EZ EM INC
PRER14A, 1997-02-06
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES
Previous: SELIGMAN MUNICIPAL FUND SERIES INC, 497J, 1997-02-06
Next: CONNING & CO, SC 13G, 1997-02-06




                                  SCHEDULE 14A
                                 (Rule 14a-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange
Act of 1934 (Amendment No.  )


Filed by the registrant /X/

Filed by a party other than the registrant / /

Check the appropriate box:

/X/    Preliminary proxy statement

/ /    Definitive proxy statement

/ /    Definitive additional materials

/ /    Soliciting material pursuant to Rule 14a-11(c) or Rule 14(a)-12


                                  E-Z-EM, INC.
                  (Name of Registrant as Specified in Charter)


                                DENNIS J. CURTIN

                   (Name of Person(s) filing Proxy Statement)


Payment of filing fee (check the appropriate box):

/ / $125 per Exchange Act Rule 0-11(c)(1)(ii), 14a-6(i)(1), or
    14a-6(j)(2).

/ / $500 per  each  party  to the  controversy  pursuant  to  Exchange  Act Rule
    14a-6(i)(3).

/ / Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

(1) Title of each class of securities to which transaction applies:

(2) Aggregate number of securities to which transaction applies:

(3) Per unit price or other underlying value of transaction computed pursuant to
Exchange  Act Rule  0-11:1.  (Set  forth the  amount on which the  filing fee is
calculated and state how it was determined.)


<PAGE>




(4) Proposed maximum aggregate value of transaction:

(5) Total fee paid:


/x/ Fee paid previously with preliminary materials.

/ / Check box if any part of the fee is offset as provided by Exchange  Act Rule
0-11(a)(2)  and  identify  the  filing  for  which the  offsetting  fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the form or schedule and the date of its filing.

(1)  Amount previously paid:

     $125

(2)  Form, schedule or registration statement no.:

     Preliminary Proxy Statement on Form 14A

(3)  Filing party:

     Goodman Phillips & Vineberg

(4)  Date filed:

     October 16, 1996


<PAGE>



                                  E-Z-EM, INC.

   
                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                            TO BE HELD MARCH 5, 1997
    

                                   ----------

To the Stockholders:

   
NOTICE IS HEREBY GIVEN that the Annual Meeting of  Stockholders  (the "Meeting")
of E-Z-EM,  INC., a Delaware  corporation (the  "Company"),  will be held at the
Milleridge Inn,  Jericho,  New York, on March 5, 1997 at 10:00 a.m., Local Time,
for the following purposes:
    

1. To elect two Class III directors, each to serve for a term of three years;

2. To ratify the appointment of Grant Thornton LLP as the Company's  independent
auditors for the fiscal year ending May 31, 1997;

3. To amend Section 4.1.1. of the Restated  Certificate of  Incorporation of the
Company to provide that the approval of certain significant  matters,  which now
requires  the approval of the holders of  sixty-six  percent  (66%) of the total
issued and outstanding  shares of the Company's  Class A Common Stock,  requires
the  approval of the  holders of  sixty-six  percent  (66%) of the shares of the
Company's Class A Common Stock voting on such matters;

4.  To  approve  the  proposed  public  offering  of  shares  of  the  Company's
wholly-owned subsidiary, AngioDynamics, Inc., as part of a reorganization of the
Company whereby the business previously conducted by its AngioDynamics  division
is separated from the Company; and

5. To transact such other business as may properly come before the Meeting.

The Board of  Directors  has fixed the close of  business on January 22, 1997 as
the record date (the "Record Date") for the Meeting. Only stockholders of record
of the Company's  Class A Common Stock,  $0.10 par value, on the Company's stock
transfer books on the close of business on that date are entitled to vote at the
Meeting.

By Order of the Board of Directors

W. PHILIP VAN KIRK, Secretary

   
Westbury, New York
Dated: February 5, 1997
    




<PAGE>



WHETHER OR NOT YOU EXPECT TO BE  PRESENT AT THE  MEETING,  YOU ARE URGED TO FILL
IN, DATE,  SIGN AND RETURN THE ENCLOSED  PROXY IN THE ENVELOPE THAT IS PROVIDED,
WHICH REQUIRES NO POSTAGE IF MAILED IN THE UNITED STATES.

If you wish to attend,  please check the  appropriate  box on the enclosed proxy
and return it in the enclosed envelope.


<PAGE>



                                  E-Z-EM, INC.
                                 717 MAIN STREET
                          WESTBURY, NEW YORK 11590-5021

                                 PROXY STATEMENT
                                       FOR
                             MEETING OF STOCKHOLDERS

   
                                  MARCH 5, 1997
    


                                  INTRODUCTION

   
     This Proxy  Statement is being  furnished to  stockholders  by the Board of
Directors of E-Z-EM, Inc., a Delaware corporation (the "Company"), in connection
with  the   solicitation  of  the   accompanying   proxy  (each  a  "Proxy"  and
collectively,  the "Proxies") for use at the 1996 Annual Meeting of Stockholders
of the Company (the  "Meeting") to be held at the Milleridge Inn,  Jericho,  New
York, on Wednesday, March 5, 1997, at 10:00 a.m., or at any adjournment thereof.

     The  principal  executive  offices of the  Company  are located at 717 Main
Street, Westbury, New York 11590-5021.  The approximate date on which this Proxy
Statement and the accompanying Proxy will first be sent or given to stockholders
is February 5, 1997.
    

                              AVAILABLE INFORMATION

     The Company is subject to the informational  requirements of the Securities
Exchange Act of 1934,  as amended (the  "Exchange  Act") and  accordingly  files
reports, proxy statements and other information with the Securities and Exchange
Commission  (the  "Commission").   Such  reports,  proxy  statements  and  other
information  filed with the  Commission are available for inspection and copying
at the public  reference  facilities  maintained by the  Commission at 450 Fifth
Street,  Washington,  D.C.  20549 and at  certain of the  Commission's  regional
offices.  Copies of such  documents  may be obtained  from the Public  Reference
Section of the Commission at prescribed  rates.  In addition,  such material and
other information  concerning the Company can be inspected at the American Stock
Exchange, on which exchange shares of the Company's securities are listed.




<PAGE>



                                TABLE OF CONTENTS

Summary of Proxy Statement

Record Date and Voting Securities

Voting of Proxies

Security Ownership

Election of Directors

  Nominees

  Meetings

  Executive Compensation

  Certain Transactions

Ratification of Appointment of Independent Auditors

   
Amending the Company's  Restated  Certificate of Incorporation 
 to modify certain Supermajority Voting Requirements

Approval of Proposed Public Offering of Shares of AngioDynamics
    

  Introduction

  Overview of AngioDynamics Business

  Reasons for the Reorganization

   
  Selected Financial Data of the Company and AngioDynamics
    

  Pro Forma Consolidated Condensed Financial Statements of the 
    Company 

   
  Management's Discussion and Analysis of Financial Condition and
    Results of Operations for the Company and AngioDynamics
    

   
  Re-Capitalization of AngioDynamics
    

  Manner of Effecting the Reorganization

   The Transfer

   The Public Offering

   The Spin-Off

  No Appraisal Rights


                                       

<PAGE>

  Abandonment of the Public Offering 

  Federal Income Tax Consequences of the Reorganization

   
  Future Management of AngioDynamics

  Relationship between the Company and AngioDynamics
    

    Financial

    Stock Ownership

    Tax Matters

    Insurance Matters

    Employee Matters

    Shared Services
   
    Corporate Agreement
    

    Manufacturing Agreement

Annual Report

Stockholder Proposals

Other Matters

Financial Statements

    Annual Financial Statements of the Company

   
    Interim Financial Statements of the Company

    Financial Statements of AngioDynamics
    


<PAGE>


                           SUMMARY OF PROXY STATEMENT

     The following is a summary of certain  information  contained in this Proxy
Statement.  This summary  should not be considered  complete and is qualified in
its entirety by the more detailed information and financial statements contained
in the Proxy  Statement.  Certain  capitalized  terms used in this  summary  are
defined in the Proxy Statement.

     The  principal  offices of the  Company  are  located  at 717 Main  Street,
Westbury, New York 11590-5021, (516) 333-8230.

                     ELECTION OF DIRECTORS (PROPOSAL NO. 1)

     Two of the  Company's  eight  directors  are to be  elected  at the  Annual
Meeting.  Each of the  directors  will serve  until the 1999  Annual  Meeting of
Shareholders  and  until,  in each  case,  his  successor  is duly  elected  and
qualified.

               RATIFICATION OF APPOINTMENT OF INDEPENDENT AUDITORS
                                (PROPOSAL NO. 2)

     Shareholders   are  being  asked  at  the  Annual  Meeting  to  ratify  the
appointment  of  Grant  Thornton  LLP,  certified  public  accountants,  as  the
independent auditors for the Company for the 1997 fiscal year.

        AMENDMENT TO THE COMPANY'S RESTATED CERTIFICATE OF INCORPORATION
               TO MODIFY CERTAIN SUPERMAJORITY VOTING REQUIREMENTS
                                (PROPOSAL NO. 3)

     The  proposed   amendment  to  the  Company's   Restated   Certificate   of
Incorporation (the  "Certificate") is to provide the Company with the ability to
take certain actions upon receiving the affirmative vote of holders of sixty-six
percent  (66%) of the shares voted in connection  with such actions,  instead of
requiring the affirmative  vote of holders of sixty-six  percent (66%) of all of
the  outstanding  Class A  Common  Stock.  Such  actions  include  amending  the
Certificate,   reducing  the  Company's   capital,   engaging  in  a  merger  or
consolidation,  transferring all or substantially all of the Company's  property
or assets, and liquidating, dissolving or winding up of the Company.

     The Board of Directors believes that this change will enable the Company to
take  advantage  of  opportunities  and  engage  in an action  described  in the
preceding paragraph, provided that the holders of sixty-six percent (66%) of the
Company's  voting shares who are  sufficiently  interested in the transaction to
vote on it approve the action.  The Board of Directors  also  believes  that the
amendment  will  prevent  the  Company  from  missing  opportunities  that would
otherwise   benefit  its   shareholders   because  an  insufficient   number  of
shareholders cast votes in connection therewith.



<PAGE>



Notwithstanding  the proposed  amendment,  voting is still subject to applicable
Delaware law, which  contains  minimum  voting  requirements  for certain of the
actions described above.

     The approval of the amendment  requires the affirmative vote of the holders
of  sixty-six  percent  (66%) of the  outstanding  shares  of the Class A Common
Stock.

                APPROVAL OF PROPOSED PUBLIC OFFERING OF SHARES OF
                      ANGIODYNAMICS, INC. (PROPOSAL NO. 4)

     Introduction

     The Board of Directors of the Company has  determined,  for the reasons set
forth below,  among others,  that it is in the best interests of the Company and
its  shareholders  to  separate  the  business  (the  "AngioDynamics  Business")
previously  conducted by its  AngioDynamics  division (the  "Division") from the
Company.  This will be accomplished through a three-step process  (collectively,
the "Reorganization"):  (i) a capital contribution of the assets and liabilities
of the Division to a wholly-owned subsidiary of the Company, AngioDynamics, Inc.
("AngioDynamics")  (which was effected June 1, 1996),  followed by (ii) a public
offering by AngioDynamics of shares representing up to 19.9% of the voting power
of  AngioDynamics  (the  "Public  Offering")  and then (iii) a  spin-off  to the
Company's  shareholders of the shares of AngioDynamics owned by the Company (the
"Spin-Off").  The Spin-Off will be effected after the Company  obtains a private
letter  ruling  ("PLR")  from the  Internal  Revenue  Service  ("IRS")  that the
Reorganization  qualifies  as  a  tax-free  reorganization.  While  the  Company
anticipates receiving a PLR, there can be no assurance that it will be obtained.

     The AngioDynamics Business

   
     AngioDynamics  develops,  manufactures and markets a variety of therapeutic
and  diagnostic  products,  primarily  for use in the diagnosis and treatment of
cardiovascular  disease.  These  products are primarily  designed for use in the
growing interventional  medicine market, which involves the use of less invasive
surgical and diagnostic  procedures.  AngioDynamics  has focused its development
efforts on three interventional product groups: stent products, angiographic and
fluid management products, and thrombolytic  products.  AngioDynamics has both a
core  group of  products  that  are  currently  sold in the  United  States  and
internationally,  and a group of new products,  including  AngioDynamics' stents
and  a  carbon  dioxide  ("CO2")  angiography  system,   which  are  being  sold
internationally  and for which  AngioDyamics  plans to seek regulatory  approval
within  the  United  States.  AngioDynamics'  objective  is to  become a leading
provider of interventional medical devices through the development of innovative
technologies  that  improve the quality of patient  care at reduced  cost to the
healthcare system.
    

<PAGE>


     Reasons for the Reorganization

     The Company's  Board of Directors  has  determined  that the  AngioDynamics
Business is substantially different from the Company's other businesses and that
retention  of the  AngioDynamics  Business  is not  consistent  with  either the
long-range  goals  of  the   AngioDynamics   Business  or  the  Company's  other
businesses.

     The  Company's   Board  of  Directors   believes  that   companies  in  the
cardiovascular  medical  device  business,   which  is  the  business  in  which
AngioDynamics is engaged, tend to be valued differently from the Company's other
businesses  and that the value of the  AngioDynamics  Business to the  Company's
shareholders is not presently being reflected in the Company's stock price.  The
Company's  Board of Directors  further  believes that the value and potential of
the AngioDynamics  Business can be better realized as a separate public company,
which will facilitate  equity and debt financings.  The principal reason for the
spin-off of  AngioDynamics  is to help assure the success of the public offering
by  establishing  AngioDynamics  as a stand-alone  company.  Additionally,  as a
public company,  AngioDynamics  will be able to offer direct equity ownership to
its key personnel. The Company's Board of Directors believes that providing such
incentives to key personnel will tend to benefit all shareholders.  In addition,
the Company's Board of Directors  believes that by effecting the  Reorganization
there will be a greater  potential for  increasing  the  long-term  value of the
Company's  shareholders'  investment.  Further,  the Reorganization  will enable
current shareholders and potential investors to direct their investment to their
specific area of interest.

     Federal Income Tax Consequences of the Public Offering and Spin-Off

     It is intended  that no gain or loss will be  recognized  by (and no amount
will be included in the income of) the Company's shareholders as a result of the
Reorganization.  The Company will complete the Spin-Off  upon  receiving the PLR
from the IRS confirming  the tax-free  nature of the  transactions  contemplated
therein,  as  described  elsewhere  in this Proxy  Statement.  While the Company
anticipates receiving a PLR, there can be no assurance that it will be obtained.

     Future Management of AngioDynamics

     AngioDynamics continues to be operated substantially in the manner in which
the Division was operated by the Company in the past and with  substantially the
same operating  management.  The Board of Directors of AngioDynamics is composed
of Howard Stern, the Chairman of the Board and a Director of the Company, Donald
Meyer and Paul  Echenberg,  each a Director of the Company,  and Eamonn Hobbs, a
Vice President of the Company and the President and Chief  Executive  Officer of
AngioDynamics.


                                        

<PAGE>



     Relationship Between the Company and AngioDynamics

     The Public Offering will raise capital needed by  AngioDynamics to fund the
operation,  development and expansion of the AngioDynamics Business.  During the
time that the Company operated the AngioDynamics  Business through the Division,
the  AngioDynamics  Business had the benefit of access to the  Company's  credit
through the extension of intracompany loans.  Following the Public Offering, the
Company  does not  intend to  extend  any  additional  credit to or on behalf of
AngioDynamics, through either direct loans or the providing of a guaranty.

     The  Company,  AngioDynamics  and  other  companies  within  the  Company's
consolidated group  (AngioDynamics and each such other company is referred to as
a "Member")  have entered into a tax-sharing  agreement  with respect to federal
income taxes, which agreement will continue as to each Member until such time as
such Member is  deconsolidated  for tax  purposes.  Pursuant to the  tax-sharing
agreement,  the Company and each Member will pay its appropriate  share of taxes
actually due and payable,  and also,  will make payments among  themselves  such
that, with respect to any period,  the amount of federal income taxes to be paid
by any Member,  subject to certain adjustments,  generally will be determined as
though each such Member were to file separate  federal income tax returns.  Each
Member will be reimbursed,  however,  for federal income tax attributes  that it
generates,  such  as net  operating  losses,  if and  when  they  are  used on a
consolidated basis.

     AngioDynamics'  liability insurance is included in the Company's liability
policy.  This will  continue  until the Company  determines  such  coverage  for
AngioDynamics  is  no  longer  reasonably  available,  or  until  such  time  as
AngioDynamics  is no longer able to be covered  under the Company's  policy,  or
until AngioDynamics obtains its own insurance coverage.

     Most employees of the Division have become employees of AngioDynamics  (the
"Transferred  Employees")  and as of June 1,  1996,  AngioDynamics  assumed  all
liabilities of the Company with respect to the Transferred  Employees other than
liabilities  with respect to the  Company's  stock  option plan.  There may be a
limited number of employees who perform services for both  AngioDynamics and the
Company's other businesses who will be shared by the Company and  AngioDynamics.

     Additionally, although the AngioDynamics Business has been operated to a
large degree independently of the Company's other businesses, the Company and

<PAGE>


AngioDynamics  have  entered  into a Services  Agreement  pursuant  to which the
Company  provides  certain services to  AngioDynamics.  These services  include,
among others,  engineering,  tax, legal and regulatory,  treasury and financial,
corporate  and  senior  management  services.  The  services  will be charged to
AngioDynamics  for fees based on the costs incurred by the Company for providing
such services,  the number of hours  required,  the hourly cost of the person or
persons providing the services and the costs of materials,  overhead  (including
employee benefits) and capital consumed in providing the services.  The services
will be provided for an indefinite  period of time and will be phased out as and
when no longer needed by AngioDynamics. In addition, the Company may discontinue
providing a service if to continue  to provide  the service  would  unreasonably
interfere with the Company's business and operations.

     The  Company  and  AngioDynamics  have also  entered  into a  manufacturing
agreement  pursuant  to which the  Company  manufactures  certain  products  for
AngioDynamics and AngioDynamics  manufactures  certain products for the Company.
In each  case,  the  fees  charged  by the  manufacturer  are  determined  on an
arm's-length basis.

                        RECORD DATE AND VOTING SECURITIES

     As of the close of  business  on January  22,  1997,  the record  date (the
"Record Date"), there were 4,035,346 outstanding shares of the Company's Class A
Common Stock, $0.10 par value (the "Class A Common Stock"). Holders of the Class
A Common  Stock have one vote per share on each  matter to be acted  upon.  Only
stockholders  of Class A Common  Stock of record at the close of business on the
Record Date for the Meeting  (the  "Stockholders"),  will be entitled to vote at
the Meeting and at any adjournment thereof. A majority of the outstanding shares
of Class A Common Stock  present in person or by proxy is required to constitute
a quorum at the Meeting.

   
     Additionally,  the Company had  5,293,648  shares of Class B Common  Stock,
$0.10 par value (the "Class B Common  Stock" and  collectively  with the Class A
Common Stock, the "Common Stock")  outstanding as of the Record Date.  Shares of
Class B Common Stock are nonvoting shares.
    


                                VOTING OF PROXIES

     Shares of Class A Common  Stock  represented  by Proxies  that are properly
executed,  duly returned and not revoked,  will be voted in accordance  with the
instructions  contained therein.  If no specification is indicated on the Proxy,
the shares of Class A Common Stock  represented  thereby will be voted:  (i) for
the election as Directors of the persons who have been nominated by the Board of
Directors; (ii) for the ratification of the appointment of Grant Thornton LLP as


<PAGE>


the Company's  independent auditors for the fiscal year ending May 31, 1997 (the
"1997 Fiscal Year"); (iii) to approve the amendment to the Company's Certificate
of  Incorporation  to require the approval of the holders of  sixty-six  percent
(66%) of the  shares  of Class A Common  Stock  voting  on  certain  significant
matters to approve such matters; (iv) to approve the proposed public offering of
shares of AngioDynamics as part of a Reorganization  in which the  AngioDynamics
Business is separated from the Company; and (v) with respect to any other matter
that may properly be brought before the Meeting in accordance  with the judgment
of the person or persons voting the Proxies.

     The  execution  of a Proxy will in no way affect a  Stockholder's  right to
attend the  Meeting and vote in person.  Any Proxy  executed  and  returned by a
Stockholder  may  be  revoked  at any  time  thereafter  if  written  notice  of
revocation  is given to the  Secretary  of the  Company  prior to the vote to be
taken at the Meeting,  or by execution of a subsequent  proxy which is presented
before the  Meeting,  or if the  Stockholder  attends  the  Meeting and votes by
ballot,  except as to any  matter or  matters  upon which a vote shall have been
cast pursuant to the authority conferred by such Proxy prior to such revocation.
For purposes of determining the presence of a quorum for transacting business at
the Meeting,  abstentions and broker "non-votes" (i.e.,  proxies from brokers or
nominees  indicating that such persons have not received  instructions  from the
beneficial owner or other persons entitled to vote shares on a particular matter
with respect to which the brokers or nominees do not have  discretionary  power)
will be treated as shares that are present but which have not been voted.

     The cost of  solicitation  of the Proxies being  solicited on behalf of the
Board of Directors  will be borne by the Company.  In addition to the use of the
mail,  proxy  solicitation  may be made by  telephone,  telegraph  and  personal
interview by officers, directors and employees of the Company. The Company will,
upon  request,  reimburse  brokerage  houses and persons  holding Class A Common
Stock in the names of their  nominees for their  reasonable  expenses in sending
soliciting material to their principals.




                                        

<PAGE>



                               SECURITY OWNERSHIP

     The following table sets forth  information,  as of January 22, 1997, as to
the  beneficial  ownership of the Company's  voting Class A Common Stock by each
person known by the Company to own  beneficially  more than 5% of the  Company's
voting Class A Common Stock.


 Name and Address of                  Shares              Percent of
  Beneficial Owner              Beneficially Owned          Class
  ----------------              ------------------          -----

Howard S. Stern,................     956,412                 23.7
Chairman of the Board
and Director
717 Main Street
Westbury, NY  11590

Betty S. Meyers..................    820,806                 20.3
401 Emerald Street
New Orleans, LA  70124

Wellington Management Company...     219,258                  5.4
75 State Street
Boston, MA  02109

     The following table sets forth  information,  as of January 22, 1997, as to
the beneficial  ownership of the Company's  voting Class A and nonvoting Class B
Common  Stock,  by (i) each of the Company's  directors,  (ii) those persons who
were, at the end of the fiscal year ended June 1, 1996 (the "1996 Fiscal Year"),
Chief  Executive  Officer  ("CEO")  (Daniel R. Martin) and each of the four most
highly  compensated  executive  officers  of the  Company  other  than  the  CEO
(collectively,  the "Named  Executive  Officers"),  and (iii) all  directors and
executive officers of the Company as a group:


                                        

<PAGE>



                                  Class A                Class B
                           ---------------------  ----------------------
                              Shares     Percent     Shares      Percent
      Name of              Beneficially     of    Beneficially     of
  Beneficial Owner           Owned (1)    Class     Owned (2)     Class
  ----------------         ------------  -------  ------------  --------

   
Howard S. Stern,...........   956,412      23.7    1,209,473      22.5
Chairman of the Board,
Director
    

David P. Meyers ...........   192,750       4.8      242,921       4.6
Director

Daniel R. Martin,..........    23,882        *       175,119       3.2
President, Chief Executive
Officer, Director

Arthur L. Zimmet,..........    28,750        *        83,925       1.6
Senior Vice President

Robert M. Topol,...........    26,313        *        59,321       1.1
Director

Paul S. Echenberg,.........     3,313        *        69,348       1.3
Chairman of the Board of
E-Z-EM Canada, Director

James L. Katz,.............     3,338        *        49,806        *
Director

George P. Carden,..........     6,725        *        45,596        *
Senior Vice President and
General Manager

Donald A. Meyer,...........    20,492        *        29,670        *
Director

Eamonn P. Hobbs,...........        50        *        37,380        *
Vice President

Michael A. Davis, M.D.,....      None        *        34,632        *
Medical Director, Director

   
All directors and executive
  officers as a group (21
  persons)................. 1,265,059 (3)  31.1    2,299,305 (4)  37.6
- ---------------
 *  Does not exceed 1%.
    



<PAGE>


(1)  Includes  Class A Common Stock  shares  issuable  upon  exercise of options
     currently  exercisable or exercisable  within 60 days from January 22, 1997
     as follows:  Daniel R. Martin  (16,882),  Robert M. Topol (2,813),  Paul S.
     Echenberg (2,813), James L. Katz (2,813) and Donald A. Meyer (2,813).

(2)  Includes  Class B Common Stock  shares  issuable  upon  exercise of options
     currently  exercisable or exercisable  within 60 days from January 22, 1997
     as follows: Howard S. Stern (74,263), Daniel R. Martin (166,364), Arthur L.
     Zimmet  (47,963),  Robert M. Topol  (36,898),  Paul S. Echenberg  (68,725),
     James L. Katz (48,125), George P. Carden (37,322), Donald A. Meyer (5,998),
     Eamonn P. Hobbs (37,322) and Michael A. Davis, M.D. (34,632).

   
(3)  Includes  Class A Common Stock  shares  issuable  upon  exercise of options
     currently  exercisable or exercisable  within 60 days from January 22, 1997
     totalling 28,134 shares.
    

(4)  Includes  Class B Common Stock  shares  issuable  upon  exercise of options
     currently  exercisable or exercisable  within 60 days from January 22, 1997
     totalling 816,036 shares.


                        PROPOSAL I--ELECTION OF DIRECTORS

                                    NOMINEES

     As of January 1, 1997,  the  effective  date of the  retirement of Irwin H.
Nadel, the Company's Board of Directors consisted of eight Directors.  The Board
is classified into three classes, each of which has a staggered three-year term.
At the Meeting, the Stockholders will elect two Class III directors each of whom
will hold office until the Annual Meeting of Stockholders to be held in 1999 and
until their successors are duly elected and qualified. The Class I directors and
Class II directors  will  continue in office during the terms  indicated  below.
Unless otherwise  specified,  all Proxies received will be voted in favor of the
election  of the  persons  named  below (the  "Nominees")  as  directors  of the
Company.  Directors shall be elected by a plurality of the votes cast, in person
or by proxy, at the Meeting. Abstentions from voting and broker non-votes on the
election of directors  will have no effect since they will not  represent  votes
cast at the Meeting for the purpose of electing  directors.  Both  nominees  are
currently directors of the Company. On November 19, 1996, the Company's Board of
Directors  elected  David P. Meyers,  who is the son of the late Dr.  Phillip H.
Meyers,  former  officer,  director  and  holder  of over  23% of the  Company's
securities, to the directorship previously held by his father.

     The term of each of the current non-retiring Class III directors expires at


<PAGE>


the  Meeting  when his  respective  successor  is duly  elected  and  qualified.
Management  has no reason to believe that any of the Nominees  will be unable or
unwilling  to serve as a director,  if elected.  Should any of the  Nominees not
remain a candidate for election at the date of the Meeting,  the Proxies will be
voted  in favor of the  Nominees  who  remain  candidates  and may be voted  for
substitute  nominees  selected  by the  Board  of  Directors.  The  names of the
Nominees and certain information concerning them are set forth below:

Nominees to Class III of the Board of Directors

<TABLE>
<CAPTION>
                                                                        First
                                                                         Year
                                                                        Became
   Name                    Principal Occupation            Age         Director
   ----                    --------------------            ---         --------
<S>                        <C>                              <C>         <C>
Howard S. Stern            Chairman of the Board of         65          1962
                           the Company

David P. Meyers            President and Chief              32          1996
                           Executive Officer,
                           MedTest Express, Inc.
</TABLE>


     HOWARD S. STERN,  age 65, is a co-founder  of the Company and has served as
Chairman of the Board and Director of the Company  since its  formation in 1962.
Prior to 1994, Mr. Stern also served as Chief  Executive  Officer,  and from the
formation of the Company until 1990, he served as President of the Company.

     DAVID P.  MEYERS,  age 32, was elected by the  Company's  directors  to the
Board of Directors on November 19, 1996.  He is the founder of MedTest  Express,
Inc., an Atlanta,  Georgia provider of contracted  laboratory  services for home
health  agencies,  and has served as its President and Chief  Executive  Officer
since  November  1994. For the five years prior to that, Mr. Meyers was the Vice
President of Operations at Radiation Care, Inc., an Atlanta, Georgia operator of
radiation therapy and diagnostic  imaging centers.  Mr. Meyers is the son of Dr.
Phillip H.  Meyers,  a former  director,  officer  and holder of over 23% of the
outstanding securities of the Company, who died during the past year.


Recommendation of the Board of Directors

     THE BOARD OF  DIRECTORS  RECOMMENDS  A VOTE FOR THE ELECTION OF EACH OF THE
NOMINEES.

                                       

<PAGE>




The following  Class I and II Directors  will continue on the Board of Directors
for the terms indicated:

Class I Directors
(Term Expiring in 1997):

     JAMES L. KATZ,  CPA,  JD, age 60, has been a director of the Company  since
1983.  He is a  founder  and  has  been a  principal  of  Chapman  Partners  LLC
(investment banking) since its organization in 1995. Previously, he had been the
co-owner and President of Ever Ready  Thermometer Co., Inc. from its acquisition
in 1985  until its sale in  November  1994.  From 1971  until 1980 and from 1983
until 1985, he held various  executive  positions with Baxter  International and
subsidiaries of Baxter International,  including that of Chief Financial Officer
of Baxter International. He is also a director of Intec, Inc. and Binax.

     DANIEL R. MARTIN, age 59, has served as President,  Chief Executive Officer
and Director  since 1994, and previously  served as President,  Chief  Operating
Officer and Director from 1990 to 1993.

     MICHAEL A. DAVIS, M.D., age 55, has served as Medical Director and Director
of the Company since July 1995, and previously  served as Medical  Director from
1994 to July 1995 and as Associate  Medical  Director  from 1988 to 1993. He has
been Professor of Radiology and Nuclear Medicine and Director of the Division of
Radiologic Research, University of Massachusetts Medical Center since 1980.

Class II Directors
(Term Expiring in 1998):

     PAUL S.  ECHENBERG,  age 53, has been a director of the Company  since 1987
and has served as Chairman of the Board of E-Z-EM Canada Inc.  since 1994. He is
a founder  and has been a general  partner and  director of Eckvest  Equity Inc.
(personal  investment and consulting services) since 1989. He was also a founder
and had  been a senior  partner  of BDE  Capital  Partners  (investment  banking
partnership)  from 1992 to 1994.  He is also a director of Lallemand  Inc.,  ISG
Technologies,  Inc., LDI Research Co.,  Inc.,  LDI Marketing Co., Inc.,  Benvest
Capital Inc. and Colliers MacAuley Nicholl. The Company has an investment in ISG
Technologies, Inc.

     DONALD A. MEYER,  age 62, has been a director of the Company since 1968. He
is currently an independent consultant in legal matters and to arts and business
organizations,  specializing in technical assistance.  He had been the Executive
Director of the  Western  States Arts  Federation,  Santa Fe, New Mexico,  which
provides and develops  regional arts programs,  from 1990 to October 1995.  From
1958 through 1990, he was an attorney practicing in New Orleans, Louisiana.


                                      
<PAGE>



     ROBERT M. TOPOL,  age 71, has been a director  of the  Company  since 1982.
Prior to his  retirement  in 1994, he served as an Executive  Vice  President of
Smith Barney, Inc.  (financial  services) for more than five years. He is also a
director of First American Health  Concepts,  Fund for the Aging,  City Meals on
Wheels, American Health Foundation,  State University of New York - Purchase and
Group One Ltd.

                                    MEETINGS

     The Board of Directors held four regular  meetings and two special meetings
by conference  call during the 1996 Fiscal Year.  From time to time, the members
of the Board of Directors act by unanimous  written consent pursuant to the laws
of the State of Delaware.  All  directors  attended all regular  Board  meetings
during the 1996 Fiscal Year, except that Messrs. Nadel and Topol each missed one
meeting.

     The Company has a standing Executive Committee, Audit Committee, Nominating
Committee, Compensation Committee and Finance Committee.

     The Executive Committee has the power and authority to act on behalf of the
Board during intervals between regularly  scheduled Board meetings.  The members
of the Executive Committee are Messrs. Stern, Martin, Echenberg, Katz and Topol.
The Executive Committee met six times during the 1996 Fiscal Year.

     The Audit  Committee  recommends to the Board the selection of  independent
accountants  and reviews the scope and results of the annual audit.  The members
of the Audit Committee are Messrs. Katz and Topol. The Audit Committee met twice
during the 1996 Fiscal Year.

     The Nominating  Committee  recommends to the Board nominees for election to
the Board. The members of the Nominating  Committee are Messrs. Meyer and Topol.
The Nominating Committee met once during the 1996 Fiscal Year.

     The  Compensation  Committee  determines the compensation for the President
and the Chief Executive Officer.  In addition,  the Compensation  Committee also
sets  the  policies  and  parameters  of the  Company's  executive  compensation
programs  and awards  thereunder,  and makes  determinations  as to stock option
grants under the 1983 Stock Option Plan and the 1984  Directors and  Consultants
Stock Option Plan. The members of the Compensation  Committee are Messrs.  Stern
and Meyer.  The  Compensation  Committee  met three times during the 1996 Fiscal
Year.

     The Board of Directors  created a Finance  Committee in January  1995.  Its
members are Messrs.  Topol and Katz.  The Finance  Committee did not meet during
the 1996 Fiscal Year.


                                       

<PAGE>



     Phillip H. Meyers, M.D., a director of the Company who died during the past
year, served on the Company's Executive and Nominating Committees.

     Irwin H.  Nadel,  a director  of the  Company  who retired as of January 1,
1997, served on the Audit Committee and the Finance Committee.

                             EXECUTIVE COMPENSATION

Summary Compensation Table

     The following table sets forth information  concerning the compensation for
services,  in all  capacities for the 1996,  1995 and 1994 fiscal years,  of the
Named Executive Officers:

<TABLE>
<CAPTION>
   
                                                             Annual Compensation               Long Term Compensation
                                                     ---------------------------------- -------------------------------
                                                                                             Awards             Payouts
                                                                                        ------------------      -------
    

                                                                               Other                                         All
                                                                               Annual   Restricted                           Other
Name and                                                                      Compensa-   Stock                  LTIP      Compensa-
Principal                                  Fiscal      Salary      Bonus       tion (1)   Awards   Options      Payouts     tion (3)
Position                                    Year         ($)        ($)          ($)       ($)      #(2)          ($)        ($)
- ---------                                  ------      ------      -----      --------- ---------- ------       -------     ------

<S>                                         <C>       <C>           <C>          <C>       <C>     <C>            <C>      <C>
Howard S. Stern, .....................      1996      $250,000      None         None      None      None         None     $ 7,245
Chairman of the Board                       1995       250,000      None         None      None     74,263        None      11,712
                                            1994       250,000      None         None      None      None         None       9,627

Daniel R. Martin, ....................      1996      $220,000      None         None      None      None         None     $ 9,261
President and Chief                         1995       200,000      None         None      None    116,699        None       8,453
Executive Officer                           1994       200,000      None         None      None      None         None       9,150

George P. Carden, ....................      1996      $186,300      None         None      None      None         None     $ 7,257
Senior Vice President                       1995       186,300    $25,000        None      None     30,766        None       7,330
                                            1994       172,125      None         None      None      None         None       7,853

Arthur L. Zimmet, ....................      1996      $153,000      None         None      None      None         None     $ 7,760
Senior Vice President                       1995       153,000    $10,000        None      None     40,314        None       7,466
                                            1994       153,000      None         None      None      None         None       8,094

Eamonn P. Hobbs, .....................      1996      $170,648      None         None      None      None         None     $ 8,021
Vice President                              1995       120,000    $15,000        None      None     30,766        None       5,856
                                            1994       120,000      None         None      None      None         None       6,020
</TABLE>

- ---------------

(1)  The Company has concluded  that the  aggregate  amount of  perquisites  and
     other personal  benefits paid to each of the Named  Executive  Officers for
     the 1996,  1995 and 1994  fiscal  years did not exceed the lesser of 10% of
     such  officer's  total annual  salary and bonus for the 1996,  1995 or 1994
     fiscal years or $50,000; such amounts are, therefore,  not reflected in the
     table.

(2)  Retroactively  adjusted for the 3% stock  dividends  described in Note K to
     the Consolidated Financial Statements included herein.

(3)  For the 1996, 1995 and 1994 fiscal years,  represents for each of the Named
     Executive  Officers  the  amounts  contributed  by the  Company  under  the
     Profit-Sharing  Plan and, as matching  contributions,  under the  companion
     401(k) Plan.

                                    

<PAGE>




Option Grants Table

     The Company did not grant any stock options or stock appreciation rights to
the Named Executive Officers during the 1996 Fiscal Year.

Aggregated Option Exercises and Fiscal Year-End Option Value Table

     The following table sets forth certain information concerning all exercises
of stock options during the 1996 Fiscal Year by the Named Executive Officers and
the fiscal year-end value of unexercised stock options on an aggregated basis:

                                                Number of
                                                Securities      Value of
                                                Underlying    Unexercised
                                                Unexercised   In-the-Money
                                                Options at     Options at
                                               June 1, 1996   June 1, 1996
                                                    (#)         ($) (1)
                                               -------------  -------------
                         Shares       Value     Exercisable/   Exercisable/
                      Acquired on   Realized   Unexercisable  Unexercisable
      Name            Exercise (#)    ($)           (2)            (2)
      ----            ------------  --------   -------------  -------------

Howard S. Stern.......     None        None       74,263/        $651,485/
                                                   None            None

Daniel R. Martin......     None        None      183,246/      $1,462,783/
                                                   None            None

George P. Carden......     None        None       37,322/        $319,273/
                                                   None            None

Arthur L. Zimmet......     None        None       47,963/        $411,263/
                                                   None            None

Eamonn P. Hobbs.......     None        None       37,322/        $319,273/
                                                   None            None
- ---------------

(1)  Options  are  "in-the-money"  if on June 1, 1996,  the market  price of the
     stock  exceeded the exercise  price of such options.  At June 1, 1996,  the
     closing price of the Company's  Class A and Class B Common Stock was $14.13
     and  $13.25,  respectively.  The value of such  options  is  calculated  by
     determining the difference  between the aggregate market price of the stock
     covered by the options on June 1, 1996 and the aggregate  exercise price of
     such options.


                                      

<PAGE>



(2)  Options granted prior to the Company's recapitalization on October 26, 1992
     are  exercisable  one-half in Class A Common  Stock and one-half in Class B
     Common Stock. Options granted after the recapitalization are exercisable in
     Class B Common Stock.

Employment Contract

     During 1994, the Company entered into an employment contract with Howard S.
Stern.  This  employment  contract  is for a term of eight  years  at an  annual
compensation of $250,000.

Severance Arrangements

     The Company has entered into severance agreements ("Severance  Agreements")
with the Named Executive Officers  (excluding Howard S. Stern) and certain other
executive officers and key employees ("Executives").

     Each Severance  Agreement  provides  certain  security to the Executives in
connection with a change of control.  A change of control  ("Change of Control")
is defined as the acquisition of 50% or more of the outstanding  voting power of
all capital stock of the Company; or the transfer of all or substantially all of
the assets of either or both of the  AngioDynamics  or Contrast Systems business
segments.  Upon a Change of Control,  all  outstanding  stock  options  vest and
remain  exercisable  until the original  expiration date of such options without
regard to the need to remain  employed by the Company.  The Company will provide
the Executive (or his estate) with an interest-free loan in the amount necessary
to pay the exercise price and the income and employment taxes due as a result of
the option exercise.  It is likely that the Reorganization  constitutes a Change
of Control.

     If an Executive's  employment with the Company is terminated by the Company
for good cause (as defined  below),  death or  disability,  or by the  Executive
other than for good reason (as defined below),  during the term of the Severance
Agreement  and within two years  following  a Change of Control,  the  Executive
shall be entitled to accrued but unpaid base salary.

     A  termination  of  employment  is for good cause ("Good  Cause") under the
Severance Agreements if the basis of termination is (i) repeated acts or serious
omissions constituting dishonesty, intentional breach of fiduciary obligation or
intentional  wrongdoing or  malfeasance;  (ii)  conviction of a crime  involving
fraud, dishonesty or moral turpitude; or (iii) a material breach of the Security
Agreement.

     Good reason ("Good Reason") exists under the Severance  Agreements if there
is (i) a  significant  reduction  in the nature or the scope of the  Executive's
authority  and/or  responsibility;  (ii) a material  reduction in the Executives
rate of base salary; (iii) a significant reduction in employee benefits; or (iv)
a change in the principal location in which the Executive is required to perform
services, which significantly increases commuting distance.

     If an Executive's  employment with the Company is terminated by the Company
without Good Cause or by the Executive  for Good Reason,  during the term of the
Severance  Agreement  and within two years  following a Change of  Control,  the
Executive shall be entitled to: (i) accrued but unpaid base salary;  (ii) a lump
sum payment  equal to between one and two times annual base  salary,  based upon
years of service;  (iii) any benefits accrued under any incentive and retirement
plans;  (iv) paid  medical  plan  coverage  until the  earlier of 18 months from
termination or the time when the Executive obtains comparable coverage through a
new employer;  (v) a lump sum payment equal to the unvested portion,  if any, of
the  Executive's  401(k)  plan;  and (vi)  outplacement  and  career  counseling
services.


<PAGE>


     Each Severance  Agreement  provides that if any amounts due to an Executive
thereunder  become subject to the "golden  parachute" rules set forth in Section
4999 of the  Internal  Revenue  Code,  then such  amounts will be reduced to the
extent necessary to avoid the application of such rules.


                 COMPENSATION AND STOCK OPTION COMMITTEE REPORT
                            ON EXECUTIVE COMPENSATION

General

   
     The  Compensation   Committee  determines  the  cash  and  other  incentive
compensation,  if any, to be paid to the  Company's  executive  officers and key
employees.  Howard  S.  Stern  and  Donald  A.  Meyer  are  the  members  of the
Compensation  Committee.
    

Compensation Philosophy

     The Compensation  Committee's executive compensation  philosophy is to base
management's  pay,  in part,  on the  achievement  of the  Company's  annual and
long-term  performance  goals by (a) setting levels of compensation  designed to
attract  and  hold  superior   executives  in  a  highly  competitive   business
environment,  (b) providing incentive compensation that varies directly with the
Company's  financial  performance  and  individual  initiative  and  achievement
contributions to such  performance,  (c) linking  compensation to elements which
affect the  Company's  annual and  long-term  performance,  (d)  evaluating  the
competitiveness of executive  compensation programs based upon information drawn
from a variety of  sources,  and (e)  establishing  salary  levels  and  bonuses
intended to be consistent with competitive practice and level of responsibility,
with salary increases and bonuses  reflecting  competitive  trends,  the overall
financial  performance  of  the  Company,  the  performance  of  the  individual
executive  and the  contractual  arrangements  that  may be in  effect  with the
individual  executive.  Executive  compensation  consists of base salary, annual
performance bonuses, and stock options.

     Section  162(m) of the  Internal  Revenue  Code of 1986,  as  amended  (the
"Code"),  prohibits  a publicly  held  corporation,  such as the  Company,  from
claiming a deduction on its federal income tax return for compensation in excess
of $1 million  paid for a given fiscal year to the chief  executive  officer (or
person acting in that capacity) or to the four most highly compensated  officers


<PAGE>


of the corporation,  other than the chief executive  officer,  at the end of the
corporation's fiscal year. The $1 million compensation deduction limitation does
not apply to  "performance-based  compensation."  The Company  believes that any
compensation  received by executive  officers in connection with the exercise of
options   granted   under  the  1983   Stock   Option   Plan  will   qualify  as
"performance-based  compensation." The Company has not established a policy with
respect to Section  162(m) of the Code  because the Company has not and does not
currently  anticipate  paying  compensation in excess of $1 million per annum to
any employee.

Base Salaries

     Base salaries for the Company's executive officers are determined initially
by evaluating  the  responsibilities  of the position held and the experience of
the individual,  and by reference to the competitive  marketplace for management
talent,  including a comparison  of base  salaries for  comparable  positions at
comparable  companies.  Annual salary adjustments are determined consistent with
the Company's compensation policy by evaluating the competitive marketplace, the
performance of the Company,  the performance of the executive  particularly with
respect  to the  ability  to manage  growth of the  Company,  and any  increased
responsibilities assumed by the executive.

Annual Performance Bonuses

     The  Company  administers  an  Executive  Incentive  Bonus Plan (the "Bonus
Plan"),  under which cash  bonuses may be made to the CEO and  President,  other
corporate  officers,  and  certain  divisional  personnel.  The  bonus  pool  is
determined at the  beginning of each fiscal year based on budgeted  earnings for
the year.  The bonus pool is limited to an aggregate of 10% of the annual pretax
profit  of the  Company  and its  subsidiaries  taken  as a whole.  In  general,
individual bonus awards under the Bonus Plan are determined as follows:

         o        50% of such individual award is based on the attainment by the
                  Company  of  certain  pretax  profit  level  goals  which  are
                  approved  in  advance  by  the  Board  of  Directors  ("Profit
                  Objectives");

         o        50% of such  individual  award is based on the  attainment  of
                  individual  objectives  (an "MBO")  which have been  proposed,
                  evaluated,  and approved at the  beginning of each fiscal year
                  by the  Compensation  Committee  in the  case  of the  CEO and
                  President,  and by Mr.  Martin,  the President and CEO, in the
                  case of all other participants.

     A bonus may be awarded if either the Profit Objective or the individual MBO
has been met, as determined by the Compensation Committee in the case of the CEO


                                       

<PAGE>


and President,  and by Mr. Martin,  in the case of all other  participants.  The
Company awarded bonuses to corporate  officers under the Bonus Plan for the 1996
Fiscal Year in the aggregate amount of $25,000.

Stock Option Agreements

     Long-term  compensation  awards are  granted  pursuant  to the  stockholder
approved stock option plans.  The use of stock options ensures that the interest
of the  Company's  executive  officers are tied to the interest of the Company's
stockholders  by  making a portion  of the  executive's  long-term  compensation
dependent  upon the value  created for  stockholders.  Options are granted at an
exercise  price equal to the fair market value of the  Company's  Class B Common
Stock on the date of the  grant.  The  Committee  considers  the amount of stock
options  previously  granted to each officer,  as well as the officer's  current
performance  and  contribution  to the Company when  determining  the size of an
option grant.

Compensation of Chief Executive Officer

     During the 1996 Fiscal  Year,  no options were  granted to Mr.  Martin.  No
options previously granted were exercised by Mr. Martin.  During the 1996 Fiscal
Year,  the base salary for Mr.  Martin was  adjusted  to $230,000  from its 1995
level of  $200,000.  Based upon the  reported  1996 Fiscal  Year  profits of the
Company, Mr. Martin did not receive a cash bonus.

Compensation of Directors

     Directors,  who are not employees of the Company, are entitled to directors
fees of $15,000 annually.  Directors, who serve on committees of the Company and
who are not employees or  consultants  of the Company,  are entitled to a fee of
$500 for  each  committee  meeting  attended,  except  that  the  chairman  of a
committee is entitled to a fee of $1,000 for each committee meeting attended.

Common Stock Performance

     On October 27, 1992 (the  "Recapitalization  Date"), the Company effected a
recapitalization  which was accomplished by a one-for-two reverse stock split of
the then existing common stock of the Company (the "Old Common Stock"),  and the
reclassification  of the Old Common  Stock as voting  Class A Common  Stock.  In
addition, a dividend of one share of new nonvoting Class B Common Stock was paid
on each share of Class A Common Stock.

     The following graph provides a comparison of the cumulative total return of
(i) the  Company's  Old  Common  Stock  and its Class A Common  Stock  after its
creation on the  Recapitalization  Date and (ii) the Class B Common  Stock after
its  creation on the  Recapitalization  Date,  with  returns on the Nasdaq Stock
Market (U.S.) Index ("NASDAQ  Index"),  the American Stock Exchange Market Value


                                       

<PAGE>


Index ("AMEX  Market  Value") and the Standard and Poor's  Medical  Products and
Supplies  Index ("S&P  Medical  Index"),  for the five year period ended May 31,
1996.  The total return of the Class A Common Stock  presented in the  following
graph  treats  all  stock  dividends  payable  in Class B  Common  Stock as cash
dividends  and  assumes the  reinvestment  of such  dividends  in Class A Common
Stock. As prescribed by the SEC, the measurements are indexed to a value of $100
at May 31, 1991, and assume all dividends were reinvested.

             (GRAPH OMITTED - TO BE SUBMITTED UNDER SEPARATE COVER)


                           Total Return - Data Summary

                                                Cumulative Total Return
                                                -----------------------

                                       5/91   5/92   5/93   5/94   5/95   5/96

   
E-Z-EM, INC.-CLASS A (EZM.A)           100    107     80     72     67    206
    

E-Z-EM, INC.-CLASS B (EZM.B)                  100(1) 100     74     72    231

NASDAQ INDEX (2)(INAS)                 100    117    141    149    177    257

AMEX MARKET VALUE(2) (IAMX)            100    106    118    118    132    164

S & P INDEX  (IMDP)                    100    112     91     86    126    172

Graph Produced by Research Data Group
- --------------------

(1)  The Class B Common Stock was authorized and issued in October 1992.

(2)  As of July 24, 1995 the  Company's  Common Stock  commenced  trading on the
     American Stock Exchange ("AMEX") and ceased being quoted on NASDAQ.


                              CERTAIN TRANSACTIONS

     A facility of the  Company  located in  Westbury,  New York is owned 27% by
Howard S. Stern,  25% by Betty S. Meyers, a principal  shareholder,  4% by other
employees  of the Company and 44% by  unrelated  parties,  which  includes a 25%
owner who manages the property.  Aggregate  rentals,  including  real estate tax
payments,  were $142,537  during the 1996 Fiscal Year. The lease term expired in
June 1996 and is currently being extended on a month-to-month basis.

     The Company has engaged Eckvest Equity Inc.  ("Eckvest"),  of which Paul S.
Echenberg, a director of the Company, is a principal, as a consultant. Fees paid
to Eckvest and fees paid to Mr. Echenberg for attendance at directors' meetings,
aggregated  approximately  $319,000  during the 1996 Fiscal Year.  In connection


                                       
<PAGE>


with the sale of Surgical  Dynamics Inc., a 51%-owned  subsidiary of the Company
("SDI") in  November  1995,  Mr.  Echenberg  resigned  as a director  of SDI and
Eckvest  received an  investment  banker's  fee of $905,000,  and Mr.  Echenberg
received  a bonus of  $191,000  arising  from the sale of SDI and a  payment  of
$268,000 in connection  with the surrender of outstanding  stock options in SDI.
Additionally,  the Company has an investment in an entity in which Mr. Echenberg
serves as a director.

     In connection with the sale of SDI, Arthur L. Zimmet resigned as a director
of SDI and  received  a bonus  of  $191,000  arising  from the sale of SDI and a
payment of  $268,000 in  connection  with the  surrender  of  outstanding  stock
options in SDI.

     The Company  has engaged  James L. Katz,  a director  of the  Company,  for
consulting  services.  Fees  for  such  services,  including  fees  relating  to
attendance at directors'  meetings,  were approximately  $99,000 during the 1996
Fiscal Year.

     The Company has engaged Michael A. Davis,  M.D., a director of the Company,
for  consulting  services.  Fees for such  services were  approximately  $97,000
during the 1996 Fiscal Year.


                   PROPOSAL II--RATIFICATION OF APPOINTMENT OF
                              INDEPENDENT AUDITORS

     The Board of Directors  appointed  Grant  Thornton  LLP,  certified  public
accountants,  who were the  Company's  independent  auditors for the 1996 Fiscal
Year, as the Company's  independent  auditors for the 1997 Fiscal Year. Although
the selection of auditors does not require ratification,  the Board of Directors
has  directed  that the  appointment  of Grant  Thornton LLP be submitted to the
Stockholders for  ratification  due to the significance of their  appointment to
the Company.

     The approval of the proposal to ratify the  appointment  of Grant  Thornton
LLP  requires  the  affirmative  vote of a  majority  of the  votes  cast by all
Stockholders represented and entitled to vote thereon. Therefore, an abstention,
withholding of authority to vote or broker non-vote will not have the same legal
effect as an "against" vote and will not be counted in  determining  whether the
proposal has received the required shareholder vote.

Recommendation of the Board of Directors

     THE  BOARD  OF  DIRECTORS  OF  THE  COMPANY   RECOMMENDS  A  VOTE  FOR  THE
RATIFICATION  OF  THE  APPOINTMENT  OF  GRANT  THORNTON  LLP  AS  THE  COMPANY'S
INDEPENDENT AUDITORS FOR THE 1997 FISCAL YEAR.

         PROPOSAL III - AMENDING THE COMPANY'S RESTATED CERTIFICATE OF
         INCORPORATION TO MODIFY CERTAIN SUPERMAJORITY VOTING REQUIREMENTS

     The Board of Directors of the Company has  determined,  for the reasons set


                                      

<PAGE>


forth below,  among others,  that it is in the best interests of the Company and
its  shareholders to amend the Company's  Restated  Certificate of Incorporation
(the  "Certificate")  to provide  the Company  with the ability to take  certain
actions upon receiving the  affirmative  vote of sixty-six  percent (66%) of the
shareholders voting in connection with such actions.

   
          Section 4.1.1. of the Certificate currently reads as follows:

          4.1.1. Voting.  Except as otherwise provided by the Board of Directors
          in fixing  the  voting  rights of any  series  of  Preferred  Stock in
          accordance  with  Section  4.2.  of  this  Article  4 or as  otherwise
          required  by  law  or  expressly   provided  in  this  Certificate  of
          Incorporation,  voting power in the election of directors  and for all
          other purposes  shall be vested  exclusively in the holders of Class A
          Common  Stock,  and  each  holder  of Class A  Common  Stock  shall be
          entitled  to one  vote for each  share of Class A Common  Stock  held.
          Notwithstanding anything to the contrary contained in this Certificate
          of Incorporation,  no action may be taken without the affirmative vote
          of sixty-six  percent (66%) of the  outstanding  shares of the Class A
          Common Stock with respect to any (i) amendment of this  Certificate of
          Incorporation,   (ii)   reduction   of   capital,   (iii)   merger  or
          consolidation of the Company with one or more other corporations, (iv)
          sale,  conveyance,  lease,  mortgage,  pledge,  or  exchange of all or
          substantially  all  of  the  Company's   property  or  assets  or  (v)
          liquidation,  dissolution,  or winding up of the Company.  The Class B
          Common  Stock  shall have no voting  rights on any  matters  except as
          otherwise required by law or expressly provided in this Certificate of
          Incorporation.
    

     The Company's Board of Directors  believes that it is in the best interests
of the Company to amend the second sentence to read in its entirety as follows:

         Notwithstanding  anything to the contrary contained in this Certificate
         of Incorporation AND SUBJECT TO APPLICABLE  VOTING  REQUIREMENTS OF THE
         DELAWARE  GENERAL  CORPORATION  LAW, no action may be taken without the
         affirmative vote of sixty-six  percent (66%) OF THE SHARES OF THE CLASS
         A  COMMON  STOCK  ACTUALLY  BEING  VOTED  IN  CONNECTION  WITH  any (i)
         amendment  of this  Certificate  of  Incorporation,  (ii)  reduction of
         capital,  (iii) merger or consolidation of the Company with one or more
         other corporations,  (iv) sale, conveyance, lease, mortgage, pledge, or
         exchange  of all or  substantially  all of the  Company's  property  or
         assets or (v) liquidation,  dissolution,  or winding up of the Company.
         [The underscored language reflects the proposed amendment.]

     The Company's Board of Directors  believes that this change will enable the
Company to take advantage of opportunities  and engage in an action described in
(i) through (v) above,  provided that the holders of sixty-six  percent (66%) of


                                       

<PAGE>


the Company's voting shares who are  sufficiently  interested in the transaction
to vote on it approve the action. The Board of Directors believes that this will
prevent the Company from missing  opportunities that would otherwise benefit its
shareholders  because  an  insufficient  number of  shareholders  cast  votes in
connection therewith.

     Notwithstanding  the  proposed  amendment,   voting  is  still  subject  to
applicable  Delaware  law,  which  provides  that to approve  certain  corporate
actions,  such as the sale, lease or conveyance of all or  substantially  all of
the Company's  assets,  the approval of a majority of all outstanding  shares of
the Company's voting stock is required.

     The approval of this amendment to the Certificate  requires the affirmative
vote of the holders of sixty-six percent (66%) of the outstanding  shares of the
Class A Common Stock.

Recommendation of the Board of Directors

     THE BOARD OF DIRECTORS OF THE COMPANY  RECOMMENDS A VOTE FOR THE  AMENDMENT
OF THE CERTIFICATE AS DESCRIBED ABOVE.


         PROPOSAL IV--APPROVAL OF PROPOSED PUBLIC OFFERING OF SHARES OF
                               ANGIODYNAMICS, INC.

Introduction

     The Board of Directors of the Company has  determined,  for the reasons set
forth below,  among others,  that it is in the best interests of the Company and
its  shareholders  to  separate  the  business  (the  "AngioDynamics  Business")
previously  conducted by its  AngioDynamics  division (the  "Division") from the
Company. The separation will be accomplished in three steps  (collectively,  the
"Reorganization").  The first step, the transfer, as a capital contribution,  of
all of the  assets  of the  Company  used  principally  in  connection  with the
AngioDynamics   Business   and   the   liabilities   associated   therewith   to
AngioDynamics,  Inc., a Delaware corporation  ("AngioDynamics")  wholly-owned by
the Company, took place effective June 1, 1996 (the "Transfer").

     The second  step is the sale by  AngioDynamics  in a public  offering  (the
"Public  Offering")  of shares  representing  up to 19.9% of the voting power of
AngioDynamics,  with the Company initially retaining ownership of the balance of
the shares.  For federal income tax purposes,  AngioDynamics  will not recognize
gain or loss on the  sale of its  stock in the  Public  Offering.  The  Board of
Directors of the Company is seeking shareholder  approval of the Public Offering
in this Proposal IV.

     The third step is a distribution of the Company's  shares of  AngioDynamics
by the Company to its shareholders (the "Spin-Off").  The offering materials for
the Public  Offering  will specify  that the Company will seek a private  letter
ruling (the "PLR") from the Internal  Revenue Service ("IRS") to the effect that
the  Reorganization  qualifies  as a  tax-free  reorganization  pursuant  to ss.
368(a)(1)(D) of the Internal Revenue Code of 1986, as amended (the "Code").  The


                                       
<PAGE>


Company's  investment  advisors have  recommended,  and the  Company's  Board of
Directors agrees, that the Public Offering has the greatest chance of success if
the Spin-Off takes place in connection  with the Public  Offering.  The Spin-Off
will take  place as soon as  practicable  following  receipt of the PLR from the
IRS.  While the Company  anticipates  receiving a PLR, there can be no assurance
that it will be obtained.

     Because of the  significance of the  Reorganization  to the Company and its
shareholders,  the Board of Directors has determined that the Company should not
effect the Public Offering without shareholder approval.

   
Overview of AngioDynamics Business

     AngioDynamics  develops,  manufactures and markets a variety of therapeutic
and  diagnostic  products,  primarily  for use in the diagnosis and treatment of
cardiovascular  disease.  These  products are primarily  designed for use in the
growing interventional  medicine market, which involves the use of less invasive
surgical and diagnostic  procedures.  AngioDynamics  has focused its development
efforts on three interventional product groups: stent products used to hold open
human  vessels that have become  obstructed  or closed due to aging,  disease or
trauma;  angiographic/fluid  management products used to image human vasculature
and  blood  flow;  and  thrombolytic  products  used to  dissolve  blood  clots.
AngioDynamics has a core group of products that are currently sold in the United
States and  internationally.  AngioDynamics  also has a group of innovative  new
products,  including AngioDynamics' stents and CO2 angiography system, which are
being sold  internationally and for which AngioDynamics plans to seek regulatory
approval  within  the United  States.  AngioDynamics'  objective  is to become a
leading  provider of  interventional  medical devices through the development of
innovative technologies that improve the quality of patient care at reduced cost
to the healthcare system.

     Interventional  medicine  involves  the use of less  invasive  surgical and
diagnostic procedures.  AngioDynamics believes that the interventional  medicine
market  is  growing  due,  in  large  part,  to  the  less  invasive  nature  of
interventional procedures as compared to open surgical procedures,  resulting in
a  reduction  in the  overall  cost of medical  care while  providing  important
patient   benefits.   Interventional   procedures  are  often  performed  on  an
out-patient basis,  thereby requiring fewer hospital support services,  but even
when performed on an in-patient basis, they generally require a shorter hospital
stay than do surgical procedures.  Interventional procedures also typically have
reduced  risk and  trauma,  are  less  complex,  have  fewer  and  less  serious
complications,  can often be  performed  earlier  in the stage of a disease  and
frequently  result in less costly and more  definitive  therapy than do surgical
procedures.  AngioDynamics  expects  the  number  of  interventional  procedures
performed  to  increase  as  the  procedures  gain  wider  acceptance,  as  more
physicians become trained in  interventional  procedures and as these procedures
become more widely performed in community  hospitals as well as in major medical
centers.  The primary  consumers of AngioDynamics'  products are  interventional
cardiologists, interventional radiologists and vascular surgeons.

     AngioDynamics  is  developing  a family  of  platinum  stents  based on its
proprietary  AngioStent  technology.  AngioDynamics believes that the design and
composition of the AngioStent  provide  advantages over competing stent products
in terms of strength, flexibility, visibility and biocompatibility.  The initial
application  for the  AngioStent  is the  treatment  of  coronary  vessels.  The
AngioStent  is currently  sold in Europe,  Asia,  Australia  and South  America.
AngioDynamics   believes  that  the  AngioStent   technology  is  applicable  to
non-coronary  applications,  including the  treatment of peripheral  vasculature
stenosis,  biliary strictures,  carotid artery stenosis and urethral strictures.
AngioDynamics  expects to file an IDE with the FDA in the second half of 1997 to
commence clinical trials for coronary applications of the AngioStent.

     In January 1997,  AngioDynamics purchased the assets of Leocor, a developer
and manufacturer of angioplasty catheters. The angioplasty catheters are used as
a  delivery   system  for  the  AngioStent   and  by  acquiring   these  assets,
AngioDynamics  will be able to  vertically  integrate  its  stent  manufacturing
capability,  as well as to compete in the  worldwide  angioplasty  market.  As a
result  of  the  Leocor   acquisition,   AngioDynamics  has  added  Percutaneous
Transluminal  Coronary  Angioplasty ("PTCA") balloons to its angioplasty product
line. PTCA balloon catheters, which


<PAGE>

inflate to clear narrowed or blocked  arteries,  are the current "gold standard"
for primary  intervention in coronary artery  disease.  PTCA balloon  procedures
generally result in less chest pain and improved mobility for the patient.

     AngioDynamics has developed  CO2Ject,  a proprietary  angiographic  imaging
system  that uses  carbon  dioxide  ("CO2")  instead  of iodine as the  standard
contrast media. AngioDynamics believes that CO2 is safer than iodinated contrast
media,   which  can  cause  severe  allergic   reactions  in  certain  patients.
AngioDynamics  also believes that CO2 is more cost effective and provides better
images than iodinated  contrast media.  Currently,  the CO2Ject is being sold in
Europe,  South America,  Australia and Asia. To date,  there is no automated CO2
system that has received FDA approval for sale in the United  States,  and there
is no assurance that such approval will be obtained.

     AngioDynamics also has a line of diagnostic  catheters and fluid management
products  cleared  for  sale in the  United  States.  AngioDynamics'  diagnostic
catheters  can be  used  with  angiographic  systems  using  either  traditional
contrast media or CO2. All of  AngioDynamics'  diagnostic  catheters are cleared
for sale in the United States and internationally.  AngioDynamics'  angiographic
fluid  management  products are used to control,  administer and contain fluids,
such as blood,  saline  solutions  and  contrast  media,  in order to reduce the
healthcare worker's contact with them. These products are intended to reduce the
potential exposure of the healthcare worker to disease,  including hepatitis and
HIV infection.  All of AngioDynamics'  fluid management products are cleared for
sale in the United States and internationally.

     AngioDynamics' thrombolytic products, such as its Pulse*Spray Set, are used
to dissolve blood clots in the arteries and veins. The Pulse*Spray Set optimizes
the delivery of the lytic agent (the drug  administered to dissolve the clot) by
providing a controlled,  forceful,  uniform  dispersion.  All of  AngioDynamics'
single-use thrombolytic products have been cleared for sale in the United States
and  internationally.  AngioDynamics  also has  developed  an  injector  that is
designed to be used in conjunction with its thrombolytic products. The automated
injector is designed to improve the  consistency  and efficiency of the delivery
of the  thrombolytic  drugs.  The  injector  is  approved  for  sale in  certain
countries  outside  the  United  States,  and  in the  United  States  a  510(k)
submission was submitted in September  1996 and is currently  pending before the
FDA, which has requested additional information from AngioDynamics.
    

<PAGE>


Reasons for the Reorganization

     The  Company's  Board  of  Directors  continually  reviews  the  businesses
operated by the Company with a view to assessing  the  operating  and  financial
characteristics  and the growth  potential of the businesses in light of current
economic  conditions  and  other  circumstances  affecting  the  Company.  After
considerable  review,  the Company's  Board of Directors has determined that the
AngioDynamics  Business is significantly  and  substantially  different from the
Company's other businesses and that retention of the  AngioDynamics  Business is
not consistent with either the long-range goals of the AngioDynamics Business or
the Company's other businesses.


                                      
<PAGE>



     The  Company's   Board  of  Directors   believes  that   companies  in  the
cardiovascular  medical  device  business,   which  is  the  business  in  which
AngioDynamics is engaged, tend to be valued differently from the Company's other
businesses  and that the value of the  AngioDynamics  Business to the  Company's
shareholders is not presently being reflected in the Company's stock price.  The
Company's  Board of Directors  further  believes that the value and potential of
the AngioDynamics  Business can be better realized as a separate public company,
which will facilitate  equity and debt financings.  The principal reason for the
Spin-Off is to help assure the  success of the Public  Offering by  establishing
AngioDynamics  as a  stand-alone  company.  Additionally,  as a public  company,
AngioDynamics  will  be  able  to  offer  direct  equity  ownership  to its  key
personnel.  The  Company's  Board of  Directors  believes  that  providing  such
incentives to key personnel will tend to benefit all shareholders.

     The Company's Board of Directors has determined that the  Reorganization is
the most  appropriate  means of separating the  AngioDynamics  Business from the
Company.  The Company's Board of Directors agrees with the Company's  investment
advisors  that  completion  of the  Spin-Off  of the stock of  AngioDynamics  in
connection  with the Public  Offering is  important to the success of the Public
Offering.  As discussed above, the Company will seek a PLR from the IRS that the
Spin-Off  is part of a tax-free  reorganization  under ss.  368(a)(1)(D)  of the
Code. In addition,  the Company's Board of Directors believes that, by effecting
the  Reorganization,  there  will be a  greater  potential  for  increasing  the
long-term  value  of  the  Company's  shareholders'  investment.   Further,  the
Reorganization  will enable  current  shareholders  and  potential  investors to
direct their investment to their specific area of interest.

   
                     SELECTED FINANCIAL DATA OF E-Z-EM, INC.


     The following selected consolidated  financial data for the fifty-two weeks
ended May 30, 1992, May 29, 1993 and May 28, 1994,  fifty-three weeks ended June
3, 1995 and  fifty-two  weeks  ended June 1, 1996 are  derived  from the audited
consolidated  financial  statements  of E-Z-EM,  Inc. The selected  consolidated
financial data for the twenty-six  weeks ended December 2, 1995 and November 30,
1996 are derived from unaudited consolidated financial statements. The unaudited
consolidated  financial  statements,  in the opinion of management,  reflect all
adjustments,  consisting only of normal recurring  adjustments,  necessary for a
fair  presentation  of the  consolidated  results of  operations  and  financial
condition for the periods presented.  Operating results for the twenty-six weeks
ended November 30, 1996 are not  necessarily  indicative of the results that may
be expected for the entire fiscal year.  The data should be read in  conjunction
with the consolidated financial statements,  related notes and other information
included elsewhere in this Proxy Statement.

<TABLE>
<CAPTION>

                               Fifty-two weeks ended   Fifty-three  Fifty-two   Twenty-six weeks ended
                             ------------------------- weeks ended weeks ended -------------------------
                             May 30,  May 29,  May 28,   June 3,     June 1,   December 2,  November 30,
                              1992*    1993*    1994*     1995*       1996         1995         1996
                             ------   ------   ------    ------      ------       ------       ------
                                              (in thousands, except per share data)
<S>                         <C>      <C>      <C>       <C>         <C>          <C>          <C>
Income statement data:
  Net sales (2)...........  $78,711  $84,507  $85,645   $88,526     $91,932      $45,004      $49,347
  Gross profit............   33,071   35,547   33,617    36,681      36,414       18,754       20,116
  Operating profit (3)....    4,113    2,558    1,200     2,837         957        1,259          634
  Earnings from continuing  
    operations before       
    income taxes..........    5,186    3,888    1,528     3,559       1,940        1,476        1,015
  Earnings from continuing  
    operations............    4,512    2,451      379     2,473       1,697        1,246          756
  Net earnings............    4,610    1,679      277     1,630      21,008       20,656          756
  Earnings from continuing  
    operations per common   
    share                   
      Primary and fully     
        diluted...........      .49      .27      .04       .27         .17          .13          .08
  Earnings per common       
    share                   
      Primary (1).........      .50      .18      .03       .18        2.16         2.19          .08
      Fully diluted (1)...      .50      .18      .03       .18        2.14         2.15          .08
  Cash dividends declared   
    per common share......  $   .20      .10  $   .00   $   .00     $   .00      $   .00      $   .00
  Weighted average common   
    shares                  
      Primary (1).........    9,147    9,105    9,081     9,088       9,724        9,444       10,049
      Fully diluted (1)...    9,160    9,107    9,081     9,092       9,833        9,594       10,049
</TABLE>


<PAGE>

               SELECTED FINANCIAL DATA OF E-Z-EM, INC. (continued)

<TABLE>
<CAPTION>

                             May 30, May 29,  May 28,   June 3,     June 1,    November 30,
                              1992    1993     1994      1995        1996         1996
                             ------  ------   ------    ------      ------       ------
                                                    (in thousands)
<S>                         <C>      <C>      <C>       <C>         <C>          <C>    
Balance sheet data:
  Working capital.........  $35,328  $36,283  $33,088   $33,254     $53,508      $53,497
  Cash, certificates of
    deposit and short-
    term debt and equity
    securities............   12,132    8,359    7,336     4,447      23,610       21,896
  Total assets............   74,417   73,252   71,531    76,095      96,037      102,198
  Long-term debt, less
    current maturities....      654    2,900      586     1,114         680        1,127
  Stockholders' equity....   54,900   55,001   54,269    57,890      80,603       80,811
</TABLE>

- ---------------
*    Reclassified to reflect the discontinued  operation  described in Note B to
     the Consolidated Financial Statements included herein.

(1)  Retroactively  restated to reflect  the total  shares  issued  after the 3%
     stock  dividends  described  in  Note  K  to  the  Consolidated   Financial
     Statements included herein.

(2)  Sales of Lafayette  products  for the period June 2, 1991 through  November
     27, 1991 of approximately  $3,505,000 have been excluded from net sales and
     reclassified to disposal of assets,  which is included in operating  profit
     in the consolidated statements of earnings.

(3)  On November 27,  1991,  the Company  divested  the assets of its  Lafayette
     division to Lafayette  Pharmaceuticals,  Incorporated  pursuant to an Asset
     Purchase  Agreement  dated June 27, 1991 (the  "Agreement").  The aggregate
     sales  price was  approximately  $5,413,000.  The  Lafayette  division  was
     purchased by the Company in December 1988 from  Lafayette  Pharmacal,  Inc.
     The  Agreement  was  approved by the Federal  Trade  Commission  ("FTC") on
     November  14,  1991,  pursuant  to the FTC's  order of June 12,  1990 which
     required the Company to divest the assets it had purchased  from  Lafayette
     Pharmacal,  Inc. At June 2, 1990,  the Company had  established  a reserve,
     before  tax, of  $8,627,000  which  approximated  the  anticipated  loss on
     divestiture  and related  expenses.  The Company  recorded a pretax gain of
     $953,000 during 1992  representing the difference  between the actual sales
     price and expenses pertaining to the divestiture  compared with the amounts
     previously  estimated.  Such gain is  included in  operating  profit in the
     consolidated statement of earnings for 1992.

<PAGE>

                 SELECTED FINANCIAL DATA OF ANGIODYNAMICS, INC.
                       (A FORMER DIVISION OF E-Z-EM, INC.)


     The following selected financial data for the fifty-two weeks ended May 28,
1994,  fifty-three  weeks ended June 3, 1995 and  fifty-two  weeks ended June 1,
1996 are derived from the audited financial statements of AngioDynamics, Inc. (a
former division of E-Z-EM,  Inc.). The selected financial data for the fifty-two
weeks  ended  May 30,  1992 and May 29,  1993  and the  twenty-six  weeks  ended
December 2, 1995 and  November  30, 1996 are derived  from  unaudited  financial
statements.  The unaudited financial  statements,  in the opinion of management,
reflect  all  adjustments,  consisting  only of  normal  recurring  adjustments,
necessary for a fair  presentation  of the results of  operations  and financial
condition for the periods presented.  Operating results for the twenty-six weeks
ended November 30, 1996 are not  necessarily  indicative of the results that may
be expected for the entire fiscal year.  The data should be read in  conjunction
with the financial  statements,  related notes, and other financial  information
included elsewhere in this Proxy Statement.

<TABLE>
<CAPTION>
                               Fifty-two weeks ended   Fifty-three  Fifty-two   Twenty-six weeks ended
                             ------------------------- weeks ended weeks ended -------------------------
                             May 30,  May 29,  May 28,   June 3,     June 1,   December 2,  November 30,
                              1992     1993     1994      1995        1996         1995         1996
                             ------   ------   ------    ------      ------       ------       ------
                                           (in thousands, except share and per share data)
<S>                         <C>      <C>      <C>       <C>         <C>           <C>          <C>   
Income statement data:
  Net sales...............  $ 1,376  $ 2,990  $ 5,001   $ 7,396     $11,696       $5,081       $9,917
  Gross (loss) profit.....     (150)     663    2,034     2,379       5,561        2,816        4,996
  (Loss) earnings before
    income taxes..........   (4,827)  (4,641)  (3,468)   (4,603)     (1,536)        (563)         207
  Net (loss) earnings (1).   (4,827)  (4,641)  (3,468)   (4,603)     (1,536)        (563)         117
  (Loss) earnings per
      share (1)...........  $(4,827) $(4,641) $(3,468)  $(4,603)    $(1,536)      $ (563)      $  117
  Common shares
    outstanding (2).......    1,000    1,000    1,000     1,000       1,000        1,000        1,000
</TABLE>


<TABLE>
<CAPTION>
                             May 30,  May 29,  May 28,   June 3,     June 1,   November 30,
                              1992     1993     1994      1995        1996         1996
                             ------   ------   ------    ------      ------       ------
                                                   (in thousands)
<S>                          <C>      <C>      <C>       <C>        <C>          <C>
Balance sheet data:
  Working capital.........   $  666   $3,281   $3,726    $5,060     $ 8,920      $ 6,397
  Total assets............    3,498    6,416    6,911     8,529      12,945       17,799
  Stockholder's equity....    2,686    5,846    6,453     7,921      11,804       11,921
</TABLE>

- --------------- 

(1)  The pro forma  effects of  allocating  certain E-Z-EM  corporate  overhead
     costs pertaining to insurance,  treasury and finance, legal and regulatory,
     employee benefit administration and human resources to AngioDynamics,  Inc.
     are described in Note E to the  AngioDynamics,  Inc.  financial  statements
     included herein.

(2)  Such  common  shares,  authorized  and  issued  in  July  1992,  have  been
     retroactively  applied to the  fifty-two  weeks  ended May 30, 1992 and the
     entire fifty-two week period ended May 29, 1993.

<PAGE>


              PRO FORMA CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


     The Pro Forma  Consolidated  Condensed  Balance  Sheet of the Company as of
November 30, 1996  reflects the  financial  position of the Company after giving
effect to the Spin-Off of AngioDynamics discussed in Proposal IV and assumes the
Spin-Off took place on November 30, 1996.

     The  Pro  Forma  Consolidated  Condensed  Statements  of  Earnings  for the
fifty-two  weeks ended June 1, 1996 and the twenty-six  weeks ended November 30,
1996 assume that the Spin-Off of  AngioDynamics  took place at the  beginning of
the  fifty-two  week period  ended June 1, 1996 and are based on the  continuing
operations of the Company for the periods then ended.

     The unaudited pro forma condensed  consolidated  financial  statements have
been prepared by the  management of the Company  based upon  assumptions  deemed
proper  by  it.  The  unaudited  pro  forma  condensed   consolidated  financial
statements presented herein are shown for illustrative purposes only and are not
necessarily  indicative of the future  financial  position or future  results of
operations of the Company, or of the financial position or results of operations
of the Company that would have  actually  occurred had the  transaction  been in
effect as of the date or for the periods  presented.  In addition,  it should be
noted that the  Company's  consolidated  financial  statements  will reflect the
Spin-Off only after such transaction actually occurs.

     The unaudited pro forma condensed  consolidated financial statements should
be read in conjunction with the historical consolidated financial statements and
related notes of the Company.


<PAGE>

                          E-Z-EM, Inc. and Subsidiaries

                 PRO FORMA CONSOLIDATED CONDENSED BALANCE SHEET
                                November 30, 1996
                                   (unaudited)

<TABLE>
<CAPTION>
                                                          Pro Forma Adjustments (I)
                                                        ----------------------------             Pro
                                          Historical    AngioDynamics (A)     Other             Forma
                                          ----------    -----------------    -------           -------
                                                                 (in thousands)
               ASSETS
<S>                                       <C>               <C>              <C>               <C>    
CURRENT ASSETS
  Cash and cash equivalents               $  3,969          $   248                            $ 3,721
  Debt and equity securities                17,927                                              17,927
  Accounts receivable                       19,896            4,909          $   208 (B)        15,195
  Inventories                               27,370            6,810                             20,560
  Other current assets                       2,676              245                              2,431
  Due from E-Z-EM, Inc.                                          63               63 (B)
                                           -------           ------           ------            ------
      Total current assets                  71,838           12,275              271            59,834

PROPERTY, PLANT AND EQUIPMENT               23,758            5,146                             18,612

DEBT AND EQUITY SECURITIES                   1,403                                               1,403

OTHER ASSETS                                 5,199              378                              4,821
                                           -------           ------           ------            ------
                                          $102,198          $17,799          $   271           $84,670
                                           =======           ======           ======            ======

     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Notes payable                           $  4,712          $ 3,800                            $   912
  Current maturities of long-term debt         520                                                 520
  Accounts payable                           6,398            1,119          $   271 (C)         5,550
  Accrued liabilities                        6,222              864                              5,358
  Accrued income taxes                         489               95                                394
                                           -------           ------           ------            ------
      Total current liabilities             18,341            5,878              271            12,734

LONG-TERM DEBT, less current maturities      1,127                                               1,127

OTHER NONCURRENT LIABILITIES                 1,919                                               1,919
                                           -------           ------           ------            ------
      Total liabilities                     21,387            5,878              271            15,780

STOCKHOLDERS' EQUITY                        80,811           11,921                             68,890
                                           -------           ------           ------            ------
                                          $102,198          $17,799          $   271           $84,670
                                           =======           ======           ======            ======
</TABLE>


See accompanying Notes to Pro Forma Financial Information.


<PAGE>


                          E-Z-EM, Inc. and Subsidiaries

             PRO FORMA CONSOLIDATED CONDENSED STATEMENT OF EARNINGS
                       Fifty-two weeks ended June 1, 1996
                                   (unaudited)

<TABLE>
<CAPTION>
                                                          Pro Forma Adjustments (I)
                                                        ----------------------------             Pro
                                          Historical    AngioDynamics (D)     Other             Forma
                                          ----------    -----------------    -------           -------
                                                 (in thousands, except share and per share data)

<S>                                        <C>              <C>               <C>              <C>    
Net sales                                  $91,932          $11,696           $  700 (E)       $80,936

Cost of goods sold                          55,518            6,135              700 (F)        50,083
                                            ------            -----            -----            ------
      Gross profit                          36,414            5,561              -              30,853
                                            ------            -----            -----            ------
Operating expenses
  Selling and administrative                30,134            5,441                             24,693
  Research and development                   5,323            1,656                              3,667
                                            ------            -----            -----            ------
    Total operating expenses                35,457            7,097              -              28,360
                                            ------            -----            -----            ------
      Operating profit (loss)                  957           (1,536)             -               2,493

Other income                                   983                               193 (G)         1,176
                                            ------            -----            -----            ------
      Earnings (loss) from continuing
        operations before income taxes       1,940           (1,536)             193             3,669

Income tax provision                           243                               637 (H)           880
                                            ------            -----            -----            ------
      Earnings (loss) from continuing
        operations                           1,697           (1,536)            (444)            2,789

Discontinued operation                      19,311                                              19,311
                                            ------            -----            -----            ------
      NET EARNINGS (LOSS)                  $21,008          $(1,536)          $ (444)          $22,100
                                            ======            =====            =====            ======

Primary earnings per common share
  Continuing operations                    $   .17                                              $  .28
  Discontinued operation                      1.99                                                1.99
  Total operations                            2.16                                                2.27

Fully diluted earnings per common share
  Continuing operations                    $   .17                                              $  .28
  Discontinued operation                      1.97                                                1.97
  Total operations                            2.14                                                2.25

Weighted average common shares
  Primary                                9,723,626                                           9,723,626
  Fully diluted                          9,832,676                                           9,832,676
</TABLE>
    

See accompanying Notes to Pro Forma Financial Information.


<PAGE>


                          E-Z-EM, Inc. and Subsidiaries

             PRO FORMA CONSOLIDATED CONDENSED STATEMENT OF EARNINGS
                    Twenty-six weeks ended November 30, 1996
                                   (unaudited)

<TABLE>
<CAPTION>
                                                          Pro Forma Adjustments (I)
                                                        ----------------------------             Pro
                                          Historical    AngioDynamics (D)     Other             Forma
                                          ----------    -----------------    -------           -------
                                                      (in thousands, except per share data)

<S>                                        <C>               <C>              <C>              <C>    
Net sales                                  $49,347           $9,917           $  429 (E)       $39,859

   
Cost of goods sold                          29,231            4,921              429 (F)        24,739
                                            ------            -----            -----            ------
      Gross profit                          20,116            4,996              -              15,120
                                            ------            -----            -----            ------
Operating expenses
  Selling and administrative                16,507            3,540                             12,967
  Research and development                   2,975            1,249                              1,726
                                            ------            -----            -----            ------
    Total operating expenses                19,482            4,789              -              14,693
                                            ------            -----            -----            ------
      Operating profit                         634              207              -                 427

Other income                                   381                                                 381
                                             -----            -----            -----             -----
    
      Earnings before income
        taxes                                1,015              207              -                 808

Income tax provision                           259               90                                169
                                             -----            -----            -----             -----
      NET EARNINGS                         $   756           $  117           $  -             $   639
                                             =====            =====            =====             =====

Earnings per common share
  Primary and fully diluted                $   .08                                             $   .06
                                             =====                                               =====

Weighted average common shares
  Primary                               10,049,169                                          10,049,169
                                        ==========                                          ==========
  Fully diluted                         10,049,237                                          10,049,237
                                        ==========                                          ==========
</TABLE>

See accompanying Notes to Pro Forma Financial Information.

<PAGE>

                       E-Z-EM, Inc. and Subsidiaries

          NOTES TO PRO FORMA CONSOLIDATED CONDENSED BALANCE SHEET
                         AND STATEMENTS OF EARNINGS
                                (unaudited)


(A)  To eliminate the assets and  liabilities of  AngioDynamics  included in the
     Company's consolidated balance sheet at November 30, 1996.

(B)  To reverse the elimination of amounts due to AngioDynamics from the Company
     at November 30, 1996.

(C)  To reflect amounts due to AngioDynamics at November 30, 1996.

(D)  To eliminate the profit and loss of AngioDynamics for the entire period.

(E)  To reverse the elimination of AngioDynamics intercompany sales.

(F)  To reverse the  elimination  of  AngioDynamics  intercompany  cost of goods
     sold.

(G)  To reduce interest  expense and reflect  interest income resulting from the
     Company not having to fund the operations of AngioDynamics  for the periods
     presented.

(H)  To  reflect  the  estimated   income  tax  effect  of  the  elimination  of
     AngioDynamics'  taxable loss and to reflect the estimated income tax effect
     of the pro forma  adjustments  referred to in Notes (E),  (F) and (G) at an
     assumed  effective  federal  and  state  income  tax  rate  of 38%  for the
     fifty-two weeks ended June 1, 1996.

(I)  The pro forma effects of the  potential  public  offering of  AngioDynamics
     stock is not reflected in these pro forma  statements due to  uncertainties
     with respect to the pricing of such stock and the percentage ownership that
     will be retained by the Company.


<PAGE>


   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                  OPERATIONS FOR THE COMPANY AND ANGIODYNAMICS


     The following discussion and analysis is based on the results of continuing
operations of the Company and AngioDynamics.

Fiscal years ended June 1, 1996, June 3, 1995 and May 28, 1994

     The Company's  fiscal year ended June 1, 1996 represents  fifty-two  weeks,
the fiscal year ended June 3, 1995 represents  fifty-three  weeks and the fiscal
year ended May 28, 1994 represents fifty-two weeks.

Results of Operations

     Segment Overview

     The Company  operates in two  industry  segments:  Diagnostic  products and
AngioDynamics products.

     The  Diagnostic  products  industry  segment  accounted for 88% of sales in
1996, as compared to 92% in 1995 and 95% in 1994. This segment  encompasses both
contrast systems,  consisting of barium sulfate formulations and related medical
devices  used  in  X-ray,  CT-scanning  and  other  imaging  examinations,   and
non-contrast  systems,  including diagnostic radiology devices,  custom contract
pharmaceuticals,   gastrointestinal   cleansing   laxatives,   X-ray  protection
equipment,  and  immunoassay  tests.  Contrast  systems,  which  constitute  the
Company's  core business and the majority of the  Diagnostic  products  segment,
accounted  for 68% of sales in 1996, as compared to 72% in 1995 and 75% in 1994.
Non-contrast system sales accounted for 20% of sales in 1996, 1995 and 1994.

     Diagnostic  segment results for 1996 were adversely  affected by unabsorbed
overhead costs associated with the relocation of a portion of the Company's core
manufacturing operations, as well as by increased selling and marketing expenses
in the Company's core business.  The unabsorbed  overhead costs resulted  during
the planned construction at the Company's Canadian  manufacturing  facility. The
effects of the  relocation  will  continue to be felt  through the first half of
1997,  resulting in lower than normal Canadian gross profits.  Investment in new
marketing  initiatives  and product  introductions  contributed to the increased
selling and marketing expenses.

     Diagnostic  segment results for 1995 were  positively  impacted by improved
gross margins,  partially offset by increased domestic and international selling
and administrative expenses.

     Diagnostic  segment results for 1994 were adversely impacted by the cost of
product  recalls,  which the Company  began in March 1994,  due to packaging and
formulation  problems  with  its  effervescent   granules  and  colon  cleansing
products.  The  Company  recorded  pretax  charges  in the  aggregate  amount of
$1,546,000 during 1994, with respect to such recalls.

     Diagnostic  segment  results  for 1994 were also  adversely  impacted  by a
decline  in sales of  contrast  systems  in the  domestic  market.  The  Company
attributes the sales decline in 1994 to the turmoil in the  healthcare  industry
from proposed reform,  which resulted in reduced patient procedures,  consequent
purchasing cutbacks on the part of hospitals,  and a generalized slowdown in our
customer's orders.

<PAGE>


     The AngioDynamics products industry segment accounted for 12% of sales, net
of  intersegment   eliminations  (see  Note  M  to  the  Consolidated  Financial
Statements  included  herein) in 1996, as compared to 8% in 1995 and 5% in 1994.
This  segment  includes  stent  products,   angiographic  and  fluid  management
products,  and  thrombolytic  products  used  in  the  interventional   medicine
marketplace.

     AngioDynamics  segment results for 1996 were  positively  affected by sales
growth  of 57%,  as  compared  to  1995,  coupled  with  improved  manufacturing
efficiencies.   The   AngioDynamics   sales  growth  was  due  to  domestic  and
international  market penetration and the introduction of the AngioStentTM.  The
AngioStent,  a  device  used  during  coronary  procedures  as a  treatment  for
atherosclerosis,  was  introduced  in the  third  quarter  of  1996  in  certain
international  markets.  AngioDynamics gross profit expressed as a percentage of
sales  improved  to 48% in  1996,  as  compared  to 32% in 1995 and 41% in 1994.
AngioDynamics  incurred  operating  losses of $1,536,000 in 1996, as compared to
operating losses of $4,603,000 in 1995 and $3,468,000 in 1994. Included in these
operating  losses  were losses of  $1,189,000  in 1996,  $1,972,000  in 1995 and
$877,000 in 1994 relating to AngioDynamics' CO2 Angiographic  operations,  which
resulted  primarily  from its continued  research and  development.  The initial
overseas commercial sale of the Company's CO2Ject system,  which delivers carbon
dioxide  gas as a  replacement  for more  expensive  iodinated  contrast  media,
occurred in the second quarter of 1996.

     During  1996,  the  Company  discontinued  the  operation  of its  surgical
products industry segment when it sold SDI, its 51%-owned  subsidiary,  to USSC.
As a result of this sale, the Company recognized a gain, pretax of approximately
$25,539,000, after-tax of approximately $19,520,000 or $2.01 per common share on
a primary basis. The surgical  products  industry segment has been reported as a
discontinued  operation and, accordingly,  the gain from the sale of SDI and the
Company's  proportionate  share of  losses  from  operations  of SDI  have  been
classified  as a  discontinued  operation  in  the  consolidated  statements  of
earnings.  The surgical  products  industry  segment  included the  NucleotomeTM
device,   the  Ray  Threaded  Fusion  CageTM  and  other  surgical  devices  and
accessories used in spinal surgery.

     The sales and  operating  profit  (loss) of each  industry  segment and the
identifiable  assets,  depreciation and amortization,  and capital  expenditures
attributable  to  each  industry  segment  are  set  forth  in  Note  M  to  the
Consolidated Financial Statements included herein.

     Consolidated Results of Operations

     The Company  reported net earnings of  $21,008,000,  or $2.16 and $2.14 per
common share on a primary and fully diluted  basis,  respectively,  for 1996, as
compared to net  earnings of  $1,630,000,  or $.18 per common share on a primary
and fully diluted  basis,  for 1995,  and net earnings of $277,000,  or $.03 per
common share on a primary and fully diluted  basis,  for 1994.  Results for 1996
were  positively  impacted  by  the  after-tax  gain  on  the  sale  of  SDI  of
$19,520,000,  or $2.01 and $1.99 per common share on a primary and fully diluted
basis, respectively.

     Earnings from continuing  operations for 1996 were $1,697,000,  or $.17 per
common  share  on both a  primary  and  fully  diluted  basis,  as  compared  to
$2,473,000,  or $.27 per common share on both a primary and fully diluted basis,
in 1995 and  $379,000,  or $.04 per  common  share on both a  primary  and fully
diluted  basis,  in 1994.  Results  from  continuing  operations  for 1996  


<PAGE>

were adversely impacted by unabsorbed  overhead costs during construction at the
Company's  Canadian  facility,  as well as by  increased  selling and  marketing
expenses  in the  Company's  core  business,  and were  positively  affected  by
AngioDynamics   sales   growth   and   improved   AngioDynamics    manufacturing
efficiencies.

     Results from  continuing  operations for 1995 were  positively  impacted by
increased sales demand in the AngioDynamics segment, coupled with improved gross
margins in the Diagnostic  segment,  partially offset by increased  domestic and
international selling and administrative expenses in both industry segments.

     Results from continuing  operations for 1994 were adversely impacted by the
reserve for product  recalls of $1,546,000 and severance  benefits to terminated
employees  of $638,000.  The reserve for product  recalls is included in cost of
goods  sold  and  selling  and  administrative   expenses  in  the  consolidated
statements of earnings.  Results from  continuing  operations for 1994 were also
adversely impacted by reduced manufacturing  activity in the Diagnostic segment,
partially offset by reduced operating expenses due to cost containment  programs
instituted in 1993. The reduced level of  manufacturing  activity  resulted from
both high opening  inventory  levels and lower than expected demand for contrast
systems products due to uncertainty  surrounding the numerous  healthcare reform
proposals.

     Sales  increased  4%,  or  $3,406,000,  in  1996,  as  compared  to 3%,  or
$2,881,000,  in  1995.  Sales  in 1996  were  favorably  affected  by  increased
AngioDynamics  sales of  $3,995,000,  increased  non-contrast  systems  sales of
$1,148,000 and price increases,  which accounted for  approximately .5% of sales
in 1996. The  AngioDynamics  sales growth was due to domestic and  international
market  penetration and the  introduction of the AngioStent.  Sales in 1996 were
adversely  affected  by a decline  in the  Company's  sales of  barium  contrast
systems.   Sales  in  1995  were  favorably   affected  by  increased  sales  of
AngioDynamics  products of $2,323,000 and price  increases,  which accounted for
approximately  1% of sales in 1995.  Sales in 1995 were adversely  affected by a
domestic decline in the Company's sales of barium contrast systems.

     Sales in  international  markets,  including  direct exports from the U.S.,
increased 5%, or $1,744,000,  in 1996 and 9%, or  $2,625,000,  in 1995. The 1996
increase was due to increased sales of AngioDynamics products of $1,888,000. The
1995  increase was due to  increased  sales of contrast  systems of  $1,582,000,
non-contrast systems of $741,000 and AngioDynamics products of $302,000.

     Gross  profit  expressed  as a  percentage  of sales  was 40% in  1996,  as
compared  to 41% in 1995 and 39% in 1994.  Gross  profit in 1996 was  negatively
impacted  by  approximately  $2,479,000  of  unabsorbed  overhead  costs  during
construction at the Company's Canadian facility,  and was positively affected by
improved  AngioDynamics  manufacturing  efficiencies.  Gross  profit in 1995 was
adversely affected by increased provisions for inventory adjustments,  partially
offset by sales price increases.  The lower gross profit  percentage in 1994 was
due  primarily  to the  reserve  for  product  recalls  of  $1,420,000,  reduced
manufacturing  activity in the  Diagnostic  segment,  and severance  benefits to
terminated employees of $262,000.

     Selling and  administrative  ("S&A")  expenses  were  $30,134,000  in 1996,
$27,767,000 in 1995 and $25,520,000 in 1994. The increase in 1996 versus



<PAGE>

1995 of $2,367,000,  or 9%, was due primarily to expanded  domestic  selling and
marketing  efforts in the Company's core business  approximating  $1,361,000 and
expanded  AngioDynamics  selling and marketing  efforts in both the domestic and
international marketplace approximating $1,063,000.  Investment in new marketing
initiatives and product  introductions  contributed to the increased selling and
marketing expenses in both industry  segments.  The increase in 1995 versus 1994
of $2,247,000, or 9%, was due primarily to expanded Diagnostic and AngioDynamics
S&A efforts in both the domestic and international marketplace of $1,438,000 and
$608,000,  respectively,  and a reversal of product  liability claim reserves of
$201,000 in 1994.

     Research and development ("R&D")  expenditures in 1996 totalled $5,323,000,
or 6% of  sales,  as  compared  to  $6,077,000,  or 7% of  sales,  in  1995  and
$6,897,000, or 8% of sales, in 1994. The decline in 1996 versus 1995 of $754,000
was due primarily to reduced spending of $898,000 relating to AngioDynamics' CO2
Angiographic  operations  and  reduced  spending  of  $347,000  relating  to the
commercialization  of H.  pylori  test-related  products,  partially  offset  by
increased  contrast system  spending of $361,000  relating to the development of
several  new  products.  The reduced  AngioDynamics  CO2  Angiographic  spending
resulted  from the  overseas  commercialization  of the  CO2Ject  system,  which
delivers  carbon  dioxide  gas as a  replacement  for more  expensive  iodinated
contrast media in the second quarter of 1996. The decline in 1995 versus 1994 of
$820,000 was due  primarily to reduced  spending of  $1,123,000  relating to the
commercialization  of H. pylori  test-related  products,  and  reduced  contrast
system spending of $504,000, primarily due to staff reductions, partially offset
by increased spending of $873,000 relating to AngioDynamics projects. Of the R&D
expenditures  in 1996,  approximately  37% relate to  contrast  systems,  31% to
AngioDynamics  projects, 6% to immunological projects, 16% to other projects and
10% to general  regulatory  costs.  R&D expenditures are expected to continue at
approximately  current levels. In addition to its in-house  technical staff, the
Company  is  presently  sponsoring  various  independent  R&D  projects  and  is
committed to continued expansion of its product lines through R&D.

     Other income, net of other expenses, totalled $983,000 in 1996, $722,000 in
1995 and $328,000 in 1994.  The  improvement in other income in 1996 versus 1995
was  primarily  due to  increased  licensing  income of $240,000  and  increased
interest income of $184,000,  partially  offset by increased  currency  exchange
losses  incurred by foreign  subsidiaries  of $211,000.  The increased  interest
income of $184,000 resulted from the investment of SDI sale proceeds,  partially
offset by the income  recorded in 1995 of $180,000 as a result of the prepayment
of an  interest-free  loan. The  improvement in other income in 1995 versus 1994
was primarily due to the income  recorded in 1995 of $180,000 as a result of the
prepayment of an interest-free loan. Improvements in currency exchange gains and
losses  incurred  by  foreign  subsidiaries  totalling  $132,000  and  increased
licensing  income of $55,000 also contributed to the increase in other income in
1995.

     Note F to the Consolidated Financial Statements included herein details the
major  elements  affecting  income taxes for 1996,  1995 and 1994. In 1996,  the
Company's low effective tax rate of 13% differed from the Federal  statutory tax
rate of 35% due primarily to earnings of the Puerto Rican subsidiary,  which are
subject to favorable U.S. tax treatment and tax-exempt interest income. In 1995,
the Company's  effective tax rate of 31% differed from the Federal statutory tax
rate of 34% due primarily to earnings of the Puerto Rican subsidiary,  which are



<PAGE>


subject to favorable U.S. tax treatment,  and were partially  offset by the fact
that the  Company  did not  provide  for the tax  benefit on losses  incurred in
certain  jurisdictions,  since,  at that time,  it was more likely than not that
such benefits  would not be realized.  In 1994, the Company's high effective tax
rate of 75% differed from the Federal statutory tax rate of 34% due primarily to
the fact that the Company did not provide for the tax benefit on losses incurred
in certain jurisdictions,  since, at that time, it was more likely than not that
such benefits would not be realized,  and were  partially  offset by earnings of
the Puerto Rican subsidiary, which are subject to favorable U.S. tax treatment.

Liquidity and Capital Resources

     During  1996,  capital  expenditures  and  increased  inventory  levels (on
continuing  operations) were funded  primarily by cash reserves.  As a result of
the sale of SDI in November  1995,  the Company  increased  its cash reserves by
approximately $21,000,000. The proceeds from the sale of SDI have currently been
invested  in debt  securities.  During  1995,  capital  expenditures,  primarily
related to the acquisition of the previously leased Canadian facility, increased
inventory  levels and repayments of debt were funded  primarily by cash provided
by operations and cash reserves. During 1994, operating and capital requirements
were funded by cash provided by  operations.  The  Company's  policy has been to
fund capital requirements  without incurring  significant debt. At June 1, 1996,
debt  declined  to  $1,927,000  from  $2,343,000  at June  3,  1995  and  from a
previously  reported high of  $6,219,000  at February 27, 1993.  The Company has
available  $4,731,000  under  two bank  lines of credit  of which  $287,000  was
outstanding at June 1, 1996.

     The Company's current policy is to issue stock dividends.  During the third
quarter of fiscals 1994, 1995 and 1996, the Company issued 3% stock dividends.

     Presently, the Company is continuing to look for both new and complementary
lines of business for expansion in order to ensure its continued growth.

     At June 1,  1996,  approximately  66% of the  Company's  assets  consist of
inventories, debt and equity securities,  accounts receivable, and cash and cash
equivalents.  Inventories (on continuing operations) have increased at a greater
rate than sales as a result of broadened  product  lines.  The current  ratio is
5.15 to 1, with net working  capital of $53,508,000 at June 1, 1996, as compared
to the current ratio of 3.39 to 1, with net working  capital of  $33,254,000  at
June 3, 1995. The  improvement in both the current ratio and net working capital
is a direct result of the cash proceeds received from the sale of SDI.

     Net  capital  expenditures,  primarily  for  machinery  and  equipment  and
facility  improvements,  were  $4,231,000  in 1996, as compared to $4,812,000 in
1995 and $2,175,000 in 1994. Of the 1996 expenditures,  approximately $2,223,000
relates to the purchase of machinery and equipment and facility  improvements in
connection  with  the  Company's  manufacturing  site  relocation.  Of the  1995
expenditures,  approximately  $2,817,000 relates to the purchase of the land and
building  housing  the  manufacturing   facilities  of  the  Company's  Canadian
subsidiary.  No material increase in the aggregate level of capital expenditures
is currently contemplated for 1997.


<PAGE>



       

   
Twenty-six weeks ended November 30, 1996 and December 2, 1995

Results of Operations

     Segment Overview

     The Diagnostics  products  industry  segment includes both contrast systems
and non-contrast  systems.  Diagnostic  product sales, which decreased 1% during
the twenty-six weeks ended November 30, 1996,  accounted for 81% of sales in the
current  period  versus  89%  in  the  comparable   period  of  last  year.  The
AngioDynamics  products  industry segment includes stent products,  angiographic
and  fluid  management   products,   and  thrombolytic   products  used  in  the
interventional   medicine   marketplace.   AngioDynamics  product  sales,  which
increased 97% during the twenty-six  weeks ended November 30, 1996,  represented
19% of sales in the current period, as compared to 11% in the prior year.

     Diagnostic  segment  results  for both the current  period and  comparative
period  of last  year were  adversely  affected  by  unabsorbed  overhead  costs
associated  with the relocation of a portion of the Company's  contrast  systems
manufacturing operations.  These costs resulted from the planned construction at
the Company's  Canadian  manufacturing  facility.  The effects of the relocation
will continue to be felt through the fourth fiscal  quarter of the current year,
resulting in lower than normal Diagnostic segment gross profits.

     AngioDynamics  segment  results  for the  current  period  were  positively
affected by sales  growth of 97%,  resulting  from  domestic  and  international
market penetration and the introduction of the AngioStentTM, partially offset by
increased  operating  expenses.  The  AngioStent,  a device used during coronary
procedures as a treatment for atherosclerosis,  was introduced by the Company in
the third  quarter  of the prior  year in  certain  international  markets.  The
AngioDynamics  segment  contributed  an  operating  profit  of  $206,000  to the
Company's  consolidated  operations in the current  period,  an  improvement  of
$769,000 as compared to an operating loss of $563,000 in the  comparable  period
of last year.

     During the comparative  period of the prior year, the Company  discontinued
the operation of its surgical  products  industry  segment when it sold Surgical
Dynamics  Inc.  ("SDI") to United States  Surgical  Corporation  ("USSC").  As a
result of this sale,  the Company  recognized  a gain,  pretax of  approximately
$25,692,000,  after-tax of approximately $19,619,000,  or $2.08 per common share
on a primary basis. The surgical  products industry segment has been reported as
a discontinued operation and, accordingly, the gain from the sale of SDI and the
Company's  proportionate  share of  losses  from  operations  of SDI  have  been
classified  as a  discontinued  operation  in  the  consolidated  statements  of
earnings.  The surgial  products  industry  segment  included  the  NucleotomeTM
device,   the  Ray  Threaded  Fusion  CageTM  and  other  surgical  devices  and
accessories used in spinal surgery.

     Consolidated Results of Operations

     For the twenty-six  weeks ended November 30, 1996, the Company reported net
earnings  of  $756,000,  or $.08 per  common  share on both a primary  and fully
diluted basis,  as compared to net earnings of  $20,656,000,  or $2.19 and $2.15
per common share on a primary and fully  diluted  basis,  respectively,  for the
comparable period of last year. Last year's results

    

<PAGE>


   
included an after-tax gain on the sale of SDI of $19,619,000, or $2.08 and $2.04
per common share on a primary and fully diluted basis, respectively.

     Earnings from  continuing  operations for the current period were $756,000,
or $.08 per common share on both a primary and fully diluted basis,  as compared
to  $1,246,000,  or $.13 per common  share on both a primary  and fully  diluted
basis,  for the  comparable  period of the prior year.  Results from  continuing
operations for both the current period and comparative  period of the prior year
were  adversely  impacted  by  unabsorbed  overhead  costs  associated  with the
relocation  of  a  portion  of  the  Company's  contrast  systems  manufacturing
operations.  Results  from  continuing  operations  for the current  period were
positively affected by AngioDynamics sales growth, partially offset by increased
operating expenses in both industry segments.

     Net sales for the  twenty-six  weeks ended November 30, 1996 increased 10%,
or $4,343,000,  as compared to the twenty-six  weeks ended December 2, 1995. Net
sales in the current quarter were favorably affected by increased  AngioDynamics
sales of $4,665,000  and  non-contrast  systems of $708,000.  The  AngioDynamics
sales growth was due to domestic and  international  market  penetration and the
introduction of the AngioStent.  Net sales in the current quarter were adversely
affected by a decline in the Company's sales of contrast  systems of $1,189,000.
Price increases had no effect on net sales in the current  period.  Net sales in
international markets, including direct exports from the U.S., increased 18%, or
$3,004,000 in the current period versus the  comparable  period of last year due
to increased  sales of  AngioDynamics  products of $3,325,000  and  non-contrast
systems of $261,000,  partially offset by decreased sales of contrast systems of
$582,000.

     Gross profit expressed as a percentage of sales decreased to 41% during the
current period from 42% in the  comparable  period of last year due primarily to
approximately  $502,000 of increased  unabsorbed  overhead costs associated with
the  relocation of a portion of the  Company's  contrast  systems  manufacturing
operations.

     S&A expenses were  $16,507,000  during the twenty-six  weeks ended November
30, 1996 versus  $15,053,000 during the twenty-six weeks ended December 2, 1995.
This increase of $1,454,000,  or 10%, in the current period was due to increased
AngioDynamics S&A expenses of $970,000 and increased  Diagnostic S&A expenses of
$484,000,  resulting from severance  costs of $322,000 during the current period
and a gain on the sale of a facility of $150,000  during the  comparative  prior
year period.  Investment in new product  introductions and selling and marketing
initiatives  contributed  to the  increased  S&A  expenses in the  AngioDynamics
segment.

    

<PAGE>



   
     R&D expenditures  increased 22% in the current period to $2,975,000,  or 6%
of sales,  from $2,442,000,  or 5% of sales, in the comparable prior year period
due  primarily  to  increased  spending  of $438,000  relating to  AngioDynamics
projects  and  increased  contrast  system  spending  of  $87,000.  Of  the  R&D
expenditures in the current period,  approximately  42% relate to  AngioDynamics
projects,  33% to contrast systems, 4% to immunological  projects,  11% to other
projects and 10% to general  regulatory  costs. R&D expenditures are expected to
continue at approximately current levels.

     Other income,  net of expenses,  increased  $164,000  versus the comparable
period  of last  year  due to  increased  interest  income,  resulting  from the
investment of proceeds arising from the sale of SDI in the second quarter of the
prior year.

     The Company's  effective tax rate of 26% during the twenty-six  weeks ended
November  30,  1996  differed  from the  Federal  statutory  tax rate of 34% due
primarily  to  earnings  of the Puerto  Rican  subsidiary,  which are subject to
favorable U.S. tax treatment, tax-exempt interest income, and the utilization of
net operating loss carryforwards in a certain  jurisdiction.  For the twenty-six
weeks ended December 2, 1995,  the Company's  effective tax rate of 16% differed
from the  Federal  statutory  tax rate of 35% due  primarily  to earnings of the
Puerto Rican subsidiary,  which are subject to favorable U.S. tax treatment, and
the utilization of net operating loss carryforwards in certain jurisdictions.

Liquidity and Capital Resources

     During the twenty-six  weeks ended November 30, 1996,  increased  inventory
levels and capital  expenditures  were  funded  primarily  by proceeds  from the
issuance of bank debt and cash reserves.  In the past, the Company's  policy has
been to  fund  capital  requirements  without  incurring  significant  debt.  At
November 30, 1996, debt (notes payable, current maturities of long-term debt and
long-term  debt) was  $6,359,000 as compared to $1,927,000 at June 1, 1996.  The
Company  has  available  $10,481,000  under  three bank lines of credit of which
$4,272,000 was outstanding at November 30, 1996.

     The Company's current policy is to issue stock dividends. During each third
quarter  of fiscal  years  1994,  1995 and  1996,  the  Company  issued 3% stock
dividends.

     Presently, the Company is continuing to look for both new and complementary
lines of business for expansion in order to ensure its continued growth.

     At November 30, 1996,  approximately 68% of the Company's assets consist of
inventories,  accounts receivable, debt and equity securities, and cash and cash
equivalents. Inventories have increased at a greater rate than sales as a result


    

<PAGE>

   
of broadened  product lines, and safety stock during the relocation of a portion
of the Company's contrast systems manufacturing operations. The current ratio is
3.92 to 1, with net working  capital of  $53,497,000  at November 30,  1996,  as
compared  to the  current  ratio  of 5.15 to 1,  with  net  working  capital  of
$53,508,000  at June 1, 1996.

     On  January 8,  1997,  the  Company  purchased  the assets of Leocor,  Inc.
("Leocor"),  and certain other assets  directly from a principal  shareholder of
Leocor, for aggregate consideration approximating $7,000,000.  Leocor is a Texas
corporation,   based  in  Houston,   Texas,   which  develops  and  manufactures
angioplasty catheters.

     The  purchase of Leocor is a strategic  acquisition  for the  AngioDynamics
business  segment.  Angioplasty  catheters are used as a delivery system for the
AngioStent and the acquisition enables AngioDynamics to vertically integrate its
stent  manufacturing  capability,  as  well  as  to  compete  in  the  worldwide
angioplasty market.

     This Proxy Statement contains certain forward-looking statements within the
meaning  of  Section  27A of  the  Securities  Act  of  1933,  as  amended  (the
"Securities  Act"),  and Section 21E of the Securities  Exchange Act of 1934, as
amended  (the  "Exchange  Act"),  which are  intended  to be covered by the safe
harbors  created  thereby.  Investors  are cautioned  that all forward-  looking
statements  involve risks and uncertainty,  including  without  limitation,  the
ability of the  Company  to  develop  its  products,  as well as general  market
conditions,  competition  and pricing.  Although the Company  believes  that the
assumptions  underlying  the  forward-looking  statements  contained  herein are
reasonable, any of the assumptions could be inaccurate, and therefore, there can
be no  assurance  that the  forward-looking  statements  included  in this Proxy
Statement will prove to be accurate.  In light of the significant  uncertainties
inherent in the  forward-looking  statements  included herein,  the inclusion of
such information  should not be regarded as a  representation  by the Company or
any other person that the objectives and plans of the Company will be achieved.
    



<PAGE>



Re-Capitalization of AngioDynamics

     It is intended that AngioDynamics  will be re-capitalized  with two classes
of stock,  Class A common  stock (the "Class A Stock") and Class B common  stock
(the "Class B Stock").  The Class A Stock and Class B Stock are identical in all
material  respects  except  that (i)  shares  of the Class B Stock  entitle  the
holders  thereof to three votes per share on all matters and shares of the Class
A Stock  entitle the holders  thereof to one vote per share on all matters,  and
(ii)  the  shares  of Class B Stock  are  subject  to  certain  restrictions  on
transfer.  The  shares of Class B Stock are not  transferable  except in certain
very  limited  instances to family  members,  trusts,  other  holders of Class B
Stock,  charitable   organizations  and  entities  controlled  by  such  persons
(collectively,  "Permitted Transferees").  These restrictions on transfer may be
removed by the Board of Directors if the Board  determines that the restrictions


                                      
<PAGE>


may have a material  adverse  effect on the liquidity,  marketability  or market
value of the outstanding shares of Class A Stock.

     The Class B Stock is fully  convertible  at any time into shares of Class A
Stock on a share-for-share basis and will automatically be converted into shares
of Class A Stock upon any purported  transfer to a person who is not a Permitted
Tranferee.  Once a share of Class B Stock  has  been  converted  into a share of
Class A Stock,  such share of Class A Stock cannot  thereafter  be  re-converted
into a share of Class B Stock.  Because  the Class B Stock  will at all times be
convertible into Class A Stock on a  share-for-share  basis,  holders of Class B
Stock  will be able to sell the equity  interest  represented  by their  Class B
Stock to persons who are not Permitted  Transferees  by  converting  such shares
into Class A Stock.

     No cash  dividend  may be declared  or paid on the Class B Stock  unless an
equal or greater  dividend  is  simultaneously  declared  or paid on the Class A
Stock. Otherwise,  the Class A Stock and the Class B Stock rank equally and have
equal  rights  per  share  with  respect  to all  dividends  and  distributions,
including  distributions  upon liquidation of AngioDynamics and consideration to
be received upon a merger or  consolidation of AngioDynamics or a sale of all or
substantially all of  AngioDynamics'  assets. The Class A Stock will be sold in
the Public  Offering and, in most cases,  will also be the class of stock issued
upon the exercise of options pursuant to the stock option plan to be established
prior to the Public  Offering  for the  employees,  officers  and  directors  of
AngioDynamics  (the  "Option  Plan").  The  Class B Stock  will be issued to the
Company and will be held by the Company until the Spin-Off is effected, at which
time the Class B Stock will be distributed to the Company's shareholders as of a
record date that will be  established  by the Company's  Board of Directors (the
"Spin-Off Record Date"). In some cases,  Class B Stock may be issued pursuant to
the Option Plan.  It is intended that the Class A Stock will be quoted on NASDAQ
or listed on a national securities exchange.  It is not intended that there will
be a trading market for the Class B Stock.

     The two class  capitalization  structure  has been selected for two primary
reasons. First, in order to effect the Spin-Off in a tax-free transaction, it is
necessary  that  the  Company  maintain  at  least  80% of the  voting  power of
AngioDynamics.  Having two  classes of stock will enable  AngioDynamics  to sell
more than 20% of its equity in the Public Offering, while permitting the Company
to retain greater than 80% of the voting power of  AngioDynamics,  and therefore
retain the Company's  ability to effect the Spin-Off on a tax-free  basis.  This
flexibility  will also allow  AngioDynamics  to issue  additional  Class A Stock
prior to the  Spin-Off  (i)  pursuant to the Option Plan and (ii) in  connection
with a  subsequent  offering to raise  additional  capital,  an  acquisition  or
another  transaction  requiring  the  issuance of stock,  without  reducing  the
Company's voting power below 80%. Second, the two class capitalization structure
will make  AngioDynamics  less  susceptible  to a  take-over,  thereby  allowing
management to protect its  commitment to growth by focusing on maximizing  long-
term shareholder value.

     The two class capitalization structure will concentrate AngioDynamics'

                                       

<PAGE>



voting power in the current  shareholders  of the Company,  particularly  in the
Company's current two largest shareholders, Howard S. Stern and Betty S. Meyers,
each of whom will hold  greater  than 5% of the  voting  power of  AngioDynamics
after the Spin-Off.  Based upon their current  holdings of the Company's  stock,
assuming  that stock  representing  twenty  percent (20%) of the voting power of
AngioDynamics is sold in the Public Offering,  after the Spin-Off, Mr. Stern and
Mrs. Meyers will control 21.9% and 18.7%,  respectively,  of the voting power of
AngioDynamics on a non-diluted  basis. It is likely that the voting power of Mr.
Stern and Mrs.  Meyers will  increase  over time,  assuming  that they will hold
their Class B Stock and that other  Class B Stock will  convert to Class A Stock
as it is traded by the Company's other shareholders.  For example, assuming that
one-half  of the Class B Stock not held by Mr.  Stern or Mrs.  Meyers will trade
and convert into Class A Stock,  the voting  power of Mr. Stern and Mrs.  Meyers
will  be  26.5%  and  22.3%,   respectively,   on  a  non-diluted   basis.  This
concentration of voting power will make  AngioDynamics a less attractive  target
to a potential acquirer in a non-negotiated transaction.

Manner of Effecting the Reorganization

     The  Transfer.  The first step of the  Reorganization,  the transfer of the
AngioDynamics  Business to AngioDynamics,  took place effective June 1, 1996, by
the  Company  assigning  to  AngioDynamics  all of the  assets  and  liabilities
attributable  principally to the AngioDynamics  Business.  These assets included
cash, intangible assets, such as intellectual property and contracts, as well as
tangible  property,  such  as  inventory,  equipment  and  real  property.  Also
effective  June 1, 1996,  AngioDynamics  assumed the  liabilities of the Company
attributable to the  AngioDynamics  Business  (including  contingent and unknown
liabilities).   The  value  of  the  assets   transferred   by  the  Company  to
AngioDynamics  is  $12,945,000  and the  value  of the  liabilities  assumed  by
AngioDynamics (other than contingent and unknown liabilities) is $1,141,000.

     The Public  Offering.  The second  step of the  Reorganization,  the Public
Offering,   will  be  accomplished  by   AngioDynamics   engaging  one  or  more
underwriters  to offer  shares of  AngioDynamics  to the  public in an  offering
registered  with  Securities and Exchange  Commission  (the  "Commission").  The
Public Offering will be made only by means of a prospectus.  It has not yet been
determined  how many  shares of  AngioDynamics  will be  offered  in the  Public
Offering,  but in order to permit  the  Company  to  effect  the  Spin-Off  on a
tax-free  basis,  the Company must own shares of  AngioDynamics  representing at
least  eighty  percent  (80%) of the voting power of  AngioDynamics  immediately
prior to the Spin-Off.  Because of AngioDynamics'  capitalization structure, as
described  above,  it will be possible  for  AngioDynamics  to sell greater than
twenty percent (20%) of its equity,  without selling greater than twenty percent
(20%) of the voting power.  The price for the shares in the Public Offering will
depend on the valuation of AngioDynamics at the time of the Public Offering.

     The  Spin-Off.  The third step of the  Reorganization,  the Spin-Off of the
Class  B  Stock  of  AngioDynamics  initially  retained  by the  Company  to the
shareholders of the Company, will be accomplished by distributing such

                                     

<PAGE>



Class B Stock to the Company's  shareholders as of the Spin-Off Record Date. The
Company  intends to effect the Spin-Off as soon as possible after  receiving the
PLR. If the PLR cannot be  obtained,  the Company  does not intend to effect the
Spin-Off, in which case AngioDynamics would remain a majority held subsidiary of
the Company.

     No holder of the Company's shares will be required to pay any cash or other
consideration  for the shares of AngioDynamics to be received in the Spin-Off or
to surrender or exchange shares of the Company in order to receive the shares of
AngioDynamics.  No  certificates  or scrip  representing  fractional  shares  of
AngioDynamics stock will be issued to the Company's  shareholders as part of the
Spin-Off.  The Company will transfer in the name of its  shareholders all of the
Class B  shares  of  AngioDynamics  that it owns to a  distribution  agent  (the
"Distribution  Agent"),  who will as soon as practicable  thereafter  distribute
such shares to the Company's shareholders in proportion to their holdings of the
Company's  Common Stock  issued and  outstanding  on the  Spin-Off  Record Date.
Fractional  shares which would have been distributed by the  Distribution  Agent
will be aggregated into whole shares by the  Distribution  Agent and sold in the
open market at then  prevailing  prices on behalf of the Company's  shareholders
who would  otherwise have received such  fractional  share  interests,  and such
persons will receive instead a cash payment from the  Distribution  Agent in the
amount of their pro-rata share of the total sales proceeds received with respect
to the aggregate fractional shares.

     Class B Stock of  AngioDynamics  distributed in the Spin-Off will be freely
tradable,  except  for  shares  received  by  persons  who may be  deemed  to be
affiliates of  AngioDynamics  under the  Securities Act of 1933, as amended (the
"Securities  Act").  Persons who may be deemed to be affiliates of AngioDynamics
after the Spin-Off generally include  individuals or entities that control,  are
controlled  by or are under common  control with,  AngioDynamics,  including the
directors of AngioDynamics,  as well as principal shareholders of AngioDynamics.
Persons who are  affiliates  of  AngioDynamics  will be  permitted to sell their
AngioDynamics shares only pursuant to an effective  registration statement under
the  Securities Act or an exemption from the  registration  requirements  of the
Securities Act, such as the exemption  offered by Rule 144 promulgated under the
Securities  Act.  Shares  of  AngioDynamics  Class  B Stock  distributed  in the
Spin-Off  will  automatically  convert  into Class A shares upon the transfer of
such shares  subsequent  to the  Spin-Off,  except for  transfers  to  Permitted
Transferees. There will not be a trading market for the Class B Stock.

No Appraisal Rights

     Shareholders  who  are  opposed  to the  Reorganization  and  vote  against
Proposal IV will have no appraisal or similar  rights if the  Reorganization  is
approved and consummated, in whole or in part.

Abandonment of the Public Offering

     It is the current intent of the Company's Board of Directors that,  subject
to the receipt of the PLR, the entire Reorganization take place,

                                      

<PAGE>



but the Board of Directors  reserves the right, in its sole  discretion,  not to
proceed  with the  Public  Offering,  even if it is  approved  by the  Company's
shareholders.  Among other  reasons,  a decision  not to proceed with the Public
Offering might be made if market  conditions at the time of the proposed  Public
Offering are not favorable. If the Public Offering does not occur, AngioDynamics
would continue as a wholly-owned subsidiary of the Company.

Federal Income Tax Consequences of the Reorganization

     The Spin-Off will be  consummated  by the Company as soon as possible after
it obtains the PLR.  It is expected  that if  received,  the PLR would  provide,
among other things, that:

1. No gain or loss will be recognized  by the Company on the Transfer,  pursuant
to ss.ss. 361(a) and 357(a) of the Code.

2. No gain or loss will be recognized by  AngioDynamics  upon its receipt of the
assets of the AngioDynamics  Business in exchange for stock, pursuant to ss.1032
of the Code.

3.  AngioDynamics'  basis in the assets it received in the Transfer  will equal
the basis of such  assets in the hands of the Company  immediately  prior to the
Transfer, pursuant to ss.362 of the Code.

4.  AngioDynamics'  holding  period for the assets it received in the  Transfer
includes  the period  during  which the Company  held such  assets,  pursuant to
ss.1223(2) of the Code.

5. No gain or loss will be  recognized by the Company upon the  distribution  to
its shareholders of the Class B Stock, pursuant to ss.361(c) of the Code.

6. No gain or loss will be  recognized by the  shareholders  of the Company upon
their receipt of Class B Stock in the Spin-Off,  pursuant to ss.355(a)(1) of the
Code.

7. Each  shareholder's tax basis in the Company's stock held before the Spin-Off
will be  allocated  between the Company  stock and the Class B Stock held by the
shareholder  after the  transaction  in proportion to their relative fair market
values, as provided by ss.1.358-2 of the Income Tax Regulations.

8. The  holding  period of the Class B Stock  received  by  shareholders  of the
Company will include the period  during  which the  shareholders  of the Company
held Company  stock with respect to which the  distribution  was made,  provided
that  the  Company  stock is a  capital  asset  in the  hands of the  respective
shareholders  of the  Company  on the  date  of the  distribution,  pursuant  to
ss.1223(1) of the Code.

9. A proper  allocation  of the  earnings  and  profits  between the Company and
AngioDynamics will be made, pursuant to ss.312(h) of the Code.

                                

<PAGE>




Future Management of AngioDynamics

     AngioDynamics continues to be operated substantially in the manner in which
the Division was operated by the Company in the past and with  substantially the
same operating  management.  The Board of Directors of AngioDynamics is composed
of Howard Stern, the Chairman of the Board and a Director of the Company, Donald
Meyer and Paul  Echenberg,  each a Director of the Company,  and Eamonn Hobbs, a
Vice President of the Company and the President and Chief  Executive  Officer of
AngioDynamics.

     The following sets forth certain  information with respect to the executive
officers and key employees of the Company:

<TABLE>
<CAPTION>

Name                          Age              Position
- ----                          ---              --------
<S>                           <C>              <C>
Eamonn Hobbs                  43               President, Chief Executive Officer and
                                               Director
Dennis Curtin                 49               Vice President - Chief Financial Officer
Harold Mapes                  36               Secretary/Vice-President - Operations
Robert Rossell                41               Vice President - Sales and Marketing
William Appling               33               Vice President - Product Development
Joseph Gerardi                34               Vice President - Controller
Andrew Jones                  43               Managing Director - Ireland

</TABLE>

     Eamonn  Hobbs  has  been the  President  and  Chief  Executive  Officer  of
AngioDynamics  since June 1996.  From June 1991 until June 1996, Mr. Hobbs was a
Vice President of the Company with operational  responsibility for the Division.
He has been an  employee of the Company  since 1988.  From 1986 until 1988,  Mr.
Hobbs was Director of Marketing for the North  American  Instrument  Corporation
(NAMIC) in Glen Falls.  Mr. Hobbs is a  Bio-Medical  Engineer with over 20 years
experience  in  the  interventional  cardiology,  interventional  radiology  and
gastroenterology  industries.  Mr.  Hobbs  started  his career at Cook,  Inc. of
Bloomington,  Indiana,  a leading  company in  interventional  radiology  and an
important  player  in  the   interventional   cardiology  and   gastroenterology
marketplaces.  In 1982, Mr. Hobbs founded Hobbs Medical, Inc., a venture capital
backed  start-up  company  focused on  disposables  for GI  endoscopists.  Hobbs
Medical,  Inc. still retains  significant  market share in certain GI endoscopic
accessories. Mr. Hobbs' background is very broad-based in that he has experience
in sales, marketing, product development, and general management.

   
     Dennis  Curtin has been Chief  Financial  Officer  of  AngioDynamics  since
November  1996.  He has been Vice  President  - Chief  Financial  Officer of the
Company since August 1995 and will continue to serve in that position  until the
Spin-off is effected. From 1985 to 1995, Mr. Curtin served as the Company's Vice
President - Finance.  He has been employed by the Company since 1983. Mr. Curtin
brings  to  AngioDynamics  over 25 years of  financial  experience  and  general
management  experience  in the medical  device,  consumer  product and packaging
industries.  For so long as Mr.  Curtin  is  employed  by both the  Company  and
AngioDynamics,  he will be able to devote sufficient time to each to fulfill his
obligations thereto.
    

     Harold  Mapes  has  been  Secretary  and Vice  President  -  Operations  of
AngioDynamics since June 1996. Previously, Mr. Mapes was Director of

                                       

<PAGE>



Operations for the Division.  Before joining the Division in 1992, Mr. Mapes was
a Senior Product  Development/Manufacturing  Engineer at  Mallinckrodt  Medical,
Inc. Mr. Mapes brings to  AngioDynamics  over 10 years experience in the medical
device  industry,  developing  and  manufacturing  products  for  interventional
radiologists and cardiologist.

     Robert  Rossell  was  appointed  Vice  President - Sales and  Marketing  in
October 1996. Prior to his appointment, Mr. Russell was Business Manager for CO2
and Stents.  Before  joining the Division in 1990, Mr. Russell was the Marketing
Manager at the North  American  Instrument  Corporation  (NAMIC) in Glens Falls.
Prior to his employment at NAMIC,  Mr. Russell held various sales positions with
leading healthcare  companies,  including Johnson & Johnson Company and American
Hospital  Supply  Corporation.  Mr. Russell has over 15 years  experience in the
medical device industry in sales and marketing positions.

     William  Appling was  appointed  Vice  President - Product  Development  in
October  1996.  Prior to his  appointment,  Mr.  Appling was Director of Product
Development.  Before  joining the  Division in 1988,  Mr.  Appling was a Product
Development  Engineer with the North American Instrument  Corporation (NAMIC) in
Glen  Falls.  Prior to his  employment  at  NAMIC,  Mr.  Appling  was a  Product
Development  Engineer  with the Edwards  Division of  American  Hospital  Supply
Corporation.  Mr. Appling provides overall direction for the product development
group,  together with  maintaining a focus on the  development of new and unique
diagnostic and therapeutic products.

     Joseph  Gerardi was appointed  Vice President - Controller in October 1996.
From 1992 to 1996, Mr. Gerardi was the Plant Controller.  From 1987 to 1992, Mr.
Gerardi was the Controller of Mallinckrodt Medical, Inc.'s anesthesiology plant,
located in Argyle,  New York.  Before joining  Mallinckrodt  Medical,  Inc., Mr.
Gerardi  was  employed  by  FACTRON/Schlumberger  for over 5 years as Manager of
Consolidations and as a Cost Accountant.

     Andrew Jones joined AngioDynamics Ltd.,  AngioDynamics'  wholly-owned Irish
subsidiary,  as Managing  Director in October 1996. Prior to this, Mr. Jones was
Managing Director of Summit Technology  Ireland B.V. from its inception in 1991,
and before that he was Deputy  Managing  Director of Technicon  Ireland Ltd. Mr.
Jones has 23 years experience in the aerospace and medical device industries, 11
of these at senior  management  levels in  engineering,  operations  and general
management roles.

Relationship Between the Company and AngioDynamics

Financial

     The Public Offering will raise capital needed by  AngioDynamics to fund the
operation,  development and expansion of the AngioDynamics Business.  During the
time that the Company operated the AngioDynamics  Business through the Division,


                                     

<PAGE>


the  AngioDynamics  Business had the benefit of access to the  Company's  credit
through the extension of intracompany  loans. In order to finance  AngioDynamics
prior to the Public Offering,  AngioDynamics  entered into a loan agreement with
Fleet Bank  ("Fleet")  providing for a revolving line of credit in the amount of
Five  Million  Dollars  ($5,000,000)  (the "Fleet  Agreement").  The Company has
guaranteed the obligations of AngioDynamics pursuant to the Fleet Agreement.  It
is  expected  that  the  Fleet  Agreement  will be  sufficient  to  provide  for
AngioDynamics'  ordinary  course  financial  requirements  through  the  Public
Offering,  as well as to finance part of a new facility  that  AngioDynamics  is
building in Ireland and that all funds borrowed  under the Fleet  Agreement will
be repaid out of the  proceeds of the Public  Offering.  If the Public  Offering
does not  occur,  funds  borrowed  under the Fleet  Agreement  will be repaid in
accordance  with the terms of the Fleet  Agreement.  In  addition to the line of
credit available pursuant to the Fleet Agreement,  AngioDynamics needs to borrow
additional funds to partially  finance the new Irish facility and to finance its
acquisition of the assets of Leocor, Inc. AngioDynamics is seeking financing for
these purposes, which may require the guarantee of the Company. These additional
funds will also be repaid out of the  proceeds  of the  Public  Offering,  if it
occurs,  and  otherwise  will be repaid  pursuant to a repayment  schedule to be
agreed upon by the lender of such funds and AngioDynamics.  Following the Public
Offering,  the Company does not intend to extend any additional  credit to or on
behalf of  AngioDynamics,  through  either  direct  loans or the  providing of a
guaranty.

Stock Ownership

     Until the Public Offering, AngioDynamics will continue to be a wholly-owned
subsidiary  of the  Company.  Following  the Public  Offering,  but prior to the
Spin-Off,   the  Company  will  remain  the  majority  owner  of  AngioDynamics,
controlling in excess of 80% of the voting power of AngioDynamics. Following the
Spin-Off, the Company will have no ownership interest in AngioDynamics.

Tax Matters

     The  Company,  AngioDynamics  and  other  companies  within  the  Company's
consolidated group  (AngioDynamics and each such other company is referred to as
a "Member")  have entered into a tax-sharing  agreement  with respect to federal
income taxes, which agreement will continue as to each Member until such time as
such Member is  deconsolidated  for tax purposes,  which in general,  will occur
when the Company owns less than 80% of such Member on a fully diluted basis. The
Company  and the  Members do not intend to file state or local tax  returns on a
consolidated  or combined  basis.  Pursuant to the  tax-sharing  agreement,  the
Company and each Member will pay its appropriate share of taxes actually due and
payable, and also will make payments among themselves such that, with respect to
any period, the amount of federal income taxes to be paid by any Member, subject
to certain adjustments,  generally will be determined as though such Member were
to file  separate  federal  income tax  returns  (including,  except as provided
below, any amounts  determined to be due as a result of a redetermination of the
tax liability of the Company  arising from an audit or  otherwise).  Each Member
will be reimbursed, however, for federal income tax attributes

                                     
<PAGE>



that it generates,  such as net operating losses, if and when they are used on a
consolidated basis.

     In determining  the amount of  tax-sharing  payments under the tax- sharing
agreement,  the Company  will  prepare for each  Member pro forma  returns  with
respect to federal  income taxes that reflect the same  positions  and elections
used by the Company in  preparing  the returns  for the  Company's  consolidated
group. During the periods covered by the tax-sharing agreement, the Company will
continue to have all the rights of a parent of a consolidated group, will be the
sole and exclusive agent for each Member in any and all matters  relating to the
federal  income tax  liabilities  of each Member,  will have sole and  exclusive
responsibility  for the preparation  and filing of consolidated  federal (and if
filed on such  basis,  consolidated  or combined  state)  income tax returns (or
amended returns),  and will have the power to contest or compromise any asserted
federal income tax adjustments or deficiency and to file, litigate or compromise
any claim for refund on behalf of any  Member.  In  addition,  the  Company  has
agreed to undertake to provide the aforementioned  services with respect to each
Member's  separate  state and local returns and its foreign  returns.  Under the
tax-sharing agreement, each Member will reimburse the Company for all direct and
indirect  costs and expenses  incurred  with respect to its share of the overall
costs and expenses incurred by the Company with respect to tax related services.

     Each  member of a  consolidated  group for federal  income tax  purposes is
jointly and severally  liable for the federal income tax liability of each other
member of the consolidated group. For benefit plan purposes,  AngioDynamics will
be part of the Company's  controlled  group,  which includes the Company and its
other subsidiaries. Under the Employment Retirement Income Security Act of 1974,
as amended and federal  income tax law, each member of the  controlled  group is
jointly and  severally  liable for funding and  termination  liabilities  of tax
qualified  defined  benefit  retirement  plans as well as  certain  plan  taxes.
Accordingly, any company in the Company's consolidated or controlled group could
be liable  under  such  provisions  in the event  any such  liability  or tax is
incurred, and not discharged,  by any other member of the Company's consolidated
or controlled group.

Insurance Matters

     AngioDynamics'  liability insurance is included in the Company's liability
policy.  This will  continue  until the Company  determines  such  coverage  for
AngioDynamics  is  no  longer  reasonably  available,  or  until  such  time  as
AngioDynamics  is no longer able to be covered  under the Company's  policy,  or
until  AngioDynamics  obtains its own  insurance  coverage.  Because the design,
development, manufacture and marketing of implantable medical devices entails an
inherent  risk of product  liability  claims and  product  recalls,  the cost of
liability  insurance for the Company may be greater than if  AngioDynamics  were
not included in the same liability  policy.  AngioDynamics  will pay the Company
for its allocated share of such insurance as allocated by the insurance carrier,
or if no such  allocation  is  made  by the  insurance  carrier,  as  reasonably



<PAGE>


determined by the Company based upon the relative  total revenues of the Company
and AngioDynamics and such other factors as the Company deems appropriate.

Employee Matters

     Most employees of the Division have become employees of AngioDynamics  (the
"Transferred  Employees")  and as of June 1,  1996,  AngioDynamics  assumed  all
liabilities of the Company with respect to the Transferred  Employees other than
liabilities  with respect to the  Company's  stock  option plan.  There may be a
limited number of employees who perform services for both  AngioDynamics and the
Company's other businesses who will be shared by the Company and AngioDynamics.

     It is currently  intended  that the  Transferred  Employees (as well as the
Directors of AngioDynamics)  will remain  participants in the Company's existing
1983 Stock  Option Plan (and the 1984  Directors  and  Consultants  Stock Option
Plan) with respect to stock options granted before the date of the Transfer, and
will be able to participate in the Option Plan.

Shared Services

     Although the  AngioDynamics  Business  has been  operated to a large degree
independently of the Company's other  businesses,  the Company and AngioDynamics
have entered into a Services  Agreement  pursuant to which the Company  provides
certain  services  to  AngioDynamics.  These  services  include,  among  others,
engineering,  tax, legal and regulatory,  treasury and financial,  corporate and
senior  management  services.  The services will be charged to AngioDynamics for
fees based on the costs incurred by the Company for providing such services, the
number of hours required, the hourly cost of the person or persons providing the
services and the costs of materials,  overhead (including employee benefits) and
capital consumed in providing the services.  The Company will also be reimbursed
for travel expenses and for the costs of outside professional  services incurred
by the Company for the benefit of AngioDynamics, including accounting, legal and
marketing  services.  The services will be provided for an indefinite  period of
time and will be phased out as and when no longer  needed by  AngioDynamics.  In
addition,  the  Company  may  discontinue  providing a service if to continue to
provide the service would unreasonably interfere with the Company's business and
operations.

   
Corporate Agreement

     The Company and AngioDynamics have entered into a corporate  agreement (the
"Corporate  Agreement")  under which  AngioDynamics  will grant to the Company a
continuing  option,  transferable to any of its subsidiaries,  to purchase under
certain circumstances,  additional shares of Class B Stock (the "Stock Option").
The Stock  Option  may be  exercised  by the  Company  immediately  prior to the
issuance  of an equity  security of  AngioDynamics  to the extent  necessary  to
maintain   its   then-existing   percentage   of  the  total   voting  power  of
AngioDynamics.  The purchase price of the shares of Class B Stock purchased upon
any exercise of the Stock Option,  subject to certain exceptions,  will be equal
to the price in the sale that gave rise to the option.  The Stock Option expires
in the event that the Company  reduces its beneficial  ownership of common stock
in  AngioDynamics  to common stock  representing  less than 60% of the number of
outstanding shares of common stock.

     The Corporate  Agreement  provides  that,  upon the request of the Company,
AngioDynamics  will use its best  efforts to effect the  registration  under the
applicable  federal  and state  securities  laws of any of the shares of Class B
Stock  (and any  other  securities  issued in  respect  thereof  or in  exchange
therefore)  held by the  Company  for  sale in  accordance  with  the  Company's
intended method of disposition  thereof, and will take such other actions as may
be  necessary  to permit  the sale  thereof in other  jurisdictions,  subject to
certain limitations specified in the Corporate Agreement.  The Company will also
have the  right,  which it may  exercise  at any time and from time to time,  to
include the shares of Class B Stock (and any other securities  issued in respect
thereof or in exchange  therefore) held by it in certain other  registrations of
common equity securities of AngioDynamics  initiated by AngioDynamics on its own
behalf or on behalf of its other  shareholders.  AngioDynamics will agree to pay
all  out-of-pocket  costs and expenses in connection with each such registration
that the  Company  requests  or in which the  Company  participates  (other than
underwriting fees and expenses). Subject to certain limitations specified in the
Corporate  Agreement,  such registration right will be assignable by the Company
and its  assignee.  The Corporate  Agreement  will contain  indemnification  and
contribution  provisions:  (i) by the Company and its permitted assignee for the
benefit of AngioDynamics and related persons;  and (ii) by AngioDynamics for the
benefit of the Company and the other persons entitled to effect  registration of
common stock (and other securities) pursuant to its terms and related persons.
    

Manufacturing Agreement

     The Company and AngioDynamics  have entered into a manufacturing  agreement
pursuant to which the Company  manufactures  certain products for  AngioDynamics
and AngioDynamics  manufactures  certain products for the Company. In each case,
the fees charged by the manufacturer are determined on an arm's-length basis.

     The  approval of the  proposal to effect the Public  Offering  requires the
affirmative vote of a majority of the votes cast by all Stockholders represented
and entitled to vote thereon. Therefore, an abstention,

                                      

<PAGE>



withholding of authority to vote or broker non-vote will not have the same legal
effect as an "against" vote and will not be counted in  determining  whether the
proposal has received the required shareholder vote.

Recommendation of the Board of Directors

     THE BOARD OF  DIRECTORS  OF THE COMPANY  RECOMMENDS  A VOTE IN FAVOR OF THE
PUBLIC OFFERING.

                                  ANNUAL REPORT

     All  stockholders  of record as of the Record Date,  have been sent, or are
concurrently herewith being sent, a copy of the Company's 1996 Annual Report for
the 1996 Fiscal Year.

     ANY  STOCKHOLDER  OF THE  COMPANY MAY OBTAIN  WITHOUT  CHARGE A COPY OF THE
COMPANY'S  ANNUAL  REPORT  ON  FORM  10-K  FOR THE  1996  FISCAL  YEAR  (WITHOUT
EXHIBITS),  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION,  BY WRITING TO
STOCKHOLDER  INFORMATION,  E-Z-EM,  INC.,  717 MAIN STREET,  WESTBURY,  NEW YORK
11590-5021.

                              STOCKHOLDER PROPOSALS

         In order to be considered  for  inclusion in the proxy  materials to be
distributed in connection  with the next Annual Meeting of  Stockholders  of the
Company, stockholder proposals for such meeting must be submitted to the Company
no later than May 1, 1997.

                                  OTHER MATTERS

     As of the date of this  Proxy  Statement,  management  knows of no  matters
other than those set forth herein which will be presented for  consideration  at
the  Meeting.  If any other matter or matters are  properly  brought  before the
Meeting or any adjournment  thereof, the persons named in the accompanying Proxy
will have  discretionary  authority to vote,  or otherwise  act, with respect to
such matters in accordance with their judgment.



                                                   W. PHILIP VAN KIRK
                                                   Secretary
   
February 5, 1997
    

                                      

<PAGE>

                         INDEX TO FINANCIAL STATEMENTS

Annual Financial Statements of the Company

  Report of Independent Certified Public Accountants

  Consolidated Balance Sheets as at June 1, 1996 and June 3, 1995

   
  Consolidated Statements of Earnings for the fiscal years ended 
   June 1, 1996, June 3, 1995 and May 28, 1994
    

  Consolidated Statements of Stockholders' Equity for the fiscal 
   years ended June 1, 1996, June 3, 1995 and May 28, 1994

  Consolidated Statements of Cash Flows for the fiscal
   years ended June 1, 1996, June 3, 1995 and May 28, 1994

  Notes to Consolidated Financial Statements 

   
Interim Financial Statements of the Company

  Consolidated Balance Sheets as at November 30, 1996 and June 1, 1996

  Consolidated Statements of Earnings for the twenty-six weeks 
    ended November 30, 1996 and December 2, 1995

  Consolidated Statement of Stockholders' Equity for the twenty-six weeks 
    ended  November 30, 1996

  Consolidated Statements of Cash Flows for the twenty-six weeks 
    ended November 30, 1996 and December 2, 1995
    

  Notes to Consolidated Financial Statements

Financial Statements of AngioDynamics

  Report of Independent Certified Public Accountants

   
  Balance Sheets as at June 3, 1995, June 1, 1996 and November 30, 1996

  Statements of Operations for the fiscal years ended May 28,
    1994, June 3, 1995 and June 1, 1996 and the twenty-six weeks 
    ended December 2, 1995 and November 30, 1996

  Statement of Stockholder's Equity for the fiscal
    years ended May 28, 1994, June 3, 1995 and June 1, 1996
    and the twenty-six weeks ended November 30, 1996

  Statements of Cash Flows for the fiscal years ended May 28, 
    1994, June 3, 1995 and June 1, 1996 and the twenty-six weeks 
    ended December 2, 1995 and November 30, 1996
    

  Notes to Financial Statements


<PAGE>


           REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Board of Directors
  E-Z-EM, Inc.

We have audited the accompanying consolidated balance sheets of E-Z-EM,
Inc. and Subsidiaries as of June 1, 1996 and June 3, 1995, and the
related consolidated statements of earnings, stockholders' equity and
cash flows for the fifty-two weeks ended June 1, 1996, the fifty-three
weeks ended June 3, 1995 and the fifty-two weeks ended May 28, 1994.
These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
financial statements based on our audits.  We did not audit the
financial statements of a certain subsidiary, which statements reflect
total assets constituting approximately 16% in 1996 and 20% in 1995 and
net sales constituting approximately 12% in 1996, 13% in 1995 and 15%
in 1994 of the related consolidated totals.  We also did not audit the
financial statements of a certain subsidiary for the fifty-two weeks
ended May 28, 1994, for which the results of operations have been
classified as a discontinued operation for all periods presented.
Those statements were audited by other auditors, whose reports thereon
have been furnished to us, and our opinion, insofar as it relates to
the amounts included for these subsidiaries, is based solely upon the
reports of the other auditors.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe
that our audits and the reports of the other auditors provide a
reasonable basis for our opinion.

In our opinion, based on our audits and the reports of the other
auditors, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of E-Z-EM,
Inc. and Subsidiaries as of June 1, 1996 and June 3, 1995, and the
consolidated results of their operations and their consolidated cash
flows for the fifty-two weeks ended June 1, 1996, the fifty-three weeks
ended June 3, 1995 and the fifty-two weeks ended May 28, 1994, in
conformity with generally accepted accounting principles.



GRANT THORNTON LLP
Certified Public Accountants


Melville, New York
August 8, 1996

<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

                      CONSOLIDATED BALANCE SHEETS
                             (in thousands)


                                                  June 1,      June 3,
          ASSETS                                   1996         1995  
                                                   ----         ----  

CURRENT ASSETS
  Cash and cash equivalents                      $ 3,363      $ 3,962
  Debt and equity securities                      20,247          485
  Accounts receivable, principally
    trade, net of allowance for
    doubtful accounts of $527 in
    1996 and $465 in 1995                         16,152       17,354
  Inventories                                     23,708       22,752
  Other current assets                             2,936        2,602
                                                 -------      -------

      Total current assets                        66,406       47,155

PROPERTY, PLANT AND EQUIPMENT - AT COST,
  less accumulated depreciation and
  amortization                                    21,823       20,864

COST IN EXCESS OF FAIR VALUE OF NET
  ASSETS ACQUIRED, less accumulated
  amortization of $411 in 1996 and
  $354 in 1995                                       558          633

INTANGIBLE ASSETS, less accumulated
  amortization of $345 in 1996 and
  $492 in 1995                                       767          463

DEBT AND EQUITY SECURITIES                         3,647        4,352

OTHER ASSETS                                       2,836        2,628
                                                 -------      -------

                                                 $96,037      $76,095
                                                 =======      =======



The accompanying notes are an integral part of these statements.


<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

                      CONSOLIDATED BALANCE SHEETS
            (in thousands, except share and per share data)


                                                  June 1,      June 3,
   LIABILITIES AND STOCKHOLDERS' EQUITY            1996         1995  
                                                   ----         ----  

CURRENT LIABILITIES
  Notes payable                                  $   979      $ 1,021
  Current maturities of long-term debt               268          208
  Accounts payable                                 5,095        6,713
  Accrued liabilities                              6,218        5,559
  Accrued income taxes                               338          400
                                                 -------      -------

      Total current liabilities                   12,898       13,901

LONG-TERM DEBT, less current maturities              680        1,114

OTHER NONCURRENT LIABILITIES                       1,856        1,805

MINORITY INTEREST IN SUBSIDIARY                                 1,385

COMMITMENTS AND CONTINGENCIES                                        
                                                 -------      -------

      Total liabilities                           15,434       18,205
                                                 -------      -------

STOCKHOLDERS' EQUITY
  Preferred stock, par value $.10 per share -
    authorized, 1,000,000 shares; issued, none        -            -
  Common stock
    Class A (voting), par value $.10 per
      share - authorized, 6,000,000 shares;
      issued and outstanding, 4,035,346 shares
      in 1996 and 4,032,532 shares in 1995           403          403
    Class B (nonvoting), par value $.10 per
      share - authorized, 10,000,000 shares;
      issued and outstanding, 5,199,615
      shares in 1996 and 4,785,462 shares
      in 1995                                        520          479
  Additional paid-in capital                      15,165       11,570
  Retained earnings                               63,347       44,953
  Unrealized holding gain on debt and equity
    securities                                     2,360        1,786
  Cumulative translation adjustments              (1,192)      (1,301)
                                                 -------      -------

      Total stockholders' equity                  80,603       57,890
                                                 -------      -------

                                                 $96,037      $76,095
                                                 =======      =======

The accompanying notes are an integral part of these statements.



<PAGE>
                       E-Z-EM, Inc. and Subsidiaries

                    CONSOLIDATED STATEMENTS OF EARNINGS
                   (in thousands, except per share data)

                                       Fifty-two  Fifty-three  Fifty-two
                                      weeks ended weeks ended weeks ended
                                        June 1,     June 3,     May 28,
                                         1996        1995*       1994* 
                                       -------     -------     -------

Net sales                              $91,932     $88,526     $85,645

Cost of goods sold                      55,518      51,845      52,028
                                       -------     -------     -------

      Gross profit                      36,414      36,681      33,617
                                       -------     -------     -------

Operating expenses
  Selling and administrative            30,134      27,767      25,520
  Research and development               5,323       6,077       6,897
                                       -------     -------     -------

    Total operating expenses            35,457      33,844      32,417
                                       -------     -------     -------

      Operating profit                     957       2,837       1,200

Other income (expense)
  Interest income                          735         551         429
  Interest expense                        (264)       (286)       (386)
  Other, net                               512         457         285
                                       -------     -------     -------

      Earnings from continuing
        operations before income taxes   1,940       3,559       1,528

Income tax provision                       243       1,086       1,149
                                       -------     -------     -------

      Earnings from continuing
        operations                       1,697       2,473         379

Discontinued operation:
  Losses from operations, net of
    income tax provision (benefit)
    of $10, $142 and $(261) in 1996,
    1995 and 1994, respectively           (209)       (843)       (102)
  Gain on sale, net of income tax
    provision of $6,019                 19,520                        
                                       -------     -------     -------

      NET EARNINGS                     $21,008     $ 1,630     $   277
                                       =======     =======     =======
Primary earnings per common share
  Continuing operations                $   .17     $   .27     $   .04
  Discontinued operation                  1.99        (.09)       (.01)
  Total operations                        2.16         .18         .03
Fully diluted earnings per common share
  Continuing operations                $   .17     $   .27     $   .04
  Discontinued operation                  1.97        (.09)       (.01)
  Total operations                        2.14         .18         .03

* Reclassified to reflect the discontinued operation.

The accompanying notes are an integral part of these statements.


<PAGE>
                          E-Z-EM, Inc. and Subsidiaries

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

           Fifty-two weeks ended June 1, 1996, fifty-three weeks ended
               June 3, 1995 and fifty-two weeks ended May 28, 1994
                        (in thousands, except share data)

<TABLE>
<CAPTION>
                                                                                           Unrealized
                                   Class A            Class B                             holding gain
                                 common stock       common stock    Additional              on debt     Cumulative 
                                 ------------       ------------     paid-in    Retained   and equity   translation    
                                Shares   Amount    Shares   Amount   capital    earnings   securities   adjustments   Total 
                                ------   ------    ------   ------   -------    --------   ----------   -----------   ----- 

<S>                           <C>         <C>    <C>         <C>     <C>        <C>          <C>        <C>          <C>    
Balance at May 29, 1993       4,032,533   $403   4,275,175   $428    $ 9,248    $45,399      $  -       $  (477)     $55,001

Issuance of stock                    (1)             4,479                22                                              22
3% common stock dividend                           249,026     25      1,235     (1,262)                                  (2)
Net earnings                                                                        277                                  277
Foreign currency translation
  adjustments                                                                                            (1,029)      (1,029)
                              ---------   ----   ---------   ----    -------    -------      ------     -------      -------

Balance at May 28, 1994       4,032,532    403   4,528,680    453     10,505     44,414         -        (1,506)      54,269

Unrealized holding gain on
  debt and equity securities
  at May 29, 1994                                                                             3,531                    3,531
Issuance of stock                                      270                 1                                               1
3% common stock dividend                           256,512     26      1,064     (1,091)                                  (1)
Net earnings                                                                      1,630                                1,630
Unrealized holding loss on
  debt and equity securities                                                                 (1,745)                  (1,745)
Foreign currency translation
  adjustments                                                                                               205          205
                              ---------   ----   ---------   ----    -------    -------      ------     -------      -------

Balance at June 3, 1995       4,032,532    403   4,785,462    479     11,570     44,953       1,786      (1,301)      57,890

Exercise of stock options         2,813            145,369     14      1,005                                           1,019
Issuance of stock                     1                933                 5                                               5
3% common stock dividend                           267,851     27      2,585     (2,614)                                  (2)
Net earnings                                                                     21,008                               21,008
Unrealized holding gain on
  debt and equity securities                                                                    574                      574
Foreign currency translation
  adjustments                                                                                               109          109
                              ---------   ----   ---------   ----    -------    -------      ------     -------      -------

Balance at June 1, 1996       4,035,346   $403   5,199,615   $520    $15,165    $63,347      $2,360     $(1,192)     $80,603
                              =========   ====   =========   ====    =======    =======      ======     =======      =======
</TABLE>

The accompanying notes are an integral part of these statements.


<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (in thousands)

 
                                       Fifty-two  Fifty-three  Fifty-two
                                      weeks ended weeks ended weeks ended
                                        June 1,     June 3,     May 28,
                                         1996        1995        1994  
                                        ------      ------      ------

Cash flows from operating activities:
  Net earnings                         $21,008      $1,630      $  277
  Adjustments to reconcile net
    earnings to net cash (used in)
    provided by operating activities
      Depreciation and amortization      2,552       2,800       2,728
      Gain on disposal of business     (25,539)
      Gain on sale of assets              (193)
      Gain on sale of investments                                  (24)
      Minority share of subsidiary's
        operations                        (200)       (810)        (97)
      Deferred income taxes                 60         282         (61)
      Changes in operating assets
        and liabilities, net of
        disposition
          Accounts receivable             (731)        233      (1,077)
          Inventories                   (3,123)     (3,833)      1,637
          Other current assets            (446)       (305)        372
          Other assets                    (754)        128        (116)
          Accounts payable                (312)      2,319         616
          Accrued liabilities              905         312        (960)
          Accrued income taxes              22        (107)       (309)
          Other noncurrent liabilities     168         190          36
                                        ------      ------      ------

            Net cash (used in) provided
              by operating activities   (6,583)*     2,839       3,022
                                        ------      ------      ------

Cash flows from investing activities:
  Additions to property, plant and
    equipment, net                      (4,231)     (4,812)     (2,175)
  Proceeds from disposal of business,
    net of cash sold                    26,785
  Proceeds from sale of assets             485
  Held-to-maturity securities
    Purchases                         (104,253)     (1,958)
    Proceeds from maturity             105,846       1,964           6
  Available-for-sale securities
    Purchases                          (39,750)        (31)       (793)
    Proceeds from sale                  19,995                     844
                                        ------      ------      ------

      Net cash provided by (used in)
        investing activities             4,877      (4,837)     (2,118)
                                        ------      ------      ------

* Includes income taxes paid on the disposition of Surgical Dynamics
  Inc. of approximately $6,019.

The accompanying notes are an integral part of these statements.


<PAGE>

                     E-Z-EM, Inc. and Subsidiaries

           CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                             (in thousands)

 
                                       Fifty-two  Fifty-three  Fifty-two
                                      weeks ended weeks ended weeks ended
                                        June 1,     June 3,     May 28,
                                         1996        1995        1994  
                                        ------      ------      ------

Cash flows from financing activities:
  Proceeds from issuance of debt       $ 1,121      $1,686      $  892
  Repayments of debt                      (910)     (3,374)     (1,254)
  Proceeds from issuance of loan
    by minority shareholder                238         258
  Proceeds from exercise of stock
    options                              1,019
  Issuance of stock in connection with
    the stock purchase plan                  5           1          22
                                        ------      ------      ------

      Net cash provided by (used in)
        financing activities             1,473      (1,429)       (340)
                                        ------      ------      ------

Effect of exchange rate changes on
  cash and cash equivalents               (366)        538        (767)
                                        ------      ------      ------

      DECREASE IN CASH AND CASH
        EQUIVALENTS                       (599)     (2,889)       (203)

Cash and cash equivalents
  Beginning of year                      3,962       6,851       7,054
                                        ------      ------      ------

  End of year                           $3,363      $3,962      $6,851
                                        ======      ======      ======

Supplemental disclosures of cash
  flow information:
    Cash paid during the year for:
      Interest                          $  136      $  201      $  360
                                        ======      ======      ======

      Income taxes (net of $508,
        $449 and $263 in refunds
        in 1996, 1995 and 1994,
        respectively)                   $6,319      $  674      $1,050
                                        ======      ======      ======


The accompanying notes are an integral part of these statements.


<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  The summary of significant accounting policies is presented to assist
    the reader in understanding and evaluating the consolidated
    financial statements.  These policies are in conformity with
    generally accepted accounting principles and have been applied
    consistently in all material respects.

  Basis Of Consolidation
  ----------------------

  The consolidated financial statements include the accounts of E-Z-EM,
    Inc. and all 100%-owned subsidiaries, as well as the accounts of
    Surgical Dynamics Inc. ("SDI"), a 51%-owned subsidiary prior to its
    sale in November 1995 (the "Company").  SDI has been reported as a
    discontinued operation and, accordingly, the gain from the sale of
    SDI and the Company's proportionate share of losses from operations
    of SDI have been classified as a discontinued operation for all
    periods presented in the accompanying consolidated statements of
    earnings.  The discontinued operation has not been segregated in
    the accompanying statements of consolidated cash flows and,
    therefore, amounts for certain captions will not agree with the
    respective consolidated statements of earnings.  The Company is
    primarily engaged in developing, manufacturing and marketing
    diagnostic products used by radiologists and other physicians
    during image-assisted procedures to detect physical abnormalities
    and diseases.

  Operations outside the U.S. are included in the consolidated
    financial statements and consist of:  a subsidiary operating a
    mining and chemical processing operation in Nova Scotia, Canada and
    a manufacturing and marketing facility in Montreal, Canada; a
    subsidiary manufacturing products located in Puerto Rico; a
    subsidiary manufacturing and marketing products located in Japan; a
    subsidiary promoting and distributing products located in Holland;
    and a subsidiary promoting and distributing products located in the
    United Kingdom.

  Fiscal Year
  -----------

  The Company reports on a fiscal year which concludes on the Saturday
    nearest to May 31.  Fiscal year 1996 ended on June 1, 1996 for a
    reporting period of fifty-two weeks, fiscal year 1995 ended on June
    3, 1995 for a reporting period of fifty-three weeks and fiscal
    year 1994 ended on May 28, 1994 for a reporting period of fifty-two
    weeks.
 
  Cash and Cash Equivalents
  -------------------------

  The Company considers all unrestricted highly liquid investments
    purchased with a maturity of less than three months to be cash
    equivalents.  Included in cash equivalents are certificates of



<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
 
    deposit and Eurodollar investments of $1,796,000 and $1,133,000 at
    June 1, 1996 and June 3, 1995, respectively.  The carrying amount
    of these financial instruments reasonably approximates fair value
    because of their short maturity.  Foreign-denominated cash and cash
    equivalents aggregated $1,101,000 and $1,695,000 at June 1, 1996
    and June 3, 1995, respectively.

  Debt and Equity Securities
  --------------------------

  Effective in fiscal 1995, the Company adopted Statement of Financial
    Accounting Standards No. 115, "Accounting for Certain Investments
    in Debt and Equity Securities" ("SFAS 115").  In accordance with
    the provisions of SFAS 115, this Statement was not applied
    retroactively to financial statements prior to fiscal 1995.

  Pursuant to SFAS 115, debt and equity securities are to be classified
    in three categories and accounted for as follows:  debt securities
    that the Company has the positive intent and ability to hold to
    maturity are classified as "held-to-maturity securities" and
    reported at amortized cost; debt and equity securities that are
    bought and held principally for the purpose of selling them in the
    near term are classified as "trading securities" and reported at
    fair value, with unrealized gains and losses included in
    operations; and debt and equity securities not classified as either
    held-to-maturity securities or trading securities are classified as
    "available-for-sale securities" and reported at fair value, with
    unrealized gains and losses excluded from operations and reported
    as a separate component of stockholders' equity, net of the related
    tax effects.  Cost is determined using the specific identification
    method.
 
  Inventories
  -----------

  Inventories are stated at the lower of cost (on the first-in, first-
    out method) or market.  Appropriate consideration is given to
    deterioration, obsolescence and other factors in evaluating net
    realizable value.

  Property, Plant and Equipment
  -----------------------------

  Property, plant and equipment are stated at cost, less accumulated
    depreciation.  Depreciation is computed principally using the
    straight-line method over the estimated useful lives of the assets.
    Leasehold improvements are amortized over the terms of the related
    leases or the useful life of the improvements, whichever is
    shorter.  Expenditures for repairs and maintenance are charged to
    expense as incurred.  Renewals and betterments are capitalized.
    Depreciation expense from continuing operations was $2,308,000,
    $2,273,000 and $2,230,000 in 1996, 1995 and 1994, respectively.




<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
 
  Cost in Excess of Fair Value of Net Assets Acquired
  ---------------------------------------------------

  The excess cost is being amortized on a straight-line basis over 5
    and 40 year periods.  On an ongoing basis, management reviews the
    valuation and amortization of this asset to determine possible
    impairment by comparing the carrying value to the undiscounted
    future cash flows of the related asset.  Amortization from
    continuing operations was $73,000, $70,000 and $65,000 in 1996,
    1995 and 1994, respectively.

  Intangible Assets
  -----------------

  Intangible assets are being amortized on a straight-line basis over
    the estimated useful lives of the respective assets ranging from
    five to fifteen and one-half years.  Amortization from continuing
    operations was $47,000, $44,000 and $41,000 in 1996, 1995 and 1994,
    respectively.

  In March 1995, the Financial Accounting Standards Board issued
    Statement of Financial Accounting Standards No. 121 ("SFAS 121")
    that established accounting standards for the impairment of long-
    lived assets, certain intangibles and goodwill related to those
    assets to be held and used, and for long-lived assets and certain
    identifiable intangibles to be disposed of.  SFAS 121 is required
    to be adopted for fiscal years beginning after December 15, 1995.
    In accordance with SFAS 121, it is the Company's policy to
    periodically review and evaluate whether there has been a permanent
    impairment in the value of intangibles and adjust the carrying
    value accordingly.  Factors considered in the valuation include
    current operating results, trends and anticipated undiscounted
    future cash flows.  Accordingly, the adoption of SFAS 121 is not
    expected to have a significant effect on the consolidated financial
    statements of the Company.

  Income Taxes
  ------------

  In accordance with Statement of Financial Accounting Standards No.
    109, "Accounting for Income Taxes" ("SFAS 109"), deferred income
    taxes are recognized for temporary differences between financial
    statement and income tax bases of assets and liabilities and loss
    carryforwards and tax credit carryforwards for which income tax
    benefits are expected to be realized in future years.  A valuation
    allowance has been established to reduce deferred tax assets as it
    is more likely than not that all, or some portion, of such deferred
    tax assets will not be realized.  The effect on deferred taxes of a
    change in tax rates is recognized in income in the period that
    includes the enactment date.


<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
 
  Foreign Currency Translation
  ----------------------------

  In accordance with Statement of Financial Accounting Standards No.
    52, "Foreign Currency Translation," the Company has determined that
    the functional currency for each of its foreign subsidiaries is the
    local currency.  This assessment considers that the day-to-day
    operations are not dependent upon the economic environment of the
    parent's functional currency, financing is effected through their
    own operations, and the foreign operations primarily generate and
    expend foreign currency.  Foreign currency translation adjustments
    are accumulated as a separate component of stockholders' equity.

  Earnings Per Common Share
  -------------------------

  Primary and fully diluted earnings per common share are computed on
    the basis of the weighted average number of common shares
    outstanding plus the common stock equivalents which would arise
    from the exercise of stock options, if the latter causes dilution
    in earnings per common share in excess of 3%.  Common stock
    equivalents are included in both the primary and fully diluted
    calculations for 1996, 1995 and 1994.

  The weighted average number of common shares used was:

                                     1996         1995         1994
                                     ----         ----         ----
    Primary                       9,723,626    9,087,678    9,081,038
    Fully diluted                 9,832,676    9,092,403    9,081,084

  The weighted average number of common shares and the per share
    amounts for all periods presented have been retroactively restated
    to reflect the total shares issued after the 3% stock dividends
    described in Note K.
 
  Stock-Based Compensation
  ------------------------

  Adoption of Statement of Financial Accounting Standards No. 123,
    "Accounting for Stock-Based Compensation" ("SFAS 123") is required
    for fiscal years beginning after December 15, 1995 and allows for a
    choice of the method of accounting used for stock-based
    compensation.  Entities may elect the "intrinsic value" method
    based on APB No. 25 "Accounting for Stock Issued to Employees" or
    the new "fair value" method contained in SFAS 123.  The Company
    intends to implement SFAS 123 in fiscal 1997 by continuing to
    account for stock-based compensation under the guidelines of APB
    No. 25.  As required by SFAS 123, the pro forma effects on net
    earnings and earnings per common share will be determined as if the
    fair value based method had been applied and disclosed in the notes
    to the consolidated financial statements.


<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

  Use of Estimates
  ----------------

  The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make
    estimates and assumptions that affect the reported amounts of
    assets and liabilities and disclosures of contingent assets and
    liabilities at year-end and the reported amounts of revenues and
    expenses during the reporting period.  Actual results could differ
    from those estimates.

  Reclassifications
  -----------------

  Certain reclassifications have been made to the prior year amounts to
    conform to the 1996 presentation.
 

NOTE B - DISCONTINUED OPERATION

  On November 22, 1995 (the "Closing Date"), E-Z-EM, Inc. completed the
    sale of all of the capital stock of SDI held by E-Z-EM, Inc.
    through its subsidiary, E-Z-SUB, Inc., (collectively, the
    "Company") to United States Surgical Corporation ("USSC") pursuant
    to the terms of an Agreement and Plan of Merger Agreement dated
    November 7, 1995 (the "Merger Agreement") by and among USSC, USSC
    Acquisition Corporation, SDI, CalMed Laboratories, Inc. ("CalMed")
    and the Company.  As of the Closing Date, the Company owned 51%
    (approximately 47% on a fully diluted basis after taking into
    account outstanding options) of the outstanding capital stock of
    SDI and CalMed, a company not affiliated with E-Z-EM, Inc., owned
    49% (approximately 45% on a fully diluted basis after taking into
    account outstanding options) of the outstanding capital stock of
    SDI.  The aggregate consideration paid for SDI was $59,900,000 in
    cash, which amount included repayment by USSC of $200,000 of loans
    owed by SDI to its shareholders.  After closing costs and payments
    made to option holders, the Company received, at closing, cash
    proceeds of $27,073,000 for the sale of its interest in SDI.  In
    addition, $510,000 of the consideration payable to the Company is
    being held back by USSC as a nonexclusive source of indemnification
    for breaches of representations and warranties, and to the extent
    not drawn upon, will be repaid to the Company two years after the
    Closing Date.  As a result of this sale, the Company recognized a
    gain, pretax, of approximately $25,539,000, after-tax of
    approximately $19,520,000, or $2.01 per common share on a primary
    basis.  The effective tax rate of 24% on the gain on the sale of
    SDI differs from the Federal statutory tax rate of 35% due
    primarily to the utilization of previously unrecorded tax loss and
    tax credit carryforwards.


<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994

 
NOTE B - DISCONTINUED OPERATION (continued)

  SDI is a manufacturer of minimally invasive surgical devices for the
    spine, including the NucleotomeTM for use in percutaneous
    diskectomy and the Ray Threaded Fusion CageTM spine implants for
    use in interbody fusions.

  SDI has been reported as a discontinued operation and, accordingly,
    the gain from the sale of SDI and the Company's proportionate share
    of losses from operations of SDI have been classified as a
    discontinued operation for all periods presented in the
    accompanying consolidated statements of earnings.  Revenues
    attributable to the SDI operations were approximately $3,475,000
    for the period June 4, 1995 through November 22, 1995 and
    $9,071,000 and $8,478,000 for the fiscal years ended June 3, 1995
    and May 28, 1994.  Changes in operating assets and liabilities
    reflected in the consolidated statements of cash flows include
    amounts pertaining to the operations of SDI.


NOTE C - DEBT AND EQUITY SECURITIES

  Debt and equity securities at June 1, 1996 consist of the following:

                                                             Unrealized
                                    Amortized      Fair        holding
                                      cost        value      gain (loss)
                                    -------      -------       ------ 
                                              (in thousands)
    Current

      Available-for-sale securities
        (carried on the balance
        sheet at fair value)
          Debt securities           $19,787      $19,776       $  (11)
          Equity securities             398          376          (13)
          Other                          95           95             
                                    -------      -------       ------ 

                                    $20,280      $20,247       $  (24)
                                    =======      =======       ====== 

    Noncurrent

      Available-for-sale securities
        (carried on the balance
        sheet at fair value)
          Equity securities          $1,675       $3,646       $1,971
          Other                           1            1             
                                    -------      -------       ------ 

                                     $1,676       $3,647       $1,971
                                    =======      =======       ====== 


<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994



NOTE C - DEBT AND EQUITY SECURITIES (continued)

  Debt and equity securities at June 3, 1995 consist of the following:

                                                             Unrealized
                                    Amortized      Fair        holding
                                      cost        value      gain (loss)
                                     ------       ------       ------
                                              (in thousands)
    Current

      Held-to-maturity securities
        (carried on the balance
        sheet at amortized cost)
          Debt securities            $   75       $   75
                                     ------       ------

      Available-for-sale securities
        (carried on the balance
        sheet at fair value)
          Equity securities             398          357       $  (31)
          Other                          53           53             
                                     ------       ------       ------

                                        451          410          (31)
                                     ------       ------       ------

                                     $  526       $  485       $  (31)
                                     ======       ======       ======

    Noncurrent

      Held-to-maturity securities
        (carried on the balance
        sheet at amortized cost)
          Debt securities with
            maturities after one
            year through five years  $1,593       $1,605
                                     ------       ------

      Available-for-sale securities
        (carried on the balance
        sheet at fair value)
          Equity securities           1,670        2,758       $1,088
          Other                           1            1             
                                     ------       ------       ------

                                      1,671        2,759        1,088
                                     ------       ------       ------

                                     $3,264       $4,364       $1,088
                                     ======       ======       ======


<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE D - INVENTORIES

  Inventories consist of the following:

                                                  June 1,      June 3,
                                                   1996         1995  
                                                   ----         ----  
                                                     (in thousands)

    Finished goods                               $13,157      $11,856
    Work in process                                1,159        2,214
    Raw materials                                  9,392        8,682
                                                 -------      -------

                                                 $23,708      $22,752
                                                 =======      =======


NOTE E - PROPERTY, PLANT AND EQUIPMENT, AT COST

  Property, plant and equipment are summarized as follows:

                                   Estimated
                                    useful        June 1,      June 3,
                                     lives         1996         1995  
                                     -----         ----         ----  
                                                     (in thousands)

    Building and building
      improvements              10 to 39 years   $11,661      $11,176
    Machinery and equipment      2 to 10 years    24,008       23,897
    Leasehold improvements       Term of lease     1,568        1,816
                                                 -------      -------

                                                  37,237       36,889
    Less accumulated depreciation
      and amortization                            18,903       19,709
                                                 -------      -------

                                                  18,334       17,180
    Land                                           3,489        3,684
                                                 -------      -------

                                                 $21,823      $20,864
                                                 =======      =======




<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE F - INCOME TAXES

  Income tax expense (benefit) from continuing operations analyzed by
    category and by income statement classification is summarized as
    follows:

                                      1996         1995         1994 
                                     ------       ------       ------
                                              (in thousands)
    Current
      Federal                        $  413       $    1       $    1
      State and local                    31           60           59
      Foreign                          (261)         877        1,015
                                     ------       ------       ------

        Subtotal                        183          938        1,075

    Deferred                             60          148           74
                                     ------       ------       ------

        Total                        $  243       $1,086       $1,149
                                     ======       ======       ======

  Temporary differences which give rise to deferred tax assets and
    liabilities are summarized as follows:

                                                  June 1,      June 3,
                                                   1996         1995  
                                                   -----        -----
                                                     (in thousands)
    Deferred tax assets
      Difference between book and tax basis
        in investment sold to Canadian
        subsidiary                                $1,137       $1,137
      Tax credit carryforwards                       638        1,295
      Tax operating loss carryforwards               372        3,767
      Capital loss carryforwards                                  453
      Alternative minimum tax ("AMT")
        credit carryforward                                       165
      Expenses incurred not currently
        deductible                                 1,191        1,455
      Unrealized investment losses                   722          877
      Deferred compensation costs                    547          487
      Inventories                                    291          243
      Other                                           89           67
                                                   -----        -----

        Gross deferred tax asset                   4,987        9,946
                                                   -----        -----



<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE F - INCOME TAXES (continued)

                                                  June 1,      June 3,
                                                   1996         1995  
                                                  ------       ------
                                                     (in thousands)
    Deferred tax liabilities
      Excess tax over book depreciation           $1,074       $  914
      Unrealized investment gains                    305          144
      Tax on unremitted profits of Puerto
        Rican subsidiary                              67          145
      Other                                           86          109
                                                  ------       ------

        Gross deferred tax liability               1,532        1,312

    Valuation allowance                           (3,040)      (7,861)
                                                  ------       ------

        Net deferred tax asset                    $  415       $  773
                                                  ======       ======

  In 1994, the Company sold to its Canadian subsidiary warrants to
    purchase 396,396 shares of stock in ISG Technologies, Inc.  This
    transaction generated a capital gain for tax purposes of
    approximately $3,344,000, utilizing a portion of the Company's
    capital loss carryforward and giving rise to a temporary difference
    pertaining to the difference between the financial statement and
    tax basis in this asset.

  During 1996, the Company utilized tax operating and capital losses,
    tax credit and AMT credit carryforwards of approximately
    $8,279,000, $596,000 and $121,000, respectively, in connection with
    the sale of SDI described in Note B.

  If not utilized, the tax operating loss carryforwards will expire in
    various amounts over the years 1997 through 2010.  The tax credit
    carryforwards will expire in various amounts over the years 1997
    through 2003.

  Deferred income taxes are provided for the expected Tollgate tax on
    the undistributed earnings of the Company's Puerto Rican
    subsidiary, which are expected to be distributed at some time in
    the future.




<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE F - INCOME TAXES (continued)

  At June 1, 1996, undistributed earnings of certain foreign
    subsidiaries aggregated $13,339,000 which will not be subject to
    U.S. tax until distributed as dividends.  Any taxes paid to foreign
    governments on these earnings may be used, in whole or in part, as
    credits against the U.S. tax on any dividends distributed from such
    earnings.  It is not practical to estimate the amount of U.S. tax,
    if any, that might be payable on the eventual remittance of such
    earnings.  On remittance, certain foreign countries impose
    withholding taxes that are then available for use as credits
    against a U.S. tax liability, if any, subject to certain
    limitations.  The amount of withholding tax that would be payable
    on remittance of the entire amount of undistributed earnings would
    approximate $667,000.  Under the provisions of the Omnibus Budget
    Reconciliation Act of 1993, undistributed earnings of foreign
    subsidiaries may be taxable in certain situations for fiscal years
    beginning after September 30, 1993.

  Deferred tax assets and liabilities are included in the consolidated
    balance sheets as follows:

                                                   June 1,      June 3,
                                                    1996         1995  
                                                   -------      -------
                                                     (in thousands)

      Current - Accrued income taxes               $(118)       $(220)
      Noncurrent - Other assets                      533          993
                                                   -----        -----

        Net deferred tax asset                     $ 415        $ 773
                                                   =====        =====

  Earnings (loss) from continuing operations before income taxes for
    U.S. and international operations consist of the following:

                                      1996         1995         1994 
                                     ------       ------      -------
                                              (in thousands)

      U.S.                           $2,280       $  805      $(1,563)
      International                    (340)       2,754        3,091
                                     ------       ------      -------

                                     $1,940       $3,559      $ 1,528
                                     ======       ======      =======




<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE F - INCOME TAXES (continued)

  The Company's consolidated income tax provision has differed from the
    amount which would be provided by applying the U.S. Federal
    statutory income tax rate to the Company's earnings from continuing
    operations before income taxes for the following reasons:

                                      1996         1995         1994 
                                     ------       ------       ------
                                              (in thousands)

    Income tax provision               $243       $1,086       $1,149
    Effect of:
      State income taxes, net of
        Federal tax benefit             (21)         (22)         (19)
      Research and development credit    95           24           11
      Earnings of the Puerto Rican
        subsidiary, net of Puerto
        Rico Corporate tax and
        Tollgate tax                    348          373          367
      Earnings of the Foreign Sales
        Corporation                      16
      Tax-exempt portion of
        investment income               137            7           13
      Nondeductible expenses           (251)        (138)         (53)
      Losses of entities generating
        no current tax benefit          (79)         (83)      (1,034)
      Utilization of tax operating
        and capital loss
        carryforwards                    61                        50
      Change in valuation allowance      74
      Other                              56          (37)          36

                                       ----       -------      ------

    Income tax provision at
      statutory tax rate of 35% in
      1996 and 34% in 1995 and 1994    $679       $1,210       $  520
                                       ====       ======       ======

  The Company has an agreement with the Commonwealth of Puerto Rico
    pursuant to which its operations in Puerto Rico are subject to a
    partial tax exemption which expires January 23, 2007.  Commonwealth
    taxes are currently being provided on earnings of the subsidiary.

  The U.S. Federal income tax returns of the Company through May 30,
    1992 have been closed by the Internal Revenue Service.


<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE G - DEBT

  Short-term debt consists of the following:

                                                  June 1,      June 3,
                                                   1996         1995  
                                                  -------      -------
                                                     (in thousands)

    Japanese bank
      2.63% note (1)                                $462
      4.00% note (1)                                           $  607
    Bank, lines of credit
      6.5% (2)                                       287
      10.75%                                                      150
    Other financial institutions
      6.12% note, unsecured                          230
      6.37% note, unsecured                                       264
                                                    ----       ------

                                                    $979       $1,021
                                                    ====       ======

  Long-term debt consists of the following:

                                                  June 1,      June 3,
                                                   1996         1995  
                                                  -------      -------
                                                     (in thousands)

    Japanese bank loans, due December 1998
      through March 2001, 1.45% to 4.10% (1)        $948       $1,277
    Obligations under capital leases                               45
                                                    ----       ------

                                                     948        1,322
    Less current maturities                          268          208
                                                    ----       ------

                                                    $680       $1,114
                                                    ====       ======

  (1) Collateralized by property, plant and equipment having a net
      carrying value of $1,900,000 at June 1, 1996.

  (2) The Company's Canadian subsidiary has available $730,600
      (Canadian $1,000,000) under this line of credit with a bank,
      which is collateralized by accounts receivable and expires on
      September 30, 1996.

  The Company has available $4,000,000 under an unsecured line of
    credit with a bank, which expires on November 30, 1996.  At June 1,
    1996, no amounts were outstanding under this line of credit.


<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE G - DEBT (continued)

  The Company believes that the carrying amount of its debt
    approximates the fair value as the variable interest rates
    approximate current prevailing interest rates.

  During 1996 and 1995, the weighted average interest rates on short-
    term debt were 5.93% and 5.48%, respectively.


NOTE H - ACCRUED LIABILITIES

  Accrued liabilities consist of the following:

                                                  June 1,      June 3,
                                                   1996         1995  
                                                  ------       ------
                                                     (in thousands)

    Payroll and related expenses                  $3,146       $3,341
    Accrued sales rebates                          1,040          370
    Accrued lease settlement (Note J)                510          600
    Other                                          1,522        1,248
                                                  ------       ------

                                                  $6,218       $5,559
                                                  ======       ======


NOTE I - RETIREMENT PLANS

  E-Z-EM, Inc. and certain domestic subsidiaries ("E-Z-EM") provide
    pension benefits through a Profit-Sharing Plan, under which E-Z-EM
    makes discretionary contributions to eligible employees, and a
    companion 401(k) Plan, under which eligible employees can defer a
    portion of their annual compensation, part of which is matched by
    E-Z-EM.  These plans cover all E-Z-EM employees not otherwise
    covered by collective bargaining agreements.  In 1996, 1995 and
    1994, profit-sharing contributions were $468,000, $464,000 and
    $457,000, respectively, and 401(k) matching contributions were
    $316,000, $292,000 and $274,000, respectively.

  E-Z-EM Canada Inc., a wholly-owned subsidiary of the Company, also
    provides pension benefits to eligible employees through a Defined
    Contribution Plan.  In 1996, 1995 and 1994, contributions were
    $45,000, $53,000 and $88,000, respectively.



<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE J - COMMITMENTS AND CONTINGENCIES

  The Company is presently a defendant in a product liability action.
    This suit claims damages based upon alleged injuries resulting from
    the use of one of the Company's products.  The action is in its
    early stages and while the Company is actively defending against
    the claim, it is unable to predict its outcome.  It should be noted
    that in this action the Company is one among several defendants
    and, as such, the Company's liability, if any, is not quantifiable
    at this time.  The Company does not believe that the ultimate
    outcome in this action will have a material adverse effect on the
    consolidated financial statements.

  The Company was the defendant in a product liability action with
    respect to an alleged injury resulting from the use of one of its
    products.  The Company was dismissed without prejudice from such
    action in February 1996.

  Pursuant to a contractual agreement with Picker International, Inc.
    ("Picker"), the Company assumed the defense of a lawsuit in which
    Picker, along with multiple other named defendants, had been sued
    for injuries alleged to have resulted from the use of protective
    aprons.  The plaintiff has recently abandoned this action.

  The Company has been sued by Olympia Holding Corporation p/k/a P-I-E
    Nationwide, Inc. for $443,830.  The suit, filed on October 5, 1992,
    is presently pending in the U.S. Bankruptcy Court for the Middle
    District of Florida.  The Company is being represented in this
    action by a law firm which is also representing numerous other
    defendants being sued by the same plaintiff on the same grounds -
    recovery for alleged undercharges for freight carriage.  It is not
    possible, at this stage, to determine what, if any, liability
    exists with respect to the Company in this matter.  The Company
    will vigorously defend against this action; it has been informed by
    legal counsel that there exist numerous valid defenses to this
    case.

  During 1993, SDI's lease agreement on the Alameda, California, office
    and production facilities was prematurely terminated by SDI, a
    former 51%-owned subsidiary of the Company.  In 1993, SDI accrued
    $600,000 for the estimated settlement of the lease commitment.
    Pursuant to the terms of the Merger Agreement described in Note B,
    the $600,000 liability was assumed by USSC (the purchaser of SDI),
    and the Company and the previous minority shareholder of SDI
    assumed any liability in excess of $600,000 in connection with the
    lease termination.  The dispute was settled in July 1996 for
    $1,600,000, of which the Company was liable for $510,000, or 51% of
    the $1,000,000 excess.  Such amount is included in accrued
    liabilities at June 1, 1996.
 



<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE J - COMMITMENTS AND CONTINGENCIES (continued)
 
  During March 1994, the Company began recalling its effervescent
    granules and colon cleansing products due to packaging and
    formulation problems, which might have resulted in inconsistent
    product performance over time.  The recalls were initiated by the
    Company's desire to ensure complete product efficacy, as patient
    safety issues were not involved.  The Company recorded a pretax
    provision in the aggregate amount of $1,546,000 during 1994, with
    respect to such recalls.  During 1995, such recall was completed
    and the Company reduced this provision by $156,000 based upon the
    actual results of the recall.  Such amounts are reflected in cost
    of goods sold in the consolidated statements of earnings.  These
    products currently account for less than five percent of the
    Company's sales volume.

  The Company leases several facilities from related parties.  During
    1996, 1995 and 1994, aggregate rental costs under all operating
    leases from continuing operations, which primarily consist of
    facility rentals, were approximately $1,131,000, $1,041,000 and
    $1,288,000, respectively, of which approximately $202,000, $205,000
    and $198,000 were paid to related parties.  Future annual
    operating lease payments in the aggregate, which include escalation
    clauses and real estate taxes, with initial remaining terms of more
    than one year at June 1, 1996, are summarized as follows:

                                             Total     Related party
                                            leases         leases   
                                            ------     -------------
                                                (in thousands)

                    1997                    $  759          $ 69
                    1998                       465            25
                    1999                       399
                    2000                       414
                    2001                       429
                    Thereafter               2,531              
                                            ------          ----

                                            $4,997          $ 94
                                            ======          ====



<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE J - COMMITMENTS AND CONTINGENCIES (continued)

  The Company has an employment contract with a key executive that
    provides for a term of eight years.  Future annual commitments with
    respect to this contract at June 1, 1996, are summarized as
    follows:

                                                      (in thousands)

                    1997                                  $  250
                    1998                                     250
                    1999                                     250
                    2000                                     250
                    2001                                     250
                    2002                                     125
                                                          ------

                                                          $1,375
                                                          ======


NOTE K - COMMON STOCK

  In August 1983, the Company adopted a Stock Option Plan (the "1983
    Plan").  The 1983 Plan provides for the grant to key employees of
    both nonqualified stock options and incentive stock options.  A
    total of 1,742,694 shares of the Company's Common Stock may be
    issued under the 1983 Plan pursuant to the exercise of options.
    All stock options must have an exercise price of not less than the
    market value of the shares on the date of grant.  Options will be
    exercisable over a period of time to be designated by the
    administrators of the 1983 Plan (but not more than 10 years from
    the date of grant) and will be subject to such other terms and
    conditions as the administrators may determine.  The 1983 Plan
    terminates in December 2005.

  In August 1984, the Company adopted a second Stock Option Plan (the
    "1984 Plan").  The 1984 Plan provides for the grant to members of
    the Board of Directors and consultants of nonqualified stock
    options.  A total of 435,553 shares of the Company's Common Stock
    may be issued under the 1984 Plan pursuant to the exercise of
    options.  All stock options must have an exercise price of not less
    than the market value of the shares on the date of grant.  Options
    will be exercisable over a period of time to be designated by the
    administrators of the 1984 Plan (but not more than 10 years from
    the date of grant) and will be subject to such other terms and
    conditions as the administrators may determine.  The 1984 Plan
    terminates in December 2005.


<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE K - COMMON STOCK (continued)

  On June 1, 1996, options for 640,180 shares were exercisable at
    prices ranging from $3.88 to $11.33 per share under the 1983 Plan
    and 185,954 shares were exercisable at prices ranging from $3.88 to
    $11.38 per share under the 1984 Plan.  On June 1, 1996, there
    remained 207,088 and 103,636 shares available for granting of
    options under the 1983 and 1984 Plans, respectively.

  The following schedules summarize the changes in stock options for
    the three fiscal years ended June 1, 1996:

                           1983 Plan                  1984 Plan        
                   -------------------------  -------------------------
                   Number of    Option price  Number of    Option price
                    shares       per share     shares       per share  
                   ---------    ------------  ---------    ------------

  Outstanding at
    May 29, 1993    806,867  $5.58 to $12.02   133,437  $5.58 to $15.79
  Granted             2,185             4.58     7,957             4.71
  Cancelled        (111,544)  5.58 to  11.33                           
                   -------------------------  -------------------------
  Outstanding at
    May 28, 1994    697,508   4.58 to  12.02   141,394   4.71 to  15.79
  Granted           968,882   3.88 to   4.48   178,875   3.88 to   4.48
  Cancelled        (394,542)  4.48 to  12.02   (74,793)  5.58 to  15.79
                   -------------------------  -------------------------
  Outstanding at
    June 3, 1995  1,271,848   3.88 to  11.33   245,476   3.88 to  15.03
  Granted            81,612             9.10    52,350   5.83 to  13.25
  Cancelled         (45,111)  4.48 to   9.23    (5,909)           15.03
  Exercised        (145,682)  4.01 to  11.33    (2,500)            4.71
                   -------------------------  -------------------------
  Outstanding at
    June 1, 1996  1,162,667  $3.88 to $11.33   289,417  $3.88 to $13.25
                  ==========================   ========================

  On June 1, 1996, the weighted average exercise price for outstanding
    options under the 1983 and 1984 Plans was $5.16 and $5.97 per
    share, respectively.
 
  Options granted prior to the Company's recapitalization on October
    26, 1992 are exercisable one-half in Class A Common Stock and one-
    half in Class B Common Stock.  Options granted after the
    recapitalization are exercisable in Class B Common Stock.

  In August 1985, the Company adopted an Employee Stock Purchase Plan
    (the "Employee Plan").  The Employee Plan provides for the purchase
    by employees of Company stock at a discounted price of 85% of the
    market value of the shares on the date of purchase.  A total of
    150,000 shares of the Company's Common Stock may be purchased under
    the Employee Plan which terminates on September 30, 1998.  During
    1996, employees purchased 932 shares, at prices ranging from $4.57
    to $8.82.  Total proceeds received by the Company approximated
    $5,000.



<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE K - COMMON STOCK (continued)
 
   On January 10, 1994, the Board of Directors declared a 3% stock
    dividend on shares of Class A and Class B Common Stock. The dividend,
    payable in nonvoting Class B Stock, was distributed on March 11, 1994
    to shareholders of record on February 11, 1994. On January 24, 1995,
    the Board of Directors declared a 3% stock dividend on shares of Class
    A and Class B Common Stock. The dividend, payable in nonvoting Class B
    Stock, was distributed on March 16, 1995 to shareholders of record on
    February 24, 1995. On January 23, 1996, the Board of Directors
    declared a 3% stock dividend on shares of Class A and Class B Common
    Stock. The dividend, payable in nonvoting Class B Stock, was
    distributed on March 15, 1996 to shareholders of record on February
    23, 1996. Earnings per common share have been retroactively adjusted
    to reflect the stock dividends.


NOTE L - OTHER RELATED PARTIES

  A director provided services, both as a consultant and employee, to
    the Company during 1996, 1995 and 1994.  Fees for such services,
    including fees relating to attendance at directors' meetings, were
    approximately $319,000, $165,000 and $88,000 during 1996, 1995 and
    1994, respectively.  In connection with the sale of SDI in November
    1995, this director resigned as a director of SDI and received an
    investment banker's fee of $905,000, a bonus of $191,000 arising
    from the sale and a payment of $268,000 in connection with the
    surrender of outstanding stock options in SDI.

  In connection with the sale of SDI, an executive officer resigned as
    a director of SDI and received a bonus of $191,000 arising from the
    sale and a payment of $268,000 in connection with the surrender of
    outstanding stock options in SDI.

  Two other directors provided consulting services to the Company
    during 1996, 1995 and 1994.  Fees for such services, including fees
    relating to attendance at directors' meetings, were approximately
    $196,000, $196,000 and $195,000 during 1996, 1995 and 1994,
    respectively.



<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE M - INDUSTRY SEGMENT AND GEOGRAPHIC AREA OPERATIONS

  The Company is engaged in the manufacture and distribution of a wide
    variety of products which are classified into two industry
    segments:  Diagnostic products and AngioDynamics products.
    Diagnostic products encompass both contrast systems, consisting of
    barium sulfate formulations and related medical devices used in X-
    ray, CT-scanning and other imaging examinations, and non-contrast
    systems, including diagnostic radiology devices, custom contract
    pharmaceuticals, gastrointestinal cleansing laxatives, X-ray
    protection equipment, and immunoassay tests.  AngioDynamics
    products include stent products, angiographic and fluid management
    products, and thrombolytic products used in the interventional
    medicine marketplace.  The Company's primary business activity is
    conducted with radiologists and hospitals, located throughout the
    U.S. and abroad, through numerous distributors.  The Company's
    exposure to credit risk is dependent, to a certain extent, on the
    healthcare industry.  The Company performs ongoing credit
    evaluations of its customers and does not generally require
    collateral; however, in certain circumstances, the Company may
    require letters of credit from its customers.

  In the tables below, operating profit (loss) from continuing
    operations includes total net sales less operating expenses.
    Identifiable assets are those associated with industry segment or
    geographic area operations, excluding loans to or investments in
    another industry segment or geographic area operation.
    Intersegment sales and intergeographic sales are not material.

  In 1996, 1995 and 1994, there was one customer to whom sales of
    Diagnostic products represented 16%, 15% and 16% of total sales,
    respectively.  Approximately 21% and 17% of accounts receivable
    pertained to this customer at June 1, 1996 and June 3, 1995,
    respectively.





<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE M - INDUSTRY SEGMENT AND GEOGRAPHIC AREA OPERATIONS (continued)

  Industry Segments                   1996         1995*        1994*
                                    -------      -------      -------
                                              (in thousands)
    Net Sales
      Diagnostic products           $80,936      $81,525      $80,966
      AngioDynamics products         11,696        7,396        5,001
      Eliminations                     (700)        (395)        (322)
                                    -------      -------      -------

    Total Net Sales                 $91,932      $88,526      $85,645
                                    =======      =======      =======

    Operating Profit (Loss)
      Diagnostic products            $2,509       $7,452       $4,658
      AngioDynamics products         (1,536)      (4,603)      (3,468)
      Eliminations                      (16)         (12)          10
                                    -------      -------      -------

    Total Operating Profit           $  957       $2,837       $1,200
                                    =======      =======      =======

    Identifiable Assets
      Diagnostic products           $83,304      $62,585      $59,760
      AngioDynamics products         12,945        8,529        6,911
      Discontinued operation                       5,033        5,162
      Eliminations                     (212)         (52)        (302)
                                    -------      -------      -------

    Total Identifiable Assets       $96,037      $76,095      $71,531
                                    =======      =======      =======

    Depreciation and Amortization
      Diagnostic products            $2,111       $2,109       $1,986
      AngioDynamics products            317          278          350
      Discontinued operation            124          413          392
                                    -------      -------      -------

    Total Depreciation and
      Amortization                   $2,552       $2,800       $2,728
                                    =======      =======      =======

    Capital Expenditures
      Diagnostic products            $3,850       $4,187       $1,330
      AngioDynamics products            370          361          527
      Discontinued operation             11          264          318
                                    -------      -------      -------

    Total Capital Expenditures       $4,231       $4,812       $2,175
                                    =======      =======      =======

* Net sales and operating profit (loss) amounts have been reclassified
  to reflect the discontinued operation described in Note B.



<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE M - INDUSTRY SEGMENT AND GEOGRAPHIC AREA OPERATIONS (continued)

  Geographic Areas

    The following geographic area data includes net sales, operating
      profit (loss) generated by and assets employed in operations
      located in each area:

                                      1996         1995*        1994*
                                    -------      -------      -------
                                              (in thousands)
    Net Sales
      U.S. operations               $71,939      $65,073      $63,422
      International operations:
        Canada                       12,254       14,100       14,301
        Other                        13,456       13,763       12,196
      Eliminations                   (5,717)      (4,410)      (4,274)
                                    -------      -------      -------

    Total Net Sales                 $91,932      $88,526      $85,645
                                    =======      =======      =======

    Operating Profit (Loss)
      U.S. operations                $1,084       $  118      $(2,086)
      International operations:
        Canada                         (410)       2,350        3,143
        Other                           225          456          100
      Eliminations                       58          (87)          43
                                    -------      -------      -------

    Total Operating Profit           $  957       $2,837      $ 1,200
                                    =======      =======      =======

    Identifiable Assets
      U.S. operations:
        Continuing operations       $73,604      $47,590      $48,356
        Discontinued operation                     5,033        5,162
      International operations:
        Canada                       15,543       15,816       12,433
        Other                         8,067        8,857        7,731
      Eliminations                   (1,177)      (1,201)      (2,151)
                                    -------      -------      -------

    Total Identifiable Assets       $96,037      $76,095      $71,531
                                    =======      =======      =======

* Net sales and operating profit (loss) amounts have been reclassified
  to reflect the discontinued operation described in Note B.





<PAGE>
                     E-Z-EM, Inc. and Subsidiaries

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

              June 1, 1996, June 3, 1995 and May 28, 1994


NOTE M - INDUSTRY SEGMENT AND GEOGRAPHIC AREA OPERATIONS (continued)

  The Company's domestic export sales by geographic area are summarized
    as follows:
                                      1996         1995         1994 
                                     ------       ------       ------
                                              (in thousands)

      Europe                         $5,655       $2,605       $1,728
      Other                           3,783        3,421        3,206
                                     ------       ------       ------

                                     $9,438       $6,026       $4,934
                                     ======       ======       ======


NOTE N - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

  Quarterly results of operations during 1996 and 1995 were as follows:

                                                  1996               
                                   ----------------------------------
                                    First   Second    Third   Fourth
                                   quarter  quarter  quarter  quarter
                                   -------  -------  -------  -------
                                  (in thousands, except per share data)

    Net sales                      $21,999  $23,005  $21,550  $25,378
    Gross profit                     9,131    9,623    8,209    9,451
    Net earnings                       569   20,087        9      343
    Earnings per common share (1)
      Primary (2)                      .06     2.09      .00      .03
      Fully diluted (2)                .06     2.07      .00      .03

                                                1995 (3)             
                                   ----------------------------------
                                    First   Second    Third   Fourth
                                   quarter  quarter  quarter  quarter
                                   -------  -------  -------  -------
                                  (in thousands, except per share data)

    Net sales                      $21,545  $21,377  $19,856  $25,748
    Gross profit                     9,379    8,834    7,455   11,013
    Net earnings (loss)              1,050      455   (1,077)   1,202
    Earnings (loss) per common
      share (1)
        Primary and fully diluted      .12      .05     (.12)     .13

  (1) Earnings per common share have been retroactively restated to
      reflect the total shares issued after the 3% stock dividends
      described in Note K.

  (2) The sum of the quarters does not equal the fiscal year due to
      rounding and changes in the calculation of weighted average shares.

  (3) Reclassified to reflect the discontinued operation described in
      Note B.



<PAGE>

   
                          E-Z-EM, Inc. and Subsidiaries

                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)


                                                 November 30,     June 1,
               ASSETS                                1996          1996
                                                    ------        ------
                                                 (unaudited)     (audited)
CURRENT ASSETS
  Cash and cash equivalents                       $  3,969       $ 3,363
  Debt and equity securities                        17,927        20,247
  Accounts receivable, principally
    trade, net                                      19,896        16,152
  Inventories                                       27,370        23,708
  Other current assets                               2,676         2,936
                                                   -------        ------
      Total current assets                          71,838        66,406

PROPERTY, PLANT AND EQUIPMENT - AT COST,
  less accumulated depreciation and
  amortization                                      23,758        21,823

COST IN EXCESS OF FAIR VALUE OF NET ASSETS
  ACQUIRED, less accumulated amortization              530           558

INTANGIBLE ASSETS, less accumulated
  amortization                                         758           767

DEBT AND EQUITY SECURITIES                           1,403         3,647

OTHER ASSETS                                         3,911         2,836
                                                   -------        ------
                                                  $102,198       $96,037
                                                   =======        ======


The accompanying notes are an integral part of these financial statements.


<PAGE>

                        E-Z-EM, Inc. and Subsidiaries

                         CONSOLIDATED BALANCE SHEETS
               (in thousands, except share and per share data)


                                                 November 30,     June 1,
     LIABILITIES AND STOCKHOLDERS' EQUITY            1996          1996
                                                    ------        ------
                                                 (unaudited)     (audited)
CURRENT LIABILITIES
  Notes payable                                   $  4,712       $   979
  Current maturities of long-term debt                 520           268
  Accounts payable                                   6,398         5,095
  Accrued liabilities                                6,222         6,218
  Accrued income taxes                                 489           338
                                                   -------        ------
      Total current liabilities                     18,341        12,898

LONG-TERM DEBT, less current maturities              1,127           680

OTHER NONCURRENT LIABILITIES                         1,919         1,856

CONTINGENCIES
                                                   -------        ------
      Total liabilities                             21,387        15,434
                                                   -------        ------
STOCKHOLDERS' EQUITY
  Preferred stock, par value $.10 per
    share - authorized, 1,000,000 shares;
    issued, none                                        -             -
  Common stock
    Class A (voting), par value $.10 per
      share - authorized, 6,000,000 shares;
      issued and outstanding 4,035,346 shares
      at November 30, 1996 and June 1, 1996            403           403
    Class B (nonvoting), par value $.10 per
      share - authorized, 10,000,000 shares;
      issued and outstanding 5,277,819 shares
      at November 30, 1996 and 5,199,615 shares
      at June 1, 1996                                  528           520
  Additional paid-in capital                        15,743        15,165
  Retained earnings                                 64,103        63,347
  Unrealized holding gain on debt and equity
    securities                                         908         2,360
  Cumulative translation adjustments                  (874)       (1,192)
                                                   -------        ------
      Total stockholders' equity                    80,811        80,603
                                                   -------        ------
                                                  $102,198       $96,037
                                                   =======        ======

The accompanying notes are an integral part of these financial statements.


<PAGE>

                         E-Z-EM, Inc. and Subsidiaries

                      CONSOLIDATED STATEMENTS OF EARNINGS
                                  (unaudited)


                                                   Twenty-six weeks ended
                                                 --------------------------
                                                 November 30,   December 2,
                                                     1996          1995
                                                    ------        ------
                                                       (in thousands,
                                                   except per share data)

Net sales                                          $49,347       $45,004

Cost of goods sold                                  29,231        26,250
                                                    ------        ------
      Gross profit                                  20,116        18,754
                                                    ------        ------
Operating expenses
  Selling and administrative                        16,507        15,053
  Research and development                           2,975         2,442
                                                    ------        ------
    Total operating expenses                        19,482        17,495
                                                    ------        ------
      Operating profit                                 634         1,259

Other income (expense)
  Interest income                                      422           160
  Interest expense                                    (141)         (129)
  Other, net                                           100           186
                                                     -----        ------
      Earnings from continuing
        operations before income taxes               1,015         1,476

Income tax provision                                   259           230
                                                     -----        ------
      Earnings from continuing
        operations                                     756         1,246

Discontinued operation:
  Losses from operations, net
    of income taxes                                                 (209)
  Gain on sale, net of income
    taxes of $6,073                                               19,619
                                                     -----        ------
      NET EARNINGS                                 $   756       $20,656
                                                     =====        ======
Primary earnings per common share
  Continuing operations                            $   .08       $   .13
  Discontinued operation                               .00          2.06
  Total operations                                     .08          2.19

Fully diluted earnings per common share
  Continuing operations                            $   .08       $   .13
  Discontinued operation                               .00          2.02
  Total operations                                     .08          2.15

The accompanying notes are an integral part of these financial statements.


<PAGE>

<TABLE>
<CAPTION>
                                                    E-Z-EM, Inc. and Subsidiaries

                                           CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                                              Twenty-six weeks ended November 30, 1996
                                                             (unaudited)
                                                  (in thousands, except share data)

                                                                                             Unrealized
                                      Class A            Class B                            holding gain
                                    common stock       common stock    Additional             on debt    Cumulative
                                 -----------------  -----------------   paid-in    Retained  and equity  translation
                                   Shares   Amount    Shares   Amount   capital    earnings  securities  adjustments   Total
                                 ---------  ------  ---------  ------  ----------  --------  ----------  -----------  -------
<S>                              <C>         <C>    <C>         <C>     <C>        <C>         <C>         <C>        <C>    
Balance at June 1, 1996          4,035,346   $403   5,199,615   $520    $15,165    $63,347     $2,360      $(1,192)   $80,603

Exercise of stock options                              77,209      8        569                                           577
Issuance of stock                                         995                 9                                             9
Net earnings                                                                           756                                756
Unrealized holding loss on debt
  and equity securities                                                                        (1,452)                 (1,452)
Foreign currency translation
  adjustments                                                                                                  318        318
                                 ---------    ---   ---------    ---     ------     ------      -----        -----     ------
Balance at November 30, 1996     4,035,346   $403   5,277,819   $528    $15,743    $64,103     $  908      $  (874)   $80,811
                                 =========    ===   =========    ===     ======     ======      =====        =====     ======
</TABLE>

The accompanying notes are an integral part of this financial statement.

<PAGE>

                        E-Z-EM, Inc. and Subsidiaries

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (unaudited)


                                                   Twenty-six weeks ended
                                                 --------------------------
                                                 November 30,   December 2,
                                                     1996          1995
                                                    ------        ------
                                                       (in thousands)

Cash flows from operating activities:
  Net earnings                                      $  756       $20,656
  Adjustments to reconcile net earnings
    to net cash (used in) provided by
    operating activities
      Depreciation and amortization                  1,395         1,338
      Gain on disposal of business                               (25,692)
      Loss on sale of investments                       27
      Minority share of subsidiary's
        operations                                                  (200)
      Deferred income taxes                              6           340
      Changes in operating assets and
        liabilities, net of disposition
          Accounts receivable                       (3,744)          831
          Inventories                               (3,662)       (2,267)
          Other current assets                         260           683
          Other assets                                (332)         (316)
          Accounts payable                           1,303           326
          Accrued liabilities                            4           328
          Accrued income taxes                         145         5,649
          Other noncurrent liabilities                  82            79
                                                     -----        ------
            Net cash (used in) provided by
              operating activities                  (3,760)        1,755
                                                     -----        ------
Cash flows from investing activities:
  Additions to property, plant and
    equipment, net                                  (3,260)       (2,284)
  Proceeds from disposal of business,
    net of cash sold                                              26,785
  Held-to-maturity securities
    Purchases                                                    (26,000)
    Proceeds from maturity                                         1,093
  Available-for-sale securities
    Purchases                                      (14,805)       (1,036)
    Proceeds from sale                              17,127
                                                    ------        ------
      Net cash used in investing activities           (938)       (1,442)
                                                    ------        ------

<PAGE>

                        E-Z-EM, Inc. and Subsidiaries

              CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                                 (unaudited)


                                                   Twenty-six weeks ended
                                                 --------------------------
                                                 November 30,   December 2,
                                                     1996          1995
                                                    ------        ------
                                                       (in thousands)

Cash flows from financing activities:
  Proceeds from issuance of debt                    $4,850
  Repayments of debt                                  (357)       $ (352)
  Proceeds from issuance of loan by
    minority shareholder                                             238
  Proceeds from exercise of stock options              577           666
  Proceeds from issuance of stock in connection
    with the stock purchase plan                         9             5
                                                     -----         -----
      Net cash provided by financing activities      5,079           557
                                                     -----         -----
Effect of exchange rate changes on
  cash and cash equivalents                            225          (384)
                                                     -----         -----
      INCREASE IN CASH AND CASH EQUIVALENTS            606           486

Cash and cash equivalents
  Beginning of period                                3,363         3,962
                                                     -----         -----
  End of period                                     $3,969        $4,448
                                                     =====         =====

Supplemental disclosures of cash
  flow information:
    Cash paid during the period for:
      Interest                                      $   59        $   63
                                                     =====         =====
      Income taxes (net of $203 and $68 in
        refunds in 1996 and 1995, respectively)     $  228        $  318
                                                     =====         =====

The accompanying notes are an integral part of these financial statements.

<PAGE>

                        E-Z-EM, Inc. and Subsidiaries

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   November 30, 1996 and December 2, 1995
                                 (unaudited)


NOTE A - CONSOLIDATED FINANCIAL STATEMENTS

  The consolidated balance sheet as of November 30, 1996, the consolidated
    statement of stockholders' equity for the period ended November 30,
    1996, and the consolidated statements of earnings and cash flows for the
    periods ended November 30, 1996 and December 2, 1995, have been prepared
    by the Company without audit.  In the opinion of management, all
    adjustments (which include only normally recurring adjustments)
    necessary to present fairly the financial position, changes in
    stockholders' equity, results of operations and cash flows at November
    30, 1996 (and for all periods presented) have been made.

  Certain information and footnote disclosures, normally included in
    financial statements prepared in accordance with generally accepted
    accounting principles, have been condensed or omitted.  It is suggested
    that these consolidated financial statements be read in conjunction with
    the financial statements and notes thereto included in the fiscal 1996
    Annual Report on Form 10-K filed by the Company on August 30, 1996.  The
    results of operations for the periods ended November 30, 1996 and
    December 2, 1995 are not necessarily indicative of the operating results
    for the respective full years.

  The consolidated financial statements include the accounts of E-Z-EM, Inc.
    and all 100%-owned subsidiaries, as well as the accounts of Surgical
    Dynamics Inc. ("SDI"), a 51%-owned subsidiary prior to its sale in
    November 1995 (the "Company").  SDI has been reported as a discontinued
    operation and, accordingly, the gain from the sale of SDI and the
    Company's proportionate share of losses from operations of SDI have been
    classified as a discontinued operation for the twenty-six weeks ended
    December 2, 1995 in the accompanying consolidated statements of
    earnings.


NOTE B - EARNINGS PER COMMON SHARE

  Primary and fully diluted earnings per common share are computed on the
    basis of the weighted average number of common shares outstanding plus
    the common stock equivalents which would arise from the exercise of
    stock options, if the latter causes dilution in earnings per common
    share in excess of 3%.  Common stock equivalents are included in both
    the primary and fully diluted calculations for all periods presented.

  The weighted average number of common shares used was:

                                                 Twenty-six weeks ended
                                               --------------------------
                                               November 30,   December 2,
                                                   1996          1995
                                                  ------        ------

    Primary                                     10,049,169     9,443,606
    Fully diluted                               10,049,237     9,593,695



<PAGE>

                        E-Z-EM, Inc. and Subsidiaries

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   November 30, 1996 and December 2, 1995
                                 (unaudited)


NOTE C - INVENTORIES

  Inventories consist of the following:

                                                 November 30,     June 1,
                                                     1996          1996
                                                    ------        ------
                                                       (in thousands)

    Finished goods                                 $14,387       $13,157
    Work in process                                  1,108         1,159
    Raw materials                                   11,875         9,392
                                                    ------        ------
                                                   $27,370       $23,708
                                                    ======        ======

NOTE D - COMMON STOCK

  Under the 1983 and 1984 Stock Option Plans, options for 77,209 shares were
    exercised at prices ranging from $4.48 to $5.72 per share, options for
    19,931 shares were cancelled at prices ranging from $4.48 to $10.00 per
    share and no options were granted during the twenty-six weeks ended
    November 30, 1996.

  Under the Employee Stock Purchase Plan, 995 shares were purchased at
    prices ranging from $9.67 to $9.99 per share during the twenty-six weeks
    ended November 30, 1996.  Total proceeds received by the Company
    approximated $9,000.


NOTE E - CONTINGENCIES

  The Company is presently a defendant in a product liability action.  This
    suit claims damages based upon alleged injuries resulting from the use
    of one of the Company's products.  The action is in its early stages and
    while the Company is actively defending against the claim, it is unable
    to predict its outcome.  It should be noted that in this action the
    Company is one among several defendants and, as such, the Company's
    liability, if any, is not quantifiable at this time.  The Company does
    not believe that the ultimate outcome in this action will have a
    material adverse effect on the consolidated financial statements.

  The Company has been sued by Olympia Holding Corporation p/k/a P-I-E
    Nationwide, Inc. for $443,830.  The suit, filed on October 5, 1992, is
    presently pending in the U.S. Bankruptcy Court for the Middle District
    of Florida.  The Company is being represented in this action by a law
    firm which is also representing numerous other defendants being sued by
    the same plaintiff on the same grounds - recovery for alleged
    undercharges for freight carriage.  It is not possible, at this stage,
    to determine what, if any, liability exists with respect to the Company

    
<PAGE>

                        E-Z-EM, Inc. and Subsidiaries

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   November 30, 1996 and December 2, 1995
                                 (unaudited)


NOTE E - CONTINGENCIES (continued)

    in this matter.  The Company will vigorously defend against this action;
    it has been informed by legal counsel that there exist numerous valid
    defenses to this case.
                                        
NOTE F - SUBSEQUENT EVENT

   

   On January 8, 1997, the Company purchased the assets of Leocor, Inc.
     ("Leocor"), and certain other assets directly from a principal shareholder
     of Leocor for aggregate consideration of $5,000,00 and $1,800,000,
     respectively. Leocor is a Texas corporation, based in Houston, Texas, which
     develops and manufactures angioplasty catheters.

   In connection with this acquisition, the Company also entered into a
     consulting agreement with the principal shareholder of Leocor for
     consideration of $200,000. The term of such consulting agreement is for a
     period of two years from the acquisition date of January 8, 1997.

   The Company also entered into an agreement to lease office space from the
     principal shareholder of Leocor for a period of two years from the
     acquisition date of January 8, 1997. Minimum future lease commitments under
     this agreement approximate $188,000.
    

NOTE G - RECLASSIFICATIONS

  Certain reclassifications have been made to the prior year amounts to
    conform to the current year presentation.

<PAGE>

                         REPORT OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS



Board of Directors
   AngioDynamics, Inc.


We have audited the accompanying combined balance sheets of AngioDynamics, Inc.
(a former division of E-Z-EM, Inc.) as of June 3, 1995 and June 1, 1996, and the
related combined statements of operations, stockholder's equity and cash flows
for the fifty-two weeks ended May 28, 1994, the fifty-three weeks ended June 3,
1995 and the fifty-two weeks ended June 1, 1996. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the combined financial position of AngioDynamics, Inc. (a
former division of E-Z-EM, Inc.) as of June 3, 1995 and June 1, 1996, and the
combined results of their operations and their combined cash flows for the
fifty-two weeks ended May 28, 1994, the fifty-three weeks ended June 3, 1995 and
the fifty-two weeks ended June 1, 1996, in conformity with generally accepted
accounting principles.




GRANT THORNTON LLP
Certified Public Accountants


Melville, New York
September 30, 1996


<PAGE>



                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                                 BALANCE SHEETS
                 (in thousands, except share and per share data)

<TABLE>
<CAPTION>
                                                                              June 3,           June 1,         November 30,
                                ASSETS                                         1995              1996              1996
                                                                              -------           -------           -------
                                                                                                                (unaudited)
<S>                                                                           <C>               <C>               <C>    
CURRENT ASSETS
    Cash                                                                      $   105           $   834           $   248
    Accounts receivable, net of allowance for doubtful
       accounts of $58, $114 and $144 (unaudited)                               1,424             2,719             4,909
    Inventories                                                                 4,109             6,462             6,810
    Due from E-Z-EM, Inc.                                                                                              63
    Other current assets                                                           30                46               245
                                                                              -------           -------           -------

         Total current assets                                                   5,668            10,061            12,275

PROPERTY, PLANT AND EQUIPMENT - AT COST,
    less accumulated depreciation and amortization                              2,731             2,789             5,146

OTHER ASSETS                                                                      130                95               378
                                                                              -------           -------           -------

                                                                              $ 8,529           $12,945           $17,799
                                                                              =======           =======           =======


                 LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES
    Accounts payable and accrued liabilities                                  $   608           $ 1,141           $ 1,983
    Note payable to bank                                                                                            3,800
    Accrued income taxes                                                                                               95
                                                                              -------           -------           -------

         Total current liabilities                                                608             1,141             5,878
                                                                              -------           -------           -------

STOCKHOLDER'S EQUITY
    Common stock
       Class A (voting), par value $1.00 per share;
         authorized, issued and outstanding, 500 shares                             1                 1                 1
       Class B (nonvoting), par value $1.00 per share;
         authorized, issued and outstanding, 500 shares                             1                 1                 1
       Division equity                                                          7,919
       Additional paid-in capital                                                                11,802            11,802
       Retained earnings                                                                                              117
                                                                              -------           -------           -------

         Total stockholder's equity                                             7,921            11,804            11,921
                                                                              -------           -------           -------

                                                                              $ 8,529           $12,945           $17,799
                                                                              =======           =======           =======
</TABLE>

The accompanying notes are an integral part of these statements.


<PAGE>


                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                            STATEMENTS OF OPERATIONS
                 (in thousands, except share and per share data)


<TABLE>
<CAPTION>
                                            Fifty-two         Fifty-three         Fifty-two          Twenty-six weeks ended
                                           weeks ended        weeks ended        weeks ended      ---------------------------
                                             May 28,            June 3,            June 1,        December 2,      November 30,
                                              1994               1995               1996             1995             1996
                                            --------           --------           --------         --------         --------
                                                                                                            (unaudited)
<S>                                         <C>                <C>                <C>              <C>              <C>     
Net sales                                   $  5,001           $  7,396           $ 11,696         $  5,081         $  9,917
Cost of sales                                  2,967              5,017              6,135            2,265            4,921
                                            --------           --------           --------         --------         --------
                                                                                 
         Gross profit                          2,034              2,379              5,561            2,816            4,996
                                            --------           --------           --------         --------         --------
                                                                                 
Operating expenses                                                               
    Selling, marketing and                     3,792              4,399              5,441            2,569            3,540
      administrative                                                             
    Research and development                   1,710              2,583              1,656              810            1,249
                                            --------           --------           --------         --------         --------
                                                                                 
                                               5,502              6,982              7,097            3,379            4,789
                                            --------           --------           --------         --------         --------
                                                                                 
         (Loss) earnings before                                                  
            income taxes                      (3,468)            (4,603)            (1,536)            (563)             207
                                                                                 
Income tax provision                            --                 --                 --               --                 90
                                            --------           --------           --------         --------         --------
                                                                                 
         NET (LOSS) EARNINGS                $ (3,468)          $ (4,603)          $ (1,536)        $   (563)        $    117
                                            ========           ========           ========         ========         ========
                                                                                 
                                                                                 
(Loss) earnings per share                   $ (3,468)          $ (4,603)          $ (1,536)        $   (563)        $    117
                                            ========           ========           ========         ========         ========
                                                                                 
Common shares outstanding                      1,000              1,000              1,000            1,000            1,000
                                            ========           ========           ========         ========         ========
</TABLE>

The accompanying notes are an integral part of these statements.


<PAGE>



                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                        STATEMENT OF STOCKHOLDER'S EQUITY

           Fifty-two weeks ended May 28, 1994, fifty-three weeks ended
              June 3, 1995, fifty-two weeks ended June 1, 1996 and
              twenty-six weeks ended November 30, 1996 (unaudited)
                        (in thousands, except share data)
<TABLE>
<CAPTION>
                                             
                                                    Class A               Class B      
                                                 common stock           common stock                Additional
                                            --------------------    -------------------   Division    paid-in   Retained
                                             Shares      Amount      Shares     Amount     equity     capital   earnings    Total
                                            --------    --------    --------   --------   --------   --------   --------   --------
<S>                                              <C>    <C>              <C>   <C>        <C>        <C>        <C>        <C>     
Balance at May 29, 1993                          500    $      1         500   $      1   $  5,844                         $  5,846

Net cash provided by E-Z-EM, Inc.                                                            4,075                            4,075

Net loss                                                                                    (3,468)                          (3,468)
                                            --------    --------    --------   --------   --------                         --------

Balance at May 28, 1994                          500           1         500          1      6,451                            6,453

Net cash provided by E-Z-EM, Inc.                                                            6,071                            6,071

Net loss                                                                                    (4,603)                          (4,603)
                                            --------    --------    --------   --------   --------                         --------

Balance at June 3, 1995                          500           1         500          1      7,919                            7,921

Net cash provided by E-Z-EM, Inc.                                                            5,419                            5,419
                    
Net loss                                                                                    (1,536)                          (1,536)

Capital contribution from E-Z-EM, Inc.                                                     (11,802)  $ 11,802
                                            --------    --------    --------   --------   --------   --------              --------

Balance at June 1, 1996                          500           1         500          1       --       11,802                11,804

Net earnings (unaudited)                                                                                        $    117        117
                                            --------    --------    --------   --------   --------   --------   --------   --------

Balance at November 30, 1996
   (unaudited)                                   500    $      1         500   $      1   $   --     $ 11,802   $    117   $ 11,921
                                            ========    ========    ========   ========   ========   ========   ========   ========
</TABLE>

The accompanying notes are an integral part of this statement.


<PAGE>



                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                            STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>

                                                   Fifty-two      Fifty-three       Fifty-two           Twenty-six weeks ended
                                                  weeks ended     weeks ended      weeks ended         -------------------------
                                                    May 28,         June 3,          June 1,          December 2,    November 30,
                                                      1994            1995            1996              1995              1996
                                                    -------         -------          -------           -------           -------
                                                                                                              (unaudited)
<S>                                                 <C>             <C>              <C>               <C>              <C>     
Cash flows from operating activities
    Net (loss) earnings                             $(3,468)        $(4,603)         $(1,536)          $  (563)         $    117
    Adjustments to reconcile net (loss)
      earnings to net cash used in operating
      activities
        Depreciation and amortization                   288             278              317               156               174
        Provision for doubtful accounts                  27              12               56                30                30
        Loss on disposition of leasehold
            improvements                                 62
        Changes in operating assets and
            liabilities
              Accounts receivable                      (466)           (227)          (1,351)             (509)           (2,220)
              Inventories                               205          (1,394)          (2,353)           (1,260)             (348)
              Other current assets                        3              (7)             (16)               (7)             (199)
              Other assets                               14              24               30                13              (285)
              Accounts payable and accrued
                 liabilities                           (113)            150              533               (31)              842
              Accrued income taxes                                                                                            95
                                                    -------         -------          -------           -------           -------

       Net cash used in operating activities         (3,448)         (5,767)          (4,320)           (2,171)           (1,794)
                                                    -------         -------          -------           -------           -------

Cash flows from investing activities
    Capital expenditures                               (527)           (361)            (370)             (134)           (2,529)
    Acquisition of intangible asset                                     (75)
                                                    -------         -------          -------           -------           -------

       Net cash used in investing activities           (527)           (436)            (370)             (134)           (2,529)
                                                    -------         -------          -------           -------           -------

Cash flows from financing activities
    Charges paid by E-Z-EM, Inc.                      3,470           5,964            6,369             3,106             1,024
    Payments to E-Z-EM, Inc.                                                            (950)             (175)           (3,087)
    Advances from E-Z-EM, Inc.                          605             107                                                2,000
    Proceeds from issuance of note
      payable to bank                                                                                                      3,800
                                                    -------         -------          -------           -------           -------
       Net cash provided by financing
          activities                                  4,075           6,071            5,419             2,931             3,737
                                                    -------         -------          -------           -------           -------

       INCREASE (DECREASE) IN
          CASH                                          100            (132)             729               626              (586)

Cash at beginning of period                             137             237              105               105               834
                                                    -------         -------          -------           -------           -------

Cash at end of period                              $    237        $    105         $    834          $    731          $    248
                                                    =======         =======          =======           =======           =======

</TABLE>


The accompanying notes are an integral part of these statements.


<PAGE>


                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                          NOTES TO FINANCIAL STATEMENTS

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)



NOTE A - BASIS OF PRESENTATION, BUSINESS DESCRIPTION, AND
               SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1.   Basis of Presentation

     The accompanying combined audited financial statements as of June 3, 1995
     and June 1, 1996 and for the fifty-two weeks ended May 28, 1994,
     fifty-three weeks ended June 3, 1995 and fifty-two weeks ended June 1,
     1996, as well as the unaudited interim financial statements for the
     twenty-six weeks ended December 2, 1995, include A.D., Inc., an inactive,
     wholly-owned subsidiary of E-Z-EM, Inc. ("E-Z-EM") and the operations of
     AngioDynamics, Inc., a division of E-Z-EM (collectively referred to as
     "AngioDynamics" or the "Company"). These entities are under common control
     and therefore are presented on a combined basis.

     Pursuant to a Contribution Agreement, dated June 1, 1996, E-Z-EM
     transferred all of the assets and liabilities of the AngioDynamics division
     to A.D., Inc. for purposes of operating the AngioDynamics business as a
     separate corporation. These net assets represent a contribution to capital
     by E-Z-EM to the Company.

     In July 1996, E-Z-EM changed the name of A.D., Inc. to AngioDynamics, Inc.
     and in November 1996, the Company established its wholly-owned subsidiary,
     AngioDynamics Limited, which is located in Ireland.

     Accordingly, the accompanying unaudited consolidated financial statements
     as of November 30, 1996 and for the twenty-six-week period then ended
     include the accounts of AngioDynamics, Inc. and its wholly-owned subsidiary
     and reflect the financial position, results of operations and cash flows of
     AngioDynamics, Inc., a wholly-owned subsidiary of E-Z-EM. All intercompany
     balances and transactions have been eliminated in consolidation.



<PAGE>


                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)


NOTE A (continued)

     These financial statements are presented as if the Company had existed as
     an entity separate from its parent, E-Z-EM, during the periods presented
     and includes the historical assets, liabilities, sales and expenses that
     are directly related to the Company's operations. The financial information
     included herein may not necessarily reflect the financial position, results
     of operations and cash flows of the Company in the future or what such
     financial position or results would have been had the Company been a
     separate, stand-alone entity due to the Company's historical operations
     having been part of the larger E-Z-EM enterprise.

     The financial statements also include allocations of certain E-Z-EM
     expenses. Although management believes these allocations are reasonable,
     they may not necessarily be indicative of the expenses that would have
     resulted had the Company been a separate entity and had otherwise
     contracted for, or managed these functions independently.

2.   Business Description

     The Company develops, manufactures and markets a variety of therapeutic and
     diagnostic products, primarily for use in the diagnosis and treatment of
     cardiovascular disease. These products are primarily designed for use in
     the interventional medicine market, which involves the use of less invasive
     surgical and diagnostic procedures than those traditionally employed. The
     Company has focused its development efforts in three interventional product
     groups: stent products used to hold open human vessels that have become
     obstructed or closed due to aging, disease or trauma; angiographic and
     fluid management products used to image human vasculature and blood flow;
     and thrombolytic products used to dissolve blood clots. The Company has a
     core group of products that are currently sold in the United States and
     internationally. The Company also has a group of new products, including
     the Company's stents and carbon dioxide angiography system, which are being
     sold internationally and for which the Company plans to obtain regulatory
     approval within the United States. The Company's objective is to become a
     leading provider of interventional medical devices through the development
     of proprietary technologies that provide its products with enhanced,
     cost-effective



<PAGE>


                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)



NOTE A (continued)

     performance, thereby improving the quality of patient care at reduced cost
     to the healthcare system. The primary consumers of the Company's products
     are interventional cardiologists, interventional radiologists and vascular
     surgeons. E-Z-EM is primarily engaged in developing, manufacturing and
     marketing diagnostic products used by radiologists and other physicians
     during image-assisted procedures to detect physical abnormalities and
     diseases.

3.   Summary of Significant Accounting Policies

     The summary of significant accounting policies is presented to assist the
     reader in understanding and evaluating the accompanying financial
     statements. These policies are in conformity with generally accepted
     accounting principles and have been applied consistently in all material
     respects.

     Fiscal Year

     The Company reports on a fiscal year which concludes on the Saturday
     nearest to May 31. Fiscal year 1994 ended on May 28, 1994 for a reporting
     period of fifty-two weeks, fiscal year 1995 ended on June 3, 1995 for a
     reporting period of fifty-three weeks and fiscal year 1996 ended on June 1,
     1996 for a reporting period of fifty-two weeks.

     Inventories

     Inventories are stated at the lower of cost (by the first-in, first-out
     method) or market. Appropriate consideration is given to deterioration,
     obsolescence and other factors in evaluating net realizable value.



<PAGE>


                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)


NOTE A (continued)

     Property, Plant and Equipment

     Property, plant and equipment are stated at cost, less accumulated
     depreciation. Depreciation is computed using the straight-line method over
     the estimated useful lives of the assets. Leasehold improvements are
     amortized over the terms of the related lease or the useful life of the
     improvements, whichever is shorter. Expenditures for repairs and
     maintenance are charged to expense as incurred. Renewals and betterments
     are capitalized.

     Intangibles

     Intangibles with an original cost of $75,000, representing a license
     agreement acquired in fiscal 1995, are included in "Other assets" in the
     accompanying balance sheets and are being amortized on a straight-line
     basis over a fifteen-year period. Amortization was $2,000 and $5,000 in
     fiscal 1995 and 1996, respectively, and $2,000 for each of the twenty-six
     weeks ended December 2, 1995 and November 30, 1996.

     Deferred Offering Costs

     Offering costs of $234,000 incurred during the twenty-six weeks ended
     November 30, 1996 in connection with the Company's contemplated initial
     public offering have been deferred and will be charged against the proceeds
     of such offering when completed. Such deferred offering costs are included
     in "Other assets" in the accompanying balance sheet at November 30, 1996.




<PAGE>


                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)


NOTE A (continued)

     Income Taxes

     The Company's results of operations are included in the Federal income tax
     returns of E-Z-EM. Income taxes are presented in the accompanying financial
     statements as if the Company filed income tax returns as a separate entity;
     however, no provision or benefit from income taxes has been provided for in
     the accompanying financial statements through June 1, 1996 based on the
     ongoing losses generated from operations, coupled with uncertainties with
     respect to the Company's ability to generate future taxable income. Net
     operating losses occurring prior to this date were utilized on E-Z-EM's
     consolidated tax returns.

     Deferred income taxes are recognized for temporary differences between
     financial statement and income tax bases of assets and liabilities and loss
     carryforwards for which income tax benefits are expected to be realized in
     future years. A valuation allowance would be established to offset the
     deferred tax assets if it is more likely than not that all, or some portion
     of, such deferred tax assets will not be realized. The effect on deferred
     taxes of a change in tax rates is recognized in income in the period that
     includes the enactment date.

     Revenue Recognition

     Revenues are recognized as products are shipped.

     Research and Development

     Research and development costs are expensed as incurred.



<PAGE>


                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)

NOTE A (continued)

     Concentration of Credit Risk

     Financial instruments which potentially subject the Company to
     concentration of credit risk consist of trade receivables. The Company's
     business activities are primarily conducted with hospitals in the United
     States and with distributors overseas. The Company's exposure to credit
     risk is dependent, to a certain extent, on the healthcare industry. The
     Company performs ongoing credit evaluations of its customers and does not
     generally require collateral; however, in certain circumstances, the
     Company may require letters of credit from its customers.

     Use of Estimates

     In preparing financial statements in conformity with generally accepted
     accounting principles, management makes estimates and assumptions that
     affect the reported amounts of assets and liabilities and disclosures of
     contingent liabilities at the date of the financial statements, as well as
     the reported amounts of revenues and expenses during the reporting period.
     Actual results could differ from these estimates. The significant estimates
     include the allowance for doubtful accounts and inventory reserves.

     Interim Financial Information

     The financial information presented as of November 30, 1996, for the
     twenty-six weeks ended December 2, 1995 and November 30, 1996 and events
     subsequent to June 1, 1996 disclosed in the notes to the financial
     statements are unaudited. In the opinion of management, this unaudited
     financial information contains all adjustments (which consist of normal
     recurring accrual adjustments) necessary for a fair presentation for the
     interim periods presented. The results for the interim periods are not
     necessarily indicative of results expected for the full fiscal year.



<PAGE>


                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)


NOTE B - INVENTORIES

   Inventories consist of the following:

                                       June 3,      June 1,       November 30,
                                        1995          1996            1996
                                        ----          ----            ----
                                                                   (unaudited)
                                                 (in thousands)

     Raw materials                     $1,708        $2,522          $2,427
     Work in process                    1,110           683             479
     Finished products                  1,291         3,257           3,904
                                        -----         -----           -----

                                       $4,109        $6,462          $6,810
                                        =====         =====           =====


NOTE C - PROPERTY, PLANT AND EQUIPMENT, AT COST

   Property, plant and equipment are summarized as follows:

<TABLE>
<CAPTION>
                                           Estimated useful         June 3,         June 1,      November 30,
                                                lives                1995            1996           1996
                                                -----                ----            ----           ----
                                                                                                 (unaudited)
                                                                                (in thousands)
<S>                                       <C>                        <C>            <C>            <C>   
     Building and building
        improvements                      31-1/2 to 39 years         $1,250         $1,289         $1,311
     Machinery and equipment              3 to 8 years                1,898          2,152          2,362
     Leasehold improvements               Term of lease                  48             59             59
                                                                     ------         ------         ------
                                                                                                  
                                                                      3,196          3,500          3,732
     Less accumulated depreciation                                                                
        and amortization                                                853          1,164          1,336
                                                                     ------         ------         ------
                                                                                                  
                                                                      2,343          2,336          2,396
                                                                                                  
     Land                                                               212            212            212
     Projects in construction                                           176            241          2,538
                                                                     ------         ------         ------
                                                                                                  
                                                                     $2,731         $2,789         $5,146
                                                                     ======         ======         ======
                                                                                             
</TABLE>

<PAGE>


                                                             
                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)

NOTE C (continued)

     Depreciation expense was $288,000, $276,000 and $312,000 in fiscal 1994,
     1995 and 1996, respectively, and $154,000 and $172,000 for the twenty-six
     weeks ended December 2, 1995 and November 30, 1996, respectively.


NOTE D - NOTE PAYABLE TO BANK

     The Company has $5,000,000 available under a line of credit with a bank
     which expires on November 30, 1997. At November 30, 1996, $3,800,000 was
     outstanding under such agreement bearing interest at a rate of 6.81%.
     Interest on the outstanding loans under the line of credit is payable
     monthly at a rate equal to LIBOR, on the loan date, plus 150 basis points.
     Outstanding promissory notes under the line of credit are guaranteed by
     E-Z-EM.


NOTE E - RELATED PARTY TRANSACTIONS AND AGREEMENTS

     Funding of Divisional Operations and Division Equity

     Until fiscal 1997, the Company had no indebtedness to any lenders (other
     than E-Z-EM) and had relied on funding provided by E-Z-EM to meet its
     working capital requirements and to fund its capital expenditures.
     Operating expenses paid by E-Z-EM on behalf of the Company through June 1,
     1996, included employee salaries and benefits and other operating expenses
     including royalty and commission fees, product liability insurance,
     research and development, and foreign selling expenses. The cumulative
     funds provided by E-Z-EM to the Company were reflected as division equity
     until June 1, 1996. On June 1, 1996 (see Note A-1), such funds were
     contributed as capital to the Company and reclassified in the accompanying
     statement of stockholder's equity from division equity to additional
     paid-in capital. The accompanying statements of operations do not reflect
     interest charges on such funding provided by E-Z-EM.



<PAGE>


                                                             
                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)


NOTE E (continued)

     Commencing with the transfer of assets and liabilities and the contribution
     of capital by E-Z-EM, effective June 1, 1996 (described in Note A-1), all
     funds advanced by E-Z-EM on behalf of the Company will be repaid pursuant
     to a repayment schedule to be agreed upon by E-Z-EM and the Company. All
     funds advanced by E-Z-EM to the Company during fiscal 1997 have been repaid
     as of November 30, 1996.

     Allocations From E-Z-EM

     Certain identifiable, allocable costs have been incurred by E-Z-EM on
     behalf of the Company with respect to manufacturing, research and
     development, commissions and foreign selling expenses and proportionately
     charged to the Company. These costs are included in the respective
     statements of operations as follows:

<TABLE>
<CAPTION>

                                      Fifty-two         Fifty-three         Fifty-two            Twenty-six weeks ended
                                     weeks ended        weeks ended        weeks ended         --------------------------
                                       May 28,            June 3,            June 1,           December 2,    November 30,
                                        1994               1995               1996                1995            1996
                                   --------------     --------------     --------------        -----------    ------------
                                                                                                       (unaudited)
                                                                         (in thousands)

<S>                                      <C>                <C>                 <C>              <C>               <C>  
     Cost of sales                       $158               $208                $280             $164              $  96
     Selling, marketing
         and administrative                22                 51                 149               37                 82
     Research and
         development                      339                661                 405              218                279
                                          ---                ---                 ---              ---                ---

                                         $519               $920                $834             $419               $457
                                          ===                ===                 ===              ===                ===

</TABLE>


<PAGE>



                                                             
                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)


NOTE E (continued)

     Pro Forma Corporate Allocations

     The accompanying financial statements through June 1, 1996, exclude certain
     corporate E-Z-EM overhead costs pertaining to insurance, treasury and
     finance, legal and regulatory, employee benefit administration and human
     resources. Such costs have been estimated on a proportional basis to the
     Company's operations. Subsequent to June 1, 1996, such corporate
     allocations have been charged by E-Z-EM to the Company and are included in
     the accompanying statement of operations for the twenty-six weeks ended
     November 30, 1996. The pro forma effects of these corporate allocations are
     as follows:

<TABLE>
<CAPTION>
                                                      Fifty-two          Fifty-three          Fifty-two          Twenty-six
                                                     weeks ended         weeks ended         weeks ended         weeks ended
                                                       May 28,             June 3,             June 1,           December 2,
                                                        1994                1995                1996                1995
                                                      -------             -------             -------              ------
                                                                                                                 (unaudited)
                                                                     (in thousands, except per share data)
<S>                                                   <C>                 <C>                <C>                   <C>     
        Historical net (loss) earnings                $(3,468)            $(4,603)            $(1,536)             $  (563)
        Pro forma corporate
          overhead adjustments                           (320)               (345)               (227)                (113)
                                                      -------             -------             -------              -------

                NET LOSS                              $(3,788)            $(4,948)            $(1,763)             $  (676)
                                                      =======             =======             =======              ======= 

                Loss per share                        $(3,788)            $(4,948)            $(1,763)             $  (676)
                                                      =======             =======             =======              ======= 
</TABLE>

     In management's opinion, the above allocations are reasonable and would not
     vary materially from charges that the Company would have incurred had it
     performed these functions, or acquired similar services, on a stand-alone
     basis.



<PAGE>


                                                             
                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)


NOTE E (continued)

     Services Agreement

     Commencing in fiscal 1997, the Company and E-Z-EM have entered into a
     services agreement (the "Services Agreement") with respect to services
     provided by E-Z-EM to the Company. The Services Agreement provides that
     such services will be provided in exchange for fees equal to the fully
     allocable costs incurred by E-Z-EM for providing such services. Based on
     current costs for such services, the Company believes such fees would not
     exceed fees that would be paid if such services were provided by
     independent third parties.

     The purpose of the Services Agreement is to ensure that E-Z-EM continues to
     provide to the Company the range of services that E-Z-EM provided to the
     Company when it was a division of E-Z-EM. The services initially to be
     provided by E-Z-EM to the Company include tax advice and services,
     assistance on legal issues, financial and investment advice, assistance in
     the preparation of certain public documents, engineering and design
     assistance and policy advice by E-Z-EM's senior management. The Company is
     not obligated to utilize any or all of the services made available by
     E-Z-EM and is free to purchase such services from unrelated parties.

     In addition to the identified services, E-Z-EM has agreed to continue to
     provide the Company with insurance coverage, if such coverage is reasonably
     available. The amount payable by the Company for such coverage is the
     actual cost of such insurance as allocated by the insurance carrier
     providing such coverage, and if such allocation is not provided by the
     insurance carrier, the amount payable by the Company is determined by
     E-Z-EM based upon the respective total revenues of E-Z-EM and the Company
     and such other factors as E-Z-EM reasonably determines to be appropriate.
     Either E-Z-EM or the Company may terminate such coverage under E-Z-EM's
     policies at any time on sixty days' written notice.




<PAGE>


                                                             
                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)



NOTE E (continued)

     During the twenty-six weeks ended November 30, 1996, E-Z-EM charged the
     Company $457,000, including $74,000 in corporate allocations, with respect
     to services performed on behalf of the Company, which amount is reflected
     in the accompanying statement of operations (see Allocations From E-Z-EM
     and Pro Forma Corporate Allocations captions above).

     Sales to E-Z-EM and E-Z-EM Affiliates

     Sales to E-Z-EM and E-Z-EM affiliates were $322,000, $395,000 and $700,000
     in fiscal 1994, 1995 and 1996, respectively, and $258,000 and $429,000 for
     the twenty-six weeks ended December 2, 1995 and November 30, 1996,
     respectively. Amounts due from these E-Z-EM affiliates and included in
     "Accounts receivable" in the accompanying balance sheets were $52,000,
     $212,000 and $208,000 at June 3, 1995, June 1, 1996 and November 30, 1996,
     respectively.

     Retirement Plans

     Substantially all of the Company's salaried and hourly employees have been
     covered by the E-Z-EM Profit-Sharing Plan, under which E-Z-EM makes
     discretionary contributions to eligible employees, and a companion 401(k)
     Plan, under which eligible employees can defer a portion of their annual
     compensation, part of which is matched by E-Z-EM. These plans cover all
     employees not otherwise covered by collective bargaining agreements. Profit
     sharing contributions charged to the Company were $61,000, $114,000 and
     $124,000 in fiscal 1994, 1995 and 1996, respectively, and $61,000 and
     $66,000 for the twenty-six weeks ended December 2, 1995 and November 30,
     1996, respectively, and matching contributions charged to the Company were
     $37,000, $72,000 and $80,000 in fiscal 1994, 1995 and 1996, respectively,
     and $39,000 and $42,000 for the twenty-six weeks ended December 2, 1995 and
     November 30, 1996, respectively. E-Z-EM has agreed that until the Company
     establishes its own employee benefit plans, E-Z-EM, to the extent it can
     reasonably do so, will provide benefit coverage to the Company's employees
     and the Company has agreed to reimburse E-Z-EM for direct costs incurred by
     E-Z-EM in connection therewith.



<PAGE>



                                                             
                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)



NOTE E (continued)

     Manufacturing Agreement

     Commencing in fiscal 1997, the Company and E-Z-EM have entered into a
     manufacturing agreement pursuant to which the Company manufactures certain
     products for E-Z-EM and E-Z-EM manufactures certain products for the
     Company. Management believes that the fees charged by the manufacturer will
     approximate those charged on an arm's-length basis.

     Recapitalization and Corporate Agreement

     It is intended that the Company will be recapitalized with two classes of
     stock, Class A common stock ("Class A Stock") and Class B common stock
     ("Class B Stock"). The Class A Stock and Class B Stock will be identical in
     all material respects except that: (i) shares of the Class B Stock will
     entitle the holders to three votes per share on all matters and shares of
     the Class A Stock will entitle the holders to one vote per share on all
     matters, and (ii) the shares of Class B Stock will be subject to certain
     restrictions on transfer.

     The Company and E-Z-EM have entered into a corporate agreement (the
     "Corporate Agreement") under which the Company will grant to E-Z-EM a
     continuing option, transferable to any of its subsidiaries, to purchase
     under certain circumstances, additional shares of Class B Stock (the "Stock
     Option"). The Stock Option may be exercised by E-Z-EM immediately prior to
     the issuance of an equity security of the Company to the extent necessary
     to maintain its then-existing percentage of the total voting power of the
     Company. The purchase price of the shares of Class B Stock purchased upon
     any exercise of the Stock Option, subject to certain exceptions, will be
     equal to the price in the sale that gave rise to the option. The Stock
     Option expires in the event that E-Z-EM reduces its beneficial ownership of
     common stock in the Company to common stock representing less than 60% of
     the number of outstanding shares of common stock. The Corporate Agreement
     also contains certain registration rights with respect to Class B Stock
     held by E-Z-EM.




<PAGE>


                                                             
                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)



NOTE F - INCOME TAXES

     The Company has not recorded any income tax expense (benefit) through June
     1, 1996.

     The tax effect of carryforwards and temporary differences which give rise
     to the Company's deferred income tax assets and liabilities, as if the
     Company filed income tax returns as a separate entity, are summarized as
     follows:

                                                          June 3,       June 1,
                                                            1995          1996
                                                          -------       -------
                                                              (in thousands)
        Deferred tax assets (liabilities)
           Net operating loss carryforwards               $ 5,904       $ 6,375
           Inventories                                         44           103
           Depreciation                                       (80)         (108)
           Other                                               22            24
                                                          -------       -------

                Gross deferred tax assets                   5,890         6,394

        Valuation allowance                                (5,890)       (6,394)
                                                          -------       -------

                                                          $    --       $    --
                                                          =======       =======




<PAGE>

                                                             
                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)



NOTE F (continued)

     As stated above, these deferred taxes are presented as if the Company filed
     income tax returns as a separate entity. On such basis, realization of the
     tax benefits of operating loss carryforwards and deductible temporary
     differences depends on having sufficient taxable income of an appropriate
     character within the carryforward period. Because of the uncertainties with
     respect to the Company's ability to generate taxable income in the future
     sufficient to realize the benefits of the deferred income tax assets, the
     Company has provided a full valuation allowance against the deferred income
     tax assets.

     At June 1, 1996, the Company had net operating loss carryforwards for
     Federal income tax purposes of approximately $19,000,000. However, such
     losses generated prior to June 1, 1996 were utilized on E-Z-EM's
     consolidated tax return.

     Effective with the transfer of assets and liabilities at June 1, 1996, and
     the establishment of AngioDynamics, Inc. as a separate corporation
     described in Note A-1, the above cumulative deferred tax assets and
     liabilities are not applicable to the Company.

     Effective at the beginning of fiscal 1997, the Company, E-Z-EM and other
     companies within E-Z-EM's consolidated group (the Company and each such
     other company is referred to as a "Member") have entered into a tax-sharing
     agreement with respect to Federal income taxes, which agreement will
     continue as to each Member until such time as such Member is deconsolidated
     for tax purposes, which, in general, will occur when E-Z-EM owns less than
     80% of such Member on a fully diluted basis. E-Z-EM and the Members do not
     intend to file state or local tax returns on a consolidated or combined
     basis. Pursuant to the tax-sharing agreement, E-Z-EM and each Member will
     pay its appropriate share of taxes actually due and payable, and, also,
     will make payments among themselves such that, with respect to any period,
     the amount of Federal income taxes to be paid by any Member, subject to
     certain adjustments, generally will be determined as though each such
     Member were to file separate Federal income tax returns. Each Member will
     be reimbursed,




<PAGE>

                                                             
                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)


NOTE F (continued)

     however, for Federal income tax attributes that it generates, such as net
     operating losses, if and when they are used on a consolidated basis. Under
     the tax-sharing agreement, each Member will reimburse E-Z-EM for all direct
     and indirect costs and expenses incurred with respect to its share of the
     overall costs and expenses incurred by E-Z-EM with respect to tax-related
     services.

     In the opinion of management, the tax provision of $90,000 for the interim
     unaudited twenty-six weeks ended November 30, 1996 includes the amount owed
     to E-Z-EM of $87,000 pursuant to such tax-sharing agreement.


NOTE G - COMMITMENTS AND CONTINGENCIES

     Leases

     The Company leases various equipment and a warehouse facility under
     noncancellable operating leases expiring through 2001. Aggregate rental
     expenses pursuant to these leases were $67,000, $53,000 and $59,000 in
     fiscal 1994, 1995 and 1996, respectively, and $29,000 and $38,000 for the
     twenty-six weeks ended December 2, 1995 and November 30, 1996,
     respectively.



<PAGE>


                                                             
                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)



NOTE G (continued)

     The minimum rental commitments under these noncancellable operating leases
     at June 1, 1996, are summarized as follows:

        Fiscal                     Equipment          Building           Total
        ------                     ---------          --------           -----
                                                   (in thousands)

         1997                        $  31              $47              $  78
         1998                           31                                  31
         1999                           31                                  31
         2000                           29                                  29
         2001                            2                                   2
                                     -----             ----              -----

                                     $ 124             $ 47              $ 171
                                     =====             ====              =====

     Dependence on Overseas Distributors

     The Company markets its products internationally through independent
     distributors. These international distributors may also distribute
     competitive products under certain circumstances. The international
     distributors also play an important role in the Company's clinical testing
     outside of the United States. Accordingly, the loss of a significant
     international distributor could have a material adverse effect on the
     Company's business if a new distributor, sales representative or other
     suitable sales organization could not be found on a timely basis.




<PAGE>


                                                             
                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)


NOTE H - EXPORT SALES

     The Company's domestic export sales by geographic area are summarized as
     follows:

<TABLE>
<CAPTION>
                                      Fifty-two          Fifty-three          Fifty-two           Twenty-six weeks ended
                                     weeks ended         weeks ended         weeks ended       ----------------------------
                                       May 28,             June 3,             June 1,           December 2,     November 30,
                                        1994                1995                1996                1995             1996
                                    -------------      --------------     --------------       -------------      ---------
                                                                                                         (unaudited)
                                                                          (in thousands)

<S>                                      <C>                 <C>                 <C>               <C>              <C>   
        Europe                           $390                $544                $2,038            $710             $2,962
        South America                      17                  72                   313             102                579
        Asia                               32                 172                   235              55                604
        Australia                           6                   4                   125              48                218
        Other                              63                  65                    73              29                 47
                                         ----                ----                ------            ----             ------

                                         $508                $857                $2,784            $944             $4,410
                                         ====                ====                ======            ====             ======

</TABLE>

NOTE I - SUBSEQUENT EVENTS (UNAUDITED)

     Overseas Manufacturing Facility

     Subsequent to November 30, 1996, the Company completed the purchase of a
     parcel of land and building for a total of $990,000 in County Wexford,
     Ireland, for purposes of establishing an overseas manufacturing and
     engineering facility. In addition, pursuant to an agreement with an Irish
     construction contractor, the Company has expended $1,300,000 for purposes
     of making renovations to the above facility. Additionally, the Company has
     received a capital grant of approximately $400,000 from the Ireland
     Industrial Development Agency to be applied against such expenditures. In
     January 1997, this manufacturing and engineering facility became
     operational.




<PAGE>


                               AngioDynamics, Inc.
                       (a former division of E-Z-EM, Inc.)

                    NOTES TO FINANCIAL STATEMENTS (continued)

                   May 28, 1994, June 3, 1995 and June 1, 1996
                   and December 2, 1995 and November 30, 1996

         (Information with respect to the twenty-six-week periods ended
              December 2, 1995 and November 30, 1996 is unaudited)

NOTE I (continued)

     Asset Purchase

     On January 8, 1997, the Company purchased the assets of Leocor, Inc.
     ("Leocor") and certain other assets directly from a principal shareholder
     of Leocor for aggregate consideration of $5,000,000 and $1,800,000,
     respectively. Leocor is a Texas corporation, based in Houston, Texas, which
     develops and manufactures angioplasty catheters. The funds required to
     complete this purchase were advanced to the Company by E-Z-EM.

     In connection with this acquisition, the Company also entered into a
     consulting agreement with the principal shareholder of Leocor for
     consideration of $200,000. The term of such consulting agreement is for a
     period of two years from the acquisition date of January 8, 1997.

     The Company also entered into an agreement to lease office space from the
     principal shareholder of Leocor for a period of two years from the
     acquisition date of January 8, 1997. Minimum future lease commitments under
     this agreement approximate $188,000.


<PAGE>


E-Z-EM,INC. Proxy--1996 Annual Meeting of Stockholders


   
THIS PROXY WHEN PROPERLY EXECUTED WILL BE VOTED IN THE MANNER DIRECTED
HEREIN BY THE UNDERSIGNED SHAREHOLDER.  IF NO DIRECTION IS MADE, THIS PROXY
WILL BE VOTED FOR PROPOSALS 1 THROUGH 5.
    

1.       ELECTION OF DIRECTORS

         For Howard S. Stern and David P. Meyers as Class III directors:

                                  TO WITHHOLD AUTHORITY
                    WITHHOLD      TO VOTE FOR ANY NOMINEE(S),
           FOR          VOTE          PRINT NAME(S) BELOW

2.       RATIFICATION OF APPOINTMENT OF AUDITORS

           FOR          AGAINST           ABSTAIN

   
3.       AMENDMENT OF RESTATED CERTIFICATE OF INCORPORATION

           FOR          AGAINST           ABSTAIN

4.       TO APPROVE PUBLIC OFFERING 
    
           FOR          AGAINST           ABSTAIN

5.       DISCRETIONARY AUTHORITY

           FOR          AGAINST           ABSTAIN


Please mark, date and sign exactly as your name appears on this proxy card. When
shares are held  jointly,  both holders  should sign.  When signing as attorney,
executor,  administrator,  trustee or guardian,  please give your full title. If
the holder is a corporation  or  partnership,  the full corporate or partnership
name should be signed by a duly authorized officer.



Signature


Signature, if shares held jointly


Dated                         1997

       

                                      


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission