CITY HOLDING CO
10-K, 2000-04-14
NATIONAL COMMERCIAL BANKS
Previous: ANCHOR SERIES TRUST, 485BPOS, 2000-04-14
Next: PURCHASESOFT INC, 10QSB, 2000-04-14



<PAGE>

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549
                                   FORM 10-K
       For Annual and Transition Reports Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
                                    of 1934
                  For the fiscal year ended December 31, 1999.
                                       or
    [  ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934
              For the transition period __________ to __________.

                         Commission File Number 0-11733
                              CITY HOLDING COMPANY
             (Exact name of registrant as specified in its charter)

          West Virginia                                    55-0619957
 (State of other jurisdiction of                         (IRS Employer
 incorporation or organization)                        Identification No.)

                               25 Gatewater Road
                        Charleston, West Virginia 25313
                         (Address of principal offices)
                         Registrant's telephone number,
                      including area code: (304) 769-1100

Securities registered pursuant to Section 12(b) of the Act:
<TABLE>
<CAPTION>
<S>                                               <C>
           Title of Each Class                       Name of Each Exchange on Which Registered:
      Common Stock, $2.50 par value                            The Nasdaq Stock Market
- - - - - - - - ------------------------------------------         ---------------------------------------------------
</TABLE>

Securities registered pursuant to Section 12(g) of the Act: None.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such report(s), and (2) has been subject to such filing
requirements for the past 90 days. [x] Yes  [ ] No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in part III of this Form 10-K or any amendment to this
Form 10-K. [  ]

The aggregate market value of the voting stock held by nonaffiliates of the
registrant based on the closing price as of March 27, 2000 (Registrant has
assumed that all of its executive officers and directors are affiliates.  Such
assumption shall not be deemed to be conclusive for any other purpose.):

Aggregate Market Value -- $186,725,208
- - - - - - - - -----------------------------------------

The number of shares outstanding of the issuer's common stock as of March 27,
2000:

Common Stock, $2.50 Par Value 16,874,836 shares
- - - - - - - - -------------------------------------------------

                                       1
<PAGE>

DOCUMENTS INCORPORATED BY REFERENCE



Documents                         Part of Form 10-K
- - - - - - - - ---------                         into which Document
                                  is incorporated
                                  -------------------




Portions of the Annual            Part I, Item 1; Part
 Report to Shareholders            II, Items 5, 6, 7,
 of City Holding Company           and 8; Part III, Item
 for the year ended                13; Part IV, Item 14.
 December 31, 1999.
                                   _______________

Portions of City Holding            Part III, Items 10,
 Company's Proxy statement          11, 12 and 13.
 for the 2000 Annual
 Meeting of Shareholders.          ______________

                                       2
<PAGE>

                                 FORM 10-K INDEX
                                ---------------
<TABLE>
<CAPTION>

PART I                                                                                      Page
                                                                                            -----
<S>                       <C>                                                               <C>

Item 1.                   Business                                                              4

Item 2.                   Properties                                                           11

Item 3.                   Legal Proceedings                                                    12

Item 4.                   Submission of Matters to a Vote of                                   12
                            Security Holders

PART II

Item 5.                   Market for the Registrant's Common Stock and
                           Related Stockholder Matters                                         13

Item 6.                   Selected Financial Data                                              13

Item 7.                   Management's Discussion and Analysis of                              13
                           Financial Condition and Results of Operations

Item 7A.                  Quantitative and Qualitative Disclosures About
                           Market Risk                                                         13

Item 8.                   Financial Statements and Supplementary Data                          13

Item 9.                   Changes In and Disagreements with Accountants                        13
                            on Accounting and Financial Disclosure
PART III

Item 10.                  Directors and Executive Officers of Registrant                       13

Item 11.                  Executive Compensation                                               14

Item 12.                  Security Ownership of Certain Beneficial                             14
                            Owners and Management
Item 13.                  Certain Relationships and Related Transactions                       14

PART IV

Item 14.                  Exhibits, Financial Statement Schedules and                       15-16
                            Reports on Form 8-K

                          Signatures                                                        17-18

                          Exhibit Index
</TABLE>

                                       3
<PAGE>

PART I

Item 1      Business
- - - - - - - - --------------------


  City Holding Company (the Company), a West Virginia corporation headquartered
in Charleston, West Virginia, is a multi-bank holding company that provides
diversified financial products and services to consumers and local businesses.
Through its network of 62 banking offices in West Virginia (56 offices), Ohio (2
offices) and California (4 offices), the Company provides credit, deposit,
investment advisory, insurance, and technology products and services to its
customers. In addition to its branch network, the Company's delivery channels
include ATMs, check cards, telemarketing, direct mail solicitation, interactive
voice response systems, and internet technology.

  Community banking is the core business segment of the Company. Since 1983, the
Company has provided traditional banking products and services through its lead
bank, City National Bank of West Virginia (City National), and through the
various financial institutions the Company has acquired over the years. In
conjunction with the evolution of the financial services industry, the Company,
in recent years, has diversified its business to offer additional products and
services to existing and new customers. Mortgage banking, including the
origination, acquisition, servicing and sale of mortgage loans has developed
into a significant product line for the Company, but the Company has agreed to
sell its specialty finance servicing and origination operations. The Company
also provides additional financial services, including investment advisory,
insurance, and internet technology products.

Community-Banking

  Included within the community banking segment are the operating results
generated from providing traditional banking products and services, including
credit, deposit, trust and other similar services. No portion of the Company's
deposits are derived from a single person or persons, the loss of which could
have a material adverse effect on liquidity, capital, or other elements of
financial performance. City National does, however, maintain 71% of its
borrowings with the Federal Home Loan Bank (FHLB). City National has
historically utilized borrowing capacity with the FHLB to fund loan growth and,
recently, as a short-term replacement for declines in deposit balances. Although
no portion of the Company's loan portfolio is concentrated within a single
industry or group of related industries, the Company historically has held
residential mortgage loans as a significant portion of its loan portfolio. At
December 31, 1999, 50.36% of the Company's loan portfolio was categorized as
residential mortgage loans. However, due to the fractionated nature of
residential mortgage lending, there is no concentration of credits that would be
considered detrimental to the Company's financial position or operating results.

  On July 1, 1999, the Company acquired Frontier Bancorp and its wholly-owned
subsidiary, Frontier State Bank (collectively, "Frontier"). Frontier,
headquartered in Redondo Beach, California, reported total assets and total
deposits of approximately $88 million and $71 million, respectively, at June 30,
1999. Pursuant to the merger agreement, the Company paid approximately $15.13
million cash for 100% of the outstanding common stock of Frontier Bancorp. This
transaction was accounted for under the purchase method of accounting.
Accordingly, the results of operations have been included in the consolidated
totals from the date of acquisition.

Mortgage Banking

  The mortgage banking segment generally includes the Company's operations that
are devoted to the origination, acquisition, servicing, and sale of mortgage
loan products. In recent years, the Company increased its mortgage banking
operations to include the retail origination and wholesale

                                       4
<PAGE>

acquisition of junior lien mortgage and similar loan products. This program was
initiated by the Company, in part, to continue the growth of the Company's loan
servicing division. Additionally, in December 1997, the Company initiated a loan
securitization program which included the securitization of junior lien mortgage
loans. Including one securitization completed in May 1999, the Company has
completed six such loan securitizations. Subsequent to the May 1999 transaction,
the Company effectively terminated its loan securitization program.

  On March 3, 2000, the Company announced that City National had signed a
binding term sheet to sell its specialty finance servicing and origination
operations. If completed, the sale of those divisions would significantly reduce
the size of the Company's mortgage banking operations and, similarly, reduce the
impact of the mortgage banking segment on the Company's consolidated financial
statements. The sale of these divisions is scheduled to be completed during the
second quarter of 2000 pending regulatory approval.

Other Financial Services

  The other financial services business segment includes the operations of the
Company's securities brokerage subsidiary and City National's insurance,
internet, and printing divisions. This segment is not considered significant to
the Company's consolidated financial statements.

  In addition to the Company's community banking, mortgage banking, and other
financial services business segments, the Company's general corporate business
segment, which primarily includes the parent company and other administrative
areas, provides general corporate support.  Each of these business segments are
primarily identified by the products and services offered and the delivery
channels through which the product or service is offered.  The following tables
summarize selected segment information for each of the last three years:

<TABLE>
<CAPTION>
                                                                             Other
(in thousands)                                     Community    Mortgage   Financial    General
                                                    Banking     Banking     Services   Corporate   Eliminations   Consolidated
                                                 -----------------------------------------------------------------------------
<S>                                                <C>         <C>         <C>         <C>         <C>            <C>
1999
- - - - - - - - ----
Net interest income (expense)                      $  105,381   $ (5,273)    $  (171)   $ (1,517)      $      -     $   98,420
Provision for loan losses                              19,286         --          --          --              -         19,286
                                                 -----------------------------------------------------------------------------
Net interest income (expense) after provision
 for loan losses                                       86,095     (5,273)       (171)     (1,517)             -         79,134

Other income                                           29,850     22,523      12,495          64         (5,397)        59,535
Other expenses                                         80,387     33,528      14,792       7,304         (5,397)       130,614
                                                 -----------------------------------------------------------------------------
Income before income taxes                             35,558    (16,278)     (2,468)     (8,757)             -          8,055
Income tax expense (benefit)                           12,920     (5,995)       (808)     (4,275)             -          1,842
                                                 -----------------------------------------------------------------------------
Net Income                                         $   22,638   $(10,283)    $(1,660)   $ (4,482)     $       -     $    6,213
                                                 =============================================================================
Average assets                                     $2,572,162   $306,819     $13,381    $ 12,697      $(186,327)    $2,718,732
                                                 =============================================================================

1998
- - - - - - - - ----
Net interest income (expense)                      $   96,085   $  8,906     $    64    $ (1,712)             -     $  103,343
Provision for loan losses                               8,481          -           -           -              -          8,481
                                                 -----------------------------------------------------------------------------
Net interest income (expense) after provision
 for loan losses                                       87,604      8,906          64      (1,712)             -         94,862

Other income                                           19,355     47,414      11,133         216      $  (5,695)        72,423
Other expenses                                         82,100     50,752      11,502      16,899         (5,695)       155,558
                                                 -----------------------------------------------------------------------------
Income before income taxes                             24,859      5,568        (305)    (18,395)             -         11,727
Income tax expense (benefit)                            9,816      1,798          (8)     (5,113)             -          6,493
                                                 -----------------------------------------------------------------------------
Net Income                                         $   15,043   $  3,770     $  (297)   $(13,282)     $       -     $    5,234
                                                 =============================================================================
Average assets                                     $2,202,104   $336,367     $14,660    $ 12,968      $       -     $2,566,099
                                                 =============================================================================


</TABLE>

                                       5
<PAGE>

<TABLE>
<CAPTION>

                                                                             Other
(in thousands)                                     Community    Mortgage   Financial    General
                                                    Banking     Banking     Services   Corporate   Eliminations   Consolidated
                                                 -----------------------------------------------------------------------------
<S>                                               <C>           <C>        <C>         <C>         <C>            <C>
1997
- - - - - - - - ----
Net interest income (expense)                      $   90,769   $  8,456     $     3    $ (2,074)              -    $   97,154
Provision for loan losses                               4,064                                                            4,064
                                                 -----------------------------------------------------------------------------
Net interest income (expense) after provision
 for loan losses                                       86,705      8,456           3      (2,074)              -        93,090

Other income                                           13,858     17,636         446         673               -        32,613
Other expenses                                         61,165     14,702         366       8,666                        84,899
                                                 -----------------------------------------------------------------------------
Income before income taxes                             39,399     11,389          83     (10,067)              -        40,804
Income tax expense (benefit)                           12,604      4,284          36      (2,411)              -        14,513
                                                 -----------------------------------------------------------------------------
Net Income                                         $   26,795   $  7,105     $    47    $ (7,656)              -    $   26,291
                                                 =============================================================================
Average assets                                     $2,041,150   $133,792     $   627    $  4,891               -    $2,180,460
                                                 =============================================================================
</TABLE>

Internal warehouse funding between the community banking segment and the
mortgage banking and other financial services segments is eliminated in the
Consolidated Balance Sheets. Services provided to the banking segments by the
direct mail, insurance, and internet service provider divisions are eliminated
in the Consolidated Statements of Income.

  The Company's business is not seasonal and has no foreign sources or
applications of funds.  There are no anticipated material capital expenditures,
or any expected material effects on earnings or the Company's competitive
position as a result of compliance with federal, state and local provisions
enacted or adopted relating to environmental protection.


Regulation and Supervision

  The Company, as a registered bank holding company, and its banking
subsidiaries, as insured depository institutions, operate in a highly regulated
environment and are regularly examined by federal and state regulators.  The
following description briefly discusses certain provisions of federal and state
laws and certain regulations and the potential impact of such provisions to
which the Company and its subsidiaries are subject.  These federal and state
laws and regulations have been enacted for the protection of depositors in
national and state banks and not for the protection of shareholders of bank
holding companies.

  As a bank holding company registered under the Bank Holding Company Act of
1956, as amended (the "BHCA"), the Company is subject to regulation by the
Federal Reserve Board.  The Federal Reserve Board has jurisdiction under the
BHCA to approve any bank or nonbank acquisition, merger or consolidation
proposed by a bank holding company.  The BHCA generally limits the activities of
a bank holding company and its subsidiaries to that of banking, managing or
controlling banks, or any other activity which is so closely related to banking
or to managing or controlling banks as to be a proper incident thereto.

  There are a number of obligations and restrictions imposed on bank holding
companies and their depository institution subsidiaries by federal law and
regulatory policy that are designed to reduce potential loss exposure to the
depositors of such depository institutions and to the FDIC insurance fund in the
event the depository institution becomes in danger of default or in default.
For example, under a policy of the Federal Reserve Board with respect to bank
holding company operations, a bank holding company is required to serve as a
source of financial strength to its subsidiary depository institutions and to
commit resources to support such institutions in circumstances where it might
not do so otherwise.  In addition, the "cross-guarantee" provisions of federal
law require insured depository institutions under common control to reimburse
the FDIC for any loss suffered or reasonably anticipated by the Bank Insurance
Fund (BIF) as a result of the default of a commonly

                                       6
<PAGE>

controlled insured depository institution or for any assistance provided by the
FDIC to a commonly controlled insured depository institution in danger of
default. The FDIC may decline to enforce the cross-guarantee provisions if it
determines that a waiver is in the best interest of the BIF. The FDIC's claim
for reimbursement is superior to claims of shareholders of the insured
depository institution or its holding company but is subordinate to claims of
depositors, secured creditors and holders of subordinated debt (other than
affiliates) of the commonly controlled insured depository institution.

  The Federal Deposit Insurance Act (FDIA) also provides that amounts received
from the liquidation or other resolution of any insured depository institution
by any receiver must be distributed (after payment of secured claims) to pay the
deposit liabilities of the institution prior to payment of any other general or
unsecured senior liability, subordinated liability, general creditor or
shareholder.  This provision would give depositors a preference over general and
subordinated creditors and shareholders in the event a receiver is appointed to
distribute the assets of any of the banking divisions.

  The BHCA also prohibits a bank holding company, with certain exceptions, from
acquiring more than 5% of the voting shares of any company that is not a bank
and from engaging in any business other than banking or managing or controlling
banks.  Under the BHCA, the Federal Reserve Board is authorized to approve the
ownership of shares by a bank holding company in any company the activities of
which the Federal Reserve Board has determined to be so closely related to
banking or to managing or controlling banks as to be a proper incident thereto.
The Federal Reserve Board has by regulation determined that certain activities
are closely related to banking within the meaning of the BHCA.  These activities
include: operating a mortgage company, finance company, credit card company or
factoring company; performing certain data processing operations; providing
investment and financial advice; and acting as an insurance agent for certain
types of credit-related insurance.

  The banking subsidiaries are subject to supervision and regulation by the
Office of the Comptroller of the Currency ("OCC"), the Office of Thrift
Supervision, the Federal Reserve Board and the FDIC. The various laws and
regulations administered by the regulatory agencies affect corporate practices,
such as payment of dividends, incurring debt and acquisition of financial
institutions and other companies, and affect business practices, such as payment
of interest on deposits, the charging of interest on loans, types of business
conducted and location of offices.

FDICIA

  In December 1991, the Federal Deposit Insurance Corporation Improvement Act of
1991 ("FDICIA") became effective.  FDICIA substantially revised the depository
institution regulatory and funding provisions of the Federal Deposit Insurance
Act and revised several other federal banking statutes.  Among other things,
FDICIA requires federal bank regulatory authorities to take "prompt corrective
action" with respect to depository institutions that do not meet minimum capital
requirements. Under capital adequacy guidelines and the regulatory framework for
prompt corrective action, the Company and its banking subsidiaries must meet
specific capital guidelines that involve quantitative measures of assets,
liabilities and certain off-balance sheet items, calculated under regulatory
accounting practices. The Company's and its banking subsidiaries' capital
amounts and classifications are also subject to qualitative judgments by the
regulators about components, risk weightings, and other factors. FDICIA requires
the federal banking regulators to take prompt corrective action with respect to
depository institutions that do not meet minimum capital requirements.  FDICIA
establishes five capital tiers: well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized, and critically
undercapitalized.

  The Federal Reserve Board has adopted regulations establishing relevant
capital measures and relevant capital levels for banks.  The relevant capital
measures are the total risk-adjusted capital ratio, Tier I risk-adjusted capital
ratio and the leverage ratio.  Under the regulations, a bank is considered (i)

                                       7
<PAGE>

well capitalized if it has a total capital ratio of ten percent or greater, a
Tier 1 capital ratio of six percent or greater and a leverage ratio of five
percent or greater and is not subject to any order or written directive by such
regulator to meet and maintain a specific capital level for any capital measure,
(ii) adequately capitalized if it has a total capital ratio of eight percent or
greater, a Tier I capital ratio of four percent or greater and a leverage ratio
of four percent or greater (three percent in certain circumstances) and is not
well capitalized, (iii) undercapitalized if it has a total capital ratio of less
than eight percent, a Tier 1 capital ratio of less than four percent or a
leverage ratio of less than four percent (three percent in certain
circumstances), (iv) significantly undercapitalized if it has a total capital
ratio of less than six percent, a Tier 1 capital ratio of less than three
percent or a leverage ratio of less than three percent, and (v) critically
undercapitalized if its tangible equity is equal to or less than two percent of
average quarterly tangible assets.  As of December 31, 1999, City National had
capital levels that qualify it as being well capitalized under such regulations.

  FDICIA generally prohibits a depository institution from making any capital
distribution (including payment of a dividend) or paying any management fee to
its holding company if the depository institution would thereafter be
undercapitalized.  Undercapitalized depository institutions are subject to
restrictions on borrowing from the Federal Reserve Board.  In addition,
undercapitalized depository institutions are subject to growth limitations and
are required to submit capital restoration plans. In order to obtain acceptance
of a capital restoration plan, a depository institution's holding company must
guarantee the capital plan, up to an amount equal to the lesser of 5% of the
depository institution's assets at the time it becomes undercapitalized or the
amount of the capital deficiency when the institution fails to comply with the
plan. Furthermore, in the event of a bankruptcy of the parent holding company,
such guarantee would take priority over the parent's general unsecured
creditors. The federal banking agencies may not accept a capital plan without
determining, among other things, that the plan is based on realistic assumptions
and is likely to succeed in restoring the depository institution's capital. If a
depository institution fails to submit an acceptable plan, it is treated as if
it is significantly undercapitalized.

  Significantly undercapitalized depository institutions may be subject to a
number of requirements and restrictions, including orders to sell sufficient
voting stock to become adequately capitalized, requirements to reduce total
assets, and cessation of receipt of deposits from correspondent banks.
Critically undercapitalized depository institutions are subject to appointment
of a receiver or conservator.

  Under FDICIA, a depository institution that is not well capitalized is
generally prohibited from accepting brokered deposits and offering interest
rates on deposits higher than the prevailing rate in its market.

Capital Requirements

  Under the risk-based capital requirements of these federal bank regulatory
agencies, the Company and its banking subsidiaries are required to maintain a
minimum ratio of total capital to risk-weighted assets of at least 10% in order
to remain categorized as "well capitalized". At least half of the total capital
is required to be "Tier 1 capital", which consists principally of common and
certain qualifying preferred shareholders' equity, less certain intangibles and
other adjustments. The remainder, "Tier 2 capital," consists of a limited amount
of subordinated and other qualifying debt (including certain hybrid capital
instruments) and a limited amount of the general loan loss allowance.

  In addition, each of the federal regulatory agencies has established a minimum
leverage capital ratio (Tier 1 capital to average tangible assets). These
guidelines provide for a minimum ratio of 4% for banks and bank holding
companies that meet certain specified criteria, including that they have the
highest regulatory examination rating and are not contemplating significant
growth or expansion.  All

                                       8
<PAGE>

other institutions are expected to maintain a leverage ratio of at least 100 to
200 basis points above the minimum. The guidelines also provide that banking
organizations experiencing internal growth or making acquisitions will be
expected to maintain strong capital positions substantially above the minimum
supervisory levels, without significant reliance on intangible assets.

  The Company maintains two separate special-purpose statutory trust
subsidiaries, which sold trust preferred securities in 1998 generating gross
proceeds of $87.50 million. Pursuant to rulings released in 1996 by the Federal
Reserve Board, the Company has included the trust preferred securities in its
regulatory capital ratio computations. At December 31, 1999, $72.96 million of
trust preferred securities are included in the Company's Tier I capital, with
the remaining $14.54 million added to the Company's total regulatory capital.

  The Tier 1 capital, total capital and leverage ratios of the Company as of
December 31, 1999 were 9.28%, 10.97%, and 8.84%, respectively, meeting the
minimums required to be considered well capitalized. As of December 31, 1999,
the most recent notifications from banking regulatory agencies categorized the
Company and its banking subsidiaries as "well capitalized" under the regulatory
framework for prompt corrective action. There are no conditions or events since
notifications that management believes have changed the institution's
classifications.

Limits on Dividends and Other Payments

  The Company is a legal entity separate and distinct from its subsidiaries.
Most of the Company's revenues result from dividends paid to the Company by
those subsidiaries.  The right of the Company, and shareholders of the Company,
to participate in any distribution of the assets or earnings of any subsidiary
through the payment of such dividends or otherwise is necessarily subject to the
prior claims of creditors of such subsidiary, except to the extent that claims
of the Company in its capacity as a creditor may be recognized.  Moreover, there
are various legal limitations applicable to the payment of dividends to the
Company as well as the payment of dividends by the Company to its shareholders.
Under federal law, the Company's banking subsidiaries may not, subject to
certain limited expectations, make loans or extensions of credit to, or
investment in the securities of, or take securities of the Company as collateral
for loans to any borrower.  The Company's subsidiaries are also subject to
collateral security requirements for any loans or extensions of credit permitted
by such exceptions.

  The Company's banking subsidiaries are subject to various statutory
restrictions on their ability to pay dividends to the Company.  Under applicable
regulations, during 2000, the banking subsidiaries can declare dividends to the
Company of $1.69 million plus retained net profits for the interim period
through the date of declaration without obtaining prior approval of the Office
of the Comptroller of the Currency (the OCC).  The payment of dividends by the
Company and the banking subsidiaries may also be limited by other factors, such
as requirements to maintain adequate capital above regulatory guidelines.  The
OCC has the authority to prohibit any bank under its jurisdiction from engaging
in an unsafe and unsound practice in conducting its business. Depending upon the
financial condition of the subsidiary in question, the payment of dividends
could be deemed to constitute such an unsafe or unsound practice.  The Federal
Reserve Board and the OCC have indicated their view that it generally would be
an unsafe and unsound practice to pay dividends except out of current operating
earnings.  The Federal Reserve Board has stated that, as a matter of prudent
banking, a bank or bank holding company should not maintain its existing rate of
cash dividends on common stock unless (1) the organization's net income
available to common shareholders over the past year has been sufficient to fund
fully the dividends and (2) the prospective rate of earnings retention appears
consistent with the organization's capital needs, asset quality, and overall
financial condition. Moreover, the Federal Reserve Board has indicated that bank
holding companies should serve as a source of managerial and financial strength
to their subsidiary banks. Accordingly, the Federal

                                       9
<PAGE>

Reserve Board has stated that a bank holding company should not maintain a level
of cash dividends to its shareholders that places undue pressure on the capital
of bank subsidiaries, or that can be funded only through additional borrowings
or other arrangements that may undermine the bank holding company's ability to
serve as a source of strength. In addition, City National may not declare a
dividend in any calendar year that will exceed its net income of that year to
date plus the retained net income of the preceding two years, unless it obtains
the advance approval of the OCC.

  The ability of the Company's subsidiaries to pay dividends in the future is,
and is expected to continue to be, influenced by regulatory policies and by
capital guidelines.  The OCC has broad discretion in developing and applying
policies and guidelines, in monitoring compliance with existing policies and
guidelines, and in determining whether to modify such policies and guidelines.


Governmental Policies

  The Federal Reserve Board regulates money and credit and interest rates in
order to influence general economic conditions. These policies have a
significant influence on overall growth and distribution of bank loans,
investments and deposits and affect interest rates charged on loans or paid for
time and savings deposits. Federal Reserve monetary policies have had a
significant effect on the operating results of commercial banks in the past and
are expected to continue to do so in the future.

  Various other legislation, including proposals to overhaul the banking
regulatory system and to limit the investments that a depository institution may
make with insured funds are from time to time introduced in Congress.  The
Company cannot determine the ultimate effect that such potential legislation, if
enacted, would have upon its financial condition or operations.

Other Safety and Soundness Regulations

  The federal banking agencies have broad powers to take prompt corrective
action to resolve problems of insured depository institutions.  The extent of
these powers depends upon whether the institutions in question are "well
capitalized", "adequately capitalized", "undercapitalized", "significantly
undercapitalized" or "critically undercapitalized", as such terms are defined
under uniform regulations defining such capital levels issued by each of the
federal banking agencies.


(d)  Employees
     ---------

     As of December 31, 1999, City Holding Company employed 1,560 associates.
Employee relations within the Company are considered to be satisfactory.

(e)  Statistical Information
     -----------------------

     The information noted below is provided pursuant to Guide 3 -- Statistical
Disclosure by Bank Holding Companies.  Page references are to the Annual Report
to Shareholders for the year ended December 31, 1999 and such pages are
incorporated herein by reference.

                                                                    Page
Description of Information                                          Reference
- - - - - - - - --------------------------                                          ---------
1.    Distribution of Assets, Liabilities and Stockholders'
      Equity; Interest Rates and Interest Differential

                                       10
<PAGE>

     a.      Average Balance Sheets                                     6

     b.      Analysis of Net Interest Earnings                        6-7

     c.      Rate Volume Analysis of Changes in                         7
             Interest Income and Expense


2.   Investment Portfolio

     a.      Book Value of Investments                                 12

     b.      Maturity Schedule of Investments                          12

     c.      Securities of Issuers Exceeding 10% of                    12
             Stockholders' Equity


3.   Loan Portfolio

     a.      Types of Loans                                            13

     b.      Maturities and Sensitivity to Changes in Interest Rates   13

     c.      Risk Elements                                             15

     d.      Other Interest Bearing Assets                            N/A


4.   Summary of Loan Loss Experience                                   15

5.   Deposits

a.   Breakdown of Deposits by Categories, Average Balance               6
       and Average Rate Paid

b.   Maturity Schedule of Time Certificates of Deposit                 18
       and Other Time Deposits of $100,000 or More
       $100,000 or More


6.  Return on Equity and Assets                                         4


Item 2      Properties
- - - - - - - - ----------------------

       At December 31, 1999, the Company and its subsidiaries owned the majority
of their principal business locations, including the Company's corporate
headquarters. The corporate headquarters also house City National's primary data
processing center, the main office of the loan servicing division, and the
operations of City National's internet service division. City National also
maintains 56 banking offices and one loan production office in West Virginia,
two banking locations in Ohio, and two loan production offices near Costa Mesa,
California. In addition to the office located

                                       11
<PAGE>

 in West Virginia, the loan servicing division maintains an office near Dallas,
Texas and another office in Costa Mesa, California. Del Amo Savings Bank and
Frontier Bancorp, wholly owned subsidiaries of the Company, each maintain two
offices in Southern California. All of the properties are suitable and adequate
for their current operations and are generally being fully utilized.


Item 3   Legal Proceedings
- - - - - - - - -----------------------------

  There are various legal proceedings pending to which City Holding Company
and/or its subsidiaries are parties. These proceedings are incidental to the
business of City Holding Company and its subsidiaries and, after reviewing the
matters and consulting with counsel, management is of the opinion that the
ultimate resolution of such matters will not materially affect the Company's
consolidated financial statements.


Item 4   Submission of Matters to a Vote of Security Holders
- - - - - - - - ------------------------------------------------------------

     None.

                                       12
<PAGE>

PART II

Item 5    Market for Registrant's Common Stock and Related Stockholder Matters
- - - - - - - - ------------------------------------------------------------------------------

       Pages 2 and 36 of the Annual Report to Shareholders of City Holding
Company for the year ended December 31, 1999, included in this report as Exhibit
13, are incorporated herein by reference.


       On July 22, 1999, the Company issued 26,764 shares of its common stock to
three individuals pursuant to a Supplemental Purchase Agreement entered into on
April 15, 1998 between City National Bank of West Virginia, a subsidiary of the
Company, and the previous owners of MarCom, Inc. The Company's common stock
issued in this transaction was not registered under the Securities Act of 1933,
in reliance on Section 4(2) of such Act, as a transaction not involving any
public offering.

Item 6    Selected Financial Data
- - - - - - - - ---------------------------------

       Selected Financial Data on page 1 of the Annual Report to Shareholders
of City Holding Company for the year ended December 31, 1999, included in this
report as Exhibit 13, is incorporated herein by reference.


Item 7    Management's Discussion and Analysis of Financial Condition and
- - - - - - - - -------------------------------------------------------------------------
Results of Operations
- - - - - - - - ---------------------

       Management's Discussion and Analysis of Financial Condition and Results
of Operations on pages 2 through 19 of the Annual Report to Shareholders of
City Holding Company for the year ended December 31, 1999, included in this
report as Exhibit 13, is incorporated herein by reference.

Item 7A   Quantitative and Qualitative Disclosures About Market Risk
- - - - - - - - --------------------------------------------------------------------

       Information appearing under the caption "Market Risk Management"
appearing on pages 9 through 11 of the Annual Report to Shareholders of City
Holding Company for the year ended December 31, 1999, included in this report as

Exhibit 13, is incorporated herein by reference.


Item 8    Financial Statements and Supplementary Data
- - - - - - - - -----------------------------------------------------

       The report of independent auditors and consolidated financial statements,
included on pages 20 through 39 of the Annual Report to Shareholders of City
Holding Company for the year ended December 31, 1999, included in this report as

Exhibit 13, are incorporated herein by reference.

Item 9    Changes In and Disagreements with Accountants on Accounting and
- - - - - - - - -------------------------------------------------------------------------
Financial Disclosure
- - - - - - - - --------------------

       None

PART III

Item 10   Directors and Executive Officers of Registrant
- - - - - - - - --------------------------------------------------------

       The information required by Item 10 of FORM 10-K appears in the Company's
2000 Proxy Statement to be filed within 120 days of fiscal year end under the
captions "ELECTION OF DIRECTORS" and "EXECUTIVE OFFICERS".

                                       13
<PAGE>

Item 11   Executive Compensation
- - - - - - - - --------------------------------

       The information required by Item 11 of FORM 10-K appears in the Company's
2000 Proxy Statement under the caption "EXECUTIVE COMPENSATION".

Item 12   Security Ownership of Certain Beneficial Owners and Management
- - - - - - - - ------------------------------------------------------------------------

       The information required by Item 12 of FORM 10-K appears in the Company's
2000 Proxy Statement under the caption "OWNERSHIP OF EQUITY SECURITIES".

Item 13   Certain Relationships and Related Transactions
- - - - - - - - --------------------------------------------------------

       The information required by Item 13 of FORM 10-K appears in the Company's
2000 Proxy Statement under the caption "CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS" and in NOTE SIX of Notes to Consolidated Financial Statements
appearing on page 29 of the Company's Annual Report to Shareholders for
the year ended December 31, 1999, included in this report as Exhibit 13, and
incorporated herein by reference.

                                       14
<PAGE>

PART IV

Item 14   Exhibits, Financial Statement Schedules and Reports on Form 8-K
- - - - - - - - -------------------------------------------------------------------------

(a)  Financial Statements Filed; Financial Statement Schedules
     --------------------------  -----------------------------

       The following consolidated financial statements of City Holding Company
and subsidiaries, included in the Company's Annual Report to Shareholders for
the year ended December 31, 1999, are incorporated by reference in Item 8:


                                                                 Page Number
                                                                 -----------

Report of Independent Auditors                                        20

Consolidated Balance Sheets - December 31, 1999 and 1998              21

Consolidated Statements of Income - Years Ended
December 31, 1999, 1998, and 1997                                     22

Consolidated Statements of Changes in Stockholders' Equity -
Years Ended December 31,1999, 1998 and 1997                           23

Consolidated Statements of Cash Flows -
Years Ended December 31, 1999, 1998 and 1997                          24

Notes to Consolidated Financial Statements -
December 31, 1999                                                  25-39

                                       15
<PAGE>

Financial Schedules I and II under Article 9 of Regulation S-X are not
applicable

(b)  Reports on Form 8-K:
- - - - - - - - ---  --------------------

     On January 12, 1999, the Company filed a Current Report on Form 8-K to
     announce the completion of its acquisition of Horizon Bancorp, Inc.

     On September 14, 1999, the Company filed a Current Report on Form 8-K,
     attaching a report to shareholders of City Holding Company for the quarter
     ended June 30, 1999, together with a letter from the Company's President
     and Chief Executive Officer, Steven J. Day.

     On December 16, 1999, the Company filed a Current Report on Form 8-K,
     attaching a report to shareholders of City Holding Company for the quarter
     ended September 30, 1999, together with a letter from the Company's
     President and Chief Executive Officer, Steven J. Day.


(c)  Exhibits
     --------

     The exhibits listed in the Exhibit Index included herein are filed herewith
     or incorporated by reference from previous filings.

                                       16
<PAGE>

SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                          City Holding Company
                                          -------------------------------
                                          (Registrant)


                                         /s/ Steven J. Day
                                          -------------------------------
                                         Steven J. Day,
                                         President/Director
                                         (Principal Executive Officer)


                                         /s/ Robert A. Henson
                                          -------------------------------
                                         Robert A. Henson,
                                         Chief Financial Officer
                                         (Principal Financial Officer)


                                         /s/ Michael D. Dean
                                          -------------------------------
                                         Michael D. Dean
                                         Senior Vice President - Finance
                                         (Principal Accounting Officer)


POWER OF ATTORNEY

  Pursuant to the requirements of the Securities Exchange Act of 1934, this
report on Form 10-K has been signed below by the following persons on behalf of
the Registrant and in the capacities indicated on April 14, 2000.  Each of the
directors and/or officers of City Holding Company whose signature appears below
hereby appoints Steven J. Day and Robert A. Henson and each of them severally,
as his attorney-in-fact to sign in his name and behalf, in any and all
capacities stated below and to file with the Commission, any and all amendments
to this report on Form 10-K, making such changes in this report on Form 10-K as
appropriate, and generally to do all such things in their behalf in their
capacities as officers and directors to enable City Holding Company to comply
with the provisions of the Securities Exchange Act of 1934, and all requirements
of the Securities and Exchange Commission.




/s/ Samuel M. Bowling                    /s/ D. K. Cales
- - - - - - - - -----------------------------            ---------------------------
Samuel M. Bowling                        Dr. D. K. Cales
Director                                 Director


/s/ Hugh R. Clonch                       /s/ Robert D. Fisher
- - - - - - - - -----------------------------            ---------------------------
Hugh R. Clonch                           Robert D. Fisher
Director                                 Director

                                       17
<PAGE>

/s/ E. M. Payne III                      /s/ Jay C. Goldman
- - - - - - - - -----------------------------            ---------------------------
E. M. Payne III                          Jay C. Goldman
Director                                 Director


/s/ David E. Haden
- - - - - - - - -----------------------------            ---------------------------
David E. Haden                           Carlin K. Harmon
Director                                 Director


/s/ C. Dallas Kayser                     /s/ Leon K. Oxley
- - - - - - - - -----------------------------            ---------------------------
C. Dallas Kayser                         Leon K. Oxley
Director                                 Director


/s/ Mark H. Schaul                       /s/ Steven J. Day
- - - - - - - - -----------------------------            ---------------------------
Mark H. Schaul                           Steven J. Day
Director                                 Director/President


                                         /s/ Philip L. McLaughlin
- - - - - - - - -----------------------------            ---------------------------
James E. Songer, Sr.                     Philip L. McLaughlin
Director                                 Director


/s/ Bernard C. McGinnis III              /s/Tracy W. Hylton II
- - - - - - - - -----------------------------            ---------------------------
B. C. McGinnis III                       Tracy W. Hylton II
Director                                 Director


/s/ Albert M. Tieche, Jr.
- - - - - - - - -----------------------------            ---------------------------
Albert M. Tieche, Jr.                    Phillip W. Cain
Director                                 Director


/s/ William C. Dolin                     /s/ David W. Hambrick
- - - - - - - - -----------------------------            ---------------------------
William C. Dolin                         David W. Hambrick
Director                                 Director

                                         /s/ Thomas L. McGinnis
- - - - - - - - -----------------------------            ---------------------------
Frank S. Harkins, Jr.                    Thomas L. McGinnis
Director                                 Director


/s/ R. T. Rogers
- - - - - - - - -----------------------------
R. T. Rogers
Director

                                       18
<PAGE>

EXHIBIT INDEX

          The following exhibits are filed herewith or are incorporated herein
by reference.

<TABLE>
<CAPTION>

                                                                           Prior Filing
Exhibit                                                                     Reference
Number                Description                                         (if applicable)
- - - - - - - - -------               -----------                                         --------------
<S>                   <C>                                                 <C>

 3(a)                 Articles of Incorporation of                               I
                      City Holding Company

 3(b)                 Articles of Amendment to the                               II
                      Articles of Incorporation of
                      City Holding Company, dated
                      March 6, 1984

 3(c)                 Articles of Amendment to the                               III
                      Articles of Incorporation of
                      City Holding Company, dated
                      March 4, 1986

 3(d)                 Articles of Amendment to the                               IV
                      Articles of Incorporation of
                      City Holding Company, dated
                      September 29, 1987

 3(e)                 Articles of Amendment to the                               V
                      Articles of Incorporation of
                      City Holding Company, dated
                      May 6, 1991

 3(f)                 Articles of Amendment to the                               V
                      Articles of Incorporation of
                      City Holding Company, dated
                      May 7, 1991

3(g)                  Articles of Amendment to the                               VIII
                      Articles of Incorporation of
                      City Holding Company, dated
                      August 1, 1994

3(h)                  Articles of Amendment to the                               XIV
                      Articles of Incorporation of
                      City Holding Company, dated
                      December 9, 1998

 3(i)                 Amended and Restated By laws                               XIV
                      of City Holding Company

 4(a)                 Amendment and Restated Rights                              VII
                      Agreement, dated as of May 7, 1991,
                      between the Company and Sovran Bank,
                      N.A. (predecessor to Nations Bank,
                      N.A.), as Rights Agent

</TABLE>

                                       19
<PAGE>

<TABLE>

<S>                  <C>                                                 <C>
4(b)                 Supplement, dated as of June 1, 1998,                       XIII
                     between City Holding Company and SunTrust
                     Bank, Atlanta, as Rights Agent, to Amended
                     and Restated Rights Agreement dated
                     May 7, 1991

10(a)                 Agreement dated June 5, 1986, by                           III
                      and between Steven J. Day and
                      City Holding Company

10(b)                 Form of Employment Agreement,                              IX
                      dated as of December 31, 1998,
                      by and between City Holding Company
                      and Steven J. Day

10(c)                 Form of Employment Agreement,                              IX
                      dated as of December 31, 1998,
                      by and between City Holding Company
                      and Robert A. Henson

10(d)                 Form of Employment Agreement,                              IX
                      dated as of December 31, 1998,
                      by and between City Holding Company
                      and Matthew B. Call

10(e)                 Form of Employment Agreement,                             IX
                      dated as of December 31, 1998,
                      by and between City Holding Company
                      and Philip L. McLaughlin

10(f)                 Form of Employment Agreement,                             IX
                      dated as of December 31, 1998,
                      by and between City Holding Company
                      and Bernard C. McGinnis, III

10(g)                 Form of Employment and Consulting                         IX
                      Agreement, dated as of December 31, 1998
                      by and between City Holding Company
                      and Frank S. Harkins, Jr.

10(h)                 Junior Subordinated Indenture,                            X
                      dated as of March 31, 1998,
                      between City Holding Company
                      and The Chase Manhatten Bank,
                      as Trustee

10(i)                 Form of City Holding Company's                            X
                      9.15% Debenture due April 1, 2028

10(j)                 Form of City Holding Company's                            XI
                      9.125% Debenture due October 31, 2028

10(k)                 City Holding Company's 1993                               XII
                      Stock Incentive Plan

11                    Statement Re: Computation of Per
                      Share Earnings

</TABLE>

                                       20
<PAGE>

<TABLE>

<S>                   <C>                                                 <C>
13                    City Holding Company Annual Report
                      to Shareholders for Year Ended
                      December 31, 1999

21                    Subsidiaries of City Holding Company

23                    Consent of Ernst & Young LLP

24                    Power of Attorney (included on the signature page
                      hereof)

27                    Financial Data Schedule for the year
                      ending December 31, 1999

</TABLE>
____

I    Attached to, and incorporated by reference from Amendment No. 1 to City
     Holding Company's statement on Form S-4, Registration No. 2-86250, filed
     November 4, 1983, with the Securities and Exchange Commission.

II   Attached to, and incorporated by reference from City Holding Company's
     Form 8-K Report dated March 7, 1984, and filed with the Securities and
     Exchange Commission on March 22, 1984.

III  Attached to, and incorporated by reference from City Holding Company's
     Form 10-K Annual Report dated December 31, 1986, and filed March 31, 1987,
     with the Securities and Exchange Commission.

IV   Attached to and incorporated by reference from City Holding Company's
     Registration Statement on Form S-4, Registration No. 33-23295, filed with
     the Securities and Exchange Commission on August 3, 1988.  Attached to, and
     incorporated by reference from City Holding Company's Form 10-K Annual
     Report dated December 31, 1991, and filed March 17, 1992, with the
     Securities and Exchange Commission.

V    Attached to, and incorporated by reference from City Holding Company's
     Form 10-K Annual Report dated December 31, 1991, and filed March 17, 1992,
     with the Securities and Exchange Commission.

VI   Attached to, and incorporated by reference from City Holding Company's
     Form 10-K Annual Report dated December 31, 1988, and filed March 30, 1989,
     with the Securities and Exchange Commission.

VII  Attached to, and incorporated by reference from City Holding Company's
     Form 8-K Current Report dated May 7, 1991, and filed May 14, 1991, with the
     Securities and Exchange Commission.

VIII Attached to, and incorporated by reference from City Holding Company's
     Form 10-Q Quarterly Report dated September 30, 1994 and filed November 14,
     1994, with the Securities and Exchange Commission.

IX   Attached to, and incorporated by reference from, City Holding
     Company's Registration Statement on Form S-4, Registration No. 333-64205,
     filed with the Securities and Exchange Commission on September 24, 1998.

X    Attached to, and incorporated by reference from, City Holding
     Company's Registration Statement on Form S-4, Registration No. 333-62419,
     filed with the Securities and Exchange Commission on August 28, 1998.

                                       21
<PAGE>

XI   Attached to, and incorporated by reference from, the Pre-Effective
     Amendment No. 1 to City Holding Company's Registration Statement on Form S-
     3, Registration No. 333-64809, filed with the Securities and Exchange
     Commission on October 21, 1998.

XII  Attached to, and incorporated by reference from, City Holding
     Company's Registration Statement on Form S-8, Registration No. 033-62738,
     filed with the Securities and Exchange Commission on May 14, 1993.

XIII Attached to, and incorporated by reference from, City Holding
     Company's Form 10-Q Quarterly Report dated June 30, 1998 and filed August
     14, 1998, with the Securities and Exchange Commission.

XIV  Attached to, and incorporated by reference from, City Holding Company's
     Form 10-K Annual Report dated December 31, 1998, and filed March 31, 1999,
     with the Securities and Exchange Commission.

                                       22

<PAGE>

EXHIBIT 11


COMPUTATION OF EARNINGS PER SHARE
- - - - - - - - ---------------------------------

     The following table sets forth the computation of basic and diluted
earnings per share:

<TABLE>
<CAPTION>
                                                        1999               1998               1997
                                                  -----------------  -----------------  -----------------
Numerator:
<S>                                               <C>                <C>                <C>
Net Income                                              $ 6,213,000        $ 5,234,000        $26,291,000
                                                =========================================================

Denominator:
  Denominator for basic earnings per share --
  Weighted average shares outstanding                    16,841,000         16,799,000         16,428,000

  Effect of dilutive securities:
    Employee stock options                                        -             77,000             42,000
    Contingent stock-acquisition                                  -              9,000              4,000
  Dilutive potential common shares                                -             86,000             46,000
                                                ---------------------------------------------------------

  Denominator for diluted earnings
     per share -
  Weighted average shares and assumed
     Conversions                                         16,841,000         16,885,000         16,474,000
                                                =========================================================

Basic earnings per share                                $      0.37        $      0.31        $      1.60
                                                =========================================================

Diluted earnings per share                              $      0.37        $      0.31        $      1.60
                                                =========================================================
</TABLE>

<PAGE>

                                  EXHIBIT 13
             Annual Report to Shareholders of City Holding Company

<TABLE>
<CAPTION>

Selected Financial Data
- - - - - - - - --------------------------------------------------------------------------------
Table One
Five-Year Financial Summary
(in thousands, except per share data)


                                              1999               1998              1997               1996               1995
                                       ---------------------------------------------------------------------------------------------
<S>     <C>
Summary of Operations
  Total interest income                    $    195,553       $    196,680      $    173,166       $    159,708       $    145,743
  Total interest expense                         97,133             93,337            76,012             68,334             61,180
  Net interest income                            98,420            103,343            97,154             91,374             84,563
  Provision for loan losses                      19,286              8,481             4,064              5,012              3,609
  Total other income                             59,535             72,423            32,613             16,473             11,343
  Total other expenses                          130,614            155,558            84,899             70,066             61,908
  Income before income taxes                      8,055             11,727            40,804             32,769             30,389
  Net income                                      6,213              5,234            26,291             21,281             20,200

Per Share Data
  Net income (basic)                       $       0.37       $       0.31      $       1.60       $       1.34       $       1.26
  Net income (diluted)                             0.37               0.31              1.60               1.34               1.26
  Cash dividends declared (1)                      0.80               0.77              0.73               0.63               0.56
  Book value per share                            11.77              13.08             13.13              11.86              11.52

Selected Average Balances
  Total loans                              $  1,792,625       $  1,676,828      $  1,427,269       $  1,286,868       $  1,206,408
  Securities                                    390,839            377,834           409,713            419,974            464,024
  Deposits                                    2,017,448          1,974,995         1,698,699          1,616,479          1,559,106
  Long-term debt                                110,592             95,926            46,129             24,666              8,204
  Trust preferred securities                     87,500             32,452                 -                  -                  -
  Stockholders' equity                          219,211            235,616           204,114            181,923            168,353
  Total assets                                2,718,732          2,566,099         2,180,460          2,021,988          1,874,056

Selected Year End Balances
  Net loans                                $  1,859,001       $  1,698,319      $  1,490,411       $  1,315,078       $  1,262,243
  Securities                                    381,112            395,722           378,330            412,586            450,570
  Deposits                                    1,955,770          2,064,415         1,779,805          1,626,666          1,602,996
  Long-term debt                                116,000            102,719            75,502             34,250             20,000
  Trust preferred securities                     87,500             87,500                 -                  -                  -
  Stockholders' equity                          198,542            220,059           220,277            188,784            177,522
  Total assets                                2,792,490          2,706,004         2,286,424          1,995,878          1,983,871

Selected Ratios
  Return on average assets                         0.23%              0.20%             1.21%              1.05%              1.08%
  Return on average equity                         2.83               2.22             12.88              11.70              12.00
  Average equity to average assets                 8.06               9.18              9.36               9.00               8.98
  Dividend payout ratio (1)                      216.22             248.39             35.96              34.81              36.47

</TABLE>

(1)  Cash dividends and the related payout ratio are based on historical results
     of the Company and do not include cash dividends of acquired companies
     prior to the dates of consummation.

                                       1
<PAGE>

Two Year Summary Of
Common Stock Prices And Dividends


                               Cash
                             Dividends        Market Value
                             Per Share*     Low         High
1999
Fourth Quarter                $ .20      $ 13.313    $ 20.375
Third Quarter                   .20        18.125      30.875
Second Quarter                  .20        25.750      32.250
First Quarter                   .20        24.813      31.250

1998
Fourth Quarter                $ .20      $ 30.000    $ 37.125
Third Quarter                   .19        34.250      44.875
Second Quarter                  .19        41.000      48.000
First Quarter                   .19        41.500      51.000


*Cash dividends represent amounts declared by the Company and do not include
cash dividends of acquired companies prior to the dates of acquisition.


    City Holding Company's common stock trades on The Nasdaq Stock Market under
the symbol CHCO. This table sets forth the cash dividends paid per share and
information regarding the market prices per share of the Company's Common Stock
for the periods indicated. The price ranges are based on transactions as
reported on the The Nasdaq Stock Market. At December 31, 1999, there were 4,208
stockholders of record. See NOTE SIXTEEN of the Audited Consolidated Financial
Statements for a discussion of restrictions on bank dividends.


Management's Discussion & Analysis Of Financial Condition And Results Of
Operations


Forward-Looking Statements

    All statements other than statements of historical fact included in this
Annual Report, including statements in the Letter to Shareholders and in
Management's Discussion and Analysis of Financial Condition and Result of
Operations are, or may be deemed to be, forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Exchange Act of 1934. Such information involves risks and uncertainties that
could result in the Company's actual results to differ from those projected in
the forward-looking information. Important factors that could cause actual
results to differ materially from those discussed in such forward-looking
statements include: (1) the Company may not complete the proposed sale of the
Company's specialty finance servicing and origination divisions; (2) the sale of
the specialty finance servicing and origination divisions, if completed, may not
have the long-term positive impact on the Company's operating results currently
anticipated; (3) other plans initiated by the Company to improve its long-term
profitability may not be completed timely or may not have the anticipated impact
on the Company's operating results; (4) current earnings from the Company's
subsidiaries may not be sufficient to fund the cash needs of the Parent Company,
including the payment of stockholders' dividends; (5) as critical dates approach
during 2000, the Company's technology systems may experience Year 2000-related
disruptions; (6) regulatory rulings affecting, among other things, the Company's
and its banking subsidiaries' regulatory capital and required loan loss
allocations may change, resulting in the need for increased capital levels or an
increased allocation for loan losses, with a resulting adverse effect on
expected earnings; (7) changes in the interest rate environment may have results
on the Company's operating results materially different from those anticipated
by the Company's market risk management functions; (8) changes in general
economic conditions and increased competition could adversely affect the
Company's operating results; and (9) changes in other regulations and government
policies affecting bank holding companies and their subsidiaries, including
changes in monetary policies could negatively impact the Company's operating
results. Forward-looking statements made herein reflect management's
expectations as of the date such statements are made. Such information is
provided to assist stockholders and potential investors in understanding current
and anticipated financial operations of the Company and are included pursuant to
the safe harbor provisions of the Private Securities Litigation Reform Act of
1995. The Company undertakes no obligation to update any forward-looking
statement to reflect events or circumstances that arise after the date such
statements are made.

City Holding Company

    City Holding Company (the Company), a West Virginia corporation
headquartered in Charleston, West Virginia, is a multi-bank holding company that
provides diversified financial products and services to consumers and local
businesses. Through its network of 62 banking offices in West Virginia, Ohio and
California, the Company provides credit, deposit, investment advisory, insurance
and technology products and services to its customers. In addition to its branch
network, the Company's delivery channels include ATMs, check cards,
telemarketing, direct mail solicitation, interactive voice response systems, and
Internet technology.

                                       2
<PAGE>

    Prior to 1999, the Company diversified its product lines and established
mortgage-banking and other financial services operating segments. When added to
the Company's existing community-banking operations, these segments enabled the
Company to expand the types of products and services it could provide to its
customers and enabled the Company to pursue additional interest and non-interest
related sources of income. With the integration of the operations of Horizon
Bancorp, Inc. during 1999, including the consolidation of each of Horizon's five
separate banking subsidiaries into the Company's lead bank, City National Bank
of West Virginia ("City National"), the Company began to reallocate its
resources to its core business segment, community banking. As a result, during
1999 the Company entered into negotiations to sell, in part or in its entirety,
the Company's specialty finance servicing and origination operations.

Recent Developments

    In connection with a routine examination of the Company's lead bank,
City National Bank of West Virginia, by the Office of the Comptroller of the
Currency, an additional loan loss reserve was recorded as of December 31, 1999.
The additional provision is reflected in the Consolidated Financial Statements
and the notes thereto.  See Allowance and Provision for Loan Losses for further
discussion.

    On March 3, 2000, the Company announced that City National had signed a
binding term sheet to sell its specialty finance mortgage servicing and
origination operations. In exchange, City National would receive notes
receivable of approximately $42 million.

    As evidenced by amounts reported in the Consolidated Statements of Income
for mortgage loan servicing fees, origination fees, gains on sales of loans, and
advertising expense, specialty finance operations within the Company's mortgage
banking segment had grown over the past few years to represent a significant
portion of the Company's operations. Prior to the third quarter of 1998, the
specialty finance industry experienced significant growth nationwide and
generated sizeable profits for the Company. However, the predominate
participants in this sector were highly leveraged, specialty finance companies.
When this industry experienced a severe credit crisis during the third quarter
of 1998, many of the specialty finance companies encountered cash flow problems
and were forced to exit this business line or significantly restructure their
operations. As this transformation occurred, the profitability of this product
line was adversely affected as end-investors in junior lien mortgage loans and
securitization transactions adjusted to credit and reputation risk concerns
associated with these products. As a result, the profitability of this product
for the Company experienced significant deterioration, as reflected in segment
reporting presented in Note Twenty-Five to the Notes to Consolidated Financial
Statements.

    To address the reduced profitability of the Company's specialty finance
operations and to reduce the volatility of the Company's operating results, the
Company determined during the first quarter of 1999 to downsize its specialty
finance operations. During the second quarter of 1999, the Company entered into
negotiations to form a joint venture with an independent third party, which
would have included the partial sale of the Company's junior lien mortgage loan
servicing and origination divisions. As negotiations continued, the Company
determined that the outright divestiture of these operations would better serve
the Company's shareholders and, ultimately, return the Company to more
consistent earnings results. Although a pre-tax loss between $2.00 million and
$5.00 million may be recognized if the sale is completed, management believes
that this divestiture will have an overall favorable impact on the Company's
2000 and future operating results. The sale of these divisions is scheduled to
be completed during the second quarter of 2000 pending regulatory approval.

Mergers and Acquisitions

    Effective July 1, 1999, the Company acquired Frontier Bancorp and its
wholly-owned subsidiary, Frontier State Bank (collectively, "Frontier").
Frontier, headquartered in Redondo Beach, California, reported total assets and
total deposits of approximately $88 million and $71 million, respectively, at
June 30, 1999. Pursuant to the merger agreement, the Company paid approximately
$15.13 million cash for 100% of the outstanding common stock of Frontier
Bancorp. This transaction was accounted for under the purchase method of
accounting. Accordingly, the results of operations have been included in the
consolidated totals from the date of acquisition. Due to the immaterial impact
on the Company's financial statements, no proforma information has been included
herein.

    On December 31, 1998, the Company's merger with Horizon Bancorp, Inc.
(Horizon) became effective. The transaction was accounted for under the
pooling-of-interests method of accounting. As such, the Company's historical
financial information was restated to include the operations of Horizon for all
periods presented.

    In April 1998, the Company acquired Del Amo Savings Bank, FSB (Del Amo), a
federally-chartered savings bank headquartered in Torrance, California. This
transaction was accounted for under the purchase method of accounting.
Accordingly, the operations of Del Amo have been included in the consolidated
financial statements from the date of acquisition.

    In April 1998, City National acquired Citynet Corporation and MarCom, Inc.
The operations of these entities were consolidated into Citynet, a division of
City National. With the addition of these companies, City National expanded its
internet banking capabilities and introduced new internet technology products to
its customers, including balance inquiry and funds transfer capabilities, loan
payment processing, bill payment processing, and web site development. In March
1998, City National increased the size of its insurance brokerage division with
the acquisition of Morton Specialty Insurance Partners, Inc. (Morton). Morton
was subsequently consolidated into RMI, Ltd., a division of City National, and
increased the diversity of insurance products the Company offers. Also within
the other financial services business segment, City National acquired

                                       3
<PAGE>

Jarrett/Aim Communications (Jarrett/Aim) in January 1998. Jarrett/Aim, a
division of City National, conducts direct mail marketing for the Company and
third party customers.

Financial Summary

    Consolidated net income for 1999 was $6.21 million or $0.37 per diluted
common share, compared to $5.23 million or $0.31 per diluted common share in
1998. In 1997, the Company reported $26.29 million net income or $1.60 per
diluted common share. Return on average assets (ROA), a measure of the
effectiveness of asset utilization, for 1999, 1998, and 1997 was 0.23%, 0.20%,
and 1.21%, respectively. Return on average equity (ROE), a measure of the return
on stockholders' investment for 1999, 1998, and 1997 was 2.83%, 2.22%, and
12.88%, respectively.

    Significant factors impacting 1999 operating results included a $9.90
million loss on investment securities transactions (see Investments), a $4.88
million decline, compared to 1998, in net interest income (see Net Interest
Income), and a $10.81 million increase, compared to 1998, in the Company's loan
loss provision (see Allowance and Provision for Loan Losses). Partially
offsetting these declines in pre-tax income, the Company reported $8.80 million
of gains realized from the sale of branch locations (see Other Income and
Expenses).

    In 1998, the Company's operating results were affected primarily by $13.55
million of merger-related expenses associated with the merger of Horizon, a
$2.93 million increase, compared to 1997, in the Company's loan loss provision,
and $3.80 million of expenses related to conforming operating and accounting
policies resulting from the merger of Horizon and the restructuring of the
Company's specialty finance operations. Additionally, during 1998, the Company
reported gains from the sale of loans of $14.24 million, an increase of $9.85
million compared to 1997.

Balance Sheet Analysis

    Average total assets increased from $2.57 billion in 1998 to $2.72 billion
in 1999, an increase of $152.63 million or 5.95%. To a lesser extent, average
interest-bearing assets increased as well, from $2.36 billion in 1998 to $2.45
billion in 1999. This increase of $89.44 million or 3.79% was primarily the
result of increases in the Company's loan portfolio. Additionally, the
acquisition of Frontier in the third quarter of 1999 added to the growth within
the 1999 balance sheet.

    Within interest-earning assets, the average balance of the Company's loan
portfolio increased $115.80 million or 6.91% during 1999. The commercial loan
portfolio grew approximately 15.69% during the year as City National continued
to pursue additional commercial loan relationships. Additionally, the
residential mortgage portfolio experienced 12.71% growth during 1999, primarily
within its variable rate products. The average balance of loans held for sale,
within the mortgage banking segment, declined $72.26 million or 28.79% from 1998
to 1999, reflecting the Company's significantly reduced participation in the
junior lien mortgage loan program.

    The average balance of retained interests in securitized loan pools
increased $57.99 million or 238.20% during 1999 as a result of the Company's one
loan securitization in 1999 and the timing and increasing size of the four loan
securitizations transacted during 1998. The decrease of $25.10 million in
federal funds sold during 1999 was primarily attributable to the consolidation
of the former Horizon banking operations into City National during the year.
Funds previously invested in federal funds were reallocated during 1999 within
the consolidated City National operations to fund loan growth.

    The average balance of other assets increased $27.26 million or 26.77%
during 1999 as a result of City National's purchase of an additional $20.00
million of bank owned life insurance. Recorded in Other Assets within the
Consolidated Balance Sheets, this asset yielded a tax-equivalent return of 7.65%
during 1999. The income earned from this asset is included in non-interest
income in the Consolidated Statements of Income.

    Although the Company experienced an overall decline in total deposits in
1999, from $2.06 billion at December 31, 1998 to $1.96 billion at December 31,
1999, the average balance of total deposits actually increased by approximately
2.15% from 1998 to 1999. The decline in actual deposits, year-to-year, was the
result of branch sales representing $121.48 million of deposits and some
reduction experienced in City National's core deposit customer base. However,
due to the timing of those branch sales, the 1999 acquisition of Frontier, and
the second quarter 1998 acquisition of Del Amo, the average balance of total
deposits increased $42.45 million from 1998 to 1999.

    The minimal increase in average total deposits during 1999 was not
sufficient to fund growth within the Company's loan portfolio. As a result, the
Company increased its short- and long-term borrowings during the year. In
addition to funding loan growth, $15.13 million of the increase in borrowings
was related to the Company's acquisition of Frontier. The average balance of
trust preferred securities increased $55.05 million during 1999 as a result of
the timing of the issuance of those securities in 1998. Of the total $87.50
million outstanding balance of trust preferred securities at December 31, 1999
and 1998, $57.50 million was issued during the fourth quarter of 1998, thus
having minimal impact on the 1998 average balance.

<PAGE>
    Average interest-earning assets increased $332.82 million or 16.42% during
1998 from $2.03 billion in 1997 to $2.36 billion in 1998. Of this increase, the
acquisition of Del Amo represented approximately $85 million (primarily in the
real estate loan classification), increases in the average balance of loans held

                                       4
<PAGE>

for sale represented approximately $70 million, and increases in the average
balance of retained interests in securitized loan pools represented $24.35
million. The remaining $154 million increase, 7.60% of the 1997 average earning
assets balance, reflects the Company's continued growth in its existing
operating markets. This in-market growth, primarily in real estate and
commercial loan products, is attributable to the Company's community banking
philosophy of retaining local autonomy at its banking divisions and emphasis on
community-based banking relationships.

    Of the $332.82 million increase in interest-earning assets, approximately
$239 million is attributable to the community banking segment. The acquisition
of Del Amo and in-market growth, as described above, represents the majority of
this growth. Increases in the average balances of loans held for sale and
retained interests in securitized loan pools are derived from the Company's
mortgage banking segment. These are the direct result of the Company's
investment in and creation of its retail origination and correspondent lending
divisions and its loan securitization program during the fourth quarter of 1997.

    The increase in interest-earning assets resulting from retained interests in
securitized loan pools is the result of the Company's four loan securitizations
during 1998, which yielded approximately 9.51% during 1998.

    Average interest-bearing liabilities increased approximately $319.36 million
or 18.84% to $2.01 billion in 1998 from $1.69 billion in 1997. Of this increase,
the acquisition of Del Amo represented approximately $83 million or 4.90%.
Average interest-bearing deposit growth, excluding Del Amo, represented
approximately $157.44 million or 9.29% as the Company's banking subsidiaries
continued to experience increases in deposit market share within their existing
markets.

    The average balance of long term debt increased approximately $49.80 million
during 1998 as the Company took advantage of declines in longer term interest
rates, utilizing long term borrowing facilities through the Federal Home Loan
Bank that are available to its subsidiary banks. This additional funding was
used to finance the growth experienced in the Company's loan portfolio and loans
held for sale balances.

    Although a portion of the increase in long term debt is attributable to the
General Corporate operating segment, the majority of the increase in long term
debt and increases in the deposit base are associated with the Company's
community banking segment. Also during 1998, the Company, through its
wholly-owned trust subsidiaries, issued $87.50 million of trust preferred
securities, resulting in an average balance for 1998 of $32.45 million. While
portions of the proceeds received were used for general corporate purposes, the
majority of the proceeds were used to either provide necessary capital to the
mortgage banking segment or to repay long term debt that had originally been
obtained to provide such capital. Therefore, all of the interest expense
associated with the trust preferred securities is considered by management in
its evaluation of the profitability of the mortgage banking segment.

                                       5
<PAGE>

Table Two
Average Balance Sheets and Net Interest Income
(in thousands)
<TABLE>
<CAPTION>
                                                  1999                             1998                           1997

                                    Average                 Yield/    Average                Yield/   Average                Yield/
                                    Balance      Interest   Rate     Balance      Interest   Rate     Balance     Interest    Rate
                                   -------------------------------------------------------------------------------------------------
<S>  <C>
ASSETS
Loan portfolio (1)                  $1,792,625   $ 152,320   8.50%   $1,676,828   $ 147,536   8.80%  $ 1,427,269  $ 130,234    9.12%
Loans held for sale                    178,711      16,406   9.18       250,968      23,013   9.17       180,543     17,847    9.89
Securities:
   Taxable                             287,333      17,675   6.15       279,086      17,189   6.16       311,560     19,840    6.37
   Tax-exempt (2)                      103,506       7,742   7.48        98,748       7,623   7.72        98,153      7,811    7.96
                                   -------------------------------------------------------------------------------------------------
     Total securities                  390,839      25,417   6.50       377,834      24,812   6.57       409,713     27,651    6.75
Retained interests                      82,337       3,876   4.71        24,346       2,315   9.51             -          -     -
Federal funds sold                       5,093         244   4.79        30,191       1,672   5.54         9,817        489    4.98
                                   -------------------------------------------------------------------------------------------------
     Total interest-earning          2,449,605     198,263   8.09     2,360,167     199,348   8.45     2,027,342    176,221    8.69
       assets
Cash and due from banks                 89,515                           58,750                           71,311
Premises and equipment                  69,710                           63,991                           48,610
Other assets                           129,121                          101,858                           51,467
Less: allowance for possible
   loan losses                         (19,219)                         (18,667)                         (18,270)
                                   -------------------------------------------------------------------------------------------------
     Total assets                  $ 2,718,732                      $ 2,566,099                      $ 2,180,460
                                   ==============================================================================


LIABILITIES
Demand deposits                    $   378,645   $  11,315   2.99%  $   299,543   $   9,447   3.15%  $   262,036  $   7,782    2.97%
Savings deposits                       322,856      10,586   3.28       411,886      12,026   2.92       393,088     12,075    3.07
Time deposits                        1,024,823      49,563   4.84       987,170      52,959   5.36       803,035     42,949    5.35
Short-term borrowings                  230,060      11,436   4.97       187,140       9,677   5.17       190,467      9,945    5.22
Long-term debt                         110,592       6,219   5.62        95,926       6,223   6.49        46,129      3,028    6.56
Trust preferred securities              87,500       8,014   9.16        32,452       3,005   9.26             -          -     -
                                   -------------------------------------------------------------------------------------------------
     Total interest-bearing
       liabilities                   2,154,476      97,133   4.51     2,014,117      93,337   4.63     1,694,755     75,779    4.47
Demand deposits                        291,124                          276,396                          240,540
Other liabilities                       53,921                           39,970                           41,051
Stockholders' equity                   219,211                          235,616                          204,114
                                   -------------------------------------------------------------------------------------------------
     Total liabilities and
       stockholders' equity        $ 2,718,732                      $ 2,566,099                      $ 2,180,460
                                 ===================================================================================================
     Net interest income                         $ 101,130                        $ 106,011                       $ 100,442
                                 ===================================================================================================
     Net yield on earning assets                             4.13%                            4.49%                            4.95%
                                 ===================================================================================================
</TABLE>

(1)  For purposes of this table, non-accruing loans have been included in
     average balances and loan fees, which are immaterial, have been included in
     interest income.

(2)  Computed on a fully federal tax-equivalent basis assuming a tax rate of
     approximately 35%.


Net Interest Income

   Net interest income is generally most significantly impacted by activities
conducted within the community banking operation segment. However, the mortgage
banking segment also affected net interest income during 1999 and 1998 through
net interest income earned on loans held for sale, retained interests in
securitized loan pools, and the cost of capital utilized by the Company to
finance mortgage-banking activities.

    On a tax equivalent basis, net interest income declined $4.88 million or
4.60% during 1999 and the Company's net interest margin declined 36 basis
points, from 4.49% in 1998 to 4.13% in 1999. Within the mortgage banking
segment, interest earned on loans held for sale declined $6.61 million in 1999,
primarily as a result of the Company's significantly reduced participation in
the origination and acquisition of junior lien mortgage loans. Although the
yield earned on this product remained stable, the significant decline in volume

                                       6
<PAGE>

resulted in a lower average balance of loans held for sale and, therefore, the
sizeable decrease in interest income on these loans. Additionally, the yield
earned on the Company's retained interests declined from 9.51% in 1998 to 4.71%
in 1999. This decline, within the mortgage banking segment, was due to the
actual performance of the underlying collateral loans and revised forecasts
associated with the timing of the receipt of cash flows by the Company. As a
result of these revisions, the accrual of income was suspended during the year.
Income will be recognized in future periods unless any further decline in the
anticipated performance of the underlying loan pools occur.

    Also within the mortgage banking operations, interest expense on trust
preferred securities increased $5.01 million during 1999. This increase was due
to the timing of the issuance of those securities in 1998, as previously
discussed.

    Although net interest income, on a tax equivalent basis, increased $5.57
million or 5.54% during 1998, the Company experienced an overall decline in its
net interest margin of 46 basis points from 4.95% in 1997 to 4.49%. Within the
community banking segment, the yield earned on real estate loans declined 59
basis points in 1998 as interest rates on residential real estate loans reached
record lows nationwide. Although yields on the commercial and consumer
obligation portfolios remained relatively stable, the rate decline in the real
estate portfolio resulted in an overall decline of 32 basis points for the total
loan portfolio. While the return on the loan portfolio decreased from 9.12% in
1997 to 8.80% in 1998, the average cost of total interest and
noninterest-bearing deposits increased 7 basis points from 3.70% in 1997 to
3.77% in 1998. This increase was partially offset by a 5 basis point decline in
short-term borrowing interest rates during 1998.

    Within the mortgage banking segment, the yield earned on loans held for sale
declined 72 basis points during 1998 from 9.89% in 1997 to 9.17%. This decline
was also due to changes in the residential real estate interest rate
environment. Volume increases in loans held for sale resulted in $6.54 million
of additional interest income, partially offset by a $1.37 million decline due
to interest rate changes. During 1998, the Company earned $2.32 million in
interest income resulting from its retained interest in its five securitized
loan pools, compared to no similar income in 1997. Partially offsetting
increases in interest income resulting from mortgage banking activities, the
cost of trust preferred securities, used primarily to capitalize mortgage
banking operations, represented $3.01 million in interest expense during 1998
with no similar cost in 1997.


Table Three
Rate/Volume Analysis Of Changes In Interest Income And Expense
(in thousands)
<TABLE>
<CAPTION>

                                                                  1999 vs. 1998                          1998 vs. 1997
                                                               Increase (Decrease)                     Increase (Decrease)
                                                                Due to Change In:                       Due to Change In:
                                                        Volume           Rate          Net        Volume        Rate          Net
                                                      -----------------------------------------------------------------------------
<S>     <C>
Interest Earning Assets
  Loan portfolio                                       $   9,955     $ (5,171)    $   4,784     $ 21,250   $   (3,948)    $ 17,302
  Loans held for sale                                     (6,633)          26        (6,607)       6,537       (1,371)       5,166
  Securities:
   Taxable                                                   507          (21)          486       (2,016)        (635)      (2,651)
   Tax-exempt (1)                                            360         (241)          119           47         (235)        (188)
                                                      -----------------------------------------------------------------------------
   Total securities                                          867         (262)          605       (1,969)        (870)      (2,839)
  Federal funds sold                                      (1,229)        (199)       (1,428)       1,122           61        1,183
  Retained interest in securitized loans                   3,217       (1,656)        1,561        2,315            -        2,315
                                                      ----------------------------------------------------------------------------
                                                        $  6,177     $ (7,262)     $ (1,085)    $ 29,255     $ (6,128)    $ 23,127
     Total interest-earning assets                  ===============================================================================


Interest Bearing Liabilities
  Demand deposits                                       $  2,386     $   (518)     $  1,868     $  1,162     $    503     $  1,665
  Savings deposits                                        (2,803)       1,363        (1,440)         563         (612)         (49)
  Time deposits                                            1,964       (5,360)       (3,396)       9,878          132       10,010
  Short-term borrowings                                    2,146         (387)        1,759         (173)         (95)        (268)
  Long-term debt                                             884         (888)           (4)       3,231          (36)       3,195
  Trust preferred securities                               5,042          (33)        5,009        3,005            -        3,005
                                                      -----------------------------------------------------------------------------
     Total interest-bearing liabilities                 $  9,619     $ (5,823)     $  3,796     $ 17,666     $   (108)    $ 17,558
                                                      -----------------------------------------------------------------------------
     Net interest income                                $ (3,442)    $ (1,439)     $ (4,881)    $ 11,589     $ (6,020)    $  5,569
                                                      =============================================================================
</TABLE>

(1)  Fully federal taxable equivalent using a tax rate of approximately 35%.

     The change in interest due to both rate and volume has been allocated to
     volume and rate changes in proportion to the relationship of the absolute
     dollar amounts of the change in each.

                                       7
<PAGE>

Other Income And Expenses

    Non-interest income declined in 1999 to $59.54 million from $72.42 million
in 1998 primarily as a result of activity within the mortgage banking segment.
This $12.88 million or 17.80% decline was attributable to a $9.90 million loss
on investment securities transactions in 1999 and a $14.83 million decline in
income from mortgage banking activities. Within the mortgage banking segment,
the loss on investment securities transactions was the result of the Company's
$10.00 million pre-tax charge against earnings related to its investment in
Altiva Financial Corporation ("Altiva"). During the fourth quarter of 1999, the
Company determined that the decline in the estimated fair value of its
investment in Altiva (formerly Mego Mortgage Corporation) could no longer be
supported as "other than temporary". Due to the significant changes that
occurred within the specialty-finance industry during 1999 and the dilution in
the Company's ownership position of Altiva in December 1999, the Company
determined that this charge to earnings was necessary. The Company originally
made its $10.00 million investment in Altiva as part of a total $87.50 million
recapitalization of that company.

    Also within Other Income, revenues derived from mortgage banking operations
declined from $47.79 million in 1998 to $32.96 million in 1999, a decrease of
$14.83 million or 31.03%. Although mortgage loan servicing revenues increased
$3.01 million during 1999, gains recognized from loan sales declined $7.64
million or 53.65% and net origination fees decreased $10.20 million or 70.38%.
As the Company's volume of junior lien mortgage loan originations declined in
1999, fee income generated from the origination of those loans declined
similarly. Additionally, with reduced volume and less favorable secondary market
pricing for this product, gains recognized from the sale of these loans declined
significantly during 1999. In addition to a reduced volume of loan sales for
cash gains in 1999, the Company also reduced the number and total size of loan
securitizations. During 1999, the Company completed one securitization resulting
in a $3.88 million pre-tax gain, compared to four securitizations completed in
1998 resulting in pre-tax gains of $8.60 million. Subsequent to the May 1999
securitization, management effectively terminated its loan securitizaton
program.

    Partially offsetting these declines in non-interest income in 1999, the
Company recognized $8.80 million of gains resulting from the sale of seven
branch locations. Certain of the branch sales transacted during 1999 were
necessary for the Company to comply with the conditional regulatory approvals
obtained related to the Company's 1998 merger of Horizon. As part of this
overall restructuring of City National, during 1999 the Company also merged the
operating systems of each of its West Virginia banking locations, into City
National. This merger of operating systems also included the conversion of the
former Horizon banks from their external service bureau to City National's
internally-maintained data and items processing systems. The combination of
these conversions and the branch sales discussed above, caused City National to
experience significant reconcilement issues between subsidiary systems and the
Company's financial accounting systems, some of which remained unresolved at
December 31, 1999. At December 31, 1999, the Company assessed these remaining
differences and recorded a loss reserve of approximately $2.70 million to
provide for possible financial exposure as a result of these reconcilement
issues. Management believes the reserve is sufficient to provide for potential
income statement exposure. Additionally, during 1999 the Company froze the
Horizon defined benefit pension plan, which resulted in the termination of
benefits for future services accruing under the plan. All future benefits were
transferred to the Company's defined contribution plan. The financial impact of
freezing the Horizon defined benefit plan was quantified during the fourth
quarter of 1999 resulting in the Company recognizing a $3.67 million curtailment
gain, representing the change in projected benefit obligation, less a $1.00
million charge-off of prior service costs associated with the plan.

    Non-interest expense declined $24.94 million or 16.04% from $155.56 million
in 1998 to $130.61 million in 1999. Of this decrease, advertising expense
declined $15.53 million or 55.81% from 1998 to 1999. The majority of this
decline occurred within the mortgage banking segment as a result of the
Company's reduced nationwide solicitation and direct mail marketing of the
junior lien mortgage product. Additionally, Other Expenses declined $8.16
million or 17.45% from $46.75 million in 1998 to $38.59 million in 1999. As
further discussed below, in 1998 the Company recorded a number of charges
against earnings related to its merger of Horizon. Within the general corporate
segment, the Company recorded $4.61 million of non-recurring professional fees
associated with the Horizon merger. Within the community banking segment, the
Company recorded a $2.50 million non-recurring write-down in the recorded value
of goodwill determined to be impaired. Due to the nature of these non-recurring
charges, no similar items were recorded in 1999. Additionally, in 1998, the
Company recorded a non-recurring $2.00 million charge against earnings within
its mortgage banking segment associated with the restructuring of its
specialty-finance divisions.

    In comparing 1998 to 1997, within the community banking segment other income
increased approximately $5.50 million or 39.67%, from $13.86 million in 1997 to
$19.36 million in 1998. Generally, this increase is associated with the overall
volume growth of products offered by the banking divisions and the related fee
income generated by these products. Other expenses increased approximately
$20.94 million or 34.23% during 1998, from $61.17 million in 1997 to $82.10
million. Fourth quarter charges to earnings of approximately $5.87 million,
comprised primarily of a $2.50 million write down in the recorded value of

                                       8
<PAGE>

goodwill determined to be impaired, and $1.58 million associated with employee
severance costs, represented 28% of the 1998 increase in other expenses within
this segment. Increases in occupancy, depreciation, maintenance and data
processing represented approximately $3.85 million or 18% of the increase during
1998. Additionally, the acquisition of Del Amo in 1998 further increased total
other expenses by approximately $2.47 million or 12% of the 1998 increase.

    Other income within the mortgage banking segment increased $29.78 million or
169% during 1998, from $17.64 million in 1997 to $47.41 million. Net origination
fees on junior lien mortgage loans increased $12.03 million in 1998,
representing 40% of the increase. Gains recognized from the sale or
securitization of mortgage loans increased approximately $9.85 million,
representing 33% of the increase. Additionally, mortgage loan servicing fees
increased $7.13 million during 1998, representing 24% of the increase in other
income within the mortgage banking segment. Each of these increases was
primarily the result of the Company's fourth quarter 1997 investment in its
network of retail origination platforms and the corresponding development of
exit strategies for junior lien mortgage loans, including third-party loan sales
and securitizations. Increases realized from mortgage loan servicing were
primarily the result of fees earned from servicing securitized loan pools.
Additionally, in September 1998, the servicing division completed the
acquisition of the right to service an additional $535 million of junior lien
mortgage loans from a third party, which resulted in increased servicing fees
recognized during the fourth quarter.

    Other expenses within the mortgage banking segment also experienced
significant increases, from $14.70 million in 1997 to $50.75 million in 1998, an
increase of $36.05 million or 245%. Of this increase, approximately $25.04
million is associated with the advertising for and direct mail solicitation of
junior lien mortgage loans. Additionally, employee compensation and benefits
represented an increase of $3.77 million during the year. Costs associated with
the four loan securitizations completed during the year, primarily underwriting
and other professional fees, represented $2.80 million of the 1998 increase in
other expenses. Finally, the Company also recorded a $2.00 million charge to
earnings during the fourth quarter of 1998 involving the restructuring of its
retail origination and wholesale acquisition divisions.

    The general corporate segment, which primarily consists of the Parent
Company, recognized an increase in other expenses of approximately $8.23 million
or 95% during 1998. This increase was primarily due to merger-related charges
associated with the Company's merger of Horizon. Of the increase, $4.61 million
was the result of advisory and other professional fees, $1.70 million due to the
termination of data processing contracts previously entered into by Horizon, and
$1.60 million associated with employee severance costs.

Income Taxes

    Income tax expense for the year ended December 31, 1999 was $1.84 million,
compared to $6.49 million and $14.51 million for the years ended December 31,
1998 and 1997, respectively. The Company's effective tax rates for 1999, 1998,
and 1997 were 22.87%, 55.37%, and 35.57%, respectively. Due to the decline in
pre-tax income in 1999, as compared to years prior to 1998, non-taxable interest
income as a percentage of pre-tax income increased significantly, resulting in
the 1999 decline in the effective tax rate. In 1998, the Company's effective tax
rate was significantly higher than 1999 and 1997 as a result of non-deductible
merger-related expenses associated with the merger of Horizon. The Company's
effective tax rate in 1997 was not impacted by non-deductible merger expenses
and the impact of non-taxable interest income was less severe as a result of
higher pre-tax income.

Market Risk Management

    Market risk to the Company is the risk of loss arising from changes in
current and future cash flows, fair values, earnings, or capital due to adverse
movements in interest rates. The Company seeks to reduce interest rate risk
through asset and liability management, where the goal is to optimize the
balance between earnings and interest rate risk. The Company's asset and
liability management function is responsible for reviewing the interest rate
sensitivity position of the Company and establishing policies to monitor and
limit exposure to interest rate risk. Management measures interest rate risk
through an interest sensitivity gap analysis as illustrated in TABLE FOUR and
through performing an earnings sensitivity analysis which is further discussed
in this section.

    At December 31, 1999, the one year period shows a negative gap (liability
sensitive) of $871.22 million. This analysis is a "static gap" presentation and
movements in deposit rates offered by the Bank lag behind movements in the prime
rate. Such time lags affect the repricing frequency of many items on the
Company's balance sheet. Accordingly, the sensitivity of deposits to changes in
market rates may differ significantly from the related contractual terms. TABLE
FOUR is first presented without adjustment for expected repricing behavior.
Then, as presented in the "management adjustments" line, these balances have
been notionally distributed over the first three periods to reflect those
portions of such accounts that are expected to reprice fully with market rates
over the respective periods. The distribution of the balances over the repricing
periods represents an aggregation of such allocations and is based upon
historical experience with individual markets and customers. Management expects
to continue the same pricing methodology in response to market rate changes;
however, management adjustments may change as customer preferences, competitive
market conditions, liquidity, and loan growth change. Also presented in the

                                       9
<PAGE>

management adjustments line are loan prepayment assumptions, which may differ
from the related contractual terms of the loans. These balances have been
distributed over the four periods to reflect those loans that are expected to be
repaid in full prior to their maturity date. After management adjustments, TABLE
FOUR shows a negative gap in the one-year period of $837.81 million. Generally,
a negative gap position is advantageous when interest rates are falling because
interest-bearing liabilities are being repriced at lower rates and in greater
volume, which has a positive effect on net interest income. However, when
interest rates are rising, this position produces the converse effect.


Table Four
Interest Rate Sensitivity Gaps
(in thousands)

<TABLE>
<CAPTION>

                                                  1 TO 3 MO.      3 TO 12 MO.      1 TO 5 YRS.       OVER 5 YRS.         TOTAL
                                               -------------------------------------------------------------------------------------
<S>  <C>
ASSETS
   Gross loans                                     $   456,800      $ 238,130       $   960,471       $  230,713       $ 1,886,114
   Loans held for sale                                 118,025              -                 -                -           118,025
   Securities                                           51,281         26,115           245,082           58,634           381,112
   Federal funds sold                                    1,990              -                 -                -             1,990
   Retained interest                                    76,963              -                 -                -            76,963
                                               -------------------------------------------------------------------------------------
Total interest-earning assets                          705,059        264,245         1,205,553          289,347         2,464,204

LIABILITIES
   Savings and NOW accounts                            764,960              -                 -                -           764,960
   All other interest-bearing deposits                 237,010        425,700           276,274            5,272           944,256
   Short-term borrowings                               380,359          4,352             2,008                -           386,719
   Long-term debt                                       28,145              -            50,000           37,855           116,000
   Trust preferred securities                                -              -                 -           87,500            87,500
                                               -------------------------------------------------------------------------------------
Total interest-bearing liabilities                   1,410,474        430,052           328,282          130,627         2,299,435
                                               -------------------------------------------------------------------------------------
Interest sensitivity gap                           $  (705,415)     $(165,807)      $   877,271       $  158,720       $   164,769
                                               -------------------------------------------------------------------------------------
Cumulative sensitivity gap                         $  (705,415)     $(871,222)      $     6,049       $  164,769
                                               =====================================================================================
Management adjustments                             $    11,139      $  33,417       $    20,759       $  (65,315)
                                               =====================================================================================
Cumulative management adjusted gap                 $  (694,276)     $(837,805)      $    26,808       $   99,454
                                               =====================================================================================

</TABLE>

The table above includes various assumptions and estimates by management as to
maturity and repricing patterns. Future interest margins will be impacted by
balances and rates which are subject to change periodically throughout the year.

    In addition to the interest rate sensitivity gap analysis, the Company
performs an earnings sensitivity analysis to identify the impact of changes in
interest rates on its net interest income. Since the simulated gap analysis
incorporates management assumptions as noted in the previous gap analysis
discussion, actual results will differ from simulated results due to timing,
magnitude and frequency of interest rate changes and changes in market
conditions and management strategies, among other factors.

    The Company's policy objective is to avoid negative fluctuations in net
interest income of 10% within a twelve-month period. As of December 31, 1999,
the Company had the following estimated earnings sensitivity profile:

         Basis Point Change      Percentage Change in
          in Interest Rates       Net Interest Income
      ---------------------------------------------------

           200 point increase          (13.32%)
           200 point decrease            3.74%

    The results of the simulation model indicate that an immediate and sustained
200 basis point increase in interest rates would result in a corresponding
reduction in net interest income of 13.32% over a twelve-month period, which is
an exception to the Company's policy objective. As a result of increased levels
of short-term borrowings at December 31, 1999, the Company's weighted average
cost of funds is currently higher than normal. As discussed previously, the
Company has increased borrowings to fund growth within the Company's loan
portfolio and to supplement declines in deposit balances in the short term.
In an effort to address this policy exception, the Asset/Liability Committee has
initiated procedures to slow growth within the loan portfolio and to attract
deposit growth. As a result of these initiatives, the Company expects to retire
certain short and long-term borrowings and, therefore, reduce interest rate risk
within the Company's Consolidated Balance Sheets to more acceptable levels.

    Liquidity: The Company manages its liquidity position to provide necessary
funding for asset growth and to ensure that the funding needs of its customers
can be satisfied promptly. Liquidity management is accomplished by maintaining a
significant portion of the Company's investment portfolio classified as

                                       10
<PAGE>

available-for-sale, maintaining sufficient borrowing capacity with the Company's
lenders and providing consistent growth in the core deposit base of its banking
subsidiaries. The Company also utilizes its access to the capital markets as a
tool for managing its liquidity position.

    The Company has entered into agreements with three investment banking firms
to issue over $100 million of the Company's certificates of deposit. The
certificates of deposit can be issued in maturities of up to five years at rates
equal to a comparable Treasury instrument at the time of issuance plus a
market-based spread. The Company is not committed to issuing a pre-determined
amount of its certificates of deposit under these agreements, the use of which
is at the sole discretion of the Company. At December 31, 1999 and 1998, $28.04
million and $22.0 million, respectively, of certificates of deposit had been
sold under these agreements at an average interest rate of 5.72% and 5.36%,
respectively. The average remaining term of the issued certificates of deposit
was 6 months and 1.5 years at December 31, 1999 and 1998, respectively.

    An additional source of liquidity includes the Parent Company's $24.0
million revolving loan agreement. At December 31, 1999, $12.13 million was
outstanding pursuant to the terms of the agreement. As necessary, the Parent
Company has used funds available from this facility to provide additional
capital to its subsidiaries, to finance merger and acquisition activity, and to
fund internal growth and expansion.  At December 31, 1999, the Company was in
violation of a loan covenant under this agreement relating to required return on
average asset ratios.  The Company obtained a waiver for this violation.

    As available, dividends from the Company's subsidiaries are expected to be
used to satisfy the cash needs of the parent company. As more fully discussed in
NOTE SIXTEEN, during 2000, the subsidiary banks can, without prior regulatory
approval, declare dividends of approximately $1.69 million to the Parent
Company, plus net profits earned during the year.

    The Company's cash and cash equivalents, represented by cash, due from
banks, and federal funds sold, are a product of its operating, investing and
financing activities as set forth in the Consolidated Statements of Cash Flows
included herein. In 1999, net proceeds from loans held for sale activity
provided $134.86 million of cash to the Company, which was the primary reason
Operating Activities provided $105.59 million of cash during the year. During
1998, loans held for sale transactions had the opposite effect, resulting in a
net cash outflow of $85.62 million and Operating Activities utilizing $131.20
million of cash. Also within Operating Activities, the Company purchased $20.00
million of additional Bank Owned Life Insurance during 1999, which is included
in the Other Assets portion of the Consolidated Statements of Cash Flows.

    Net cash used in Investing Activities increased $76.84 million from 1998 to
1999, primarily as a result of $64.99 million of cash outflow related to the
Company's sale of seven branch locations during 1999.

    Cash provided by Financing Activities decreased from $280.46 million in 1998
to $135.60 million in 1999, a decline of $144.86 million or 51.65%. This decline
was largely due to the $84.15 million of cash received during 1998 from the
issuance of trust preferred securities, with no similar issuance during 1999.
Additionally, deposit balances declined $52.50 million in 1999, primarily as a
result of branch sales. This compares to a $182.04 million increase in deposit
balances during 1998. As a short-term replacement for declines in deposit
balances and in preparation for Year 2000-related potential deposit runoff, the
Company's short-term borrowings increased $191.17 million from December 31, 1998
to December 31, 1999.

Investments

    As illustrated in TABLE FIVE, the Company's investment portfolio is
comprised primarily of U.S. Treasury and other U.S. government agency
securities. As of December 31, 1999, 1998, and 1997, investments in these
securities represented 62%, 75%, and 79%, respectively, of the total investment
securities portfolio. The remaining investments within the portfolio include
securities of state and local subdivisions and other debt and equity securities.
The Company's investment portfolio is structured to provide flexibility in
managing liquidity and interest rate risk, while providing acceptable rates of
return. Horizon maintained selected debt securities in a held-to-maturity
classification based on its management's intent and Horizon's ability to hold
such securities to maturity. On April 1, 1999, the Company reclassified those
securities from held-to-maturity to available for sale. This transfer was
consistent with the Company's Investment Portfolio accounting policies and
provides management with additional liquidity alternatives and more flexibility
in managing the Company's interest rate risk. At the date of transfer, the
amortized cost of those securities was $39.04 million and the unrealized gain on
those securities was $1.26 million.

    The Company had $1.2 million in structured notes as of December 31, 1999.
All structured notes are federal agency securities and have a weighted average
coupon of 3.17% and a weighted average maturity of 2.2 years. The impact of
holding these securities on the results of operations was immaterial for the
period ending December 31, 1999.


    As previously mentioned in the discussion of Other Income and Expense, the
Company recognized a pre-tax charge of $10.00 million during the fourth quarter
of 1999 as a result of its determination that the investment in Altiva Financial
Corporation ("Altiva") could no longer be supported as "other than temporary".
Factors that were considered and that resulted in this charge to earnings
included the significant changes that have occurred within the specialty finance
industry in recent months and the dilution in the Company's ownership position

                                       11
<PAGE>

of Altiva as a result of a second recapitalization completed by Altiva in
December 1999. The $10.00 million pre-tax charge, reported within the mortgage
banking segment, is included in Investment securities (losses) gains in the
Consolidated Statements of Income.


Table Five
Investment Portfolio
(in thousands)

<TABLE>
<CAPTION>
                                                                                                 Carrying Values as of
                                                                                                      December 31
                                                                                         1999            1998             1997
<S>  <C>
                                                                                   -------------------------------------------------
Securities available-for-sale:
   U.S. Treasury and other U.S. government corporations and agencies                   $  235,230      $  258,095       $  258,936
   States and political subdivisions                                                       99,143          69,002           57,116
   Other                                                                                   46,739          29,562           20,724

Securities held to maturity:
   States and political subdivisions                                                            -          39,063           41,554
                                                                                   -------------------------------------------------
     Total                                                                             $  381,112      $  395,722       $  378,330
                                                                                   =================================================
</TABLE>

At December 31, 1999, there were no securities of any non-governmental issuers
whose aggregate carrying or market value exceeded 10% of stockholders' equity.

<TABLE>
<CAPTION>

                                                                                  Maturing
                                                Within              After One But          After Five But             After
                                               One Year           Within Five Years       Within Ten Years          Ten Years
                                           Amount      Yield       Amount      Yield      Amount      Yield      Amount     Yield
                                          ---------------------------------------------------------------------------------------
<S>    <C>
U.S. Treasury and other U.S.
   government corporations and
   agencies                                $ 23,567     6.42%     $  186,275    6.22%     $ 25,388     7.07%     $     -     -
States and political subdivisions             7,363     8.24          39,582    7.77        34,598     7.42        17,600    7.19
Other                                        36,722     6.44           1,417    6.23         2,430     6.54         6,170    6.64
                                          ---------------------------------------------------------------------------------------
     Total                                 $ 67,652     6.63%     $  227,274    6.49%     $ 62,416     7.24%     $ 23,770    7.05%
                                          =======================================================================================
</TABLE>

Weighted average yields on tax-exempt obligations of states and political
subdivisions have been computed on a fully federal tax-equivalent basis using a
tax rate of approximately 35%.

Loan Portfolio

The composition of the Company's loan portfolio is presented in the following
table:

<TABLE>
<CAPTION>

Table Six
(in thousands)

                                                                                        December 31
                                                             1999           1998           1997            1996           1995
                                                       -----------------------------------------------------------------------------
<S>     <C>
Commercial, financial and agricultural                    $   589,116     $   509,214    $   464,678    $   442,981     $   417,828
Real estate-mortgage                                          949,830         842,727        676,828        574,897         537,097
Installment loans to individuals                              347,168         363,988        367,095        327,222         337,786
                                                       -----------------------------------------------------------------------------
     Total loans                                          $ 1,886,114     $ 1,715,929    $ 1,508,601    $ 1,345,100     $ 1,292,711
                                                       =============================================================================

</TABLE>

    The loan portfolio increased 9.92% in 1999, from $1.72 billion at December
31, 1998, to $1.89 billion at December 31, 1999. Of this $170.19 million
increase, the acquisition of Frontier represented $59.74 million. The remaining
$110.45 million increase is due to the Company's continued growth in its
existing markets. The Company grants portfolio loans to customers generally
within the market areas of its subsidiary banks. Although the Company has, in
recent years, more actively solicited commercial loan volume, the loan portfolio

                                       12
<PAGE>

remains relatively concentrated in residential real estate loans. Approximately
50% of the total portfolio is comprised of residential real estate loans at
December 31, 1999, compared to 49% of the total portfolio at December 31, 1998.

The following table shows the maturity of loans outstanding as of December 31,
1999:

                                     Maturing
                    -------------------------------------------
                               After One
                      Within  But Within   After
                     One Year Five Years Five Years   Total
                    -------------------------------------------

Commercial,
  financial and      $268,400  $  273,603  $ 47,113  $ 589,116
  agricultural
Real                  412,126     429,167   108,537    949,830
  estate-mortgage
Installment loans
  to individuals       50,612     253,335    43,221    347,168
                    -------------------------------------------
    Total loans      $731,138  $  956,105  $198,871 $1,886,114
                    ===========================================

Loans maturing after one year with:

   Fixed interest rates        $  706,481
   Variable interest rates        448,495
                              ------------
    Total                      $1,154,976
                              ============

Allowance And Provision for Loan Losses

    Management systematically monitors the loan portfolio and the adequacy of
the allowance for loan losses on a quarterly basis to provide for losses
inherent in the portfolio. Through the Company's internal loan review
department, management assesses the risk in each loan type based on historical
trends, the general economic environment of its local markets, individual loan
performance and other relevant factors. Individual credits are selected
throughout the year for detail loan reviews, which are utilized by management to
assess the risk in the portfolio and the adequacy of the allowance. Due to the
nature of commercial lending, evaluation of the adequacy of the allowance as it
relates to these loan types is often based more upon specific credit review,
with consideration given to historical charge-off percentages and general
economic conditions. Conversely, due to the homogeneous nature of the real
estate and installment portfolios, the portions of the allowance allocated to
those portfolios are primarily based on prior charge-off history and general
economic conditions, with less emphasis placed on specifically reviewing
individual credits, unless circumstances suggest that specific reviews are
necessary. In these categories, specific loan reviews would be conducted on
higher balance and higher risk loans. In evaluating the adequacy of the
allowance, management considers both quantitative and qualitative factors.
Quantitative factors include actual repayment characteristics and loan
performance, cash flow analyses, and estimated fair values of underlying
collateral. Qualitative factors generally include overall trends within the
portfolio, composition of the portfolio, changes in pricing or underwriting,
seasoning of the portfolio, and general economic conditions. Reserves not
specifically allocated to individual credits are generally determined by
analyzing potential exposure and other qualitative factors that could negatively
impact the adequacy of the allowance. Determination of such reserves is
subjective in nature and requires management to periodically reassess the
validity of its assumptions. Differences between net charge-offs and estimated
losses are assessed such that management can timely modify its evaluation model
to ensure that adequate provision has been made for risk in the total loan
portfolio.

    During 1999, the allowance for loan losses increased $9.50 million or
53.96%, from $17.61 million to $27.11 million at December 31, 1998 and 1999,
respectively. A portion of this increase was attributable to a 9.88% increase in
gross loans, from $1.72 billion to $1.89 billion at December 31, 1998 and 1999,
respectively. However, the Company also experienced an 8.33% increase in
"at-risk" loans, as evidenced by Table Eight, from $14.85 million at December
31, 1998 to $16.09 million at December 31, 1999. Additionally, the acquisition
of Frontier resulted in a $738,000 or 4.19% increase in the allowance for loan
losses. Furthermore, in connection with a routine examination of the Company's
lead bank, City National, by the Office of the Comptroller of the Currency
(OCC), an additional loan loss reserve of $6 million was recorded as of December
31, 1999, for various qualitative and general economic factors, and to bring
City National's allowance for loan losses to a level more consistent with its
peer group.

    The provision for loan losses in 1999 was $19.29 million, compared to $8.48
million and $4.06 million in 1998 and 1997, respectively. The increased
provision in 1999 was due, in part, to the increase in the allowance of $6.00
million as a result of the aforementioned OCC exam and also a $783,000 or 6.83%
increase in loans charged off during 1999 as compared to 1998. Additionally,
during the fourth quarter of 1999, the Company determined that a significant
increase in the provision for loan losses was necessary to provide for probable
losses in the portfolio identified during a detailed review of policies and
procedures throughout City National. As the Company continued to consolidate the
operations of Horizon into the Company, including the merging of Horizon's five,
previously separate banking operations into City National, the Company
identified additional credit quality and credit administration issues which
resulted in the increased fourth quarter 1999 loan loss provision. As the
lending policies and credit culture of the Company were instituted throughout
the newly-consolidated City National, management determined that additional loss
exposures existed within the loan portfolio. Such exposures were primarily
centered in the commercial, indirect lending, and other consumer loan
classifications. A detailed review of lending policies and procedures, credit
administration programs, and specifically selected credit relationships was
completed during the fourth quarter of 1999. As a result of this process and the
results of the recently completed OCC exam, the Company recorded a fourth
quarter 1999 provision for loan losses of $11.96 million, compared to a third
quarter 1999 provision of $2.68 million. Having completed this review,
management believes that the consolidated allowance for loan losses at December
31, 1999 is adequate to provide for losses inherent in the Company's loan
portfolio.

    The percentage of the allowance for loan losses allocated to the commercial
loan portfolio increased from 36% in 1998 to 53% in 1999. This increase is
consistent with the increase in commercial loan charge-offs experienced by the
Company over the previous two years. Commercial loan charge-offs increased

                                       13
<PAGE>

64.57% from $2.39 million in 1998 to $3.93 million in 1999. From 1997 to 1998,
commercial loan charge-offs increased 163%, from $906,000 in 1997 to $2.39
million in 1998. These increases are attributable to both the recent growth
within the commercial loan portfolio and the consistent application of credit
administration policies throughout City National, as previously discussed. The
decline in the percentage of the allowance for loan losses allocated to the
residential mortgage and installment loan portfolios is due to declines in loan
charge-offs within those classifications.

    As compared to 1997, the 1998 decrease in the allowance and the related
percentages of the allowance to total year-end loans is primarily due to certain
charge-offs occurring in the fourth quarter of 1998 related to Horizon's
indirect lending portfolio. During 1998, the Company recorded loan charge-offs
of approximately $11.47 million and recorded recoveries of $1.62 million
resulting in net charge-offs of $9.85 million. This represents an increase of
$6.57 million or 200% from 1997 net charge-offs of $3.28 million. Loans
charged-off within the installment loan portfolio represented approximately
$2.94 million of this increase. Charge-offs related to indirect automobile loans
offered by certain Horizon banks, represented approximately $2.4 million of this
increase. Commercial loan charge-offs represented $2.4 million of the 1998
increase, while real estate loan charge-offs comprised the remaining $1.23
million. The increase in commercial loan charge-offs can primarily be attributed
to credit exposure related to three significant credits associated with the
former Horizon banks. Included primarily in the real estate charge-offs, and to
a lesser extent the commercial and installment portfolios, are charge-offs of
$1.20 million associated with the Company's identification of credit quality
issues within one of its geographic markets.

    As these exposures were quantified, management increased the Company's
provision for loan losses $4.42 million from 1997 to 1998. As previously
indicated, the fourth quarter 1998 quantification of additional indirect lending
portfolio losses and management's restructuring of this program resulted in a
$1.51 million charge to earnings, recorded through the loan loss provision.

    Tables Seven, Eight and Nine detail loan performance and analyze the
allowance for loan losses.


Table Seven

<TABLE>
<CAPTION>

Analysis Of The Allowance For Loan Losses
(in thousands)


                                                                                           December 31
                                                                  1999          1998          1997           1996          1995
                                                             -----------------------------------------------------------------------
<S>   <C>
Balance at beginning of year                                     $17,610       $18,190       $16,888        $15,088       $14,630
Charge-offs:
   Commercial, financial and agricultural                         (3,925)       (2,385)         (906)        (1,625)       (1,213)
   Real estate-mortgage                                           (1,142)       (1,375)         (252)          (323)         (367)
   Installment loans to individuals                               (7,185)       (7,709)       (4,594)        (3,063)       (2,540)
                                                             -----------------------------------------------------------------------
   Totals                                                        (12,252)      (11,469)       (5,752)        (5,011)       (4,120)

Recoveries:
   Commercial, financial and agricultural                             81           297         1,219            794           157
   Real estate-mortgage                                              301            43           149            191            44
   Installment loans to individuals                                1,349         1,283         1,103            814           768
                                                             -----------------------------------------------------------------------
   Totals                                                          1,731         1,623         2,471          1,799           969
                                                             -----------------------------------------------------------------------
Net charge-offs                                                  (10,521)       (9,846)       (3,281)        (3,212)       (3,151)
Provision for loan losses                                         19,286         8,481         4,064          5,012         3,609
Balance of acquired institution                                      738           785           519              -             -
                                                             -----------------------------------------------------------------------
Balance at end of year                                           $27,113       $17,610       $18,190        $16,888       $15,088
                                                             =======================================================================

As a Percent of Average Total Loans
   Net charge-offs                                                   0.59%         0.58%         0.23%          0.25%         0.26%
   Provision for loan losses                                         1.08          0.51          0.28           0.39          0.30
As a Percent of Nonperforming and Potential Problem Loans
     Allowance for loan losses                                     168.55%       118.59%       136.97%        142.67%       126.94%

</TABLE>

                                       14
<PAGE>

Table Eight
Nonaccrual, Past-Due And Restructured Loans
(in thousands)

<TABLE>
<CAPTION>
                                                                                           December 31
                                                                  1999          1998          1997           1996          1995
                                                             ----------------------------------------------------------------------
<S>   <C>
Nonaccrual loans                                                 $ 9,553       $ 8,844       $ 7,801        $ 5,200       $ 7,081
Accruing loans past due 90 days or more                            5,830         5,126         5,149          6,402         4,664
Restructured loans                                                   703           879           331            235           141
                                                             -----------------------------------------------------------------------
                                                                 $16,086       $14,849       $13,281        $11,837       $11,886
                                                             =======================================================================
</TABLE>

During 1999, the Company recognized approximately $1.08 million of interest
income received in cash on nonaccrual and restructured loans. Approximately
$1.99 million of interest income would have been recognized during the year if
such loans had been current in accordance with their original terms. There were
no commitments to provide additional funds on nonaccrual, restructured, or other
potential problem loans at December 31, 1999.

Interest on loans is accrued and credited to operations based upon the principal
amount outstanding. The accrual of interest income is generally discontinued
when a loan becomes 90 days past due as to principal or interest unless the loan
is well collateralized and in the process of collection. When interest accruals
are discontinued, interest credited to income in the current year that is unpaid
and deemed uncollectible is charged to operations. Prior year interest accruals
that are unpaid and deemed uncollectible are charged to the allowance for loan
losses, provided that such amounts were specifically reserved.


Table Nine
Allocation Of The Allowance For Loan Losses
(in thousands)

<TABLE>
<CAPTION>
                                                                             December 31
                                         1999                1998                1997               1996                1995
                                 ---------------------------------------------------------------------------------------------------
                                            Percent             Percent             Percent             Percent            Percent
                                            of Loans            of Loans            of Loans           of Loans            of Loans
                                            in Each             in Each             in Each             in Each            in Each
                                            Category            Category            Category           Category            Category
                                            to Total            to Total            to Total           to Total            to Total
                                   Amount    Loans     Amount    Loans     Amount    Loans     Amount    Loans    Amount    Loans
                                 ---------------------------------------------------------------------------------------------------
<S>   <C>
Commercial, financial and
  agricultural                     $14,307     31%     $ 6,270     29%     $ 7,284     31%     $ 6,549     33%    $ 5,931     32%
Real estate-mortgage                 5,874     50        6,227     49        5,575     45        5,604     43       4,930     42
Installment loans to                 6,932     19        5,113     22        5,331     24        4,735     24       4,227     26
  individuals
                                 ---------------------------------------------------------------------------------------------------
                                   $27,113    100%     $17,610    100%     $18,190    100%     $16,888    100%    $15,088    100%
                                 ===================================================================================================

</TABLE>

The portion of the allowance for loan losses that is not specifically allocated
to individual credits has been apportioned among the separate loan portfolios
based on the risk of each portfolio.

                                       15
<PAGE>

Loans Held For Sale

    At December 31, 1999, loans held for sale represent mortgage loans the
Company has either purchased or originated with the intent to sell and includes
traditional fixed-rate and junior lien mortgage loans. Certain traditional
fixed-rate mortgages are originated by the Company, with the intent to sell,
servicing released, in the secondary market. This product line enables the
Company to provide conventional, fixed-rate mortgage products to its customers,
but minimize the interest-rate risk associated with fixed-rate loans. At
December 31, 1999 and 1998, conventional mortgage loans represented $33 million
or 27.67% and $45 million or 18.2% of the reported balance of loans held for
sale.

    During 1999, the Company merged its correspondent lending division into its
broker division and consolidated its separate loan origination platforms into
one retail operation. These divisions, respectively, purchase and originate
junior lien and similar mortgage loans for sale. Generally, these loans are used
by the borrower to finance property improvements or to consolidate personal
debt. With the restructuring of these divisions during 1999, the Company
significantly reduced the volume of origination and acquisition of this loan
product and terminated its loan securitization program after its May 1999
securitization.

    Through formal underwriting guidelines and quality control procedures, the
Company has implemented policies and procedures to mitigate the risks associated
with the junior lien mortgage product, including concentration risk, credit
risk, and interest rate risk. Such policies and procedures addressed lending
issues related to the creditworthiness of the borrower, credit scores,
debt-to-income ratios, borrower credit histories, and other pertinent factors.
Due to the nature of the junior lien mortgage loan, less emphasis is placed on
the value of the underlying collateral, although property appraisals may be
required for certain loans.

    As previously discussed, the Company has signed a binding term sheet to sell
its origination and servicing divisions. Expected to be consummated during the
second quarter of 2000, the sale of these operations, if completed, will further
reduce the Company's participation in the specialty finance industry.

    During 1999, the Company originated $343 million and purchased $229 million
in loans held for sale and sold $708 million during the same period. This
compares to originations of $696 million, purchases of $755 million, and sales
of $1.36 billion during 1998.

Loan Securitizations

    From December 1997 through May 1999, the Company completed six
securitizations of junior lien mortgage loans. The securitization program was
initiated by the Company as a means to mitigate the risk of originating and
acquiring this loan product and to continue the growth of the Company's loan
servicing portfolio. Each of the securitized pools is serviced by the Company's
mortgage loan servicing division.

    By securitizing these loans, the Company effectively removed the loans from
its balance sheet by creating an investment security, or securities, supported
by the cash flows generated by these loans, and selling the resulting investment
security or securities to independent third parties. As part of this process,
the Company provided credit enhancement, in the form of overcollateralization,
with respect to the investment security created. As a result, the Company
maintains a certain level of credit, prepayment and interest rate risk related
to these loans. The risk maintained by the Company, however, is less than that
which would be maintained had the Company held these loans on its balance sheet
until the loans matured.

    In return for this risk exposure, the Company expects to receive future
income from each securitization that is determined as a function of the "excess
spread" derived from the securitized loans. The "excess spread", generally, is
calculated as the difference between (A) the interest at the stated rate paid by
borrowers and (B) the sum of pass-through interest paid to third-party investors
and various fees, including trustee, insurance, servicing, and other similar
costs. The "excess spread" represents income to be recognized by the Company
over the life of the securitized loan pool.

    In 1999, the Company sold $261.51 million of junior lien mortgage loans in
one securitization transaction, while in 1998, the Company sold $463.13 million
of junior lien mortgage loans in four securitization transactions. During 1999,
cash proceeds from the securitization of junior lien mortgage loans totaled
$238.16 million, with a pre-tax gain of approximately $3.88 million recognized.
During 1998, cash proceeds from securitizations of junior lien mortgage loans
totaled $430.03 million, with pre-tax gains of $8.60 million recognized. As of
December 31, 1999 and 1998, the Company reported retained interests in these
securitized loan pools of approximately $76.96 million and $65.62 million,
respectively, including accrued interest. Assumptions used to estimate the
retained interest at December 31, 1999, include weighted average cumulative
defaults approximating 13.61%, prepayment rates of 15-21% CPR, and a
weighted-average discount rate of 14.00%. Management monitors the actual default
and prepayment rates of each securitized pool on a monthly basis, in addition to
the outstanding pool balance, to ensure the rates used to estimate the retained
interest are still reasonable. Quarterly, management re-forecasts expected cash
flows for each securitization, updating significant assumptions as necessary. As
a result of re-forecasting cash flows during 1999, the estimated fair value of
the total retained interests has been reduced by $21.57 million, pre-tax. Such
fair value declines, deemed to be temporary, have been recorded through the
Other Comprehensive Income section with Stockholders' Equity. Adjustments to the
estimated fair value of the retained interests are the result of both actual

                                       16
<PAGE>

performance of the underlying collateral pools and revised expected timing of
the receipt of cash flows by the Company. Although a fair value reduction has
been recorded, re-forecasted cash flows as of December 31, 1999 projected
undiscounted cash flows to be received by the Company are 1.81 times the total
retained interest values, before fair value adjustments. Subsequent to the May
1999 securitization, management effectively terminated its loan securitizaton
program.

Loan Servicing

    City Mortgage Services, a division of City National Bank with operations in
West Virginia, California and Texas, specializes in servicing sub-prime and
other non-conforming loans, home improvement and home equity loans and similar
products. At December 31, 1999 and 1998, City Mortgage Services maintained a
servicing portfolio of $1.78 billion and $1.98 billion, respectively. Of the
total servicing portfolio, $1.69 billion and $1.77 billion represented loans
serviced for others at December 31, 1999 and 1998, respectively. Loans serviced
for others are not included in the Consolidated Balance Sheets of the Company.

    The Company has recorded mortgage loan servicing rights of $9.84 million and
$8.87 million at December 31, 1999 and 1998, respectively, associated with the
right to service mortgage loans for others. Included in Other Assets in the
Consolidated Balance Sheets, the recorded value of mortgage servicing rights is
assessed quarterly to determine if the value of those rights has become impaired
during the period. In doing so, management estimates the present value of future
net cash flows to be derived from its servicing activities. Factors included in
the impairment analysis include anticipated servicing income, costs associated
with servicing the portfolio, discount rates, and loan prepayment and default
rates. As of December 31, 1999, management has determined, based on this
analysis, that the recorded value of its servicing rights is fairly stated and
there is no impairment in that value.


Certificates Of Deposit

    Maturities of time certificates of deposit of $100,000 or more outstanding
at December 31, 1999, are summarized as follows:


Table Ten
(in thousands)

<TABLE>
<CAPTION>
                                                                                            Amounts           Percentage
                                                                                      ---------------------------------------
<S>  <C>
Three months or less                                                                        $   59,877            27
Over three months through six months                                                            52,338            23
Over six months through twelve months                                                           56,878            26
Over twelve months                                                                              53,832            24
                                                                                      ---------------------------------------
Total                                                                                       $  222,925           100%
                                                                                      =======================================

</TABLE>

Capital Resources

    During 1999, the Company's stockholders' equity decreased $21.52 million or
9.78%, from $220.06 million at December 31, 1998 to $198.54 million at December
31, 1999. This decline was primarily the result of a $15.20 million increase in
Accumulated Other Comprehensive Losses during 1999. Additionally, the Company
paid dividends to its shareholders of $13.47 million and recorded net income of
$6.21 million, resulting in a $7.26 million decline in stockholders' equity.
The increase in Accumulated Other Comprehensive Losses was attributable to a
$12.41 million, after tax, write down in the fair value of retained interests
recorded during 1999. Additionally, fair value adjustments within the Company's
available-for-sale securities portfolio represented the remaining $2.79 million
increase in Accumulated Other Comprehensive Losses in 1999.

    During 1998, the Company's consolidated stockholders' equity decreased 0.10%
from $220.28 million at December 31, 1997 to $220.06 million at December 31,
1998. This decrease was largely due to the impact of the Company's merger with
Horizon Bancorp. After fourth quarter charges to earnings, the Company reported
$5.23 million net income for 1998. However, prior to the merger, both companies
paid approximately $12.17 million in cash dividends to their respective
shareholders. Additionally, the Company experienced a $2.75 million decline in
Other Comprehensive Income, primarily the result of declines in the fair market
value of the Company's available-for-sale securities portfolio. During 1998, the
Company repurchased approximately 111,000 shares of its outstanding common stock
at an average price of $43.24 per share, while Horizon, prior to the merger,
repurchased approximately 71,000 shares of its common stock. Together, treasury
stock transactions resulted in an additional $6.99 million reduction in
stockholders' equity. Combined, the net effect of net income less dividends
paid, declines in Other Comprehensive Income and treasury stock acquisitions
resulted in a net decrease to consolidated equity of approximately $16.67
million. This net decline was partially offset by a $15.77 million increase to
equity resulting from the Company's acquisitions of Del Amo, Jarrett/Aim

                                       17
<PAGE>

Communications, Morton Specialty Insurance Partners, Citynet Corporation, and
MarCom, Inc. Each of these transactions, accounted for under the purchase
accounting method, involved the issuance of the Company's common stock and,
therefore, resulted in increases to consolidated equity.

    Regulatory guidelines require the Company to maintain a minimum total
capital to risk-adjusted assets ratio of 8 percent, with at least one-half of
capital consisting of tangible common stockholders' equity and a minimum Tier I
leverage ratio of 4 percent. At December 31, 1999, the Company's total capital
to risk-adjusted assets ratio was 10.97% and its Tier I capital ratio was 9.28%,
compared to 12.00% and 10.60%, respectively, at December 31, 1998. The Company's
leverage ratio at December 31, 1999 and 1998 was 8.54% and 9.99%, respectively.

    Similarly, the Company's banking subsidiaries are also required to maintain
minimum capital levels as set forth by various regulatory agencies. Under
capital adequacy guidelines, the banking subsidiaries are required to maintain
minimum total capital, Tier I capital, and leverage ratios of 8.00%, 4.00%, and
4.00%, respectively. To be classified as "well capitalized," the banking
subsidiaries must maintain total capital, Tier I capital, and leverage ratios of
10.00%, 6.00%, and 5.00%, respectively. As of December 31, 1999, the Company's
lead bank, City National, reported total capital, Tier I capital, and leverage
ratios of 11.81%, 10.77%, and 10.13%, respectively. As of December 31, 1998,
City National, reported total capital, Tier I capital, and leverage ratios of
10.70%, 10.10%, and 8.90%, respectively. As of December 31, 1999, the Company
and each of its banking subsidiaries satisfied capital requirements as
established by regulatory authorities to be categorized as well capitalized.

    During 1998, the Company created two separate special-purpose statutory
trust subsidiaries which sold trust preferred securities generating gross
proceeds of $87.50 million. Pursuant to rulings released in 1996 by the Federal
Reserve Board, the Company's primary regulatory authority, the Company has
included the trust preferred securities in its regulatory capital ratio
computations. At December 31, 1999 and 1998, $72.96 million and $72.02 million,
respectively, of trust preferred securities are included in the Company's Tier I
capital, with the remaining $14.54 million and $15.48 million, respectively,
added to the Company's total regulatory capital. Proceeds from the issuance of
the trust preferred securities were used for general corporate purposes,
including, but not limited to, repayment of long-term debt and financing
activities within the mortgage banking business segment.

    Anticipated improvements in consolidated operating results, effective risk
management and expected improvements in asset quality have been, and will
remain, the key elements in maintaining and improving the Company's capital
position. Including the proposed sale of the specialty finance origination and
servicing divisions, the Company has initiated several re-organization plans
that are expected to improve the overall, long-term profitability of the
Company, which, if completed, will also improve its capital position.

Year 2000

    The Company's technology systems operated without interruption over the Year
2000 date change. Management continues to monitor its systems and those of its
third party service providers and significant customers into 2000, as several
additional important dates in the Year 2000 approach. On-going monitoring of
Year 2000 issues are consistent with the Company's overall Year 2000 strategic
plan and in accordance with guidelines established by the Company's regulatory
authorities.

Inflation

    Since the assets and liabilities of the Company are primarily monetary in
nature (payable in fixed, determinable amounts), the performance of banks is
affected more by changes in interest rates than by inflation. Interest rates
generally increase as the rate of inflation increases, but the magnitude of the
change in rates may not be the same.

    Non-financial assets, such as premises and equipment, comprise a relatively
small percentage of the Company's total assets. Therefore, inflation is less a
factor to the Company than it may be for non-financial entities. However, as the
rate of inflation increases, there generally could be a negative impact to the
Company, such as increases in operating costs. As operating costs rise, product
repricing and effective management of the Company's interest rate environment
are used to manage the impact of rising costs.

                                       18
<PAGE>

Report Of Independent Auditors



Board of Directors and Stockholders
City Holding Company

    We have audited the accompanying consolidated balance sheets of City Holding
Company and subsidiaries as of December 31, 1999 and 1998, and the related
consolidated statements of income, changes in stockholders' equity, and cash
flows for each of the three years in the period ended December 31, 1999. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

    We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
City Holding Company and subsidiaries at December 31, 1999 and 1998, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1999, in conformity with accounting
principles generally accepted in the United States.


                                                        /s/ Ernst & Young LLP


Charleston, West Virginia
March 1, 2000, except for Note Seven, as
   to which the date is April 10, 2000

                                       19
<PAGE>

Consolidated Balance Sheets
City Holding Company And Subsidiaries

<TABLE>
<CAPTION>
                                                                                                         December 31
                                                                                                  1999                 1998
                                                                                          ------------------------------------------
                                                                                                        (in thousands)
<S>  <C>
Assets
Cash and due from banks                                                                        $    120,122         $     87,866
Federal funds sold                                                                                    1,990               31,911
                                                                                          ------------------------------------------
         Cash and Cash Equivalents                                                                  122,112              119,777

Securities available for sale, at fair value                                                        381,112              356,659
Securities held-to-maturity (approximate fair value at December 31, 1998 - $40,539)                       -               39,063
Loans:
   Gross loans                                                                                    1,886,114            1,715,929
   Allowance for possible loan losses                                                               (27,113)             (17,610)
                                                                                          ------------------------------------------
         Net Loans                                                                                1,859,001            1,698,319

Loans held for sale                                                                                 118,025              246,287
Retained interests                                                                                   76,963               65,623
Premises and equipment                                                                               66,119               71,094
Accrued interest receivable                                                                          18,149               19,358
Other assets                                                                                        151,009               89,824
                                                                                          ------------------------------------------
         Total Assets                                                                          $  2,792,490         $  2,706,004
                                                                                          ==========================================

Liabilities
Deposits:
   Noninterest-bearing                                                                         $    246,555         $    303,421
   Interest-bearing                                                                               1,709,215            1,760,994
                                                                                          ------------------------------------------
         Total Deposits                                                                           1,955,770            2,064,415
Short-term borrowings                                                                               386,719              183,418
Long-term debt                                                                                      116,000              102,719
Corporation-obligated mandatorily redeemable capital securities of subsidiary trusts
   holding solely subordinated debentures of City Holding Company                                    87,500               87,500
Other liabilities                                                                                    47,959               47,893
                                                                                          ------------------------------------------
         Total Liabilities                                                                        2,593,948            2,485,945

Stockholders' Equity
Preferred stock, par value $25 per share: authorized - 500,000 shares: none issued
Common stock, par value $2.50 per share: authorized - 50,000,000 shares; issued and
   outstanding at Demember 31, 1999 and 1998: 16,879,815 and 16,820,276 shares,
   including 9,646 and 10,000 shares in treasury, respectively                                       42,199               42,051
Capital surplus                                                                                      59,164               58,365
Retained earnings                                                                                   112,951              120,209
Cost of common stock in treasury                                                                       (285)                (274)
Accumulated other comprehensive loss                                                                (15,487)                (292)
                                                                                          ------------------------------------------
          Total Stockholders' Equity                                                                 198,542              220,059
                                                                                          ------------------------------------------
          Total Liabilities and Stockholders' Equity                                            $  2,792,490         $  2,706,004
                                                                                          ==========================================

</TABLE>

See notes to consolidated financial statements.

                                       20
<PAGE>

Consolidated Statements Of Income
City Holding Company And Subsidiaries

<TABLE>
<CAPTION>
                                                                                             Year Ended December 31
                                                                                   1999               1998               1997
                                                                            --------------------------------------------------------
                                                                                     (in thousands, except per share data)
<S>  <C>
Interest Income
Interest and fees on loans                                                       $  168,726         $  170,549         $  147,760
Interest on investment securities:
   Taxable                                                                           17,675             17,189             19,840
   Tax-exempt                                                                         5,032              4,955              5,077
Other interest income                                                                 4,120              3,987                489
                                                                            --------------------------------------------------------
         Total Interest Income                                                      195,553            196,680            173,166

Interest Expense
Interest on deposits                                                                 71,464             74,432             63,086
Interest on short-term borrowings                                                    11,436              9,677              9,898
Interest on long-term debt                                                            6,219              6,223              3,028
Interest on trust preferred securities                                                8,014              3,005                  -
                                                                            --------------------------------------------------------
         Total Interest Expense                                                      97,133             93,337             76,012
                                                                            --------------------------------------------------------
         Net Interest Income                                                         98,420            103,343             97,154
Provision for loan losses                                                            19,286              8,481              4,064
                                                                            --------------------------------------------------------
         Net Interest Income After Provision for Loan Losses                         79,134             94,862             93,090

Other Income
Investment securities (losses) gains                                                 (9,897)                 7                  8
Service charges                                                                      10,074              9,738              8,245
Mortgage loan servicing fees                                                         22,068             19,058             11,933
Net origination fees on junior-lien mortgages                                         4,292             14,489              2,458
Gain on sale of loans                                                                 6,600             14,238              4,392
Other income                                                                         26,398             14,893              5,577
                                                                            --------------------------------------------------------
         Total Other Income                                                          59,535             72,423             32,613

Other Expenses
Salaries and employee benefits                                                       56,530             56,653             41,592
Occupancy, excluding depreciation                                                    11,376             14,016              6,350
Depreciation                                                                         11,822             10,313              6,597
Advertising                                                                          12,297             27,827              4,935
Other expenses                                                                       38,589             46,749             25,425
                                                                            --------------------------------------------------------
         Total Other Expenses                                                       130,614            155,558             84,899
                                                                            --------------------------------------------------------
         Income Before Income Taxes                                                   8,055             11,727             40,804
Income taxes                                                                          1,842              6,493             14,513
                                                                            --------------------------------------------------------
         Net Income                                                              $    6,213         $    5,234         $   26,291
                                                                            ========================================================

Basic earnings per common share                                                  $     0.37         $     0.31         $     1.60
                                                                            ========================================================
Diluted earnings per common share                                                $     0.37         $     0.31         $     1.60
                                                                            ========================================================
Average common shares outstanding:
   Basic                                                                             16,841             16,799             16,428
                                                                            ========================================================
   Diluted                                                                           16,841             16,885             16,474
                                                                            ========================================================


</TABLE>

See notes to consolidated financial statements.

                                       21
<PAGE>

<TABLE>
<CAPTION>

Consolidated Statements Of
Changes In Stockholders' Equity
City Holding Company And Subsidiaries

                                                         Common                             Accumulated
                                                          Stock                                Other                      Total
                                                          (Par      Capital    Retained    Comprehensive   Treasury   Stockholders'
                                                         Value)     Surplus    Earnings       Income         Stock       Equity
                                                       -----------------------------------------------------------------------------
                                                                                      (in thousands)
<S>     <C>
Balances at December 31, 1996                            $ 39,851   $ 38,638   $ 110,122     $      648     $   (475)   $   188,784

Comprehensive income:
   Net income                                                   -          -      26,291              -            -         26,291
   Other comprehensive income, net of deferred
     income taxes of $1,138:
       Unrealized gain on securities of $1,791, net
         of reclassification adjustment for gains               -          -           -          1,786            -          1,786
         included in net income of $5
                                                                                                                     ---------------
   Total comprehensive income                                                                                                28,077
  Cash dividends declared:
   City ($0.73 a share)                                         -          -      (4,486)             -            -         (4,486)
   Horizon                                                      -          -      (6,935)             -            -         (6,935)
Exercise of 2,629 stock options                                13         81           -              -            -             94
Sale of 2,511 shares of treasury stock                          -         13           -              -           67             80
Purchase of 2,300 shares of treasury stock                      -          -           -              -          (77)           (77)
Purchase of shares of treasury stock by Horizon                 -          -           -              -       (2,763)        (2,763)
Common stock issued in acquisitions                           860     12,974           -              -            -         13,834
Issuance of stock for Old National                          1,202        298       2,150             19            -          3,669
                                                       -----------------------------------------------------------------------------

Balances at December 31, 1997                              41,926     52,004     127,142          2,453       (3,248)       220,277

Comprehensive income:
   Net income                                                   -          -       5,234              -            -          5,234
   Other comprehensive income, net of deferred
     income taxes of $(1,998):
       Unrealized loss on securities of $2,749, net
         of reclassification adjustment for gains               -          -           -         (2,745)           -         (2,745)
         included in net income of $4
                                                                                                                     ---------------
   Total comprehensive income                                                                                                 2,489
  Cash dividends declared:
   City ($0.77 a share)                                         -          -      (5,105)             -            -         (5,105)
   Horizon                                                      -          -      (7,062)             -            -         (7,062)
Exercise of 36,768 stock options                               82        422           -              -          171            675
Purchase of 111,018 shares of treasury stock                    -          -           -              -       (4,873)        (4,873)
Purchase of shares of treasury stock by Horizon                 -          -           -              -       (2,114)        (2,114)
Common stock issued in acquisitions                           807     14,965           -              -            -         15,772
Retirement of 108,396 shares of common stock held in         (271)    (4,396)          -              -        4,667              -
   treasury
Retirement of shares of common stock held in                 (493)    (4,630)          -              -        5,123              -
   treasury by Horizon
                                                       -----------------------------------------------------------------------------

Balances at December 31, 1998                              42,051     58,365     120,209           (292)        (274)       220,059

Comprehensive loss:
   Net income                                                   -          -       6,213              -            -          6,213
   Other comprehensive loss, net of deferred income
     taxes of $(10,082):                                        -          -           -              -            -              -
       Unrealized loss on securities and retained
         interests of $15,257, net of
         reclassification adjustment for gains
         included in net income of $62                          -          -           -        (15,195)           -        (15,195)
                                                                                                                     ---------------
   Total comprehensive loss                                                                                                  (8,982)
Cash dividends declared ($0.80 a share)                         -          -     (13,471)             -            -        (13,471)
Exercise of 7,686 stock options                                82        184           -              -          255            521
Purchase of 11,999 shares of treasury stock                     -          -           -              -         (398)          (398)
Issuance of contingently issuable common stock                 66        615           -              -          132            813
                                                       -----------------------------------------------------------------------------

Balances at December 31, 1999                            $ 42,199   $ 59,164   $ 112,951     $  (15,487)    $   (285)   $   198,542
                                                       =============================================================================

See notes to consolidated financial statements.

</TABLE>

                                       22
<PAGE>

<TABLE>
<CAPTION>


Consolidated Statements Of Cash Flows
City Holding Company And Subsidiaries

                                                                                              Year Ended December 31
                                                                                     1999               1998               1997
                                                                            --------------------------------------------------------
                                                                                                 (in thousands)
<S>     <C>
Operating Activities
Net income                                                                       $    6,213         $    5,234         $   26,291
Adjustments to reconcile net income to net cash provided by
   (used in) operating activities:
     Net amortization                                                                 5,674              2,647              1,776
     Provision for depreciation                                                      11,822             10,313              6,599
     Provision for probable loan losses                                              19,286              8,481              4,064
     Deferred income tax benefit                                                     (9,198)            (3,011)              (909)
     Loans originated for sale                                                     (343,755)          (695,576)           (97,465)
     Purchases of loans held for sale                                              (229,148)          (754,703)          (797,537)
     Proceeds from loans sold                                                       707,765          1,364,657            850,742
     Realized gains on loans sold                                                    (6,600)           (14,238)            (4,392)
     Increase in retained interests                                                 (11,340)           (61,260)            (4,360)
     Realized investment securities losses (gains)                                    9,897                 (7)                (8)
     Decrease (increase) in accrued interest receivable                               1,310             (3,515)            (1,763)
     (Increase) decrease in other assets                                            (56,483)             3,230            (27,565)
     Increase in other liabilities                                                      145              6,547              9,193
                                                                            --------------------------------------------------------
         Net Cash Provided by (Used in) Operating Activities                        105,588           (131,201)           (35,334)

Investing Activities
Proceeds from maturities and calls of securities held-to-maturity                        27              3,390              4,565
Purchases of securities held-to-maturity                                                  -               (898)                 -
Proceeds from sales of securities available for sale                                 83,185             33,930             87,139
Proceeds from maturities and calls of securities available for sale                  24,304            146,140             79,912
Purchases of securities available for sale                                         (105,785)          (201,487)          (102,523)
Net increase in loans                                                              (175,061)          (119,225)          (128,169)
Net cash paid in branch sales                                                       (56,104)                 -                  -
Realized gain on branch sales                                                        (8,883)                 -                  -
Net cash acquired (paid) in acquisitions                                              7,409              2,584             (4,516)
Purchases of premises and equipment                                                  (7,944)           (26,446)           (11,840)
                                                                            --------------------------------------------------------
         Net Cash Used in Investing Activities                                     (238,852)          (162,012)           (75,432)

Financing Activities
Net (decrease) increase in noninterest-bearing deposits                             (22,178)            52,960             (3,262)
Net (decrease) increase in interest-bearing deposits                                (30,323)           129,083             79,733
Net increase in short-term borrowings                                               191,168             10,529             52,940
Proceeds from long-term debt                                                         57,999             87,917             41,252
Repayment of long-term debt                                                         (47,719)           (65,700)                 -
Net proceeds from issuance of trust preferred securities                                  -             84,148                  -
Purchases of treasury stock                                                            (398)            (6,987)            (2,840)
Proceeds from sales of treasury stock                                                     -                  -                 80
Exercise of stock options                                                               521                675                 94
Cash dividends paid                                                                 (13,471)           (12,167)           (11,421)
                                                                            --------------------------------------------------------
         Net Cash Provided by Financing Activities                                  135,599            280,458            156,576
                                                                            --------------------------------------------------------
         Increase (Decrease) in Cash and Cash Equivalents                             2,335            (12,755)            45,810
Cash and cash equivalents at beginning of year                                      119,777            132,532             86,722
                                                                            --------------------------------------------------------
         Cash and Cash Equivalents at End of Year                                $  122,112         $  119,777         $  132,532
                                                                            ========================================================
</TABLE>


See notes to consolidated financial statements.

                                       23
<PAGE>

Notes To Consolidated Financial Statements
City Holding Company And Subsidiaries

- - - - - - - - -------------------------------------------------------------------------------
Note One
Summary Of Significant Accounting And Reporting Policies
- - - - - - - - -------------------------------------------------------------------------------

    Summary of Significant Accounting and Reporting Policies: The accounting and
reporting policies of City Holding Company and its subsidiaries (the Company)
conform with accounting principles generally accepted in the United States and
require management to make estimates and develop assumptions that affect the
amounts reported in the financial statements and related footnotes. Actual
results could differ from management's estimates. The following is a summary of
the more significant policies.

    Principles of Consolidation: The consolidated financial statements include
the accounts of City Holding Company and its wholly-owned subsidiaries. All
significant intercompany accounts and transactions have been eliminated in
consolidation.

    Description of Principal Markets and Services: The Company is a multi-bank
holding company headquartered in Charleston, West Virginia. The Company's
banking subsidiaries are retail and consumer oriented community banks with
offices in West Virginia, Ohio, and California. The nonbanking subsidiaries of
the Company are comprised of a full service securities brokerage and investment
advisory company headquartered in Charleston, two separate special-purpose
statutory trusts created to issue trust preferred securities and an inactive
mortgage banking company.

    Cash and Due from Banks: The Company considers cash and due from banks and
federal funds sold as cash and cash equivalents.

    Securities: Management determines the appropriate classification of
securities at the time of purchase. If management has the intent and the Company
has the ability at the time of purchase to hold debt securities to maturity,
they are classified as investment securities and are stated at amortized cost,
adjusted for amortization of premiums and accretion of discounts. Debt
securities for which the Company does not have the intent or ability to hold to
maturity are classified as available for sale along with the Company's
investment in equity securities. Securities available for sale are carried at
fair value, with the unrealized gains and losses, net of tax, reported in
comprehensive income. Securities classified as available for sale include
securities that management intends to use as part of its asset/liability
management strategy and that may be sold in response to changes in interest
rates, resultant prepayment risk, and other factors.

    The specific identification method is used to determine the cost basis of
securities sold.

    Loans: Interest income on loans is accrued and credited to operations based
upon the principal amount outstanding, using methods which generally result in
level rates of return. The accrual of interest income generally is discontinued
when a loan becomes 90 days past due as to principal or interest. When interest
accruals are discontinued, unpaid interest recognized in income in the current
year is reversed, and interest accrued in prior years is charged to the
allowance for loan losses. Management may elect to continue the accrual of
interest when the estimated net realizable value of collateral exceeds the
principal balance and related accrued interest, and the loan is in process of
collection.

    Generally, loans are restored to accrual status when the obligation is
brought current, has performed in accordance with the contractual terms for a
reasonable period of time, and the ultimate collectibility of the total
contractual principal and interest is no longer in doubt.

    Loans Held for Sale: Loans held for sale represent mortgage loans the
Company has either purchased or originated with the intent to sell in the
secondary market and are carried at the lower of aggregate cost or estimated
fair value.

    Mortgage Servicing Rights: The value of mortgage servicing rights are
capitalized and amortized in proportion to and over the period of estimated net
servicing revenues. Impairment of mortgage servicing rights is assessed based on
the fair value of those rights. To determine fair value, the Company estimates
the present value of future cash flows incorporating various assumptions
including servicing income, cost of servicing, discount rates, prepayment
speeds, and default rates. For purposes of measuring impairment, the mortgage
servicing rights are stratified based upon predominant risk characteristics of
the underlying loans.

    Retained Interest: The Company retains a financial interest in its
securitized loan sales. This retained interest is generally comprised of two
components: excess spread receivable and overcollateralization. Excess spread
receivable represents the present value of the excess cash flows generated by
the securitized loans. The excess cash flows generally represent the difference
between interest at the stated rate paid by borrowers and the sum of (A)
pass-through interest paid to third-party investors and (B) on-going
securitization expenses, including servicing, insurance, and trustee costs. The
Company determines the present value of the excess cash flows at the time each
securitization closes, based on valuation assumptions, including default rates,
prepayment rates, and discount rates.

    Additionally, the Company provides credit enhancement with respect to the
securities issued, in the form of overcollateralization. The initial
overcollateralization will generally be required to increase to a pre-determined
amount, at which time the excess cash flows discussed above will be released,
periodically, to the Company. The initial overcollateralization amount will
reach the required overcollateralization level through the application of
monthly excess cash to accelerate payment of the note(s). Generally, the

                                       24
<PAGE>

required overcollateralization amount will decrease or increase, subject to
pre-established requirements based on the performance of the collateral loans.
The Company determines the present value of cash flows to be received by the
Company related to the overcollateralization feature at the time each
securitization closes, based on the same assumptions previously discussed for
the excess spread component.

    The retained interest is accounted for similar to an available-for-sale
security, and as such, the recorded value is adjusted, quarterly, to its
estimated fair value with the related increase or decrease in fair value
recorded as a separate component of stockholders' equity, net of tax. If the
decrease in fair value is determined to be permanent, the impairment is charged
to operations. Because the retained interest is uncertificated, the Company has
included the recorded value of the retained interest in Other Assets in the
consolidated balance sheet.

    Allowance for Loan Losses: The allowance for loan losses is maintained at a
level believed adequate by management to absorb losses in the loan portfolio.
Management's determination of the adequacy of the allowance for loan losses is
based upon management's evaluation of individual credits in the loan portfolio,
historical loan loss experience, current economic conditions, and other relevant
factors. This determination is inherently subjective as it requires material
estimates including the amounts and timing of future cash flows expected to be
received on impaired loans that may be susceptible to significant change. The
allowance for loan losses related to loans considered to be impaired is
generally evaluated based on the discounted cash flows using the impaired loan's
initial effective interest rate or the fair value of the collateral for certain
collateral dependent loans.

    Premises and Equipment: Premises and equipment are stated at cost less
accumulated depreciation. Depreciation is computed primarily by the
straight-line method over the estimated useful lives of the assets. Generally,
estimated useful lives of premises and furniture, fixtures, and equipment do not
exceed 30 and 7 years, respectively.

    Intangibles: Intangible assets, not including mortgage servicing rights, are
comprised of goodwill and core deposits and are included in other assets in the
consolidated balance sheets. Goodwill is being amortized on a straight-line
basis over a 10 to 15 year period and core deposits are being amortized using
accelerated methods over 10 year estimated useful lives.

    The carrying amount of goodwill is reviewed if facts and circumstances
suggest that it may be impaired. If this review indicates that goodwill will not
be recoverable, as indicated based on the estimated undiscounted cash flows of
the entity acquired over the remaining amortization period, the carrying amount
of the goodwill is reduced by the estimated shortfall of cash flows discounted
over the remaining amortization period.

    Advertising: Advertising costs are expensed as incurred.

    Income Taxes: The consolidated provision for income taxes is based upon
reported income and expense. Deferred income taxes (included in other assets)
are provided for temporary differences between financial reporting and tax bases
of assets and liabilities. The Company files a consolidated income tax return.
The respective subsidiaries generally provide for income taxes on a separate
return basis and remit amounts determined to be currently payable to the Parent
Company.

    Stock-Based Compensation: As permitted, the Company has elected to follow
Accounting Principles Board Opinion No. 25 and related interpretations in
accounting for its employee stock options. Because the exercise price of the
Company's employee stock options granted equals the market price of the
underlying stock on the date of grant, no compensation expense is recognized.

    Basic and Diluted Earnings per Common Share: Basic earnings per share is
computed by dividing net income by the weighted-average number of shares of
common stock outstanding, while diluted earnings per share is computed by
dividing net income by the weighted-average number of shares outstanding
increased by the number of shares of common stock which would be issued assuming
the exercise of stock options and other common stock equivalents. Stock options
and common stock equivalents had no effect on average shares outstanding for
purposes of computing diluted earnings per share for 1999. The incremental
shares related to stock options were 77,000 and 42,000 in 1998, and 1997, while
other common stock equivalents were 9,000 and 4,000 in 1998 and 1997.

    New Accounting Pronouncements: In June 1998, the FASB issued Statement No.
133, Accounting for Derivative Instruments and Hedging Activities. The
provisions of this statement require that derivative instruments be carried at
fair value on the balance sheet and allows hedge accounting when specific
criteria are met. The provisions of this statement become effective for
quarterly and annual reporting beginning January 1, 2001. The impact of adopting
the provisions of this statement on the Company's financial position or results
of operations subsequent to the effective date is not currently estimable and
will depend on the financial position of the Company and the nature and purpose
of the derivative instruments in use by management at that time.

    Statements of Cash Flows: Cash paid for interest, including long-term debt,
was $98.71 million, $90.27 million, and $74.90 million in 1999, 1998, and 1997,
respectively. Cash paid for income taxes was $9.75 million, $14.0 million, and
$15.0 million in 1999, 1998, and 1997, respectively.

                                       25
<PAGE>

     Reclassifications:   Certain   amounts  in  the  1998  and  1997  financial
statements  have been  reclassified  to conform to the 1999  presentation.  Such
reclassifications had no impact on net income or stockholders' equity.

- - - - - - - - -------------------------------------------------------------------------------
Note Two
Subsequent Events (Unaudited)
- - - - - - - - -------------------------------------------------------------------------------

    On March 3, 2000, the Company announced that City National Bank of West
Virginia ("City National"), a wholly-owned subsidiary of the Company, had signed
a binding term sheet to sell its specialty finance mortgage servicing and
origination operations. In exchange, City National would receive notes
receivable of approximately $42 million. If this transaction is completed, City
National expects to recognize a pre-tax loss of between $2 million and $5
million, although the exact amount would not be determinable until the
transaction is completed. The sale is scheduled to be consummated in the second
quarter of 2000 pending regulatory approval.

- - - - - - - - -------------------------------------------------------------------------------
Note Three
Acquisitions
- - - - - - - - -------------------------------------------------------------------------------

    Effective July 1, 1999, the Company acquired Frontier Bancorp and its
wholly-owned subsidiary, Frontier State Bank (collectively, "Frontier").
Frontier, headquartered in Redondo Beach, California, reported total assets and
total deposits of approximately $88 million and $71 million, respectively, at
June 30, 1999. Pursuant to the merger agreement, the Company paid approximately
$15.13 million cash for 100% of the outstanding common stock of Frontier
Bancorp. This transaction was accounted for under the purchase method of
accounting. Accordingly, the results of operations have been included in the
consolidated totals from the date of acquisition. Due to the immaterial impact
on the Company's financial statements, no proforma information has been included
herein.

    On December 31, 1998, the Company merged with Horizon Bancorp, Inc.
(Horizon), a $1 billion asset bank holding company headquartered in Beckley,
West Virginia, in a transaction accounted for as a pooling of interests. The
Company issued 10.2 million shares of common stock to the shareholders of
Horizon based upon an exchange ratio of 1.111 shares of the Company's common
stock for each outstanding share of Horizon common stock. The Company's
historical consolidated financial statements were restated to reflect this
transaction.

    Following is an analysis presenting the results of operations for 1997 of
the separate companies:

                    Net Interest              Net Income per
                       Income     Net Income   Common Share
                   --------------------------------------------

Company                $52,105      $12,464        $ 2.02
Horizon                 45,049       13,827          1.49
                   --------------------------------------------
   Combined            $97,154      $26,291        $ 1.60
                   ============================================

    Merger expenses incurred in 1998 as a result of the merger with Horizon
approximated $13.5 million and consisted of: advisory and professional fees of
$4.8 million, employee severance costs of $3.2 million, data processing contract
terminations of $1.7 million, and other miscellaneous expenses of $3.8 million.
Included in the miscellaneous expenses is a $2.5 million write-down of goodwill,
determined to be impaired as a result of the merger, related to a branch
previously acquired by Horizon.

    In April 1998, the Company acquired Del Amo Savings Bank, FSB ("Del Amo").
Del Amo, headquartered in Torrance, California, reported total assets and total
deposits of approximately $116 million and $102 million, respectively, at the
date of acquisition. This transaction was accounted for under the purchase
method of accounting. Accordingly, the results of operations have been included
in the consolidated totals from the date of acquisition. Due to the immaterial
impact on the Company's financial statements, no proforma information has been
included for the information provided herein.

    In January 1998, City National acquired Jarrett/Aim Communications, Inc.
(Jarrett/Aim), a printing and direct mail corporation. In March 1998, City
National acquired Morton Specialty Insurance Partners, Inc. (Morton Insurance),
an insurance brokerage that offers property and casualty insurance and bonding
programs to established commercial and industrial clients, primarily in
energy-related industries. In April 1998, City National acquired Citynet
Corporation (Citynet) and MarCom, Inc. (MarCom), an internet service provider
and web site development firm, respectively. These transactions were accounted
for under the purchase method of accounting. Accordingly, the results of
operations attributable to these transactions have been included in the
consolidated totals from the dates of the acquisitions. The assets of
Jarrett/Aim, Morton Insurance, Citynet, and MarCom represent less than 1% of the
total assets of the Company. Accordingly, no proforma information has been
included for the information provided herein.

    Intangible assets arising from purchase business combinations noted above
and in the previous years consist primarily of goodwill and core deposits which
have an aggregate unamortized balance at December 31, 1999 and 1998, of $46.19
million and $38.37 million, respectively. Amortization of goodwill and core
deposits approximated $3.12 million, $3.08 million (excluding the fourth quarter
1998 write-down of goodwill determined to be impaired) and $1.52 million during
the years ended December 31, 1999, 1998, and 1997, respectively.

                                       26
<PAGE>

- - - - - - - - -------------------------------------------------------------------------------
Note Four
Restrictions On Cash And Due From Banks
- - - - - - - - -------------------------------------------------------------------------------

    Certain subsidiary banks are required to maintain an average reserve balance
with the Federal Reserve Bank. The average amount of the balance for the year
ended December 31, 1999, was approximately $54.81 million.


- - - - - - - - -------------------------------------------------------------------------------
Note Five
Investments
- - - - - - - - -------------------------------------------------------------------------------

    During the fourth quarter of 1999, the Company recognized a pre-tax charge
of $10.00 million as a result of a determination that the Company's investment
in Altiva Financial Corporation ("Altiva") could no longer be supported as
"other than temporary". Factors that were considered that resulted in this
charge to earnings included the significant changes that have occurred within
the specialty finance industry in recent months and the dilution in the
Company's ownership position of Altiva as a result of a second recapitalization
completed by Altiva in December 1999. The $10.00 million pre-tax charge is
included in Investment securities (losses) gains in the Consolidated Statements
of Income.

    Horizon maintained selected debt securities in a held-to-maturity
classification based on its management's intent and Horizon's ability to hold
such securities to maturity. On April 1, 1999, the Company reclassified those
securities from held-to-maturity to available for sale. This transfer was
consistent with the Company's Investment Portfolio accounting policies and
provides management with additional liquidity alternatives and more flexibility
in managing the Company's interest rate risk. At the date of transfer, the
amortized cost of those securities was $39.04 million and the unrealized gain on
those securities was $1.26 million.

    Included in the Company's investment portfolio are structured notes with an
estimated fair value of $1.2 million and $1.4 million at December 31, 1999 and
1998, respectively. Such investments are used by management to enhance yields,
diversify the investment portfolio, and manage the Company's exposure to
interest rate fluctuations. These securities consist of federal agency
securities with an average maturity of approximately two years. Management
periodically performs sensitivity analyses to determine the Company's exposure
to fluctuation in interest rates of 3% and has determined that the structured
notes meet regulatory price sensitivity guidelines.

    The aggregate carrying and approximate market values of securities follow.
Fair values are based on quoted market prices, where available. If quoted market
prices are not available, fair values are based on quoted market prices of
comparable instruments.

                                      Gross      Gross     Estimated
                                    Unrealized  Unrealized    Fair
                              Cost    Gains     Losses       Value
                           ------------------------------------------
                                         (in thousands)
December 31, 1999
Available-for-sale securities:
  U.S. Treasury
   securities and
   obligations of U.S.
   government              $235,451  $   48   $(5,968)     $229,531
   corporations and
   agencies
  Obligations of
   states and               100,002     807    (1,666)       99,143
   political
   subdivisions
   Mortgage-backed            5,732      37       (70)        5,699
   securities
   Other debt                 5,605      34       (44)        5,595
   securities
                         -------------------------------------------
     Total Debt             346,790     926    (7,748)      339,968
     Securities
  Equity securities          41,179     108      (143)       41,144
                         -------------------------------------------
                           $387,969  $1,034   $(7,891)     $381,112
                         ===========================================

December 31, 1998 Available-for-sale securities:
  U.S. Treasury
   securities and
   obligations of U.S.
   government              $244,706  $2,508   $   (413)    $246,801
   corporations and
   agencies
  Obligations of
   states and                66,926   2,179        (103)     69,002
   political
   subdivisions
   Mortgage-backed           11,102     199          (7)     11,294
   securities
   Other debt                 8,565     292           -       8,857
   securities
                         -------------------------------------------
     Total Debt             331,299   5,178         (523)   335,954
     Securities
  Equity securities          27,083     357       (6,735)    20,705
                         -------------------------------------------
                           $358,382  $5,535    $  (7,258) $ 356,659
                         ===========================================

Held-to-maturity
securities:
  Obligations of
   states and              $39,063   $1,476     $      -  $  40,539
   political             ===========================================
   subdivisions


    The amortized cost and estimated fair value of debt securities at December
31, 1999, by contractual maturity, are shown below. Expected maturities will
differ from contractual maturities because the issuers of the securities may
have the right to prepay obligations without prepayment penalties.

                                                   Estimated
                                                     Fair
                                        Cost         Value
                                    ---------------------------
                                         (in thousands)
Available-for-Sale
Due in one year or less                $ 30,786     $ 30,826
Due after one year through five         230,583      225,857
years
Due after five years through ten         61,093       59,986
years
Due after ten years                      18,596       17,600
                                    ---------------------------
                                        341,058      334,269
Mortgage-backed securities                5,732        5,699
                                    ---------------------------
                                       $346,790     $339,968
                                    ===========================

    Gross gains of $113,000, $47,000, and $431,000, and gross losses of $10.01
million, $40,000, and $423,000, were realized on sales and calls of securities
during 1999, 1998, and 1997, respectively.

    The book value of securities pledged to secure public deposits and for other
purposes as required or permitted by law approximated $252 million and $161
million at December 31, 1999 and 1998, respectively.

                                       27
<PAGE>

- - - - - - - - -------------------------------------------------------------------------------
Note Six
Loans
- - - - - - - - -------------------------------------------------------------------------------


    The loan portfolio is summarized as follows:

                                            December 31
                                          1999        1998
                                      -------------------------
                                           (in thousands)

Commercial, financial and              $  589,116  $  509,214
agricultural
Residential real estate                   949,830     842,727
Installment loans to individuals          347,168     363,988
                                      -------------------------
                                       $1,886,114  $1,715,929
                                      =========================

    The Company grants portfolio loans to customers generally within the market
areas of its subsidiary banks. There is no significant concentration of credit
risk by industry or by related borrowers. There are no foreign loans outstanding
and highly leveraged loan transactions are insignificant.

    Subsidiaries of the Company have granted loans to the officers and directors
of the Company and its subsidiaries, and to their associates. The loans were
made in the ordinary course of business and on substantially the same terms,
including interest rates and collateral, as those prevailing at the same time
for comparable transactions with unrelated persons and did not involve more than
normal risk of collectibility. The following presents the activity with respect
to related party loans during 1999 and 1998:

                                   1999        1998
                               -------------------------
                                    (in thousands)

Balance at January 1              $25,008     $47,233
Loans made                         32,104      11,829
Principal payments received       (14,809)    (10,648)
Other changes                           -     (23,406)
                               -------------------------
Balance at December 31            $42,303     $25,008
                               =========================

    Amounts reported as Other Changes in the table above represent changes in
the composition of the Company's Board of Directors in 1998 as a result of the
merger of Horizon.

- - - - - - - - -------------------------------------------------------------------------------
Note Seven
Allowance for Loan Losses
- - - - - - - - -------------------------------------------------------------------------------

    A summary of changes in the allowance for probable loan losses follows:

                                   1999      1998      1997
                                -------------------------------
                                        (in thousands)

Balance at January 1              $17,610   $18,190   $16,888
Provision for possible loan        19,286     8,481     4,064
losses
Charge-offs                       (12,252)  (11,469)   (5,752)
Recoveries                          1,731     1,623     2,471
Balance of acquired                   738       785       519
institution
                                -------------------------------
Balance at December 31            $27,113   $17,610   $18,190
                                ===============================

    On April 10, 2000, the Company recorded an additional loan loss reserve of
$6.00 million as of December 31, 1999.  The additional reserve was recorded in
connection with a rountine examination of the Company's lead bank, City National
Bank of West Virginia, by the Office of the Comptroller of the Currency, and is
reflected in the Consolidated Financial Statements.

    The recorded investment in loans that were considered impaired was $10.26
million and $9.13 million at December 31, 1999 and 1998, respectively. Included
in these amounts at December 31, 1999 and 1998, are $4.86 million and $4.04
million, respectively, of impaired loans for which the related allowance for
loan losses is $755,000 and $1.68 million, respectively, and $9.52 million and
$5.09 million of impaired loans that, as a result of write-downs or being well
secured, do not have an allowance for loan losses. The average recorded
investments in impaired loans during the years ended December 31, 1999, 1998 and
1997, were approximately $11.32 million, $9.39 million, and $8.44 million,
respectively.

- - - - - - - - -------------------------------------------------------------------------------
Note Eight
Loans Held for Sale
- - - - - - - - -------------------------------------------------------------------------------

    As of December 31, 1999, the Company reported approximately $118.03 million
of loans held for sale, compared to $246.29 million of loans held for sale or
securitization at December 31, 1998. At December 31, 1999 and 1998, $85.36
million and $203.04 million, respectively, of total loans held for sale
represented junior lien and similar mortgage loans. The remaining $32.67 million
and $43.25 million at December 31, 1999 and 1998, respectively, represented
conventional, fixed rate mortgage loans.

    Gain on sales of loans approximated $2.72 million, $5.64 million, and $3.31
million in 1999, 1998, and 1997, excluding gains recognized from securitizations
transacted by the Company. The gain on sales of loans is recorded net of the
change in the valuation allowance for loans held for sale, which approximated
$2.11 million, $4.70 million, and $2.10 million in 1999, 1998, and 1997,
respectively.

- - - - - - - - -------------------------------------------------------------------------------
Note Nine
Securitizations and Retained Interests
- - - - - - - - -------------------------------------------------------------------------------

    In 1999, the Company sold $261.51 million of junior lien mortgage loans in
one securitization transaction, while in 1998, the Company sold $463.13 million
of junior lien mortgage loans in four securitization transactions. In 1997, the
Company sold $35.16 million of junior lien mortgage loans in one securitization
transaction.

    During 1999, cash proceeds from the securitization of junior lien mortgage
loans totaled $238.16 million, with a pre-tax gain of approximately $3.88
million recognized. During 1998, cash proceeds from securitizations of junior
lien mortgage loans totaled $430.03 million, with pre-tax gains of $8.60 million
recognized. During 1997, cash proceeds from the securitization of junior lien

                                       28
<PAGE>

mortgage loans totaled $33.18 million, with a pre-tax gain of $1.08 million
recognized. Each of the Company's six securitized loan pools is serviced by the
Company's mortgage loan servicing division.

    As of December 31, 1999 and 1998, the Company reported retained interests in
its securitizations of approximately $76.96 million and $65.62 million,
respectively. The value of the retained interests is determined using cash flow
modeling techniques that incorporate key assumptions related to default,
prepayment, and discount rates. During 1999, the Company recorded adjustments to
the recorded value of its retained interests which reduced the estimated fair
value of these assets by approximately $20.16 million, net of tax. Adjustments
to the estimated fair value of retained interests are primarily the result of
the actual performance of the underlying collateral pools and changes in the
expected future performance of those loans. Additionally, the actual performance
of the underlying collateral loans has resulted in the delay in the expected
timing of the receipt of future cash flows by the Company as a result of
increased overcollateralization requirements.

    Key assumptions used in estimating the fair value of the Company's retained
interests as of December 31, 1999 and 1998 were as follows:

                                             December 31
                                           1999       1998
                                        -----------------------

Prepayment speed (CPR)                    15-21%     17-21%
Weighted average cumulative defaults      13.61%     10.00%
Weighted average discount rate            14.00%     12.23%

    At December 31, 1999, the sensitivity of the current estimated fair value of
retained interests to immediate ten percent and twenty percent adverse changes
were as follows:

Book value at December 31, 1999                      $76,963

Prepayment curve:
   Impact on fair value of 10% adverse change           (418)
   Impact on fair value of 20% adverse change           (786)
Default curve:
   Impact on fair value of 10% adverse change         (6,993)
   Impact on fair value of 20% adverse change        (13,445)
Discount rate:
   Impact on fair value of 10% adverse change         (5,287)
   Impact on fair value of 20% adverse change        (10,093)

These sensitivity analyses are hypothetical. As these figures indicate, any
change in estimated fair value based on a ten percent variation in assumptions
cannot be extrapolated because the relationship of the change in assumption to
the change in fair value is not linear. Also, in this table, the effect of a
variation in a particular assumption on the fair value of the retained interests
is calculated independent from any change in another assumption; in reality,
changes in one factor may result in changes in another, which may magnify or
counteract the sensitivities.

- - - - - - - - -------------------------------------------------------------------------------
Note Ten
Loan Servicing
- - - - - - - - -------------------------------------------------------------------------------

    Loans serviced for others are not included in the accompanying consolidated
balance sheets. The unpaid principal balances of loans serviced for others was
$1.69 billion and $1.77 billion at December 31, 1999 and 1998, respectively.

    Mortgage loan servicing rights of $9.84 million and $8.87 million at
December 31, 1999 and 1998, respectively, are included in other assets in the
accompanying balance sheets. The fair value of mortgage loan servicing rights at
December 31, 1999 and 1998 exceeds the recorded value; therefore, no valuation
allowance is necessary. Amortization of mortgage loan servicing rights
approximated $2.44 million, $765,000, and $383,000 during the years ended
December 31, 1999, 1998, and 1997, respectively.

- - - - - - - - -------------------------------------------------------------------------------
Note Eleven
Premises And Equipment
- - - - - - - - -------------------------------------------------------------------------------

    A summary of premises and equipment and related accumulated depreciation are
summarized as follows:

                                             December 31
                                            1999       1998
                                        -----------------------
                                            (in thousands)

Land, buildings, and improvements         $ 62,176   $ 64,034
Furniture, fixtures, and equipment          62,561     57,026
                                        -----------------------
                                           124,737    121,060
Less allowance for depreciation            (58,618)   (49,966)
                                        -----------------------
                                          $ 66,119   $ 71,094
                                        =======================


Note Twelve
Scheduled Maturities Of Time Certificates Of Deposits Of $100,000 Or More


    Scheduled maturities of time certificates of deposits of $100,000 or more
outstanding at December 31, 1999 and 1998, are summarized as follows:

                                           1999       1998
                                        -----------------------
                                            (in thousands)

Within one year                           $169,093   $156,165
Over one through two years                  37,488     42,603
Over two through three years                10,513     11,084
Over three through four years                2,359      1,202
Over four through five years                 3,472      1,484
                                        -----------------------
     Total                                $222,925   $212,538
                                        =======================

    The Company has agreements with three investment banking firms to issue over
$100 million of the Company's certificates of deposit. The certificates of
deposit can be issued in maturities of up to five years at rates equal to a
comparable treasury at the time of issuance plus a market-based spread. The

                                       29
<PAGE>

Company is not committed to issuing a pre-determined amount of its certificates
of deposit under these agreements, the use of which is at the sole discretion of
the Company. At December 31, 1999 and 1998, $28.04 million and $22 million,
respectively, of certificates of deposit had been sold under these agreements at
an average interest rate of 5.72% and 5.36%, respectively. The average remaining
term of the issued certificates of deposit was 6 months and 1.5 years at
December 31, 1999 and 1998, respectively.

- - - - - - - - -------------------------------------------------------------------------------
Note Thirteen
Short-Term Borrowings
- - - - - - - - -------------------------------------------------------------------------------

    Short-term borrowings include an obligation of the Parent Company consisting
of a $24.00 million revolving credit facility (the "Line of Credit") with an
unrelated party. At December 31, 1999, $12.13 million was outstanding. The Line
of Credit, renewable annually, has a variable rate (7.37875% at December 31,
1999) with interest payments due quarterly and principal due at maturity. The
Line of Credit agreement contains certain restrictive provisions applicable to
the Parent Company including limitations on additional debt and requiring the
maintenance of certain pre-defined ratios relative to Return on Average Assets,
Equity to Assets, Loan Loss Reserve and Non-Performing Assets to Loans. The
Parent Company has pledged the common stock of City National Bank as collateral
for the Line of Credit. At December 31, 1999, the Company was in violation of a
loan covenant under this agreement relating to required return on average asset
ratios. The Company obtained a waiver for this violation.

    Short-term borrowings also include advances from the Federal Home Loan Bank
of Pittsburgh (FHLB) and securities sold under agreement to repurchase. The
underlying securities included in repurchase agreements remain under the
Company's control during the effective period of the agreements. A summary of
the Company's short-term borrowings is set forth below:

                                                  (in thousands)
1999:
- - - - - - - - ----
  Average amount outstanding during the year          $230,060
  Maximum amount outstanding at any month end          375,251
  Weighted average interest rate:
   During the year                                        4.97%
   End of the year                                        5.18%

1998:
- - - - - - - - ----
  Average amount outstanding during the year          $187,140
  Maximum amount outstanding at any month end          307,185
  Weighted average interest rate:
   During the year                                        5.17%
   End of the year                                        4.83%

1997:
- - - - - - - - ----
  Average amount outstanding during the year          $190,467
  Maximum amount outstanding at any month end          322,445
  Weighted average interest rate:
   During the year                                        5.22%
   End of the year                                        5.24%

- - - - - - - - -------------------------------------------------------------------------------
Note Fourteen
Long-Term Debt
- - - - - - - - -------------------------------------------------------------------------------

    Long-term debt includes an obligation of the Parent Company consisting of a
$16.00 million term loan (the "Loan") with an unrelated party. At December 31,
1999, $16.00 million was outstanding. The Loan agreement, which matures on
October 1, 2009, requires ten equal, annual principal payments of $1.60 million,
with interest payments due quarterly. The Loan has a variable rate (7.37875% at
December 31, 1999). The Loan and the Line of Credit (see Note Thirteen)
agreements were entered into on October 19, 1999, as part of the Parent
Company's long-term debt restructuring. The Loan agreement has the same
restrictive provisions as the Line of Credit and the Parent Company has pledged
the same collateral for the Loan as was pledged for the Line of Credit.

    The Company, through its banking subsidiaries, maintains long-term financing
from the FHLB as follows:

                     December 31, 1999
               ------------------------------
    Amount         Amount
   Available     Outstanding  Interest Rate   Maturity Date
- - - - - - - - ---------------------------------------------------------------
                        (in thousands)

    $10,000        $  10,000       5.60%       July 2002
     25,000           25,000       5.47        September 2002
     25,000           25,000       5.45        October 2006
      5,000            5,000       5.48        February 2008
     10,000           10,000       4.86        October 2008
     25,000           25,000       5.52        October 2009
               ----------------
                   $ 100,000
               ================

    The Company has purchased, through its banking subsidiaries, 313,366 shares
of FHLB stock at par value. Such purchases entitle the Company to dividends
declared by the FHLB and provide an additional source of short-term and
long-term funding, in the form of collateralized advances.

    Financing obtained from the FHLB is based in part on the amount of
qualifying collateral available, specifically U.S. Treasury and agency
securities, mortgage-backed securities, and residential real estate loans. At
December 31, 1999, collateral pledged to the FHLB included approximately $58
million in investment securities and $497 million in residential real estate
loans.

    In addition to the short-term (see Note Thirteen) and long-term financing
discussed above, at December 31, 1999, the Company's banking subsidiaries had an
additional $352.12 million available from unused portions of lines of credit
with the FHLB and the Federal Reserve Bank. Of the $352.12 million available,
$60.00 million represented liquidity sources the Company had obtained in
preparation for potential Year 2000 depositor concerns.

                                       30
<PAGE>

- - - - - - - - -------------------------------------------------------------------------------
Note Fifteen
Trust Preferred Securities
- - - - - - - - -------------------------------------------------------------------------------

    On October 27, 1998, City Holding Capital Trust II (Capital Trust II), a
special-purpose statutory trust subsidiary of the Company sold via public
offering $57.5 million of 9.125% trust preferred capital securities (the Capital
Securities II) and issued $1.8 million of common securities to the Company.
Distributions on the Capital Securities II are payable quarterly and each
Capital Security has a stated liquidation value of $25. To fund Capital Trust
II, the Company sold to Capital Trust II $59.3 million in 9.125% Junior
Subordinated Debentures (the Debentures II) with a stated maturity date of
October 31, 2028. The sole assets of Capital Trust II are the Debentures II.
Cash distributions on the Capital Securities II in Capital Trust II are made to
the extent interest on the Debentures II is received by Capital Trust II. The
Company, through various agreements, has irrevocably and unconditionally
guaranteed all of Capital Trust II's obligations under the Capital Securities II
regarding payment of distributions and payment on liquidation or redemption of
the Capital Securities II, but only to the extent of funds held by Capital Trust
II. The Capital Securities II are subject to mandatory redemption (i) in whole,
but not in part, at the Stated Maturity upon repayment of the Debentures II,
(ii) prior to October 31, 2003, in whole, but not in part, contemporaneously
with the optional redemption at any time by the Company of the Debentures II at
any time within 90 days following an event of certain changes or amendments to
regulatory requirements or federal income tax rules and (iii) in whole or in
part, at any time on or after October 31, 2003, contemporaneously with the
optional redemption by the Company of the Debentures II at a redemption price
equal to the aggregate liquidation amount of the Capital Securities II, plus
accumulated but unpaid distributions thereon. After deducting expenses incurred
in the issuance, the Company received proceeds of $55.34 million from the
Capital Securities II offering.

    On March 31, 1998, City Holding Capital Trust (the Trust), a special-purpose
statutory trust subsidiary of the Company, issued $30 million in 9.15% trust
preferred capital securities (the Capital Securities) to certain qualified
institutional investors and $928,000 of common securities (the Common
Securities) to the Company. Distributions on the Capital Securities are payable
semi-annually, and each Capital Security has a stated liquidation amount of
$1,000. To fund the Trust, the Company sold to the Trust $30.9 million in 9.15%
Junior Subordinated Debentures (the Debentures) with a stated maturity date of
April 1, 2028. The sole assets of the Trust are the Debentures. Cash
distributions on the Capital Securities are made to the extent interest on the
Debentures is received by the Trust. The Company, through various agreements,
has irrevocably and unconditionally guaranteed all of the Trust's obligations
under the Capital Securities regarding payment of distributions and payment on
liquidation or redemption of the Capital Securities, but only to the extent of
funds held by the Trust. In the event of certain changes or amendments to
regulatory requirements or federal income tax rules, the Capital Securities are
redeemable in whole at par or, if greater, a make-whole amount. Otherwise, the
Capital Securities are generally redeemable in whole or in part on or after
April 1, 2008, at a declining redemption price ranging from 104.58% to 100% of
the liquidation amount. On or after April 1, 2018, the Capital Securities may be
redeemed at 100% of the liquidation amount. After deducting expenses incurred in
the issuance, the Company received proceeds of $29.2 million from the Capital
Securities offering.

    The obligations outstanding under Capital Trust II and the Capital Trust are
classified as "Corporation-obligated mandatorily redeemable preferred securities
of subsidiary trust holding solely junior subordinated debentures of City
Holding Company" in the liabilities section of the consolidated balance sheets.
Distributions on the capital securities are recorded in the consolidated
statements of income as interest expense. The Company's interest payments on the
Debentures are fully tax deductible.

    For regulatory purposes, the Company has included $72.96 million and $72.02
million of the total offerings in its Tier I capital for risk-based capital
computations at December 31, 1999 and 1998, respectively. The remaining $14.54
million and $15.48 million, respectively, is included in the Company's total
risk-based capital.

- - - - - - - - -------------------------------------------------------------------------------
Note Sixteen
Restrictions On Subsidiary Dividends
- - - - - - - - -------------------------------------------------------------------------------

    Certain restrictions exist regarding the ability of the subsidiary banks to
transfer funds to the Parent Company in the form of cash dividends. The approval
of the banks' applicable primary regulator is required prior to the payment of
dividends by a subsidiary bank in excess of its earnings retained in the current
year plus retained net profits for the preceding two years. During 2000, the
subsidiary banks can, without prior regulatory approval, declare dividends of
approximately $1.69 million to the Parent Company, plus retained net profits for
the interim period through the date of declaration.

- - - - - - - - --------------------------------------------------------------------------------
Note Seventeen
Income Taxes
- - - - - - - - -------------------------------------------------------------------------------

    Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities are as follows:

                                       31
<PAGE>

                                            December 31
                                          1999        1998
                                      -------------------------
                                           (in thousands)
Deferred tax assets:
  Allowance for loan losses              $11,906     $ 7,213
  Loans held for sale                      2,251       2,224
  Deferred compensation payable            2,360       3,543
  Unrealized losses                       10,498         416
  Capital loss carryforward                4,033           -
  Other                                    2,118       1,925
                                      -------------------------
     Total Deferred Tax Assets            33,166      15,321
Deferred tax liabilities:
  Premises and equipment                   1,879       2,197
  Core deposit intangible                    759         947
  Loans                                        -         713
  Other                                    1,624       1,840
                                      -------------------------
     Total Deferred Tax Liabilities        4,262       5,697
                                      -------------------------
     Net Deferred Tax Assets             $28,904     $ 9,624
                                      =========================

    Significant components of the provision for income taxes are as follows:

                               1999       1998        1997
                            -----------------------------------
                                      (in thousands)
Federal:
  Current                     $10,072     $9,261     $13,129
  Deferred                     (9,198)    (3,011)       (909)
                            -----------------------------------
                                  874      6,250      12,220
State                             968        243       2,293
                            -----------------------------------
     Total                    $ 1,842     $6,493     $14,513
                            ===================================

    Current income tax expense attributable to investment securities
transactions approximated $53,000 in 1999 and $3,000 in 1998 and 1997.

    As of December 31, 1999, the Company has approximately $1.0 million of
federal net operating loss carryforwards that expire in 2006.

    A reconciliation between income taxes as reported and the amount computed by
applying the statutory federal income tax rate to income before income taxes
follows:

                                     1999    1998      1997
                                   ----------------------------
                                         (in thousands)

Computed federal taxes and
   statutory rate                    $2,819  $4,104   $14,086
State income taxes, net of
   federal tax benefit                  630     159     1,446
Tax effects of:
   Nontaxable interest income        (1,703) (1,601)   (1,648)
   Non-deductible merger charges          -   1,716         -
   Non-deductible goodwill              427   1,110         -
   Other items, net                    (331)  1,005       629
                                   ----------------------------
                                     $1,842  $6,493   $14,513
                                   ============================

- - - - - - - - -------------------------------------------------------------------------------
Note Eighteen
Employee Benefit Plans
- - - - - - - - -------------------------------------------------------------------------------

    The Company's 1993 Stock Incentive Plan (the "Plan"), as amended, provides
for the grant of options to key employees of the Company and persons who provide
services to the Company who have or can be expected to contribute significantly
to the profits or growth of the Company, including Directors of the Company or
its subsidiaries. The Plan, as amended, has authorized the grant of options for
up to 1,300,000 shares of the Company's common stock, adjusted for changes in
the capital structure of the Company since the Plan's inception. As of December
31, 1999, 1,399,300 options are authorized for grant, of which 587,000 have been
awarded to date. Specific terms of options awarded, including vesting periods,
exercise prices and expiration periods are determined at the date of grant and
are evidenced by agreements between the Company and the awardee.

    Proforma information regarding net income and earnings per share is required
by Statement No. 123 and has been determined as if the Company had accounted for
its employee stock options under the fair value method of that Statement. The
fair value for the options was estimated at the date of grant using a
Black-Scholes option pricing model with the following weighted-average
assumptions: a risk-free interest rate of 5.90%, 5.37%, and 5.90% for 1999,
1998, and 1997, respectively; an expected dividend yield of 5.25%, 2.04%, and
2.50% for 1999, 1998, and 1997, respectively; a volatility factor of .293, .255,
and .266 for 1999, 1998, and 1997, respectively; and an expected life of the
option of four years for each period.

    The Black-Scholes option valuation model was developed for use in estimating
the fair value of traded options, which have no vesting restrictions and are
fully transferable. In addition, option valuation models require the input of
highly subjective assumptions including the expected stock price volatility.
Because the Company's employee stock options have characteristics significantly
different from those of traded options and because changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its employee stock options.

    For purposes of pro forma disclosures, the estimated fair value of options
is amortized to expense over the options' vesting period. Pro forma net income
for the years ended December 31, 1999 and 1998 were $10.11 million or $0.60 per
basic and diluted common share and $3.40 million or $0.20 per basic and diluted
common share, respectively. The effect of applying the fair value method to the
Company's employee stock options in 1997 results in net income and earnings per
share that are not materially different from the amounts reported.

    A summary of the Company's stock option activity and related information for
the years ended December 31 is presented below:

                                       32
<PAGE>

                                      1999              1998
                                ------------------------------------
                                       Weighted-         Weighted-
                                       Average            Average
                                       Exercise          Exercise
                                Options  Price   Options   Price
                               ------------------------------------

Outstanding at January 1        380,781   $32.26 177,169    $21.73
Granted                         238,250    15.25 249,438     40.62
Exercised                       (30,461)   17.11 (36,768)    18.43
Forfeited                       (26,603)   31.74  (9,058)    33.31
                                --------         ---------
Outstanding at  December 31     561,967   $27.19 380,781    $32.26
                                ========         =========

Exercisable at end of year      313,300   $31.74 271,934    $31.35

Weighted-average fair
  value of options
  granted during the
  year                            $3.06           $10.44

    Additional information regarding stock options outstanding and exercisable
at December 31, 1999, is provided in the following table:

                                          Weighted                   Weighted
                                           Average                    Average
                                Weighted  Remaining    No. of     Exercise Price
  Ranges of           No. of    Average  Contractual   Options      of Options
   Exercise          Options    Exercise    Life      Currently      Currently
    Prices          Outstanding  Price     (Months)  Exercisable    Exercisable
- - - - - - - - -------------------------------------------------------------------------------

$12.83 - $19.25      265,188    $15.51       56        72,478      $16.14
$19.84 - $29.76       71,688     25.00       28        71,688       25.00
$33.00 - $42.75      225,091     41.64       38       169,134       41.28
                   ----------                      -----------
                     561,967                          313,300
                   ==========                      ===========
    The City Holding Company Profit Sharing and 401(k) Plan (the Plan) is a
deferred compensation plan under section 401(k) of the Internal Revenue Code.
All employees who complete one year of service are eligible to participate in
the Plan. Participants may contribute from 1% to 15% of pre-tax earnings to
their respective accounts. These contributions may be invested in any of six
investment options selected by the employee, one of which is City Holding
Company common stock. The Company matches 50% of the first 6% of compensation
deferred by the participant with City Holding Company common stock. Although the
profit sharing features of this plan remain intact, future profit contributions,
if any, are expected to be made to the employee stock ownership plan discussed
below.

    The City Holding Company Employees' Stock Ownership Plan (ESOP), covering
all employees who have completed one year of service and have attained the age
of 21, was created January 1, 1996 and includes both Money Purchase and Stock
Bonus plan features. Annually, the Company will contribute to the Money Purchase
account an amount equal to 9% of eligible compensation. Contributions to the
Stock Bonus account are discretionary, as determined by the Company's Board of
Directors.

    The Company's total expense associated with the Plan and the ESOP
(collectively, the benefit plans) approximated $5.39 million, $2.28 million, and
$2.46 million in 1999, 1998, and 1997, respectively. The total number of shares
of the Company's common stock held by the benefit plans is 431,208. Other than
the benefit plans, the Company offers no postretirement benefits.

    Prior to its merger with the Company, Horizon maintained a defined benefit
pension plan covering substantially all of its employees. During 1999, the
Company froze the Horizon defined benefit plan and the accrual for the future
service of the employees covered by this defined benefit plan was transferred to
the Company's defined contribution plan. As a result of freezing the Horizon
plan, the accrual of defined benefits for future services was eliminated
resulting in the Company recognizing a $3.67 million curtailment gain,
representing the change in projected benefit obligations, less $1.00 million
charge-off of prior service costs associated with the plan. The following table
summarizes the benefit obligation and plan asset activity of the plan:

                                           Pension Benefits
                                           1999       1998
                                        -----------------------
                                            (in thousands)
Change in fair value of plan assets:
  Balance at beginning of measurement
   period                                  $9,351     $8,093
  Actual return on plan assets                460        584
  Employer contribution                       118        875
  Benefits paid                              (315)      (201)
                                        -----------------------
Balance at end of measurement period        9,614      9,351

Change in benefit obligation:
  Balance at beginning of measurement     (12,034)    (8,870)
   period
  Curtailment                               3,699          -
  Service cost                               (331)    (1,018)
  Interest cost                              (524)      (718)
  Actuarial loss gain (loss)                1,746     (1,629)
  Benefits paid                               315        201
                                        -----------------------
Balance at end of measurement period       (7,129)   (12,034)
                                        -----------------------
Funded status                               2,485     (2,683)

Unamortized prior service cost                  -      1,008
Unrecognized net actuarial gain            (1,568)      (156)
Unrecognized net obligation                  (256)      (286)
                                        -----------------------
     Prepaid (Accrued) Benefit Cost        $  661     $(2,117)
                                        =======================

Weighted-average assumptions as of December 31:
  Discount rate                            8.00%      7.25%
  Expected return on plan assets           8.50%      8.50%
  Rate of compensation increase            5.00%      5.00%

    Plan assets consist principally of U.S. Government securities, corporate
stocks and bonds, and other short-term investments.

    The following table presents the components of net defined benefit pension
costs:

                                      Pension Benefits
                                  1999     1998      1997
                                -----------------------------
                                       (in thousands)
Components of net periodic benefit
 cost:
   Service cost                   $  331   $1,018    $ 751
   Interest cost                     524      718      561
   Expected return on plan          (766)    (680)    (650)
    assets
   Net amortization and deferral     (58)     103       80
   Curtailment                    (3,699)       -        -
   Prior service cost recognized   1,008        -        -
                                -----------------------------
      Benefit Cost               $(2,660)  $1,159    $ 742
                                -----------------------------

                                       33
<PAGE>

    Horizon has individual deferred compensation and supplemental retirement
agreements with certain directors and officers. The cost of such individual
agreements is being accrued over the period of active service from the date of
the respective agreement. The cost of such agreements approximated $425,000,
$449,000, and $395,000 during 1999, 1998, and 1997. The liability for such
agreements approximated $2.76 million and $2.56 million at December 31, 1999 and
1998, and is included in other liabilities in the accompanying consolidated
balance sheets.

    To assist in funding the above liabilities, Horizon has insured the lives of
certain directors and officers. Horizon is the owner and beneficiary of the
insurance policies with a cash surrender value approximating $3.46 million and
$3.41 million at December 31, 1999 and 1998, included in other assets in the
accompanying consolidated balance sheets.


- - - - - - - - -------------------------------------------------------------------------------
Note Nineteen
Other Income and Expenses
- - - - - - - - -------------------------------------------------------------------------------

    Regulatory agencies approved the merger with Horizon subject to the
Company's eventual divesting of certain branch facilities in those locations
where the combined entity would have maintained an excessive percentage of
deposit market share. In complying with regulatory requirements, and as part of
the Company's overall post-merger reorganization, the Company completed the sale
of seven branch locations during 1999. As a result of those sales, the Company
sold approximately $121.48 million of deposits and $54.89 million of loans to
third parties resulting in gains realized by the Company of approximately $8.80
million. These gains have been included in Other Income within the Consolidated
Statements of Income. No other individual items exceeded one percent of total
revenue in 1999, 1998, or 1997.


    Excluding amortization of intangible assets, the following items of other
expense exceeded one percent of total revenue for the respective years:

                                1999       1998       1997
                             ----------------------------------
                                      (in thousands)

Professional fees               $4,325     $9,671     $1,975
Telecommunications               4,756      4,317      2,165
Office supplies                  3,994      3,558      2,252

- - - - - - - - -------------------------------------------------------------------------------
Note Twenty
Commitments And Contingent Liabilities
- - - - - - - - -------------------------------------------------------------------------------

    In the normal course of business, certain financial products are offered by
the Company to accommodate the financial needs of its customers. Loan
commitments (lines of credit) represent the principal off-balance sheet
financial product offered by the Company. At December 31, 1999 and 1998,
commitments outstanding to extend credit totaled approximately $299.44 million
and $195.60 million, respectively. To a much lesser extent, the Company offers
standby letters of credit which require payments to be made on behalf of
customers when certain specified future events occur. Amounts outstanding
pursuant to such standby letters of credit were $35.60 million and $9.07 million
as of December 31, 1999 and 1998, respectively. Historically, substantially all
standby letters of credit have expired unfunded.

    Loan commitments and standby letters of credit have credit risks essentially
the same as that involved in extending loans to customers and are subject to the
Company's standard credit policies. Collateral is obtained based on management's
credit assessment of the customer. Management does not anticipate any material
losses as a result of these commitments.



Note Twenty-One
Preferred Stock And Shareholder Rights Plan


    The Company's Board of Directors has the authority to issue preferred stock,
and to fix the designation, preferences, rights, dividends and all other
attributes of such preferred stock, without any vote or action by the
shareholders. As of December 31, 1999, there are no such shares outstanding, nor
are any expected to be issued, except as might occur pursuant to the Stock
Rights Plan discussed below.

    The Company's Stock Rights Plan provides that each share of common stock
carries with it one right. The rights would be exercisable only if a person or
group, as defined, acquired 10% or more of the Company's common stock, or
announces a tender offer for such stock. Under conditions described in the Stock
Rights Plan, holders of rights could acquire shares of preferred stock or
additional shares of the Company's common stock, or in the event of a 50% or
more change-in-control, shares of common stock of the acquirer. The value of
shares acquired under the plan would equal twice the exercise price.

- - - - - - - - -------------------------------------------------------------------------------
Note Twenty-Two
Regulatory Matters
- - - - - - - - -------------------------------------------------------------------------------

    The Company, including its banking subsidiaries, is subject to various
regulatory capital requirements administered by the various banking agencies.
Failure to meet minimum capital requirements can initiate certain mandatory, and
possibly additional discretionary, action by regulators that, if undertaken,
could have a direct material effect on the Company's consolidated financial
statements. Under capital adequacy guidelines and the regulatory framework for
prompt corrective action, the Company and its banking subsidiaries must meet

                                       34
<PAGE>

specific capital guidelines that involve quantitative measures of assets,
liabilities, and certain off-balance sheet items calculated under regulatory
accounting practices. The Company's and its banking subsidiaries' capital
amounts and classification are also subject to qualitative judgments by the
regulators about components, risk weightings, and other factors.

    Quantitative measures established by regulation to ensure capital adequacy
require the Company and its banking subsidiaries to maintain minimum amounts and
ratios (set forth in the table below) of total and Tier 1 capital (as defined in
the regulations) to risk-weighted assets (as defined). Management believes, as
of December 31, 1999, that the Company and its banking subsidiaries met all
capital adequacy requirements to which they were subject.

    As of December 31, 1999, the most recent notifications from banking
regulatory agencies categorized the Company and its banking subsidiaries as
"well capitalized" under the regulatory framework for prompt corrective action.
To be categorized as "well capitalized," the Company and its banking
subsidiaries must maintain minimum total risk-based, Tier 1 risk-based, and Tier
I leverage ratios set forth in the table below. There are no conditions or
events since notifications that management believes have changed the
institutions' categories. The Company's and its significant banking subsidiary's
actual capital amounts and ratios are presented in the following table.

                                                        Well
                            1999           1998      Capitalized    Minimum
                        Amount  Ratio  Amount  Ratio   Ratio         Ratio
                        ----------------------------------------------------
                                        (in thousands)
Total Capital (to Risk Weighted Assets):
   Consolidated       $281,465  11.0%  $282,100  12.0%   10%         8%
   City National       285,722  11.8    162,248  10.7    10          8


Tier I Capital (to Risk Weighted Assets):
   Consolidated        238,188   9.3    249,018  10.6     6          4
   City National       260,404  10.8    153,608  10.1     6          4


Tier I Capital (to Average Assets):
   Consolidated        238,188   8.8    249,018  10.0     5          4
   City National       260,404  10.1    153,608   8.9     5          4


- - - - - - - - -------------------------------------------------------------------------------
Note Twenty-Three
Fair Values of Financial Instruments
- - - - - - - - -------------------------------------------------------------------------------

    FASB Statement No. 107, Disclosures about Fair Value of Financial
Instruments, requires disclosure of fair value information about financial
instruments, whether or not recognized in the balance sheet, for which it is
practicable to estimate that value. In cases where quoted market prices are not
available, fair values are based on estimates using present value or other
valuation techniques. Those techniques are significantly affected by the
assumptions used, including the discount rate and estimates of future cash
flows. In that regard, the derived fair value estimates cannot be substantiated
by comparison to independent markets and, in many cases, could not be realized
in immediate settlement of the instrument. FASB No. 107 excludes certain
financial instruments and all nonfinancial instruments from its disclosure
requirements. Accordingly, the aggregate fair value amounts presented do not
represent the underlying value of the Company.

    The following table represents the estimates of fair value of financial
instruments:

                        Fair Value of Financial Instruments
                              1999                1998
                      -----------------------------------------
                       Carrying    Fair    Carrying    Fair
                        Amount    Value     Amount    Value
                      -----------------------------------------
                                   (in thousands)
Assets:
  Cash and due from
   banks               $122,112  $122,112  $119,777  $119,777
  Securities            381,112   381,112   395,722   397,198
  Net loans           1,865,001 1,842,184 1,698,319 1,701,744
  Loans held for
   sale                 118,025   118,025   246,287   246,287
  Retained interests     76,963    76,963    65,623    65,623
Liabilities:
  Deposits            1,955,770 1,845,147 2,064,415 2,083,845
  Short-term
   borrowings           386,719   386,719   183,418   183,418
  Long-term debt        116,000   110,389   102,719   105,493
  Trust preferred
   securities            87,500    85,333    87,500    87,493

    The following methods and assumptions were used in estimating fair value
amounts for financial instruments:

    The fair value of the loan portfolio is estimated using discounted cash flow
analyses at interest rates currently being offered for loans with similar terms
to borrowers of similar credit quality. The carrying value of accrued interest
approximates its fair value.

    The fair value of the retained interests is determined using cash flow
modeling techniques that incorporate key assumptions related to default,
prepayment, and discount rates.

    The fair value of demand deposits (i.e. interest and noninterest-bearing
checking, regular savings, and other types of money market demand accounts) are,
by definition, equal to their carrying values. Fair values for certificates of
deposit are estimated using a discounted cash flow calculation that applies
interest rates currently being offered on certificates to a schedule of
aggregate expected monthly maturities of time deposits.

    Securities sold under agreements to repurchase represent borrowings with
original maturities of less than 90 days. The carrying amount of advances from
the FHLB and borrowings under repurchase agreements approximate their fair
values.

    The fair value of long-term borrowings is estimated using discounted cash
flow analyses based on the Company's current incremental borrowing rates for
similar types of borrowing arrangements.

    The fair value of trust preferred securities is estimated using a discounted
cash flow calculation that applies interest rates that would be currently
offered on such securities.

                                       35
<PAGE>

    The fair values of commitments are estimated based on fees currently charged
to enter into similar agreements, taking into consideration the remaining terms
of the agreements and the counterparties' credit standing. The fair value of
letters of credit is based on fees currently charged for similar agreements or
on the estimated cost to terminate them or otherwise settle the obligations with
the counterparties at the reporting date. The fair values approximated the
carrying values of these commitments and letters of credit as of December 31,
1999 and 1998.


- - - - - - - - -------------------------------------------------------------------------------
Note Twenty-Four
City Holding Company (Parent Company Only) Financial Information
- - - - - - - - -------------------------------------------------------------------------------

Condensed Balance Sheets

                                              December 31
                                             1999      1998
                                          ---------------------
                                             (in thousands)
Assets
Cash                                       $  3,386  $  6,362
Securities available for sale                 2,234     3,636
Investment in subsidiaries                  308,998   311,879
Fixed assets                                  1,039     6,080
Other assets                                  6,176     5,557
                                          ---------------------
     Total Assets                          $321,833  $333,514
                                          =====================

Liabilities
Short-term borrowings                      $ 12,134  $      -
Long-term debt                               16,000    15,000
Junior subordinated debentures               90,114    90,114
Advances from affiliates                        934     1,191
Other liabilities                             4,109     7,150
                                          ---------------------
     Total Liabilities                      123,291   113,455

Stockholders' Equity                        198,542   220,059
                                          ---------------------
     Total Liabilities and
      Stockholders' Equity                 $321,833  $333,514
                                          =====================

    Advances from affiliates, which eliminate for purposes of the Company's
consolidated financial statements, represent amounts borrowed from banking
subsidiaries to fund the purchase of certain bank premises and to meet other
cash needs of the Parent. Such debt is collateralized by investment securities
owned by the Parent Company. Interest is due quarterly at prime with principal
due at maturity in 2000. Junior subordinated debentures, which eliminate for
purposes of the Company's consolidated financial statements, represent the
Parent Company's amounts owed to City Holding Capital Trust II and City Holding
Capital Trust (see NOTE FIFTEEN).

Condensed Statements of Income

                                      Year Ended December 31
                                      1999    1998     1997
                                    ---------------------------
                                          (in thousands)
Income
Dividends from bank subsidiaries      $20,000 $17,879  $20,351
Administrative fees                     1,743   6,239    6,065
Other income                              703     286    1,001
                                    ---------------------------
                                       22,446  24,404   27,417
Expenses
Interest expense                        9,606   4,799    2,273
Other expenses                         10,322  27,232   15,352
                                    ---------------------------
                                       19,928  32,031   17,625
                                    ---------------------------
     Income Before Income Tax
      Benefit and (Excess
      Dividends) Equity in
      Undistributed Net Income
      of Subsidiaries                   2,518  (7,627)   9,792
Income tax benefit                     (6,945) (7,795)  (3,615)
                                    ---------------------------
     Income Before (Excess
      Dividends) Equity in
      Undistributed Net Income of       9,463     168   13,407
      Subsidiaries
(Excess Dividends) Equity in
  Undistributed Net
  Income of Subsidiaries               (3,250)  5,066   12,884
                                    ---------------------------
     Net Income                       $ 6,213  $5,234  $26,291
                                    ===========================

Condensed Statements of Cash Flows

                                      Year Ended December 31
                                      1999    1998     1997
                                    ---------------------------
                                          (in thousands)
Operating Activities
Net income                            $ 6,213  $5,234  $26,291
Adjustments to reconcile net
  income to net cash provided by
  operating activities:
   Provision for depreciation             897   2,687    1,843
   Increase (decrease) in other
    assets                              2,356   7,278      219
   (Decrease) increase in other
    liabilities                        (6,513)  2,945    2,084
   Excess dividends of
    subsidiaries (Equity in             3,250  (5,066) (12,884)
    undistributed net income)
    Realized investment securities
    gain                                    -       -     (308)
                                    ---------------------------
     Net Cash Provided by
      Operating Activities              6,203  13,078   17,245

Investing Activities
Cash paid in acquisition              (15,134)      -  (15,447)
Proceeds from maturities of
  investment securities                     -       -      537
Proceeds from sales of securities       1,599     769      496
Purchases of investment securities       (558) (2,132)    (514)
Net change in loans                        46       -    1,644
Cash invested in subsidiaries               - (50,399)  (4,495)
Proceeds from sale of net assets
   to City National                     6,731       -        -
Purchases of premises and
   equipment                           (1,392)   (733)  (3,953)
                                    ---------------------------
     Net Cash Used in Investing
      Activities                       (8,708)(52,495) (21,732)

Financing Activities
Proceeds from long-term debt           23,134  43,800    9,150
Principal repayments on long-term
   debt                               (10,000)(69,200)   7,000
(Decrease) increase in advance
   from affiliates                       (257)    257        -
Net proceeds from issuance of
  junior subordinated debentures            -  86,762        -
Cash dividends paid                   (13,471)(12,167) (11,421)
Purchases of treasury stock              (398) (6,987)  (2,840)
Proceeds from sales of treasury
  stock                                     -       -       80
Exercise of stock options                 521     675       65
Net cash received from stock
  transactions                              -       -       29
                                    ---------------------------
     Net Cash (Used in) Provided
      by Financing Activities            (471) 43,140    2,063
                                    ---------------------------
     (Decrease) Increase in Cash
      and Cash Equivalents             (2,976)  3,723   (2,424)

Cash and cash equivalents at
  beginning of year                     6,362   2,639    5,063
                                    ---------------------------
     Cash and Cash Equivalents at
      End of Year                      $3,386  $6,362   $2,639
                                    ===========================

                                       36
<PAGE>

- - - - - - - - -------------------------------------------------------------------------------
Note Twenty-Five
Segment Reporting
- - - - - - - - -------------------------------------------------------------------------------

    The Company operates three business segments: community banking, mortgage
banking, and other financial services. These business segments are primarily
identified by the products or services offered and the channels through which
the product or service is offered. The community banking operations consists of
various community banks that offer customers traditional banking products and
services through various delivery channels. The mortgage banking operations
include the origination, acquisition, servicing, and sale of mortgage loans. The
other financial services business segment consists of nontraditional services
offered to customers, such as investment advisory, insurance, and internet
technology products. Another defined business segment of the Company is
corporate support which includes the parent company and other support needs.

    To more effectively evaluate and manage the operating performance of each of
the Company's business lines, effective April 1, 1999, internal warehouse
funding was established for each division within the mortgage-banking and other
financial services segments. Prior to April 1, 1999, the community-banking
segment provided necessary funding to the divisions within the mortgage-banking
and other financial services segments with no associated interest cost.
Beginning April 1, 1999, any division that has obtained financing from the
community-banking segment is charged a cost of funds, at market interest rates,
on the amount of funds borrowed from the community-banking segment. Management
has determined that the internal warehouse funding policy provides a
"fully-costed" assessment of the operating performance of each division and that
instituting such policy provides a more accurate analysis of the performance of
each division and business segment. Financial information presented in the
following tables has been presented reflecting the actual internal policy in
place during each respective period.

    The accounting policies for each of the business segments are the same as
those of the Company described in Note One. Selected segment information is
included in the following table:


<TABLE>
<CAPTION>

                                                                                     Other
                                                         Community     Mortgage    Financial    General
                                                          Banking       Banking     Services   Corporate  Eliminations Consolidated
                                                      ------------------------------------------------------------------------------
<S>     <C>
1999
- - - - - - - - ----
Net interest income (expense)                            $  105,381     $ (5,273)    $  (171)    $(1,517)    $     -     $   98,420
Provision for loan losses                                    19,286            -           -           -           -         19,286
                                                      ------------------------------------------------------------------------------
Net interest income (expense) after provision for
  loan losses                                                86,095       (5,273)       (171)     (1,517)          -         79,134
Other income                                                 29,850       22,523      12,495          64      (5,397)        59,535
Other expenses                                               80,387       33,528      14,792       7,304      (5,397)       130,614
                                                      ------------------------------------------------------------------------------
Income before income taxes                                   35,558      (16,278)     (2,468)     (8,757)          -          8,055
Income tax expense (benefit)                                 12,920       (5,995)       (808)     (4,275)          -          1,842
                                                      ------------------------------------------------------------------------------
     Net Income                                          $   22,638     $(10,283)    $(1,660)    $(4,482)    $     -     $    6,213
                                                      ==============================================================================
Average assets                                           $2,572,162     $306,819     $13,381     $12,697     $(186,327)  $2,718,732
                                                      ==============================================================================

1998
- - - - - - - - ----
Net interest income (expense)                            $   96,085     $  8,906     $    64     $(1,712)    $     -     $  103,343
Provision for loan losses                                     8,481            -           -           -           -          8,481
                                                      ------------------------------------------------------------------------------
Net interest income (expense) after provision for
  loan losses                                                87,604        8,906          64      (1,712)          -         94,862
Other income                                                 19,355       47,414      11,133         216      (5,695)        72,423
Other expenses                                               82,100       50,752      11,502      16,899      (5,695)       155,558
                                                      ------------------------------------------------------------------------------
Income before income taxes                                   24,859        5,568        (305)    (18,395)          -         11,727
Income tax expense (benefit)                                  9,816        1,798          (8)     (5,113)          -          6,493
                                                      ------------------------------------------------------------------------------
     Net Income                                          $   15,043     $  3,770     $  (297)    $(13,282)   $     -     $    5,234
                                                      ==============================================================================
Average assets                                           $2,202,104     $336,367     $14,660     $12,968     $     -     $2,566,099
                                                      ==============================================================================

1997
Net interest income (expense)                            $   90,769     $  8,456     $     3     $(2,074)    $     -     $   97,154
Provision for loan losses                                     4,064            -           -           -           -          4,064
                                                      ------------------------------------------------------------------------------
Net interest income (expense) after provision for
  loan losses                                                86,705        8,456           3      (2,074)          -         93,090
Other income                                                 13,858       17,636         446         673           -         32,613
Other expenses                                               61,165       14,702         366       8,666           -         84,899
                                                      ------------------------------------------------------------------------------
Income before income taxes                                   39,398       11,390          83     (10,067)          -         40,804
Income tax expense (benefit)                                 12,604        4,284          36      (2,411)          -         14,513
                                                      ------------------------------------------------------------------------------
     Net Income                                          $   26,794     $  7,106     $    47     $(7,656)    $     -     $   26,291
                                                      ==============================================================================
Average assets                                           $2,041,150     $133,792     $   627     $ 4,891     $     -     $2,180,460
                                                      ==============================================================================
</TABLE>

Internal warehouse funding between the community banking segment and the
mortgage banking and other financial services segments is eliminated in the
Consolidated Balance Sheets. Services provided to the banking segments by the
direct mail, insurance, and internet service provider divisions are eliminated
in the Consolidated Statements of Income.

                                       37
<PAGE>

- - - - - - - - -------------------------------------------------------------------------------
Note Twenty-Six
Summarized Quarterly Financial Information (Unaudited)
- - - - - - - - -------------------------------------------------------------------------------

    A summary of selected quarterly financial information for 1999 and 1998
follows:

                             First   Second   Third   Fourth
                            Quarter Quarter  Quarter  Quarter
                           ------------------------------------
                           (in thousands, except common share data)
1999
- - - - - - - - ----
Interest income              $50,595  $48,073 $47,868  $49,017
Interest expense              24,196   23,718  23,986   25,233
Net interest income           26,399   24,355  23,882   23,784
Provision for possible
  loan losses                  2,414    2,229   2,684   11,959
Investment securities
  gains (losses)                  42        6       4   (9,949)
Net income (loss)              5,245    6,994   2,318   (8,344)
Basic earnings per common
  share                         0.31     0.42    0.14   (0.49)
Diluted earnings per
  common share                  0.31     0.42    0.14   (0.49)
Average common shares outstanding:
  Basic                       16,820   16,820  16,857   16,867
  Diluted                     16,820   16,820  16,857   16,867

1998
- - - - - - - - ----
Interest income              $46,053  $49,701 $51,050  $49,876
Interest expense              21,203   23,026  24,664   24,444
Net interest income           24,850   26,675  26,386   25,432
Provision for possible
  loan losses                  1,229    1,238   1,949    4,065
Investment securities
  gains (losses)                 (15)       9      11        2
Net income (loss)              6,737    6,999   6,575  (15,077)
Basic earnings per common
  share                         0.40     0.41    0.39   (0.89)
Diluted earnings per
  common share                  0.40     0.41    0.39   (0.89)
Average common shares outstanding:
  Basic                       16,642   16,879  16,850   16,821
  Diluted                     16,789   17,042  16,995   16,821

                                       38

<PAGE>

EXHIBIT 21

Subsidiaries of City Holding Company
- - - - - - - - ------------------------------------

As of December 31, 1999, the subsidiaries, each wholly-owned, of City Holding
Company included:

<TABLE>
<CAPTION>
<S>                                     <C>                                  <C>
City National Bank of West Virginia
3601 MacCorkle Avenue S.E.                                                   Insured Depository
Charleston, West Virginia               National Banking Association             Institution


Del Amo Savings Bank, FSB
3422 Carson Street                                                                Insured Depository
Torrance, California                  Federally-chartered Thrift                   Institution


Frontier Bancorp
2233 Artesia Boulevard
Redondo Beach, California             California Corporation                      Bank Holding Company

City Financial Corporation                                                        Securities Brokerage and
3601 MacCorkle Avenue S.E.                                                         Investment Advisory Company
Charleston, West Virginia             West Virginia Corporation


City Mortgage Corporation                                                         Inactive Mortgage Banking
Pittsburgh, Pennsylvania              Pennsylvania Corporation                     Company


City Holding Capital Trust
25 Gatewater Road                                                                 Special-purpose Statutory
Charleston, West Virginia             Delaware Business Trust                      Trust


City Holding Capital Trust II
25 Gatewater Road                                                                 Special-purpose Statutory
Charleston, West Virginia             Delaware Business Trust                      Trust


</TABLE>

<PAGE>

EXHIBIT 23



                        Consent of Independent Auditors

We consent to the incorporation by reference in this Annual Report (Form 10-K)
of City Holding Company of our report dated March 1, 2000, included in the 1999
Annual Report to Shareholders of City Holding Company.

We also consent to the incorporation by reference in the Registration Statements
(Form S-3, Number 33-38391, Form S-8, Number 33-38269, and Form S-8, Number 33-
62738) pertaining to the Dividend Reinvestment and Stock Purchase Plan, the
Profit-Sharing and 401(k) Plan, and the 1993 Stock Incentive Plan, respectively,
of City Holding Company and in the related Prospectuses of our report dated
March 1, 2000, with respect to the consolidated financial statements of City
Holding Company incorporated by reference in this Annual Report on Form 10-K for
the year ended December 31, 1999.


                                                     /s/ Ernst & Young LLP

Charleston, West Virginia
April 10, 2000

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                         120,122
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                 1,990
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    381,112
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                      1,886,114
<ALLOWANCE>                                     27,113
<TOTAL-ASSETS>                               2,792,490
<DEPOSITS>                                   1,955,770
<SHORT-TERM>                                   386,719
<LIABILITIES-OTHER>                             47,959
<LONG-TERM>                                    203,500
                                0
                                          0
<COMMON>                                        42,199
<OTHER-SE>                                     156,343
<TOTAL-LIABILITIES-AND-EQUITY>               2,792,490
<INTEREST-LOAN>                                168,726
<INTEREST-INVEST>                               22,707
<INTEREST-OTHER>                                 4,120
<INTEREST-TOTAL>                               195,553
<INTEREST-DEPOSIT>                              71,464
<INTEREST-EXPENSE>                              25,669
<INTEREST-INCOME-NET>                           98,420
<LOAN-LOSSES>                                   19,286
<SECURITIES-GAINS>                             (9,897)
<EXPENSE-OTHER>                                130,614
<INCOME-PRETAX>                                  8,055
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,213
<EPS-BASIC>                                       0.37
<EPS-DILUTED>                                     0.37
<YIELD-ACTUAL>                                    4.13
<LOANS-NON>                                      9,553
<LOANS-PAST>                                     5,830
<LOANS-TROUBLED>                                    60
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                17,610
<CHARGE-OFFS>                                   12,252
<RECOVERIES>                                     1,731
<ALLOWANCE-CLOSE>                               21,113
<ALLOWANCE-DOMESTIC>                            21,113
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission