<PAGE> PAGE 1
000 B000000 09/30/97
000 C000000 727101
000 D000000 N
000 E000000 F
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 STATE STREET RESEARCH CAPITAL TRUST
001 B000000 811-3838
001 C000000 6173577800
002 A000000 ONE FINANCIAL CENTER
002 B000000 BOSTON
002 C000000 MA
002 D010000 02111
002 D020000 2690
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 3
007 C010100 1
007 C020100 STATE STREET RESEARCH CAPITAL FUND
007 C030100 N
007 C010200 2
007 C020200 STATE STREET RESEARCH EMERGING GROWTH FUND
007 C030200 N
007 C010300 3
007 C020300 STATE STREET RESEARCH AURORA FUND
007 C030300 N
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
014 A00AA01 METLIFE SECURITIES, INC.
014 B00AA01 8-30447
014 A00AA02 STATE STREET RESEARCH INVESTMENT SVCS., INC.
014 B00AA02 8-35442
014 A00AA03 DELETE
014 A00AA04 METRIC CAPITAL CORP.
014 B00AA04 8-16829
014 A00AA05 METROPOLITAN LIFE INSURANCE CO.
014 B00AA05 8-14901
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 21
<PAGE> PAGE 2
019 C00AA00 STATESTRES
020 A000001 SOLOMON BROTHERS INC.
020 B000001 13-3082694
020 C000001 298
020 A000002 CS FIRST BOSTON CORP.
020 B000002 13-5659485
020 C000002 286
020 A000003 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
020 B000003 13-2741729
020 C000003 256
020 A000004 GOLDMAN SACHS & CO.
020 B000004 13-5108880
020 C000004 253
020 A000005 MONTGOMERY SECURITIES
020 B000005 94-1701676
020 C000005 225
020 A000006 MORGAN STANLEY & CO.
020 B000006 13-2655998
020 C000006 196
020 A000007 MERRILL LYNCH PIERCE, FENNER & SMITH INC.
020 B000007 13-5674085
020 C000007 192
020 A000008 LEHMAN BROTHERS, INC.
020 B000008 13-2518466
020 C000008 186
020 A000009 UBS SECURITIES
020 B000009 13-2932996
020 C000009 177
020 A000010 SANFORD C. BERNSTEIN & CO.
020 B000010 13-2625874
020 C000010 155
021 000000 3856
022 A000001 AMERICAN EXPRESS CREDIT CORP
022 C000001 552328
022 D000001 0
022 A000002 MERRILL LYNCH PIERCE FENNER & SMITH INC.
022 B000002 13-5674085
022 C000002 506920
022 D000002 1790
022 A000003 FORD MOTOR CREDIT CORP
022 C000003 506468
022 D000003 0
022 A000004 CHEVRON OIL FINANCE CO.
022 C000004 404532
022 D000004 0
022 A000005 GENERAL ELECTRIC CAPITAL CORP.
022 C000005 272086
022 D000005 0
022 A000006 BENEFICIAL CORP.
022 C000006 256299
022 D000006 0
<PAGE> PAGE 3
022 A000007 CS FIRST BOSTON CORP.
022 B000007 13-5659485
022 C000007 231823
022 D000007 0
022 A000008 HOUSEHOLD FINANCE CORP.
022 C000008 173541
022 D000008 0
022 A000009 GOLDMAN SACHS & CO.
022 C000009 127205
022 D000009 43666
022 A000010 STATE STREET BANK & TRUST CO.
022 C000010 141284
022 D000010 0
023 C000000 4192969
023 D000000 139445
024 00AA00 Y
025 A00AA01 LEHMAN BROTHERS, INC.
025 B00AA01 13-2518466
025 C00AA01 D
025 D00AA01 22054
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 Y
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 FEDERAL INSURANCE COMPANY
080 C00AA00 15000
081 A00AA00 Y
081 B00AA00 26
<PAGE> PAGE 4
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
028 A010100 12338
028 A020100 0
028 A030100 0
028 A040100 18743
028 B010100 11652
028 B020100 0
028 B030100 0
028 B040100 23531
028 C010100 9730
028 C020100 0
028 C030100 0
028 C040100 29056
028 D010100 8656
028 D020100 0
028 D030100 0
028 D040100 35410
028 E010100 696046
028 E020100 0
028 E030100 0
028 E040100 34981
028 F010100 13952
028 F020100 0
028 F030100 0
028 F040100 107810
028 G010100 752374
028 G020100 0
028 G030100 0
028 G040100 249531
028 H000100 10406
029 000100 Y
030 A000100 738
<PAGE> PAGE 5
030 B000100 4.50
030 C000100 0.00
031 A000100 88
031 B000100 0
032 000100 309
033 000100 341
034 000100 Y
035 000100 1031
036 A000100 N
036 B000100 0
037 000100 N
038 000100 0
039 000100 N
040 000100 Y
041 000100 Y
042 A000100 1
042 B000100 0
042 C000100 0
042 D000100 94
042 E000100 3
042 F000100 0
042 G000100 2
042 H000100 0
043 000100 6058
044 000100 1312
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
066 A000100 Y
066 B000100 Y
066 C000100 N
066 D000100 N
066 E000100 N
066 F000100 N
066 G000100 N
067 000100 N
<PAGE> PAGE 6
068 A000100 N
068 B000100 N
069 000100 N
071 A000100 1749342
071 B000100 1915836
071 C000100 758420
071 D000100 231
072 A000100 12
072 B000100 2000
072 C000100 3023
072 D000100 0
072 E000100 0
072 F000100 5786
072 G000100 0
072 H000100 0
072 I000100 1219
072 J000100 214
072 K000100 0
072 L000100 132
072 M000100 34
072 N000100 75
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 26
072 S000100 14
072 T000100 6058
072 U000100 0
072 V000100 0
072 W000100 32
072 X000100 13590
072 Y000100 0
072 Z000100 -8567
072AA000100 11938
072BB000100 0
072CC010100 91744
072CC020100 0
072DD010100 0
072DD020100 0
072EE000100 0
073 A010100 0.0000
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 9880
074 D000100 0
074 E000100 0
074 F000100 1336282
074 G000100 0
<PAGE> PAGE 7
074 H000100 0
074 I000100 0
074 J000100 3678
074 K000100 0
074 L000100 1277
074 M000100 72
074 N000100 1351189
074 O000100 5363
074 P000100 2356
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 272
074 S000100 0
074 T000100 1343198
074 U010100 92552
074 U020100 0
074 V010100 14.96
074 V020100 14.24
074 W000100 0.0000
074 X000100 85423
074 Y000100 0
075 A000100 0
075 B000100 771520
076 000100 0.00
028 A010200 1680
028 A020200 0
028 A030200 0
028 A040200 1532
028 B010200 1716
028 B020200 0
028 B030200 0
028 B040200 1367
028 C010200 2078
028 C020200 0
028 C030200 0
028 C040200 963
028 D010200 2233
028 D020200 0
028 D030200 0
028 D040200 1727
028 E010200 3192
028 E020200 0
028 E030200 0
028 E040200 1537
028 F010200 7770
028 F020200 0
028 F030200 0
028 F040200 1774
028 G010200 18669
<PAGE> PAGE 8
028 G020200 0
028 G030200 0
028 G040200 8900
028 H000200 4818
029 000200 Y
030 A000200 109
030 B000200 4.50
030 C000200 0.00
031 A000200 13
031 B000200 0
032 000200 56
033 000200 40
034 000200 Y
035 000200 70
036 A000200 N
036 B000200 0
037 000200 N
038 000200 0
039 000200 N
040 000200 Y
041 000200 Y
042 A000200 0
042 B000200 0
042 C000200 0
042 D000200 97
042 E000200 2
042 F000200 0
042 G000200 1
042 H000200 0
043 000200 370
044 000200 398
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
066 A000200 Y
066 B000200 Y
<PAGE> PAGE 9
066 C000200 N
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
071 A000200 165212
071 B000200 164782
071 C000200 60287
071 D000200 273
072 A000200 12
072 B000200 302
072 C000200 132
072 D000200 0
072 E000200 0
072 F000200 462
072 G000200 0
072 H000200 0
072 I000200 142
072 J000200 113
072 K000200 0
072 L000200 44
072 M000200 15
072 N000200 44
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 20
072 S000200 8
072 T000200 370
072 U000200 6
072 V000200 0
072 W000200 11
072 X000200 1235
072 Y000200 186
072 Z000200 -615
072AA000200 14594
072BB000200 0
072CC010200 12654
072CC020200 0
072DD010200 0
072DD020200 0
072EE000200 4571
073 A010200 0.0000
073 A020200 0.0000
073 B000200 0.8500
073 C000200 0.0000
074 A000200 0
<PAGE> PAGE 10
074 B000200 272
074 C000200 5515
074 D000200 0
074 E000200 0
074 F000200 83045
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 2563
074 K000200 15
074 L000200 538
074 M000200 24
074 N000200 91972
074 O000200 2261
074 P000200 152
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 134
074 S000200 0
074 T000200 89425
074 U010200 5842
074 U020200 0
074 V010200 15.73
074 V020200 15.09
074 W000200 0.0000
074 X000200 5540
074 Y000200 0
075 A000200 0
075 B000200 61539
076 000200 0.00
028 A010300 7724
028 A020300 0
028 A030300 0
028 A040300 260
028 B010300 10478
028 B020300 0
028 B030300 0
028 B040300 182
028 C010300 30483
028 C020300 0
028 C030300 0
028 C040300 372
028 D010300 67215
028 D020300 0
028 D030300 0
028 D040300 1929
028 E010300 114911
028 E020300 0
028 E030300 0
<PAGE> PAGE 11
028 E040300 1841
028 F010300 150791
028 F020300 0
028 F030300 0
028 F040300 1700
028 G010300 381602
028 G020300 0
028 G030300 0
028 G040300 6284
028 H000300 109979
029 000300 Y
030 A000300 2596
030 B000300 4.50
030 C000300 0.00
031 A000300 308
031 B000300 0
032 000300 1976
033 000300 312
034 000300 Y
035 000300 12
036 A000300 N
036 B000300 0
037 000300 N
038 000300 0
039 000300 N
040 000300 Y
041 000300 Y
042 A000300 7
042 B000300 2
042 C000300 0
042 D000300 62
042 E000300 19
042 F000300 0
042 G000300 10
042 H000300 0
043 000300 562
044 000300 1127
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.850
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
<PAGE> PAGE 12
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
049 000300 N
050 000300 N
051 000300 N
052 000300 N
053 A000300 Y
053 B000300 Y
053 C000300 N
054 A000300 Y
054 B000300 Y
054 C000300 N
054 D000300 N
054 E000300 N
054 F000300 N
054 G000300 Y
054 H000300 Y
054 I000300 N
054 J000300 Y
054 K000300 N
054 L000300 N
054 M000300 Y
054 N000300 N
054 O000300 N
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
<PAGE> PAGE 13
062 R000300 0.0
066 A000300 Y
066 B000300 Y
066 C000300 N
066 D000300 N
066 E000300 N
066 F000300 N
066 G000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
071 A000300 297322
071 B000300 19001
071 C000300 75913
071 D000300 25
072 A000300 12
072 B000300 1053
072 C000300 212
072 D000300 0
072 E000300 0
072 F000300 726
072 G000300 0
072 H000300 0
072 I000300 55
072 J000300 121
072 K000300 0
072 L000300 19
072 M000300 17
072 N000300 89
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 17
072 S000300 7
072 T000300 562
072 U000300 14
072 V000300 0
072 W000300 6
072 X000300 1633
072 Y000300 135
072 Z000300 -233
072AA000300 4589
072BB000300 0
072CC010300 57979
072CC020300 0
072DD010300 0
072DD020300 0
072EE000300 2128
073 A010300 0.0000
073 A020300 0.0000
<PAGE> PAGE 14
073 B000300 3.4800
073 C000300 0.0000
074 A000300 82
074 B000300 0
074 C000300 135700
074 D000300 332
074 E000300 0
074 F000300 349692
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 10491
074 K000300 0
074 L000300 681
074 M000300 37
074 N000300 497015
074 O000300 20688
074 P000300 535
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 337
074 S000300 0
074 T000300 475455
074 U010300 23228
074 U020300 0
074 V010300 20.83
074 V020300 20.32
074 W000300 0.0000
074 X000300 16768
074 Y000300 0
075 A000300 0
075 B000300 85443
076 000300 0.00
SIGNATURE DOUGLAS A. ROMICH
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 011
<NAME> STATE STREET RESEARCH CAPITAL FUND CLASS A
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 996,824,517
<INVESTMENTS-AT-VALUE> 1,346,161,859
<RECEIVABLES> 4,955,453
<ASSETS-OTHER> 72,295
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 1,351,189,607
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 7,991,967
<TOTAL-LIABILITIES> 7,991,967
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 985,348,642
<SHARES-COMMON-STOCK> 31,944,062
<SHARES-COMMON-PRIOR> 8,300,931
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 8,511,656
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 349,337,342
<NET-ASSETS> 1,343,197,640
<DIVIDEND-INCOME> 3,023,118
<INTEREST-INCOME> 1,999,857
<OTHER-INCOME> 0
<EXPENSES-NET> 13,589,981
<NET-INVESTMENT-INCOME> (8,567,006)
<REALIZED-GAINS-CURRENT> 11,938,430
<APPREC-INCREASE-CURRENT> 91,743,820
<NET-CHANGE-FROM-OPS> 95,115,244
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 30,010,713
<NUMBER-OF-SHARES-REDEEMED> (6,367,582)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 616,897,906
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,079,183)
<GROSS-ADVISORY-FEES> 5,786,403
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 13,589,981
<AVERAGE-NET-ASSETS> 771,520,400
<PER-SHARE-NAV-BEGIN> 13.76
<PER-SHARE-NII> (0.08)
<PER-SHARE-GAIN-APPREC> 1.06
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 14.74
<EXPENSE-RATIO> 1.21
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 012
<NAME> STATE STREEET RESEARCH CAPITAL FUND CLASS B
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 996,824,517
<INVESTMENTS-AT-VALUE> 1,346,161,859
<RECEIVABLES> 4,955,453
<ASSETS-OTHER> 72,295
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 1,351,189,607
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 7,991,967
<TOTAL-LIABILITIES> 7,991,967
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 985,348,642
<SHARES-COMMON-STOCK> 39,506,904
<SHARES-COMMON-PRIOR> 28,872,901
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 8,511,656
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 349,337,342
<NET-ASSETS> 1,343,197,640
<DIVIDEND-INCOME> 3,023,118
<INTEREST-INCOME> 1,999,857
<OTHER-INCOME> 0
<EXPENSES-NET> 13,589,981
<NET-INVESTMENT-INCOME> (8,567,006)
<REALIZED-GAINS-CURRENT> 11,938,430
<APPREC-INCREASE-CURRENT> 91,743,820
<NET-CHANGE-FROM-OPS> 95,115,244
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 20,975,801
<NUMBER-OF-SHARES-REDEEMED> (10,341,798)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 616,897,906
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,079,183)
<GROSS-ADVISORY-FEES> 5,786,403
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 13,589,981
<AVERAGE-NET-ASSETS> 771,520,400
<PER-SHARE-NAV-BEGIN> 13.40
<PER-SHARE-NII> (0.17)
<PER-SHARE-GAIN-APPREC> 1.01
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 14.24
<EXPENSE-RATIO> 1.98
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 013
<NAME> STATE STREET RESEARCH CAPITAL FUND CLASS C
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 996,824,517
<INVESTMENTS-AT-VALUE> 1,346,161,859
<RECEIVABLES> 4,955,453
<ASSETS-OTHER> 72,295
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 1,351,189,607
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 7,991,967
<TOTAL-LIABILITIES> 7,991,967
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 985,348,642
<SHARES-COMMON-STOCK> 12,682,096
<SHARES-COMMON-PRIOR> 2,499,112
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 8,511,656
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 349,337,342
<NET-ASSETS> 1,343,197,640
<DIVIDEND-INCOME> 3,023,118
<INTEREST-INCOME> 1,999,857
<OTHER-INCOME> 0
<EXPENSES-NET> 13,589,981
<NET-INVESTMENT-INCOME> (8,567,006)
<REALIZED-GAINS-CURRENT> 11,938,430
<APPREC-INCREASE-CURRENT> 91,743,820
<NET-CHANGE-FROM-OPS> 95,115,244
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 11,310,523
<NUMBER-OF-SHARES-REDEEMED> (1,127,539)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 616,897,906
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,079,183)
<GROSS-ADVISORY-FEES> 5,786,403
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 13,589,981
<AVERAGE-NET-ASSETS> 771,520,400
<PER-SHARE-NAV-BEGIN> 13,94
<PER-SHARE-NII> (0.05)
<PER-SHARE-GAIN-APPREC> 1.07
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 14.96
<EXPENSE-RATIO> 0.96
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 014
<NAME> STATE STREET RESEARCH CAPITAL FUND CLASS D
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 996,824,517
<INVESTMENTS-AT-VALUE> 1,346,161,859
<RECEIVABLES> 4,955,453
<ASSETS-OTHER> 72,295
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 1,351,189,607
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 7,991,967
<TOTAL-LIABILITIES> 7,991,967
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 985,348,642
<SHARES-COMMON-STOCK> 8,418,494
<SHARES-COMMON-PRIOR> 14,180,375
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 8,511,656
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 349,337,342
<NET-ASSETS> 1,343,197,640
<DIVIDEND-INCOME> 3,023,118
<INTEREST-INCOME> 1,999,857
<OTHER-INCOME> 0
<EXPENSES-NET> 13,589,981
<NET-INVESTMENT-INCOME> (8,567,006)
<REALIZED-GAINS-CURRENT> 11,938,430
<APPREC-INCREASE-CURRENT> 91,743,820
<NET-CHANGE-FROM-OPS> 95,115,244
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 3,363,801
<NUMBER-OF-SHARES-REDEEMED> (9,125,682)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 616,897,906
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (2,079,183)
<GROSS-ADVISORY-FEES> 5,786,403
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 13,589,981
<AVERAGE-NET-ASSETS> 771,520,400
<PER-SHARE-NAV-BEGIN> 13.42
<PER-SHARE-NII> (0.17)
<PER-SHARE-GAIN-APPREC> 1.01
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 14.26
<EXPENSE-RATIO> 1.98
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 021
<NAME> STATE STREET RESEARCH EMERGING GROWTH FUND CLASS A
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 67,200,529
<INVESTMENTS-AT-VALUE> 88,831,602
<RECEIVABLES> 3,115,982
<ASSETS-OTHER> 24,033
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 91,971,617
<PAYABLE-FOR-SECURITIES> 2,260,501
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 285,952
<TOTAL-LIABILITIES> 2,546,453
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 54,200,917
<SHARES-COMMON-STOCK> 2,218,121
<SHARES-COMMON-PRIOR> 1,747,342
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 13,593,174
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 21,631,073
<NET-ASSETS> 89,425,164
<DIVIDEND-INCOME> 132,030
<INTEREST-INCOME> 302,291
<OTHER-INCOME> 0
<EXPENSES-NET> 1,049,359
<NET-INVESTMENT-INCOME> (615,038)
<REALIZED-GAINS-CURRENT> 14,594,498
<APPREC-INCREASE-CURRENT> 12,653,977
<NET-CHANGE-FROM-OPS> 26,633,437
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (1,462,798)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 736,606
<NUMBER-OF-SHARES-REDEEMED> (399,385)
<SHARES-REINVESTED> 133,558
<NET-CHANGE-IN-ASSETS> 28,165,353
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 4,184,442
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 461,544
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,235,177
<AVERAGE-NET-ASSETS> 61,539,200
<PER-SHARE-NAV-BEGIN> 11.33
<PER-SHARE-NII> (0.08)
<PER-SHARE-GAIN-APPREC> 5.13
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.85)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 15.53
<EXPENSE-RATIO> 1.35
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 022
<NAME> STATE STREET RESEARCH EMERGING GROWTH FUND CLASS B
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 67,200,529
<INVESTMENTS-AT-VALUE> 88,831,602
<RECEIVABLES> 3,115,982
<ASSETS-OTHER> 24,033
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 91,971,617
<PAYABLE-FOR-SECURITIES> 2,260,501
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 285,952
<TOTAL-LIABILITIES> 2,546,453
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 54,200,917
<SHARES-COMMON-STOCK> 2,684,484
<SHARES-COMMON-PRIOR> 2,129,754
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 13,593,174
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 21,631,073
<NET-ASSETS> 89,425,164
<DIVIDEND-INCOME> 132,030
<INTEREST-INCOME> 302,291
<OTHER-INCOME> 0
<EXPENSES-NET> 1,049,359
<NET-INVESTMENT-INCOME> (615,038)
<REALIZED-GAINS-CURRENT> 14,594,498
<APPREC-INCREASE-CURRENT> 12,653,977
<NET-CHANGE-FROM-OPS> 26,633,437
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (1,761,067)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 916,437
<NUMBER-OF-SHARES-REDEEMED> (519,013)
<SHARES-REINVESTED> 157,306
<NET-CHANGE-IN-ASSETS> 28,165,353
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 4,184,442
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 461,544
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,235,177
<AVERAGE-NET-ASSETS> 61,539,200
<PER-SHARE-NAV-BEGIN> 11.11
<PER-SHARE-NII> (0.16)
<PER-SHARE-GAIN-APPREC> 4.99
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.85)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 15.09
<EXPENSE-RATIO> 2.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 023
<NAME> STATE STREET RESEARCH EMERGING GROWTH FUND CLASS C
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 67,200,529
<INVESTMENTS-AT-VALUE> 88,831,602
<RECEIVABLES> 3,115,982
<ASSETS-OTHER> 24,033
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 91,971,617
<PAYABLE-FOR-SECURITIES> 2,260,501
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 285,952
<TOTAL-LIABILITIES> 2,546,453
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 54,200,917
<SHARES-COMMON-STOCK> 445,503
<SHARES-COMMON-PRIOR> 1,163,690
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 13,593,174
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 21,631,073
<NET-ASSETS> 89,425,164
<DIVIDEND-INCOME> 132,030
<INTEREST-INCOME> 302,291
<OTHER-INCOME> 0
<EXPENSES-NET> 1,049,359
<NET-INVESTMENT-INCOME> (615,038)
<REALIZED-GAINS-CURRENT> 14,594,498
<APPREC-INCREASE-CURRENT> 12,653,977
<NET-CHANGE-FROM-OPS> 26,633,437
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (1,026,873)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 315,695
<NUMBER-OF-SHARES-REDEEMED> (1,129,494)
<SHARES-REINVESTED> 95,612
<NET-CHANGE-IN-ASSETS> 28,165,353
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 4,184,442
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 461,544
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,235,177
<AVERAGE-NET-ASSETS> 61,539,200
<PER-SHARE-NAV-BEGIN> 11.44
<PER-SHARE-NII> (0.04)
<PER-SHARE-GAIN-APPREC> 5.18
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.85)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 15.73
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 024
<NAME> STATE STREET RESEARCH EMERGING GROWTH FUND CLASS D
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 67,200,529
<INVESTMENTS-AT-VALUE> 88,831,602
<RECEIVABLES> 3,115,982
<ASSETS-OTHER> 24,033
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 91,971,617
<PAYABLE-FOR-SECURITIES> 2,260,501
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 285,952
<TOTAL-LIABILITIES> 2,546,453
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 54,200,917
<SHARES-COMMON-STOCK> 494,177
<SHARES-COMMON-PRIOR> 405,535
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 13,593,174
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 21,631,073
<NET-ASSETS> 89,425,164
<DIVIDEND-INCOME> 132,030
<INTEREST-INCOME> 302,291
<OTHER-INCOME> 0
<EXPENSES-NET> 1,049,359
<NET-INVESTMENT-INCOME> (615,038)
<REALIZED-GAINS-CURRENT> 14,594,498
<APPREC-INCREASE-CURRENT> 12,653,977
<NET-CHANGE-FROM-OPS> 26,633,437
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (320,673)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 146,268
<NUMBER-OF-SHARES-REDEEMED> (86,639)
<SHARES-REINVESTED> 29,013
<NET-CHANGE-IN-ASSETS> 28,165,353
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 4,184,442
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 461,544
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,235,177
<AVERAGE-NET-ASSETS> 61,539,200
<PER-SHARE-NAV-BEGIN> 11.10
<PER-SHARE-NII> (0.16)
<PER-SHARE-GAIN-APPREC> 5.01
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.85)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 15.10
<EXPENSE-RATIO> 2.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 031
<NAME> STATE STREET RESEARCH AURORA FUND CLASS A
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 426,434,469
<INVESTMENTS-AT-VALUE> 485,724,612
<RECEIVABLES> 11,171,846
<ASSETS-OTHER> 118,490
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 497,014,948
<PAYABLE-FOR-SECURITIES> 20,687,805
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 872,531
<TOTAL-LIABILITIES> 21,560,336
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 412,007,666
<SHARES-COMMON-STOCK> 7,621,324
<SHARES-COMMON-PRIOR> 73,305
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 4,156,803
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 59,290,143
<NET-ASSETS> 475,454,612
<DIVIDEND-INCOME> 212,366
<INTEREST-INCOME> 1,052,808
<OTHER-INCOME> 0
<EXPENSES-NET> 1,498,550
<NET-INVESTMENT-INCOME> (233,376)
<REALIZED-GAINS-CURRENT> 4,589,402
<APPREC-INCREASE-CURRENT> 57,978,769
<NET-CHANGE-FROM-OPS> 62,334,795
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (275,192)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 7,718,462
<NUMBER-OF-SHARES-REDEEMED> (191,210)
<SHARES-REINVESTED> 20,767
<NET-CHANGE-IN-ASSETS> 466,262,970
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 1,928,878
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 726,266
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,633,939
<AVERAGE-NET-ASSETS> 85,443,059
<PER-SHARE-NAV-BEGIN> 15.14
<PER-SHARE-NII> 0.03
<PER-SHARE-GAIN-APPREC> 9.02
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (3.48)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 20.71
<EXPENSE-RATIO> 1.34
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 032
<NAME> STATE STREET RESEARCH AURORA FUND CLASS B
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 426,434,469
<INVESTMENTS-AT-VALUE> 485,724,612
<RECEIVABLES> 11,171,846
<ASSETS-OTHER> 118,490
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 497,014,948
<PAYABLE-FOR-SECURITIES> 20,687,805
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 872,531
<TOTAL-LIABILITIES> 21,560,336
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 412,007,666
<SHARES-COMMON-STOCK> 11,606,420
<SHARES-COMMON-PRIOR> 10,991
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 4,156,803
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 59,290,143
<NET-ASSETS> 475,454,612
<DIVIDEND-INCOME> 212,366
<INTEREST-INCOME> 1,052,808
<OTHER-INCOME> 0
<EXPENSES-NET> 1,498,550
<NET-INVESTMENT-INCOME> (233,376)
<REALIZED-GAINS-CURRENT> 4,589,402
<APPREC-INCREASE-CURRENT> 57,978,769
<NET-CHANGE-FROM-OPS> 62,334,795
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (38,226)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 11,670,966
<NUMBER-OF-SHARES-REDEEMED> (78,457)
<SHARES-REINVESTED> 2,920
<NET-CHANGE-IN-ASSETS> 466,262,970
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 1,928,878
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 726,266
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,633,939
<AVERAGE-NET-ASSETS> 85,443,059
<PER-SHARE-NAV-BEGIN> 15.02
<PER-SHARE-NII> (0.09)
<PER-SHARE-GAIN-APPREC> 8.88
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (3.48)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 20.33
<EXPENSE-RATIO> 2.08
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 033
<NAME> STATE STREET RESEARCH AURORA FUND CLASS C
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 426,434,469
<INVESTMENTS-AT-VALUE> 485,724,612
<RECEIVABLES> 11,171,846
<ASSETS-OTHER> 118,490
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 497,014,948
<PAYABLE-FOR-SECURITIES> 20,687,805
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 872,531
<TOTAL-LIABILITIES> 21,560,336
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 412,007,666
<SHARES-COMMON-STOCK> 697,968
<SHARES-COMMON-PRIOR> 510,530
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 4,156,803
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 59,290,143
<NET-ASSETS> 475,454,612
<DIVIDEND-INCOME> 212,366
<INTEREST-INCOME> 1,052,808
<OTHER-INCOME> 0
<EXPENSES-NET> 1,498,550
<NET-INVESTMENT-INCOME> (233,376)
<REALIZED-GAINS-CURRENT> 4,589,402
<APPREC-INCREASE-CURRENT> 57,978,769
<NET-CHANGE-FROM-OPS> 62,334,795
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (1,776,578)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 68,257
<NUMBER-OF-SHARES-REDEEMED> (14,394)
<SHARES-REINVESTED> 133,575
<NET-CHANGE-IN-ASSETS> 466,262,970
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 1,928,878
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 726,266
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,633,939
<AVERAGE-NET-ASSETS> 85,443,059
<PER-SHARE-NAV-BEGIN> 15.18
<PER-SHARE-NII> (0.00)
<PER-SHARE-GAIN-APPREC> 9.13
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (3.48)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 20.83
<EXPENSE-RATIO> 1.16
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000727101
<NAME> STATE STREET RESEARCH CAPITAL TRUST
<SERIES>
<NUMBER> 034
<NAME> STATE STREET RESEARCH AURORA FUND CLASS D
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 426,434,469
<INVESTMENTS-AT-VALUE> 485,724,612
<RECEIVABLES> 11,171,846
<ASSETS-OTHER> 118,490
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 497,014,948
<PAYABLE-FOR-SECURITIES> 20,687,805
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 872,531
<TOTAL-LIABILITIES> 21,560,336
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 412,007,666
<SHARES-COMMON-STOCK> 3,302,603
<SHARES-COMMON-PRIOR> 10,991
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 4,156,803
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 59,290,143
<NET-ASSETS> 475,454,612
<DIVIDEND-INCOME> 212,366
<INTEREST-INCOME> 1,052,808
<OTHER-INCOME> 0
<EXPENSES-NET> 1,498,550
<NET-INVESTMENT-INCOME> (233,376)
<REALIZED-GAINS-CURRENT> 4,589,402
<APPREC-INCREASE-CURRENT> 57,978,769
<NET-CHANGE-FROM-OPS> 62,334,795
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (38,226)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 3,388,937
<NUMBER-OF-SHARES-REDEEMED> (100,246)
<SHARES-REINVESTED> 2,921
<NET-CHANGE-IN-ASSETS> 466,262,970
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 1,928,878
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 726,266
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,633,939
<AVERAGE-NET-ASSETS> 85,443,059
<PER-SHARE-NAV-BEGIN> 15.02
<PER-SHARE-NII> (0.09)
<PER-SHARE-GAIN-APPREC> 8.87
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (3.48)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 20.32
<EXPENSE-RATIO> 2.09
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
