<PAGE> PAGE 1
000 A000000 03/31/95
000 C000000 727101
000 D000000 N
000 E000000 F
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 STATE STREET CAPITAL TRUST
001 B000000 811-3838
001 C000000 6173577800
002 A000000 ONE FINANCIAL CENTER
002 B000000 BOSTON
002 C000000 MA
002 D010000 02111
002 D020000 2690
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 3
007 C010100 1
007 C020100 STATE STREET RESEARCH CAPITAL FUND
007 C030100 N
007 C010200 2
007 C020200 STATE STREET RESEARCH SMALL CAP GROWTH FUND
007 C030200 N
007 C010300 3
007 C020300 STATE STREET RESEARCH SMALL CAP VALUE FUND
007 C030300 N
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
020 A000001 MORGAN STANLEY & CO.
020 B000001 13-2655998
020 C000001 63
020 A000002 MONTGOMERY SECURITIES
020 B000002 94-1701676
020 C000002 37
020 A000003 LEHMAN BROTHERS INC.
020 B000003 13-2518466
020 C000003 32
020 A000004 GOLDMAN SACHS & CO.
020 B000004 13-5108880
020 C000004 27
<PAGE> PAGE 2
020 A000005 SMITH BARNEY INC.
020 B000005 13-1912900
020 C000005 26
020 A000006 CS FIRST BOSTON
020 C000006 23
020 A000007 NATWEST SECURITIES CORP.
020 C000007 22
020 A000008 SANFORD C. BERNSTEIN & CO.
020 B000008 13-2625874
020 C000008 20
020 A000009 SALOMON BROTHERS INC.
020 B000009 13-3082694
020 C000009 19
020 A000010 DONALDSON, LUFKIN & JENRETTE SECUIRTIES CORP.
020 B000010 13-2741729
020 C000010 17
021 000000 515
022 A000001 FORD MOTOR CREDIT CO.
022 C000001 121622
022 D000001 0
022 A000002 AMERICAN EXPRESS CREDIT CORP.
022 C000002 116799
022 D000002 250
022 A000003 GENERAL ELECTRIC CAPITAL CORP.
022 C000003 59931
022 D000003 9
022 A000004 MERRILL LYNCH PIERCE FENNER & SMITH INC.
022 B000004 13-5674085
022 C000004 48774
022 D000004 2825
022 A000005 PHILIP MORRIS COS.
022 C000005 43686
022 D000005 0
022 A000006 CARGILL INC.
022 C000006 37691
022 D000006 0
022 A000007 COMMERCIAL CREDIT CO.
022 C000007 32438
022 D000007 0
022 A000008 HOUSEHOLD FINANCE CORP.
022 C000008 31188
022 D000008 0
022 A000009 BENEFICIAL CORP.
022 C000009 23865
022 D000009 0
022 A000010 GOLDMAN SACHS & CO.
022 B000010 13-5108880
022 C000010 19919
022 D000010 1643
023 C000000 855197
023 D000000 16581
<PAGE> PAGE 3
024 00AA00 Y
025 A00AA01 LEHMAN BROTHERS, INC.
025 B00AA01 13-2518466
025 C00AA01 D
025 D00AA01 1786
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
077 A000000 N
078 000000 N
028 A010100 7606
028 A020100 0
028 A030100 0
028 A040100 2437
028 B010100 8361
028 B020100 618
028 B030100 0
028 B040100 2658
028 C010100 7574
028 C020100 0
028 C030100 0
028 C040100 1841
028 D010100 8456
028 D020100 0
028 D030100 0
028 D040100 3269
028 E010100 9561
028 E020100 0
028 E030100 0
028 E040100 2980
028 F010100 15385
028 F020100 0
028 F030100 0
028 F040100 2381
028 G010100 56943
028 G020100 618
028 G030100 0
028 G040100 15566
028 H000100 7863
029 000100 Y
030 A000100 194
030 B000100 4.50
030 C000100 0.00
031 A000100 23
031 B000100 0
032 000100 170
033 000100 1
<PAGE> PAGE 4
034 000100 Y
035 000100 71
036 A000100 N
036 B000100 0
037 000100 N
038 000100 0
039 000100 N
040 000100 Y
041 000100 Y
042 A000100 1
042 B000100 0
042 C000100 0
042 D000100 94
042 E000100 3
042 F000100 0
042 G000100 2
042 H000100 0
043 000100 661
044 000100 817
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
066 A000100 Y
066 B000100 Y
066 C000100 N
066 D000100 N
066 E000100 N
066 F000100 N
066 G000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
071 A000100 214537
071 B000100 167937
071 C000100 158931
<PAGE> PAGE 5
071 D000100 106
072 A000100 6
072 B000100 463
072 C000100 676
072 D000100 0
072 E000100 0
072 F000100 652
072 G000100 0
072 H000100 0
072 I000100 155
072 J000100 76
072 K000100 0
072 L000100 16
072 M000100 6
072 N000100 32
072 O000100 15
072 P000100 0
072 Q000100 0
072 R000100 12
072 S000100 8
072 T000100 661
072 U000100 0
072 V000100 0
072 W000100 7
072 X000100 1640
072 Y000100 0
072 Z000100 -501
072AA000100 1128
072BB000100 0
072CC010100 9393
072CC020100 0
072DD010100 0
072DD020100 0
072EE000100 670
073 A010100 0.0000
073 A020100 0.0000
073 B000100 0.0400
073 C000100 0.0000
074 A000100 7
074 B000100 0
074 C000100 30377
074 D000100 0
074 E000100 0
074 F000100 197225
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 9193
074 K000100 1
074 L000100 3032
074 M000100 55
<PAGE> PAGE 6
074 N000100 239889
074 O000100 32999
074 P000100 295
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 254
074 S000100 0
074 T000100 206341
074 U010100 19966
074 U020100 0
074 V010100 10.51
074 V020100 10.28
074 W000100 0.0000
074 X000100 6962
074 Y000100 0
075 A000100 0
075 B000100 173977
076 000100 0.00
028 A010200 3130
028 A020200 0
028 A030200 0
028 A040200 570
028 B010200 2932
028 B020200 0
028 B030200 0
028 B040200 2212
028 C010200 1843
028 C020200 0
028 C030200 0
028 C040200 1295
028 D010200 794
028 D020200 0
028 D030200 0
028 D040200 1015
028 E010200 540
028 E020200 0
028 E030200 0
028 E040200 986
028 F010200 770
028 F020200 0
028 F030200 0
028 F040200 2728
028 G010200 10009
028 G020200 0
028 G030200 0
028 G040200 8806
028 H000200 3267
029 000200 Y
030 A000200 76
<PAGE> PAGE 7
030 B000200 4.50
030 C000200 0.00
031 A000200 9
031 B000200 0
032 000200 26
033 000200 41
034 000200 Y
035 000200 42
036 A000200 N
036 B000200 0
042 A000200 5
042 B000200 2
042 C000200 0
042 D000200 68
042 E000200 14
042 F000200 0
042 G000200 11
042 H000200 0
043 000200 221
044 000200 105
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
066 A000200 Y
066 B000200 Y
066 C000200 N
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
071 A000200 64082
071 B000200 61397
<PAGE> PAGE 8
071 C000200 63679
071 D000200 96
072 A000200 6
072 B000200 151
072 C000200 61
072 D000200 0
072 E000200 0
072 F000200 256
072 G000200 0
072 H000200 0
072 I000200 143
072 J000200 91
072 K000200 0
072 L000200 20
072 M000200 5
072 N000200 62
072 O000200 3
072 P000200 0
072 Q000200 0
072 R000200 9
072 S000200 22
072 T000200 221
072 U000200 3
072 V000200 0
072 W000200 5
072 X000200 840
072 Y000200 240
072 Z000200 -388
072AA000200 0
072BB000200 7667
072CC010200 5164
072CC020200 0
072DD010200 0
072DD020200 0
072EE000200 0
073 A010200 0.0000
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 80
074 B000200 0
074 C000200 142
074 D000200 0
074 E000200 0
074 F000200 65953
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 3026
074 K000200 41
074 L000200 82
<PAGE> PAGE 9
074 M000200 69
074 N000200 69393
074 O000200 2216
074 P000200 89
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 437
074 S000200 0
074 T000200 66651
074 U010200 8133
074 U020200 0
074 V010200 8.27
074 V020200 8.16
074 W000200 0.0000
074 X000200 1236
074 Y000200 0
075 A000200 0
075 B000200 68237
076 000200 0.00
028 A010300 0
028 A020300 0
028 A030300 0
028 A040300 0
028 B010300 0
028 B020300 0
028 B030300 0
028 B040300 0
028 C010300 0
028 C020300 0
028 C030300 0
028 C040300 0
028 D010300 0
028 D020300 0
028 D030300 0
028 D040300 0
028 E010300 5021
028 E020300 0
028 E030300 0
028 E040300 0
028 F010300 94
028 F020300 0
028 F030300 0
028 F040300 0
028 G010300 5115
028 G020300 0
028 G030300 0
028 G040300 0
028 H000300 71
029 000300 N
<PAGE> PAGE 10
030 A000300 0
030 B000300 0.00
030 C000300 0.00
031 A000300 0
031 B000300 0
032 000300 0
033 000300 0
034 000300 N
035 000300 0
036 B000300 0
037 000300 N
038 000300 0
039 000300 N
040 000300 Y
041 000300 Y
042 A000300 0
042 B000300 0
042 C000300 0
042 D000300 100
042 E000300 0
042 F000300 0
042 G000300 0
042 H000300 0
043 000300 2
044 000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.850
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
<PAGE> PAGE 11
049 000300 N
050 000300 N
051 000300 N
052 000300 N
053 A000300 Y
053 B000300 Y
053 C000300 N
054 A000300 Y
054 B000300 Y
054 C000300 N
054 D000300 N
054 E000300 N
054 F000300 N
054 G000300 Y
054 H000300 Y
054 I000300 N
054 J000300 Y
054 K000300 N
054 L000300 N
054 M000300 Y
054 N000300 N
054 O000300 N
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
066 A000300 Y
066 B000300 Y
066 C000300 N
066 D000300 N
066 E000300 N
066 F000300 N
066 G000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
<PAGE> PAGE 12
071 A000300 1790
071 B000300 35
071 C000300 841
071 D000300 4
072 A000300 2
072 B000300 32
072 C000300 0
072 D000300 0
072 E000300 0
072 F000300 6
072 G000300 0
072 H000300 0
072 I000300 1
072 J000300 10
072 K000300 0
072 L000300 2
072 M000300 1
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 1
072 S000300 1
072 T000300 2
072 U000300 2
072 V000300 0
072 W000300 0
072 X000300 26
072 Y000300 16
072 Z000300 22
072AA000300 0
072BB000300 0
072CC010300 101
072CC020300 0
072DD010300 0
072DD020300 0
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 35
074 B000300 0
074 C000300 3429
074 D000300 0
074 E000300 0
074 F000300 1855
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 0
<PAGE> PAGE 13
074 K000300 11
074 L000300 0
074 M000300 75
074 N000300 5405
074 O000300 74
074 P000300 7
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 87
074 S000300 0
074 T000300 5237
074 U010300 536
074 U020300 0
074 V010300 9.78
074 V020300 9.77
074 W000300 0.0000
074 X000300 34
074 Y000300 0
075 A000300 0
075 B000300 5357
076 000300 0.00
SIGNATURE DOUGLAS A. ROMICH
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET CAPITAL TRUST
<SERIES>
<NUMBER> 011
<NAME> STATE STREET RESEARCH CAPITAL FUND - CLASS A
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 207,248,533
<INVESTMENTS-AT-VALUE> 227,602,234
<RECEIVABLES> 12,225,810
<ASSETS-OTHER> 60,661
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 239,888,705
<PAYABLE-FOR-SECURITIES> 32,999,080
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 548,896
<TOTAL-LIABILITIES> 33,547,976
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 185,054,161
<SHARES-COMMON-STOCK> 2,850,692
<SHARES-COMMON-PRIOR> 2,004,967
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 932,867
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 20,353,701
<NET-ASSETS> 206,340,729
<DIVIDEND-INCOME> 660,507
<INTEREST-INCOME> 462,779
<OTHER-INCOME> 0
<EXPENSES-NET> (1,624,204)
<NET-INVESTMENT-INCOME> (500,918)
<REALIZED-GAINS-CURRENT> 1,128,207
<APPREC-INCREASE-CURRENT> 9,392,638
<NET-CHANGE-FROM-OPS> 10,019,927
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (92,618)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,169,698
<NUMBER-OF-SHARES-REDEEMED> (332,744)
<SHARES-REINVESTED> 8,771
<NET-CHANGE-IN-ASSETS> 51,344,766
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 474,945
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 652,412
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,624,204
<AVERAGE-NET-ASSETS> 86,988,267
<PER-SHARE-NAV-BEGIN> 9.92
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> 0.55
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.04)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.43
<EXPENSE-RATIO> 1.36
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET CAPITAL TRUSR
<SERIES>
<NUMBER> 012
<NAME> STATE STREET RESEARCH CAPITAL FUND - CLASS B
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 207,248,533
<INVESTMENTS-AT-VALUE> 227,602,234
<RECEIVABLES> 12,225,810
<ASSETS-OTHER> 60,661
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 239,888,705
<PAYABLE-FOR-SECURITIES> 32,999,080
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 548,896
<TOTAL-LIABILITIES> 33,547,976
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 185,054,161
<SHARES-COMMON-STOCK> 9,942,749
<SHARES-COMMON-PRIOR> 7,469,622
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 932,867
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 20,353,701
<NET-ASSETS> 206,340,729
<DIVIDEND-INCOME> 660,507
<INTEREST-INCOME> 462,779
<OTHER-INCOME> 0
<EXPENSES-NET> (1,624,204)
<NET-INVESTMENT-INCOME> (500,918)
<REALIZED-GAINS-CURRENT> 1,128,207
<APPREC-INCREASE-CURRENT> 9,392,638
<NET-CHANGE-FROM-OPS> 10,019,927
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (320,406)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 3,167,042
<NUMBER-OF-SHARES-REDEEMED> (725,600)
<SHARES-REINVESTED> 31,685
<NET-CHANGE-IN-ASSETS> 51,344,766
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 475,945
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 652,412
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,624,204
<AVERAGE-NET-ASSETS> 86,988,267
<PER-SHARE-NAV-BEGIN> 9.82
<PER-SHARE-NII> (0.04)
<PER-SHARE-GAIN-APPREC> 0.54
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.04)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.28
<EXPENSE-RATIO> 2.11
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET CAPITAL TRUST
<SERIES>
<NUMBER> 013
<NAME> STATE STREET RESEARCH CAPITAL FUND - CLASS C
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 207,248,533
<INVESTMENTS-AT-VALUE> 227,602,234
<RECEIVABLES> 12,224,810
<ASSETS-OTHER> 60,661
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 239,888,705
<PAYABLE-FOR-SECURITIES> 32,999,080
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 548,896
<TOTAL-LIABILITIES> 33,547,976
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 185,054,161
<SHARES-COMMON-STOCK> 2,239,455
<SHARES-COMMON-PRIOR> 2,400,252
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 932,867
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 20,353,701
<NET-ASSETS> 206,340,729
<DIVIDEND-INCOME> 660,507
<INTEREST-INCOME> 462,779
<OTHER-INCOME> 0
<EXPENSES-NET> (1,624,204)
<NET-INVESTMENT-INCOME> (500,918)
<REALIZED-GAINS-CURRENT> 1,128,207
<APPREC-INCREASE-CURRENT> 9,392,638
<NET-CHANGE-FROM-OPS> 10,019,927
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (93,107)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 3,843
<NUMBER-OF-SHARES-REDEEMED> (173,539)
<SHARES-REINVESTED> 8,899
<NET-CHANGE-IN-ASSETS> 51,344,766
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 475,945
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 652,412
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,624,204
<AVERAGE-NET-ASSETS> 86,988,267
<PER-SHARE-NAV-BEGIN> 9.99
<PER-SHARE-NII> 0.01
<PER-SHARE-GAIN-APPREC> 0.55
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.04)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.51
<EXPENSE-RATIO> 1.11
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET CAPITAL TRUST
<SERIES>
<NUMBER> 014
<NAME> STATE STREET RESEARCH CAPITAL FUND - CLASS D
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 207,248,533
<INVESTMENTS-AT-VALUE> 227,602,234
<RECEIVABLES> 12,225,810
<ASSETS-OTHER> 60,661
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 239,888,705
<PAYABLE-FOR-SECURITIES> 32,999,080
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 548,896
<TOTAL-LIABILITIES> 33,547,976
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 185,054,161
<SHARES-COMMON-STOCK> 4,933,598
<SHARES-COMMON-PRIOR> 3,842,567
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 932,867
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 20,353,701
<NET-ASSETS> 206,340,729
<DIVIDEND-INCOME> 660,507
<INTEREST-INCOME> 462,779
<OTHER-INCOME> 0
<EXPENSES-NET> (1,624,204)
<NET-INVESTMENT-INCOME> (500,918)
<REALIZED-GAINS-CURRENT> 1,128,207
<APPREC-INCREASE-CURRENT> 9,392,638
<NET-CHANGE-FROM-OPS> 10,019,927
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (164,154)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,425,004
<NUMBER-OF-SHARES-REDEEMED> (350,686)
<SHARES-REINVESTED> 16,713
<NET-CHANGE-IN-ASSETS> 51,344,766
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 475,945
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 652,412
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,624,204
<AVERAGE-NET-ASSETS> 86,988,267
<PER-SHARE-NAV-BEGIN> 9.83
<PER-SHARE-NII> (0.04)
<PER-SHARE-GAIN-APPREC> 0.55
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.04)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.30
<EXPENSE-RATIO> 2.11
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET CAPITAL TRUST
<SERIES>
<NUMBER> 021
<NAME> STATE STREET RESEARCH SMALL CAPITALIZATION GROWTH - CLASS A
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 61,435,528
<INVESTMENTS-AT-VALUE> 66,095,063
<RECEIVABLES> 3,148,675
<ASSETS-OTHER> 149,389
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 69,393,127
<PAYABLE-FOR-SECURITIES> 2,216,258
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 526,094
<TOTAL-LIABILITIES> 2,742,352
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 72,452,899
<SHARES-COMMON-STOCK> 2,688,809
<SHARES-COMMON-PRIOR> 2,567,753
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (10,461,649)
<ACCUM-APPREC-OR-DEPREC> 4,659,535
<NET-ASSETS> 66,650,785
<DIVIDEND-INCOME> 58,583
<INTEREST-INCOME> 150,671
<OTHER-INCOME> 0
<EXPENSES-NET> (579,169)
<NET-INVESTMENT-INCOME> (387,915)
<REALIZED-GAINS-CURRENT> (7,666,584)
<APPREC-INCREASE-CURRENT> 5,163,929
<NET-CHANGE-FROM-OPS> (2,890,570)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 498,905
<NUMBER-OF-SHARES-REDEEMED> (377,849)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (1,687,687)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,795,065)
<GROSS-ADVISORY-FEES> 255,888
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 837,899
<AVERAGE-NET-ASSETS> 68,236,800
<PER-SHARE-NAV-BEGIN> 8.56
<PER-SHARE-NII> (0.03)
<PER-SHARE-GAIN-APPREC> (0.30)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.23
<EXPENSE-RATIO> 1.35
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET CAPITAL TRUST
<SERIES>
<NUMBER> 022
<NAME> STATE STREET RESEARCH SMALL CAPITALIZATION GROWTH CLASS B
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 61,435,528
<INVESTMENTS-AT-VALUE> 66,095,063
<RECEIVABLES> 3,148,675
<ASSETS-OTHER> 149,389
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 69,393,127
<PAYABLE-FOR-SECURITIES> 2,216,258
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 526,094
<TOTAL-LIABILITIES> 2,742,352
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 72,452,899
<SHARES-COMMON-STOCK> 3,451,816
<SHARES-COMMON-PRIOR> 3,437,554
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (10,461,649)
<ACCUM-APPREC-OR-DEPREC> 4,659,535
<NET-ASSETS> 66,650,785
<DIVIDEND-INCOME> 58,583
<INTEREST-INCOME> 150,671
<OTHER-INCOME> 0
<EXPENSES-NET> (597,169)
<NET-INVESTMENT-INCOME> (387,915)
<REALIZED-GAINS-CURRENT> (7,666,584)
<APPREC-INCREASE-CURRENT> 5,163,929
<NET-CHANGE-FROM-OPS> (2,890,570)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 386,358
<NUMBER-OF-SHARES-REDEEMED> (372,096)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (1,687,687)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,795,065)
<GROSS-ADVISORY-FEES> 255,888
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 837,899
<AVERAGE-NET-ASSETS> 68,236,800
<PER-SHARE-NAV-BEGIN> 8.52
<PER-SHARE-NII> (0.06)
<PER-SHARE-GAIN-APPREC> (0.30)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.16
<EXPENSE-RATIO> 2.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET CAPITAL TRUST
<SERIES>
<NUMBER> 023
<NAME> STATE STREET RESEARCH SMALL CAPITALIZATION GROWTH CLASS C
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 61,435,528
<INVESTMENTS-AT-VALUE> 66,095,063
<RECEIVABLES> 3,148,675
<ASSETS-OTHER> 149,389
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 69,393,127
<PAYABLE-FOR-SECURITIES> 2,216,258
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 526,094
<TOTAL-LIABILITIES> 2,742,352
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 72,452,899
<SHARES-COMMON-STOCK> 908,414
<SHARES-COMMON-PRIOR> 817,932
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (10,461,649)
<ACCUM-APPREC-OR-DEPREC> 4,659,535
<NET-ASSETS> 66,650,785
<DIVIDEND-INCOME> 58,583
<INTEREST-INCOME> 150,671
<OTHER-INCOME> 0
<EXPENSES-NET> (597,169)
<NET-INVESTMENT-INCOME> (387,915)
<REALIZED-GAINS-CURRENT> (7,666,584)
<APPREC-INCREASE-CURRENT> 5,163,929
<NET-CHANGE-FROM-OPS> (2,890,570)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 254,655
<NUMBER-OF-SHARES-REDEEMED> (164,173)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (1,687,687)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,795,065)
<GROSS-ADVISORY-FEES> 255,888
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 837,899
<AVERAGE-NET-ASSETS> 68,236,800
<PER-SHARE-NAV-BEGIN> 8.60
<PER-SHARE-NII> (0.03)
<PER-SHARE-GAIN-APPREC> (0.30)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.27
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET CAPITAL TRUST
<SERIES>
<NUMBER> 024
<NAME> STATE STREET RESEARCH SMALL CAPITALIZATION GROWTH CLASS D
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 61,435,528
<INVESTMENTS-AT-VALUE> 66,095,063
<RECEIVABLES> 3,148,675
<ASSETS-OTHER> 149,389
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 69,393,127
<PAYABLE-FOR-SECURITIES> 2,216,258
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 526,094
<TOTAL-LIABILITIES> 2,742,352
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 72,452,899
<SHARES-COMMON-STOCK> 1,083,639
<SHARES-COMMON-PRIOR> 1,177,615
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (10,461,649)
<ACCUM-APPREC-OR-DEPREC> 4,659,535
<NET-ASSETS> 66,650,785
<DIVIDEND-INCOME> 58,583
<INTEREST-INCOME> 150,671
<OTHER-INCOME> 0
<EXPENSES-NET> (597,169)
<NET-INVESTMENT-INCOME> (387,915)
<REALIZED-GAINS-CURRENT> (7,666,584)
<APPREC-INCREASE-CURRENT> 5,163,929
<NET-CHANGE-FROM-OPS> (2,890,570)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 76,656
<NUMBER-OF-SHARES-REDEEMED> (170,632)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (1,687,687)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,795,065)
<GROSS-ADVISORY-FEES> 255,888
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 837,899
<AVERAGE-NET-ASSETS> 68,236,800
<PER-SHARE-NAV-BEGIN> 8.52
<PER-SHARE-NII> (0.06)
<PER-SHARE-GAIN-APPREC> (0.30)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.16
<EXPENSE-RATIO> 2.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET CAPITAL TRUST
<SERIES>
<NUMBER> 031
<NAME> STATE STREET RESEARCH SMALL CAP VALUE FUND - CLASS A
<S> <C>
<PERIOD-TYPE> 2-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 5,183,462
<INVESTMENTS-AT-VALUE> 5,283,993
<RECEIVABLES> 10,894
<ASSETS-OTHER> 110,163
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 5,405,050
<PAYABLE-FOR-SECURITIES> 74,170
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 93,571
<TOTAL-LIABILITIES> 167,741
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,114,902
<SHARES-COMMON-STOCK> 504,030
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 21,876
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 100,531
<NET-ASSETS> 5,237,309
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 32,049
<OTHER-INCOME> 0
<EXPENSES-NET> 10,173
<NET-INVESTMENT-INCOME> 21,876
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 100,531
<NET-CHANGE-FROM-OPS> 122,407
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 504,030
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 5,237,309
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 5,863
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 26,289
<AVERAGE-NET-ASSETS> 5,356,682
<PER-SHARE-NAV-BEGIN> 9.55
<PER-SHARE-NII> 0.04
<PER-SHARE-GAIN-APPREC> 0.19
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.78
<EXPENSE-RATIO> 1.45
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET CAPITAL TRUST
<SERIES>
<NUMBER> 032
<NAME> STATE STREET RESEARCH SMALL CAP VALUE FUND - CLASS B
<S> <C>
<PERIOD-TYPE> 2-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 5,183,462
<INVESTMENTS-AT-VALUE> 5,283,993
<RECEIVABLES> 10,894
<ASSETS-OTHER> 110,163
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 5,405,050
<PAYABLE-FOR-SECURITIES> 74,170
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 93,571
<TOTAL-LIABILITIES> 167,741
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,114,902
<SHARES-COMMON-STOCK> 10,493
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 21,876
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 100,531
<NET-ASSETS> 5,237,309
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 32,049
<OTHER-INCOME> 0
<EXPENSES-NET> 10,173
<NET-INVESTMENT-INCOME> 21,876
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 100,531
<NET-CHANGE-FROM-OPS> 122,407
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 10,493
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 5,237,309
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 5,863
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 26,289
<AVERAGE-NET-ASSETS> 5,356,682
<PER-SHARE-NAV-BEGIN> 9.55
<PER-SHARE-NII> 0.03
<PER-SHARE-GAIN-APPREC> 0.19
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.77
<EXPENSE-RATIO> 2.20
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET CAPITAL TRUST
<SERIES>
<NUMBER> 033
<NAME> STATE STREET RESEARCH SMALL CAP VALUE FUND - CLASS C
<S> <C>
<PERIOD-TYPE> 2-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 5,183,462
<INVESTMENTS-AT-VALUE> 5,283,993
<RECEIVABLES> 10,894
<ASSETS-OTHER> 110,163
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 5,405,050
<PAYABLE-FOR-SECURITIES> 74,170
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 93,571
<TOTAL-LIABILITIES> 167,741
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,114,902
<SHARES-COMMON-STOCK> 10,493
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 21,876
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 100,531
<NET-ASSETS> 5,237,309
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 32,049
<OTHER-INCOME> 0
<EXPENSES-NET> 10,173
<NET-INVESTMENT-INCOME> 21,876
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 100,531
<NET-CHANGE-FROM-OPS> 122,407
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 10,493
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 5,237,309
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 5,863
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 26,289
<AVERAGE-NET-ASSETS> 5,356,682
<PER-SHARE-NAV-BEGIN> 9.55
<PER-SHARE-NII> 0.04
<PER-SHARE-GAIN-APPREC> 0.19
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.78
<EXPENSE-RATIO> 1.20
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET CAPITAL TRUST
<SERIES>
<NUMBER> 034
<NAME> STATE STREET RESEARCH SMALL CAP VALUE FUND - CLASS D
<S> <C>
<PERIOD-TYPE> 2-MOS
<FISCAL-YEAR-END> SEP-30-1995
<PERIOD-END> MAR-31-1995
<INVESTMENTS-AT-COST> 5,183,462
<INVESTMENTS-AT-VALUE> 5,283,993
<RECEIVABLES> 10,894
<ASSETS-OTHER> 110,163
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 5,405,050
<PAYABLE-FOR-SECURITIES> 74,170
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 93,571
<TOTAL-LIABILITIES> 167,741
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,114,902
<SHARES-COMMON-STOCK> 10,493
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 21,876
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 100,531
<NET-ASSETS> 5,237,309
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 32,049
<OTHER-INCOME> 0
<EXPENSES-NET> 10,173
<NET-INVESTMENT-INCOME> 21,876
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 100,531
<NET-CHANGE-FROM-OPS> 122,407
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 10,493
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 5,237,309
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 5,863
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 26,289
<AVERAGE-NET-ASSETS> 5,356,682
<PER-SHARE-NAV-BEGIN> 9.55
<PER-SHARE-NII> 0.03
<PER-SHARE-GAIN-APPREC> 0.19
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.77
<EXPENSE-RATIO> 2.20
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
