998 to allow for  sufficient  testing and
implementation.  Management is of the opinion that the Company has complied with
this  recommendation.  Plan  components  have been executed in  accordance  with
guidelines  that were mandated by the Office of the Comptroller of the Currency.
The Company's  approach to Year 2000 compliance  involves five industry standard
phases:

   1.Awareness Phase
   2.Assessment Phase
   3.Renovation Phase
   4.Validation Phase
   5.Implementation Phase

   Each  of  these  phases  has  been  fully  completed.  A sixth  phase,  "post
implementation"  was also adopted by the Company and is  currently  on-going and
involves  further  testing of  systems,  vendor  and  supplier  monitoring,  and
contingency plan  assessments.  The Company has developed a contingency plan for
certain  critical  applications.  This plan includes the  development  of crisis
management  procedures,  manual back-up options,  and the adjustment of staffing
strategies.

<PAGE>

   The Company has historically updated systems, replaced software and hardware,
and made other  systematic  investments in technology on a regular  basis.  As a
result,  the Company's costs associated with Year 2000 remediation  efforts have
not been  significant.  Where necessary,  the Company has utilized both internal
and external resources to reprogram or replace, test, and implement the software
and operating equipment for Year 2000 modifications, and will continue to do so.
However, due to the Company's technology plan of hardware, software, and systems
maintenance,  the sum of the costs  incurred  to-date  and the  estimated  costs
remaining  to  be  incurred  is  not  material  to  the  consolidated  financial
statements.

   Based on the results,  to date, of implementing the Company's strategic plan,
management  believes that the risks  affecting the Company  associated  with the
Year 2000 issue should be minimal. Accordingly, management does not believe that
the Year 2000  presents a  material  exposure  as it  relates  to the  Company's
products and services.  In addition,  the Company has gathered information about
the Year 2000  compliance  status of its  significant  vendors,  suppliers,  and
customers  and  continues to monitor their  compliance.  To date,  the Company's
management  is not aware of any such  party  with a Year 2000  issue  that would
materially  impact the Company's  results of operations,  liquidity,  or capital
resources.  However, the Company has no means of ensuring that such parties will
be Year 2000 ready.  The  inability of such parties to complete  their Year 2000
remediation process in a timely manner could materially impact the Company.  The
effect of non-compliance by such parties is not determinable.

   The  Company's  recent  merger of Horizon does not  significantly  impact the
Company's Year 2000 readiness.  The Company has  historically  converted each of
its acquired financial institutions to its internal data processing environment.
With the merger of Horizon,  all significant data processing  systems would have
been converted to the Company's  operating systems,  regardless of the Year 2000
issue.  Therefore,  Year 2000  readiness  has not  necessarily  accelerated  the
Company's  replacement of equipment and systems  within the Horizon  banks.  All
significant applications of the Horizon banks are expected to be fully converted
by June 30, 1999.

   Management  believes it has an effective program in place to resolve the Year
2000 issue in a timely manner and in accordance with the guidelines set forth by
its  regulatory  authorities.  As  noted  above,  the  Company  is in its  final
post-implementation  phase  of  further  testing.  If final  testing  identifies
previously  unknown Year 2000  exposures  and those  exposures  cannot be timely
addressed,  the Company could experience significant  difficulties in processing
daily operating  activities.  In addition,  disruptions in the economy generally
resulting  from Year 2000  issues  could also  materially  adversely  affect the
Company. The Company could be subject to litigation for computer systems product
failure,  for example, or failure to properly date business records.  The amount
of potential  liability and lost income  cannot be reasonably  estimated at this
time.

INFLATION
   Since the assets and liabilities of the Bank are primarily monetary in nature
(payable in fixed,  determinable  amounts), the performance of banks is affected
more by changes in interest rates than by inflation.  Interest  rates  generally
increase as the rate of inflation increases,  but the magnitude of the change in
rates may not be the same.

   Non-financial  assets, such as premises and equipment,  comprise a relatively
small percentage of the Company's total assets.  Therefore,  inflation is less a
factor to the Company than it may be for non-financial entities. However, as the
rate of inflation  increases,  there generally could be a negative impact to the
Company,  such as increases in operating costs. As operating costs rise, product
repricing and effective  management of the Company's  interest rate  environment
are used to manage the impact of rising costs.

FORWARD-LOOKING STATEMENTS
   Information   included  in  the  Annual   Report   includes   forward-looking
information  within the meaning of Section 27A of the Securities Act of 1933 and
Section  21E of the  Securities  and  Exchange  Act of  1934.  Such  information
involves  risks and  uncertainties  that could  result in the  Company's  actual
results  achieved  being  materially  different  from  those  projected  in  the
forward-looking  information.  The risks and  uncertainties  that could  cause a
material difference  include,  but are not limited to, those associated with the
interest  rate and  general  economic  environment,  federal  and state  banking
regulations,  competition  within  each  of the  Company's  operating  segments,
remediation of Year 2000 issues, the successful integration of the Horizon banks
into the  operations  of the  Company,  and  other  areas.  The  forward-looking
information  is  provided  to  assist  investors  and  Company  stockholders  in
understanding  anticipated  future  financial  operations of the Company and are
included  pursuant  to the safe  harbor  provisions  of the  Private  Securities
Litigation Reform Act of 1995. The Company disclaims any intent or obligation to
update this forward-looking information.

<PAGE>


REPORT OF INDEPENDENT AUDITORS



Board of Directors and Stockholders
City Holding Company

   We have audited the accompanying  consolidated balance sheets of City Holding
Company  and  subsidiaries  as of December  31,  1998 and 1997,  and the related
consolidated  statements of income,  changes in stockholders'  equity,  and cash
flows for each of the three years in the period ended  December 31, 1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our  opinion,  the  consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
City Holding  Company and  subsidiaries  at December 31, 1998 and 1997,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1998, in conformity  with generally
accepted accounting principles.


                                         /s/ Ernst & Young LLP

Charleston, West Virginia
February 5, 1999



<PAGE>



CONSOLIDATED BALANCE SHEETS
CITY HOLDING COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>

                                                                      DECEMBER 31
                                                                   1998          1997
                                                              -----------------------------
                                                                     (in thousands)
<S>                                                                <C>           <C>
ASSETS
Cash and due from banks                                          $  87,866     $  78,469
Federal funds sold                                                  31,911        54,063
                                                              -----------------------------
      Cash and cash equivalents                                    119,777       132,532

Securities available for sale, at fair value                       356,659       336,776
Securities held-to-maturity (approximate fair value at
  December 31, 1998 and 1997 -  $40,539 and $42,771)               39,063        41,554
Loans:
  Gross loans                                                    1,715,929     1,508,601
  Allowance for possible loan losses                               (17,610)      (18,190)
                                                              -----------------------------
      NET LOANS                                                  1,698,319     1,490,411

Loans held for sale                                                246,287       134,990
Premises and equipment                                              71,094        53,758
Accrued interest receivable                                         21,660        17,553
Other assets                                                       153,145        78,850
                                                              -----------------------------
      TOTAL ASSETS                                              $2,706,004    $2,286,424
                                                              =============================

LIABILITIES
Deposits:
  Noninterest-bearing                                            $ 303,421     $ 250,257
  Interest-bearing                                               1,760,994     1,529,548
                                                              -----------------------------
      TOTAL DEPOSITS                                             2,064,415     1,779,805
Short-term borrowings                                              183,418       172,833
Long-term debt                                                     102,719        75,502
Corporation-obligated mandatorily redeemable capital
  securities of subsidiary trusts holding solely                    87,500             -
  subordinated debentures of City Holding Company
Other liabilities                                                   47,893        38,007
                                                              -----------------------------
      TOTAL LIABILITIES                                          2,485,945     2,066,147

STOCKHOLDERS' EQUITY
Preferred stock, par value $25 per share: authorized -
  500,000 shares: none issued
Common stock, par value $2.50 per share: authorized -
  50,000,000 shares; issued and
  outstanding: 1998 - 16,820,276 shares; 1997 - 16,770,400          42,051        41,926
  shares including 10,000 and
  11,236 shares in treasury at December 3l, 1998 and 1997
Capital surplus                                                     58,365        52,004
Retained earnings                                                  120,209       127,142
Cost of common stock in treasury                                      (274)       (3,248)
Accumulated other comprehensive income                                (292)        2,453
                                                              -----------------------------
      TOTAL STOCKHOLDERS' EQUITY                                   220,059       220,277
                                                              -----------------------------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                $2,706,004    $2,286,424
                                                              =============================

</TABLE>



See notes to consolidated financial statements.


<PAGE>



CONSOLIDATED STATEMENTS OF INCOME
CITY HOLDING COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>

                                                            YEAR ENDED DECEMBER 31
                                                        1998         1997         1996
                                                    ---------------------------------------
                                                    (in thousands, except per share data)
<S>                                                     <C>           <C>          <C>
lNTEREST INCOME
Interest and fees on loans                            $170,549     $147,760     $133,465
Interest on investment securities:
  Taxable                                               17,189       19,840       20,718
  Tax-exempt                                             4,955        5,077        4,685
Other interest income                                    3,987          489          840
                                                    ---------------------------------------
      TOTAL INTEREST INCOME                            196,680      173,166      159,708

INTEREST EXPENSE
Interest on deposits                                    74,432       63,086       57,662
Interest on short-term borrowings                        9,677        9,898        8,984
Interest on long-term debt                               9,228        3,028        1,688
                                                    ---------------------------------------
      TOTAL INTEREST EXPENSE                            93,337       76,012       68,334
                                                    ---------------------------------------
      NET INTEREST INCOME                              103,343       97,154       91,374
Provision for loan losses                                8,481        4,064        5,012
                                                    ---------------------------------------
      NET INTEREST INCOME AFTER PROVISION FOR           94,862       93,090       86,362
        LOAN LOSSES

OTHER INCOME
Investment securities gains                                  7            8            8
Service charges                                          9,738        8,245        7,132
Mortgage loan servicing fees                            19,058       11,933        2,958
Net origination fees on junior-lien mortgages           14,489        2,458          517
Gain on sale of loans                                   14,238        4,392        1,260
Other income                                            14,893        5,577        4,598
                                                    ---------------------------------------
      TOTAL OTHER INCOME                                72,423       32,613       16,473

OTHER EXPENSES
Salaries and employee benefits                          56,653       41,592       34,471
Occupancy, excluding depreciation                       14,016        6,350        4,835
Depreciation                                            10,313        6,597        4,991
Advertising                                             27,827        4,935        1,499
Other expenses                                          46,749       25,425       24,270
                                                    ---------------------------------------
      TOTAL OTHER EXPENSES                             155,558       84,899       70,066
                                                    ---------------------------------------
      INCOME BEFORE INCOME TAXES                        11,727       40,804       32,769
INCOME TAXES                                             6,493       14,513       11,488
                                                    ---------------------------------------
      NET INCOME                                       $ 5,234      $26,291      $21,281
                                                    ---------------------------------------

Basic earnings per common share                        $  0.31      $  1.60      $  1.34
                                                    ---------------------------------------
Diluted earnings per common share                      $  0.31      $  1.60      $  1.34
                                                    ---------------------------------------
Average common shares outstanding:
  Basic                                                 16,799       16,428       15,914
                                                    ---------------------------------------
  Diluted                                               16,885       16,474       15,928
                                                    ---------------------------------------
</TABLE>


See notes to consolidated financial statements.


<PAGE>



CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDERS' EQUITY
CITY HOLDING COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>

                                                                                Accumulated
                                         Common                                    Other                          Total
                                          Stock      Capital      Retained     Comprehensive      Treasury      Stockholders'
                                         (Par        Surplus      Earnings         Income          Stock         Equity
                                         Value)
                                       -----------------------------------------------------------------------------------------
                                                                             (in thousands)
<S>                                      <C>          <C>          <C>              <C>             <C>            <C>
Balances at December 31, 1995          $38,580       $29,143      $108,370        $1,964           $(535)        $177,522

Comprehensive income:
  Net income                                 -             -        21,281             -               -           21,281
  Other comprehensive income, net of
   deferred income taxes
   of $(805):
     Unrealized loss on securities of
     $1,321, net of reclassification         -             -            -         (1,316)              -           (1,316)
     adjustment for gains included in                                                                             ----------
     net income of $5                                                                                              19,965
  Total comprehensive income
Exercise of stock options                    3            17            -              -               -               20
Cash dividends declared:
  City ($.63 a share)                        -             -       (3,540)             -               -           (3,540)
  Horizon                                    -             -       (5,213)             -               -           (5,213)
Sale of 2,299 shares of treasury stock       -            (2)           -              -              60               58
Redempton of fractional shares               -           (28)           -              -               -              (28)
Issuance of 10% stock dividend           1,268         9,508      (10,776)             -               -                -
                                       ------------------------------------------------------------------------------------------

Balances at December 31, 1996           39,851        38,638      110,122            648            (475)         188,784

Comprehensive income:
  Net income                                 -             -       26,291              -               -           26,291
  Other comprehensive income, net of
   deferred income taxes
   of $1,138:
     Unrealized gain on securities of
      $1,791, net of reclassification        -             -            -          1,786               -            1,786
      adjustment for gains included in
      net income of $5                                                                                            --------
                                                                                                                   28,077
  Total comprehensive income
 Cash dividends declared:
  City ($.73 a share)                        -             -       (4,486)             -               -           (4,486)
  Horizon                                    -             -       (6,935)             -               -           (6,935)
Exercise of 2,629 stock options             13            81            -              -               -               94
Sale of 2,511 shares of treasury stock       -            13            -              -              67               80
Purchase of 2,300 shares of treasury         -             -            -              -             (77)             (77)
  stock
Purchase of shares of treasury stock by      -             -            -              -          (2,763)          (2,763)
  Horizon
Common stock issued in acquisitions        860        12,974            -              -               -           13,834
Issuance of stock for Old National       1,202           298        2,150             19               -            3,669
                                       ---------------------------------------------------------------------------------------
Balances at December 31, 1997           41,926        52,004      127,142          2,453          (3,248)         220,277

Comprehensive income:
  Net income                                 -             -        5,234              -               -            5,234
  Other comprehensive income, net of
   deferred income taxes
   of $(1,998):
     Unrealized loss on securities of
      $2,749, net of reclassification        -             -            -         (2,745)              -           (2,745)
      adjustment for gains included in                                                                            -------
      net income of $4                                                                                              2,489

  Total comprehensive income
 Cash dividends declared:
  City ($.77 a share)                        -             -       (5,105)             -               -           (5,105)
  Horizon                                    -             -       (7,062)             -               -           (7,062)
Exercise of 36,768 stock options            82           422            -              -             171              675
Purchase of 111,018 shares of treasury       -             -            -              -          (4,873)          (4,873)
  stock
Purchase of shares of treasury stock by      -             -            -              -          (2,114)          (2,114)
  Horizon
Common stock issued in acquisitions        807        14,965            -              -               -           15,772
Retirement of 108,396 shares of common    (271)       (4,396)           -              -           4,667                -
  stock held in treasury
Retirement of shares of common stock      (493)       (4,630)           -              -           5,123                -
  held in treasury by Horizon
                                       -------------------------------------------------------------------------------------
Balances at December 31, 1998          $42,051       $58,365     $120,209          $(292)          $(274)        $220,059
                                       =====================================================================================

</TABLE>

See notes to consolidated financial statements.

<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
CITY HOLDING COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>

                                                               YEAR ENDED DECEMBER 31
                                                           1998        1997         1996
                                                       -----------------------------------
                                                                (in thousands)
<S>                                                       <C>          <C>          <C>
OPERATING ACTIVITIES
Net income                                             $  5,234     $26,291      $ 21,281
Adjustments to reconcile net income to net cash
  (used in)
  provided by operating activities:
   Net amortization                                       2,647       1,776         1,561
   Provision for depreciation                            10,313       6,599         4,990
   Provision for possible loan losses                     8,481       4,064         5,012
   Deferred income tax benefit                           (3,011)       (909)       (1,412)
   Loans originated for sale                           (695,576)    (97,465)     (118,287)
   Purchases of loans held for sale                    (754,703)   (797,537)   (1,029,098)
   Proceeds from loans sold                           1,364,657     850,742     1,178,395
   Realized gains on loans sold                         (14,238)     (4,392)       (1,260)
   Realized investment securities gains                      (7)         (8)           (8)
   (Increase) decrease in accrued interest               (3,515)     (1,763)          657
     receivable
   Increase in other assets                             (58,030)    (31,925)       (2,545)
   Increase in other liabilities                          6,547       9,193         6,868
                                                    ---------------------------------------
      NET CASH (USED IN) PROVIDED BY OPERATING         (131,201)    (35,334)       66,154
        ACTIVITIES

INVESTING ACTIVITIES
Proceeds from maturities and calls of investment          3,390       4,565       154,066
securities
Purchases of investment securities                         (898)          -      (137,824)
Proceeds from sales of securities available for sale     33,930      87,139        58,772
Proceeds from maturities and calls of securities        146,140      79,912        87,799
available for sale
Purchases of securities available for sale             (201,487)   (102,523)     (127,151)
Net increase in loans                                  (119,225)   (128,169)      (57,847)
Net cash acquired (paid) in acquisitions                  2,584      (4,516)            -
Purchases of premises and equipment                     (26,446)    (11,840)      (15,686)
                                                    ---------------------------------------
      NET CASH USED IN INVESTING ACTIVITIES            (162,012)    (75,432)      (37,871)

FINANCING ACTIVITIES
Net increase (decrease) in noninterest-bearing           52,960      (3,262)        5,287
deposits
Net increase in interest-bearing deposits               129,083      79,733        23,201
Net increase (decrease) in short-term borrowings         10,529      52,940       (44,043)
Proceeds from long-term debt                             87,917      41,252        14,250
Repayment of long-term debt                             (65,700)          -             -
Net proceeds from issuance of trust preferred            84,148           -             -
securities
Purchases of treasury stock                              (6,987)     (2,840)            -
Proceeds from sales of treasury stock                         -          80            58
Redemption of dissenter and fractional shares                 -           -           (22)
Exercise of stock options                                   675          94            14
Cash dividends paid                                     (12,167)    (11,421)       (8,753)
                                                    ---------------------------------------
      NET CASH PROVIDED BY (USED IN) FINANCING          280,458     156,576       (10,008)
        ACTIVITIES
                                                    ---------------------------------------
      (DECREASE) INCREASE IN CASH AND CASH              (12,755)     45,810        18,275
        EQUIVALENTS
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR          132,532      86,722        68,447
                                                    ---------------------------------------
      CASH AND CASH EQUIVALENTS AT END OF YEAR         $119,777    $132,532      $ 86,722
                                                    =======================================
</TABLE>



See notes to consolidated financial statements.


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CITY HOLDING COMPANY AND SUBSIDIARIES

- ------------------------------------------------------------------------------
NOTE ONE
SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES
- ------------------------------------------------------------------------------

   Summary of Significant  Accounting and Reporting Policies: The accounting and
reporting  policies of City Holding Company and its  subsidiaries  (the Company)
conform with generally accepted accounting  principles and require management to
make estimates and develop  assumptions  that affect the amounts reported in the
financial  statements  and related  footnotes.  Actual results could differ from
management's  estimates.  The  following  is a summary  of the more  significant
policies.

   Principles of Consolidation:  The consolidated  financial  statements include
the  accounts of City Holding  Company and its  wholly-owned  subsidiaries.  All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

   Description  of Principal  Markets and Services:  The Company is a multi-bank
holding  company  headquartered  in  Charleston,  West  Virginia.  The Company's
banking  subsidiaries  are retail and  consumer  oriented  community  banks with
offices in West Virginia,  Ohio, and California.  The nonbanking subsidiaries of
the Company are comprised of a full service securities  brokerage and investment
advisory  company  headquartered  in  Charleston,  two separate  special-purpose
statutory  trusts  created to issue trust  preferred  securities and an inactive
mortgage banking company.

   Cash and Due from Banks:  The Company  considers  cash and due from banks and
federal funds sold as cash and cash equivalents.

   Securities:   Management   determines  the  appropriate   classification   of
securities at the time of purchase. If management has the intent and the Company
has the  ability at the time of purchase to hold debt  securities  to  maturity,
they are classified as investment  securities and are stated at amortized  cost,
adjusted  for  amortization  of  premiums  and  accretion  of  discounts.   Debt
securities  for which the Company does not have the intent or ability to hold to
maturity  are  classified  as  available  for  sale  along  with  the  Company's
investment in equity  securities.  Securities  available for sale are carried at
fair value,  with the  unrealized  gains and losses,  net of tax,  reported in a
separate component of stockholders'  equity.  Securities classified as available
for  sale  include  securities  that  management  intends  to use as part of its
asset/liability  management strategy and that may be sold in response to changes
in interest rates, resultant prepayment risk, and other factors.

   The specific  identification  method is used to  determine  the cost basis of
securities sold.

   Loans:  Interest income on loans is accrued and credited to operations  based
upon the principal amount  outstanding,  using methods which generally result in
level rates of return.  The accrual of interest income generally is discontinued
when a loan becomes 90 days past due as to principal or interest.  When interest
accruals are discontinued,  unpaid interest  recognized in income in the current
year is  reversed,  and  interest  accrued  in  prior  years is  charged  to the
allowance  for loan  losses.  Management  may elect to  continue  the accrual of
interest  when the  estimated net  realizable  value of  collateral  exceeds the
principal  balance and related accrued  interest,  and the loan is in process of
collection.

   Generally,  loans are  restored  to accrual  status  when the  obligation  is
brought  current,  has performed in accordance with the contractual  terms for a
reasonable  period  of  time,  and  the  ultimate  collectibility  of the  total
contractual principal and interest is no longer in doubt.

   Loans Held for Sale: Loans held for sale represent mortgage loans the Company
has either  purchased or originated with the intent to sell or securitize in the
secondary  market and are carried at the lower of  aggregate  cost or  estimated
fair value.

   Mortgage Servicing Rights: The value of mortgage servicing rights, regardless
of how  obtained,  are  capitalized  and amortized in proportion to and over the
period of estimated net  servicing  revenues.  Impairment of mortgage  servicing
rights is assessed  based on the fair value of those rights.  To determine  fair
value,   the  Company   estimates   the  present  value  of  future  cash  flows
incorporating various assumptions including servicing income, cost of servicing,
discount rates,  prepayment speeds, and default rates. For purposes of measuring
impairment,  the mortgage servicing rights are stratified based upon predominant
risk characteristics of the underlying loans.

   Retained   Interest:   The  Company  retains  a  financial  interest  in  its
securitized  loan sales.  This retained  interest is generally  comprised of two
components:  excess spread receivable and  overcollateralization.  Excess spread
receivable  represents  the present value of the excess cash flows  generated by
the securitized loans. The excess cash flows generally  represent the difference
between  interest  at the  stated  rate  paid  by  borrowers  and the sum of (A)
pass-through   interest   paid  to   third-party   investors  and  (B)  on-going
securitization expenses, including servicing,  insurance, and trustee costs. The
Company  determines  the present value of the excess cash flows at the time each
securitization closes, based on valuation assumptions,  including default rates,
prepayment rates, and discount rates.

<PAGE>

   Additionally,  the Company  provides credit  enhancement  with respect to the
securities   issued,   in  the  form  of   overcollateralization.   The  initial
overcollateralization will generally be required to increase to a pre-determined
amount,  at which time the excess cash flows  discussed  above will be released,
monthly, to the Company. The initial overcollateralization amount will reach the
required  overcollateralization  level through the application of monthly excess
cash  to   accelerate   payment  of  the   note(s).   Generally,   the  required
overcollateralization   amount   will   decrease   or   increase,   subject   to
pre-established  requirements  based on the performance of the collateral loans.
The Company  determines  the  present  value of cash flows to be received by the
Company  related  to  the   overcollateralization   feature  at  the  time  each
securitization  closes,  based on the same assumptions  previously discussed for
the excess spread component.

   The  retained  interest is  accounted  for  similar to an  available-for-sale
security,  and as such,  the  recorded  value  is  adjusted,  quarterly,  to its
estimated  fair  value  with the  related  increase  or  decrease  in fair value
recorded as a separate  component of  stockholders'  equity,  net of tax. If the
decrease in fair value is determined to be permanent,  the impairment is charged
to operations. Because the retained interest is uncertificated,  the Company has
included  the  recorded  value of the  retained  interest in Other Assets in the
consolidated balance sheet.

   Allowance  for Loan Losses:  The allowance for loan losses is maintained at a
level  believed  adequate by management to absorb  potential  losses in the loan
portfolio.  Management's determination of the adequacy of the allowance for loan
losses is based upon management's  evaluation of individual  credits in the loan
portfolio, historical loan loss experience, current and expected future economic
conditions,  and  other  relevant  factors.  This  determination  is  inherently
subjective as it requires material estimates including the amounts and timing of
future  cash  flows  expected  to be  received  on  impaired  loans  that may be
susceptible  to  significant  change.  The allowance for loan losses  related to
loans  considered to be impaired is generally  evaluated based on the discounted
cash flows using the impaired loan's initial effective interest rate or the fair
value of the collateral for certain collateral dependent loans.

   Premises  and  Equipment:  Premises  and  equipment  are  stated at cost less
accumulated   depreciation.   Depreciation   is   computed   primarily   by  the
straight-line  method over the estimated useful lives of the assets.  Generally,
estimated useful lives of premises and furniture, fixtures, and equipment do not
exceed 30 and 7 years, respectively.

   Intangibles:  Intangible assets, not including mortgage servicing rights, are
comprised of goodwill and core  deposits and are included in other assets in the
consolidated  balance  sheets.  Goodwill is being  amortized on a  straight-line
basis over a 10 to 15 year period and core  deposits are being  amortized  using
accelerated methods over 10 year estimated useful lives.

   The  carrying  amount of  goodwill  is  reviewed  if facts and  circumstances
suggest that it may be impaired. If this review indicates that goodwill will not
be recoverable,  as indicated based on the estimated  undiscounted cash flows of
the entity acquired over the remaining  amortization period, the carrying amount
of the goodwill is reduced by the estimated  shortfall of cash flows  discounted
over the remaining amortization period.

   Advertising: Advertising costs are expensed as incurred.

   Income  Taxes:  The  consolidated  provision  for income  taxes is based upon
reported  income and expense.  Deferred  income taxes (included in other assets)
are provided for temporary differences between financial reporting and tax bases
of assets and liabilities.  The Company files a consolidated  income tax return.
The  respective  subsidiaries  generally  provide for income taxes on a separate
return basis and remit amounts  determined to be currently payable to the Parent
Company.

   Stock-Based   Compensation:   In  accordance   with  Financial   Accounting
Standards  Board  (FASB)   Statement  No.  123,   Accounting  for  Stock-Based
Compensation,  the Company has elected to follow  Accounting  Principles Board
Opinion No. 25 and related  interpretations  in  accounting  for its  employee
stock  options.  Because the exercise  price of the Company's  employee  stock
options  granted equals the market price of the  underlying  stock on the date
of grant, no compensation expense is recognized.

   Basic and  Diluted  Earnings  per  Common  Share:  The  Company  adopted  the
provisions of FASB Statement No. 128, Earnings per Share, effective December 31,
1997.  Under Statement No. 128, basic earnings per share is computed by dividing
net income by the weighted-average number of shares of common stock outstanding,
while  diluted  earnings  per share is computed  by  dividing  net income by the
weighted-average  number of shares outstanding increased by the number of shares
of common stock which would be issued assuming the exercise of stock options and
other immaterial common stock equivalents. The incremental shares related to the
options  were 77,000,  42,000,  and 14,000 in 1998,  1997,  and 1996 while other
common stock  equivalents  were 9,000 and 4,000 in 1998 and 1997.  The impact of
this change was not  significant  and all per share amounts for all periods have
been presented to conform to Statement No. 128 requirements.

   Segment  Reporting:  Effective  January 1, 1998,  the Company  adopted FASB
Statement No. 131,  Disclosures  about  Segments of an Enterprise  and Related
Information.   Statement   No.  131   establishes   standards   for  reporting
information  concerning  the  Company's  operating  segments.  The adoption of
Statement  No. 131 did not  affect the  results  of  operations  or  financial
position of the  Company,  but did result in  additional  financial  statement
disclosures (see NOTE TWENTY-THREE).

<PAGE>

   New Accounting Pronouncements:  Certain provisions of FASB Statement No. 125,
Accounting for Transfers and Servicing of Financial  Assets and  Extinguishments
of Liabilities,  relating to repurchase agreements, securities lending and other
similar transactions, and pledged collateral, were deferred for one year by FASB
No. 127 and were  adopted  prospectively  as of January 1, 1998.  FASB No.  125,
established new criteria for determining  whether a transfer of financial assets
in exchange for cash or other consideration should be accounted for as a sale or
as a pledge  of  collateral  in a secured  borrowing  and also  established  new
accounting requirements for pledged collateral. The adoption of these provisions
did not have a material impact on financial position or results of operations.

   In June 1997,  the FASB issued  Statement  No. 130,  Reporting  Comprehensive
Income.  This  statement  establishes  standards for reporting the components of
comprehensive  income  and  requires  that all  items  that are  required  to be
recognized under accounting  standards as components of comprehensive  income be
included in a financial  statement that is displayed with the same prominence as
other financial statements.  Comprehensive income includes net income as well as
certain  items  that are  reported  directly  within  a  separate  component  of
stockholders'  equity and bypass net income.  The Company adopted the provisions
of this  statement  in 1998.  These  disclosure  requirements  had no  impact on
financial position or results of operations.

   In June 1998,  the FASB issued  Statement No. 133,  Accounting for Derivative
Instruments  and Hedging  Activities.  The provisions of this statement  require
that  derivative  instruments  be carried at fair value on the balance sheet and
allows hedge  accounting when specific  criteria are met. The provisions of this
statement become effective for quarterly and annual reporting  beginning January
1,  2000.  The  impact of  adopting  the  provisions  of this  statement  on the
Company's  financial  position  or  results  of  operations  subsequent  to  the
effective  date is not  currently  estimable  and will  depend on the  financial
position of the Company and the nature and purpose of the derivative instruments
in use by management at that time.

   Statements of Cash Flows: Cash paid for interest,  including  long-term debt,
was $90.3  million,  $74.9 million,  and $68.7 million in 1998,  1997, and 1996,
respectively.  Cash paid for income taxes was $14.0  million,  $15.0 million and
$12.2 million in 1998, 1997, and 1996, respectively.

   Reclassifications:   Certain   amounts  in  the  1997  and  1996  financial
statements have been  reclassified to conform to the 1998  presentation.  Such
reclassifications had no impact on net income or stockholders' equity.


- ------------------------------------------------------------------------------
NOTE TWO
RESTRICTIONS ON CASH AND DUE FROM BANKS
- ------------------------------------------------------------------------------

   Certain  subsidiary banks are required to maintain an average reserve balance
with the Federal  Reserve Bank.  The average  amount of the balance for the year
ended December 31, 1998, was approximately $33.66 million.  Included in cash and
due from banks at December 31, 1998, is $19.50  million of cash  restricted  for
mortgage banking activities.


- ------------------------------------------------------------------------------
NOTE THREE
ACQUISITIONS
- ------------------------------------------------------------------------------

   On  December  31,  1998,  the  Company  merged  with  Horizon  Bancorp,  Inc.
(Horizon),  a $1 billion asset bank holding  company  headquartered  in Beckley,
West  Virginia,  in a transaction  accounted for as a pooling of interests.  The
Company  issued  10.2  million  shares of common  stock to the  shareholders  of
Horizon  based upon an exchange  ratio of 1.111 shares of the  Company's  common
stock  for each  outstanding  share  of  Horizon  common  stock.  The  Company's
historical  consolidated financial statements have been restated to reflect this
transaction.

   Net  interest  income,  net income,  and diluted net income per share for the
Company and Horizon as originally  reported for the two years ended December 31,
1997, prior to restatement are as follows:

                             1997           1996
                           ----------------------
Net interest income:
  Company                  $52,105       $47,005
  Horizon                   45,049        44,369
                           ----------------------
  Combined                 $97,154       $91,374
                           ======================

Net income:
  Company                  $12,464       $10,130
  Horizon                   13,827        11,151
                           ----------------------
  Combined                 $26,291       $21,281
                           ======================

Diluted net income per common share:
  Company                   $2.02   $1.81
  Horizon                    1.49    1.20
  Combined                   1.60    1.34

   Merger  expenses  incurred  in 1998 as a result of the  merger  with  Horizon
approximated  $13.5 million and consisted of: advisory and professional  fees of
$4.8 million, employee severance costs of $3.2 million, data processing contract
terminations of $1.7 million, and other miscellaneous  expenses of $3.8 million.
Included in the miscellaneous expenses is a $2.5 million write-down of goodwill,
determined  to be  impaired  as a  result  of the  merger,  related  to a branch
previously acquired by Horizon.

<PAGE>

   Effective  April 1, 1998, the Company  consummated its acquisition of Del Amo
Savings  Bank,  FSB (Del Amo).  Del Amo is a federally  chartered  savings bank,
headquartered in Torrance,  California,  with total assets and total deposits of
approximately  $116 million and $102 million,  respectively,  at March 31, 1998.
The  merger  involved  the  exchange  of  approximately  261,000  shares  of the
Company's  common  stock  for all of the  outstanding  shares  of Del Amo.  This
transaction   was  accounted  for  under  the  purchase  method  of  accounting.
Accordingly,  the results of operations  have been included in the  consolidated
totals  from  the  date of  acquisition.  Due to the  immaterial  impact  on the
Company's financial  statements,  no proforma  information has been included for
the information provided herein.

   In January  1998,  City National Bank of West  Virginia  (City  National),  a
wholly-owned  subsidiary of the Company,  acquired  Jarrett/Aim  Communications,
Inc. (Jarrett/Aim),  a printing and direct mail corporation. In March 1998, City
National acquired Morton Specialty Insurance Partners,  Inc. (Morton Insurance),
an insurance  brokerage that offers property and casualty  insurance and bonding
programs  to  established  commercial  and  industrial  clients,   primarily  in
energy-related  industries.  In  April  1998,  City  National  acquired  Citynet
Corporation  (Citynet) and MarCom,  Inc. (MarCom),  an internet service provider
and web site development firm,  respectively.  These transactions were accounted
for under the  purchase  method  of  accounting.  Accordingly,  the  results  of
operations  attributable  to  these  transactions  have  been  included  in  the
consolidated  totals  from  the  dates  of  the  acquisitions.   The  assets  of
Jarrett/Aim, Morton Insurance, Citynet, and MarCom represent less than 1% of the
total  assets of the  Company.  Accordingly,  no proforma  information  has been
included for the information provided herein.

   In October  1997,  City National Bank  acquired  First  Allegiance  Financial
Corporation   (First   Allegiance),   a  mortgage   loan   origination   company
headquartered  in  Irvine,  California.  The  acquisition  involved  an  initial
purchase  price of  approximately  $15 million,  which was  comprised of 300,000
shares of the  Company's  common  stock  valued  at  approximately  $12  million
(286,000  issued at the acquisition  date and the remaining  14,000 to be issued
over a three year  period),  and cash in exchange for  substantially  all of the
assets and liabilities of First Allegiance,  which approximated $7.5 million and
$6.8 million,  respectively, at September 30, 1997. Additional consideration was
contingent upon the First Allegiance division satisfying certain pre-established
loan production  levels  subsequent to the  acquisition.  As a result of certain
loan  production  levels achieved in 1998 and in the fourth quarter of 1997, the
Company has paid $5.30 million of additional consideration. This transaction was
accounted for under the purchase method of accounting.  Accordingly, the results
of  operations  attributable  to  the  acquisition  have  been  included  in the
consolidated totals from the date of acquisition.

   In September 1997, Horizon acquired Beckley Bancorp,  Inc.,  headquartered in
Beckley,  West Virginia.  Under the terms of the  agreement,  Horizon paid $15.4
million in cash. The  transaction was accounted for under the purchase method of
accounting.   Accordingly,   the  results  of  operations  attributable  to  the
acquisition  have been  included  in the  consolidated  totals  from the date of
acquisition.

   In January 1997, the Company consummated its acquisition of Old National Bank
of Huntington  (Old  National).  Under the terms of the  agreement,  the Company
acquired all the  outstanding  shares of Old  National  common stock for 480,917
shares of the Company's common stock valued at approximately $10.1 million.  Old
National's total assets at December 31, 1996, were  approximately $49 million or
4.7% of the Company's  consolidated  assets.  This transaction was accounted for
under the  pooling  of  interests  method  of  accounting.  However,  due to the
immateriality  of the transaction,  prior period  financial  statements have not
been restated and the results of operations attributable to the acquisition have
been included in the consolidated totals from the date of acquisition.

   Intangible assets arising from purchase business combinations noted above and
in the previous years consist primarily of goodwill and core deposits which have
an  aggregate  unamortized  balance at  December  31,  1998 and 1997,  of $38.37
million and $27.56  million,  respectively.  Excluding  the fourth  quarter 1998
write-down of goodwill  determined to be impaired,  amortization of goodwill and
core deposits approximated $3.08 million, $1.52 million, and $960,000 during the
years ended December 31, 1998, 1997, and 1996, respectively.


- ------------------------------------------------------------------------------
NOTE FOUR
INVESTMENTS
- ------------------------------------------------------------------------------

   Included in the Company's  investment  portfolio are structured notes with an
estimated  fair value of $1.4  million and $4.1 million at December 31, 1998 and
1997,  respectively.  Such investments are used by management to enhance yields,
diversify  the  investment  portfolio,  and manage  the  Company's  exposure  to
interest  rate   fluctuations.   These  securities  consist  of  federal  agency
securities  with  an  average  maturity  of  less  than  two  years.  Management
periodically  performs  sensitivity analyses to determine the Company's exposure
to fluctuation  in interest  rates of 3% and has determined  that the structured
notes meet regulatory price sensitivity guidelines.

   The aggregate  carrying and approximate  market values of securities  follow.
Fair values are based on quoted market prices, where available. If quoted market
prices  are not  available,  fair  values are based on quoted  market  prices of
comparable instruments.

<PAGE>

                                   December 31, 1998
                                  Gross         Gross         Estimated
                                 realized     Unrealized        Fair
                       Cost       Gains         Losses         Value
                  -------------------------------------------------------
                                      (in thousands)
Available-for-sale
securities:
 U.S. Treasury
  securities and
  obligations of
  U.S.
  government
  corporations
  and agencies     $244,706      $2,508         $413           $246,801
 Obligations of
  states and
  political
  subdivisions       66,926       2,179          103             69,002

  Mortgage-backed    11,102         199            7             11,294
  securities
  Other debt          8,565         292            -              8,857
  securities      --------------------------------------------------------
   Total debt       331,299       5,178          523            335,954
   securities
 Equity              27,083         357        6,735             20,705
  securities      --------------------------------------------------------
                   $358,382      $5,535       $7,258           $356,659
                  ========================================================
Held-to-maturity
securities:
 Obligations of
  states and
  political
  subdivisions     $39,063       $1,476          $ -           $ 40,539
                  ========================================================


<PAGE>

                                      December 31, 1997
                                   Gross           Gross           Estimated
                                 Unrealized      Unrealized          Fair
                       Cost        Gains           Losses            Value
                  -----------------------------------------------------------
                                       (in thousands)
Available-for-sale
securities:
 U.S. Treasury
  securities and
  obligations of
  U.S.
  government
  corporations
  and agencies     $238,582      $1,661            $395             $239,848
 Obligations of
  states and
  political
  subdivisions       55,233       1,886               3               57,116
 Mortgage-backed     18,868         302              82               19,088
  securities
 Other debt
  securities          3,203         275               -                3,478
                  -----------------------------------------------------------
   Total debt       315,886       4,124             480              319,530
   securities
 Equity
  securities         16,968         368              90               17,246
                  -----------------------------------------------------------
                   $332,854      $4,492            $570             $336,776
                  ===========================================================

Held-to-maturity
securities:
 Obligations of
  states and
  political
  subdivisions      $41,554      $1,222             $ 5              $42,771
                  ===========================================================

   The amortized  cost and estimated  fair value of debt  securities at December
31, 1998, by contractual  maturity,  are shown below.  Expected  maturities will
differ from  contractual  maturities  because the issuers of the  securities may
have the right to prepay obligations without prepayment penalties.

                          Available-for-Sale                   Held-to-Maturity
                                   Estimated                          Estimated
                                   Fair                                 Fair
                      Cost         Value             Cost               Value
                  --------------------------------------------------------------
                                           (in thousands)

Due in one year
or less             $47,267       $47,654          $  935             $ 945
Due after one
year through
five years          179,534       181,668          14,835            15,288
Due after five
years through
ten years            78,695        80,436          20,027            20,886
Due after ten
years                14,701        14,902           3,266             3,420
                  --------------------------------------------------------------
                    320,197       324,660          39,063            40,539
Mortgage-backed
securities           11,102        11,294               -                 -
                  --------------------------------------------------------------
                   $331,299      $335,954         $39,063           $40,539
                  ==============================================================

   Gross gains of $47,000,  $431,000, and $109,000, and gross losses of $40,000,
$423,000,  and $101,000,  were realized on sales and calls of securities  during
1998, 1997, and 1996, respectively.

   The book value of securities  pledged to secure public deposits and for other
purposes as required or  permitted  by law  approximated  $161  million and $175
million at December 31, 1998 and 1997, respectively.


- ------------------------------------------------------------------------------
NOTE FIVE
LOANS
- ------------------------------------------------------------------------------

   The loan portfolio is summarized as follows:

                                                 December 31
                                      1998                           1997
                           ------------------------------------------------
                                               (in thousands)
Commercial, financial and
agricultural                      $509,214                       $464,678
Residential real estate            842,727                        676,828
Installment loans to
individuals                        363,988                        367,095
                           ------------------------------------------------
                                $1,715,929                     $1,508,601
                           ------------------------------------------------

   The Company grants  portfolio loans to customers  generally within the market
areas of its subsidiary banks.  There is no significant  concentration of credit
risk by industry or by related borrowers. There are no foreign loans outstanding
and highly leveraged loan transactions are insignificant.

   Subsidiaries  of the Company have granted loans to the officers and directors
of the Company and its  subsidiaries,  and to their  associates.  The loans were
made in the  ordinary  course of business and on  substantially  the same terms,
including  interest rates and collateral,  as those  prevailing at the same time
for comparable transactions with unrelated persons and did not involve more than
normal risk of collectibility.  The following presents the activity with respect
to related party loans during 1998:

<PAGE>

                                         1998
                                      -----------
                                         (in
                                      thousands)

Balance at January 1, 1998             $47,233
Loans made                              11,829
Principal payments received            (10,648)
Other changes                          (23,406)
                                      -----------
Balance at December 31, 1998           $25,008
                                      ===========


- ------------------------------------------------------------------------------
NOTE SIX
ALLOWANCE FOR LOAN LOSSES
- ------------------------------------------------------------------------------

   A summary of changes in the allowance for possible loan losses follows:

                                1998          1997            1996
                           -----------------------------------------
                                         (in thousands)
Balance at beginning of
year                         $18,190        $16,888        $15,088
Provision for possible
loan losses                    8,481          4,064          5,012
Charge-offs                  (11,469)        (5,752)        (5,011)
Recoveries                     1,623          2,471          1,799
Balance of acquired
institution                      785            519              -
                           ------------------------------------------
BALANCE AT END OF YEAR       $17,610        $18,190        $16,888
                           ==========================================

   The  recorded  investment  in loans that were  considered  impaired was $9.13
million and $8.65 million at December 31, 1998 and 1997, respectively.  Included
in these amounts are $4.04 million and $3.53 million,  respectively, of impaired
loans for which the related allowance for loan losses is $1.68 million and $1.14
million,  respectively,  and $5.09 million and $5.12  million of impaired  loans
that, as a result of write-downs or being well secured, do not have an allowance
for loan losses.  The average recorded  investments in impaired loans during the
years ended December 31, 1998, 1997 and 1996, were approximately  $9.39 million,
$8.44  million,  and $11.83  million.  During the years ended December 31, 1998,
1997,  and 1996,  $1.04  million,  $643,000,  and  $772,000,  respectively,  was
recognized  as interest  income on impaired  loans and $527,000,  $326,000,  and
$619,000,  respectively,  was  recognized as interest  income using a cash basis
method of accounting.


- ------------------------------------------------------------------------------
NOTE SEVEN
LOAN SECURITIZATIONS AND SALES
- ------------------------------------------------------------------------------

   The Company  originates or purchases junior lien mortgage loans to be sold or
securitized.  At  December  31,  1998 and 1997,  these  loans held for sale were
approximately  $201  million and $114  million,  respectively.  The Company also
originates and sells fixed rate mortgage loans on a servicing released basis. At
December  31, 1998 and 1997,  these loans held for sale were  approximately  $45
million and $21 million, respectively.

      During 1998,  the Company  completed four  securitizations  of junior lien
mortgage  loans with total loan balances  approximating  $463.13  million.  This
compares to one  securitization  of approximately $35 million of loans completed
in 1997.  As of  December  31,  1998 and 1997,  the  Company  reported  retained
interests in these  securitized loan pools of  approximately  $65.62 million and
$4.36 million, respectively, including accrued interest. Each of the securitized
pools is serviced by the Company's mortgage loan servicing division. Significant
assumptions  used to  estimate  the  value  of the  retained  interest  include:
prepayment  rates of 17-21% CPR,  default  rates  approximating  10%  cumulative
losses, and a weighted-average discount rate of 12.23%.

      Gain on sales of loans  approximated  $14.24 million,  $4.39 million,  and
$1.26 million in 1998, 1997, and 1996, which included gains on securitization of
the junior lien  mortgage  loans of $8.6  million  and $1.1  million in 1998 and
1997, respectively.  The gain on sales of loans is recorded net of the change in
the valuation allowance for loans held for sale, which approximated $4.7 million
and $2.1 million in 1998 and 1997, respectively.


- ------------------------------------------------------------------------------
NOTE EIGHT
LOAN SERVICING
- ------------------------------------------------------------------------------

   Loans serviced for others are not included in the  accompanying  consolidated
balance sheets.  The unpaid principal  balances of loans serviced for others was
$1.77 billion and $1.25 billion at December 31, 1998 and 1997, respectively.

   Mortgage loan servicing rights of $8.87 million and $2.46 million at December
31,  1998  and  1997,  respectively,   are  included  in  other  assets  in  the
accompanying balance sheets. The fair value of mortgage loan servicing rights at
December 31, 1998 and 1997, was not materially different from the recorded value
and since the fair value exceeds the recorded value,  no valuation  allowance is
necessary. Amortization of mortgage loan servicing rights approximated $765,000,
$383,000, and $225,000 during the years ended December 31, 1998, 1997, and 1996,
respectively.

<PAGE>


- ------------------------------------------------------------------------------
NOTE NINE
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
PREMISES AND EQUIPMENT
- ------------------------------------------------------------------------------

   A summary of premises and equipment and related accumulated  depreciation are
summarized as follows:

                                                 December 31
                                             1998          1997
                                            --------------------
                                               (in thousands)

Land, buildings, and
improvements                                $64,034      $52,217
Furniture, fixtures, and
equipment                                    57,026       41,934
                                           ----------------------
                                            121,060       94,151
Less allowance for
depreciation                                (49,966)     (40,393)
                                           ----------------------
                                            $71,094      $53,758
                                           ======================

- ------------------------------------------------------------------------------
NOTE TEN
SHORT-TERM BORROWINGS
- ------------------------------------------------------------------------------

   Short-term  borrowings  consist  primarily of advances  from the Federal Home
Loan  Bank  of  Pittsburgh   (FHLB)  and  securities  sold  under  agreement  to
repurchase.  The underlying  securities included in repurchase agreements remain
under the Company's  control during the effective  period of the  agreements.  A
summary of the Company's short-term borrowings is set forth below:

                                                          (in thousands)
1998:
- ----
 Average amount outstanding during the year               $ 187,140
 Maximum amount outstanding at any month end                307,185
 Weighted average interest rate:
  During the year                                              5.17%
  End of the year                                              4.83%

1997:
- ----
 Average amount outstanding during the year                $190,467
 Maximum amount outstanding at any month end                322,445
 Weighted average interest rate:
  During the year                                              5.22%
  End of the year                                              5.24%

1996:
- ----
 Average amount outstanding during the year                $176,480
 Maximum amount outstanding at any month end                229,870
 Weighted average interest rate:
  During the year                                              5.09%
  End of the year                                              5.01%

- ------------------------------------------------------------------------------
NOTE ELEVEN
SCHEDULED MATURITIES OF TIME CERTIFICATES OF DEPOSITS OF $100,000 OR MORE
- ------------------------------------------------------------------------------

<PAGE>

   Scheduled  maturities  of time  certificates  of deposits of $100,000 or more
outstanding at December 31, 1998, are summarized as follows:

                                              (in thousands)
Within one year                                 $156,165
Over one through two years                        42,603
Over two through three years                      11,084
Over three through four years                      1,202
Over four through five years                       1,484
                                                ----------
   Total                                        $212,538
                                                ==========

   The Company has agreements with three investment  banking firms to issue over
$100 million of the  Company's  certificates  of deposit.  The  certificates  of
deposit  can be issued in  maturities  of up to five  years at rates  equal to a
comparable  treasury at the time of issuance  plus a  market-based  spread.  The
Company is not committed to issuing a pre-determined  amount of its certificates
of deposit under these agreements, the use of which is at the sole discretion of
the  Company.  At  December  31,  1998 and 1997,  $22  million  and $2  million,
respectively, of certificates of deposit had been sold under these agreements at
an average interest rate of 5.36% and 5.70%,  respectively.  The average term of
the issued  certificates  of deposit was 1.5 years and 2.0 years at December 31,
1998 and 1997, respectively.


- ------------------------------------------------------------------------------
NOTE TWELVE
LONG-TERM DEBT AND UNUSED LINES OF CREDIT
- ------------------------------------------------------------------------------

   Long-term debt includes an obligation of the Parent  Company  consisting of a
$35 million  revolving credit loan facility with an unrelated party. At December
31, 1998, $15 million was  outstanding.  The loan has a variable rate (7.125% at
December 31, 1998) with  interest  payments due  quarterly  and principal due at
maturity in June 30, 1999. Management intends to refinance the loan according to
provisions provided in the agreement.

   The loan agreement contains certain restrictive  provisions applicable to the
Parent Company  including  limitations on additional  long-term debt. The Parent
Company has pledged the common stock of City National Bank as collateral for the
revolving credit loan.

<PAGE>

   The Company, through its banking subsidiaries,  maintains long-term financing
from the FHLB as follows:

                            December 31, 1998
                          --------------------
  Amount               Amount           Interest          Maturity
 Available          Outstanding           Rate              Date
- ------------------------------------------------------------------------
                              (in thousands)

 $2,000               $2,000              6.58%           June 2000
 10,000               10,000              5.60            July 2002
 25,000               25,000              5.47            September 2002
  1,500                1,500              6.94            June 2005
 82,212                3,414              6.02            July 2005
 25,000               25,000              4.89            January 2008
  5,000                5,000              5.48            February 2008
  2,300                2,200              6.05            April 2008
  2,000                2,000              5.62            July 2008
 10,000               10,000              4.86            October 2008
  1,500                1,500              7.14            June 2015

   The Company has purchased,  through its banking subsidiaries,  107,513 shares
of FHLB stock at par value.  Such  purchases  entitle the  Company to  dividends
declared  by the FHLB  and  provide  an  additional  source  of  short-term  and
long-term funding, in the form of collateralized advances.

   Financing obtained from the FHLB is based in part on the amount of qualifying
collateral   available,   specifically  U.S.  Treasury  and  agency  securities,
mortgage-backed  securities,  and residential real estate loans. At December 31,
1998,  collateral  pledged to the FHLB  included  approximately  $24  million in
investment securities and $464 million in residential real estate loans.

   In  addition  to  the  financing   discussed  above,  one  of  the  Company's
subsidiaries  has as unused line of credit available with the FHLB in the amount
of $26.8 million.


- ------------------------------------------------------------------------------
NOTE THIRTEEN
TRUST PREFERRED SECURITIES
- ------------------------------------------------------------------------------

   On October 27, 1998,  City  Holding  Capital  Trust II (Capital  Trust II), a
special-purpose  statutory  trust  subsidiary  of the  Company  sold via  public
offering $57.5 million of 9.125% trust preferred capital securities (the Capital
Securities  II) and issued $1.8  million of common  securities  to the  Company.
Distributions  on the  Capital  Securities  II are  payable  quarterly  and each
Capital  Security has a stated  liquidation  value of $25. To fund Capital Trust
II,  the  Company  sold to  Capital  Trust II $59.3  million  in  9.125%  Junior
Subordinated  Debentures  (the  Debentures  II) with a stated  maturity  date of
October 31, 2028.  The sole assets of Capital  Trust II are the  Debentures  II.
Cash  distributions on the Capital Securities II in Capital Trust II are made to
the extent  interest on the  Debentures  II is received by Capital Trust II. The
Company,  through  various  agreements,   has  irrevocably  and  unconditionally
guaranteed all of Capital Trust II's obligations under the Capital Securities II
regarding  payment of distributions  and payment on liquidation or redemption of
the Capital Securities II, but only to the extent of funds held by Capital Trust
II. The Capital Securities II are subject to mandatory  redemption (i) in whole,
but not in part, at the Stated  Maturity upon  repayment of the  Debentures  II,
(ii) prior to October 31,  2003,  in whole,  but not in part,  contemporaneously
with the optional  redemption at any time by the Company of the Debentures II at
any time within 90 days  following an event of certain  changes or amendments to
regulatory  requirements  or  federal  income tax rules and (iii) in whole or in
part,  at any time on or after  October  31,  2003,  contemporaneously  with the
optional  redemption by the Company of the  Debentures II at a redemption  price
equal to the aggregate  liquidation  amount of the Capital  Securities  II, plus
accumulated but unpaid distributions  thereon. After deducting expenses incurred
in the  issuance,  the  Company  received  proceeds of $55.34  million  from the
Capital Securities II offering.

   On March 31, 1998, City Holding Capital Trust (the Trust), a  special-purpose
statutory  trust  subsidiary  of the Company,  issued $30 million in 9.15% trust
preferred  capital  securities  (the Capital  Securities)  to certain  qualified
institutional   investors  and  $928,000  of  common   securities   (the  Common
Securities) to the Company.  Distributions on the Capital Securities are payable
semi-annually,  and each  Capital  Security has a stated  liquidation  amount of
$1,000.  To fund the Trust, the Company sold to the Trust $30.9 million in 9.15%
Junior  Subordinated  Debentures (the Debentures) with a stated maturity date of
April  1,  2028.  The  sole  assets  of  the  Trust  are  the  Debentures.  Cash
distributions  on the Capital  Securities are made to the extent interest on the
Debentures is received by the Trust.  The Company,  through various  agreements,
has irrevocably and  unconditionally  guaranteed all of the Trust's  obligations
under the Capital  Securities  regarding payment of distributions and payment on
liquidation or redemption of the Capital  Securities,  but only to the extent of
funds  held by the  Trust.  In the event of certain  changes  or  amendments  to
regulatory  requirements or federal income tax rules, the Capital Securities are
redeemable in whole at par or, if greater, a make-whole amount.  Otherwise,  the
Capital  Securities  are  generally  redeemable  in whole or in part on or after
April 1, 2008, at a declining  redemption  price ranging from 104.58% to 100% of
the liquidation amount. On or after April 1, 2018, the Capital Securities may be
redeemed at 100% of the liquidation amount. After deducting expenses incurred in
the issuance,  the Company  received  proceeds of $29.2 million from the Capital
Securities offering.

   The obligations  outstanding under Capital Trust II and the Capital Trust are
classified as "Corporation-obligated mandatorily redeemable preferred securities
of  subsidiary  trust  holding  solely  junior  subordinated  debentures of City
Holding Company" in the liabilities section of the consolidated  balance sheets.
Distributions  on the  capital  securities  are  recorded  in  the  consolidated
statements of income as interest expense. The Company's interest payments on the
Debentures are fully tax deductible.

<PAGE>

   For regulatory purposes, the Company has included $72.02 million of the total
offerings  in its  Tier I  capital  for  risk-based  capital  computations.  The
remaining $15.48 million is included in the Company's total risk-based capital.


- ------------------------------------------------------------------------------
NOTE FOURTEEN
RESTRICTIONS ON SUBSIDIARY DIVIDENDS
- ------------------------------------------------------------------------------

   Certain  restrictions  exist regarding the ability of the subsidiary banks to
transfer funds to the Parent Company in the form of cash dividends. The approval
of the banks'  applicable  primary regulator is required prior to the payment of
dividends by a subsidiary bank in excess of its earnings retained in the current
year plus  retained net profits for the preceding  two years.  During 1999,  the
subsidiary banks can, without prior regulatory  approval,  declare  dividends of
approximately  $30.26 million to the Parent  Company,  plus retained net profits
for the interim period through the date of declaration.


- ------------------------------------------------------------------------------
NOTE FIFTEEN
INCOME TAXES
- ------------------------------------------------------------------------------

   Deferred  income taxes  reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities are as follows:

                                   December 31
                                 1998        1997
                           -------------------------
                                  (in thousands)
Deferred tax assets:
 Allowance for loan losses     $7,213      $7,216
 Loans held for sale            2,224         832
 Acquired net operating           484         741
  loss carryforward
 Deferred compensation          3,543       2,248
  payable
 Securities available for         416           -
  sale
 Loan securitizations             957           -
 Goodwill                         269           -
 Other                            215         281
                           --------------------------
   TOTAL DEFERRED TAX          15,321      11,318
   ASSETS
Deferred tax liabilities:
 Federal income tax                 -         148
  allowance for loan
  losses
 Premises and equipment         2,197       1,933
 Core deposit intangible          947         358
 Loans                            713       1,101
 Securities available for           -       1,582
  sale
 Other                          1,840         767
                           --------------------------
   TOTAL DEFERRED TAX           5,697       5,889
   LIABILITIES             --------------------------
   NET DEFERRED TAX ASSETS     $9,624      $5,429
                           ==========================

   Significant components of the provision for income taxes are as follows:

                     1998        1997       1996
                    ------------------------------
                            (in thousands)
Federal:
 Current            $9,261     $13,129    $11,086
 Deferred           (3,011)       (909)    (1,412)
                    ------------------------------
                     6,250      12,220      9,674
State                  243       2,293      1,814
                    ------------------------------
   TOTAL            $6,493     $14,513    $11,488
                    ==============================

   Current income tax expense attributable to investment securities transactions
approximated $3,000 in 1998, 1997, and 1996.

   As of December 31, 1998, the Company has approximately  $1.2 million and $1.6
million,  respectively,  of federal and state net operating  loss  carryforwards
which expire in 2006.

   A reconciliation  between income taxes as reported and the amount computed by
applying the  statutory  federal  income tax rate to income  before income taxes
follows:

                            1998      1997     1996
                         -----------------------------
                                 (in thousands)

Computed federal taxes    $4,104    $14,086   $11,469
and statutory rate
State income taxes, net      159      1,446     1,113
 of federal tax benefit
Tax effects of:
 Nontaxable interest      (1,601)    (1,648)   (1,596)
 income
 Non-deductible merger     1,716          -         -
 charges
 Non-deductible goodwill   1,110          -         -
 Other items, net          1,005        629       502
                         -----------------------------
                          $6,493     14,513   $11,488
                         =============================

- ------------------------------------------------------------------------------
NOTE SIXTEEN
EMPLOYEE BENEFIT PLANS
- ------------------------------------------------------------------------------

   The Company's  1993 Stock  Incentive Plan has authorized the grant of options
to key employees for up to 300,000 shares of the Company's common stock adjusted
for changes in the capital  structure  of the Company  since the adoption of the
plan. The options granted under the Company's Plan have five year terms and vest
and  become  fully  exercisable  at the end of up to  four  years  of  continued
employment.  As of December 31, 1998,  399,300 options are authorized for grant,
of which  300,087 have been awarded to date.  Additionally,  effective  with the
merger of Horizon,  outstanding  options to acquire the common  stock of Horizon
that were  previously  granted  under  Horizon's  employee  benefit  plans  were
converted into options to acquire the Company's common stock. As of December 31,
1998,  there were  95,243 such  options  outstanding  and  included in the total
380,781 options outstanding at year end.

   Proforma information  regarding net income and earnings per share is required
by Statement No. 123 and has been determined as if the Company had accounted for
its employee  stock options under the fair value method of that  Statement.  The
fair  value  for  the  options  was  estimated  at the  date  of  grant  using a
Black-Scholes   option   pricing  model  with  the  following   weighted-average

<PAGE>

assumptions:  a risk-free  interest  rate of 5.37%,  5.90%,  and 6.04% for 1998,
1997, and 1996,  respectively;  an expected dividend yield of 2.04%,  2.50%, and
2.75% for 1998, 1997, and 1996, respectively; a volatility factor of .255, .266,
and .232 for 1998,  1997,  and 1996,  respectively;  and an expected life of the
option of four years for each period.

   The Black-Scholes  option valuation model was developed for use in estimating
the fair value of traded  options,  which have no vesting  restrictions  and are
fully  transferable.  In addition,  option valuation models require the input of
highly  subjective  assumptions  including the expected stock price  volatility.
Because the Company's employee stock options have characteristics  significantly
different  from those of traded  options and because  changes in the  subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

   For purposes of pro forma disclosures, the estimated fair value of options is
amortized to expense over the options' vesting period.  Pro forma net income for
the year  ended  December  31,  1998 was  $3.40  million  or $0.20 per basic and
diluted  common  share.  The effect of  applying  the fair  value  method to the
Company's  employee stock options in 1997 results in net income and earnings per
share that are not materially different from the amounts reported.

   A summary of the Company's stock option activity and related  information for
the years ended December 31 is presented below:

                                    1998                          1997
                        --------------------------------------------------------
                                       Weighted-                  Weighted-
                                       Average                    Average
                                       Exercise                   Exercise
                         Options       Price        Options       Price
                        --------------------------------------------------------

Outstanding at           177,169       $21.73       123,744        $18.31
beginning of
year
Granted                  249,438        40.62        58,720         30.10
Exercised                (36,768)       18.43        (4,802)        19.52
Forfeited                 (9,058)       33.31          (493)        12.60
                        ---------                   ---------
Outstanding at           380,781       $32.26       177,169        $21.73
end of year             =========                   =========

Exercisable at           271,934       $31.35        88,688        $22.16
end of year

Weighted-average
 fair value of            $10.44                      $6.57
 options
 granted during
 the year

   Exercise  prices for options  outstanding  at December 31, 1998,  ranged from
$12.83 to  $42.75.  The  weighted-average  remaining  contractual  life of those
options at December 31, 1998, was four years.

   The City  Holding  Company  Profit  Sharing  and 401(k)  Plan (the Plan) is a
deferred  compensation  plan under section 401(k) of the Internal  Revenue Code.
All  employees who complete one year of service are eligible to  participate  in
the Plan.  Participants  may  contribute  from 1% to 15% of pre-tax  earnings to
their respective  accounts.  These  contributions  may be invested in any of six
investment  options  selected  by the  employee,  one of which  is City  Holding
Company common stock.  The Company  matches 50% of the first 6% of  compensation
deferred by the participant with City Holding Company common stock. Although the
profit sharing features of this plan remain intact, future profit contributions,
if any, are expected to be made to the employee  stock  ownership plan discussed
below.

   The City Holding Company Employees' Stock Ownership Plan (ESOP), covering all
employees  who have  completed  one year of service and have attained the age of
21, was created January 1, 1996 and includes both Money Purchase and Stock Bonus
plan  features.  Annually,  the Company will  contribute  to the Money  Purchase
account an amount  equal to 9% of eligible  compensation.  Contributions  to the
Stock Bonus account are  discretionary,  as determined by the Company's Board of
Directors.

   The  Company's   total  expense   associated  with  the  Plan  and  the  ESOP
(collectively, the benefit plans) approximated $2.28 million, $2.46 million, and
$2.13 million in 1998, 1997, and 1996, respectively.  The total number of shares
of the Company's  common stock held by the benefit plans is 333,402.  Other than
the benefit plans, the Company offers no postretirement benefits.

   Horizon has a defined benefit pension plan covering  substantially all of its
employees.  The following table summarizes the benefit obligation and plan asset
activity of the plan:

<PAGE>

                                               Pension  Benefits
                                              1998            1997
                                             ----------------------
                                                (in thousands)
Change in fair value of plan assets:
 Balance at beginning of                     $8,093          $6,939
  measurement period
 Actual return on plan                          584           1,297
  assets
 Employer contribution                          875             116
 Benefits paid                                 (201)           (259)
                                             -----------------------
Balance at end of                             9,351           8,093
measurement period

Change in benefit
obligation:
 Balance at beginning of                     (8,870)         (7,527)
  measurement period
 Service cost                                (1,018)           (751)
 Interest cost                                 (718)           (561)
 Actuarial loss (gain)                       (1,629)           (290)
 Benefits paid                                  201             259
                                             -----------------------
Balance at end of                           (12,034)         (8,870)
measurement period                           -----------------------
 unded status                                (2,683)           (777)

Unamortized prior service                     1,008           1,142
cost
Unrecognized net                               (156)         (1,927)
actuarial loss (gain)
Unrecognized net                               (286)           (316)
obligation                                   -----------------------
   PREPAID (ACCRUED)                        $(2,117)        $(1,878)
   BENEFIT COST                              =======================

Weighted-average assumptions as of
December 31:
 Discount rate                                 7.25%           7.25%
 Expected return on plan                       8.50%           8.00%
  assets
 Rate of compensation                          5.00%           5.00%
  increase
   Plan assets consist  principally  of U.S.  Government  securities,  corporate
stocks and bonds, and other short-term investments.

   The following  table presents the components of net defined  benefit  pension
costs:

                                                Pension Benefits
                                            1998       1997      1996
                                            -------------------------
                                                  (in thousands)
Components of net periodic benefit cost:
 Service cost                             $1,018       $751      $513
 Interest cost                               718        561       547
 Expected return on                         (680)      (650)     (528)
  plan assets
 Net amortization and                        103         80        33
  deferral                                ----------------------------
    BENEFIT COST                          $1,159       $742      $565
                                          ============================

   Horizon has individual  deferred  compensation  and  supplemental  retirement
agreements  with certain  directors  and officers.  The cost of such  individual
agreements is being  accrued over the period of active  service from the date of
the respective agreement.  The cost of such agreements  approximated $449, $395,
and $420  during  1998,  1997,  and  1996.  The  liability  for such  agreements
approximated $2,556 and $2,254 at December 31, 1998 and 1997, and is included in
other liabilities in the accompanying consolidated balance sheets.

   To assist in funding the above liabilities,  Horizon has insured the lives of
certain  directors and  officers.  Horizon is the owner and  beneficiary  of the
insurance policies with a cash surrender value  approximating  $3,410 and $3,107
at December  31, 1998 and 1997,  included  in other  assets in the  accompanying
consolidated balance sheets.


- ------------------------------------------------------------------------------
NOTE SEVENTEEN
OTHER INCOME AND EXPENSES
- ------------------------------------------------------------------------------

   The following items of other income and other expense exceeded one percent of
total revenue for the respective years:

                               1998       1997      1996
                              ---------------------------
                                    (in thousands)

Professional fees             $9,671     $1,975   $2,578
Telecommunications             4,317      2,165    1,435
Bank supplies                  3,558      2,252    2,220

- ------------------------------------------------------------------------------
NOTE EIGHTEEN
COMMITMENTS AND CONTINGENT LIABILITIES
- ------------------------------------------------------------------------------

   In the normal course of business,  certain financial  products are offered by
the  Company  to  accommodate  the  financial  needs  of  its  customers.   Loan
commitments  (lines  of  credit)  represent  the  principal   off-balance  sheet
financial  product  offered  by the  Company.  At  December  31,  1998 and 1997,
commitments  outstanding to extend credit totaled  approximately $195.60 million
and $198.14 million,  respectively.  To a much lesser extent, the Company offers
standby  letters  of  credit  which  require  payments  to be made on  behalf of
customers  when certain  specified  future  events  occur.  Amounts  outstanding
pursuant to such standby  letters of credit were $9.07 million and $8.80 million
as of December 31, 1998 and 1997, respectively.  Historically, substantially all
standby letters of credit have expired unfunded.

   Both of the above arrangements have credit risks essentially the same as that
involved  in  extending  loans to  customers  and are  subject to the  Company's
standard credit  policies.  Collateral is obtained based on management's  credit
assessment of the customer.  Management  does not anticipate any material losses
as a result of these commitments.


- ------------------------------------------------------------------------------
NOTE NINETEEN
PREFERRED STOCK AND SHAREHOLDER RIGHTS PLAN
- ------------------------------------------------------------------------------

   The Company's Board of Directors has the authority to issue preferred  stock,
and to fix  the  designation,  preferences,  rights,  dividends  and  all  other
attributes  of  such  preferred  stock,  without  any  vote  or  action  by  the
shareholders. As of December 31, 1998, there are no such shares outstanding, nor
are any  expected  to be issued,  except as might  occur  pursuant  to the Stock
Rights Plan discussed below.

   The  Company's  Stock  Rights Plan  provides  that each share of common stock
carries with it one right.  The rights would be exercisable  only if a person or
group,  as defined,  acquired  10% or more of the  Company's  common  stock,  or

<PAGE>

announces a tender offer for such stock. Under conditions described in the Stock
Rights  Plan,  holders of rights  could  acquire  shares of  preferred  stock or
additional  shares of the Company's  common  stock,  or in the event of a 50% or
more  change-in-control,  shares of common stock of the  acquirer.  The value of
shares acquired under the plan would equal twice the exercise price.


- ------------------------------------------------------------------------------
NOTE TWENTY
REGULATORY MATTERS
- ------------------------------------------------------------------------------

   The  Company,  including  its  banking  subsidiaries,  is  subject to various
regulatory  capital  requirements  administered by the various banking agencies.
Failure to meet minimum capital requirements can initiate certain mandatory, and
possibly  additional  discretionary,  action by regulators  that, if undertaken,
could have a direct  material  effect on the  Company's  consolidated  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt  corrective  action,  the Company and its banking  subsidiaries must meet
specific  capital  guidelines  that  involve  quantitative  measures  of assets,
liabilities,  and certain  off-balance  sheet items  calculated under regulatory
accounting  practices.  The  Company's  and its  banking  subsidiaries'  capital
amounts and  classification  are also  subject to  qualitative  judgments by the
regulators about components, risk weightings, and other factors.

   Quantitative  measures  established by regulation to ensure capital  adequacy
require the Company and its banking subsidiaries to maintain minimum amounts and
ratios (set forth in the table below) of total and Tier 1 capital (as defined in
the regulations) to risk-weighted assets (as defined).  Management believes,  as
of December  31,  1998,  that the Company and its banking  subsidiaries  met all
capital adequacy requirements to which they were subject.

   As  of  December  31,  1998,  the  most  recent  notifications  from  banking
regulatory  agencies  categorized  the Company and its banking  subsidiaries  as
"well capitalized" under the regulatory  framework for prompt corrective action.
To  be  categorized  as  "well   capitalized,"   the  Company  and  its  banking
subsidiaries must maintain minimum total risk-based, Tier 1 risk-based, and Tier
I  leverage  ratios set forth in the table  below.  There are no  conditions  or
events  since   notifications   that   management   believes  have  changed  the
institutions' categories. The Company's and its significant banking subsidiary's
actual capital amounts and ratios are presented in the following table.

<TABLE>
<CAPTION>

                                                                         Well
                                  1998                 1997           Capitalized      Minimum
                          Amount       Ratio     Amount     Ratio       Ratio          Ratio
                     -----------------------------------------------------------------------------
                                                       (in thousands)
<S>                       <C>           <C>         <C>       <C>         <C>           <C>
Total Capital (to
Risk Weighted
Assets):
  Consolidated         $282,100        12.0%   $206,327    12.8%          10%            8%
  City National         162,248       10.07     109,693    12.3           10             8

Tier I Capital (to
Risk Weighted
Assets):
   Consolidated         249,018        10.6     190,294    11.8            6             4
   City National        153,608        10.1     102,020    11.5            6             4

Tier I Capital (to
Average Assets):
   Consolidated         249,018        10.0     190,294     8.5            5             4
   City National        153,608         8.9     102,020     7.7            5             4

</TABLE>



- ------------------------------------------------------------------------------
NOTE TWENTY-ONE
FAIR VALUES OF FINANCIAL INSTRUMENTS
- ------------------------------------------------------------------------------

   FASB   Statement  No.  107,   Disclosures   about  Fair  Value  of  Financial
Instruments,  requires  disclosure  of fair value  information  about  financial
instruments,  whether or not  recognized in the balance  sheet,  for which it is
practicable to estimate that value.  In cases where quoted market prices are not
available,  fair  values are based on  estimates  using  present  value or other
valuation  techniques.  Those  techniques  are  significantly  affected  by  the
assumptions  used,  including  the  discount  rate and  estimates of future cash
flows. In that regard,  the derived fair value estimates cannot be substantiated
by comparison to independent  markets and, in many cases,  could not be realized
in  immediate  settlement  of the  instrument.  FASB No.  107  excludes  certain
financial  instruments  and all  nonfinancial  instruments  from its  disclosure
requirements.  Accordingly,  the aggregate  fair value amounts  presented do not
represent the underlying value of the Company.

   The  following  table  represents  the  estimates  of fair value of financial
instruments:

                                 Fair Value of Financial Instruments
                                      1998                   1997
                           -------------------------------------------------
                           Carrying         Fair        Carrying       Fair
                            Amount          Value        Amount        Value
                           -------------------------------------------------
                                            (in thousands)
Assets:
 Cash and due             $119,777       $119,777       $132,532     $132,532
  from banks
 Securities                396,444        397,398        378,330      379,547
 Net loans               1,698,319      1,701,744      1,490,411    1,493,417
 Loans held                246,287        246,287        134,990      134,990
  for sale
 Retained                   65,623         65,623          4,356        4,356
 interests
Liabilities:
 Demand                  1,056,342      1,056,342        899,981      899,981
  deposits
 Time deposits           1,008,073      1,027,503        879,824      896,782
 Short-term                183,418        183,418        172,833      172,833
  borrowings
 Long-term                 102,719        105,493         75,502       76,003
  debt
 Trust                      87,500         87,493              -            -
  preferred
  securities

<PAGE>

   The following  methods and  assumptions  were used in  estimating  fair value
amounts for financial instruments:

   The fair values for the loan portfolio are estimated  using  discounted  cash
flow analyses at interest rates  currently  being offered for loans with similar
terms to borrowers of similar  credit  quality.  The carrying  values of accrued
interest approximate fair value.

   The fair values of demand  deposits  (i.e.  interest and  noninterest-bearing
checking, regular savings, and other types of money market demand accounts) are,
by definition, equal to their carrying amounts.

   Fair values for certificates of deposit are estimated using a discounted cash
flow  calculation  that  applies  interest  rates  currently  being  offered  on
certificates  to a schedule of aggregate  expected  monthly  maturities  of time
deposits.

   Securities  sold under  agreements to repurchase  represent  borrowings  with
original  maturities of less than 90 days. The carrying  amount of advances from
the FHLB and  borrowings  under  repurchase  agreements  approximate  their fair
values.

   The fair values of long-term  borrowings are estimated using  discounted cash
flow analyses based on the Company's  current  incremental  borrowing  rates for
similar types of borrowing arrangements.

   The  fair  value of the  trust  preferred  securities  is  estimated  using a
discounted  cash flow  calculation  that  applies  interest  rates that would be
currently offered on such securities.

   The fair values of commitments are estimated based on fees currently  charged
to enter into similar agreements,  taking into consideration the remaining terms
of the agreements and the  counterparties'  credit  standing.  The fair value of
letters of credit is based on fees currently  charged for similar  agreements or
on the estimated cost to terminate them or otherwise settle the obligations with
the  counterparties  at the reporting  date.  The fair values  approximated  the
carrying  values of these  commitments  and letters of credit as of December 31,
1998 and 1997.


- ------------------------------------------------------------------------------
NOTE TWENTY-TWO
CITY HOLDING COMPANY (PARENT COMPANY ONLY) FINANCIAL INFORMATION
- ------------------------------------------------------------------------------

CONDENSED BALANCE SHEETS

                                            December 31
                                         1998          1997
                                      -----------------------
                                           (in thousands)
Assets
Cash                                   $6,362         $2,639
Securities available for                3,636          2,164
sale
Investment in subsidiaries            311,879        243,217
Fixed assets                            6,080          7,957
Other assets                            5,557          9,839
                                     ------------------------
   TOTAL ASSETS                      $333,514       $265,816
                                     ========================
Liabilities
Long-term debt                        $15,000        $40,400
Junior subordinated                    90,114              -
debentures
Advances from affiliates                1,191            934
Other liabilities                       7,150          4,205
                                     ------------------------
   TOTAL LIABILITIES                  113,455         45,539

Stockholders' equity                  220,059        220,277
                                     ------------------------
   TOTAL LIABILITIES AND             $333,514       $265,816
    STOCKHOLDERS' EQUITY             ========================


   Advances  from  affiliates,  which  eliminate  for purposes of the  Company's
consolidated  financial  statements,  represent  amounts  borrowed  from banking
subsidiaries  to fund the  purchase of certain  bank  premises and to meet other
cash needs of the Parent.  Such debt is  collateralized  by the  securities  and
fixed  assets of the Parent  Company.  Interest is due  quarterly  at prime with
principal  due at  maturity  in  1999.  Junior  subordinated  debentures,  which
eliminate  for  purposes of the  Company's  consolidated  financial  statements,
represent the Parent Company's funding of City Holding Capital Trust II and City
Holding Capital Trust (see NOTE THIRTEEN).

CONDENSED STATEMENTS OF INCOME

                                          Year Ended December 31
                                       1998        1997        1996
                                      ------------------------------
                                              (in thousands)
INCOME
Dividends from bank                  $17,879     $20,351     $12,344
subsidiaries
Mortgage loan                                                  1,147
servicing fees
Administrative fees                    6,239       6,065       2,828
Other income                             286       1,001       1,084
                                     --------------------------------
                                      24,404      27,417      17,403
EXPENSES
Interest expense                       4,799       2,273       1,477
Other expenses                        27,232      15,352      11,592
                                     --------------------------------
                                      32,031      17,625      13,069
                                     --------------------------------
   INCOME BEFORE
    INCOME TAX BENEFIT
    AND (EXCESS
    DIVIDENDS) EQUITY
    IN UNDISTRIBUTED
    NET INCOME OF
    SUBSIDIARIES                      (7,627)      9,792       4,334
Income tax benefit                    (7,795)     (3,615)     (2,965)
                                     ---------------------------------
   INCOME BEFORE
    (EXCESS DIVIDENDS)
    EQUITY IN                            168      13,407       7,299
    UNDISTRIBUTED NET
    INCOME OF
    SUBSIDIARIES
EQUITY IN
 UNDISTRIBUTED NET
 INCOME OF SUBSIDIARIES                5,066       12,884      13,982
                                     ---------------------------------
   NET INCOME                         $5,234      $26,291     $21,281
                                     =================================


<PAGE>

CONDENSED STATEMENTS OF CASH FLOWS

                                               Year Ended  December 31
                                         1998          1997            1996
                                        -------------------------------------
                                                  (in thousands)
OPERATING ACTIVITIES
Net income                              $5,234       $26,291          $21,281
Adjustments to reconcile net
 income to net cash (used in)
 provided by operating
 activities:
  Provision for                          2,687         1,843            1,679
   depreciation
  Increase (decrease)                    7,278           219           (4,287)
   in other assets
  Increase in other                      2,945         2,084            3,584
   liabilities
  (Equity in
   undistributed net                    (5,066)      (12,884)         (13,982)
   income) excess
   dividends of
   subsidiaries
  Realized investment                        -          (308)               -
   securities gain
                                        ---------------------------------------
   NET CASH PROVIDED
    BY OPERATING ACTIVITIES             13,078        17,245            8,275

INVESTING ACTIVITIES
Cash paid in                                 -       (15,447)               -
acquisition
Proceeds from                                -           537              250
maturities of
investment securities
Proceeds from sales of                     769           496              192
securities
Purchases of                            (2,132)         (514)            (483)
investment securities
Net change in loans                          -         1,644              (71)
Cash invested in                       (50,399)       (4,495)            (625)
subsidiaries
Purchases of premises                     (733)       (3,953)          (4,817)
and equipment
                                        ---------------------------------------
   NET CASH USED IN                    (52,495)      (21,732)          (5,554)
    INVESTING
    ACTIVITIES

FINANCING ACTIVITIES
Proceeds from                           43,800         9,150            9,250
long-term debt
Principal repayments                   (69,200)        7,000                -
on long-term debt
Increase in advance                        257             -                -
from affiliates
Net proceeds from
 issuance of junior                     86,762             -                -
 subordinated
 debentures
Cash dividends paid                    (12,167)      (11,421)          (8,753)
Purchases of treasury                   (6,987)       (2,840)               -
stock
Proceeds from sales of                       -            80               58
treasury stock
Exercise of stock                          675            65                -
options
Net cash received from                       -            29               14
stock transactions
Redemption of                                -             -              (22)
dissenter and
fractional shares
                                       ----------------------------------------
   NET CASH PROVIDED
    BY (USED IN)                        43,140         2,063              547
    FINANCING
    ACTIVITIES
                                       ----------------------------------------
   (DECREASE) INCREASE
    IN CASH AND                          3,723        (2,424)           3,268
    CASH EQUIVALENTS
CASH AND CASH
 EQUIVALENTS AT
 BEGINNING OF YEAR                       2,639         5,063            1,795
                                       ----------------------------------------
   CASH AND CASH
    EQUIVALENTS AT
    END OF YEAR                         $6,362        $2,639           $5,063
                                       ========================================

- ------------------------------------------------------------------------------
NOTE TWENTY-THREE
SEGMENT REPORTING
- ------------------------------------------------------------------------------

   The Company operates three business  segments:  community  banking,  mortgage
banking,  and other financial  services.  These business  segments are primarily
identified  by the products or services  offered and the channels  through which
the product or service is offered.  The community banking operations consists of
various  community banks that offer customers  traditional  banking products and
services through various  delivery  channels.  The mortgage  banking  operations
include the origination, acquisition, servicing, and sale of mortgage loans. The
other financial  services business segment consists of  nontraditional  services
offered to  customers,  such as  investment  advisory,  insurance,  and internet
technology  products.  Another  defined  business  segment  of  the  Company  is
corporate support which includes the parent company and other support needs.

   The  accounting  policies for each of the  business  segments are the same as
those of the Company  described in Note One.  Selected  segment  information  is
included in the following table:




<PAGE>

<TABLE>
<CAPTION>



                                                                             Other
                                                Community        Mortgage    Financial     General
                                                Banking          Banking     Services      Corporate   Eliminations    Consolidated
                                            ----------------------------------------------------------------------------------------
<S>                                              <C>              <C>         <C>           <C>           <C>             <C>
1998
Net interest income (expense)                  $96,085           $8,906       $  64        $(1,712)       $   -           $103,343
Provision for loan losses                       (8,481)               -           -              -            -             (8,481)
                                            ----------------------------------------------------------------------------------------
Net interest income after provision             87,604            8,906          64         (1,712)           -             94,862
 for loan losses
Other income                                    19,355           47,414      11,133            216       (5,695)            72,423
Other expenses                                  82,100           50,752      11,502         16,899       (5,695)           155,558
                                            ----------------------------------------------------------------------------------------
Income before income taxes                      24,859            5,568        (305)       (18,395)           -             11,727
Income tax expense (benefit)                     9,816            1,798          (8)        (5,113)           -              6,493
                                            ----------------------------------------------------------------------------------------
   NET INCOME                                  $15,043           $3,770       $(297)      $(13,282)       $   -            $ 5,234
                                            ========================================================================================
Average assets                              $2,202,104         $336,367     $14,660        $12,969        $   -         $2,566,100
                                            ========================================================================================

1997
Net interest income (expense)                  $90,769           $8,456       $   3        $(2,074)       $   -            $97,154
Provision for loan losses                       (4,064)               -           -              -            -             (4,064)
                                           -----------------------------------------------------------------------------------------
Net interest income after provision
 for loan losses                                86,705            8,456           3         (2,074)           -             93,090
Other income                                    13,858           17,636         446            673            -             32,613
Other expenses                                  61,165           14,702         366          8,666            -             84,899
                                           -----------------------------------------------------------------------------------------
Income before income taxes                      39,398           11,390          83        (10,067)           -             40,804
Income tax expense (benefit)                    12,604            4,284          36         (2,411)           -             14,513
                                           -----------------------------------------------------------------------------------------
   NET INCOME                                  $26,794           $7,106       $  47        $(7,656)       $   -            $26,291
                                           =========================================================================================
Average assets                              $2,041,150         $133,792       $ 627         $4,892        $   -         $2,180,461
                                           =========================================================================================

1996
Net interest income (expense)                  $86,496           $6,113       $   1        $(1,236)       $   -            $91,374
Provision for loan losses                       (5,012)               -           -              -            -             (5,012)
                                           -----------------------------------------------------------------------------------------
Net interest income after provision
 for loan losses                                81,484            6,113           1         (1,236)           -             86,362
Other income                                    11,732            3,924         111            706            -             16,473
Other expenses                                  59,399            4,637         129          5,901            -             70,066
                                           -----------------------------------------------------------------------------------------
Income before income taxes                      33,817            5,400         (17)        (6,431)           -             32,769
Income tax expense (benefit)                    11,830            2,032           -         (2,374)           -             11,488
                                           -----------------------------------------------------------------------------------------
   NET INCOME                                  $21,987           $3,368       $ (17)       $(4,057)       $   -            $21,281
                                           =========================================================================================
Average assets                              $1,867,334         $149,075       $  92         $5,487        $   -         $2,021,988
                                           =========================================================================================

</TABLE>

Services  provided to the banking  segments by the direct mail,  insurance,  and
internet  service   provider   divisions  are  eliminated  in  the  Consolidated
Statements of Income.

- ------------------------------------------------------------------------------
NOTE TWENTY-FOUR
SUMMARIZED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
- ------------------------------------------------------------------------------

   A summary of selected  quarterly  financial  information  for 1998 and 1997
follows:

<TABLE>
<CAPTION>

                                 First               Second           Third              Fourth
                                 Quarter             Quarter          Quarter            Quarter
                              --------------------------------------------------------------------
                                             (in thousands, except common share data)
<S>                              <C>                   <C>             <C>               <C>
1998
Interest income                 $46,053             $49,701           $51,050            $49,876
Interest expense                 21,203              23,026            24,664             24,444
Net interest                     24,850              26,675            26,386             25,432
income
Provision for                     1,229               1,238             1,949              4,065
possible loan
losses
Investment                          (15)                  9                11                  2
 securities gains
 (losses)
Net income (loss)                 6,737               6,999             6,575            (15,077)
Basic earnings                     0.40                0.41              0.39              (0.89)
per common share
Diluted earnings                   0.40                0.41              0.39              (0.89)
per common share
Average common
 shares
 outstanding:
 Basic                           16,642              16,879            16,850             16,821
 Diluted                         16,789              17,042            16,995             16,821

1997
Interest income                 $39,600             $42,928           $44,339            $46,299
Interest expense                 16,864              18,343            19,352             21,453
Net interest                     22,736              24,585            24,987             24,846
income
Provision for                     1,088                 840               802              1,334
possible loan
losses
Investment                          (10)                (15)                8                 25
securities gains
(losses)
Net income                        6,071               6,687             7,012              6,521
Basic earnings                     0.37                0.41              0.43               0.39
per common share
Diluted earnings                   0.37                0.41              0.43               0.39
per common share
Average common
shares
outstanding:
 Basic                           16,395              16,382            16,342             16,602
 Diluted                         16,422              16,418            16,396             16,662

</TABLE>

   Certain amounts  previously  reported  during 1998 have been  reclassified to
conform to the financial statement presentation.  These reclassifications had no
impact on net income or stockholders' equity.





                                                                      EXHIBIT 21

Subsidiaries of City Holding Company

As of December 31, 1998, the subsidiaries, each wholly-owned, of City Holding
Company included:

City National Bank of West Virginia       Insured depository institution
3601 MacCorkle Avenue S.E.
Charleston, West Virginia

Bank of Raleigh                           Insured depository institution
One Park Avenue
Beckley, West Virginia

The Twentieth Street Bank                 Insured depository institution
Third Avenue and Twentieth Street
Huntington, West Virginia

Greenbrier Valley National Bank           Insured depository institution
109 South Jefferson Street
Lewisburg, West Virginia

National Bank of Summers                  Insured depository institution
Temple Street
Hinton, West Virginia

First National Bank in Marlinton          Insured depository institution
300 Eighth Street
Marlinton, West Virginia

Del Amo Savings Bank, F.S.B.              Insured depository institution
3422 Carson Street
Torrance, California

City Financial Corporation                Securities brokerage and investment
3601 MacCorkle Avenue S.E.                    advisory company
Charleston, West Virginia

City Mortgage Corporation                 Inactive mortgage banking company
Pittsburgh, Pennsylvania

City Holding Capital Trust                Special-purpose statutory trust
25 Gatewater Road
Charleston, West Virginia

City Holding Capital Trust II             Special-purpose statutory trust
25 Gatewater Road
Charleston, West Virginia




                                                                      EXHIBIT 23



                         Consent of Independent Auditors

We consent to the incorporation by reference in this Annual Report (Form 10-K)
of City Holding Company of our report dated February 5, 1999, included in the
1998 Annual Report to Shareholders of City Holding Company.

We also consent to the incorporation by reference in the Registration Statements
(Form S-3, Number 33-38391, Form S-8, Number 33-38269, and Form S-8, Number
33-62738) pertaining to the Dividend Reinvestment and Stock Purchase Plan, the
Profit-Sharing and 401(k) Plan, and the 1993 Stock Incentive Plan, respectively,
of City Holding Company and in the related Prospectuses of our report dated
February 5, 1999, with respect to the consolidated financial statements of City
Holding Company incorporated by reference in this Annual Report on Form 10-K for
the year ended December 31, 1998.


                                         /s/ Ernst & Young LLP


Charleston, West Virginia
March 29, 1999



<TABLE> <S> <C>


<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          87,866
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                31,911
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    356,659
<INVESTMENTS-CARRYING>                          39,063
<INVESTMENTS-MARKET>                            40,539
<LOANS>                                      1,715,929
<ALLOWANCE>                                     17,610
<TOTAL-ASSETS>                               2,706,004
<DEPOSITS>                                   2,064,414
<SHORT-TERM>                                   183,418
<LIABILITIES-OTHER>                             47,893
<LONG-TERM>                                    190,219
                                0
                                          0
<COMMON>                                        42,051
<OTHER-SE>                                     178,008
<TOTAL-LIABILITIES-AND-EQUITY>               2,706,004
<INTEREST-LOAN>                                170,549
<INTEREST-INVEST>                               22,144
<INTEREST-OTHER>                                 3,987
<INTEREST-TOTAL>                               196,680
<INTEREST-DEPOSIT>                              74,432
<INTEREST-EXPENSE>                              18,905
<INTEREST-INCOME-NET>                          103,343
<LOAN-LOSSES>                                    8,481
<SECURITIES-GAINS>                                   7
<EXPENSE-OTHER>                                155,558
<INCOME-PRETAX>                                 11,727
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,234
<EPS-PRIMARY>                                     0.31
<EPS-DILUTED>                                     0.31
<YIELD-ACTUAL>                                    4.49
<LOANS-NON>                                      8,844
<LOANS-PAST>                                     5,126
<LOANS-TROUBLED>                                   879
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                18,190
<CHARGE-OFFS>                                   11,469
<RECOVERIES>                                     1,623
<ALLOWANCE-CLOSE>                               17,610
<ALLOWANCE-DOMESTIC>                            17,610
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          78,469
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                54,063
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    336,776
<INVESTMENTS-CARRYING>                          41,554
<INVESTMENTS-MARKET>                            42,771
<LOANS>                                      1,508,601
<ALLOWANCE>                                     18,190
<TOTAL-ASSETS>                               2,286,424
<DEPOSITS>                                   1,779,805
<SHORT-TERM>                                   172,833
<LIABILITIES-OTHER>                             38,007
<LONG-TERM>                                     75,502
                                0
                                          0
<COMMON>                                        41,926
<OTHER-SE>                                     178,351
<TOTAL-LIABILITIES-AND-EQUITY>               2,286,424
<INTEREST-LOAN>                                147,760
<INTEREST-INVEST>                               24,917
<INTEREST-OTHER>                                   489
<INTEREST-TOTAL>                               173,166
<INTEREST-DEPOSIT>                              63,086
<INTEREST-EXPENSE>                              12,926
<INTEREST-INCOME-NET>                           97,154
<LOAN-LOSSES>                                    4,064
<SECURITIES-GAINS>                                   8
<EXPENSE-OTHER>                                 84,899
<INCOME-PRETAX>                                 40,804
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    26,291
<EPS-PRIMARY>                                     1.60
<EPS-DILUTED>                                     1.60
<YIELD-ACTUAL>                                    4.95
<LOANS-NON>                                      7,801
<LOANS-PAST>                                     5,149
<LOANS-TROUBLED>                                   331
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                16,888
<CHARGE-OFFS>                                    5,752
<RECOVERIES>                                     2,471
<ALLOWANCE-CLOSE>                               18,190
<ALLOWANCE-DOMESTIC>                            18,190
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          83,854
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                 2,868
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    328,867
<INVESTMENTS-CARRYING>                          83,719
<INVESTMENTS-MARKET>                            85,180
<LOANS>                                      1,331,966
<ALLOWANCE>                                     16,888
<TOTAL-ASSETS>                               1,995,878
<DEPOSITS>                                   1,626,666
<SHORT-TERM>                                   119,452
<LIABILITIES-OTHER>                             26,726
<LONG-TERM>                                     34,250
                                0
                                          0
<COMMON>                                        39,851
<OTHER-SE>                                     148,933
<TOTAL-LIABILITIES-AND-EQUITY>               1,995,878
<INTEREST-LOAN>                                133,465
<INTEREST-INVEST>                               25,403
<INTEREST-OTHER>                                   840
<INTEREST-TOTAL>                               159,708
<INTEREST-DEPOSIT>                              57,662
<INTEREST-EXPENSE>                              10,672
<INTEREST-INCOME-NET>                           91,374
<LOAN-LOSSES>                                    5,012
<SECURITIES-GAINS>                                   8
<EXPENSE-OTHER>                                 70,066
<INCOME-PRETAX>                                 32,769
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    21,281
<EPS-PRIMARY>                                     1.34
<EPS-DILUTED>                                     1.34
<YIELD-ACTUAL>                                    4.97
<LOANS-NON>                                      5,200
<LOANS-PAST>                                     6,402
<LOANS-TROUBLED>                                   235
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                15,088
<CHARGE-OFFS>                                    5,011
<RECOVERIES>                                     1,799
<ALLOWANCE-CLOSE>                               16,888
<ALLOWANCE-DOMESTIC>                            16,888
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission