FIRST CAPITAL INSTITUTIONAL REAL ESTATE LTD 2
10-Q, 1999-11-12
REAL ESTATE
Previous: REALTY INCOME CORP, 10-Q, 1999-11-12
Next: CADIZ INC, 10-Q/A, 1999-11-12



<PAGE>

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549-1004

                                   FORM 10-Q

[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

        For the period ended    September 30, 1999
                              --------------------------------------
                                   OR

[_]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

        For the transition period from ________ to _______

        Commission File Number               0-12945
                              --------------------------------------

               First Capital Institutional Real Estate, Ltd. - 2
             -----------------------------------------------------
            (Exact name of registrant as specified in its charter)


            Florida                                              59-2313852
- -------------------------------                             -------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

Two North Riverside Plaza, Suite 700, Chicago, Illinois          60606-2607
- -------------------------------------------------------          ----------
       (Address of principal executive offices)                  (Zip Code)

                                 (312) 207-0020
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not applicable
   --------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last
                                    report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes    X    No
                                         ----       ----
Documents incorporated by reference:

The First Amended and Restated Certificate and Agreement of Limited Partnership
filed as Exhibit A to the Partnership's Prospectus dated October 19, 1983,
included in the Partnership's Registration Statement on Form S-11, is
incorporated herein by reference in Part I of this report.

<PAGE>

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BALANCE SHEETS
(All dollars rounded to nearest 00s)

<TABLE>
<CAPTION>
                                           September 30,
                                               1999      December 31,
                                            (Unaudited)      1998
- ---------------------------------------------------------------------
<S>                                        <C>           <C>
ASSETS
Cash and cash equivalents                    5,806,400    19,078,600
Rents receivable                                27,800        27,800
Other assets                                    16,200        10,200
- ---------------------------------------------------------------------
                                            $5,850,400   $19,116,600
- ---------------------------------------------------------------------
LIABILITIES AND PARTNERS' CAPITAL
Liabilities:
 Accounts payable and accrued expenses      $   54,300   $   115,500
 State income taxes payable                                   75,300
 Due to Affiliates                               3,000         2,000
 Distributions payable                                    13,361,200
 Other liabilities                                             3,100
- ---------------------------------------------------------------------
                                                57,300    13,557,100
- ---------------------------------------------------------------------
Partners' capital:
 General Partner                                75,600        73,300
 Limited Partners (84,886 Units issued and
  outstanding)                               5,717,500     5,486,200
- ---------------------------------------------------------------------
                                             5,793,100     5,559,500
- ---------------------------------------------------------------------
                                            $5,850,400   $19,116,600
- ---------------------------------------------------------------------
</TABLE>
STATEMENTS OF PARTNERS' CAPITAL
For the nine months ended September 30, 1999 (Unaudited)
and the year ended December 31, 1998
(All dollars rounded to nearest 00s)

<TABLE>
<CAPTION>
                                         General     Limited
                                         Partner     Partners       Total
- ------------------------------------------------------------------------------
<S>                                     <C>        <C>           <C>
Partners' capital, January 1, 1998      $      --  $ 20,873,100  $ 20,873,100
Net income for the year ended December
 31, 1998                                 214,800     6,883,800     7,098,600
Distributions for the year ended
 December 31, 1998                       (141,500)  (22,270,700)  (22,412,200)
- ------------------------------------------------------------------------------
Partners' capital, December 31, 1998       73,300     5,486,200     5,559,500
Net income for the nine months ended
 September 30, 1999                         2,300       231,300       233,600
- ------------------------------------------------------------------------------
Partners' capital, September 30, 1999   $  75,600  $  5,717,500  $  5,793,100
- ------------------------------------------------------------------------------
</TABLE>
    The accompanying notes are an integral part of the financial statements.
                                                                               2
<PAGE>

STATEMENTS OF INCOME AND EXPENSES
For the quarters ended September 30, 1999 and 1998
(Unaudited)
(All dollars rounded to nearest 00s
except per Unit amounts)

<TABLE>
<CAPTION>
                                                            1999      1998
- -----------------------------------------------------------------------------
<S>                                                        <C>     <C>
Income:
 Rental                                                    $21,100 $  153,500
 Interest                                                   73,600    205,500
 Gain on sale of property                                           2,947,100
- -----------------------------------------------------------------------------
                                                            94,700  3,306,100
- -----------------------------------------------------------------------------
Expenses:
 Depreciation and amortization                                         39,700
 Property operating:
 Affiliates                                                            17,200
 Nonaffiliates                                                         45,200
 Real estate taxes                                                      8,200
 Insurance--Affiliate                                                   1,700
 Repairs and maintenance                                               60,000
 General and administrative:
 Affiliates                                                  8,600      9,000
 Nonaffiliates                                              26,600     27,000
- -----------------------------------------------------------------------------
                                                            35,200    208,000
- -----------------------------------------------------------------------------
Income before income from participation in joint venture    59,500  3,098,100
Income from participation in joint venture:
 Operations                                                           114,000
 Gain on sale of property                                           1,439,000
- -----------------------------------------------------------------------------
Net income                                                 $59,500 $4,651,100
- -----------------------------------------------------------------------------
Net income allocated to General Partner                    $   600 $   62,700
- -----------------------------------------------------------------------------
Net income allocated to Limited Partners                   $58,900 $4,588,400
- -----------------------------------------------------------------------------
Net income allocated to Limited Partners per Unit (84,886
 Units outstanding)                                        $  0.69 $    54.05
- -----------------------------------------------------------------------------
</TABLE>

STATEMENTS OF INCOME AND EXPENSES
For the nine months ended September 30, 1999 and 1998
(Unaudited)
(All dollars rounded to nearest 00s
except per Unit amounts)

<TABLE>
<CAPTION>
                                                            1999       1998
- ------------------------------------------------------------------------------
<S>                                                       <C>       <C>
Income:
 Rental                                                   $ 21,100  $1,012,700
 Interest                                                  306,300     613,800
 Gain on sales of property                                           4,586,400
- ------------------------------------------------------------------------------
                                                           327,400   6,212,900
- ------------------------------------------------------------------------------
Expenses:
 Depreciation and amortization                                         199,700
 Property operating:
 Affiliates                                                    200      63,700
 Nonaffiliates                                              11,800     183,200
 Real estate taxes                                          (1,300)     55,400
 Insurance--Affiliate                                                    7,700
 Repairs and maintenance                                      (300)    141,900
 General and administrative:
 Affiliates                                                 24,400      26,700
 Nonaffiliates                                              58,400     125,800
- ------------------------------------------------------------------------------
                                                            93,200     804,100
- ------------------------------------------------------------------------------
Income before income from participation in joint venture
 and state income tax expense                              234,200   5,408,800
Income from participation in joint venture:
 Operations                                                            284,900
 Gain on sale of property                                            1,439,000
- ------------------------------------------------------------------------------
Income before state income tax expense                     234,200   7,132,700
State income tax expense                                       600     171,200
- ------------------------------------------------------------------------------
Net income                                                $233,600  $6,961,500
- ------------------------------------------------------------------------------
Net income allocated to General Partner                   $  2,300  $  195,500
- ------------------------------------------------------------------------------
Net income allocated to Limited Partners                  $231,300  $6,766,000
- ------------------------------------------------------------------------------
Net income allocated to Limited Partners per Unit
 (84,886 Units outstanding)                               $   2.72  $    79.71
- ------------------------------------------------------------------------------
</TABLE>
STATEMENTS OF CASH FLOWS
For the nine months ended September 30, 1999 and 1998
(Unaudited)
(All dollars rounded to nearest 00s)

<TABLE>
<CAPTION>
                                                        1999          1998
- -------------------------------------------------------------------------------
<S>                                                 <C>           <C>
Cash flows from operating activities:
 Net income                                         $    233,600  $  6,961,500
 Adjustments to reconcile net income to net cash
  provided by operating activities:
 Depreciation and amortization                                         199,700
 (Income) from participation in joint venture                       (1,723,900)
 (Gain) on sales of property                                        (4,586,400)
 Changes in assets and liabilities:
  (Increase) in rents receivable                                       (98,800)
  (Increase) decrease in other assets                     (6,000)        8,500
  (Decrease) in accounts payable and accrued
   expenses                                              (61,200)      (12,000)
  (Decrease) in state income tax payable                 (75,300)
  Increase (decrease) in due to Affiliates                 1,000        (7,200)
  (Decrease) in other liabilities                         (3,100)      (53,400)
- -------------------------------------------------------------------------------
   Net cash provided by operating activities              89,000       688,000
- -------------------------------------------------------------------------------
Cash flows from investing activities:
 Payments for capital and tenant improvements                           (4,100)
 (Increase) in investments in debt securities, net                  (1,500,000)
 Proceeds from sales of property                                    14,502,100
 Distributions received from joint venture                           7,090,500
- -------------------------------------------------------------------------------
   Net cash provided by investing activities                  --    20,088,500
- -------------------------------------------------------------------------------
Cash flows from financing activities:
 Distributions paid to Partners                      (13,361,200)  (17,630,300)
 (Decrease) in security deposits                                       (49,500)
- -------------------------------------------------------------------------------
   Net cash (used for) financing activities          (13,361,200)  (17,679,800)
- -------------------------------------------------------------------------------
Net (decrease) increase in cash and cash
 equivalents                                         (13,272,200)    3,096,700
Cash and cash equivalents at the beginning of the
 period                                               19,078,600    14,444,600
- -------------------------------------------------------------------------------
Cash and cash equivalents at the end of the period  $  5,806,400  $ 17,541,300
- -------------------------------------------------------------------------------
</TABLE>
    The accompanying notes are an integral part of the financial statements
3
<PAGE>

NOTES TO FINANCIAL STATEMENTS
(Unaudited)
September 30, 1999
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

DEFINITION OF SPECIAL TERMS:
Capitalized terms used in this report have the same meaning as those terms have
in the Partnership's Registration Statement filed with the Securities and
Exchange Commission on Form S-11. Definitions of these terms are contained in
Article III of the First Amended and Restated Certificate and Agreement of
Limited Partnership, which is included in the Registration Statement and
incorporated herein by reference.

ACCOUNTING POLICIES:
The Partnership has disposed of its real estate properties. Upon resolution of
the environmental matter disclosed in Note 3 and other post-closing matters
related to the sales of the Partnership's properties, the Partnership will make
a liquidating distribution and dissolve.

The financial statements have been prepared in accordance with generally
accepted accounting principles ("GAAP"). The Partnership utilizes the accrual
method of accounting. Under this method, revenues are recorded when earned and
expenses are recorded when incurred.

Preparation of the Partnership's financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

The financial information included in these financial statements is unaudited;
however, in management's opinion, all adjustments (consisting of only normal,
recurring accruals) necessary for a fair presentation of the results of
operations for the periods included have been made. Results of operations for
the quarter and nine months ended September 30, 1999 are not necessarily
indicative of the operating results for the year ending December 31, 1999.

The financial statements include the Partnership's 50% interest in a joint
venture with an Affiliated partnership. This joint venture was formed for the
purpose of acquiring a 100% interest in the Ellis Building and until its sale
in August 1998 was operated under the common control of the General Partner.
Accordingly, the Partnership's pro rata share of the ventures' revenues,
expenses, assets, liabilities and Partners' capital is included in the
financial statements.

Investment in joint venture, represented the recording of the Partnership's
interest, under the equity method of accounting, in a joint venture with an
Affiliated partnership. The joint venture acquired a preferred majority
interest in a limited partnership with the sellers of the Lansing Michigan
property ("Holiday"). Under the equity method of accounting, the Partnership
recorded its initial investment at cost and adjusts its investment account for
its share of Holiday's income or loss and its distributions of cash flow (as
defined in the limited partnership agreement). During 1998, Holiday was sold
and the remaining assets and liabilities of the limited partnership were
distributed to the Partnership. In December 1998, the limited partnership was
dissolved.

The Partnership has one reportable segment as the Partnership is in the
disposition phase of its life cycle, wherein it is seeking to resolve post-
closing matters related to the properties sold by the Partnership.

Property sales are recorded when title transfers and sufficient consideration
has been received by the Partnership. Upon disposition, the related costs and
accumulated depreciation are removed from the respective accounts. Any gain or
loss is recognized in accordance with GAAP.

Cash equivalents are considered all highly liquid investments with maturity of
three months or less when purchased.

Reference is made to the Partnership's Annual Report for the year ended
December 31, 1998 for a description of other accounting policies and additional
details of the Partnership's financial condition, results of operations,
changes in Partners' capital and changes in cash balances for the year then
ended. The details provided in the notes thereto have not changed except as a
result of normal transactions in the interim or as otherwise disclosed herein.

2. RELATED PARTY TRANSACTIONS:

In accordance with the Partnership Agreement, subsequent to October 19, 1984,
the Termination of the Offering, the General Partner is entitled to 10% of Cash
Flow (as defined in the Partnership Agreement) as a Partnership Management Fee.
For the quarter and nine months ended September 30, 1999 the General Partner
was not paid a Partnership Management Fee. For the quarter and nine months
ended September 30, 1998, the General Partner was paid a Partnership Management
Fee of $18,800 and $122,600, respectively.

Net Profits (exclusive of Net Profits from the sale or disposition of
Partnership properties) are allocated: first, to the General Partner, in an
amount equal to the greater of the General Partner's Partnership Management Fee
or 1% of such Net Profits; second, the balance, if any, to the Limited
Partners. Net Profits from the sale or disposition of a Partnership property
are allocated: first, prior to giving effect to any distributions of Sale
Proceeds from the transaction, to the General Partner and the Limited Partners
with negative balances in their capital accounts pro rata in proportion to such
respective negative balances, to the extent of the total of such negative
balances; second, to the General Partner, in an amount necessary to make the
balance in its capital account equal to the amount of Sale Proceeds to be
distributed to the General Partner with respect to the sale or disposition of
such property and third, the balance, if any, to the Limited Partners. Net
Losses (exclusive of Net Losses from the sale, disposition or provision for
value impairment of Partnership properties) are allocated 1% to the General
Partner and 99% to the Limited Partners. Net Losses from the sale, disposition
or provision for value impairment of Partnership properties are allocated:
first, prior to giving effect to any distributions of Sale Proceeds from the
transaction, to the extent that the balance in the General Partner's capital
account exceeds its Capital Investment or the balance in the capital accounts
of the Limited Partners exceeds the amount of their Capital Investment (the
"Excess Balances"), to the General Partner and the Limited Partners pro rata in
proportion to such Excess Balances until such Excess Balances are reduced to
zero; second, to the General Partner and the Limited Partners and among them
(in the ratio which balances) until the balance in their capital accounts shall
be reduced to zero; third, the balance, if any, 99% to the Limited Partners and
1% to the General Partner. Notwithstanding the foregoing, in all events there
shall be allocated to the General Partner not less than 1% of Net Profits and
Net Losses from the sale, disposition or provision for value impairment of a
Partnership property. For the quarter and nine months ended September 30, 1999,
the General Partner was allocated Net Profits, of $600 and $2,300,
respectively. For the quarter and nine months ended September 30, 1998, the
General Partner was allocated Net Profits of $62,700 and $195,500,
respectively, which included Net Profits of $43,900 and $72,900, respectively,
from the sales of Partnership property.

Fees and reimbursements paid and payable by the Partnership to Affiliates
during the quarter and nine months ended September 30, 1999 were as follows:
<TABLE>
<CAPTION>
                                            Paid
                                     -------------------
                                     Quarter Nine Months Payable
- ----------------------------------------------------------------
<S>                                  <C>     <C>         <C>
Asset management services            $   100   $   700     None
Legal                                    700     3,000     None
Reimbursement of expenses, at cost:
 --Accounting                          3,500    10,100   $2,000
 --Investor communications             5,000    12,900    1,000
- ----------------------------------------------------------------
                                     $ 9,300   $26,700   $3,000
- ----------------------------------------------------------------
</TABLE>

3. ENVIRONMENTAL MATTER:

In December 1996, the Managing General Partner became aware of the existence of
hazardous substances in the groundwater under Lakewood Square Shopping Center
("Lakewood"). In connection with the 1997 sale of Lakewood, the purchaser
assumed the obligation to remedy the hazardous substances in the manner
required by law, which includes, but is not limited to, payment of all costs in
connection with the remediation work. In addition, the purchaser provided the
Partnership with certain indemnification protection in relation to clean-up
costs and related expenses arising from the presence of these hazardous
substances. At the present time, the Managing General Partner is unaware of any
claims relating to the above-described matter, or any other environmental
matter, against the Partnership. In November 1998, the purchaser submitted its
corrective action plan (the "Plan") for the site to the California Regional
Water Quality Control Board ("Water Board"). The Plan provides for the
recommended method of clean up and the obtaining of regulatory approval upon
completion. In December 1998, the Water Board authorized the purchaser to
proceed with the Plan subject to the Water Board's satisfactory review of
purchaser's pilot study (the "Pilot Study"). Purchaser reported in November
1999 that it has submitted the Pilot Study to the Water Board. Purchaser is
awaiting final approval from the Water Board to begin implementation of the
Plan. The timing of the completion of the remediation process is contingent
upon, among other things, the Water Board's issuance of this approval.
Accordingly, there can be no assurance as to the timing of the completion of
the remediation process. The Managing General Partner is continuing to monitor
the documentation delivered by the purchaser regarding the purchaser's
activities to remedy the hazardous substances.

4. STATE INCOME TAX:

State income tax expense is comprised substantially of taxes based on the
taxable income imposed by the District of Columbia and the state of Florida.

                                                                               4
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Reference is made to the Partnership's Annual Report for the year ended
December 31, 1998 for a discussion of the Partnership's business.

Statements contained in this Management's Discussion and Analysis of Financial
Condition and Results of Operations, which are not historical facts, may be
forward-looking statements. Such statements are subject to certain risks and
uncertainties, which could cause actual results to differ materially from those
projected. Readers are cautioned not to place undue reliance on these forward-
looking statements, which speak only as of the date hereof.

The Partnership has substantially completed the disposition phase of its life
cycle. During 1998, the Partnership sold its remaining real property
investments. The Partnership is currently working toward resolution of post
closing property sale matters.

OPERATIONS
Net income decreased by $4,591,600 and $6,727,900 for the quarter and nine
months ended September 30, 1999 when compared to the quarter and nine months
ended September 30, 1998. The decreases were primarily due to the gains
recorded in 1998 on the sales of three Partnership properties. The decreases
were also due to the absence of operating results in 1999 from the three
properties sold by the Partnership during 1998 and a decrease in interest
earned on the Partnership's short-term investments resulting from a decrease in
the average cash available for investment.

LIQUIDITY AND CAPITAL RESOURCES
The decrease in the Partnership's cash position of $13,272,200 for the nine
months ended September 30, 1999 was primarily the result of the Partnership's
distributions of cash to Partners exceeding cash provided by operating
activities. Liquid assets (including cash and cash equivalents) of the
Partnership as of September 30, 1999 were comprised of amounts reserved for the
Lakewood environmental matter (as hereafter discussed) and Partnership
liquidation expenses.

The decrease of $599,000 in net cash provided by operating activities for the
nine months ended September 30, 1999 when compared to the nine months ended
September 30, 1998 was primarily the result of the absence of operating results
from properties sold during 1998, exclusive of depreciation and amortization,
and reduced interest income as previously discussed.

Net cash provided by investing activities decreased by $20,088,500 for the nine
months ended September 30, 1999 when compared to the nine months ended
September 30, 1998. The decrease was primarily due to the 1998 receipt of
proceeds from the sales of Partnership property.

The Partnership has no financial instruments for which there are significant
market risks.

The decrease of $4,318,600 in net cash used for financing activities for the
nine months ended September 30, 1999 when compared to the nine months ended
September 30, 1998 was due primarily to the cumulative amount of the February
28, 1998 and August 31, 1998 special distributions of the proceeds from the
sales of Foxhall Square Office Building and Marketplace at Rivergate Shopping
Center exceeding the cumulative amount of the February 28, 1999 special
distributions of the Ellis Building and Holiday Office Park North and South
Sales Proceeds.

On February 28, 1999, in connection with the sale of Holiday, the Partnership
distributed $6,499,700 or $76.57 per Unit to Limited Partners of record as of
September 22, 1998.

On February 28, 1999, in connection with the sale of the Ellis Building, the
Partnership distributed $6,672,900 or $78.61 per Unit to Limited Partners of
record as of August 21, 1998.

The Year 2000 problem is the result of the inability of existing computer
programs to distinguish between a year beginning with "20" rather than "19".
This is the result of computer programs using two rather than four digits to
define an applicable year. If not corrected, any program having time-sensitive
software may recognize a date using "00" as the year 1900 rather than the year
2000. This could result in a variety of problems including miscalculations,
loss of data and failure of entire systems. Critical areas that could be
effected are accounts receivable, accounts payable, general ledger, cash
management, investor services, computer hardware and telecommunications
systems.

The Partnership has engaged Affiliated and unaffiliated entities to perform all
of its critical functions that utilize software that may have time-sensitive
applications. All of these service providers are providing these services for
their own organizations as well as for their clients. The General Partner, on
behalf of the Partnership, has been in close communication with each of these
service providers regarding steps that they are taking to assure that there
will be no serious interruption of the operations of the Partnership resulting
from Year 2000 problems. Based on the results of these inquiries, as well as a
review of the disclosures by these service providers, the General Partner
believes that the Partnership will be able to continue normal business
operations and will incur no material costs related to Year 2000 issues.

While the Partnership has not formulated a written contingency plan, it has
selected the Year 2000 compliant systems it intends to use beginning in the
Year 2000. The General Partner believes that based on the status of the
Partnership's real estate portfolio and its limited number of transactions,
aside from catastrophic failure of banks, governmental agencies, etc., it will
be able to carry out substantially all of its critical operations.

As described in Note 3 of Notes to Financial Statements, the Partnership is
awaiting resolution of an environmental matter at Lakewood. The General Partner
is continuing to monitor the documentation delivered by the purchaser of
Lakewood regarding the purchaser's activities to remedy the hazardous
substances at Lakewood. There can be no assurance as to the actual timeframe
for the completion of the remediation or that it will be completed without cost
to the Partnership.

The Partnership consummated the sale of its last remaining property in
September 1998. The General Partner is in the process of winding up the affairs
of the Partnership. This process will include the resolution of all post
closing property sale matters. In addition, the environmental matter at
Lakewood will be closely monitored. While these matters are pending, the
Partnership will remain in existence. When the environmental matter is
satisfactorily remediated and the other post closing matters are resolved, the
Partnership will pay a liquidating distribution of the remaining assets held by
the Partnership, less amounts reserved for administrative expenses and any
amounts deemed necessary for contingencies and other post closing matters. In
line with reduced cash flow following the sale of its remaining properties,
distributions to Partners have been suspended until such time as a final
liquidating distribution is made.

5
<PAGE>



                           PART II OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K:
- -----------------------------------------

      (a)   Exhibits: None

      (b)   Reports on Form 8-K

      There were no reports on Form 8-K filed during the three months ended
September 30, 1999.

<PAGE>

                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                         FIRST CAPITAL INSTITUTIONAL REAL ESTATE, LTD. - 2

                             By:     FIRST CAPITAL FINANCIAL CORPORATION
                                     GENERAL PARTNER

Date:  November 10, 1999     By:     /s/     DOUGLAS CROCKER II
       -----------------             -------------------------------------
                                             DOUGLAS CROCKER II
                                     President and Chief Executive Officer

Date:  November 10, 1999     By:     /s/     NORMAN M. FIELD
       -----------------             -------------------------------------
                                             NORMAN M. FIELD
                                     Vice President - Finance and Treasurer


<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                         DEC-31-1999
<PERIOD-START>                            JAN-01-1999
<PERIOD-END>                              SEP-30-1999
<CASH>                                      5,806,400
<SECURITIES>                                        0
<RECEIVABLES>                                  27,800
<ALLOWANCES>                                        0
<INVENTORY>                                         0
<CURRENT-ASSETS>                            5,834,200
<PP&E>                                              0
<DEPRECIATION>                                      0
<TOTAL-ASSETS>                              5,850,400
<CURRENT-LIABILITIES>                          57,300
<BONDS>                                             0
                               0
                                         0
<COMMON>                                            0
<OTHER-SE>                                  5,793,100
<TOTAL-LIABILITY-AND-EQUITY>                5,850,400
<SALES>                                             0
<TOTAL-REVENUES>                              327,400
<CGS>                                               0
<TOTAL-COSTS>                                  10,400
<OTHER-EXPENSES>                               82,800
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                  0
<INCOME-PRETAX>                               234,200
<INCOME-TAX>                                      600
<INCOME-CONTINUING>                           233,600
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                  233,600
<EPS-BASIC>                                      2.72
<EPS-DILUTED>                                    2.72



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission