ELEXSYS INTERNATIONAL INC
10-Q, 1995-08-14
PRINTED CIRCUIT BOARDS
Previous: RODMAN & RENSHAW CAPITAL GROUP INC, 10-Q, 1995-08-14
Next: FIRST CAPITAL INSTITUTIONAL REAL ESTATE LTD 2, 10-Q, 1995-08-14




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC. 20549


                                   FORM 10-Q

(Mark one)
     (X)  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934
     For the quarterly period ended July 1, 1995 OR

     ( )  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934

     For the transition period from _______________ to ________________

                         Commission file number 0-11691


                          ELEXSYS INTERNATIONAL, INC.
              (Exact name of registrant as specified in its charter)


                          Delaware                           95-3534864  
              (State or other jurisdiction of                (I.R.S. Employer
               incorporation or organization)                Identification No.)

               18522 Von Karman Avenue, Irvine, California 92715
              (Address of principal executive offices) (Zip Code)


                                 (714) 833-0870
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                   Yes X No__


               At August 7,  1995,  there were  8,921,560 outstanding  shares of
common stock.







<PAGE>
<TABLE>
<CAPTION>

                          ELEXSYS INTERNATIONAL, INC.
                                   FORM 10-Q
                                     INDEX



                                                                                                       Page
<S>                                                                                                    <C>
Part I.            Financial Information:

                   Item 1.
                   Consolidated Balance Sheets as of July 1, 1995 and September  30, 1994...........    2

                   Consolidated Statements of Operations for the Three and Nine Months
                   Ended July 1, 1995 and July 2, 1994..............................................    3

                   Consolidated Statements of Cash Flows for the Nine Months
                   Ended July 1, 1995 and July 2, 1994..............................................    4

                   Notes to the Consolidated Financial Statements...................................    5

                   Item 2.
                   Management's Discussion and Analysis of Financial Condition and
                   Results of Operations...........................................................     8

Part II.           Other Information...............................................................    12


</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                          ELEXSYS INTERNATIONAL, INC.
                          CONSOLIDATED BALANCE SHEETS
                   (Thousands of dollars, except share data)

                                                          July 1,  September 30,
                                                            1995        1994
                                                                     (Unaudited)
<S>                                                       <C>          <C>      
ASSETS
Current assets
  Cash and cash equivalents ...........................   $   1,098    $   1,562
  Accounts receivable - net ...........................      13,669        9,063
  Inventories .........................................       7,364        7,277
  Prepaid expenses and other current assets ...........         622          381
                                                          ---------    ---------
         Total current assets .........................      22,753       18,283
                                                          ---------    ---------
Property, plant and equipment .........................      72,270       65,481
  Less accumulated depreciation and amortization ......     (53,509)     (47,703)
                                                          ---------    ---------
         Property, plant and equipment, net ...........      18,761       17,778
                                                          ---------    ---------
Other assets ..........................................         997          922
                                                          ---------    ---------
             Total assets .............................   $  42,511    $  36,983
                                                          =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable ....................................   $   7,231    $   6,170
  Accrued payroll and related costs ...................       2,511        1,950
  Other current liabilities ...........................       2,387        2,866
  Short-term borrowings ...............................       5,806        3,456
  Current portion of long-term debt ...................         316           50
                                                          ---------    ---------
         Total current liabilities ....................      18,251       14,492
                                                          ---------    ---------
Long term debt ........................................       1,516          406
Convertible subordinated debentures ...................      12,000       16,000
Stockholders' equity
Common stock, $1.00 par value, 20,000,000 shares
  authorized, 8,903,560 and 8,334,960 shares issued and
  outstanding at July 1, 1995 and at September 30, 1994       8,904        8,335
Additional paid-in capital ............................       5,359        3,373
Accumulated deficit ...................................      (3,509)      (5,623)
Cumulative foreign currency translation adjustment ....         (10)
                                                          ---------    ---------
         Net stockholders' equity .....................      10,744        6,085
                                                          ---------    ---------

             Total liabilities and stockholders' equity   $  42,511    $  36,983
                                                          =========    =========


<FN>

The accompanying notes are an integral part of these financial statements.

</FN>

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                          ELEXSYS INTERNATIONAL, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     (In thousands, except per share data)
                                  (Unaudited)


                                                    Three Months Ended      Nine Months Ended
                                                    July 1,     July 2,     July 1,    July 2,
                                                      1995        1994        1995       1994
 

<S>                                                 <C>        <C>         <C>         <C>     
Net sales .......................................   $ 27,298   $ 23,943    $ 73,458    $ 74,407
Cost of sales ...................................     23,010     21,539      64,434      68,536
                                                    --------   --------    --------    --------
  Gross profit ..................................      4,288      2,404       9,024       5,871

Operating expenses:
  Selling, general and administrative ...........      2,780      2,602       7,046       7,933
  Research and development ......................        115        156         364         593
  Provision for restructuring of operations .....          0          0           0         600
                                                    --------   --------    --------    --------
         Total operating expenses ...............      2,895      2,758       7,410       9,126
                                                    --------   --------    --------    --------
Income/(loss) from operations ...................      1,393       (354)      1,614      (3,255)

Other (income) expenses:
  Interest expense ..............................        470        638       1,312       1,698
  Interest income ...............................          0          0         (1)         (26)
                                                    --------   --------    --------    --------
Income (loss) before income taxes ...............        923       (992)        303      (4,927)
Provision for income taxes ......................         22          0          22           0
                                                    --------   --------    --------    --------
Income (loss) before extraordinary item .........        901       (992)        281      (4,927)

Extraordinary item: (Note 5)
  Gain from exchange of 5 1/2 percent Convertible
  Subordinated Debentures due 2012 for common
  stock, net of expenses ........................          0     10,167       1,833      10,167
                                                    --------   --------    --------    --------
         Net income .............................   $    901   $  9,175    $  2,114    $  5,240
                                                    ========   ========    ========    ========
Earnings per share (Note 3)
Primary .........................................   $   0.10   $   1.67    $   0.24    $   1.02
Fully diluted ...................................   $   0.10   $   1.07    $   0.23    $   0.63
                                                    --------   --------    --------    --------

Weighted average common shares and common
equivalent shares outstanding
Primary .........................................      9,285      5,610       8,947       5,158
Fully diluted ...................................      9,319      8,740       9,319       8,335
                                                    ========   ========    ========    ========


<FN>

The accompanying notes are an integral part of these financial statements.

</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                          ELEXSYS INTERNATIONAL, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Thousands of dollars)
                                  (Unaudited)


                                                                                    Nine Months Ended
                                                                                    July 1,     July 2,
                                                                                      1995        1994

<S>                                                                                <C>         <C>     
CASH FLOWS FROM OPERATING ACTIVITIES
Net income .....................................................................   $  2,114    $  5,240
Adjustments to reconcile net income to
 net cash provided (used) by operating activities:
  Extraordinary gain ...........................................................     (1,833)    (10,167)
  Depreciation and amortization ................................................      4,063       4,948
  Provision for restructuring of operations ....................................                    600
  Change in assets and liabilities, net of effects from purchase of Technet Ltd.:
  Increase in accounts receivable ..............................................     (3,749)       (455)
  Decrease in inventories ......................................................        350         731
  (Increase) decrease in prepaid expenses and other
  current assets ...............................................................       (195)        244
  Increase (decrease) in accounts payable ......................................        407      (6,252)
  Increase (decrease) in accrued payroll and related taxes .....................        415        (560)
  Decrease in other current liabilities ........................................       (791)     (1,445)
  Other ........................................................................       (187)        (94)
                                                                                   --------    --------
  Net cash provided (used) by operating activities .............................        594      (7,210)
                                                                                   --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from maturity of short-term investments ...............................                  4,000
Purchase of Technet Ltd., net of cash acquired .................................       (560)
Purchase of property, plant and equipment ......................................     (3,087)     (1,796)
                                                                                   --------    --------
  Net cash (used) provided by investing activities .............................     (3,647)      2,204
                                                                                   --------    --------
CASH FLOWS USED BY FINANCING ACTIVITIES
Net borrowings on short-term borrowings ........................................      2,350       3,354
Principal payments on long term debt ...........................................       (280)        (33)
Proceeds from options exercised ................................................        529
                                                                                   --------    --------
  Net cash provided by financing activities ....................................      2,599       3,321
                                                                                   --------    --------
Effects of exchange rate changes on cash flows .................................        (10)
Net decrease  in cash and cash equivalents .....................................       (464)     (1,685)
Cash and cash equivalents, beginning of period .................................      1,562       2,415
                                                                                   --------    --------
Cash and cash equivalents, end of period .......................................   $  1,098    $    730
                                                                                   ========    ========

SUPPLEMENTAL CASH FLOW INFORMATION:
Interest payments ..............................................................   $    481    $  1,212
                                                                                   ========    ========
Income tax payments ............................................................   $     24    $     30
                                                                                   ========    ========

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>

</TABLE>
<PAGE>


                          ELEXSYS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Basis of Presentation

         The accompanying unaudited consolidated financial statements of Elexsys
         International,  Inc. and its subsidiaries  (the "Company")  contain all
         adjustments, consisting of only normal recurring adjustments, which, in
         the  opinion  of  management,  are  necessary  to  present  fairly  the
         financial  position of the Company as of July 1, 1995 and September 30,
         1994, the results of its operations for the three and nine months ended
         July 1,  1995 and July 2, 1994 and its cash  flows for the nine  months
         ended July 1, 1995 and July 2, 1994.  Certain  information and footnote
         disclosures  normally  included in the financial  statements  have been
         condensed  or  omitted   pursuant  to  rules  and  regulations  of  the
         Securities and Exchange Commission,  although the Company believes that
         the disclosures in the consolidated  financial  statements are adequate
         to make the information presented not misleading.

         The consolidated financial statements included herein should be read in
         conjunction with the consolidated  financial  statements of the Company
         for the year ended September 30, 1994, included in the Company's Annual
         Report on Form 10-K for that fiscal year.

Note 2 - Inventories
<TABLE>
<CAPTION>

Inventories consist of the following (thousands of dollars):

                                                    July 1,        September 30,
                                                      1995               1994
                                                   (Unaudited)


<S>                                                    <C>                <C>   
Raw materials ............................             $2,910             $4,233
Work in progress .........................              4,454              3,044
                                                       ------             ------
Totals ...................................             $7,364             $7,277
                                                       ======             ======

</TABLE>

Note 3 - Income Taxes

         As of September 30, 1994,  the Company had net  operating  losses carry
         forwards for federal and state income tax purposes of  $29,636,000  and
         $25,296,000,  respectively.  Provision  for income taxes  resulted from
         income from the Company's  United Kingdom  subsidiary for the three and
         nine months ended July 1, 1995.  Net operating loss carry forwards were
         used to offset  income  from the  Company's  United  States  operations
         resulting  in no income  tax  provision  for the three and nine  months
         ended July 1, 1995, respectively,  for these operations.  The remaining
         carry forwards, for which future benefit is not assured, expire through
         2008.



<PAGE>


                          ELEXSYS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4 - Earnings Per Common Share

         Earnings  per common  share for the three and nine months ended July 1,
         1995  has  been  computed  based  on  weighted  average  common  shares
         outstanding and common stock equivalents as of the above dates and does
         not  include the assumed  conversion  of the 5 1/2 percent  Convertible
         Subordinated  Debentures  due  2012  as such  effect  would  have  been
         anti-dilutive.  The  earnings per share for the three months ended July
         2, 1994 has been computed based on average common shares outstanding as
         of July 2,  1994  and  includes  the  assumed  conversion  of the 5 1/2
         percent Convertible  Subordinated Debentures due 2012. The earnings per
         share for the nine months ended July 2, 1994 has been computed based on
         average  common  shares  outstanding  as of July 2,  1994  and does not
         include  the  assumed  conversion  of  the  5 1/2  percent  Convertible
         Subordinated  Debentures  due  2012  as such  effect  would  have  been
         anti-dilutive.

<TABLE>
<CAPTION>

                                                         Three Months    Nine Months
                                                          July 1,1995    July 1, 1995
                                                          (Unaudited)    (Unaudited)
<S>                                                            <C>        <C>   
Net income before extraordinary item .....................     $  901     $  281
Net income ...............................................     $  901     $2,114

Earnings per common share and common share
equivalent, primary
Income before extraordinary item .........................     $ 0.10     $ 0.03
     Extraordinary item ..................................     $ 0.00     $ 0.20
     Net income ..........................................     $ 0.10     $ 0.24

Earnings per common share and common share
equivalent, fully diluted
     Income before extraordinary item ....................     $ 0.10     $ 0.03
     Extraordinary item ..................................     $ 0.00     $ 0.20
     Net income ..........................................     $ 0.10     $ 0.23

Weighted average of common and dilutive common
equivalent shares outstanding
    Primary weighted average shares ......................      8,870      8,532
     Stock option equivalent .............................        415        415
     Primary common and common equivalent shares .........      9,285      8,947

    Fully diluted weighted average shares ................      8,904      8,809
     Stock option equivalent .............................        415        415
     Fully diluted common and common equivalent share ....      9,319      9,319

</TABLE>
<PAGE>


                          ELEXSYS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5 - Stock Options

         During the first nine  months of fiscal  1995,  the Company has granted
         pursuant to the 1994  Incentive  Stock  Option Plan options to purchase
         234,500 shares of common stock,  including 100,000 options to the Chief
         Operating  Officer,  at option  prices  ranging from $2.88 to $3.63 per
         share.  All of these  options  vest at the rate of  either 25 or 33 1/3
         percent per year commencing one year from the date of grant.

Note 6 - Acquisition

         On April 28, 1995, the Company announced it had acquired  substantially
         all the  assets of  Technet  Electronics  Limited,  a  manufacturer  of
         printed  circuit  boards located in Great  Britain,  for  approximately
         $3,300,000  which  consisted  of  $560,000  of cash and  assumption  of
         liabilities of approximately  $2,740,000 including its current lines of
         credit. To complete the transaction, the Company borrowed $1,300,000 on
         its line of credit from an asset based lender of which $740,000 will be
         utilized as working capital.  Subsequent to the acquisition,  long term
         debt of approximately $182,000 was paid.

Note 7 - Extraordinary Item

         On March 31, 1995,  the Company  exchanged for  $4,000,000 of its 5 1/2
         percent  Convertible  Subordinated  Debentures due 2012 an aggregate of
         400,000 newly issued shares of common stock, par value $1.00 per share,
         to Mr. Milan  Mandaric.  The net gain of $1,833,000  was recorded as an
         extraordinary  item. The net gain included a reduction of debt issuance
         costs related to the 5 1/2 percent Convertible  Subordinated Debentures
         due  2012  and  additional   professional   fees  associated  with  the
         transaction.  The transaction included a payment of $18,333 for accrued
         interest on the Debentures exchanged.

Note 8 - Translation of Foreign Currencies:

         Assets and liabilities of the Company's  United Kingdom  subsidiary are
         translated  into US. dollars at the exchange rates in effect at the end
         of the  period.  Revenue  and  expense  accounts  are  translated  at a
         weighted  average of  exchange  rates  which were in effect  during the
         year. Translation adjustments that arise from translating the Company's
         United  Kingdom  subsidiary's   financial  statements  from  the  pound
         sterling to US.  dollars are  accumulated  in a separate  component  of
         stockholders'  equity.  Transaction  gains and  losses  that arise from
         exchange rate changes on  transactions  denominated in a currency other
         than the local  currency  are  included  in  results of  operations  as
         incurred.  For the three and nine months ended July 1, 1995, there were
         no transaction gains or losses.







<PAGE>


                          ELEXSYS INTERNATIONAL, INC.
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following  discussion  should be read in conjunction  with the  Consolidated
Financial Statements and Notes thereto contained elsewhere within this Report on
Form 10-Q.

Results of Operations

         Net sales
         Net sales for the three months ended July 1, 1995  increased 14 percent
         compared to the third quarter of fiscal year 1994.  The increase in net
         sales  resulted from increased  demand for the Company's  circuit board
         products from the Company's  recurring  customer base and two months of
         sales from the Company's recent  acquisition in the United Kingdom. The
         increase  in net sales was  partially  offset by lower  volume of sales
         from the  Company's  back panel line due to changes in product  mix and
         lower  pricing on all  products  due to the  competitive  nature of the
         printed circuit board industry.

         Net sales for the nine months ended July 1, 1995  decreased 1.3 percent
         from the  comparable  nine month period of fiscal 1994. The decrease in
         net sales  resulted from lower volume of sales from the Company's  back
         panel line due to changes in product mix. Circuit board sales decreased
         due to changes in product mix and competitive pricing, partially offset
         by  increased  demand  for  circuit  board  products.   Management  has
         reorganized  its sales and technical team for the purpose,  among other
         things,  of improving  sales of its back panel product  line;  however,
         management does not expect improvement to occur in the near future.

         Cost of sales
         Cost of sales as a percentage of net sales decreased from 90 percent in
         the third  quarter of fiscal  year 1994 to 84.3  percent  for the third
         quarter of fiscal year 1995.  For the nine  months  ended July 1, 1995,
         cost of sales as a percentage of net sales  decreased from 92.1 percent
         to 87.7 percent for the nine months ended July 2, 1994. The decrease in
         cost of sales as a  percentage  of net  sales  for the  three  and nine
         months  ended July 1, 1995 was  attributable  to a favorable  change in
         product mix,  cost  reductions,  and improved  efficiencies  in circuit
         board operations resulting in lower material, labor, and overhead costs
         per unit shipped.  The improvement in the circuit board  operations was
         partially offset by increased  material,  labor, and overhead costs per
         units shipped for the Company's  back panel product line due to changes
         in product mix.  Management  believes it has corrected  the  previously
         reported  problem of matching  circuit board  products with the circuit
         board  operations'  capabilities,  but there can be no  assurance  that
         increased operational efficiencies will result.

         Selling, General and Administrative
         Selling, general and administrative (SG&A) expense for the three months
         ended July 1, 1995 increased 6.8 percent  compared to the third quarter
         of fiscal 1994. As a percentage of net sales,  SG&A decreased from 10.9
         percent for the third  quarter of fiscal year 1994 to 10.2  percent for
         the third  quarter of fiscal  1995.  The increase in SG&A for the three
         months ended July 1, 1995 was  primarily due to higher  commissions  to
         manufacturers'  representatives,  profit sharing, costs associated with
         reorganizing the sales and technical team, and two months of SG&A costs
         for the Company's  United Kingdom  acquisition,  partially  offset by a
         reduction in legal and consulting fees.






<PAGE>


                          ELEXSYS INTERNATIONAL, INC.
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         For the nine months  ended July 1, 1995,  SG&A  decreased  11.2 percent
         from the  comparable  nine month period of fiscal 1994. As a percentage
         of net sales,  SG&A  decreased  from 10.7  percent  for the nine months
         ended July 2, 1994 to 9.6  percent  for the nine  months  ended July 1,
         1995.  The  decrease in SG&A for the nine months ended July 1, 1995 was
         primarily  due to a  reduction  in legal and  consulting  fees and cost
         reductions,   partially   offset   by   higher   commission   costs  to
         manufacturers' representatives and profit sharing.

         Research and development
         Research and development expenditures decreased 26.3 percent during the
         three months ended July 1, 1995 compared to the third quarter of fiscal
         1994. For the nine months ended July 1, 1995,  research and development
         expenditures  decreased  38.6  percent from the  comparable  nine month
         period of  fiscal  1994.  The  decrease  in  expenditures  is  directly
         attributable  to lower labor and benefit costs of engineers  related to
         the past restructuring by the Company.

         Restructure
         At  the   beginning  of  fiscal  1995,   the   Company's   balance  for
         restructuring reserve was $861,000,  which is expected to be fully paid
         out by the end of the current fiscal year, mainly to executives who had
         severance agreements.  During the first nine months of fiscal 1995, the
         Company reduced its restructuring reserve by $572,000 through severance
         payments to such  executives.  As of July 1, 1995, the Company's  other
         current liabilities included $289,000 of restructuring reserve.

         Interest income and interest expense
         Interest  income  decreased  100 percent and 96.2 percent for the three
         and nine months ended July 1, 1995,  respectively,  from the comparable
         fiscal 1994  periods.  The decrease was primarily due to a reduction in
         interest  bearing  investments  held by the Company  during fiscal 1995
         compared to fiscal 1994.

         Interest expense  decreased 26.3 percent and 22.7 percent for the three
         and nine months  ended July 1, 1995,  respectively,  as compared to the
         similar  fiscal 1994  periods.  The decrease is  attributable  to lower
         interest expense due to the exchange of $16,000,000 in principal amount
         of the Company's 5 1/2 percent Convertible  Subordinated Debentures due
         2012 (the  "Debentures") held by Mr. Milan Mandaric for 3,200,000 newly
         issued shares of the Company's  common stock in a two part  transaction
         which  closed on June 30,  1994 and July 13,  1994 and the  exchange of
         $4,000,000 in principal  amount of Debentures  held by Mr. Mandaric for
         400,000  newly issued  shares of the  Company's  stock in a transaction
         which closed on March 31, 1995. Partially offsetting the lower interest
         expense was interest due to  short-term  borrowings  from the Company's
         asset based lender.

Liquidity and Capital Resources

         At July 1, 1995, the Company had cash, cash  equivalents and short-term
         investments  of $1,098,000,  which reflects a $464,000  decrease in the
         balance from  September 30, 1994.  Cash of $594,000 was generated  from
         operating   activities.   The  increase  in  accounts   receivable   is
         attributable  to higher net sales for the third  quarter of fiscal year
         1995 compared to the fourth  quarter of fiscal year 1994.  The decrease
         in inventories is  attributable to better  purchasing  practices of raw
         materials utilized in the Company's back panel product line,  partially
         offset by an  increase  in work in process  due to  improvement  in the
         order cycle.

<PAGE>


                          ELEXSYS INTERNATIONAL, INC.
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  decrease  in  other  current  liabilities  was  due in part to the
         $572,000 decrease in restructuring reserve during the nine month period
         ended July 1, 1995. All other operating  activities  experienced normal
         fluctuations.

         The cash generated  from  operating  activities was offset by investing
         activities of  $3,087,000  for the purchase of capital  equipment.  The
         purchase of capital equipment was for normal replacement, equipment for
         processes that the Company has outsourced, and equipment to enhance our
         assembly capabilities.

         Financing  activities  were  partially  funded by the exercise of stock
         options by certain  employees,  offset  by  payment  of  approximately 
         $182,000 of long term debt of Technet Electronics Limited.

         As of July 1, 1995, the Company had borrowed  $6,732,000 under the line
         of credit that was  established  December  17, 1993 with an asset based
         lender.  In the first nine months of fiscal  1995,  the Company  repaid
         borrowings of $520,000,  leaving net  borrowings  of  $6,212,000  Also,
         under  the  terms  of the loan  agreement,  all of the  Company's  cash
         collections are applied to any outstanding borrowings upon the receipts
         clearing  the bank.  At July 1,  1995,  the asset  based  lender was in
         possession  of  $406,000  of  the  Company's  cash   collections   and,
         accordingly,  such  funds  have  been  applied  to  reduce  the  amount
         outstanding under the Company's line of credit to $5,806,000.

         As of July 1, 1995,  the Company's  ratio of current  assets to current
         liabilities  was 1.2 to 1. In addition,  the Company had  $1,098,000 in
         cash and cash equivalents  which are available for current  operations,
         capital  expenditures  and other purposes.  The Company has no material
         cash  obligations or requirements for capital  expenditures  other than
         normal  replacements.  Management  believes that the Company's existing
         working capital, the remaining borrowing capacity,  and funds generated
         from  operations  will  be  sufficient  to meet  presently  anticipated
         working capital requirements.

         In June 1994,  the Company  agreed with Mr. Milan  Mandaric to exchange
         $16,000,000 of Debentures  for 3,200,000  newly issued shares of common
         stock.  The  transaction  included a payment of  $293,000  for  accrued
         interest on the Debentures  exchanged and  reimbursement of $50,000 for
         Mr. Mandaric's  professional  expenses.  All legal and consulting costs
         related to this  transaction  were accrued for in the third  quarter of
         fiscal 1994 and were applied against the extraordinary gain recorded in
         the third  quarter of fiscal 1994.  There was no cash  infusion made by
         Mr. Mandaric as a result of this transaction.  The Company subsequently
         delivered those Debentures to the Trustee for credit against the future
         sinking fund payments under the terms of the Indenture  relating to the
         Debentures.

         In March  1995,  the  Company  agreed  with Mr.  Mandaric  to  exchange
         $4,000,000  of  Debentures  for 400,000  newly issued  shares of common
         stock.  The  transaction  included  a payment of  $18,333  for  accrued
         interest on the Debentures  exchanged.  All legal and consulting  costs
         related to this  transaction  were accrued for in the second quarter of
         fiscal 1995 and were applied against the extraordinary gain recorded in
         that  quarter.  There was no cash  infusion  made by Mr.  Mandaric as a
         result of this transaction.  The Company  subsequently  delivered those
         Debentures  to the Trustee for credit  against the future  sinking fund
         payments under the terms of the Indenture relating to the Debentures.




<PAGE>


                          ELEXSYS INTERNATIONAL, INC.
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         Environmental
         The Company's manufacturing processes utilize substantial quantities of
         heavy  metals,  acids  and  other  hazardous  substances,  as  well  as
         substantial  quantities  of water.  The  Company is subject to federal,
         state and local environmental laws and regulations regarding air, water
         and land use, the  generation,  use,  storage and disposal of hazardous
         materials and wastes,  and the  operation and closure of  manufacturing
         facilities at which  hazardous  materials are used or hazardous  wastes
         are generated. The Company is aware of contamination of soil and ground
         water  (principally  by  metals  and  solvents)  at two  of its  former
         facilities in Northern California. At one of these facilities, soil has
         been remediated,  but the likely future cost of ground water cleanup at
         that facility is not yet reasonably  estimable.  Investigative costs of
         $30,000 have been  incurred.  At the other former  facility in Northern
         California,  the Company incurred costs of  approximately  $137,000 for
         cleanup of soil  contamination  and the  property  was  returned to its
         owner  during  the second  quarter  of fiscal  1995.  In  addition  the
         facility is adjacent to an existing  State of  California  administered
         Superfund  site and may become  part of a related  State of  California
         administered  regional  ground water  investigation;  the likely future
         cost to the Company in connection with possible ground water cleanup is
         not  yet  reasonably  estimable.  At  a  former  facility  in  Southern
         California,  the Company  conducted  limited  ground water  sampling in
         connection   with  a   potential   sale  of  the   property,   and  low
         concentrations of solvents were detected.  Notification was made to the
         proper agencies.  At this time, it is not possible to determine whether
         any response actions will need to be taken; and accordingly, the likely
         future cost to the Company is not yet reasonably estimable.

         The  Company is further  aware of soil and ground  water  contamination
         (principally by metals and solvents) at two currently used  facilities,
         one in  Northern  California  and one in  Southern  California.  At its
         Northern California facility,  the Company is indemnified by the former
         property  owner  who  acknowledged  his  obligation.  At  its  Southern
         California  facility,  the Company's  preliminary  estimate of remedial
         costs,  expected to be incurred  over five to seven years,  ranges from
         approximately  $880,000 to $1,480,000  (including between approximately
         $300,000  and  $400,000   estimated  capital   expenditures  for  waste
         treatment  equipment   acquisition  and  installation  costs).  At  its
         Northern California facility, the Company has also received notice that
         regulatory   authorities  plan  to  reduce  the  discharge  limits  for
         industrial waste water discharge  containing  heavy metals.  New limits
         are  expected to become  effective in October  1996.  Based on proposed
         limits,  the cost to the Company of  additional  equipment  and process
         modifications needed to comply with the reduced limits is preliminarily
         estimated  by the Company to be between  $100,000 and  $250,000.  As of
         July 1, 1995, the Company  believes it has  appropriately  recorded all
         known costs  related to  environmental  matters,  including the minimum
         amounts where the estimated costs are within a range, and are primarily
         accrued  in  other   current   liabilities.   However,   actual  future
         environmental    related   expenditures   are   subject   to   numerous
         uncertainties,  including  the  discovery of  additional  environmental
         concerns,  further  development  of cost  estimates,  new and  changing
         environmental laws and requirements, or new interpretations of existing
         laws and  requirements.  Accordingly,  there can be no  assurance  that
         future environmental related expenditures will not exceed the Company's
         current  estimates,  or that  they will not have a  materially  adverse
         effect on the Company.




<PAGE>


Part II. OTHER INFORMATION





Item 6   a. Exhibits

        3.1     Amended and Restated Certificate of Incorporation of the Company
        3.2     Amended and Restated Bylaws of the Company
        27      Financial Data Schedule

         b. Current reports on Form 8-K

                  None







<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        ELEXSYS INTERNATIONAL, INC.
                                        ---------------------------
                                                (Registrant)

Date: August 14, 1995                       By: /s/ Michael S. Shimada
      ---------------                           ----------------------
                                            Michael S. Shimada
                                            Chief Financial Officer
                                            (Principal Financial Officer
                                            and Duly Authorized Officer)



               AMENDED AND RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                            DICEON ELECTRONICS, INC.

                       (Pursuant to Sections 242 and 245
                    of the Delaware General Corporation Law)

     Diceon  Electronics,  Inc., a corporation  organized and existing under the
Delaware General Corporation Law,

          DOES HEREBY CERTIFY:

         A. That this Amended and Restated Certificate of Incorporation has been
approved by the Board of Directors and adopted by the Corporation's stockholders
pursuant to Sections 242 and 245 of the Delaware General Corporation Law.

         B. That its  Certificate of  Incorporation  as filed with the office of
the Delaware Secretary of State on December 4, 1986, as amended by a Certificate
of  Amendment  filed  January  17,  1989  (collectively,   the  "Certificate  of
Incorporation"),  is hereby  further  amended and  restated  in its  entirety as
follows:


                                   ARTICLE I

         A.    The name of the Corporation is Elexsys International, Inc.
               (hereinafter, the "Corporation").

         B.    The Corporation shall have perpetual existence.


                                   ARTICLE II

         The address of the registered office of the Corporation in the State of
Delaware is Corporation Trust Center,  1209 Orange Street,  Wilmington  Delaware
19801,  in the  City  of  Wilmington,  County  of New  Castle.  The  name of its
registered agent at that address is The Corporation Trust Company.


                                  ARTICLE III

         The  purpose  of the  Corporation  is to  engage in any  lawful  act or
activity for which a corporation may be organized under the General  Corporation
Law of the State of Delaware (the "GCL").

<PAGE>

                                   ARTICLE IV

         The  Corporation  is authorized to issue two classes of capital  stock,
designated  Common Stock and  Preferred  Stock.  The amount of total  authorized
capital stock of the Corporation is 21,000,000  shares,  divided into 20,000,000
shares of Common  Stock,  par value  $1.00 per share,  and  1,000,000  shares of
Preferred Stock, par value $1.00 per share.

         The Preferred  Stock may be issued in one or more series.  The Board of
Directors is hereby authorized to issue shares of Preferred Stock in such series
and to fix from time to time before issuance the number of shares to be included
in any series and the designation,  relative powers,  preferences and rights and
qualifications,  limitations or restrictions  of all shares of such series.  The
authority of the Board of Directors  with respect to each series shall  include,
without  limiting the generality of the foregoing,  the  determination of any or
all of the following:

     (a) the number of shares of any series and the  designation  to distinguish
the shares of such  series from the shares of all other  series;  

     (b) the voting  powers,  if any, and whether such voting powers are full or
limited, of any such series;

     (c) the redemption provisions, if any, applicable to such series, including
the redemption price or prices to be paid;

     (d) whether  dividends,  if any, shall be cumulative or noncumulative,  the
divided rate, or method of determining  the dividend  rate, of such series,  and
the dates and preferences of dividends on such series;

     (e) the rights of such series upon the voluntary or involuntary dissolution
of, or upon any distribution of the assets of the Corporation;

     (f) the provisions, if any, pursuant to which the shares of such series are
convertible  into, or exchangeable  for, shares of any other class or classes or
of any other  series of the same or any other class or classes of stock,  or any
other security,  of the Corporation or any other  corporation,  and the price or
prices or the rates of exchange  applicable  thereto;  (g) the right, if any, to
subscribe for or to purchase any securities of the Corporation or any
other corporation;

     (h) the  provisions,  if any, of a sinking fund  applicable to such series;
and

     (i) any other  relative,  participating,  optional or other special powers,
preferences, rights, qualifications, limitations or restrictions thereof; 

all as shall be determined from time to time by the Board of Directors and shall
be stated in a  resolution  or  resolutions  providing  for the issuance of such
Preferred Stock (a "Preferred Stock Designation").

         The number of authorized  shares of Preferred Stock may be increased or
decreased  (but  not  below  the  number  of  shares  then  outstanding)  by the
affirmative  vote of the  holders  of a  majority  of the  capital  stock of the
Corporation entitled to vote, with all such holders voting as a single class.


                                   ARTICLE V
     A. Each holder of Common  Stock of the  Corporation  entitled to vote shall
have one vote for each share thereof held.

     B. Except as may be provided by the Board of Directors in a Preferred Stock
Designation  or by  applicable  law,  the holders of Common Stock shall have the
exclusive  right  to vote  for  the  election  of  directors  and for all  other
purposes, and holders of Preferred Stock shall not be entitled to receive notice
of any  meeting  of  stockholders  at  which  they are not  entitled  to vote or
consent.

     C. The Corporation  shall be entitled to treat the person in whose name any
share of its capital stock is registered as the owner thereof, for all purposes,
and shall not be bound to recognize any equitable or other claim to, or interest
in, such share on the part of any other person,  whether or not the  Corporation
shall have notice thereof, except as expressly provided by applicable law.

     D. No vote at any meeting of stockholders  need be by written ballot unless
the Board of Directors,  in its  discretion,  or the officer of the  Corporation
presiding at the meeting, in his discretion,  specifically  directs the use of a
written ballot.

     E. Special  meetings of the stockholders of the Corporation for any purpose
or purposes may be called at any time by the Board of Directors, the Chairman of
the Board of  Directors,  the  President  or one or more holders of Common Stock
that hold in the aggregate 10% or more of the outstanding shares of Common Stock
entitled to vote. Special meetings of stockholders of the Corporation may not be
called by any other person or persons.
<PAGE>

     F. Subject to any rights  granted in a Preferred  Stock  Designation to any
series of Preferred  Stock,  any action required or permitted to be taken by the
stockholders of the Corporation must be effected at an annual or special meeting
of  stockholders  of the  Corporation  and may not be effected by any consent in
writing of such stockholders.

                                   ARTICLE VI

     A. The business and affairs of the Corporation shall be managed by or under
the direction of a Board of Directors  consisting of such number of directors as
fixed by, or in the manner provided in, the By-laws of the Corporation from time
to time.  The Board of  Directors  of the  Corporation  shall be  elected at the
annual meeting of stockholders for a term of one year and until their successors
are  elected and  qualified;  provided,  however,  that any  incumbent  director
serving a term in excess of one year on the  effective  date of this Amended and
Restated  Certificate  of  Incorporation  shall  not be  required  to stand  for
re-election  until  the  expiration  of such  director's  term  pursuant  to the
Certificate  of  Incorporation.  Any  director  elected  to fill a  vacancy  not
resulting  from an increase in the number of directors  shall have the same term
as the  remaining  term of his  predecessor.  In no case may a  decrease  in the
number  of  directors  shorten  the term of any  incumbent  director.  Any newly
created  directorship  resulting from an increase in the number of directors may
be filled by a majority of the Board of Directors then in office,  provided that
a quorum is  present,  and any other  vacancy on the Board of  Directors  may be
filled  by a  majority  of the  directors  then in  office,  even if less than a
quorum, or by a sole remaining director.

     Notwithstanding  the  foregoing,  whenever  the  holders of any one or more
classes or series of Preferred  Stock issued by the  Corporation  shall have the
right,  voting separately by class or series, to elect directors at an annual or
special  meeting of  stockholders,  the  election,  term of  office,  filling of
vacancies  and other  features  of such  directorships  shall be governed by the
terms of the Preferred Stock Designation  applicable thereto, and such directors
so elected  shall be in  addition  to the number of  directors  provided by this
Certificate of Incorporation.

     B. The directors shall have the power to adopt, amend or repeal the By-laws
of the Corporation.

     C. At or in connection  with any election of directors of the  Corporation,
each stockholder  entitled to vote thereon shall be entitled to as many votes as
shall  equal  the  number  of  votes  which  (except  for such  provision  as to
cumulative  voting) such stockholder  would be entitled to cast for the election
of  directors  with  respect  to  such  stockholder's  shares  of  Common  Stock
multiplied  by the number of  directors to be elected by such  stockholder,  and
such  stockholder  may (i) cast all of such  votes for a single  director,  (ii)
distribute  such votes among the number of  directors  to be  elected,  or (iii)
allocate  such  votes  among  any two or more  directors  in such  stockholder's
discretion.

                                  ARTICLE VII

     A. Right to  Indemnification.  Each person who was or is made a party or is
threatened  to be  made a  party  to or is  involved  in  any  action,  suit  or
proceeding,   whether   civil,   criminal,   administrative   or   investigative
(hereinafter a "proceeding"),  by reason of the fact that he or she, or a person
for whom he or she is the legal representative,  is or was a director or officer
of the  Corporation  (which,  for purposes of this  Paragraph  A, shall  include
predecessors and subsidiaries of the  Corporation),  or is or was serving at the
request of the Corporation as a director,  officer, employee or agent of another
corporation  or of a  partnership,  joint  venture,  trust or  other  enterprise
(including service with respect to employee benefit plans), whether the basis of
such  proceeding  is  alleged  action in an  official  capacity  as a  director,
officer, employee or agent or in any other capacity while serving as a director,
officer,  employee  or agent,  shall be  indemnified  and held  harmless  by the
Corporation to the fullest  extent  authorized by the GCL, as the same exists or
may hereafter be amended (but,  in the case of any such  amendment,  only to the
extent  that  such  amendment   permits  the   Corporation  to  provide  broader
indemnification  rights than said law permitted the Corporation to provide prior
to  such  amendment),   against  all  expense,  liability  and  loss  (including
attorneys' fees,  judgments,  fines, ERISA excise taxes or penalties and amounts
paid or to be paid in settlement) reasonably incurred or suffered by such person
in connection therewith;  and such indemnification shall continue as to a person
who has ceased to be a director,  officer,  employee or agent and shall inure to
the  benefit  of his or  her  heirs,  executors  and  administrators;  provided,
however,  that,  except as provided  in  Paragraph B of this  Article  VII,  the
Corporation  shall  indemnify  any  such  person  seeking   indemnification   in
connection with a proceeding (or part thereof) which is initiated by such person
only if such  proceeding  (or  part  thereof)  was  authorized  by the  Board of
Directors. The right to indemnification conferred in this Article VII shall be a
contract right and shall include the right to have paid by the  Corporation  the
expenses  incurred  in  defending  any such  proceeding  in advance of its final
disposition;  provided,  however,  that, if the GCL so requires,  the payment of
such  expenses  incurred  by a director  or officer in his or her  capacity as a
director or officer  (and not in any other  capacity in which  service was or is
rendered  by such  person  while  a  director  or  officer,  including,  without
limitation,  service  to an  employee  benefit  plan) in  advance  of the  final
disposition of a proceeding, shall be made only upon delivery to the Corporation
of an  undertaking,  by or on behalf of such  director or officer,  to repay all
amounts so advanced if it shall  ultimately be determined  that such director or
officer is not entitled to be  indemnified  under this Article VII or otherwise.
The   Corporation   may,   by  action  of  the  Board  of   Directors,   provide
indemnification  to employees and agents of the Corporation  with the same scope
and effect as the foregoing  indemnification  of directors and officers.  To the
extent the law of any other jurisdiction shall be deemed to be applicable to the
matters  set  forth  in  this  Paragraph  A,  the   Corporation   shall  provide
indemnification  of  directors,  officers,  employees  and agents to the fullest
extent  permissible  under  the  laws  of  such  jurisdiction,   including,   if
applicable, indemnification in excess of that otherwise permitted by Section 317
of the California  General  Corporation Law, as the same exists or may hereafter
be amended (but, in the case of any such amendment, only to the extent that such
amendment permits the Corporation to provide broader indemnification rights than
said law permitted the Corporation to provide prior to such amendment).

     B. Right of Claimant to Bring  Suit.  If a claim under  Paragraph A of this
Article  VII is not  paid in  full by the  Corporation  within  30 days  after a
written claim has been received by the Corporation, the claimant may at any time
thereafter  bring suit against the  Corporation  to recover the unpaid amount of
the claim and, if  successful  in whole or in part,  the claimant  shall also be
entitled  to have paid the  expense of  prosecuting  such  claim.  It shall be a
defense to any such action (other than an action  brought to enforce a claim for
expenses   incurred  in  defending  any  proceeding  in  advance  of  its  final
disposition  where  the  required  undertaking,  if any is  required,  has  been
tendered to the  Corporation)  that the  claimant  has not met the  standards of
conduct which make it permissible under the GCL for the Corporation to indemnify
the  claimants  for the amount  claimed,  but the burden of proving such defense
shall be on the Corporation.  Neither the failure of the Corporation  (including
the Board of Directors,  independent  legal counsel or the stockholders) to have
made  a   determination   prior  to  the   commencement   of  such  action  that
indemnification of the claimant is proper in the circumstances because he or she
has met the  applicable  standard of conduct set forth in the GCL, nor an actual
determination by the Corporation (including the Board of Directors,  independent
legal counsel or the stockholders) that the claimant has not met such applicable
standard  or conduct,  shall be a defense to the action or create a  presumption
that the claimant has not met the applicable standard of conduct.

     C.  Non-Exclusivity of Rights. The right to indemnification and the payment
of  expenses  incurred  in  defending  a  proceeding  in  advance  of its  final
disposition  conferred  in this  Article VII shall not be exclusive of any other
right  which  any  person  may have or  hereafter  acquire  under  any  statute,
provision of this Amended and Restated  Certificate  of  Incorporation,  By-law,
agreement, vote of stockholders or directors or otherwise.

     D. Insurance. The Corporation may maintain insurance at its expense, to the
fullest extent permissible under applicable law, as the same may be amended from
time to time, to protect itself and any director,  officer, employee or agent of
the Corporation or another  corporation,  partnership,  joint venture,  trust or
other enterprise against any such expense, liability or loss, whether or not the
Corporation  would have the power to indemnify such person against such expense,
liability or loss under the GCL or any applicable law.

                                  ARTICLE VIII

     A  director  of the  Corporation  shall  not be  personally  liable  to the
Corporation  or its  stockholders  for monetary  damages for breach of fiduciary
duty as a director, except that this Article VIII shall not eliminate or limit a
director's  liability (i) for any breach of such  director's  duty of loyalty to
the  Corporation  or its  stockholders,  (ii) for acts or omissions  not in good
faith or which involve  intentional  misconduct  or a knowing  violation of law,
(iii) under Section 174 of the GCL, or (iv) for any transaction  from which such
director  derived  an  improper  personal  benefit.  If the  GCL is  amended  to
authorize   corporate  action  further  eliminating  or  limiting  the  personal
liability of  directors,  then the  liability  of a director of the  Corporation
shall be eliminated or limited to the fullest extent permitted by the GCL, as so
amended from time to time. To the extent the law of any other jurisdiction shall
be deemed to be applicable  to the matters set forth in this Article  VIII,  the
liability  of  directors  of the  Corporation  for  monetary  damages  shall  be
eliminated  to  the  fullest   extent   permissible   under  the  laws  of  such
jurisdiction,  as the same may be  amended  from  time to  time,  including,  if
applicable,  the  elimination of liability of directors of the  Corporation  for
monetary damages to the fullest extent permissible under California law.

     Any repeal or  modification  of this  Article  VIII shall not  increase the
personal  liability of any director of the Corporation for any act or occurrence
taking place prior to such repeal or modification, or otherwise adversely affect
any right or protection of a director of the Corporation existing at the time of
such repeal or modification.

     The  provisions  of this  Article  VIII  shall  not be  deemed  to limit or
preclude indemnification of a director by the Corporation for any liability of a
director which has not been eliminated by the provisions of this Article VIII.

                                   ARTICLE IX

     Meeting  of  stockholders  may be held  within  or  without  the  State  of
Delaware,  as the  By-laws  of the  Corporation  may  provide.  The books of the
Corporation  may be kept (subject to any provision  contained in any  applicable
law) outside the State of Delaware at such place as may be designated  from time
to time by the Board of Directors or the By-laws of the Corporation.

                                   ARTICLE X

     Whenever a compromise or  arrangement is proposed  between the  Corporation
and its creditors or any class of them and/or  between the  Corporation  and its
stockholders  or any class of them, any court of equitable  jurisdiction  within
the  State  of  Delaware  may,  on  the  application  in a  summary  way  of the
Corporation or of any creditor or stockholder  thereof or on the  application of
any receiver or receivers  appointed for the Corporation under the provisions of
Section 291 of the GCL or on the  application  of trustees in  dissolution or of
any receiver or receivers  appointed for the Corporation under the provisions of
Section 279 of the GCL,  order a meeting of the creditors or class of creditors,
and/or of the stockholders or class of stockholders of the  Corporation,  as the
case may be, to be  summoned  in such  manner as the said  court  directs.  If a
majority in number representing three-fourths in value of the creditors or class
of  creditors,  and/or  of the  stockholders  or  class of  stockholders  of the
Corporation,  as the case may be, agree to any compromise or arrangement  and to
any  reorganization  of the  Corporation as a consequence of such  compromise or
arrangement,  the said  compromise or  arrangement  and the said  reorganization
shall,  if sanctioned by the court to which the said  application has been made,
be  binding  on all the  creditors  or class  of  creditors,  and/or  on all the
stockholders or class of stockholders,  of the Corporation,  as the case may be,
and also on the Corporation.

                                   ARTICLE XI

     A.  Restrictions on Transfers.  No holder of any shares of the Common Stock
of the Corporation  shall sell or contract to sell,  exchange,  give,  bequeath,
assign, mortgage, pledge, alienate, grant an option to purchase,  hypothecate or
otherwise in any manner whatsoever  (voluntarily or involuntarily,  by operation
of law or  otherwise)  transfer or encumber any shares of Common Stock (any such
disposition,  a "Transfer") or purchase or otherwise acquire any Common Stock or
interest therein ("Acquire" or an "Acquisition"),  except as may be permitted by
Paragraph E of this Article XI, if at the date of such Transfer or  Acquisition,
and before  giving  effect to such  Transfer  or  Acquisition,  such  holder is,
directly or  indirectly or by  attribution  (as set forth in Paragraph C of this
Article  XI, a holder of 5% or more (a "5%  Holder") of the  Corporation's  then
issued and outstanding  shares of Common Stock.  Notwithstanding  the foregoing,
the  provisions  of this  Paragraph  A shall not apply to a person  who was a 5%
Holder  on the  effective  date of this  Amended  and  Restated  Certificate  of
Incorporation,  unless such person has consented in writing to the  restrictions
set forth herein.

     B. Transfer to Creditors.  For the purposes hereof, a Transfer of shares of
Common Stock shall include,  without limitation, a levy of execution upon shares
of Common Stock held by any 5% Holder,  the Transfer of such shares  pursuant to
any insolvency,  reorganization or liquidation  proceeding under Title 11 of the
United States Code or any similar proceeding under the laws of any jurisdiction,
by or against any 5% Holder,  and any  assignment  of any shares of Common Stock
for the benefit of creditors  by any 5% holder.  In the event such a Transfer of
any shares of Common  Stock  occurs in  violation of Paragraph A of this Article
XI,  and a court  of  competent  jurisdiction  rules  that  this  Article  XI is
ineffective  to render such  Transfer  null and void,  then such a Transfer,  if
valid, shall take effect no earlier than October 1, 1997.

     C.  Holders of Shares.  For purposes of this Article XI, a person or entity
("person") shall be deemed to be a holder of shares of Common Stock whether such
shares are  registered in such  person's  name or are held by any bank,  broker,
dealer or nominee for the account of such person,  or would  otherwise be deemed
owned by such person pursuant to the attribution  rules set forth in Section 382
of the  Internal  Revenue Code of 1986,  as amended,  or any  successor  statute
thereto (the "IRC").

     D. Transfer  Agreement.  The restrictions  contained in this Article XI are
for the purpose of minimizing  the risk that a change in the stock  ownership of
the  Corporation   would  result  in  the  disallowance  or  limitation  of  the
Corporation's  Federal  income tax net operating loss  carryover.  In connection
therewith, and to provide for the effective policing of these provisions,  until
the restrictions  contained in Paragraph A of this Article XI terminate pursuant
to  Paragraph  F this  Article XI, as soon as  practicable  (i) after any person
becomes a 5% Holder,  and (ii) after each  Acquisition  of additional  shares of
Common Stock by such person or Transfer of additional  shares of Common Stock to
such  person,  but in each case and in any event no later  than three days after
the  occurrence  of  each  such  event,  such 5%  Holder  shall  deliver  to the
Corporation a written notice,  addressed to the  Corporation's  Secretary at the
Corporation's principal executive office, specifying the mailing address of such
person and to the effect that such person (i) is a 5% Holder  (setting forth the
number of shares of Common  Stock  deemed  owned by such person  pursuant to the
provisions  of this  Article XI),  (ii) agrees to enter into an  agreement  (the
"Transfer  Agreement")  with the  Corporation (x) restricting the Acquisition of
additional  shares of  Common  Stock and the  Transfer  of all of such  person's
shares  of  Common  Stock on  terms  consistent  with  this  Article  XI and (y)
containing  such  other  terms as the  Board of  Directors  shall  determine  by
resolution,  from  time to time  prior to the  execution  and  delivery  of such
Transfer  Agreement,  are  reasonable,  and (iii) agrees to the placement on the
certificates  evidencing  shares of Common  Stock held by such person the legend
set forth in Paragraph G of this Article XI by the  Corporation  or its transfer
agent,  if any. Such notice shall be accompanied by all such  certificates  then
held by such  person not bearing  such  legend.  Such 5% Holder  shall be solely
responsible  for  the  safe  and  due  delivery  of  such  certificates  to  the
Corporation and the  Corporation  shall have no liability in connection with any
loss,  mutilation,  destruction  or  theft of such  certificates  prior to their
delivery to the Corporation as provided in this Paragraph D. Unless the Board of
Directors  resolves,  within  five  days of the  Corporation's  receipt  of such
notice,  that such 5% Holder  shall not be  required  to enter  into a  Transfer
Agreement,  the  appropriate  officers of the  Corporation  (i) shall place,  or
instruct the  Corporation's  transfer  agent,  if any, to place,  the legend set
forth in Paragraph G of this Article XI on such  certificates,  and (ii) as soon
as  practicable  shall  deliver  to such 5% Holder a  Transfer  Agreement,  duly
executed by the  appropriate  officer or officers of the  Corporation.  No later
than  three  days  following  such  delivery,  such 5%  Holder  shall  execute a
counterpart of such Transfer  Agreement.  The Board of Directors may resolve not
to  require a 5% Holder to enter into a Transfer  Agreement  if, in the  Board's
sole judgment,  the absence of such  requirement  will not harm the interests of
the  Corporation  or  its  stockholders  after  taking  into  consideration  the
provisions of Section 382 of the IRC. In resolving not to require a 5% Holder to
enter into a Transfer Agreement,  the Board may rely on the advice of counsel or
other tax  advisors.  In the event a 5% Holder  fails to comply  fully  with the
terms of this  Paragraph D, the Board of Directors,  in its sole  judgment,  may
resolve  that  until  such  5%  Holder  so  complies,  the  Corporation  or  the
Corporation's  transfer  agent,  if any,  shall  not be  obligated  to enter the
Transfer  to or from or  Acquisition  by such 5% Holder of any  shares of Common
Stock  upon the  stock  records  of the  Corporation  and any such  Transfer  or
Acquisition  shall not be effective as to the  Corporation and shall be null and
void.

     E. Board Approval.  Notwithstanding any other provision of this Article XI,
any 5% Holder  who has fully  complied  with the  terms of  Paragraph  D of this
Article XI may  Acquire  or  Transfer  the shares of Common  Stock in respect of
which the Board of  Directors  had  resolved not to require such person to enter
into a Transfer Agreement,  free of the restrictions set forth in Paragraph A of
this Article XI.  Further,  the Board of Directors  may authorize a 5% Holder to
Transfer  all or part of his  shares of the Common  Stock or Acquire  additional
shares if, in the Board's sole judgment,  such  Acquisition or Transfer will not
harm the  interests of the  Corporation  or its  stockholders  after taking into
consideration  the  provisions  of Section 382 of the IRC. The Board may rely on
the  advice  of  counsel  or  other  tax  advisors  with  respect  to  any  such
authorization.  5%  Holders  who  Acquire or  Transfer  or propose to Acquire or
Transfer  shares of Common Stock shall  reimburse the  Corporation for all costs
and expenses incurred by the Corporation with respect to any such Acquisition or
Transfer,  including,  without limitation,  the Corporation's costs and expenses
incurred in determining  whether to authorize such  Acquisition or Transfer.  In
the event a 5%  Holder  fails  promptly  to make  such  reimbursement,  upon the
resolution  of the Board of Directors,  the  Corporation,  or the  Corporation's
transfer  agent,  if any,  shall not be  obligated to enter any  Acquisition  or
Transfer  of any  shares  of Common  Stock  held by such  person  upon the stock
records of the Corporation.

     F.  Duration  of  Restrictions.  The  restrictions  on the  Acquisition  or
Transfer of shares of Common Stock  contained in Paragraph A of this Article XI,
or in any  Transfer  Agreement,  shall remain in effect until the earlier of (i)
September 30, 1997, (ii) the date  determined by the Board of Directors,  in its
sole judgment,  to be the date on which such restrictions  shall terminate,  and
(iii) the date the Corporation's Federal income tax net operating loss carryover
is fully applied to the reduction of the  Corporation's  income tax liability or
may no  longer  be so  applied,  in each  case as  determined  by the  Board  of
Directors. The Board of Directors may rely on the advice of counsel or other tax
advisors with respect to such determination.


     G.  Legend.  Until the  restrictions  contained  in this  Article XI on the
Acquisition or Transfer of shares of Common Stock  terminate in accordance  with
Paragraph F of this  Article XI, all  certificates  evidencing  shares of Common
Stock that are  required to be legended  pursuant to Paragraph D of this Article
XI shall conspicuously bear the following legend:


                  "The shares of Common Stock  represented  by this  certificate
                  are subject to certain  Amended and  Restated  Certificate  of
                  Incorporation and By-laws  provisions as well as to a Transfer
                  Agreement  between  the  holder and the  issuer  hereof  which
                  provide, among other things, restrictions prohibiting transfer
                  of such  shares  of Common  Stock by 5%  Holders  (as  defined
                  therein).   A   counterpart   of  such  Amended  and  Restated
                  Certificate of Incorporation,  By-laws and Transfer  Agreement
                  is on deposit with the Corporation at its principal  executive
                  office and the issuer  hereof will  furnish a copy  thereof to
                  the record  holder of the shares of Common Stock  evidenced by
                  this  certificate  without charge upon written  request to the
                  issuer at its principal executive office."

                                  ARTICLE XII

     The Corporation  reserves the right to amend,  alter,  change or repeal any
provision  contained in this Amended and Restated  Certificate of Incorporation,
in the manner now or hereafter  prescribed by statute,  and all rights conferred
upon stockholders herein are granted subject to this reservation.


         Executed this 28th day of February, 1995.

                                                     ELEXSYS INTERNATIONAL, INC.


                                                     By: /s/MILAN MANDARIC
                                                         -----------------
                                                     Milan Mandaric, President
                                                     and Chief Executive Officer


ATTEST:
By:/s/MIKE SHIMADA
--------------------------------
Michael S. Shimada, Secretary




                          AMENDED AND RESTATED BY-LAWS

                                       OF

                          ELEXSYS INTERNATIONAL, INC.
                            (A Delaware Corporation)

                                                

                                   ARTICLE I

                            Meetings of Stockholders


                  SECTION 1. Place of Meetings.  Meetings of the stockholders of
Elexsys  International,  Inc. (herein called the "Corporation") for the election
of directors or for the  transaction of only such other business as may properly
be brought before the meeting in accordance  with these By-laws shall be held at
such time and place, either within or without the State of Delaware, as shall be
designated  from time to time by the Board of Directors and stated in the notice
of the meeting or in a duly executed waiver of notice thereof.

                  SECTION  2.   Annual   Meetings.   The  Annual   Meetings   of
Stockholders  shall be held on such date and at such time as shall be designated
from  time to time by the Board of  Directors  and  stated in the  notice of the
meeting,  for the purpose of electing  directors and for the transaction of only
such other  business as may properly be brought before the meeting in accordance
with these By-laws.

                  To be properly  brought  before the Annual  Meeting,  business
must be either (a) specified in the notice of Annual  Meeting (or any supplement
thereto)  given by or at the direction of the Board of Directors,  (b) otherwise
properly  brought  before the Annual Meeting by or at the direction of the Board
of Directors,  or (c) otherwise  properly brought before the Annual Meeting by a
stockholder.  In addition to any other applicable requirements,  for business to
be properly  brought before an Annual Meeting by a stockholder,  the stockholder
must have  given  timely  notice  thereof in  writing  to the  Secretary  of the
Corporation. To be timely, a stockholder's notice must be delivered to or mailed
to and received at the principal executive offices of the Corporation,  not less
than fifty  days or more than  seventy-five  days  prior to the Annual  Meeting;
provided,  however, that in the event that less than sixty days' notice or prior
public  disclosure  of the  date  of the  Annual  Meeting  is  given  or made to
stockholders,  notice by the  stockholder  to be timely must be so received  not
later that the close of  business  on the tenth day  following  the day on which
such  notice  of the  date of the  Annual  Meeting  was  mailed  or such  public
disclosure  was made,  whichever  first occurs.  A  stockholder's  notice to the
Secretary  shall set forth as to each matter the  stockholder  proposes to bring
before the Annual Meeting (i) a brief  description of the business desired to be
brought before the Annual  Meeting and the reasons for conducting  such business
at the  Annual  Meeting,  (ii) the name and record  address  of the  stockholder
proposing  such  business,  (iii) the class,  series and number of shares of the
Corporation  which  are  beneficially  owned  by the  stockholder,  and (iv) any
material interest of the stockholder in such business.

                  Notwithstanding  anything in the By-laws to the  contrary,  no
business shall be conducted at the Annual Meeting except in accordance  with the
procedures set forth in this Section 2; provided,  however, that nothing in this
Section 2 shall be deemed to  preclude  discussions  by any  stockholder  of any
business properly brought before the Annual Meeting.

                  The Chairman of an Annual Meeting shall, if the facts warrant,
determine  and declare to the Annual  Meeting  that  business  was not  properly
brought  before the Annual  Meeting in  accordance  with the  provisions of this
Section  2, and if he should so  determine,  he shall so  declare  to the Annual
Meeting any such business not properly  brought  before the Annual Meeting shall
not be transacted.

                  Written notice of the Annual Meeting  stating the place,  date
and hour of the Annual  Meeting shall be given to each  stockholder  entitled to
vote at such  meeting not less than ten nor more than sixty days before the date
of the meeting.

                  SECTION 3. Special  Meetings.  Unless otherwise  prescribed by
law or by the Certificate of Incorporation  of the Corporation,  as the same may
from time to time be  amended  (the  "Certificate  of  Incorporation"),  Special
Meetings  of  Stockholders,  for any purpose or  purposes,  may be called by the
Board of  Directors,  the Chairman of the Board of  Directors or the  President.
Special  Meetings of the  Stockholders may also be called by one or more holders
of Common Stock that hold in the aggregate 10% or more of the outstanding shares
of Common  Stock  entitled to vote,  by a writing,  (i) signed by such holder or
holders,  (ii)  specifying  the  purpose or  purposes  of the  meeting and (iii)
submitted to the Secretary of the Corporation.  Special Meetings of Stockholders
of the  Corporation  may not be called by any other  person or persons.  Written
notice of a Special Meeting stating the place,  date and hour of the meeting and
the purpose or purposes  for which the meeting is called shall be given not less
than  ten or more  than  sixty  days  before  the  date of the  meeting  to each
stockholder entitled to vote at such meeting.

                  SECTION 4. Quorum.  Except as otherwise  provided by law or by
the Certificate of Incorporation, the holders of a majority of the capital stock
issued  and  outstanding  and  entitled  to vote  thereat,  present in person or
represented  by  proxy,  shall  constitute  a  quorum  at  all  meetings  of the
stockholders for the transaction of business. If, however, such quorum shall not
be present or represented at any meeting of the  stockholders,  the stockholders
entitled to vote thereat,  present in person or represented by proxy, shall have
the power to adjourn the meeting  from time to time,  without  notice other than
announcement at the meeting, until a quorum shall be present or represented.  At
such adjourned  meeting at which a quorum shall be present or  represented,  any
business may be  transacted  which might have been  transacted at the meeting as
originally noticed. If the adjournment is for more than thirty days, or if after
the adjournment a new record date is fixed for the adjourned  meeting,  a notice
of the adjourned meeting shall be given to each stockholder  entitled to vote at
the meeting.

                  SECTION 5. Order of  Business.  The order of  business at each
meeting of the stockholders shall be determined by the chairman of such meeting,
but such order of  business  may be changed by the vote of a majority  in voting
interest of those  present in person or by proxy at such meeting and entitled to
vote thereat.

                  SECTION 6.  Voting.  Unless  otherwise  required  by law,  the
Certificate of Incorporation  or these By-laws,  any question brought before any
meeting  of  stockholders  shall  be  decided  by the vote of the  holders  of a
majority of the stock represented and entitled to vote thereat. Unless otherwise
provided in the Certificate of Incorporation,  each stockholder represented at a
meeting of stockholders shall be entitled to cast one vote for each share of the
capital stock entitled to vote thereat held by such stockholder.  Such votes may
be cast in  person  or by proxy  but no proxy  shall be voted on or after  three
years from its date,  unless such proxy provides for a longer period. No vote at
any  meeting  of  stockholders  need be by  written  ballot  unless the Board of
Directors, in its discretion, or the officer of the Corporation presiding at the
meeting, in his discretion, specifically directs the use of a written ballot.

                  SECTION 7. List of  Stockholders.  It shall be the duty of the
Secretary or other officer of the Corporation who shall have charge of its stock
ledger, either directly or through another officer of the Corporation designated
by him or through a transfer agent or transfer  clerk  appointed by the Board of
Directors,  to prepare and make,  at least ten days before every  meeting of the
stockholders,  a complete  list of the  stockholders  entitled to vote  thereat,
arranged in alphabetical  order, and showing the address of each stockholder and
the number of shares registered in the name of each stockholder. Such list shall
be open to the  examination of any  stockholder,  for any purpose germane to the
meeting, during ordinary business hours, for a period of at least ten days prior
to the  meeting,  either at a place  within the city where the  meeting is to be
held, which place shall be specified in the notice of the meeting, or, if not so
specified,  at the  place  where  the  meeting  is to be held  or the  principal
executive  offices of the Corporation.  The list shall also be produced and kept
at the time and place of said meeting during the whole time thereof,  and may be
inspected  by any  stockholder  who shall be present  thereat.  The stock ledger
shall be the only  evidence as to who are the  stockholders  entitled to examine
the  stock  ledger,  such list or the  books of the  Corporation,  or to vote in
person or by proxy at any meeting of stockholders.


                  SECTION 8.  Inspectors  of  Election.  Before  any  meeting of
stockholders,  the Board of  Directors  may appoint any person or persons  other
than  nominees for office to act as inspectors of election at the meeting or its
adjournment.  If no inspectors of election are so appointed,  the officer of the
Corporation  presiding at a meeting of  stockholders  may, and on the request of
any stockholder or stockholder's proxy shall,  appoint inspectors of election at
the  meeting.  The  number  of  inspectors  shall be  either  one or  three.  If
inspectors are appointed at a meeting on the request of one or more stockholders
or proxies,  the holders of a majority of the stock  represented and entitled to
vote  thereat  shall  determine  whether  one  or  three  inspectors  are  to be
appointed.  If any person  appointed  as  inspector  fails to appear or fails or
refuses to act, the officer of the  Corporation  presiding at a meeting may, and
upon the request of any  stockholder or a stockholder's  proxy shall,  appoint a
person to fill that vacancy.

                  These inspectors shall:


                         (a)    Determine   the  number  of  shares  of  capital
         stock outstanding and the voting power of each, the stock  represented 
         at the meeting, the existence of a quorum, and the authenticity, 
         validity, and effect of proxies;

                  (b)    Receive votes, ballots, or consents;

                  (c)    Hear and determine all challenges and questions in any 

         way arising in connection with the right to vote;

                  (d)    Count and tabulate all votes or consents;

                  (e)    Determine and report to the Corporation the results of
         the voting; and

                  (f)    Do any other acts that may be proper to conduct the 
         election or vote with fairness to all stockholders.

                  SECTION 9.  Judges.  If at any meeting of the  stockholders  a
vote by ballot shall be taken on any question,  the chairman of such meeting may
appoint two Judges to act with  respect to such vote.  These  Judges need not be
stockholders  of the  Corporation,  and any officer of the  Corporation may be a
Judge on any  question  other than a vote for or  against  his  election  to any
position  with  the  Corporation  or on any  other  question  in which he may be
directly interested.

                  SECTION 10. Action by  Stockholders  Without  Meeting.  To the
extent provided by Paragraph F of Article V of the Certificate of Incorporation,
and subject to any rights granted in a Preferred  Stock  Designation (as defined
in the  Certificate  of  Incorporation)  to any series of Preferred  Stock,  any
action required or permitted to be taken by the  stockholders of the Corporation
must be  effected  at an  annual  or  special  meeting  of  stockholders  of the
Corporation  and  may  not be  effected  by  any  consent  in  writing  of  such
stockholders.



                                   ARTICLE II

                               Board of Directors

                  SECTION 1.  General  Powers.  The  property,  business  and  
affairs of the property, Corporation shall be managed by the Board of Directors.

                  SECTION 2. Number of Directors,  Term of Office and Vacancies.
The  property,  business and affairs of the  Corporation  shall be managed by or
under the direction of a Board of Directors consisting of not less than four nor
more than seven  directors.  Except as otherwise  provided in the Certificate of
Incorporation, each director shall serve for a term ending at the annual meeting
following  the annual  meeting  at which such  director  is  elected;  provided,
however,  that each director shall hold office after the annual meeting at which
his term is  scheduled  to end until his  successor  shall be elected  and shall
qualify, subject to prior death, resignation,  disqualification, or removal from
office. Any director elected to fill a vacancy not resulting from an increase in
the number of directors  shall have the same term as the  remaining  term of his
predecessor.  In no case may a decrease in the number of  directors  shorten the
term of any incumbent director. Any newly created directorship resulting from an
increase in the number of directors  may be filled by a majority of the Board of
Directors  then in  office,  provided  that a quorum is  present,  and any other
vacancy on the Board of Directors  may be filled by a majority of the  directors
then in office, even if less than a quorum, or by a sole remaining director.

                  Notwithstanding the foregoing, whenever the holders of any one
or more classes or series of Preferred  Stock  issued by the  Corporation  shall
have the right,  voting  separately by class or series, to elect directors at an
annual or special meeting of stockholders, the election, term of office, filling
of vacancies and other features of such  directorships  shall be governed by the
terms of the Preferred Stock Designation  applicable thereto, and such directors
so elected  shall be in  addition  to the number of  directors  provided  by the
Certificate of Incorporation.

                  SECTION 3.  Nomination  of  Directors.  Only  persons  who are
nominated in  accordance  with the  following  procedures  shall be eligible for
election as directors at Annual Meetings of stockholders. Nominations of persons
for election to the Board of Directors at the Annual Meeting of stockholders may
be made at such meeting by or at the direction of the Board of Directors, by any
nominating  committee or person  appointed by the Board of Directors,  or by any
stockholder of the Corporation entitled to vote for the election of directors at
the meeting  who  complies  with the notice  procedures  herein set forth.  Such
nominations,  other  than  those  made by or at the  direction  of the  Board of
Directors, must be made pursuant to timely notice in writing to the Secretary of
the Corporation.  To be timely,  a stockholder's  notice must be delivered to or
mailed to and received at the principal executive offices of the Corporation not
less than 50 days nor more than 75 days prior to the meeting; provided, however,
that in the event that less than 60 days' notice or prior public  disclosure  of
the date of the  meeting  is given or made to the  stockholders,  notice  by the
stockholder  to be  timely  must be so  received  not  later  than the  close of
business on the tenth day  following the day on which such notice of the date of
the meeting  was mailed or such  public  disclosure  was made,  whichever  first
occurs.

                  SECTION  4.  Organization.  At each  meeting  of the  Board of
Directors,  the Chairman of the Board, if any, or in his absence, the President,
or in his absence, a director chosen by majority of the directors present, shall
act as  chairman of the  meeting.  The  Secretary,  or in his absence any person
appointed by the chairman of the meeting, shall act as secretary of the meeting.

                  SECTION 5.  Resignations.  Any director may resign at any time
by giving written notice of his  resignation to the President,  the Secretary or
the Board of  Directors.  Any such  resignation  shall  take  effect at the time
specified  therein,  or, if the time when it shall become effective shall not be
specified  therein,  then it shall take effect  immediately  upon its receipt by
such  President or Secretary;  and,  unless  otherwise  specified  therein,  the
acceptance of such resignation shall not be necessary to make it effective.

                  SECTION 6. Meetings. The Board of Directors of the Corporation
may hold meetings,  both regular and special, either within or without the State
of  Delaware.  Regular  meetings of the Board of  Directors  may be held without
notice at such time and at such place as may from time to time be  determined by
the Board of Directors. Special meetings of the Board of Directors may be called
by the Chairman, if there be one, the Chief Executive Officer, the President, or
any two  directors.  Notice  thereof  stating  the  place,  date and hour of the
meeting shall be given to each director either by mail not less than forty-eight
hours before the date of the meeting or by telephone or telegram on  twenty-four
hours  notice.  Such notice shall be addressed to such director at his residence
or usual place of business,  unless the  Corporation  has been requested to send
notices  for him to  another  address,  in  which  event  such  notice  shall be
addressed  according to such  request.  Notice of a meeting need not be given to
any director who signs a waiver of notice,  whether before or after the meeting,
or  who  attends  the  meeting  without  protesting,  prior  thereto  or at  its
commencement, the lack of notice to such director.

                  SECTION 7. Quorum and Manner of Acting. Except as specified in
Section 2 of this Article II, a majority of the  directors  then in office shall
constitute a quorum for the  transaction of business.  The vote of a majority of
the directors  present at any such meeting at which a quorum is present shall be
the act of the  Board of  Directors.  In the  absence  of a  quorum  at any such
meeting,  a majority of the directors  present  thereat may adjourn such meeting
from  time to time  until a  quorum  shall be  present  thereat.  Notice  of any
adjourned meeting need not be given. The directors shall act only as a board and
the individual directors shall have no power as such.

                  SECTION 8. Meetings by Means of Conference Telephone.  Members
of the Board of Directors of the Corporation, or any committee designated by the
Board of Directors,  may  participate  in a meeting of the Board of Directors or
such  committee  by means of a conference  telephone  or similar  communications
equipment  by means of which all persons  participating  in the meeting can hear
each other,  and  participation  in a meeting  pursuant to this  Section 8 shall
constitute presence in person at such meeting.

                  SECTION 9. Action  Without a Meeting.  Any action  required or
permitted to be taken at any meeting of the Board of Directors or any  committee
thereof  may be taken  without a  meeting,  if all the  members  of the Board of
Directors or such committee,  as the case may be, consent thereto in writing and
the writing or writings are filed with the minutes of  proceedings  of the Board
of Directors or such committee, as the case may be.

                  SECTION  10.  Removal  of  Directors.   Any  director  of  the
Corporation  elected  or  appointed  by  the  stockholders  or by the  Board  of
Directors may be removed from office,  with or without  cause,  by the vote of a
majority in voting interest of the  stockholders of the Corporation  entitled to
vote at an election of directors.  The vacancy in the Board of Directors  caused
by any such  removal  may be  filled  by the  stockholders  at such  meeting  or
otherwise as provided in Section 2 of this Article II.

                  SECTION 11. Compensation.  Directors and members of committees
may  receive  such   compensation,   if  any,  for  their  services,   and  such
reimbursement  of expenses,  as may be fixed or  determined by resolution of the
Board.  No such payment shall preclude any director from serving the Corporation
in any other capacity and receiving compensation therefor.

                  SECTION  12.  Committees.  The  Board  of  Directors  may,  by
resolution passed by a majority of the entire Board of Directors,  designate one
or more committees, each committee to consist of one or more of the directors of
the  Corporation.  The Board of Directors may designate one or more directors as
alternate  members of any committee,  who may replace any absent or disqualified
member at any meeting of any such committee.  In the absence or disqualification
of a member of a  committee,  and the absence of a  designation  by the Board of
Directors of an alternate  member to replace the absent or disqualified  member,
the member or members thereof present at any meeting and not  disqualified  from
voting,  whether or not he or they constitute a quorum, may unanimously  appoint
another  member of the Board of  Directors to act at the meeting in the place of
any absent or disqualified  member. Any committee,  to the extent allowed by law
and provided in the resolution  establishing such committee,  shall have and may
exercise  all  the  powers  and  authority  of the  Board  of  Directors  in the
management  of the  business  and  affairs  of the  Corporation,  and  any  such
committee which is denominated an "Executive Committee" shall have the power and
authority to declare a dividend, to authorize the issuance of stock and to adopt
a  certificate  of ownership  and merger  pursuant to Section 253 of the General
Corporation  Law of the State of  Delaware.  Each  committee  shall keep regular
minutes and report to the Board of Directors when required.

                  SECTION 13. Interested  Directors.  No contract or transaction
between the Corporation and one or more of its directors or officers, or between
the Corporation and any other corporation,  partnership,  association,  or other
organization  in which one or more of its directors or officers are directors or
officers,  or have a financial  interest,  shall be void or voidable  solely for
this  reason,  or solely  because  the  director  or  officer  is  present at or
participates in the meeting of the Board of Directors or committee thereof which
authorizes the contract or transaction, or solely because his or their votes are
counted  for  such  purpose  if (i)  the  material  facts  as to  his  or  their
relationship  or interest and as to the contract or transaction are disclosed or
are known to the Board of Directors or the committee, and the Board of Directors
or  committee  in good faith  authorizes  the  contract  or  transaction  by the
affirmative votes of a majority of the disinterested directors,  even though the
disinterested  directors be less than a quorum; or (ii) the material facts as to
his or their  relationship or interest and as to the contract or transaction are
disclosed or are known to the  stockholders  entitled to vote  thereon,  and the
contract or  transaction is  specifically  approved in good faith by vote of the
stockholders; or (iii) the contract or transaction is fair as to the Corporation
as of the time it is authorized, approved or ratified by the Board of Directors,
a committee  thereof or the  stockholders.  Common  interested  directors may be
counted in  determining  the  presence  of a quorum at a meeting of the Board of
Directors or of a committee which authorizes the contract or transaction.


                                  ARTICLE III

                                    Officers

                  SECTION 1. Principal Officers. The officers of the Corporation
shall be a  President,  one or more Vice  Presidents  as the Board of  Directors
shall  determine  (any one or more of whom the Board of Directors  may designate
Executive  Vice  President  or  Senior  Vice  President  or  similar  title),  a
Secretary,  a  Treasurer  and such other  officers,  including a Chairman of the
Board  and a Chief  Executive  Officer,  as the  Board  of  Directors  may  deem
desirable.  One person may hold the offices and perform the duties of any two or
more of said offices.

                  SECTION 2. Election; Term of Office;  Qualifications;  Duties.
The officers shall be chosen by the Board of Directors.  Each officer shall hold
office  until his  successor  is chosen  and shall have  qualified  or until his
death,  or until he shall have resigned or shall have been removed in the manner
hereinafter  provided.  Officers  need not be  stockholders  or directors of the
Corporation.  The  officers  shall  each have such  powers and duties as are set
forth in these By-laws and as generally pertain to their respective offices, and
as from time to time may be conferred  upon them by the Board of Directors.  The
Chairman of the Board,  if any,  shall be a member of the Board of Directors and
the  Executive  Committee,  if  any,  and  shall  preside  at  all  meetings  of
stockholders,  the Board of Directors and the Executive  Committee,  if any, and
shall have such other  powers and perform such other duties as from time to time
may be assigned to him by the Board of  Directors.  In the absence or disability
of the Chairman of the Board,  or if there be no Chairman,  the Chief  Executive
Officer, or if there be no Chief Executive Officer,  the President shall preside
at all meetings of stockholders and, if a member, of the Board of Directors. The
President shall have the powers and authority  which  ordinarily are inherent in
such office in addition to those which the Board of  Directors  may from time to
time  prescribe.  Each Vice  President  shall have such powers and perform  such
duties as from time to time may be assigned to him by the Board of  Directors or
the Chairman of the Board, if any, or the President. The Secretary shall keep or
cause to be kept in the  corporate  minute  books the minutes of the meetings of
the  stockholders,  the Board of Directors,  and all  committees  created by the
Board of  Directors  and shall  have  such  other  powers  and  authority  which
ordinarily  are  inherent in such office in addition to those which the Board of
Directors may from time to time  prescribe.  The Treasurer shall have charge and
custody of, and be responsible  for, all funds and securities of the Corporation
and shall have such other powers and authority which  ordinarily are inherent in
such office in addition to those which the Board of Directors  from time to time
may prescribe.

                  SECTION 3.  Removal.  Any  officer of the  Corporation  may be
removed,  either with or without cause, at any time, by resolution  adopted by a
majority of the whole Board of  Directors  or by any  committee  or officer upon
whom such power of removal may be conferred by the Board of Directors.

                  SECTION 4.  Resignations.  Any officer of the  Corporation may
resign at any time by giving written  notice of his  resignation to the Board of
Directors or the President or the  Secretary.  Any such  resignation  shall take
effect at the time  specified  therein,  or,  if the time  when it shall  become
effective shall not be specified therein,  then it shall take effect immediately
upon its receipt by the Board of Directors or the President or  Secretary;  and,
unless otherwise specified therein, the acceptance of such resignation shall not
be necessary to make it effective.

                  SECTION 5.  Compensation.  The compensation of the officers of
the Corporation shall be fixed from time to time by the Board of Directors or by
one or more  committees  appointed by the Board of  Directors  with power to fix
such  compensation,  and none of such officers shall be prevented from receiving
compensation  by  reason  of the fact  that he is also a member  of the Board of
Directors or of any such committee;  but none of such officers who shall also be
a member of the Board of Directors or of any such committee  shall have any vote
in the determination of the amount of compensation that shall be paid to him.


                  SECTION 6.  Chairman of the Board.  The  Chairman of the Board
shall preside at all meetings of the stockholders and of the Board of Directors,
and shall  perform such other duties as shall be assigned to him by the Board of
Directors.

                  SECTION  7.  Chief  Executive  Officer.  The  Chief  Executive
Officer  shall have general and active  control over the affairs and business of
the Corporation and supervision  over its several officers subject always to the
control of the Board of Directors  and shall  perform such other duties as shall
be assigned to him by the Board of Directors. In the absence or during a vacancy
in the office of the Chairman of the Board,  the Chief  Executive  Officer shall
preside at all meetings of the  stockholders  and, if a member,  of the Board of
Directors.

                  SECTION 8.  President.  The President shall perform the duties
of general manager of the Corporation and such other duties as shall be assigned
to him by the Board of Directors or the Chief Executive Officer.  In the absence
or during  vacancies  in the offices of the  Chairman of the Board and the Chief
Executive  Officer,   the  President  shall  preside  at  all  meetings  of  the
stockholders and, if a member, of the Board of Directors.

                  SECTION 9. Vice President.  The Vice Presidents  shall perform
the duties  assigned to them by the Board of  Directors  or delegated to them by
the Chairman of the Board, the Chief Executive Officer or the President, and, as
designated by the Board of Directors,  shall perform the duties of the office of
the President in the absence or during a vacancy in the office of the President,
and, when so acting,  shall have the powers  appertaining  to the performance of
those duties.

                  SECTION 10. Secretary. The Secretary shall attend all meetings
of the Board of Directors  and all meetings of  stockholders  and record all the
proceedings  thereat  in a book  or  books  to be kept  for  that  purpose;  the
Secretary  shall also  perform like duties for the  standing  committees  of the
Board of Directors  when  required.  The  Secretary  shall give,  or cause to be
given,  notice of all meetings of the  stockholders  and special meetings of the
Board of Directors,  and shall perform such other duties as may be prescribed by
the  Board of  Directors  or the  Chairman  of the  Board of  Directors.  If the
Secretary  shall be  unable or shall  refuse to cause to be given  notice of any
meetings of the stockholders and special meetings of the Board of Directors, and
if there be no Assistant Secretary, then the Board of Directors, the Chairman of
the Board,  Chief Executive  Officer or the President may choose another officer
to cause such notice to be given.  The Secretary  shall have custody of the seal
of the  Corporation  and the Secretary or any Assistant  Secretary,  if there be
any, shall have authority to affix the same to any instrument  requiring it, and
when so affixed,  it may be attested by the signature of the Secretary or by the
signature  of any such  Assistant  Secretary.  The Board of  Directors  may give
general  authority to any other officer to affix the seal of the Corporation and
to attest the affixing by his signature. The Secretary shall see that all books,
reports,  statements,  certificates  and other documents and records required by
law to be kept or filed are properly kept or filed, as the case may be.

                  SECTION 11.  Treasurer.  Subject to the direction of the Chief
Financial  Officer,  the Treasurer shall have the custody of the corporate funds
and  securities  and shall  keep full and  accurate  accounts  of  receipts  and
disbursements in books belonging to the Corporation and shall deposit all moneys
and other valuable  effects in the name and to the credit of the  Corporation in
such depositories as may be designated by the Board of Directors.  The Treasurer
shall disburse the funds of the Corporation as may be designated by the Board of
Directors,  taking proper vouchers for such  disbursements,  and shall render to
the Chairman of the Board and the Board of Directors,  at its regular  meetings,
or when the Board of Directors so requires,  an account of all his  transactions
as  Treasurer  and shall give the  Corporation  a bond in such sum and with such
surety or sureties as shall be  satisfactory  to the Board of Directors  for the
faithful  performance of the duties of his office and for the restoration to the
Corporation,  in case of his death,  resignation,  retirement  or  removal  from
office,  of all books,  papers,  vouchers,  money and other property of whatever
kind in his possession or under his control belonging to the Corporation.

                  SECTION 12. Assistant Secretaries.  Except as may be otherwise
provided in these By-laws, Assistant Secretaries, if there by any, shall perform
such duties and have such powers as from time to time may be assigned to them by
the Board of Directors,  the Chairman of the Board, Chief Executive Officer, the
President,  any Vice  President,  or the  Secretary,  and in the  absence of the
Secretary or in the event of his disability or refusal to act, shall perform the
duties of the Secretary, and when so acting, shall have all the powers of and be
subject to all the restrictions upon the Secretary.

                  SECTION 13. Assistant  Treasurers.  Assistant  Treasurers,  if
there be any,  shall  perform  such  duties and have such powers as from time to
time may be  assigned  to them by the Board of  Directors,  the  Chairman of the
Board of Directors,  the President,  any Vice President, if there be any, or the
Treasurer, and in the absence of the Treasurer or in the event of his disability
or refusal  to act,  shall  perform  the  duties of the  Treasurer,  and when so
acting, shall have all the powers of and be subject to all the restrictions upon
the Treasurer,  including providing the Corporation with such surety or sureties
as shall be satisfactory to the Board of Directors for the faithful  performance
of the duties of his office and for the restoration to the Corporation,  in case
of his death,  resignation,  retirement  or removal from  office,  of all books,
papers, vouchers, money and other property of whatever kind in his possession or
under his control belonging to the Corporation.

                  SECTION 14. Other  Officers.  Such other officers as the Board
of Directors  may choose shall  perform such duties and have such powers as from
time to time may be  assigned  to them by the Board of  Directors.  The Board of
Directors  may  delegate to any other  officer of the  Corporation  the power to
choose such other officers and to prescribe their respective duties and powers.



                                   ARTICLE IV

                 Contracts, Checks, Drafts, Bank Accounts, Etc.

                  SECTION 1.  Execution of Contracts,  etc.  Except as otherwise
provided in these  By-laws,  the Board of Directors may authorize any officer or
officers,  agent or agents, or employee or employees of the Corporation to enter
into any  contract  or execute and  deliver  any  instrument  in the name and on
behalf of the  Corporation,  and such  authority  may be general or  confined to
specific  instances,  and,  unless so  authorized  by the Board of  Directors or
except as otherwise  provided in these  By-laws,  no officer,  agent or employee
shall have any power or  authority  to bind the  Corporation  by any contract or
engagement  or to pledge its credit or to render it liable for any purpose or to
any amount.  Notwithstanding  the foregoing,  officers of the Corporation  shall
have the  authority  to enter into  contracts  and  engagements  in the ordinary
course of the Corporation's business and to bind the Corporation thereby.

                  SECTION 2. Checks, Drafts, etc. All checks, drafts, orders for
the payment of money, bills of lading, warehouse receipts, obligations, bills of
exchange and insurance  certificates shall be signed or endorsed by such officer
or officers or agent or agents or employee or employees of the  Corporation  and
in such  manner  as shall  from  time to time be  determined  or  authorized  by
resolution of the Board of Directors,  or as provided in these  By-laws,  except
that, for the purpose of deposit to the credit of the  Corporation or collection
for its  account,  any  check,  draft or other  order for the  payment  of money
payable to the order of the Corporation may be endorsed,  assigned and delivered
by any officer or agent or employee of the Corporation.

                  SECTION 3. Bank Accounts and Deposits.  The Board of Directors
may from time to time  authorize  the opening and keeping of general and special
bank  accounts with such banks,  trust  companies or other  depositaries  as the
Board of  Directors  may select or as may be selected by any officer or officers
or agent or agents of the  Corporation  to whom power in that respect shall have
been  delegated  by the Board of  Directors.  All funds of the  Corporation  not
otherwise  employed  shall be deposited from time to time in one or more of such
banks, trust companies or other depositaries to the credit of the Corporation or
otherwise as the Board of Directors or the President shall direct.  The Board of
Directors  may make such other  provisions  in respect of such bank accounts not
inconsistent with the provisions of these By-laws as it may deem expedient.


                  SECTION 4. Proxies in Respect of Stock or Other  Securities of
Other Corporations. Unless otherwise provided by resolution adopted by the Board
of  Directors,  the  Chairman  of the Board of  Directors,  the Chief  Executive
Officer or the  President may from time to time appoint an attorney or attorneys
or an agent or agents of the  Corporation  to exercise in the name and on behalf
of the  Corporation  the powers and rights which the Corporation may have as the
holder of stock or other securities in any other  corporation to vote or consent
in respect of such stock or other securities, may instruct the person or persons
so  appointed  as to the manner of  exercising  such powers and rights,  and may
execute or cause to be executed in the name and on behalf of the Corporation and
under its  corporate  seal,  or  otherwise,  all such  written  proxies or other
instruments as he may deem necessary or proper in order that the Corporation may
exercise its said powers and rights.


                                   ARTICLE V

                           Shares and Their Transfer

                  SECTION 1. Certificates for Stock. Every owner of stock of the
Corporation of any class (or, if stock of any class shall be issuable in series,
any series of such class) shall be entitled to have a certificate,  in such form
as the Board of Directors  shall  prescribe,  certifying the number of shares of
stock of the Corporation of such class, or such class and series,  owned by him.
The certificates  representing shares of stock of each class (or, if there shall
be more than one  series of any  class,  each  series  of such  class)  shall be
numbered  in the order in which  they shall be issued and shall be signed in the
name of the  Corporation  by the  Chairman  of the  Board,  the Chief  Executive
Officer,  the President or a Vice President and by the Treasurer or an Assistant
Treasurer or the Secretary or an Assistant Secretary; provided, however, that if
the Board of Directors shall by resolution so authorize,  the signatures of such
President  or Vice  President,  such  Secretary  or  Assistant  Secretary or any
transfer agent or registrar may be  facsimiles.  In case any officer or officers
of the Corporation,  transfer agent or registrar who shall have signed, or whose
facsimile  signature  or  signatures  shall  have  been  placed  upon,  any such
certificate  shall  cease to be such  officer  or  officers,  transfer  agent or
registrar before such certificate  shall have been issued,  such certificate may
be issued by the  Corporation  with the same  effect  as  though  the  person or
persons who signed such certificate,  or whose facsimile signature or signatures
shall have been placed thereupon, were such officer or officers,  transfer agent
or  registrar  at the date of issue.  A record  shall be kept of the  respective
names of the persons,  firms or  corporations  owning the stock  represented  by
certificates  for stock of the  Corporation,  the  number,  class and  series of
shares represented by such certificates,  respectively, and the respective dates
thereof,  and in case of  cancellation,  the respective  dates of  cancellation.
Every certificate  surrendered to the Corporation for exchange or transfer shall
be  cancelled,  and a new  certificate  or  certificates  shall not be issued in
exchange for any existing certificate until such existing certificate shall have
been so cancelled, except in cases provided for in Section 5 of this Article V.


                  SECTION  2.  Transfers.  Stock  of the  Corporation  shall  be
transferable in the manner prescribed by law and in these By-laws.  Transfers of
stock shall be made on the books of the Corporation  only by the person named in
the certificate or by his attorney lawfully  constituted in writing and upon the
surrender of the  certificate  therefor,  which shall be cancelled  before a new
certificate shall be issued.

                  SECTION  3.  Beneficial   Owners.  The  Corporation  shall  be
entitled to recognize the exclusive right of a person registered on its books as
the owner of shares to receive dividends, and to vote as such owner, and to hold
liable for calls and  assessments a person  registered on its books as the owner
of shares,  and shall not be bound to recognize  any equitable or other claim to
or interest in such share or shares on the part of any other person,  whether or
not it shall have express or other notice thereof,  except as otherwise provided
by law.

                  SECTION 4.  Regulations.  The Board of Directors may make such
rules and  regulations as it may deem  expedient,  not  inconsistent  with these
By-laws,  concerning the issue,  transfer and  registration of certificates  for
shares of the stock of the Corporation.  The Board of Directors may appoint,  or
authorize  any  principal  officer or officers to appoint,  one or more transfer
clerks  or one or more  transfer  agents  and one or  more  Registrars,  and may
require all certificates for stock to bear the signature or signatures of any of
them.

                  SECTION 5. Lost, Stolen, Destroyed and Mutilated Certificates.
The  holder  of any  stock  of the  Corporation  shall  immediately  notify  the
Corporation of any loss,  theft,  destruction  or mutilation of the  certificate
therefor.  The Corporation may issue a new certificate for stock in the place of
any certificate  theretofore  issued by it and alleged to have been lost, stolen
or destroyed,  and the Board of Directors  may, in its  discretion,  require the
owner of the lost, stolen or destroyed  certificate or his legal representatives
to give the Corporation a bond in such sum,  limited or unlimited,  in such form
and  with  such  surety  or  sureties  as the  Board of  Directors  shall in its
uncontrolled  discretion  determine,  to indemnify the  Corporation  against any
claim  that may be made  against it on account  of the  alleged  loss,  theft or
destruction of any such certificate or the issuance of such new certificate. The
Board of Directors,  however,  may, in its discretion,  refuse to issue any such
new  certificate,  except  pursuant to legal  proceedings  under the laws of the
State of Delaware in such case made and provided.

                  SECTION 6. Fixing Date for  Determination  of  Stockholders of
Record. In order that the Corporation may determine the stockholders entitled to
notice of or to vote at any meeting of stockholders or any adjournment  thereof,
or to express  consent to  corporate  action in  writing  without a meeting,  or
entitled to receive  payment of any dividend or other  distribution or allotment
of any  rights,  or  entitled  to  exercise  any  rights in respect of any other
change,  conversion  or exchange of stock or for the purpose of any other lawful
action,  the Board of Directors may fix, in advance,  a record date, which shall
not be more than sixty nor less than ten days  before the date of such  meeting,
nor more than sixty days prior to any other action. If in any case involving the
determination  of stockholders for any purpose other than notice of or voting at
a meeting of  stockholders  the Board of  Directors  shall not fix such a record
date, the record date for determining stockholders for such purpose shall be the
close of  business  on the day on which the Board of  Directors  shall adopt the
resolution  relating thereto;  or, in the case of consent to corporate action in
writing without a meeting, if prior action with respect thereto is not necessary
to be  taken  by the  Board  of  Directors,  the  record  date  for  determining
stockholders  entitled  to express  such  consent  shall be the day on which the
first written consent is expressed.  A determination of stockholders entitled to
notice of or to vote at a meeting of stockholders shall apply to any adjournment
of the meeting;  provided,  however,  that the Board of Directors  may fix a new
record date for the adjourned meeting.


                                   ARTICLE VI

                                 Offices, Etc.

                  SECTION 1.  Registered  Office.  The registered  office of the
Corporation  in the State of Delaware is Corporation  Trust Center,  1209 Orange
Street,  Wilmington,  Delaware 19801,  in the City of Wilmington,  County of New
Castle.  The name of its  registered  agent at that  address is the  Corporation
Trust Company.

                  SECTION 2. Other  Offices.  The  Corporation  may also have an
office or  offices  other than said  registered  office at such place or places,
either  within or without the State of Delaware,  as the Board of Directors  may
from time to time appoint or as the business of the Corporation may require.


                                  ARTICLE VII

                            Dividends, Surplus, Etc.

                  Subject  to the  provisions  of  law,  of the  Certificate  of
Incorporation  of the Corporation  and of these By-laws,  the Board of Directors
may declare and pay  dividends  upon the shares of the stock of the  Corporation
either (a) out of its surplus as defined in and computed in accordance  with the
provisions  of the laws of the State of Delaware,  or (b) in case there shall be
no such  surplus,  out of its net  profits  for the  fiscal  year in  which  the
dividend is declared  and/or the  preceding  fiscal year  whenever,  and in such
amounts  as, in the  opinion of the Board of  Directors,  the  condition  of the
affairs of the Corporation shall render it advisable. The Board of Directors, in
its  discretion,  may use and apply any of such  surplus or such net  profits in
purchasing  or acquiring  any of the shares of the stock of the  Corporation  in
accordance  with law, or any of its bonds,  debentures,  notes,  script or other
securities or evidences of indebtedness, or from time to time may set aside from
such  surplus  or such  net  profits  such  sum or sums as it,  in its  absolute
discretion,  may think proper, as a reserve fund to meet  contingencies,  or for
equalizing  dividends,  or for the  purpose of  maintaining  or  increasing  the
property or business of the  Corporation,  or for any other purpose it may think
conducive to the best interests of the Corporation;  provided, however, (a) that
the  Corporation  shall not use its funds or property for the purchase of shares
of its stock when the  capital of the  Corporation  is impaired or when such use
would cause any impairment of its capital and (b) that the Corporation shall not
speculate in its own stock or the stock of any subsidiary company;  nor shall it
buy or sell the same except in the regular  course of its  legitimate  business.
All such surplus or such net profits,  until actually declared in dividends,  or
used and applied as aforesaid,  shall be deemed to have been so set aside by the
Board of Directors for one or more of said purposes.


                                  ARTICLE VIII

                                      Seal

                  The corporate  seal shall have  inscribed  thereon the name of
the Corporation,  the year of its  organization and the words,  "Corporate Seal,
Delaware."  The seal may be used by  causing  it or a  facsimile  thereof  to be
impressed or affixed or reproduced or otherwise.


                                   ARTICLE IX

                                    Notices

                  SECTION 1.  Notices.  Whenever  written  notice is required by
law, the  Certificate  of  Incorporation  or these  By-laws,  to be given to any
director,  member of a  committee  or  stockholder,  such notice may be given by
mail, addressed to such director,  member of a committee or stockholder,  at his
address as it appears on the records of the  Corporation,  with postage  thereon
prepaid,  and such notice  shall be deemed to be given at the time when the same
shall be deposited in the United States mail.  Written  notice may also be given
personally  or by telegram,  telex or cable or by facsimile or other  electronic
transmission.  Notice given by any such means shall be deemed to have been given
at the time delivered, sent or transmitted.

                  SECTION 2. Waiver of Notice.  Whenever  any notice is required
to be  given  by  these  By-laws  or the  Certificate  of  Incorporation  of the
Corporation or the laws of the State of Delaware,  the person  entitled  thereto
may, in person or by attorney thereunto authorized,  in writing or by telegraph,
telex or cable,  waive such notice  whether before or after the meeting or other
matter in respect of which  such  notice is to be given,  and in such event such
notice  need  not be given  to such  person  and  such  waiver  shall be  deemed
equivalent  to such  notice.  Neither  the  purpose  of nor the  business  to be
transacted  at such meeting  need be specified in any written  waiver of notice.
Attendance of a person at a meeting shall  constitute a waiver of notice of such
meeting,  except when the person  attends a meeting  for the express  purpose of
objecting,  at the beginning of the meeting,  to the transaction of any business
because the meeting is not lawfully called or convened.


                                   ARTICLE X

                                Indemnification

                  SECTION  1.  Subject  to  Section  4 of this  Article  X,  the
Corporation shall indemnify any person who was or is a party or is threatened to
be  made a  party  to any  threatened,  pending  or  completed  action,  suit or
proceeding, whether civil, criminal, administrative or investigative (other than
an action by or in the right of the  Corporation)  by reason of the fact that he
is or was a director,  officer,  employee or agent of the Corporation,  or is or
was serving at the request of the Corporation as a director,  officer,  employee
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise,  against expenses (including attorneys' fees), judgments,  fines and
amounts paid in settlement actually and reasonably incurred by him in connection
with such action,  suit or  proceeding if he acted in good faith and in a manner
he  reasonably  believed  to be in or not opposed to the best  interests  of the
Corporation,  and,  with respect to any criminal  action or  proceeding,  had no
reasonable  cause to believe his conduct was unlawful.  The  termination  of any
action, suit or proceeding by judgment, order, settlement, conviction, or upon a
plea of nolo  contendere  or its  equivalent,  shall not,  of  itself,  create a
presumption  that the person did not act in good faith and in a manner  which he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Corporation,  and,  with  respect  to any  criminal  action or  proceeding,  had
reasonable cause to believe that his conduct was unlawful.

                  SECTION  2.  Subject  to  Section  4 of this  Article  X,  the
Corporation shall indemnify any person who was or is a party or is threatened to
be made a party to any threatened,  pending or completed action or suit by or in
the right of the Corporation to procure a judgment in its favor by reason of the
fact  that  he  is or  was  a  director,  officer,  employee  or  agent  of  the
Corporation,  or is or was  serving  at the  request  of  the  Corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise against expenses (including attorneys' fees)
actually  and  reasonably  incurred  by him in  connection  with the  defense or
settlement  of such  action or suit if he acted in good faith and in a manner he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Corporation;  except  that no  indemnification  shall be made in  respect of any
claim,  issue or matter as to which such person  shall have been  adjudged to be
liable  to the  Corporation  unless  and only to the  extent  that the  Court of
Chancery or the court in which such action or suit was brought  shall  determine
upon application that,  despite the adjudication of liability but in view of all
the circumstances of the case, such person is fairly and reasonably  entitled to
indemnity  for such  expenses  which the Court of  Chancery  or such other court
shall deem proper.

                  SECTION 3. To the extent that a director, officer, employee or
agent of the  Corporation  has been  successful  on the merits or  otherwise  in
defense of any action, suit or proceeding  described above, or in defense of any
claim,  issue  or  matter  therein,  he shall be  indemnified  against  expenses
(including   attorneys'  fees)  actually  and  reasonably  incurred  by  him  in
connection  therewith,  without the necessity of  authorization  in the specific
case.

                  SECTION 4. Any  indemnification  under this  Article X (unless
ordered by a court) shall be made by the  Corporation  only as authorized in the
specific  case  upon a  determination  that  indemnification  of  the  director,
officer, employee or agent is proper in the circumstances because he has met the
applicable  standard  of  conduct  set forth in  Section 1 or  Section 2 of this
Article X, as the case may be. Such determination shall be made (i) by the Board
of Directors by a majority vote of a quorum consisting of directors who were not
parties  to such  action,  suit or  proceeding,  or (ii) if such a quorum is not
obtainable,  or,  even if  obtainable  a quorum of  disinterested  directors  so
directs,  by  independent  legal counsel in a written  opinion,  or (iii) by the
stockholders.

                  SECTION 5. Expenses  incurred in defending or  investigating a
threatened or pending civil or criminal action, suit or proceeding shall be paid
by the Corporation in advance of the final  disposition of such action,  suit or
proceeding  upon  receipt  of an  undertaking  by or on behalf of the  director,
officer,  employee  or agent to repay  such  amount  if it shall  ultimately  be
determined  that he is not  entitled to be  indemnified  by the  Corporation  as
authorized in this Article X.

                  SECTION 6. The  indemnification  and  advancement  of expenses
provided  by,  or  granted  pursuant  to,  this  Article  X shall  not be deemed
exclusive  of any  other  rights  to  which  those  seeking  indemnification  or
advancement of expenses may be entitled under the  Corporation's  Certificate of
Incorporation or By-laws, or any law, agreement,  contract, vote of stockholders
or disinterested  directors or pursuant to the direction (howsoever embodied) of
any  court of  competent  jurisdiction  or  otherwise,  both as to action in his
official  capacity  and as to action in  another  capacity  while  holding  such
office,  it being the policy of the  Corporation  that  indemnification  of, and
advancement  of expenses  to, the persons  specified in Sections 1 and 2 of this
Article X shall be made to the fullest extent  permitted by applicable  law. The
indemnification and advancement of expenses provided by, or granted pursuant to,
this  Article  X are  intended  to  supplement  the  other  indemnification  and
advancement of expenses  otherwise provided to the persons specified in Sections
1 and 2 of this Article X and all of such  indemnification  and  advancement  of
expenses are intended to be  cumulative.  The provisions of this Article X shall
not be deemed to preclude or require  the  indemnification  of any person who is
not a  director,  officer,  employee  or agent of the  Corporation  but whom the
Corporation  has the power to  indemnify  under the  provisions  of the  General
Corporation Law of the State of Delaware, or otherwise.

                  SECTION  7. The  Corporation  shall  use its best  efforts  to
attempt to purchase and maintain insurance (and pay the entire premium therefor)
on behalf of any person who is or was a director,  officer, employee or agent of
the  Corporation,  or is or was serving at the request of the  Corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise  against any liability  asserted against him
and incurred by him in any such capacity,  or arising out of his status as such,
whether  or not the  Corporation  would  have  the  power or the  obligation  to
indemnify  him against such  liability  under the  provisions of this Article X;
provided, however, that the Corporation shall have no obligation to purchase and
maintain such insurance if the Board of Directors  determines in good faith that
such insurance is not reasonably available,  the premium cost for such insurance
is disproportionate to the amount of coverage provided, or the coverage provided
by such  insurance  is limited by  exclusions  so as to provide an  insufficient
benefit.

                  SECTION 8. For purposes of this Article X,  references to "the
Corporation"  shall  include,  in addition  to the  resulting  corporation,  any
constituent corporation (including any constituent of a constituent) absorbed in
a consolidation or merger which, if its separate existence had continued,  would
have had power and authority to indemnify its directors,  officers, employees or
agents, so that any person who is or was a director,  officer, employee or agent
of such  constituent  corporation,  or is or was  serving at the request of such
constituent  corporation  as a director,  officer,  employee or agent of another
corporation,  partnership, joint venture, trust or other enterprise, shall stand
in the same position  under the provisions of this Article X with respect to the
resulting  or  surviving  corporation  as he would  have  with  respect  to such
constituent corporation if its separate existence had continued. For purposes of
any determination under Section 4 of this Article X, a person shall be deemed to
have acted in good faith and in a manner he reasonably  believed to be in or not
opposed  to the best  interests  of the  Corporation,  or,  with  respect to any
criminal  action or proceeding,  to have had no reasonable  cause to believe his
conduct was unlawful,  if his action is based on the records or books of account
of the Corporation or another enterprise,  or on information  supplied to him by
the officers of the  Corporation  or another  enterprise  or on  information  or
records  given or reports made to the  Corporation  or another  enterprise by an
independent  certified  public  accountant  or by an  appraiser  or other expert
selected by the Corporation or another enterprise. The term "another enterprise"
as used in this Article X shall mean any other  corporation or any  partnership,
joint venture,  trust or other enterprise of which such person is or was serving
at the request of the Corporation as a director, officer, employee or agent. The
provisions  of this Section 8 shall not be deemed to be exclusive or to limit in
any way the  circumstances in which a person may be deemed to have acted in good
faith or to have met the applicable  standard of conduct set forth in Sections 1
or 2 of this Article X, as the case may be.

                  SECTION  9. For  purposes  of this  Article X,  references  to
"other enterprises" shall include employee benefit plans;  references to "fines"
shall include any excise taxes assessed on a person with respect to any employee
benefit  plan;  and  references  to "serving at the request of the  Corporation"
shall  include  any service as a director,  officer,  employee,  or agent of the
Corporation  which imposes  duties on, or involves  services by, such  director,
officer,  employee,  or agent with  respect to an  employee  benefit  plan,  its
participants  or  beneficiaries;  and a person  who acted in good faith and in a
manner he  reasonably  believed to be in the  interest of the  participants  and
beneficiaries  of an  employee  benefit  plan shall be deemed to have acted in a
manner "not opposed to the best interests of the  Corporation" as referred to in
this Article X.

                  SECTION 10.  Notwithstanding any contrary determination in the
specific case under Section 4 of this Article X, and notwithstanding the absence
of any determination  thereunder,  any director,  officer, employee or agent may
apply to any  court of  competent  jurisdiction  in the  State  of  Delaware  or
elsewhere,   if  applicable,   for   indemnification  to  the  extent  otherwise
permissible  under  Sections  1 and 2 of  this  Article  X.  The  basis  of such
indemnification  by a  court  shall  be  a  determination  by  such  court  that
indemnification  of the  director,  officer,  employee or agent is proper in the
circumstances  because he has met the applicable  standards of conduct set forth
in  Sections  1 or 2 of this  Article  X, as the  case  may  be.  Notice  of any
application  for  indemnification  pursuant to this Section 10 shall be given to
the Corporation promptly upon the filing of such application.

                  SECTION 11. The  indemnification  and  advancement of expenses
provided  by, or granted  pursuant  to,  this  Article X shall  continue as to a
person who has ceased to be a  director,  officer,  employee  or agent and shall
inure to the  benefit  of the  heirs,  executors  and  administrators  of such a
person.

                  SECTION  12. The  purpose of this  Article X is to provide for
the broadest lawful  indemnification of, and advancement of expenses to, persons
who are or were directors,  officers,  employees or agents of the Corporation to
the fullest  extent  permitted  by the General  Corporation  Law of the State of
Delaware or any other applicable jurisdiction,  as now in effect or as hereafter
amended. Thus, in the event that any such law is amended in the future to permit
indemnification of, or advancement of expenses to, such persons in circumstances
where not presently permitted, or to remove any necessity of action by the Board
of  Directors  which  may  presently  be  required,   such  indemnification  and
advancement  shall be deemed to be  required  by this  Section 12 whether or not
provided  for  otherwise  in this  Article X and  whether or not such  presently
required action by the Board of Directors takes place.

                  SECTION  13.  The  invalidity  or   unenforceability   of  any
provision of this Article X shall not effect the validity or  enforceability  of
the remaining provisions of this Article X.

                  SECTION 14. Any repeal or modification of this Article X shall
not  decrease or  otherwise  adversely  affect the right to  indemnification  or
advancement  of expenses of any person who is  entitled  to  indemnification  or
advancement  of expenses  under this Article X for any act or occurrence  taking
place prior to such repeal or modification.

                                   ARTICLE XI

                Protection of Net Operating Loss Carry Forwards

                  SECTION 1. Restrictions on Transfers.  No holder of any shares
of the Common Stock of the Corporation shall sell or contract to sell, exchange,
give, bequeath, assign, mortgage, pledge, alienate, grant an option to purchase,
hypothecate or otherwise in any manner whatsoever (voluntarily or involuntarily,
by  operation  of law or  otherwise)  transfer or encumber  any shares of Common
Stock (any such disposition,  a "Transfer") or purchase or otherwise acquire any
Common Stock or interest therein ("Acquire" or an "Acquisition"),  except as may
be permitted by Section 5 of this Article XI, if at the date of such Transfer or
Acquisition,  and before  giving effect to such  Transfer or  Acquisition,  such
holder is,  directly or indirectly or by attribution  (as set forth in Section 3
of this Article XI), a holder of 5% or more (a "5% Holder") of the Corporation's
then  issued  and  outstanding  shares  of  Common  Stock.  Notwithstanding  the
foregoing,  the provisions of this Section 1 shall not apply to a person who was
a 5% Holder on the  effective  date of the Amended and Restated  Certificate  of
Incorporation of the Corporation, unless such person has consented in writing to
the restrictions set forth herein.

                  SECTION 2. Transfer to Creditors.  For the purposes  hereof, a
Transfer of shares of Common Stock shall include,  without limitation, a levy of
execution  upon shares of Common  Stock held by any 5% Holder,  the  Transfer of
such shares pursuant to any insolvency, reorganization or liquidation proceeding
under Title 11 of the United  States Code or any  similar  proceeding  under the
laws of any jurisdiction, by or against any 5% Holder, and any assignment of any
shares of Common  Stock for the benefit of  creditors  by any 5% holder.  In the
event  such a Transfer  of any shares of Common  Stock  occurs in  violation  of
Section 1 of this Article XI, and a court of competent  jurisdiction  rules that
this Article XI is ineffective to render such Transfer null and void,  then such
a Transfer, if valid, shall take effect no earlier than October 1, 1997.

                  SECTION 3. Holders of Shares. For purposes of this Article XI,
a person or entity ("person") shall be deemed to be a holder of shares of Common
Stock  whether such shares are  registered  in such person's name or are held by
any bank,  broker,  dealer or nominee for the account of such  person,  or would
otherwise be deemed owned by such person pursuant to the  attribution  rules set
forth in Section 382 of the Internal  Revenue Code of 1986,  as amended,  or any
successor statute thereto (the "IRC").

                  SECTION 4. Transfer Agreement.  The restrictions  contained in
this Article XI are for the purpose of minimizing  the risk that a change in the
stock  ownership  of  the  Corporation  would  result  in  the  disallowance  or
limitation of the Corporation's Federal income tax net operating loss carryover.
In  connection  therewith,  and to provide for the  effective  policing of these
provisions,  until the  restrictions  contained  in Section 1 of this Article XI
terminate  pursuant  to Section 6 this  Article XI, as soon as  practicable  (i)
after any  person  becomes a 5%  Holder,  and (ii)  after  each  Acquisition  of
additional  shares of Common  Stock by such  person or  Transfer  of  additional
shares  of  Common  Stock to such  person,  but in each case and in any event no
later than three days after the  occurrence  of each such event,  such 5% Holder
shall  deliver  to  the   Corporation  a  written   notice,   addressed  to  the
Corporation's   Secretary  at  the  Corporation's  principal  executive  office,
specifying the mailing address of such person and to the effect that such person
(i) is a 5% Holder  (setting  forth the number of shares of Common  Stock deemed
owned by such person pursuant to the provisions of this Article XI), (ii) agrees
to enter into an agreement (the "Transfer  Agreement")  with the Corporation (x)
restricting  the  Acquisition  of  additional  shares  of  Common  Stock and the
Transfer of all of such person's shares of Common Stock on terms consistent with
this  Article XI and (y)  containing  such other terms as the Board of Directors
shall  determine by  resolution,  from time to time prior to the  execution  and
delivery of such Transfer  Agreement,  are  reasonable,  and (iii) agrees to the
placement  on the  certificates  evidencing  shares of Common Stock held by such
person the legend set forth in Section 7 of this  Article XI by the  Corporation
or its transfer  agent,  if any.  Such notice shall be  accompanied  by all such
certificates  then held by such person not bearing such  legend.  Such 5% Holder
shall be solely  responsible for the safe and due delivery of such  certificates
to the  Corporation  and the  Corporation  shall have no liability in connection
with any loss,  mutilation,  destruction or theft of such certificates  prior to
their  delivery to the  Corporation  as  provided in this  Section 4. Unless the
Board of Directors  resolves,  within five days of the Corporation's  receipt of
such notice,  that such 5% Holder shall not be required to enter into a Transfer
Agreement,  the  appropriate  officers of the  Corporation  (i) shall place,  or
instruct the  Corporation's  transfer  agent,  if any, to place,  the legend set
forth in Section 7 of this Article XI on such certificates,  and (ii) as soon as
practicable shall deliver to such 5% Holder a Transfer Agreement,  duly executed
by the appropriate  officer or officers of the Corporation.  No later than three
days following such delivery, such 5% Holder shall execute a counterpart of such
Transfer  Agreement.  The Board of  Directors  may  resolve  not to require a 5%
Holder to enter into a Transfer Agreement if, in the Board's sole judgment,  the
absence of such  requirement  will not harm the interests of the  Corporation or
its stockholders  after taking into  consideration the provisions of Section 382
of the IRC.  In  resolving  not to  require a 5% Holder to enter into a Transfer
Agreement, the Board may rely on the advice of counsel or other tax advisors. In
the event a 5% Holder  fails to comply  fully with the terms of this  Section 4,
the Board of  Directors,  in its sole  judgment,  may resolve that until such 5%
Holder so complies, the Corporation or the Corporation's transfer agent, if any,
shall not be obligated to enter the Transfer to or from or  Acquisition  by such
5%  Holder  of any  shares  of  Common  Stock  upon  the  stock  records  of the
Corporation  and any such Transfer or  Acquisition  shall not be effective as to
the Corporation and shall be null and void.

                  SECTION 5. Board Approval. Notwithstanding any other provision
of this  Article  XI,  any 5% Holder  who has fully  complied  with the terms of
Section 4 of this  Article XI may Acquire or Transfer the shares of Common Stock
in respect of which the Board of  Directors  had  resolved  not to require  such
person to enter into a Transfer Agreement, free of the restrictions set forth in
Section 1 of this Article XI. Further, the Board of Directors may authorize a 5%
Holder to  Transfer  all or part of his  shares of the  Common  Stock or Acquire
additional shares if, in the Board's sole judgment, such Acquisition or Transfer
will not harm the interests of the Corporation or its stockholders  after taking
into  consideration the provisions of Section 382 of the IRC. The Board may rely
on the  advice  of  counsel  or other  tax  advisors  with  respect  to any such
authorization.  5%  Holders  who  Acquire or  Transfer  or propose to Acquire or
Transfer  shares of Common Stock shall  reimburse the  Corporation for all costs
and expenses incurred by the Corporation with respect to any such Acquisition or
Transfer,  including,  without limitation,  the Corporation's costs and expenses
incurred in determining  whether to authorize such  Acquisition or Transfer.  In
the event a 5%  Holder  fails  promptly  to make  such  reimbursement,  upon the
resolution  of the Board of Directors,  the  Corporation,  or the  Corporation's
transfer  agent,  if any,  shall not be  obligated to enter any  Acquisition  or
Transfer  of any  shares  of Common  Stock  held by such  person  upon the stock
records of the Corporation.

                  SECTION 6. Duration of  Restrictions.  The restrictions on the
Acquisition or Transfer of shares of Common Stock contained in Section 1 of this
Article  XI, or in any  Transfer  Agreement,  shall  remain in effect  until the
earlier of (i)  September  30, 1997,  (ii) the date  determined  by the Board of
Directors, in its sole judgment, to be the date on which such restrictions shall
terminate, and (iii) the date the Corporation's Federal income tax net operating
loss carryover is fully applied to the reduction of the Corporation's income tax
liability  or may no longer be so  applied,  in each case as  determined  by the
Board of Directors.  The Board of Directors may rely on the advice of counsel or
other tax advisors with respect to such determination.

                  SECTION 7. Legend.  Until the  restrictions  contained in this
Article XI on the Acquisition or Transfer of shares of Common Stock terminate in
accordance with Section 6 of this Article XI, all certificates evidencing shares
of Common Stock that are  required to be legended  pursuant to Section 4 of this
Article XI shall conspicuously bear the following legend:


                  "The shares of Common Stock  represented  by this  certificate
                  are subject to certain  Amended and  Restated  Certificate  of
                  Incorporation and By-laws  provisions as well as to a Transfer
                  Agreement  between  the  holder and the  issuer  hereof  which
                  provide, among other things, restrictions prohibiting transfer
                  of such  shares  of Common  Stock by 5%  Holders  (as  defined
                  therein).   A   counterpart   of  such  Amended  and  Restated
                  Certificate of Incorporation,  By-laws and Transfer  Agreement
                  is on deposit with the Corporation at its principal  executive
                  office and the issuer  hereof will  furnish a copy  thereof to
                  the record  holder of the shares of Common Stock  evidenced by
                  this  certificate  without charge upon written  request to the
                  issuer at its principal executive office."


                  THIS IS TO CERTIFY: That I am the duly elected,  qualified and
acting Secretary of the Corporation and that the foregoing  Amended and Restated
By-laws  were  adopted as the By-laws of the  Corporation  as of the 28th day of
February, 1995.



                                                     by:/s/MICHAEL S. SHIMADA
                                                        ---------------------
                                                     Michael S. Shimada





<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER>                                   1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              SEP-30-1995
<PERIOD-END>                                   JUL-01-1995
<CASH>                                         1098
<SECURITIES>                                   0
<RECEIVABLES>                                  14196
<ALLOWANCES>                                   527
<INVENTORY>                                    7364
<CURRENT-ASSETS>                               22753
<PP&E>                                         72270
<DEPRECIATION>                                 53509
<TOTAL-ASSETS>                                 42511
<CURRENT-LIABILITIES>                          18251
<BONDS>                                        13516
<COMMON>                                       8904
                          0
                                    0
<OTHER-SE>                                     1840
<TOTAL-LIABILITY-AND-EQUITY>                   42511
<SALES>                                        73458
<TOTAL-REVENUES>                               73458
<CGS>                                          64434
<TOTAL-COSTS>                                  64434
<OTHER-EXPENSES>                               7410
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1311
<INCOME-PRETAX>                                303
<INCOME-TAX>                                   22
<INCOME-CONTINUING>                            281
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                1833
<CHANGES>                                      0
<NET-INCOME>                                   2114
<EPS-PRIMARY>                                  .24 
<EPS-DILUTED>                                  .23
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission