CASEYS GENERAL STORES INC
10-Q, 1997-09-05
CONVENIENCE STORES
Previous: LEESBURG LAND & MINING INC, PRES14C, 1997-09-05
Next: ZYCAD CORP, 8-K, 1997-09-05



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


                   For the Fiscal Quarter Ended July 31, 1997

                         Commission File Number 0-12788


                          CASEY'S GENERAL STORES, INC.
             (Exact name of registrant as specified in its charter)


             IOWA                           42-0935283
State or other jurisdiction of              (I.R.S.  Employer
incorporation or organization)               Identification Number)


                     ONE CONVENIENCE BOULEVARD, ANKENY, IOWA
                    (Address of principal executive offices)

                                    50021
                                   (Zip Code)

                                    (515) 965-6100
                   (Registrant's telephone number, including area code)

                                      NONE
              (Former name, former address and former fiscal year,
                          if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES X NO _____

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

   Common Stock, No Par Value                                26,262,906 shares
           (Class)                             (Outstanding at August 26, 1997)




<PAGE>



                          CASEY'S GENERAL STORES, INC.

                                      INDEX

                                                                        Page

PART I - FINANCIAL INFORMATION

         Item 1.           Consolidated Financial Statements.

                           Consolidated condensed balance sheets -
                           July 31, 1997 and April 30, 1997             3

                           Consolidated condensed statements
                           of income - three months ended
                           July 31, 1997 and 1996                       5

                           Consolidated condensed statements of
                           cash flows - three months ended
                           July 31, 1997 and 1996                       6

                           Notes to consolidated condensed
                           financial statements                         7

         Item 2.           Management's Discussion and Analysis
                           of Financial Condition and Results of
                           Operations.                                  8


PART II - OTHER INFORMATION

         Item 1.           Legal Proceedings.                           12

         Item 5.           Other Information                            12

         Item 6.           Exhibits and Reports on Form 8-K.            12

SIGNATURE                                                               14




<PAGE>



                         PART I - FINANCIAL INFORMATION


Item 1.           Financial Statements.


                  CASEY'S GENERAL STORES, INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                          July 31,          April 30,
                                           1997               1997

         ASSETS
<S>                                    <C>                  <C>
Current assets:
    Cash and cash equivalents          $  7,242,775         3,097,741
    Short-term investments                4,234,011         6,898,294
    Receivables                           2,885,259         2,701,740
    Inventories                          38,010,914        36,522,960
    Prepaid expenses                      5,645,637         5,452,646
                                         ----------       -----------

        Total current assets             58,018,596        54,673,381
                                         ----------        ----------

Long-term investments                     4,101,287        3,561,865

Other assets                              1,242,316        1,341,062

Property and equipment, net of
  accumulated depreciation
  July 31, 1997, $164,656,956
  April 30, 1997, $158,097,550          381,817,120      367,468,283
                                        -----------      -----------

                                       $445,179,319      427,044,591
                                        ===========      ===========

</TABLE>



See notes to consolidated condensed financial statements.



<PAGE>



                  CASEY'S GENERAL STORES, INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                   (Unaudited)
                                   (Continued)

<TABLE>
<CAPTION>

        LIABILITIES AND SHAREHOLDERS' EQUITY
<S>                              <C>                  <C>
Current liabilities:
    Notes payable               $  2,000,000          2,800,000
    Current maturities of
      long-term debt               9,931,389         11,795,806
    Accounts payable              41,650,840         37,207,819
    Accrued expenses              18,164,737         17,549,230
    Income taxes payable           9,007,626          4,433,626
                                 -----------         ----------

      Total current liabilities   80,754,592         73,786,481
                                 -----------         ----------

Long-term debt, net of
  current maturities              78,889,382         79,685,011
                                 -----------         ----------

Deferred income taxes             41,329,000         39,579,000
                                 -----------         ----------

Deferred compensation              2,187,056          2,102,642
                                 -----------         ----------

Shareholders' equity
  Preferred stock, no par value       ---            ---
  Common Stock, no par value      65,128,957         64,886,032
  Retained earnings              176,890,332        167,005,425
                                 -----------        -----------

Total shareholders' equity       242,019,289        231,891,457
                                 -----------        -----------

                                $445,179,319        427,044,591
                                 ===========        ===========

</TABLE>


See notes to consolidated condensed financial statements.



<PAGE>



                  CASEY'S GENERAL STORES, INC. AND SUBSIDIARIES
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                    Three Months Ended
                                                         July 31,
                                                 1997             1996
                                                 ----             ----
<S>                                            <C>              <C>
Net Sales                                     $320,653,915      286,907,949

Franchise revenue                                1,367,444        1,457,402
                                               -----------      -----------

                                               322,021,359      288,365,351
                                               -----------      -----------

Cost of goods sold                             254,281,041      228,804,922
Operating expenses                              42,389,830       37,421,313
Depreciation and
  amortization                                   7,161,490        6,374,870
Interest, net                                    1,324,060        1,513,544
                                               -----------      -----------

                                               305,156,421      274,114,649
                                               -----------      -----------

Income before income taxes                      16,864,938       14,250,702


Federal and state
   income taxes                                  6,324,000        5,380,000
                                               -----------       ----------

Net income                                    $ 10,540,938        8,870,702
                                               ===========      ===========


Earnings per common
   and common equivalent
   share                                      $        .40              .34
                                               ===========      ===========


Weighted average number
    of common and common
    equivalent shares
    outstanding                                 26,305,842       26,293,424
                                               ===========      ===========

</TABLE>

See notes to consolidated condensed financial statements.


<PAGE>



                  CASEY'S GENERAL STORES, INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                  Three Months Ended
                                                       July 31,
                                           1997                 1996
                                           ----                 ----
<S>                                  <C>                     <C>
Cash flows from operations:
  Net income                         $ 10,540,938            8,870,702
  Adjustments to reconcile
    net income to net cash
    provided by operations:
      Depreciation and amortization     7,161,490            6,374,870
      Deferred income taxes             1,750,000            2,000,000
      Changes in assets and liabilities:
         Receivables                     (183,519)            (328,291)
         Inventories                   (1,487,954)          (1,649,656)
         Prepaid expenses                (192,991)           2,701,382
         Accounts payable               4,443,021            2,091,660
         Accrued expenses                 615,507             (449,075)
         Income taxes payable           4,574,000            3,374,000
  Other, net                              900,089              129,732
Net cash provided by operations        28,120,581           23,115,324

Cash flows from investing:
  Purchase of property and equipment  (22,162,890)         (19,595,966)
  Purchase of investments              (3,553,428)          (2,478,969)
  Sale of investments                   5,613,923            1,760,204
                                       ----------           ----------
Net cash used in investing
  activities                          (20,102,395)         (20,314,731)
                                       ----------           ----------


Cash flows from financing:
  Payments of long-term debt           (2,660,046)          (2,135,031)
  Net activity of short-term debt        (800,000)          (6,775,000)
  Proceeds from exercise of
    stock options                         242,925               35,875
  Payment of cash dividends              (656,031)            (655,544)
                                       ----------           ----------
Net cash used in
  financing activities                 (3,873,152)          (9,529,700)
Net increase (decrease)in cash
  and cash equivalents                  4,145,034           (6,729,107)
Cash and cash equivalents at
  beginning of the year                 3,097,741           12,673,855
                                       ----------           ----------
Cash and cash equivalents at
  end of the quarter                  $ 7,242,775            5,944,748
                                       ==========           ==========

</TABLE>
See notes to consolidated condensed financial statements.


<PAGE>



                  CASEY'S GENERAL STORES, INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



1.       The   accompanying    consolidated   condensed   financial   statements
         (unaudited)  include the accounts and  transactions  of the Company and
         its  two  wholly-owned  subsidiaries,  Casey's  Marketing  Company  and
         Casey's  Services  Company.  All  material  inter-company  balances and
         transactions have been eliminated in consolidation.

2.       The accompanying consolidated condensed financial
         statements (unaudited) have been prepared by the
         Company pursuant to the rules and regulations of the
         Securities and Exchange Commission.  Certain
         information and footnote disclosures normally included
         in financial statements prepared in accordance with
         generally accepted accounting principles have been
         condensed or omitted pursuant to such rules and
         regulations.  Although management believes that the
         disclosures are adequate to make the information
         presented not misleading, it is suggested that these
         interim consolidated condensed financial statements be
         read in conjunction with the Company's most recent
         audited financial statements and notes thereto.  In the
         opinion of management, the accompanying consolidated
         condensed financial statements (unaudited) contain all
         adjustments (consisting of only normal recurring
         accruals) necessary to present fairly the financial
         position as of July 31, 1997, and the results of
         operations for the three months ended July 31, 1997 and
         1996, and changes in cash flows for the three months
         ended July 31, 1997 and 1996.

3.       The Company's financial condition and results of
         operations are affected by a variety of factors and
         business influences, certain of which are described in
         the Cautionary Statement Relating to Forward-Looking
         Statements filed as Exhibit 99 to the Quarterly Report
         on Form 10-Q for the fiscal quarter ended January 31,
         1997.  These interim consolidated condensed financial
         statements (unaudited) should be read in conjunction
         with that Cautionary Statement.



<PAGE>



Item 2.           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.

         Financial Condition and Results of Operations

         Casey's  derives  its revenue  from the retail sale of food  (including
freshly  prepared  foods such as pizza,  donuts and  sandwiches),  beverages and
non-food products such as health and beauty aids,  tobacco products,  automotive
products and gasoline by Company  stores and from the wholesale  sale of certain
grocery and general  merchandise  items and gasoline to franchised  stores.  The
Company also generates revenues from continuing monthly royalties based on sales
by franchised  stores,  sign and facade rental fees and the provision of certain
maintenance,   transportation   and  construction   services  to  the  Company's
franchisees.  A typical store is generally not  profitable for its first year of
operation due to start-up costs and will usually attain representative levels of
sales and profits during its third year of operation.

         Due to the nature of the Company's  business,  most sales are for cash,
and cash provided by operations  is the Company's  primary  source of liquidity.
The Company finances its inventory  purchases primarily from normal trade credit
aided by the relatively  rapid turnover of inventory.  This turnover  allows the
Company to conduct  its  operations  without  large  amounts of cash and working
capital.  As of July 31, 1997, the Company's  ratio of current assets to current
liabilities was .72 to 1. The ratio at July 31, 1996 and April 30, 1997, was .79
to 1 and .74 to 1, respectively.  Management believes that the Company's current
$27,000,000  bank lines of credit  (aggregate  amount),  together with cash flow
from operations,  will be sufficient to satisfy the working capital needs of its
business.

         Net cash provided by  operations  increased  $5,005,257  (21.7%) in the
three months ended July 31, 1997 from the  comparable  period in the prior year,
primarily  as a result of a larger net income and a larger  increase in accounts
payable.  Cash flows from investing and financing in the three months ended July
31, 1997  increased,  primarily as a result of a smaller  decrease of short-term
debt and the sale of  investments.  Cash  flows in the future  are  expected  to
decrease as a result of the anticipated growth in capital expenditures.

         Capital expenditures represent the single largest use of Company funds.
Management  believes that by reinvesting in Company stores,  the Company will be
better able to


<PAGE>



respond to competitive  challenges and increase operating  efficiencies.  During
the first three  months of fiscal 1998,  the Company  expended  $22,162,890  for
property and equipment, primarily for the construction and remodeling of Company
stores, compared to $19,595,966 for the comparable period in the prior year. The
Company  anticipates  expending  approximately  $75,000,000  in fiscal  1998 for
construction, acquisition and remodeling of Company stores, primarily from funds
generated by operations,  existing cash and short-term  investments and proceeds
of the 7.70%  Senior  Notes due  December  15, 2004 (the "7.70%  Notes") and the
7.38% Senior Notes due December 28, 2020 (the "7.38% Notes").

         As of July 31, 1997,  the Company had  long-term  debt of  $78,889,382,
consisting of  $19,500,000  in principal  amount of 7.70% Notes,  $30,000,000 in
principal  amount  of  7.38%  Notes,  $11,654,367  of  mortgage  notes  payable,
$13,182,283  of  unsecured   notes  payable  and  $4,552,732  of  capital  lease
obligations.

         Interest on the 7.70% Notes is payable on the 15th day of each month at
the rate of 7.70% per  annum.  Principal  of the 7.70%  Notes  matures  in forty
quarterly  installments  beginning  March 15,  1995.  The Company may prepay the
7.70%  Notes  in  whole or in part at any  time in an  amount  of not less  than
$1,000,000 or integral  multiples of $100,000 in excess  thereof at a redemption
price  calculated in accordance  with the Note Agreement dated as of February 1,
1993 between the Company and the purchasers of the 7.70% Notes.

         Interest   on  the  7.38%  Notes  is  payable   semi-annually   on  the
twenty-eighth  day of June and December in each year,  commencing June 28, 1996,
and at  maturity,  at the rate of 7.38% per  annum.  The 7.38%  Notes  mature on
December 28, 2020, with  prepayments of principal  commencing  December 28, 2010
and ending June 28, 2020,  inclusive,  with the remaining  principal  payable at
maturity on December 28,  2020.  The Company may prepay the 7.38% Notes in whole
or in part at any time in an amount  not less  than  $1,000,000  or in  integral
multiples of $100,000 in excess  thereof at a  redemption  price  calculated  in
accordance  with the Note  Agreement  dated as of December  1, 1995  between the
Company and Principal  Mutual Life  Insurance  Company,  as the purchaser of the
7.38% Notes.

         To date, the Company has funded capital expenditures primarily from the
proceeds  of the  sale of  Common  Stock,  issuance  of the  6-1/4%  Convertible
Subordinated  Debentures  (which were converted into 3,683,064  shares of Common
Stock


<PAGE>



on March 28,  1994),  the 7.70%  Notes and the 7.38%  Notes,  a  mortgage  note,
unsecured  notes payable and through funds  generated  from  operations.  Future
capital needs required to finance  operations,  improvements and the anticipated
growth  in the  number  of  Company  stores  are  expected  to be met from  cash
generated by operations, existing cash, short-term and long-term investments and
additional  long-term debt or other securities as circumstances may dictate, and
are not expected to adversely affect liquidity.

         The United States  Environmental  Protection Agency and several states,
including  Iowa,  have  established  requirements  for owners and  operators  of
underground gasoline storage tanks (USTs) with regard to (i) maintenance of leak
detection,  corrosion  protection and overfill/spill  protection  systems;  (ii)
upgrade of existing  tanks;  (iii)  actions  required in the event of a detected
leak;  (iv)  prevention  of leakage  through  tank  closings;  and (v)  required
gasoline  inventory  recordkeeping.  Since 1984,  new  Company  stores have been
equipped with  non-corroding  fiberglass  USTs,  including many with double-wall
construction,  over-fill  protection and  electronic  tank  monitoring,  and the
Company has an active  inspection  and  renovation  program  with respect to its
older USTs. The Company  currently has 1,851 USTs, of which 1,495 are fiberglass
and 356 are steel. Management believes that its existing gasoline procedures and
planned  capital  expenditures  will continue to keep the Company in substantial
compliance with all current federal and state UST regulations.

         Several of the states in which the  Company  does  business  have trust
fund programs with  provisions for sharing or reimbursing  corrective  action or
remediation costs incurred by UST owners,  including the Company. In each of the
years ended April 30, 1997 and 1996,  the Company spent  approximately  $579,000
and $718,000,  respectively,  for assessments and remediation.  During the three
months ended July 31, 1997, the Company expended approximately $100,000 for such
purposes.  Substantially  all of these  expenditures  have  been  submitted  for
reimbursement from state-sponsored  trust fund programs and as of July 31, 1997,
a total of  approximately  $4,100,000 has been received from such programs since
their  inception.  Such amounts are  typically  subject to statutory  provisions
requiring  repayment  of the  reimbursed  funds for  noncompliance  with upgrade
provisions or other applicable laws. The Company has accrued a liability at July
31,  1997,  of  approximately  $1,600,000  for  estimated  expenses  related  to
anticipated corrective actions or remediation efforts,  including relevant legal
and


<PAGE>



consulting  costs.  Management  believes  the Company has no material  joint and
several environmental liability with other parties.

         Management of the Company  currently  estimates that aggregate  capital
expenditures for electronic  monitoring,  cathodic protection and overfill/spill
protection will  approximate  $1,000,000  through December 23, 1998, in order to
comply with the existing UST regulations.  Additional regulations, or amendments
to the  existing  UST  regulations,  could  result in future  revisions  to such
estimated expenditures. Such expenditures are expected to be funded as described
above, and are not expected to adversely affect liquidity.

         Three Months Ended July 31,1997 Compared to Three
Months Ended July 31,1996

         Net sales for the first quarter of fiscal 1998 increased by $33,745,966
(11.8%)  over the  comparable  period  in fiscal  1997.  Retail  gasoline  sales
increased  by  $21,480,764  (13.3%) as the number of gallons  sold  increased by
20,499,929  (15.1%) while the average  retail price per gallon  decreased  1.6%.
During  this same  period,  retail  sales of  grocery  and  general  merchandise
increased by  $13,695,573  (13.2%) due to the addition of 69 new Company  Stores
and a greater number of stores in operation for at least three years.

         Cost of goods sold as a percentage of net sales was 79.3% for the first
quarter of fiscal 1998, compared to 79.7% for the comparable period in the prior
year. The gross profit margins on retail gasoline sales increased  (9.4%) during
the first  quarter  of fiscal  1998 from the  first  quarter  of the prior  year
(9.1%).  The gross profit  margin per gallon also  increased  (to $.1104) in the
first  quarter  of fiscal  1998  from the  comparable  period in the prior  year
($.1077).  The gross profits on retail sales of grocery and general  merchandise
also increased (to 39.7%) from the comparable period in the prior year (38.9%).

         Operating  expenses  as a  percentage  of net sales  were 13.2% for the
first quarter of fiscal 1998 compared to 13.0% for the comparable  period in the
prior year.



<PAGE>



         Net income increased by $1,670,236 (18.8%).  The increase in net income
was  attributable  primarily  to the  increase  in retail  sales of grocery  and
general  merchandise,  an increase in the number of gallons of gasoline sold and
an increased number of stores in operation for at least three years.


                           PART II - OTHER INFORMATION


Item 1.           Legal Proceedings.


         The Company from time to time is a party to legal  proceedings  arising
from the conduct of its business operations,  including  proceedings relating to
personal   injury  and   employment   claims,   environmental   remediation   or
contamination,  disputes  under  franchise  agreements  and  claims by state and
federal  regulatory  authorities  relating to the sale of  products  pursuant to
state or federal  licenses or  permits.  Management  does not  believe  that the
potential  liability of the Company with respect to such proceedings  pending as
of the date of this Form 10-Q is material in the aggregate.

Item 5.           Other Information.

         On February 10, 1997, the Company  executed a Term Note in favor of UMB
Bank,  n.a., in the principal  amount of  $15,000,000.  The Company also entered
into a new revolving Master Note with UMB Bank,  n.a.,  effective as of February
7, 1997,  replacing  the prior  note  dated  January  13,  1995.  Copies of such
instruments are being filed as Exhibit 10.30 to this Form 10-Q.

         On August 25, 1997, the Board of Directors of the Company approved of
an  Amendment  to Article II,  Section 2, of the Amended  and  Restated  Bylaws,
relating to special meetings of  shareholders.  A copy of the Amendment is being
filed as Exhibit 3.2(a) to this Form 10-Q.


Item 6.           Exhibits and Reports on Form 8-K.

         (a)      The following exhibits are filed with this Report
or, if so indicated, incorporated by reference.



<PAGE>

<TABLE>
<CAPTION>

         Exhibit
         No.                                         Description
         <C>                        <S>
         3.2(a)                     Amendment to Amended and Restated By-Laws

         4.2                        Rights Agreement between Casey's General
                                    Stores, Inc. and United Missouri Bank of
                                    Kansas City, N.A., as Rights Agent(a),
                                    and  amendments thereto (b), (c), (d)

         4.3                        Note Agreement dated as of February 1,
                                    1993 between Casey's General Stores, Inc.
                                    and Principal Mutual Life Insurance
                                    Company and Nippon Life Insurance Company
                                    of America (e) and First Amendment
                                    thereto (f)

         4.4                        Note Agreement dated as of December 1,
                                    1995 between Casey's General Stores, Inc.
                                    and Principal Mutual Life Insurance
                                    Company (f)

         10.30                      Term Note and Master Note with UMB Bank,
                                    n.a.

         11                         Statement regarding computation of per
                                    share earnings

         27                         Financial Data Schedule

         99                         Cautionary Statement Relating to Forward-
                                    Looking Statements (g)
</TABLE>
- --------------------

(a)      Incorporated by reference from the Registration
         Statement on Form 8-A (0-12788) filed June 19, 1989
         relating to Common Share Purchase Rights.

(b)      Incorporated by reference from the Form 8 (Amendment
         No. 1 to the Registration Statement on Form 8-A filed
         June 19, 1989) filed September 10, 1990.

(c)      Incorporated by reference from the Form 8-A/A
         (Amendment No. 3 to the Registration Statement on Form
         8-A filed June 19, 1989) filed March 30, 1994.

(d)      Incorporated by reference from the Form 8-A12G/A
         (Amendment No. 2 to the Registration Statement on Form
         8-A filed June 19, 1989) filed July 29, 1994.



<PAGE>



(e)      Incorporated by reference from the Current Report on
         Form 8-K filed February 18, 1993.

(f)      Incorporated by reference from the Current Report on
         Form 8-K filed January 11, 1996.

(g)      Incorporated by reference from the Quarterly Report on
         Form 10-Q for the fiscal quarter ended January 31,
         1997.


         (b)      There were no reports on Form 8-K filed during the
                  quarter for which this Report is filed.




<PAGE>



                                    SIGNATURE


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            CASEY'S GENERAL STORES, INC.



Date:   September 5, 1997                By: /s/ Douglas K. Shull
                                             Douglas K. Shull,
                                             Treasurer
                                             (Authorized Officer and Principal
                                              Financial Officer)





                                         

<PAGE>



                                  EXHIBIT INDEX

<TABLE>
<CAPTION>

Exhibit No.                                 Description                Page
   <C>                                      <S>
   3.2(a)                                   Amendment to Amended
                                            and Restated By-Laws

   10.30                                    Term Note and Master
                                            Note with UMB Bank, n.a.

   11                                       Statement regarding
                                            computation of
                                            per share earnings

   27                                       Financial Data Schedule

</TABLE>


<PAGE>



                                                              Exhibit 3.2(a)

                                  AMENDMENT TO
                         AMENDED AND RESTATED BYLAWS OF
                          CASEY'S GENERAL STORES, INC.


         Pursuant to action of the Board of Directors of Casey's General Stores,
Inc. on August 25,  1997,  the Amended and  Restated  Bylaws of Casey's  General
Stores, Inc., in the form adopted on March 3, 1997, are hereby amended in the
following respects:

         1.       By deleting Article II, Section 2 thereof and by
inserting, in lieu thereof, the following provision as a new
Article II, Section 2:

                  Section  2.  Special   Meetings.   Special   meetings  of  the
         shareholders,  for any purpose or purposes, unless otherwise prescribed
         by statute or by the Restated and Amended Articles of Incorporation, as
         amended, of the Corporation (the "Restated Articles"), may be called by
         the Chief  Executive  Officer,  Chief Operating  Officer,  President or
         pursuant to a  resolution  adopted by a majority  of the entire  Board.
         Business transacted at any special meeting of the shareholders shall be
         limited to the purpose stated in the notice of the meeting.

         2. The foregoing  Amendment  shall be in full force and effect from and
after August 25, 1997, the date of the Board of Directors' approval thereof.


                                            CASEY'S GENERAL STORES, INC.



                                   By:      /s/ John G. Harmon
                                           John G. Harmon, Corporate
                                           Secretary

(SEAL)





<PAGE>


                                                               Exhibit 10.30

                                    TERM NOTE


$15,000,000                                              Kansas City, Missouri
And Interest                                             February 10, 1997


         FOR VALUE RECEIVED, the undersigned promises to pay to the order of UMB
Bank,  n.a.  (hereinafter  called  "Bank"),  at its main office in Kansas  City,
Missouri,  the  principal sum of Fifteen  Million  Dollars  ($15,000,000.00)  in
quarterly  installments of principal plus interest payable as follows:  $625,000
plus accrued  interest on the first day of May,  1997 and $625,000  plus accrued
interest on the first day of each succeeding August, November,  February and May
through  and  including  November  1, 1999 and a final  payment in the amount of
$8,125,000  plus  accrued  interest  on  February 1, 2000 until the whole sum is
fully  paid with  interest  from date at the rate per annum of 100 basis  points
over the UMB  Federal  Funds Rate,  adjusted  on the first day of each  calendar
quarter.  For purposes hereof, the UMB Federal Funds Rate is that rate which the
Bank states from time to time to be the UMB Federal  Funds Rate.  If any of said
installments  are not paid  when  due,  then all  remaining  installments  shall
immediately become due and payable.  Interest hereunder shall be computed on the
basis of days elapsed and assuming a 360-day  year.  Each  installment  shall be
applied  first to payment  of  accrued  interest  and then to  reduction  of the
principal sum. This Note shall bear interest after maturity at a rate 2% greater
than the rate otherwise payable hereon.

         Upon the  occurrence  of any of the  following  events:  failure of the
undersigned  to pay any amount due  hereunder  when the same is due and payable;
failure  of the  undersigned  to pay or  perform  any  other  obligation  of the
undersigned to the holder hereof; the dissolution of or termination of existence
of the  undersigned;  the  failure of the  undersigned  to pay its debts as they
mature;  the  appointment  of a  receiver  for any part of the  property  of the
undersigned,  and  an  assignment  for  the  benefit  of  the  creditors  of the
undersigned,  or  the  commencement  of  any  proceedings  under  bankruptcy  or
insolvency  laws by or  against  the  undersigned,  then this Note and all other
obligations  of the  undersigned  to the Bank shall  immediately  become due and
payable in full without notice or demand.

         The Bank's  acceptance of the partial  payment of any sum due hereunder
after any event of default or after  maturity  hereof shall not prevent the Bank
from  exercising  its rights  granted in this Note or any other  documents or by
applicable law and shall not rescind, waive or otherwise affect any acceleration
or any other exercise by the Bank of any of its rights  hereunder or thereunder.
The  undersigned  agrees that time is of the essence.  If any  provision of this
Note violates the law or is in any way  unenforceable,  all other  provisions of
this Note shall remain valid.

         The undersigned  shall furnish to the Bank such information and reports
regarding the undersigned's  financial condition and operations,  and such other
matters as the Bank may from time to time reasonably request.  Specifically, and
without  limitation on the foregoing,  the undersigned shall provide to the Bank
upon  reasonable  request,  current  financial  statements  for the  undersigned
including, but not limited to balance sheets and


<PAGE>



statements of profit and loss.

         The  undersigned  shall comply with all federal,  state and local laws,
statutes, regulations, standards, rules, ordinances and orders pertaining to the
environment,  hazardous  substances,  pollutants  or  contaminants  (hereinafter
referred to as  "Environmental  Regulations")  and shall promptly deliver to the
Bank copies of any notice or other  communication  received  by the  undersigned
alleging a violation of, or a failure to maintain any permit or license required
by, any  Environmental  Regulation  if any such alleged  violation or failure is
reasonably  likely to result in a material  adverse  effect on the  undersigned,
financial or otherwise.  For purposes  hereof,  "material  adverse effect" shall
mean an expense, obligation or liability of the undersigned incurred as a result
of or in connection with such alleged violation or failure which is in an amount
in excess of One Million Dollars ($1,000,000.00). The undersigned represents and
warrants  that it has  obtained and shall keep in force all licenses and permits
required in connection with any operations conducted by it.

         The loan  evidenced by this Note has been made,  and this Note has been
delivered,  at the Bank's office  indicated  above, and such loan, this Note and
the rights,  obligations and remedies of the Bank and the  undersigned  shall be
governed by and construed in accordance  with the laws of the State of Missouri.
All obligations of the undersigned, and the rights, powers and remedies of Bank,
expressed  herein  shall be in  addition  to, and not in  limitation  of,  those
provided by law or in any written  agreements  or  instruments  (other than this
Note) relating to any obligations of the undersigned to the Bank.

         To the extent,  if any,  permitted by applicable  law, the  undersigned
agrees to pay all  expenses  of the holder in  collecting  this Note,  including
reasonable  attorneys'  fees  and  any  and  all  claims,  demands,   judgments,
penalties, fines, liabilities,  costs, damages and expenses incurred by the Bank
either directly or indirectly in connection therewith.  The undersigned warrants
and represents that all loan proceeds of the  indebtedness  evidenced hereby are
to be used exclusively for business purposes of the undersigned.

         Demand for payment, notice of nonpayment,  protest, notice of dishonor,
diligence or suit are hereby waived by all parties liable hereon. Any failure by
any holder  hereof to exercise any right  hereunder  shall not be construed as a
waiver of the right to  exercise  the same or any other  right at any other time
and from time to time thereafter.  No setoff or counterclaim of any kind claimed
by any person liable under this Note shall stand as a defense to the enforcement
of payment of this Note against any such  person,  it being agreed that any such
setoff or  counterclaim  must be maintained  by separate suit or action.  In the
event of the occurrence of any event of default, the holder hereof may apply all
balances,  credits, deposits,  accounts or monies of the undersigned held by the
holder in any capacity,  whether or not the same are due,  toward the payment of
all amounts due and payable under this Note.

                                            CASEY'S GENERAL STORES, INC.



                                   By:      /s/ Doug Shull, Treasurer




<PAGE>



                                   MASTER NOTE


UMB BANK, N.A.
1010 Grand Avenue, Kansas City, MO  64106


Loan Number   0015524 79407 TAD

Date:  February 7, 1997             Amount:   $15,000,000.00

         FOR VALUE RECEIVED the undersigned (the "undersigned"  means each maker
and each  endorser,  and if more than one,  each shall be jointly and  severally
liable hereunder)  promises to pay to the order of UMB BANK, n.a.,  (hereinafter
"Bank") at its main office or at such other place as the holder  hereof may from
time to time designate in writing,  on demand,  but if no demand, on demand, the
principal sum of FIFTEEN MILLION AND NO/100 Dollars ($15,000,000), or such other
lesser amount as shall be noted as the Unpaid Principal  Balance on the Schedule
of  Disbursements  and Payments of Principal  included herein or attached hereto
pursuant to the authority set forth herein, together with interest on the unpaid
principal  balance  hereof  from  time  to  time  outstanding  from  date(s)  of
disbursement(s)  until  Maturity  (as  herein  defined)  at the rate (the  "Loan
Interest Rate") indicated below:

         |_|      Daily  Variable Rate. The Loan Interest Rate shall be adjusted
                  each day to a rate equal to 75 basis points) above the UMB Fed
                  Funds (as herein defined) in effect as of that day.


The Bank's Index Rate for this Note is defined as:

         Accrued  interest shall be payable  Monthly.  The term "Maturity" shall
mean on demand,  or any earlier date on which payment  hereunder is due pursuant
to any demand or  acceleration  rights  provided  in this Note.  The term "Index
Rate",  if applicable  to this Note,  shall mean that rate of Interest per annum
determined  from  time to time by Bank as its  base or index  rate for  loans to
commercial  borrowers.  Such base or index rate does not necessarily reflect the
rate that Bank charges its best or most creditworthy  customers.  If the Bank is
precluded by law or otherwise  from using the above base or index rate, the term
"Index Rate" shall mean that substitute  index rate selected by Bank in place of
its base or index  rate,  which  substitute  index rate shall be  comparable  to
Bank's base or index rate provided for herein.

         Interest  hereunder  shall be computed on the basis of days elapsed and
assuming a 360-day year. Each payment received shall be applied first to accrued
interest,  and then to a reduction of the principal sum and any expense or other
sums owed under this Note, or in any other order as determined by Bank in Bank's
sole discretion and as permitted by law. Any sum remaining unpaid after Maturity
shall  thereafter  bear interest at a rate (the "Default  Interest  Rate") which
shall be at all times TWO AND  NO/1000  percentage  points in excess of the Loan
Interest Rate (adjusted, if applicable,  as provided above) that would have been
applicable but for such Maturity.  If not paid at Maturity,  interest thereafter
shall be compounded monthly.



<PAGE>



         The privilege is hereby  reserved to prepay without  penalty all or any
part of the outstanding  amount due hereunder at any time prior to Maturity.  If
at any time prior to Maturity the outstanding principal balance due hereunder is
less than the face amount of this Note,  the  undersigned,  or any of them,  may
from time to time until Maturity  request,  and Bank may in its sole  discretion
make,  further  disbursements  hereunder  which shall be evidenced by this Note;
provided,  however,  the aggregate amount of all principal  amounts  outstanding
hereunder  shall at no time  exceed the face amount of this Note;  and  provided
further,  that each and every  disbursement made under this Note shall be at the
Bank's  sole  discretion,  Bank  having  made no  commitment  to make  any  such
disbursements.  The  principal  amount due  hereunder  shall be the last  amount
stated to be the Unpaid Principal  Balance on the Schedule of Disbursements  and
Payments of Principal,  and the undersigned hereby authorizes any officer of the
Bank  to make  notations  on the  Schedule  of  Disbursements  and  Payments  of
Principal from time to time to evidence  payments and  disbursements  hereunder.
The  Bank  is  hereby   directed  by  the   undersigned  to  credit  all  future
disbursements,  if any, under this Note to account number 987-052-750-2  carried
on the  books of Bank in the  name of  CASEY'S  GENERAL  STORES,  INC.,  and the
undersigned agrees that the Bank or holder hereof may make disbursements, at its
discretion,  upon oral or written instructions of any of the undersigned, or any
other person(s) authorized by any of the undersigned.

         Notwithstanding  anything contained herein to the contrary, in no event
shall interest accrue under this Note,  before or after  Maturity,  at a rate in
excess  of the  highest  rate  permitted  by  applicable  law,  and if  interest
(including  any  charge  or fee  held to be  interest  by a court  of  competent
jurisdiction)  in excess thereof shall be paid, then the excess shall constitute
a payment  of, and be applied to, the  principal  balance  hereof,  or at Bank's
option, shall be repaid to the undersigned.

         The  undersigned  warrants and represents that all proceeds of the loan
evidenced  by this  Note are to be used  solely  for  business  or  agricultural
purposes,  and not for personal,  family or household purposes.  The undersigned
agrees  that if the  proceeds  are to be used for  agricultural  purposes,  such
proceeds will be used only for the specific operating purposes described to Bank
by the  undersigned,  and not for the  acquisition  of fixed  assets or  capital
expenditures. No collateral security securing this Note will be sold unless Bank
is first notified and approves in writing of such sale.

         As security  for the payment of all amounts due under this Note and all
renewals  and  extensions  hereof,  and for the payment of all other  present or
future  indebtedness  and  obligations  to the Bank of any party liable  hereon,
however  and  whenever  created,  arising  or  evidenced,  direct  or  indirect,
contingent,  secured, unsecured, matured or not yet due, the undersigned pledges
and grants to Bank a lien and security  interest in all  indebtedness of Bank to
any of the  undersigned,  including  (without  limitation)  any  moneys,  credit
balances or deposits  (general or special)  due from or standing on deposit with
the Bank,  which belongs to, is in the name of, or is subject to withdrawal  by,
any party liable hereon, whether now existing or hereafter arising or deposited,
and in all items, moneys,  instruments,  certificates of deposit, securities and
other  personal  property  of or in the  name of any of the  undersigned  now or
hereafter  in the  possession  or control of, or in transit to, the Bank for any
purpose and in any  capacity  (but  excluding  however  from the  foregoing  any
accounts or deposits held in or by any trust qualified under sections 401 (a) or
408 of the Internal  Revenue Code of 1986),  including all proceeds and products
thereof and all  accessions  and  accruals  thereto and all  dividends,  rights,
payments, shares and



<PAGE>



property received in respect thereto,  the undersigned further agreeing that the
aforesaid  indebtedness  (if any) of Bank to any of the undersigned  may, at any
time that all or any part of this Note remains unpaid  (whether  before or after
Maturity),  be held or applied to the payment of this Note by the holder hereof.
Nothing herein shall in any way limit any of Bank's rights of setoff.  This Note
may also be secured by other  collateral in which the  undersigned or others may
have granted a security interest or lien to Bank, including, without limitation,
the following:

NOT APPLICABLE FOR THIS NOTE.

Bank may retain any and all of the above  collateral  security,  irrespective of
the  payment  in full of the  indebtedness  evidenced  by this  Note,  until all
indebtedness  secured  thereby  has been  repaid and  performed  in full.  It is
intended that the above  security  interests and liens secure all of each of the
undersigned's  existing and future indebtedness to Bank of all types and nature,
including  indebtedness unrelated or dissimilar to the indebtedness evidenced by
this Note. If this Note is secured by a mortgage or deed of trust, such mortgage
or deed of trust is dated  _____________________  and is a lien on real property
located  in the  State  of  _______________  and  recorded  in such  state.  The
undersigned agrees to give to Bank upon Bank's request,  from time to time, such
other and further security as Bank, in its sole  discretion,  may deem necessary
or appropriate,  such additional security to become collateral security for this
Note under the provisions hereof.

         Presentment, demand, notice of nonpayment, dishonor, protest, notice of
protest,  notice of dishonor or default,  and any and all lack of diligence  and
suit are hereby waived by all parties liable hereon.  The  undersigned  and each
endorser,  guarantor,  surety or other person who may now or hereafter be liable
for the payment of this Note, by executing, endorsing,  guaranteeing or assuming
this  Note,  jointly  and  severally  consent  and agree to all of the terms and
conditions herein, and without limitation of the foregoing and without affecting
their liabilities hereunder or under any other document or instrument, agree and
consent  without further notice to (i) all renewals,  deferrals,  extensions and
modifications hereof, (ii) the impairment, alteration, compromise, acceleration,
extension  or  change  in  the  time  or  manner  of the  payment  of any of the
undersigned's indebtedness to Bank, (iii) the impairment, substitution, exchange
or  release  at any time of all or any part of any  collateral  security  or any
guaranty  for this Note,  (iv) the  release  of, or  impairment  of the right of
recourse against, any of the undersigned or any endorser,  guarantor,  surety or
any other  person  now or  hereafter  liable  hereon,  (v) the  substitution  of
extension or renewal notes for this Note, and (vi) the modification of any terms
hereof or of any  mortgage,  deed of trust or other  agreement  now or hereafter
given in connection with or as security for this Note.

         To  the  full  extent  (if  any)  permitted  by  applicable   law,  the
undersigned  agrees to pay, and to indemnify  Bank from and against,  all costs,
charges, expenses,  judgements,  fines, penalties and reasonable attorneys' fees
incurred by the holder in: (a) collecting  this Note, (b) enforcing  rights with
respect to or realizing upon any collateral security therefor, (c) defending any
action  brought  against  Bank with  respect to this Note,  any matter  relating
thereto  or to any  relationship  or  transaction  between  Bank  and any of the
undersigned, or (d) complying with, or failing to comply with, any Environmental
Regulations (as herein defined) including  abatement and cleanup costs. Any sums
paid by the holder for any such expenses shall be immediately due and payable by
the  undersigned  and shall bear  interest  at the rate then  applicable  to any
outstanding principal


<PAGE>



hereunder from the date advanced until paid.

         The  occurrence of any of the following  shall  constitute an "Event of
Default": (i) default in the payment of any sum due hereunder, or in the payment
or performance of any other  obligation of any of the undersigned to Bank or the
occurrence of any default by any of the  undersigned  pursuant to any obligation
or undertaking under any security agreement,  assignment, pledge agreement, deed
of trust,  mortgage or other instrument or document governing or relating to the
indebtedness  evidenced hereby or granting or providing for a security interest,
pledge or other lien as security for any  obligations of any of the  undersigned
to Bank  (including,  but not limited  to, the  indebtedness  evidenced  by this
Note);  (ii) the  occurrence  of any  adverse  development  with  respect to the
financial  condition  of any of the  undersigned  or any other  person or entity
("Guarantor")  who is directly or indirectly  liable for any of the indebtedness
evidenced  by this Note,  which  materially  effects  the  ability of any of the
undersigned or such Guarantor to perform their  respective  obligations to Bank;
(iii) any material  representation or warranty made by any of the undersigned or
any  Guarantor to Bank being  untrue,  inaccurate or incomplete as of the day it
was made or given;  (iv) the death,  dissolution  or termination of existence of
any of the undersigned or any Guarantor or the failure of any of the undersigned
or any Guarantor to pay debts as they mature,  the appointment of a receiver for
any  part  of  the  property  of any of the  undersigned  or any  Guarantor,  an
assignment  for  the  benefit  of  creditors  by any of the  undersigned  or any
Guarantor, or the commencement of any proceedings under bankruptcy or insolvency
laws  by or  against  any  of the  undersigned  or any  Guarantor;  (v) a  levy,
attachment,   restraint  or  other  legal  process  filed  against  any  of  the
undersigned or any Guarantor or any collateral security securing this Note; (vi)
as a result of its reasonable  determination that any collateral  security given
for this Note is impaired or has a value  insufficient to adequately  secure the
obligations of the undersigned  secured thereby,  Bank has requested  additional
collateral and such additional  collateral has not been promptly provided by the
undersigned or a Guarantor,  of a type and in the manner  satisfactory  to Bank;
(vii) that subsequent to the date of this Note (or any  predecessor  note(s) for
which this Note  constitutes  a renewal,  extension  or  refinancing)  there has
occurred a "change of control" in any of the  undersigned  that is a corporation
or  partnership  (for  purposes of this Note, a "change of control" is deemed to
have  occurred  upon  the  transfer,  directly  or  indirectly,  in one or  more
transactions,  of any general partnership  interest or of 10.000% or more of any
class of voting  stock of a  corporation  or the right to vote or  control  such
stock or partnership  interest,  or if the percentage of a corporation's  issued
and  outstanding  shares that are held by any one  shareholder  changes (for any
reason) by more than 10.000 percentage  points) or (viii) Bank has deemed itself
insecure with respect to the undersigned's  indebtedness under this Note or with
respect to any of the undersigned's other obligations to Bank.

         Upon the  occurrence  of any Event of  Default,  Bank may,  at its sole
option and  without  limitation  on the demand  feature of this Note and without
notice or demand:  (a) declare the entire  principal sum owed  hereunder and all
other indebtedness of the undersigned to Bank,  immediately due and payable; (b)
appropriate  and apply toward the payment of the  undersigned's  obligations  to
Bank (including,  but not limited to, the indebtedness  evidenced by this Note),
in such  order  of  application  as it  elects,  any or all  balances,  credits,
deposits, accounts or moneys of or in the name of any of the undersigned then or
thereafter with Bank in any capacity; and (c) exercise, in addition to all other
rights hereunder or under any other applicable  agreements and instruments,  its
rights  under  applicable  law,  including  those of a secured  party  under the
Uniform


<PAGE>



Commercial  Code of the State of Missouri.  Upon the  occurrence  of an Event of
Default described in clause (iv) of the immediately  preceding  paragraph,  this
Note shall  automatically and immediately  become due and payable without notice
or demand.  The  failure of the Bank to  exercise  any option or right or remedy
shall not preclude  Bank from  exercising  any other right or remedy Bank may be
entitled to exercise upon the occurrence of any Event of Default hereunder,  and
shall  not  constitute  a waiver of such  option or any other  right at any time
thereafter.  Bank's  acceptance  of a partial  payment of any sum due  hereunder
after any Event of  Default  or after  Maturity,  shall  not  rescind,  waive or
otherwise  affect any such Event of Default or Maturity or any  acceleration  or
any other  exercise  by Bank of any of its rights  hereunder  or under any other
documents or applicable law. The undersigned agrees that time is of the essence.
If any  provision of this Note violates the law or is  unenforceable,  the other
provisions of this Note shall remain valid.

         The  undersigned  shall  furnish to Bank such  information  and reports
regarding any collateral  security,  the undersigned's  financial  condition and
operations,  and such  other  matters  as Bank may from time to time  reasonably
request.  Specifically, and without limitation on the foregoing, the undersigned
shall provide to Bank upon reasonable request,  current financial statements for
each of the  undersigned  and each  Guarantor  including,  but not  limited  to,
balance sheets and profit and loss statements.

         The  undersigned  shall comply with all federal,  state and local laws,
statutes, rules, regulations, standards, ordinances and orders pertaining to the
environment,  hazardous substances,  pollutants or contaminants  ("Environmental
Regulations")  and shall  immediately  deliver  to Bank  copies of any notice or
other communication  received by any of the undersigned alleging a violation of,
or a failure to maintain any permit or license  required  by, any  Environmental
Regulations. The undersigned covenants, represents and warrants to Bank that any
property  now  of  hereafter  or  previously  owned  or  operated  by any of the
undersigned,  has not been, and will not be, used by any of the undersigned,  or
to the best knowledge and belief of each of the undersigned,  by any prior owner
or  operator,  to refine,  produce,  store,  handle,  process or  transport  any
hazardous substance, pollutant or contaminant except in full compliance with all
applicable  Environmental  Regulations,  and  that  any  substance  disposed  of
off-site  by any of the  undersigned  have  been,  and will be,  disposed  of in
accordance  with all applicable  Environmental  Regulations.  The loan evidenced
hereby has been made, and this Note has been delivered,  at Bank's office at the
address  indicated above,  and such loan, this Note and the rights,  obligations
and remedies of Bank and the  undersigned  shall be governed by and construed in
accordance  with  the laws of the  State of  Missouri.  All  obligations  of the
undersigned, and the rights, powers and remedies of Bank, expressed herein shall
be in addition to, and not in  limitation  of,  those  provided by law or in any
written  agreements  or  instruments  (other  than this  Note)  relating  to any
obligation of any of the undersigned to Bank, the loan evidenced by this Note or
any collateral security.

         It is the intent hereof that each of the undersigned (if more than one)
remain liable as principal until the full amount of all  indebtedness  evidenced
by this Note has been  paid,  notwithstanding  any act,  omission  or event that
might  otherwise  operate as a legal or  equitable  discharge  or  defense  with
respect to any of the undersigned.

         No set off or  counterclaim  of any kind  claimed by any person  liable
under this Note shall stand as a defense to the enforcement of this Note against
any such person, it being agreed that any such set off or counterclaim must be 
maintained by separate suit.
<PAGE>

         The undersigned and Bank hereby agree to trial by court and irrevocably
waive jury trial in any action or proceeding  (including  but not limited to any
counterclaim)  arising  out of or in any way  relating to or  connected  to this
Note, any  relationship or transaction  between any of the undersigned and Bank,
the origination,  administration or enforcement of the indebtedness evidenced or
secured by this Note, or any other matter.

         ORAL  AGREEMENTS  OR  COMMITMENTS  TO LOAN MONEY,  EXTEND  CREDIT OR TO
FORBEAR FROM ENFORCING REPAYMENT OF A DEBT INCLUDING PROMISES TO EXTEND OR RENEW
SUCH DEBT ARE NOT  ENFORCEABLE.  TO PROTECT YOU  (BORROWER(S)  AND US (CREDITOR)
FROM  MISUNDERSTANDING OR DISAPPOINTMENT.  ANY AGREEMENTS WE REACH COVERING SUCH
MATTERS ARE  CONTAINED IN THIS  WRITING,  WHICH IS THE  COMPLETE  AND  EXCLUSIVE
STATEMENT OF THE  AGREEMENT  BETWEEN US, EXCEPT AS WE MAY LATER AGREE IN WRITING
TO MODIFY IT.

Address: One Convenience Blvd.      Borrower:  Casey's General Stores, Inc.
Ankeny, Iowa   50021                By:      Doug Shull
                                    Title:   Treasurer



<PAGE>



Customer ID: 0015524 Loan #: 79407                              page ________
Renewal Note: 79407
Loan Amount: $15,000,000.00


                          SCHEDULE OF DISBURSEMENT AND
                              PAYMENTS OF PRINCIPAL

     Date                        Amount of    Amount of  Unpaid
     Interest Interest Interest  Principal    Principal  Principal Disbursement
Date Paid to  Rate     Paid      Disbursement Payment    Balance   Approved By

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

This is the  attached  Schedule  of  Disbursements  and  Payments  of  Principal
referred to in the Note dated February 7, 1997,  made by the  undersigned to the
order of UMB Bank, n.a.

Borrower:    Casey's General Stores, Inc.

- -------------------------------------------------------------------------
                                                          Dated:
- -------------------------------------------------------------------------
                                                          Dated:
- -------------------------------------------------------------------------
                                                          Dated:


<PAGE>



                              [Casey's letterhead]

Mr. Terry Dierks
Senior Vice President
UMB Bank, n.a.
P.O. Box 419226
Kansas City, MO   64141-6226

         RE:      $15,000,000 Term Loan

Dear Mr. Dierks:

         Pursuant to your  commitment  of February 6, 1997,  this will set forth
the agreement between Casey's General Stores, Inc. (the "Company") and UMB Bank,
n.a. (the "Bank") with respect to the additional covenants that the Company will
abide by during the term of the $15,000,000 Term Loan extended to the Company by
the Bank as of February 10, 1997.

         The Company  agrees,  for so long as the Loan remains  outstanding,  to
abide by the  covenants  set forth in  Sections  6.1 through 6.9 and 7.1 through
7.10, inclusive,  of the Note Agreement dated as of February 1, 1993 between the
Company and Principal  Mutual Life  Insurance  Company and Nippon Life Insurance
Company of America with respect to the Company's 7.70% Senior Notes due December
15, 2004. The Company also agrees, for so long as the Loan remains  outstanding,
to abide by the covenants set forth in Sections 6.1 through 6.11 and 7.1 through
7.10, inclusive,  of the Note Agreement dated as of December 1, 1995 between the
Company  and  Principal  Mutual  Life  Insurance  Company  with  respect  to the
Company's  7.38% Senior  Notes due  February  28, 2020.  For the purpose of this
agreement,  an Event of Default under the Note Agreements dated February 1, 1993
and December 1, 1995  constitutes an Event of Default with respect to all credit
extended to the Company by the Bank.  The Company  further agrees to provide the
Bank with copies of any  amendments  or  modifications  changing  the  covenants
listed above.  The  financial  information  and reports  referred to in the Note
Agreements will be furnished to the Bank at the times and as set forth herein.

                                   Sincerely,

                                 /s/ Doug Shull
                                     Doug Shull
                                     Treasurer

         Accepted and agreed to this 10th day of February, 1997.

                                 UMB Bank, n.a.

                        By:      /s/ Terry Dierks
                                 Terry Dierks, Senior Vice President




<PAGE>


                                                                 Exhibit 11


                          CASEY'S GENERAL STORES, INC.
                        Computation of Per Share Earnings

<TABLE>
<CAPTION>
                                                  Three Months Ended
                                                      July 31,
                                               1997           1996
                                               ----           ----

<S>                                            <C>            <C>
  Weighted average number of
    common and common equivalent
    shares:
      Weighted average number
        of shares outstanding               26,249,106     26,225,206
      Shares applicable to
        stock options                           56,736         68,218
                                            ----------     ----------

                                            26,305,842     26,293,424

  Net income                               $10,540,938      8,870,702
                                            ==========     ==========

  Earnings per common and
    common equivalent share                $       .40            .34
                                            ==========     ==========



</TABLE>
 
<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE QUARTERLY REPORT ON FORM 10-Q FOR THE FISCAL QUARTER
ENDED JULY 31, 1997 OF CASEY'S GENERAL STORES, INC. AND IS
QUALIFIED IN ITS ENTIRETY BY REFERNCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<CIK> 0000726958
<NAME> CASEY'S GENERAL STORES, INC.
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          APR-30-1998
<PERIOD-START>                             MAY-01-1997
<PERIOD-END>                               JUL-31-1997
<EXCHANGE-RATE>                                      1
<CASH>                                       7,242,775
<SECURITIES>                                 4,234,011<F1>
<RECEIVABLES>                                2,885,259
<ALLOWANCES>                                         0
<INVENTORY>                                 38,010,914
<CURRENT-ASSETS>                            58,018,596
<PP&E>                                     546,474,076
<DEPRECIATION>                             164,656,956
<TOTAL-ASSETS>                             445,179,319
<CURRENT-LIABILITIES>                       80,754,592
<BONDS>                                     78,889,382<F2>
                                0
                                          0
<COMMON>                                    65,128,957
<OTHER-SE>                                 176,890,332<F3>
<TOTAL-LIABILITY-AND-EQUITY>               445,179,319
<SALES>                                    320,653,915
<TOTAL-REVENUES>                           322,021,359
<CGS>                                      254,281,041
<TOTAL-COSTS>                              254,281,041
<OTHER-EXPENSES>                            49,551,320
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,324,060
<INCOME-PRETAX>                             16,864,938
<INCOME-TAX>                                 6,324,000
<INCOME-CONTINUING>                         10,540,938
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                10,540,938
<EPS-PRIMARY>                                      .40
<EPS-DILUTED>                                      .40
<FN>
<F1>SHORT-TERM INVESTMENTS
<F2>LONG-TERM DEBT, NET OF CURRENT MATURITIES
<F3>RETAINED EARNINGS
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission