<PAGE> PAGE 1
000 A000000 09/30/95
000 C000000 727101
000 D000000 N
000 E000000 F
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 STATE STREET RESEARCH CAPITAL TRUST
001 B000000 811-3838
001 C000000 6173577800
002 A000000 ONE FINANCIAL CENTER
002 B000000 BOSTON
002 C000000 MA
002 D010000 02111
002 D020000 2690
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 3
007 C010100 1
007 C020100 STATE STREET RESEARCH CAPITAL FUND
007 C030100 N
007 C010200 2
007 C020200 STATE STREET RESEARCH SMALL CAP GROWTH FUND
007 C030200 N
007 C010300 3
007 C020300 STATE STREET RESEARCH SMALL CAP VALUE FUND
007 C030300 N
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
014 A00AA01 METLIFE SECURITIES, INC.
014 B00AA01 8-30447
014 A00AA02 STATE STREET RESEARCH INVESTMENT SVCS., INC.
014 B00AA02 8-35442
014 A00AA03 DELETE
014 A00AA04 METRIC CAPITAL CORP.
014 B00AA04 8-16829
014 A00AA05 METROPOLITAN LIFE INSURANCE CO.
014 B00AA05 8-14901
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 24
<PAGE> PAGE 2
019 C00AA00 METLIFESTA
020 A000001 MORGAN STANLEY & CO.
020 B000001 13-2655998
020 C000001 122
020 A000002 GOLDMAN SACHS & CO.
020 B000002 13-5108880
020 C000002 90
020 A000003 MONTGOMERY SECURITIES
020 B000003 94-1701676
020 C000003 69
020 A000004 SALOMON BROTHERS INC.
020 B000004 13-3082694
020 C000004 69
020 A000005 CS FIRST BOSTON
020 C000005 59
020 A000006 SANFORD C. BERNSTEIN & CO.
020 B000006 13-2625874
020 C000006 56
020 A000007 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
020 B000007 13-2741729
020 C000007 54
020 A000008 LEHMAN BROTHERS INC.
020 B000008 13-2518466
020 C000008 46
020 A000009 PAINE WEBBER, INC.
020 B000009 13-2638166
020 C000009 42
020 A000010 SMITH BARNEY, INC.
020 B000010 13-1912900
020 C000010 40
021 000000 1176
022 A000001 FORD MOTOR CREDIT CO.
022 C000001 270455
022 D000001 0
022 A000002 AMERICAN EXPRESS CREDIT CORP.
022 C000002 211237
022 D000002 0
022 A000003 PHILIP MORRIS COS.
022 C000003 133761
022 D000003 0
022 A000004 GENERAL ELECTRIC CAPITAL CORP.
022 C000004 117109
022 D000004 0
022 A000005 COMMERCIAL CREDIT CO.
022 C000005 105700
022 D000005 0
022 A000006 MERRILL LYNCH PIERCE FENNER & SMITH INC.
022 B000006 13-5674085
022 C000006 76977
022 D000006 18524
022 A000007 HOUSEHOLD FINANCE CORP.
<PAGE> PAGE 3
022 C000007 86452
022 D000007 0
022 A000008 CARGILL INC
022 C000008 75425
022 D000008 0
022 A000009 BENEFICIAL CORP.
022 C000009 71136
022 D000009 0
022 A000010 GOLDMAN SACHS & CO.
022 B000010 13-5108880
022 C000010 46113
022 D000010 17174
023 C000000 2626119
023 D000000 106148
024 00AA00 Y
025 A00AA01 LEHMAN BROTHERS, INC.
025 B00AA01 13-2518466
025 C00AA01 D
025 D00AA01 4234
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
077 A000000 Y
077 B000000 Y
077 C000000 Y
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 Y
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 FEDERAL INSURANCE COMPANY
080 C00AA00 10000
081 A00AA00 Y
081 B00AA00 27
082 A00AA00 Y
<PAGE> PAGE 4
082 B00AA00 100
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
028 A010100 11444
028 A020100 0
028 A030100 0
028 A040100 1627
028 B010100 17845
028 B020100 0
028 B030100 0
028 B040100 3988
028 C010100 25795
028 C020100 0
028 C030100 0
028 C040100 2276
028 D010100 20696
028 D020100 0
028 D030100 0
028 D040100 5338
028 E010100 28385
028 E020100 0
028 E030100 0
028 E040100 3826
028 F010100 39446
028 F020100 0
028 F030100 0
028 F040100 3837
028 G010100 143611
028 G020100 0
028 G030100 0
028 G040100 20892
028 H000100 26500
029 000100 Y
030 A000100 800
030 B000100 4.50
<PAGE> PAGE 5
030 C000100 0.00
031 A000100 93
031 B000100 0
032 000100 706
033 000100 1
034 000100 Y
035 000100 202
036 A000100 N
036 B000100 0
037 000100 N
038 000100 0
039 000100 N
040 000100 Y
041 000100 Y
042 A000100 0
042 B000100 0
042 C000100 0
042 D000100 100
042 E000100 0
042 F000100 0
042 G000100 0
042 H000100 0
043 000100 1807
044 000100 3344
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
066 A000100 Y
066 B000100 Y
066 C000100 N
066 D000100 N
066 E000100 N
066 F000100 N
066 G000100 N
067 000100 N
068 A000100 N
<PAGE> PAGE 6
068 B000100 N
069 000100 N
071 A000100 599276
071 B000100 459656
071 C000100 214200
071 D000100 215
072 A000100 12
072 B000100 1079
072 C000100 1270
072 D000100 0
072 E000100 0
072 F000100 1751
072 G000100 0
072 H000100 0
072 I000100 375
072 J000100 168
072 K000100 0
072 L000100 97
072 M000100 23
072 N000100 60
072 O000100 32
072 P000100 0
072 Q000100 0
072 R000100 32
072 S000100 8
072 T000100 1807
072 U000100 0
072 V000100 0
072 W000100 18
072 X000100 4371
072 Y000100 0
072 Z000100 -2022
072AA000100 32915
072BB000100 0
072CC010100 52115
072CC020100 0
072DD010100 0
072DD020100 0
072EE000100 670
073 A010100 0.0000
073 A020100 0.0000
073 B000100 0.0400
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 50622
074 D000100 0
074 E000100 0
074 F000100 364753
074 G000100 0
074 H000100 0
<PAGE> PAGE 7
074 I000100 0
074 J000100 14249
074 K000100 0
074 L000100 4228
074 M000100 30
074 N000100 433882
074 O000100 30865
074 P000100 531
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 440
074 S000100 0
074 T000100 402046
074 U010100 30066
074 U020100 0
074 V010100 13.66
074 V020100 13.31
074 W000100 0.0000
074 X000100 10980
074 Y000100 0
075 A000100 0
075 B000100 233431
076 000100 0.00
028 A010200 575
028 A020200 0
028 A030200 0
028 A040200 2117
028 B010200 367
028 B020200 0
028 B030200 0
028 B040200 5270
028 C010200 2950
028 C020200 0
028 C030200 0
028 C040200 3344
028 D010200 585
028 D020200 0
028 D030200 0
028 D040200 2321
028 E010200 753
028 E020200 0
028 E030200 0
028 E040200 1841
028 F010200 1709
028 F020200 0
028 F030200 0
028 F040200 1093
028 G010200 6939
028 G020200 0
<PAGE> PAGE 8
028 G030200 0
028 G040200 15986
028 H000200 3375
029 000200 Y
030 A000200 85
030 B000200 4.50
030 C000200 0.00
031 A000200 10
031 B000200 0
032 000200 33
033 000200 42
034 000200 Y
035 000200 135
036 A000200 N
036 B000200 0
037 000200 N
038 000200 0
039 000200 N
040 000200 Y
041 000200 Y
042 A000200 5
042 B000200 3
042 C000200 0
042 D000200 62
042 E000200 18
042 F000200 0
042 G000200 12
042 H000200 0
043 000200 419
044 000200 237
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
066 A000200 Y
066 B000200 Y
066 C000200 N
<PAGE> PAGE 9
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
071 A000200 113097
071 B000200 122363
071 C000200 63325
071 D000200 179
072 A000200 12
072 B000200 184
072 C000200 101
072 D000200 0
072 E000200 0
072 F000200 501
072 G000200 0
072 H000200 0
072 I000200 299
072 J000200 171
072 K000200 0
072 L000200 43
072 M000200 14
072 N000200 95
072 O000200 3
072 P000200 0
072 Q000200 0
072 R000200 19
072 S000200 24
072 T000200 419
072 U000200 7
072 V000200 0
072 W000200 15
072 X000200 1610
072 Y000200 453
072 Z000200 -872
072AA000200 0
072BB000200 3365
072CC010200 11482
072CC020200 0
072DD010200 0
072DD020200 0
072EE000200 0
073 A010200 0.0000
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 32
074 B000200 0
<PAGE> PAGE 10
074 C000200 3682
074 D000200 0
074 E000200 0
074 F000200 64622
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 1900
074 K000200 25
074 L000200 10
074 M000200 22
074 N000200 70293
074 O000200 2208
074 P000200 81
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 264
074 S000200 0
074 T000200 67740
074 U010200 7022
074 U020200 0
074 V010200 9.77
074 V020200 9.58
074 W000200 0.0000
074 X000200 5430
074 Y000200 0
075 A000200 0
075 B000200 66800
076 000200 0.00
028 A010300 31
028 A020300 0
028 A030300 0
028 A040300 0
028 B010300 12
028 B020300 0
028 B030300 0
028 B040300 0
028 C010300 18
028 C020300 0
028 C030300 0
028 C040300 0
028 D010300 0
028 D020300 0
028 D030300 0
028 D040300 0
028 E010300 0
028 E020300 0
028 E030300 0
028 E040300 0
<PAGE> PAGE 11
028 F010300 107
028 F020300 0
028 F030300 0
028 F040300 0
028 G010300 168
028 G020300 0
028 G030300 0
028 G040300 0
028 H000300 128
029 000300 N
030 A000300 0
030 B000300 0.00
030 C000300 0.00
031 A000300 0
031 B000300 0
032 000300 0
033 000300 0
034 000300 N
035 000300 0
036 B000300 0
037 000300 N
038 000300 0
039 000300 N
040 000300 Y
041 000300 Y
042 A000300 0
042 B000300 0
042 C000300 0
042 D000300 100
042 E000300 0
042 F000300 0
042 G000300 0
042 H000300 0
043 000300 10
044 000300 173
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.850
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
<PAGE> PAGE 12
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
049 000300 N
050 000300 N
051 000300 N
052 000300 N
053 A000300 Y
053 B000300 Y
053 C000300 N
054 A000300 Y
054 B000300 Y
054 C000300 N
054 D000300 N
054 E000300 N
054 F000300 N
054 G000300 Y
054 H000300 Y
054 I000300 N
054 J000300 Y
054 K000300 N
054 L000300 N
054 M000300 Y
054 N000300 N
054 O000300 N
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
066 A000300 Y
<PAGE> PAGE 13
066 B000300 Y
066 C000300 N
066 D000300 N
066 E000300 N
066 F000300 N
066 G000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
071 A000300 6866
071 B000300 1572
071 C000300 3322
071 D000300 44
072 A000300 12
072 B000300 78
072 C000300 11
072 D000300 0
072 E000300 0
072 F000300 30
072 G000300 0
072 H000300 0
072 I000300 1
072 J000300 45
072 K000300 0
072 L000300 9
072 M000300 9
072 N000300 5
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 8
072 S000300 6
072 T000300 10
072 U000300 9
072 V000300 0
072 W000300 1
072 X000300 133
072 Y000300 80
072 Z000300 28
072AA000300 275
072BB000300 0
072CC010300 536
072CC020300 0
072DD010300 0
072DD020300 0
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
<PAGE> PAGE 14
074 A000300 20
074 B000300 0
074 C000300 104
074 D000300 0
074 E000300 0
074 F000300 6105
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 29
074 K000300 2
074 L000300 1
074 M000300 70
074 N000300 6331
074 O000300 136
074 P000300 16
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 48
074 S000300 0
074 T000300 6131
074 U010300 551
074 U020300 0
074 V010300 11.15
074 V020300 11.08
074 W000300 0.0000
074 X000300 40
074 Y000300 0
075 A000300 0
075 B000300 5657
076 000300 0.00
SIGNATURE DOUGLAS A. ROMICH
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 011
<NAME> STATE STREET RESEARCH CAPITAL FUND CLASS A
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 352,299,332
<INVESTMENTS-AT-VALUE> 415,375,476
<RECEIVABLES> 18,477,547
<ASSETS-OTHER> 28,892
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 433,881,915
<PAYABLE-FOR-SECURITIES> 30,864,547
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 971,280
<TOTAL-LIABILITIES> 31,835,827
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 308,273,249
<SHARES-COMMON-STOCK> 4,083,548
<SHARES-COMMON-PRIOR> 2,004,967
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 30,696,695
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 63,076,144
<NET-ASSETS> 402,046,088
<DIVIDEND-INCOME> 1,046,064
<INTEREST-INCOME> 1,270,329
<OTHER-INCOME> 0
<EXPENSES-NET> 4,338,902
<NET-INVESTMENT-INCOME> (2,022,509)
<REALIZED-GAINS-CURRENT> 32,914,544
<APPREC-INCREASE-CURRENT> 52,115,081
<NET-CHANGE-FROM-OPS> 83,007,116
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (92,618)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 2,826,294
<NUMBER-OF-SHARES-REDEEMED> (756,484)
<SHARES-REINVESTED> 8,771
<NET-CHANGE-IN-ASSETS> 247,050,125
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 474,945
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1,750,735
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 4,338,902
<AVERAGE-NET-ASSETS> 233,431,333
<PER-SHARE-NAV-BEGIN> 9.92
<PER-SHARE-NII> (0.04)
<PER-SHARE-GAIN-APPREC> 3.69
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.04)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 13.53
<EXPENSE-RATIO> 1.33
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 012
<NAME> STATE STREET RESEARCH CAPITAL FUND CLASS B
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 352,299,332
<INVESTMENTS-AT-VALUE> 415,375,476
<RECEIVABLES> 18,477,547
<ASSETS-OTHER> 28,892
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 433,881,915
<PAYABLE-FOR-SECURITIES> 30,864,547
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 971,280
<TOTAL-LIABILITIES> 31,835,827
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 308,273,249
<SHARES-COMMON-STOCK> 15,304,668
<SHARES-COMMON-PRIOR> 7,469,622
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 30,696,695
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 63,076,144
<NET-ASSETS> 402,046,088
<DIVIDEND-INCOME> 1,046,064
<INTEREST-INCOME> 1,270,329
<OTHER-INCOME> 0
<EXPENSES-NET> 4,338,902
<NET-INVESTMENT-INCOME> (2,022,509)
<REALIZED-GAINS-CURRENT> 32,914,544
<APPREC-INCREASE-CURRENT> 52,115,081
<NET-CHANGE-FROM-OPS> 83,007,116
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (320,406)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 9,420,000
<NUMBER-OF-SHARES-REDEEMED> (1,616,639)
<SHARES-REINVESTED> 31,685
<NET-CHANGE-IN-ASSETS> 247,050,125
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 474,945
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1,750,735
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 4,338,902
<AVERAGE-NET-ASSETS> 233,431,333
<PER-SHARE-NAV-BEGIN> 9.82
<PER-SHARE-NII> (0.12)
<PER-SHARE-GAIN-APPREC> 3.63
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.04)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 13.29
<EXPENSE-RATIO> 2.08
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 013
<NAME> STATE STREET RESEARCH CAPITAL FUND CLASS C
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 352,299,332
<INVESTMENTS-AT-VALUE> 415,375,476
<RECEIVABLES> 18,477,547
<ASSETS-OTHER> 28,892
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 433,881,915
<PAYABLE-FOR-SECURITIES> 30,864,547
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 971,280
<TOTAL-LIABILITIES> 31,835,827
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 308,273,249
<SHARES-COMMON-STOCK> 3,482,260
<SHARES-COMMON-PRIOR> 2,400,252
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 30,696,695
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 63,076,144
<NET-ASSETS> 402,046,088
<DIVIDEND-INCOME> 1,046,064
<INTEREST-INCOME> 1,270,329
<OTHER-INCOME> 0
<EXPENSES-NET> 4,338,902
<NET-INVESTMENT-INCOME> (2,022,509)
<REALIZED-GAINS-CURRENT> 32,914,544
<APPREC-INCREASE-CURRENT> 52,115,081
<NET-CHANGE-FROM-OPS> 83,007,116
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (93,107)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,284,385
<NUMBER-OF-SHARES-REDEEMED> (211,276)
<SHARES-REINVESTED> 8,899
<NET-CHANGE-IN-ASSETS> 247,050,125
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 474,945
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1,750,735
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 4,338,902
<AVERAGE-NET-ASSETS> 233,431,333
<PER-SHARE-NAV-BEGIN> 9.99
<PER-SHARE-NII> (0.01)
<PER-SHARE-GAIN-APPREC> 3.72
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.04)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 13.66
<EXPENSE-RATIO> 1.08
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 014
<NAME> STATE STREET RESEARCH CAPITAL FUND CLASS D
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 352,299,332
<INVESTMENTS-AT-VALUE> 415,375,476
<RECEIVABLES> 18,477,547
<ASSETS-OTHER> 28,892
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 433,881,915
<PAYABLE-FOR-SECURITIES> 30,864,547
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 971,280
<TOTAL-LIABILITIES> 31,835,827
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 308,273,249
<SHARES-COMMON-STOCK> 7,195,204
<SHARES-COMMON-PRIOR> 3,842,567
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 30,696,695
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 63,076,144
<NET-ASSETS> 402,046,088
<DIVIDEND-INCOME> 1,046,064
<INTEREST-INCOME> 1,270,329
<OTHER-INCOME> 0
<EXPENSES-NET> 4,338,902
<NET-INVESTMENT-INCOME> (2,022,509)
<REALIZED-GAINS-CURRENT> 32,914,544
<APPREC-INCREASE-CURRENT> 52,115,081
<NET-CHANGE-FROM-OPS> 83,007,116
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (164,154)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 4,045,991
<NUMBER-OF-SHARES-REDEEMED> (710,067)
<SHARES-REINVESTED> 16,713
<NET-CHANGE-IN-ASSETS> 247,050,125
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 474,945
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1,750,735
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 4,338,902
<AVERAGE-NET-ASSETS> 233,431,333
<PER-SHARE-NAV-BEGIN> 9.83
<PER-SHARE-NII> (0.12)
<PER-SHARE-GAIN-APPREC> 3.64
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.04)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 13.31
<EXPENSE-RATIO> 2.08
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 021
<NAME> STATE STREET RESEARCH SMALL CAPITALIZATION GROWTH FUND CL A
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 57,326,465
<INVESTMENTS-AT-VALUE> 68,304,514
<RECEIVABLES> 1,934,735
<ASSETS-OTHER> 53,865
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 70,293,114
<PAYABLE-FOR-SECURITIES> 2,208,372
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 344,999
<TOTAL-LIABILITIES> 2,553,371
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 62,921,567
<SHARES-COMMON-STOCK> 2,216,062
<SHARES-COMMON-PRIOR> 2,567,753
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (6,159,873)
<ACCUM-APPREC-OR-DEPREC> 10,978,049
<NET-ASSETS> 67,739,743
<DIVIDEND-INCOME> 97,753
<INTEREST-INCOME> 184,282
<OTHER-INCOME> 0
<EXPENSES-NET> 1,154,154
<NET-INVESTMENT-INCOME> (872,119)
<REALIZED-GAINS-CURRENT> (3,364,808)
<APPREC-INCREASE-CURRENT> 11,482,443
<NET-CHANGE-FROM-OPS> 7,245,516
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 585,876
<NUMBER-OF-SHARES-REDEEMED> (937,567)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (598,729)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,795,065)
<GROSS-ADVISORY-FEES> 501,000
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,607,164
<AVERAGE-NET-ASSETS> 66,800,000
<PER-SHARE-NAV-BEGIN> 8.56
<PER-SHARE-NII> (0.08)
<PER-SHARE-GAIN-APPREC> 1.21
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.69
<EXPENSE-RATIO> 1.35
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 022
<NAME> STATE STREET RESEARCH SMALL CAPITALIZATION GROWTH FUND CL B
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 57,326,465
<INVESTMENTS-AT-VALUE> 68,304,514
<RECEIVABLES> 1,934,735
<ASSETS-OTHER> 53,865
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 70,293,114
<PAYABLE-FOR-SECURITIES> 2,208,372
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 344,999
<TOTAL-LIABILITIES> 2,553,371
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 62,921,567
<SHARES-COMMON-STOCK> 2,766,405
<SHARES-COMMON-PRIOR> 3,437,554
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (6,159,873)
<ACCUM-APPREC-OR-DEPREC> 10,978,049
<NET-ASSETS> 67,739,743
<DIVIDEND-INCOME> 97,753
<INTEREST-INCOME> 184,282
<OTHER-INCOME> 0
<EXPENSES-NET> 1,154,154
<NET-INVESTMENT-INCOME> (872,119)
<REALIZED-GAINS-CURRENT> (3,364,808)
<APPREC-INCREASE-CURRENT> 11,482,443
<NET-CHANGE-FROM-OPS> 7,245,516
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 477,595
<NUMBER-OF-SHARES-REDEEMED> (1,148,744)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (598,729)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,795,065)
<GROSS-ADVISORY-FEES> 501,000
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,607,164
<AVERAGE-NET-ASSETS> 66,800,000
<PER-SHARE-NAV-BEGIN> 8.52
<PER-SHARE-NII> (0.14)
<PER-SHARE-GAIN-APPREC> 1.20
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.58
<EXPENSE-RATIO> 2.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 023
<NAME> STATE STREET RESEARCH SMALL CAPITALIZATION GROWTH FUND CL C
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 57,326,465
<INVESTMENTS-AT-VALUE> 68,304,514
<RECEIVABLES> 1,934,735
<ASSETS-OTHER> 53,865
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 70,293,114
<PAYABLE-FOR-SECURITIES> 2,208,372
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 344,999
<TOTAL-LIABILITIES> 2,553,371
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 62,921,567
<SHARES-COMMON-STOCK> 1,267,435
<SHARES-COMMON-PRIOR> 817,932
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (6,159,873)
<ACCUM-APPREC-OR-DEPREC> 10,978,049
<NET-ASSETS> 67,739,743
<DIVIDEND-INCOME> 97,753
<INTEREST-INCOME> 184,282
<OTHER-INCOME> 0
<EXPENSES-NET> 1,154,154
<NET-INVESTMENT-INCOME> (872,119)
<REALIZED-GAINS-CURRENT> (3,364,808)
<APPREC-INCREASE-CURRENT> 11,482,443
<NET-CHANGE-FROM-OPS> 7,245,516
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 836,117
<NUMBER-OF-SHARES-REDEEMED> (386,614)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (598,729)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,795,065)
<GROSS-ADVISORY-FEES> 501,000
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,607,164
<AVERAGE-NET-ASSETS> 66,800,000
<PER-SHARE-NAV-BEGIN> 8.60
<PER-SHARE-NII> (0.06)
<PER-SHARE-GAIN-APPREC> 1.23
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.77
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 024
<NAME> STATE STREET RESEARCH SMALL CAPITALIZATION GROWTH FUND CL D
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 57,326,465
<INVESTMENTS-AT-VALUE> 68,304,514
<RECEIVABLES> 1,934,735
<ASSETS-OTHER> 53,865
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 70,293,114
<PAYABLE-FOR-SECURITIES> 2,208,372
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 344,999
<TOTAL-LIABILITIES> 2,553,371
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 62,921,567
<SHARES-COMMON-STOCK> 771,686
<SHARES-COMMON-PRIOR> 1,177,615
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (6,159,873)
<ACCUM-APPREC-OR-DEPREC> 10,978,049
<NET-ASSETS> 67,739,743
<DIVIDEND-INCOME> 97,753
<INTEREST-INCOME> 184,282
<OTHER-INCOME> 0
<EXPENSES-NET> 1,154,154
<NET-INVESTMENT-INCOME> (872,119)
<REALIZED-GAINS-CURRENT> (3,364,808)
<APPREC-INCREASE-CURRENT> 11,482,443
<NET-CHANGE-FROM-OPS> 7,245,516
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 85,008
<NUMBER-OF-SHARES-REDEEMED> (490,937)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (598,729)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,795,065)
<GROSS-ADVISORY-FEES> 501,000
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,607,164
<AVERAGE-NET-ASSETS> 66,800,000
<PER-SHARE-NAV-BEGIN> 8.52
<PER-SHARE-NII> (0.14)
<PER-SHARE-GAIN-APPREC> 1.20
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.58
<EXPENSE-RATIO> 2.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 031
<NAME> STATE STREET RESEARCH SMALL CAPITALIZATION VALUE FUND CL. A
<S> <C>
<PERIOD-TYPE> 8-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 5,672,938
<INVESTMENTS-AT-VALUE> 6,209,343
<RECEIVABLES> 32,187
<ASSETS-OTHER> 89,339
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 6,330,869
<PAYABLE-FOR-SECURITIES> 136,125
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 63,471
<TOTAL-LIABILITIES> 199,596
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,282,885
<SHARES-COMMON-STOCK> 519,451
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 36,497
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 275,486
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 536,405
<NET-ASSETS> 6,131,273
<DIVIDEND-INCOME> 10,878
<INTEREST-INCOME> 78,168
<OTHER-INCOME> 0
<EXPENSES-NET> 52,549
<NET-INVESTMENT-INCOME> 36,497
<REALIZED-GAINS-CURRENT> 275,486
<APPREC-INCREASE-CURRENT> 536,405
<NET-CHANGE-FROM-OPS> 848,388
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 519,451
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 6,131,273
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 30,298
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 132,571
<AVERAGE-NET-ASSETS> 5,420,966
<PER-SHARE-NAV-BEGIN> 9.55
<PER-SHARE-NII> 0.07
<PER-SHARE-GAIN-APPREC> 1.51
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.13
<EXPENSE-RATIO> 1.45
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 032
<NAME> STATE STREET RESEARCH SMALL CAPITALIZATION VALUE FUND CL. B
<S> <C>
<PERIOD-TYPE> 8-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 5,672,938
<INVESTMENTS-AT-VALUE> 6,209,343
<RECEIVABLES> 32,187
<ASSETS-OTHER> 89,339
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 6,330,869
<PAYABLE-FOR-SECURITIES> 136,125
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 63,471
<TOTAL-LIABILITIES> 199,596
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,282,885
<SHARES-COMMON-STOCK> 10,493
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 36,497
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 275,486
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 536,405
<NET-ASSETS> 6,131,273
<DIVIDEND-INCOME> 10,878
<INTEREST-INCOME> 78,168
<OTHER-INCOME> 0
<EXPENSES-NET> 52,549
<NET-INVESTMENT-INCOME> 36,497
<REALIZED-GAINS-CURRENT> 275,486
<APPREC-INCREASE-CURRENT> 536,405
<NET-CHANGE-FROM-OPS> 848,388
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 10,493
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 6,131,273
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 30,298
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 132,571
<AVERAGE-NET-ASSETS> 5,420,966
<PER-SHARE-NAV-BEGIN> 9.55
<PER-SHARE-NII> 0.02
<PER-SHARE-GAIN-APPREC> 1.51
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.08
<EXPENSE-RATIO> 2.20
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 033
<NAME> STATE STREET RESEARCH SMALL CAPITALIZATION VALUE FUND CL. C
<S> <C>
<PERIOD-TYPE> 8-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 5,672,938
<INVESTMENTS-AT-VALUE> 6,209,343
<RECEIVABLES> 32,187
<ASSETS-OTHER> 89,339
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 6,330,869
<PAYABLE-FOR-SECURITIES> 136,125
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 63,471
<TOTAL-LIABILITIES> 199,596
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,282,885
<SHARES-COMMON-STOCK> 10,493
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 36,497
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 275,486
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 536,405
<NET-ASSETS> 6,131,273
<DIVIDEND-INCOME> 10,878
<INTEREST-INCOME> 78,168
<OTHER-INCOME> 0
<EXPENSES-NET> 52,549
<NET-INVESTMENT-INCOME> 36,497
<REALIZED-GAINS-CURRENT> 275,486
<APPREC-INCREASE-CURRENT> 536,405
<NET-CHANGE-FROM-OPS> 848,388
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 10,493
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 6,131,273
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 30,298
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 132,571
<AVERAGE-NET-ASSETS> 5,420,966
<PER-SHARE-NAV-BEGIN> 9.55
<PER-SHARE-NII> 0.09
<PER-SHARE-GAIN-APPREC> 1.51
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.15
<EXPENSE-RATIO> 1.20
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 034
<NAME> STATE STREET RESEARCH SMALL CAPITALIZATION VALUE FUND CL. D
<S> <C>
<PERIOD-TYPE> 8-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 5,672,938
<INVESTMENTS-AT-VALUE> 6,209,343
<RECEIVABLES> 32,187
<ASSETS-OTHER> 89,339
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 6,330,869
<PAYABLE-FOR-SECURITIES> 136,125
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 63,471
<TOTAL-LIABILITIES> 199,596
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,282,885
<SHARES-COMMON-STOCK> 10,493
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 36,497
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 275,486
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 536,405
<NET-ASSETS> 6,131,273
<DIVIDEND-INCOME> 10,878
<INTEREST-INCOME> 78,168
<OTHER-INCOME> 0
<EXPENSES-NET> 52,549
<NET-INVESTMENT-INCOME> 36,497
<REALIZED-GAINS-CURRENT> 275,486
<APPREC-INCREASE-CURRENT> 536,405
<NET-CHANGE-FROM-OPS> 848,388
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 10,493
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 6,131,273
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 30,298
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 132,571
<AVERAGE-NET-ASSETS> 5,420,966
<PER-SHARE-NAV-BEGIN> 9.55
<PER-SHARE-NII> 0.02
<PER-SHARE-GAIN-APPREC> 1.51
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.08
<EXPENSE-RATIO> 2.20
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>