ELEXSYS INTERNATIONAL INC
10-Q, 1997-07-31
PRINTED CIRCUIT BOARDS
Previous: NEW YORK LIFE INS & ANNUITY CORP VLI SEPARATE ACCOUNT, 485BPOS, 1997-07-31
Next: GREENTREE SOFTWARE INC, SC 13D/A, 1997-07-31




                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC. 20549


                                    FORM 10-Q

(Mark one)
(X)       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
          EXCHANGE ACT OF 1934
          For the quarterly period ended June 28, 1997

                                       OR

( )       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE        
          SECURITIES EXCHANGE ACT OF 1934
          For the transition period from _______________ to ________________


                         Commission file number 0-11691


                           ELEXSYS INTERNATIONAL, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                Delaware                                       95-3534864
                --------                                       ----------
    (State or other jurisdiction of                         (I.R.S. Employer
     incorporation or organization)                        Identification No.)
                                                    
                 4405 Fortran Court, San Jose, California 95134
                 ----------------------------------------------
               (Address of principal executive offices) (Zip Code)


                                 (408) 935-6300
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                   Yes X No
                                      ---  ---

    At July 24, 1997 there were 9,509,476 outstanding shares of common stock.

                        This report consists of 15 pages


<PAGE>

                           ELEXSYS INTERNATIONAL, INC.
                                    FORM 10-Q
                                      INDEX



                                                                            Page
                                                                            ----
Part I.  Financial Information:

         Item 1.
         Consolidated Balance Sheets as of June 28, 1997 and September 30, 
         1996 ...............................................................  3

         Consolidated Statements of Operations for the Three and Nine Months
         Ended June 28, 1997 and June 29, 1996...............................  4

         Consolidated Statements of Cash Flows for the Nine Months
         Ended June 28, 1997 and June 29, 1996...............................  5

         Notes to the Consolidated Financial Statements......................  6

         Item 2.
         Management's Discussion and Analysis of Financial Condition and
         Results of Operations............................................... 10

Part II. Other Information:
         Item 5.
         Other Information .................................................. 13

         Item 6a.
         Exhibits............................................................ 14



                                       2

<PAGE>

                           ELEXSYS INTERNATIONAL, INC.
                           CONSOLIDATED BALANCE SHEETS
                        (In thousands, except share data)

                                                       June 28,    September 30,
                                                         1997            1996
                                                     -----------   -------------
ASSETS                                               (Unaudited)
Current assets:
  Cash and cash equivalents                             $ 1,063      $ 1,075
  Accounts receivable, net                               24,813       20,463
  Inventories                                            16,737       10,690
  Prepaid expenses and other current assets               1,744        1,447
                                                        -------      -------
     Total current assets                                44,357       33,675
                                                        -------      -------
Property, plant and equipment, net                       32,526       24,818
Other assets                                              4,043        3,612
                                                        =======      =======
          Total assets                                  $80,926      $62,105
                                                        =======      =======

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                      $14,444      $12,629
  Accrued payroll and related costs                       4,272        2,611
  Other current liabilities                               1,006        1,321
  Short-term borrowings                                   4,633        5,310
  Current portion of long-term debt                         883        1,234
                                                        -------      -------
      Total current liabilities                          25,238       23,105
                                                        -------      -------
  Long-term debt                                         12,154        2,448
  Convertible subordinated debentures                    12,000       12,000

Stockholders' equity:
  Preferred stock, $1.00 par value, 1,000,000
   shares authorized, none issued and outstanding at
   June 28, 1997 and September 30, 1996
  Common stock, $1.00  par value, 20,000,000 shares
   authorized, 9,488,826 shares outstanding at June
   28, 1997 and 9,300,810 shares outstanding at
   September 30, 1996                                     9,489        9,301
  Additional paid-in capital                              7,925        7,294
  Cumulative foreign currency translation adjustment        135          (22)
  Retained earnings                                      13,985        7,979
                                                        -------      -------
       Total stockholders' equity                        31,534       24,552
                                                        =======      =======
          Total liabilities and stockholders' equity    $80,926      $62,105
                                                        =======      =======


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       3

<PAGE>

                           ELEXSYS INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)
                                   (Unaudited)


                                        Three Months Ended    Nine Months Ended

                                        June 28,  June 29,   June 28,   June 29,
                                          1997      1996       1997       1996
                                       --------   --------   --------   --------

Net sales                              $ 44,826   $ 30,841   $118,802   $ 90,140
Cost of sales                            36,505     25,312     98,362     73,527
                                       --------   --------   --------   --------

  Gross profit                            8,321      5,529     20,440     16,613

Operating expenses:
  Selling, general and administrative     4,903      3,091     12,274      9,165
  Research and development                   91         71        201        211
                                       --------   --------   --------   --------

         Total operating expenses         4,994      3,162     12,475      9,376
                                       --------   --------   --------   --------

Income from operations                    3,327      2,367      7,965      7,237

Interest expense, net                       596        354      1,590        982
                                       --------   --------   --------   --------

Income before income taxes                2,731      2,013      6,375      6,255

Provision for income taxes                  132         49        369         52
                                       --------   --------   --------   --------

         Net Income                    $  2,599   $  1,964   $  6,006   $  6,203
                                       ========   ========   ========   ========


Earnings per share:
Primary                                $   0.26   $   0.20   $   0.61   $   0.65
Fully Diluted                          $   0.26   $   0.20   $   0.61   $   0.65
                                       --------   --------   --------   --------


Weighted average common shares and 
common equivalent shares outstanding:
Primary                                  10,002      9,619      9,844      9,548
Fully Diluted                            10,002      9,619      9,844      9,548
                                       ========   ========   ========   ========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      4

<PAGE>


                           ELEXSYS INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)

                                                               Nine Months Ended
                                                              June 28,  June 29,
                                                                1997      1996
                                                              --------  --------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                    $ 6,006   $ 6,203
Adjustments to reconcile net income to
 net cash provided by operating activities:
  Depreciation and amortization                                 5,309     3,924
  Increase in accounts receivable                              (3,152)   (2,501)
  Increase in inventories                                      (5,802)   (3,237)
  Increase in prepaid expenses and other current assets          (285)     (488)
  Increase in accounts payable                                  1,518     2,629
  Increase in accrued payroll and related taxes                 1,638       514
  Decrease in other current liabilities                          (320)     (611)
  Other                                                            42      (318)
                                                              -------   -------
  Net cash provided by operating activities                     4,954     6,115
                                                              -------   -------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of Neutronic Stampings, Inc., net of cash acquired    (1,234)        -
Purchase of Anetec Technologies                                     -    (1,400)
Purchase of property, plant and equipment                     (10,039)   (6,685)
Proceeds from sale of property, plant and equipment               102         -
Decrease other long-term assets                                   109         -
                                                              -------   -------
  Net cash used by investing activities                       (11,062)   (8,085)
                                                              -------   -------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from exercise of stock options                           819       545
Net change in short-term borrowings                              (677)      809
Borrowings under long term debt                                 8,032       118
Principal payments on debt                                     (2,083)     (175)
                                                              -------   -------
   Net cash provided by financing activities                    6,091     1,297
                                                              -------   -------

Effects of exchange rate changes on cash and cash equivalents       5         -
                                                              -------   -------

   Net decrease in cash and cash equivalents                      (12)     (673)
   Cash and cash equivalents, beginning of period               1,075       903
                                                              -------   -------
   Cash and cash equivalents, end of period                   $ 1,063   $   230
                                                              =======   =======

NON-CASH INVESTING AND FINANCING ACTIVITIES:
Equipment acquired under capital leases                       $ 1,007   $     -
                                                              -------   -------

SUPPLEMENTAL CASH FLOW INFORMATION:
Interest payments                                             $ 1,283   $   513
                                                              =======   =======
Income tax payments                                           $   427   $   330
                                                              =======   =======
                                                               
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      5

<PAGE>

                           ELEXSYS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Basis of Presentation

         The accompanying unaudited consolidated financial statements of Elexsys
         International,  Inc. and its subsidiaries  (the "Company")  contain all
         adjustments,  consisting of only normal recurring  accruals,  which, in
         the  opinion  of  management,  are  necessary  to  present  fairly  the
         financial position of the Company as of June 28, 1997 and September 30,
         1996 and the results of its operations and cash flows for the three and
         nine months ended June 28, 1997 and June 29, 1996. Certain  information
         and footnote  disclosures normally included in the financial statements
         have been condensed or omitted pursuant to rules and regulations of the
         Securities and Exchange Commission,  although the Company believes that
         the disclosures in the consolidated  financial  statements are adequate
         to make the information presented not misleading.

         The consolidated financial statements included herein should be read in
         conjunction with the consolidated  financial  statements of the Company
         included in the Company's Annual Report on Form 10-K for the year ended
         September 30, 1996.


Note 2 - Inventories

         Inventories consist of the following (in thousands):

                                                      June 28,     September 30,
                                                        1997           1996
                                                    -----------    -------------
                                                    (Unaudited)
              Raw materials                           $ 8,532         $ 5,434
              Work in progress                          8,205           5,256
                                                      -------         -------
              Totals                                  $16,737         $10,690
                                                      =======         =======


Note 3 - Goodwill

         Goodwill  relates to acquired  subsidiaries and is being amortized on a
         straight-line  basis  over  estimated  useful  life of ten  years.  The
         Company evaluates its long-lived assets for impairment  whenever events
         or changes in  circumstances  indicate  that the  carrying  value of an
         asset may not be recoverable.


Note 4 - Earnings Per Share

         Primary and fully  diluted  earnings per common share for the three and
         nine months  ended June 28,  1997 and June 29, 1996 have been  computed
         based on weighted  average common shares  outstanding  and common stock
         equivalents  (stock  options)  as of the above dates and do not include
         the assumed  conversion of the 5 1/2 percent  Convertible  Subordinated
         Debentures  due 2012 into common  stock as such effect  would have been
         antidilutive.

                                       6

<PAGE>

                           ELEXSYS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


Note 5 - Borrowing Arrangements

         In December  1996, the Business  Finance  Authority of the State of New
         Hampshire  (the  "Issuer')  issued a tax-exempt  qualified  small issue
         private  placement  bond,  the  proceeds  of which  were  loaned to the
         company on January  27,  1997 to  reimburse  the  Company  for the $2.3
         million it paid to purchase  its Nashua,  New  Hampshire  manufacturing
         facility  in  November  1996,  with   approximately   another  $400,000
         available to reimburse the Company for  improvements it intends to make
         to the premises.  In connection with the loan, the Company entered into
         a Loan Agreement among the Issuer, GE Capital Public Finance,  Inc., as
         lender  to the  Issuer,  and the  Company,  as  borrower,  dated  as of
         December  1, 1996 (the "Loan  Agreement").  Under the terms of the Loan
         Agreement,  the loan has a ten year term with interest  payable monthly
         in arrears at a rate of 6.33%.  Principal payments are also due monthly
         based on a twenty years amortization schedule. The loan is secured by a
         standby  letter of credit issued by Sanwa Bank of California  under the
         Company's line of credit facility of 100% of the principal  amount plus
         120 days interest.

         On January  17,  1997,  the Company  terminated  its  existing  working
         capital line of credit and entered into a series of new loan agreements
         with Sanwa Bank California.  The Accounts  Receivable  Credit Agreement
         consists of a $13 million working capital line of credit. The Term Loan
         Credit  Agreement  consists  of $7  million  term  loan to be used  for
         acquisition financing. The borrowings under the working capital line of
         credit and the term loan bear  interest  at prime rate plus 1/2 percent
         and 1 percent,  respectively. At the Company's request, interest on the
         line of credit or the term loan can be converted to a fixed rate at 250
         basis points and 300 basis point, respectively, over the cost of funds.
         The  line  of  credit   and  the  term  loan  are   collateralized   by
         substantially  all of the  Company's  assets.  The Accounts  Receivable
         Credit  Agreement  and the Line of Credit will  remain in effect  until
         January  31,  1998.  The  amount  outstanding  on the Term Loan  Credit
         Agreement can fluctuate and interest only will be payable until January
         31,  1998,  at which point the amount  outstanding  will become due and
         payable in 36 equal  monthly  installments  of  principal  and interest
         ending on January 31, 2001. These credit  facilities  contain covenants
         including  the  maintenance  of  certain  levels  of  working  capital,
         tangible  net worth and certain  financial  ratios.  In  addition,  the
         company  is  restricted   from   incurring   additional   indebtedness,
         dividends, and certain other payments.

         On May 14, 1997 the Company  amended and  restated its Term Loan Credit
         agreement  and  its  Accounts  Receivable  Credit  Agreement  with  its
         principal  lender Sanwa Bank modifying  certain loan  covenants  giving
         recognition of the Company's need for additional  capital spending.  In
         addition,  on May 14, 1997 the  Company  entered in an a Line of Credit
         Agreement,  with essentially the same terms and termination date as its
         Accounts Receivable Credit Agreement, allowing the company to borrow up
         to $5.0 million in a foreign  currency  within the borrowing  limits of
         the Accounts Receivable Credit Agreement.


                                       7

<PAGE>

                           ELEXSYS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


Note 6 - Income Taxes

         In the first nine months of fiscal 1997, the Company provided  $369,000
         for  income  taxes.  This tax  provision  primarily  relates to federal
         alternative  minimum tax and state taxes. As of September 30, 1996, the
         Company had net operating loss  carryforwards  for federal,  state, and
         foreign income tax purposes of approximately $24,416,000,  $19,402,000,
         and  $672,000,  respectively.  These  carryforwards,  for which  future
         benefits are not assured, expire in various amounts through 2008.


Note 7 - Purchase of the assets of Neutronic Stampings, Inc.

         On April 14, 1997, the Company  acquired,  pursuant to a Stock Purchase
         Agreement,  Neutronic  Stampings,  Inc.  including  the  remaining  50%
         interest  not  already  owned  by  the  Company  in  two  partnerships,
         Neutronic  Plating  Services and H&V  Services,  plus other  production
         equipment leased by the above entities for approximately  $4.6 million.
         These entities are engaged in stamping  spools of metal to create parts
         and/or plating spools of metal parts used in various industries such as
         backplane assemblies.

         The purchase price  included cash of $2.0 million and promissory  notes
         payable over one year for $2.3 million.  The  acquisition was accounted
         for using the purchase  method of  accounting  with the purchase  price
         allocated to assets and goodwill upon completion of an appraisal of the
         assets acquired. The total purchase price of approximately $4.6 million
         was allocated as described in the following table (in millions):

               Cash                                            $  .8
               Accounts receivable                               1.1
               Inventories                                        .2
               Prepaid expenses and other current assets          .2
               Property, plant and equipment                     1.5
               Goodwill                                          1.5
               Accounts payable                                  (.1)
                                                               -----
                           Total assets acquired                 5.2
               Less pre-existing investment in partnerships      (.6)
                                                               -----
                            Net assets acquired                $ 4.6
                                                               =====


Note 8 - Recently Issued Accounting Standard

         In February  1997,  the  Financial  Accounting  Standards  Board issued
         Statement of Financial  Accounting  Standards  No. 128,  "Earnings  per
         Share"  (SFAS  128).  The  Company is required to adopt SFAS 128 in the
         fourth  quarter of fiscal 1997 and will  restate at that time  earnings
         per share  (EPS) data for the prior  periods to conform  with SFAS 128.
         Earlier application is not permitted.

                                       8

<PAGE>

                           ELEXSYS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


Note 8 - Recently Issued Accounting Standard (continued)

         SFAS 128 replaces  current EPS  reporting  requirements  and requires a
         dual presentation of basic and diluted EPS. Basic EPS excludes dilution
         and  is  computed  by  dividing   net  income,   available   to  common
         stockholders,  by the weighted average of common shares outstanding for
         the period.  Diluted EPS reflects  the  potential  dilution  that could
         occur if  securities  or other  contracts  to issue  common  stock were
         exercised or converted into common stock.

         If SFAS had been in effect  during the current and prior year  periods,
         basic EPS would have been $.27 and $.21 for the quarters ended June 28,
         1997  and June 29,  1996  respectively,  and $.64 and $.68 for the nine
         month  periods  ending June 28, 1997 and June 29,  1996,  respectively.
         Diluted EPS under SFAS 128 would not have been significantly  different
         than fully diluted EPS currently reported for the periods.


Note 9 - Subsequent Event

         On July 22, 1997,  the Company  entered  into an Agreement  and Plan of
         Merger (the "Merger Agreement") with Sanmina Corporation providing that
         each  outstanding  share  of  common  stock  of the  Company  would  be
         converted  into 0.33 shares of Sanmina  common  stock in a  transaction
         valued at approximately $220 million.  The merger is subject to certain
         conditions,  including  the  approval of  Elexsys's  shareholders.  The
         Merger Agreement contains a provision that should the Company terminate
         the Merger  Agreement  because of receipt of a "Superior  Proposal" (as
         defined  in the Merger  Agreement),  the  Company  would pay to Sanmina
         Corporation  an  aggregate  amount of $7.5  million cash in three equal
         payments  on  days 5,  180 and 270  after  the  termination  date.  The
         transaction is intended to be a tax-free reorganization and intended to
         be accounted for as a pooling of interests  (see Part II, Item 5, Other
         Information).





                                       9

<PAGE>

                           ELEXSYS INTERNATIONAL, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


       The  following   discussion  should  be  read  in  conjunction  with  the
       Consolidated  Financial  Statements and Notes thereto contained elsewhere
       within this Report on Form 10-Q.  Except for the  historical  information
       contained  herein,  the  following  discussion  contains  forward-looking
       statements  that  involve  risks and  uncertainties.  The  actual  future
       results of the Company could differ materially from those discussed here.
       Factors that could cause or contribute to such differences  include,  but
       are not limited to, those  discussed in this section and those  discussed
       in the Company's Form 10-K for the year ended September 30, 1996.

Results of Operations

       Net Sales
       Net sales for the three months ended June 28, 1997 were $44.8 million, an
       increase  of 45%,  compared  to the $30.8  million  reported in the three
       months ended June 29, 1996.  This  increase  resulted  primarily  from an
       increase in demand in the Company's assembly business.

       Net sales for the nine months ended June 28, 1997 were $118.8 million, an
       increase of 32%,  compared to the $90.1 reported in the nine months ended
       June 29,  1996.  This  increase  resulted  primarily  from an increase in
       demand in the Company's assembly business.


       Gross Margin
       Gross  margin,  as a  percentage  of net sales for the three months ended
       June 28, 1997 was 18.6% versus 17.9 % for the three months ended June 29,
       1996.  The increase in gross margin was  primarily  due to lower costs in
       relation to higher net sales.

       Gross margin, as a percentage of net sales for the nine months ended June
       28, 1997 was 17.2% versus 18.4 % for the nine months ended June 29, 1996.
       The  decrease  in  gross  margin  was  due  to  higher  costs  and  lower
       efficiencies  resulting from materials related issues that lead to higher
       production  costs to replace  and  rebuild  products  as  reported in the
       quarter ended March 29, 1997.


       Selling, General and Administrative
       SG&A was 10.9% and 10.0% of net sales for the three month  periods  ended
       June 28, 1997 and June 29,  1996,  respectively.  The increase in SG&A in
       relation  to net sales was due  primarily  to  expenses  associated  with
       employee  terminations,   increased  goodwill  amortization,   and  costs
       associated with  acquisitions  that were  investigated but not completed.
       Offsetting  these  increased  expenses  were lower  selling and marketing
       costs in relation to net sales.

       SG&A was 10.3% and 10.2% of net sales for the nine  month  periods  ended
       June 28, 1997 and June 29,  1996  respectively.  The  increase in SG&A in
       relation to sales was due primarily to the same factors  mentioned above,
       offset by lower selling and marketing costs in relation to net sales.

       Interest Expense, Net
       Net  Interest  expense for the three month period ended June 28, 1997 was
       $0.6  million  versus $0.4  million for the three  months  ended June 29,
       1996. Net interest  expense for the nine month period ended June 28, 1997
       was $1.6  million  versus $1.0 million for the nine months ended June 29,
       1996. The increases are mainly  attributable  to increased long term debt
       to  finance  working  capital  needs and for the  purchase  of  Neutronic
       Stampings,  Inc.  on April  14,  1997  and the  Company's  New  Hampshire
       facility and adjacent space in November 1996.


                                       10

<PAGE>

                           ELEXSYS INTERNATIONAL, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (Continued)

Factors That May Affect Future Results

       The Company's  future  operating  results may be adversely  affected by a
       number  of  factors,  including  general  economic  conditions,   foreign
       competition,  industry  consolidation,  the Company's ability to develop,
       manufacture, and sell its products profitably, and the cyclical nature of
       the business of some of the Company's customers.

       The Company  participates in a highly competitive  industry.  The printed
       circuit  board  industry has been  characterized  by  stringent  customer
       demands for timely  deliveries,  service  and quality of products  and by
       aggressive  pricing practices.  The Company's  operating results could be
       materially  adversely  affected  should  the  Company  be  unable to meet
       customer demands.

Liquidity and Capital Resources

       The  Company had cash flows from  operating  activities  of $5.0  million
       during the first nine  months of fiscal  1997  compared  to $6.1  million
       during the same period of the previous year.  This decrease was primarily
       attributable to additional working capital required to support the growth
       in  operations.  The increase in inventories of $5.8 million in the first
       nine  months of fiscal  1997 was  primarily  due to the  build-up  of the
       Company's assembly  inventory to support  additional  customers on a turn
       key basis.  Accounts  receivable  grew $3.2  million due to higher  sales
       levels.  Working  capital during the first nine months of fiscal 1997 was
       positively impacted by an aggregate increase of $2.9 million for accounts
       payable, accrued expenses, and other current liabilities.

       Cash provided by operating  activities  of $5.0 million  during the first
       nine  months  of  fiscal  1997  was  offset  by cash  used  by  investing
       activities of $11.1 million  during the same period.  Cash from investing
       activities was used for the purchase of $10.0 million of property,  plant
       and  equipment  (including  the $2.3  million  purchase of the  Company's
       Nashua,  New Hampshire  facility) and for a $1.2 million  payment (net of
       cash  acquired)  related to the  purchase of  Neutronic  Stampings,  Inc.
       Property,  plant and  equipment  were  purchased for the  enhancement  of
       manufacturing  capabilities  and for  normal  replacement  of  equipment.
       Investing  activities  were also funded by financing  activities  of $6.1
       million, with bank borrowings, capital leases and tax exempt bonds as the
       primary  sources of borrowings.  As of June 28, 1997, the Company's ratio
       of current assets to current liabilities was 1.8 to 1.0.

       The additional cash  requirement to meet the obligations of the April 14,
       1997 Neutronic Stampings,  Inc.  acquisition,  was provided for by a draw
       down under the Company's Term Loan Credit  Agreement  which is designated
       for Company acquisitions.

       On May 14, 1997 the Company  amended  and  restated  its Term Loan Credit
       agreement and its Accounts Receivable Credit Agreement with its principal
       lender modifying certain loan covenants to reflect the Company's need for
       additional capital spending.  The total borrowing limits,  interest terms
       and termination dates under these agreements remained unchanged (See Note
       5, Borrowing Arrangements).


                                       11

<PAGE>

                           ELEXSYS INTERNATIONAL, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                   (Continued)


Liquidity and Capital Resources (continued)

       As of June 28,  1997,  the Company had borrowed  $4.8  million  under the
       Company's  $13 million  Accounts  Receivable  Credit  Agreement,  with an
       additional  $3.4 million  pledged under letters of credit.  The remaining
       borrowing capacity under this line is approximately  $4.8 million.  As of
       June 28, 1997 the Company was in compliance  with all of the covenants as
       defined within the agreement.

       As of June 28,  1997,  the Company had borrowed  $5.4  million  under the
       Company's $7 million Term Loan Agreement with an additional  $1.6 million
       available for payment of  outstanding  notes of $1.8 million,  related to
       previous acquisitions.

       As of June 28,  1997  there were no  borrowings  under the Line of Credit
       Agreement (See Note 5, Borrowing Arrangements).






                                       12

<PAGE>

Part II. OTHER INFORMATION

Item 5.  Other Information

       This Quarterly  Report on Form 10-Q contains  forward-looking  statements
       within the  meaning  of Section  27A of the  Securities  Act of 1933,  as
       amended,  and  Section 21E of the  Securities  Exchange  Act of 1934,  as
       amended.  The forward-looking  statements  contained herein involve risks
       and uncertainties,  including those relating to the possible inability to
       complete  the  merger  transaction  involving  the  Company  and  Sanmina
       Corporation, a Delaware corporation ("Sanmina"), as scheduled, if at all,
       and those  associated with the ability of the combined company to achieve
       the anticipated  benefits of the merger.  Actual results and developments
       may differ  materially  from those described or incorporated by reference
       in this Report.  For more information about the Company and risks arising
       when  investing in the Company,  investors  are directed to the Company's
       most recent report on Form 10-K as filed with the Securities and Exchange
       Commission (the "SEC").

       On July 22,  1997,  the Company  entered  into an  Agreement  and Plan of
       Merger (the  "Merger  Agreement"),  among the  Company,  Sanmina and SANM
       Acquisition  Subsidiary,  Inc., a Delaware corporation and a wholly-owned
       subsidiary of Sanmina ("Merger Sub").  The description  contained in this
       Item 5 of  the  transactions  contemplated  by the  Merger  Agreement  is
       qualified  in its  entirety by  reference  to the full text of the Merger
       Agreement, a copy of which is referenced in this Report as Exhibit 10.54.

       The Merger Agreement  contemplates  that,  subject to the satisfaction of
       certain conditions set forth therein, including the approval and adoption
       of  the  Merger   Agreement  by  the  requisite  vote  of  the  Company's
       stockholders  and the  expiration  or early  termination  of the  waiting
       period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as
       amended,  Merger Sub would be merged into the Company. As a result of the
       merger of Merger Sub into the Company (the  "Merger"),  the Company would
       become a  wholly-owned  subsidiary  of  Sanmina.  Under  the terms of the
       Merger  Agreement,  each outstanding  share of the Company's common stock
       would be  converted  into  thirty-three  hundredths  (0.33) of a share of
       Sanmina   common  stock.   The  Merger  is  intended  to  be  a  tax-free
       reorganization  under the Internal Revenue Code of 1986, as amended,  and
       is intended to be accounted for as a pooling of interests.

       In  connection  with the execution of the Merger  Agreement,  each of the
       directors of the Company, who collectively beneficially own approximately
       45% of the  outstanding  shares of common stock of the  Company,  entered
       into a Stockholder  Agreement  pursuant to which such director  agreed to
       vote his shares in favor of the Merger. The description contained in this
       Item 5 of the transactions  contemplated by the Stockholder  Agreement is
       qualified  in  its  entirety  by  reference  to  the  full  text  of  the
       Stockholder  Agreement,  the form of which is  attached to this Report as
       Exhibit 10.55. A  registration  statement  relating to the Sanmina common
       stock to be issued in  connection  with the Merger has not yet been filed
       with  the  SEC,  nor  has a  proxy  statement  relating  to a vote of the
       Company's stockholders on the Merger been filed with the SEC. The Sanmina
       common stock may not be offered,  nor may offers to acquire such stock be
       accepted,  prior  to the  time  such  a  registration  statement  becomes
       effective.  This  report  shall  not  constitute  an offer to sell or the
       solicitation  of an offer to buy any  Sanmina  common  stock or any other
       security,  and shall not  constitute  the  solicitation  of any vote with
       respect to the Merger.

                                       13

<PAGE>

Item 6 a. Exhibits

         10.50    Amendment To Anetec Lease dated June 26, 1997

         10.51    Amended and  Restated  Accounts  Receivable  Credit  Agreement
                  dated May 14, 1997

         10.52    Line of Credit Agreement dated May 14, 1997

         10.53    Amended and Restated Term Loan Credit  Agreement dated May 14,
                  1997

         10.54    Agreement and Plan of Merger, dated as of July 22, 1997, among
                  Sanmina Corporation, a Delaware corporation,  SANM Acquisition
                  Subsidiary,   Inc.,  a  Delaware   corporation,   and  Elexsys
                  International,  Inc., a Delaware corporation  (incorporated by
                  reference  to Exhibit 7.4 of  Amendment 10 to the Schedule 13D
                  filed by Milan  Mandaric with the  Commission on or about July
                  30, 1997.

         10.55    Stockholder  Agreement,  as of July 22, 1997,  between Sanmina
                  Corporation,  a Delaware  corporation,  and each  director  of
                  Elexsys International, Inc., a Delaware corporation.

         11.1     Computations of Earnings Per Share and Common Equivalent Share
                  for the Three and Nine Month Periods  Ending June 28, 1997 and
                  June 29, 1996

         27       Financial Data Schedule

         b.  Current reports on Form 8-K

                  None



                                       14

<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          ELEXSYS INTERNATIONAL, INC.
                                          ---------------------------
                                                 (Registrant)



Date:  July 31, 1997                       By: W.F. Hegarty
       -------------                           ------------
                                           W.F. Hegarty
                                           President and Chief Operating Officer


                                           By: Robert DeLaurentis
                                               ------------------
                                           Robert DeLaurentis
                                           Chief Financial Officer




                                       15


                                  EXHIBIT 10.50

                               AMENDMENT TO LEASE

         THIS THIRD  AMENDMENT TO LEASE is dated for reference  purposes only as
June 26, 1997, and is part of that Lease dated March 26, 1992, together with the
Summary of Basic  Lease  Terms,  the First  Addendum  To Lease,  the  Acceptance
Agreement, the First Amendment to Lease, dated July 21, 1992, the Right of First
Refusal  Agreement,  dated November 12, 1992, the  Memorandum  Agreement,  dated
November 12, 1992, the Second  Amendment to Lease,  dated November 12, 1992, the
Assignment of Lease,  dated June 7, 1996,  and the Guaranty,  dated June 7, 1996
thereto (collectively, the "Lease") by and between SSMRT Pacific Business Center
(1),  Inc.,  a  Delaware  corporation,   ("Landlord")  Successor-In-Interest  to
Catellus Development  Corporation,  ("Landlord"),  and ELXI Acquistion,  Inc., a
California corporation as  Successor-in-Interest  to Anetec Technology,  Inc., a
California corporation is made with reference to the following facts:

         A. The  Premises  currently  leased  by  Tenant  pursuant  to the Lease
consists of 17,220  rentable  square feet commonly known as 6082 Stewart Avenue,
City of Fremont, California.

         B. The Lease Term for said Premises  currently expires on September 30,
1997.

         C. Tenant and Landlord have agreed to extend the Term of the Lease.

         NOW,  THEREFORE,  Landlord and Tenant  hereby agree that the Summary of
Basic Lease Terms is amended as follows:

                  1. Lease Term: Article 2 is hereby amended to provide that the
Lease Term shall be extended through and including January 31, 1998.

                  2. Base Monthly Rent: Commencing October 1, 1997, Article 3.1,
is hereby amended to provide for the Base Monthly Rent as follows:

         October 1, 1997 through and including January 31, 1998:  $10,676.40 per
month

                  3. Security Deposit:  Article 3.3 is hereby amended to provide
for an increase in the Security  Deposit of $ 1,894.20 which Tenant has provided
Landlord upon signature hereon, for a total of $ 10,676.40.

                  4.  Retained Real Estate  Brokers:  Article 18.7 is amended to
provide  that Tenant  warrants  that it has not had any  dealings  with any real
estate brokers or salesmen or incurred any  obligations  for the payment of real
estate  brokerage  commissions or finder's fees which would be earned or due and
payable by reason of the execution of this Lease Amendment.

                  5.  Delivery  and   Acceptance   of  Premises:   Delivery  and
acceptance of the Premises shall be "as is".

                  6. Except as expressly set forth in this Amendment,  all terms
and conditions of the Lease remain in full force and effect.

         IN WITNESS  WHEREOF,  Landlord  and  Tenant  have  executed  this Third
Amendment to be effective as of the date first set forth above.
<PAGE>

LANDLORD:                                   TENANT:

SSMRT Pacific Business Center (1), Inc.     ELXI Acquisition, Inc.
a Delaware corporation                      a California corporation

By:     AMB Insitutional Realty Advisors
        Its:  Asset Manager


By:    ______________________________       By:    ____________________________
        John L. Rossi, Vice President              [Name]

                                            Title: ____________________________


Dated: __________________________           Dated: ____________________________





                                  EXHIBIT 10.51
                              AMENDED AND RESTATED
                      ACCOUNTS RECEIVABLE CREDIT AGREEMENT

         This Accounts Receivable Credit Agreement (the "Agreement") is made and
entered into this  ___________________  day of May,  1997,  by and between SANWA
BANK CALIFORNIA (the "Bank") and ELEXSYS INTERNATIONAL,  INC. (the "Borrower") ,
on the terms and conditions that follow:

         Whereas Bank and Borrower  entered into an Accounts  Receivable  Credit
Agreement dated as of January 17, 1997, (the "Prior Agreement"); and

         Whereas,  Bank  and  Borrower  wish to  amend  and  restate  the  Prior
Agreement/

         Now, therefore, the parties hereto agree as follows:

                                    SECTION I
                                   DEFINITIONS

         1.01 Certain Defined Terms: Unless elsewhere defined in this Agreement,
the  following  terms shall have the  following  meanings  (such  meanings to be
generally applicable to the singular and plural forms of the terms defined):

                  (a)  "Account  Debtor":   shall  mean  the  person  or  entity
         obligated to the Borrower upon an account.

                  (b) "Advance": shall mean an advance to the Borrower under the
         Line of Credit.

                  (c) "Average Unused Portion of the Line of Credit": shall mean
         for any  quarter:  (a) the Line of Credit less,  (b) the average  daily
         balance  of  Advances  under the Line of Credit  that were  outstanding
         during that quarter less, (c) Letters of Credit.

                  (d)  "Borrowing  Base":  shall mean, the lesser of: (i) 80% of
         the  aggregate  amount of Eligible  Accounts of the  Borrower;  or (ii)
         $13,000,000, this is the total loan commitment.

                  (e) "Business Day": shall mean a day, other than a Saturday or
         Sunday, on which commercial banks are open for business in California.

                  (f) "Collateral": shall mean the property described in Section
         5.01.

                  (g) "Debt":  shall mean all  liabilities  of the Borrower less
         Subordinated Debt.

                  (h) "Effective Tangible Net Worth":  shall mean the Borrower's
         stated net worth plus  Subordinated  Debt less all intangible assets of
         the  Borrower  (i.e.,  goodwill,   trademarks,   patents,   copyrights,
         organization expense and similar intangible items)..

                  (i) "Eligible  Account":  shall mean,  at any time,  the gross
         amount, less returns,  discounts,  credits or offsets of any nature, of
         the  trade  accounts  owing to the  Borrower  by  Account  Debtors  but
         excluding the following:

                           (1) Accounts with respect to which the Account Debtor
                  is an officer, employee or agent of the Borrower.

                           (2)  Accounts  with respect to which goods are placed
                  on  consignment,  guarantied  sale or other terms by reason of
                  which the payment by the Account Debtor may be conditional.
<PAGE>

                           (3) Accounts with respect to which the Account Debtor
                  is not a resident  of the United  States  except to the extent
                  such accounts are supported by adequate Eximbank  insurance or
                  other  insurance  acceptable  to the  Bank  or by  irrevocable
                  letters of credit  issued by banks  satisfactory  to the Bank,
                  and  except in the case of United  States  Dollar  denominated
                  invoices  to  Northern   Telecom,   or  any  of  its  Canadian
                  subsidiaries (collectively "Northern Telecom").

                           (4) Accounts with respect to which the Account Debtor
                  is the United States or any department or agency thereof.

                           (5) Accounts with respect to which the Account Debtor
                  is a subsidiary  of, or affiliated  with,  the Borrower or its
                  shareholders, officers or directors.

                           (6) Net amount of accounts  with respect to which the
                  Borrower  is or may become  liable to the  Account  Debtor for
                  goods sold or services  rendered by the Account  Debtor to the
                  Borrower.

                           (7)  That  portion  of the  accounts  of  any  single
                  Account  Debtor  that  exceeds  15% of  all of the  Borrower's
                  accounts, except for Northern Telecom which may not exceed 20%
                  of all of the Borrower's accounts.

                           (8) Accounts  which have not been paid in full within
                  60 days  from the  date  payment  was due or 90 days  from the
                  original date of invoice, whichever is less.

                           (9) All accounts of any single  Account Debtor if 25%
                  or  more  of the  dollar  amount  of  all  such  accounts  are
                  represented  by  accounts  which  have not  been  paid in full
                  within 60 days from the date  payment  was due or 90 days from
                  the original date of invoice, whichever is less.

                           (10)   Accounts   which  are   subject  to   dispute,
                  counterclaim or setoff.

                           (11)  Accounts  with  respect to which the goods have
                  not been shipped or  delivered,  or the services have not been
                  rendered, to the Account Debtor.

                           (12)  Accounts with respect to which the Bank, in its
                  reasonable  sole  discretion,  deems the  creditworthiness  or
                  financial    condition   of   the   Account   Debtor   to   be
                  unsatisfactory.

                           (13) Accounts of any Account  Debtor who has filed or
                  had  filed  against  it  a  petition  in  bankruptcy,   or  an
                  application  for relief  under any  provision  of any state or
                  federal bankruptcy,  insolvency or  debtor-in-relief  acts; or
                  who has had appointed a trustee, custodian or receiver for the
                  assets of such Account  Debtor;  or who has made an assignment
                  for the benefit of creditors or has become  insolvent or fails
                  generally to pay its debts  (including  its  payrolls) as such
                  debts become due.

                           (14) Accounts which represent  credits or refunds due
                  to the Borrower's customers.

                  (j)  "ERISA":   shall  mean  the  Employee  Retirement  Income
         Security Act of 1974, as amended from time to time,  including  (unless
         the context  otherwise  requires) any rules or regulations  promulgated
         thereunder.

                  (k) "Event of  Default":  shall have the  meaning set forth in
         Section 9.

                  (l) "Expiration Date": shall mean January 31, 1998 or the date
         of  termination  of the Bank's  commitment to lend under this Agreement
         pursuant to Section 8, whichever shall occur first.

                  (m) "Indebtedness":  shall mean, with respect to the Borrower,
         (i) all  indebtedness  for borrowed money or for the deferred  purchase
         price of  property  or  services  in respect of which the  Borrower  is
         liable,  contingently or otherwise, as obligor, guarantor or otherwise,
         or in  respect  of which the  Borrower  otherwise  assures  a  creditor
         against loss and (ii) obligations under leases which shall have been or
         should be, in accordance with generally accepted accounting principles,
         reported as capital  leases in respect of which the Borrower is liable,
         contingently  or  otherwise,  or  in  respect  of  which  the  Borrower
         otherwise assures a creditor against loss.

                  (n) "Line of Credit": shall mean the credit facility described
         in Section 2.
<PAGE>

                  (o)  "Obligations":  shall  mean  all  amounts  owing  by  the
         Borrower to the Bank  pursuant  to this  Agreement  including,  but not
         limited to, the unpaid principal amount of Advances.

                  (p) "Permitted  Indebtedness":  shall mean (i) Indebtedness of
         Borrower in favor of Bank  arising  under this  Agreement  or any other
         Loan  Document;  (ii)  Indebtedness  existing  on the date  hereof  and
         disclosed  in  writing  to the  Bank;  (iii)  Subordinated  Debt;  (iv)
         Indebtedness  to  trade  creditors,   including,   without  limitation,
         affiliates  of Borrower,  incurred in the ordinary  course of business;
         (v) Other  Indebtedness of Borrower not exceeding  $1,000,000.00 in the
         aggregate  outstanding  at any time;  (vi)  Contingent  obligations  of
         Borrowing  consisting of guarantees  (and other credit  support) of the
         obligations  of  vendors  and  suppliers  of  Borrower  in  respect  of
         transactions  entered  into in the ordinary  course of business;  (vii)
         Indebtedness  with respect to capital  lease  obligations  and purchase
         money  indebtedness  incurred in  connection  with the  acquisition  of
         assets  secured  by  Permitted  Liens;  (viii)  Extensions,   renewals,
         refundings, refinancings, modifications, amendments and restatements of
         any of the items of Permitted Indebtedness.

                  (q)  "Permitted   Investment":   shall  mean  (i)  investments
         existing on the date hereof and disclosed in writing to the Bank;  (ii)
         marketable direct obligations  issued or unconditionally  guaranteed by
         the  United  States of  America  or any  agency  or any  State  thereof
         maturing  within  one (1) year  from the date of  acquisition  thereof;
         (iii)commercial  paper maturing no more than one (1) year from the date
         of creation thereof and currently having the highest rating  obtainable
         from either Standard & Poor's Corporation or Moody's Investors Service,
         Inc.; (iv) investments consisting of deposits maturing no more than one
         (1) year  from the  date of  investment  therein  issued  by Bank;  (v)
         extensions  of credit in the  nature of  accounts  receivable  or notes
         receivable  arising  from the sale or lease of goods or services in the
         ordinary  course  of  business;  (vi)  investments  consisting  of  the
         endorsement  of  negotiable  instruments  for deposit or  collection or
         similar  transactions  in  the  ordinary  course  of  business;   (vii)
         investments,  including debt  obligations,  received in connection with
         the  bankruptcy  or  reorganization  of customers  or suppliers  and in
         settlement  of  delinquent  obligations  of, and other  disputes  with,
         customers  or  suppliers  arising in the  ordinary  course of business;
         (viii)  investments  consisting of compensation of employees,  officers
         and directors of Borrower so long as the Board of Directors of Borrower
         determines that such  compensation is in the best interest of Borrower,
         and travel advances, employee relocation loans and other employee loans
         and advances in the ordinary course of business; (ix) other investments
         aggregating not in excess of $250,000.00 at any time.

                  (r)  "Permitted  Liens":  shall mean:  (i) liens and  security
         interests securing  indebtedness owed by the Borrower to the Bank; (ii)
         liens for taxes,  assessments or similar  charges either not yet due or
         being contested in good faith;  (iii) liens of materialmen,  mechanics,
         warehousemen,  or carriers or other like liens  arising in the ordinary
         course  of  business  and  securing   obligations  which  are  not  yet
         delinquent;  (iv)  purchase  money  liens or  purchase  money  security
         interests  upon or in any property  acquired or held by the Borrower in
         the ordinary course of business to secure  Indebtedness  outstanding on
         the date hereof or permitted to be incurred  under Section 8.09 hereof;
         (v) liens and security  interests  which,  as of the date hereof,  have
         been disclosed to and approved by the Bank in writing; (vi) those liens
         and security interests which in the aggregate  constitute an immaterial
         and insignificant  monetary amount with respect to the net value of the
         Borrower's  assets;  liens securing capital lease obligations on assets
         subject to such capital  leases;  (vii) liens  arising from  judgments,
         decrees or attachments to the extent and only so long as such judgment,
         decree or attachment has not caused or resulted in an Event of Default,
         (viii)  easements,  reservations,  rights-of-way,  restrictions,  minor
         defects or  irregularities  in title and other similar liens  affecting
         real property not interfering in any material respect with the ordinary
         conduct of the business of Borrower, (ix) liens in favor of customs and
         revenue  authorities  arising  as a mater of law to secure  payment  of
         customs duties in connection with the  importation of goods,  (x) liens
         arising  solely by  virtue of any  statutory  or common  law  provision
         relating  to  banker's  liens,  rights of setoff or similar  rights and
         remedies  as to  deposit  accounts  or other  funds  maintained  with a
         creditor  depository  institutions;  (xi) liens not otherwise permitted
         which liens do not in the aggregate exceed $250,000.00 at any time.

                  (s)  "Reference  Rate":  shall  mean an index  for a  variable
         interest rate which is quoted, published or announced from time to time
         by the Bank as its reference  rate and as to which loans may be made by
         the Bank at, below or above such reference rate.

                  (t)  "Subordinated  Debt":  shall mean such liabilities of the
         Borrower  which have been  subordinated  to those owed to the Bank in a
         manner  acceptable  to the Bank  including,  but not  limited  to, that
         certain  Indenture  dated as of February 15, 1987 between  Borrower and
         Manufacturers  Hanover Trust Company, as trustee, with respect to the 5
         1/2% Convertible Subordinated Debentures due March 1, 2012. 
<PAGE>

         1.02 Accounting Terms: All references to financial statements,  assets,
liabilities,  and similar accounting items not specifically defined herein shall
mean  such  financial  statements  or  such  items  prepared  or  determined  in
accordance with generally accepted accounting  principles  consistently  applied
and, except where otherwise specified,  all financial data submitted pursuant to
this Agreement shall be prepared in accordance with such principles.

         1.03 Other  Terms:  Other terms not  otherwise  defined  shall have the
meanings attributed to such terms in the California Uniform Commercial Code.

                                    SECTION 2
                               THE LINE OF CREDIT

         2.01 The Line of Credit:  On terms and  conditions as set forth herein,
the Bank agrees to make Advances to the Borrower from time to time from the date
hereof to the Expiration  Date,  provided the aggregate  amount of such Advances
outstanding at any time does not exceed the Borrowing Base. Within the foregoing
limits, the Borrower may borrow,  partially or wholly prepay, and reborrow under
this Section 2.01.

         2.02 Making Line Advances: Each Advance shall be conclusively deemed to
have been made at the  request of and for the benefit of the  Borrower  (i) when
credited to any deposit account of the Borrower maintained with the Bank or (ii)
when paid in accordance with the Borrower's written instructions. Subject to the
requirements of Section 6, Advances shall be made by the Bank upon telephonic or
written request in form acceptable to the Bank received from the Borrower, which
request shall be received not later than 2:00 p.m. (California time) on the date
specified  for such Advance,  which date shall be a Business  Day.  Requests for
Advances  received after such time may, at the Bank's option,  be deemed to be a
request for an Advance to be made on the next succeeding Business Day.

         2.03 Mandatory Repayments:

                  (a) If at any  time  the  aggregate  principal  amount  of the
         outstanding  Advances shall exceed the applicable  Borrowing  Base, the
         Borrower  hereby  promises  and  agrees,  immediately  upon  written or
         telephonic  notice from the Bank, to pay to the Bank an amount equal to
         the  difference  between  the  outstanding  principal  balance  of  the
         Advances and the Borrowing Base.

                  (b) On the Expiration  Date, the Borrower  hereby promises and
         agrees to pay to the Bank in full the aggregate unpaid principal amount
         of all Advances then outstanding,  together with all accrued and unpaid
         interest thereon.

         2.04 Interest on Advances:  Interest shall accrue from the date of each
Advance under the Line of Credit at one of the following rates, as quoted by the
Bank and as elected by the Borrower pursuant to paragraph 2.05 or paragraph 2.06
below:

                  (a)  Variable  Rate  Advances:   A  variable  rate  per  annum
         equivalent  to an index for a variable  interest  rate which is quoted,
         published or announced  from time to time by the Bank as its  reference
         rate and as to which  loans may be made by the Bank at,  below or above
         such  reference rate (the  "Reference  Rate") plus 0.50% (the "Variable
         Rate").  Interest shall be adjusted concurrently with any change in the
         Reference  Rate. An Advance based upon the Variable Rate is hereinafter
         referred to as a "Variable Rate Advance".

                  (b) Fixed Rate  Advances:  A fixed rate quoted by the Bank for
         30, 60, or 90 days or for such  other  period of time that the Bank may
         quote and offer  (provided that any such period of time does not extend
         beyond the Expiration Date) [the "Interest Period"] for Advances in the
         minimum amount of $100,000 and in $50,000 increments  thereafter.  Such
         interest rate shall be a percentage  approximately  equivalent to 2.50%
         per annum in excess of the rate which the Bank  determines  in its sole
         and  absolute  discretion  to be equal to the Bank's cost of  acquiring
         funds  (adjusted for any and all  assessments,  surcharges  and reserve
         requirements  pertaining  to the  borrowing  or purchase by the Bank of
         such  funds)  in an  amount  approximately  equal to the  amount of the
         relevant  Advance and for a period of time  approximately  equal to the
         relevant  Interest  Period (the "Fixed Rate").  Advances based upon the
         Fixed Rate are hereinafter referred to as "Fixed Rate Advances".

         Interest on any Advance  shall be computed on the basis of 360 days per
year, but charged on the actual number of days elapsed.

         Interest  on  Variable   Rate   Advances   shall  be  paid  in  monthly
installments  commencing on the first day of the month following the date of the
first such Advance and continuing on the first day of each month thereafter.

         Interest on any Fixed Rate Advance shall be paid on the last day of the
Interest Period pertaining to such Fixed Rate Advance.

<PAGE>

         2.05 Notice of Election  to Adjust  Interest  Rate:  The  Borrower  may
elect:

                  (a) That interest on a Variable Rate Advance shall be adjusted
         to accrue at the Fixed Rate; provided,  however, that such notice shall
         be  received by the Bank no later than two  business  days prior to the
         day (which shall be a business day) on which the Borrower requests that
         interest be adjusted to accrue at the Fixed Rate.

                  (b) That  interest on a Fixed Rate Advance  shall  continue to
         accrue at a newly quoted Fixed Rate or shall be adjusted to commence to
         accrue at the Variable Rate; provided,  however, that such notice shall
         be  received by the Bank no later than two  business  days prior to the
         last day of the Interest Period  pertaining to such Fixed Rate Advance.
         If the Bank shall not have received  notice (as  prescribed  herein) of
         the  Borrower's  election that interest on any Fixed Rate Advance shall
         continue to accrue at the newly quoted Fixed Rate the Borrower shall be
         deemed to have  elected  that  interest  thereon  shall be  adjusted to
         accrue at the Variable Rate upon the expiration of the Interest  Period
         pertaining to such Advance.

         2.06  Prepayment:  The  Borrower  may prepay any Advance in whole or in
part, at any time and without penalty, provided,  however, that: (i) any partial
prepayment shall first be applied,  at the Bank's option,  to accrued and unpaid
interest  and next to the  outstanding  principal  balance;  and (ii) during any
period of time in which  interest is accruing on any Advance on the basis of the
Fixed Rate, no prepayment shall be made except on a day which is the last day of
the Interest Period  pertaining  thereto.  If the whole or any part of any Fixed
Rate Advance is prepaid by reason of  acceleration  or on a day which is not the
last day of the interest period pertaining thereto, the Borrower shall, upon the
Bank's  request,  promptly pay to and  indemnify  the Bank for all costs and any
loss (including  interest) actually incurred by the Bank and any loss (including
loss of profit resulting from the  re-employment of funds) sustained by the Bank
as a consequence of such prepayment.

         2.07 Indemnification for Fixed Rate Costs: During any period of time in
which  interest  on any  Advance is  accruing on the basis of the Fixed Rate the
Borrower shall, upon the Bank's request,  promptly pay to and reimburse the Bank
for all costs  incurred  and  payments  made by the Bank by reason of any future
assessment, reserve, deposit or similar requirement or any surcharge, tax or fee
imposed upon the Bank or as a result of the Bank's compliance with any directive
or requirement of any regulatory  authority pertaining or relating to funds used
by the Bank in quoting and  determining  the Fixed Rate.  Borrower  shall not be
obligated to pay to or reimburse Bank for any  reimbursable  amounts which arose
or were incurred during or are otherwise attributable to any period of time more
than 180 days prior to the date on which Bank  delivered  its written  statement
for indemnification or reimbursement of such reimbursable amounts.

         2.08 Conversion from Fixed Rate to Variable Rate: In the event that the
Bank shall at any time  determine  that the  accrual of interest on the basis of
the Fixed Rate (i) is  infeasible  because the Bank is unable to  determine  the
Fixed Rate due to the  unavailability  of U.S.  dollar  deposits,  contracts  or
certificates  of deposit in an amount  approximately  equal to the amount of the
relevant  Advance and for a period of time  approximately  equal to the relevant
Interest Period or (ii) is or has become unlawful or infeasible by reason of the
Bank's compliance with any new law, rule, regulation, guideline or order, or any
new  interpretation  of any present law, rule,  regulation,  guideline or order,
then the Bank shall give telephonic notice thereof (confirmed in writing) to the
Borrower,  in which  event  the  Fixed  Rate  Advance,  shall be  deemed to be a
Variable Rate Advance and interest  shall  thereupon  immediately  accrue at the
Variable Rate.

         2.09  Commitment  Fee: The Borrower  agrees to pay to Bank a commitment
fee of .25% per  annum  on the  Average  Unused  Portion  of the Line of  Credit
payable  quarterly in arrears and computed on a year of 360 days for actual days
elapsed.

         2.10 Line Account:

                  (a) The Bank shall  maintain  on its books a record of account
         in which the Bank shall make  entries  for each  Advance and such other
         debits and credits as shall be appropriate in connection  with the Line
         of Credit (the "Line  Account").  The Bank shall  provide the  Borrower
         with  a  monthly  statement  of  the  Borrower's  Line  Account,  which
         statement shall be considered to be correct and conclusively binding on
         the  Borrower  unless the  Borrower  notifies  the Bank to the contrary
         within 60 days after the Borrower's receipt of any such statement which
         it deems to be incorrect, or unless there is a manifest error.

                  (b) The Borrower  hereby  authorizes  the Bank,  if and to the
         extent  payment  owed to the Bank  under the Line of Credit is not made
         when  due,  to  charge,  from time to time,  against  any or all of the
         Borrower's deposit accounts with the Bank any amount so due.
<PAGE>

         2.11 Late Payment:  If any payment of principal (other than a principal
payment due pursuant to Section  2.03(b)) or interest,  or any portion  thereof,
under this  Agreement is not paid within ten (10) calendar days after it is due,
a late payment charge equal to five percent (5%) of such past due payment may be
assessed and shall be immediately payable.

                                    SECTION 3
                           LETTERS OF CREDIT SUBLIMIT

         In  addition  to making  Advances  under the Line of  Credit,  the Bank
hereby  agrees to make the  following  credit  accommodations  available  to the
Borrower:

         3.01 Letter of Credit Subfacility:  The Bank agrees to issue commercial
and  standby  letters  of credit  (each a "Letter of  Credit")  on behalf of the
Borrower for general corporate purposes.  At no time,  however,  shall the total
face amount of all Letters of Credit outstanding, less any partial draws paid by
the Bank,  exceed the sum of $7,000,000  and,  together with the total principal
amount of all Advances outstanding, exceed the Borrowing Base.

                  (a) Upon the Bank's  request,  the Borrower shall promptly pay
         to the Bank standby letter of credit  issuance fees of 1% per annum and
         commercial  letter of credit issuance fees of .25% and such other fees,
         commissions,  costs and any out-of-pocket  expenses charged or incurred
         by the Bank with respect to any Letter of Credit.

                  (b) The  commitment  by the Bank to issue  Letters  of  Credit
         shall,  unless earlier  terminated in accordance  with the terms of the
         Agreement,  automatically  terminate  on  the  Expiration  Date  and no
         commercial  letter of credit  shall expire on a date which is more than
         90 days after the Expiration Date and no standby letter of credit shall
         expire on a date after the Expiration Date.

                  (c) Each  Letter  of  Credit  shall  be in form and  substance
         satisfactory to the Bank and in favor of beneficiaries  satisfactory to
         the Bank, provided that the Bank may refuse to issue a Letter of Credit
         due to the nature of the transaction or its terms or in connection with
         any  transaction  where  the  Bank,  due  to  the  beneficiary  or  the
         nationality or residence of the beneficiary, would be prohibited by any
         applicable law, regulation or order from issuing such Letter of Credit.

                  (d) Prior to the issuance of each Letter of Credit,  but in no
         event later than 10:00 a.m. (California time) on the day such Letter of
         Credit is to be issued  (which shall be a Business  Day),  the Borrower
         shall deliver to the Bank a duly  executed form of the Bank's  standard
         form of  application  for  issuance  of a Letter of Credit  with proper
         insertions.

                  (e) The Borrower shall, upon presentment of a Letter of Credit
         or upon the Bank's request,  promptly pay to and reimburse the Bank for
         all draws under the Letters of Credit, costs incurred and payments made
         by the Bank by reason of any  future  assessment,  reserve,  deposit or
         similar requirement or any surcharge,  tax or fee imposed upon the Bank
         or  as a  result  of  the  Bank's  compliance  with  any  directive  or
         requirement of any regulatory  authority  pertaining or relating to any
         Letter of Credit.

                                    SECTION 4
                       FOREIGN EXCHANGE FACILITY SUBLIMIT

         4.01  Foreign  Exchange  Subfacility.  Borrower  may from  time to time
request Bank to purchase or sell foreign  currency in a specified  amount,  at a
fixed price, and for delivery at a future date no greater than 365 days from the
date of purchase  (each a "Foreign  Exchange  Contract").  At no time,  however,
shall 20% of the aggregate  settlement price of all Foreign  Exchange  Contracts
outstanding exceed $2,000,000 as determined by Bank at the time of entering into
each Foreign  Exchange  Contract  and,  together with  outstanding  Advances and
issued and unexpired Letters of Credit, exceed the Borrowing Base.

                  (a) Requests for Foreign Exchange Contracts.  Each request for
         a Foreign  Exchange  Contract  shall be made by  telephone  or rapifax,
         confirmed  in  writing  (each  a  "Request").  Each  Request  shall  be
         delivered  or  communicated  to  the  Bank  no  later  than  3:00  p.m.
         (California  time) on the day (which shall be a Business  Day) on which
         the Foreign Exchange Contract is requested. By making any such Request,
         Borrower agrees that all matters relating to each such Foreign Exchange
         Contract shall be governed by this Agreement and Borrower  restates all
         warranties and  representations  made by Borrower  herein as if made on
         the date the Foreign Exchange Contract is entered into.
<PAGE>

                  (b) Expiration  Date. The commitment by the Bank to enter into
         Foreign  Exchange   Contracts  shall,   unless  earlier  terminated  in
         accordance  with  this  Agreement,   automatically   terminate  on  the
         Expiration Date and no Foreign Exchange Contract shall expire on a date
         which is after the Expiration Date.

                  (c)  Availability.  Bank may  refuse  to enter  into a Foreign
         Exchange  Contract  with  the  Borrower  where  the  Bank,  in its sole
         discretion,  determines that such foreign  currency is unavailable,  or
         where Bank would be prohibited  by any  applicable  law,  regulation or
         order from purchasing such foreign currency.

                  (d) Purpose.  The Foreign  Exchange  Contract shall be used to
         hedge foreign exchange exposure and/or risk.

                  (e)  Payment.  Payment  is due on the  settlement  date of any
         Foreign  Exchange  Contract  (the  "Payment  Date").   Bank  is  hereby
         authorized  by  Borrower  to charge  the full  settlement  price of any
         Foreign Exchange  Contract  against the depository  account or accounts
         maintained by the Borrower with Bank on the Payment Date.

                  (f)  Assessments.  Borrower  shall,  upon the Bank's  request,
         promptly  pay to and  reimburse  the Bank for all  costs  incurred  and
         payments  made  by the  Bank  by  reason  of any  assessment,  reserve,
         deposit,  capital  maintenance or similar requirement or any surcharge,
         tax  or fee  imposed  upon  the  Bank  or as a  result  of  the  Bank's
         compliance   with  any  directive  or  requirement  of  any  regulatory
         authority pertaining or relating to any Foreign Exchange Contract.

                                    SECTION 5
                                   COLLATERAL

         5.01 The  Collateral:  To secure  payment  and  performance  of all the
Borrower's  Obligations under this Agreement and all other  liabilities,  loans,
guarantees,  covenants  and duties owed by the Borrower to the Bank,  whether or
not evidenced by this or by any other agreement,  absolute or contingent, due or
to become due, now existing or hereafter  and  howsoever  created,  the Borrower
hereby  grants  the  Bank a  security  interest  in and to all of the  following
property:

                  (a) All goods now owned or hereafter  acquired by the Borrower
         or in which the Borrower now has or may hereafter acquire any interest,
         including,  but not limited to, all  machinery,  equipment,  furniture,
         furnishings, fixtures, tools, supplies and motor vehicles of every kind
         and   description,   and  all  additions,   accessions,   improvements,
         replacements and substitutions thereto and thereof.

                  (b) Bank  agrees  to  release  its  security  interest  in any
         equipment,  fixtures,  leasehold  improvements,  or other  property  if
         within ninety (90) days after Borrower acquires title to such property,
         Borrower  finances  such  property  pursuant  to either  (i) a sale and
         leaseback transaction or (ii) a debt financing transaction in an amount
         not to exceed the purchase price of, and secured by a security interest
         in such property.

                  (c) All  inventory  now  owned or  hereafter  acquired  by the
         Borrower,  including,  but not limited to, all raw  materials,  work in
         process, finished goods, merchandise,  parts and supplies of every kind
         and description,  including inventory temporarily out of the Borrower's
         custody or possession, together with all returns on accounts.

                  (d) All accounts,  contract rights and general intangibles now
         owned or hereafter created or acquired by the Borrower,  including, but
         not limited to, all receivables,  goodwill,  trademarks,  trade styles,
         trade names, patents, patent applications, software, customer lists and
         business records.

                  (e) All documents,  instruments and chattel paper now owned or
         hereafter acquired by the Borrower.

                  (f) All monies, deposit accounts,  certificates of deposit and
         securities  of the  Borrower  now or  hereafter  in the  Bank's  or its
         agents' possession.

         The Bank's  security  interest in the Collateral  shall be a continuing
lien and shall  include the proceeds and products of the  Collateral  including,
but not limited to, the proceeds of any insurance thereon.

<PAGE>

                                    SECTION 6
                              CONDITIONS OF LENDING

         6.01 Conditions Precedent to the Initial Advance: The obligation of the
Bank to make the  initial  Advance  and the first  extension  of credit to or on
account of the Borrower  hereunder is subject to the  conditions  precedent that
the Bank shall have  received  before the date of such initial  Advance and such
first  extension  of  credit  all  of  the  following,  in  form  and  substance
satisfactory to the Bank:

                  (a) Evidence that the execution,  delivery and  performance by
         the  Borrower  of  this  Agreement  and  any  document,  instrument  or
         agreement required hereunder have been duly authorized.

                  (b) Such other  evidence as the Bank may request to  establish
         the  consummation  of  the  transaction   contemplated   hereunder  and
         compliance with the conditions of this Agreement.

         6.02 Conditions  Precedent to All Advances:  The obligation of the Bank
to make each Advance and each other  extension of credit to or on account of the
Borrower (including the initial Advance and the first extension of credit) shall
be subject to the further conditions precedent that, on the date of each Advance
or each extension of credit and after the making of such Advance or extension of
credit:

                  (a) The Bank shall have  received the  documents  set forth in
         Section 8.06(e).

                  (b) The Bank shall have received such supplemental  approvals,
         opinions or documents as the Bank may reasonably request.

                  (c)   Except   as   disclosed   in   writing   to  Bank,   the
         representations  contained  in  Section  7 and in any  other  document,
         instrument or certificate delivered to the Bank hereunder are correct.

                  (d) No event has occurred and is continuing which constitutes,
         or,  with  the  lapse  of time or  giving  of  notice  or  both,  would
         constitute an Event of Default.

                  (e) The  security  interest  in the  Collateral  has been duly
         authorized,  created and perfected with first  priority,  assuming Bank
         has  timely  filed and taken all  actions  necessary  or  desirable  to
         perfect and protect such security, and is in full force and effect.

         The  Borrower's  acceptance  of  the  proceeds  of any  Advance  or the
Borrower's  execution of any document or  instrument  evidencing or creating any
Obligation hereunder shall be deemed to constitute the Borrower's representation
and warranty that all of the above statements are true and correct.

                                    SECTION 7
                         REPRESENTATIONS AND WARRANTIES

The Borrower  hereby makes the following  representations  and warranties to the
Bank as of the date of this Agreement.

         7.01 Status:  The Borrower is a corporation  duly organized and validly
existing under the laws of the State of Delaware and is properly licensed and is
qualified  to do business  and in good  standing  in, and,  where  necessary  to
maintain the Borrower's rights and privileges,  has complied with the fictitious
name statute of every  jurisdiction  in which the Borrower is doing business and
where failure to so qualify would have a material adverse effect.

         7.02 Authority: The execution, delivery and performance by the Borrower
of this Agreement and any instrument,  document or agreement  required hereunder
have been duly  authorized and do not and will not: (i) violate any provision of
any  law,  rule,  regulation,   order,  writ,  judgment,   injunction,   decree,
determination  or award presently in effect having  application to the Borrower;
(ii) result in a breach of or constitute a default under any material  indenture
or loan or credit agreement or other material agreement,  lease or instrument
<PAGE>

to which the Borrower is a party or by which it or its  properties  may be bound
or  affected;  (iii)  require any consent or  approval  of its  stockholders  or
violate any provision of its certificate of incorporation.

         7.03 Legal Effect:  This  Agreement  constitutes,  and any  instrument,
document  or  agreement  required   hereunder  when  delivered   hereunder  will
constitute,  legal,  valid and binding  obligations of the Borrower  enforceable
against the Borrower in accordance with their respective terms.

         7.04 Fictitious Trade Styles: There are no fictitious trade styles used
by the Borrower in connection with its business  operations.  The Borrower shall
notify the Bank within 30 days of effecting any change in the matters  described
hereinor  prior to using any other  fictitious  trade style at any future  date,
indicating the trade style and state(s) of its use.

         7.05 Financial Statements:  All financial  statements,  information and
other  data  which may have  been or which may  hereafter  be  submitted  by the
Borrower  to the Bank are true,  accurate  and  correct and have been or will be
prepared  in  accordance   with   generally   accepted   accounting   principles
consistently  applied and  accurately  represent the financial  condition or, as
applicable,  the other  information  disclosed  therein.  Since the most  recent
submission  of such  financial  information  or data to the Bank,  the  Borrower
represents  and  warrants  that no  material  adverse  change in the  Borrower's
financial  condition  or  operations  has  occurred  which  has not  been  fully
disclosed to the Bank in writing.

         7.06 Litigation:  Except as have been disclosed to the Bank in writing,
there are no actions,  suits or proceedings  pending or, to the knowledge of the
Borrower,  threatened  against  or  affecting  the  Borrower  or the  Borrower's
properties  in excess of  $500,000  before  any court or  administrative  agency
which, if determined  adversely to the Borrower,  would have a material  adverse
effect on the Borrower's financial condition or operations or on the Collateral.

         7.07 Title to Assets: The Borrower has good and marketable title to all
of its assets  (including,  but not limited to, the Collateral) and the same are
not subject to any security  interest,  encumbrance,  lien or claim of any third
person except for Permitted Liens.

         7.08 ERISA: If the Borrower has a pension, profit sharing or retirement
plan  subject  to ERISA,  such plan has been and will  continue  to be funded in
accordance  with its terms and  otherwise  complies with and continues to comply
with the requirements of ERISA.

         7.09 Taxes: The Borrower has filed all tax returns required to be filed
and paid all taxes shown thereon to be due,  including  interest and  penalties,
other than such taxes which are currently payable without penalty or interest or
those which are being duly contested in good faith.

         7.10  Accounts:  Each  Eligible  Account  represents  a bona  fide sale
conforming to the requirements of Section 1.01(i).

         7.11  Environmental  Compliance:   The  Borrower  has  implemented  and
complied in all material respects with all applicable  federal,  state and local
laws,  ordinances,  statutes and regulations  with respect to hazardous or toxic
wastes,  substances or related  materials,  industrial  hygiene or environmental
conditions.  There are no suits, proceedings,  claims or disputes pending or, to
the knowledge of the Borrower,  threatened  against or affecting the Borrower or
its property claiming violations of any federal,  state or local law, ordinance,
statute or  regulation  relating to hazardous  or toxic  wastes,  substances  or
related materials.

                                    SECTION 8
                                    COVENANTS

         The  Borrower  covenants  and  agrees  that,  during  the  term of this
Agreement,  and so long thereafter as the Borrower is indebted to the Bank under
this Agreement,  the Borrower will,  unless the Bank shall otherwise  consent in
writing:

         8.01  Preservation  of  Existence;  Compliance  with  Applicable  Laws:
Maintain and preserve its existence and all rights and  privileges  now enjoyed;
not  liquidate or dissolve,  merge or  consolidate  with or into, or acquire any
other  business   organization;   notwithstanding  the  foregoing  Borrower  may
liquidate or dissolve,  or enter into any  consolidation,  merger,  partnership,
joint venture or other combination,  acquire any other business organization, or
acquire  all  or   substantially   all  of  the  assets  of  any  other   person
(collectively, an "Acquisition"),  so long as Borrower is in compliance with the
covenants  contained in Section 8.14  immediately  after such  Acquisition;  and
conduct its business and  operations in  accordance  with all  applicable  laws,
rules and regulations.

         8.02 Maintenance of Insurance:  Maintain  insurance in such amounts and
covering  such  risks as is  usually  carried  by  companies  engaged in similar
businesses and owning similar  properties in the same general areas in which the
Borrower  operates and
<PAGE>

maintain such other  insurance and coverages as may be required by the Bank. All
such insurance  shall be in form and amount and with companies  satisfactory  to
the Bank.  With  respect  to  insurance  covering  properties  in which the Bank
maintains a security  interest or lien,  such  insurance  shall name the Bank as
loss payee pursuant to a loss payable  endorsement  satisfactory to the Bank and
shall not be altered or canceled  except upon 10 days' prior  written  notice to
the Bank. Upon the Bank's request,  the Borrower shall furnish the Bank with the
original policy or binder of all such insurance.

         8.03  Maintenance  of  Collateral  and  Other  Properties:  Except  for
Permitted Liens,  keep and maintain the Collateral free and clear of all levies,
liens,  encumbrances and security interests (including,  but not limited to, any
lien of attachment, judgment or execution) and defend the Collateral against any
such  levy,  lien,  encumbrance  or  security  interest;  comply  with all laws,
statutes and regulations pertaining to the Collateral and its use and operation;
execute,  file and record such  statements,  notices and  agreements,  take such
actions  and obtain  such  certificates  and other  documents  as  necessary  to
perfect,  evidence and continue the Bank's  security  interest in the Collateral
and  the  priority  thereof;  maintain  accurate  and  complete  records  of the
Collateral which show all sales,  claims and allowances;  and properly care for,
house,  store and maintain the  Collateral  in good  condition,  free of misuse,
abuse and  deterioration,  other than normal wear and tear.  The Borrower  shall
also  maintain  and  preserve  all its  properties  in good  working  order  and
condition in accordance with the general practice of other businesses of similar
character and size, ordinary wear and tear excepted.

         8.04  Payment of  Obligations  and Taxes:  Make  timely  payment of all
assessments and taxes and all of its liabilities and obligations including,  but
not limited to,  trade  payables,  unless the same are being  contested  in good
faith by  appropriate  proceedings  with  the  appropriate  court or  regulatory
agency.  For  purposes  hereof,  the  Borrower's  issuance of a check,  draft or
similar  instrument  without delivery to the intended payee shall not constitute
payment.

         8.05 Inspection  Rights:  At any reasonable time and from time to time,
permit the Bank or any representative  thereof to examine and make copies of the
records and visit the  properties  of the  Borrower and discuss the business and
operations of the Borrower with any employee or representative  thereof.  If the
Borrower shall  maintain any records  (including,  but not limited to,  computer
generated  records or computer  programs for the  generation of such records) in
the possession of a third party, the Borrower hereby agrees to notify such third
party to permit the Bank free access to such records at all reasonable times and
to provide  the Bank with  copies of any records  which it may  request,  at the
Borrower's expense, limited to $20,000 or at Bank's expense, the amount of which
shall be payable within five (5) days of written notice.  In addition,  the Bank
may,  at any  reasonable  time and from time to time,  conduct  inspections  and
audits of the  Collateral  and the  Borrower's  accounts  payable,  the cost and
expenses of which  shall be paid by the  Borrower to the Bank upon five (5) days
prior written notice.

         8.06 Reporting and Certification  Requirements:  Deliver or cause to be
delivered to the Bank in form and detail satisfactory to the Bank:

                  (a)  Not  later  than  90  days  after  the end of each of the
         Borrower's  fiscal years,  a copy of (i) the annual  audited  financial
         report of the  Borrower  for such year  prepared by a firm of certified
         public  accountants   reasonably  acceptable  to  Bank,  and  (ii)  the
         Borrower's Form 10-K filed with the Securities  Exchange Commission and
         (iii) the Borrower's  consolidating  balance sheet and income statement
         for such year; and, not later than 60 days after the end of each of the
         Borrower's  fiscal years,  a copy of the Borrower's  projected  balance
         sheet and income statement for the fiscal year then in effect.

                  (b)  Not  later  than  45  days  after  the end of each of the
         Borrower's  fiscal  quarters,  a copy of the Borrower's Form 10-Q filed
         with   the   Securities   Exchange   Commission   and  the   Borrower's
         consolidating  balance sheet and income  statement for such quarter for
         the first three quarters only.

                  (c)  Concurrently  with the delivery of the financial  reports
         required hereunder,  a compliance certificate in substantially the form
         attached hereto as Exhibit "A",  showing the  calculations  which would
         demonstrate  compliance with all of the financial  covenants  contained
         herein.

                  (d) Not later  than 30 days  after the end of each  month,  an
         aging of  accounts  receivable  indicating  separately  the  amount  of
         Eligible Accounts and the amount of total accounts receivable which are
         current, 1 to 30 days past the date of invoice,  31 to 60 days past the
         date of  invoice,  and the amount over 60 days past the date of invoice
         and an aging of accounts payable indicating the amount of such payables
         which are current, 1 to 30 days past the date of invoice, 31 to 60 days
         past the date of invoice,  and the amount over 60 days past the date of
         invoice.

                  (e) Daily or at such other time as required by the Bank: (i) a
         transaction report and schedule of accounts  receivable which indicates
         all sales made and all collections received for each such day; (ii) all
         remittances and collections of accounts in 
<PAGE>

         kind and  without  commingling  to be  applied  to the  payment  of the
         Borrower's  Obligations  on the next  Business  Day  following  receipt
         thereof; provided, however, that if such amounts are received in a form
         other than cash or bank wire, the Bank may withhold application of such
         amounts for such time to the extent  permitted  by law as the Bank,  in
         its sole  discretion,  deems  reasonable  to allow for  collection  and
         provided  further that any remittances and collections  received by the
         Bank later than 2:30 p.m.  (California time) on any day shall be deemed
         received  on the next  succeeding  Business  Day;  and (iii)  clear and
         legible copies of all invoices or sales receipts evidencing the sale of
         goods or services by the Borrower.

                  (f) Promptly upon the Bank's request,  such other  information
         pertaining to the Borrower,  the Collateral or any guarantor  hereunder
         as the Bank may reasonably request.

         8.07  Payment of  Dividends:  Not declare or pay any  dividends  on any
class of stock now or hereafter  outstanding except (i) dividends payable solely
in the Borrower's capital stock, or (ii) dividends approved by Bank.

         8.08  Redemption or  Repurchase  of Stock:  Not redeem or repurchase in
excess  of 5% per  year any  class  of the  Borrower's  stock  now or  hereafter
outstanding without prior written Bank approval.

         8.09 Additional Indebtedness: Not, after the date hereof, create, incur
or assume,  directly or indirectly,  any additional  Indebtedness other than (i)
indebtedness  owed or to be owed to the  Bank  or  (ii)  indebtedness  to  trade
creditors  incurred in the ordinary  course of the Borrower's  business or (iii)
Permitted Indebtedness.

         8.10  Loans:  Not make any loans or  advances  or extend  credit to any
third person, including, but not limited to, directors, officers,  shareholders,
partners,  employees,  affiliated  entities and  subsidiaries  of the  Borrower,
except for (i) credit extended in the ordinary course of the Borrower's business
as presently conducted and (ii) Permitted Investments.

         8.11 Liens and Encumbrances:  Not create, assume or permit to exist any
security  interest,  encumbrance,   mortgage,  deed  of  trust,  or  other  lien
(including,  but not limited to, a lien of  attachment,  judgment or  execution)
affecting any of the Borrower's properties,  or execute or allow to be filed any
financing  statement or continuation  thereof  affecting any of such properties,
except for Permitted Liens or as otherwise provided in this Agreement.

         8.12  Transfer  Assets:  Except  for an  amount  not  exceeding  in the
aggregate  $100,000  in any  fiscal  year,  not,  after the date  hereof,  sell,
contract for sale, convey, transfer,  assign, lease or sublet, any of its assets
(including, but not limited to, the Collateral) except in the ordinary course of
business as presently  conducted by the Borrower  and,  then,  only for fair and
reasonable  consideration  and (i) sales of inventory in the ordinary  course of
business,  (ii) transfer of assets in the ordinary  course of business that have
become worn out or obsolete or that are promptly being replaced, (iii) transfers
of  non-exclusive  licenses and similar  arrangements for the use of property of
Borrower  made in the ordinary  course of  business,  and (iv)  transfers  which
constitute liquidation of permitted investments.

         8.13 Change in Nature of Business:  Not make any material change in its
financial structure or the nature of its business as existing or conducted as of
the date hereof.

         8.14  Financial Condition:  Maintain at all times:

                  (a) A  minimum  Effective  Tangible  Net  Worth  of  at  least
         $31,000,000  plus  50% of net  profit  after  taxes  at the end of each
         fiscal quarter.

                  (b) A ratio of Senior Debt to Effective  Tangible Net Worth of
         not more than 1.5 to 1.

                  (c) A minimum working capital (defined as current assets minus
         current liabilities) of not less than $5,000,000.

                  (d) A ratio of the sum of cash, cash  equivalents and accounts
         receivable to current liabilities of not less than .65 to 1.0

                  (e) A minimum  net profit  after tax of at least  $1.00 at the
         end of each fiscal quarter for the immediately preceding two (2) fiscal
         quarters.

                  (f) Maintain a ratio of consolidated earnings before interest,
         taxes, depreciation and amortization expense to the sum of (i) interest
         expense and (ii) the current portion of long term Debt of not less than
         2.00:1.00  at the  end of  each  fiscal  quarter  for  the  immediately
         preceding 4 fiscal quarters..
<PAGE>

         8.15  Compensation of Employees:  Compensate its employees for services
rendered at an hourly rate at least equal to the minimum hourly rate  prescribed
by any applicable federal or state law or regulation.

         8.16  Capital  Expense:   Not  make  any  fixed  capital   expenditure,
including, but not limited to, incurring liability for leases which would be, in
accordance with generally accepted  accounting  principles,  reported as capital
leases,  or  purchase  any real or  personal  property  in an  aggregate  amount
exceeding   $15,000,000  in  any  one  fiscal  year,  exclusive  of  acquisition
financing,  provided,  however,  that Borrower may make capital  expenditures in
connection  with  acquisitions  in an amount up to  $3,000,000 in any one fiscal
year without the Bank's  approval  (subject to the terms and  conditions  of the
Term Loan Credit  Agreement  dated as of May __,  1997  between the Bank and the
Borrower.

         8.17  Notice:  Give the Bank prompt  written  notice of any and all (i)
Events of Default; (ii) litigation, arbitration or administrative proceedings to
which  the  Borrower  is a party and in which  the  claim or  liability  exceeds
$500,000 or which  affects the  Collateral;  and (iii) other  matters which have
resulted in, or might result in a material  adverse  change in the Collateral or
the financial condition or business operations of the Borrower.

         8.18  Environmental Compliance.  The Borrower shall:

                  (a)  Implement  and comply in all material  respects  with all
         applicable  federal,  state and local laws,  ordinances,  statutes  and
         regulations  with respect to hazardous or toxic  wastes,  substances or
         related materials, industrial hygiene or to environmental conditions.

                  (b) Not own, use, generate, manufacture, store, handle, treat,
         release or dispose of any  hazardous  or toxic  wastes,  substances  or
         materials,  except in material  compliance with all applicable federal,
         state and local laws, ordinances, statutes and regulations.

                  (c) Give prompt  written  notice of any  discovery of or suit,
         proceeding,  claim,  dispute,  or filing respecting  hazardous or toxic
         wastes, substances or related materials.

                  (d) At all times  indemnify  and hold  harmless  Bank from and
         against  any  and  all  liability   arising  out  of  Borrower's   use,
         generation,  manufacture,  storage, handling, treatment, or disposal by
         Borrower of hazardous or toxic  wastes,  substances or materials at the
         site.

                                    SECTION 9
                                EVENTS OF DEFAULT

         Any one or more of the following  described  events shall constitute an
event of default (an "Event of Default") under this Agreement:

         9.01 Non-Payment: The Borrower shall fail to pay any Obligations within
10 days of when due.

         9.02 Performance  Under This and Other  Agreements:  The Borrower shall
fail in any  material  respect  to  perform or  observe  any term,  covenant  or
agreement  contained  in  this  Agreement  or in  any  document,  instrument  or
agreement  evidencing or relating to any  indebtedness of the Borrower  (whether
such  indebtedness is owed to the Bank or third  persons),  and any such failure
(exclusive of the payment of money to the Bank under this Agreement or under any
other instrument,  document or agreement,  which failure shall constitute and be
an Event of Default if not paid  within 10 days of when due or when  demanded to
be due) shall  continue for more than 30 days after written notice from the Bank
to the Borrower of the existence and character of such Event of Default.

         9.03  Representations  and  Warranties;   Financial   Statements:   Any
representation or warranty made by the Borrower under or in connection with this
Agreement or any  financial  statement  given by the  Borrower or any  guarantor
shall prove to have been incorrect in any material respect when made or given or
when deemed to have been made or given.

         9.04  Insolvency:  The  Borrower  or any  guarantor  shall:  (i) become
insolvent or be unable to pay its debts as they mature;  (ii) make an assignment
for the  benefit  of  creditors  or to an  agent  authorized  to  liquidate  any
substantial amount of its properties and assets; (iii) file a voluntary petition
in bankruptcy or seeking reorganization or to effect a plan or other arrangement
with  creditors;  (iv) file an answer  admitting the material  allegations of an
involuntary  petition  relating to bankruptcy or  reorganization  or join in any
such  petition;  

<PAGE>

(v)  become or be  adjudicated  a  bankrupt;  (vi)  apply for or  consent to the
appointment  of, or  consent  that an order be made,  appointing  any  receiver,
custodian or trustee, for itself or any of its properties, assets or businesses;
or (vii) any receiver, custodian or trustee shall have been appointed for all or
substantial  part of its  properties,  assets  or  businesses  and  shall not be
discharged within 60 days after the date of such appointment.

         9.05  Execution:  Any writ of execution or  attachment  or any judgment
lien shall be issued  against  any  property  of the  Borrower  and shall not be
discharged  or bonded  against or released  within 60 days after the issuance or
attachment of such writ or lien.

         9.06 Suspension: The Borrower shall voluntarily suspend the transaction
of business or allow to be suspended, terminated, revoked or expired any permit,
license or approval of any governmental body necessary to conduct the Borrower's
business as now conducted.

         9.07  Change  in  Ownership:   There  shall  occur  a  sale,  transfer,
disposition or encumbrance  (whether voluntary or involuntary),  or an agreement
shall be entered  into to do so, with respect to more than 25% of the issued and
outstanding  capital stock of the  Borrower,  if a  corporation,  or there shall
occur a change in any general  partner or a change  affecting the control of the
Borrower, if a partnership.

                                   SECTION 10
                               REMEDIES ON DEFAULT

         Upon the occurrence and during the continuance of any Event of Default,
the Bank may, at its sole and absolute election,  without demand and with prompt
subsequent notice to Borrower:

         10.01 Acceleration:  Declare any or all of the Borrower's  indebtedness
owing  to  the  Bank,  whether  under  this  Agreement  or any  other  document,
instrument or agreement,  immediately due and payable,  whether or not otherwise
due and payable.

         10.02 Cease  Extending  Credit:  Cease  making  Advances  or  otherwise
extending  credit to or for the account of the Borrower  under this Agreement or
under any other  agreement  now existing or  hereafter  entered into between the
Borrower and the Bank.

         10.03 Termination: Terminate this Agreement as to any future obligation
of the Bank without affecting the Borrower's obligations to the Bank, the Bank's
obligations  to the Borrower,  or the Bank's or  Borrower's  rights and remedies
under this Agreement or under any other document, instrument or agreement.

         10.04 Notification of Account Debtors:

                  (a) Notify any Account Debtor, any buyers or transferee of the
         Collateral  or  any  other  persons  of  the  Bank's  interest  in  the
         Collateral and the proceeds thereof.

                  (b) Sign the  Borrower's  name (which  authority  the Borrower
         hereby  irrevocably  and  unconditionally  grants  to the  Bank) on any
         invoice or bill of lading  relating to accounts or other drafts against
         the Account Debtors.

                  (c)  Require  the  Borrower  to  indicate  on the  face of all
         invoices (or such other  documentation  as may be specified by the Bank
         relating to the sale,  delivery or shipment of goods giving rise to the
         account)  that the account  has been  assigned to the Bank and that all
         payments  are to be made  directly  to the Bank at such  address as the
         Bank may designate.

         10.05 Protection of Security  Interest:  Make such payments and do such
acts as the Bank, in its sole  judgment,  considers  necessary and reasonable to
protect its security  interest or lien in the  Collateral.  The Borrower  hereby
irrevocably  authorizes  the Bank to pay,  purchase,  contest or compromise  any
encumbrance,  lien or claim which the Bank,  in its sole  judgment,  deems to be
prior or superior to its security interest.  Further, the Borrower hereby agrees
to  pay  to  the  Bank,  upon  demand  therefor,  all  reasonable  expenses  and
expenditures  (including reasonable attorneys' fees) incurred in connection with
the foregoing.  Notwithstanding the foregoing, Bank shall be responsible for its
own gross negligence or willful misconduct.

         10.06  Foreclosure:  Enforce  any  security  interest  or lien given or
provided for under this  Agreement or under any  security  agreement,  mortgage,
deed of trust or other document, in such manner and such order, as to all or any
part of the properties  subject to such security  interest or lien, as the Bank,
in its sole  judgment,  deems to be  necessary or  appropriate  and the Borrower
hereby  waives any and all  rights,  obligations  or defenses  now or  hereafter
established by law relating to the foregoing. In the enforcement of its security
interest or lien,  the Bank is authorized  to enter upon the premises  where any
Collateral is located and take possession of the Collateral or any part

<PAGE>

thereof,  together with the Borrower's records pertaining  thereto,  or the Bank
may require  the  Borrower to assemble  the  Collateral  and records  pertaining
thereto and make such  Collateral  and records  available to the Bank at a place
designated  by the  Bank.  The  Bank may sell  the  Collateral  or any  portions
thereof, together with all additions, accessions and accessories thereto, giving
only such notices and following only such  procedures as are required by law, at
either a public or private sale, or both,  with or without having the Collateral
present  at the  time  of the  sale,  which  sale  shall  be on such  terms  and
conditions  and  conducted  in such  manner as the Bank  determines  in its sole
judgment to be commercially  reasonable.  Any deficiency  which exists after the
disposition or liquidation of the Collateral shall be a continuing  liability of
the  Borrower  to the Bank and shall be paid by the  Borrower to the Bank within
five (5) business days of written notice.

         10.07  Foreign  Exchange  Contracts:  The  Bank  may,  at its  sole and
absolute  discretion  and in  addition  to any other  remedies  available  to it
hereunder or otherwise,  require the Borrower to pay to the Bank within five (5)
business days of written notice,  for application  against the future settlement
price under any outstanding  Foreign  Exchange  Contracts,  the outstanding face
amount of any such Foreign Exchange  Contracts which have not matured or settled
and Borrower hereby grants to Bank a security interest in and to such funds. Any
portion of the amount so paid to the Bank which is not  subsequently  applied to
satisfy  repayment on any such matured Foreign  Exchange  Contracts or any other
obligations of the Borrower to the Bank shall be repaid to the Borrower  without
interest.

         10.08  Letters  of  Credit:  The Bank  may,  at its  sole and  absolute
discretion  and in addition to any other  remedies  available to it hereunder or
otherwise,  require the Borrower to pay within five (5) business days of written
notice to the Bank,  for  application  against  drawings  under any  outstanding
Letters of  Credit,  the  outstanding  principal  amount of any such  Letters of
Credit  which have not  expired.  Any  portion of the amount so paid to the Bank
which is not applied to satisfy  draws  under any such  Letters of Credit or any
other  obligations  of the  Borrower to the Bank shall be repaid to the Borrower
without interest.

         10.09  Non-Exclusivity of Remedies:  Exercise one or more of the Bank's
rights set forth herein or seek such other rights or pursue such other  remedies
as may be provided by law, in equity or in any other  agreement  now existing or
hereafter entered into between the Borrower and the Bank, or otherwise.

         10.10  Application  of  Proceeds:  All amounts  received by the Bank as
proceeds from the disposition or liquidation of the Collateral  shall be applied
to the Borrower's  indebtedness to the Bank as follows:  first, to the costs and
expenses of collection,  enforcement,  protection and preservation of the Bank's
lien in the Collateral,  including court costs and reasonable  attorneys'  fees,
whether or not suit is commenced by the Bank;  next, to those costs and expenses
incurred  by  the  Bank  in  protecting,   preserving,   enforcing,  collecting,
liquidating,  selling or disposing of the  Collateral;  next,  to the payment of
accrued and unpaid interest on all of the  Obligations;  next, to the payment of
the outstanding  principal balance of the Obligations;  and last, to the payment
of  any  other  indebtedness  owed  by the  Borrower  to the  Bank.  Any  excess
Collateral or excess  proceeds  existing after the disposition or liquidation of
the Collateral will be returned or paid by the Bank to the Borrower.

                                   SECTION 11
                                  MISCELLANEOUS

         11.01 Amounts  Payable on Demand:  If the Borrower shall fail to pay on
demand any amount so payable under this  Agreement,  the Bank may, at its option
and without any obligation to do so and without  waiving any default  occasioned
by the Borrower having so failed to pay such amount, create an Advance under the
Line of Credit in an amount equal to the amount so payable,  which Advance shall
thereafter bear interest as provided under the Line of Credit.

         11.02 Default  Interest  Rate: The Borrower shall pay the Bank interest
on any  indebtedness or amount payable under this Agreement,  from the date that
such  indebtedness  or amount became due or was demanded to be due until paid in
full, at a rate which is 3% in excess of the rate otherwise  provided under this
Agreement.

         11.03 Disposal of Invoices: All documents, schedules, invoices or other
papers  received by the Bank from the Borrower may be destroyed or disposed of 6
months after  receipt by the Bank,  unless the Borrower  requests in writing the
return thereof, which shall be done at the Borrower's expense.

         11.04 Rights of the Bank on Default: Upon written notice from the Bank,
the Borrower agrees that the Bank may at any time and at its option,  whether or
not the Borrower is in default:

                  (a)  Require the  Borrower  to direct all  Account  Debtors to
         forward  all  remittances,  payments  and  proceeds  of the  Collateral
         directly  to the Bank at such  address  as the Bank may  designate.  In
         connection therewith,  the Borrower hereby
<PAGE>

         irrevocably  constitutes and appoints the Bank as its  attorney-in-fact
         to  endorse  the  Borrower's  name on any notes,  acceptances,  checks,
         drafts,  money  orders or other  evidence of payment that may come into
         the Bank's possession.

                  (b) Require the Borrower to deliver to the Bank, at such times
         designated by the Bank, records and schedules which show the status and
         condition of the Collateral,  where it is located and such contracts or
         other matters which affect the Collateral.

                  (c) Send verification requests to any Account Debtor.

                  (d)  Make inquiries of the Borrower's trade vendors.

         11.05  Indemnification:  The Borrower  agrees to hold the Bank harmless
from and  indemnify  and  defend  the Bank from any  liability,  claim,  loss or
expense (including, but not limited to, reasonable attorneys' fees) arising from
any transaction  between the Borrower and any Account Debtor including,  but not
limited to, any loss, claim or liability arising from:

                  (a) Any violation of any federal or state consumer  protection
         law (including,  but not limited to, the federal  Truth-In-Lending Act)
         and regulations promulgated thereunder.

                  (b)  Improper  collection   practices  or  procedures  of  the
         Borrower.

                  (c) Any unlawful acts taken by the Borrower in connection with
         the collection of any account(s).

                  (d) Any  suit by any  person  against  the Bank  resulting  or
         arising from such person's dealings with the Borrower.

         11.06 Dispute  Resolution.  It is  understood  and agreed that upon the
request of any party to this agreement any dispute, claim, or controversy of any
kind,  whether  in  contract  or in tort,  statutory  or  common  law,  legal or
equitable  now existing or  hereinafter  arising  between the parties in any way
arising out of, pertaining to or in connection with: (1) this Agreement,  or any
related agreements,  documents, or instruments,  (2) all past and present loans,
credits,  accounts, deposit accounts (whether demand deposits or time deposits),
safe deposit boxes, safekeeping agreements, guarantees, letters of credit, goods
or services, or other transactions, contracts or agreements of any kind, (3) any
incidents,  omissions,  acts, practices, or occurrences causing injury to either
party whereby the other party or its agents, employees or representatives may be
liable,  in  whole  or in  part,  or (4)  any  aspect  of the  past  or  present
relationships  of the  parties,  shall be  resolved  through a two-step  dispute
resolution process  administered by Judicial  Arbitration & Mediation  Services,
Inc. ("J-A-M-S") as follows:

                  (a) Step I -  Mediation:  At the  request  of any party to the
         dispute,  claim or  controversy  of the matter shall be referred to the
         nearest  office  of  J-A-M-S  for  mediation,  that  is,  an  informal,
         non-binding  conference or  conferences  between the parties in which a
         retired  judge or justice for the J-A-M-S  panel will seek to guide the
         parties to a resolution of the case.

                  (b) Step II - Unsecured  Contracts -  Arbitration:  Should any
         dispute,  claim or controversy  remain  unresolved at the conclusion of
         the Step I Mediation  Phase then all such  remaining  matters  shall be
         resolved by final and binding  arbitration  before a different judicial
         panelist,  unless the parties shall agree to have the mediator panelist
         act as  arbitrator.  The  hearing  shall  be  conducted  at a  location
         determined  by  the   arbitrator  in  San  Jose  County  and  shall  be
         administered  by and in  accordance  with  the then  existing  Rules of
         Practice and Procedure of Judicial  Arbitration  & Mediation  Services,
         Inc.,  and judgement  upon any award  rendered by the arbitrator may be
         entered by any State or Federal Court having jurisdiction  thereof. The
         arbitrator  shall  determine  which is the  prevailing  party and shall
         include in the award that party's reasonable  attorneys fees and costs.
         This  subparagraph  (b)  shall  apply  only  if,  at  the  time  of the
         submission of the matter to J-A-M-S,  the dispute(s) or issue(s) do(es)
         not arise out of a transaction(s) which is/are secured by real property
         collateral or, if so secured, all parties consent to such submission.

                  As soon as practicable after selection of the arbitrator,  the
         arbitrator  or his/her  designated  representative  shall  determine  a
         reasonable  estimate of anticipated  fees and costs of the  Arbitrator,
         and  render a  statement  to each  party  setting  forth  that  party's
         pro-rata  share of said fees and costs.  Thereafter  each party  shall,
         within 10 days of receipt of said statement,  deposit said sum with the
         Arbitrator. Failure of any party to make such a deposit shall result in
         a forfeiture by the  non-depositing  party of the right to prosecute or
         defend the claim which is the subject of the arbitration, but shall not
         otherwise serve to abate, stay or suspend the arbitration proceedings.

<PAGE>

                  (c)  Step II -  Contracts  Secured  By Real  Estate - Trial by
         Court Reference [ss.638 (1)] Code of Civil Procedure):  If the dispute,
         claim or  controversy  is not one required or agreed to be submitted to
         arbitration as provided by  subparagraph  (b) and has not been resolved
         by Step I mediation,  them any remaining dispute,  claim or controversy
         shall be submitted for  determination  by a trial on Order of Reference
         conducted  by a retired  judge or  justice  from the  panel of  J-A-M-S
         appointed  pursuant  to the  provisions  of  California  Code of  Civil
         Procedure  ss.638(1) or any  amendment,  addition or successor  section
         thereto to hear the case and report a statement  of  decision  thereon.
         The parties intend this general reference  agreement to be specifically
         enforceable in accordance with said section. If this parties are unable
         to agree upon a member of the J-A-M-S  panel to act as referee then one
         shall be appointed  by the  Presiding  Judge of the county  wherein the
         hearing  is to be  held.  The  parties  shall  pay in  advance,  to the
         referee, the estimated  reasonable fees and costs of the reference,  as
         may be specified in advance by the referee. The parties shall initially
         share equally,  by paying their  proportionate  amount of the estimated
         fees and costs of the  reference.  Failure  of any party to make such a
         fee deposit shall result in a forfeiture by the non-depositing party of
         the right to prosecute  or defend the cause(s) of action which  is(are)
         the subject of the reference,  but shall not otherwise  serve to abate,
         stay or suspend the reference proceeding.

                  (d)  Provisional  Remedies,  Self  Help  and  Foreclosure:  No
         provision of, or the exercise of any right(s) under  subparagraph  (b),
         nor any other  provision of this Dispute  Resolution  Provision,  shall
         limit the right of any party to exercise self help remedies such as set
         off, to foreclose against any real or personal property collateral,  or
         obtain  provisional or ancillary  remedies such as injunctive relief or
         the  appointment  of a  receiver  from any  court  having  jurisdiction
         before,  during or after the  pendency  of any  arbitration.  At Bank's
         option,   foreclosure  under  a  deed  of  trust  or  mortgage  may  be
         accomplished  either  by  exercise  of power of sale  under the deed of
         trust or mortgage,  or by judicial  foreclosure.  The  institution  and
         maintenance  of  an  action  for   provisional   remedies   pursuit  of
         provisional  or  ancillary  remedies or exercise of self help  remedies
         shall not constitute a waiver of the right of any party,  including the
         plaintiff, to submit the controversy or claim to arbitration.

         11.07 Waiver of Jury Trial.  THE BORROWER AND THE BANK EACH WAIVE THEIR
RESPECTIVE  RIGHTS TO A TRIAL BY JURY OF ANY CLAIM OR CAUSE OF ACTION BASED UPON
OR ARISING OUT OF OR RELATED TO THIS AGREEMENT, THE OTHER LOAN DOCUMENTS, OR THE
TRANSACTIONS  CONTEMPLATED HEREBY OR THEREBY, IN ANY ACTION, PROCEEDING OR OTHER
LITIGATION OF ANY TYPE BROUGHT BY ANY OF THE PARTIES  AGAINST ANY OTHER PARTY OR
PARTIES, WHETHER WITH RESPECT TO CONTRACT CLAIMS, TORT CLAIMS, OR OTHERWISE. THE
BORROWER AND THE BANK EACH AGREE THAT ANY SUCH CLAIM OR CAUSE OF ACTION SHALL BE
TRIED BY A COURT TRIAL  WITHOUT A JURY.  WITHOUT  LIMITING  THE  FOREGOING,  THE
PARTIES FURTHER AGREE THAT THEIR  RESPECTIVE  RIGHT TO A TRIAL BY JURY IS WAIVED
BY OPERATION OF THIS SECTION AS TO ANY ACTION,  COUNTERCLAIM OR OTHER PROCEEDING
WHICH SEEKS, IN WHOLE OR IN PART, TO CHALLENGE THE VALIDITY OR ENFORCEABILITY OF
THIS AGREEMENT OR THE OTHER LOAN  DOCUMENTS OR ANY PROVISION  HEREOF OR THEREOF.
THIS WAIVER SHALL APPLY TO ANY SUBSEQUENT AMENDMENTS,  RENEWALS,  SUPPLEMENTS OR
MODIFICATIONS TO THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS.

         11.08 Reliance: Each warranty, representation, covenant, obligation and
agreement  contained in this Agreement  shall be  conclusively  presumed to have
been relied upon by the Bank regardless of any investigation made or information
possessed  by the Bank and  shall be  cumulative  and in  addition  to any other
warranties, representations,  covenants and agreements which the Borrower now or
hereafter shall give, or cause to be given, to the Bank.

         11.09  Attorneys'  Fees:  Borrower  shall pay to the Bank all costs and
expenses,  including but not limited to reasonable  attorneys fees,  incurred by
Bank in connection with the administration,  enforcement,  or any refinancing or
restructuring in the nature of a "work-out",  of this Agreement or any document,
instrument  or agreement  executed  with respect to,  evidencing or securing the
indebtedness hereunder.

         11.10 Notices: All notices, payments, requests, information and demands
which either party hereto may desire,  or may be required to give or make to the
other  party  hereto,  shall be given or made to such party by hand  delivery or
through deposit in the United States mail, postage prepaid,  or by Western Union
telegram,  addressed  as set  forth  below or to such  other  address  as may be
specified from time to time in writing by either party to the other.

To the Borrower                              To the Bank:
ELEXSYS INTERNATIONAL, INC.                  SANWA BANK CALIFORNIA
4405 Fortran Court                           San Jose CBC
San Jose, CA  95134                          220 Almaden Blvd.
                                             San Jose, CA  95113
<PAGE>

Attn:    Robert DeLaurentis                  Attn:    Jillian E. Mathur
Title:   C.F.O.                                       Vice President

with a copy to:                              With a copy to:

COOLEY GODWARD LLP                           SANWA BANK CALIFORNIA
Five Palo Alto Square                        Asset Based Financing Department
3000 El Camino Real
Palo Alto, CA  94306-2155                    444 Market Street, 22nd Floor
                                             San Francisco, CA  94111
Attn:    Bill Veatch

         11.11  Waiver:  Neither the failure nor delay by the Bank in exercising
any right  hereunder or under any document,  instrument  or agreement  mentioned
herein  shall  operate  as a waiver  thereof,  nor shall any  single or  partial
exercise  of any right  hereunder  or under any other  document,  instrument  or
agreement  mentioned  herein preclude other or further  exercise  thereof or the
exercise  of any  other  right;  nor shall  any  waiver of any right or  default
hereunder,  or under any  other  document,  instrument  or  agreement  mentioned
herein, constitute a waiver of any other right or default or constitute a waiver
of any other default of the same or any other term or provision.

         11.12 Conflicting Provisions: To the extent the provisions contained in
this  Agreement are  inconsistent  with those  contained in any other  document,
instrument  or agreement  executed  pursuant  hereto,  the terms and  provisions
contained herein shall control.  Otherwise,  such provisions shall be considered
cumulative.

         11.13 Binding Effect; Assignment:  This Agreement shall be binding upon
and inure to the  benefit  of the  Borrower  and the Bank and  their  respective
successors  and assigns,  except that the  Borrower  shall not have the right to
assign its rights  hereunder or any interest  herein  without the prior  written
consent of the Bank. The Bank may sell, assign or grant  participation in all or
any portion of its rights and benefits  hereunder.  The Borrower agrees that, in
connection with any such sale, grant or assignment,  the Bank may deliver to the
prospective  buyer,  participant  or  assignee  financial  statements  and other
relevant information relating to the Borrower and any guarantor.

         11.14  Jurisdiction:  This Agreement,  any notes issued hereunder,  the
rights of the  parties  hereunder  to and  concerning  the  Collateral,  and any
documents,  instruments  or agreements  mentioned or referred to herein shall be
governed by and construed  according to the laws of the State of California,  to
the jurisdiction of whose courts the parties hereby submit.

         11.15  Headings:  The  headings  herein  set forth are  solely  for the
purpose of identification and have no legal significance.

         11.16 Entire Agreement:  This Agreement and all documents,  instruments
and agreements mentioned herein constitute the entire and complete understanding
of the parties  with respect to the  transactions  contemplated  hereunder.  All
previous conversations, memoranda and writings between the parties pertaining to
the transactions  contemplated  hereunder not incorporated or referenced in this
Agreement  or in such  documents,  instruments  and  agreements  are  superseded
hereby.

         11.17   Confidentiality   Agreement.   In  handling  any   confidential
information  Bank,  and all  employees  and  agents of Bank,  including  but not
limited  to  accountants,  shall  exercise  the same  degree  of care  that Bank
exercises with respect to its own  proprietary  information of the same types to
maintain the  confidentiality of any non-public  information thereby received or
received  pursuant to this Agreement  except that disclosure of such information
may be made (i) to the  subsidiaries  or affiliates  of Bank in connection  with
their  present  or  prospective  business  relations  with  Borrower;   (ii)  to
prospective  transferees  or purchasers  of any interest in the loans,  provided
that they have entered into a comparable  confidentiality  agreement in favor of
Borrower  and have  delivered  a copy to  Borrower;  (iii) as  required  by law,
regulations,  rule or order, subpoena,  judicial order or similar order; (iv) as
may  be  required  in  connection  with  the   examination,   audit  or  similar
investigation  of Bank  and (v) as Bank may  determine  in  connection  with the
enforcement of any remedies hereunder.  Confidential information hereunder shall
not  include  information  that  either:  (a) is in the public  domain or in the
knowledge or possession  of Bank when  disclosed to Bank, or becomes part of the
public  domain  after  disclosure  to Bank  through no fault of Bank;  or (b) is
disclosed to Bank by a third party, provided Bank does not have actual knowledge
that such third party is prohibited from disclosing such information.

<PAGE>

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed
as of the date first hereinabove written.

Borrower                                 Bank:

                                         SANWA BANK CALIFORNIA
ELEXSYS INTERNATIONAL, INC.

BY:_________________________________     BY:_______________________________
Name:    Robert DeLaurentis              Name:    Jillian E. Mathur
Title:   C.F.O.                          Title:   Vice President



                                  EXHIBIT 10.52
                            LINE OF CREDIT AGREEMENT

         This Line of Credit  Agreement  (the  "Agreement")  is made and entered
into this  ___________________  day of May _______,  1997,  by and between SANWA
BANK CALIFORNIA (the "Bank") and ELEXSYS  INTERNATIONAL,  INC. (the "Borrower"),
on the terms and conditions that follow:

                                    SECTION I
                                   DEFINITIONS

         1.01 Certain Defined Terms: Unless elsewhere defined in this Agreement,
the  following  terms shall have the  following  meanings  (such  meanings to be
generally applicable to the singular and plural forms of the terms defined):

                  "Advance":  shall mean an advance  to the  Borrower  under the
Line of Credit described in Section 2.

                  "Alternate  Currency":  shall mean any lawful  currency  other
than Dollars which is freely transferable and convertible into Dollars.

                  "Business  Day":  shall mean a day other  than a  Saturday  or
Sunday on which commercial banks are open for business in California,  USA, and,
with respect to Eurocurrency  Advances,  on which dealings are carried on in the
London  interbank  market and banks are open for  business  in London and in the
country of issue of the currency of such Advance.

                  "Cash  Flow":  shall mean the sum of net income  after tax and
exclusive of extraordinary  gains,  plus  depreciation and amortization  expense
minus dividends and distributions.

                  "Collateral":  shall mean the  property  described  in Section
3.01.

                  "Cost of Funds Advance",  "Cost of Funds Interest  Period" and
"Fixed Rate": shall have the meanings provided in Section 2.4 hereof.

                  "Debt":  shall  mean  all  liabilities  of the  Borrower  less
Subordinated Debt.

                  "Effective  Tangible  Net  Worth":  shall mean the  Borrower's
stated  net  worth  plus  Subordinated  Debt less all  intangible  assets of the
Borrower (i.e., goodwill, trademarks, patents, copyrights,  organization expense
and similar intangible items).

                  "Dollars"  and the sign "$":  shall mean  lawful  money of the
United States.

                  "ERISA":  shall mean the Employee  Retirement  Income Security
Act of 1974,  as  amended  from  time to time,  including  (unless  the  context
otherwise requires) any rules or regulations promulgated thereunder.

                  "Eurocurrency  Advance",  "Eurocurrency  Interest Period " and
"Eurocurrency Rate": shall have the meanings provided in Section 2.4 hereof.

                  "Event  of  Default":  shall  have the  meaning  set  forth in
Section 7.

                  "Expiration  Date": shall mean January 31, 1998 or the date of
termination of the Bank's  commitment to lend under this  Agreement  pursuant to
Section 8, whichever shall occur first.

                  "Indebtedness":  shall mean, with respect to the Borrower, (i)
all  indebtedness  for  borrowed  money or for the  deferred  purchase  price of
property or services in respect of which the Borrower is liable, contingently or
otherwise,  as  obligor,  guarantor  or  otherwise,  or in  respect of which the
Borrower  otherwise  assures a creditor against loss and (ii) obligations  under
leases which shall have been or should be, in accordance with generally accepted
accounting  principles,  reported  as  capital  leases in  respect  of which the
Borrower  is  liable,  contingently  or  otherwise,  or in  respect of which the
Borrower otherwise assures a creditor against loss.

                  "Line  Account":  shall have the  meaning  provided in Section
2.12 hereof.

                  "Line of Credit":  shall mean the credit facility described in
Section 2.

                                      -1-
<PAGE>

                  "Obligations": shall mean all amounts owing by the Borrower to
the Bank pursuant to this  Agreement  including,  but not limited to, the unpaid
principal amount of Advances.

                  "Permitted  Indebtedness":  shall  mean  (i)  Indebtedness  of
Borrower  in favor of Bank  arising  under  this  Agreement  or any  other  Loan
Document; (ii) Indebtedness existing on the date hereof and disclosed in writing
to the Bank;  (iii)  Subordinated  Debt; (iv)  Indebtedness to trade  creditors,
including, without limitation,  affiliates of Borrower, incurred in the ordinary
course  of  business;   (v)  Other   Indebtedness   of  Borrower  not  exceeding
$1,000,000.00  in  the  aggregate  outstanding  at  any  time;  (vi)  Contingent
obligations of Borrowing  consisting of guarantees (and other credit support) of
the  obligations of vendors and suppliers of Borrower in respect of transactions
entered into in the ordinary course of business; (vii) Indebtedness with respect
to capital  lease  obligations  and  purchase  money  indebtedness  incurred  in
connection  with the  acquisition of assets secured by Permitted  Liens;  (viii)
Extensions, renewals, refundings,  refinancings,  modifications,  amendments and
restatements of any of the items of Permitted Indebtedness.

                  "Permitted Investment": shall mean (i) investments existing on
the date hereof and  disclosed in writing to the Bank;  (ii)  marketable  direct
obligations issued or unconditionally guaranteed by the United States of America
or any agency or any State thereof maturing within one (1) year from the date of
acquisition  thereof;  (iii)commercial  paper maturing no more than one (1) year
from the date of  creation  thereof  and  currently  having the  highest  rating
obtainable  from  either  Standard & Poor's  Corporation  or  Moody's  Investors
Service, Inc.; (iv) investments consisting of deposits maturing no more than one
(1) year from the date of investment  therein  issued by Bank; (v) extensions of
credit in the nature of accounts receivable or notes receivable arising from the
sale or lease of goods or  services in the  ordinary  course of  business;  (vi)
investments  consisting of the endorsement of negotiable instruments for deposit
or collection or similar transactions in the ordinary course of business;  (vii)
investments,  including  debt  obligations,  received  in  connection  with  the
bankruptcy  or  reorganization  of customers or suppliers  and in  settlement of
delinquent  obligations  of, and other  disputes  with,  customers  or suppliers
arising in the ordinary  course of business;  (viii)  investments  consisting of
compensation  of  employees,  officers and  directors of Borrower so long as the
Board of Directors of Borrower  determines that such compensation is in the best
interest of Borrower,  and travel advances,  employee relocation loans and other
employee  loans and  advances in the  ordinary  course of  business;  (ix) other
investments aggregating not in excess of $250,000.00 at any time.

                  "Permitted   Liens":   shall  mean:  (i)  liens  and  security
interests securing indebtedness owed by the Borrower to the Bank; (ii) liens for
taxes,  assessments or similar  charges either not yet due or being contested in
good faith; (iii) liens of materialmen,  mechanics, warehousemen, or carriers or
other like  liens  arising  in the  ordinary  course of  business  and  securing
obligations which are not yet delinquent;  (iv) purchase money liens or purchase
money  security  interests  upon  or in any  property  acquired  or  held by the
Borrower in the ordinary course of business to secure  Indebtedness  outstanding
on the date hereof or permitted to be incurred  under  Section 6.09 hereof;  (v)
liens and security  interests which, as of the date hereof,  have been disclosed
to and approved by the Bank in writing;  (vi) those liens and security interests
which in the  aggregate  constitute  an immaterial  and  insignificant  monetary
amount with respect to the net value of the  Borrower's  assets;  liens securing
capital lease obligations on assets subject to such capital leases;  (vii) liens
arising from judgments, decrees or attachments to the extent and only so long as
such  judgment,  decree or attachment  has not caused or resulted in an Event of
Default,  (viii) easements,  reservations,  rights-of-way,  restrictions,  minor
defects  or  irregularities  in title and other  similar  liens  affecting  real
property not  interfering in any material  respect with the ordinary  conduct of
the business of Borrower, (ix) liens in favor of customs and revenue authorities
arising as a mater of law to secure payment of customs duties in connection with
the importation of goods, (x) liens arising solely by virtue of any statutory or
common law  provision  relating to banker's  liens,  rights of setoff or similar
rights and  remedies as to deposit  accounts or other  funds  maintained  with a
creditor depository institutions; (xi) liens not otherwise permitted which liens
do not in the aggregate exceed $250,000.00 at any time.

                  "Redenominate",  "Redenomination"  and  "Redenominated":  each
refers to redenomination of each Advance from Dollars into an Alternate Currency
or from an  Alternate  Currency  into  Dollars  or  another  Alternate  Currency
pursuant to Section 2.06.

                  "Reference Rate":  shall have the meanings provided in Section
2.4 hereof.

                  "Variable  Rate Advance" and "Variable  Rate":  shall have the
meanings provided in Section 2.4 hereof.

         1.2 Accounting Terms: All references to financial  statements,  assets,
liabilities,  and similar accounting items not specifically defined herein shall
mean  such  financial  statements  or  such  items  prepared  or  determined  in
accordance with generally accepted accounting  principles  consistently  applied
and, except where otherwise specified,  all financial data submitted pursuant to
this Agreement shall be prepared in accordance with such principles.

         1.3 Other  Terms:  Other  terms not  otherwise  defined  shall have the
meanings attributed to such terms in the California Uniform Commercial Code.

                                      -2-
<PAGE>

         1.4 Currency Equivalents Generally:  For all purposes of this Agreement
other than Section 2, the  equivalent in any Alternate  Currency of an amount in
Dollars shall be  determined  at the rate of exchange  quoted by the Bank in Los
Angeles, at 9:00 A.M. on the date of determination, for the spot purchase in the
relevant  foreign  exchange market of such amount of Dollars with such Alternate
Currency.

                                    SECTION 2
                               THE LINE OF CREDIT

         2.1 The Line of Credit:  On terms and  conditions  as set forth herein,
the Bank  agrees to make  Advances  in Dollars or in  Alternate  Currency to the
Borrower from time to time from the date hereof to the Expiration Date, provided
the aggregate  amount of such Advances  outstanding  at any time does not exceed
$5,000,000 or the Dollar  equivalent in Alternate  Currency of $5,000,000 ("Line
of Credit").  Within the foregoing limits, the Borrower may borrow, partially or
wholly prepay, and reborrow under this Section 2.01.

         2.2 Making Line Advances:  Each Advance shall be conclusively deemed to
have been made at the  request of and for the benefit of the  Borrower  (i) when
credited to any deposit account of the Borrower maintained with the Bank or (ii)
when paid in accordance with the Borrower's written instructions. Subject to the
requirements of Section 5, Advances shall be made by the Bank upon telephonic or
facsimile  request  received from the Borrower,  and confirmed in writing within
two Business  Days,  which  request  shall be received not later than 12:00 p.m.
(Pacific  Standard  Time) on the date  specified for a Variable Rate Advance and
7:00 a.m.  (Pacific Standard Time) two business days prior to the date specified
for a Eurocurrency Advance or a Cost of Funds Advance, each of which dates shall
be a  Business  Day.  The rates for a  Eurocurrency  Advance  or a Cost of Funds
Advance  shall be set on the same  Business  Day as the  request is  received if
received by 7:00 a.m. and on the next Business Day if received  after 7:00 a.m..
Requests for Advances  received  after such time may, at the Bank's  option,  be
deemed to be a request for an Advance to be made on the next succeeding Business
Day for a Variable  Rate  Advance and the third  succeeding  Business  Day for a
Eurocurrency Advance or a Cost of Funds Advance.

         2.3 Repayment: On the Expiration Date, the Borrower hereby promises and
agrees to pay to the Bank in full the aggregate  unpaid  principal amount of all
Advances  then  outstanding,  together  with all  accrued  and  unpaid  interest
thereon,  provided,  however,  that any Advance  denominated  in Dollars must be
repaid in Dollars and any Advance  denominated in an Alternate  Currency must be
repaid in the same Alternate Currency.

         2.4 Interest on Advances:  Interest  shall accrue from the date of each
Advance under the Line of Credit at one of the following rates, as quoted by the
Bank and as elected by the Borrower pursuant to paragraph 2.05 or paragraph 2.06
below:

                  (a)  Variable  Rate  Advances:  For  Advances  denominated  in
Dollars,  a  variable  rate per  annum  equivalent  to an index  for a  variable
interest rate which is quoted,  published or announced  from time to time by the
Bank as its  reference  rate and as to which  loans  may be made by the Bank at,
below or above  such  reference  rate  (the  "Reference  Rate")  plus  .50% (the
"Variable Rate"). Interest shall be adjusted concurrently with any change in the
Reference  Rate.  An  Advance  which  bears  interest  at the  Variable  Rate is
hereinafter referred to as a "Variable Rate Advance".

                  (b) Eurocurrency Advances: For Advances denominated in Dollars
or in Alternate  Currency,  a fixed rate quoted by the Bank for one, three, six,
nine or twelve  months or for such other  period of time that the Bank may quote
and offer  (provided  that any such  period of time does not  extend  beyond the
Expiration  Date) [the  "Eurocurrency  Interest  Period"]  for  Advances  in the
minimum amount of $500,000 and in $100,000 increments thereafter.  Such interest
rate shall be a percentage,  rounded upward to the nearest  one-hundredth of one
percent,  equivalent  to 2.50% in excess  of the  Bank's  Eurocurrency  Rate for
Dollars or such Alternate  Currency which is that rate  determined by the Bank's
Treasury  Desk as being the  approximate  rate at which the Bank could  purchase
Dollars or Alternate Currency deposits in an amount  approximately  equal to the
amount of the relevant Advance and for a period of time  approximately  equal to
the relevant Eurocurrency Interest Period (adjusted for any and all assessments,
surcharges  and reserve  requirements  pertaining to the purchase by the Bank of
such Alternate  Currency  deposits [the  "Eurocurrency  Rate"]. An Advance which
bears  interest  at the  Eurocurrency  Rate is  hereinafter  referred  to as the
"Eurocurrency Advance".

                  (c)  Cost of  Funds  Advances.  For  Advances  denominated  in
Dollars, the Bank hereby agrees to make Advances to the Borrower,  at Borrower's
election, at a fixed rate quoted by Bank in its sole discretion for each Advance
(the "Cost of Funds  Rate") and for such  period of time that the Bank may quote
and offer, provided that any such period of time shall be for at least ____ days
and  provided  further  that any such period of time does not extend  beyond the
Expiration  Date (the  "Cost of Funds  Interest  Period")  for  Advances  in the
minimum amount $500,000 and in $100,000  increments  thereafter.  Advances based
upon the  Cost of  Funds  Rate  are  hereinafter  referred  to as "Cost of Funds
Advances".  Eurocurrency  Advances  and Cost of  Funds  Advances  are  sometimes
hereinafter referred to as a "Fixed Rate Advance".

                                      -3-
<PAGE>

                  Interest on Variable Rate Advances and Cost of Funds  Advances
shall be paid in Dollars in monthly installments  commencing on the first day of
the month  following  the date of the first such Advance and  continuing  on the
first day of each month thereafter.

                  Interest on any Eurocurrency Advance shall be paid on the last
day of the Eurocurrency  Interest Period pertaining to such Eurocurrency Advance
and shall be paid in Dollars or in the relevant  Alternate  Currency as the case
may be. The Borrower further promises and agrees to pay the Bank interest on any
Eurocurrency  Advance with an Eurocurrency  Interest Period in excess of 90 days
on a quarterly basis (i.e.,  on the last day of each 90-day period  occurring in
such  Eurocurrency  Interest  Period)  and on  the  last  day  of  the  relevant
Eurocurrency Interest Period.

                  If  interest  is not paid as and  when it is due,  it shall be
added to the  principal,  become  and be treated  as a part  thereof,  and shall
thereafter bear like interest.

         2.5 Notice of Election to Adjust  Interest Rate: The Borrower may elect
that interest on a Fixed Rate Advance shall continue to accrue at a newly quoted
Eurocurrency  Rate or Cost of Funds Rate;  provided,  however,  that such notice
shall be received by the Bank no later than 7:00 a.m. two business days prior to
the last day of the Eurocurrency  Interest Period for a Eurocurrency Advance and
1:00 p.m.  one  business  day prior to the last day of a Cost of Funds  Interest
Period for a Cost of Funds Advance. Such notice may be by telephone if confirmed
in writing by telecopy  with the  original of such  writing  deposited in the US
mail or with an air  courier  on the same  day.  The Bank  shall  not  incur any
liability to the Borrower in acting upon any telephonic notice referred to above
that the Bank  believes  in good faith to have been  given by a duly  authorized
officer or other person authorized to act on behalf of the Borrower and upon any
borrowing,  Redenomination  or  continuation by the Bank in accordance with this
Agreement  pursuant to any telephonic  notice,  the Borrower shall have effected
the  borrowing,  redenomination  or  continuation  of  Advances  hereunder.  The
Borrower  may elect that  interest on a Fixed Rate  Advance  shall accrue at the
Variable Rate; provided, however, that such notice shall be received by the Bank
no later  than one  business  day prior to the last day of the  Interest  Period
pertaining to such Fixed Rate Advance, and provided further,  however, that such
Fixed Rate Advance shall be in Dollars or  Redenominated  in Dollars pursuant to
the terms of  Section  2.06.  If the Bank  shall not have  received  notice  (as
prescribed  herein)  of  Borrower's  election  that  interest  on any Fixed Rate
Advance shall continue to accrue at the newly quoted  Eurocurrency  Rate or Cost
of Funds Rate or Variable Rate as the case may be, the Borrower  shall be deemed
to have  elected  that  interest  thereon  shall be  adjusted  to  accrue at the
Variable Rate then in effect and any Alternate  Currency shall be  Redenominated
in Dollars.

         2.6 Redenomination of Advances:

                  The Borrower  may, upon notice given to the Bank at least four
Business Days prior to the date of the proposed  Redenomination,  request that a
Eurocurrency Advance be Redenominated from Dollars into an Alternate Currency or
from an Alternate Currency into Dollars or another Alternate Currency; provided,
however,  that any Redenomination shall be made on, and only on, the last day of
an  Interest  Period  for such  Advances.  Each  such  notice  of  request  of a
Redenomination ( "Notice of  Redenomination")  shall be by telecopier,  telex or
cable,  confirmed immediately in writing, or may be by telephone if confirmed in
writing by telecopy  with the original of such writing  deposited in the US mail
or with an air  courier  on the same  day,  and the Bank  shall  not  incur  any
liability to the Borrower in acting upon any telephonic notice referred to above
that the Bank  believes  in good faith to have been  given by a duly  authorized
officer or other person authorized to act on behalf of the Borrower and upon any
borrowing,  Redenomination  or  continuation by the Bank in accordance with this
Agreement  pursuant to any telephonic  notice,  the Borrower shall have effected
the borrowing,  redenomination or continuation of Advances hereunder, specifying
(i) the  Eurocurrency  Advance(s)  to be  Redenominated,  (ii)  the  date of the
proposed  Redenomination,  (iii) the Alternate currency into which such Advances
are to be  Redenominated,  and (iv) the duration of the Interest Period for such
Advances upon being so Redenominated.  In the case of a Notice of Redenomination
which requests a  Redenomination  of Advances into an Alternate  Currency,  such
Redenomination  is  subject  to  confirmation  by Bank not later  than the third
Business Day before the  requested  date of such  Redenomination  that such Bank
agrees to such  Redenomination.  which  confirmation  shall be  notified  to the
Borrower. If no confirmation is provided the Redenomination will not occur. Each
Advance so  requested to be  Redenominated  will be  Redenominated,  on the date
specified therefor in such Notice of  Redenomination,  into an equivalent amount
thereof  in the  currency  requested  in such  Notice  of  Redenomination,  such
equivalent amount to be determined on such date in accordance with Section 2.13,
and,  upon  being so  Redenominated,  will have an  initial  Interest  Period as
requested in such Notice of Redenomination.

         2.7  Prepayment:

                  (a) The  Borrower  may prepay any Advance in whole or in part,
at any time and  without  penalty,  provided,  however,  that:  (i) any  partial
prepayment shall first be applied,  at the Bank's option,  to accrued and unpaid
interest  and next to the  outstanding  principal  balance;  and (ii) during any
period of time in which  interest is accruing on any Advance on the basis of the
Eurocurrency  Rate or

                                      -4-
<PAGE>
the Cost of Funds Rate, no prepayment shall be made except on a day which is the
last day of the Interest Period  pertaining  thereto provided,  however,  if the
whole or any part of any Fixed Rate Advance is prepaid by reason of acceleration
or otherwise,  the Borrower shall, upon the Bank's request,  promptly pay to and
indemnify  the Bank for all costs and any loss  actually  incurred  by the Bank,
excluding  loss of profit on any margin,  but including any loss  resulting from
the  re-employment  of funds,  sustained  by the Bank as a  consequence  of such
prepayment,  and provided  further,  that any prepayment  hereunder shall not be
deemed to be an event of default.

                  (b) If, on the last day of any Interest Period, the equivalent
in Dollars of the aggregate  principal amount of all Eurocurrency  Advances then
outstanding  when combined with the aggregate  principal  amount of all Variable
Rate Advances and Cost of Funds  Advances then  outstanding  exceeds the Line of
Credit, the Borrower shall on such last day prepay an aggregate principal amount
of such  Advances to the Bank in an amount at least equal to such  excess,  with
accrued interest to the date of such prepayment on the principal amount prepaid.

         2.8 Indemnification for Eurocurrency Rate and Cost of Funds Rate Costs:
During any period of time in which  interest  on any  Advance is accruing on the
basis of the  Eurocurrency  Rate or the Cost of Funds Rate, the Borrower  shall,
upon the Bank's  written  request,  which  request  shall  explain in reasonable
detail the reason for such costs or payments,  promptly pay to and reimburse the
Bank for all  costs  incurred  and  payments  made by the Bank by  reason of any
future assessment, reserve, deposit or similar requirement or any surcharge, tax
or fee imposed  upon the Bank or as a result of the Bank's  compliance  with any
directive or requirement of any regulatory  authority  pertaining or relating to
the  Alternate  Currency or Dollars or cost of funds used by the Bank in quoting
and  determining  the  Eurocurrency  Rate or the Cost of Funds  Rate  under this
Agreement. Bank shall use its best efforts to provide Borrower, in advance, with
an estimate of any such costs which may potentially be incurred hereunder.

         2.9 Eurocurrency  Rate or Cost of Funds Rate  Infeasible:  In the event
that the Bank shall at any time  determine  that the  accrual of interest on the
basis of the  Eurocurrency  Rate or the Cost of Funds Rate (i) is  infeasible at
the time of any borrowing,  continuation or  Redenomination  because the Bank is
unable  to  determine  the  Eurocurrency  Rate or Cost of Funds  Rate due to the
unavailability  of Dollars or  Alternate  Currency  deposits,  contracts or time
deposits in an amount  approximately equal to the amount of the relevant Advance
and for a period of time approximately equal to relevant Interest Period or (ii)
is or has become unlawful or infeasible by reason of the Bank's  compliance with
any new law, rule, regulation,  guideline or order, or any new interpretation of
any present law, rule, regulation,  guideline or order, then the Bank shall give
telephonic notice thereof (confirmed in writing) to the Borrower, in which event
such Fixed Rate Advance shall be  immediately  prepaid but then may be converted
or Redenominated into a Variable Rate Advance at the election of Borrower.

         2.10  Failure to Borrow:  In the case of any Fixed  Rate  Advance,  the
Borrower shall indemnify Bank against any loss, cost or expense incurred by Bank
as a result of any failure to borrow on the date  specified  for such Fixed Rate
Advance  (other than as a result of Bank's  failure to make funds  available for
such  Advance),  including,  without  limitation,  any loss  (excluding  loss of
anticipated  profits),  cost or expense incurred by reason of the liquidation or
reemployment of deposits or other funds acquired by Bank to fund such Fixed Rate
Advance  to be made by Bank when such  Fixed  Rate  Advance  is not made on such
date.

         2.11  Computations  and  Payments:  Interest  on any  Advance  shall be
computed on the basis of 360 days per year,  but charged on the actual number of
days elapsed.  Whenever any payment hereunder shall be stated to be due on a day
other than a Business  Day,  such payment  shall be made on the next  succeeding
Business  Day, and such  extension of time shall in such case be included in the
computation of payment of interest;  provided,  however, if such extension would
cause payment of interest on or principal of Eurocurrency Advances to be made in
the next following calendar month, such payment shall be made on the immediately
preceding Business Day.


         2.12  Taxes:

                  (a)  Any  and  all  payments  by the  Borrower  shall  be made
hereunder  free and clear of and  without  deduction  for any and all present or
future taxes,  levies,  imposts,  deductions,  charges or withholdings,  and all
liabilities with respect thereto, excluding, taxes imposed on the Bank's income,
and franchise taxes imposed on it, by the  jurisdiction  under the laws of which
Bank is organized or any political  subdivision  thereof (all such  non-excluded
taxes, levies, imposts, deductions,  charges, withholdings and liabilities being
hereinafter  referred to as  "Taxes").  If Borrower  shall be required by law to
deduct any Taxes from or in respect  of any sum  payable  hereunder  (i) the sum
payable shall be increased as may be necessary so that after making all required
deductions  (including  deductions  applicable to additional  sums payable under
this  Section  2.12) the Bank  receives an amount equal to the sum it would have
received  had 

                                      -5-
<PAGE>
no such deductions been made, (ii) Borrower shall make such deductions and (iii)
Borrower shall pay the full amount deducted to the relevant  taxation  authority
or other  authority in accordance  with  applicable law. Bank shall use its best
efforts  to  advise  Borrower  of any  taxes or  levies  to the  best of  Bank's
knowledge thereof.

                  (b) In addition,  Borrower agrees to pay any present or future
stamp or  documentary  taxes or any other excise or property  taxes,  charges or
similar  levies  which arise from any payment or  registration  of, or otherwise
with respect to, this Agreement (hereinafter referred to as "Other Taxes").

                  (c) Borrower will  indemnify Bank for the full amount of Taxes
or Other Taxes (including,  without limitation, any Taxes or Other Taxes imposed
by any jurisdiction on amounts payable under this Section 2.12) paid by Bank and
any liability (including penalties,  interest and expenses) arising therefrom or
with  respect  thereto,   other  than  liabilities  arising  from  Bank's  gross
negligence or willful misconduct,  whether or not such Taxes or Other Taxes were
correctly or legally asserted. This indemnification shall be made within 30 days
from the date Bank makes written demand therefor.

                  (d) Within 30 days after the date of any payment of Taxes, the
Borrower will furnish to the Bank at its address  referred to  hereinbelow,  the
original or a certified  copy of a receipt  evidencing  payment  thereof.  If no
taxes are payable in respect of any payment hereunder,  Borrower will furnish to
the Bank at such address,  a certificate from each appropriate taxing authority,
or an opinion of counsel  acceptable  to the Bank,  in either case  stating that
such payment is exempt from or not subject to Taxes.

                  (e) To the extent  that any Taxes were not  lawfully  payable,
any recovery  ultimately received by the Bank in respect of any such Taxes shall
be refunded  to the  Borrower  to the extent of the  applicable  indemnification
payment.

                  (f) Bank  agrees  that,  upon  receiving  written  notice from
Borrower, Bank shall take all such actions as are reasonably necessary to enable
the Borrower to pay all Taxes in a timely manner and to claim such exemptions as
the Bank may be  entitled to claim in respect of all or any portion of any Taxes
which are otherwise required to be paid or deducted or withheld pursuant to this
Section 2.12 in respect of any payments under this Agreement.

                  (g) Without  prejudice to the survival of any other  agreement
of the  Borrower  hereunder,  the  agreements  and  obligations  of the Borrower
contained in this  Section  2.12 shall  survive the payment in full of principal
and interest hereunder.

         2.13  Currency  Equivalents:  For  purposes of the  provisions  of this
Section 2, (i) the  equivalent  in Dollars of any  Alternate  Currency  shall be
determined by using the quoted spot rate at which Bank's principal office in Los
Angeles offers to exchange Dollars for such Alternate Currency at 9:00 A.M. (Los
Angeles time) two Business Days prior to the date on which such equivalent is to
be  determined,  (ii) the  equivalent  in any  Alternate  Currency  of any other
Alternate  Currency  shall be  determined by using the quoted spot rate at which
Bank's  principal  office in Los  Angeles  offers  to  exchange  such  Alternate
Currency for the equivalent in Dollars of such other Alternate  Currency at 9:00
A.M.  (Los  Angeles  time) two  Business  Days  prior to the date on which  such
equivalent  is to be  determined,  and (iii)  the  equivalent  in any  Alternate
Currency of Dollars  shall be  determined by using the quoted spot rate at which
Bank's  principal  office in Los  Angeles  offers  to  exchange  such  Alternate
Currency for Dollars at 9:00 A.M.  (Los Angeles time) two Business Days prior to
the date on which such  equivalent is to be  determined.  Except as specified in
Section 1.04 , the equivalent in Dollars of each  Eurocurrency Rate Advance made
in an Alternative Currency shall be recalculated  hereunder on each date that it
shall be necessary to determine  the unused  portion of Bank's Line of Credit or
any or all Advance or Advances outstanding on such date.

         2.14 Line Account:

                  (a) The Bank shall  maintain  on its books a record of account
in which the Bank shall make  entries for each Advance and such other debits and
credits as shall be appropriate in connection with the Line of Credit (the "Line
Account").  The Bank shall provide the Borrower with a monthly  statement of the
Borrower's Line Account upon the Borrower's  request therefor from time to time,
which  statement shall be considered to be correct and  conclusively  binding on
the  Borrower  unless the Borrower  notifies the Bank to the contrary  within 30
days after the  Borrower's  receipt of any such  statement  which it deems to be
incorrect.

                  (b) The Borrower  hereby  authorizes  the Bank,  if and to the
extent  payment  owed to the Bank under the Line of Credit is not made when due,
to  charge,  from time to time,  against  any or all of the  Borrower's  deposit
accounts with the Bank any amount so due.

                  (c)  If any  payment  required  to be  made  by  the  Borrower
hereunder  becomes due and payable on a day other than a Business  Day,  the due
date thereof shall be extended to the next succeeding  Business Day and interest
thereon shall be payayble at the

                                      -6-
<PAGE>

then  applicable rate during such  extension.  All payments  required to be made
hereunder  shall be made to the office of the Bank designated for the receipt of
notices herein or such other office as Bank shall from time to time designate.

         2.15 Late  Payment:  In addition to any other  rights the Bank may have
hereunder,  if any payment of  principal  (other  than a  principal  payment due
pursuant  to Section  2.03) or  interest,  or any  portion  thereof,  under this
Agreement is not paid when due, a late payment charge equal to five percent (5%)
of such past due payment may be assessed and shall be immediately payable.

         2.16 Maximum Outstanding Advances.  Notwithstanding  anything herein to
the contrary,  outstanding  Advances under the Line of Credit when combined with
outstanding  Advances under that certain  Accounts  Receivable  Credit Agreement
dated of even date  herewith and by and between Bank and Borrower may not exceed
$13,000,000.

                                    SECTION 3
                                   COLLATERAL

         3.01 The  Collateral:  To secure  payment  and  performance  of all the
Borrower's  Obligations under this Agreement and all other  liabilities,  loans,
guarantees,  covenants  and duties owed by the Borrower to the Bank,  whether or
not evidenced by this or by any other agreement,  absolute or contingent, due or
to become due, now existing or hereafter  and  howsoever  created,  the Borrower
hereby  grants  the  Bank a  security  interest  in and to all of the  following
property:

                  (a) All goods now owned or hereafter  acquired by the Borrower
         or in which the Borrower now has or may hereafter acquire any interest,
         including,  but not limited to, all  machinery,  equipment,  furniture,
         furnishings, fixtures, tools, supplies and motor vehicles of every kind
         and   description,   and  all  additions,   accessions,   improvements,
         replacements and substitutions thereto and thereof.

                  (b) Bank  agrees  to  release  its  security  interest  in any
         equipment,  fixtures,  leasehold  improvements,  or other  property  if
         within ninety (90) days after Borrower acquires title to such property,
         Borrower  finances  such  property  pursuant  to either  (i) a sale and
         leaseback transaction or (ii) a debt financing transaction in an amount
         not to exceed the purchase price of, and secured by a security interest
         in such property.

                  (c) All  inventory  now  owned or  hereafter  acquired  by the
         Borrower,  including,  but not limited to, all raw  materials,  work in
         process, finished goods, merchandise,  parts and supplies of every kind
         and description,  including inventory temporarily out of the Borrower's
         custody or possession, together with all returns on accounts.

                  (d) All accounts,  contract rights and general intangibles now
         owned or hereafter created or acquired by the Borrower,  including, but
         not limited to, all receivables,  goodwill,  trademarks,  trade styles,
         trade names, patents, patent applications, software, customer lists and
         business records.

                  (e) All documents,  instruments and chattel paper now owned or
         hereafter acquired by the Borrower.

                  (f) All monies, deposit accounts,  certificates of deposit and
         securities  of the  Borrower  now or  hereafter  in the  Bank's  or its
         agents' possession.

         The Bank's  security  interest in the Collateral  shall be a continuing
lien and shall  include the proceeds and products of the  Collateral  including,
but not limited to, the proceeds of any insurance thereon.


                                    SECTION 4
                              CONDITIONS OF LENDING

         4.1 Conditions  Precedent to the Initial Advance: The obligation of the
Bank to make the  initial  Advance  and the first  extension  of credit to or on
account of the Borrower  hereunder is subject to the  conditions  precedent that
the Bank shall have  received  before the date of such initial  Advance and such
first  extension  of  credit  all  of  the  following,  in  form  and  substance
satisfactory to the Bank:

                                      -7-
<PAGE>

                  (a) Evidence that the execution,  delivery and  performance by
the  Borrower  of this  Agreement  and any  document,  instrument  or  agreement
required hereunder have been duly authorized.

                  (b) Such other  evidence as the Bank may request to  establish
the consummation of the transaction  contemplated  hereunder and compliance with
the conditions of this Agreement.

         4.2 Conditions Precedent to All Advances: The obligation of the Bank to
make each  Advance  and each other  extension  of credit to or on account of the
Borrower (including the initial Advance and the first extension of credit) shall
be subject to the further conditions precedent that, on the date of each Advance
or each extension of credit and after the making of such Advance or extension of
credit:

                  (a) The Bank shall have received such supplemental  approvals,
opinions or documents as the Bank may reasonably request.

                  (b) The  representations  contained  in  Section  5 and in any
other  document,  instrument or certificate  delivered to the Bank hereunder are
true, correct and complete.

                  (c) No event has occurred and is continuing which constitutes,
or with the lapse of time or giving of notice or both, would constitute an Event
of Default.

                  (d) The  security  interest  in the  Collateral  has been duly
authorized,  created and perfected with first priority, assuming Bank has timely
filed and taken all actions  necessary  or desirable to perfect and protect such
security, and is in full force and effect.

         The  Borrower's  acceptance  of  the  proceeds  of any  Advance  or the
Borrower's  execution of any document or  instrument  evidencing or creating any
Obligation hereunder shall be deemed to constitute the Borrower's representation
and warranty that all of the above statements are true and correct.

                                    SECTION 5
                         REPRESENTATIONS AND WARRANTIES

The Borrower  hereby makes the following  representations  and warranties to the
Bank, which representations and warranties are continuing:

         5.01 Status:  The Borrower is a corporation  duly organized and validly
existing under the laws of the State of Delaware and is properly licensed and is
qualified  to do business  and in good  standing  in, and,  where  necessary  to
maintain the Borrower's rights and privileges,  has complied with the fictitious
name statute of every  jurisdiction  in which the Borrower is doing business and
where failure to so qualify would have a material adverse effect.

         5.02 Authority: The execution, delivery and performance by the Borrower
of this Agreement and any instrument,  document or agreement  required hereunder
have been duly  authorized and do not and will not: (i) violate any provision of
any  law,  rule,  regulation,   order,  writ,  judgment,   injunction,   decree,
determination  or award presently in effect having  application to the Borrower;
(ii) result in a breach of or constitute a default under any material  indenture
or loan or credit agreement or other material agreement,  lease or instrument to
which the Borrower is a party or by which it or its  properties  may be bound or
affected;  (iii) require any consent or approval of its  stockholders or violate
any provision of its certificate of incorporation.

         5.03 Legal Effect:  This  Agreement  constitutes,  and any  instrument,
document  or  agreement  required   hereunder  when  delivered   hereunder  will
constitute,  legal,  valid and binding  obligations of the Borrower  enforceable
against the Borrower in accordance with their respective terms.

         5.04 Fictitious Trade Styles: There are no fictitious trade styles used
by the Borrower in connection with its business  operations.  The Borrower shall
notify the Bank within 30 days of effecting any change in the matters  described
hereinor  prior to using any other  fictitious  trade style at any future  date,
indicating the trade style and state(s) of its use.

         5.05 Financial Statements:  All financial  statements,  information and
other  data  which may have  been or which may  hereafter  be  submitted  by the
Borrower  to the Bank are true,  accurate  and  correct and have been or will be
prepared  in  accordance   with   generally   accepted   accounting   principles
consistently  applied and  accurately  represent the financial  condition or, as
applicable,  the other  information  disclosed  therein.  Since the most  recent
submission  of such  financial  information  or data to the Bank,  the  Borrower
represents  and

                                      -8-
<PAGE>

warrants that no material adverse change in the Borrower's  financial  condition
or  operations  has occurred  which has not been fully  disclosed to the Bank in
writing.

         5.06 Litigation:  Except as have been disclosed to the Bank in writing,
there are no actions,  suits or proceedings  pending or, to the knowledge of the
Borrower,  threatened  against  or  affecting  the  Borrower  or the  Borrower's
properties  in excess of  $500,000  before  any court or  administrative  agency
which, if determined  adversely to the Borrower,  would have a material  adverse
effect on the Borrower's financial condition or operations or on the Collateral.

         5.07 Title to Assets: The Borrower has good and marketable title to all
of its assets  (including,  but not limited to, the Collateral) and the same are
not subject to any security  interest,  encumbrance,  lien or claim of any third
person except for Permitted Liens.

         5.08 ERISA: If the Borrower has a pension, profit sharing or retirement
plan  subject  to ERISA,  such plan has been and will  continue  to be funded in
accordance  with its terms and  otherwise  complies with and continues to comply
with the requirements of ERISA.

         5.09 Taxes: The Borrower has filed all tax returns required to be filed
and paid all taxes shown thereon to be due,  including  interest and  penalties,
other than such taxes which are currently payable without penalty or interest or
those which are being duly contested in good faith.

         5.10  Environmental  Compliance:   The  Borrower  has  implemented  and
complied in all material respects with all applicable  federal,  state and local
laws,  ordinances,  statutes and regulations  with respect to hazardous or toxic
wastes,  substances or related  materials,  industrial  hygiene or environmental
conditions.  There are no suits, proceedings,  claims or disputes pending or, to
the knowledge of the Borrower,  threatened  against or affecting the Borrower or
its property claiming violations of any federal,  state or local law, ordinance,
statute or  regulation  relating to hazardous  or toxic  wastes,  substances  or
related materials.

                                    SECTION 6
                                    COVENANTS

The Borrower  covenants and agrees that, during the term of this Agreement,  and
so long thereafter as the Borrower is indebted to the Bank under this Agreement,
the Borrower will, unless the Bank shall otherwise consent in writing:

         6.01  Preservation  of  Existence;  Compliance  with  Applicable  Laws:
Maintain and preserve its existence and all rights and  privileges  now enjoyed;
not  liquidate or dissolve,  merge or  consolidate  with or into, or acquire any
other  business   organization;   notwithstanding  the  foregoing  Borrower  may
liquidate or dissolve,  or enter into any  consolidation,  merger,  partnership,
joint venture or other combination,  acquire any other business organization, or
acquire  all  or   substantially   all  of  the  assets  of  any  other   person
(collectively, an "Acquisition"),  so long as Borrower is in compliance with the
covenants  contained in Section 6.14  immediately  after such  Acquisition;  and
conduct its business and  operations in  accordance  with all  applicable  laws,
rules and regulations.

         6.02 Maintenance of Insurance:  Maintain  insurance in such amounts and
covering  such  risks as is  usually  carried  by  companies  engaged in similar
businesses and owning similar  properties in the same general areas in which the
Borrower  operates and maintain  such other  insurance  and  coverages as may be
required by the Bank.  All such  insurance  shall be in form and amount and with
companies   satisfactory  to  the  Bank.  With  respect  to  insurance  covering
properties  in which  the Bank  maintains  a  security  interest  or lien,  such
insurance  shall  name  the  Bank  as  loss  payee  pursuant  to a loss  payable
endorsement satisfactory to the Bank and shall not be altered or canceled except
upon 10 days' prior written  notice to the Bank.  Upon the Bank's  request,  the
Borrower  shall furnish the Bank with the original  policy or binder of all such
insurance.

         6.03  Maintenance  of  Collateral  and  Other  Properties:  Except  for
Permitted Liens,  keep and maintain the Collateral free and clear of all levies,
liens,  encumbrances and security interests (including,  but not limited to, any
lien of attachment, judgment or execution) and defend the Collateral against any
such  levy,  lien,  encumbrance  or  security  interest;  comply  with all laws,
statutes and regulations pertaining to the Collateral and its use and operation;
execute,  file and record such  statements,  notices and  agreements,  take such
actions  and obtain  such  certificates  and other  documents  as  necessary  to
perfect,  evidence and continue the Bank's  security  interest in the Collateral
and  the  priority  thereof;  maintain  accurate  and  complete  records  of the
Collateral which show all sales,  claims and allowances;  and properly care for,
house,  store and maintain the  Collateral  in good  condition,  free of misuse,
abuse and  deterioration,  other than normal wear and tear.  The Borrower  shall
also  maintain  and  preserve  all its  properties  in good  working  order  and
condition in accordance with the general practice of other businesses of similar
character and size, ordinary wear and tear excepted.

         6.04  Payment of  Obligations  and Taxes:  Make  timely  payment of all
assessments and taxes and all of its liabilities and obligations including,  but
not limited to,  trade  payables,  unless the same are being  contested  in good
faith by  appropriate  proceedings  with

                                      -9-
<PAGE>

the appropriate court or regulatory  agency. For purposes hereof, the Borrower's
issuance  of a check,  draft  or  similar  instrument  without  delivery  to the
intended payee shall not constitute payment.

         6.05 Inspection  Rights:  At any reasonable time and from time to time,
permit the Bank or any representative  thereof to examine and make copies of the
records and visit the  properties  of the  Borrower and discuss the business and
operations of the Borrower with any employee or representative  thereof.  If the
Borrower shall  maintain any records  (including,  but not limited to,  computer
generated  records or computer  programs for the  generation of such records) in
the possession of a third party, the Borrower hereby agrees to notify such third
party to permit the Bank free access to such records at all reasonable times and
to provide  the Bank with  copies of any records  which it may  request,  at the
Borrower's expense, limited to $20,000 or at Bank's expense, the amount of which
shall be payable within five (5) days of written notice.  In addition,  the Bank
may,  at any  reasonable  time and from time to time,  conduct  inspections  and
audits of the  Collateral  and the  Borrower's  accounts  payable,  the cost and
expenses of which  shall be paid by the  Borrower to the Bank upon five (5) days
prior written notice.

         6.06 Reporting and Certification  Requirements:  Deliver or cause to be
delivered to the Bank in form and detail satisfactory to the Bank:

                  (a)  Not  later  than  90  days  after  the end of each of the
         Borrower's  fiscal years,  a copy of (i) the annual  audited  financial
         report of the  Borrower  for such year  prepared by a firm of certified
         public  accountants   reasonably  acceptable  to  Bank,  and  (ii)  the
         Borrower's Form 10-K filed with the Securities  Exchange Commission and
         (iii) the Borrower's  consolidating  balance sheet and income statement
         for such year; and, not later than 60 days after the end of each of the
         Borrower's  fiscal years,  a copy of the Borrower's  projected  balance
         sheet and income statement for the fiscal year then in effect.

                  (b)  Not  later  than  45  days  after  the end of each of the
         Borrower's first three fiscal  quarters,  a copy of the Borrower's Form
         10-Q filed with the Securities  Exchange  Commission and the Borrower's
         consolidating balance sheet and income statement

                  (c)  Concurrently  with the delivery of the financial  reports
         required hereunder,  a compliance certificate in substantially the form
         attached hereto as Exhibit "A",  showing the  calculations  which would
         demonstrate  compliance with all of the financial  covenants  contained
         herein.

                  (d) Promptly upon the Bank's request,  such other  information
         pertaining to the Borrower,  the Collateral or any guarantor  hereunder
         as the Bank may reasonably request.

         6.07  Payment of  Dividends:  Not declare or pay any  dividends  on any
class of stock now or hereafter  outstanding except (i) dividends payable solely
in the Borrower's capital stock, or (ii) dividends approved by Bank.

         6.08  Redemption or  Repurchase  of Stock:  Not redeem or repurchase in
excess  of 5% per  year any  class  of the  Borrower's  stock  now or  hereafter
outstanding without prior written Bank approval.

         6.09 Additional Indebtedness: Not, after the date hereof, create, incur
or assume,  directly or indirectly,  any additional  Indebtedness other than (i)
indebtedness  owed or to be owed to the  Bank  or  (ii)  indebtedness  to  trade
creditors  incurred in the ordinary  course of the Borrower's  business or (iii)
Permitted Indebtedness.

         6.10  Loans:  Not make any loans or  advances  or extend  credit to any
third person, including, but not limited to, directors, officers,  shareholders,
partners,  employees,  affiliated  entities and  subsidiaries  of the  Borrower,
except for (i) credit extended in the ordinary course of the Borrower's business
as presently conducted and (ii) Permitted Investments.

         6.11 Liens and Encumbrances:  Not create, assume or permit to exist any
security  interest,  encumbrance,   mortgage,  deed  of  trust,  or  other  lien
(including,  but not limited to, a lien of  attachment,  judgment or  execution)
affecting any of the Borrower's properties,  or execute or allow to be filed any
financing  statement or continuation  thereof  affecting any of such properties,
except for Permitted Liens or as otherwise provided in this Agreement.

         6.12  Transfer  Assets:  Except  for an  amount  not  exceeding  in the
aggregate  $100,000  in any  fiscal  year,  not,  after the date  hereof,  sell,
contract for sale, convey, transfer,  assign, lease or sublet, any of its assets
(including, but not limited to, the Collateral) except in the ordinary course of
business as presently  conducted by the Borrower  and,  then,  only for fair and
reasonable  consideration  and (i) sales of inventory in the ordinary  course of
business,  (ii) transfer of assets in the ordinary  course of business that have
become worn out or obsolete or that are promptly being replaced, (iii) transfers
of  non-exclusive  licenses and similar  arrangements for the use of property of
Borrower  made in the ordinary  course of  business,  and (iv)  transfers  which
constitute liquidation of permitted investments.

                                      -10-
<PAGE>

         6.13 Change in Nature of Business:  Not make any material change in its
financial structure or the nature of its business as existing or conducted as of
the date hereof.

         6.14  Financial Condition:  Maintain at all times:

                  (a) A  minimum  Effective  Tangible  Net  Worth  of  at  least
         $31,000,000  plus  50% of net  profit  after  taxes  at the end of each
         fiscal quarter.

                  (b) A ratio of Debt to  Effective  Tangible  Net  Worth of not
         more than 1.5 to 1.

                  (c) A minimum working capital (defined as current assets minus
         current liabilities) of not less than $5,000,000.

                  (d) A ratio of the sum of cash, cash  equivalents and accounts
         receivable to current liabilities of not less than .65 to 1.0

                  (e) A minimum  net profit  after tax of at least  $1.00 at the
         end of each fiscal quarter for the immediately preceding two (2) fiscal
         quarters.

                  (f):   Maintain  a  ratio  of  consolidated   earnings  before
         interest,  taxes,  depreciation and amortization  expense to the sum of
         (i) interest  expense and (ii) the current portion of long term Debt of
         not less  than  2.00:1.00  at the end of each  fiscal  quarter  for the
         immediately preceding 4 fiscal quarters..

         6.15  Compensation of Employees:  Compensate its employees for services
rendered at an hourly rate at least equal to the minimum hourly rate  prescribed
by any applicable federal or state law or regulation.

         6.16  Capital  Expense:   Not  make  any  fixed  capital   expenditure,
including, but not limited to, incurring liability for leases which would be, in
accordance with generally accepted  accounting  principles,  reported as capital
leases,  or  purchase  any real or  personal  property  in an  aggregate  amount
exceeding   $15,000,000  in  any  one  fiscal  year,  exclusive  of  acquisition
financing,  provided,  however,  that Borrower may make capital  expenditures in
connection  with  acquisitions  in an amount up to  $3,000,000 in any one fiscal
year without the Bank's approval.

         6.17  Notice:  Give the Bank prompt  written  notice of any and all (i)
Events of Default; (ii) litigation, arbitration or administrative proceedings to
which  the  Borrower  is a party and in which  the  claim or  liability  exceeds
$500,000 or which  affects the  Collateral;  and (iii) other  matters which have
resulted in, or might result in a material  adverse  change in the Collateral or
the financial condition or business operations of the Borrower.


         6.18  Environmental Compliance.  The Borrower shall:

                  (a)  Implement  and comply in all material  respects  with all
         applicable  federal,  state and local laws,  ordinances,  statutes  and
         regulations  with respect to hazardous or toxic  wastes,  substances or
         related materials, industrial hygiene or to environmental conditions.

                  (b) Not own, use, generate, manufacture, store, handle, treat,
         release or dispose of any  hazardous  or toxic  wastes,  substances  or
         materials,  except in material  compliance with all applicable federal,
         state and local laws, ordinances, statutes and regulations.

                  (c) Give prompt  written  notice of any  discovery of or suit,
         proceeding,  claim,  dispute,  or filing respecting  hazardous or toxic
         wastes, substances or related materials.

                  (d) At all times  indemnify  and hold  harmless  Bank from and
         against  any  and  all  liability   arising  out  of  Borrower's   use,
         generation,  manufacture,  storage, handling, treatment, or disposal by
         Borrower of hazardous or toxic  wastes,  substances or materials at the
         site.

                                      -11-
<PAGE>

                                    SECTION 7
                                EVENTS OF DEFAULT

Any one or more of the following  described  events shall constitute an event of
default (an "Event of Default") under this Agreement:

         7.01 Non-Payment: The Borrower shall fail to pay any Obligations within
10 days of when due.

         7.02 Performance  Under This and Other  Agreements:  The Borrower shall
fail in any  material  respect  to  perform or  observe  any term,  covenant  or
agreement  contained  in  this  Agreement  or in  any  document,  instrument  or
agreement  evidencing or relating to any  indebtedness of the Borrower  (whether
such  indebtedness is owed to the Bank or third  persons),  and any such failure
(exclusive of the payment of money to the Bank under this Agreement or under any
other instrument,  document or agreement,  which failure shall constitute and be
an Event of Default if not paid  within 10 days of when due or when  demanded to
be due) shall  continue for more than 30 days after written notice from the Bank
to the Borrower of the existence and character of such Event of Default.

         7.03  Representations  and  Warranties;   Financial   Statements:   Any
representation or warranty made by the Borrower under or in connection with this
Agreement or any  financial  statement  given by the  Borrower or any  guarantor
shall prove to have been incorrect in any material respect when made or given or
when deemed to have been made or given.

         7.04  Insolvency:  The  Borrower  or any  guarantor  shall:  (i) become
insolvent or be unable to pay its debts as they mature;  (ii) make an assignment
for the  benefit  of  creditors  or to an  agent  authorized  to  liquidate  any
substantial amount of its properties and assets; (iii) file a voluntary petition
in bankruptcy or seeking reorganization or to effect a plan or other arrangement
with  creditors;  (iv) file an answer  admitting the material  allegations of an
involuntary  petition  relating to bankruptcy or  reorganization  or join in any
such  petition;  (v)  become or be  adjudicated  a  bankrupt;  (vi) apply for or
consent to the appointment of, or consent that an order be made,  appointing any
receiver,  custodian or trustee, for itself or any of its properties,  assets or
businesses;  or (vii)  any  receiver,  custodian  or  trustee  shall  have  been
appointed for all or substantial  part of its  properties,  assets or businesses
and shall not be discharged within 60 days after the date of such appointment.

         7.05  Execution:  Any writ of execution or  attachment  or any judgment
lien shall be issued  against  any  property  of the  Borrower  and shall not be
discharged  or bonded  against or released  within 60 days after the issuance or
attachment of such writ or lien.

         7.06 Suspension: The Borrower shall voluntarily suspend the transaction
of business or allow to be suspended, terminated, revoked or expired any permit,
license or approval of any governmental body necessary to conduct the Borrower's
business as now conducted.

         7.07  Change  in  Ownership:   There  shall  occur  a  sale,  transfer,
disposition or encumbrance  (whether voluntary or involuntary),  or an agreement
shall be entered  into to do so, with respect to more than 25% of the issued and
outstanding  capital stock of the  Borrower,  if a  corporation,  or there shall
occur a change in any general  partner or a change  affecting the control of the
Borrower, if a partnership.


                                    SECTION 8
                               REMEDIES ON DEFAULT

Upon the  occurrence  of any Event of  Default,  the Bank  may,  at its sole and
absolute  election,  without demand and only upon such notice as may be required
by law:

         8.1  Acceleration:  Declare any or all of the  Borrower's  indebtedness
owing  to  the  Bank,  whether  under  this  Agreement  or any  other  document,
instrument or agreement,  immediately due and payable,  whether or not otherwise
due and payable.

         8.2  Cease  Extending  Credit:   Cease  making  Advances  or  otherwise
extending  credit to or for the account of the Borrower  under this Agreement or
under any other  agreement  now existing or  hereafter  entered into between the
Borrower and the Bank.

         8.3 Termination:  Terminate this Agreement as to any future  obligation
of the Bank without  affecting  the  Borrower's  obligations  to the Bank or the
Bank's  rights and remedies  under this  Agreement or under any other  document,
instrument or agreement.

         8.04  Protection of Security  Interest:  Make such payments and do such
acts as the Bank, in its sole  judgment,  considers  necessary and reasonable to
protect its security  interest or lien in the  Collateral.  The Borrower  hereby
irrevocably  authorizes  the Bank to pay,  purchase,  contest or compromise  any
encumbrance,  lien or claim which the Bank,  in its sole  judgment,  deems to be
prior or superior 

                                      -12-
<PAGE>

to its security  interest.  Further,  the Borrower  hereby  agrees to pay to the
Bank, upon demand therefor, all reasonable expenses and expenditures  (including
reasonable   attorneys'   fees)  incurred  in  connection  with  the  foregoing.
Notwithstanding  the  foregoing,  Bank  shall be  responsible  for its own gross
negligence or willful misconduct.

         8.05  Foreclosure:  Enforce  any  security  interest  or lien  given or
provided for under this  Agreement or under any  security  agreement,  mortgage,
deed of trust or other document, in such manner and such order, as to all or any
part of the properties  subject to such security  interest or lien, as the Bank,
in its sole  judgment,  deems to be  necessary or  appropriate  and the Borrower
hereby  waives any and all  rights,  obligations  or defenses  now or  hereafter
established by law relating to the foregoing. In the enforcement of its security
interest or lien,  the Bank is authorized  to enter upon the premises  where any
Collateral is located and take possession of the Collateral or any part thereof,
together with the Borrower's records pertaining thereto, or the Bank may require
the Borrower to assemble the Collateral and records  pertaining thereto and make
such Collateral and records  available to the Bank at a place  designated by the
Bank.  The Bank may sell the Collateral or any portions  thereof,  together with
all additions,  accessions and accessories thereto, giving only such notices and
following  only such  procedures  as are  required by law, at either a public or
private sale, or both, with or without having the Collateral present at the time
of the sale,  which sale shall be on such terms and  conditions and conducted in
such  manner as the Bank  determines  in its sole  judgment  to be  commercially
reasonable.  Any deficiency which exists after the disposition or liquidation of
the Collateral  shall be a continuing  liability of the Borrower to the Bank and
shall be paid by the  Borrower  to the Bank  within  five (5)  business  days of
written notice.

         8.6  Non-Exclusivity  of  Remedies:  Exercise one or more of the Bank's
rights set forth herein or seek such other rights or pursue such other  remedies
as may be provided by law, in equity or in any other  agreement  now existing or
hereafter entered into between the Borrower and the Bank, or otherwise.

         8.07  Application  of  Proceeds:  All  amounts  received by the Bank as
proceeds from the disposition or liquidation of the Collateral  shall be applied
to the Borrower's  indebtedness to the Bank as follows:  first, to the costs and
expenses of collection,  enforcement,  protection and preservation of the Bank's
lien in the Collateral,  including court costs and reasonable  attorneys'  fees,
whether or not suit is commenced by the Bank;  next, to those costs and expenses
incurred  by  the  Bank  in  protecting,   preserving,   enforcing,  collecting,
liquidating,  selling or disposing of the  Collateral;  next,  to the payment of
accrued and unpaid interest on all of the  Obligations;  next, to the payment of
the outstanding  principal balance of the Obligations;  and last, to the payment
of  any  other  indebtedness  owed  by the  Borrower  to the  Bank.  Any  excess
Collateral or excess  proceeds  existing after the disposition or liquidation of
the Collateral will be returned or paid by the Bank to the Borrower.

                                    SECTION 9
                                  MISCELLANEOUS

         9.01 Amounts  Payable on Demand:  If the Borrower  shall fail to pay on
demand any amount so payable under this  Agreement,  the Bank may, at its option
and without any obligation to do so and without  waiving any default  occasioned
by the Borrower having so failed to pay such amount, create an Advance under the
Line of Credit in an amount equal to the amount so payable,  which Advance shall
thereafter bear interest as provided under the Line of Credit.

         9.02 Default Interest Rate: The Borrower shall pay the Bank interest on
any indebtedness or amount payable under this Agreement, from the date that such
indebtedness  or amount became due or was demanded to be due until paid in full,
at a rate  which is 3% in  excess  of the rate  otherwise  provided  under  this
Agreement.

         9.03 Disposal of Invoices: All documents,  schedules, invoices or other
papers  received by the Bank from the Borrower may be destroyed or disposed of 6
months after  receipt by the Bank,  unless the Borrower  requests in writing the
return thereof, which shall be done at the Borrower's expense.

         9.04  Dispute  Resolution.  It is  understood  and agreed that upon the
request of any party to this agreement any dispute, claim, or controversy of any
kind,  whether  in  contract  or in tort,  statutory  or  common  law,  legal or
equitable  now existing or  hereinafter  arising  between the parties in any way
arising out of, pertaining to or in connection with: (1) this Agreement,  or any
related agreements,  documents, or instruments,  (2) all past and present loans,
credits,  accounts, deposit accounts (whether demand deposits or time deposits),
safe deposit boxes, safekeeping agreements, guarantees, letters of credit, goods
or services, or other transactions, contracts or agreements of any kind, (3) any
incidents,  omissions,  acts, practices, or occurrences causing injury to either
party whereby the other party or its agents, employees or representatives may be
liable,  in  whole  or in  part,  or (4)  any  aspect  of the  past  or  present
relationships  of the  parties,  shall be  resolved  through a two-step  dispute
resolution process  administered by Judicial  Arbitration & Mediation  Services,
Inc. ("J-A-M-S") as follows:

                                      -13-
<PAGE>

                  (a) Step I -  Mediation:  At the  request  of any party to the
         dispute,  claim or  controversy  of the matter shall be referred to the
         nearest  office  of  J-A-M-S  for  mediation,  that  is,  an  informal,
         non-binding  conference or  conferences  between the parties in which a
         retired  judge or justice for the J-A-M-S  panel will seek to guide the
         parties to a resolution of the case.

                  (b) Step II - Unsecured  Contracts -  Arbitration:  Should any
         dispute,  claim or controversy  remain  unresolved at the conclusion of
         the Step I Mediation  Phase then all such  remaining  matters  shall be
         resolved by final and binding  arbitration  before a different judicial
         panelist,  unless the parties shall agree to have the mediator panelist
         act as  arbitrator.  The  hearing  shall  be  conducted  at a  location
         determined  by  the   arbitrator  in  San  Jose  County  and  shall  be
         administered  by and in  accordance  with  the then  existing  Rules of
         Practice and Procedure of Judicial  Arbitration  & Mediation  Services,
         Inc.,  and judgement  upon any award  rendered by the arbitrator may be
         entered by any State or Federal Court having jurisdiction  thereof. The
         arbitrator  shall  determine  which is the  prevailing  party and shall
         include in the award that party's reasonable  attorneys fees and costs.
         This  subparagraph  (b)  shall  apply  only  if,  at  the  time  of the
         submission of the matter to J-A-M-S,  the dispute(s) or issue(s) do(es)
         not arise out of a transaction(s) which is/are secured by real property
         collateral or, if so secured, all parties consent to such submission.

                  As soon as practicable after selection of the arbitrator,  the
         arbitrator  or his/her  designated  representative  shall  determine  a
         reasonable  estimate of anticipated  fees and costs of the  Arbitrator,
         and  render a  statement  to each  party  setting  forth  that  party's
         pro-rata  share of said fees and costs.  Thereafter  each party  shall,
         within 10 days of receipt of said statement,  deposit said sum with the
         Arbitrator. Failure of any party to make such a deposit shall result in
         a forfeiture by the  non-depositing  party of the right to prosecute or
         defend the claim which is the subject of the arbitration, but shall not
         otherwise serve to abate, stay or suspend the arbitration proceedings.

                  (c)  Step II -  Contracts  Secured  By Real  Estate - Trial by
         Court Reference [ss.638 (1)] Code of Civil Procedure):  If the dispute,
         claim or  controversy  is not one required or agreed to be submitted to
         arbitration as provided by  subparagraph  (b) and has not been resolved
         by Step I mediation,  them any remaining dispute,  claim or controversy
         shall be submitted for  determination  by a trial on Order of Reference
         conducted  by a retired  judge or  justice  from the  panel of  J-A-M-S
         appointed  pursuant  to the  provisions  of  California  Code of  Civil
         Procedure  ss.638(1) or any  amendment,  addition or successor  section
         thereto to hear the case and report a statement  of  decision  thereon.
         The parties intend this general reference  agreement to be specifically
         enforceable in accordance with said section. If this parties are unable
         to agree upon a member of the J-A-M-S  panel to act as referee then one
         shall be appointed  by the  Presiding  Judge of the county  wherein the
         hearing  is to be  held.  The  parties  shall  pay in  advance,  to the
         referee, the estimated  reasonable fees and costs of the reference,  as
         may be specified in advance by the referee. The parties shall initially
         share equally,  by paying their  proportionate  amount of the estimated
         fees and costs of the  reference.  Failure  of any party to make such a
         fee deposit shall result in a forfeiture by the non-depositing party of
         the right to prosecute  or defend the cause(s) of action which  is(are)
         the subject of the reference,  but shall not otherwise  serve to abate,
         stay or suspend the reference proceeding.

                  (d)  Provisional  Remedies,  Self  Help  and  Foreclosure:  No
         provision of, or the exercise of any right(s) under  subparagraph  (b),
         nor any other  provision of this Dispute  Resolution  Provision,  shall
         limit the right of any party to exercise self help remedies such as set
         off, to foreclose against any real or personal property collateral,  or
         obtain  provisional or ancillary  remedies such as injunctive relief or
         the  appointment  of a  receiver  from any  court  having  jurisdiction
         before,  during or after the  pendency  of any  arbitration.  At Bank's
         option,   foreclosure  under  a  deed  of  trust  or  mortgage  may  be
         accomplished  either  by  exercise  of power of sale  under the deed of
         trust or mortgage,  or by judicial  foreclosure.  The  institution  and
         maintenance  of  an  action  for   provisional   remedies   pursuit  of
         provisional  or  ancillary  remedies or exercise of self help  remedies
         shall not constitute a waiver of the right of any party,  including the
         plaintiff, to submit the controversy or claim to arbitration.

         9.05 Waiver of Jury Trial.  THE  BORROWER AND THE BANK EACH WAIVE THEIR
RESPECTIVE  RIGHTS TO A TRIAL BY JURY OF ANY CLAIM OR CAUSE OF ACTION BASED UPON
OR ARISING OUT OF OR RELATED TO THIS AGREEMENT, THE OTHER LOAN DOCUMENTS, OR THE
TRANSACTIONS  CONTEMPLATED HEREBY OR THEREBY, IN ANY ACTION, PROCEEDING OR OTHER
LITIGATION OF ANY TYPE BROUGHT BY ANY OF THE PARTIES  AGAINST ANY OTHER PARTY OR
PARTIES, WHETHER WITH RESPECT TO CONTRACT CLAIMS, TORT CLAIMS, OR OTHERWISE. THE
BORROWER AND THE BANK EACH AGREE THAT ANY SUCH CLAIM OR CAUSE OF ACTION SHALL BE
TRIED BY A COURT TRIAL  WITHOUT A JURY.  WITHOUT  LIMITING  THE  FOREGOING,  THE
PARTIES FURTHER AGREE THAT THEIR  RESPECTIVE  RIGHT TO A TRIAL BY JURY IS WAIVED
BY OPERATION OF THIS SECTION AS TO ANY ACTION,  COUNTERCLAIM OR OTHER PROCEEDING
WHICH SEEKS, IN WHOLE OR IN PART, TO CHALLENGE THE VALIDITY OR ENFORCEABILITY OF
THIS AGREEMENT OR THE OTHER LOAN  DOCUMENTS OR ANY PROVISION  HEREOF OR THEREOF.
THIS WAIVER SHALL APPLY TO ANY SUBSEQUENT AMENDMENTS,  RENEWALS,  SUPPLEMENTS OR
MODIFICATIONS TO THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS.

                                      -14-
<PAGE>

         9.06 Reliance: Each warranty, representation,  covenant, obligation and
agreement  contained in this Agreement  shall be  conclusively  presumed to have
been relied upon by the Bank regardless of any investigation made or information
possessed  by the Bank and  shall be  cumulative  and in  addition  to any other
warranties, representations,  covenants and agreements which the Borrower now or
hereafter shall give, or cause to be given, to the Bank.

         9.07  Attorneys'  Fees:  Borrower  shall  pay to the Bank all costs and
expenses,  including but not limited to reasonable  attorneys fees,  incurred by
Bank in connection with the administration,  enforcement,  or any refinancing or
restructuring in the nature of a "work-out",  of this Agreement or any document,
instrument  or agreement  executed  with respect to,  evidencing or securing the
indebtedness hereunder.

         9.08 Notices: All notices, payments, requests,  information and demands
which either party hereto may desire,  or may be required to give or make to the
other  party  hereto,  shall be given or made to such party by hand  delivery or
through deposit in the United States mail, postage prepaid,  or by Western Union
telegram,  addressed  as set  forth  below or to such  other  address  as may be
specified from time to time in writing by either party to the other.

To the Borrower                               To the Bank:
ELEXSYS INTERNATIONAL, INC.                   SANWA BANK CALIFORNIA
4405 Fortran Court                            San Jose CBC
San Jose, CA  95134                           220 Almaden Blvd.
                                              San Jose, CA  95113

Attn:    Robert DeLaurentis                   Attn:    Jillian E. Mathur
Title:   C.F.O.                                        Vice President

with a copy to:                               With a copy to:

COOLEY GODWARD LLP                            SANWA BANK CALIFORNIA
Five Palo Alto Square                         Asset Based Financing Department
3000 El Camino Real
Palo Alto, CA  94306-2155                     444 Market Street, 22nd Floor
                                              San Francisco, CA  94111
Attn:    Bill Veatch

         9.09  Waiver:  Neither the failure nor delay by the Bank in  exercising
any right  hereunder or under any document,  instrument  or agreement  mentioned
herein  shall  operate  as a waiver  thereof,  nor shall any  single or  partial
exercise  of any right  hereunder  or under any other  document,  instrument  or
agreement  mentioned  herein preclude other or further  exercise  thereof or the
exercise  of any  other  right;  nor shall  any  waiver of any right or  default
hereunder,  or under any  other  document,  instrument  or  agreement  mentioned
herein, constitute a waiver of any other right or default or constitute a waiver
of any other default of the same or any other term or provision.

         9.10 Conflicting Provisions:  To the extent the provisions contained in
this  Agreement are  inconsistent  with those  contained in any other  document,
instrument  or agreement  executed  pursuant  hereto,  the terms and  provisions
contained herein shall control.  Otherwise,  such provisions shall be considered
cumulative.

         9.11 Binding Effect;  Assignment:  This Agreement shall be binding upon
and inure to the  benefit  of the  Borrower  and the Bank and  their  respective
successors  and assigns,  except that the  Borrower  shall not have the right to
assign its rights  hereunder or any interest  herein  without the prior  written
consent of the Bank. The Bank may sell, assign or grant  participation in all or
any portion of its rights and benefits  hereunder.  The Borrower agrees that, in
connection with any such sale, grant or assignment,  the Bank may deliver to the
prospective  buyer,  participant  or  assignee  financial  statements  and other
relevant information relating to the Borrower and any guarantor.

         9.12  Jurisdiction:  This Agreement,  any notes issued  hereunder,  the
rights of the  parties  hereunder  to and  concerning  the  Collateral,  and any
documents,  instruments  or agreements  mentioned or referred to herein shall be
governed by and construed  according to the laws of the State of California,  to
the jurisdiction of whose courts the parties hereby submit.

         9.13 Headings: The headings herein set forth are solely for the purpose
of identification and have no legal significance.

                                      -15-
<PAGE>

         9.14 Entire  Agreement:  This Agreement and all documents,  instruments
and agreements mentioned herein constitute the entire and complete understanding
of the parties  with respect to the  transactions  contemplated  hereunder.  All
previous conversations, memoranda and writings between the parties pertaining to
the transactions  contemplated  hereunder not incorporated or referenced in this
Agreement  or in such  documents,  instruments  and  agreements  are  superseded
hereby.

         9.1 Confidentiality Agreement. In handling any confidential information
Bank,  and all  employees  and  agents of Bank,  including  but not  limited  to
accountants,  shall  exercise the same degree of care that Bank  exercises  with
respect to its own  proprietary  information  of the same types to maintain  the
confidentiality  of any  non-public  information  thereby  received  or received
pursuant to this Agreement  except that  disclosure of such  information  may be
made (i) to the  subsidiaries  or affiliates  of Bank in  connection  with their
present or prospective  business  relations  with Borrower;  (ii) to prospective
transferees or purchasers of any interest in the loans,  provided that they have
entered  into a  comparable  confidentiality  agreement in favor of Borrower and
have delivered a copy to Borrower;  (iii) as required by law, regulations,  rule
or order, subpoena,  judicial order or similar order; (iv) as may be required in
connection with the examination,  audit or similar investigation of Bank and (v)
as Bank may  determine  in  connection  with  the  enforcement  of any  remedies
hereunder. Confidential information hereunder shall not include information that
either:  (a) is in the public  domain or in the  knowledge or possession of Bank
when disclosed to Bank, or becomes part of the public domain after disclosure to
Bank  through no fault of Bank;  or (b) is  disclosed  to Bank by a third party,
provided Bank does not have actual knowledge that such third party is prohibited
from disclosing such information.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the date first hereinabove written.


Borrower                                  Bank:

                                          SANWA BANK CALIFORNIA
ELEXSYS INTERNATIONAL, INC.

BY:________________________________       BY:________________________________
Name:    Robert DeLaurentis               Name:    Jillian E. Mathur
Title:   C.F.O.                           Title:   Vice President


                                      -16-



                                  EXHIBIT 10.53
                              AMENDED AND RESTATED
                           TERM LOAN CREDIT AGREEMENT


     This Term Loan Credit Agreement (the  "Agreement") is made and entered into
this  ___________________ day of May, 1997, by and between SANWA BANK CALIFORNIA
(the "Bank") and ELEXSYS INTERNATIONAL, INC. (the "Borrower") , on the terms and
conditions that follow:

     Whereas Bank and Borrower  entered into a Term Loan Credit  Agreement dated
as of January 27, 1997, (the "Prior Agreement"); and

     Whereas, Bank and Borrower wish to amend and restate the Prior Agreement.

     Now, therefore, the parties hereto agree as follows:

                                    SECTION I
                                   DEFINITIONS

     1.01 Certain Defined Terms: Unless elsewhere defined in this Agreement, the
following terms shall have the following meanings (such meanings to be generally
applicable to the singular and plural forms of the terms defined):

          (a) "Business Day": shall mean a day, other than a Saturday or Sunday,
     on which commercial banks are open for business in California.

          (b) "Collateral": shall mean the property described in Section 3.01.

          (c)  "Debt":   shall  mean  all   liabilities  of  the  Borrower  less
     Subordinated Debt.

          (d) "Effective  Tangible Net Worth":  shall mean the Borrower's stated
     net worth plus Subordinated Debt less all intangible assets of the Borrower
     (i.e., goodwill, trademarks, patents, copyrights,  organization expense and
     similar intangible items).

          (e) "ERISA": shall mean the Employee Retirement Income Security Act of
     1974, as amended from time to time, including (unless the context otherwise
     requires) any rules or regulations promulgated thereunder.

          (f) "Event of Default": shall have the meaning set forth in Section 7.

          (g) "Indebtedness":  shall mean, with respect to the Borrower, (i) all
     indebtedness  for  borrowed  money or for the  deferred  purchase  price of
     property  or  services  in  respect  of  which  the   Borrower  is  liable,
     contingently  or  otherwise,  as obligor,  guarantor  or  otherwise,  or in
     respect of which the Borrower otherwise assures a creditor against loss and
     (ii)  obligations  under  leases  which  shall  have been or should  be, in
     accordance  with  generally  accepted  accounting  principles,  reported as
     capital leases in respect of which the Borrower is liable,  contingently or
     otherwise, or in respect of which the Borrower otherwise assures a creditor
     against loss.

          (h) "Obligations": shall mean all amounts owing by the Borrower to the
     Bank pursuant to this Agreement  including,  but not limited to, the unpaid
     principal amount of the Term Loan, as hereinafter defined.

          (i) "Permitted Indebtedness":  shall mean (i) Indebtedness of Borrower
     in favor of Bank arising under this  Agreement or any other Loan  Document;
     (ii)  Indebtedness  existing on the date hereof and disclosed in writing to
     the Bank; (iii)  Subordinated  Debt; (iv)  Indebtedness to trade creditors,
     including,  without  limitation,  affiliates  of Borrower,  incurred in the
     ordinary  course  of  business;  (v) Other  Indebtedness  of  Borrower  not
     exceeding  $1,000,000.00  in the aggregate  outstanding  at any time;  (vi)
     Contingent  obligations  of Borrowing  consisting of guarantees  (and other
     credit  support) of the obligations of 

                                   Accounts Receivable Credit Agreement - Page 1

<PAGE>

     vendors and suppliers of Borrower in respect of  transactions  entered into
     in the ordinary  course of  business;  (vii)  Indebtedness  with respect to
     capital  lease  obligations  and purchase  money  indebtedness  incurred in
     connection  with the  acquisition  of assets  secured by  Permitted  Liens;
     (viii)  Extensions,  renewals,  refundings,  refinancings,   modifications,
     amendments and restatements of any of the items of Permitted Indebtedness.

          (j) "Permitted Investment": shall mean (i) investments existing on the
     date hereof and disclosed in writing to the Bank;  (ii)  marketable  direct
     obligations  issued or  unconditionally  guaranteed by the United States of
     America or any  agency or any State  thereof  maturing  within one (1) year
     from the date of  acquisition  thereof;  (iii)commercial  paper maturing no
     more  than one (1) year from the date of  creation  thereof  and  currently
     having  the  highest  rating  obtainable  from  either  Standard  &  Poor's
     Corporation or Moody's Investors Service, Inc.; (iv) investments consisting
     of deposits  maturing no more than one (1) year from the date of investment
     therein  issued by Bank; (v) extensions of credit in the nature of accounts
     receivable or notes  receivable  arising from the sale or lease of goods or
     services in the ordinary course of business; (vi) investments consisting of
     the  endorsement  of  negotiable  instruments  for deposit or collection or
     similar transactions in the ordinary course of business; (vii) investments,
     including debt  obligations,  received in connection with the bankruptcy or
     reorganization  of customers or suppliers  and in  settlement of delinquent
     obligations of, and other disputes with,  customers or suppliers arising in
     the  ordinary  course  of  business;   (viii)  investments   consisting  of
     compensation  of  employees,  officers and directors of Borrower so long as
     the Board of Directors of Borrower  determines that such compensation is in
     the best interest of Borrower,  and travel  advances,  employee  relocation
     loans and other  employee  loans and  advances  in the  ordinary  course of
     business;  (ix) other investments  aggregating not in excess of $250,000.00
     at any time.

          (k) "Permitted  Liens":  shall mean: (i) liens and security  interests
     securing  indebtedness  owed by the  Borrower  to the Bank;  (ii) liens for
     taxes, assessments or similar charges either not yet due or being contested
     in good faith;  (iii) liens of  materialmen,  mechanics,  warehousemen,  or
     carriers or other like liens arising in the ordinary course of business and
     securing  obligations  which are not yet  delinquent;  (iv) purchase  money
     liens or purchase money security interests upon or in any property acquired
     or held by the  Borrower  in the  ordinary  course  of  business  to secure
     Indebtedness  outstanding  on the date hereof or  permitted  to be incurred
     under Section 6.09 hereof;  (v) liens and security  interests  which, as of
     the  date  hereof,  have  been  disclosed  to and  approved  by the Bank in
     writing;  (vi) those liens and security  interests  which in the  aggregate
     constitute an immaterial and insignificant  monetary amount with respect to
     the net  value of the  Borrower's  assets;  liens  securing  capital  lease
     obligations on assets subject to such capital  leases;  (vii) liens arising
     from  judgments,  decrees or  attachments to the extent and only so long as
     such judgment,  decree or attachment has not caused or resulted in an Event
     of Default, (viii) easements,  reservations,  rights-of-way,  restrictions,
     minor defects or  irregularities in title and other similar liens affecting
     real  property not  interfering  in any material  respect with the ordinary
     conduct of the  business  of  Borrower,  (ix) liens in favor of customs and
     revenue  authorities arising as a mater of law to secure payment of customs
     duties in  connection  with the  importation  of goods,  (x) liens  arising
     solely by virtue of any  statutory  or common  law  provision  relating  to
     banker's  liens,  rights of setoff or  similar  rights and  remedies  as to
     deposit  accounts  or other  funds  maintained  with a creditor  depository
     institutions;  (xi) liens not otherwise permitted which liens do not in the
     aggregate exceed $250,000.00 at any time.

          (l) "Reference Rate": shall mean an index for a variable interest rate
     which is quoted,  published or  announced  from time to time by the Bank as
     its reference  rate and as to which loans may be made by the Bank at, below
     or above such reference rate.

          (m) "Subordinated  Debt":  shall mean such liabilities of the Borrower
     which  have  been  subordinated  to  those  owed to the  Bank  in a  manner
     acceptable  to the  Bank  including,  but  not  limited  to,  that  certain
     Indenture dated as of February 15, 1987 between Borrower and  Manufacturers
     Hanover Trust Company,  as trustee,  with respect to the 5 1/2% Convertible
     Subordinated Debentures due March 1, 2012.

          (n) "Term Loan":  shall mean the credit facility  described in Section
     2.

     1.02  Accounting  Terms:  All references to financial  statements,  assets,
liabilities,  and similar accounting items not specifically defined herein shall
mean  such  financial  statements  or  such  items  prepared  or  determined  in
accordance with generally accepted accounting  principles  consistently  applied
and, except where otherwise specified,  all financial data submitted pursuant to
this Agreement shall be prepared in accordance with such principles.

     1.03 Other Terms: Other terms not otherwise defined shall have the meanings
attributed to such terms in the California Uniform Commercial Code.

                                   Accounts Receivable Credit Agreement - Page 2

<PAGE>



                                    SECTION 2
                                  THE TERM LOAN

     2.01  Term  Loan.  The  Bank  agrees  to lend  to the  Borrower,  upon  the
Borrower's  request  therefor made prior to December 31, 1998, the lesser of 80%
of  the  appraised   liquidation   value  of  the  Borrower's  fixed  assets  or
7,000,000.00 (the "Term Loan").

          A.  Purpose.  Proceeds  under the Term Loan shall be used for business
     acquisitions.

          B.  Interest.  Interest  shall  accrue  on the  outstanding  principal
     balance  of the Term  Loan (the  "Term  Balance")  at one of the  following
     rates, as quoted by the Bank and as elected by the Borrower:

               1. Variable Rate Balance: A variable rate per annum equivalent to
          an index for a variable  interest  rate which is quoted,  published or
          announced  from time to time by the Bank as its reference  rate and as
          to which loans may be made by Bank at,  below or above such  reference
          rate ("Reference  Rate") plus 1.00% per annum.  (the "Variable Rate").
          Interest  shall  be  adjusted  concurrently  with  any  change  in the
          Reference  Rate.  A Term  Balance  based  upon  the  Variable  Rate is
          hereinafter referred to as a "Variable Rate Balance".

               2. Cost of Funds Balance: At the Borrower's election,  at a fixed
          rate for such  period  of time  that the  Bank may  quote  and  offer,
          provided  that any such  period of time  shall be for at least 30 days
          and shall not  extend  beyond  the  maturity  date (the "Cost of Funds
          Interest Period") for the Term Balance.  Such interest rate shall be a
          percentage  approximately  equivalent  to three  percent  (3.00 %) per
          annum in excess of the rate which the Bank  determines in its sole and
          absolute  discretion to be equal to the Bank's cost of acquiring funds
          (adjusted  for  any  and  all  assessments,   surcharges  and  reserve
          requirements  pertaining  to the  borrowing or purchase by the Bank of
          such funds) in an amount  equal to the amount of the Term  Balance and
          for a period  of time  approximately  equal to the  relevant  Interest
          Period (the "Cost of Funds Rate" or the "Fixed  Rate").  Term Balances
          based upon the Cost of Funds or Fixed Rate are hereinafter referred to
          as "Cost of Funds Balances" or "Fixed Rate Balances".

          Interest  shall be  computed  on the basis of 360 days per  year,  but
charged on the actual number of days elapsed.  The Borrower  hereby promises and
agrees  to pay  the  Bank  interest  monthly,  commencing  on May 31,  1997  and
continuing on the last day of each month thereafter to and including January 31,
2001.  If  interest  is not  paid as and when it is due it shall be added to and
become  and be  treated  as part of  principal,  and the  amount of such  unpaid
interest  shall  bear  interest,  until  paid in full,  at the  then  applicable
interest rate.

          (a) Notice of Election to Adjust Interest Rate. Upon telephonic notice
     which  shall be received  by the Bank at or before  11:00 a.m.  (California
     time) on a business day, the Borrower may elect:

               (1) That interest on a Variable Rate Balance shall be adjusted to
          accrue at the Fixed Rate; provided, however, that such notice shall be
          received by the Bank no later than two business  days prior to the day
          (which shall be a business  day) on which the Borrower  requests  that
          interest be adjusted to accrue at the Fixed Rate.

               (2) That  interest  on a Fixed Rate  Balance  shall  continue  to
          accrue at a newly  quoted  Fixed Rate or shall be adjusted to commence
          to accrue at the  Variable  Rate;  provided,  however that such notice
          shall be received by the Bank no later than two business days prior to
          the last day of the  Interest  Period  pertaining  to such  Fixed Rate
          Balance.  If the Bank  shall not have  received  notice as  prescribed
          herein of the  Borrower's  election  that  interest  on any Fixed Rate
          Balance shall continue to accrue at the Fixed Rate, the Borrower shall
          be deemed to have elected that  interest  thereon shall be adjusted to
          accrue at the Variable Rate upon the expiration of the Interest Period
          pertaining to such Term Balance.

          (b)   Prohibition   Against   Prepayment   of  Fixed  Rate   Balances.
     Notwithstanding  anything to the contrary in the  Agreement,  no prepayment
     shall be made on any Fixed Rate  Balance  except on a day which is the last
     day of the Interest Period pertaining  thereto. If the whole or any part of
     any Fixed Rate Balance is prepaid by reason of  acceleration  or otherwise,
     the Borrower shall, upon the Bank's request,  promptly pay to and indemnify
     the Bank for all costs and any loss (including  interest) actually incurred
     by the Bank and any  loss  (including  loss of  profit  resulting  from the
     re-employment  of funds)  sustained  by the Bank as a  consequence  of such
     prepayment. Borrower shall not be obligated to pay to or reimburse Bank for
     any  reimbursable 

                                   Accounts Receivable Credit Agreement - Page 3

<PAGE>

     amounts which arose or were incurred  during or are otherwise  attributable
     to any  period of time more than 180 days  prior to the date on which  Bank
     delivered its written  statement for  indemnification  or  reimbursement of
     such reimbursable amounts.

          (c) Conversion from Fixed Rate to Variable Rate. In the event that the
     Bank shall at any time  determine that the accrual of interest on the basis
     of the Fixed Rate (i) is infeasible because the Bank is unable to determine
     the Fixed Rate due to the unavailability of U.S. dollar deposits, contracts
     or certificates of deposit in an amount  approximately  equal to the amount
     of the relevant Term Balance and for a period of time  approximately  equal
     to the  relevant  Interest  Period;  or (ii) is or has become  unlawful  or
     infeasible  by  reason of the  Bank's  compliance  with any new law,  rule,
     regulation,  guideline or order, or any new  interpretation  of any present
     law,  rule,  regulation,  guideline  or  order,  then the Bank  shall  give
     telephonic notice thereof (confirmed in writing) to the Borrower,  in which
     event any Fixed Rate Term  Balance  shall be deemed to be a  Variable  Rate
     Term  Balance  and  interest  shall  thereupon  immediately  accrue  at the
     Variable Rate.  Interest on any Term Balance shall be computed on the basis
     of 360 days per year, but charged on the actual number of days elapsed.

          C. Principal. The Borrower hereby promises and agrees to pay principal
     in 36 equal installments  commencing on January 31, 1998, and continuing on
     the last day of each month  thereafter  up to and  including  December  31,
     2000. On January 31, 2001, the Borrower  hereby  promises and agrees to pay
     to the Bank the entire unpaid principal balance,  together with accrued and
     unpaid interest.

     Each payment  received by the Bank shall, at the Bank's option,  be applied
to pay interest then due and unpaid and the remainder  thereof (if any) shall be
applied to pay principal.

          D. Term Loan Account.

          (a) The Bank shall  maintain on its books a record of account in which
     the Bank shall make entries for each  drawing  under the Term Loan and such
     other debits and credits as shall be  appropriate  in  connection  with the
     Term Loan (the "Line Account").  The Bank shall provide the Borrower with a
     monthly statement of the Borrower's Line Account,  which statement shall be
     considered to be correct and  conclusively  binding on the Borrower  unless
     the Borrower  notifies  the Bank to the  contrary  within 60 days after the
     Borrower's receipt of any such statement which it deems to be incorrect, or
     unless there is a manifest error.

          (b) The  Borrower  hereby  authorizes  the Bank,  if and to the extent
     payment  owed to the Bank  under the Term  Loan is not made  when  due,  to
     charge,  from time to time,  against any or all of the  Borrower's  deposit
     accounts with the Bank any amount so due.

          E. Late Payment:  If any payment of principal  (other than a principal
     payment due on January 31, 2001) or interest, or any portion thereof, under
     this Agreement is not paid within ten (10) calendar days after it is due, a
     late payment charge equal to five percent (5%) of such past due payment may
     be assessed and shall be immediately payable.

     1.03  Disbursement  of Proceeds from Loan. Any loan made hereunder shall be
conclusively  presumed to have been made to and for the Borrower's  benefit when
the  proceeds  of such loan are  disbursed  in  accordance  with the  Borrower's
instructions or deposited into a checking account of the Borrower  maintained at
the Bank.


                                    SECTION 3
                                   COLLATERAL

     3.01  The  Collateral:  To  secure  payment  and  performance  of  all  the
Borrower's  Obligations under this Agreement and all other  liabilities,  loans,
guarantees,  covenants  and duties owed by the Borrower to the Bank,  whether or
not evidenced by this or by any other agreement,  absolute or contingent, due or
to become due, now existing or hereafter  and  howsoever  created,  the Borrower
hereby  grants  the  Bank a  security  interest  in and to all of the  following
property:

          (a) All goods now owned or  hereafter  acquired by the  Borrower or in
     which  the  Borrower  now  has  or  may  hereafter  acquire  any  interest,
     including,  but  not  limited  to,  all  machinery,  equipment,  furniture,
     furnishings, fixtures, tools, supplies and motor vehicles of every kind and
     description, and all additions, accessions, improvements,  replacements and
     substitutions thereto and thereof.

                                   Accounts Receivable Credit Agreement - Page 4

<PAGE>

          (b) Bank agrees to release  its  security  interest in any  equipment,
     fixtures,  leasehold improvements,  or other property if within ninety (90)
     days after Borrower acquires title to such property, Borrower finances such
     property pursuant to either (i) a sale and leaseback  transaction or (ii) a
     debt  financing  transaction  in an amount not to exceed the purchase price
     of, and secured by a security interest in such property.

          (c) All  inventory  now owned or hereafter  acquired by the  Borrower,
     including, but not limited to, all raw materials, work in process, finished
     goods,  merchandise,  parts and  supplies  of every  kind and  description,
     including   inventory   temporarily  out  of  the  Borrower's   custody  or
     possession, together with all returns on accounts.

          (d) All accounts, contract rights and general intangibles now owned or
     hereafter created or acquired by the Borrower,  including,  but not limited
     to, all  receivables,  goodwill,  trademarks,  trade  styles,  trade names,
     patents,  patent  applications,   software,  customer  lists  and  business
     records.

          (e)  All  documents,  instruments  and  chattel  paper  now  owned  or
     hereafter acquired by the Borrower.

          (f)  All  monies,  deposit  accounts,   certificates  of  deposit  and
     securities  of the  Borrower  now or hereafter in the Bank's or its agents'
     possession.

     The Bank's security  interest in the Collateral  shall be a continuing lien
and shall include the proceeds and products of the Collateral including, but not
limited to, the proceeds of any insurance thereon.

                                    SECTION 4
                              CONDITIONS OF LENDING

     4.01  Conditions  Precedent : The  obligation of the Bank to make the first
extension of credit to or on account of the Borrower hereunder is subject to the
conditions  precedent that the Bank shall have received  before the date of such
initial  extension  of  credit  all of the  following,  in  form  and  substance
satisfactory to the Bank:

          (a)  Evidence  that the  execution,  delivery and  performance  by the
     Borrower  of this  Agreement  and any  document,  instrument  or  agreement
     required hereunder have been duly authorized.

          (b)  Except as  disclosed  in  writing  to Bank,  the  representations
     contained  herein  and in any other  document,  instrument  or  certificate
     delivered to the Bank hereunder are correct.

          (c) No event has occurred and is  continuing  which  constitutes,  or,
     with the lapse of time or giving of  notice or both,  would  constitute  an
     Event of Default.

          (d) Such  other  evidence  as the Bank may  request to  establish  the
     consummation of the transaction  contemplated hereunder and compliance with
     the conditions of this Agreement.

                                    SECTION 5
                         REPRESENTATIONS AND WARRANTIES

The Borrower  hereby makes the following  representations  and warranties to the
Bank as of the date of this Agreement.

     5.01  Status:  The Borrower is a  corporation  duly  organized  and validly
existing under the laws of the State of Delaware and is properly licensed and is
qualified  to do business  and in good  standing  in, and,  where  necessary  to
maintain the Borrower's rights and privileges,  has complied with the fictitious
name statute of every  jurisdiction  in which the Borrower is doing business and
where failure to so qualify would have a material adverse effect.

     5.02 Authority: The execution,  delivery and performance by the Borrower of
this Agreement and any instrument, document or agreement required hereunder have
been duly  authorized  and do not and will not: (i) violate any provision of any
law, rule, regulation, order, writ, judgment,  injunction, decree, determination
or award presently in effect having application to the Borrower;  (ii) result in
a breach of or  constitute  a default  under any  material  indenture or loan or
credit agreement or other material  agreement,  lease or instrument to which the
Borrower is a party or by which it or its  properties  may be bound or affected;
(iii)  require  any  consent or  approval  of its  stockholders  or violate  any
provision of its certificate of incorporation.

                                   Accounts Receivable Credit Agreement - Page 5

<PAGE>

     5.03 Legal Effect: This Agreement constitutes, and any instrument, document
or agreement required hereunder when delivered hereunder will constitute, legal,
valid and binding  obligations of the Borrower  enforceable against the Borrower
in accordance with their respective terms.

     5.04 Fictitious Trade Styles:  There are no fictitious trade styles used by
the Borrower in  connection  with its business  operations.  The Borrower  shall
notify the Bank within 30 days of effecting any change in the matters  described
hereinor  prior to using any other  fictitious  trade style at any future  date,
indicating the trade style and state(s) of its use.

     5.05 Financial Statements: All financial statements,  information and other
data which may have been or which may  hereafter be submitted by the Borrower to
the Bank are true,  accurate  and  correct  and have been or will be prepared in
accordance with generally accepted accounting  principles  consistently  applied
and accurately  represent the financial  condition or, as applicable,  the other
information  disclosed  therein.  Since  the  most  recent  submission  of  such
financial  information or data to the Bank, the Borrower represents and warrants
that no  material  adverse  change  in the  Borrower's  financial  condition  or
operations  has  occurred  which  has not been  fully  disclosed  to the Bank in
writing.

     5.06  Litigation:  Except as have been  disclosed  to the Bank in  writing,
there are no actions,  suits or proceedings  pending or, to the knowledge of the
Borrower,  threatened  against  or  affecting  the  Borrower  or the  Borrower's
properties  in excess of  $500,000  before  any court or  administrative  agency
which, if determined  adversely to the Borrower,  would have a material  adverse
effect on the Borrower's financial condition or operations or on the Collateral.

     5.07 Title to Assets:  The Borrower has good and marketable title to all of
its assets (including,  but not limited to, the Collateral) and the same are not
subject to any security interest, encumbrance, lien or claim of any third person
except for Permitted Liens.

     5.08 ERISA:  If the Borrower has a pension,  profit  sharing or  retirement
plan  subject  to ERISA,  such plan has been and will  continue  to be funded in
accordance  with its terms and  otherwise  complies with and continues to comply
with the requirements of ERISA.

     5.09 Taxes: The Borrower has filed all tax returns required to be filed and
paid all taxes shown thereon to be due, including interest and penalties,  other
than such taxes which are currently payable without penalty or interest or those
which are being duly contested in good faith.

     5.10 Environmental Compliance: The Borrower has implemented and complied in
all  material  respects  with all  applicable  federal,  state and  local  laws,
ordinances,  statutes and regulations with respect to hazardous or toxic wastes,
substances or related materials, industrial hygiene or environmental conditions.
There are no suits, proceedings, claims or disputes pending or, to the knowledge
of the  Borrower,  threatened  against or affecting the Borrower or its property
claiming violations of any federal,  state or local law,  ordinance,  statute or
regulation  relating  to  hazardous  or  toxic  wastes,  substances  or  related
materials.

                                    SECTION 6
                                    COVENANTS

     The Borrower  covenants and agrees that, during the term of this Agreement,
and so long  thereafter  as the  Borrower  is  indebted  to the Bank  under this
Agreement,  the  Borrower  will,  unless  the Bank  shall  otherwise  consent in
writing:

     6.01 Preservation of Existence;  Compliance with Applicable Laws:  Maintain
and preserve  its  existence  and all rights and  privileges  now  enjoyed;  not
liquidate or dissolve,  merge or consolidate  with or into, or acquire any other
business  organization;  notwithstanding the foregoing Borrower may liquidate or
dissolve, or enter into any consolidation, merger, partnership, joint venture or
other combination,  acquire any other business  organization,  or acquire all or
substantially  all  of  the  assets  of  any  other  person  (collectively,   an
"Acquisition"),  so  long  as  Borrower  is in  compliance  with  the  covenants
contained in Section 6.14 immediately  after such  Acquisition;  and conduct its
business and  operations  in  accordance  with all  applicable  laws,  rules and
regulations.

     6.02  Maintenance  of  Insurance:  Maintain  insurance  in such amounts and
covering  such  risks as is  usually  carried  by  companies  engaged in similar
businesses and owning similar  properties in the same general areas in which the
Borrower  operates and maintain  such other  insurance  and  coverages as may be
required by the Bank.  All such  insurance  shall be in form and amount and with
companies   satisfactory  to  the  Bank.  With  respect  to  insurance  covering
properties  in which  the Bank  maintains  a  security  interest  or lien,  such
insurance  shall  name  the  Bank  as  loss  payee  pursuant  to a loss  payable
endorsement satisfactory to the Bank and shall not be altered 

                                   Accounts Receivable Credit Agreement - Page 6

<PAGE>

or  canceled  except upon 10 days' prior  written  notice to the Bank.  Upon the
Bank's request,  the Borrower shall furnish the Bank with the original policy or
binder of all such insurance.

     6.03 Maintenance of Collateral and Other  Properties:  Except for Permitted
Liens,  keep and maintain the  Collateral  free and clear of all levies,  liens,
encumbrances and security interests (including,  but not limited to, any lien of
attachment,  judgment or execution) and defend the  Collateral  against any such
levy, lien, encumbrance or security interest; comply with all laws, statutes and
regulations  pertaining to the Collateral  and its use and  operation;  execute,
file and record such statements,  notices and agreements,  take such actions and
obtain such  certificates and other documents as necessary to perfect,  evidence
and continue the Bank's  security  interest in the  Collateral  and the priority
thereof; maintain accurate and complete records of the Collateral which show all
sales,  claims and allowances;  and properly care for, house, store and maintain
the Collateral in good condition, free of misuse, abuse and deterioration, other
than normal wear and tear. The Borrower shall also maintain and preserve all its
properties in good working  order and  condition in accordance  with the general
practice of other  businesses of similar  character and size,  ordinary wear and
tear excepted.

     6.04  Payment  of  Obligations  and  Taxes:  Make  timely  payment  of  all
assessments and taxes and all of its liabilities and obligations including,  but
not limited to,  trade  payables,  unless the same are being  contested  in good
faith by  appropriate  proceedings  with  the  appropriate  court or  regulatory
agency.  For  purposes  hereof,  the  Borrower's  issuance of a check,  draft or
similar  instrument  without delivery to the intended payee shall not constitute
payment.

     6.05  Inspection  Rights:  At any  reasonable  time and from  time to time,
permit the Bank or any representative  thereof to examine and make copies of the
records and visit the  properties  of the  Borrower and discuss the business and
operations of the Borrower with any employee or representative  thereof.  If the
Borrower shall  maintain any records  (including,  but not limited to,  computer
generated  records or computer  programs for the  generation of such records) in
the possession of a third party, the Borrower hereby agrees to notify such third
party to permit the Bank free access to such records at all reasonable times and
to provide  the Bank with  copies of any records  which it may  request,  at the
Borrower's expense, limited to $20,000 or at Bank's expense, the amount of which
shall be payable within five (5) days of written notice.  In addition,  the Bank
may,  at any  reasonable  time and from time to time,  conduct  inspections  and
audits of the  Collateral  and the  Borrower's  accounts  payable,  the cost and
expenses of which  shall be paid by the  Borrower to the Bank upon five (5) days
prior written notice.

     6.06  Reporting  and  Certification  Requirements:  Deliver  or cause to be
delivered to the Bank in form and detail satisfactory to the Bank:

          (a) Not later  than 90 days  after  the end of each of the  Borrower's
     fiscal  years,  a copy of (i) the annual  audited  financial  report of the
     Borrower for such year prepared by a firm of certified  public  accountants
     reasonably acceptable to Bank, and (ii) the Borrower's Form 10-K filed with
     the Securities Exchange  Commission and (iii) the Borrower's  consolidating
     balance sheet and income  statement  for such year;  and, not later than 60
     days after the end of each of the  Borrower's  fiscal years,  a copy of the
     Borrower's projected balance sheet and income statement for the fiscal year
     then in effect.

          (b) Not later  than 45 days  after  the end of each of the  Borrower's
     first three fiscal quarters,  a copy of the Borrower's Form 10-Q filed with
     the Securities Exchange Commission and the Borrower's consolidating balance
     sheet and income statement

          (c) Concurrently  with the delivery of the financial  reports required
     hereunder,  a compliance  certificate  in  substantially  the form attached
     hereto as Exhibit "A",  showing the  calculations  which would  demonstrate
     compliance with all of the financial covenants contained herein.

          (d)  Promptly  upon  the  Bank's  request,   such  other   information
     pertaining to the Borrower,  the  Collateral or any guarantor  hereunder as
     the Bank may reasonably request.

     6.07 Payment of Dividends: Not declare or pay any dividends on any class of
stock now or hereafter  outstanding  except (i) dividends  payable solely in the
Borrower's capital stock, or (ii) dividends approved by Bank.

     6.08 Redemption or Repurchase of Stock:  Not redeem or repurchase in excess
of 5% per year any class of the  Borrower's  stock now or hereafter  outstanding
without prior written Bank approval.

     6.09 Additional Indebtedness:  Not, after the date hereof, create, incur or
assume,  directly or  indirectly,  any  additional  Indebtedness  other than (i)
indebtedness  owed or to be owed to the  Bank  or  (ii)  indebtedness  to  trade
creditors  incurred in the ordinary  course of the Borrower's  business or (iii)
Permitted Indebtedness.

                                   Accounts Receivable Credit Agreement - Page 7

<PAGE>

     6.10 Loans:  Not make any loans or  advances or extend  credit to any third
person,  including,  but not  limited  to,  directors,  officers,  shareholders,
partners,  employees,  affiliated  entities and  subsidiaries  of the  Borrower,
except for (i) credit extended in the ordinary course of the Borrower's business
as presently conducted and (ii) Permitted Investments.

     6.11  Liens and  Encumbrances:  Not  create,  assume or permit to exist any
security  interest,  encumbrance,   mortgage,  deed  of  trust,  or  other  lien
(including,  but not limited to, a lien of  attachment,  judgment or  execution)
affecting any of the Borrower's properties,  or execute or allow to be filed any
financing  statement or continuation  thereof  affecting any of such properties,
except for Permitted Liens or as otherwise provided in this Agreement.

     6.12 Transfer  Assets:  Except for an amount not exceeding in the aggregate
$100,000 in any fiscal  year,  not,  after the date hereof,  sell,  contract for
sale, convey,  transfer,  assign, lease or sublet, any of its assets (including,
but not limited to, the Collateral) except in the ordinary course of business as
presently  conducted by the Borrower  and,  then,  only for fair and  reasonable
consideration  and (i) sales of inventory  in the  ordinary  course of business,
(ii) transfer of assets in the ordinary course of business that have become worn
out or  obsolete  or that  are  promptly  being  replaced,  (iii)  transfers  of
non-exclusive  licenses  and  similar  arrangements  for the use of  property of
Borrower  made in the ordinary  course of  business,  and (iv)  transfers  which
constitute liquidation of permitted investments.

     6.13  Change in Nature of  Business:  Not make any  material  change in its
financial structure or the nature of its business as existing or conducted as of
the date hereof.

     6.14 Financial Condition: Maintain at all times:

          (a) A minimum  Effective  Tangible  Net Worth of at least  $31,000,000
     plus 50% of net profit after taxes at the end of each fiscal quarter.

          (b) A ratio of Debt to  Effective  Tangible Net Worth of not more than
     1.5 to 1.

          (c) A minimum working capital (defined as current assets minus current
     liabilities) of not less than $5,000,000.

          (d) A  ratio  of the  sum  of  cash,  cash  equivalents  and  accounts
     receivable to current liabilities of not less than .65 to 1.0.

          (e) A minimum  net  profit  after tax of at least  $1.00 at the end of
     each fiscal quarter for the immediately preceding two (2) fiscal quarters.

          (f): Maintain a ratio of consolidated earnings before interest, taxes,
     depreciation  and  amortization  expense to the sum of (i) interest expense
     and (ii) the current  portion of long term Debt of not less than  2.00:1.00
     at the end of each fiscal  quarter for the  immediately  preceding 4 fiscal
     quarters..

     6.15  Compensation  of  Employees:  Compensate  its  employees for services
rendered at an hourly rate at least equal to the minimum hourly rate  prescribed
by any applicable federal or state law or regulation.

     6.16 Capital Expense:  Not make any fixed capital  expenditure,  including,
but not limited to, incurring liability for leases which would be, in accordance
with generally accepted  accounting  principles,  reported as capital leases, or
purchase  any  real  or  personal  property  in an  aggregate  amount  exceeding
$15,000,000  in  any  one  fiscal  year,  exclusive  of  acquisition  financing,
provided,  however,  that Borrower may make capital  expenditures  in connection
with  acquisitions  in an amount up to $3,000,000 in any one fiscal year without
the Bank's approval.

     6.17 Notice:  Give the Bank prompt written notice of any and all (i) Events
of Default; (ii) litigation,  arbitration or administrative proceedings to which
the Borrower is a party and in which the claim or liability  exceeds $500,000 or
which affects the Collateral; and (iii) other matters which have resulted in, or
might result in a material  adverse  change in the  Collateral  or the financial
condition or business operations of the Borrower.

     6.18 Environmental Compliance. The Borrower shall:

                                   Accounts Receivable Credit Agreement - Page 8

<PAGE>

          (a) Implement and comply in all material  respects with all applicable
     federal,  state and local laws,  ordinances,  statutes and regulations with
     respect to  hazardous or toxic  wastes,  substances  or related  materials,
     industrial hygiene or to environmental conditions.

          (b) Not own, use, generate, manufacture, store, handle, treat, release
     or dispose of any  hazardous  or toxic  wastes,  substances  or  materials,
     except in material compliance with all applicable federal,  state and local
     laws, ordinances, statutes and regulations.

          (c)  Give  prompt   written  notice  of  any  discovery  of  or  suit,
     proceeding, claim, dispute, or filing respecting hazardous or toxic wastes,
     substances or related materials.

          (d) At all times indemnify and hold harmless Bank from and against any
     and all liability arising out of Borrower's use,  generation,  manufacture,
     storage, handling, treatment, or disposal by Borrower of hazardous or toxic
     wastes, substances or materials at the site.

                                    SECTION 7
                                EVENTS OF DEFAULT

     Any one or more of the following described events shall constitute an event
of default (an "Event of Default") under this Agreement:

     7.01 Non-Payment:  The Borrower shall fail to pay any Obligations within 10
days of when due.

     7.02 Performance Under This and Other  Agreements:  The Borrower shall fail
in any  material  respect to perform or observe any term,  covenant or agreement
contained  in  this  Agreement  or in  any  document,  instrument  or  agreement
evidencing  or  relating  to any  indebtedness  of the  Borrower  (whether  such
indebtedness  is owed to the  Bank  or  third  persons),  and any  such  failure
(exclusive of the payment of money to the Bank under this Agreement or under any
other instrument,  document or agreement,  which failure shall constitute and be
an Event of Default if not paid  within 10 days of when due or when  demanded to
be due) shall  continue for more than 30 days after written notice from the Bank
to the Borrower of the existence and character of such Event of Default.

     7.03   Representations   and   Warranties;    Financial   Statements:   Any
representation or warranty made by the Borrower under or in connection with this
Agreement or any  financial  statement  given by the  Borrower or any  guarantor
shall prove to have been incorrect in any material respect when made or given or
when deemed to have been made or given.

     7.04 Insolvency:  The Borrower or any guarantor shall: (i) become insolvent
or be unable to pay its debts as they mature;  (ii) make an  assignment  for the
benefit of creditors or to an agent  authorized  to  liquidate  any  substantial
amount  of its  properties  and  assets;  (iii)  file a  voluntary  petition  in
bankruptcy or seeking  reorganization  or to effect a plan or other  arrangement
with  creditors;  (iv) file an answer  admitting the material  allegations of an
involuntary  petition  relating to bankruptcy or  reorganization  or join in any
such  petition;  (v)  become or be  adjudicated  a  bankrupt;  (vi) apply for or
consent to the appointment of, or consent that an order be made,  appointing any
receiver,  custodian or trustee, for itself or any of its properties,  assets or
businesses;  or (vii)  any  receiver,  custodian  or  trustee  shall  have  been
appointed for all or substantial  part of its  properties,  assets or businesses
and shall not be discharged within 60 days after the date of such appointment.

     7.05  Execution:  Any writ of execution or  attachment or any judgment lien
shall be issued against any property of the Borrower and shall not be discharged
or bonded against or released within 60 days after the issuance or attachment of
such writ or lien.

     7.06 Suspension:  The Borrower shall voluntarily suspend the transaction of
business or allow to be  suspended,  terminated,  revoked or expired any permit,
license or approval of any governmental body necessary to conduct the Borrower's
business as now conducted.

     7.07 Change in Ownership:  There shall occur a sale, transfer,  disposition
or encumbrance  (whether  voluntary or  involuntary),  or an agreement  shall be
entered  into  to do so,  with  respect  to  more  than  25% of the  issued  and
outstanding  capital stock of the  Borrower,  if a  corporation,  or there shall
occur a change in any general  partner or a change  affecting the control of the
Borrower, if a partnership.

                                    SECTION 8
                               REMEDIES ON DEFAULT

                                   Accounts Receivable Credit Agreement - Page 9
<PAGE>

     Upon the occurrence and during the continuance of any Event of Default, the
Bank may,  at its sole and  absolute  election,  without  demand and with prompt
subsequent notice to Borrower:

     8.01 Acceleration:  Declare any or all of the Borrower's indebtedness owing
to the Bank,  whether under this Agreement or any other document,  instrument or
agreement,  immediately  due  and  payable,  whether  or not  otherwise  due and
payable.

     8.02 Cease Extending  Credit:  Cease extending credit to or for the account
of the Borrower under this  Agreement or under any other  agreement now existing
or hereafter entered into between the Borrower and the Bank.

     8.03  Termination:  Terminate this Agreement as to any future obligation of
the Bank without  affecting the  Borrower's  obligations to the Bank, the Bank's
obligations  to the Borrower,  or the Bank's or  Borrower's  rights and remedies
under this Agreement or under any other document, instrument or agreement.

     8.04 Protection of Security  Interest:  Make such payments and do such acts
as the Bank, in its sole judgment, considers necessary and reasonable to protect
its security interest or lien in the Collateral. The Borrower hereby irrevocably
authorizes the Bank to pay,  purchase,  contest or compromise  any  encumbrance,
lien or  claim  which  the  Bank,  in its  sole  judgment,  deems to be prior or
superior to its security interest. Further, the Borrower hereby agrees to pay to
the Bank,  upon  demand  therefor,  all  reasonable  expenses  and  expenditures
(including   reasonable   attorneys'  fees)  incurred  in  connection  with  the
foregoing.  Notwithstanding the foregoing, Bank shall be responsible for its own
gross negligence or willful misconduct.

     8.05  Foreclosure:  Enforce any security interest or lien given or provided
for under this  Agreement or under any  security  agreement,  mortgage,  deed of
trust or other document, in such manner and such order, as to all or any part of
the  properties  subject to such security  interest or lien, as the Bank, in its
sole  judgment,  deems to be necessary or  appropriate  and the Borrower  hereby
waives any and all rights,  obligations or defenses now or hereafter established
by law relating to the foregoing. In the enforcement of its security interest or
lien,  the Bank is authorized to enter upon the premises where any Collateral is
located and take possession of the Collateral or any part thereof, together with
the Borrower's records pertaining  thereto, or the Bank may require the Borrower
to  assemble  the  Collateral  and  records  pertaining  thereto  and make  such
Collateral and records  available to the Bank at a place designated by the Bank.
The Bank may sell the  Collateral  or any portions  thereof,  together  with all
additions,  accessions  and  accessories  thereto,  giving only such notices and
following  only such  procedures  as are  required by law, at either a public or
private sale, or both, with or without having the Collateral present at the time
of the sale,  which sale shall be on such terms and  conditions and conducted in
such  manner as the Bank  determines  in its sole  judgment  to be  commercially
reasonable.  Any deficiency which exists after the disposition or liquidation of
the Collateral  shall be a continuing  liability of the Borrower to the Bank and
shall be paid by the  Borrower  to the Bank  within  five (5)  business  days of
written notice.

     8.06 Non-Exclusivity of Remedies: Exercise one or more of the Bank's rights
set forth herein or seek such other rights or pursue such other  remedies as may
be  provided  by law,  in equity  or in any  other  agreement  now  existing  or
hereafter entered into between the Borrower and the Bank, or otherwise.

     8.07 Application of Proceeds:  All amounts received by the Bank as proceeds
from the  disposition or  liquidation of the Collateral  shall be applied to the
Borrower's indebtedness to the Bank as follows: first, to the costs and expenses
of collection,  enforcement,  protection and  preservation of the Bank's lien in
the Collateral, including court costs and reasonable attorneys' fees, whether or
not suit is commenced by the Bank; next, to those costs and expenses incurred by
the Bank in protecting, preserving, enforcing, collecting,  liquidating, selling
or  disposing  of the  Collateral;  next,  to the  payment of accrued and unpaid
interest on all of the  Obligations;  next,  to the  payment of the  outstanding
principal  balance of the  Obligations;  and last,  to the  payment of any other
indebtedness  owed by the Borrower to the Bank. Any excess  Collateral or excess
proceeds existing after the disposition or liquidation of the Collateral will be
returned or paid by the Bank to the Borrower.

                                    SECTION 9
                                  MISCELLANEOUS

     9.01 Default Interest Rate: The Borrower shall pay the Bank interest on any
indebtedness  or amount  payable under this  Agreement,  from the date that such
indebtedness  or amount became due or was demanded to be due until paid in full,
at a rate  which is 3% in  excess  of the rate  otherwise  provided  under  this
Agreement.

                                  Accounts Receivable Credit Agreement - Page 10

<PAGE>
     9.02  Disposal of Invoices:  All  documents,  schedules,  invoices or other
papers  received by the Bank from the Borrower may be destroyed or disposed of 6
months after  receipt by the Bank,  unless the Borrower  requests in writing the
return thereof, which shall be done at the Borrower's expense.

     9.03 Dispute Resolution.  It is understood and agreed that upon the request
of any party to this agreement any dispute,  claim,  or controversy of any kind,
whether in contract or in tort,  statutory or common law, legal or equitable now
existing or hereinafter  arising  between the parties in any way arising out of,
pertaining  to or in  connection  with:  (1)  this  Agreement,  or  any  related
agreements,  documents, or instruments, (2) all past and present loans, credits,
accounts,  deposit  accounts  (whether demand  deposits or time deposits),  safe
deposit boxes, safekeeping agreements,  guarantees,  letters of credit, goods or
services,  or other  transactions,  contracts or agreements of any kind, (3) any
incidents,  omissions,  acts, practices, or occurrences causing injury to either
party whereby the other party or its agents, employees or representatives may be
liable,  in  whole  or in  part,  or (4)  any  aspect  of the  past  or  present
relationships  of the  parties,  shall be  resolved  through a two-step  dispute
resolution process  administered by Judicial  Arbitration & Mediation  Services,
Inc. ("J-A-M-S") as follows:

          (a) Step I -  Mediation:  At the request of any party to the  dispute,
     claim or  controversy of the matter shall be referred to the nearest office
     of J-A-M-S for mediation,  that is, an informal,  non-binding conference or
     conferences between the parties in which a retired judge or justice for the
     J-A-M-S panel will seek to guide the parties to a resolution of the case.

          (b) Step II - Unsecured  Contracts - Arbitration:  Should any dispute,
     claim or  controversy  remain  unresolved  at the  conclusion of the Step I
     Mediation Phase then all such remaining  matters shall be resolved by final
     and binding  arbitration before a different  judicial panelist,  unless the
     parties shall agree to have the mediator  panelist act as  arbitrator.  The
     hearing shall be conducted at a location  determined  by the  arbitrator in
     San Jose County and shall be  administered  by and in  accordance  with the
     then  existing  Rules of Practice and  Procedure of Judicial  Arbitration &
     Mediation  Services,  Inc.,  and judgement  upon any award  rendered by the
     arbitrator may be entered by any State or Federal Court having jurisdiction
     thereof.  The arbitrator  shall determine which is the prevailing party and
     shall  include  in the award that  party's  reasonable  attorneys  fees and
     costs.  This  subparagraph  (b)  shall  apply  only if,  at the time of the
     submission of the matter to J-A-M-S,  the dispute(s) or issue(s) do(es) not
     arise  out of a  transaction(s)  which  is/are  secured  by  real  property
     collateral or, if so secured, all parties consent to such submission.

          As  soon  as  practicable  after  selection  of  the  arbitrator,  the
     arbitrator  or  his/her   designated   representative   shall  determine  a
     reasonable  estimate of anticipated  fees and costs of the Arbitrator,  and
     render a statement to each party setting forth that party's  pro-rata share
     of said fees and  costs.  Thereafter  each party  shall,  within 10 days of
     receipt of said statement, deposit said sum with the Arbitrator. Failure of
     any party to make  such a  deposit  shall  result  in a  forfeiture  by the
     non-depositing party of the right to prosecute or defend the claim which is
     the subject of the  arbitration,  but shall not  otherwise  serve to abate,
     stay or suspend the arbitration proceedings.

          (c)  Step II -  Contracts  Secured  By Real  Estate  - Trial  by Court
     Reference [ss.638 (1)] Code of Civil Procedure):  If the dispute,  claim or
     controversy is not one required or agreed to be submitted to arbitration as
     provided by subparagraph (b) and has not been resolved by Step I mediation,
     them any remaining  dispute,  claim or  controversy  shall be submitted for
     determination by a trial on Order of Reference conducted by a retired judge
     or justice from the panel of J-A-M-S  appointed  pursuant to the provisions
     of California Code of Civil Procedure ss.638(1) or any amendment,  addition
     or  successor  section  thereto to hear the case and report a statement  of
     decision thereon. The parties intend this general reference agreement to be
     specifically  enforceable in accordance with said section.  If this parties
     are  unable to agree upon a member of the  J-A-M-S  panel to act as referee
     then one shall be appointed by the  Presiding  Judge of the county  wherein
     the  hearing  is to be held.  The  parties  shall  pay in  advance,  to the
     referee, the estimated  reasonable fees and costs of the reference,  as may
     be specified in advance by the referee.  The parties shall  initially share
     equally,  by paying their  proportionate  amount of the estimated  fees and
     costs of the  reference.  Failure  of any party to make such a fee  deposit
     shall result in a forfeiture  by the  non-depositing  party of the right to
     prosecute or defend the cause(s) of action which is(are) the subject of the
     reference,  but shall not  otherwise  serve to abate,  stay or suspend  the
     reference proceeding.

          (d) Provisional Remedies, Self Help and Foreclosure:  No provision of,
     or the  exercise of any  right(s)  under  subparagraph  (b),  nor any other
     provision of this Dispute  Resolution  Provision,  shall limit the right of
     any party to exercise  self help  remedies  such as set off,  to  foreclose
     against any real or personal property collateral,  or obtain provisional or
     ancillary  remedies  such as  injunctive  relief  or the  appointment  of a
     receiver  from any court having  jurisdiction  before,  during or after the
     pendency of any arbitration.  At Bank's option, foreclosure under a deed of
     trust or mortgage may be  accomplished  either by exercise of power of sale
     under  the deed of trust  or  mortgage,  or by  judicial  foreclosure.  The
     institution and maintenance of an 

                                  Accounts Receivable Credit Agreement - Page 11
<PAGE>

     action  for  provisional  remedies  pursuit  of  provisional  or  ancillary
     remedies or exercise of self help remedies shall not constitute a waiver of
     the right of any party, including the plaintiff,  to submit the controversy
     or claim to arbitration.

     9.04  Waiver of Jury  Trial.  THE  BORROWER  AND THE BANK EACH WAIVE  THEIR
RESPECTIVE  RIGHTS TO A TRIAL BY JURY OF ANY CLAIM OR CAUSE OF ACTION BASED UPON
OR ARISING OUT OF OR RELATED TO THIS AGREEMENT, THE OTHER LOAN DOCUMENTS, OR THE
TRANSACTIONS  CONTEMPLATED HEREBY OR THEREBY, IN ANY ACTION, PROCEEDING OR OTHER
LITIGATION OF ANY TYPE BROUGHT BY ANY OF THE PARTIES  AGAINST ANY OTHER PARTY OR
PARTIES, WHETHER WITH RESPECT TO CONTRACT CLAIMS, TORT CLAIMS, OR OTHERWISE. THE
BORROWER AND THE BANK EACH AGREE THAT ANY SUCH CLAIM OR CAUSE OF ACTION SHALL BE
TRIED BY A COURT TRIAL  WITHOUT A JURY.  WITHOUT  LIMITING  THE  FOREGOING,  THE
PARTIES FURTHER AGREE THAT THEIR  RESPECTIVE  RIGHT TO A TRIAL BY JURY IS WAIVED
BY OPERATION OF THIS SECTION AS TO ANY ACTION,  COUNTERCLAIM OR OTHER PROCEEDING
WHICH SEEKS, IN WHOLE OR IN PART, TO CHALLENGE THE VALIDITY OR ENFORCEABILITY OF
THIS AGREEMENT OR THE OTHER LOAN  DOCUMENTS OR ANY PROVISION  HEREOF OR THEREOF.
THIS WAIVER SHALL APPLY TO ANY SUBSEQUENT AMENDMENTS,  RENEWALS,  SUPPLEMENTS OR
MODIFICATIONS TO THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS.

     9.05 Reliance:  Each  warranty,  representation,  covenant,  obligation and
agreement  contained in this Agreement  shall be  conclusively  presumed to have
been relied upon by the Bank regardless of any investigation made or information
possessed  by the Bank and  shall be  cumulative  and in  addition  to any other
warranties, representations,  covenants and agreements which the Borrower now or
hereafter shall give, or cause to be given, to the Bank.

     9.06  Attorneys'  Fees:  Borrower  shall  pay to the  Bank  all  costs  and
expenses,  including but not limited to reasonable  attorneys fees,  incurred by
Bank in connection with the administration,  enforcement,  or any refinancing or
restructuring in the nature of a "work-out",  of this Agreement or any document,
instrument  or agreement  executed  with respect to,  evidencing or securing the
indebtedness hereunder.

     9.07 Notices:  All notices,  payments,  requests,  information  and demands
which either party hereto may desire,  or may be required to give or make to the
other  party  hereto,  shall be given or made to such party by hand  delivery or
through deposit in the United States mail, postage prepaid,  or by Western Union
telegram,  addressed  as set  forth  below or to such  other  address  as may be
specified from time to time in writing by either party to the other.

To the Borrower                                 To the Bank:
ELEXSYS INTERNATIONAL, INC.                     SANWA BANK CALIFORNIA
4405 Fortran Court                              San Jose CBC
San Jose, CA  95134                             220 Almaden Blvd.
                                                San Jose, CA  95113

Attn:    Robert DeLaurentis                     Attn:    Jillian E. Mathur
Title:   C.F.O.                                          Vice President

with a copy to:                                 With a copy to:

COOLEY GODWARD LLP                              SANWA BANK CALIFORNIA
Five Palo Alto Square                           Asset Based Financing Department
3000 El Camino Real
Palo Alto, CA  94306-2155                       444 Market Street, 22nd Floor
                                                San Francisco, CA  94111
Attn:    Bill Veatch

     9.08 Waiver:  Neither the failure nor delay by the Bank in  exercising  any
right hereunder or under any document,  instrument or agreement mentioned herein
shall operate as a waiver thereof,  nor shall any single or partial  exercise of
any right  hereunder  or under  any  other  document,  instrument  or  agreement
mentioned  herein preclude other or further  exercise thereof or the exercise of
any other  right;  nor shall any  waiver of any right or default  hereunder,  or
under any other document, instrument or agreement mentioned herein, constitute a
waiver of any other right or default or constitute a waiver of any other default
of the same or any other term or provision.

                                  Accounts Receivable Credit Agreement - Page 12

<PAGE>

     9.09 Conflicting Provisions: To the extent the provisions contained in this
Agreement  are  inconsistent   with  those  contained  in  any  other  document,
instrument  or agreement  executed  pursuant  hereto,  the terms and  provisions
contained herein shall control.  Otherwise,  such provisions shall be considered
cumulative.

     9.10 Binding Effect;  Assignment:  This Agreement shall be binding upon and
inure  to the  benefit  of the  Borrower  and  the  Bank  and  their  respective
successors  and assigns,  except that the  Borrower  shall not have the right to
assign its rights  hereunder or any interest  herein  without the prior  written
consent of the Bank. The Bank may sell, assign or grant  participation in all or
any portion of its rights and benefits  hereunder.  The Borrower agrees that, in
connection with any such sale, grant or assignment,  the Bank may deliver to the
prospective  buyer,  participant  or  assignee  financial  statements  and other
relevant information relating to the Borrower and any guarantor.

     9.11 Jurisdiction:  This Agreement,  any notes issued hereunder, the rights
of the parties  hereunder to and concerning the  Collateral,  and any documents,
instruments  or agreements  mentioned or referred to herein shall be governed by
and  construed  according  to  the  laws  of the  State  of  California,  to the
jurisdiction of whose courts the parties hereby submit.

     9.12 Headings:  The headings herein set forth are solely for the purpose of
identification and have no legal significance.

     9.13 Entire  Agreement:  This Agreement and all documents,  instruments and
agreements mentioned herein constitute the entire and complete  understanding of
the  parties  with  respect  to the  transactions  contemplated  hereunder.  All
previous conversations, memoranda and writings between the parties pertaining to
the transactions  contemplated  hereunder not incorporated or referenced in this
Agreement  or in such  documents,  instruments  and  agreements  are  superseded
hereby.

     9.14 Confidentiality  Agreement.  In handling any confidential  information
Bank,  and all  employees  and  agents of Bank,  including  but not  limited  to
accountants,  shall  exercise the same degree of care that Bank  exercises  with
respect to its own  proprietary  information  of the same types to maintain  the
confidentiality  of any  non-public  information  thereby  received  or received
pursuant to this Agreement  except that  disclosure of such  information  may be
made (i) to the  subsidiaries  or affiliates  of Bank in  connection  with their
present or prospective  business  relations  with Borrower;  (ii) to prospective
transferees or purchasers of any interest in the loans,  provided that they have
entered  into a  comparable  confidentiality  agreement in favor of Borrower and
have delivered a copy to Borrower;  (iii) as required by law, regulations,  rule
or order, subpoena,  judicial order or similar order; (iv) as may be required in
connection with the examination,  audit or similar investigation of Bank and (v)
as Bank may  determine  in  connection  with  the  enforcement  of any  remedies
hereunder. Confidential information hereunder shall not include information that
either:  (a) is in the public  domain or in the  knowledge or possession of Bank
when disclosed to Bank, or becomes part of the public domain after disclosure to
Bank  through no fault of Bank;  or (b) is  disclosed  to Bank by a third party,
provided Bank does not have actual knowledge that such third party is prohibited
from disclosing such information.


                                  Accounts Receivable Credit Agreement - Page 13

<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed as of the date first hereinabove written.

Borrower                                     Bank:

                                             SANWA BANK CALIFORNIA
ELEXSYS INTERNATIONAL, INC.

BY:________________________________          BY:________________________________
Name:    Robert DeLaurentis                  Name:    Jillian E. Mathur
Title:   C.F.O.                              Title:   Vice President



                                  EXHIBIT 10.55
                              STOCKHOLDER AGREEMENT


         STOCKHOLDER  AGREEMENT  (the  "Agreement")  dated as of July 22,  1997,
among Sanmina Corporation, a Delaware corporation ("Parent"), and the individual
identified on Schedule A attached hereto (the "Stockholder").

         WHEREAS  Sanmina  Corporation,  SANM  Acquisition  Subsidiary,  Inc., a
Delaware  corporation  and a wholly  owned  subsidiary  of Parent  ("Sub"),  and
Elexsys International,  Inc., a Delaware corporation (the "Company"), propose to
enter into an  Agreement  and Plan of Merger dated as of the date hereof (as the
same may be amended or supplemented,  the "Merger Agreement";  capitalized terms
used but not  defined  herein  shall have the  meanings  set forth in the Merger
Agreement)  providing  for the  merger  of Sub with and  into the  Company  (the
"Merger"),  upon the terms and subject to the conditions set forth in the Merger
Agreement; and

         WHEREAS the  Stockholder  owns of record the number of shares of common
stock, par value $1.00 per share, of the Company (the "Common Stock"), set forth
opposite his name on Schedule A attached hereto; and

         WHEREAS,  as a condition  to its  willingness  to enter into the Merger
Agreement, Parent has requested that the Stockholder enter into this Agreement;

         NOW, THEREFORE, to induce Parent to enter into, and in consideration of
its entering into, the Merger  Agreement,  and in  consideration of the promises
and the representations, warranties and agreements contained herein, the parties
agree as follows:

         1. Definition.  For purposes of this Agreement,  "Subject Shares" shall
mean all issued and  outstanding  shares of Common Stock of the Company owned of
record or  beneficially  by the  Stockholder  as of the record  date for persons
entitled (a) to receive notice of, and to vote at, a meeting of the stockholders
of the  Company  called for the  purpose of voting on the matter  referred to in
Section 4(a), or (b) to take action by written  consent of the  stockholders  of
the  Company  with  respect  to  the  matter   referred  to  in  Section   4(a).
Notwithstanding  anything  to the  contrary  contained  in this  Agreement,  the
"Subject Shares" shall not include,  and the Stockholder  shall not be deemed to
be the  beneficial  owner of, any shares of Common Stock of the Company that the
Stockholder  may acquire  upon the  exercise of any stock  option  (unless  such
option has been  exercised  and such shares have been issued to the  Stockholder
and are held by the Stockholder as of such record date).

         2.  Representations and Warranties of the Stockholder.  The Stockholder
hereby represents and warrants to Parent as of the date hereof as follows:

                  (a) Authority.  The Stockholder has all requisite  capacity to
enter  into this  Agreement  and to  consummate  the  transactions  contemplated
hereby.  This Agreement has been duly executed and delivered by the  Stockholder
and constitutes a valid and binding  obligation of the  

<PAGE>

Stockholder  enforceable  against the  Stockholder in accordance with its terms.
Except for  informational  filings with the SEC, the  execution  and delivery of
this  Agreement  by  the  Stockholder  do  not,  and  the  consummation  by  the
Stockholder  of the  transactions  contemplated  hereby  and  compliance  by the
Stockholder  with the terms hereof will not, (i) conflict with, or result in any
violation of, or default (with or without notice or lapse of time or both) under
any trust agreement, loan or credit agreement, note, bond, mortgage,  indenture,
lease or other agreement,  instrument, judgment, order, notice, decree, statute,
law,  ordinance,  rule or  regulation  applicable to the  Stockholder  or to the
Stockholder's  property or assets, (ii) require any filing by the Stockholder on
or before the  Closing  Date with,  or require the  Stockholder  to obtain on or
before the Closing Date, any permit, authorization,  consent or approval of, any
Federal, state or local government or any court, tribunal, administrative agency
or commission or other governmental or regulatory authority or agency,  domestic
or foreign, or (iii) violate any order, writ, injunction,  decree, statute, rule
or regulation applicable to the Stockholder or the Subject Shares.

                  (b) The Shares.  The  Stockholder is the record and beneficial
owner of, and has good and valid title to, the shares of Common  Stock set forth
opposite  his name on  Schedule A attached  hereto,  free and clear of any Liens
whatsoever. The Stockholder does not own, of record or beneficially,  any shares
of capital  stock of the Company other than the shares of Common Stock set forth
opposite his name on Schedule A attached  hereto.  The  Stockholder has the sole
right to vote such  shares,  and none of such  shares is  subject  to any voting
trust or other agreement,  arrangement or restriction with respect to the voting
of such shares, except as contemplated by this Agreement.

         3.  Representations and Warranties of Parent.  Parent hereby represents
and warrants to the  Stockholder  that Parent has all requisite  corporate power
and authority to enter into this  Agreement and to consummate  the  transactions
contemplated  hereby.  This  Agreement  has been duly  authorized,  executed and
delivered by Parent and  constitutes  a valid and binding  obligation  of Parent
enforceable   against   Parent  in  accordance   with  its  terms.   Except  for
informational filings with the SEC, the execution and delivery of this Agreement
do  not,  and the  consummation  of the  transactions  contemplated  hereby  and
compliance  with the terms  hereof  will not,  conflict  with,  or result in any
violation of, or default (with or without notice or lapse of time or both) under
any provision of, the certificate of incorporation  or bylaws of Parent,  or any
trust agreement,  loan or credit  agreement,  note, bond,  mortgage,  indenture,
lease or other agreement,  instrument,  permit, concession,  franchise, license,
judgment,  order, notice,  decree,  statute, law, ordinance,  rule or regulation
applicable to Parent or to Parent's property or assets.

         4.  Covenants  of  the  Stockholder.  Until  the  termination  of  this
Agreement in accordance with Section 11, the Stockholder agrees as follows:

                  (a)  Subject to Section 5, at any meeting of  stockholders  of
the Company  called to vote upon the Merger and the Merger  Agreement  or at any
adjournment  thereof or in any other circumstances upon which a vote, consent or
other approval (including by written consent) with respect to the Merger and the
Merger  Agreement is sought from the Company's  stockholders in their capacities
as such,  the  Stockholder  shall,  including by executing a written  consent if
requested by 

<PAGE>

Parent,  vote (or cause to be voted) the Subject  Shares in favor of the Merger,
and the adoption and approval by the Company of the Merger Agreement.

                  (b) The  Stockholder  shall  not (i) sell,  transfer,  pledge,
assign or otherwise dispose of (including by gift)  (collectively,  "Transfer"),
consent  to any  Transfer  of,  or enter  into  any  contract,  option  or other
arrangement  (including  any profit  sharing  arrangement)  with  respect to the
Transfer of, any or all of the Subject  Shares (or any interest  therein) to any
person  other  than  pursuant  to the terms of the Merger or (ii) enter into any
voting  arrangement,  whether  by  proxy,  voting  agreement  or  otherwise,  in
connection with, directly or indirectly,  any Takeover Proposal,  and agrees not
to commit or agree to take any of the foregoing actions; provided, however, that
notwithstanding  anything  to the  contrary  contained  in this  Agreement,  the
Stockholder may, without the consent of Parent or any other person, transfer any
or all of the Subject Shares (or any interest therein) to one or more members of
the Stockholder's family, any trust for the benefit of the Stockholder or one or
more  members  of the  Stockholder's  family  or any  entity  controlled  by the
Stockholder  so long as the  transferee of such Subject Shares (or such interest
therein) agrees to be bound by the applicable provisions of this Agreement.

                  (c) The Stockholder shall not, nor shall he instruct any agent
or any investment  banker,  attorney or other adviser or  representative  of the
Stockholder  to,  directly or  indirectly,  (i)  solicit,  initiate or knowingly
encourage  the  submission  to the  Company  of, any  Takeover  Proposal or (ii)
participate  in any  discussions  or  negotiations  with any person  (other than
Parent and its affiliates,  agents and representatives) regarding, or furnish to
any such person any  non-public  information  with respect to, or take any other
action  intended  to  facilitate  the  making of any  inquiry or  proposal  that
constitutes, or may reasonably be expected to lead to, any Takeover Proposal.

                  (d) If, at the time the  Merger  Agreement  is  submitted  for
approval to the  stockholders of the Company,  the Stockholder is an "affiliate"
of the Company for purposes of Rule 145 under the Securities Act or for purposes
of qualifying  the Merger for pooling of interests  accounting  treatment  under
Opinion  16 of the  Accounting  Principles  Board and  applicable  SEC rules and
regulations,  the Stockholder shall deliver to Parent on or prior to the Closing
Date a written agreement  substantially in the form attached as Exhibit A to the
Merger Agreement.

         5.       Grant of Irrevocable Proxy; Appointment of Proxy.

                  (a) Until the termination of this Agreement in accordance with
Section 11, the Stockholder hereby  irrevocably grants to, and appoints,  Parent
and Jure Sola and Randy W. Furr, in their  respective  capacities as officers of
Parent,  and any  individual who shall  hereafter  succeed to any such office of
Parent,   and  each  of  them   individually,   the   Stockholder's   proxy  and
attorney-in-fact  (with full power of substitution),  for and in the name, place
and stead of the Stockholder,  to vote the Subject Shares, or grant a consent or
approval  in respect of the Subject  Shares,  in favor of approval of the Merger
and the adoption and approval of the Merger Agreement.

                  (b) The  Stockholder  represents  that any proxies  heretofore
given in respect of the Subject  Shares are not  irrevocable,  and that all such
proxies are hereby revoked.

<PAGE>

                  (c) The Stockholder  hereby affirms that the irrevocable proxy
set forth in this  Section 5 is given in  connection  with the  execution of the
Merger  Agreement,  and that  such  irrevocable  proxy is  given to  secure  the
performance  of  the  duties  of  the  Stockholder  under  this  Agreement.  The
Stockholder hereby further affirms that the irrevocable proxy is coupled with an
interest  and may under no  circumstances  be revoked.  The  Stockholder  hereby
ratifies and  confirms all that such proxies and  attorneys in fact may lawfully
do or cause to be done by virtue hereof.  Such irrevocable proxy is executed and
intended to be irrevocable  in accordance  with the provisions of Section 212(e)
of the Delaware General Corporation Law.

         6. Further Assurances. The Stockholder will, from time to time, execute
and deliver,  or cause to be executed and delivered,  such additional or further
consents,  documents and other instruments as Parent may reasonably  request for
the purpose of effectively  carrying out the  transactions  contemplated by this
Agreement.

         7. Certain Events.  The Stockholder  agrees that this Agreement and the
obligations  hereunder  shall attach to the Subject  Shares and shall be binding
upon any person or entity to which legal or beneficial ownership of such Subject
Shares  shall pass,  whether by operation of law or  otherwise,  including  such
Stockholder's heirs,  guardians,  administrators or successors.  In the event of
any stock split, stock dividend,  merger,  reorganization,  recapitalization  or
other change in the capital  structure of the Company  affecting  the  Company's
Common Stock, or the  acquisition of additional  shares of Common Stock or other
voting  securities  of the  Company  by the  Stockholder,  the number of Subject
Shares shall be adjusted  appropriately  and this Agreement and the  obligations
hereunder shall attach to any additional  shares of Common Stock or other voting
securities of the Company issued to or acquired by the Stockholder.

         8.  Registration  Rights.  If the Stockholder  determines in good faith
after  consultation  with the  Stockholder's  counsel  that any shares of common
stock of Parent  received  by the  Stockholder  in  connection  with the  Merger
("Merger  Shares") may be deemed to be  "restricted  securities"  under Rule 144
promulgated under the Securities Act of 1933, as amended (the "Securities Act"),
or are otherwise  subject to any restriction on resale (other than  restrictions
imposed by Rule 145 promulgated under the Securities Act or restrictions imposed
by Accounting  Series  Release  135),  then,  as soon as  practicable  after the
Effective  Time (and in any  event  within 30 days  after the  Effective  Time),
Parent, at its sole expense,  shall (a) file a registration statement permitting
the resale of the Merger Shares,  (b) take all actions  reasonably  necessary to
cause such  registration  statement to be declared  effective,  (c) maintain the
effectiveness  and availability of such  registration  statement until the first
anniversary of the Effective Time, (d) use  commercially  reasonable  efforts to
register  or  qualify  the  Merger  Shares  under  the  Blue  Sky  laws  of such
jurisdictions  as the Stockholder  shall  reasonably  request,  and maintain the
effectiveness  of  such  registrations  and  qualifications  for as long as such
registration statement remains effective, and (e) take such other actions as are
reasonably necessary to enable the Stockholder to sell the Merger Shares without
restriction.  To the extent  permitted by law,  Parent shall  indemnify and hold
harmless  the  Stockholder  against  and from  any  costs,  expenses  (including
reasonable attorneys' fees), settlement payments,  claims,  demands,  judgments,
fines,  penalties,  losses,  damages  and  liabilities  

<PAGE>

that arise out of or are related to any  inaccuracy in, or omission with respect
to, such registration statement.

         9.  Indemnification.  Parent  shall  indemnify  and hold  harmless  the
Stockholder   and   the   Stockholder's   affiliates,   agents,   advisers   and
representatives (the "Indemnified Parties") against and from any costs, expenses
(including reasonable attorneys' fees),  settlement payments,  claims,  demands,
judgments,  fines,  penalties,  losses,  damages  and  liabilities  incurred  in
connection  with any  claim,  suit,  action  or  proceeding  (whether  asserted,
commenced or arising before or after the Effective Time) that arises directly or
indirectly from or relates directly or indirectly to (a) the execution, delivery
or performance of this Agreement, or (b) any of the transactions contemplated by
this  Agreement.  In the event any such claim,  suit,  action or  proceeding  is
asserted or commenced  against any Indemnified  Party,  (i) Parent shall advance
and pay the  reasonable  fees  and  expenses  of any  counsel  retained  by such
Indemnified  Party in  connection  with such claim,  suit,  action or proceeding
promptly after receipt of a request  therefor from such  Indemnified  Party, and
(ii) Parent shall  cooperate with such  Indemnified  Party and such  Indemnified
Party's counsel in the defense of such claim, suit, action or proceeding. Parent
agrees to pay all expenses,  including  attorneys' fees, that may be incurred by
any of the Indemnified  Parties in enforcing the indemnity and other obligations
provided for in this Section 9.

         10.  Assignment.  Except as otherwise provided in Section 4(b), neither
this Agreement nor any of the rights,  interests or obligations  hereunder shall
be  assigned by the  Stockholder,  on the one hand,  without  the prior  written
consent of Parent nor by Parent,  on the other hand,  without the prior  written
consent  of the  Stockholder,  except  that  Parent  may  assign,  in  its  sole
discretion, any or all of its rights, interests and obligations hereunder (other
than  Parent's  obligations  under  Sections 8 and 9) to any direct or  indirect
wholly owned  subsidiary of Parent  (provided that in the case of any assignment
by Parent to any such  subsidiary  of Parent,  Parent shall  remain  jointly and
severally  liable  for the due and  timely  performance  of any  obligations  so
assigned) . Subject to the preceding  sentence,  this  Agreement will be binding
upon,  inure to the  benefit  of and be  enforceable  by the  parties  and their
respective representatives, executors, administrators, estate, heirs, successors
and assigns.

         11.  Termination.  This  Agreement  (including the proxy referred to in
Section  5) and all  rights of Parent  and all  obligations  of the  Stockholder
hereunder,  shall terminate upon the first to occur of (i) the Effective Time or
(ii) the date on which the Merger Agreement is terminated in accordance with its
terms;  provided,   however,  that  notwithstanding  anything  to  the  contrary
contained in this  Agreement,  the rights of the Stockholder and the obligations
of Parent pursuant to Sections 8 and 9, and the provisions contained in Sections
12, 13 and 15, shall survive any termination of this Agreement..

         12.      General Provisions.

                  (a)  Amendments.  This  Agreement may not be amended except by
an instrument in writing signed by each of the parties hereto.

<PAGE>

                  (b) Notice.  All notices  and other  communications  hereunder
shall be in writing and shall be deemed given if delivered personally or sent by
overnight  courier  (providing  proof of delivery) to Parent in accordance  with
Section 8.2 of the Merger  Agreement and to the  Stockholder  at his address set
forth on  Schedule A attached  hereto (or at such other  address  for a party as
shall be specified by like notice).

                  (c) Interpretation. When a reference is made in this Agreement
to a Section,  such  reference  shall be to a Section to this  Agreement  unless
otherwise indicated.  The headings contained in this Agreement are for reference
purposes only and shall not affect in any way the meaning or  interpretation  of
this Agreement. Wherever the words "include," "includes@ or "including" are used
in this  Agreement,  they shall be deemed to be followed  by the words  "without
limitation."

                  (d)  Counterparts.  This  Agreement  may be executed in one or
more  counterparts,  all of  which  shall  be  deemed  to be one  and  the  same
agreement,  and shall become effective when one or more of the counterparts have
been signed by each of the parties and  delivered to the other  party,  it being
understood that each party need not sign the same counterpart.

                  (e)  Entire  Agreement;  No  Third-Party  Beneficiaries.   The
Agreement  (including  the  documents  and  instruments  referred to herein) (i)
constitutes  the  entire  agreement  and  supersedes  all prior  agreements  and
understandings,  both written and oral,  between the parties with respect to the
subject  matter  hereof and (ii) is not intended to confer upon any person other
than the  parties  hereto (and the other  persons  referred to in Section 9) any
rights or remedies hereunder.

                  (f)  Governing  Law. This Agreement  shall be governed by, and
construed in accordance  with,  the laws of the State of Delaware  regardless of
the laws that might otherwise govern under applicable principles of conflicts of
law thereof.

                  (g) No  Limitations.  Nothing  in this  Agreement  shall,  and
nothing in this  Agreement  shall be deemed to,  prevent  the  Stockholder  from
acting in accordance  with his fiduciary  duties as a director of the Company or
otherwise  limit  the  ability  of the  Stockholder  to take any  action  in his
capacity as a director or officer of the Company.

                  (h) Voidability.  If prior to the execution hereof,  the Board
of  Directors  of the  Company  shall not have duly and validly  authorized  and
approved  by all  necessary  corporate  action,  the  Merger  Agreement  and the
transactions  contemplated thereby, so that by the execution and delivery hereof
Parent  or Sub  would  become,  or could  reasonably  be  expected  to become an
"interested  stockholder"  within the meaning of Section  203 of the DGCL,  then
this  Agreement  shall  be  void  and  unenforceable  until  such  time  as such
authorization and approval shall have been duly and validly obtained.

         13. Enforcement.  The parties agree that irreparable damage would occur
in the event that any of the  provisions of this Agreement were not performed in
accordance  with  their  specific  terms  or  were  otherwise  breached.  It  is
accordingly  agreed that the  parties  shall be  entitled  to an  injunction  or
injunctions to prevent  breaches of this  Agreement and to enforce  specifically
the terms and  

<PAGE>

provisions of this  Agreement in any court of the United  States  located in the
State of Delaware or in a Delaware  state  court,  this being in addition to any
other remedy to which they are entitled at law or in equity.  In addition,  each
of the  parties  hereto  (i)  consents  to  submit  such  party to the  personal
jurisdiction  of any court of the United States located in the State of Delaware
or any  Delaware  state  court  in the  event  any  dispute  arises  out of this
Agreement or any of the transactions  contemplated hereby, (ii) agrees that such
party will not attempt to deny or defeat such personal jurisdiction by motion or
other  request for leave from any such court,  (iii) agrees that such party will
not bring any action relating to this Agreement or the transactions contemplated
hereby in any court other than a court of the United States located in the State
of Delaware or a Delaware state court and (iv) waives any right to trial by jury
with  respect  to any claim or  proceeding  related  to or  arising  out of this
Agreement or any of the transactions contemplated hereby.

         14.  Public  Announcement.  Except  to the  extent  required  by law or
regulation,  the  Stockholder  shall not issue any press release or other public
statement with respect to the  transactions  contemplated  by this Agreement and
the Merger Agreement without the prior written consent of Parent.

         15.  Severability.  If any term or other provision of this Agreement is
invalid,  illegal or  incapable  of being  enforced by any rule of law or public
policy, all other conditions and provisions of this Agreement shall nevertheless
remain in full force and effect.  Upon such determination that any term or other
provision is invalid, illegal or incapable of being enforced, the parties hereto
shall  negotiate  in good  faith to modify  this  Agreement  so as to effect the
original  intent of the parties as closely as  possible  to the  fullest  extent
permitted  by  applicable  law in an  acceptable  manner  to the  end  that  the
transactions contemplated hereby are fulfilled to the extent possible.



<PAGE>


         IN WITNESS  WHEREOF,  Parent has caused this  Agreement to be signed by
its  officer  thereunto  duly  authorized  and the  Stockholder  has signed this
Agreement, all as of the date first written above.



                                     Parent,


                                     By:________________________________________
                                           Name:
                                           Title:

                                     ___________________________________________





<PAGE>



                                   SCHEDULE A


                                                     Number of Shares
                                                     of Common Stock
  Name and Address of Stockholder                    Owned of Record
- ----------------------------------------     -----------------------------------



                                  EXHIBIT 11.1
                           ELEXSYS INTERNATIONAL, INC.
         COMPUTATION OF EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE
               (In thousands of dollars, except per share amounts)


                                         Three Months Ended   Nine Months Ended

                                          June 28,  June 29,  June 28,  June 29,

                                           1997      1996      1997      1996
                                          -------   -------   -------   -------

Net income                                $ 2,599   $ 1,964   $ 6,006   $ 6,203
                                          =======   =======   =======   =======

Earnings per common share and common
share equivalents:
     Primary                              $  0.26   $  0.20   $  0.61   $  0.65
     Fully diluted                        $  0.26   $  0.20   $  0.61   $  0.65
                                          =======   =======   =======   =======

Weighted average common
and dilutive common equivalent
shares outstanding:
Primary
     Weighted average common
            shares outstanding              9,474     9,189     9,403     9,112
     Common shares relating
            to stock options                  528       430       441       436
                                          -------   -------   -------   -------
     Weighted average common
            and common equivalent
            shares outstanding:            10,002     9,619     9,844     9,548
                                          =======   =======   =======   =======

Fully diluted
     Weighted average common
         shares outstanding:                9,474     9,189     9,403     9,112
      Common shares relating to
         stock options                        528       430       441       436
                                          -------   -------   -------   -------

     Weighted average common and
         common equivalent shares
        outstanding                        10,002     9,619     9,844     9,548
                                          =======   =======   =======   =======





         Refer to Note 4 captioned "Earnings Per Share" of Notes to Consolidated
Financial  Statements in the Company's Form 10-Q for the quarterly  period ended
June 28, 1997 for additional discussion of earnings per share.


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000727010
<NAME>                        ELEXSYS INTERNATIONAL INC.
<MULTIPLIER>                  1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               JUN-28-1997
<CASH>                                            1063
<SECURITIES>                                         0
<RECEIVABLES>                                    25122
<ALLOWANCES>                                       309
<INVENTORY>                                      16737
<CURRENT-ASSETS>                                 44357
<PP&E>                                           94696
<DEPRECIATION>                                   62170
<TOTAL-ASSETS>                                   80926
<CURRENT-LIABILITIES>                            25238
<BONDS>                                          24154
                                0
                                          0
<COMMON>                                          9489
<OTHER-SE>                                       22045
<TOTAL-LIABILITY-AND-EQUITY>                     80926
<SALES>                                         118802
<TOTAL-REVENUES>                                118802
<CGS>                                            98362
<TOTAL-COSTS>                                    98362
<OTHER-EXPENSES>                                   201
<LOSS-PROVISION>                                   105
<INTEREST-EXPENSE>                                1596
<INCOME-PRETAX>                                   6375
<INCOME-TAX>                                       369
<INCOME-CONTINUING>                               6006
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      6006
<EPS-PRIMARY>                                     0.61
<EPS-DILUTED>                                     0.61
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission