ACCELR8 TECHNOLOGY CORP
10QSB, 1998-06-08
PREPACKAGED SOFTWARE
Previous: SCIOS INC, S-8, 1998-06-08
Next: HORIZON BANCORP INC /WV/, 4/A, 1998-06-08






                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-QSB


     [ X ]     QUARTERLY  REPORT  UNDER  SECTION  13 OR 15(D) OF THE  SECURITIES
               EXCHANGE ACT OF 1934

               For the quarterly period ended        April 30, 1998
                                             ------------------------------


     [   ]     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

               For the transition period from ______________ to ______________

               Commission file number    0-11485

                         ACCELR8 TECHNOLOGY CORPORATION
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

              COLORADO                                    84-1072256
- --------------------------------------------------------------------------------
   (State or other jurisdiction                (IRS Employer Identification No.)
of incorporation  or  organization)



         303 East Seventeenth Avenue, Suite 108, Denver, Colorado 80203
- --------------------------------------------------------------------------------
                     (Address of principal executive office)

                                 (303) 863-8088
- --------------------------------------------------------------------------------
                           (Issuer's telephone number)


- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.
   Yes  X      No 
      ------     -----
                                  

Number of shares outstanding of the issuer's Common Stock:

           Class                                  Outstanding at April 30, 1998
- --------------------------                       -------------------------------

Common Stock, no par value                                   7,969,500


<PAGE>

                         Accelr8 Technology Corporation

                                      INDEX
                                      -----


                                                                            Page
                                                                            ----
PART I.     FINANCIAL INFORMATION

   Item 1.  Financial Statements

            Condensed Balance Sheets as of
              April 30, 1998 and July 31, 1997                                1

            Condensed Statements of Operations
              for the three months and nine months ended 
              April 30, 1998 and 1997                                         2

            Condensed Statements of Cash Flows
              for the nine months ended April 30, 1998 and 1997               3

            Notes to Condensed Financial Statements                           4

   Item 2.  Management's Discussion and Analysis of
              Financial Condition and Results of Operations                   5

PART II.    OTHER INFORMATION

   Item 6.  Exhibits and Reports on Form 8-K                                  7


SIGNATURES                                                                    8




                                      -ii-

<PAGE>
<TABLE>
<CAPTION>


                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements
- ----------------------------

                                 Accelr8 Technology Corporation
                                    Condensed Balance Sheets
                                           (Unaudited)

                                                                   April 30,       July 31,
                                                                     1998            1997
                                                                     ----            ----
ASSETS
CURRENT ASSETS:
<S>                                                              <C>             <C>         
     Cash and cash equivalents                                   $ 10,283,350    $  7,877,932
     Accounts receivable                                            2,762,808         910,334
     Prepaid expenses and other                                       120,091          26,800
     Deferred tax assets                                              181,400         181,400
                                                                 ------------    ------------

         Total current assets                                      13,347,649       8,996,466
                                                                 ------------    ------------
PROPERTY AND EQUIPMENT:
     Computer equipment                                               285,951         231,254
     Furniture and fixtures                                           103,809          32,476
                                                                 ------------    ------------
         Total property and equipment                                 389,760         263,730
     Less accumulated depreciation                                   (141,113)        (96,594)
                                                                 ------------    ------------
         Net property and equipment                                   248,647         167,136
                                                                 ------------    ------------

SOFTWARE DEVELOPMENT COSTS:
     Software development cost less accumulated
       amortization: 1998 - $1,064,718; 1997 - $875,046               972,691         506,322
                                                                 ------------    ------------

INVESTMENTS                                                           280,821         179,020
                                                                 ------------    ------------

         Total assets                                            $ 14,849,808    $  9,848,944
                                                                 ============    ============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
     Accounts payable                                            $    196,101    $     97,499
     Incomes taxes payable                                          1,166,894          47,394
     Accrued liabilities                                              182,278          56,360
     Deferred consulting revenue                                         --            46,252
     Deferred maintenance revenue                                     180,107         103,878
                                                                 ------------    ------------

         Total current liabilities                                  1,725,380         351,383
                                                                 ------------    ------------
LONG TERM LIABILITIES:
     Deferred tax liabilities                                         203,400         203,400
                                                                 ------------    ------------
     Other long-term liabilities                                      243,321         141,520
                                                                 ------------    ------------
SHAREHOLDERS' EQUITY
     Common stock, no par value; 11,000,000 shares authorized;
       7,969,500 shares issued and outstanding                      8,579,477       8,218,677
     Contributed capital                                              315,049          41,449
     Retained earnings                                              4,056,781         892,515
     Shares held for employee benefit                                (273,600)           --
                                                                 ------------    ------------

         Shareholders' equity - net                                12,677,707       9,152,641
                                                                 ------------    ------------

TOTAL LIABILITIES AND EQUITY                                     $ 14,849,808    $  9,848,944
                                                                 ============    ============



                                            - 1 -                          3rd Quarter Filing

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                         Accelr8 Technology Corporation
                                      Condensed Statements of Operations
                                                  (Unaudited)

- -----------------------------------------------------------------------------------------------------------------

                                                            Nine Months                      Three Months
                                                          Ended April 30                    Ended April 30
                                                       1998             1997             1998             1997
                                                       ----             ----             ----             ----
Revenues:
<S>                                                 <C>              <C>              <C>              <C>       
     Consulting fees                                $  613,910       $  508,719       $  328,610       $  230,117
     Product license and customer support fees       5,988,867          769,766        2,316,445          407,188
     Resale of software purchased                      385,783          309,513          108,895           78,877
                                                    ----------       ----------       ----------       ----------

         Total revenues                              6,988,560        1,587,998        2,753,950          716,182
                                                    ----------       ----------       ----------       ----------
Costs and Expenses:
     Cost of services                                  707,682          267,408          356,524           89,472
     Cost of software purchased for resale             124,551           93,405           47,010           24,074
     General and administrative                        675,544          325,013          250,981           99,442
     Marketing and advertising                         807,364          362,330          409,802          170,671
     Research and development                           64,330           39,493             --             18,964
                                                    ----------       ----------       ----------       ----------

         Total Costs and Expenses                    2,379,471        1,087,649        1,064,317          402,623
                                                    ----------       ----------       ----------       ----------

Income from operations                               4,609,089          500,349        1,689,633          313,559

Interest income                                        347,677          197,365          126,439           98,570
                                                    ----------       ----------       ----------       ----------

Income before income taxes                           4,956,766          697,714        1,816,072          412,129

Income tax provision                                 1,792,500           25,000          658,500           25,000
                                                    ----------       ----------       ----------       ----------

Net income                                          $3,164,266       $  672,714       $1,157,572       $  387,129
                                                    ==========       ==========       ==========       ==========

Weighted average shares outstanding - basic          7,889,806        6,038,981        7,969,500        6,653,611
                                                    ==========       ==========       ==========       ==========

Net Income per share - basic                        $      .40       $      .11       $      .15       $      .06
                                                    ==========       ==========       ==========       ==========

Weighted average shares outstanding - diluted        8,198,550        7,473,769        8,284,325        8,098,862
                                                    ==========       ==========       ==========       ==========

Net Income per share - diluted                      $      .39       $      .09       $      .14       $      .05
                                                    ==========       ==========       ==========       ==========




                                                      - 2 -                                   3rd Quarter Filing

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                           Accelr8 Technology Corporation
                         Condensed Statements of Cash Flows
                                     (Unaudited)

- -----------------------------------------------------------------------------------

                                                                 Nine Months
                                                               Ended April 30
                                                       ----------------------------
                                                           1998            1997
                                                       ------------    ------------

CASH FLOW FROM OPERATING ACTIVITIES:
<S>                                                    <C>             <C>         
     Net income                                        $  3,164,266    $    672,714
     Adjustments to reconcile net income to net
     cash provided by operating activities:
         Depreciation and amortization                      234,190         103,090
         Net change in assets and liabilities:
           Accounts receivable                           (1,852,474)       (157,788)
           Prepaid expenses and other                       (93,291)        (74,493)
           Accounts payable                                  98,603          34,801
           Income taxes payable                           1,119,500         (18,000)
           Accrued salaries and other liabilities           125,917          61,283
           Deferred consulting revenue                      (46,253)        (89,953)
           Deferred maintenance revenue                      76,229          13,301
           Other long term liabilities                      101,801            --
                                                       ------------    ------------

         Net cash provided by operating activities        2,928,488         544,955
                                                       ------------    ------------

CASH FLOW FROM INVESTING ACTIVITIES:
     Software development costs                            (656,039)       (255,642)
     Purchase of computer equipment                         (54,696)        (59,754)
     Purchase of office furniture and equipment             (71,334)        (15,834)
     Increase in investments                               (101,801)           --
                                                       ------------    ------------

         Net cash used in investing activities             (883,870)       (331,231)
                                                       ------------    ------------

CASH FLOW FROM FINANCING ACTIVITIES:
     Net proceeds provided from sale of common stock        360,800       6,257,707
                                                       ------------    ------------

Net increase in cash and cash equivalents                 2,405,418       6,471,431

Cash and equivalents, beginning of year                   7,877,932       1,407,026
                                                       ------------    ------------

Cash and equivalents, end of year                      $ 10,283,350    $  7,878,457
                                                       ============    ============





                                      - 3 -                      3rd Quarter Filing

</TABLE>

<PAGE>


                         Accelr8 Technology Corporation
                     Notes to Condensed Financial Statements

                For the nine months ended April 30, 1998 and 1997


Note 1. Accounting Policies

     The financial  information  provided herein was prepared from the books and
records of the Company  without audit.  The information  furnished  reflects all
normal recurring adjustments which, in the opinion of the Company, are necessary
for fair  presentation  of the balance  sheets,  statements of  operations,  and
statements  of cash flows,  as of the dates and for the periods  presented.  The
Notes to Financial  Statements  included in the Company's  1997 Annual Report on
Form  10-K  should  be  read  in  conjunction  with  these  condensed  financial
statements.

     Effective  for the  Company's  financial  statements  for the period  ended
January  31,  1998,  the  Company  adopted  Statement  of  Financial  Accounting
Standards No. 128,  "Earnings per Share"  ("SFAS No. 128"),  which  replaces the
presentation of primary  earnings per share ("EPS") and fully diluted EPS with a
presentation  of basic EPS and diluted  EPS,  respectively.  Basic EPS  excludes
dilution and is computed by dividing earnings  available to common  shareholders
by the  weighted-average  number of common  shares  outstanding  for the period.
Diluted EPS  assumes  the  issuance  of common  stock for  potentially  dilutive
equivalent shares outstanding (stock options and warrants). All prior-period EPS
data have been restated.

Note 2. Shareholders' Equity

     During the nine month  period  ended April 30,  1998,  the  Company  issued
137,000  shares of common  stock  resulting  from the  exercise  of options  for
$360,800.

     In August,  1997,  the Chairman of the Board,  entered into an agreement to
place certain  shares of the Company's  common stock that he was to acquire upon
the exercise of warrants and options (the  "Warrants")  at an exercise  price of
$0.24  per  share  into  the  "Rabbi"  Trust  discussed  in Notes 6 and 8 to the
Company's fiscal 1997 financial  statements.  The Warrants to acquire  1,040,000
shares of the  Company's  common stock were  exercised,  and because the Company
owns the assets of the "Rabbi"  Trust,  the shares of the  Company  stock in the
"Rabbi"  Trust  have been  treated as  treasury  stock for  financial  reporting
purposes.  The Rabbi Trust provides that upon the Chairman's death,  disability,
or termination  of his  employment the shares will be released  ratably over the
subsequent ten (10) years, unless the Board of Directors determines otherwise.

Note 3. New Accounting Pronouncements

     In October,  1997 the American  Institute of Certified  Public  Accountants
(AICPA) issued Statement of Position (SOP) 97-2 "Software  Revenue  Recognition"
which has not changed the basic rules of revenue  recognition  but does  provide
additional  guidance,  particularly  with respect to multiple  deliverables  and
"when and if"  available  products.  In March  1998,  the AICPA  issued SOP 98-4
"Deferral of the Effective  Date of a Provision of SOP 97-2 and SOP 98-4 will be
effective  for the Company's  fiscal year ending July 31, 1999.  The Company has
not  determined the effect of adoption of SOP 97-2 and SOP 98-4 on its financial
position or results of operations.


                                      - 4 -                   3rd Quarter Filing


<PAGE>



Item 2. Management's  Discussion and Analysis of Financial  Condition and Result
of Operations
- --------------------------------------------------------------------------------

Changes in Results of  Operations:  Nine months ended April 30, 1998 compared to
Nine months ended April 30, 1997

     Total revenues for the nine months ended April 30, 1998 were  $6,988,560 an
increase of  $5,400,562  or 340%, as compared to the nine months ended April 30,
1997. Consulting fees for the nine months ended April 30, 1998, were $613,910 an
increase of $105,191 or 21% as compared to the nine months ended April 30, 1997,
and represented 9% of total revenues.  Product license and customer support fees
for the nine  months  ended  April 30,  1998,  were  $5,988,867  an  increase of
$5,219,101  or 678%,  as compared to the nine months ended April 30,  1997,  and
represented  86% of total  revenues.  Revenues  from  the  resale  of  purchased
software for the nine months ended April 30, 1998, were $385,783, an increase of
$76,270 or 25%,  as  compared  to the nine  months  ended  April 30,  1997,  and
represented  5% of total  revenues.  The nearly seven times  increase in product
license and customer  support fees is the result of the growing  number of major
corporations in a variety of industries plus governmental  agencies that are now
aggressively  addressing  their  Year 2000  problems.  The  worldwide  licensing
agreement with Digital Equipment Company effectively provides the Company with a
qualified  worldwide sales force and has contributed  significantly  to revenues
during the period.  The strong  increase in both  consulting  fees and resale of
purchased  software is the result of an increased  sales force  resulting in new
customers plus repeat business.

     During the nine  months  ended  April 30,  1998,  the  Company had sales in
excess of 10% to one customer in the amount of $1,663,000 or 24% of total sales.
During the nine months ended April 30, 1997,  sales to a single customer did not
exceed 10% of total sales. The loss of a major customer could have a significant
impact on the Company's financial performance in any given year.

     Cost of services for the nine months ended April 30, 1998, was $707,682, an
increase  of $440,274  or 165%,  as compared to the nine months  ended April 30,
1997. Cost of services as a percentage of revenues from both consulting fees and
product license and customer support fees decreased from 21% for the nine months
ended April 30,  1997,  to 11% for the nine months  ended April 30,  1998.  This
decrease is the result of a greater  proportion of sales being  product  license
and support which are less costly to provide as compared to consulting.

     Cost of software  purchased  for resale for the nine months ended April 30,
1998, was $124,551 an increase of $31,146 or 33%, as compared to the nine months
ended April 30, 1997. This increase was directly related to the increased resale
of purchased software.

     General and  administrative  expenses  for the nine months  ended April 30,
1998,  were  $675,544,  an increase of $350,531 or 108%, as compared to the nine
months ended April 30, 1997. This increase was due to an expanded infrastructure
made necessary by increasing sales and is due to additional salaries expense and
related costs such as employee benefits, payroll taxes, rent and supplies.

     Marketing  and  advertising  expenses  for the nine months  ended April 30,
1998,  were  $807,364,  an increase of $445,034 or 123%, as compared to the nine
months ended April 30, 1997.  This  increase  was  principally  due to increased
employee costs,  attendance at several major Year 2000 trade shows,  advertising
in trade magazines, production of marketing materials, and direct mailing costs.


                                      - 5 -                   3rd Quarter Filing


<PAGE>



     Research and development expenses for the nine months ended April 30, 1998,
were  $64,330,  an  increase  of $24,837 or 63%,  as compared to the nine months
ended April 30, 1997. This increase  resulted from increased  computer costs and
depreciation relating to research and development activities.

     Interest income for the nine months ended April 30, 1998, was $347,677,  an
increase of  $150,312  or 76%,  as  compared to the nine months  ended April 30,
1997.  This  increase  resulted from a greater  amount of cash earning  interest
during this period.

     As a result  of these  factors,  income  before  income  taxes for the nine
months ended April 30, 1998, was $4,956,766,  an increase of $4,259,052 or 610%,
as  compared to the nine months  ended April 30,  1997.  Net income for the nine
months ended April 30, 1998, was $3,164,266,  an increase of $2,491,552 or 370%,
as compared to the nine months ended April 30, 1997.

Capital Resources and Liquidity

     At April 30, 1998 as  compared  to July 31,  1997,  the  Company's  current
assets increased 48% from $8,996,466 to $13,347,649 and the Company's  liquidity
as measured by cash and cash  equivalents,  increased by 31% from  $7,877,932 to
$10,283,350.  During the same period,  shareholders'  equity  increased 39% from
$9,152,641  to  $12,677,707  as a result  of the  Company's  profitability  plus
exercise of stock  options.  Management  believes its current cash balances plus
anticipated  increases  from  operations  will be  adequate  to cover its future
financial needs.

Changes in Results of Operations:  Three months ended April 30, 1998 compared to
April 30, 1997

     Total  revenues for the three months ended April 30, 1998 were  $2,753,950,
an increase of  $2,037,768  or 285%, as compared to the three months ended April
30,  1997.  Consulting  fees for the three  months  ended April 30,  1998,  were
$328,610,  an increase of $98,493 or 43% as compared to the three  months  ended
April 30, 1997,  and  represented  12% of total  revenues.  Product  license and
customer  support  fees  for  the  three  months  ended  April  30,  1998,  were
$2,316,445,  an increase of  $1,909,257 or 469%, as compared to the three months
ended April 30, 1997, and represented  84% of total revenues.  Revenues from the
resale of purchased  software  for the three  months ended April 30, 1998,  were
$108,895,  an increase of $30,018 or 38%, as compared to the three  months ended
April 30, 1997,  and  represented  4% of total  revenues.  The nearly five times
increase  in product  license  and  customer  support  fees is the result of the
growing  number  of  major   corporations   in  a  variety  of  industries  plus
governmental  agencies  that are now  aggressively  addressing  their  Year 2000
problems.  The worldwide  licensing  agreement  with Digital  Equipment  Company
effectively  provides the Company with a qualified worldwide sales force and has
contributed  significantly to revenues during the period. The strong increase in
both  consulting  fees and  resale of  purchased  software  is the  result of an
increased sales force resulting in new customers plus repeat business.

     During the three months ended April 30, 1998,  sales to the  Company's  two
largest  customers were $663,000 and $649,275,  representing  24% and 24% of the
Company's  revenues  respectively.  In  comparison,  sales to the  Company's two
largest  customers  were $147,160 and $100,000  representing  21% and 14% of the
total revenues  respectively for the three months ended April 30, 1997. The loss
of a major customer could have a significant  impact on the Company's  financial
performance in any given year.

     Cost of services for the three months ended April 30, 1998, was $356,524 an
increase of $267,052 or 298%,  as compared to the three  months  ended April 30,
1997. Cost of services as a percentage of revenues from both consulting fees and
product  license and  customer  support  fees  decreased  from 14% for the three
months  ended April 30, 1997 to 13% for the three  months  ended April 30, 1998.
This  decrease  is the result of a greater  proportion  of sales  being  product
license and support which are less costly to provide as compared to consulting.


                                     - 6 -                    3rd Quarter Filing

<PAGE>


     Cost of software  purchased for resale for the three months ended April 30,
1998,  was  $47,010,  an  increase  of $22,936 or 95%,  as compared to the three
months ended April 30, 1997. This increase was directly related to the increased
resale of purchased software.

     General and  administrative  expenses  for the three months ended April 30,
1998,  were $250,981,  an increase of $151,539 or 152%, as compared to the three
months ended April 30, 1997.  This increase was  principally  due to an expanded
infrastructure  made  necessary by increasing  sales and results  primarily from
additional salaries and related costs such as employee benefits,  payroll taxes,
rent and supplies.

     Marketing  and  advertising  expenses  for the three months ended April 30,
1998,  were $409,802,  an increase of $239,131 or 140%, as compared to the three
months ended April 30, 1997.  This  increase  was  principally  due to increased
employee  costs,  attendance  at Year 2000  trade  shows,  advertising  in trade
magazines and production of marketing materials.

     There were no research and development expenses for the quarter ended April
30, 1998,  Research and  development  expenses were $18,964 for the three months
ended April 30, 1997.  During the current  period all resources were expended on
servicing customers and therefor charged to cost of sales.

     Interest  income for the quarter  ended April 30, 1998,  was  $126,439,  an
increase  of 28%, as compared to the three  months  ended April 30,  1997.  This
increase  resulted  from a greater  amount of cash earning  interest  during the
period, largely due to the Company's profitability.

     As a result of these factors, the Company had a net income before taxes for
the three months ended April 30, 1998, of $1,816,072,  an increase of $1,403,943
or 341%,  as compared to the three months  ended April 30, 1997.  Net income for
the three months ended April 30, 1998, was  $1,157,572,  an increase of $770,443
or 199%, as compared to the three months ended April 30, 1997.

                           PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------


a)   Exhibits: There are no exhibits for the nine months ended April 30, 1998.

b)   Reports on Form 8-K:  No reports on Form 8-K were filed for the nine months
     ended April 30, 1998.





                                      - 7 -                   3rd Quarter Filing


<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Date:  June 13, 1998
       -------------

                                               ACCELR8 TECHNOLOGY CORPORATION



                                               /s/ Thomas V. Geimer
                                               ---------------------------------
                                               Thomas V. Geimer, Principal
                                               Financial Officer



                                      - 8 -                   3rd Quarter Filing



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS  INCLUDED IN THE FORM 10-Q FOR THE QUARTER ENDED  10/31/98
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH HINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                           <C>                      <C>
<PERIOD-TYPE>                                9-MOS                    3-MOS
<FISCAL-YEAR-END>                          JUL-31-1997             JUL-31-1997
<PERIOD-START>                             FEB-01-1998             FEB-01-1998
<PERIOD-END>                               APR-30-1998             APR-30-1998
<CASH>                                      10,283,350                       0
<SECURITIES>                                         0                       0
<RECEIVABLES>                                2,762,808                       0
<ALLOWANCES>                                         0                       0
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                            13,347,649                       0
<PP&E>                                         389,760                       0
<DEPRECIATION>                                 141,113                       0
<TOTAL-ASSETS>                              14,849,808                       0
<CURRENT-LIABILITIES>                        1,725,380                       0
<BONDS>                                        446,721                       0
                                0                       0
                                          0                       0
<COMMON>                                     8,894,526                       0
<OTHER-SE>                                   3,783,181                       0
<TOTAL-LIABILITY-AND-EQUITY>                14,849,808                       0
<SALES>                                      6,988,560               2,753,950
<TOTAL-REVENUES>                             6,988,560               2,753,950
<CGS>                                                0                       0
<TOTAL-COSTS>                                        0                       0
<OTHER-EXPENSES>                             2,379,471               1,064,317
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                            (347,677)               (126,439)
<INCOME-PRETAX>                              4,956,766               1,816,072
<INCOME-TAX>                                 1,792,500                 658,500
<INCOME-CONTINUING>                          4,609,089               1,689,633
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                 3,164,266               1,157,572
<EPS-PRIMARY>                                      .40                     .15
<EPS-DILUTED>                                      .39                     .14
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission