<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549-1004
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the period ended March 31, 1998
------------------------------------------------------
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
-------------------- --------------------
Commission File Number 0-12945
--------------------------------------------
First Capital Institutional Real Estate, Ltd. - 2
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
<TABLE>
<CAPTION>
Florida 59-2313852
- ------------------------------- --------------------
<S> <C>
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
Two North Riverside Plaza, Suite 1000, Chicago, Illinois 60606-2607
- ---------------------------------------------------------- --------------------
(Address of principal executive offices) (Zip Code)
</TABLE>
(312) 207-0020
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)
Not applicable
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
----- -----
Documents incorporated by reference:
The First Amended and Restated Certificate and Agreement of Limited Partnership
filed as Exhibit A to the Partnership's Prospectus dated October 19, 1983,
included in the Partnership's Registration Statement on Form S-11, is
incorporated herein by reference in Part I of this report.
<PAGE>
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BALANCE SHEETS
(All dollars rounded to nearest 00s)
<TABLE>
<CAPTION>
March 31,
1998 December 31,
(Unaudited) 1997
- ---------------------------------------------------------------------------
<S> <C> <C>
ASSETS
Investment in commercial rental properties:
Land $ 860,000 $ 3,848,300
Buildings and improvements 5,465,500 11,067,100
- ---------------------------------------------------------------------------
6,325,500 14,915,400
Accumulated depreciation and amortization (2,497,500) (4,804,100)
- ---------------------------------------------------------------------------
Total investment properties, net of accumulated
depreciation and amortization 3,828,000 10,111,300
Cash and cash equivalents 14,162,100 14,444,600
Restricted cash 50,000 50,000
Rents receivable 74,800 67,300
Investment in and loans to joint venture 5,105,900 5,311,400
Other assets 27,300 35,100
- ---------------------------------------------------------------------------
$23,248,100 $ 30,019,700
- ---------------------------------------------------------------------------
LIABILITIES AND PARTNERS' CAPITAL
Liabilities:
Accounts payable and accrued expenses $ 153,800 $ 220,100
Due to Affiliates 68,600 52,100
Distributions payable 8,343,500 8,768,000
Security deposits 23,000 49,500
Other liabilities 2,600 56,900
- ---------------------------------------------------------------------------
8,591,500 9,146,600
- ---------------------------------------------------------------------------
Partners' capital:
General Partners 29,000
Limited Partners (84,886 Units issued and
outstanding) 14,627,600 20,873,100
- ---------------------------------------------------------------------------
14,656,600 20,873,100
- ---------------------------------------------------------------------------
$23,248,100 $ 30,019,700
- ---------------------------------------------------------------------------
</TABLE>
STATEMENTS OF PARTNERS' CAPITAL
For the quarter ended March 31, 1998 (Unaudited)
and the year ended December 31, 1997
(All dollars rounded to nearest 00s)
<TABLE>
<CAPTION>
General Limited
Partner Partners Total
- -------------------------------------------------------------------------------
<S> <C> <C> <C>
Partners' (deficit) capital, January 1,
1997 $(131,300) $42,797,500 $42,666,200
Net income for the year ended December
31, 1997 381,300 3,663,600 4,044,900
Distributions for the year ended December
31, 1997 (250,000) (25,588,000) (25,838,000)
- -------------------------------------------------------------------------------
Partners' capital, December 31, 1997 -- 20,873,100 20,873,100
Net income for the quarter ended
March 31, 1998 80,900 2,046,100 2,127,000
Distributions for the quarter ended
March 31, 1998 (51,900) (8,291,600) (8,343,500)
- -------------------------------------------------------------------------------
Partners' capital, March 31, 1998 $ 29,000 $14,627,600 $14,656,600
- -------------------------------------------------------------------------------
</TABLE>
The accompanying notes are an integral part of the financial statements.
2
<PAGE>
STATEMENTS OF INCOME AND EXPENSES
For the quarters ended March 31, 1998 and 1997
(Unaudited)
(All dollars rounded to nearest 00s
except per Unit amounts)
<TABLE>
<CAPTION>
1998 1997
- ---------------------------------------------------------------------------
<S> <C> <C>
Income:
Rental $ 518,100 $1,569,500
Interest 217,300 93,300
Gain on sale of property 1,644,900
- ---------------------------------------------------------------------------
2,380,300 1,662,800
- ---------------------------------------------------------------------------
Expenses:
Depreciation and amortization 100,200 324,700
Property operating:
Affiliates 30,700 70,900
Nonaffiliates 98,100 250,900
Real estate taxes 23,600 149,000
Insurance--Affiliate 4,600 16,000
Repairs and maintenance 42,500 156,900
General and administrative:
Affiliates 10,200 9,000
Nonaffiliates 53,400 66,400
- ---------------------------------------------------------------------------
363,300 1,043,800
- ---------------------------------------------------------------------------
Net income before income from participation in joint
venture 2,017,000 619,000
Income from participation in joint venture 110,000 82,800
- ---------------------------------------------------------------------------
Net income $2,127,000 $ 701,800
- ---------------------------------------------------------------------------
Net income allocated to General Partner $ 80,900 $ 84,900
- ---------------------------------------------------------------------------
Net income allocated to Limited Partners $2,046,100 $ 616,900
- ---------------------------------------------------------------------------
Net income allocated to Limited Partners per Unit
(84,886 Units outstanding) $ 24.10 $ 7.27
- ---------------------------------------------------------------------------
</TABLE>
STATEMENTS OF CASH FLOWS
For the quarters ended March 31, 1998 and 1997
(Unaudited)
(All dollars rounded to nearest 00s)
<TABLE>
<CAPTION>
1998 1997
- -----------------------------------------------------------------------------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 2,127,000 $ 701,800
Adjustments to reconcile net income to net cash
provided by operating activities:
Gain on sale of property (1,644,900)
Depreciation and amortization 100,200 324,700
(Income) from participation in joint venture (110,000) (82,800)
Changes in assets and liabilities:
(Increase) in rents receivable (7,500) (26,900)
Decrease in other assets 7,800 16,000
(Decrease) increase in accounts payable and
accrued expenses (66,300) 80,300
Increase in due to Affiliates 16,500 11,100
(Decrease) in other liabilities (54,300) (44,400)
- -----------------------------------------------------------------------------
Net cash provided by operating activities 368,500 979,800
- -----------------------------------------------------------------------------
Cash flows from investing activities:
Payments for capital and tenant improvements (800) (71,700)
Decrease in investments in debt securities, net 67,800
Proceeds from sale of property 7,828,800
Distributions received from joint venture 315,500 329,600
- -----------------------------------------------------------------------------
Net cash provided by investing activities 8,143,500 325,700
- -----------------------------------------------------------------------------
Cash flows from financing activities:
Distributions paid to Partners (8,768,000) (848,900)
(Decrease) in security deposits (26,500)
- -----------------------------------------------------------------------------
Net cash (used for) financing activities (8,794,500) (848,900)
- -----------------------------------------------------------------------------
Net (decrease) increase in cash and cash
equivalents (282,500) 456,600
Cash and cash equivalents at the beginning of the
period 14,444,600 4,573,400
- -----------------------------------------------------------------------------
Cash and cash equivalents at the end of the period $14,162,100 $ 5,030,000
- -----------------------------------------------------------------------------
</TABLE>
The accompanying notes are an integral part of the financial statements.
3
<PAGE>
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
March 31, 1998
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
DEFINITION OF SPECIAL TERMS:
Capitalized terms used in this report have the same meaning as those terms have
in the Partnership's Registration Statement filed with the Securities and
Exchange Commission on Form S-11. Definitions of these terms are contained in
Article III of the First Amended and Restated Certificate and Agreement of
Limited Partnership, which is included in the Registration Statement and
incorporated herein by reference.
ACCOUNTING POLICIES:
The financial statements have been prepared in accordance with generally
accepted accounting principles ("GAAP"). The Partnership utilizes the accrual
method of accounting. Under this method, revenues are recorded when earned and
expenses are recorded when incurred.
Preparation of the Partnership's financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.
The financial information included in these financial statements is unaudited;
however, in management's opinion, all adjustments (consisting of only normal,
recurring accruals) necessary for a fair presentation of the results of
operations for the periods included have been made. Results of operations for
the three months ended March 31, 1998 are not necessarily indicative of the
operating results for the year ending December 31, 1998.
The financial statements include the Partnership's 50% interest in a joint
venture with an Affiliated partnership. This joint venture was formed for the
purpose of acquiring a 100% interest in certain real property and is operated
under the common control of the General Partner. Accordingly, the Partnership's
pro rata share of the ventures' revenues, expenses, assets, liabilities and
Partners' capital is included in the financial statements.
Investment in and loans to joint venture represents the recording of the
Partnership's interest, under the equity method of accounting, in a joint
venture with an Affiliated partnership. The joint venture acquired a preferred
majority interest in a limited partnership with the seller of the Lansing,
Michigan property ("Holiday"). Under the equity method of accounting, the
Partnership recorded its initial interest at cost and adjusts its investment
account for its share of Holiday's income or loss and its distributions of cash
flow (as defined in the limited partnership agreement).
Commercial rental properties are recorded at cost, net of any provisions for
value impairment, and depreciated (exclusive of amounts allocated to land) on
the straight-line method over their estimated useful lives. Lease acquisition
fees are recorded at cost and amortized on the straight-line method over the
life of each respective lease. Repair and maintenance costs are expensed
against operations as incurred; expenditures for improvements are capitalized
to the appropriate property accounts and depreciated on the straight-line
method over the estimated life of such improvements.
The Partnership evaluates its rental properties for impairment when conditions
exist which indicate that it is probable that the sum of expected future cash
flows (undiscounted) from a property is less than its carrying basis. Upon
determination that an impairment has occurred, the basis in the rental property
is reduced to estimated fair value. Management was not aware of any indicator
that would result in a significant impairment loss during the periods reported.
Property sales are recorded when title transfers and sufficient consideration
has been received by the Partnership. Upon disposition, the related costs and
accumulated depreciation are removed from the respective accounts. Any gain or
loss is recognized in accordance with GAAP.
Cash equivalents are considered all highly liquid investments with maturity of
three months or less when purchased.
Certain reclassifications have been made to the previously reported 1997
statements in order to provide comparability with the 1998 statements. These
reclassifications have no effect on net income or Partners' capital.
Reference is made to the Partnership's annual report for the year ended
December 31, 1997 for a description of other accounting policies and additional
details of the Partnership's financial condition, results of operations,
changes in Partners' capital and changes in cash balances for the year then
ended. The details provided in the notes thereto have not changed except as a
result of normal transactions in the interim or as otherwise disclosed herein.
2. RELATED PARTY TRANSACTIONS:
In accordance with the Partnership Agreement, subsequent to October 19, 1984,
the Termination of the Offering, the General Partner is entitled to 10% of Cash
Flow (as defined in the Partnership Agreement) as a Partnership Management Fee.
Net Profits (exclusive of Net Profits from the sale or disposition of
Partnership properties) are allocated: first, to the General Partner, in an
amount equal to the greater of the General Partner's Partnership Management Fee
or 1% of such Net Profits; second, the balance, if any, to the Limited
Partners. Net Profits from the sale or disposition of a Partnership property
are allocated: first, prior to giving effect to any distributions of Sale
Proceeds from the transaction, to the General Partner and the Limited Partners
with negative balances in their capital accounts pro rata in proportion to such
respective negative balances, to the extent of the total of such negative
balances; second, to the General Partner, in an amount necessary to make the
balance in its capital account equal to the amount of Sale Proceeds to be
distributed to the General Partner with respect to the sale or disposition of
such property and third, the balance, if any, to the Limited Partners. Net
Losses (exclusive of Net Losses from the sale, disposition or provision for
value impairment of Partnership properties) are allocated 1% to the General
Partner and 99% to the Limited Partners. Net Losses from the sale, disposition
or provision for value impairment of Partnership properties are allocated:
first, prior to giving effect to any distributions of Sale Proceeds from the
transaction, to the extent that the balance in the General Partner's capital
account exceeds its Capital Investment or the balance in the capital accounts
of the Limited Partners exceeds the amount of their Capital Investment (the
"Excess Balances"), to the General Partner and the Limited Partners pro rata in
proportion to such Excess Balances until such
4
<PAGE>
Excess Balances are reduced to zero; second, to the General Partner and the
Limited Partners and among them (in the ratio which balances) until the balance
in their capital accounts shall be reduced to zero; third, the balance, if any,
99% to the Limited Partners and 1% to the General Partner. Notwithstanding the
foregoing, in all events there shall be allocated to the General Partner not
less than 1% of Net Profits and Net Losses from the sale, disposition or
provision for value impairment of a Partnership property. For the three months
ended March 31, 1998 and 1997, the General Partner was paid a Partnership
Management Fee and was allocated Net Profits of $51,900 and $84,900,
respectively. In addition, for the three months ended March 31, 1998 the
General Partner was allocated Net Profits of $29,000 from the sale of a
Partnership property.
Fees and reimbursements paid and payable by the Partnership to Affiliates
during the quarter ended March 31, 1998 were as follows:
<TABLE>
<CAPTION>
Paid Payable
- ----------------------------------------------------------------------
<S> <C> <C>
Property management and leasing fees $23,700 $ 4,600
Reimbursement of property insurance premiums, at cost 1,800 1,500
Real estate commissions (a) None 40,300
Legal 13,000 11,500
Reimbursement of expenses, at cost:
--Accounting None 8,800
--Investor communications None 1,900
- ----------------------------------------------------------------------
$38,500 $68,600
- ----------------------------------------------------------------------
</TABLE>
(a) As of March 31, 1998, the Partnership owed $40,300 to the General Partner
for real estate commissions earned in connection with the sales of
Partnership properties. These commissions have been accrued but not paid.
In accordance with the Partnership Agreement, the Partnership will not pay
the General Partner or any Affiliate a real estate commission from the sale
of a Partnership property until Limited Partners have received cumulative
distributions of Sale or Financing Proceeds equal to 100% of their Original
Capital Contribution, plus a cumulative return (including all Cash Flow (as
defined in the Partnership Agreement) which has been distributed to the
Limited Partners from the initial investment date) of 6% simple interest
per annum on their Capital Investment.
3. PROPERTY SALE:
On March 4, 1998, the Partnership consummated the sale of Marketplace at
Rivergate Shopping Center, located in Nashville, Tennessee, for a sale price of
$8,128,000. Sale Proceeds from this transaction amounted to $7,828,800, which
was net of actual and estimated closing costs. The Partnership reported a gain
$1,644,900 for the quarter ended March 31, 1998 and will distribute $7,824,800
or $92.18 per Unit on August 31, 1998 to Limited Partners of record as of March
4, 1998.
4. ENVIRONMENTAL MATTER:
In December 1996, the General Partner became aware of the existence of
hazardous substances in the ground under Lakewood Square Shopping Center
("Lakewood"). The source of the hazardous substances is a dry cleaning facility
operated by one or more of the tenants at Lakewood. In connection with the 1997
sale of Lakewood, the purchaser assumed the obligation to remedy the hazardous
substances in the manner required by law, which includes, but is not limited
to, payment of all costs in connection with the remediation work. In addition,
the purchaser provided the Partnership with certain indemnification protection
in relation to clean-up costs and related expense arising from the presence of
hazardous substances. At the present time, the General Partner is unaware of
any claims or other matters referred to above against the Partnership. In March
1998, the purchaser's plan to clean up the site was approved by the Los Angeles
Regional Water Quality Control Broad ("Water Board"), subject to certain
monitoring and reporting activities recommended by the Water Board. The General
Partner is monitoring the documentation regarding the remediation work being
performed by the Purchaser.
<PAGE>
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Reference is made to the Partnership's Annual Report for the year ended
December 31, 1997 for a discussion of the Partnership's business.
Statements contained in this Management's Discussion and Analysis of Financial
Condition and Results of Operations, which are not historical facts, may be
forward-looking statements. Such statements are subject to certain risks and
uncertainties, which could cause actual results to differ materially from those
projected. Readers are cautioned not to place undue reliance on these forward-
looking statements, which speak only as of the date hereof.
One of the Partnership's objectives is to dispose of its properties when market
conditions allow for the maximum possible sales price. During the disposition
phase of the Partnership's life cycle, comparisons of operating results are
complicated due to the timing and effect of property sales and dispositions.
Components of the Partnership's operating results are generally expected to
decline as real property interests are sold or disposed of since the
Partnership no longer realizes income or incurs expenses from such real
property interests. Through March 31, 1998, the Partnership has sold all of its
investments with the exception of its 50% interest in the Ellis Building
("Ellis") and it 50% interest in a joint venture's equity interest in Holiday
Office Park North and South ("Holiday").
OPERATIONS
The table below is a recap of the Partnership's share of certain operating
results of each of its properties for the three months ended March 31, 1998 and
1997. The discussion following the table should be read in conjunction with the
financial statements and notes thereto appearing in this report.
<TABLE>
<CAPTION>
Comparative
Operating Results
(a) For the
Quarters Ended
3/31/98 3/31/97
- -----------------------------------------
<S> <C> <C>
ELLIS BUILDING (50%)
Rental revenues $315,800 $ 315,700
- -----------------------------------------
Property net income $109,400 $ 100,600
- -----------------------------------------
Average occupancy 99% 96%
- -----------------------------------------
HOLIDAY OFFICE PARK NORTH AND SOUTH
OFFICE BUILDING (50%)
Rental revenues $409,200 $ 384,400
- -----------------------------------------
Property net income $110,000 $ 82,800
- -----------------------------------------
Average occupancy 86% 85%
- -----------------------------------------
SOLD PROPERTIES (B)
Rental revenues $202,200 $1,253,800
- -----------------------------------------
Property net income $133,000 $ 501,100
- -----------------------------------------
</TABLE>
(a) The above table excludes certain income and expense items, which are not
directly related to individual property operating results such as interest
income from short-term investments and general and administrative expenses.
The Partnership's share of results from its participation in a joint
venture, treated under the equity method, is included above.
(b) Sold Properties includes the results of Marketplace at Rivergate Shopping
Center ("Rivergate") (sold March 4, 1998). In addition, Sold Properties
includes: Lakewood Square Shopping Center ("Lakewood"), 12621 Featherwood
Office Building, Banana River Square Shopping Center and Foxhall Square
Office Building ("Foxhall") (all of which were sold in 1997).
Net income increased by $1,425,200 for the three months ended March 31, 1998
when compared to the three months ended March 31, 1997. The increase was
primarily due to the gain recorded in 1998 on the sale of Rivergate. The
increase was partially offset by the absence of results in 1998 from the Sold
Properties.
Net income, exclusive of the effects of the Sold Properties, increased by
$148,400 for the three months ended March 31, 1998 when compared to the three
months ended March 31, 1997. The increase was primarily due to an increase in
interest earned on the Partnership's short-term investments due to an increase
in cash available for investment. The increase was also due to improved
operating results at the Partnership's equity investment in Holiday and at
Ellis.
The results of the Sold Properties have been excluded from the following
comparative discussion.
Rental revenues remained relatively unchanged for the three-month periods under
comparison. The increase in base rental income, which was due to the increase
in average occupancy, was offset by a decrease in tenant expense
reimbursements.
Repair and maintenance expenses decreased by $4,500 for the comparable three-
month periods. The decrease was primarily due to a decrease in repairs to the
HVAC unit and the elevator at Ellis.
Property operating expenses decreased by $4,800 for the three months ended
March 31, 1998 when compared to the three months ended March 31, 1997. The
decrease was primarily the result of a decrease in personnel costs at Ellis.
The Partnership's share of net income from Holiday increased by $27,200 for the
three-month periods under comparison. The increase was primarily due to an
increase in base rental income due to an increase in rates charged to new and
renewing tenants.
To increase and/or maintain occupancy levels at the Partnership's properties,
the General Partner, through its Affiliated asset and property management
groups, continues to take the following actions: 1) implementation of marketing
programs, including hiring of third-party leasing agents or providing on-site
leasing personnel, advertising, direct mail campaigns and development of
building brochures; 2) early renewal of existing tenants and addressing any
expansion needs these tenants may have; 3) promotion of local broker events and
networking with local brokers; 4) cold-calling other businesses and tenants in
the market area and 5) providing rental concessions or competitively pricing
rental rates depending on market conditions.
LIQUIDITY AND CAPITAL RESOURCES
One of the Partnership's objectives is to dispose of its properties when market
conditions allow for the achievement of the maximum possible sales price. In
the interim, the Partnership continues to manage and maintain its remaining
properties. Notwithstanding the Partnership's intention relative to property
sales, another primary objective of the Partnership is to provide cash
distributions to Partners from Partnership operations. To the extent cumulative
cash distributions exceed net income in a fiscal year, such excess
distributions are treated as a return of capital. Cash Flow (as defined in the
Partnership Agreement) is generally not equal to net income or cash flows as
determined by generally accepted accounting principles ("GAAP"), since certain
items are treated differently under the Partnership Agreement than under GAAP.
Management believes that to facilitate a clear understanding of the
Partnership's operations, an analysis of Cash Flow (as defined in the
Partnership Agreement) should be examined in conjunction with
6
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
an analysis of net income or cash flows, as determined by GAAP. The following
table includes a reconciliation of Cash Flow (as defined in the Partnership
Agreement) to cash flow provided by operating activities as determined by GAAP.
Such amounts are not indicative of actual distributions to Partners and should
not necessarily be considered as an alternative to the results disclosed in the
Statements of Income and Expenses and Statements of Cash Flows.
<TABLE>
<CAPTION>
Comparative Cash Flow
Results For the
Quarters Ended
3/31/98 3/31/97
- -----------------------------------------------------------------------------
<S> <C> <C>
Cash Flow (as defined in the Partnership Agreement) $ 661,500 $1,088,200
Less: Cash Flow from joint venture (189,200) (144,500)
Items of reconciliation:
Decrease (increase) in current assets 300 (10,900)
(Decrease) increase in current liabilities (104,100) 47,000
- -----------------------------------------------------------------------------
Net cash provided by operating activities $ 368,500 $ 979,800
- -----------------------------------------------------------------------------
Net cash provided by investing activities $ 8,143,500 $ 325,700
- -----------------------------------------------------------------------------
Net cash (used for) financing activities $(8,794,500) $ (848,900)
- -----------------------------------------------------------------------------
</TABLE>
Cash Flow (as defined in the Partnership Agreement) decreased by $426,700 for
the three months ended March 31, 1998 when compared to the three months ended
March 31, 1997. The decrease was primarily the result of the absence of 1998
results from the Sold Properties, exclusive of depreciation and amortization,
as previously discussed.
The decrease in the Partnership's cash position of $282,500 for the three
months ended March 31, 1998 was primarily the result of distributions to
Partners exceeding cash provided by operating activities, cash from the
Partnership's investment in Holiday and the receipt of Rivergate Sale Proceeds.
Liquid assets (including cash and cash equivalents) of the Partnership as of
March 31, 1998 were comprised of amounts held for working capital purposes and
undistributed Sale Proceeds.
The decrease of $611,300 in net cash provided by operating activities for the
three months ended March 31, 1998 when compared to the three months ended March
31, 1997 was primarily the result of the absence of operating results from the
Sold Properties, exclusive of depreciation and amortization, as previously
discussed.
Net cash provided by investing activities increased by $7,817,800 for the three
months ended March 31, 1998 when compared to the three months ended March 31,
1997. The increase was primarily due to the receipt of Sale Proceeds from
Rivergate. During the three months ended March 31, 1998, the Partnership
received $315,500 of distributions from Holiday.
The Partnership maintains working capital reserves to pay for capital
expenditures such as capital and tenant improvements and leasing costs. During
the three months ended March 31, 1998, the Partnership spent $800 at Ellis for
building improvements and leasing costs and has projected to spend
approximately $50,000 during the remainder of 1998. The Partnership spent
$3,900 for capital and tenant improvement and leasing costs at Holiday during
the three months ended March 31, 1998 and has projected to spend approximately
$200,000 during the remainder of 1998. Actual amounts expended may vary
depending on a number of factors including actual leasing activity, sales of
properties and other market conditions throughout the year. The General Partner
believes these expenditures are necessary in order to increase and/or maintain
occupancy levels in very competitive markets, maximize rental rates charged to
new and renewing tenants and to prepare the remaining properties for eventual
disposition.
On March 4, 1998, the Partnership completed the sale of Rivergate. Sale
Proceeds from this transaction were $7,828,800. On August 31, 1998 the
Partnership will distribute $7,824,800 or $92.18 per Unit to Limited Partners
of record as of March 4, 1998.
The increase of $7,945,600 in net cash used for financing activities for the
three months ended March 31, 1998 when compared to the three months ended March
31, 1997 was due primarily to the special distribution of Foxhall Sale Proceeds
on February 28, 1998. The increase was partially offset by a decrease in
regular quarterly distributions of Cash Flow (as defined in the Partnership
Agreement) to Partners. The decrease in distributions is the result of the
General Partner's adjustment of the distributions to an amount that is
consistent with the Partnership's remaining assets and their related earnings
and cash flow following the special distributions of Sales Proceeds during 1998
and 1997.
As described in Note 4 of Notes to Financial Statements, there is uncertainty
surrounding an environmental matter at Lakewood. The General Partner is in
correspondence with the purchaser of Lakewood for the purpose of monitoring the
documentation of their remediation efforts. The General Partner believes that
the entire remediation process could take from twelve to twenty-four months.
There can be no assurance as to the actual timeframe for the remediation or
that it will be completed without cost to the Partnership.
The General Partner, on behalf of the Partnership, has contracted for
substantially all of its business activities with certain principal entities
for which computer programs are utilized. Each of these companies is
financially responsible and have represented to management of the General
Partner that they are taking appropriate steps for modifications needed to
their respective systems to accommodate processing data by Year 2000.
Accordingly, the Partnership anticipates incurring no material Year 2000 costs
and is currently not aware of any material contingencies related to this
matter.
The General Partner continues to take a conservative approach to projections of
future rental income in its determination of adequate levels of cash reserves
due to the anticipated capital and tenant improvements and leasing costs
necessary to be made at the Partnership's properties during the next several
years. As a result, cash continues to be retained to supplement working capital
reserves. Cash Flow (as defined in the Partnership Agreement) retained to
supplement working capital reserves for the three months ended March 31, 1998
amounted to $142,800.
Distributions to Limited Partners for the three months ended March 31, 1998
were declared in the amount of $466,800, or $5.50 per Unit. Cash distributions
are made 60 days after the last day of each fiscal quarter. The amount of
future distributions to Partners will ultimately be dependent upon the
performance of the Partnership's investments as well as the General Partner's
determination of the amount of cash necessary to supplement working capital
reserves to meet future liquidity requirements of the Partnership. Accordingly,
there can be no assurance as to the amount of cash for future distributions to
Partners.
7
<PAGE>
Part II OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K:
- -----------------------------------------
(a) Exhibits: None
(b) Reports on Form 8-K
A report filed on Form 8-K reporting the sale of Marketplace at Rivergate
was filed on March 16, 1998.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
FIRST CAPITAL INSTITUTIONAL REAL ESTATE, LTD. - 2
By: FIRST CAPITAL FINANCIAL CORPORATION
GENERAL PARTNER
Date: May 15, 1998 By: /s/ DOUGLAS CROCKER II
------------ --------------------------------------
DOUGLAS CROCKER II
President and Chief Executive Officer
Date: May 15, 1998 By: /s/ NORMAN M. FIELD
------------ --------------------------------------
NORMAN M. FIELD
Vice President - Finance and Treasurer
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> MAR-31-1998
<CASH> 14,212,100
<SECURITIES> 0
<RECEIVABLES> 74,800
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 14,286,900
<PP&E> 6,325,500
<DEPRECIATION> 2,497,500
<TOTAL-ASSETS> 23,248,100
<CURRENT-LIABILITIES> 8,548,600
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 14,656,600
<TOTAL-LIABILITY-AND-EQUITY> 23,248,100
<SALES> 0
<TOTAL-REVENUES> 2,380,300
<CGS> 0
<TOTAL-COSTS> 199,500
<OTHER-EXPENSES> 63,600
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 2,127,000
<INCOME-TAX> 0
<INCOME-CONTINUING> 2,127,000
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 2,127,000
<EPS-PRIMARY> 24.10
<EPS-DILUTED> 24.10
</TABLE>