CADIZ LAND CO INC
10-Q, 1995-08-11
AGRICULTURAL SERVICES
Previous: PACIFIC INTERNATIONAL SERVICES CORP, 10-Q, 1995-08-11
Next: ZYCAD CORP, 10-Q, 1995-08-11





                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-Q

  [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

           For the quarterly period ended June 30, 1995

                                OR

  [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

      For the transition period from............to............

                  Commission File Number 0-12114

                    ---------------------------

                       CADIZ LAND COMPANY, INC.
          (Exact name of registrant specified in its charter)


                 DELAWARE                           77-0313235
    (State or other jurisdiction of             (I.R.S. Employer
     incorporation or organization)             Identification No.)

  10535 Foothill Boulevard, Suite 150
         Rancho Cucamonga,  CA                         91730
(Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code: (909) 980-2738

                      -------------------------

Securities registered pursuant to Section 12(b) of the Act:  None

                                              Name of each exchange
            Title of each class                on which registered
            -------------------               ---------------------
                   None                                None 

Securities registered pursuant to Section 12(g) of the Act: 
                           Common Stock
                         (Title of Class)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days. 

                         Yes   X       No       
                             -----        -----
 
The number of shares outstanding of each of the Registrant's classes of
Common Stock at August 8, 1995 was 17,553,454 shares of Common Stock,
par value $0.01.




                         CADIZ LAND COMPANY, INC.

             For the Three Month Period Ended June 30, 1995



                           TABLE OF CONTENTS
                           -----------------


                                                            Page
                                                            ----

I. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   A.  Balance Sheet                                        1-2

   B.  Statement of Cash Flows                               3

   C.  Statement of Operations                               4

   D.  Statement of Stockholders' Equity                     5

   E.  Notes                                                6-7


II.  SUPPLEMENTARY INFORMATION

   A. Management's Discussion and Analysis of
         Financial Condition and Results of Operations     8-13

   B.  Other Information                                    14

   C.  Signatures                                           15







<TABLE>

                      CADIZ LAND COMPANY, INC.

               CONDENSED CONSOLIDATED BALANCE SHEET

                              ASSETS
                         ($ in thousands)
                            
<CAPTION>

                                                 June 30,     March 31,
                                                   1995         1995
                                                 --------     --------
                                               (unaudited)
<S>                                             <C>          <C>        

Cash and cash equivalents (Note 3)              $     465    $   2,454

Inventory                                             537          198

Property and equipment, net                         2,385        2,308

Land and improvements, net
   Developed property, net                          9,686        9,715
   Unimproved land                                 11,852       11,792

Water transfer projects                             2,183        1,764

Excess of purchase price over net
 assets acquired, net                               5,331        5,389

Debt issue costs and other assets                   1,195        1,268
                                                ---------    ---------
                                                $  33,634    $  34,888
                                                ---------    ---------
                                                ---------    ---------  

<FN>
See Accompanying Notes to the Consolidated Financial Statements
</TABLE>



<TABLE>

                        CADIZ LAND COMPANY, INC.
 
                 CONDENSED CONSOLIDATED BALANCE SHEET

                 LIABILITIES AND STOCKHOLDERS' EQUITY
               ($ in thousands except number of shares)

<CAPTION>

                                                  June 30,     March 31,
                                                    1995         1995
                                                  -------      --------
                                                (unaudited)
<S>                                              <C>          <C>
 
Accounts payable                                 $     951    $   1,174

Other liabilities                                      581          385

Debt                                                16,726       16,381

Contingencies (Note 4)

Stockholders' equity:
 Common stock - $.01 par value,
   24,000,000 shares authorized; 
   shares issued and outstanding -
   17,103,454 at June 30, 1995
   and 16,988,454 at March 31, 1995                   171          170

 Additional paid-in capital                        62,965       62,687
 
 Accumulated deficit                              (47,760)     (45,909)
                                                  -------      -------    

      Total stockholders' equity                   15,376       16,948
                                                  -------      -------

                                                 $ 33,634     $ 34,888
                                                 --------     --------
                                                 --------     --------

<FN>
See Accompanying Notes to the Consolidated Financial Statements
</TABLE>
 



<TABLE>
                       CADIZ LAND COMPANY, INC.

           CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                           ($ in thousands)
                              (unaudited)
<CAPTION>

                                                     Three Months Ended
                                                          June 30,
                                                          -------
                                                     1995          1994
                                                     ----          ----
<S>                                                  <C>           <C>

Cash flows from operating activities:
 Loss from continuing operations                   $ (1,851)    $ (1,194)
 Adjustments to reconcile loss from continuing
   operations to net cash used for continuing 
   operating activities:
     Depreciation and amortization                      470          356
     Interest capitalized to debt                       127           76
     Extraordinary gain on debt settlement                          (115)
     The effect on net cash used for continuing
      operating activities from changes in 
      assets and liabilities:
        Inventory and notes receivable                 (339)          13
        Debt issue costs and other assets               (72)        (138)
        Accounts payable and other liabilities          (27)        (508)
                                                    -------      -------

 Net cash used for continuing operating 
   activities                                        (1,692)      (1,510)
 Net cash provided by discontinued operating 
   activities                                           -0-           57 
                                                    -------      -------

 Net cash used for operating activities              (1,692)      (1,453)
                                                    -------      -------

Cash flows from investing activities:
 Land purchase and development                         (135)        (105)
 Water transfer projects                               (419)        (186)
 Additions to property and equipment                   (175)        (303)
                                                    -------       ------- 

 Net cash used for investing activities                (729)        (594)
                                                    -------       ------                              

Cash flows from financing activities:
 Net proceeds from issuance of common stock             279        1,804
 Proceeds from issuance of debt                         155    
 Principal payments on debt                              (2)        (256)
                                                    -------     --------

Net cash provided by financing activities               432        1,548
                                                    -------     --------
 
Net increase (decrease) in cash                      (1,989)        (499)
Cash, beginning of year                               2,454        4,408
                                                    --------    --------

 Cash, end of period                                $   465     $  3,909 
                                                    --------    --------
                                                    --------    --------

<FN>
See Accompanying Notes to the Consolidated Financial Statements
</TABLE>




<TABLE>

                     CADIZ LAND COMPANY, INC.

        CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
            ($ in thousands except per share data)
                          (unaudited)
<CAPTION>


                                                        Three Months Ended
                                                             June 30,
                                                             -------
                                                        1995         1994
                                                        ----         -----
<S>                                                   <C>          <C>

Revenues                                              $    54      $    29   
                                                      -------      -------
Costs and expenses:
 Resource development                                     959          515
 General and administrative                               448          474 
 Amortization                                              58           58   
                                                      -------      -------
                                                        1,465        1,047
                                                      -------      -------                     

Operating loss                                         (1,411)      (1,018)

Interest expense, net                                     440          291
                                                      -------      -------

Loss before extraordinary item                         (1,851)      (1,309)

Extraordinary item:
 Gain on debt settlement                                  -0-          115
                                                      -------      -------
                                                      
Net loss                                              $(1,851)    $ (1,194)
                                                      -------     --------
                                                      -------     --------

Earnings (loss) per share:
 Loss before discontinued operations
   and extraordinary item                             $ (0.11)    $  (0.08)
 Extraordinary item                                       -0-          .01
                                                      -------     --------

   Net loss per share                                 $ (0.11)    $  (0.07)
                                                      -------     --------
                                                      -------     --------
<FN>
See Accompanying Notes to the Consolidated Financial Statements
</TABLE>



<TABLE>

                   CADIZ LAND COMPANY, INC.

    CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                Three months Ended June 30, 1995
           ($ in thousands except number of shares)
                           (unaudited)

<CAPTION>
                                                                      
                                                                     Total
                           Common Stock      Paid-In  Accumulated Stockholders'
                        Shares       Amount  Capital    Deficit      Equity
                      ---------     -------- -------  ----------  -----------
<S>                   <C>           <C>       <C>     <C>          <C>

Balance as of  
  March 31, 1995     16,988,454     $   170  $62,687  $ (45,909)   $  16,948
Exercise of stock 
  options (Note 3)      115,000           1      278                     279
Net loss                                                 (1,851)      (1,851)
                     ----------     -------  -------  ---------    ---------

Balance as of 
  June 30, 1995      17,103,454     $   171  $62,965  $ (47,760)   $  15,376 
                     ----------     -------  -------  ---------    ---------
                     ----------     -------  -------  ---------    ---------
<FN>
See Accompanying Notes to the Consolidated Financial Statements
</TABLE>


                        CADIZ LAND COMPANY, INC.

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - CURRENT STATUS AND DESCRIPTION OF BUSINESS

Business of the Company
- -----------------------
Cadiz Land Company, Inc. (the "Company") identifies, acquires and develops 
properties (to date in the desert regions of Southern California) which have 
significant indigenous supplies of water.  The Company currently owns or 
controls approximately 41,750 acres, with its largest property totaling 
approximately 31,800 acres at Cadiz, California.  The Company's primary 
objective is to maximize the long-term value of each of its properties
through strategic use of the water resources associated with the properties.  
The alternatives available to the Company, which are evaluated by management 
on an ongoing basis, include the transfer of water to third party users 
and/or the development of the properties using indigenous water sources 
for agricultural, commercial or residential purposes.  

The transfer of water to third party users, both from the Cadiz property 
and from other Company properties, is being actively pursued by the Company.
It is expected that water from the Cadiz water transfer project will be 
capable of delivering between 30,000 and 50,000 acre-feet of water per 
year which will be sold to various California water agencies pursuant to 
water delivery contracts which the Company is currently negotiating.  The
specific terms of these contracts are expected to be submitted for public 
review during the 1996 fiscal year.  In addition, the Company has submitted 
the Final Draft Feasibility Report, prepared for the project under the joint
review of the Company and a public water agency, which included the various 
results of independent studies conducted throughout the year.  The Company 
has also submitted a Conceptual Ground Water Management Plan which clarifies
many of the hydrological features and resource management concepts of the 
proposed water transfer project.  All remaining required environmental 
reports are expected to be filed within fiscal 1996.  

The Company has also commenced water development operations at its 
landholding in the Piute valley, which is located approximately 12 
miles from the Colorado River near the town of Needles, California.  
Following the drilling of a production well on the property in
February 1995, and the results of preliminary engineering tests, the
Company has determined both the quantity and the quality of the underlying 
water to be suitable for commercial development and that the depth of the 
ground water table allows for economic production of ground water.  The 
Company believes that the Piute water transfer project is both technically 
and economically feasible and is currently analyzing its options for 
development. 

Additionally, agricultural development at Cadiz has been an integral part 
of the Company's ongoing business strategy as a means of maximizing the 
value of the Company's landholding as a way to generate cash flow from such 
landholding.  As of March 31, 1995, 800 acres have been developed to table 
grapes, 560 acres have been developed to citrus, and 240 acres have been 
planted to various row crops.  In addition to the land improvements, seven
production wells, drip and micro spray irrigation systems and facilities 
to accommodate a temporary contract labor force were installed during the 
1995 fiscal year. 




Basis of Presentation
- ---------------------
The Condensed Consolidated Financial Statements have been prepared by the 
Company without audit and should be read in conjunction with the 
consolidated financial statements and notes hereto included in the 
Company's latest Form 10-K for the period ended March 31, 1995.  The 
foregoing condensed  consolidated financial statements include all 
adjustments, consisting only of normal recurring adjustments which the 
Company considers necessary for a fair presentation.  The results of 
operations for the three months ended June 30, 1995 are not necessarily 
indicative of the results to be expected for the full fiscal year.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

See Note 2 to the Consolidated Financial Statements included in the 
Company's latest Form 10-K for a discussion of the Company's accounting 
policies. 


NOTE 3 - STOCK OPTIONS EXERCISED AND PRIVATE PLACEMENTS

During the quarter ended June 30, 1995, 115,000 previously outstanding stock
options were exercised resulting in gross proceeds to the Company of $281,250.

Subsequent to the quarter ended June 30, 1995, the Company completed private 
placements of 450,000 shares of its common stock resulting in gross proceeds 
to the Company of $1,800,000.


NOTE 4 - CONTINGENCIES

As further discussed in Note 9 to the Consolidated Financial Statements 
included in the Company's latest Form 10-K, the Company was awarded full 
reimbursement for all of its legal fees and costs incurred in defending 
a legal action for which the plaintiffs filed an appeal.  In August 1995, 
the Arizona Court of Appeals ruled in favor of the trial court's judgement 
upholding the award for full reimbursement to the Company for such legal
fees and costs incurred.  In addition, the Court of Appeals has awarded 
the Company reimbursement for legal fees on appeal, the amount of which 
has yet to be determined.  The Company has not recorded a gain contingency 
in connection with this matter, however, the plaintiffs have posted a cash
bond from which the Company can collect its judgement which is estimated 
at approximately $400,000.


                          CADIZ LAND COMPANY, INC.

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                               (unaudited)


RESULTS OF OPERATIONS

Quarter Ended June 30, 1995 Compared to Quarter Ended June 30, 1994
- -------------------------------------------------------------------
During the quarter ended June 30, 1995, the Company had a net loss of
$1,851,000 compared to a loss of $1,194,000 during the same period in 1994.
The following table summarizes the net loss for both periods (in thousands):

                                                           1995       1994
                                                         -------    -------
Revenues                                                 $   54     $    29
                                                         ------     -------

Resource development                                        959         515
General and administrative                                  448         474
Amortization                                                 58          58
Interest expense, net                                       440         291
Extraordinary gain on debt settlement                       -0-        (115)
                                                         ------      ------
                                                        
                                                         $1,851      $1,194
                                                         ------      ------  
                                                         ------      ------   

Revenues
- --------
Revenues are recognized from the Company's resource development as a result 
of its agricultural operations.  Gross crop proceeds for the quarter ended 
June 30, 1995 and June 30, 1994 totaled $52,000 and $29,000, respectively.
Although the Company, in partnership with established row crop growers, is 
currently farming honeydew and seedless watermelons, such revenues will not
be received until the second quarter.

Resource Development
- --------------------
Expenses recorded in this category consist of costs incurred in the 
agricultural, land and water resource development of the Company's 
landholdings.  As an integral part of its strategy to control the ultimate  
use of the resources associated with the Cadiz project, the Company 
continues to maintain control of management of both the infrastructure
associated with these properties as well as the development of the area 
for agricultural use.  Accordingly, costs related to the Company's 
management of its infrastructure and agricultural development are included 
in Resource Development.  Additionally, operating costs associated with the 
Company's produce brokerage and the Company's continual evaluation of 
additional potential land acquisition sites, such as overhead, legal and 
travel are included within this category.  

Resource development expenses totaled $959,000 for the quarter ended June 30, 
1995 as compared to $515,000 for the same period in 1994, resulting in an 
increase of $444,000.  Operating expenses attributable to the Company's 
produce brokerage, which was created in April 1995, totalled $28,000 for 
the first quarter in fiscal 1996.  The Company also incurred $342,000 in 
professional fees in connection with its vigorous opposition to a
proposed waste landfill project at a site located adjacent to its Cadiz 
landholding which is discussed in further detail in the Company's latest 
Form 10-K.  The remaining increase was due to higher levels of activities 
related to the development of 160 acres to row crops which occurred during 
the last several months of fiscal 1995. 

General and Administrative
- --------------------------
General and administrative expenses decreased by approximately $28,000 in 
1995 compared to 1994 due to reduced professional fees.


Interest Expense
- ----------------
Net interest expense totaled $440,000 during the quarter ended June 30, 1995 
as compared to $291,000 during the same period in 1994.  The following table 
summarizes the components of net interest expense for the three month 
periods ended June 30, 1995 and 1994 (in thousands):

                                                   1995         1994 
                                                  ------       ------
Interest expense on outstanding debt              $  245       $ 211    
Amortization of financing costs                      210         120
Interest income                                      (15)        (40)
                                                  ------       -----
 
   Net interest expense                           $  440       $ 291
                                                  ------       -----
                                                  ------       ----- 

Interest expense on outstanding debt increased during the period as a result 
of an increased level of borrowing.  Amortization of financing costs 
increased as a result of debt issue costs incurred in connection with the 
March 1995 additional loan as further discussed in the Company's latest 
Form 10-K.

Gain on Debt Settlement
- -----------------------
In June 1994, the Company retired a note payable in the amount of $249,000 
to an individual at a discounted amount resulting in an extraordinary gain 
on settlement of debt of $115,000.  The note, which originated in 1985, was 
scheduled to be retired with a balloon payment in December 1996.


LIQUIDITY AND CAPITAL RESOURCES

Liquidity and Capital Resources
- -------------------------------
Pursuant to its business strategy, the Company utilizes its working capital 
primarily for development purposes: that is, for purposes designed to 
increase the long term value of its properties.  A substantial portion 
of these developmental expenses are being incurred in connection with the 
development of the Company's water transfer projects at Cadiz and Piute.  
As the Company does not expect to receive significant revenues from these 
water transfer projects until 1997, the Company has been required to obtain 
financing to bridge the gap between the time development expenses are 
incurred and the time a revenue stream will commence.  Accordingly, the 
Company has looked to outside funding sources to address its liquidity and 
working capital needs.  Since the beginning of the 1992 fiscal year, the 
Company has addressed these needs primarily through secured debt financing 
arrangements with its lenders, private placements and the exercise of 
outstanding stock options.

With the implementation of the Company's program to conduct agricultural 
operations on its properties primarily through third party leasing and 
joint venture operations and the establishment of its produce brokerage, 
agricultural operations are expected to be cash flow positive in 1996 and
subsequent years.

Operational Arrangements
- ------------------------
The Company is currently negotiating the specific terms of water delivery 
contracts with several California water agencies with respect to its Cadiz
project.  Such terms include institutional arrangements, quantity of 
delivered water, pricing concepts and formulas and ownership of the 
pipeline and delivery system.  The Company is also proceeding with the 
remaining environmental reports which are required to be filed prior to 
commencement of construction.

In addition, the Company is negotiating with several prospective purchasers of 
its water from the Piute project.  The Company believes that much of the 
development work being performed for the Cadiz project will be transferrable 
to the Piute project, thus making it possible for water transfers from Piute 
to begin in parallel with or shortly after Cadiz. 

Since December 1992, the Company has leased its table grape vineyard to 
an independent operator in return for both a fixed minimum income stream 
and a percentage of the gross revenue.  Given the success of this 
arrangement for both the Company and the operator, both parties are 
currently renegotiating for an additional multi-year term at an increased 
rate to the Company, although no assurances can be given.

The 560-acre citrus orchard at Cadiz produced its first harvest in fiscal 
1995, although the Company expects improved results during the 1996 fiscal 
year as the trees continue to mature.  The Company currently markets the 
citrus through a large international conglomerate and anticipates that it 
will to continue to do so. 

Following the successful completion of trial plantings of a variety of row 
crops in the winter of 1994-1995, the Company entered into several ventures 
with established row crop growers whereby a total of 240 acres at Cadiz
were planted to row crops.  Successful harvests of honeydew melons, 
tomatoes and radicchio have been completed.  Proceeds from these crop 
harvests are expected to be received during the second quarter of fiscal 
1996. 

The Company is preparing 160 acres for a second planting of honeydew melons 
in Autumn 1995 with harvest occurring approximately 100 days later.  Such 
development to row crops allows for multiple harvests from the same 
acreage each year, thus allowing the Company an opportunity for an 
immediate return on capital invested in the infrastructure.

In April 1995, Cadiz Fresh, the agricultural division of the Company, 
established a produce brokerage.  Fresh fruit and vegetables grown by 
independent parties are sold through this brokerage.  As the volume of 
orders increases throughout the year, management believes this operation 
will become cash flow positive. 

Current Financing Arrangements
- ------------------------------
The Company's two primary lenders are Cooperative Centrale Raiffeisen-
Boerenleenbank B.A., a Netherlands commercial bank ("Rabobank") and Henry 
Ansbacher & Co., Limited, a banking corporation organized under the laws 
of England ("Ansbacher") (collectively, the "Banks"). 

As previously reported in the Company's latest Form 10-K, in March 1995 
the Company arranged to draw $2.45 million from an additional $3 million 
loan facility provided by Ansbacher.  From these proceeds, the Company 
used $250,000 to reduce the Company's existing Rabobank loan and to 
reimburse Rabobank for various fees and expenses with the balance to be 
applied towards the Company's estimated working capital requirements 
through March 31, 1996.  The remaining $550,000 of this facility is 
expected to be drawn down April 1, 1996 for application towards the 
Company's estimated working capital requirements for the fiscal year 
ending March 31, 1997.  Ansbacher agreed to accrue and capitalize 
interest on the outstanding principal amount of these advances through 
January 1997. Interest rates on outstanding debt to the Banks, with the 
exception of the March 1995 additional loan facility, are fixed until 
January 1997, the maturity date under the current financing arrangements. 
Interest on the Ansbacher portion is accrued and capitalized until maturity.  
Rabobank interest is paid quarterly through draw downs against a letter of
credit provided by Ansbacher for that purpose. 

As the Company continues to pursue its business strategy, additional 
financing specifically in connection with the Company's water projects 
will be obtained.  The nature of such additional financing for the water
transfer projects will depend upon how the development and ownership of 
each project is ultimately structured, and how much of each project's 
funding will be the Company's responsibility.

Equity Placements
- -----------------
During the fiscal year ended March 31, 1995, the Company raised gross
proceeds of approximately $2.3 million through the exercise of outstanding 
stock options and warrants. 

In addition, the Company raised gross proceeds of $281,250 through the 
exercise of outstanding stock options during the quarter ended June 30, 
1995.

In July 1995 the Company completed a private placement of 450,000 shares 
of its common stock to several institutions thereby receiving gross 
proceeds of $1,800,000.  The Company will utilize such proceeds to fund 
its capital projects related to development of its water transfer projects 
and purchase of additional acreage.

Working Capital Resources
- -------------------------
The Company has adopted an unclassified balance sheet (eliminating the 
distinction between current assets and long-term assets and current 
liabilities and long-term liabilities). Accordingly, any historical or 
forward looking discussion of the Company's working capital resources 
should focus on the receipt and use of cash as opposed to the broader 
concepts of working capital and current ratio.

Cash used for continuing operating activities totaled $1,692,000 for the 
three month period ended June 30, 1995 as compared to $1,510,000 for the 
same period in 1994.  This change was due to an increase in the loss from 
continuing operations net of non-cash items and inventory on hand at June 
30, 1995 offset by a decrease in accounts payable at June 30, 1995 as 
compared to June 30, 1994.  The cash provided by discontinued operating
activities during the 1994 quarter resulted from the sale of property 
during that period.

Cash used for investing activities increased by $135,000 during the 
quarter ended June 30, 1995 compared to the same period in 1994.  This 
increase was primarily due to increased activities related to the Cadiz 
water transfer project partially offset by a decrease in purchase of 
equipment.

Financing activities provided  $432,000 for the quarter ended June 30, 
1995 compared to $1,548,000 during the quarter ended June 30, 1994.  
Proceeds from the issuance of common stock as a result of the exercise 
of previously existing stock options totaled $279,000 and $1,804,000 
during the 1995 and 1994 periods, respectively.  Proceeds from the issuance
of debt increased by $155,000 during the 1995 period and principal payments 
on debt decreased by $254,000 compared to the 1994 period.


SHORT-TERM OUTLOOK

Management believes it has sufficient funds available to meet the Company's 
short-term working capital requirements.  During fiscal 1996, these working 
capital requirements will be funded from the remaining balance of the $2.45 
million in proceeds received in March 1995 from the additional loan facility 
provided by Ansbacher plus the $2.081 million received by the Company 
through the exercise of stock options and the completion of a private 
placement (see Note 3 to the Consolidated Financial Statements).  During 
fiscal 1995, the Company's working capital requirements were funded from 
available cash at the beginning of the year and from proceeds from the 
exercise of outstanding stock options.


LONG-TERM OUTLOOK

Historically, the Company has financed both its working capital and property 
acquisitions cash requirements from outside resources via a combination of 
debt and equity placements.  Although the Company expects the revenue 
stream from its agricultural operations will increase in fiscal 1996 and 
a revenue stream from its other landholdings and associated resources will 
commence in calendar 1997, no assurances can be made as to whether such 
revenues will be of sufficient levels by the end of fiscal 1996 to fund 
the Company's ongoing cash requirements.  Such cash requirements will be 
dependent, in large part upon the form of the arrangements utilized by the 
Company for the development of its resources.

As the Company is actively pursuing the development of its water resources, 
it is seeking the finalization of the regulatory approvals needed to
commence construction of a water delivery project at Cadiz.  The Company 
is also negotiating the terms of water delivery contracts with various 
California water agencies, which terms include institutional arrangements, 
financing, pricing concepts and formulas and ownership of the pipeline and 
the delivery system.

In addition, as a result of San Bernardino County's approval of a General 
Plan Amendment covering 9,600 acres of the Company's landholding at Cadiz 
and the increased grower interest in Cadiz as an agricultural area, the 
Company expects to continue further development of its landholding to 
agriculture.  Such development will be systematic and in furtherance of 
the Company's business strategy to provide for maximization of the value of
its assets.  Such development is expected to be accomplished through 
negotiated arrangements with third parties, which will significantly 
reduce any capital outlay required of a company in connection with such 
development activities.



             
                    CADIZ LAND COMPANY, INC.

                       OTHER INFORMATION



Item 1 -  Legal Proceedings
          -----------------
          Not applicable.


Item 2 -  Change in Securities
          --------------------
          Not applicable.


Item 3 -  Defaults Upon Senior Securities
          -------------------------------
          Not applicable.


Item 4 -  Submission of Matter to a Vote of Security Holders
          --------------------------------------------------
          Not applicable.


Item 5 -  Other Information
          -----------------
          Not applicable.


Item 6 -  Exhibits and Reports on Form 8-K
          --------------------------------
          A. Exhibits

             1. Exhibit 27.  Financial Data Schedule.

          B. Reports on Forms 8-K

             1. None





                 CADIZ LAND COMPANY, INC.

                       SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.



CADIZ LAND COMPANY, INC.



By:          /s/                                August 10, 1995               
     ---------------------------                --------------------
     Keith Brackpool                            Date
     Chief Executive Officer and Director


By:          /s/                                August 10, 1995            
     ---------------------------                --------------------
     Susan K. Chapman                           Date
     Chief Financial Officer and Secretary


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-END>                               JUN-30-1995
<CASH>                                             465
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                        537
<CURRENT-ASSETS>                                     0
<PP&E>                                           2,385
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  33,634
<CURRENT-LIABILITIES>                              951
<BONDS>                                              0
<COMMON>                                           171
                                0
                                          0
<OTHER-SE>                                      62,965
<TOTAL-LIABILITY-AND-EQUITY>                    33,634
<SALES>                                              0
<TOTAL-REVENUES>                                    54
<CGS>                                                0
<TOTAL-COSTS>                                    1,465
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 440
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,851
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission