<PAGE> PAGE 1
000 A000000 03/31/97
000 C000000 727101
000 D000000 N
000 E000000 F
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 STATE STREET RESEARCH CAPITAL TRUST
001 B000000 811-3838
001 C000000 6173577800
002 A000000 ONE FINANCIAL CENTER
002 B000000 BOSTON
002 C000000 MA
002 D010000 02111
002 D020000 2690
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 3
007 C010100 1
007 C020100 STATE STREET RESEARCH CAPITAL FUND
007 C030100 N
007 C010200 2
007 C020200 STATE STREET RESEARCH EMERGING GROWTH FUND
007 C030200 N
007 C010300 3
007 C020300 STATE STREET RESEARCH AURORA FUND
007 C030300 N
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
014 A00AA01 METLIFE SECURITIES, INC.
014 B00AA01 8-30447
014 A00AA02 STATE STREET RESEARCH INVESTMENT SVCS., INC.
014 B00AA02 8-35442
014 A00AA03 DELETE
014 A00AA04 METRIC CAPITAL CORP.
014 B00AA04 8-16829
014 A00AA05 METROPOLITAN LIFE INSURANCE CO.
014 B00AA05 8-14901
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 22
<PAGE> PAGE 2
019 C00AA00 STATESTRES
020 A000001 SOLOMON BROTHERS INC.
020 B000001 13-3082694
020 C000001 199
020 A000002 MONTGOMERY SECURITIES
020 B000002 94-1701676
020 C000002 172
020 A000003 CS FIRST BOSTON CORP
020 B000003 13-5659485
020 C000003 166
020 A000004 DONALDSON LUFKIN & JENRETTE SECURITIES CORP.
020 B000004 13-2741729
020 C000004 146
020 A000005 GOLDMAN SACHS & CO.
020 B000005 13-5108880
020 C000005 138
020 A000006 UBS SECURITIES
020 B000006 13-2932996
020 C000006 125
020 A000007 MERRILL LYNCH PIERCE, FENNER & SMITH INC.
020 B000007 13-5674085
020 C000007 117
020 A000008 MORGAN STANLEY & CO.
020 B000008 13-2655998
020 C000008 96
020 A000009 LEHMAN BROTHERS INC.
020 B000009 13-2518466
020 C000009 91
020 A000010 SANFORD C. BERNSTEIN & CO.
020 B000010 13-2625874
020 C000010 82
021 000000 2131
022 A000001 AMERICAN EXPRESS CREDIT CORP
022 C000001 327827
022 D000001 0
022 A000002 FORD MOTOR CREDIT CO.
022 C000002 309269
022 D000002 0
022 A000003 CHEVRON OIL FINANCE CO.
022 C000003 300273
022 D000003 0
022 A000004 MERRILL LYNCH PIERCE, FENNER & SMITYH INC
022 B000004 13-5674085
022 C000004 226968
022 D000004 1790
022 A000005 BENEFICIAL CORP.
022 C000005 149180
022 D000005 0
022 A000006 GENERAL ELECTRIC CAPITAL CORP
022 C000006 144224
022 D000006 0
<PAGE> PAGE 3
022 A000007 CS FIRST BOSTON CORP.
022 B000007 13-5659485
022 C000007 102375
022 D000007 0
022 A000008 GOLDMAN SACHS & CO.
022 B000008 13-5108880
022 C000008 56970
022 D000008 45191
022 A000009 STATE STREET BANK & TRUST CO.
022 C000009 102040
022 D000009 0
022 A000010 HOUSEHOLD FINANCE CORP.
022 C000010 86703
022 D000010 0
023 C000000 2338429
023 D000000 147947
024 00AA00 Y
025 A00AA01 LEHMAN BROTHERS, INC.
025 B00AA01 13-2518466
025 C00AA01 D
025 D00AA01 10691
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
077 A000000 N
078 000000 N
080 A00AA00 FEDERAL INSURANCE COMPANY
080 C00AA00 15000
081 A00AA00 Y
081 B00AA00 26
082 A00AA00 Y
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
<PAGE> PAGE 4
086 E020000 0
086 F010000 0
086 F020000 0
028 A010100 23174
028 A020100 0
028 A030100 0
028 A040100 9308
028 B010100 21676
028 B020100 0
028 B030100 0
028 B040100 9541
028 C010100 19216
028 C020100 0
028 C030100 0
028 C040100 10850
028 D010100 25635
028 D020100 0
028 D030100 0
028 D040100 26487
028 E010100 21348
028 E020100 0
028 E030100 0
028 E040100 25336
028 F010100 11424
028 F020100 0
028 F030100 0
028 F040100 22012
028 G010100 122473
028 G020100 0
028 G030100 0
028 G040100 103534
028 H000100 18413
029 000100 Y
030 A000100 481
030 B000100 4.50
030 C000100 0.00
031 A000100 57
031 B000100 0
032 000100 233
033 000100 191
034 000100 Y
035 000100 330
036 A000100 N
036 B000100 0
037 000100 N
038 000100 0
039 000100 N
040 000100 Y
041 000100 Y
042 A000100 2
042 B000100 1
<PAGE> PAGE 5
042 C000100 0
042 D000100 88
042 E000100 6
042 F000100 0
042 G000100 3
042 H000100 0
043 000100 2960
044 000100 569
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
066 A000100 Y
066 B000100 Y
066 C000100 N
066 D000100 N
066 E000100 N
066 F000100 N
066 G000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
071 A000100 1102557
071 B000100 1094516
071 C000100 666563
071 D000100 164
072 A000100 6
072 B000100 1479
072 C000100 1510
072 D000100 0
072 E000100 0
072 F000100 2661
072 G000100 0
072 H000100 0
072 I000100 486
072 J000100 92
<PAGE> PAGE 6
072 K000100 0
072 L000100 44
072 M000100 15
072 N000100 76
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 13
072 S000100 7
072 T000100 2960
072 U000100 0
072 V000100 0
072 W000100 12
072 X000100 6366
072 Y000100 0
072 Z000100 -3377
072AA000100 37513
072BB000100 0
072CC010100 0
072CC020100 136825
072DD010100 0
072DD020100 0
072EE000100 0
073 A010100 0.0000
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 81511
074 D000100 0
074 E000100 0
074 F000100 617765
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 19315
074 K000100 0
074 L000100 1759
074 M000100 30
074 N000100 720380
074 O000100 73807
074 P000100 1145
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 2878
074 S000100 0
074 T000100 642550
074 U010100 55243
<PAGE> PAGE 7
074 U020100 0
074 V010100 12.07
074 V020100 11.55
074 W000100 0.0000
074 X000100 25455
074 Y000100 0
075 A000100 0
075 B000100 709689
076 000100 0.00
028 A010200 528
028 A020200 0
028 A030200 0
028 A040200 1133
028 B010200 657
028 B020200 0
028 B030200 0
028 B040200 714
028 C010200 1344
028 C020200 4379
028 C030200 0
028 C040200 606
028 D010200 605
028 D020200 0
028 D030200 0
028 D040200 10800
028 E010200 3229
028 E020200 0
028 E030200 0
028 E040200 1568
028 F010200 1144
028 F020200 0
028 F030200 0
028 F040200 731
028 G010200 7507
028 G020200 4379
028 G030200 0
028 G040200 15552
028 H000200 1186
029 000200 Y
030 A000200 28
030 B000200 4.50
030 C000200 0.00
031 A000200 3
031 B000200 0
032 000200 10
033 000200 15
034 000200 Y
035 000200 27
036 A000200 N
036 B000200 0
037 000200 N
<PAGE> PAGE 8
038 000200 0
039 000200 N
040 000200 Y
041 000200 Y
042 A000200 0
042 B000200 0
042 C000200 0
042 D000200 97
042 E000200 2
042 F000200 0
042 G000200 1
042 H000200 0
043 000200 163
044 000200 243
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
066 A000200 Y
066 B000200 Y
066 C000200 N
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
071 A000200 93523
071 B000200 96803
071 C000200 55060
071 D000200 170
072 A000200 6
072 B000200 83
072 C000200 70
072 D000200 0
<PAGE> PAGE 9
072 E000200 0
072 F000200 212
072 G000200 0
072 H000200 0
072 I000200 83
072 J000200 58
072 K000200 0
072 L000200 21
072 M000200 6
072 N000200 19
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 10
072 S000200 2
072 T000200 163
072 U000200 3
072 V000200 0
072 W000200 6
072 X000200 583
072 Y000200 108
072 Z000200 -322
072AA000200 7705
072BB000200 0
072CC010200 0
072CC020200 7606
072DD010200 0
072DD020200 0
072EE000200 4571
073 A010200 0.0000
073 A020200 0.0000
073 B000200 0.8500
073 C000200 0.0000
074 A000200 100
074 B000200 0
074 C000200 521
074 D000200 0
074 E000200 0
074 F000200 52587
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 1311
074 K000200 36
074 L000200 156
074 M000200 13
074 N000200 54724
074 O000200 1635
074 P000200 143
074 Q000200 0
074 R010200 0
<PAGE> PAGE 10
074 R020200 0
074 R030200 0
074 R040200 147
074 S000200 0
074 T000200 52799
074 U010200 5132
074 U020200 0
074 V010200 10.53
074 V020200 10.15
074 W000200 0.0000
074 X000200 4418
074 Y000200 0
075 A000200 0
075 B000200 56646
076 000200 0.00
028 A010300 5
028 A020300 0
028 A030300 0
028 A040300 0
028 B010300 19
028 B020300 0
028 B030300 0
028 B040300 0
028 C010300 199
028 C020300 2128
028 C030300 0
028 C040300 0
028 D010300 1672
028 D020300 0
028 D030300 0
028 D040300 155
028 E010300 15607
028 E020300 0
028 E030300 0
028 E040300 32
028 F010300 11610
028 F020300 0
028 F030300 0
028 F040300 316
028 G010300 29112
028 G020300 2128
028 G030300 0
028 G040300 503
028 H000300 8414
029 000300 Y
030 A000300 230
030 B000300 4.50
030 C000300 0.00
031 A000300 28
031 B000300 0
032 000300 192
<PAGE> PAGE 11
033 000300 10
034 000300 Y
035 000300 0
036 A000300 N
036 B000300 0
037 000300 N
038 000300 0
039 000300 N
040 000300 Y
041 000300 Y
042 A000300 8
042 B000300 3
042 C000300 0
042 D000300 44
042 E000300 31
042 F000300 0
042 G000300 14
042 H000300 0
043 000300 22
044 000300 199
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.850
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
049 000300 N
050 000300 N
051 000300 N
052 000300 N
053 A000300 Y
<PAGE> PAGE 12
053 B000300 Y
053 C000300 N
054 A000300 Y
054 B000300 Y
054 C000300 N
054 D000300 N
054 E000300 N
054 F000300 N
054 G000300 Y
054 H000300 Y
054 I000300 N
054 J000300 Y
054 K000300 N
054 L000300 N
054 M000300 Y
054 N000300 N
054 O000300 N
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
066 A000300 Y
066 B000300 Y
066 C000300 N
066 D000300 N
066 E000300 N
066 F000300 N
066 G000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
071 A000300 28537
071 B000300 5941
071 C000300 14603
071 D000300 41
072 A000300 6
<PAGE> PAGE 13
072 B000300 63
072 C000300 26
072 D000300 0
072 E000300 0
072 F000300 66
072 G000300 0
072 H000300 0
072 I000300 29
072 J000300 42
072 K000300 0
072 L000300 5
072 M000300 7
072 N000300 24
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 7
072 S000300 3
072 T000300 22
072 U000300 7
072 V000300 0
072 W000300 4
072 X000300 216
072 Y000300 100
072 Z000300 -27
072AA000300 1030
072BB000300 0
072CC010300 0
072CC020300 6
072DD010300 0
072DD020300 0
072EE000300 2128
073 A010300 0.0000
073 A020300 0.0000
073 B000300 3.4800
073 C000300 0.0000
074 A000300 101
074 B000300 0
074 C000300 6870
074 D000300 0
074 E000300 0
074 F000300 32721
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 29
074 K000300 29
074 L000300 1010
074 M000300 38
074 N000300 40798
074 O000300 1858
<PAGE> PAGE 14
074 P000300 71
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 70
074 S000300 0
074 T000300 38799
074 U010300 2784
074 U020300 0
074 V010300 14.09
074 V020300 13.81
074 W000300 0.0000
074 X000300 1079
074 Y000300 0
075 A000300 0
075 B000300 15603
076 000300 0.00
SIGNATURE DOUGLAS A. ROMICH
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 031
<NAME> STATE STREET RESEARCH AURORA FUND CLASS A
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 38,285,236
<INVESTMENTS-AT-VALUE> 39,591,092
<RECEIVABLES> 1,068,181
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 138,729
<TOTAL-ASSETS> 40,798,002
<PAYABLE-FOR-SECURITIES> 1,858,472
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 140,836
<TOTAL-LIABILITIES> 1,999,308
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 36,662,514
<SHARES-COMMON-STOCK> 818,323
<SHARES-COMMON-PRIOR> 73,305
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 830,324
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,305,856
<NET-ASSETS> 38,798,694
<DIVIDEND-INCOME> 26,177
<INTEREST-INCOME> 63,291
<OTHER-INCOME> 0
<EXPENSES-NET> 116,191
<NET-INVESTMENT-INCOME> (26,723)
<REALIZED-GAINS-CURRENT> 1,029,668
<APPREC-INCREASE-CURRENT> (5,518)
<NET-CHANGE-FROM-OPS> 997,427
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (275,192)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 747,234
<NUMBER-OF-SHARES-REDEEMED> (22,983)
<SHARES-REINVESTED> 20,767
<NET-CHANGE-IN-ASSETS> 29,607,052
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 1,928,878
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 66,311
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 216,140
<AVERAGE-NET-ASSETS> 15,602,588
<PER-SHARE-NAV-BEGIN> 15.14
<PER-SHARE-NII> (0.02)
<PER-SHARE-GAIN-APPREC> 2.38
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (3.48)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 14.02
<EXPENSE-RATIO> 1.45
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 032
<NAME> STATE STREET RESEARCH AURORA FUND CLASS B
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 38,285,236
<INVESTMENTS-AT-VALUE> 39,591,092
<RECEIVABLES> 1,068,181
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 138,729
<TOTAL-ASSETS> 40,798,002
<PAYABLE-FOR-SECURITIES> 1,858,472
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 140,836
<TOTAL-LIABILITIES> 1,999,308
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 36,662,514
<SHARES-COMMON-STOCK> 968,676
<SHARES-COMMON-PRIOR> 10,991
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 830,324
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,305,856
<NET-ASSETS> 38,798,694
<DIVIDEND-INCOME> 26,177
<INTEREST-INCOME> 63,291
<OTHER-INCOME> 0
<EXPENSES-NET> 116,191
<NET-INVESTMENT-INCOME> (26,723)
<REALIZED-GAINS-CURRENT> 1,029,668
<APPREC-INCREASE-CURRENT> (5,518)
<NET-CHANGE-FROM-OPS> 997,427
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (38,226)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 955,237
<NUMBER-OF-SHARES-REDEEMED> (472)
<SHARES-REINVESTED> 2,920
<NET-CHANGE-IN-ASSETS> 29,607,052
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 1,928,878
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 66,311
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 216,140
<AVERAGE-NET-ASSETS> 15,602,588
<PER-SHARE-NAV-BEGIN> 15.02
<PER-SHARE-NII> (0.04)
<PER-SHARE-GAIN-APPREC> 2.31
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (3.48)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 13.81
<EXPENSE-RATIO> 2.20
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 033
<NAME> STATE STREET RESEARCH AURORA FUND CLASS C
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 38,285,236
<INVESTMENTS-AT-VALUE> 39,591,092
<RECEIVABLES> 1,068,181
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 138,729
<TOTAL-ASSETS> 40,798,002
<PAYABLE-FOR-SECURITIES> 1,858,472
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 140,836
<TOTAL-LIABILITIES> 1,999,308
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 36,662,514
<SHARES-COMMON-STOCK> 645,904
<SHARES-COMMON-PRIOR> 510,530
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 830,324
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,305,856
<NET-ASSETS> 38,798,694
<DIVIDEND-INCOME> 26,177
<INTEREST-INCOME> 63,291
<OTHER-INCOME> 0
<EXPENSES-NET> 116,191
<NET-INVESTMENT-INCOME> (26,723)
<REALIZED-GAINS-CURRENT> 1,029,668
<APPREC-INCREASE-CURRENT> (5,518)
<NET-CHANGE-FROM-OPS> 997,427
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (1,776,578)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 8,841
<NUMBER-OF-SHARES-REDEEMED> (7,042)
<SHARES-REINVESTED> 133,575
<NET-CHANGE-IN-ASSETS> 29,607,052
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 1,928,878
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 66,311
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 216,140
<AVERAGE-NET-ASSETS> 15,602,588
<PER-SHARE-NAV-BEGIN> 15.18
<PER-SHARE-NII> (0.02)
<PER-SHARE-GAIN-APPREC> 2.41
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (3.48)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 14.09
<EXPENSE-RATIO> 1.20
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 034
<NAME> STATE STREET RESEARCH AURORA FUND CLASS D
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 38,285,236
<INVESTMENTS-AT-VALUE> 39,591,092
<RECEIVABLES> 1,068,181
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 138,729
<TOTAL-ASSETS> 40,798,002
<PAYABLE-FOR-SECURITIES> 1,858,472
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 140,836
<TOTAL-LIABILITIES> 1,999,308
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 36,662,514
<SHARES-COMMON-STOCK> 351,037
<SHARES-COMMON-PRIOR> 10,991
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 830,324
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,305,856
<NET-ASSETS> 38,798,694
<DIVIDEND-INCOME> 26,177
<INTEREST-INCOME> 63,291
<OTHER-INCOME> 0
<EXPENSES-NET> 116,191
<NET-INVESTMENT-INCOME> (26,723)
<REALIZED-GAINS-CURRENT> 1,029,668
<APPREC-INCREASE-CURRENT> (5,518)
<NET-CHANGE-FROM-OPS> 997,427
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (38,226)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 341,902
<NUMBER-OF-SHARES-REDEEMED> (4,777)
<SHARES-REINVESTED> 2,921
<NET-CHANGE-IN-ASSETS> 29,607,052
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 1,928,878
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 66,311
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 216,140
<AVERAGE-NET-ASSETS> 15,602,588
<PER-SHARE-NAV-BEGIN> 15.02
<PER-SHARE-NII> (0.04)
<PER-SHARE-GAIN-APPREC> 2.32
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (3.48)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 13.82
<EXPENSE-RATIO> 2.20
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 021
<NAME> STATE STREET RESEARCH EMERGING GROWTH FUND CLASS A
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 51,736,695
<INVESTMENTS-AT-VALUE> 53,107,794
<RECEIVABLES> 1,503,370
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 112,457
<TOTAL-ASSETS> 54,723,621
<PAYABLE-FOR-SECURITIES> 1,634,849
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 289,632
<TOTAL-LIABILITIES> 1,924,481
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 44,109,814
<SHARES-COMMON-STOCK> 1,977,057
<SHARES-COMMON-PRIOR> 1,747,342
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 7,318,227
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,371,099
<NET-ASSETS> 52,799,140
<DIVIDEND-INCOME> 70,317
<INTEREST-INCOME> 83,107
<OTHER-INCOME> 0
<EXPENSES-NET> 475,519
<NET-INVESTMENT-INCOME> (322,095)
<REALIZED-GAINS-CURRENT> 7,705,196
<APPREC-INCREASE-CURRENT> (7,605,997)
<NET-CHANGE-FROM-OPS> (222,896)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (1,462,798)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 242,303
<NUMBER-OF-SHARES-REDEEMED> (146,146)
<SHARES-REINVESTED> 133,558
<NET-CHANGE-IN-ASSETS> (8,460,671)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 4,184,442
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 212,424
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 583,441
<AVERAGE-NET-ASSETS> 56,646,400
<PER-SHARE-NAV-BEGIN> 11.33
<PER-SHARE-NII> (0.04)
<PER-SHARE-GAIN-APPREC> (0.02)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.85)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.42
<EXPENSE-RATIO> 1.35
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 022
<NAME> STATE STREET RESEARCH EMERGING GROWTH FUND CLASS B
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 51,736,695
<INVESTMENTS-AT-VALUE> 53,107,794
<RECEIVABLES> 1,503,370
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 112,457
<TOTAL-ASSETS> 54,723,621
<PAYABLE-FOR-SECURITIES> 1,634,849
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 289,632
<TOTAL-LIABILITIES> 1,924,481
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 44,109,814
<SHARES-COMMON-STOCK> 2,304,652
<SHARES-COMMON-PRIOR> 2,129,754
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 7,318,227
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,371,099
<NET-ASSETS> 52,799,140
<DIVIDEND-INCOME> 70,317
<INTEREST-INCOME> 83,107
<OTHER-INCOME> 0
<EXPENSES-NET> 475,519
<NET-INVESTMENT-INCOME> (322,095)
<REALIZED-GAINS-CURRENT> 7,705,196
<APPREC-INCREASE-CURRENT> (7,605,997)
<NET-CHANGE-FROM-OPS> (222,896)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (1,761,067)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 216,404
<NUMBER-OF-SHARES-REDEEMED> (198,812)
<SHARES-REINVESTED> 157,306
<NET-CHANGE-IN-ASSETS> (8,460,671)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 4,184,442
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 212,424
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 583,441
<AVERAGE-NET-ASSETS> 56,646,400
<PER-SHARE-NAV-BEGIN> 11.11
<PER-SHARE-NII> (0.08)
<PER-SHARE-GAIN-APPREC> (0.02)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.85)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.16
<EXPENSE-RATIO> 2.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 023
<NAME> STATE STREET RESEARCH EMERGING GROWTH FUND CLASS C
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 51,736,695
<INVESTMENTS-AT-VALUE> 53,107,794
<RECEIVABLES> 1,503,370
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 112,457
<TOTAL-ASSETS> 54,723,621
<PAYABLE-FOR-SECURITIES> 1,634,849
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 289,632
<TOTAL-LIABILITIES> 1,924,481
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 44,109,814
<SHARES-COMMON-STOCK> 445,508
<SHARES-COMMON-PRIOR> 1,163,690
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 7,318,227
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,371,099
<NET-ASSETS> 52,799,140
<DIVIDEND-INCOME> 70,317
<INTEREST-INCOME> 83,107
<OTHER-INCOME> 0
<EXPENSES-NET> 475,519
<NET-INVESTMENT-INCOME> (322,095)
<REALIZED-GAINS-CURRENT> 7,705,196
<APPREC-INCREASE-CURRENT> (7,605,997)
<NET-CHANGE-FROM-OPS> (222,896)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (1,026,873)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 195,856
<NUMBER-OF-SHARES-REDEEMED> (1,009,650)
<SHARES-REINVESTED> 95,612
<NET-CHANGE-IN-ASSETS> (8,460,671)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 4,184,442
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 212,424
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 583,441
<AVERAGE-NET-ASSETS> 56,646,400
<PER-SHARE-NAV-BEGIN> 11.44
<PER-SHARE-NII> (0.03)
<PER-SHARE-GAIN-APPREC> (0.03)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.85)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.53
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 024
<NAME> STATE STREET RESEARCH EMERGING GROWTH FUND CLASS D
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 51,736,695
<INVESTMENTS-AT-VALUE> 53,107,794
<RECEIVABLES> 1,503,370
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 112,457
<TOTAL-ASSETS> 54,723,621
<PAYABLE-FOR-SECURITIES> 1,634,849
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 289,632
<TOTAL-LIABILITIES> 1,924,481
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 44,109,814
<SHARES-COMMON-STOCK> 404,703
<SHARES-COMMON-PRIOR> 405,535
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 7,318,227
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,371,099
<NET-ASSETS> 52,799,140
<DIVIDEND-INCOME> 70,317
<INTEREST-INCOME> 83,107
<OTHER-INCOME> 0
<EXPENSES-NET> 475,519
<NET-INVESTMENT-INCOME> (322,095)
<REALIZED-GAINS-CURRENT> 7,705,196
<APPREC-INCREASE-CURRENT> (7,605,997)
<NET-CHANGE-FROM-OPS> (222,896)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (320,673)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 26,987
<NUMBER-OF-SHARES-REDEEMED> (56,832)
<SHARES-REINVESTED> 29,013
<NET-CHANGE-IN-ASSETS> (8,460,671)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 4,184,442
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 212,424
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 583,441
<AVERAGE-NET-ASSETS> 56,646,400
<PER-SHARE-NAV-BEGIN> 11.10
<PER-SHARE-NII> (0.08)
<PER-SHARE-GAIN-APPREC> (0.02)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.85)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.15
<EXPENSE-RATIO> 2.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 011
<NAME> STATE STREET RESEARCH CAPITAL FUND CLASS A
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 702,293,228
<INVESTMENTS-AT-VALUE> 699,276,270
<RECEIVABLES> 21,073,222
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 30,311
<TOTAL-ASSETS> 720,379,803
<PAYABLE-FOR-SECURITIES> 73,807,055
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 4,022,630
<TOTAL-LIABILITIES> 77,829,685
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 610,133,555
<SHARES-COMMON-STOCK> 8,411,894
<SHARES-COMMON-PRIOR> 8,300,931
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 35,433,521
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (3,016,958)
<NET-ASSETS> 642,550,118
<DIVIDEND-INCOME> 1,510,085
<INTEREST-INCOME> 1,478,744
<OTHER-INCOME> 0
<EXPENSES-NET> 6,365,806
<NET-INVESTMENT-INCOME> (3,376,977)
<REALIZED-GAINS-CURRENT> 37,512,704
<APPREC-INCREASE-CURRENT> (136,824,687)
<NET-CHANGE-FROM-OPS> (102,688,960)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 2,764,093
<NUMBER-OF-SHARES-REDEEMED> (2,653,130)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (83,749,616)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,079,183)
<GROSS-ADVISORY-FEES> 2,661,334
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 6,365,806
<AVERAGE-NET-ASSETS> 709,689,067
<PER-SHARE-NAV-BEGIN> 13.76
<PER-SHARE-NII> (0.02)
<PER-SHARE-GAIN-APPREC> (1.83)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.91
<EXPENSE-RATIO> 1.21
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 012
<NAME> STATE STREET RESEARCH CAPITAL FUND CLASS B
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 702,293,228
<INVESTMENTS-AT-VALUE> 699,276,270
<RECEIVABLES> 21,073,222
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 30,311
<TOTAL-ASSETS> 720,379,803
<PAYABLE-FOR-SECURITIES> 73,807,055
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 4,022,630
<TOTAL-LIABILITIES> 77,829,685
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 610,133,555
<SHARES-COMMON-STOCK> 30,283,268
<SHARES-COMMON-PRIOR> 28,872,901
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 35,433,521
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (3,016,958)
<NET-ASSETS> 642,550,118
<DIVIDEND-INCOME> 1,510,085
<INTEREST-INCOME> 1,478,744
<OTHER-INCOME> 0
<EXPENSES-NET> 6,365,806
<NET-INVESTMENT-INCOME> (3,376,977)
<REALIZED-GAINS-CURRENT> 37,512,704
<APPREC-INCREASE-CURRENT> (136,824,687)
<NET-CHANGE-FROM-OPS> (102,688,960)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 4,397,661
<NUMBER-OF-SHARES-REDEEMED> (2,987,294)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (83,749,616)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,079,183)
<GROSS-ADVISORY-FEES> 2,661,334
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 6,365,806
<AVERAGE-NET-ASSETS> 709,689,067
<PER-SHARE-NAV-BEGIN> 13.40
<PER-SHARE-NII> (0.07)
<PER-SHARE-GAIN-APPREC> (1.78)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.55
<EXPENSE-RATIO> 1.96
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 013
<NAME> STATE STREET RESEARCH CAPITAL FUND CLASS C
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 702,293,228
<INVESTMENTS-AT-VALUE> 699,276,270
<RECEIVABLES> 21,073,222
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 30,311
<TOTAL-ASSETS> 720,379,803
<PAYABLE-FOR-SECURITIES> 73,807,055
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 4,022,630
<TOTAL-LIABILITIES> 77,829,685
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 610,133,555
<SHARES-COMMON-STOCK> 2,581,270
<SHARES-COMMON-PRIOR> 2,499,112
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 35,433,521
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (3,016,958)
<NET-ASSETS> 642,550,118
<DIVIDEND-INCOME> 1,510,085
<INTEREST-INCOME> 1,478,744
<OTHER-INCOME> 0
<EXPENSES-NET> 6,365,806
<NET-INVESTMENT-INCOME> (3,376,977)
<REALIZED-GAINS-CURRENT> 37,512,704
<APPREC-INCREASE-CURRENT> (136,824,687)
<NET-CHANGE-FROM-OPS> (102,688,960)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 340,607
<NUMBER-OF-SHARES-REDEEMED> (258,449)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (83,749,616)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,079,183)
<GROSS-ADVISORY-FEES> 2,661,334
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 6,365,806
<AVERAGE-NET-ASSETS> 709,689,067
<PER-SHARE-NAV-BEGIN> 13.94
<PER-SHARE-NII> (0.01)
<PER-SHARE-GAIN-APPREC> (1.86)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.07
<EXPENSE-RATIO> 0.96
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 014
<NAME> STATE STREET RESEARCH CAPITAL FUND CLASS D
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> MAR-31-1997
<INVESTMENTS-AT-COST> 702,293,228
<INVESTMENTS-AT-VALUE> 699,276,270
<RECEIVABLES> 21,073,222
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 30,311
<TOTAL-ASSETS> 720,379,803
<PAYABLE-FOR-SECURITIES> 73,807,055
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 4,022,630
<TOTAL-LIABILITIES> 77,829,685
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 610,133,555
<SHARES-COMMON-STOCK> 13,966,295
<SHARES-COMMON-PRIOR> 14,180,375
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 35,433,521
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (3,016,958)
<NET-ASSETS> 642,550,118
<DIVIDEND-INCOME> 1,510,085
<INTEREST-INCOME> 1,478,744
<OTHER-INCOME> 0
<EXPENSES-NET> 6,365,806
<NET-INVESTMENT-INCOME> (3,376,977)
<REALIZED-GAINS-CURRENT> 37,512,704
<APPREC-INCREASE-CURRENT> (136,824,687)
<NET-CHANGE-FROM-OPS> (102,688,960)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,924,100
<NUMBER-OF-SHARES-REDEEMED> (2,138,180)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (83,749,616)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,079,183)
<GROSS-ADVISORY-FEES> 2,661,334
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 6,365,806
<AVERAGE-NET-ASSETS> 709,689,067
<PER-SHARE-NAV-BEGIN> 13.42
<PER-SHARE-NII> (0.07)
<PER-SHARE-GAIN-APPREC> (1.78)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.57
<EXPENSE-RATIO> 1.96
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
