ACCELR8 TECHNOLOGY CORP
10QSB, 1999-03-04
PREPACKAGED SOFTWARE
Previous: STANFORD TELECOMMUNICATIONS INC, SC 13G, 1999-03-04
Next: SIFE TRUST FUND, N-30D, 1999-03-04






                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-QSB


             [ X ] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended January 31, 1999
                                                ----------------


             [   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                                  EXCHANGE ACT

    For the transition period from __________________ to ____________________

                         Commission file number 0-11485

                         ACCELR8 TECHNOLOGY CORPORATION
                         ------------------------------
        (Exact name of small business issuer as specified in its charter)

            COLORADO                                       84-1072256
            --------                                       ----------
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization) 

         303 East Seventeenth Avenue, Suite 108, Denver, Colorado 80203
         --------------------------------------------------------------
                     (Address of principal executive office)

                                 (303) 863-8088
                                 --------------
                           (Issuer's telephone number)


- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No ___

Number of shares outstanding of the issuer's Common Stock:

         Class                                   Outstanding at January 31, 1999
         -----                                   -------------------------------

Common Stock, no par value                                  7,823,117


<PAGE>

                         Accelr8 Technology Corporation

                                      INDEX
                                      -----


                                                                           Page
                                                                           ----
PART I.       FINANCIAL INFORMATION

     Item 1.  Financial Statements

              Balance Sheets - as of
                January 31, 1999 and July 31, 1998                            3

              Statements of Operations
                for the three months and six months
                ended January 31, 1999 and 1998                               4

              Statements of Cash Flows
                for the six months ended January 31, 1999 and 1998            5

              Notes to Financial Statements                                   6

     Item 2.  Management's Discussion and Analysis of
                Financial Condition and Results of Operations              7-10

PART II.  OTHER INFORMATION

     Item 6.  Exhibits and Reports on Form 8-K                               10


SIGNATURES                                                                   11



                                       2
<PAGE>
<TABLE>
<CAPTION>

                                                                    
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements
- ----------------------------

                                 Accelr8 Technology Corporation
                                         Balance Sheets

                                                                   January 31,      July 31,
                                                                      1999            1998
ASSETS                                                             (Unaudited)     (Audited)
                                                                   -----------     ---------

CURRENT ASSETS:
<S>                                                               <C>             <C>         
     Cash and cash equivalents                                    $ 10,167,472    $ 10,439,233
     Accounts receivable                                             1,009,539         944,692
     Prepaid expenses                                                   98,148          99,377
     Income taxes receivable                                            55,120         470,620
     Deferred tax assets                                                71,898          71,898
                                                                  ------------    ------------
         Total current assets                                       11,402,177      12,025,820
                                                                  ------------    ------------

PROPERTY AND EQUIPMENT:
     Computer equipment                                                381,971         344,258
     Furniture and fixtures                                            111,927         111,387
                                                                  ------------    ------------
         Total property and equipment                                  493,898         455,645
     Less accumulated depreciation                                    (205,524)       (162,324)
                                                                  ------------    ------------
         Net property and equipment                                    288,374         293,321
                                                                  ------------    ------------

SOFTWARE DEVELOPMENT COSTS:
     Software development cost less accumulated
       amortization: 1999 - $1,347,325; 1998 - $1,137,325            1,752,083       1,350,547
                                                                  ------------    ------------

INVESTMENTS                                                            377,290         305,089
                                                                  ------------    ------------

         Total assets                                             $ 13,819,924    $ 13,974,777
                                                                  ============    ============

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
     Accounts payable                                             $    150,419    $    402,173
     Accrued liabilities                                                62,195         192,087
     Deferred  maintenance revenue                                     268,622         195,595
                                                                  ------------    ------------
         Total current liabilities                                     481,236         789,855
                                                                  ------------    ------------

LONG TERM LIABILITIES:
     Deferred tax liabilities                                          523,941         523,941
                                                                  ------------    ------------
     Other long-term liabilities                                       414,790         305,089
                                                                  ------------    ------------

SHAREHOLDERS' EQUITY
     Common stock, no par value; 11,000,000 shares authorized;
       7,858,617 shares issued and 7,823,117 shares outstanding      8,438,314       8,543,477
     Contributed capital                                               315,049         315,049
     Retained earnings                                               3,920,194       3,770,966
     Shares held for employee benefit (1,129,110 shares)              (273,600)       (273,600)
                                                                  ------------    ------------

         Shareholders' equity                                       12,399,957      12,355,892
                                                                  ------------    ------------

TOTAL LIABILITIES AND EQUITY                                      $ 13,819,924    $ 13,974,777
                                                                  ============    ============


                                               3
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                    Accelr8 Technology Corporation
                                       Statements of Operations
                                               (Unaudited)



                                                     Three Months Ended             Six Months Ended
                                                 --------------------------    --------------------------
                                                 January 31,    January 31,    January 31,    January 31,
                                                    1999           1998           1999            1998
                                                    ----           ----           ----            ----

Revenues:
<S>                                              <C>            <C>            <C>            <C>        
     Consulting fees                             $     7,989    $   131,986    $    91,850    $   285,300
     Product license and customer support fees       653,045      2,335,375      1,211,982      3,672,422
     Resale of software purchased                     44,157        137,360        129,867        276,887
                                                 -----------    -----------    -----------    -----------

         Total Revenues                              705,191      2,604,721      1,433,699      4,234,609
                                                 -----------    -----------    -----------    -----------

Costs and Expenses:
     Cost of services                                243,539        245,352        498,725        415,489
     Cost of software purchased for resale             2,720         33,309          6,270         77,541
     General and administrative                      297,410        203,197        523,647        424,562
     Marketing and sales                             281,978        261,500        550,059        397,562
                                                 -----------    -----------    -----------    -----------

     Total Expenses                                  825,647        743,358      1,578,701      1,315,154
                                                 -----------    -----------    -----------    -----------

Income (loss) from operations                       (120,456)     1,861,363       (145,002)     2,919,455

Investment income                                    202,378        116,135        329,730        221,239
                                                 -----------    -----------    -----------    -----------

Income before income taxes                            81,922      1,977,498        184,728      3,140,694

Income tax (provision)                               (12,150)      (839,000)       (35,500)    (1,134,000)
                                                 -----------    -----------    -----------    -----------

Net Income                                       $    69,772    $ 1,138,498    $   149,228    $ 2,006,694
                                                 ===========    ===========    ===========    ===========

Weighted average shares outstanding - basic        7,823,117      7,833,389      7,836,503      7,849,965
                                                 ===========    ===========    ===========    ===========

Net income per share - basic                     $       .01    $       .15    $       .02    $       .26
                                                 ===========    ===========    ===========    ===========

Weighted average shares outstanding - diluted      8,121,253      8,166,213      8,079,763      8,212,191
                                                 ===========    ===========    ===========    ===========

Net income per share - diluted                   $       .01    $       .14    $       .02    $       .24
                                                 ===========    ===========    ===========    ===========


                                                   4
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                Accelr8 Technology Corporation
                                   Statements of Cash Flows
                                          (Unaudited)


                                                                        Six Months Ended
                                                                   January 31,     January 31,
                                                                      1999            1998
                                                                      ----            ----

CASH FLOW FROM OPERATING ACTIVITIES:
<S>                                                               <C>             <C>         
     Net income                                                   $    149,228    $  2,006,694
     Adjustments to reconcile net income to net
     cash provided by operating activities:
         Depreciation and amortization                                 253,200         162,875
         Net change in assets and liabilities:
           Accounts receivable                                         (64,847)     (1,277,403)
           Prepaid expenses                                              1,229        (108,676)
           Income tax receivable                                       415,500            --
           Accounts payable                                           (251,754)         87,677
           Income taxes payable                                           --           661,000
           Accrued liabilities                                        (129,892)         24,129
           Deferred consulting revenue                                    --           (46,253)
           Deferred maintenance revenue                                 73,027          58,663
           Other long-term liabilities                                 109,701          40,060
                                                                  ------------    ------------
         Net cash provided by operating activities                     555,392       1,608,766
                                                                  ------------    ------------

CASH FLOW FROM INVESTING ACTIVITIES:
     Software development costs                                       (611,536)       (459,090)
     Purchase of computer equipment                                    (37,713)        (31,733)
     Purchase of office furniture and equipment                           (540)        (68,124)
     Increase in investments                                           (72,201)         (2,561)
                                                                  ------------    ------------
         Net cash used in investing activities                        (721,990)       (561,508)
                                                                  ------------    ------------

CASH FLOW FROM FINANCING ACTIVITIES:
     Net proceeds provided from sale (purchase) of common stock       (105,163)        360,800
                                                                  ------------    ------------

Net increase in cash and cash equivalents                             (271,761)      1,408,058

Cash and cash equivalents, beginning of period                      10,439,233       7,877,932
                                                                  ------------    ------------

Cash and cash equivalents, end of period                          $ 10,167,472    $  9,285,990
                                                                  ============    ============


                                              5
</TABLE>

<PAGE>

                         Accelr8 Technology Corporation
                          Notes to Financial Statements

               For the six months ended January 31, 1999 and 1998


Note 1. Accounting Policies

     The financial  information  provided herein was prepared from the books and
records of the Company  without audit.  The information  furnished  reflects all
normal recurring adjustments which, in the opinion of the Company, are necessary
for a fair  presentation  of the balance sheets,  statements of operations,  and
statements  of cash flows,  as of the dates and for the periods  presented.  The
Notes to Financial  Statements  included in the Company's  1998 Annual Report on
Form 10-K should be read in conjunction with these financial statements.

Note 2. Reclassifications

     Certain  reclassifications  have been made in the 1998 financial statements
to conform to the classification used in 1999.

Note 3. Recently Issued Accounting Pronouncements

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130 "Reporting  Comprehensive  Income" ("SFAS
130"). SFAS 130 establishes standards for reporting and display of comprehensive
income and its components (revenues,  expenses, gains, and losses) in a full set
of general-purpose  financial statements.  SFAS 130 requires that all items that
are  required to be  recognized  under  accounting  standards as  components  of
comprehensive income be reported in a financial statement that is displayed with
the same prominence as other financial statements. Reclassification of financial
statements for earlier periods  provided for  comparative  purposes is required.
The Company  adopted  SFAS 130 on August 1, 1998.  The Company does not have any
items of other comprehensive  income for the six month periods ended January 31,
1999 and 1998. Therefore,  total comprehensive income was the same as net income
for those periods.

Note 4. Treasury Stock

     The board of  directors  has  authorized  the  repurchase  of shares of the
Company's common stock. At January 31, 1999, the Company had repurchased  35,500
shares of its common stock in open market purchases. In accordance with Colorado
State law, the Company's  repurchases of shares of common stock shall constitute
authorized but unissued shares. See 7-106-302 CRS.

Note 5. Amortization

     An  Agreement  dated  January 30, 1998 with a major  company  provided  for
licensing of tools and  providing  support for a three year period.  Lacking any
historical data on this contract,  the Company began  amortizing  support income
ratably  over the  thirty-six  month  term.  At the end of the first year of the
contract  this  amortization  period  was  reviewed  in  light  of the  costs of
servicing the contract in the initial year compared to expected  costs in future
years.  This review  indicated nearly eighty five per cent of the expected costs
were  incurred  in the first  contract  year and  accordingly  amortization  was
increased by an additional $310,000 during the period.

                                       6
<PAGE>



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations
- --------------------------------------------------------------------------------

     Information  contained in the following discussion of results of operations
and  financial  condition  of the Company  contains  forward-looking  statements
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995,
which can be  identified  by the use of words such as "may,"  "will,"  "expect,"
"anticipate,"  "estimate," or  "continue,"  or variations  thereon or comparable
terminology.  In addition,  all statements  other than  statements of historical
facts that address activities, events, or developments that the Company expects,
believes,  or  anticipates  will or may  occur in the  future,  and  other  such
matters, are forward-looking statements. The following discussion should be read
in conjunction with the Company's  consolidated financial statements and related
notes included  elsewhere herein.  The Company's future operating results may be
affected by various  trends and factors which are beyond the Company's  control.
These  include,  among other  factors,  general  public  perception of Year 2000
issues and solutions,  and other uncertain  business  conditions that may affect
the  Company's  business.  The  Company  cautions  the  reader  that a number of
important  factors  discussed  herein,  and in  other  reports  filed  with  the
Securities and Exchange  Commission,  could affect the Company's  actual results
and  cause  actual  results  to  differ   materially  from  those  discussed  in
forward-looking statements.

Changes in Results of Operations:  Six months ended January 31, 1999 compared to
six months ended January 31, 1998

     Total revenues for the six months ended January 31, 1999, were  $1,433,699,
a decrease of $2,800,910  or 66.1%,  as compared to the six months ended January
31,  1998.  Consulting  fees for the six months  ended  January 31,  1999,  were
$91,850,  a decrease of  $193,450  or 67.8% as compared to the six months  ended
January 31, 1998, and represented  6.4% of total  revenues.  Product license and
customer  support  fees  for  the  six  months  ended  January  31,  1999,  were
$1,211,982,  a decrease of  $2,460,440  or 67.0%,  as compared to the six months
ended January 31, 1998, and represented  84.5% of total revenues.  Revenues from
the resale of purchased software for the six months ended January 31, 1999, were
$129,867,  a decrease of $147,020 or 53.1%,  as compared to the six months ended
January 31,  1998,  and  represented  9.1% of total  revenues.  The  decrease in
revenues from consulting fees and product licenses and customer support fees was
largely the result of a general decline in market demand for Year 2000 tools and
training.  The Company  believes  that demand for Year 2000 tools will resume as
companies  realize the true extent of the problem  beginning  in early 1999.  As
this realization develops and due to shortage of technical personnel, management
believes companies will be forced to purchase tools in order to become compliant
by year end.  The  decrease  in  resale of  purchased  software  results  from a
decreased  emphasis on modernization  of certain  functions until after the Year
2000 solutions are completed.

     During  the six months  ended  January  31,  1999,  sales to the  Company's
largest customer were $424,103, representing 29.6% of the Company's revenues. In
comparison,  sales to the  Company's  four largest  customers  were  $1,000,000,
$604,840,  $465,000, and $454,055,  representing 23.6%, 14.3%, 11.0%, and 10.7%,
respectively,  of total  revenues for the six months ended January 31, 1998. The
loss of a major  customer  could  have a  significant  impact  on the  Company's
financial performance in any given year.

     Cost of services for the six months ended  January 31, 1999,  was $498,725,
an increase of $83,236 or 20.0%, as compared to the six months ended January 31,
1998. Cost of services as a percentage of revenues from both consulting fees and
product  license and  customer  support  fees  increased  from 10.5% for the six
months  ended  January 31, 1998,  to 38.3% for the six months ended  January 31,
1999. This increase is the result of  significantly  reduced sales while cost of
services increased due to increased  amortization of capitalized  software costs
and rent, offset by decreased salaries.

                                       7
<PAGE>


     Cost of software  purchased for resale for the six months ended January 31,
1999, was $6,270,  a decrease of $71,271 or 91.9%, as compared to the six months
ended  January 31, 1998.  This  decrease was directly  related to the  decreased
resale of purchased software and product mix.

     General and  administrative  expenses for the six months ended  January 31,
1999,  were  $523,647,  an increase of $99,085 or 23.3%,  as compared to the six
months ended January 31, 1998.  This increase was  principally  due to increased
employee  benefit costs which resulted from new hires and costs  associated with
building infrastructure during the last half of fiscal 1998.

     Marketing  and sales  expenses for the six months  ended  January 31, 1999,
were $550,059,  an increase of $152,497 or 38.4%,  as compared to the six months
ended January 31, 1998. This increase was principally due to increased  employee
costs,  advertising the Company's Year 2000 tools in several trade publications,
and  attending  trade  shows,  as well as new  product  literature  and web site
expense.

     Investment  income for the six months ended January 31, 1999, was $329,730,
an increase of $108,491 as compared to the six months  ended  January 31,  1998.
This increase resulted from a greater amount of cash earning interest during the
period  plus the  increase  in market  value of  securities  held in the "Rabbi"
Trust.


     Income tax  provision  for the six month period ended  January 31, 1999 was
$35,500,  a decrease of  $1,098,500 or 96.9% as compared to the six month period
ended January 31, 1998. This decrease was the result of decreased taxable income
of $2,955,967.

     As a result of these  factors,  net income for the six months ended January
31, 1999,  was $149,228,  a decrease of $1,857,466 or 92.6%,  as compared to the
six months ended January 31, 1998.


Capital Resources and Liquidity

     At January 31, 1999, as compared to at July 31, 1998, the Company's current
assets  decreased  5.2%  from  $12,025,820  to  $11,402,177  and  the  Company's
liquidity,  as measured  by cash and cash  equivalents,  decreased  by 2.6% from
$10,439,233  to  $10,167,472.  During  the  same  period,  shareholders'  equity
increased 0.4% from $12,355,892 to $12,399,957.

     The Company has historically funded its operations primarily through equity
financing and cash flow generated from operations.  The Company anticipates that
current cash  balances and working  capital plus future  positive cash flow from
operations  will be sufficient  to fund its capital and  liquidity  needs in the
foreseeable future.

Year 2000

     The  Company  has  established  a program  to address  potential  Year 2000
compliance issues. It has modified some portions of its software so that it will
function  properly  in the year 2000.  Some  earlier,  non-Year  2000  compliant
software has been licensed.  Users of the non-Year 2000 compliant  software were
notified and upgrades are available.  To date, the Company's  accounting  system
has been updated for Year 2000 compliance,  including upgrading of hardware. The
total  expected  costs in  relation  to these  upgrades  are  immaterial  to the
Company.  Management anticipates that all necessary changes to its software will
be completed  before  December 1, 1999, and that the Company will not experience
any  significant  impact with respect to Year 2000 compliance with the Company's
non-information technology systems and equipment.

                                       8
<PAGE>


Changes in Results of  Operations:  Three months ended January 31, 1999 compared
to three months ended January 31, 1999

     Total revenues for the three months ended January 31, 1999 were $705,191, a
decrease of $1,899,530  or 72.9%,  as compared to the three months ended January
31, 1998.  Consulting  fees for the three months  ended  January 31, 1999,  were
$7,989,  a decrease of $123,997 or 94.0%,  as compared to the three months ended
January 31, 1998, and represented  1.1% of total  revenues.  Product license and
customer  support  fees for the  three  months  ended  January  31,  1999,  were
$653,045,  a decrease of  $1,682,330  or 72.0%,  as compared to the three months
ended January 31, 1998, and  represented  92.6% of total revenue.  Revenues from
the resale of purchased  software  for the three months ended  January 31, 1999,
were  $44,157,  a decrease of $93,203 or 67.9%,  as compared to the three months
ended January 31, 1998, and represented  6.3% of total revenue.  The decrease in
revenues from consulting fees and product licenses and customer support fees was
largely the result of a general decline in market demand for Year 2000 tools and
training.  The Company  believes  that demand for Year 2000 tools will resume as
companies  realize the true extent of the problem  beginning  in early 1999.  As
this realization develops and due to shortage of technical personnel, management
believes companies will be forced to purchase tools in order to become compliant
by year end.  The  decrease  in  resale of  purchased  software  results  from a
decreased  emphasis on modernization  of certain  functions until after the Year
2000 solutions are completed.

     During the three months  ended  January 31,  1999,  sales to the  Company's
largest  customers were $401,115 and $135,300,  representing  56.9% and 19.2% of
the Company's  revenues,  respectively.  In  comparison,  sales to the Company's
largest customers were $1,000,000 and $465,000,  representing 38.4% and 17.9% of
total  revenues for the three months ended January 31, 1998. The loss of a major
customer could have a significant impact on the Company's financial  performance
in any given year.

     Cost of services for the three months ended January 31, 1999, was $243,539,
a decrease of $1,813 or 0.7%,  as compared to the three months ended January 31,
1998. Cost of services as a percentage of revenues from both consulting fees and
product  license and  customer  support fees  increased  from 9.9% for the three
months ended  January 31, 1998 to 36.8% for the three  months ended  January 31,
1999. This increase is the result of  significantly  reduced sales while cost of
services increased due to increased  amortization of capitalized  software costs
and rent, offset by decreased salaries.

     Cost of software  purchased  for resale for the three months ended  January
31, 1999, was $2,720,  a decrease of $30,589 or 91.8%,  as compared to the three
months  ended  January 31,  1998.  This  decrease  was  directly  related to the
decreased resale of purchased software.

     General and administrative  expenses for the three months ended January 31,
1999,  were $297,410,  an increase of $94,213 or 46.4%, as compared to the three
months ended January 31, 1998.  This increase was  principally  due to increased
employee  benefit costs which resulted from new hires, and costs associated with
building infrastructure during the last half of fiscal 1998.

     Marketing  and sales  expenses for the three months ended January 31, 1999,
were  $281,978,  an increase of $20,478 or 7.8%, as compared to the three months
ended January 31, 1998. This increase was principally due to increased  employee
costs  and   advertising   the  Company's  Year  2000  tools  in  several  trade
publications, as well as new product literature and web site expense.

     Investment  income  for the  three  months  ended  January  31,  1999,  was
$202,378,  an increase of $86,243, as compared to the three months ended January
31, 1998. This increase  resulted from a greater amount of cash earning interest
during the period plus the  increase in market value of  securities  held in the
"Rabbi" Trust.

                                       9
<PAGE>


     Income tax  provision for the three month period ended January 31, 1999 was
$12,150,  a decrease of $826,850 or 98.6% as compared to the three month  period
ended January 31, 1998. This decrease was the result of decreased taxable income
of $1,895,577.

     As a result of these factors, net income for the three months ended January
31, 1999,  was $69,772,  a decrease of $1,068,726  or 93.9%,  as compared to the
three months ended January 31, 1998.

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------


a)   Exhibits: There are no exhibits for the six months ended January 31, 1999.

b)   Reports  on Form 8-K:  There  were no reports on Form 8-K filed for the six
     months ended January 31, 1999.



                                       10

<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Date: ___________________

                                          ACCELR8 TECHNOLOGY CORPORATION



                                          /s/ Thomas V. Geimer
                                          --------------------------------------
                                          Thomas V. Geimer, 
                                          Principal Financial Officer




                                       11


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
financial  statements  included in the Form 10-QSB for the quarter ended January
31, 1999.
</LEGEND>
       
<S>                                            <C>                     <C>
<PERIOD-TYPE>                                 6-MOS                   3-MOS
<FISCAL-YEAR-END>                          JUL-31-1998             JUL-31-1998
<PERIOD-START>                             AUG-01-1998             NOV-01-1998
<PERIOD-END>                               JAN-31-1999             JAN-31-1999
<CASH>                                      10,167,472                       0
<SECURITIES>                                         0                       0
<RECEIVABLES>                                1,009,539                       0
<ALLOWANCES>                                         0                       0
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                            11,402,177                       0
<PP&E>                                         288,374                       0
<DEPRECIATION>                                       0                       0
<TOTAL-ASSETS>                              13,819,924                       0
<CURRENT-LIABILITIES>                          481,236                       0
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                     8,438,314                       0
<OTHER-SE>                                   3,961,643                       0
<TOTAL-LIABILITY-AND-EQUITY>                13,819,924                       0
<SALES>                                        129,867                 131,986
<TOTAL-REVENUES>                             1,433,699               2,604,721
<CGS>                                                0                       0
<TOTAL-COSTS>                                1,578,701                       0
<OTHER-EXPENSES>                                     0                 743,358
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                   0                       0
<INCOME-PRETAX>                                184,728               1,977,498
<INCOME-TAX>                                  (35,500)                 839,000
<INCOME-CONTINUING>                            149,228               1,138,498
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   149,228               1,138,498
<EPS-PRIMARY>                                      .02                     .15
<EPS-DILUTED>                                      .02                     .14
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission