AMARILLO MESQUITE GRILL INC
10-K, 1999-04-30
EATING PLACES
Previous: GATEWAY INDUSTRIES INC /DE/, 10KSB, 1999-04-30
Next: AMARILLO MESQUITE GRILL INC, DEF 14A, 1999-04-30



                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
     ACT OF 1934

     For Fiscal Year Ended January 31, 1999

OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934
                           Commission File No. 0-12145

                          AMARILLO MESQUITE GRILL, INC.
                   (formerly Maverick Restaurant Corporation)
              (Exact name of Registrant as specified in its charter)

  Kansas                                                             48-0936946
(State of Incorporation)                      (IRS Employer Identification No.)

                          302 North Rock Road, Suite 200
                              Wichita, Kansas  67206
                 (Principal executive offices, including zip code)

          Registrant's telephone number including area code:  (316) 685-7286
          Securities Registered Pursuant to Section 12(b) of the Act: None
          Securities Registered Pursuant to Section 12(g) of the Act: 
                           Common Stock $0.01 Par Value

Indicate by check mark whether the Registrant (i) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding twelve (12) months (or such shorter period that
the Registrant was required to file such reports), and (ii) has been subject
to such filing requirements for the past ninety (90) days.

                                Yes  X     No ___

Insert by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the best 
of Registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. [X]

As of April 1, 1999, 7,783,895 common shares (not including 60,000 shares held
as treasury stock) were outstanding, and the aggregate market value of the
common shares (based upon the closing price of these shares ($1.625) as of
such date on the OTC Bulletin Board) of Amarillo Mesquite Grill, Inc. held by
non-affiliates was approximately $5,291,681 (For purposes of this valuation
"affiliates" are the officers, directors and 5% shareholders of the Company.)

                       DOCUMENTS INCORPORATED BY REFERENCE:

             Proxy Statement for the fiscal year ended January 31, 1999
                      (Items 10, 11, 12 and 13 of PART III)


<PAGE>



                          AMARILLO MESQUITE GRILL, INC.


                           Annual Report on Form 10-K
                   For the Fiscal Year Ended January 31, 1999


PART I.                                                                  PAGE


Item 1.  Business                                                          1
Item 2.  Properties                                                        5
Item 3.  Legal Proceedings                                                 6
Item 4.  Submission of Matters to a Vote of Security Holders               6

PART II.

Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters                                               7
Item 6.  Selected Financial Data                                           8
Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                               9
Item 7A.  Quantitative and Qualitative Disclosures About Market Risk      13
Item 8.  Financial Statements and Supplementary Data                      13
Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure                              13

PART III.

Item 10.  Directors and Executive Officers of the Registrant              14
Item 11.  Executive Compensation                                          14
Item 12.  Security Ownership of Certain Beneficial Owners and
          Management                                                      14
Item 13.  Certain Relationships and Related Transactions                  14

PART IV.

Item 14.  Exhibits, Financial Statement Schedules and Reports
          on Form 8-K                                                     15

Signatures                                                                17

Financial Statements                                                     F-1


<PAGE>



                                     PART I


Item 1.  BUSINESS

A)  General Development of Business.

Amarillo Mesquite Grill, Inc. (the "Company) operates twelve 
Amarillo Mesquite Grill restaurants in Kansas, Oklahoma, Missouri 
and Arkansas.  Amarillo Mesquite Grill restaurants offer a casual 
dining environment serving prime rib, steaks, chicken and seafood 
grilled over mesquite wood. The Company intends to focus its 
business activities on the development of additional Amarillo 
Mesquite Grill restaurants.

On June 17, 1996, the Company acquired the assets of the Amarillo 
Mesquite Grill restaurant chain from Homestead West, Inc. and 
Amagril, Inc. for 1,000,000 shares of the Company's restricted 
common stock and cash in the amount of $1,500,000.  The Amarillo 
Mesquite Grill restaurant chain consisted of four restaurants at the 
date of purchase: two located in Wichita, Kansas, one located in 
Hutchinson, Kansas and one located in Overland Park, Kansas.  Since 
the date of this acquisition, the Company has converted six of its 
Cotton Patch Cafe restaurants to Amarillo Mesquite Grill 
restaurants, converted two other buildings to Amarillo Mesquite 
Grill restaurants, constructed a prototype Amarillo Mesquite Grill 
restaurant and closed one location upon termination of the lease 
term.

During fiscal 1999, the Company opened new restaurants in Manhattan, 
Kansas and Bartlesville, Oklahoma.  It also closed its restaurant 
located in Overland Park, Kansas.

B)  Financial Information About Industry Segments.

Not Applicable


<PAGE>


C)  Narrative Description of Business.

i)  Principal Products and Services.

Amarillo Mesquite Grill.  Amarillo Mesquite Grill restaurants 
are open for lunch and dinner.  Amarillo Mesquite Grill is a 
moderately priced casual dining restaurant that specializes in 
aged prime rib and steaks, along with barbecued ribs, chicken 
and seafood, all uniquely grilled over an open flame of 
mesquite wood.  Appetizers and desserts, as well as a 
children's menu with lower-priced selections, are also 
available.

The Amarillo Mesquite Grill concept, founded in 1982, is 
designed to appeal to a broad spectrum of casual dining 
customers who are seeking a consistent and high-quality dining 
experience attentively served in a distinctive, relaxed 
atmosphere for a moderate price.  Amarillo Mesquite Grill 
provides a casual and comfortable environment and well-
trained, enthusiastic service to its customers.

The Company believes that the Amarillo Mesquite Grill 
restaurant concept and menu are designed to attract loyal 
clientele who return with a high degree of frequency at both 
lunch and dinner.  The decor of the Company's restaurants 
features a variety of western and country artifacts, giving it 
a relaxed friendly feel.  Amarillo Mesquite Grill is further 
distinguished by requiring from its meat purveyors high-
quality, USDA choice or better graded steaks, many of which 
are hand-cut fresh daily on site.  High-quality ingredients 
are used for all menu items.  All meals are served in generous 
portions by a well-trained friendly staff.

The Amarillo Mesquite Grill restaurant is a free-standing 
building.  The Company owns the furniture, fixtures and 
equipment used in its restaurants.  Each restaurant serves 
alcoholic beverages and features a bar area located adjacent 
to the dining room primarily to accommodate customers waiting 
for tables.

The average cost of a meal at the Company's Amarillo Mesquite 
Grill restaurant is approximately $7.00 for lunch and $13.00 
for dinner.  Alcoholic beverage service accounts for 
approximately 9% of the Company's net sales at each 
restaurant.  The Company's restaurants are open seven days a 
week.



<PAGE>



The following table sets forth the location and opening or 
acquisition date of the Company's Amarillo Mesquite Grill 
restaurants currently in operation:

                                   DATE OPENED
LOCATION                           OR PURCHASED

Wichita, Kansas #1                 June 17, 1996
Wichita, Kansas #2                 June 17, 1996
Hutchinson, Kansas                 June 17, 1996
Ponca City, Oklahoma               December 9, 1996
Rogers, Arkansas                   February 17, 1997
Salina, Kansas                     April 21, 1997
Springfield, Missouri              June 23, 1997
Enid, Oklahoma                     August 1, 1997
Muskogee, Oklahoma                 November 12, 1997
Wichita, Kansas #3                 January 14, 1998
Manhattan, Kansas                  February 2, 1998
Bartlesville, Oklahoma             July 27, 1998

The Company seeks to locate its restaurants in smaller cities 
and suburban areas where they fill a significant market niche. 
Amarillo Mesquite Grill restaurants are distinguished from 
other family-oriented steakhouses in these smaller markets 
(many of which are cafeteria-style) by their full table 
service and attentive wait staff, full bar service, 
entertaining atmosphere, distinctive decor and consistently 
high-quality food.  The Company distinguishes its restaurants 
from other full-service restaurants through their family 
orientation which is accomplished by offering lower priced 
food (such as hamburgers and sandwiches) at dinner, placing 
less emphasis on alcohol sales as compared to most competitors 
and offering features designed to appeal to children.

Cotton Patch Cafe.  During fiscal 1999, the Company owned and 
operated one Cotton Patch Cafe restaurant in McAlester, 
Oklahoma pursuant to a franchise agreement with Cotton Patch 
Cafe, Inc.  The menu of the Cotton Patch Cafe featured a 
southern home-style menu with entrees including pork chops, 
chicken and beef, along with vegetables, rolls and beverages. 
On February 15, 1999, the Company closed its Cotton Patch 
Cafe restaurant.  The Company is evaluating whether to lease 
this property to an unrelated third party or convert it to an 
Amarillo Mesquite Grill restaurant. 

ii)  Developing Products and Industry Segments.

Not Applicable



<PAGE>



iii)  Sources and Availability of Raw Materials.

The Company's food costs are closely tied to market 
conditions.  The Company attempts to maintain its cost of 
sales percentages by refining cost controls, directing 
marketing activities to re-emphasize low-cost menu items, and 
selectively increasing menu prices.  The Company monitors the 
cost of ingredients and attempts to adjust prices wherever 
possible to maintain desired margins.  During fiscal 1999, the 
Company phased in a new menu which allowed it to decrease its 
costs of sales.

iv)  Trademarks.

The Company acquired two service marks registered with the 
United States Patent and Trademark Office for the words 
"Amarillo Grill."  Both of these registrations expire in 
January 2005, however, they are subject to renewal.  The 
Company has also filed with the United States Patent and 
Trademark Office an application for the words "Amarillo 
Mesquite Grill" which has recently been approved for 
registration by the trademark office.  The Company considers 
all of these service marks to contribute significantly to its 
operations.

v)  Seasonality.

The Company experiences increased sales during holiday periods 
in its restaurants.

vi)  Practices Relating to Working Capital.

See "Management's Discussion and Analysis of Financial 
Condition and Results of Operations."

vii)  Dependence upon a Single Customer.

Not Applicable

viii)  Backlog Orders.

Not Applicable

ix)  Business Subject to Renegotiation at Election of Government.

Not Applicable


<PAGE>


x)  Competition.

The Company competes with mid-priced, full service restaurants 
primarily on the basis of quality of food and service, 
ambiance, location and price-value relationship.  The Company 
also competes with a number of other restaurants within its 
markets, including both locally owned restaurants and regional 
or national chains.  The Company believes that its mesquite 
grill concept, attractive price-value relationship and quality 
of food and service enable it to differentiate itself from its 
competitors.  While the Company believes that its mesquite 
grill restaurants are distinctive in design and operating 
concept, it is aware of restaurants that operate with similar 
concepts.  Many of the Company's competitors are well-
established in the mid-priced dining segment and have 
substantially greater financial, marketing and other resources 
than the Company.  The Company believes that its ability to 
compete effectively will continue to depend upon its ability 
to offer high quality, moderately priced food in a full 
service, distinctive dining environment.

xi)  Research and Development.

Not Applicable

xii)  Compliance with Environmental Regulation.

Not Applicable

xiii)  Employees.

As of April 1, 1999, the Company employed approximately 635 
persons, including 10 administrative, 60 managerial, 250 full-
time and 315 part-time restaurant employees.

D)  Financial Information About Foreign and Domestic Operations and Export
    Sales.

Not Applicable

Item 2.  PROPERTIES

The Company's principal executive office is located at 302 North Rock Road,
Suite 200, Wichita, Kansas  67206.  This office space is leased from an
unrelated third party.


<PAGE>


The land and buildings for the Company's thirteen restaurants are leased
pursuant to long-term leases with unrelated third parties.  The initial lease
terms are for a period of three to twenty years with provisions for two
additional five year extensions.  The Company pays minimum annual rentals for
the land and building of each restaurant in amounts ranging from approximately
$33,000 to $129,128.  In some cases, the rental rates escalate in accordance
with sales volume in excess of specified amounts.  Each lease obligates the
Company to pay the real estate taxes and utilities applicable to the particular
location, to maintain casualty and liability insurance, and to keep the
property in general repair.

The Company currently operates twelve Amarillo Mesquite Grill restaurants which
encompass approximately 4,000 to 6,000 square feet.  These restaurants seat 
approximately 140 to 280 persons and have on-site parking for an average of 70 
cars.  Typical capital costs for a restaurant facility are approximately
$600,000 for land, $600,000 for the building and $300,000 for equipment and
furnishings. The Company has historically leased the land and buildings used
pursuant to long-term lease arrangements.

Item 3.  LEGAL PROCEEDINGS

Not Applicable

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth 
quarter of the fiscal year covered by this Report.



            THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK


<PAGE>


                                   PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

A)  Market Information.

Stock quotations for the Company's stock are currently available on 
the OTC Bulletin Board under the symbol "MESQ".  The following 
tabulation sets forth the high and low closing bid quotations for 
the calendar quarters shown as reported by the OTC Bulletin Board. 
The prices quoted represent prices between dealers in securities 
without adjustment for mark-ups, mark-downs, or commissions and do 
not necessarily reflect actual transactions.

<TABLE>

<CAPTION>
                                            Bid Price
Quarter Ended                         High              Low
<S>                                   <C>               <C>
April 27, 1997                        4 3/4             2 1/2
July 27, 1997                         4 1/2             3 1/4
October 26, 1997                      4 3/8             2 1/2
January 25, 1998                      3 1/2             2 1/4


                                            Bid Price
Quarter Ended                         High              Low

April 26, 1998                        4 1/8             2
July 26, 1998                         5 3/8             2 7/8
October 25, 1998                      4 3/8             2 1/2
January 31, 1999                      2 1/4             15/16


</TABLE>


B)  Holders of Company's Common Stock.

The number of holders of record of the Company's common stock as of 
January 31, 1999, was 455, as determined by an examination of the 
Company's transfer book.  However, because a number of shares of 
stock are held in "street name," the actual number could not be 
determined more precisely.

C)  Dividends.

The Company has not paid dividends to its stockholders since its 
inception.  For the foreseeable future, it is anticipated that any 
earnings which may be generated from operations of the Company will 
be used to finance the growth of the Company, and that dividends 
will not be paid to stockholders.


<PAGE>


Item 6.                    SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>

Years Ended (1)      January 31,   January 25,   January 26,   January 28,   January 31,
                       1999          1998          1997          1996           1995

Operating Data:
  <S>                <C>           <C>           <C>           <C>           <C>
  Net sales          $20,509,882   $16,022,471   $14,185,898   $10,668,573   $9,106,111
  Net loss           $  (490,039)  $(1,270,293)  $(1,586,275)  $  (175,341)  $  (14,300)
  Net loss per share $      (.06)         (.18)         (.24)         (.03)          --


Balance Sheet Data:

  Current assets     $   516,789       965,335       700,560       420,691    1,009,879
  Property and
    equipment          7,466,707     7,442,598     4,601,807     4,041,077    3,342,382
  Other assets           798,014       873,408     1,155,327       310,012      346,314

  Total assets       $ 8,781,510   $ 9,281,341   $ 6,457,694   $ 4,771,780   $4,698,575


  Current liabilities$ 3,456,306   $ 3,198,960   $ 2,931,011   $ 1,228,909   $  900,991
  Long-term debt,
    less current
    portion            5,164,077     5,618,279     1,506,421       332,475      355,062
  Obligations under
    capital leases,
    less current
    portion            1,006,142     1,046,525     1,500,618     1,457,062    1,520,544
  Advances from
    affiliates            81,587            --            --            --           --
  Deferred credits            --            --         6,789        24,204       26,507
  Stockholders'
    equity (deficit)    (926,602)     (582,423)      512,855     1,729,130    1,895,471

  Total liabilities
    and stockholders'
    equity (deficit) $ 8,781,510   $ 9,281,341   $ 6,457,694   $ 4,771,780   $4,698,575


(1)  Prior to fiscal year 1996, the Company operated on a fifty-two week period
     ending on January 31.  Beginning in fiscal year 1996, the Company changed
     to a fifty-two or fifty-three week period ending on the last Sunday in
     January.


<PAGE>



Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

General

During fiscal 1997, the Company took some major steps toward reorganizing which
will change the direction of the Company in the future.  Effective June 17,
1996, the Company purchased four Amarillo Grill restaurants.  The purchase
price was $1,500,000 cash and 1,000,000 shares of the Company's common stock
valued at $.30 per share.  Amarillo Grill is a casual dining restaurant concept
that specializes in aged prime rib and steaks along with chicken and seafood
all uniquely grilled over an open flame of mesquite wood.  The Company plans
to expand the Amarillo concept.

In preparation for this expansion, the Company closed three Cotton Patch Cafes,
one of which was sold, one converted to an Amarillo Grill and one being
converted to an Amarillo Grill as of January 26, 1997.  The Company also
decided during fiscal 1997 to discontinue operations of two Grandy's
restaurants in fiscal 1998. The provision for restaurant closing, dispositions
and conversions in the amount of $518,321 related principally to the write off
of restaurant assets and related intangible assets.  During fiscal 1998, three
additional Cotton Patch Cafes were converted to Amarillo Mesquite Grills
leaving the Company with only two Cotton Patch Cafes as of year end
January 25, 1998.

The Company has also determined that it is in its best interest to focus its
efforts and financial resources on the Amarillo Grill concept.  Therefore, 
effective March 24, 1997, the Company sold to Red Apple Corporation all of the
assets of the eight Grandy's restaurants owned and operated by the Company.
Red Apple Corporation is owned by five individuals, three of which are officers
and directors of the Company.  The consideration received for these assets
consisted of $435,000 in cash.  Red Apple Corporation also assumed the lease
obligations associated with these restaurants.  The Company recognized a gain
of $249,536 on this disposition. Management believes the sales price which was
computed as three time the prior year's store level earnings before overhead
or administrative expenses, plus inventories and cash on hand, represents fair
value for the assets sold.

Effective May 27, 1997, the Company changed its corporate name to Amarillo 
Mesquite Grill, Inc.  Management believes this name change more accurately 
reflects the direction the Company is headed.

On September 11, 1997, the Company and four of its stockholders formed
AMG, Inc., a Kansas corporation, to develop and own three Amarillo Mesquite
Grill restaurants.  AMG, Inc. was owned 48% by the Company and 52% by four
stockholders as of January 23, 1998.  The accounts and operations of AMG, Inc.
have been consolidated with the Company as entities under common control for
the year ended January 25, 1998.  The Company included the amount of
AMG, Inc.'s loss otherwise attributable to the stockholders who own the 52%
interest in AMG, Inc., of $166,652, in the consolidated financial statements
as of January 25, 1998 because such loss exceeded the capital investment made
by these stockholders and they were under no obligation to provide additional
capital to AMG, Inc.


<PAGE>


Effective February 23, 1998, the Company purchased the remaining shares of AMG,
Inc. by issuing 450,000 shares of the Company's common stock in a transaction 
accounted for as a purchase.  The interest in AMG, Inc. acquired by the Company
had no book value after consideration of the losses absorbed by the Company in 
fiscal 1998.  Accordingly, this book value purchase will result in no
additional assets or liabilities being established, and consolidated
stockholders' equity will reflect the issuance of the shares of common stock
at par value, with an offsetting reduction to additional paid-in capital.
Effective September 21, 1998, AMG, Inc. was merged into the Company and the
separate existence of AMG, Inc. ceased.

Results of Operations

For the year ended January 31, 1999, sales were $20,509,882 as compared to 
$16,022,471 and $14,185,898 for fiscal 1998 and 1997 respectively.  All of the
sales increase can be attributed to the addition of Amarillo Mesquite Grill 
restaurants.  The following schedule represents a summary of the restaurants 
operated by the Company during the three year period ending January 31, 1999.


</TABLE>
<TABLE>
<CAPTION>
                                                  Amarillo
                                     Cotton       Mesquite  
                        Grandy's   Patch Cafe      Grill        Total
<S>                        <C>         <C>          <C>           <C>
January 28, 1996           8            7            -            15
     Opened                             1                          1
     Purchased                                       4             4
     Converted                         (1)           1
     Closed                            (2)                        (2)

January 26, 1997           8            5            5            18
     Sold                 (8)                                     (8)
     Converted                         (3)           3             -
     Opened                                          3             3 
  
January 25, 1998                        2           11            13 
     Opened                                          1             1 
     Closed                                         (1)           (1)
     Converted                         (1)           1             -  
  
January 31, 1999           -            1           12            13 

</TABLE>

Subsequent to year-end,  the Company closed the one remaining Cotton Patch Cafe
which will be converted to an Amarillo Mesquite Grill restaurant.

Cost of sales, as a percentage of total sales, was 37.2%, 37.7% and 33.3% for 
fiscal 1999, 1998 and 1997,  respectively.  The increase in cost of sales, as a
percentage of total sales, from fiscal 1997 to fiscal 1998 is the result of a 
change in direction by the Company from fast food restaurants to an upscale,
full service restaurant concept, Amarillo Mesquite Grill, which has a higher
cost of sales.


<PAGE>


Operating expenses include all direct and indirect labor costs incurred at the
store level and all other store level operating costs, the major component of 
which are operating supplies, rent, repairs and maintenance, advertising, 
utilities and other occupancy costs.  Operating expenses, as a percentage of 
total sales, were 49.1%, 53.4% and 59.4% for fiscal 1999, 1998 and 1997, 
respectively.  The decrease in operating expenses, as a percentage of total 
sales, is the result of operating more Amarillo Mesquite Grills which have
higher sales volumes and lower operating costs, than the Grandy's and the
Cotton Patch Cafes which have been disposed of or converted.

General and administrative expenses include area management personnel and 
recruiting and training expenses relating to the development of management 
personnel for future restaurants as well as home office costs for
administration, accounting, support personnel, rent and other costs of
maintaining a home office. General and administrative expenses, as a percentage
of total sales, were 7.5%, 10.5% and 7.6% for fiscal 1999, 1998 and 1997,
respectively.  The increase in general and administrative expenses from fiscal
1997 to fiscal 1998 can be attributed to area management positions and
recruiting and training costs being in existence for all of fiscal 1998.
During fiscal 1998, these costs were approximately $858,000 as compared to
approximately $285,000 for fiscal 1997.

Depreciation and amortization are directly related to the acquisition or 
disposition of fixed assets.  The increase in depreciation and amortization
from fiscal 1998 to fiscal 1999 is the result of operating more restaurants.
Even though the number of restaurants operated by the Company decreased from
fiscal 1997 to fiscal 1999, the investment was greater and therefore
depreciation and amortization increased.

Interest expense for fiscal 1999, 1998 and 1997 was $689,535, $511,531 and 
$306,245, respectively.  The increase in the dollar amount of interest expense
from fiscal 1997 to fiscal 1999 is the result of an increase in short and long-
term debt relating to new store development and the acquisition of four
Amarillo Grills.

The Company incurred noncash expenses of $97,840 in fiscal 1999 and 1998 and 
$61,000 in 1997, respectively related to the issuance of stock options pursuant
to debt guarantees as disclosed in note 5 to the financial statements.

As of January 31, 1999, the Company has net operating loss carryforwards for 
income tax purposes of approximately $7,171,000 which, if not used, will expire
$554,000 in fiscal 2001, $984,000 in fiscal 2002, $1,193,000 in fiscal 2003, 
$434,000 in fiscal 2004, $134,000 in fiscal 2005, $6,000 in fiscal 2006,
$180,000 in fiscal 2008, $45,000 in fiscal 2009, $114,000 in fiscal 2011,
$1,524,000 in fiscal 2012, and $1,385,000 in fiscal 2013 and $618,000 in fiscal
2014.

The Company's loss for the current year ended January 31, 1999, can in part be 
attributed to preopening costs and first month loss of $139,530 relating to the
opening of two new restaurants during the year and to an operating loss of 
$185,047 relating to one restaurant which was closed during the year and the
last Cotton Patch Cafe which was closed subsequent to year-end.


<PAGE>


Liquidity and Capital Resources

The Company's primary sources of funds to finance its business have been its
cash flow from operations and, principally during the past three years,
proceeds from long-term debt.  On January 31, 1999 and January 25, 1998, the
Company had an excess of current liabilities over current assets of $2,939,517
and $2,233,624, respectively.  Cash flow from operations was $712,385 for the
year ended January 31, 1999, compared to cash flow used in operations of
$626,911 for the year ended January 25, 1998.  Management anticipates higher
cash flow from restaurant operations in fiscal 2000 and that such higher
operating cash flow will enable the Company to meet its financial obligations
in fiscal 2000 as they come due.

Substantially all of the Company's revenues are derived from cash sales.  The
Company does not maintain significant receivables and inventories; therefore, 
working capital requirements for continuing operations are not significant.

Additions to property and equipment and the acquisition of restaurants
represent the single largest use of funds by the Company.  The expenditures
are primarily made for the purchase and development of new restaurants.
Capital expenditures were $1,390,636 for the year ended January 31, 1999,
compared to $3,563,335 for the year ended January 25, 1998.  These capital
expenditures have resulted in an increase in property and equipment and a
decrease in working capital.

The Company plans to continue expansion of the Amarillo Mesquite Grill concept
in fiscal 2000.  The Company intends to lease existing restaurant properties 
which are suitable for conversion to the Amarillo Mesquite Grill concept.  It
is expected that each conversion will require approximately $300,000 to
$500,000 for equipment and remodel costs.  A ground-up proto-type restaurant
will cost approximately $1,300,000 for land, building and equipment.  The
Company has no commitments for financing at this time.  In order for the
Company to meet its expansion goals for fiscal 2000, it will need to raise
additional funds through debt or equity instruments, the availability and terms
of which will depend upon market and other conditions.  There can be no
assurance that such additional financing will be available on terms acceptable
to the Company.

Year 2000

The Company maintains an outsourcing agreement for its accounting software and
has been advised that its outsourcer is capable of processing in the year 2000.
Three of the Company's restaurants operate on a different point of sale system
that has not been assessed, while the restaurants' point of sale system for all
the remaining restaurants is believed to be year 2000 compliant.  Other various
restaurant equipment has not been assessed to determine if it is date sensitive
and possibly out of compliance.  Any computer system that is not year 2000 
compliant could potentially be disruptive to the Company's operations, but
actual impact has not been determined.


This report contains certain forward-looking statements, including those
relating to the opening of additional restaurants and planned capital
expenditures. Although the Company believes that the assumptions underlying
the forward-looking statements contained herein are reasonable, actual results
could differ materially from such forward-looking statements.  In light of the
significant uncertainties inherent in the forward-looking statements included
herein, the inclusion of such information should not be regarded as a
representation by the Company that objectives and plans of the Company will be
achieved.


<PAGE>


Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements that the Company is required to file under Item 8 of 
this Form 10-K are presented on pages F-1 through F-25 of this Report.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

Reference is hereby made to Item 14B set forth herein.



               THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK



<PAGE>



                                   PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information relating to this Item is included in the Company's Annual Proxy
Statement for the 1999 Annual Meeting of Stockholders under the section
entitled "Election of Directors" and under the section entitled "Section 16(a)
Beneficial Ownership Reporting Compliance" and these portions of such Proxy
Statement are herein incorporated by reference.

Item 11.  EXECUTIVE COMPENSATION

The information relating to this Item is included in the Company's Annual Proxy
Statement for the 1999 Annual Meeting of Stockholders under the section
entitled "Executive Compensation" and "Directors' Fees" and these portions of
such Proxy Statement are herein incorporated by reference.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information relating to this Item is included in the Company's Annual Proxy
Statement for the 1999 Annual Meeting of Stockholders under the section
entitled "Principal Holders of Securities" and that portion of such Proxy
Statement is herein incorporated by reference.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information relating to this Item is included in the Company's Annual Proxy
Statement for the 1999 Annual Meeting of Stockholders under the section
entitled "Certain Relationships and Related Transactions" and that portion of
such Proxy Statement is herein incorporated by reference.


<PAGE>


                                   PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

A)  Documents Filed as a Part of this Report.

i)  Financial Statements

See "Index to Financial Statements" on Page F-1 of this Report

ii)  Financial Statement Schedules

Not Applicable

iii)  Exhibits

See Item 14(c), "Exhibits" below.

B)  Reports on Form 8-K.

During the fiscal quarter ended January 31, 1999, the Company filed 
two reports on Form 8-K.  The first Form 8-K was dated as of 
November 12, 1998 and reported that the Company had dismissed KPMG 
Peat Marwick LLP as its independent accounting firm.  The second 
Form 8-K was dated as of November 20, 1998 and reported that the 
Company had retained Allen, Gibbs & Houlik, L.C. as its independent 
accounting firm.

C)  Exhibits.

3.1    Restated Articles of Incorporation of Grandy's of El Paso, Inc. and 
Change of Corporate Name to Maverick Restaurant Corporation 
and Certificate of Correction to Restated Articles of 
Incorporation of Grandy's of El Paso, Inc. changing the 
Corporate Name to Maverick Restaurant Corporation as filed 
with the Secretary of State of the State of Kansas on July 28, 
1983 and August 18, 1983, respectively (filed as Exhibit 3.1 
to Registration No. 2-86266-FW and such exhibit is hereby 
incorporated by reference).

3.2    Certificate of Amendment to Articles of Incorporation as filed with 
the Secretary of State of the State of Kansas on May 22, 1984 
(filed as Exhibit 3.2 to the Company's Form 10-K for the 
fiscal year ended January 31, 1985, and such exhibit is hereby 
incorporated by reference).



<PAGE>



3.3    Certificate of Amendment to Articles of Incorporation as filed with 
the Secretary of State of the State of Kansas on May 27, 1997 
changing the corporate name to Amarillo Mesquite Grill, Inc. 
(filed as Exhibit 3.3 to the Company's Form 10-K for the 
fiscal year ended January 25, 1998, and such exhibit is hereby 
incorporated by reference).

3.4    Bylaws of the Company (filed as Exhibit 3.2 to Registration No. 2-
86266-FW and such exhibit is hereby incorporated by reference).

10.1    Agreement dated February 23, 1998 between the Company and Robert 
A. Geist, C. Howard Wilkins, Jr., the Wilkins Family 
Foundation, Inc., General Resources, L.P., Tom Devlin and Andy 
Mouland (filed as Exhibit 10.1 to the Company's Form 8-K dated 
March 27, 1998 and such exhibit is hereby incorporated by 
reference).

10.2    1994 Incentive Stock Option Plan (filed as Exhibit 10.9 to the 
Company's Form 10-K for the fiscal year ended January 31, 1995 
and such exhibit is hereby incorporated by reference).*

10.3    1997 Incentive Stock Option Plan (filed as Exhibit A to the 
Company's Proxy Statement dated April 23, 1997 and such 
exhibit is hereby incorporated by reference).*

10.4    Promissory Note dated May 12, 1998 between the Company and Chris 
F. Hotze (filed herewith).

10.5    Promissory Note dated January 1, 1999 between the Company and 
Chris F. Hotze (filed herewith).

16    Letter from KPMG Peat Marwick LLP dated November 16, 1998 relative 
to its dismissal as the Company's independent accounting firm 
(filed as Exhibit 16 to the Company's Form 8-K dated November 
12, 1998 and such exhibit is hereby incorporated by 
reference). 

23.1    Consent of Allen, Gibbs & Houlik, L.C. (filed herewith).

23.2    Consent of KPMG LLP (filed herewith).

27      Financial Data Schedule (filed herewith). 
________________
*Management's Compensation Plan


<PAGE>


                                    SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

                                        AMARILLO MESQUITE GRILL, INC.

                                        By: /s/ Chris F. Hotze
                                            Chris F. Hotze, President

Date: April 15, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed below by the following persons of the Registrant and
in the capacities and on the date indicated.


Signature                  Title                        Date

/s/ Chris F. Hotze         President, Chairman of       April 15, 1999 
Chris F. Hotze             the Board and Director
                           (Principal Executive
                           Officer)


/s/ Linn F. Hohl           Vice Presidet of             April 15, 1999
Linn F. Hohl               Finance, Treasurer,
                           Assistant Secretary and 
                           Director (Principal 
                           Financial and Accounting
                           Officer)

/s/ Alan L. Bundy          Executive Vice President     April 15, 1999 
Alan L. Bundy              and Director

/s/ C. Howard Wilkins, Jr. Director                     April 15, 1999 
C. Howard Wilkins, Jr. 




                         AMARILLO MESQUITE GRILL, INC.


<TABLE>
<CAPTION>
                                TABLE OF CONTENTS
                                                                      Page
<S>                                                                    <C>
Independent Auditors' Reports                                          F-2


Financial Statements:

  Balance Sheets                                                       F-4

  Statements of Operations                                             F-6

  Statements of Stockholders' Equity (Deficit)                         F-7

  Statements of Cash Flows                                             F-8

  Notes to Financial Statements                                        F-9

</TABLE>

                                      F-1

<PAGE>



                         INDEPENDENT AUDITORS' REPORT


To the Board of Directors
Amarillo Mesquite Grill, Inc.


We have audited the accompanying balance sheet of Amarillo Mesquite Grill, 
Inc. as of January 31, 1999 and the related statements of operations, 
stockholders' equity (deficit) and cash flows for the year then ended.  These 
financial statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based 
on our audit. 

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audit provides a 
reasonable basis for our opinion.

In our opinion, the 1999 financial statements referred to above present 
fairly, in all material respects, the financial position of Amarillo Mesquite 
Grill, Inc. as of January 31, 1999, and the results of its operations and its 
cash flows for the year then ended in conformity with generally accepted 
accounting principles.


                                           ALLEN, GIBBS & HOULIK, L.C.



March 19, 1999
Wichita, Kansas

                                      F-2

<PAGE>


                        INDEPENDENT AUDITORS' REPORT


The Board of Directors
Amarillo Mesquite Grill, Inc.:

We have audited the accompanying consolidated balance sheet of Amarillo 
Mesquite Grill, Inc. as of January 25, 1998, and the related consolidated
statements of operations, stockholders' equity, and cash flows for the years
ended January 25, 1998 and January 26, 1997.  These consolidated financial
statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these consolidated financial 
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Amarillo Mesquite
Grill, Inc. as of January 25, 1998, and the results of their operations and
their cash flows for the years ended January 25, 1998 and January 26, 1997, in
conformity with generally accepted accounting principles.



                                                    KPMG LLP


Wichita, Kansas
March 20, 1998


                                       F-3

<PAGE>


                         AMARILLO MESQUITE GRILL, INC.

                                BALANCE SHEETS

                     January 31, 1999 and January 25, 1998


<TABLE>

                                    ASSETS

<CAPTION>

                                                    1999              1998
CURRENT ASSETS
<S>                                             <C>               <C>
Cash                                            $   214,513       $   563,836
Accounts receivable                                  16,912            49,472
Inventories                                         140,414           167,848
Prepaid expenses and other current assets           144,950           184,179


    Total current assets                            516,789           965,335


PROPERTY AND EQUIPMENT

Buildings                                         1,107,429         1,105,229
Leasehold improvements                            2,559,658         2,258,368
Equipment and fixtures                            4,719,724         4,210,270
Transportation equipment                             18,000            18,000
Property under capital leases                     1,234,626         1,234,626


                                                  9,639,437         8,826,493
Less accumulated depreciation and amortization    2,172,730         1,383,895


    Total property and equipment                  7,466,707         7,442,598


OTHER ASSETS

Cost in excess of net tangible assets of
  purchased businesses, net of accumulated
  amortization of $188,184 and $115,337             758,827           831,674
License fees                                             --             7,867
Deposits and other                                   39,187            33,867


    Total other assets                              798,014           873,408

    Total assets                                $ 8,781,510       $ 9,281,341

</TABLE>

                                      F-4

<PAGE>



<TABLE>

                  LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

<CAPTION>

                                                    1999              1998

CURRENT LIABILITIES
<S>                                             <C>               <C>
Current notes payable                           $   550,000       $        --
Current portion of long-term debt                 1,020,795           871,936
Current portion of obligations under
  capital leases                                     40,383            36,336
Accounts payable                                    921,831           985,093
Construction costs payable                               --           552,944
Accrued payroll                                     140,551           197,053
Other accrued liabilities                           782,746           555,598


    Total current liabilities                     3,456,306         3,198,960


Long-term debt, less current portion              5,164,077         5,618,279
Obligations under capital leases, less
  current portion                                 1,006,142         1,046,525
Advances from affiliate                              81,587                --


    Total liabilities                             9,708,112         9,863,764


COMMITMENTS

STOCKHOLDERS' EQUITY (DEFICIT)
Preferred stock, $.01 par value,
  authorized 10,000,000 shares, none issued              --                --
Common stock, $.01 par value, authorized 
  20,000,000 shares, issued 7,705,895 shares 
  at January 31, 1999 and 7,183,895 shares 
  at January 25, 1998                                77,059            71,839
Additional paid-in capital                        6,807,214         6,666,574
Accumulated deficit                              (7,540,875)       (7,050,836)
Treasury stock, 60,000 shares of common
  stock, at cost                                   (270,000)         (270,000)


    Total stockholders' equity (deficit)           (926,602)         (582,423)

    Total liabilities and stockholders'
      equity (deficit)                          $ 8,781,510       $ 9,281,341

</TABLE>

[FN]
                     The accompanying notes are an integral
                       part of these financial statements.

                                      F-5

<PAGE>

                          AMARILLO MESQUITE GRILL, INC.

                            STATEMENTS OF OPERATIONS

        Years Ended January 31, 1999, January 25, 1998 and January 26, 1997
                
<TABLE>

<CAPTION>

                                      1999           1998           1997

<S>                               <C>            <C>            <C>
Net sales                         $20,509,882    $16,022,471    $14,185,898

Costs and expenses:
  Cost of sales                     7,637,278      6,041,032      4,719,511
  Restaurant operating expenses    10,067,446      8,550,466      8,428,820
  General and administrative        1,613,525      1,685,994      1,081,231
  Depreciation and amortization       894,297        655,437        604,788
  Provision for restaurant
  closings, dispositions
  and conversions                          --             --        518,321


    Total costs and expenses       20,212,546     16,932,929     15,352,671

    Operating income (loss)           297,336       (910,458)    (1,166,773)


Other income (expense):
  Interest expense                   (689,535)      (511,531)      (306,234)
  Gain on sales of restaurants             --        249,536             --
  Loss on sale of fixed assets             --             --        (52,268)
  Noncash expense from issuance
  of stock options pursuant to
  debt guarantees                     (97,840)       (97,840)       (61,000)


    Total other expense              (787,375)      (359,835)      (419,502)

    Loss before income taxes         (490,039)    (1,270,293)    (1,586,275)


Income taxes                               --             --             --


    Net loss                      $  (490,039)   $(1,270,293)   $(1,586,275)


Net loss per common share -
  basic and diluted               $      (.06)   $      (.18)   $      (.24)

Average shares outstanding -
  basic and diluted                 7,545,395      7,103,919      6,701,458


</TABLE>
[FN]

                     The accompanying notes are an integral
                       part of these financial statements.

                                      F-6

<PAGE>


                           AMARILLO MESQUITE GRILL, INC.

                     STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

         Years Ended January 31, 1999, January 25, 1998 and January 26, 1997

<TABLE>

<CAPTION>
                                                 Additional
                                       Common      Paid-In     Accumulated    Treasury 
                                        Stock      Capital       Deficit        Stock        Total

<S>                                   <C>        <C>          <C>            <C>          <C>
Balance, January 28, 1996             $ 61,414   $6,131,984   $(4,194,268)   $(270,000)   $ 1,729,130

Issuance of 1,000,000 shares of
  common stock in connection
  with acquisition                      10,000      290,000            --           --        300,000
Contributed capital                         --        9,000            --           --          9,000
Noncash expense from issuance
  of stock options pursuant to
  debt guarantees                           --       61,000            --           --         61,000
Net loss                                    --           --    (1,586,275)          --     (1,586,275)

Balance, January 26, 1997               71,414    6,491,984    (5,780,543)    (270,000)       512,855
Contributed capital                         --        9,000            --           --          9,000
Noncash expense from issuance
  of stock options pursuant to
  debt guarantees                           --       97,840            --           --         97,840
Issuance of 42,437 shares of
  common stock pursuant to stock
  option plans                             425       67,750            --           --         68,175
Net loss                                    --           --    (1,270,293)          --     (1,270,293)

Balance, January 25, 1998               71,839    6,666,574    (7,050,836)    (270,000)      (582,423)
Contributed capital                         --        9,000            --           --          9,000
Noncash expense from issuance
  of stock options pursuant to
  debt guarantees                           --       97,840            --           --         97,840
Issuance of 72,000 shares of
  common stock pursuant to stock
  option plans                             720       38,300            --           --         39,020
Acquisition of AMG, Inc.                 4,500       (4,500)           --           --             --
Net loss                                    --           --      (490,039)          --       (490,039)

Balance, January 31, 1999             $ 77,059   $6,807,214   $(7,540,875)   $(270,000)   $  (926,602)

</TABLE>
[FN]

                     The accompanying notes are an integral
                       part of these financial statements.

                                      F-7
<PAGE>


                           AMARILLO MESQUITE GRILL, INC.

                             STATEMENTS OF CASH FLOWS

        Years Ended January 31, 1999, January 25, 1998 and January 26, 1997

<TABLE>

<CAPTION>

                                           1999          1998          1997

<S>                                   <C>            <C>           <C>
Cash flows from operating activities:
  Net loss                            $   (490,039)  $(1,270,293)  $(1,586,275)
  Adjustments to reconcile net loss
   to net cash provided by (used in)
   operating activities:
    Depreciation and amortization          894,297       655,437       604,788
    Loss on sale of equipment                   --            --        52,268
    Gain on sale of restaurants                 --      (249,536)           --
    Noncash provision for restaurant
     closings, dispositions and
     conversions                                --            --       518,321
    Noncash compensation expense             9,000         9,000         9,000
    Noncash expense from issuance
     of stockoptions pursuant to
     debt guarantees                        97,840        97,840        61,000
    Increase (decrease) in cash,
     net of effects of acquisitions
     and dispositions:
      Accounts receivable                   32,560       (27,414)       (9,052)
      Inventories                           27,434       (19,943)      (26,727)
      Prepaid expenses                      39,229       (47,792)      (27,655)
      Accounts payable                     (63,262)      124,933       375,031
      Accrued expenses                     170,646        60,067       295,248
      Other                                 (5,320)       40,790       (71,950)
       Net cash provided by 
        (used in) operating activities     712,385      (626,911)      193,997

Cash flows from investing activities:
  Additions to property and equipment    (1,390,636)  (3,563,335)     (696,168)
  Business acquisition                           --           --    (1,500,000)
  Proceeds from sale of property
   and equipment                                 --           --       253,274
  Proceeds from sale of restaurants              --      428,300            --
  Additions to license fees                      --           --        (9,000)
       Net cash used in investing
        activities                       (1,390,636)  (3,135,035)   (1,951,894)

Cash flows from financing activities:
  Issuance of common stock pursuant
   to stock option plan                      39,020       68,175            --
  Proceeds from long-term debt              200,000    4,330,000     2,425,000
  Proceeds from notes payable               550,000           --            --
  Advances from affiliate                    81,587           --            --
  Repayment of long-term debt and
   capital lease obligations               (541,679)    (400,678)     (534,183)
       Net cash provided by financing
        activities                          328,928    3,997,497     1,890,817
       (Decrease) increase in cash         (349,323)     235,551       132,920

Cash at beginning of year                   563,836      328,285       195,365

Cash at end of year                   $     214,513  $   563,836   $   328,285

Cash paid during the year for:
  Interest                            $     665,483  $   515,527   $   302,250
  Income taxes                                   --           --            --

</TABLE>
[FN]

                     The accompanying notes are an integral
                       part of these financial statements.

                                      F-8

<PAGE>


                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS


1.  OPERATIONS

Amarillo Mesquite Grill, Inc. (the Company) owns and operates twelve 
Amarillo Grill restaurants in Kansas, Oklahoma, Missouri and Arkansas 
and one franchised Cotton Patch Cafe located in Oklahoma.  Amarillo 
Grill is a casual, full-service restaurant specializing in mesquite-
grilled steaks.  Cotton Patch Cafe is a casual, full-service family-
style restaurant specializing in home-style cooking.  The Cotton Patch 
Cafe concept features a variety of full entree meals all prepared to 
order.

During fiscal 1998, the Company changed the corporate name from 
Maverick Restaurant Corporation to Amarillo Mesquite Grill, Inc.

Effective March 24, 1997, the Company sold to Red Apple Corporation all 
of the assets of the eight Grandy's restaurants owned and operated by 
the Company.  Red Apple Corporation also assumed the obligations under 
existing leases for each restaurant location.  Red Apple Corporation is 
owned by five individuals, three of which are officers and directors of 
the Company and one of which is a significant stockholder of the 
Company.  The consideration received for these assets consisted of 
$435,000 in cash.  The Company recognized a gain of $249,536 on this 
disposition in fiscal 1998.

On September 11, 1997, the Company and four of its stockholders formed 
AMG, Inc., a Kansas corporation, to develop and own three Amarillo 
Grill restaurants.  AMG, Inc. was owned 48% by the Company and 52% by 
the four stockholders as of January 25, 1998.  The accounts and 
operations of AMG, Inc. were consolidated with the Company as entities 
under common control for the year ended January 25, 1998.  The Company 
included the amount of AMG, Inc.'s loss otherwise attributable to the 
stockholders who own the 52% interest in AMG, Inc., of $166,652, in the 
consolidated financial statements as of January 25, 1998 because such 
loss exceeded the capital investment made by these stockholders and 
they were under no obligation to provide additional capital to AMG, Inc.

Effective February 23, 1998, the Company purchased the remaining shares 
of AMG, Inc. by issuing 450,000 shares of the Company's common stock in 
a transaction accounted for as a purchase.  The interest in AMG, Inc. 
acquired by the Company had no book value after consideration of the 
losses absorbed by the Company in fiscal 1998.  Accordingly, this book 
value purchase resulted in no additional assets or liabilities being 
established, and stockholders' equity reflects the issuance of the 
shares of common stock at par value, with an offsetting reduction to 
additional paid-in capital.  Effective September 21, 1998, AMG, Inc. 
was merged into the Company and the separate existence of AMG, Inc. 
ceased.

                                  (Continued)

                                      F-9

<PAGE>

                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Fiscal Year - The Company's fiscal year is the fifty-two or fifty-three 
week period ending on the last Sunday in January.

Cash - The Company maintains cash in bank deposit accounts which, at 
times, may exceed federally insured limits.  The Company has not 
experienced any losses in such accounts.  The Company believes they are 
not exposed to any significant credit risk on cash and cash 
equivalents.

Cash Equivalents - For purposes of reporting cash flows, the Company 
considers all highly liquid debt instruments purchased with a maturity 
of three months or less to be cash equivalents.

Inventories - Inventories are stated at the lower of cost (first-in, 
first-out) or market.

Property and Equipment - Property and equipment is recorded at cost.  
Depreciation is computed by the straight-line method based on the 
estimated useful life of the asset.  Leasehold improvements are 
amortized over the lesser of the useful life of the asset or the 
remaining lease term.  Maintenance and repairs are charged to expense 
as incurred; renewals and betterments are capitalized.  Estimated 
useful lives are as follows:

<TABLE>

        <S>                            <C>
        Buildings                      98 months - 20 years

        Leasehold improvements                 3 - 20 years

        Equipment and fixtures                 5 - 10 years

        Autos                                       3 years

        Property under capital leases              20 years

</TABLE>

License Fees - A license fee for each franchised Grandy's or Cotton 
Patch Cafe restaurant is payable on commencement of construction.  
Amortization is provided, beginning when the restaurant is opened, on 
the straight-line method over the initial term of the related 
restaurant lease.  In fiscal 1998, the Company reduced capitalized 
license fees by $106,688 due to the sale of Grandy's restaurants (Note 
1) and store closings.  In fiscal 1997, the Company recorded a write-
down of $16,288 on license fees due to store closings (see Note 7).

                                  (Continued)

                                      F-10

<PAGE>



                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Intangible Assets - Cost in excess of net tangible assets of purchased 
businesses is amortized on a straight-line basis over thirteen years 
which approximates the remaining life of the building leases.  The 
Company periodically assesses the recoverability of intangible assets 
by determining whether the amortization of the intangible asset balance 
over its remaining life can be recovered through undiscounted future 
operating cash flows of the acquired operation.  The amount of goodwill 
impairment, if any, is measured based on projected discounted future 
operating cash flows.  The assessment of the recoverability of 
intangible assets will be impacted if estimated future operating cash 
flows are not achieved.  In fiscal 1997, the Company recorded a write-
down of $60,331 on intangible assets due to store closings (see 
Note 7).

Pre-Opening Costs - Pre-opening costs are charged to operations as 
incurred.

Advertising - The Company expenses advertising costs as incurred.  
Advertising expense was $287,949, $366,097 and $509,583 during fiscal 
years 1999, 1998 and 1997, respectively.

Income Taxes - Deferred income taxes are provided on a liability method 
whereby deferred tax assets are recognized for deductible temporary 
differences and operating loss and tax credit carryforwards; and 
deferred tax liabilities are recognized for taxable temporary 
differences.  Temporary differences are the differences between the 
reported amounts of assets and liabilities and their tax bases.  
Deferred tax assets are reduced by a valuation allowance when, in the 
opinion of management, it is more likely than not that some portion or 
all of the deferred tax assets will not be realized.  Deferred tax 
assets and liabilities are adjusted for the effect of changes in tax 
laws and rates on the date of enactment.

Use of Estimates - The preparation of financial statements requires 
management to make estimates and assumptions that affect:  1) the 
reported amounts of assets and liabilities, 2) disclosures such as 
contingencies, and 3) the reported amounts of revenues and expenses 
included in such financial statements.  Actual results could differ 
from those estimates.

                                  (Continued)

                                      F-11

<PAGE>


                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Net Earnings Per Share - In 1997, the Financial Accounting Standards 
Board issued SFAS No. 128, Earnings Per Share (Statement 128), which 
replaces the prior accounting standard regarding computation and 
presentation of earnings per share.  Statement 128 requires a dual 
presentation of basic earnings per share (based on the weighted average 
number of common shares outstanding) and diluted earnings per share 
which reflects the potential dilution that could occur if contracts to 
issue securities (such as stock options) were exercised.  The Company 
adopted Statement 128 as of January 25, 1998 and, accordingly, earnings 
per share data for all periods presented has been computed in 
accordance with Statement 128.  The adoption of Statement 128 had no 
impact on the Company's previously reported loss per share data.

Options to purchase common stock were not included in the computation 
of diluted earnings (loss) per common share because the Company had a 
net loss available to common stockholders and the inclusion of such 
options would be antidilutive.  As of January 31, 1999, there are 
1,289,453 options outstanding at a weighted average exercise price of 
$2.48 which may become dilutive in the future.  As of January 25, 1998, 
there were 1,273,613 options outstanding at a weighted average exercise 
price of $2.11.  As of January 26, 1997, there were 1,305,805 options 
outstanding at a weighted average price of $1.92.

Stock Awards - The Company accounts for its stock options in accordance 
with the provisions of Accounting Principles Board (APB) Opinion No. 
25, Accounting for Stock Issued to Employees.  As such, compensation 
expense is recorded on the date of grant only if the current market 
price of the underlying stock exceeds the exercise price.  In addition, 
SFAS No. 123, Accounting for Stock-Based Compensation, requires that 
pro forma net income and pro forma income per share disclosures for 
employee stock option grants made in fiscal years that begin after 
December 15, 1994 be provided as if the fair-value-based cost 
measurement method defined in SFAS No. 123 had been applied.

The Company accounts for its stock options issued to persons other than 
employees in accordance with the provisions of SFAS No. 123.  As such, 
expense is determined on the date of grant and is charged to operations 
over the period the services are provided, based on the fair-value-
based cost measurement method defined in SFAS No. 123 (see Note 5).

                                  (Continued)

                                      F-12


<PAGE>


                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)



2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Impairment of Long-Lived Assets - Long-lived assets and certain 
identifiable intangibles are reviewed for impairment whenever events or 
changes in circumstances indicate that the carrying amount of an asset 
may not be recoverable.  Recoverability of assets to be held and used 
is measured by a comparison of the carrying amount of an asset to 
future net cash flows expected to be generated by the asset.  If such 
assets are considered to be impaired, the impairment to be recognized 
is measured by the amount by which the carrying amount of the assets 
exceed the fair value of the assets.  Assets to be disposed of are 
reported at the lower of the carrying amount or fair value less costs 
to sell.  See Note 7.

Reclassifications - Certain reclassifications have been made to the 
1997 amounts to conform to the 1998 presentation, consisting primarily 
of recruiting and training expenses of $110,000 for 1997, which have 
been reclassified from restaurant operating expenses to general and 
administrative expenses.


3. FINANCING ARRANGEMENTS

Advances from Affiliate - The Company has received an advance from Red 
Apple Corporation which has a balance of $81,587 at January 31, 1999.  
The note has an implied interest rate of 8% and is considered long-
term.

Current Notes Payable - As of January 31, 1999, current notes payable 
consists of a 10% unsecured demand note in the amount of $250,000 
payable to the President of the Company, which is due January 1, 2000, 
and a 7.75% note payable to a bank in the amount of $300,000 which is 
due June 18, 1999.

Long-Term Debt - As of January 31, 1999 and January 25, 1998, long-term 
debt consisted of the following:

<TABLE>
<CAPTION>

                                                     1999           1998
<S>                                              <C>            <C>
Note payable to bank, due in monthly
installments of $41,161, including interest, 
at the Wall Street Journal prime rate (7.75% 
at January 31, 1999) with final installments 
due May 2003.                                    $ 1,892,293    $ 2,000,000

Note payable to bank, due in monthly 
installments of $30,871, including interest, 
at the Wall Street Journal prime rate (7.75% 
at January 31, 1999) with final installment 
due May 2003.                                      1,421,730      1,500,000

</TABLE>

                                  (Continued)

                                      F-13


<PAGE>

                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)



3.  FINANCING ARRANGEMENTS (CONTINUED)

<TABLE>
<CAPTION>

                                                     1999           1998
<S>                                              <C>            <C>
Note payable to bank, due in monthly
installments of $32,929, including interest, 
at the Wall Street Journal prime rate (7.75% 
at January 31, 1999) with final installment 
due May 2003.                                    $ 1,513,834    $ 1,400,000

Note payable to bank, due in monthly 
installments of $27,000, including interest, 
at the Wall Street Journal prime rate (7.75% 
at January 31, 1999) with final installment 
due June 2003.                                     1,254,235      1,393,832

Note payable to bank, due in monthly 
installments of $4,000, including interest, 
at the Bank's prime rate plus 1%  (9.5% at 
January 31, 1999) with final installment due 
November 2000.                                        78,263        116,068

Note payable to bank, due in monthly 
installments of $5,043, including interest, 
at the Wall Street Journal prime rate (7.75% 
at January 31, 1999) with final installment 
due June 1999.                                        24,517         80,315

                                                   6,184,872      6,490,215

Less current portion                               1,020,795        871,936

Long-term debt, less current portion             $ 5,164,077    $ 5,618,279

</TABLE>

In October 1998, the Company negotiated with its bank to make interest-
only payments on the above notes through March 1999.  Principal amounts 
payable on the notes under these revised terms are as follows:

<TABLE>
             <S>                         <C>
             2000                        $ 1,020,795
             2001                          1,265,370
             2002                          1,327,893
             2003                          1,434,538
             2004                          1,136,276

                                         $ 6,184,872

</TABLE>

The Company has entered into loan agreements with its bank which are 
represented by individual promissory notes that provide specific terms.  
Notes issued pursuant to these loan agreements are secured by 
substantially all of the Company's assets.  The loan agreements have 
been personally guaranteed by certain stockholders, officers and 
directors of the Company.

                                  (Continued)

                                      F-14


<PAGE>

                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


4.  LEASE AGREEMENTS

The Company leases its restaurant facilities under agreements with 
lease terms of 10 to 20 years generally with a provision for one or two 
renewal options of five years each.  These agreements provide for 
minimum annual rentals and, in certain instances, contingent rentals 
based on sales performance.  The Company is obligated to pay real 
estate taxes, insurance and maintenance.

The Company has also entered into a lease agreement for its Corporate 
offices.  The lease agreement has a term of five years with a provision 
for two renewal options of three years each.  The lease agreement 
provides for minimum annual rentals and additional rentals based on 
operating costs incurred by the lessor.  The Company is obligated to 
pay real estate taxes, insurance and maintenance.

Future minimum lease payments required for the years subsequent to 
January 31, 1999, under operating leases are as follows:

<TABLE>
             <S>                         <C>
             2000                        $  932,148
             2001                           808,046
             2002                           760,395
             2003                           768,529
             2004                           724,519
          Thereafter                      3,907,881

                                         $7,901,518

</TABLE>

Minimum annual rentals under operating leases were $871,672, $688,784 
and $928,051 for the fiscal years ended January 31, 1999, January 25, 
1998, and January 26, 1997, respectively.  In addition, the Company 
made percentage rental payments in the amount of $46,769, $33,631 and 
$28,748 for the fiscal years ended January 31, 1999, January 25, 1998, 
and January 26, 1997, respectively.

                                  (Continued)

                                      F-15

<PAGE>

                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


4.  LEASE AGREEMENTS (CONTINUED)

Property and accumulated depreciation accounts at January 31, 1999 
include $1,234,626 and $380,824, respectively, for leases that have 
been capitalized.  Generally, the building portions of such leases are 
capitalized whereas the land portion of such leases are considered 
operating leases.  The future minimum lease payment obligations under 
capital leases for the years subsequent to January 31, 1999 are as 
follows:

<TABLE>
             <S>                         <C>
             2000                        $  151,102
             2001                           151,102
             2002                           151,102
             2003                           151,102
             2004                           151,102
          Thereafter                      1,332,819

                                          2,088,329
 
   Less amount representing interest      1,041,804

   Total obligations under
     capital leases                       1,046,525
   Less current portion                      40,383

   Obligations under capital leases,
     less current portion                $1,006,142

</TABLE>

The Company, as lessor, subleases two properties to outside third 
parties.  Property and accumulated depreciation accounts at January 31, 
1999 include $210,308 and $66,648, respectively, related to these 
properties.

Future minimum lease payments to be received subsequent to January 31, 
1999 are as follows:

<TABLE>
             <S>                         <C>
             2000                        $  108,600
             2001                           113,600
             2002                           115,000
             2003                           116,000
             2004                           116,000
          Thereafter                        118,000

                                         $  687,200
</TABLE>


                                  (Continued)

                                      F-16

<PAGE>

                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


5.  STOCKHOLDERS' EQUITY

The Company's President worked on behalf of the Company during 1999, 
1998 and 1997 without receiving compensation from the Company.  The 
Company determined that the President performed services valued at 
$9,000 which was paid by a corporation owned by a major stockholder of 
the Company.  Accordingly, such amount has been recorded as 
compensation expense with a corresponding credit to additional paid-in 
capital in the accompanying consolidated financial statements.

On June 17, 1996, the Company entered into Stock Option Agreements with 
a director of the Company and a principal stockholder of the Company, 
whereby it agreed to grant stock options as consideration for the 
guarantee of the note payable to bank of $1,589,296 at January 26, 1997 
by such individuals for the benefit of the Company.  These two 
individuals were each granted options to purchase 250,000 shares of the 
Company's common stock.  The exercise price of the options granted 
pursuant to this agreement is $2.19 per share, and all options granted 
are exercisable immediately and expire seven years from the date of 
grant.  Total noncash debt guarantee expense aggregating $684,875 is 
based on the fair value of the stock options granted pursuant to the 
Stock Option Agreements which is being recognized as expense over the 
period of time the related debt is outstanding.  The amount of noncash 
expense recorded during the years ended January 31, 1999, January 25, 
1998 and January 26, 1997 was $97,840, $97,840 and $61,000, 
respectively.

The per share weighted average fair value of stock options granted 
under the Stock Option Agreements during fiscal 1997 was $1.37 on the 
date of grant using the Black Scholes option-pricing model and the 
following weighted average assumptions:  expected dividend yield 0%, 
expected volatility of 145.0%, risk-free interest rate of 6.72% and an 
expected life of five years.

At January 31, 1999, the weighted average remaining contractual life of 
the 500,000 outstanding options under the Stock Option Agreements was 
4.38 years.

                                  (Continued)

                                      F-17

<PAGE>

                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


5.  STOCKHOLDERS' EQUITY (CONTINUED)

In March 1984, the Company adopted an Employee Incentive Stock Option 
Plan (the 1984 Plan) for a ten-year term to grant options for the 
purchase of up to 475,000 shares of common stock.  The 1984 Plan 
provides that the Company may grant options to certain employees at the 
fair market value of the stock at the grant date.  One-half of the 
option is exercisable six months after the grant date and one-half 
eighteen months after the grant date.  Following is a summary of the 
activity in the 1984 Plan for the three years ended January 31, 1999:

<TABLE>

<CAPTION>
                                                   Per Share
                                   Number        Exercise Price
                                     of                    Weighted
                                   Shares       Range       Average
<S>                               <C>       <C>             <C>
Balance, January 28, 1996         186,000   $  .29 - 1.75   $   .63
  Canceled                        (35,000)           1.75      1.75

Balance, January 26, 1997         151,000      .29 -  .47       .37
  Canceled                         (2,500)     .29 -  .47       .33
  Exercised                        (2,500)            .29       .29

Balance, January 25, 1998         146,000      .29 -  .47       .38
  Exercised                       (69,000)            .47       .47

Balance, January 31, 1999          77,000   $         .29   $   .29
 
Exercisable at January 26, 1997   151,000   $  .29 -  .47   $   .37

Exercisable at January 25, 1998   146,000   $  .29 -  .47   $   .38

Exercisable at January 31, 1999    77,000   $         .29   $   .29

</TABLE>

At January 31, 1999, there were no additional shares available for 
grant under the 1984 plan and the weighted average remaining 
contractual life of outstanding options was .08 years.

                                  (Continued)

                                      F-18

<PAGE>

                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


5.  STOCKHOLDERS' EQUITY (CONTINUED)

On July 25, 1994, the Company adopted an Employee Incentive Stock 
Option Plan (the 1994 Plan) for a ten-year term to grant options for 
the purchase of up to 600,000 shares of common stock.  The 1994 Plan 
provides that the Company may grant options to certain employees at the 
fair market value at the grant date.  The vesting period is at the sole 
discretion of the Board of Directors.  Generally, 10% of the option can 
be exercised after one year, an additional 15% after the second year 
and 25% in each of the next three years.  Following is a summary of the 
activity in the 1994 Plan for the three years ended January 31, 1999:

<TABLE>

<CAPTION>
                                                   Per Share
                                   Number        Exercise Price
                                     of                    Weighted
                                   Shares       Range       Average
<S>                               <C>       <C>             <C>
Balance, January 28, 1996         146,704   $  .84 - 2.88   $  1.26
  Granted                         436,776      .50 - 2.19      1.90
  Canceled                        (88,675)     .84 - 1.81      1.13

Balance, January 26, 1997         494,805      .50 - 2.88      1.85
  Canceled                       (135,505)     .50 - 2.88      1.12
  Exercised                       (39,937)     .50 - 2.88      1.69

Balance, January 25, 1998         319,363     1.81 - 2.19      2.17
  Granted                         189,740     1.87 - 4.25      3.77
  Canceled                        (25,900)    4.06 - 4.25      4.17
  Exercised                        (2,500)           2.19      2.19

Balance, January 31, 1999         480,703   $ 1.81 - 4.25   $  2.70

Exercisable at January 26, 1997     8,490   $  .84 - 2.88   $  1.74

Exercisable at January 25, 1998    31,936   $ 1.81 - 2.19   $  2.17

Exercisable at January 31, 1999   306,504   $ 1.81 - 2.19   $  2.19

</TABLE>

At January 31, 1999, there were 119,297 additional shares available for 
grant under the 1994 Plan and the weighted average remaining 
contractual life of outstanding options was 8.12 years.

                                  (Continued)

                                      F-19

<PAGE>

                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


5.  STOCKHOLDERS' EQUITY (CONTINUED)

On January 1,1997, the Company adopted an Employee Incentive Stock 
Option Plan (the 1997 Plan) for a ten-year term to grant options for 
the purchase of up to 700,000 shares of stock.  The 1997 Plan provides 
that the Company may grant options to certain employees at the fair 
market value at the grant date.  The vesting period is at the sole 
discretion of the Board of Directors.  Generally, 10% of the option can 
be exercised after one year, an additional 15% after the second year 
and 25% in each of the next three years.  Following is a summary of the 
activity in the 1997 Plan for the three years ended January 31, 1999:

<TABLE>

<CAPTION>
                                                   Per Share
                                   Number        Exercise Price
                                     of                    Weighted
                                   Shares       Range       Average
<S>                                <C>      <C>             <C>
Balance, January 28, 1996            --     $          --   $    --
  Granted                          160,000           2.75      2.75

Balance, January 26, 1997          160,000           2.75      2.75
  Granted                          253,250    2.75 - 4.13      3.70
  Canceled                        (105,000)   2.75 - 4.13      3.00

Balance, January 25, 1998          308,250    2.75 - 4.13      3.44
  Granted                           50,000    2.63 - 3.94      3.30
  Canceled                        (126,000)   2.75 - 4.13      3.41
  Exercised                           (500)          2.75      2.75

Balance, January 31, 1999          231,750  $ 2.63 - 4.13   $  3.43

Exercisable at January 26, 1997         --  $          --   $    --

Exercisable at January 25, 1998      8,500  $        2.75   $  2.75

Exercisable at January 31, 1999     41,625  $ 2.75 - 4.13   $  3.48

</TABLE>

At January 31, 1999, there were 468,250 additional shares available for 
grant under the 1997 plan and the weighted average remaining 
contractual life of outstanding options was 8.51 years.

                                  (Continued)

                                      F-20

<PAGE>

                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


5.  STOCKHOLDERS' EQUITY (CONTINUED)

The per share weighted average fair value of stock options granted 
under the 1994 and 1997 Plans during fiscal 1999, 1998 and 1997 was 
$3.09, $3.29, and $1.94, respectively, on the date of grant using the 
Black Scholes option-pricing model using the following weighted average 
assumptions:

<TABLE>
<CAPTION>
                                       1999          1998         1997
<S>                                  <C>           <C>          <C>
Expected dividend yield                   0%            0%           0%
Volatility factor                    119.77%        136.0%       145.0%
Risk free interest rate                5.33%         6.15%        6.47%
Expected life                        5 years       5 years      5 years

</TABLE>

The Company applies APB Opinion No. 25 in accounting for its stock 
options issued to employees and, accordingly, no compensation cost has 
been recognized for its stock options in the financial statements.  Had 
the Company determined compensation cost for the 1994 Plan and 1997 
Plan based on the fair value at the grant date for its stock options 
under SFAS No. 123, the Company's fiscal 1999, 1998 and 1997 pro forma 
net loss and pro forma net loss per common share would have been 
adjusted to the pro forma amounts indicated below.

<TABLE>

<CAPTION>
                                         1999          1998         1997
<S>                                   <C>          <C>           <C>
Net loss  As reported                 $ (490,039)  $(1,270,293)  $(1,586,275)
          Pro forma for SFAS No. 123    (917,769)   (1,547,009)   (1,681,310)

Loss per
  share   As reported                 $     (.06)  $      (.18)  $      (.24)
          Pro forma for SFAS No. 123        (.12)         (.22)         (.25)

</TABLE>

The above pro forma disclosure reflects only options granted during 
fiscal years 1999, 1998 and 1997.  Therefore, the full impact of 
calculating compensation cost for stock options under SFAS No. 123 is 
not reflected in the pro forma net loss amounts presented above because 
compensation cost is reflected over the options' vesting period of five 
years and compensation cost for options granted prior to February 1, 
1995 is not considered.

                                  (Continued)

                                      F-21

<PAGE>


                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


6.  INCOME TAXES

As of January 31, 1999, the Company has net operating loss 
carryforwards for federal income tax purposes of approximately 
$7,171,000 which, if not used, will expire as follows:

<TABLE>
<CAPTION>
                                                 Operating
                                                    Loss
     Expires in fiscal year ending              Carryforward
                 <S>                            <C>
                 2001                           $    554,000
                 2002                                984,000
                 2003                              1,193,000
                 2004                                434,000
                 2005                                134,000
                 2006                                  6,000
                 2008                                180,000
                 2009                                 45,000
                 2011                                114,000
                 2012                              1,524,000
                 2013                              1,385,000
                 2014                                618,000

                 Total                          $  7,171,000

</TABLE>

The Company also has approximately $81,000 of investment tax credit 
carryforwards available and, if not used, $72,000 will expire in fiscal 
2000 and $9,000 will expire in fiscal 2001.

The total provision for income taxes varied from the Federal statutory 
rate for the following reasons:

<TABLE>

<CAPTION>
                                     1999         1998         1997
<S>                                 <C>          <C>          <C>
Computed "expected" tax benefit     (34.0)%      (34.0)%      (34.0)%
Increase in income taxes resulting
  from:
  Losses producing no financial
    statement tax benefit            34.0%        34.0%        34.0%

                                       --%          --%          --%

</TABLE>

                                  (Continued)

                                      F-22

<PAGE>


                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


6.  INCOME TAXES (CONTINUED)

The tax effects of temporary differences that give rise to significant 
portions of the deferred tax assets and deferred tax liabilities at 
January 31, 1999 and January 25, 1998 are presented below:

<TABLE>

<CAPTION>
                                               1999             1998
<S>                                        <C>              <C>
Deferred tax assets:
  Net operating loss carryforwards         $ 3,010,234      $ 2,460,880
  Investment tax credits                        81,700          108,000
  Capital leases                                73,235           62,825
  Debt guarantee expense                        97,538           37,179
  Other                                         20,173           14,392

    Total gross deferred tax assets          3,282,880        2,683,276
    Less valuation allowance                (3,021,540)      (2,518,904)

    Net deferred tax assets                    261,340          164,372

Deferred tax liabilities:

  Property and equipment, principally
    due to differences in depreciation        (261,340)        (164,372)

    Net deferred tax assets (liabilities)  $        --      $        --

</TABLE>


7.  PROVISION FOR RESTAURANT CLOSINGS, DISPOSITIONS AND CONVERSIONS

During fiscal 1999, the Company closed one and converted another 
restaurant to an Amarillo Grill.  There were no related conversion or 
closure costs recorded for these restaurants.  Subsequent to January 31,
1999, the Company closed its last Cotton Patch Cafe.  No closure
costs were recorded as the facility will be converted or subleased.

During fiscal year 1998, the Company converted three restaurants to 
Amarillo Grills.  Conversion costs were provided for during fiscal year 
1997 at the time decisions were made.

During fiscal year 1997, the Company sold, converted or planned the 
closing of five restaurants.  Provision for restaurant closings, 
dispositions and conversions in the accompanying 1997 statement of 
operations of $518,321 relates principally to the write-off of property 
and equipment, license fees and intangible assets.

                                  (Continued)

                                      F-23


<PAGE>


                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


8.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company has determined the fair value of its financial instruments 
in accordance with Statement of Financial Accounting Standards No. 107, 
Disclosures About Fair Value of Financial Instruments.  The carrying 
amounts of variable rate debt instruments approximate their fair value 
because the interest rates on these instruments change with market 
interest rates.  For all other financial instruments including cash, 
accounts receivable, accounts payable and other accrued liabilities, 
the carrying amounts approximate fair value because of the short 
maturity of these instruments.


9.  STATEMENTS OF CASH FLOWS

Noncash investing and financing activities included in the following:

<TABLE>
<CAPTION>
                                            1999         1998         1997
<S>                                       <C>          <C>          <C>
Increase in construction costs payable    $     --     $373,705     $ 90,539

Addition to capital leases                      --           --      385,804

Issuance of common stock in
  business acquisition                          --           --      300,000

</TABLE>


10.  BUSINESS ACQUISITION

Effective June 17, 1996, the company purchased substantially all of the 
operating assets and business operations of Homestead West, Inc. and 
Amagril, Inc. for an initial cash payment of $1,500,000.  In addition, 
1,000,000 shares of the Company's $.01 par value common stock were 
issued at an estimated fair value of $.30 per share.  The acquisition 
was accounted for by the purchase method of accounting and, 
accordingly, the operations of Homestead West, Inc. and Amagril, Inc. 
have been included in the accompanying statements of operations 
subsequent to June 17, 1996.  The initial purchase price was allocated 
to the assets acquired based on their estimated fair values at the date 
of acquisition.  Cost in excess of fair value of net tangible assets of 
purchased businesses arising from the acquisition amounted to $947,011.

                                  (Continued)

                                      F-24


<PAGE>


                         AMARILLO MESQUITE GRILL, INC.

                         NOTES TO FINANCIAL STATEMENTS
                                  (Continued)


10.  BUSINESS ACQUISITION (CONTINUED)

The following table summarizes the pro forma results of operations for 
the fifty-two weeks ended January 26, 1997 as if the acquisition had 
been consummated at the beginning of fiscal 1997.  The pro forma 
results do not necessarily reflect what would have occurred if the 
acquisition had been made at the beginning of the respective periods or 
the results that may occur in the future.

<TABLE>
<CAPTION>
                                           1997
<S>                                    <C>
Net sales                              $ 16,257,436
Net earnings (loss)                     ( 1,470,582)
Net earnings (loss) per common
  share - basic and diluted                    (.21)

</TABLE>

In connection with the acquisition, the Company entered into an Option 
to Purchase Agreement with the seller which grants the seller the 
option to purchase the assets acquired after four years from the date 
of the acquisition.  The option is exercisable for a 90-day period and 
the purchase price will be equal to the price paid by the Company plus 
all amounts expended by the Company for capital improvements on the 
restaurants during the four-year period.


11.  LIQUIDITY

At January 31, 1999, the Company had current liabilities in excess of 
current assets of $2,939,517 and a stockholders' deficit of $926,602.  
The Company reported a net loss of $490,039 and cash provided by 
operating activities of $712,385 for fiscal 1999.

Management believes the Amarillo Grill Restaurants opened in fiscal 
1998 and 1999 will generate sufficiently increased cash flow from 
operations which will enable the Company to meet its financial 
obligations in fiscal 2000 as they come due. 


12.  SALE OF GRANDY'S RESTAURANTS

As noted in Note 1, the Company sold all of the assets of the eight 
Grandy's restaurants owned and operated by the Company.

The following presents the net sales and operating income, before 
allocation of corporate overhead, of the above restaurants which are 
included in the accompanying statements of operations for the fiscal 
years ended January 25, 1998 and January 26, 1997.

<TABLE>
<CAPTION>

                                        1998            1997
<S>                                  <C>            <C>
Net sales                            $  803,734     $ 5,102,205

Operating income                         47,227          36,013

</TABLE>

                                      F-25


                                  EXHIBIT INDEX

3.1    Restated Articles of Incorporation of Grandy's of El Paso, Inc. and
Change of Corporate Name to Maverick Restaurant Corporation and 
Certificate of Correction to Restated Articles of Incorporation 
of Grandy's of El Paso, Inc. changing the Corporate Name to 
Maverick Restaurant Corporation as filed with the Secretary of 
State of the State of Kansas on July 28, 1983 and August 18, 
1983, respectively (filed as Exhibit 3.1 to Registration No. 2-
86266-FW and such exhibit is hereby incorporated by reference).

3.2    Certificate of Amendment to Articles of Incorporation as filed with 
the Secretary of State of the State of Kansas on May 22, 1984 
(filed as Exhibit 3.2 to the Company's Form 10-K for the fiscal 
year ended January 31, 1985, and such exhibit is hereby 
incorporated by reference).

3.3    Certificate of Amendment to Articles of Incorporation as filed with 
the Secretary of State of the State of Kansas on May 27, 1997 
changing the corporate name to Amarillo Mesquite Grill, Inc. 
(filed as Exhibit 3.3 to the Company's Form 10-K for the fiscal 
year ended January 25, 1998, and such exhibit is hereby 
incorporated by reference

3.4    Bylaws of the Company (filed as Exhibit 3.2 to Registration No. 2-
86266-FW and such exhibit is hereby incorporated by reference).

10.1    Agreement dated February 23, 1998 between the Company and Robert A.
Geist, C. Howard Wilkins, Jr., the Wilkins Family Foundation, 
Inc., General Resources, L.P., Tom Devlin and Andy Mouland 
(filed as Exhibit 10.1 to the Company's Form 8-K dated March 
27, 1998 and such exhibit is hereby incorporated by reference).

10.2    1994 Incentive Stock Option Plan (filed as Exhibit 10.9 to the 
Company's Form 10-K for the fiscal year ended January 31, 1995 
and such exhibit is hereby incorporated by reference).*

10.3    1997 Incentive Stock Option Plan (filed as Exhibit A to the 
Company's Proxy Statement dated April 23, 1997 and such exhibit 
is hereby incorporated by reference).*

10.4    Promissory Note dated May 12, 1998 between the Company and Chris F.
Hotze (filed herewith).

10.5    Promissory Note dated January 1, 1999 between the Company and Chris
F. Hotze (filed herewith).

16    Letter from KPMG Peat Marwick LLP dated November 16, 1998 relative 
to its dismissal as the Company's independent accounting 
firm (filed as Exhibit 16 to the Company's Form 8-K dated 
November 12, 1998 and such exhibit is hereby incorporated by 
reference).

23.1    Consent of Allen, Gibbs & Houlik, L.C. (filed herewith).

23.2    Consent of KPMG LLP (filed herewith).

27    Financial Data Schedule (filed herewith). 
________________
*Management's Compensation Plan


<PAGE>


                                 EXHIBIT 10.4



                                                       May 12, 1998


                                PROMISSORY NOTE

Amarillo Mesquite Grill, Inc. promises to pay to Chris F. Hotze the sum of Two
Hundred Fifty Thousand Dollars ($250,000.00) with interest thereon at a rate of
interest of 10% per annum.

The note with interest due from the date hereof shall become due and payable on
January 1, 1999 or upon demand by Chris Hotze or his successors.

                                  Amarillo Mesquite Grill, Inc.

                                  By:  /s/ Linn F. Hohl
                                       Linn F. Hohl - Vice President of Finance


Witnessed and notarized this 12th day of May 1998 by /s/ Arlene M. Bogle.

My Commission expires 1/22/2002 



<PAGE>



                                  EXHIBIT 10.5



                                                       January 1, 1999


                                 PROMISSORY NOTE

Amarillo Mesquite Grill, Inc. promises to pay to Chris F. Hotze the sum of Two
Hundred Fifty Thousand Dollars ($250,000.00) with interest thereon at a rate of
interest of 10% per annum.

The note with interest due from the date hereof shall become due and payable on
January 1, 2000 or upon demand by Chris Hotze or his successors.

                                  Amarillo Mesquite Grill, Inc.

                                  By:  /s/ Linn F. Hohl
                                       Linn F. Hohl - Vice President of Finance


Witnessed and notarized this 12th day of May 1998 by /s/ Arlene M. Bogle.

My Commission expires 1/22/2002



<PAGE>



                                 EXHIBIT 23.1




               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors
Amarillo Mesquite Grill, Inc:

We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (nos. 33-95480 and 333-44227), of our report, dated
March 19, 1999, relating to the financial statements of Amarillo Mesquite
Grill, Inc., included in the annual report on Form 10-K, as of and for the
year ended January 31, 1999.




                                       Allen, Gibbs & Houlik, L.C.


Wichita, Kansas
April 15, 1999



<PAGE>



                                 EXHIBIT 23.2




                        CONSENT OF INDEPENDENT AUDITORS

The Board of Directors
Amarillo Mesquite Grill, Inc:

We consent to incorporation by reference in the registration statement (no. 33-
95480 and 333-44227) on Form S-8 of Amarillo Mesquite Grill, Inc. of our report
dated March 20, 1998, relating to the balance sheet of Amarillo Mesquite
Grill, Inc. as of January 25, 1998, and the related statements of operations, 
stockholders' equity and cash flows for the years ended January 25, 1998 and 
January 26, 1997, which report appears in the January 31, 1999 annual report on
Form 10-K of Amarillo Mesquite Grill, Inc.




                                       KPMG LLP

Wichita, Kansas
March 20, 1998






<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the audited
financial statements of Amarillo Mesquite Grill, Inc. for the fiscal year ended
January 31, 1999 and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JAN-31-1999
<PERIOD-END>                               JAN-31-1999
<CASH>                                         214,513
<SECURITIES>                                         0
<RECEIVABLES>                                   16,912
<ALLOWANCES>                                         0
<INVENTORY>                                    140,414
<CURRENT-ASSETS>                               516,789
<PP&E>                                       9,639,437
<DEPRECIATION>                               2,172,730
<TOTAL-ASSETS>                               8,781,510
<CURRENT-LIABILITIES>                        3,456,306
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        77,059
<OTHER-SE>                                   6,807,214
<TOTAL-LIABILITY-AND-EQUITY>                 8,781,510
<SALES>                                     20,509,882
<TOTAL-REVENUES>                            20,509,882
<CGS>                                        7,637,278
<TOTAL-COSTS>                               20,212,546
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             689,535
<INCOME-PRETAX>                              (490,039)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (490,039)
<EPS-PRIMARY>                                    (.06)
<EPS-DILUTED>                                    (.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission