ELEXSYS INTERNATIONAL INC
10-K, 1995-12-28
PRINTED CIRCUIT BOARDS
Previous: ANCHOR SERIES TRUST, 485APOS, 1995-12-28
Next: LANDMARK TAX FREE RESERVES, 485BPOS, 1995-12-28





                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
(Mark one)
(X)      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934
         For the fiscal year ended September 30, 1995
                                       OR
(   )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE  SECURITIES
         EXCHANGE ACT OF 1934
         For the transition period from                 to 
                                        --------------     --------------
                         Commission file number 0-11691
                                                -------
                           ELEXSYS INTERNATIONAL, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              Delaware                                       95-3534864
   -------------------------------                       -------------------
   (State or other jurisdiction of                        (I.R.S. Employer
    incorporation or organization)                       Identification No.)

                1188 Bordeaux Drive, Sunnyvale, California 94089
              ----------------------------------------------------
               (Address of principal executive offices) (Zip Code)
                                 (408) 743-5400
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
                                      None
Securities registered pursuant to Section 12(g) of the Act:
                          Common Stock, $1.00 Par Value
                          -----------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.     Yes  X     No
                                          -----     -----
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ( )

The  aggregate  market  value  of the  voting  stock of the  registrant  held by
non-affiliates  of the  registrant on December 11, 1995 based on the average bid
and asked prices of such stock on such date was $64,507,000.  As of December 11,
1995, there were 9,023,930 outstanding shares of common stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of registrant's  definitive proxy statement for its 1996 Annual Meeting
of Stockholders  (the "1996 Proxy Statement") are incorporated by reference into
Part  III as set  forth  herein.  Portions  of  registrant's  annual  report  to
stockholders for the year ended September 30, 1995 are incorporated by reference
into Part II as set forth herein. With the exception of those portions which are
expressly incorporated herein by reference, said 1996 Proxy Statement and annual
report are not deemed filed as part hereof.

<PAGE>

                                     PART I
ITEM 1. BUSINESS

GENERAL

          Elexsys  International,   Inc.,  formerly  Diceon  Electronics,   Inc.
("Elexsys" or the "Company"), is a leading manufacturer of interconnect products
used in advanced electronic equipment. The Company manufactures complex products
in the mid-volume sector of the electronic  interconnect  industry.  The Company
offers to its  customers  complete  original  design  capability up to top level
assembly,  as  Elexsys'  products  generally  require  greater  engineering  and
manufacturing  expertise than mass-produced,  less complex products. The Company
manufactures  custom-designed,  press-fit  backpanels,  surface mount  backpanel
assemblies  and  subsystems  (known as a card cage  complete  with an  assembled
backpanel, power supply, fan and cable attachments), as well as multilayer, high
density  printed  circuit  boards.  Elexsys  works  closely with its  customers,
beginning  with  the  early  stages  of  the   customer's   product  design  and
development.

         Elexsys  believes its capabilities  both in  manufacturing  multilayer,
high density  printed  circuit  boards  (including  complex blind and buried via
product,  described below) and in providing value-added  manufacturing  services
advantageously  position  the  Company to serve high growth  original  equipment
manufacturers ("OEM") in the rapidly changing electronics markets.  Elexsys' OEM
customers include a diversified base of manufacturers in the telecommunications,
datacommunications, computer, industrial systems and medical systems segments of
the electronics industry, such as Northern Telecom, DSC Communications,  Digital
Equipment,  Honeywell,  Tandem,  Motorola Inc.,  Siemans Inc., Silicon Graphics,
Inc. and AT&T Corporation.

         Elexsys'  strategy is to continue to utilize its well  established high
technology printed circuit board  manufacturing and engineering  capabilities to
further expand into the rapidly growing outsourcing  market,  providing products
including complex press-fit  backpanels,  surface mount backpanel assemblies and
subsystems.  Key elements of this strategy include  providing its customers with
the highest levels of quality, superior service and leading edge technology.

         The Company  was  originally  incorporated  in  California  in 1980 and
reincorporated in Delaware in 1987.

         On April 28, 1995, the Company acquired substantially all the assets of
Technet  Electronics,  Limited, a manufacturer of printed circuit boards located
in  Peterborough,  England,  for  approximately  $3,300,000,  which consisted of
$560,000 of cash and  assumption of  liabilities  of  approximately  $2,740,000,
including Technet's current lines of credit.

ELECTRONIC INTERCONNECT INDUSTRY OVERVIEW

         Multilayer, high density printed circuit boards including complex blind
and buried via  products:  According to the Institute  for  Interconnecting  and
Packaging  Electronic  Circuits  ("IPC"),  an industry data research  firm,  the
United States printed circuit board market was  approximately $6 billion in 1994
(the most recent year for which such information is available). Approximately $5
billion of this  market  was  available  to  independent  manufacturers  such as
Elexsys.  IPC's data indicates that this market grew  approximately 12% in 1994.
Multilayer,  high density printed circuit boards,  the fastest growing  segment,
accounted for approximately 66% of the 1994 market.  IPC also estimates that the
percentage of the printed circuit board market available to independent  printed
circuit board manufacturers such as Elexsys, has increased from 66% to 83% since
1991. The European  printed circuit board market is  approximately  $3.5 billion
and the multilayer segment of the European market is approximately $1.4 billion.

         Backpanels:  According to Fleck  Research,  an industry  data  research
firm, the North American  backpanel market was  approximately  $657.5 million in
1994 (the most recent year for which such information is available), an increase
of 14.2% over 1993.  This market may change if OEMs who currently  have in house
("captive")  operations decide to outsource their backpanel  production,  as has
been the trend with printed circuit boards. According to this research firm, the
European backpanel market is approximately $307.8 million.

                                     Page 2

<PAGE>

         Value Added Contract Manufacturing: According to IPC, the United States
value added contract  manufacturing  market,  defined as printed circuit boards,
backpanel  assemblies,  printed  circuit  board  assembly  and  subsystems,  was
approximately $9.4 billion in 1994 and is growing at a rate of approximately 20%
per  year.   Based  on  industry  data,  the  Company  believes  that  OEMs  are
increasingly  relying  upon  independent  manufacturers  of complex,  electronic
interconnect products, such as Elexsys, rather than on captive production.  Some
original equipment  manufacturers  (OEMs) have  discontinued,  sold or curtailed
domestic,  captive,  printed  circuit board or backpanel  production  since 1990
including AT & T Corp.,  Data General  Corporation,  General  Electric  Company,
Hewlett-Packard  Company,  Northern Telecom Limited,  Raytheon  Company,  Unisys
Corporation and Xerox  Corporation.  Elexsys' strategy will be to concentrate on
the market  niche of  backpanel  assemblies,  subsystems,  and  printed  circuit
boards.

Other  factors  which  Elexsys  believes  will  lead  OEMs to  utilize  contract
manufacturers include:

Design  Expertise:  The customer  benefits  from custom design  capabilities  of
contract  manufacturers.  For example,  Elexsys works with the customer from the
conceptual,   design  stage,   to  the  prototype   stage  and  through  to  the
preproduction  and  production  phases,  to  achieve  a product  design  that is
manufacturable economically at or near the commencement of the production runs.

Reduced Capital Investment Requirements: As electronic products have become more
technologically  advanced,  the  manufacturing  process has become  increasingly
sophisticated and automated,  requiring a greater level of investment in capital
equipment.  By  outsourcing  certain  assemblies,  OEMs can reduce their overall
capital   equipment   requirements   while   maintaining   access  to   advanced
manufacturing facilities.

Focused  Resources:  In recent years,  the electronics  industry has experienced
greater  levels of competition  and rapid  technological  change,  and many OEMs
increasingly  are seeking to focus their  limited  resources on  activities  and
technologies  to provide  products that add the greatest value to their markets.
By  offering   printed  circuit  board   fabrication   and  assembly   services,
manufacturers  concentrating  on these special  services  allow OEMs to focus on
core  technologies  and activities  such as product  development,  marketing and
distribution.

Access to Leading Manufacturing Technology: Electronic interconnect products and
related  manufacturing  technology have become  increasingly  sophisticated  and
complex,  making it difficult for OEMs to maintain the  necessary  technological
expertise in process  development  and control.  OEMs are motivated to outsource
product in order to gain  access to the  manufacturer's  process  expertise  and
manufacturing capabilities.

Improved Inventory  Management and Purchasing Power:  Electronics  industry OEMs
are faced with increasing difficulties in planning, procuring and managing their
inventories   efficiently  due  to  frequent   design  changes,   short  product
life-cycles,  large  investments  in  electronic  components,   component  price
fluctuations   and  the  need  to  achieve   economies  of  scale  in  materials
procurement.   OEMs  can  reduce   production   costs  by  using  the   contract
manufacturer's volume procurement capabilities and inventory management skills.

BUSINESS STRATEGY

         In response to the foregoing  industry  trends,  Elexsys has structured
its business to supply high technology  printed  circuit  boards,  sophisticated
complex backpanel assemblies and value added electronic  interconnect assemblies
("subsystems")  including card cage, power supplies, fans, cables and harnesses.
Elexsys' business strategy encompasses several elements:

Focus on quality:  The  Elexsys  team  strives to insure the  highest  levels of
quality  control in all  phases of its  operations,  as  quality is a  critical,
competitive  factor in the electronic  interconnect  market. The Company strives
for continuous  improvement of its processes and has adopted a number of quality
improvement and measurement techniques to improve its performance.  All Elexsys'
plants are ISO 9002 certified (excluding the recent acquisition in Peterborough,
England  and the newly  opened  facility  in Plano,  Texas).  The  operation  in
Peterborough,  England has been  certified  under the United  Kingdom's  quality
standard.   It  is  anticipated   that  the  operation  will  receive  ISO  9002
certification upon completion of an audit.

                                     Page 3

<PAGE>

Providing service oriented  manufacturing:  The Company  manufactures all of the
printed circuit boards used in its subsystems, motherboard assemblies and custom
designed backpanels in order to maintain control over costs,  quality and timely
delivery of its products.  This vertical  integration also allows the Company to
provide a broader  range of  assembly  services,  including  prototype  and high
technology products.

Maintain technology leadership:  Elexsys seeks to deliver advanced manufacturing
and test  engineering,  responsive  materials  management,  and  technologically
advanced,   flexible  and   service-oriented   manufacturing  for  the  complex,
leading-edge products of its OEM customers.

Target high value-added  electronic  interconnect  products:  Elexsys focuses on
leading  manufacturers  of advanced  electronic  equipment,  such  manufacturers
generally require custom designed,  more complex interconnect products and short
lead-time manufacturing services, such as quick-turn, multilayer printed circuit
boards, complex backpanels,  motherboard assemblies and subsystems.  By focusing
on such customer needs.  Elexsys has been able to increase  revenues and margins
and the Company believes it has differentiated  itself from many participants in
the electronic interconnect industry.

Pursue a "teamwork" approach with customers:  Elexsys seeks to establish "teams"
with its customers by involving  Elexsys engineers and staff in the early design
stages of its customers' product development,  and by providing quick-turnaround
manufacturing  services and  just-in-time,  kanban and  dock-to-stock  inventory
management  programs.  Through this  approach,  Elexsys  seeks to forge  lasting
customer  relationships across a number of products and through multiple product
generations.

Maintain a diversified  customer base:  Elexsys services a diversified  customer
base spread over a variety of growing industry segments.  Elexsys' customers are
in the telecommunications,  datacommunications, computer, industrial and medical
systems  segments of the electronics  industry.  During fiscal 1995, the Company
manufactured  and sold circuit boards and backpanel  assemblies to approximately
317 customers  which are located  primarily in North America and Europe.  During
fiscal  1995,  1994 and  1993,  export  sales  were  approximately  $13,100,000,
$8,500,000,  $13,700,000 or 13 percent, 9 percent,  and 14 percent of net sales,
respectively.  In aggregate, Elexsys' ten largest customers accounted for 66% of
the Company's net sales.  During fiscal 1995, three customers,  Northern Telecom
Corporation, DSC, and Tellabs, Inc. accounted for 24 percent, 12 percent, and 10
percent of net sales, respectively. Northern Telecom and the Company have had an
established  relationship  since 1985.  The two  companies  have  entered into a
one-year  agreement  commencing  January 1,  1996,  pursuant  to which  Northern
Telecom  has agreed to  purchase a  specified  amount of the  Company's  circuit
boards  and  backpanel  assemblies  as long  as the  Company  satisfies  certain
conditions,  including  conditions  on the  quality  and timely  delivery of its
products.  The agreement is renewable on an annual basis.  Elexsys' business may
be subject to seasonal fluctuations of our customers.

PRODUCTS AND SERVICES

         Elexsys produces  multilayer,  high technology  printed circuit boards,
custom designed  press-fit  backpanels,  surface mount backpanels and subsystems
that are used in the  manufacture  of  sophisticated  electronic  equipment.  In
fiscal  1995,  most of Elexsys net sales were  attributable  to printed  circuit
boards  (including  multilayers)  and  backpanels.

             Custom  designed  backpanels  are  assemblies of stamped and plated
pins,  plastic housings and other components on multilayer or two-sided  printed
circuit boards.  Backpanels are used in electronic  systems to distribute  power
and ground,  and to connect printed circuit boards which plug into the backpanel
with other printed circuit boards,  power supplies,  and other circuit elements.
They  also are used to  transfer  information  into  and out of the  system.  As
semiconductor  speeds have  increased and design  requirements  have become more
stringent, backpanel complexity has increased significantly, often requiring the
use of large  multilayer  printed  circuit boards of six through 32 layers.  The
Company  manufactures  backpanels with up to 32 layers, .300 inches thick, and 2
feet by 3 feet in  size.  Elexsys  has  recently  added a  complete,  fine-pitch
surface mount technology  

                                     Page 4

<PAGE>

("SMT") assembly  operation to its backpanel assembly  capabilities,  satisfying
the emerging  technology of a  combination  of press-fit  connectors  and active
components  on the same  platform.  SMT allows  components  to be placed on both
sides of the printed circuit board, thereby permitting even greater density.

         Multilayer  printed circuit boards consist of three or more layers of a
printed circuit board laminated  together and  interconnected  by plated-through
holes.  Printed  circuit boards consist of metallic  interconnecting  paths on a
non-conductive  material,  typically laminated epoxy glass. Holes drilled in the
laminated  and plated-through   with  conductive  material  from one  surface to
another, called plated-through holes, are used to receive component leads and to
interconnect  the  circuit  layers.  On SMT  boards  electrical  components  are
soldered instead of being inserted into  through-holes.  "Buried vias" or "blind
vias" are very small  drilled  and plated  holes  which  join the  circuitry  on
adjacent  layers within the board,  but which do not connect the surfaces of the
board.  Multilayer boards increase packaging  density,  improve power and ground
distribution,  and permit the use of higher speed circuitry.  The development of
electronic  components with increased speed, higher performance and smaller size
has stimulated a demand for multilayer  printed circuit boards,  as they provide
increased reliability, density and complexity. Since even the most sophisticated
two-sided printed circuit boards cannot meet the requirements of today's circuit
designers for packaging density,  an increasing number of designs use multilayer
technology.

          Subsystems consist of assembled backpanels,  power supplies,  fans and
cable attachments that are enclosed in card cages,  which are usually fabricated
from steel or aluminum. 

          Elexsys  has  developed  a  highly  sophisticated   mechanical  design
capability to provide its customers with design services. This capability allows
Elexsys to establish a close  partnership  with its  customers and gives Elexsys
visibility for potential future customer requirements.

         Elexsys'  products  generally  tend to have a broad range of prices and
tend to be  manufactured  in relatively  small  quantities.  For printed circuit
boards,  prices are  dependent  on the size of the board,  the  complexity,  the
timing  of the  customer's  delivery  request  and  the  quantity  ordered.  For
backpanel  assemblies,  prices are dependent on the size of the  backpanel,  the
amount of components to be inserted and the quantity  ordered.  For  subsystems,
prices are  dependent on the material  content,  complexity  of assembly and the
quantity  ordered.  In general,  better  profit  margins have been obtained from
complex backpanel  assemblies,  subsystems and high density  multilayer  circuit
boards than from less advanced printed circuit boards and backpanel assemblies.


MANUFACTURING CAPABILITIES AND SERVICES

         Elexsys seeks to establish a relationship with customers by formulating
a "team" approach and by providing high quality, responsive, flexible design and
manufacturing capabilities and services. Elexsys offers:

Advanced Manufacturing Equipment:  Elexsys' concentration on complex, electronic
interconnect  products has  necessitated  a  substantial  capital  investment in
advanced   equipment  and  the  continued   introduction  of  new  manufacturing
processes.  Elexsys has  established  an  engineering  capability  to select and
implement  the  latest  manufacturing  technology.  For  example,  the fine lead
spacing  or  "pitch"  in  SMT  requires  an  exacting   printed   circuit  board
manufacturing and assembly process. The Company uses numerically  controlled pin
installation  and  high  voltage  electrical  test  equipment  in its  backpanel
assembly manufacturing,  and has developed a design and manufacturing capability
for  controlled  impedance,  multilayer  printed  circuit  boards and  backpanel
assemblies.  Elexsys'  printed circuit board  manufacturing  operations  require
state-of-the-art equipment and processes.  Elexsys' equipment portfolio includes
a computerized,  artwork generation system,  numerically controlled drillers and
routers,   automatic  electroless   deposition  lines,  dry  film  photo-imaging
equipment,  automatic gold plating lines,  computerized,  electrical testers and
automatic optical inspection readers.

Value Added Manufacturing:  Computer integrated  manufacturing  ("CIM") services
provided by Elexsys consist of developing  manufacturing  processes,  along with
tooling and test sequences for new products from product  designs  received from
its customers.  In addition,  Elexsys'  interconnect  products division provides
design and engineering services in the early stages of product development, thus
assuring that both mechanical and electrical  considerations are integrated into
a  subsystem  approach  to  achieve  a  manufacturable,  high  quality  and cost
effective product. Elexsys also evaluates customer designs for manufacturability
and, when appropriate,

                                     Page 5

<PAGE>

recommends  design  changes  to reduce  manufacturing  costs or lead times or to
increase  manufacturing  yields as well as the  quality  of  finished  backpanel
assemblies and mother boards.

Quick turnaround:  Elexsys' quick-turnaround  manufacturing capabilities enables
the Company to better  serve the needs of its  customers  for quick  response to
their  product  designs.  Shorter  customer  product life cycles and the need to
bring new products to market quickly have created a demand for small  quantities
of complex  multilayer  printed  circuit  boards  delivered in relatively  short
periods  of time,  typically  from three to ten days.  Sales of printed  circuit
boards produced in this manner accounted for  approximately 14% of the Company's
printed  circuit  boards  sales  in  fiscal  1995.   After   engineering  of  an
interconnect  product is completed,  Elexsys has the  capability to  manufacture
prototype or preproduction versions of such product on a quick-turnaround basis.
Elexsys believes that the demand for engineering and quick-turnaround  prototype
and preproduction  manufacturing services will increase as OEMs' products become
more complex and as the customers'  product life cycles  shorten.  The Company's
continued  success  depends upon its ability to respond to the evolving needs of
customers in a timely manner.

Multilayer Printed Circuit Board Manufacturing:  Elexsys' ability to manufacture
printed circuit boards,  including  large,  complex  multilayer  printed circuit
boards  with  close   tolerances,   plated-through   hole  diameters  and  other
characteristics important to backpanel applications, is one of the major factors
that has  enabled  the  Company  to become an  important  supplier  of  complex,
technologically  advanced  backpanel  assemblies and multilayer  printed circuit
boards to the electronics industry.  The Company began manufacturing  multilayer
printed circuit boards in 1979 and in fiscal 1995 multilayer  sales  constituted
the majority of the Company's printed circuit board revenues.  Today, Elexsys is
capable of efficiently producing commercial quantities of printed circuit boards
with up to thirty-two layers and circuit track widths as narrow as four mils.

         The  manufacture  of complex  multilayer  interconnect  products  often
requires  the use of blind or buried  vias and  adherence  to strict  electrical
characteristics to maintain consistent, circuit transmission speeds (referred to
as "controlled impedance boards"). These technologies require adherence to rigid
lamination  and  etching  tolerances  and are  especially  critical  for printed
circuit  boards with ten or more layers.  The Company  specializes in multilayer
boards  requiring   controlled  impedance  and  has  developed  the  ability  to
manufacture large, thick multilayer  backpanel boards using Cyanate Ester BT and
GETEK(R) base materials for ultra, high-speed applications.  By concentrating on
the multilayer  segment of the printed  circuit  boards  market,  where quality,
technology  and  customer  service are more  important  than the market for less
complex boards, the Company believes it faces less direct competition.

         The  manufacture  of printed  circuit  boards  involves  several  steps
including  dry film  imaging,  photoimageable  soldermask  processing,  computer
controlled  drilling and  routing,  automated  plating and process  controls and
achievement of controlled impedance.  Manufacture of printed circuit boards used
in backpanel assemblies requires specialized  expertise and equipment because of
the size of the  backpanel  relative  to other  printed  circuit  boards and the
closer-to-hole   diameter   tolerances  required  for  press-fit  pin  assembly.
Multilayer manufacturing involves the placement of multiple layers of electrical
circuitry  within a single,  printed  circuit  board or backpanel  expanding the
number of circuits and  components  that can be  contained  on the  interconnect
product.  The operating  speed of a system is increased by reducing the distance
that electrical signals must travel. To increase the density of the circuitry in
each layer,  OEMs reduced the width of the circuit  tracks,  placing them closer
together on the printed circuit board or backpanel. Interconnect products having
narrow, closely spaced circuit tracks are known as "fine line" products.

Materials Procurement and Handling:  Materials procurement and handling services
provided by Elexsys include  planning,  purchasing and warehousing of electronic
components  and metal  housings used in  interconnect  products.  Elexsys uses a
variety of materials in the manufacture of its products,  including  copper clad
laminates,  dry film photo  resists,  connectors,  terminals  and pins.  Elexsys
participates  with  our  customers  on  various  types of  inventory  management
programs including, but not exclusive of, "dock to stock" and "just in time".

                                     Page 6

<PAGE>

ISO 9002 Registration: As of November 8, 1994, the Company received ISO 9002 (an
international  quality  standard)  certification at all of its operations except
for the  newly  opened  Plano,  Texas  facility  and the  Peterborough,  England
facility. The company is currently pursuing such registration for the operations
not certified. ISO 9002 registration, a worldwide standard for quality, is based
on successful  implementation  of quality  assurance  requirements  and requires
annual compliance audits conducted by an independent quality assessor.

RAW MATERIALS

          Elexsys'  policy is to  maintain  more  than one  supply  source  when
practical,  however,  components for major OEM contracts are sometimes  obtained
from a single source. Also, the Company generally uses a single source to supply
virtually all of the Company's requirements for laminate and glass materials. An
interruption  or loss of  single-sourced  raw materials  could have a materially
adverse effect on the Company's business.

COMPETITION

         The market for printed  circuit  boards,  backpanels  and subsystems is
very competitive.  Competition is principally  based on price,  product quality,
technical capabilities and the ability to deliver product on schedule.  Both the
price of and the demand for most products are  sensitive to economic  conditions
and certain segments of the electronics industry have experienced and may in the
future experience reduced demand for their products.

         The technology  used in the  manufacture of  double-side  boards,  most
multilayer  boards,  backpanel  press-fit  assembly,   surface  mount  backpanel
assemblies,  and subsystems is widely available and there are  approximately 700
manufacturers  of  these  products.  The  Company  believes  only  a  few  dozen
manufacturers  of boards  and  subsystems  in the United  States  are  presently
producing  high  technology,   multilayer  printed  circuit  boards,   backpanel
assemblies and subsystems in commercial quantities.  Elexsys competitors include
both producers  which  primarily sell to others and OEMs that produce boards for
their  own use.  Many of these  firms  are  larger  than  the  Company  and have
significantly  greater  financial,  marketing and other  resources.  However the
Company believes the trend of outsourcing manufacturing by OEMs will continue.

RISK FACTORS

         An  investment  in securities of Elexsys  involves  certain  risks.  In
evaluating Elexsys and the Company's business, prospective investors should give
careful  consideration  to the  factors  discussed  below,  in  addition  to the
information  provided  elsewhere in the Annual  Report on Form 10-K and in other
documents filed with the Securities and Exchange Commission.

         Some  of  Elexsys'  customers  have  their  own  captive  manufacturing
operations which produce some of their  requirements for printed circuit boards,
backpanels  and  subsystems  manufactured  by  the  Company.  There  is a  risk,
particularly  during times of lower  demand when  manufacturing  facilities  are
operating at less than full capacity,  that some of Elexsys  customers will make
greater use of their own  facilities  rather  than  purchase  from the  Company.
During  times of lower  demand,  the Company may not be price  competitive  with
captive operations,  among other reasons, because of the substantial fixed costs
already borne by Elexsys' customers with respect to such operations.

         There are risks that other  customers will develop their own "in-house"
capabilities,  that additional  competitors  will acquire the ability to compete
against the products and services offered by the Company, and that foreign firms
will increase  their share of the United  States  market.  Additionally,  future
technological  advances in electronics  could render the printed circuit boards,
backpanels  or  subsystems  manufactured  by  Elexsys  less  significant  to the
electronics industry.

         The Company's  customers  generally order product by purchase order and
not by long term supply  contracts  that  irrevocably  commit the  customers  to
purchases over long periods. A customer could shift production to another vendor
or itself  without  extensive  advance  notice to Elexsys.  Thus,  the loss of a
significant  customer  could  result in Elexsys not being able to  identify  and
qualify,  and commence production for, new customers in 

                                     Page 7

<PAGE>

sufficient time to avoid a reduction in revenue or profitability.  Generally, to
establish a relationship  with a new customer  requires an extensive and lengthy
qualification  process and there are no assurances the  production  volumes with
the new customer will match or exceed production volumes with the lost customer.
Indeed,  no assurance can be had that Elexsys would even be able to identify new
customers at all.

         If any of the adverse events  described in this section or elsewhere in
this  Form  10-K  occurred,  the  results  of  operations  of  Elexsys  could be
materially adversely affected.


COMPLIANCE WITH ENVIRONMENTAL REQUIREMENTS

         The Company's manufacturing processes utilize substantial quantities of
chemicals as well as substantial  quantities of water. The Company is subject to
and believes it is in  compliance  with federal,  state and local  environmental
laws and  regulations  regarding air, water and land use, the  generation,  use,
storage and disposal of hazardous  materials  and wastes  and the operation and
closure of  manufacturing  facilities at which  hazardous  materials are used or
hazardous  wastes are generated.  The Company is aware of  contamination of soil
and  ground  water  (principally  by metals and  solvents)  at two of its former
facilities in Northern  California.  At one of these  facilities,  soil has been
remediated,  but the likely future cost of ground water cleanup at that facility
is not yet  reasonably  estimable.  Investigative  costs of  $30,000  have  been
incurred.  At the other  former  facility  in Northern  California,  the Company
incurred costs of approximately  $137,000 for cleanup of soil  contamination and
the property was returned to its owner during the second quarter of fiscal 1995.
In  addition,  the  facility  is adjacent  to an  existing  State of  California
administered Superfund site and may become part of a related State of California
administered regional ground water investigation;  the likely future cost to the
Company in connection  with possible  ground water cleanup is not yet reasonably
estimable.  At another  former  facility  in  Southern  California,  the Company
conducted  limited  groundwater  sampling in connection with a potential sale of
the property, and low concentrations of solvents were detected. Notification was
made to the proper  agencies.  At this time,  it is not  possible  to  determine
whether any response actions will need to be taken; and accordingly,  the likely
future cost to the Company is not yet reasonably estimable.


          The Company is further  aware of soil and ground  water  contamination
(principally  by metals and solvents) at two currently used  facilities,  one in
Northern California and one in Southern  California.  At its Northern California
facility,  the  Company  is  indemnified  by the former  property  owner who has
acknowledged his obligation.  At its Southern California facility, the Company's
preliminary  estimate of remedial  costs,  expected to be incurred  over five to
seven years, ranges from approximately $880,000 to $1,480,000 (including between
approximately  $300,000 and $400,000  estimated  capital  expenditures for waste
treatment  equipment  acquisition  and  installation  costs).  At  its  Northern
California  facility,  the Company  has also  received  notice  that  regulatory
authorities  plan to reduce the  discharge  limits for  industrial  waste  water
discharge  containing heavy metals.  New limits are expected to become effective
in  October  1996.  Based on the  proposed  limits,  the cost to the  Company of
additional equipment and process modifications needed to comply with the reduced
limits is  preliminarily  estimated  by the Company to be between  $100,000  and
$250,000.

          As of September 30, 1995,  the Company  believes it has  appropriately
recorded all known costs related to environmental matters, including the minimum
amounts  where the  estimated  costs are within a range.  Such  known  costs are
primarily  accrued  in  other  current  liabilities.   However,   actual  future
environmental  related  expenditures  are  subject  to  numerous  uncertainties,
including   the  discovery  of  additional   environmental   concerns,   further
development  of  cost  estimates,   new  and  changing  environmental  laws  and
requirements,   or  new  interpretations  of  existing  laws  and  requirements.
Accordingly,  there  can  be no  assurance  that  future  environmental  related
expenditures  will not exceed the Company's  current estimates or that they will
not have a materially adverse effect on the Company.

EMPLOYEES

         At  September  30,  1995,  the  Company  had 940  full-time  employees,
including 838 involved in manufacturing,  quality control,  product  development
and testing. The remainder are in sales, marketing, 

                                     Page 8

<PAGE>

administration and executive positions. None of Elexsys' employees is covered by
a collective bargaining agreement.  The Company considers its relations with its
employees to be good.

EXECUTIVE OFFICERS OF THE REGISTRANT

         The executive  officers of the Company as of November 30, 1995,  are as
follows:
Name                                Age              Position with Company
- - ----                                ---              ---------------------------
Milan Mandaric                       57              Chairman of the Board,
                                                     Chief Executive Officer and
                                                     President

W. Barry Hegarty                     44              Chief Operating Officer

Michael S. Shimada                   45              Vice President, Finance,
                                                     Chief Financial Officer and
                                                     Secretary

         Mr. Mandaric was appointed  Chairman of the Board on June 30, 1994. Mr.
Mandaric became Chief Executive  Officer and President on October 3, 1994. Prior
to joining  Elexsys,  Mr. Mandaric founded Lika  Corporation,  a manufacturer of
circuit  boards,  in the early  1970's  and  served as its CEO until its sale to
Tandy Corporation in 1980. He later founded Sanmina Corporation,  a manufacturer
of high technology multilayer printed circuit boards and backpanels,  and served
as its President and Chairman through July 1989 and as a director until February
1994. He also served as Chairman of Senses  International,  Inc., a designer and
manufacturer of wireless security systems, from July 1989 to May 1995.

         Mr. Hegarty was appointed Chief Operating  Officer in April 1995. Prior
to joining  Elexsys,  Mr.  Hegarty was Vice  President of Sales and Marketing at
Sanmina  Corporation  from 1987 to 1995.  From  1979 to 1987,  Mr.  Hegarty  was
employed at Kollmorgen  Corporation.  He was National  Sales Manager and Product
General  Manager  for the  Additive  Products  Division in New York from 1983 to
1987, and Senior Finance  Manager for the Industrial  Drives  Division in Europe
from 1979 to 1983.

         Mr.  Shimada  served as  Controller  of the  Company  from July 1983 to
January 1990; as Vice President, Finance from January 1990 to December 1993; and
as Chief  Financial  Officer from  February  1993 to December  1993. In December
1993, Mr. Shimada resigned from the Company. In March 1994, Mr. Shimada returned
to the  Company as Vice  President,  Finance  and Chief  Financial  Officer.  In
October 1994, Mr. Shimada was appointed Secretary of the Company.

PROPRIETARY TECHNIQUES

          The Company has developed  expertise and  techniques  which it uses in
the manufacture of printed circuit boards, backpanels and subsystems. Generally,
the Company relies on common law trade secret protection and on  confidentiality
agreements  with its  employees to protect its  expertise  and  techniques.  The
Company  owns but one patent and believes  that  patents  have not  historically
constituted a significant form of intellectual property right in its industry.

BACKLOG

         At  September  30,  1995,  the Company  had a backlog of  approximately
$26,414,000  as compared to  approximately  $17,358,000  at September  30, 1994.
Backlog is  comprised of orders  believed to be firm for  products  which have a
firm scheduled shipment date during the next twelve months. However, some orders
in the backlog may be canceled  under  certain  conditions.  The majority of the
backlog is scheduled to be shipped within 120 days.

                                     Page 9

<PAGE>

ITEM 2. PROPERTIES.

         Elexsys currently leases or owns eight production  facilities,  a sales
office in Raleigh,  North Carolina,  and an information systems facility located
in Irvine, California. The Company believes that its present facilities are well
suited to its current operations and are in good repair.

         The following table lists the production facilities of the Company:
                                                              Owned      Lease
                              No. of    Square   Leased       Lease     Renewal
Location (1)                Locations    Feet    or Both   Expiration   Option
- - -------------------------   ---------   ------   -------   ----------   -------
Irvine, California              1       50,000   Leased       1999        No
Chatsworth, California          1       31,000   Owned
Mountain View, California       1       50,000   Leased       1999        Yes
Sunnyvale, California           1       31,000   Leased       1999        Yes
Plano, Texas                    1       31,000   Leased       2002        Yes
Peterborough, England           1       31,000   Leased       1998        Yes
Santa Ana, California           1       30,000   Owned
Nashua, New Hampshire           1       39,000   Leased       1996        Yes

(1) This table includes  facilities which were closed during previous years. The
facility in Chatsworth  currently  has a tenant who is currently  paying rent to
the  Company.  The facility in Santa Ana is  currently  vacant.  The facility in
Chatsworth and the facility in Santa Ana are currently held for sale.




ITEM 3. LEGAL PROCEEDINGS.

         On  November  8,  1995,  a  former  executive  of the  Company  filed a
complaint in the Superior Court of California,  County of Santa Clara,  alleging
negligent  misrepresentation  concerning  certain  aspects  of  the  plaintiff's
severance agreement  arrangement with the Company. The amount of damages claimed
is  approximately  $800,000,  plus  unspecified  punitive  damages.  The Company
believes the  complaint is not  meritorious  and Elexsys  expects to  vigorously
defend against the complaint.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None during the fiscal quarter ended September 30, 1995.

                                    Page 10

<PAGE>


                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS

         There is  hereby  incorporated  herein  by  reference  the  information
appearing  under the caption "Price Range of Common Stock" which appears on page
24 of the  registrant's  Annual Report to Stockholders for the fiscal year ended
September 30, 1995 (the "1995 Annual Report").

ITEM 6. SELECTED FINANCIAL DATA

         There is  hereby  incorporated  herein  by  reference  the  information
appearing under the caption "Selected Financial Data" which appears on page 4 of
the 1995 Annual Report.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

         There is  hereby  incorporated  herein  by  reference  the  information
appearing under the caption  "Management's  Discussion and Analysis of Financial
Condition and Results of  Operations"  which appears on pages 5 through 9 of the
1995 Annual Report.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         There is  hereby  incorporated  herein  by  reference  the  information
appearing on pages 10 through 23 of the 1995 Annual Report.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

         None

                                    Page 11


<PAGE>

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         There is  hereby  incorporated  herein  by  reference  the  information
appearing  under the captions  "Election of  Directors",  "Board  Committees and
Meetings" and "Compliance  with the Reporting  Requirements of Section 16(a)" of
the 1996  Proxy  Statement.  Information  regarding  executive  officers  of the
Company is  included  in Item 1 of Part I hereof  under the  caption  "Executive
Officers of the Registrant" and is incorporated herein by reference.


ITEM 11. EXECUTIVE COMPENSATION

         There is  hereby  incorporated  herein  by  reference  the  information
appearing  under  the  captions   "Executive   Compensation"   and  "Performance
Measurement Comparison" of the 1996 Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         There is  hereby  incorporated  herein  by  reference  the  information
appearing under the caption "Security Ownership of Certain Beneficial Owners and
Management" of the 1996 Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         There is  hereby  incorporated  herein  by  reference  the  information
appearing under the caption "Certain Transactions" of the 1996 Proxy Statement.


                                    Page 12

<PAGE>

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) Financial Statements, Financial Statement Schedules, and Exhibits

     1.   Independent  auditors' report 
          The  following  financial  statements are  incorporated  by  reference
          under Item 8. above:
          -Consolidated balance sheets as of September 30, 1995 and 1994;
          -Consolidated  statements of operations for each of the three years in
          the period ended September 30, 1995;
          -Consolidated statements of stockholders' equity (deficit) for each of
          the three years in the period ended September 30, 1995;
          -Consolidated  statements of cash flows for each of the three years in
          the period ended September 30, 1995;

     2.   Financial statement schedules:
          All other schedules have been omitted since the information therein is
          not  required  to be  included  herein,  is  not  present  in  amounts
          sufficient  to require  submission,  or the  required  information  is
          included in the consolidated  financial statements including the notes
          thereto.

     3.   Exhibits

Exhibit
Number    Description of Exhibit
- - -------   ----------------------
   3.1*   Amended  and  Restated  Certificate  of  Incorporation  of the Company
          (filed as Exhibit 3.1 to the Form 10-Q for the quarterly  period ended
          July 1, 1995).

   3.2*   Amended and  Restated  Bylaws by the Company  (filed as Exhibit 3.2 to
          the Form 10-Q for the quarterly period ended July 1, 1995).

   4.1    Specimen Common Stock  Certificate of the Registrant.

   4.2*   Form of Indenture, dated as of February 15, 1987, and Form of Specimen
          of 5 1/2% Convertible Subordinated Debentures due March 1, 2012 (filed
          as Exhibit 4.2 to the Form S-2).

   4.3*   Registration  Rights  Agreement,  dated as of May 11,  1987  (filed as
          Exhibit 4 to the Current Report on Form 8-K of the  Registrant,  dated
          May 11, 1987).

  10.1*   Lease,  dated August 13,  1968,  between  Birtcher  Pacific and Pritec
          Corporation  (formerly known as "Diceon Electronics,  Inc.") (Filed as
          Exhibit  10.1  to  the  Registration  Statement  on  Form  S-1  of the
          Registrant, Registration No. 2-86316 (the "Form S-1")).

  10.2*   Lease,  dated February 1, 1984,  between  Toussaint Limited and Diceon
          Electronics,  Inc., a  California  corporation  ("Diceon  California")
          (filed  as  Exhibit  10-2 to the  Annual  Report  on Form  10-K of the
          Registrant  for the year  ended  September  30,  1989 (the  "1989 Form
          10-K")).

                                    Page 13
<PAGE>


 10.3*    Option  Agreement  and  Limited  Right  of  First  Offer,  dated as of
          February  1,  1984  by  and  between   Toussaint  Limited  and  Diceon
          California (filed as Exhibit 10.3 to the 1989 Form 10-K).

 10.4*    Lease,  dated November 28, 1986,  between  Kollmorgen  Corporation and
          Diceon California (filed as Exhibit 10.6 to the Form S-2).

 10.5*+   Employee Stock  Option  Plan (1983) (filed as Exhibit 10.9 to the Form
          S-1).

 10.6*+   First Amendment to Employee Stock Option Plan (1983) (filed as Exhibit
          10.9.1 to the Form S-1).

 10.7*+   Second  Amendment  to Employee  Stock  Option  Plan  (1983)  (filed as
          Exhibit 10.8 to the 1990 Form 10-K).

 10.8*+   Third Amendment to Employee Stock Option Plan (1983) (filed as Exhibit
          10.10 to the Annual Report on Form 10-K of the Registrant for the year
          ended September 30, 1988 (the "1988 Form 10-K")).

 10.9*+   Fourth  Amendment  to Employee  Stock  Option  Plan  (1983)  (filed as
          Exhibit 10.10 to the 1990 Form 10-K).

 10.10*+  Fifth Amendment to Employee Stock Option Plan (1983) (filed as Exhibit
          10.12 to the 1992 Form 10-K).

 10.11*+  Sixth Amendment to Employee Stock Option Plan (1983) (filed as Exhibit
          10.12 to the 1992 Form 10-K).

 10.12*+  Form of Incentive  Stock Option  Agreement  (filed as Exhibit 10.12 to
          the 1988 Form 10-K).

 10.13*+  Non-Qualified  Stock Option Plan (1984) (filed as Exhibit 10.12 to the
          1990 Form 10-K).

 10.14*+  First  Amendment to  Non-Qualified  Stock Option Plan (1984) (filed as
          Exhibit 10.13 to the 1990 Form 10-K).

 10.15*+  Second Amendment to  Non-Qualified  Stock Option Plan (1984) (filed as
          Exhibit 10.14 to the 1991 Form 10-K).

 10.16*+  Third  Amendment to  Non-Qualified  Stock Option Plan (1984) (filed as
          Exhibit 10.17 to the 1992 Form 10-K).

 10.17*+  Form of Non-Qualified  Stock  Option Agreement (filed as Exhibit 10.15
          to the 1988 Form 10-K).

 10.18*+  Profit  Sharing Bonus Plan  (incorporated  by reference to the section
          captioned "Executive  Compensation and Other Information - Bonus Plan"
          included  in  the  Registrant's  Definitive  Proxy  Statement,   dated
          November 27, 1991).

 10.19*+  Form of Indemnification  Agreement (filed as Exhibit 10.14 to the Form
          S-2).

 10.20*+  Non-Qualified Stock Option Agreement, dated November 17, 1989, between
          Sherwin L. Samuels and the  Registrant  (filed as Exhibit 10.21 to the
          1988 Form 10-K).

                                    Page 14
<PAGE>


 10.21*+  Form  of  Executive  Compensation  Agreement  between  Registrant  and
          salaried officers or key employees (filed as Exhibit 10.22 to the 1988
          Form 10-K).

 10.22*+  Non-Qualified Stock Option Agreement, dated November 15, 1990, between
          Sherwin L. Samuels and the  Registrant  (filed as Exhibit 10.22 to the
          1990 Form 10-K).

 10.23*   Purchase and Sale  Agreement,  dated  November 28, 1989,  by and among
          Symtron  Corp.,  NTI,  and John  Davila  (filed as Exhibit  2.1 to the
          Current Report on Form 8-K of the Registrant,  dated December 12, 1989
          (the "1989 Current Report")).

 10.24*   Lease for 1625  Plymouth  Avenue,  Mountain  View,  California,  dated
          November  28,  1989,  by and among  Pritec  Corporation,  a California
          corporation ("Lessee"),  and John Davila and Liane Davila individually
          and as Co-Trustees of the Davila Revocable  Living Trust,  dated March
          13, 1989  (collectively,  the  "Lessor")  (filed as Exhibit 2.2 to the
          1989 Current Report).

 10.25*   Lease for 2400  Michelson  Drive,  Irvine,  California,  dated
          October 10, 1991, by and among Elexsys International,  Inc. (formerly
          Diceon  Electronics,  Inc.), and Fujita  Corporation,  USA ( filed as
          Exhibit 10.26 to the 1991 Form 10-K).

 10.26*   Lease for 2500 Michelson Drive, Irvine, California,  dated November 1,
          1987,  by and  among  Elexsys  International,  Inc.  and  Consolidated
          American Properties IV (filed as Exhibit 10.28 to the 1993 Form 10-K).

 10.27*   First Amendment to Lease for 2500 Michelson Drive, Irvine, California,
          dated  October  1992,  by  and  among  Elexsys   International,   Inc.
          ("Lessee"),  and The Josephine Troy Trust and The Hausman Family Trust
          (collectively,  the  "Lessor")  (successor  to  Consolidated  American
          Properties IV) (filed as Exhibit 10.29 to the 1993 Form 10-K).

 10.28*   Lease for 2400 Michelson Drive,  Irvine,  California,  dated April 12,
          1993, by and among Elexsys  International,  Inc. and Fujita California
          Partners II (filed as Exhibit 10.31 to the 1993 Form 10-K).

 10.29*+  Severance  Arrangements  (incorporated  by  reference  to the  section
          captioned   "Compensation  and  Other  Information"  included  in  the
          Registrant's Definitive Proxy Statement, dated December 15, 1993.

 10.30*+  Severance  Arrangement  by and among Elexsys  International,  Inc. and
          certain key executives as set forth in Exhibit 10.32 (filed as Exhibit
          10.33 to the 1993 Form 10-K).

 10.31*+  Non-Qualified  Stock Option  Agreement,  dated as of March 9, 1993, by
          and between C. Stephen  Mansfield and the Registrant (filed as Exhibit
          10.34 to the 1993 Form 10-K).

 10.32*   Securities  Exchange Agreement dated as of June 7, 1994, as amended by
          First Amendment to Securities  Exchange Agreement dated as of June 30,
          1994,  between Mr. Milan Mandaric and the  Registrant,  Inc. (filed as
          Exhibits 5-1 and 5-2 to the Current  Report on Form 8-K dated June 30,
          1994).

                                    Page 15
<PAGE>

 10.33*   Loan and Security  Agreement dated December 17, 1993, between Foothill
          Capital  Corporation,  a California  corporation,  and the  Registrant
          (filed as Exhibit 10-1 to the Form 10-Q for the quarterly period ended
          January 1, 1994).

 10.34*+  1994 Incentive Stock Option Plan and Incentive Stock Option  Agreement
          dated April 14, 1994 (filed as Exhibits  4.1 and  Exhibits 4.2 to Form
          S-8 dated May 18, 1994).

 10.35*+  Non-Qualified  Stock Option  Agreement,  dated as of July 14, 1994, by
          and between Charles Handley and the Registrant (filed as Exhibit 10.38
          to the 1994 Form 10-K).

 10.36*   Lease for 1188 Bordeaux Drive,  Sunnyvale,  California,  dated October
          24, 1994, by and among Symtron Corporation and Redtree Properties,  LP
          (filed as Exhibit 10.1 to the Form 10-Q for the quarterly period ended
          December 31, 1994).

 10.37*   Lease for 2609 Technology Drive,  Plano, Texas 75074, dated March 1995
          between Elexsys International,  Inc. and Property Reserve, Inc. (filed
          as Exhibit 10.2 to the Form 10-Q for the quarterly  period ended April
          1, 1995).

 10.38*   Asset  Purchase   Agreement  dated  April  28,  1995  between  Elexsys
          International,  Inc. and Technet Ltd, UK (filed as Exhibit 10.3 to the
          Form 10-Q for the quarterly period ended April 1, 1995).

 10.39*   Securities  Exchange Agreement dated as of March 29, 1995, between Mr.
          Milan Mandaric and the Registrant, Inc. (filed as Exhibits 10-1 to the
          Current Report on Form 8-K dated April 4, 1995).

 10.40+   1995 Stock Option Plan.

 10.41+   Form of Incentive  Stock Option  Agreement under the 1995 Stock Option
          Plan.

 11       Computation of Earnings Per Common and Common Equivalent Share for the
          Fiscal Years Ended September 30, 1995, 1994, and 1993. 

 13       Annual Report to Stockholders  for the Fiscal Year Ended September 30,
          1995.

 21       List of subsidiaries of the Registrant.

 23       Consent  of  Deloitte  &  Touche  LLP  dated   December  18,  1995  to
          incorporation  by reference in Registration  Statements No.  33-21826,
          No. 33-02384 and No. 33-58033 on Form S-8 and  Registration  Statement
          No. 33-22598 on Form S-3.

 27       Financial Data Schedule



                                    Page 16
<PAGE>

(B)      REPORTS ON FORM 8-K

            Report on Form 8-K dated February 28, 1995,  reporting  under Item 5
            of  Form  8-K  (i)   approval  by   Registrant's   stockholders   of
            Registrant's  Amended  and  Restated  Certificate  of  Incorporation
            which,  among other things,  changed  Registrant's  name to "Elexsys
            International, Inc." (ii) and election of William "Barry" Hegarty as
            Chief Operating Officer.

            Report on Form 8-K dated March 20, 1995,  reporting  under Item 5 of
            Form 8-K,  listing of Registrant's  Common Stock on The Nasdaq Stock
            Market's SmallCap Market under the symbol "ELEX".

            Report  on Form 8-K dated  March 31,  1995,  exchange  by Mr.  Milan
            Mandaric  and   Registrant   of  400,000   newly  issued  shares  of
            Registrant's  common  stock for $4  million in  aggregate  principal
            amount of Registrant's  outstanding 5 1/2% Convertible  Subordinated
            Debentures  due 2012,  pursuant to the terms of the Second  Exchange
            Agreement dated as of March 29, 1995.

         -----------------------------------------------------------------------
* Incorporated by reference.
+ Management or compensatory plan, contract or arrangement




                                    Page 17
<PAGE>

                                   SIGNATURES

         In accordance  with Section 13 or 15(d) of the Securities  Exchange Act
of 1934,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

ELEXSYS INTERNATIONAL, INC.
          (Registrant)


  By: /s/ Milan Mandaric                                      December 22, 1995
- - --------------------------------------------                --------------------
Milan Mandaric                                                   Date
Chairman of the Board, President and
  Chief Executive Officer

         In accordance with the Securities Exchange Act of 1934, this report has
been signed below by the following  persons on behalf of the  registrant  and in
the capacities and on the dates indicated.



 /s/ Milan Mandaric                                           December 22, 1995
- - --------------------------------------------                --------------------
Milan Mandaric                                                   Date
Chairman of the Board, President and
  Chief Executive Officer
  (Principal Executive Officer)




 /s/ Peter S Jonas                                            December 22, 1995
- - --------------------------------------------                --------------------
Peter S. Jonas                                                  Date
Director



 /s/ Roland G. Matthews                                       December 22, 1995
- - --------------------------------------------                --------------------
Roland G. Matthews                                              Date
Director



                                                              December 22, 1995
- - --------------------------------------------                --------------------
Charles H. Handley                                              Date
Director


 /s/ Michael S. Shimada                                       December 22, 1995
- - --------------------------------------------                --------------------
Michael S. Shimada                                              Date
Vice President of Finance,
  Chief Financial Officer and
  Secretary  (Principal Financial
  and Accounting Officer)

                                    Page 18

<PAGE>

INDEPENDENT AUDITORS' REPORT



To Elexsys International, Inc.:


We have audited the consolidated  financial statements of Elexsys International,
Inc., formerly Diceon Electronics, Inc. and its subsidiaries as of September 30,
1995 and 1994, and for each of the three years in the period ended September 30,
1995,  and  have  issued  our  report  thereon  dated  October  16,  1995;  such
consolidated  financial  statements  and report are included in your 1995 Annual
Report to Stockholders and are incorporated herein by reference. Our audits also
included  the  financial  statement  schedules of Elexsys  International,  Inc.,
listed in Item 14. These financial statement schedules are the responsibility of
the Company's  management.  Our responsibility is to express an opinion based on
our audits. In our opinion, such financial statement schedules,  when considered
in relation to the basic financial  statements taken as a whole,  present fairly
in all material respects the information set forth therein.



 Deloitte & Touche LLP (Sig)


Costa Mesa, California
October 17, 1995


                                    Page 19



                          [FRONT OF STOCK CERTIFICATE]
                        [Certificate outlined by border]
                                 [LOGO]
                          ELEXSYS INTERNATIONAL, INC. 

NUMBER LU 6266 [graphic omitted]             SHARES [graphic omitted]
Incorporated Under the                       See reverse for certain definitions
Laws of the State of Delaware                CUSIP 28626C 10 8  
 

This Certifies that
                    ["SPECIMEN" stamped here]

is the record holder of


    FULLY PAID AND NONASSESSABLE SHARES OF COMMON STOCK, $1.00 PAR VALUE, OF
       ==================ELEXSYS INTERNATIONAL, INC.==================     

transferable  on the books of the  Corporation by the holder hereof in person or
by  duly  authorized  Attorney  upon  surrender  of  this  certificate  properly
endorsed.  This  certificate  is not valid until  countersigned  by the Transfer
Agent and registered by the Registrar.

WITNESS the facsimile seal of the  Corporation  and the facsimile  signatures of
its duly authorized officers.

Dated:


/s/ Michael Shimada                          /s/ Milan Mandaric
- - -------------------                          ------------------
Secretary                                    President

                               [GRAPHIC OMITTED]
                          ELEXSYS INTERNATIONAL, INC.
                                 CORPORATE SEAL
                                 DELAWARE 1986

COUNTERSIGNED AND REGISTERED:  U.S. STOCK TRANSFER CORPORATION
                               (GLENDALE, CA)  
                               TRANSFER AGENT AND REGISTRAR
                               BY AUTHORIZED SIGNATURE

[The artwork of the stock certificate is blue with embroidered borders.]

<PAGE>

                          [BACK OF STOCK CERTIFICATE]

         The Corporation  shall furnish without charge to each  stockholder who
so requests a statement of the powers,  designations,  preferences and relative,
participating,  optional or other  special  rights of each class of stock of the
Corporation   or  series   thereof  and  the   qualifications,   limitations  of
restrictions of such preferences  and/or rights.  Such requests shall be made to
the Corporation's Secretary at the principal office of the Corporation.

          The following abbreviations,  when used in the inscription on the face
of this certificate,  shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM                       - as tenants in common
TEN ENT                       - as tenants in entireties
JT TEN                        - as joint tenants with right of survivorship and 
                              not as tenants in common
UNIF GIFT MIN ACT             -________Custodian________
                                   (Cust)       (Minor)
                              under Uniform Gifts to Minors
                              Act____________________
                                   (State)
UNIF TRF MIN ACT              -________Custodian (until age_________)
                                   (Cust)                    
                               ________under Uniform Transfers to Minors
                                   (Minor)
                              Act____________________
                                   (State)

Additional abbreviations may also be used though not in the above list.



FOR VALUE RECEIVED,_______________hereby sell, assign and transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER 
IDENTIFYING NUMBER OF ASSIGNEE
[BOX OMITTED HERE]
                                        ["SPECIMEN" stamped here]
______________________________________________________________________________
(PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)
_________________________________________________________________________Shares 
of the  common  stock  represented  by  the within  Certificate,  and do hereby 
irrevocably constitute and appoint______________________________________Attorney
to  transfer the  said  stock on the books of the within named Corporation with 
full power of substitution in the premises.

Dated__________________________


                                     X __________________________
                                     X __________________________
                               NOTICE: THE SIGNATURE(S) TO THIS ASSIGNMENT MUST 
                                       CORRESPOND WITH THE NAME(S) AS WRITTEN 
                                       UPON THE FACE OF THE CERTIFICATE IN 
                                       EVERY PARTICULAR, WITHOUT ALTERATION OR 
                                       ENLARGEMENT OR ANY CHANGE WHATEVER.


Signature(s) Guaranteed

By__________________________
THE  SIGNATURE(S)  SHOULD BE  GUARANTEED  BY AN ELIGIBLE  GUARANTOR  INSTITUTION
(BANKS,  STOCKBROKERS,  SAVING  AND LOAN  ASSOCIATIONS  AND CREDIT  UNIONS  WITH
MEMBERSHIP IN AN APPROVED SIGNATURE GUARANTEE  MEDALLION  PROGRAM).  PURSUANT TO
S.E.C. RULE 17Ad-15.




                           ELEXSYS INTERNATIONAL, INC.
                             1995 STOCK OPTION PLAN


                                 I. INTRODUCTION

1. Purposes.  The purposes of the 1995 Stock Option Plan (the "Plan") of Elexsys
International, Inc., a Delaware corporation (the "Company") and its subsidiaries
from  time  to  time   (individually  a  "Subsidiary"   and   collectively   the
"Subsidiaries") are to align the interests of the Company's stockholders and the
recipients of options under this Plan by increasing the proprietary  interest of
such recipients in the Company's growth and success and to advance the interests
of  the  Company  by  attracting  and  retaining  officers,  directors  and  key
employees.  For purposes of this Plan,  references  to employment by the Company
shall also mean employment by a Subsidiary.

2.  Administration.  This  Plan  shall  be  administered  by  a  committee  (the
"Committee")  designated  by the Board of Directors of the Company (the "Board")
consisting  of two or  more  members  of the  Board,  each of  whom  shall  be a
"disinterested  person"  within the meaning of Rule 16b-3  under the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act");  no  member  of the
Committee,  during the one year prior to service on the Committee or during such
service,  shall have been or be granted or awarded shares of Common Stock of the
Company,  options to purchase shares of Common Stock, stock appreciation  rights
or other  equity  securities  of the Company  pursuant to this Plan or any other
plan of the Company or any affiliate of the Company, except for a grant or award
which would not result in such  member  ceasing to be a  "disinterested  person"
within the meaning of Rule 16b-3 under the Exchange Act.

         The Committee shall, subject to the terms of this Plan, select eligible
officers, directors, key employees,  consultants and advisors to the Company for
participation  in this Plan and,  with respect to each such  participant,  shall
determine  the number of shares of Common Stock  subject to each option  granted
hereunder,  the  exercise  price of such  option,  the time  and  conditions  of
exercise  of such  option and all other  terms and  conditions  of such  option,
including,  without limitation,  the form of the option agreement. The Committee
shall,  subject to the terms of this Plan,  have the authority to interpret this
Plan,  establish rules and regulations for the  administration  of this Plan and
may impose, incidental to the grant of an option, conditions with respect to the
grant,  competitive  employment or other activities.  All such  interpretations,
rules and  regulations  shall be  conclusive  and binding on all  parties.  Each
option  hereunder  shall be evidenced by a written  agreement  (an  "Agreement")
between the  Company and the  optionee  setting  forth the terms and  conditions
applicable to such option.

         The  Committee  may  delegate  some or all of its power  and  authority
hereunder  to the Chief  Executive  Officer  or other  executive  officer of the
Company as the Committee deems appropriate;  provided that the Committee may not
delegate its power and authority with regard to the selection for  participation
in this Plan of an officer or other person subject to



<PAGE>



Section 16 of the Exchange Act or decisions  concerning the timing,  pricing and
amount of a grant to an officer or such other person.

         No member of the Board of Directors or Committee, and neither the Chief
Executive  Officer nor other executive  officer to whom the Committee  delegates
any of its power and authority hereunder, shall be liable for any act, omission,
interpretation,  construction or determination made in connection with this Plan
in good faith,  and the members of the Board of Directors  and the Committee and
the Chief  Executive  Officer or other  executive  officer  shall be entitled to
indemnification  and reimbursement by the Company in respect of any claim, loss,
damage or expense  (including  attorneys'  fees)  arising  therefrom to the full
extent  permitted  by law and  under  any  directors'  and  officers'  liability
insurance that may be in effect from time to time.

         A majority of the Committee shall constitute a quorum,  and the acts of
a majority of the  members  present at any meeting at which a quorum is present,
or acts  approved in writing by a majority of the  Committee  without a meeting,
shall be the acts of the Committee.

3.  Eligibility.  Participants  in this Plan  shall  consist  of such  officers,
directors and key employees of the Company and its  Subsidiaries and consultants
and advisors to the Company and its  Subsidiaries  as the  Committee in its sole
discretion may select from time to time.  Non-employee  directors of the Company
shall be eligible to  participate  in this Plan on the same terms and conditions
as  employees  of  the  Company,   except  as  otherwise  expressly  noted.  The
Committee's  selection of a person to participate in this Plan in any year shall
not require the Committee to select such person to  participate  in this Plan in
any other year.

4. Shares Available.  Subject to adjustment as provided in Section III.7 of this
Plan,  1,000,000  shares of the common stock,  $1.00 par value per share, of the
Company  ("Common  Stock"),  shall be available for grants of options under this
Plan. To the extent an outstanding  option expires or terminates  unexercised or
is cancelled or  forfeited,  the shares of Common Stock  subject to the expired,
unexercised,  cancelled  or  forfeited  portion of such  option  shall  again be
available for grants of options under this Plan.

         Shares  of  Common  Stock to be  delivered  under  this  Plan  shall be
authorized and unissued  shares of Common Stock, or authorized and issued shares
of  Common  Stock  reacquired  and held as  treasury  shares or  otherwise  or a
combination thereof.


                                II. STOCK OPTIONS

1.       Grants of Stock Options.

         (a)  Employees,   Consultants  and  Advisors.  The  Committee,  in  its
discretion,  may grant either incentive stock options that meet the requirements
of Section 422 of the Internal Revenue Code of 1986, as amended (the "Code"), or
any successor provision ("Incentive

                                       -2-


<PAGE>



Stock  Options") or  non-qualified  stock  options to purchase  shares of Common
Stock to such eligible  persons,  other than non-employee  directors,  as may be
selected by the Committee,  provided that  consultants and advisors shall not be
eligible to receive Incentive Stock Options.

         (b)  Non-employee  Directors.  On [JULY 18] of each year for so long as
this Plan remains in effect,  commencing [JULY 18, 1995/96],  each  non-employee
director of the Company shall be granted  [_____]  non-qualified  stock options,
subject to the limitations set forth herein.

         (c) General. Any option, or portion thereof,  that for any reason fails
to meet the  requirements of Section 422 of the Code and,  therefore,  is not an
Incentive Stock Option,  shall be a non-qualified  stock option.  Each Incentive
Stock Option  shall be granted  within ten years of the  effective  date of this
Plan.  To the  extent  the  aggregate  Fair  Market  Value (as  defined  below),
determined  as of the date of grant,  of shares of Common  Stock with respect to
which options  designated as Incentive  Stock  Options are  exercisable  for the
first time by such participant  during any calendar year (under this Plan or any
other plan of the Company,  or any parent or Subsidiary  of the Company)  exceed
$100,000, such options shall constitute non-qualified stock options.

2. Terms of Stock Options.  Options shall be subject to the following  terms and
conditions  and  shall  contain  such  additional  terms  and  conditions,   not
inconsistent with the terms of this Plan, as the Committee shall deem advisable:

         (a) Number of Shares and Purchase Price. The number of shares of Common
Stock  subject to an option  and the  purchase  price per share of Common  Stock
purchasable  upon exercise of the option shall be  determined by the  Committee,
but in no event shall the purchase price per share of Common Stock subject to an
Incentive  Stock Option be less than 100% of the Fair Market Value of a share of
Common Stock on the date of grant of such option,  provided that if an Incentive
Stock  Option  shall be granted to any person  who,  at the time such  option is
granted,  owns capital stock of the Company  possessing more than ten percent of
the total  combined  voting power of all classes of capital stock of the Company
(or of any parent or  Subsidiary of the Company) (a "Ten Percent  Holder"),  the
purchase  price  per  share of  Common  Stock  shall be not less  than the price
(currently  110% of  Fair  Market  Value)  required  by the  Code  in  order  to
constitute  an Incentive  Stock Option.  The purchase  price per share of Common
Stock subject to a non-qualified  stock option shall not be less than 85% of the
Fair  Market  Value  of a share  of  Common  Stock  on the date of grant of such
option,  provided  that such price shall be 110% of the Fair  Market  Value of a
share of Common Stock in the event of non-qualified stock options granted to Ten
Percent Holders.

         (b) Fair Market  Value.  "Fair Market Value" of a share of Common Stock
on a specified  date shall be determined as follows:  (i) if the Common Stock is
then  listed or  admitted to trading on an  exchange,  the closing  price on the
principal  exchange on which the Common Stock is then  traded,  as such price is
officially  reported by the composite tape of transactions on such exchange (or,
if there shall be no sale on such date, on the next  preceding  date for which a
sale was reported), (ii) if the Common Stock is then listed on Nasdaq's National
Market or SmallCap Market, the last or closing price officially reported

                                       -3-


<PAGE>



with respect  thereto  (or, if there shall be no sale on such date,  on the next
preceding date for which a sale was reported),  (iii) if the Common Stock is not
then listed or admitted  to trading on an  exchange,  the average of the highest
bid and  lowest  asked  prices  as  furnished  by the  National  Association  of
Securities Dealers,  Inc., through NASDAQ, or a similar organization  furnishing
such information with respect to the over-the-counter market in which the Common
Stock is then traded  (or,  if there shall be no sale on such date,  on the next
preceding date for which a sale was reported),  or (iv) if the Fair Market Value
cannot be determined  as provided in (i),  (ii) or (iii) above,  the Fair Market
Value shall be determined  by the  Committee by whatever  means or method as the
Committee, in the good faith exercise of its discretion, shall at such time deem
appropriate.

         (c)  Option  Period,  Exercisability  and  Vesting.  The period for the
exercise of an option shall be  determined  by the  Committee;  provided that no
option shall be  exercisable  later than ten years after its date of grant,  and
any Incentive  Stock Option granted to a Ten Percent Holder shall be exercisable
only within five years after its date of grant.  The Committee  shall  determine
whether an option shall  become  exercisable  in  cumulative  or  non-cumulative
installments  and in part or in full at any time;  provided,  however,  that the
right to exercise  each option  granted  shall become  vested with respect to at
least 20% of the  shares  underlying  such  option on each of the first  through
fifth  anniversaries  of the date of grant.  An exercisable  option,  or portion
thereof, may be exercised only with respect to whole shares of Common Stock.

         (d)  Method of  Exercise.  An  option  may be  exercised  (i) by giving
written  notice to the Company  specifying  the number of whole shares of Common
Stock  to  be  purchased  and  accompanied  by  payment  therefor  in  full  (or
arrangement made for such payment to the Committee's satisfaction) either (A) in
cash,  (B) in previously  owned whole shares of Common Stock (which the optionee
has held at least six months  prior to delivery of such shares and for which the
optionee has good title free and clear of all liens and  encumbrances)  having a
Fair Market Value, determined as of the date of exercise, equal to the aggregate
purchase  price  payable  by reason of such  exercise,  (C) by  authorizing  the
Company to  withhold  whole  shares of Common  Stock which  would  otherwise  be
delivered upon exercise of the option having a Fair Market Value,  determined as
of the date of exercise, equal to the aggregate purchase price payable by reason
of such exercise,  (D) in cash by a  broker-dealer  acceptable to the Company to
whom the  optionee  has  submitted  an  irrevocable  notice of exercise or (E) a
combination  of (A), (B) and (C), in each case to the extent  determined  by the
Committee  at the time of  grant  of the  option,  and  (ii) by  executing  such
documents as the Company may reasonably  request.  The Committee shall have sole
discretion to disapprove of an election  pursuant to any of clauses  (B)-(E) and
shall have the further  discretion to require that optionees  subject to Section
16 of the  Exchange  Act comply with the rules and  regulations  thereunder.  No
share of Common Stock shall be delivered  until the full purchase price therefor
has been paid.  Any  fraction of a share of Common Stock which would be required
to pay such purchase  price shall be  disregarded  and the remaining  amount due
shall be paid in cash by the optionee.


                                       -4-


<PAGE>



3. Termination of Employment or Service to the Company or Cessation of Status as
Non-Employee Director.

         (a) Death or Disability. If an optionee dies, or if by reason of his or
her permanent and total  disability  (within the meaning of Section  22(e)(3) of
the Code) (a  "Permanent  and Total  Disability"),  an optionee  ceases to be an
employee,  consultant or advisor to the Company or a non-employee director, then
each option held by such optionee shall be  exercisable  only to the extent that
such  option  is  exercisable  on the date of such  death or on the date of such
cessation  of  employment,  service as a consultant  or advisor or  non-employee
director status.  Each such option shall remain  exercisable for a period of one
year  after such date,  or until the  expiration  of the full term of the option
(the "Option Term"), whichever period is shorter. If during the period an option
remains exercisable such an optionee dies, then the exercisability  period shall
expire  on the  earlier  of (i) one year  after  the date of death  and (ii) the
expiration  of the Option Term and such an option  shall be  exercisable  by the
optionee's  designated   beneficiary  or,  if  none,  the  optionee's  executor,
administrator, legal representative or similar person.

         (b)  Other   Termination   of   Employment  or  Service  or  Status  as
Non-Employee Director. Subject to paragraph (c) of this Section II.3, if for any
reason  other  than  death or  Permanent  and  Total  Disability  an  optionee's
employment with or service as a consultant or advisor to the Company  terminates
or an optionee's status as a non-employee director terminates,  then each option
held by such optionee (i) shall be exercisable only to the extent such option is
exercisable as of the effective date of such  termination  and (ii) shall remain
exercisable  for a period of 30 days after such date, or until the expiration of
the Option Term,  whichever period is shorter.  If any optionee shall die within
such 30-day  period,  the  optionee's  options shall remain  exercisable  by the
optionee's  designated  beneficiary,   of  if  none,  the  optionee's  executor,
administrator, legal representative or similar person for a period of six months
after the  optionee's  death or until the  expiration of the term of the option,
whichever  period  is  shorter.  Notwithstanding  the  first  sentence  of  this
subsection (b), if an optionee  ceases to be employed by the Company  (including
as a  consultant  or advisor) on account of such  optionee's  gross  negligence,
willful misconduct,  competition with the Company or an affiliate of the Company
within  the  meaning  of  Rule  144  promulgated  under  the  Exchange  Act  (an
"Affiliate") or misappropriation  of confidential  information of the Company or
an Affiliate, such optionee's options shall terminate on the date the optionee's
employment with the Company terminates.

         (c)  Retirement;  Board Consent.  If an optionee's  employment  with or
service as a consultant  or advisor to the Company  terminates  or an optionee's
status  as a  non-employee  director  terminates  by  reason  of the  optionee's
retirement after attainment of age 65 or by reason of the optionee's resignation
of  employment,  service as a consultant or advisor or status as a  non-employee
director at any age with the prior consent of the Board,  the stock options held
by such optionee shall be  exercisable  only to the extent that such options are
exercisable on the effective date of such optionee's  retirement or resignation,
as the case may be, and after such date may be  exercised  by such  optionee (or
such optionee's  legal  representative)  for a period of three months after such
effective date or until the expiration of the Option Term,  whichever  period is
shorter. If the optionee who has so retired or resigned


                                       -5-

<PAGE>

shall die within such period, the option shall be exercisable by the beneficiary
or  beneficiaries  duly  designated by the optionee or, if none, the executor or
administrator  of the  optionee's  estate  or, if none,  the  person to whom the
optionee's rights under such option shall pass by will or by the applicable laws
of descent and  distribution,  to the same extent such option was exercisable by
the optionee on the date of the optionee's death, for a period ending six months
after the effective date of such  optionee's  retirement or resignation or until
the expiration of the Option Term,  whichever period is shorter.  The expiration
of a  non-employee  director's  term as a director,  including  the failure of a
non-employee  director  to  be  nominated  for  an  additional  term  or,  if so
nominated,  to win  re-election,  shall be deemed to be a  resignation  with the
consent of the Board for purposes hereof.


                                  III. GENERAL

1.  Effective  Date and Term of  Plan.  This  Plan  shall  be  submitted  to the
stockholders  of the  Company  for  approval  and,  if  approved,  shall  become
effective as of July 18, 1995,  the date of approval by the Board.  If this Plan
is not approved by the  stockholders  of the Company on or before July 18, 1996,
this Plan and any options granted hereunder shall be null and void.  Options may
be granted  hereunder at any time on or after the effective  date,  and prior to
the  termination  of this Plan.  This Plan shall  terminate  ten years after its
effective date unless terminated earlier by the Board.  Termination of this Plan
shall  not  affect  the  terms or  conditions  of any  option  granted  prior to
termination.

2. Amendments. The Board may amend this Plan as it shall deem advisable, subject
to any requirement of stockholder approval required by applicable law, including
Rule 16b-3 under the Exchange Act; provided, however, that no amendment shall be
made  without  stockholder  approval if such  amendment  would (a)  increase the
maximum number of shares of Common Stock  available  under this Plan (subject to
Section III.7),  (b) reduce the minimum purchase price per share of Common Stock
subject to an option, (c) effect any change inconsistent with Section 422 of the
Code, or (d) extend the term of this Plan or the maximum  period during which an
option  may be  exercised;  provided,  further,  that the  category  of  persons
eligible  to be granted  options  shall not be amended  more than once every six
months,  other  than to  comply  with  changes  in the  Code  and  the  Employee
Retirement Income Security Act of 1974, as amended, or the rules and regulations
thereunder.  No  amendment  may impair the rights of a holder of an  outstanding
option without the consent of such holder.

3. Agreement.  No option shall be effective until an Agreement has been executed
by the Company  and the  optionee  and,  upon  execution  by the Company and the
optionee  and delivery of the  Agreement  to the  Company,  such option shall be
effective as of the effective  date set forth in the  Agreement,  subject to the
requirement of stockholder approval as described in Section III.1.

4.  Non-Transferability.  No option shall be transferable  other than by will or
the laws of  descent  and  distribution  and  shall be  exercisable  during  the
optionee's  lifetime  only by the  optionee or the  optionee's  guardian,  legal
representative or similar person. Except as

                                       -6-


<PAGE>



permitted  by the  preceding  sentence,  no  option  hereunder  shall  be  sold,
transferred,  assigned, pledged, hypothecated,  encumbered or otherwise disposed
of  (whether  by  operation  of law or  otherwise)  or be subject to  execution,
attachment or similar process.  Upon any attempt to so sell,  transfer,  assign,
pledge, hypothecate, encumber or otherwise dispose of any option hereunder, such
option and all rights thereunder shall immediately become null and void.

5. Tax  Withholding.  The Company shall have the right to require,  prior to the
issuance or delivery of any shares of Common  Stock,  payment by the optionee of
any Federal, state, local or other taxes which may be required to be withheld or
paid in connection with an option  hereunder.  An Agreement may provide that (i)
the Company  shall  withhold  shares of Common  Stock which would  otherwise  be
delivered  upon exercise of the option having a Fair Market Value  determined as
of the date the  obligation to withhold or pay taxes arises in  connection  with
the  option  (the "Tax  Date")  in the  amount  necessary  to  satisfy  any such
obligation  or (ii) the optionee may satisfy any such  obligation  by any of the
following means: (A) a cash payment to the Company,  (B) delivery to the Company
of whole shares of Common Stock (which the optionee has held at least six months
prior to delivery of such shares and for which the optionee has good title, free
and clear of all liens and encumbrances) having a Fair Market Value,  determined
as of the Tax Date,  equal to such  obligation,  (C)  authorizing the Company to
withhold  whole shares of Common Stock which would  otherwise be delivered  upon
exercise of the option having an aggregate  Fair Market Value,  determined as of
the Tax Date,  equal to such  obligation,  (D) a cash payment by a broker-dealer
acceptable  to the Company to whom the  optionee has  submitted  an  irrevocable
notice  of  exercise  or (E) any  combination  of (A),  (B) and  (C);  provided,
however,  that the  Committee  shall have sole  discretion  to  disapprove of an
election  pursuant to any of clauses (B)-(E) and that in the case of an optionee
who is subject to Section 16 of the  Exchange  Act, the Company may require that
the method of satisfying  any such  obligation be in compliance  with Section 16
and the rules and regulations thereunder. An Agreement may provide for shares of
Common Stock to be delivered or withheld having a Fair Market Value in excess of
the minimum  amount  required to be withheld.  Any fraction of a share of Common
Stock  which  would  be  required  to  satisfy  any  such  obligation  shall  be
disregarded and the remaining amount due shall be paid in cash by the optionee.

6. Restrictions on Shares.  Each option shall be subject to the requirement that
if at any time the Company  determines that the registration or qualification of
the shares of Common Stock  subject to such option under any law, the consent or
approval  of any  governmental  body,  or the  taking  of any  other  action  is
necessary or desirable as a condition of, or in connection with, the delivery of
shares thereunder,  such shares shall not be delivered unless such registration,
qualification,  consent,  approval or other action  shall have been  effected or
obtained,  free of any conditions not acceptable to the Company. The Company may
require that certificates  evidencing shares of Common Stock delivered  pursuant
to any option  hereunder  bear a legend  indicating  that the sale,  transfer or
other disposition  thereof by the holder is prohibited except in compliance with
the  Securities  Act  of  1933,  as  amended,  and  the  rules  and  regulations
thereunder.

7.  Adjustment.  In the event of any stock split,  reverse  stock  split,  stock
dividend, recapitalization,  reorganization, merger, consolidation, combination,
reclassification,

                                       -7-


<PAGE>



exchange  of  shares,   liquidation,   spin-off  or  other  similar   change  in
capitalization  or event,  or any  distribution to holders of Common Stock other
than a regular cash dividend, the number and class of securities available under
this Plan, the number and class of securities subject to each outstanding option
and the  purchase  price per  security  shall be  appropriately  adjusted by the
Committee,  such  adjustments  to be made in the  case  of  outstanding  options
without a change in the aggregate purchase price. If any adjustment would result
in a fractional  security being  available under an option subject to this Plan,
such fractional security shall be disregarded.

8. Acceleration Upon Reorganization or Change in Control.

         (a) Notwithstanding any other provision of the Plan or any provision of
any  agreement,  in the event of a Change in Control,  all  outstanding  options
shall  become  immediately  exercisable  in full.  In the  event of a Change  in
Control pursuant to Section III.8(b)(3) below, there may be substituted for each
share of Common Stock available  under the Plan,  whether or not then subject to
an  outstanding  option,  the  number  and  class  of  shares  into  which  each
outstanding  share of such  Common  Stock  shall be  converted  pursuant to such
Change in Control.  In the event of such a substitution,  the purchase price per
share of Common Stock then subject to an outstanding option under the Plan shall
be appropriately adjusted by the Committee,  but in no event shall the aggregate
purchase price for such shares be greater than the aggregate  purchase price for
the  shares  of Common  Stock  subject  to such  option  prior to the  Change in
Control.  If any such  Change of Control  involves a cash-out  merger or similar
transaction in which the  stockholders  of the Company (other than the person or
persons  acquiring  control) receive cash in exchange for their shares of Common
Stock,  all  outstanding  options  shall be deemed to have been  exercised  on a
cashless or net basis immediately prior to such Change in Control.  In the event
that an optionee does not exercise his or her options prior to the  consummation
of such Change of Control,  the optionee shall thereafter be entitled to receive
upon  exercise  of such  options  the  amount of cash,  shares of stock or other
securities  or property  to which such  optionee  would have been  entitled as a
result of the Change of Control  had such  options  been  exercised  immediately
prior thereto.

         (b)      For purposes of the Plan, "Change in Control" shall mean:

                  (1) the  acquisition  by any  individual,  entity  or group (a
         "Person"),  including  any  "person"  within  the  meaning  of  Section
         13(d)(3) or  14(d)(2) of the  Exchange  Act,  of  beneficial  ownership
         within the meaning of Rule 13d-3 promulgated under the Exchange Act, of
         25% or  more of the  combined  voting  power  of the  then  outstanding
         securities  of the  Company  entitled  to  vote  generally  on  matters
         (without regard to the election of directors) (the "Outstanding  Voting
         Securities"),  excluding,  however, the following:  (i) any acquisition
         directly from the Company or an Affiliate  (excluding  any  acquisition
         resulting  from the  exercise of an  exercise,  conversion  or exchange
         privilege,  unless  the  security  being  so  exercised,  converted  or
         exchanged was acquired directly from the Company or an Affiliate), (ii)
         any  acquisition by the Company or an Affiliate,  (iii) any acquisition
         by an employee  benefit plan (or related trust) sponsored or maintained
         by the Company or an Affiliate, (iv) any acquisition by

                                       -8-


<PAGE>



         any corporation  pursuant to a transaction  which complies with clauses
         (i), (ii) and (iii) of subsection (3) of this Section III.8(b),  or (v)
         any acquisition by Milan Mandaric,  members of his immediate  family or
         any trust or similar  arrangement  (including any acquisition on behalf
         of such  trust  or  similar  arrangement  by the  trustees  or  similar
         persons), provided that none of the current beneficiaries of such trust
         or similar  arrangement are persons other than Milan Mandaric,  members
         of his  immediately  family  or  their  lineal  descendants  (all  such
         persons, collectively, the "Exempted Persons");

                  (2) individuals who, as of June 30, 1995, constitute the Board
         of Directors (the "Incumbent Board") cease for any reason to constitute
         at least a majority of such Board,  provided  that any  individual  who
         becomes a director of the Company  subsequent  to June 30, 1995,  whose
         election, or nomination for election by the Company's stockholders, was
         approved  by the  vote of at least a  majority  of the  directors  then
         comprising  the  Incumbent  Board  shall  be  deemed  a  member  of the
         Incumbent  Board;  provided,  further,  that  any  individual  who  was
         initially elected as a director of the Company as a result of an actual
         or threatened  election contest,  as such terms are used in Rule 14a-11
         of  Regulation  14A  promulgated  under the Exchange  Act, or any other
         actual or  threatened  solicitation  of  proxies or  consents  by or on
         behalf of any Person other than the Board, shall not be deemed a member
         of the Incumbent Board;

                  (3)  approval  by  the   stockholders  of  the  Company  of  a
         reorganization, merger or consolidation or sale or other disposition of
         all or  substantially  all of the assets of the  Company (a  "Corporate
         Transaction"),  excluding, however, a Corporate Transaction pursuant to
         which (i) all or  substantially  all of the individuals or entities who
         are  the  beneficial  owners  of  the  Outstanding   Voting  Securities
         immediately prior to such Corporate  Transaction will beneficially own,
         directly or indirectly,  more than 50% of the combined  voting power of
         the  outstanding  securities  of the  corporation  resulting  from such
         Corporate  Transaction  (including,  without limitation,  a corporation
         which  as a  result  of  such  transaction  owns,  either  directly  or
         indirectly,  the Company or all or  substantially  all of the Company's
         assets) which are entitled to vote generally on matters (without regard
         to the election of directors),  in  substantially  the same proportions
         relative to each other as the shares of Outstanding  Voting  Securities
         are owned  immediately  prior to such  Corporate  Transaction,  (ii) no
         Person  (other  than  the  following  Persons:  (v) the  Company  or an
         Affiliate,  (w) any employee  benefit plan (or related trust) sponsored
         or  maintained  by the  Company or an  Affiliate,  (x) the  corporation
         resulting from such Corporation Transaction,  (y) the Exempted Persons,
         (z) and any Person which beneficially owned,  immediately prior to such
         Corporate  Transaction,  directly  or  indirectly,  25% or  more of the
         Outstanding  Voting  Securities)  will  beneficially  own,  directly or
         indirectly, 25% or more of the combined voting power of the outstanding
         securities of such  corporation  entitled to vote  generally on matters
         (without regard to the election of directors) and (iii) individuals who
         were members of the Incumbent Board will constitute at least a majority
         of the members of the board of directors of the  corporation  resulting
         from such Corporate Transaction; or

                                       -9-


<PAGE>




                  (4) approval by the  stockholders  of the Company of a plan of
         complete liquidation or dissolution of the Company.

         (c) Notwithstanding the foregoing, the grant of options under this Plan
shall  in no  way  affect  the  right  of the  Company  to  adjust,  reclassify,
reorganize  or otherwise  change its capital or business  structure or to merge,
consolidate,  dissolve,  liquidate  or sell or  transfer  all or any part of its
business or assets.

9. Unfunded Plan.  This Plan shall be unfunded.  No person shall have any rights
greater than those of a general creditor of the Company.

10. No Right of Participation  or Employment.  No person shall have any right to
participate  in this Plan.  Neither this Plan nor any option  granted  hereunder
shall confer upon any person any right to continued employment by the Company or
any affiliate of the Company or affect in any manner the right of the Company or
any  affiliate of the Company to terminate  the  employment of any person at any
time without liability hereunder.

11. Rights as  Stockholder.  No person shall have any right as a stockholder  of
the Company  with  respect to any shares of Common Stock which are subject to an
option  hereunder until such person becomes a stockholder of record with respect
to such shares of Common Stock.

12. Delivery of Financial Statements. The Company shall deliver to each optionee
financial  statements of the Company at least annually while such optionee holds
an outstanding option.

13. Designation of Beneficiary.

         (a) Each optionee may file with the Committee a written  designation of
one or more  persons  as such  optionee's  beneficiary  or  beneficiaries  (both
primary and  contingent) in the event of the optionee's  death. To the extent an
outstanding  option  granted  hereunder  is  exercisable,  such  beneficiary  or
beneficiaries shall be entitled to exercise such option.

         (b) Each beneficiary designation shall become effective only when filed
in  writing  with  the  Committee  during  the  optionee's  lifetime  on a  form
prescribed by the  Committee.  The spouse of a married  optionee  domiciled in a
community  property  jurisdiction shall join in any designation of a beneficiary
other than such  spouse.  The filing  with the  Committee  of a new  beneficiary
designation shall cancel all previously filed beneficiary designations.

         (c)  If an  optionee  fails  to  designate  a  beneficiary,  or if  all
designated  beneficiaries  of an optionee  predecease  the  optionee,  then each
outstanding option hereunder held by such optionee,  to the extent  exercisable,
may  be   exercised   by  such   optionee's   executor,   administrator,   legal
representative or similar person.

14. Governing Law. This Plan, each option  hereunder and the related  Agreement,
and all  determinations  made and actions taken pursuant thereto,  to the extent
not governed by the

                                      -10-


<PAGE>


Code or the laws of the  United  States,  shall be  governed  by the laws of the
State of Delaware and construed in accordance therewith without giving effect to
principles of conflicts of laws.

15.  Approval of Plan. This Plan and all awards made hereunder shall be null and
void if the  adoption of this Plan is not  approved by the  stockholders  of the
Company by July 18, 1996.







                                      -11-




                         FORM OF STOCK OPTION AGREEMENT
                           ELEXSYS INTERNATIONAL, INC.
                             1995 STOCK OPTION PLAN


                  This Stock  Option  Agreement  (the  "Agreement")  dated as of
_____________,  _____,  is entered into between Elexsys  International,  Inc., a
Delaware corporation (the "Company") and _____________________ ("Optionee").

                  1.       Grant and Acceptance of Option.

                  1.1.  Grant.  The Company  hereby grants to Optionee as of the
date here of (the  "Grant  Date")  pursuant  to the  provisions  of the  Elexsys
International,  Inc. 1995 Stock Option Plan (the "Plan"),  an option to purchase
from the Company (the "Option")  ________ shares of its common stock,  $1.00 par
value per share (the  "Common  Stock"),  at the price of $____ per share [IN THE
EVENT OF A GRANT OF INCENTIVE STOCK OPTIONS, NOTE RESTRICTIONS ON EXERCISE PRICE
AND VALUE OF SHARES WHICH CAN BECOME  EXERCISABLE  IN ANY GIVEN  CALENDAR  YEAR]
upon and subject to the terms and conditions set forth below.  Capitalized terms
not defined herein shall have the meanings specified in the Plan.

                  1.2. Designation as [INCENTIVE]  [NON-QUALIFIED] Stock Option.
The Option [IS] [IS NOT]  intended  to qualify as an  "Incentive  Stock  Option"
within the  meaning of Section  422 of the  Internal  Revenue  Code of 1986,  as
amended (the "Code").

                  1.3 Option  Subject to Acceptance  of  Agreement;  Shareholder
Approval.  The Option  shall become null and void unless (i) the Plan shall have
been  approved by holders of a majority of  outstanding  shares of Common  Stock
entitled to vote at a meeting of  shareholders  held prior to July 18, 1996, and
(ii) the  Optionee  shall  accept this  Agreement  by  executing it in the space
provided below and returning it to the Company.

                  2.       Time and Manner of Exercise of Option.

                  2.1.  Maximum  Term of Option.  The term of the  Option  shall
commence as of the Grant Date and shall terminate on ______________ [MAXIMUM TEN
YEARS FROM GRANT DATE, EXCEPT FOR INCENTIVE STOCK OPTIONS GRANTED TO TEN PERCENT
HOLDER,  IN WHICH CASE THE MAXIMUM IS FIVE YEARS] (the "Expiration  Date").  The
Option shall not be exercised, in whole or in part, after the Expiration Date.

                  2.2. Exercise of Option. The Optionee may purchase shares that
are  subject  to the  Option  (i) on a  cumulative  basis  or in  non-cumulative
installments  as the right to acquire  such shares  becomes  vested as set forth
below,  and (ii) as  otherwise  provided  pursuant  to Section  2.3 hereof or in
accordance  with Section  III.8 of the Plan [MUST NOT VEST PRIOR TO  SHAREHOLDER
APPROVAL AND MUST VEST AT A RATE OF AT LEAST 20% PER YEAR]:



<PAGE>



                                                             Number of Shares
                  Vesting                                   First Exercisable
                   Date                                        on Such Date
                  -------                                   -----------------

         -------------------------                     -------------------------

         -------------------------                     -------------------------

         -------------------------                     -------------------------

         -------------------------                     -------------------------

         -------------------------                     -------------------------


The  Optionee  may  purchase  less than the  number of  shares  covered  hereby,
provided that no partial  exercise of the Option may be for any fractional share
or less than a total of ten whole shares at any time.

                  2.3.  [TERMINATION  OF  EMPLOYMENT] OR [CESSATION OF STATUS AS
NON- EMPLOYEE DIRECTOR].

                  (a) Death or Disability.  If Optionee dies, or if by reason of
his or her  permanent  and total  disability  (within  the  meaning  of  Section
22(e)(3) of the Code) (a "Permanent and Total  Disability"),  Optionee ceases to
be  an  [EMPLOYEE]  OR  [NON-EMPLOYEE  DIRECTOR],   then  the  Option  shall  be
exercisable  only to the extent that such Option is  exercisable  on the date of
such death or on the date of such  cessation of  [EMPLOYMENT]  OR  [NON-EMPLOYEE
DIRECTOR STATUS].  Such Option shall remain exercisable for a period of one year
after such date,  or until the  expiration  of the full term of the Option  (the
"Option Term"),  whichever  period is shorter.  If during the period such Option
remains exercisable  Optionee dies, then the exercisability  period shall expire
on the earlier of (i) one year after the date of death,  and (ii) the expiration
of the  Option  Term and such  Option  shall be  exercisable  by the  Optionee's
designated  beneficiary or, if none, Optionee's executor,  administrator,  legal
representative or similar person.

                  (b) Other  [TERMINATION OF EMPLOYMENT] OR [CESSATION OF STATUS
AS NON-EMPLOYEE DIRECTOR].  Subject to paragraph (c) of this Section 2.3, if for
any  reason  other  than  death or  Permanent  and Total  Disability  Optionee's
[EMPLOYMENT WITH THE COMPANY] OR [STATUS AS A NON-EMPLOYEE DIRECTOR] terminates,
then the  Option  (i) shall be  exercisable  only to the  extent  the  Option is
exercisable as of the effective date of such termination,  and (ii) shall remain
exercisable  for a period of 30 days after such date, or until the expiration of
the Option Term,  whichever period is shorter. If Optionee shall die within such
30-day period,  such Option shall remain  exercisable  by Optionee's  designated
beneficiary   or,   if   none,   Optionee's   executor,   administrator,   legal
representative  or similar  person for a period of six months  after  Optionee's
death or until the expiration of the Option Term,  whichever  period is shorter.
Notwithstanding the first sentence of this paragraph(b),

                                       -2-

<PAGE>



if Optionee ceases to be [EMPLOYED BY THE COMPANY] OR [A NON-EMPLOYEE  DIRECTOR]
on account of Optionee's gross negligence, willful misconduct,  competition with
the Company or with an affiliate  of the Company  within the meaning of Rule 144
promulgated  under the  Exchange Act (an  "Affiliate")  or  misappropriation  of
confidential  information  of the  Company or an  Affiliate,  the  Option  shall
terminate on the date Optionee's  [EMPLOYMENT  WITH THE COMPANY] OR [STATUS AS A
NON-EMPLOYEE DIRECTOR] terminates.

                  (c) Retirement;  Board Consent. If Optionee's [EMPLOYMENT WITH
THE  COMPANY] OR [STATUS AS A  NON-EMPLOYEE  DIRECTOR]  terminates  by reason of
Optionee's  retirement  after  attainment  of age 65 or by reason of  Optionee's
resignation [OF EMPLOYMENT] OR [AS A NON-EMPLOYEE  DIRECTOR] at any age with the
prior consent of the Board,  the Option shall be exercisable  only to the extent
that the Option is exercisable on the effective date of Optionee's retirement or
resignation,  as the case may be,  and  after  such  date  may be  exercised  by
Optionee (or Optionee's legal representative) for a period of three months after
such effective date or until the expiration of the Option Term, whichever period
is  shorter.  If  Optionee  shall die within such  period,  the Option  shall be
exercisable by the beneficiary or beneficiaries  duly designated by Optionee or,
if none,  the executor or  administrator  of Optionee's  estate or, if none, the
person to whom  Optionee's  rights under the Option shall pass by will or by the
applicable laws of descent and  distribution,  to the same extent the Option was
exercisable by Optionee on the date of Optionee's death, for a period ending six
months after the effective date of Optionee's retirement or resignation or until
the expiration of the Option Term, whichever period is shorter.  [THE EXPIRATION
OF A  NON-EMPLOYEE  DIRECTOR'S  TERM AS A DIRECTOR,  INCLUDING  THE FAILURE OF A
NON-EMPLOYEE  DIRECTOR  TO  BE  NOMINATED  FOR  AN  ADDITIONAL  TERM  OR,  IF SO
NOMINATED,  TO WIN  RE-ELECTION,  SHALL BE DEEMED TO BE A  RESIGNATION  WITH THE
CONSENT OF THE BOARD FOR PURPOSES HEREOF.]

                  2.4.     Method of Exercise.

                  (a) Subject to the  limitations  set forth in this  Agreement,
the Option may be exercised by the Optionee (1) by giving  written notice to the
Company  specifying  the number of whole  shares of Common Stock to be purchased
and  accompanied  by  payment  therefor  in full (or  arrangement  made for such
payment to the Committee's  satisfaction) either (i) in cash, (ii) in previously
owned whole shares of Common Stock (which the Optionee has held for at least six
months  prior to the date of delivery  of such shares and to which the  Optionee
has good  title  free and  clear of all liens  and  encumbrances)  having a Fair
Market  Value,  determined  as of the date of exercise,  equal to the  aggregate
purchase price payable pursuant to the Option by reason of such exercise,  (iii)
by authorizing  the Company to withhold whole shares of Common Stock which would
otherwise be delivered  upon  exercise of the Option having a Fair Market Value,
determined  as of the date of exercise,  equal to the aggregate  purchase  price
payable  pursuant  to the Option by reason of such  exercise,  (iv) in cash by a
broker-dealer  acceptable  to the Company to whom the Optionee has  submitted an
irrevocable notice of exercise, or (v) a combination of (i), (ii) and (iii), and
(2) by executing  such  documents  as the Company may  reasonably  request.  The
Committee  shall have sole  discretion to disapprove of an election  pursuant to
any of clauses  (ii)  through  (v). No share of Common  Stock shall be delivered
until the full purchase price therefor has been paid. Any fraction of a share of
Common Stock which would be required to pay such

                                       -3-

<PAGE>



purchase price shall be disregarded  and the remaining  amount due shall be paid
in cash by the Optionee.

                  (b) Unless the Committee otherwise determines, if the Optionee
is subject to Section 16 of the Securities Exchange Act of 1934, as amended (the
"Exchange  Act"),  the Optionee's  election to authorize the Company to withhold
whole shares of Common Stock  purchasable upon exercise of the Option in payment
of all or a portion of the option  price (i) shall be subject to approval by the
Committee, (ii) may not take effect during the six-month period beginning on the
date of grant of the Option (other than in the event of the  Optionee's  death),
(iii) must be filed with the Chief  Executive  Officer during (or in advance of,
but to take effect  during) the ten business  day period  beginning on the third
business day following the date of release of the Company's  quarterly or annual
summary  statements of sales and  earnings,  and (iv) the exercise of the Option
must occur during such ten business day period.  Unless the Committee  otherwise
determines, any such election may be revoked or changed prior to the exercise of
the Option during such ten business day period.

                  3.    Additional Terms and Conditions of Option.

                  3.1.  Nontransferability  of  Option.  The  Option  may not be
transferred  by the  Optionee  other  than by  will,  the  laws of  descent  and
distribution,  or pursuant to Section III.13 of the Plan.  During the Optionee's
lifetime the Option is exercisable  only by the Optionee or the Optionee's legal
representative.  Except as  permitted  by the  foregoing,  the Option may not be
sold,  transferred,  assigned,  pledged,  hypothecated,  encumbered or otherwise
disposed  of  (whether  by  operation  of law or  otherwise)  or be  subject  to
execution, attachment or similar process. Upon any attempt to so sell, transfer,
assign,  pledge,  hypothecate,  encumber or otherwise dispose of the Option, the
Option and all rights hereunder shall immediately become null and void.

                  3.2. Investment Representation. The Optionee hereby represents
and covenants that (a) any share of Common Stock  purchased upon exercise of the
Option will be purchased for investment and not with a view to the  distribution
thereof  within  the  meaning of the  Securities  Act of 1933,  as amended  (the
"Securities Act"), unless such purchase has been registered under the Securities
Act and any applicable state securities law; (b) any subsequent sale of any such
shares  shall be made either  pursuant to an  effective  registration  statement
under the Securities Act and any applicable  state  securities laws, or pursuant
to an  exemption  from  registration  under the  Securities  Act and such  state
securities laws; and (c) if requested by the Company,  the Optionee shall submit
a written  statement,  in form  satisfactory to the Company,  to the effect that
such  representation  (x) is true and  correct as of the date of purchase of any
shares  hereunder  or (y) is true and  correct as of the date of any sale of any
such shares, as applicable.  As a further condition precedent to any exercise of
the Option,  the Optionee shall comply with all regulations and  requirements of
any regulatory  authority  having control of or supervision over the issuance or
delivery of the shares and, in connection therewith, shall execute any documents
which the Board or the Committee  shall in its sole discretion deem necessary or
advisable.


                                       -4-

<PAGE>



                  3.3.  Withholding Taxes.

                  (a) As a condition  precedent  to any  exercise of the Option,
the Optionee shall, upon request by the Company,  pay to the Company in addition
to the purchase  price of the shares,  such amount of cash as the Company may be
required,   under  all  applicable  federal,  state,  local  or  other  laws  or
regulations,  to withhold and pay over as income or other withholding taxes (the
"Required Tax  Payments")  with respect to such  exercise of the Option.  If the
Optionee  shall fail to advance the Required Tax Payments  after  request by the
Company, the Company may, in the Committee's discretion, deduct any Required Tax
Payments  from any  amount  then or  thereafter  payable  by the  Company to the
Optionee.

                  (b) The Optionee may elect to satisfy his or her obligation to
advance the  Required  Tax Payments by any of the  following  means:  (1) a cash
payment to the Company  pursuant to Section 3.3(a),  (2) delivery to the Company
of  previously  owned whole  shares of Common Stock (which the Optionee has held
for at least six  months  prior to the date of  delivery  of such  shares and to
which the Optionee has good title, free and clear of all liens and encumbrances)
having a Fair Market Value, determined as of the date on which the obligation to
withhold  or pay taxes  first  arises in  connection  with the Option  (the "Tax
Date"),  equal to the amount of the Required Tax Payments,  (3)  authorizing the
Company to  withhold  whole  shares of Common  Stock which  would  otherwise  be
delivered  to the  Optionee  upon  exercise  of the Option  having a Fair Market
Value,  determined  as of the Tax Date,  equal to the amount of the Required Tax
Payments,  (4) a cash payment by a  broker-dealer  acceptable  to the Company to
whom the Optionee has  submitted  an  irrevocable  notice of exercise or (5) any
combination  of (1), (2) and (3). The  Committee  shall have sole  discretion to
disapprove of an election  pursuant to any of clauses (2) through (5). Shares of
Common  Stock to be delivered or withheld may have a Fair Market Value in excess
of the minimum  amount of the  Required Tax  Payments,  but not in excess of the
amount  determined by applying the  Optionee's  maximum  marginal tax rate.  Any
fraction of a share of Common  Stock which would be required to satisfy any such
obligation  shall be disregarded  and the remaining  amount due shall be paid in
cash by the Optionee.

                  (c) Unless the Committee otherwise determines, if the Optionee
is subject to Section 16 of the Exchange  Act, the  following  provisions  shall
apply to the  Optionee's  election  to deliver to the  Company  whole  shares of
Common  Stock or to  authorize  the Company to withhold  whole  shares of Common
Stock  purchasable upon exercise of the Option in payment of all or a portion of
the Optionee's tax liability in connection with such exercise:

                           (1)  The   Optionee   may   deliver  to  the  Company
previously owned whole shares of Common Stock in accordance with Section 3.3(b),
if such delivery is in connection with the delivery of shares of Common Stock in
payment of the exercise price of the Option.

                           (2)  The  Optionee  may   authorize  the  Company  to
withhold whole shares of Common Stock purchasable upon exercise of the Option in
accordance with Section 3.3(b), provided that such election (A) shall be subject
to approval by the Committee, (B)

                                       -5-

<PAGE>



may not take effect during the six-month  period  beginning on the date of grant
of the Option  (other than in the event of the  Optionee's  death),  (C) must be
filed with the Chief  Executive  Officer  during (or in advance  of, but to take
effect  during) the ten business day period  beginning on the third business day
following  the date of  release of the  Company's  quarterly  or annual  summary
statements  of sales and  earnings and (D) the exercise of the Option must occur
during  such ten  business  day period.  Unless the  Committee  shall  determine
otherwise,  any such election may be revoked or changed prior to the exercise of
the Option during such ten business day period.

                  3.4.  Adjustment.  In the  event of any stock  split,  reverse
stock  split,   stock  dividend,   recapitalization,   reorganization,   merger,
consolidation, combination,  reclassification,  exchange of shares, liquidation,
spin-off or other similar change in capitalization or event, or any distribution
to holders of Common  Stock other than a regular cash  dividend,  the number and
class of  securities  subject to the Option and the purchase  price per security
shall be  appropriately  adjusted  by the  Committee  without  a  change  in the
aggregate  purchase  price.  If any  adjustment  would  result  in a  fractional
security  being  subject  to the  Option,  such  fractional  security  shall  be
disregarded.

                  3.5.  Compliance with Applicable Law. The Option is subject to
the condition that if the listing,  registration or  qualification of the shares
subject to the Option  upon any  securities  exchange  or under any law,  or the
consent or approval of any governmental  body, or the taking of any other action
is necessary or desirable as a condition of, or in connection with, the purchase
or delivery of shares hereunder, the Option may not be exercised, in whole or in
part, unless such listing,  registration,  qualification,  consent,  approval or
other action shall have been effected or obtained,  free of any  conditions  not
acceptable  to the  Company.  The Company  agrees to use  reasonable  efforts to
effect or obtain  any such  listing,  registration,  qualification,  consent  or
approval.

                  3.6.  Delivery  of  Certificates.  Upon  the  exercise  of the
Option,  in whole or in part, the Company shall deliver or cause to be delivered
one or more  certificates  representing the number of shares  purchased  against
full payment  therefor.  The Company  shall pay all  original  issue or transfer
taxes and all fees and expenses  incident to such delivery,  except as otherwise
provided in Section 3.3.

                  3.7.  Option  Confers No Rights as  Stockholder.  The Optionee
shall not be entitled to any  privileges of ownership  with respect to shares of
Common Stock subject to the Option unless and until purchased and delivered upon
the  exercise of the Option,  in whole or in part,  and the  Optionee  becomes a
stockholder of record with respect to such delivered shares.  The Optionee shall
not be  considered  a  stockholder  of the  Company  with  respect to any shares
subject to the Option not so purchased and delivered.

                  3.8. Option Confers No Rights to Continued  Employment.  In no
event shall the granting of the Option or its acceptance by the Optionee give or
be deemed to give the Optionee any right to continued  employment by the Company
or any affiliate of the Company.


                                       -6-

<PAGE>



                  3.9.  Decisions  of  Board  or  Committee.  The  Board  or the
Committee  shall  have the right to  resolve  all  questions  which may arise in
connection with the Option or its exercise. Any interpretation, determination or
other action made or taken by the Board or the  Committee  regarding the Plan or
this Agreement shall be final, binding and conclusive.

                  3.10.  Reservation  of Shares.  The Company shall at all times
prior to the expiration or termination of the Option reserve and keep available,
either in its treasury or out of its  authorized  but unissued  shares of Common
Stock, the full number of shares subject to the Option from time to time.

                  3.11. Agreement Subject to the Plan. This Agreement is subject
to the provisions of the Plan, and shall be interpreted in accordance therewith.
The Optionee hereby acknowledges receipt of a copy of the Plan.

                  4.       Miscellaneous Provisions.

                  4.1. Usage. References in this Agreement to a statute or other
governmental rule are to it as amended and otherwise  modified from time to time
(and references to any provision thereof shall include any successor provision).

                  4.2.  Successors.  This  Agreement  shall be binding  upon and
inure to the  benefit of any  successor  or  successors  of the  Company and any
person or persons who shall, upon the death of the Optionee,  acquire any rights
hereunder in accordance with this Agreement or the Plan.

                  4.3. Notices.  All notices,  requests or other  communications
provided  for in this  Agreement  shall  be made in  writing  by  hand-delivery,
first-class mail (registered or certified, return receipt requested), telecopier
or overnight air courier  guaranteeing next business day delivery to the address
specified on the signature  page of this  Agreement or such other address as the
party  entitled to notice shall  designate in a notice in  accordance  with this
Section 4.3. Each such notice shall be deemed given: at the time  delivered,  if
personally delivered or mailed; when receipt is acknowledged, if telecopied; and
the next business day after timely delivery to the courier, if sent by overnight
air courier guaranteeing next business day delivery.

                  4.4.  Governing  Law.  The  Option,  this  Agreement,  and all
determinations made and actions taken pursuant hereto and thereto, to the extent
not governed by the laws of the United States,  shall be governed by the laws of
the State of Delaware and construed in accordance  therewith  without  regard to
principles of conflicts of laws.

                  4.5.    Acceleration Upon Reorganization or Change in Control.

                  (a)  Notwithstanding  any other  provision  of the Plan or any
provision of any agreement, in the event of a Change in Control, all outstanding
options shall become  immediately  exercisable in full. In the event of a Change
in Control  pursuant to Section  4.6(b)(3)  below,  there may be substituted for
each share of Common Stock available under

                                       -7-

<PAGE>



the Plan,  whether or not then subject to an outstanding  option, the number and
class of shares into which each outstanding  share of such Common Stock shall be
converted  pursuant  to  such  Change  in  Control.  In  the  event  of  such  a
substitution,  the  purchase  price per share of Common Stock then subject to an
outstanding  option  under  the Plan  shall  be  appropriately  adjusted  by the
Committee, but in no event shall the aggregate purchase price for such shares be
greater than the aggregate purchase price for the shares of Common Stock subject
to such  option  prior to the Change in  Control.  If any such Change of Control
involves a cash-out merger or similar  transaction in which the  stockholders of
the Company (other than the person or persons acquiring control) receive cash in
exchange for their shares of Common  Stock,  all  outstanding  options  shall be
deemed to have been  exercised on a cashless or net basis  immediately  prior to
such Change in Control.  In the event that an optionee  does not exercise his or
her options prior to the  consummation  of such Change of Control,  the optionee
shall thereafter be entitled to receive upon exercise of such options the amount
of cash,  shares of stock or other securities or property to which such optionee
would have been  entitled as a result of the Change of Control had such  options
been exercised immediately prior thereto.

                  (b) For purposes of the Plan, "Change in Control" shall mean:

                           (1) the  acquisition  by any  individual,  entity  or
group (a  "Person"),  including  any  "person"  within  the  meaning  of Section
13(d)(3) or 14(d)(2) of the Exchange  Act, of  beneficial  ownership  within the
meaning of Rule 13d-3  promulgated under the Exchange Act, of 25% or more of the
combined voting power of the then outstanding securities of the Company entitled
to vote generally on matters  (without regard to the election of directors) (the
"Outstanding Voting Securities"),  excluding,  however,  the following:  (i) any
acquisition directly from the Company or an Affiliate (excluding any acquisition
resulting  from the exercise of an exercise,  conversion or exchange  privilege,
unless the security  being so  exercised,  converted  or exchanged  was acquired
directly from the Company or an Affiliate),  (ii) any acquisition by the Company
or an Affiliate,  (iii) any acquisition by an employee  benefit plan (or related
trust)  sponsored  or  maintained  by the  Company  or an  Affiliate,  (iv)  any
acquisition  by any  corporation  pursuant to a transaction  which complies with
clauses (i), (ii) and (iii) of subsection (3) of this Section  III.8(b),  or (v)
any acquisition by Milan Mandaric,  members of his immediate family or any trust
or similar  arrangement  (including  any  acquisition on behalf of such trust or
similar  arrangement by the trustees or similar persons),  provided that none of
the current beneficiaries of such trust or similar arrangement are persons other
than  Milan  Mandaric,  members  of  his  immediately  family  or  their  lineal
descendants (all such persons, collectively, the "Exempted Persons");

                           (2) individuals who, as of June 30, 1995,  constitute
the  Board  of  Directors  (the  "Incumbent  Board")  cease  for any  reason  to
constitute at least a majority of such Board,  provided that any  individual who
becomes a director of the Company  subsequent to June 30, 1995,  whose election,
or nomination  for election by the Company's  stockholders,  was approved by the
vote of at least a majority of the directors then comprising the Incumbent Board
shall be deemed a member of the Incumbent  Board;  provided,  further,  that any
individual who was initially elected as a director of the Company as a result of
an actual or threatened  election contest, as such terms are used in Rule 14a-11
of Regulation 14A

                                       -8-

<PAGE>



promulgated   under  the  Exchange  Act,  or  any  other  actual  or  threatened
solicitation of proxies or consents by or on behalf of any Person other than the
Board, shall not be deemed a member of the Incumbent Board;

                           (3) approval by the  stockholders of the Company of a
reorganization,  merger or consolidation or sale or other  disposition of all or
substantially  all of the  assets of the  Company (a  "Corporate  Transaction"),
excluding,  however,  a  Corporate  Transaction  pursuant  to  which  (i) all or
substantially  all of the individuals or entities who are the beneficial  owners
of the  Outstanding  Voting  Securities  immediately  prior  to  such  Corporate
Transaction will beneficially own, directly or indirectly,  more than 50% of the
combined voting power of the outstanding securities of the corporation resulting
from such Corporate Transaction  (including,  without limitation,  a corporation
which as a result of such transaction owns,  either directly or indirectly,  the
Company or all or substantially  all of the Company's assets) which are entitled
to vote generally on matters  (without regard to the election of directors),  in
substantially  the same  proportions  relative  to each  other as the  shares of
Outstanding  Voting  Securities  are owned  immediately  prior to such Corporate
Transaction,  (ii) no Person (other than the following Persons:  (v) the Company
or an Affiliate,  (w) any employee  benefit plan (or related trust) sponsored or
maintained by the Company or an Affiliate,  (x) the  corporation  resulting from
such Corporation Transaction, (y) the Exempted Persons, (z) and any Person which
beneficially owned, immediately prior to such Corporate Transaction, directly or
indirectly,  25% or more of the Outstanding Voting Securities) will beneficially
own,  directly or  indirectly,  25% or more of the combined  voting power of the
outstanding securities of such corporation entitled to vote generally on matters
(without  regard to the election of directors),  and (iii)  individuals who were
members of the  Incumbent  Board  will  constitute  at least a  majority  of the
members  of the  board of  directors  of the  corporation  resulting  from  such
Corporate Transaction; or

                           (4) approval by the  stockholders of the Company of a
plan of complete liquidation or dissolution of the Company.

                  (c) Notwithstanding the foregoing,  the grant of options under
this Plan shall in no way affect the right of the Company to adjust, reclassify,
reorganize  or otherwise  change its capital or business  structure or to merge,
consolidate,  dissolve,  liquidate  or sell or  transfer  all or any part of its
business or assets.

                           4.6. Counterparts.  This Agreement may be executed in
two  counterparts  each of which shall be deemed an  original  and both of which
together shall constitute one and the same instrument.

                                           ELEXSYS INTERNATIONAL, INC.



                                           By:
                                              ----------------------------------
                                              Name
                                                  ------------------------------
                                              Title
                                                   -----------------------------

                                       -9-

<PAGE>



Accepted this       day of              , 1995.



- - -----------------------
[NAME OF OPTIONEE]


Address for notices:

- - ------------------------------

- - ------------------------------

- - ------------------------------









                                      -10-




                                   EXHIBIT 11


                           ELEXSYS INTERNATIONAL, INC.
         COMPUTATION OF EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE
               FOR THE YEARS ENDED SEPTEMBER 30, 1995, 1994, 1993
                 (Thousands of dollars except per share amounts)

                                                       1995     1994      1993
                                                       ----     ----      ----
Net income (loss) ................................   $5,132   $2,554   ($16,331)
Convertible debenture interest ...................               880
Net income (loss) applicable to common and
 dilutive common equivalent share ................   $5,132   $3,434   ($16,331)

Earnings (loss) per common share and
 common share equivalents, primary:
 Income (loss) before extraordinary gain .........   $ 0.37  ($ 1.28)  ($  3.18)
 Extraordinary gain, net of expenses and taxes ...   $ 0.20   $ 1.82
 Net income (loss) ...............................   $ 0.57   $ 0.54    ($ 3.18)

Earnings (loss) per common share and
 common share equivalents, fully diluted:
 Income (loss) before extraordinary gain .........   $ 0.36  ($ 0.91)   (  3.18)
 Extraordinary gain, net of expenses and taxes ...   $ 0.20   $ 1.30
 Net income (loss) ...............................   $ 0.56   $ 0.39    ($ 3.18)

Weighted average of common and dilutive common
 equivalent shares outstanding:
  Primary weighted average shares ................    8,623    5,953      5,133
  Convertible debenture interest equivalent shares               405
  Stock option equivalent shares .................      395       29
  Primary common and common equivalent shares ....    9,018    6,387

Fully diluted weighted average shares: ...........    8,623    8,335      5,133
 Convertible debenture interest equivalent shares                405
 Stock option equivalent shares ..................      464       29
 Fully diluted common and common equivalent shares    9,087    8,769

         Refer to Note 9  captioned  "Net  Income  (Loss) Per Share" of Notes to
Consolidated Financial Statements in the Company's 1995 annual report on page 18
for additional discussion of earnings per share.


  



                                     [LOGO]



                          ELEXSYS INTERNATIONAL, INC.

                               1995 ANNUAL REPORT





                               [GRAPHIC OMITTED]




<PAGE>
<TABLE>
FINANCIAL HIGHLIGHTS                                
- - --------------------------------------------------------------------------------
<CAPTION>
(In thousands except per
share data)
Years ended September 30,     1995       1994       1993       1992        1991        1990        1989       1988        1987
- - ----------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>        <C>        <C>        <C>         <C>         <C>         <C>        <C>         <C>     
Net sales                   $103,970   $ 95,680   $ 99,272   $101,396    $105,885    $125,466    $118,771   $140,685    $111,053
Income (loss) before
   income taxes             $  3,519   $ (7,613)  $(16,331)  $(12,674)   $(15,755)   $(17,543)   $ (4,687)  $ 15,758    $ 17,835
Net income (loss)           $  5,132   $  2,554   $(16,331)  $(12,674)   $(11,255)   $(10,243)   $ (2,287)  $  9,858    $  9,535
Net income (loss)
   as % of net sales             4.9%       2.7%    (16.5%)     (12.5%)     (10.6%)      (8.2%)      (1.9%)      7.0%        8.6%
Net income (loss) per
   common and com-
   mon equivalent
   share, primary           $   0.57   $   0.54   $ (3.18)   $  (2.46)   $  (2.16)   $  (1.85)   $  (0.39)  $   1.62    $   1.56
Total assets                $ 45,139   $ 36,983   $48,040    $ 65,013    $ 79,405    $ 95,181    $102,953   $107,012    $101,562
Total stockholders'
   equity (deficit)         $ 13,908   $  6,085   $(1,669)   $ 14,639    $ 27,626    $ 38,813    $ 52,265   $ 54,552    $ 44,583
Working capital             $  7,174   $  3,791   $ 7,172    $ 18,003    $ 16,318    $ 28,951    $ 31,386   $ 30,760    $ 21,625
</TABLE>

ABOUT THE COMPANY
- - --------------------------------------------------------------------------------

Elexsys  International,  Inc. is one of the country's  leading  manufacturers of
high performance medium and high  density  multilayer circuit boards,  backpanel
assemblies and  sophisticated  card cage assemblies.  The Company offers advance
interconnect   solutions   for   the   telecommunications,   datacommunications,
industrial, medical and instrumentation markets.

         As of September 30, 1995,  Elexsys had 8,960,560 shares of common stock
outstanding.  Elexsys is traded on  Nasdaq's  SmallCap  Market  under the symbol
ELEX.

<PAGE>
1995 IN REVIEW                                       Elexsys International, Inc.
- - --------------------------------------------------------------------------------

If 1994 was a pivotal year in the long-term  fortunes of Elexsys  International,
Inc.,  then 1995 will be remembered  as the year the  financial  fortunes of the
Company stabilized,  for 1995 was the first year in seven years that the Company
reported operating profit.

The Financial Results:

For the year ended  September 30, 1995, the Company  reported income after taxes
and before extraordinary item of $3,299,000 or $.36 per fully diluted share. For
fiscal 1994, the Company reported a loss before extraordinary item of $7,613,000
or $.91 per fully diluted share.  Net income  including  extraordinary  item for
fiscal  1995 was  $5,132,000  or $.56 per fully  diluted  share  compared to net
income  including  extraordinary  item for fiscal 1994 of $2,554,000 or $.39 per
fully diluted share.  Net sales  increased to  $103,970,000  in fiscal 1995 from
$95,680,000 in fiscal 1994.

         For the fourth quarter of fiscal 1995, the Company  reported net income
of $3,018,000 or $.32 per primary share  compared to a fourth  quarter of fiscal
1994 loss of  $2,686,000  or $.32 per  primary  share.  Net sales for the fourth
quarter  of fiscal  1995  increased  to  $30,512,000  from  $21,273,000  for the
comparable period in 1994.

Extraordinary Items:

1995: In fiscal 1995, the Company  reported a gain of $1,833,000  from the early
extinguishment  of  $4,000,000  of  5  1/2  percent   Convertible   Subordinated
Debentures due 2012.

1994:  In fiscal  1994,  the  Company  reported a gain of
$10,167,000  from the  early  extinguishment  of  $16,000,000  of 5 1/2  percent
Convertible Subordinated Debentures due 2012.

The Year in Review:

On October 2, 1994, I assumed the  responsibilities  of Chief Executive  Officer
and President, accepting the task of returning this Company to profitability. We
started by  reducing  the  workforce,  from  approximately  1,200  employees  to
approximately   800  in  the  beginning  of  fiscal  1995,   and  by  increasing
accountability at all levels of management.

         During the first  quarter of fiscal  1995,  all  operations  officially
received ISO 9002  certification.  This certification was one of the first steps
implemented  to stabilize our  relationships  with our customers and to reaffirm
our position as a supplier of quality circuit boards and backpanel assemblies.

         Beginning  in the  second  quarter,  we moved  the  backpanel  assembly
operation and corporate headquarters to a new, larger operation with capacity of
31,000 square foot in Sunnyvale,  California and we leased a new,  31,000 square
foot facility in Plano,  Texas. These two new facilities will enable the Company
to expand its backpanel and card cage assembly capabilities.

         Another  significant step was the acquisition of substantially  all the
assets of Technet Electronics, Limited, a manufacturer of printed circuit boards
located in Peterborough,  England, for approximately $3,300,000, which consisted
of $560,000 in cash and assumption of  approximately  $2,740,000 in liabilities.
This  acquisition  commenced  our  strategic  initiative  to  capitalize  on the
European market.

         In February  1995,  the Board of Directors  elected W. Barry Hegarty as
Chief  Operating  Officer.  Mr.  Hegarty joined the Company after eight years as
Vice  President of Sales and Marketing at Sanmina  Corporation,  a circuit board
and backpanel manufacturer.

         And in February  1995, the  shareholders  approved the name change from
Diceon  Electronics,  Inc. to Elexsys  International,  Inc.,  thus marking a new
beginning  and a new image.  One month  later,  on March 20,  1995,  the Company
gained listing on Nasdaq's SmallCap Market under the ticker symbol ELEX.

         Finally,  on March 31, 1995,  the Company  addressed its balance sheet,
exchanging  400,000  newly  issued  shares of common  stock for an  aggregate of
$4,000,000  in  principal  amount of the  Company's  outstanding  5 1/2  percent
Convertible Subordinated Debentures.  The net gain of $1,833,000 was recorded as
an  extraordinary  item  in the  second  quarter.  This  transaction  eliminated
$220,000 in annual  interest  expense and  $4,000,000 in debt from the Company's
balance sheet.

Significant Financial Highlights:

Gross  margin as a  percentage  of net sales for  fiscal  1995 was 15.2  percent
compared to 7.7 percent in fiscal  1994,  a 97 percent  increase  over the prior
year.  Significantly,  gross margin as a percentage of net sales for the quarter
ended  September 30, 1995,  was 22.3 percent,  which places us with the elite in
our industry.

         Sales per employee  increased 21 percent to approximately  $120,000 per
employee for fiscal 1995 compared to approximately $99,000 for fiscal 1994.

         Working  capital  improved  89  percent  from  September  30,  1994  to
$7,174,000 at September  30, 1995.  The assets of the company grew 22 percent to
$45,139,000. Stockholders' equity increased 129 percent to $13,908,000.

How the turnaround was accomplished:

A critical step in fiscal 1995 was to better identify the needs of our customers
and to respond  quickly to those needs.  We focused on our core  engineering and
manufacturing  competencies,  with emphasis on marketing and selling  profitable
products and better utilization of our existing manufacturing  capacity. We also
reduced our dependence on outside manufacturing  sources, which helps us enhance
gross margins.

         To  accomplish a turnaround  of this  magnitude  required a significant
shift in the culture of the Company.  Employees  responded to the opportunity to
be on a winning  team and that  spirit  was  incorporated  in  everyone's  daily
efforts. We rewarded this culture change through several incentive plans.

         Incentives  alone do not define  success.  Success  comes  from  active
management of the business.  Throughout the year, the management  team worked to
focus the  Company on its basic  business  principles.  The  improved  financial
condition is a result of those efforts.
         

         By  facilitating greater cooperation among departments and by improving
communication  among  all  operations  and  support  functions,  we were able to
establish  'Elexsys Pride'.  'Elexsys Pride' has been crucial in our initiatives
to improve customer  responsiveness,  to increase operational  efficiency and to
return the Company to profitability.


The Future:

With the  recent  acquisition  and  facility  improvements,  we have  sufficient
capacity in place for our near-term growth plans. Equipment and employees can be
added as sales growth is achieved without acquiring additional facilities.

         The Company's  primary  source of growth will be in the  production and
sale of backpanels  and card cage  assemblies.  In addition to the backpanel and
card cage assembly operations in Sunnyvale, California and Plano, Texas, we will
expand our backpanel assembly capabilities in the Peterborough,  England and the
Nashua,  New  Hampshire  operations.  We  believe  that we  have  geographically
positioned our facilities to provide the service that our customers demand.

         We  continue  to invest in the  future by hiring  key  people in sales,
engineering,  and  marketing,  while  concurrently  adhering to our cost control
program.

        We  continue  to expand our  customer  base into new  regions and across
industries. One of our strengths is the breadth of our customer list: we shipped
products to approximately  317 customers in fiscal 1995.  Fifty- five percent of
our   customers   are  in   telecommunications   and   the   remainder   are  in
datacommunications and medical instrumentation.

In Summary:

I am pleased with the progress  made by the new  management  team during  fiscal
1995.  Although  optimistic  about our  future,  we realize our task is far from
over. At this time, we would like to thank our customers,  our  suppliers,  and,
most  importantly,  our  employees.  We are  also  appreciative  of the  support
provided  by  stockholders  during  the  difficult  years and we hereby  renew a
commitment to make Elexsys a company of which we can all be proud.

Sincerely,


/s/ Milan Mandaric


Milan Mandaric
Chairman of the Board
and President

<PAGE>
<TABLE>
SELECTED FINANCIAL DATA                              Elexsys International, Inc.
- - --------------------------------------------------------------------------------

<CAPTION>
Years ended September 30 
(In thousands, except per share data)                             1995       1994        1993        1992        1991
- - -----------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>         <C>        <C>         <C>        <C>  
STATEMENT OF OPERATIONS DATA:
Net sales                                                      $103,970    $95,680    $ 99,272    $101,396   $105,885
Cost of sales                                                    88,137     88,301      98,024     100,864    104,391
                                                               --------    -------    --------    --------   --------
     Gross profit                                                15,833      7,379       1,248         532      1,494
Operating expenses:
     Selling, general and administrative                         10,154     10,167      10,838       9,593     11,965
     Research and development                                       395        718       2,302       2,868      1,542
     Provision for restructuring of operations                               2,100       3,000                  3,500
                                                               --------    -------    --------    --------    --------
        Total operating expenses                                 10,549     12,985      16,140      12,461     17,007
                                                               --------    -------    --------    --------    --------
Income (loss) from operations                                     5,284     (5,606)    (14,892)    (11,929)   (15,513)
Other (income) expense:
     Interest expense                                             1,765      2,034       1,856       1,872      1,928
     Interest income                                                           (27)       (417)     (1,127)    (1,686)
                                                               --------    -------    --------    --------    --------
Income (loss) before income tax provision (benefit)               3,519     (7,613)    (16,331)    (12,674)   (15,755)
Income tax provision (benefit)                                      220                                        (4,500)
                                                               --------    -------    --------    --------    --------
Income (loss) before extraordinary item                           3,299     (7,613)    (16,331)    (12,674)   (11,255)
Extraordinary item:
     Gain from exchange of Convertible
        Subordinated Debentures for
        common stock, net of expenses                             1,833     10,167
                                                               --------    -------    --------    --------    --------
Net income (loss)                                              $  5,132    $ 2,554    $(16,331)   $(12,674)  $(11,255)
                                                               ========    =======    ========    ========    ======== 
                                                              
Net income (loss) per common and                             
     common equivalent share:                              
        Primary                                                $    .57    $   .54    $ (3.18)    $  (2.46)  $  (2.16)
        Fully diluted                                          $    .56    $   .39    $ (3.18)    $  (2.46)  $  (2.16)
                                                               ========    =======    =======     ========   ======== 
                                                               
Weighted average common and common equivalent shares:      
        Primary                                                   9,018      6,387      5,133        5,161      5,208
        Fully diluted                                             9,087      8,769      5,133        5,161      5,208
                                                               ========    =======    =======     ========   ========
</TABLE>
<TABLE>
<CAPTION>                                                           
September 30 (in thousands)                                
- - ----------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>         <C>        <C>         <C>        <C>  
BALANCE SHEET DATA:                                        
Working capital                                                $  7,174    $ 3,791    $ 7,172     $ 18,003   $ 16,318
Total assets                                                     45,139     36,983     48,040       65,013     79,405
Long-term debt                                                    1,280        406        456          501        546
Convertible subordinated debentures                              12,000     16,000     32,000       32,000     32,000
Stockholders' equity (deficit)                                   13,908      6,085     (1,669)      14,639     27,626
                                                               ========    =======    =======     ========   ========
</TABLE>
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS        Elexsys International, Inc.
- - --------------------------------------------------------------------------------

The  following  discussion  should  be read in  conjunction  with  the  Selected
Financial  Data and the  Consolidated  Financial  Statements  and Notes  thereto
contained elsewhere within this Annual Report.

RESULTS OF OPERATIONS: FISCAL 1995 TO FISCAL 1994

Net Sales

Net sales  increased  8.7 percent  from fiscal  1994.  The increase in net sales
resulted  from an increase in demand for the Company's  circuit  board  products
from the  Company's  recurring  customer  base and five months of sales from the
Company's  recent  acquisition in the United Kingdom.  The increase in net sales
was partially offset by lower sales for the Company's backpanel product line due
to changes in product mix.  Management has  reorganized  its sales and technical
team for the purpose,  among other things,  of improving  sales of its backpanel
product line;  however,  management does not expect  improvement to occur in the
near future.

Cost of Sales

Cost of sales as a  percentage  of net sales  decreased  from 92.3  percent  for
fiscal 1994 to 84.8 percent for fiscal 1995.  The  decrease is  attributable  to
lower fixed and variable  costs per unit shipped for the circuit  board  product
line,  partially offset by higher direct material costs in our backpanel product
line due to changes in product mix. The  improvement in fixed and variable costs
per unit  shipped for the  Company's  circuit  board  product line is related to
improvement in operating efficiencies, product mix and cost reductions. Although
management is continuing to work to improve operating efficiencies and to reduce
costs further,  there can be no assurance that increased operating  efficiencies
and cost reductions will result.

Selling and Marketing

Selling,  general and administrative  (SG&A) expense was approximately  equal to
fiscal 1994 in absolute  dollars.  As a percentage of net sales,  SG&A decreased
from 10.6  percent  for fiscal 1994 to 9.8  percent  for fiscal  1995.  SG&A was
approximately  constant in absolute  dollars as a consequence  of a reduction in
legal and  consulting  fees and lower wages and  salaries,  partially  offset by
increased  costs due to commissions to  manufacturers'  representatives,  profit
sharing  costs  and five  months of the  United  Kingdom  subsidiary's  selling,
general and  administrative  costs.  The reduction in legal and consulting  fees
were  associated  with the  elimination  of certain  legal and  consulting  fees
incurred  in  fiscal  1994.   The  decrease  in  lower  wages  and  salaries  is
attributable  to  the  October  3,  1994  announced  downsizing  of  operations,
partially  offset by reorganizing  the sales and technical team. The decrease in
SG&A as a percentage of net sales was attributable to increased sales.

Research and Development

Research and  development  expenditures  decreased 45 percent during fiscal 1995
compared to fiscal 1994. The decrease in expenditures  is directly  attributable
to the lower labor and benefit  costs of  engineers,  as a  consequence  of past
restructuring by the Company.

Restructuring of Operations

At the beginning of fiscal 1995, the Company's balance for restructuring reserve
was $861,000,  mainly constituting  severance pay to executives with agreements.
As of  September  30,  1995,  there  was no  remaining  balance,  as  all  costs
associated with these agreements were paid during fiscal 1995.

Interest Income and Interest Expense

Interest  income  decreased  100 percent  from fiscal  1994.  The  decrease  was
primarily due to a reduction in interest bearing investments held by the Company
during  fiscal 1995 compared to fiscal 1994.  Interest  expense  decreased  13.2
percent from fiscal 1994. The decrease was  attributable  to the  elimination of
interest  obligations  through  two  exchanges  of the  Company's  5 1/2 percent
Convertible  Subordinated  Debentures due 2012 (the Debentures)  during the last
quarter  of fiscal  1994 and the second  quarter of fiscal  1995 (See Note 13 of
Notes to Consolidated Financial Statements) partially offset by interest expense
incurred  by  the  Company's  United  Kingdom  subsidiary  and  an  increase  in
short-term borrowings from the Company's asset-based lender during fiscal 1995.

<PAGE>
Provision for Income Taxes

Due to net operating losses and related loss carryforwards,  there was no income
tax  provision for fiscal 1993 and 1994.  In fiscal 1995,  the Company  provided
$220,000  for income taxes  related  primarily  to  alternative  minimum tax and
foreign  income tax.  As of  September  30,  1995,  the  Company  reported a net
operating loss  carryforward  for federal  income tax purposes of  approximately
$32,385,000  expiring  in  various  amounts  between  1996 and  2008,  which net
operating  loss  carryforwards  could  offset 100 percent of taxable  income for
regular  tax  purposes,  and 90 percent of taxable  income for federal and state
alternative  minimum tax purposes.  However,  the Internal  Revenue Code of 1986
contains limitations on the utilization of net operating loss carryforwards if a
"change of ownership," as described in Section 382 of the Internal Revenue Code,
occurs.  In light of the  substantial  accumulation of common stock by Mr. Milan
Mandaric  during  fiscal  1994 and 1995,  a modest  change in  ownership  of the
Company could  trigger such  limitations.  If such  limitations  are  triggered,
utilization  of net  operating  loss  carryforwards  could be  delayed  and such
carryforwards  could expire prior to utilization.  The United Kingdom subsidiary
has no available tax loss carryforwards and is taxed at the prevailing corporate
tax  rates in that  country.  (See  Note 8 of Notes  to  Consolidated  Financial
Statements.)

Extraordinary Gain, Net of Expenses

On March 31,  1995,  the Company and Mr.  Mandaric  exchanged  an  aggregate  of
400,000 newly issued shares of common stock for  $4,000,000 of principal  amount
of Debentures. The net gain of $1,833,000 was recorded as an extraordinary item.
The net  gain  included  a  reduction  of debt  issuance  costs  related  to the
Debentures and additional professional fees associated with the transaction. The
transaction included a payment of $18,333 for accrued interest on the Debentures
exchanged. (See Note 13 of Notes to Consolidated Financial Statements.)

RESULTS OF OPERATIONS: FISCAL 1994 TO FISCAL 1993

Net Sales

Net sales in fiscal 1994  decreased  3.6 percent from fiscal 1993.  The decrease
resulted primarily from lower unit sales volume combined with a reduction in the
average  sales  price.  The  decrease  in sales  volume  was  attributable  to a
decreased  demand from the Company's  recurring  customer base. The reduction in
the  average  sales  price was  attributable  to price  discounting  in a highly
competitive market.

Cost of Sales

Cost of sales as a  percentage  of net sales  decreased  from 98.7  percent  for
fiscal 1993 to 92.3 percent for fiscal 1994.  The decrease was  attributable  to
lower labor and benefits costs per units shipped, lower overhead costs per units
shipped,  lower  consumable  materials costs per units shipped,  and to a lesser
extent,  lower direct material costs per units shipped. The improvement in labor
and overhead  costs were due to more  efficient  utilization  of labor after the
April 1993 closure of the Chatsworth,  California facility,  the January 1, 1994
reduction in the number of employees  and reduced  worker's  compensation  costs
resulting  from  a  dividend  received   September  1994.  The  improvements  in
consumable material costs and to a lesser extent, direct material costs were due
to improvements in operating efficiencies and cost reductions.  The reduction in
direct  material  costs was  partially  offset by a change in product mix in our
backpanel operations.

Selling and Marketing

Selling,  general and  administrative  expense decreased 6.2 percent from fiscal
1993. As a percentage of net sales,  SG&A decreased from 10.9 percent for fiscal
1993  to 10.6  percent  for  fiscal  1994.  The  decrease  in SG&A  was due to a
reduction  in labor and  benefits  related to the January 1, 1994  reduction  in
personnel,  a new compensation program for direct sales personnel resulting in a
reduction  in  commission  expense  and the  Company's  overall  cost  reduction
efforts.  The decrease in SG&A was partially  offset by an increase in marketing
literature  costs and an increase in legal and consulting fees associated with a
line of credit agreement with an asset-based  lender,  costs associated with the
Company's   discontinued,   initial   efforts  to  restructure  its  Debentures,
consulting  fees related to  improving  manufacturing  inefficiencies  and legal
resolution of certain employee matters.

Research and Development

Research and development  expenditures decreased 68.8 percent during fiscal 1994
compared to fiscal 1993.  The decrease in  expenditures  primarily  consisted of
reduced  labor and  overhead  costs  related to the  closure of the  Chatsworth,
California facility, which occurred during the second quarter of fiscal 1993.

<PAGE>
Restructuring of Operations

On January  6, 1994,  the  company  announced  the  downsizing  of  all  of  its
operations.  In connection  with the  downsizing,  the Company  reduced its work
force by approximately 150 employees and accrued a one-time charge of $600,000,
recognized  during the quarter ended  January 1, 1994.  On October 3, 1994,  the
Company announced an additional  downsizing of its West Coast  operations.  As a
result of this downsizing,  the Company accrued a one time charge of $1,500,000,
for a total of $2,100,000  for all of fiscal 1994.  Included in the October 1994
restructuring charges were costs associated with a further reduction in its work
force by  approximately  150 employees and the  revaluation  of certain  assets,
primarily real estate held for sale, reflecting current market conditions.

         During  fiscal  1994,  the  Company  reduced its work force by over 340
employees  through both the downsizing of operations and attrition.  The Company
eliminated several executive  positions.  Of the total $2,100,000  restructuring
charge for fiscal  1994,  $653,000  was  incurred  and paid during  fiscal 1994.
Approximately  $586,000 of the  restructuring  charge was recorded in the fourth
quarter  of  fiscal  1994  against  land and  buildings  to  reflect  their  net
realizable value. The remaining  restructuring charge, mainly to executives with
severance  agreements,  was paid in fiscal 1995. The land and buildings continue
to be held for sale with no foreseeable  change in the Southern  California real
estate market.

Interest Income and Interest Expense

Interest  income  decreased  93.5  percent  from fiscal  1993.  The decrease was
primarily due to a reduction in interest bearing investments held by the Company
during  fiscal 1994  compared to fiscal 1993.  Interest  expense  increased  9.6
percent from fiscal 1993. The increase was  attributable  to borrowings from the
Company's asset-based lender,  partially offset by lower interest expense on the
Company's  Debentures during the last quarter of fiscal 1994 attributable to the
exchange of Debentures for the Company's common stock.  (See Note 13 of Notes to
Consolidated Financial Statements.)

Provision for Income Taxes

The  Company  recorded  no  provision  for  income  taxes in fiscal  1994 due to
available  tax  carryforwards,  and in  accordance  with  Internal  Revenue Code
Section 108, it appears a substantial  amount,  if not all, of the gain from the
exchange of Debentures for common stock will not be subject to income tax.

         In addition,  the Internal Revenue Service  concluded an examination of
the  Company's  federal  income tax returns for fiscal 1986  through  1991 which
resulted in no net tax deficiency for the years under examination.

         The Company adopted Statement of Financial  Accounting Standards (SFAS)
No.  109,  "Accounting  for Income  Taxes",  effective  October  3,  1993.  This
Statement  supersedes  SFAS No.  96,  "Accounting  for Income  Taxes",  that was
adopted by the Company in 1988. The  cumulative  effect of adopting SFAS No. 109
on the Company's  consolidated financial statements for the year ended September
30,  1994 was not  material.  (See  Note 8 of Notes  to  Consolidated  Financial
Statement.)

Extraordinary Gain, Net of Expenses

In a two part transaction which occurred on June 30, 1994 and July 13, 1994, the
Company and Mr. Mandaric  exchanged an aggregate issue of 3,200,000 common stock
for $16,000,000 in principal  amount of Debentures.  The net gain of $10,167,000
was recorded as an extraordinary item. The net gain included a reduction of debt
issuance costs related to the Debentures and  professional  fees associated with
the  transaction.  The  transaction  included a payment of $293,000  for accrued
interest  on the  Debentures  exchanged  and  reimbursement  of $50,000  for Mr.
Mandaric's  professional  expenses.  (See  Note  13  of  Notes  to  Consolidated
Financial Statements).

Factors That May Affect Future Results

The Company's future operating results may be adversely  affected by a number of
factors,  including general economic conditions,  foreign competition,  industry
consolidation,  the  Company's  ability to  develop,  manufacture,  and sell its
products  profitability,  and the cyclical nature of the business of some of the
Company's customers.

         The Company participates in a highly competitive industry.  The printed
circuit board industry has been  characterized by stringent customer demands for
timely  deliveries,  service and quality of products and by  aggressive  pricing
practices.  The  Company's  operating  results  could be  materially,  adversely
affected should the Company be unable to meet any one of these customer demands.
<PAGE>

Inflation

Management believes that inflation has not significantly  affected the prices of
the Company's  products,  the cost of its materials and labor, and its operating
results.

LIQUIDITY AND CAPITAL RESOURCES

At September 30, 1995,  the Company had cash and cash  equivalents  of $903,000,
which  reflects a $659,000  decrease in the balance  from  September  30,  1994.
Working  capital  increased 89 percent from  $3,791,000 to  $7,174,000.  Cash of
$4,403,000 was generated from operating activities with the principal sources of
cash  provided by net income and an increase in accounts  payable,  offset by an
increase in accounts receivable and a decrease in the restructuring  charge. The
increase in  accounts  receivable  is  attributable  to the timing of  shipments
during the last  quarter of fiscal  1995 and the  acquisition  of the  Company's
United Kingdom  subsidiary.  The increase in accounts payable is attributable to
an improvement  of payment terms  negotiated  with a primary  supplier in fiscal
1995.  During  fiscal  1995,  the Company met its  obligation  to pay the annual
interest  on  its   Debentures.   All  other   activities   experienced   normal
fluctuations.

         The cash generated  from  operating  activities was offset by investing
activities  of  $4,683,000  at  September  30, 1995 for the  purchase of capital
equipment  and  $560,000  for the net asset  purchase  of Technet  Limited.  The
purchase  of  capital  equipment  was  for  normal  replacement,  equipment  for
processes that the Company has outsourced, and equipment to enhance our assembly
capabilities.

         Financing  activities  were  partially  funded by the exercise of stock
options by certain  employees,  offset by payment of  approximately  $282,000 of
long term debt of Technet Electronics Limited.

         During fiscal 1995, the Company's maximum  borrowings under the line of
credit  established  December  17,  1993  with  an  asset-based  lender  reached
approximately  $6,974,000.  During fiscal 1995, the Company repaid borrowings of
approximately  $2,810,000,  leaving net borrowings of $4,164,000 as of September
30, 1995. Also, under the terms of the loan agreement, all of the Company's cash
collections are applied to any outstanding borrowings upon the receipts clearing
the bank. At September  30, 1995,  the  asset-based  lender was in possession of
approximately $916,000 of the Company's cash collections and, accordingly,  such
funds have been  applied to reduce the amount  outstanding  under the  Company's
line of credit to $3,248,000.

         At September 30, 1995, the Company's ratio of current assets to current
liabilities was 1.4 to 1. In addition, the Company had $903,000 in cash and cash
equivalents which are available for current operations, capital expenditures and
other  purposes.  The  Company has  requirements  for  capital  expenditures  of
approximately $500,000 to expand its backpanel assembly capabilities in addition
to normal  replacement of capital  equipment.  The Company has no other material
cash  obligations.  Management  believes  that the  Company's  existing  working
capital, the remaining borrowing capacity under the Company's line of credit and
funds generated from operations will be sufficient to meet presently anticipated
working capital requirements.

Environmental

The  Company's   manufacturing   processes  utilize  substantial  quantities  of
chemicals as well as substantial  quantities of water. The Company is subject to
and believes it is in  compliance  with federal,  state and local  environmental
laws and  regulations  regarding air, water and land use, the  generation,  use,
storage and disposal of hazardous  materials  and wastes and the  operation  and
closure of  manufacturing  facilities at which  hazardous  materials are used or
hazardous  wastes are generated.  The Company is aware of  contamination of soil
and  ground  water  (principally  by metals and  solvents)  at two of its former
facilities in Northern  California.  At one of these  facilities,  soil has been
remediated,  but the likely future cost of ground water cleanup at that facility
is not yet  reasonably  estimable.  Investigative  costs of  $30,000  have  been
incurred.  At the other  former  facility  in Northern  California,  the Company
incurred costs of approximately  $137,000 for cleanup of soil  contamination and
the property was returned to its owner during the second quarter of fiscal 1995.
In  addition,  the  facility  is adjacent  to an  existing  State of  California
administered Superfund site and may become part of a related State of California
administered regional ground water investigation;  the likely future cost to the
Company in connection  with possible  ground water cleanup is not yet reasonably
estimable.  At another  former  facility  in  Southern  California,  the Company
conducted  limited  groundwater  sampling in connection with a potential sale of
the property, and low concentrations of solvents were detected. Notification was
made to the proper  agencies.  At this time,  it is not  possible  to  determine
whether any response actions will need to be taken; and accordingly,  the likely
future cost to the Company is not yet reasonably estimable.

         The  Company is further  aware of soil and ground  water  contamination
(principally  by metals and solvents) at two currently used  facilities,  one in
Northern California and one in Southern  California.  At its Northern California
facility,  the  Company  is  indemnified  by the former  property  owner who has
acknowledged his obligation.  At its Southern California facility, the Company's
preliminary  estimate of remedial  costs,  expected to be incurred  over five to
seven years, ranges from approximately $880,000 to $1,480,000 (including between
approximately  $300,000 and $400,000  estimated  capital  expenditures for waste
treatment  equipment  acquisition  and  installation  costs).  At  its  Northern
California  facility,  the Company  has also  received  notice  that  regulatory
authorities  plan to reduce the  discharge  limits for  industrial  waste  water
discharge  containing heavy metals.  New limits are expected to become effective
in October 1996. Based on proposed limits, the cost to the Company of additional
equipment and process  modifications needed to comply with the reduced limits is
preliminarily  estimated by the Company to be between $100,000 and $250,000.  As
of September 30, 1995, the Company  believes it has  appropriately  recorded all
known costs related to  environmental  matters,  including  the minimum  amounts
where the  estimated  costs are within a range.  Such known costs are  primarily
accrued in other  current  liabilities.  However,  actual  future  environmental
related  expenditures  are  subject to  numerous  uncertainties,  including  the
discovery of additional  environmental  concerns,  further  development  of cost
estimates,  new  and  changing  environmental  laws  and  requirements,  or  new
interpretations of existing laws and requirements.  Accordingly, there can be no
assurance that future  environmental  related  expenditures  will not exceed the
Company's  current  estimates  or that they will not have a  materially  adverse
effect on the Company.
<TABLE>
CONSOLIDATED STATEMENTS OF OPERATIONS                Elexsys International, Inc.
- - --------------------------------------------------------------------------------
<CAPTION>
Years ended September 30
(In thousands, except per share data)                               1995          1994           1993 
- - ---------------------------------------------------------------------------------------------------------
<S>                                                               <C>            <C>           <C>   
Net sales                                                         $103,970       $95,680       $ 99,272 
Cost of sales                                                       88,137        88,301         98,024 
                                                                  --------       -------       ---------
     Gross profit                                                   15,833         7,379          1,248 
Operating expenses: 
     Selling, general and administrative                            10,154        10,167         10,838 
     Research and development                                          395           718          2,302 
     Provision for restructuring of operations                                     2,100          3,000 
                                                                  --------       -------       ---------
        Total operating expenses                                    10,549        12,985         16,140 
                                                                  --------       -------       ---------
Income (loss) from operations                                        5,284        (5,606)       (14,892) 
Other (income) expense:                                                    
     Interest expense                                                1,765         2,034          1,856 
     Interest income                                                                 (27)          (417) 
                                                                  --------       -------       ---------
Income (loss) before income taxes                                    3,519        (7,613)       (16,331) 
Provision for income taxes                                             220                              
                                                                  --------       -------       ---------
Income (loss) before extraordinary item                              3,299        (7,613)       (16,331) 
Extraordinary item: 
     Gain from exchange of the Debentures for  
        common stock, net of expenses                                1,833        10,167                
                                                                  --------       -------       ---------
Net income (loss)                                                 $  5,132       $ 2,554       $(16,331) 
                                                                  ========       =======       =========
Primary net income (loss) per share (Note 9)                               
     Income (loss) before extraordinary item                      $    .37       $ (1.28)      $  (3.18) 
     Extraordinary item                                           $    .20       $  1.82 
                                                                  --------       -------       ---------
        Net income (loss)                                         $    .57       $   .54       $  (3.18) 
                                                                  ========       =======       =========
Fully diluted net income (loss) per share (Note 9) 
     Income (loss) before extraordinary item                      $    .36       $  (.91)      $  (3.18) 
     Extraordinary item                                           $    .20       $  1.30                
                                                                  --------       -------       ---------
        Net income (loss)                                         $    .56       $   .39       $  (3.18) 
                                                                  ========       =======       =========
<FN>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</FN>
</TABLE>

<PAGE>
<TABLE>
CONSOLIDATED BALANCE SHEETS                          Elexsys International, Inc.
- - --------------------------------------------------------------------------------
<CAPTION>
September 30
(In thousands, except share and per share data)                                    1995          1994
- - --------------------------------------------------------------------------------------------------------
<S>                                                                             <C>            <C>
ASSETS
Current assets:
     Cash and cash equivalents                                                  $     903      $  1,562
     Accounts receivable, less allowance for doubtful
        accounts of $458 at September 30, 1995 and $450
        at September 30, 1994                                                      15,653         9,063
     Inventories                                                                    7,860         7,277
     Prepaid expenses and other current assets                                        709           381
                                                                                ---------      ---------
        Total current assets                                                       25,125        18,283
                                                                                ---------      ---------
Property, plant and equipment, net                                                 18,980        17,778
Other assets                                                                        1,034           922
                                                                                ---------      ---------
        Total assets                                                            $  45,139      $ 36,983
                                                                                =========      =========

LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities:
     Accounts payable                                                           $   9,854      $  6,170
     Accrued payroll and related costs                                              2,521         1,950
     Restructuring reserve                                                                          861
     Other current liabilities                                                      1,965         2,005
     Short-term borrowings                                                          3,248         3,456
     Current portion of long-term debt                                                363            50
                                                                                ---------      ---------
        Total current liabilities                                                  17,951        14,492
                                                                                ---------      ---------
Long-term debt                                                                      1,280           406
Convertible subordinated debentures                                                12,000        16,000
Stockholders' equity:
     Preferred stock, $1.00 par value, 1,000,000 shares authorized,  none issued
        and outstanding at September 30, 1995 and 1994
     Common stock,  $1.00 par value,  20,000,000  shares  authorized,  8,960,560
        shares issued and outstanding at September 30,
        1995 and 8,334,960 shares at September 30, 1994                             8,961         8,335
     Additional paid-in capital                                                     5,460         3,373
     Cumulative foreign currency translation adjustments                              (22)
     Accumulated deficit                                                             (491)       (5,623)
                                                                                ---------      ---------
     Net stockholders' equity                                                      13,908         6,085
                                                                                ---------      ---------
     Total liabilities and stockholders' equity                                 $  45,139      $ 36,983
                                                                                =========      =========
<FN>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</FN>
</TABLE>

<PAGE>
<TABLE>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY      Elexsys International, Inc.
- - --------------------------------------------------------------------------------
<CAPTION>
                                                                                   
                                                                         Restated  Cumulative 
                                                                         Earnings   Foreign   
                                             Common Stock     Additional (Accumu-   Currency    Treasury Stock
                                            ---------------    Paid-in     lated   Translation  -------------- 
(In thousands)                               Shares    Amount  Capital    Deficit)  Adjustment  Shares    Amount    Net
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>      <C>     <C>       <C>           <C>      <C>      <C>       <C>

BALANCE AT OCTOBER 1, 1992                   5,835    $5,835  $4,181    $   8,154              (709)    $(3,531)  $14,639
Stock issued under Employee Stock
   Bonus Plan                                    9         9      14                                                   23
Net loss                                                                  (16,331)                                (16,331)
                                            --------------------------------------------------------------------------------

BALANCE AT SEPTEMBER 30, 1993                5,844     5,844   4,195       (8,177)             (709)     (3,531)   (1,669)
Common stock issued in exchange for  
   the Debentures                            3,200     3,200   2,000                                                5,200
Retirement of treasury stock, at cost         (709)     (709) (2,822)                           709       3,531
Net income                                                                  2,554                                   2,554
                                            --------------------------------------------------------------------------------
  
BALANCE AT SEPTEMBER 30, 1994                8,335     8,335   3,373       (5,623)                                  6,085
Common stock issued in exchange for
   the Debentures                              400       400   1,625                                                2,025
Employee stock options exercised               226       226     462                                                  688
Foreign currency translation adjustment                                                 (22)                          (22)
Net income                                                                  5,132                                   5,132
                                            --------------------------------------------------------------------------------
BALANCE AT SEPTEMBER 30, 1995                8,961    $8,961  $5,460    $    (491)     $(22)                      $13,908
                                            ================================================================================
<FN>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

CONSOLIDATED STATEMENTS OF CASH FLOWS                 Elexsys International, Inc.
- - --------------------------------------------------------------------------------
<CAPTION>
Years ended September 30
(In thousands)                                                      1995           1994           1993
- - ---------------------------------------------------------------------------------------------------------
<S>                                                               <C>          <C>            <C>  

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                 $ 5,132      $   2,554       $ (16,331)
Adjustments to reconcile net income (loss) to net cash
   (used) provided by operating activities net of
   effect of business acquired:
     Extraordinary item                                            (1,833)       (10,167)
     Depreciation and amortization                                  5,325          6,301           7,664
     Provision for restructuring operations                                        2,100           3,000
     (Increase) decrease in accounts receivable                    (5,726)           250           1,706
     (Increase) decrease in inventories                              (143)           932          (1,828)
     (Increase) decrease in prepaid expenses
        and other current assets                                     (285)           107             256
     Increase (decrease) in accounts payable                        2,956         (5,297)           (217)
     Increase (decrease) in accrued payroll and related costs         429           (847)           (533)
     Decrease in restructuring reserve                               (861)        (1,402)         (1,953)
     Increase (decrease) in other current liabilities                (110)          (440)          1,053
     Other                                                           (481)           226             (88)
                                                                   -------     ----------       ---------
     Net cash (used) provided by operating activities               4,403         (5,683)         (7,271)
                                                                   -------     ----------       ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of Technet Limited                                          (560)
Proceeds from maturity of short-term investments                                   4,000          20,000
Investment in short-term investments                                                              (9,989)
Purchase of property, plant and equipment                          (4,683)        (2,660)         (4,663)
Proceeds from sale of property, plant and equipment                    79             79             690
                                                                   -------     ----------       ---------
     Net cash (used) provided by investing activities              (5,164)         1,419           6,038
                                                                   -------     ----------       ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on debt                                           (356)           (45)            (45)
Proceeds from exercise of stock options                               688
Net change in short-term borrowings                                  (208)         3,456
                                                                   -------     ----------       ---------
     Net cash (used) provided by financing activities                 124          3,411             (45)
                                                                   -------     ----------       ---------
Effects of exchange rate changes on cash flows                        (22)
     Net increase (decrease) in cash and cash equivalents            (659)          (853)         (1,278)
     Cash and cash equivalents, beginning of year                   1,562          2,415           3,693
                                                                   -------     ----------       ---------
     Cash and cash equivalents, end of year                        $  903      $   1,562       $   2,415
                                                                   =======     ==========       =========
<FN>
See notes 1 and 2 for supplemental information.
Supplemental schedule of noncash financing activity:
       The  Company   exchanged   $4,000,000   and   $16,000,000  of Convertible
       Subordinated  Debentures  for  $2,025,000 and $5,200,000 of common stock,
       respectively. In connection with these transactions,  accruals of $50,000
       and  $250,000  for  professional  fees and  the  write-off of $92,000 and
       $383,000 of  deferred  debt  issuance  costs,  respectively,  were netted
       against the gain recognized on the two exchanges.

The  accompanying  notes are an integral  part of these  consolidated  financial
statements. 
</FN>
</TABLE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS           Elexsys International, Inc.
- - --------------------------------------------------------------------------------

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General and Summary -- Elexsys International, Inc., formerly Diceon Electronics,
Inc. (the  "Company"),  manufactures  and sells on credit terms high performance
medium and high density  multilayer  circuit  boards,  backpanel  assemblies and
sophisticated  card cage  assemblies.  The Company offers advanced  interconnect
solutions  for  data  communications,   telecommunications  and  instrumentation
industries.  The consolidated  financial  statements include the accounts of the
Company  and  its  wholly  owned  subsidiaries.   All  significant  intercompany
transactions and balances have been eliminated.

Accounting period -- For convenience of presentation,  the Company has indicated
its fiscal  year as ending on  September  30. The  Company  actually  utilizes a
fifty-two  or  fifty-three  week fiscal year ending on the  Saturday  nearest to
September  30,  which,  for the fiscal years ended in 1995,  1994 and 1993,  was
September 30, October 1 and October 2, respectively.

Supplemental  cash flow  information  -- Cash paid for interest and income taxes
refunded for each of the three years in the period ended  September 30, 1995 was
as follows:

   Thousands of dollars               1995     1994     1993
   ----------------------------------------------------------           
   Interest                          $2,201   $1,602   $1,813
   Income taxes (refunded) paid      $  158   $  (33)

Cash  equivalents  -- The Company  classifies all  short-term  investments  with
original maturities of three months or less as cash equivalents.

Accounts  receivable -- The Company performs  ongoing credit  evaluations of its
customers  and  generally  does not require  collateral.  The Company  maintains
reserves  for  potential  credit  losses,  and  such  losses  have  been  within
management's expectations. 

Inventories -- Inventories are stated at the lower of average cost or market and
consist of the following:

   Thousands of dollars                  1995       1994
   ------------------------------------------------------
   Inventories:
      Raw materials                     $2,843     $4,233
      Work in progress                   5,017      3,044
                                        ------     ------
   Totals                               $7,860     $7,277
                                        ======     ======

Property,  plant and  equipment -- Property,  plant and  equipment are stated at
cost  less   accumulated   depreciation  and   amortization.   Depreciation  and
amortization are computed using the  straight-line  method over estimated useful
lives as follows:

         Buildings and  improvements -- 30 years
         Machinery and equipment -- 3 to 10 years 
         Leasehold improvements -- shorter of the 
           estimated useful life or lease term

Expenditures  for  repairs  and  maintenance  were  $4,201,000,  $3,989,000  and
$4,386,000 in the years ended September 30, 1995, 1994 and 1993, respectively.

Income taxes -- The Company  accounts  for income  taxes under the  provision of
Statement of Financial  Accounting  Standards  (SFAS) No. 109,  "Accounting  for
Income  Taxes."  Under SFAS No. 109,  deferred  tax assets and  liabilities  are
recognized to reflect the estimated future tax effects,  calculated at currently
effective tax rates,  of future  deductible or taxable  amounts  attributable to
events  that  have  been  recognized  on a  cumulative  basis  in the  financial
statements.  A valuation  allowance  related to a deferred tax asset is recorded
when it is more likely than not that some portion of the deferred tax asset will
not be realized. The cumulative effect of adopting SFAS No. 109 on the Company's
financial statements for the year ended September 30, 1994 was not material.

Revenue  recognition -- The Company recognizes revenues upon shipment of related
products.

Translations  of Foreign  Currencies -- Assets and  liabilities of the Company's
United Kingdom subsidiary are translated into U.S. dollars at the exchange rates
in effect at the end of the period.  Revenue and expense accounts are translated
at a weighted  average of exchange  rates which were in effect  during the year.
Translation adjustments that arise from translating the Company's United Kingdom
subsidiary's  financial  statements from the pound sterling to U.S.  dollars are
accumulated in a separate component of stockholders'  equity.  Transaction gains
and losses that arise from exchange rate changes on transactions  denominated in
a currency  other than the local  currency are included in results of operations
as incurred. For the year ended September 30, 1995, transaction gains and losses
were immaterial.

<PAGE>

2. PROVISIONS FOR RESTRUCTURING OF OPERATIONS

On  March  1,  1993,  the  Company  announced  the  closure  of its  Chatsworth,
California  facility  effective at the end of April 1993. In connection with the
closure,  the Company  reduced its work force by  approximately  100  employees.
Accordingly,  the Company  accrued a one-time  charge of $3,000,000  for closure
costs  recognized  during the quarter  ended April 3, 1993.  The majority of the
advanced fabrication previously handled in Chatsworth was transferred to Irvine,
California and to Nashua,  New Hampshire.  This provision  initially  included a
loss of $1,315,000  expected to be incurred upon disposition of excess equipment
and $1,685,000 in cost for the realignment and consolidation of operations.

      As of September 30, 1994,  the actual losses  incurred and costs paid were
$924,000 for disposition of excess  equipment,  $584,000 for closure and cleanup
costs for  returning the building to its original  condition,  $579,000 for rent
and other  occupancy  costs  during the clean up period,  $635,000  of wages and
benefits for  severance  pay and wages and benefits  paid to employees to assist
with the cleanup, $194,000 to dispose of excess inventory and $84,000 related to
other  realignment and consolidation  costs. The Chatsworth  building was turned
over to the landlord on April 29, 1994.

      On  January 6, 1994,  the  Company  announced  the  downsizing  of all its
operations.  In connection  with the  downsizing,  the Company  reduced its work
force by  approximately  150 employees and accrued a one-time charge of $600,000
recognized  during the quarter  ended January 1, 1994. As of September 30, 1994,
all costs incurred were paid.

      On October 3, 1994, the Company announced an additional  downsizing of its
West Coast  operations.  In connection with the downsizing,  the Company further
reduced its work force by  approximately  150  employees  and accrued a one-time
charge of $1,500,000  recognized during the quarter ended September 30, 1994. In
addition,  the President and Chief Executive Officer and a Senior Vice President
resigned and the employee stock bonus plan was cancelled.

      As of September 30, 1995,  the actual losses  incurred and costs paid were
$1,500,000  which  represented  wages and benefits for severance pay,  mainly to
executives.


3. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of the following:

   Thousands of dollars                  1995        1994
   --------------------------------------------------------    
   Land                              $   2,357    $   2,357
   Buildings and improvements            1,939        1,939
   Machinery and equipment              62,790       54,932
   Leasehold improvements                6,594        6,253
                                     ---------    ---------
                                        73,680       65,481
   Less accumulated depreciation
      and amortization                 (54,700)     (47,703)
                                     ---------    ---------
                                      $ 18,980     $ 17,778
                                     =========    =========

4. REVOLVING CREDIT AGREEMENT

On December 17, 1993,  the Company  entered  into a revolving  credit  agreement
providing  for  working  capital  advances  up to  $7,500,000  (based on certain
eligible  account  balances  and recent  cash  collections)  and  financing  for
equipment  purchases of up to $2,500,000 from an asset based financing  company.
Cash  borrowings  under the line of credit bear  interest at prime rate (8 3/4%)
plus 3 percent at  September  30,  1995 which is  payable  monthly.  The line of
credit is  collateralized  by substantially all of the Company's assets and will
remain in  effect  for three  years.  The  credit  facility  contains  covenants
including the  maintenance  of certain levels of working  capital,  tangible net
worth and certain financial ratios. In addition, the Company is restricted as to
the incurrence of additional indebtedness and certain other payments.

      As of September  30, 1995,  borrowings  under this credit  agreement  were
$3,248,000.

<PAGE>
5. LONG-TERM DEBT

Long-term debt consists of the following:

   Thousands of dollars
   (except payment amounts)                    1995       1994
   -----------------------------------------------------------
   USA Subsidiary:
      California Pollution Control
       Revenue Bonds due in varying 
       annual principal amounts  ranging
       from $50,000 to $90,000 through
       March 2011, with interest rates
       ranging from 7.0% to 9.5% and 
       guaranteed by the Small Business
       Administration                        $ 406        $456
   United Kingdom Subsidiary:
      Notes payable to an investor group
       due in equal, annual principal
       amounts of $99,166 due September
       1999, with interest rates of 3%
       above the bank base rate, currently
       6.75%. The loan is collateralized
       by the United Kingdom subsidiary's
       assets                                  397
      Notes payable to bank due in
       equal, annual  principal amounts
       of $84,704 due September 1999,
       with interest rates of 2% above
       the bank base rate, currently
       6.75%. The loan is collateralized
       by the United Kingdom subsidiary's
       assets                                  812
      Capital lease obligations 7.6%
       maturing at various dates
       through 1997                             28
                                             -----       -----
                                             1,643         456
   Less:  current portion                     (363)        (50)
                                            ------       -----
   Net                                      $1,280        $406
                                            ======       =====

      The  aggregate  principal  maturities  are $363,000,  $247,000,  $254,000,
$160,000,  and $165,000 in the years  ending  September  30, 1996 through  2000,
respectively, and $454,000 thereafter.


6. CONVERTIBLE SUBORDINATED DEBENTURES

In February 1987, the Company  issued  $32,000,000 of 5 1/2 percent  Convertible
Subordinated  Debentures  due in 2012 (the  "Debentures").  The  Debentures  are
convertible  into  shares  of common  stock at  $39.50  per  share,  subject  to
adjustment  under  certain  conditions.  The  Debentures  are  redeemable by the
Company  at  declining  premiums  prior to March 1, 1997 and  thereafter  at 100
percent of the principal amount.  The Debentures are also redeemable through the
operation of a sinking fund at 100 percent of the principal amount.  Interest is
payable  semi-annually on September 1 and March 1 of each year. Mandatory annual
sinking fund payments, sufficient to retire 5 percent of the aggregate principal
amount of the Debentures  issued,  were to be made on each March 1 commencing in
1997.  As a result of the two exchanges of common stock for  $20,000,000  of the
Debentures,  as  discussed  in Note 13, the Company now has sinking fund credits
available to offset these obligations for twelve and one-half years. The revised
minimum annual sinking fund payments are  $1,600,000,  $1,600,000,  $800,000 and
$8,000,000  for the  years  ending  September  30,  2009,  2010,  2011 and 2012,
respectively.  The Debentures are subordinated to all senior indebtedness of the
Company. At September 30, 1995, senior indebtedness aggregated $4,891,000.


7. OPERATING LEASES

The Company leases its principal office,  several  manufacturing  facilities and
certain  equipment  under  operating  leases.  As of September  30, 1995,  these
obligations require aggregate minimum annual rental payments as follows:

   Year ending September 30        (Thousands of dollars)
   ------------------------------------------------------
   1996                                           $2,029
   1997                                            1,746
   1998                                            1,306
   1999                                            1,040
   2000                                              337
   Thereafter                                        254
                                                  ------
   Total                                          $6,712
                                                  ======

<PAGE>
     The Company has options to renew its facilities leases,  except the Irvine,
California facility whose lease ends January 1999, for various periods up to ten
years at the then existing fair market rental.  Management  expects that, in the
normal course of business,  the leases will be renewed.  Rent expense charged to
operations  for  the  years  ended   September  30,  1995,  1994  and  1993  was
approximately $1,757,000, $1,766,000 and $1,861,000, respectively.


8. INCOME TAXES

The provision for income taxes for 1995  consisted of the following  (due to net
operating losses, there was no income tax expense in 1993 or 1994):

   Thousands of dollars                             1995
   -----------------------------------------------------
   Current
      Federal                                      $  90
      State                                           64
      Foreign                                         66
                                                   -----
      Total Current                                $ 220
                                                   =====

      A  reconciliation  between  the  statutory  federal  income  tax rate as a
percentage of income from continuing operations is as follows:

                                                    1995
   -----------------------------------------------------  
   Federal statutory tax rate                      35.0%
   State and local taxes                            1.2%
   Foreign                                          1.2%
   Benefit of utilization of tax net
      operating loss carryforwards                (31.2)%
   Other                                           (2.1)%
   Effective tax rate                               4.1%

      Deferred  income  taxes  reflect  the net  tax  effects  of (i)  temporary
differences between the carrying amounts of assets and liabilities for financial
reporting  purposes  and the amounts  used for income tax  purposes and (ii) net
operating  loss and tax credit  carryforwards.  The tax  effects of  significant
items  comprising the Company's  income tax calculation as of September 30, 1995
are as follows:

   (In thousands)                           1995        1994
   ----------------------------------------------------------
   Deferred tax liabilities:
      Differences between book and
        tax basis of property           $   (835)    $ (1,384)
      Foreign operations                     (40)
   Deferred tax assets:
      Reserves not currently deductible    1,963        1,423
      Net operating loss                  12,466       14,402
      Tax credit carryforwards                87           74
                                        --------     --------
                                          13,641       14,515
   Valuation allowance                   (13,681)     (14,515)
                                        --------     --------
   Net deferred tax asset/(liability)   $    (40)    $      0
                                        ========     ========

      Deferred  income  taxes  include  the tax  impact  of net  operating  loss
carryforwards.  As of September  30, 1995,  the Company had net  operating  loss
carryforwards  for federal and state  income tax  purposes  of  $32,385,000  and
$23,706,000,  respectively. These carryforwards, for which future benefit is not
assured, expire through 2008. In accordance with the provisions of SFAS No. 109,
a $13,681,000  valuation  allowance is deemed adequate for these and other items
which may not be realized.


9. NET INCOME (LOSS) PER SHARE

For fiscal year 1995, primary and fully diluted earnings per share were computed
using the weighted average common and common  equivalent  shares (stock options)
outstanding during the year and excludes the assumed conversion of the principal
amount of the outstanding Debentures into common stock as such effect would have
been antidilutive.

      For fiscal  1994,  primary loss per share  before  extraordinary  item was
computed using the weighted  average common shares  outstanding  during the year
and primary net income per share was computed using the weighted  average common
and common equivalent shares  outstanding,  excluding the assumed  conversion of
the principal amount of the outstanding Debentures into common stock.

      For fiscal 1994,  fully diluted loss per share before  extraordinary  item
was computed  using the weighted  average common shares  outstanding  during the
year  assuming  the  Debentures  were  converted  into  common  shares as of the
beginning of the fiscal year and fully diluted net income per share was computed
using the  weighted  average  common and common  equivalent  shares  outstanding
assuming conversion of the Debentures as of the beginning of the fiscal year.

      The  losses  per share for the year  ended  September  30,  1993 have been
computed based on average common shares  outstanding as of their respective year
ends and do not include the effect of common  stock  equivalents  as such effect
would have been antidilutive.


10. FOREIGN OPERATIONS

On April 28, 1995, the Company  announced it had acquired  substantially all the
assets of Technet Electronics  Limited, a manufacturer of printed circuit boards
located in Great  Britain,  for  approximately  $3,300,000,  which  consisted of
$560,000 of cash and  assumption of  liabilities  of  approximately  $2,740,000,
including its current lines of credit. To complete the transaction,  the Company
borrowed  $1,300,000 on its line of credit from an asset-based  lender, of which
$740,000 was utilized as working capital.

      The  following  is a summary  of the  financial  position  and  results of
operations for five months of operation of the wholly-owned  subsidiary  located
in Great Britain.


SUMMARY FINANCIAL POSITION

   (Thousands) September 30,                        1995
   -----------------------------------------------------

   Current assets                                 $1,641
   Property, plant and equipment, net              2,030
                                                 -------
        Total assets                               3,671
   Current liabilities                            (1,452)
   Long term debt                                 (1,981)
   Other liabilities                                 (40)
                                                 -------
   Net assets                                    $   198
                                                 =======

SUMMARY STATEMENT OF INCOME

   (Thousands) For the year ended September 30,     1995
   -----------------------------------------------------

   Net sales                                      $2,695
   Costs and expenses                              2,431
   Provision for income taxes                         66
                                                 -------
   Net income                                    $   198
                                                 =======


     There were no  dividends or foreign  currency  gains or losses from foreign
subsidiaries in 1995.


11. STOCK OPTIONS

In October 1995, the Financial  Accounting  Standards Board issued  Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for  Stock  Based
Compensation,"  which requires  adoption of the  disclosure  provisions no later
than  fiscal  years  beginning  after  December  15,  1995 and  adoption  of the
recognition and measurement  provisions for  nonemployees  transactions no later
than after  December 15, 1995.  The new standard  defines a fair value method of
accounting for stock options and other equity instruments.  Under the fair value
method,  compensation cost is measured at the grant date based on the fair value
of the award and is  recognized  over the service  period,  which is usually the
vesting period.

      Pursuant to the new accounting standard, companies are encouraged, but are
not required,  to adopt the fair value method of accounting  for employee  stock
based transactions. Companies are also permitted to continue to account for such
transactions  under Accounting  Principles Board Opinion No. 25, "Accounting for
Stock Issued to  Employees,"  but would be required to disclose in a note to the
financial statements pro forma net income and, if presented,  earnings per share
as if the company had applied the new method of accounting.

      The  accounting  requirements  of the new  method  are  effective  for all
employee awards granted after the beginning of the fiscal year of adoption.  The
Company  has not yet  determined  if it will  elect to change to the fair  value
method,  nor has it been determined the effect the new standard will have on net
income and earnings per share should it elect to make such a change. Adoption of
the new standard will have no effect on the Company's cash flows.

      In August 1983,  the Company  adopted the 1983 Employee  Stock Option Plan
("1983 Plan").  Under the terms of the 1983 Plan, which was amended in September
1984 and  January  1988,  800,000  shares of the  Company's  common  stock  were
available for issuance under option grants to key employees, including officers,
at prices not less than the fair market value of the stock at the date of grant.
Options  may have a term of up to ten years from the date of grant and vest at a
rate of 20 to 50 percent a year commencing one year from the date of grant.

      In  May  1984,  the  Company  adopted  the  Elexsys  International,   Inc.
Non-Qualified Stock Option Plan ("1984 Plan"). Under the terms of the 1984 Plan,
200,000  shares of the Company's  common stock were available for issuance under
option grants to key employees, including officers, who are not directors of the
Company.  The terms and  conditions of the 1984 Plan are similar to those of the
1983 Plan. During the year ended September 30, 1994 both plans expired.

      Option activity for these plans is summarized as follows:


STOCK OPTION ACTIVITY

                         1983 Plan                    1984 Plan
                   Number         Price          Number        Price
                 of Shares      per Share      of Shares     per Share
- - ----------------------------------------------------------------------          
Sept. 30, 1992    655,750           $3.50        42,000          $3.50
Granted           193,350     $1.25-$3.50        60,000          $3.50
Cancelled        (131,400)          $3.50
                -------------------------       ----------------------

Sept. 30, 1993    717,700     $1.25-$3.50       102,000          $3.50
Granted            38,500           $1.25        60,000          $1.25
Cancelled        (367,400)    $1.25-$3.50
                -------------------------       ----------------------  

Sept. 30, 1994    388,800     $1.25-$3.50       162,000     $1.25-$3.50
Granted                             $1.25                         $1.25
Exercised        (151,500)    $1.25-$3.50       (33,600)          $3.50
Cancelled         (93,550)    $1.25-$3.50      (118,400)    $1.25-$3.50
                -------------------------      ------------------------

Sept. 30, 1995    143,750     $1.25-$3.50        10,000     $1.25-$3.50
                =========================      ========================

      In June 1994,  the Company  adopted the  Company's  1994  Incentive  Stock
Option Plan ("the 1994 Plan"), authorizing the issuance of options to purchase a
maximum  aggregate of 500,000 shares of common stock, the 1994 Plan was approved
by the stockholders' of the Company in February 1995. Options may have a term of
up to ten years from the date of grant and vest at a rate of 25 to 33.33 percent
per year.

                  1994 Non Qualified Options         1994 ISO Plan
                    Number        Price           Number          Price
                  of Shares     per Share        of Shares      per Share
- - -------------------------------------------------------------------------
Sept. 30, 1993
Granted            87,000        $1.25            235,000            $1.00
                  --------------------           -------------------------

Sept. 30, 1994     87,000        $1.25            235,000            $1.00
Granted                                           357,500      $2.88-$5.19
Exercised         (30,500)       $1.25
Cancelled         (22,500)       $1.25           (102,750)     $1.00-$2.88
                  --------------------           -------------------------

Sept. 30, 1995     34,000        $1.25            489,750      $1.00-$5.19
                  ====================           =========================


      In March 1994, the Company granted to the Chief Financial  Officer options
to purchase  10,000 shares of common stock at an option price of $1.25 per share
under the terms of the 1984 Plan. In addition, options to purchase 87,000 shares
of common  stock at an option  price of $1.25 per share,  which were  previously
intended to be granted to certain employees under the 1983 Plan that had expired
were instead granted as separate  non-qualified stock options in April 1994. The
options vest at a rate of 50 percent per year commencing November 11, 1994.

      In the third  quarter of fiscal 1995,  the Board of Directors  adopted the
Company's 1995 Incentive  Stock Option Plan ("the 1995 Plan"),  authorizing  the
issuance  of options to  purchase a maximum  aggregate  of  1,000,000  shares of
common stock,  subject to approval by the Securities and Exchange Commission and
the stockholders of the Company.  During the fiscal year, options to purchase an
aggregate of 82,000  shares had been granted  under the 1995 Plan at an exercise
price of $8.88 to $11.25  per share  (the  market  price on the date of  grant).
Options  may have a term of up to ten years from the date of grant and vest at a
rate of 25 percent a year commencing one year from the date of grant.

      During the year ended  September 30, 1991, the Company  granted options to
purchase  30,000  shares to a then member of the Board of Directors at an option
price of $3.50 per share,  and options to purchase  30,000 shares,  at an option
price of $7.00 per share,  granted to the same individual  during the year ended
September 30, 1990,  were  cancelled.  The options  granted are  exercisable  as
follows:  10,000  shares  during the year ended  September  30,  1991 and 10,000
shares per year for the subsequent two years.

      During the year ended  September 30, 1993, the Company  granted options to
purchase  10,000  shares to a then member of the Board of Directors at an option
price of $3.50 per share. The options granted are exercisable as follows:  3,000
shares  during the year ended  September  30, 1993 and 3,500 shares per year for
the subsequent two years.

      In addition, during the year ended September 30, 1994, the Company granted
options to purchase  10,000 shares to a then member of the Board of Directors at
an option price of $1.25 per share and also granted  options to purchase  10,000
shares  to a member of the Board of  Directors  at an option  price of $1.69 per
share.  The  options  for 10,000  shares at $1.25 were  subsequently  amended to
provide that to the extent not  previously  vested,  these options  became fully
exercisable  and were exercised  during fiscal 1995. In addition,  this person's
options granted during the year ended September 30, 1993 in the amount of 10,000
shares at the price of $3.50 per share also became  fully  exercisable.  The new
options  granted at $1.69 per share are  exercisable  as follows:  3,400  shares
during the year ended  September  30, 1994,  3,300 shares during the year ending
September 30, 1995, and 3,300 shares during the year ending September 30, 1996.

      At September 30, 1995,  1,737,750  shares of common stock are reserved for
the exercise of stock options granted or available for future grant.  122,500 of
these shares are  exercisable  under the 1983 or 1984 Plan or 1994 Non Qualified
Options.

12. ENVIRONMENTAL MATTERS

The  Company's   manufacturing   processes  utilize  substantial  quantities  of
chemicals as well as substantial  quantities of water. The Company is subject to
and believes it is in  compliance  with federal,  state and local  environmental
laws and  regulations  regarding air, water and land use, the  generation,  use,
storage and disposal of hazardous  materials  and wastes and the  operation  and
closure of  manufacturing  facilities at which  hazardous  materials are used or
hazardous  wastes are generated.  The Company is aware of  contamination of soil
and  ground  water  (principally  by metals and  solvents)  at two of its former
facilities in Northern  California.  At one of these  facilities,  soil has been
remediated,  but the likely future cost of ground water cleanup at that facility
is not yet  reasonably  estimable.  Investigative  costs of  $30,000  have  been
incurred.  At the other  former  facility  in Northern  California,  the Company
incurred costs of approximately  $137,000 for cleanup of soil  contamination and
the property was returned to its owner during the second quarter of fiscal 1995.
In  addition,  the  facility  is adjacent  to an  existing  State of  California
administered Superfund site and may become part of a related State of California
administered regional ground water investigation;  the likely future cost to the
Company in connection  with possible  ground water cleanup is not yet reasonably
estimable.  At another  former  facility  in  Southern  California,  the Company
conducted  limited  groundwater  sampling in connection with a potential sale of
the property, and low concentrations of solvents were detected. Notification was
made to the proper  agencies.  At this time,  it is not  possible  to  determine
whether any response actions will need to be taken; and accordingly,  the likely
future cost to the Company is not yet reasonably estimable.

      The  Company  is  further  aware of soil and  ground  water  contamination
(principally  by metals and solvents) at two currently used  facilities,  one in
Northern California and one in Southern  California.  At its Northern California
facility,  the  Company  is  indemnified  by the former  property  owner who has
acknowledged his obligation.  At its Southern California facility, the Company's
preliminary  estimate of remedial  costs,  expected to be incurred  over five to
seven years, ranges from approximately $880,000 to $1,480,000 (including between
approximately  $300,000 and $400,000  estimated  capital  expenditures for waste
treatment  equipment  acquisition  and  installation  costs).  At  its  Northern
California  facility,  the Company  has also  received  notice  that  regulatory
authorities  plan to reduce the  discharge  limits for  industrial  waste  water
discharge  containing heavy metals.  New limits are expected to become effective
in October 1996. Based on proposed limits, the cost to the Company of additional
equipment and process  modifications needed to comply with the reduced limits is
preliminarily  estimated by the Company to be between $100,000 and $250,000.  As
of September 30, 1995, the Company  believes it has  appropriately  recorded all
known costs related to  environmental  matters,  including  the minimum  amounts
where the  estimated  costs are within a range.  Such known costs are  primarily
accrued in other  current  liabilities.  However,  actual  future  environmental
related  expenditures  are  subject to  numerous  uncertainties,  including  the
discovery of additional  environmental  concerns,  further  development  of cost
estimates,  new  and  changing  environmental  laws  and  requirements,  or  new
interpretations of existing laws and requirements.  Accordingly, there can be no
assurance that future  environmental  related  expenditures  will not exceed the
Company's  current  estimates  or that they will not have a  materially  adverse
effect on the Company.


13. EXTRAORDINARY ITEM

On June 30, 1994 and July 11, 1994, the Company exchanged for $16,000,000 of the
Debentures an aggregate of 3,200,000  newly issued  shares of common stock,  par
value $1.00 per share, with Mr. Milan Mandaric.  The net gain of $10,167,000 was
recorded as an  extraordinary  item.  The net gain  included a reduction of debt
issuance  costs  related to the  Debentures  and  additional  professional  fees
associated with the transaction.  The transaction included a payment of $293,333
for accrued  interest on Debentures  exchanged and  reimbursement of $50,000 for
Mr. Mandaric's professional expenses.

      On March 31, 1995, the Company  exchanged for $4,000,000 of its Debentures
an aggregate of 400,000 newly issued shares of common stock, par value $1.00 per
share,  with Mr. Milan  Mandaric.  The net gain of $1,833,000 was recorded as an
extraordinary  item.  The net gain included a reduction of debt  issuance  costs
related to the Debentures and additional  professional  fees associated with the
transaction.  The transaction included a payment of $18,333 for accrued interest
on the Debentures exchanged.


14. OTHER ITEMS

Major  Customers -- For the years ended  September 30, 1995,  1994 and 1993, one
customer accounted for approximately 24 percent,  22 percent,  and 26 percent of
net sales,  respectively,  and for fiscal year 1995 two customers  accounted for
12% and 10% of net sales, respectively.

Export  Sales-- For the years ended  September 30, 1995,  1994 and 1993,  export
sales accounted for  approximately  $13,100,000,  $8,500,000,  $13,700,000 or 13
percent, 9 percent, and 14 percent of net sales, respectively.

Bonus Plan -- The Company has a  discretionary  profit  sharing bonus plan which
provides  for payment of bonuses to all  eligible  employees  based on a formula
fixed  annually  by the  Board  of  Directors.  The  bonus  formula  is  applied
separately to each of the Company's  profit centers.  Bonus expense  relating to
the plan amounted to $391,000 and $86,000 for the years ended September 30, 1995
and 1993,  respectively.  No bonuses were paid for the year ended  September 30,
1994.

Treasury  Stock -- On June 30, 1994,  709,100  shares of stock in treasury  were
retired.


<TABLE>
<CAPTION>

15. QUARTERLY FINANCIAL DATA (UNAUDITED)

                                                 First           Second        Third       Fourth
Thousands of dollars except per share data     Quarter          Quarter      Quarter      Quarter            Year
- - ------------------------------------------------------------------------------------------------------------------
<S>                                            <C>             <C>           <C>          <C>            <C> 
1995
Net sales                                      $22,753          $23,407      $27,298      $30,512        $103,970
Gross profit                                     2,870            1,866        4,288        6,809          15,833
Income (loss) before extraordinary item            250             (870)         901        3,018           3,299
Net income                                         250              963          901        3,018           5,132
Net income (loss) before extraordinary
  item per share                               $   .03           $ (.10)     $   .10      $   .32        $    .37
Net income per primary share                   $   .03           $  .11      $   .10      $   .32        $    .57
1994
Net sales                                      $24,311          $26,153      $23,943      $21,273        $ 95,680
Gross profit                                       620            2,847        2,404        1,508           7,379
Loss before extraordinary item                  (3,353)            (582)        (992)      (2,686)         (7,613)
Net income (loss)                               (3,353)(1)         (582)       9,175       (2,686)(2)       2,554
Loss before extraordinary item per share       $  (.65)         $  (.11)     $  (.18)     $  (.32)       $  (1.28)
Net income (loss) per primary share            $  (.65)         $  (.11)     $  1.67      $  (.32)       $    .54
                                               -----------      --------     --------     -----------    ---------
<FN>

(1) Includes estimated restructuring costs of $600,000.
(2) Includes estimated restructuring costs of $1,500,000.
</FN>
</TABLE>


<PAGE>

INDEPENDENT AUDITORS' REPORT
- - --------------------------------------------------------------------------------


Elexsys International, Inc.:

We have audited the consolidated balance sheets of Elexsys  International,  Inc.
(formerly  Diceon  Electronics,  Inc.) and its  subsidiaries as of September 30,
1995  and  1994,  and  the  related   consolidated   statements  of  operations,
stockholders' equity (deficit) and cash flows for each of the three years in the
period ended September 30, 1995. These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, such consolidated  financial statements present fairly, in
all material respects, the financial position of Elexsys International, Inc. and
its  subsidiaries  at  September  30,  1995 and 1994,  and the  results of their
operations  and their cash flows for each of the three years in the period ended
September 30, 1995, in conformity with generally accepted accounting principles.

Deloitte & Touche LLP (sig)

Costa Mesa, California
October 16, 1995
<PAGE>


PRICE RANGE OF COMMON STOCK                          Elexsys International, Inc.
- - --------------------------------------------------------------------------------

The Company's common stock was traded in the Nasdaq National Market System under
the Nasdaq symbol DICN from the Company's initial public offering on December 1,
1983  until  December  2,  1993.  At that time the  Company's  common  stock was
delisted  from Nasdaq  National  Market  trading  because of its failure to meet
Nasdaq's  requirements  for capital and surplus  and net  tangible  assets.  The
Company's  stock was traded on Nasdaq's  Bulletin  Board Market from December 3,
1993 to March 17, 1995.  Since March 20, 1995,  the  Company`s  common stock has
been traded on Nasdaq's  SmallCap  Market under the symbol ELEX. The table below
sets  forth the  reported  closing  prices  for the  quarter  indicated.  Prices
represent  quotations  between dealers  without  adjustments for retail markups,
markdowns or commissions.

      The Company had  approximately  668 stockholders of record as of September
30, 1995. The Company has not paid cash  dividends on its common stock,  and its
Board of Directors  presently intends to continue this policy in order to retain
earnings for the  development  of the  Company's  business.  Accordingly,  it is
anticipated  that no cash  dividends  will  be paid in the  foreseeable  future.
Additionally,  the  Company's  credit  agreements  with its  asset-based  lender
prohibit the payment of cash dividends without such person's consent.

   Quarter ended         Dec. 31    Mar. 31    June 30    Sept. 30
   ---------------------------------------------------------------
   Fiscal 1995
   High                    4-1/4      5-5/8      7-1/8    15-1/14
   Low                    1-5/16      3-5/8    3-11/16      6-7/8
                          ------      -----    -------    -------

   Fiscal 1994
   High                    1-1/4        7/8      1-5/8      1-7/8
   Low                       1/8        3/8        3/4      1-1/4
                          ------      -----    -------    -------

<PAGE>

CORPORATE INFORMATION
- - --------------------------------------------------------------------------------

BOARD OF DIRECTORS

Milan Mandaric
Chairman of the Board
and President, Elexsys
International, Inc.

Charles Handley
Private Investor

Peter S. Jonas
Private Investor and
Business Consultant

Roland G. Matthews
Private Investor


OFFICERS

Milan Mandaric
Chairman of the Board
and President

W. Barry Hegarty
Chief Operating Officer

Michael S. Shimada
Vice President Finance, Chief
Financial Officer and Secretary

CORPORATE OFFICE

Elexsys International, Inc.
1188 Bordeaux Drive
Sunnyvale, California  94089
(408)  743-5400
FAX (408)  743-5454

TRANSFER AGENT AND REGISTRAR

U. S. Stock Transfer Corporation
Glendale, California  91207

INDEPENDENT AUDITORS

Deloitte & Touche LLP
695 Town Center Drive
Costa Mesa, California 92626

LEGAL COUNSEL

Cooley Godward Castro 
Huddleson & Tatum
Five Palo Alto Square
3000 El Camino Real
Palo Alto, CA  94306-2155

FORM 10-K

A copy of Elexsys  International,  Inc.'s Form 10-K as filed with the Securities
and  Exchange  Commission  for the  fiscal  year  ended  September  30,  1995 is
available  without charge upon written request to: Investor  Relations,  Elexsys
International, Inc., 1188 Bordeaux Dr., Sunnyvale, California 94089.

COMMON  STOCK

The  Common  Stock of  Elexsys  International,  Inc.  (symbol:  ELEX)  trades on
Nasdaq's SmallCap Market.

CONVERTIBLE DEBENTURES

The Convertible Debentures of Elexsys International, Inc. (symbol: DICNG) trades
over-the-counter on Nasdaq's Bulletin Board Market.


<PAGE>
ELEXSYS INTERNATIONAL, INC.
- - ---------------------------
1188 Bordeaux Drive
Sunnyvale, California  94089
(408)  743-5400
FAX (408)  743-5454




                                   EXHIBIT 21





                              LIST OF SUBSIDIARIES

- - ------------------------------  ----------------  ------------------------------
          NAME                  STATE, COUNTRY    DOING BUSINESS AS
                                OF INCORPORATION  
- - ------------------------------  ----------------  ------------------------------
SYMTRON CORPORATION             California, USA   Symtron Corporation
PRITEC CORPORATION (1)          California, USA   Pritec Corporation
ELEXSYS INTERNATIONAL (EUROPE)  United Kingdom    Elexsys International (Europe)
   LIMITED                                           Limited


- - ------------------------------  ----------------  ------------------------------

         (1) Wholly-owned subsidiary of Symtron Corporation.





                                   EXHIBIT 23




INDEPENDENT AUDITORS' CONSENT



We consent to the incorporation by reference in this  Registration  Statement of
Elexsys International,  Inc. (formerly Diceon Electronics, Inc.) in Registration
Statement  No.  33-21826,  No.  33-02384  and  No.  33-58033  on  Form  S-8  and
Registration Statement No. 33-22598 on Form S-3 of our reports dated October 16,
1995 appearing in the Annual Report on Form 10-K of Elexsys International,  Inc.
for the year ended September 30, 1995.

Deloitte & Touche LLP

Costa Mesa, California
December 18, 1995



<TABLE> <S> <C>


<ARTICLE> 5
      
                      
<MULTIPLIER>                                   1000
                    
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR                  
<FISCAL-YEAR-END>                              SEP-30-1995
<PERIOD-END>                                   SEP-30-1995
<CASH>                                         903
<SECURITIES>                                   0
<RECEIVABLES>                                  16111
<ALLOWANCES>                                   458
<INVENTORY>                                    7860
<CURRENT-ASSETS>                               25125
<PP&E>                                         73680
<DEPRECIATION>                                 54700
<TOTAL-ASSETS>                                 45139
<CURRENT-LIABILITIES>                          17951
<BONDS>                                        13280
<COMMON>                                       8961
                          0
                                    0               
<OTHER-SE>                                     4947
<TOTAL-LIABILITY-AND-EQUITY>                   45139
<SALES>                                        103970
<TOTAL-REVENUES>                               103970
<CGS>                                          88137
<TOTAL-COSTS>                                  88137
<OTHER-EXPENSES>                               395
<LOSS-PROVISION>                               8
<INTEREST-EXPENSE>                             1765
<INCOME-PRETAX>                                3519
<INCOME-TAX>                                   220
<INCOME-CONTINUING>                            3299
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                1833
<CHANGES>                                      0
<NET-INCOME>                                   5132
<EPS-PRIMARY>                                  .57
<EPS-DILUTED>                                  .56
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission