CADIZ LAND CO INC
10-K405, 1996-07-16
AGRICULTURAL SERVICES
Previous: APL LTD, 8-K/A, 1996-07-16
Next: SHELBY WILLIAMS INDUSTRIES INC, 10-Q, 1996-07-16



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                 ----------------------------------------------
                                   FORM 10-K
 
MARK ONE [1]
 
<TABLE>
<C>        <S>
   [X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
           1934 [FEE REQUIRED]
 
                         FOR THE FISCAL YEAR ENDED MARCH 31, 1996
 
                                            OR
 
   [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
           ACT OF 1934 [NO FEE REQUIRED]
</TABLE>
 
                FOR THE TRANSITION PERIOD FROM .......TO.......
                 ----------------------------------------------
 
                         COMMISSION FILE NUMBER 0-12114
                            CADIZ LAND COMPANY, INC.
              (Exact name of registrant specified in its charter)
 
<TABLE>
<S>                                          <C>
                 DELAWARE                                77-0313235
      (State or other jurisdiction of                 (I.R.S. Employer
      incorporation or organization)                 Identification No.)
 
    10535 FOOTHILL BOULEVARD, SUITE 150
       RANCHO CUCAMONGA, CALIFORNIA                         91730
 (Address of principal executive offices)                (Zip Code)
</TABLE>
 
       Registrant's telephone number, including area code: (909) 980-2738
                 ----------------------------------------------
 
        Securities registered pursuant to Section 12(b) of the Act: NONE
 
<TABLE>
<CAPTION>
   TITLE OF EACH CLASS            NAME OF EACH EXCHANGE ON WHICH REGISTERED
- -------------------------     --------------------------------------------------
<S>                           <C>
          None                                       None
</TABLE>
 
          Securities registered pursuant to Section 12(g) of the Act:
                                  Common Stock
                                (Title of Class)
 
    Indicate  by check  mark whether  the registrant  (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days. Yes _X_ No ____
 
    Indicate  by check mark if disclosure  of delinquent filers pursuant to Item
405 of regulation S-K (Section 220.405 of this chapter) is not contained herein,
and will not be contained to  the best of registrant's knowledge, in  definitive
proxy  or information statements  incorporated by reference in  Part III of this
Form 10-K or any amendment to this Form 10-K. Yes _X_ No ____
 
    As of July 10,  1996, the registrant had  19,400,389 shares of Common  Stock
outstanding.   The  aggregate  market   value  of  the   Common  Stock  held  by
nonaffiliates as of July 10, 1996,  was approximately $108,344,265 based on  the
average of the closing bid and asked prices on that date.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                      DOCUMENTS INCORPORATED BY REFERENCE
 
                                      NONE
<PAGE>

                                        PART I


ITEM 1.  BUSINESS

    Cadiz Land Company, Inc. (the "Company") identifies, acquires and develops
properties (to date in the desert regions of Southern California) which have
significant indigenous supplies of water.   Management believes that, with the
increasing scarcity of water supplies in California and increasing demand, the
value of properties with sizable assured supplies of water will continue to
appreciate.   The Company evaluates, on an ongoing basis, the various means by
which the land and water resources available to its portfolio of properties can
be utilized.

    The Company currently owns or controls approximately 43,000 acres, with its
largest property totalling approximately 31,800 acres at Cadiz, California.  The
Cadiz property was acquired as undeveloped property following the Company's
discovery of the existence of a substantial groundwater basin underlying such
property.  As of March 31, 1996 approximately $18.8 million has been invested by
the Company in the agricultural development of its Cadiz property.  The Company
has received approval from San Bernardino County to develop up to 9,600 acres of
its Cadiz property to agriculture. To date, the Company has developed 1,600
acres, of which 1,360 acres are developed to table grapes and citrus and 240
acres have been planted to various row crops.  The Company has been able to
enter into joint venture or leasing arrangements for the farming of these crops
on its properties.

    The Company also proposes to sell water from the Cadiz basin which is
surplus to both its present and projected agricultural requirements.  During the
past year the Company has continued its negotiations with various public
agencies which have expressed interest in utilizing the Company's surplus water.
The Company has also continued to work towards obtaining the environmental and
other regulatory approvals required prior to commencing construction of a water
delivery project at Cadiz.

    In furtherance of the Company's strategic business plan to expand its
property portfolio, in late 1995 the Company began formally evaluating a
possible acquisition of Sun World International, Inc. ("Sun World") which has
agricultural landholdings of approximately 20,000 acres with senior water rights
primarily in the Central Valley of California.  Sun World is one of California's
largest permanent crop companies with assets complimentary to the Company in
agriculture, produce marketing and water rights.  A consensual Plan of
Reorganization providing for the acquisition of Sun World by the Company for
consideration of approximately $175 million was confirmed by the U. S.
Bankruptcy Court on July 12, 1996.  Management believes the acquisition will be
completed within several weeks of this date.  See Item 1 - "Narrative
Description of Business - Proposed Sun World Acquisition."

    In addition to the development of its existing properties, the Company will
continue to seek to add to its portfolio of properties which possess rights to
commercially usable quantities of water.

(a) GENERAL DEVELOPMENT OF BUSINESS

    As part of its current business plan, the Company's land acquisition and
development activities are conducted for the purpose of enhancing the long-term
appreciation of its properties.  See "Narrative Description of Business", below.

<PAGE>

    Since late 1995, the Company has been evaluating and negotiating the
possible acquisition of Sun World.  Sun World and certain subsidiaries of Sun
World (collectively, "Debtors") filed voluntary petitions for relief under
Chapter 11 of the Bankruptcy Code on October 3, 1994 after debt restructuring
negotiations with Sun World's existing lenders failed.

    In late 1995, the Company commenced its due diligence review of Sun World
and its operations, and retained the investment banking firm of Smith Barney
Inc. to advise the Company in connection with its proposed acquisition of Sun
World.  Since that time, the Company has been engaged in negotiations with all
parties to the bankruptcy proceedings in an effort to develop a plan of
reorganization for Sun World (the "Plan") which would result in terms acceptable
to the Company.  A consensual Plan to this effect (Debtors' Modified Fourth
Amended Consolidated Plan of Reorganization dated June 3, 1996) was confirmed by
the U.S. Bankruptcy Court for the Central District of California (the
"Bankruptcy Court") at a hearing held on July 12, 1996.  Assuming satisfaction
of all Plan requirements (including completion of satisfactory documentation),
ownership of Sun World will be transferred to the Company within several weeks
of this confirmation date.  See "Narrative Description of Business - Proposed
Sun World Acquisition", below.

    In May 1992, the Company's shareholders approved the reincorporation of the
Company into Delaware under the name Cadiz Land Company, Inc.  As a part of the
reincorporation, the Company's common stock was reverse split on a one-for-five
basis, giving each shareholder of the Company one share of Cadiz Land Company,
Inc. stock for every five shares of Pacific Agricultural Holdings, Inc. ("PAH")
stock held at the time of the reincorporation.

(b) FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

    During its fiscal year ended March 31, 1996, the Company operated in one
industry segment:  resource development.  See Consolidated Financial Statements.
Also, see Item 7, "Management's Discussion and Analysis".

(c) NARRATIVE DESCRIPTION OF BUSINESS

    Pursuant to its business strategy, the Company seeks to maximize the value
of its properties through the development of the land and water resources
associated with these properties.  The Company seeks to determine, for each of
its properties, the form of development for the property's land and water
resources which will maximize the property's long-term value.

EXISTING PROJECTS

    CADIZ.  The Company's Cadiz properties overlie a substantial high quality
groundwater basin with active recharge from basins covering approximately 1,400
square miles.  The water is of excellent quality and well within recommended
guidelines for drinking water.

    As of March 31, 1996, approximately $18.8 million has been invested by the
Company in the agricultural development of its Cadiz properties, where 800 acres
have been developed to table grapes, 560 acres have been developed to citrus,
and 240 acres have been planted to various row crops.  In fiscal 1994 the
Company received approval from San Bernardino County to develop up to 9,600
acres of its Cadiz property to agriculture.  See Item 2, "Properties - The Cadiz
Property".



                                        - 2 -

<PAGE>


    The Company has attracted third party growers with significant expertise in
their respective purview and has entered into joint venture or leasing
arrangements for the farming of crops on its properties.  By associating with
these third party growers, the Company was able to elevate the farming expertise
available to its agricultural operations and minimize working capital
requirements.

    Since December 1992, the Company has leased its table grape vineyard to an
independent operator in return for both a fixed minimum income stream and a
percentage of the gross revenue stream.  The Company currently markets citrus
produced on its 560-acre orchard at Cadiz through a large international
marketing conglomerate.  In addition, the Company, in partnership with
established row crop growers, entered into several joint ventures whereby a
total of 240 acres at Cadiz were successfully planted to row crops such as
honeydew melons, seedless watermelons, tomatoes and radicchio during 1995 and
1996.  Such crops generally develop to the point of harvest within several
months of planting and generate multiple harvests from the same acreage each
year.

    In 1993, an Environmental Impact Report ("EIR") was certified which allows
for withdrawal from the Cadiz basin of 30,000 acre-feet of groundwater per year
for 40 years for agricultural and domestic uses. Subsequent this certification,
independent studies have documented that the total amount of potable groundwater
in storage underlying the Cadiz area is estimated to range from 12 to 22 million
acre-feet, and groundwater recharge is estimated to range between 20,000 and
30,000 acre-feet per year.

    Through prudent management of its land and water resources, and as an
alternative to the full development of the Cadiz property to agriculture, the
Company plans to utilize a portion of its available water and groundwater
storage capacity for the benefit of public agencies that are seeking
supplemental sources of water ("Water Management Project").  Such a project
would require the completion of environmental review and  permit processes,
construction of a well field and a 30-mile pipeline linking the Cadiz area to
the Colorado River Aqueduct.

         In order to receive all necessary regulatory approvals and permits,
the Company will be subject to various waiting periods applicable to required
submissions and responses.  There is a risk that delays in this process will
result in delays in completion of a Water Management Project, however the
Company expects completion of the environmental review and permit process in the
latter part of 1997 and completion of the necessary delivery system within
several months thereafter, although no assurances can be given.

         The expected addition of Sun World water resources to the Company's
portfolio will expand the breadth of the Company's water resources to include
contract rights to the principal water supply systems serving California,
including the Central Valley Project, the Colorado River System, and the State
Water Project.

    PIUTE.  The Company is continuing its water development operations at its
landholdings in the Piute valley, which is located approximately 12 miles from
the Colorado River near the town of Needles, California.  See Item 2,
"Properties - The Piute Property".  Following the completion of a feasibility
study on the transfer of water from the Piute property in 1995, this study,
together with other analyses, demonstrated that the Piute water transfer project
is both technically and economically feasible.  Several delivery alternatives
are available and the Company is continuing to analyze which option is
preferable.



                                        - 3 -

<PAGE>


    The Company believes that much of the development work being performed for
the Cadiz project will be transferable to the Piute project, thus making it
possible for water transfers from Piute to begin in parallel or shortly after
Cadiz.

    OTHER PROJECTS.  In addition to Cadiz and Piute, the Company owns
additional acreage in the Mojave Desert as to which development has not yet
commenced.  See Item 2, "Properties - The Homer Property" and Item 2,
"Properties - Other Properties".

PROPOSED SUN WORLD ACQUISITION

    PROPOSED ACQUISITION TERMS.  Following the Company's due diligence review
of Sun World and its operations and negotiations with all parties to the Sun
World bankruptcy proceedings, a plan of reorganization was developed with terms
acceptable to the Company.  This consensual plan (the "Plan") was confirmed by
the Bankruptcy Court on July 12, 1996.  Under the Plan, the Company is to
acquire all of the stock of a reorganized Sun World for total consideration of
approximately $175 million.  Of this amount, approximately $153 million will be
owed to Sun World's existing secured lenders through a restructuring of existing
debt.  In addition, the Company will make a cash capital contribution of $15
million into Sun World, with the intent of eliminating the requirement for Sun
World to have any additional debt facilities beyond those owed to its existing
secured creditors.

    DESCRIPTION OF SUN WORLD.  Sun World is one of California's leading fully-
integrated agricultural companies, with agricultural landholdings of
approximately 20,000 acres with senior water rights primarily in the Central
Valley of California and with assets complimentary to the Company in
agriculture, produce marketing and water rights.  Sun World's annual gross sales
in 1995 were in excess of $150 million and its earnings before interest, taxes,
depreciation and amortization (EBITDA) were approximately $23 million.  Sun
World handles about 75 fresh produce items ranging from apricots to seedless
watermelons. Sun World ships fresh produce to nearly every state in the
continental U.S. and exports fresh fruits and vegetables to over thirty foreign
countries.  Sun World is currently a leading grower/marketer of table grapes,
seedless watermelons, colored sweet peppers and plums.  It is also one of the
world's largest independent marketers of oranges, grapefruit, lemons,
tangerines, mandarins and dates.

    Each of Sun World's three main operations (farming, packing and marketing)
contributes to the organization's position as a significant participant in the
domestic and international agricultural markets.

    The farming enterprise represents the core of the Sun World system,
producing approximately 7 million units of fruits and vegetables annually.  The
farming enterprise manages both developing and commercial crops, and supports
both permanent and row crops on a commercial basis.  Sun World owned properties
are located primarily within the San Joaquin and Coachella Valley regions of
California.

    The packing facilities handled approximately 9 million units of produce in
1995. These facilities arrange for or provide harvesting, packing, cooling, and
shipping services for most Sun World production as well as for significant non-
Sun World production.  Sun World owns eight facilities, five of which are
located in the Coachella Valley and three of which are located in the San
Joaquin Valley.


                                        - 4 -

<PAGE>


    Sun World has been engaged in marketing fresh agricultural products since
its inception in 1975.  In addition to selling, merchandising, and promoting Sun
World grown products, the sales and marketing team provides services to others,
thereby generating commission revenues.  Sun World maintains a sizeable and
highly diverse world-wide customer base.  Domestic customers include national
retailers such as Safeway stores and Albertson's; club stores, including
PriceCostco and Sam's; and food service distributors, including Sysco and
Marriott.

    Sun World has a long history of product innovation, and its Research and
Development Center maintains a fruit breeding program that has developed more
than 200,000 fruit seedlings and introduced approximately 50 proprietary fruit
varieties in the last five years.  Recent product successes include the Black
Diamond plum, the Amber Crest peach, the Honeycot apricot and the How Red
nectarine.  There are also several other promising grape and stone fruit
varieties which are scheduled for commercial planting and production in the near
future.

    TRANSACTION RATIONALE.  The Company believes the acquisition of Sun World,
if completed, will benefit its stockholders in each of the following ways.

    Sun World owns approximately 20,000 acres of developed farmland with prime
senior water rights primarily in the Central Valley of California.  The Company
believes that with ever increasing pressure to relieve the water shortages in
the state and with agriculture consuming in excess of 80% of the water used,
established acreage with prime water rights will increase in value substantially
over the next several years.

    Sun World grows, packs and markets similar crops to those currently grown
at the Company's Cadiz properties and those planned to be grown. Currently, the
Company, through its joint venture partners, pays third parties to pack and
market any fruit grown at its Cadiz ranch whereas following this acquisition,
the processing of the product can be handled through Sun World and the
associated revenue will be kept within the consolidated Company.

    The Company further believes that the value of both the existing developed
agricultural acreage at Cadiz and that which is zoned for agricultural use, but
not yet developed, will further increase in value by virtue of the ability of
the Company to grow, pack and market produce from the Cadiz ranch under the Sun
World umbrella.  The availability of Sun World's fully developed infrastructure
will allow the Company to expedite ongoing development at its existing Cadiz
property.

SEASONALITY

    In connection with the resource development activities associated with the
Company's existing projects, revenues are not expected to be seasonal in nature.
The Company does not expect that contracts entered into for the transfer of
water will provide for revenue payments varying significantly from season to
season.  In addition, the Company's intended development of additional acreage
at its Cadiz property to field and row crops allows for double and sometimes
triple - cropping, whereby two and sometimes three different crops can be raised
and harvested sequentially from the same acreage during one year.  This type of
agricultural development should provide a revenue stream that minimizes
variances between seasons.



                                        - 5 -

<PAGE>

    The Company's overall business, assuming completion of the acquisition of
Sun World, will be more significantly impacted by the general seasonal trends
that are characteristic of the agricultural industry.  Sun World has
historically received a substantial portion of its revenues from operations
during the second and third calendar quarters following the harvest and sale of
its table grape and plum crops.

COMPETITION

    The Company faces competition for the acquisition, development and sale of
its properties from a number of competitors, some of which have significantly
greater resources than the Company. The Company may face substantial competition
from existing agricultural producers in the sales of crops grown on its
properties, which could affect the successful agricultural development of the
Cadiz property, although such competition may be reduced in the future by urban
encroachment in competing agricultural areas.  The Company believes that factors
such as climate and water quality and availability may provide the Company's
Cadiz property with significant competitive advantages for agricultural
development.  In addition, many of the competitors of the Cadiz property rely on
federally subsidized sources of water.  If those subsidies are reduced or
gradually eliminated, the Cadiz property, which has its own non-subsidized water
source, may gain a competitive advantage.

    The Company may also face competition in the development of water resources
associated with its properties.  Since California has scarce water resources and
an increasing demand for available water, the Company believes that price and
reliability of delivery are the principal competitive factors affecting
transfers of water in California.  In this regard, the ability of the Company to
price its water on a competitive basis will depend upon the cost of constructing
and maintaining delivery systems for its surplus water.

EMPLOYEES

    As of March 31, 1996, the Company employed a total of 36 full-time
employees, of whom 12 were engaged in resource development activities, 5 were
engaged in general and administrative activities and 19 were engaged in support
of the Company's infrastructure and land development.  The Company from time to
time engages various part-time and seasonal employees.  The Company's employees
are not represented by a labor union, and the Company has not had any work
stoppages, strikes or organization attempts.  The Company believes that its
employee relations are good.

REGULATION

    Certain areas of the Company's operations are subject to varying degrees of
federal, state and local laws and regulations.  Farm operations such as those
conducted on Company properties are subject to federal, state and local laws and
regulations controlling the discharge of materials into the environment or
otherwise relating to the protection of the environment.  Existing environmental
regulations have not, in the past, had a materially adverse effect upon the
operations of the Company, and the Company believes that existing environmental
regulations will not, in the future, have a materially adverse effect upon its
operations.  There can be no assurances, however, as to the effect of any
environmental regulations which may be adopted in the future.



                                        - 6 -

<PAGE>

    As the Company proceeds with the development of its properties, including
related infrastructure, the Company will be required to satisfy various
regulatory authorities that it is in compliance with the laws, regulations and
policies enforced by such authorities.  Groundwater development, and the export
of surplus groundwater for sale to single entities such as public water
agencies, are not subject to regulation by existing statutes, other than general
environmental statutes applicable to all development projects.  Although
applicable laws, regulations and policies have not had a materially adverse
effect upon the ability of the Company to develop its Cadiz or other properties
to date, management cannot predict with certainty what requirements, if any, may
be imposed by regulators upon future development.  In addition, the time and
costs associated with obtaining regulatory approvals for resource development
are significant, and there can be no assurance that the Company will receive
desired approvals for future development plans.



ITEM 2.  PROPERTIES

    The principal properties owned or controlled by the Company and its
affiliates are located in the desert regions of Southern California.

THE CADIZ PROPERTY

    In 1984, the Company conducted an investigation of the feasibility of the
agricultural development of land located in the Mojave desert near Cadiz,
California, and confirmed the availability of prime quality water in commercial
quantities.  Since 1985, the Company has acquired over 26,000 acres and the
right to purchase an additional 5,652 acres in the Cadiz vicinity.

    The Company has determined that the groundwater basin which underlies the
Cadiz property contains more water than is needed for both the present and
projected agricultural development requirements of the property.  The Company
therefore proposes to transfer water from this basin to third party users.  See
Item 1, "Business - Narrative Description of Business - Cadiz".

    In November 1993, the San Bernardino County Board of Supervisors
unanimously approved a General Plan Amendment establishing an agricultural land
use designation for 9,600 acres at Cadiz.  This Board action represented the
largest land use approval on behalf of a single property holder in the County's
known history.  This action also approved permits to construct infrastructure
and facilities to house as many as 1,150 seasonal workers and 170 permanent
residents (employees and their families) and allows for the withdrawal of more
than 1,000,000 acre-feet of groundwater from the Company's underground water
basin.

    To date, 1,600 acres of the Cadiz property have been developed for table
grapes, citrus and row crops.  See Item 1, "Business - Narrative Description of
Business - Cadiz".

    A total of 680 acres of the table grape vineyard and 2,560 acres of
undeveloped land at Cadiz are held by Southwest Fruit Growers, L.P. ("SWFG"), a
limited partnership in which the Company acts as general partner.  SWFG was
formed as a part of the restructuring of certain entities which had invested
with Pacific Agricultural Services, Inc. and PAH in table grape properties at
Cadiz and at Hyder, Arizona.  The Company holds a 66.3 percent limited
partnership interest in SWFG.   Allocable losses incurred through the year ended
March 31, 1991 served to eliminate the minority interest for accounting
purposes.


                                        - 7 -

<PAGE>

    Substantially all other Cadiz acreage is held directly by the Company or
through its wholly-owned subsidiary, Cadiz Valley Development Corporation
("CVDC"), with 5,652 acres subject to an option and the remainder held in fee.

THE PIUTE PROPERTY

    The Piute property consists of approximately 7,300  acres and is located
approximately 60 miles east of Cadiz and approximately 15 miles west of the
Colorado River and Laughlin, Nevada, a fast growing town with hotels, casinos
and water recreation facilities.  The Piute property was identified for
acquisition by the Company by a combination of the satellite imaging and
geological techniques which were used by the Company to identify water at Cadiz.

    The Piute acreage adjoins Highway 95, which is a direct route to Las Vegas,
approximately 60 miles north.  The Santa Fe Railroad passes through the land and
Interstate 40 is approximately 12 miles to the south.  The property is held by
the Company in fee title as to approximately 3,600 acres, with the remaining
acreage under option.

    The Company has commenced the development of the water resources of this
property.  See Item 1, "Business - Narrative Description of Business - Piute".

THE HOMER PROPERTY

    The Homer property, consisting of approximately 2,500 acres held in fee, is
located approximately six miles southwest of Piute in an ecologically protected
area.  The value of the Homer land as part of an ecologically protected area
should allow the Company, if it so chooses, to exchange the property for land
elsewhere or to allow for consolidation of other areas of ownership.

OTHER PROPERTIES

    In addition to the Cadiz, Piute and Homer properties, the Company owns
approximately 1,719 additional acres in the Mojave Desert as to which
development has not yet commenced.  The Company will continue to seek to acquire
additional properties both in Southern California desert regions and elsewhere
which are believed to be suitable for development.

    All of the Company's fee property is subject to encumbrances in favor of
the Company's two primary lenders as security for loans with outstanding
balances aggregating approximately $17.7 million as of March 31, 1996.


                                        - 8 -
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

    In November 1995, the San Bernardino County Board of Supervisors certified
an Environmental Impact Report/Environmental Impact Statement ("EIR/EIS"), and
approved a Conditional Use Permit for the proposed construction and operation of
a substantial landfill on the shore of Bristol Lake near Amboy, California (the
"Rail-Cycle" Project).  The general partner of Rail-Cycle is controlled by WMX
Technologies, Inc. (formerly Waste Management, Inc.). The Rail-Cycle Project
would be located within a few miles of land owned by the Company at Cadiz,
California, which the County of San Bernardino has designated for agricultural
use in its General Plan.

    The Company has vigorously opposed the Rail-Cycle Project on a number of
grounds.  In December 1995, an action styled CADIZ LAND COMPANY, INC. VS. COUNTY
OF SAN BERNARDINO, ET. AL. CASE NO. BCV 02341 was filed by the Company in
Superior Court in San Bernardino County.  The action challenges the various
decisions by the County of San Bernardino relative to the Rail-Cycle Project.
Named in this action, in addition to the County of San Bernardino, were the
Board of Supervisors of the County of San Bernardino, three individual members
of the Board of Supervisors, an employee of the County, and Rail-Cycle.  On
February 1, 1996, Rail-Cycle and the County removed the case to Federal District
Court for the Central District of California (Case No. CV-96-740-JGD [BQRS]).
However, the case has subsequently been remanded back to the San Bernardino
Superior Court.  The Company alleges that the actions of the County of San
Bernardino did not comply with the guidelines prescribed by the California
Environmental Quality Act and violated state planning and zoning laws.  The
action seeks to set aside the county certification of the EIR/EIS and approval
of the proposed Rail-Cycle Project.  The Company continues to believe the
proposed Rail-Cycle Project, if constructed and operated as currently designed,
poses environmental risks both to the Company's agricultural operations at Cadiz
and to the groundwater basin underlying the Cadiz property.  Accordingly, the
Company intends to pursue a claim for damages against the County of San
Bernardino and Rail-Cycle and therefore, the action also seeks compensatory
damages in excess of $75 million.  The action is currently in the discovery
phase.  The court will likely hold a hearing on the Company's land use and
regulatory claims prior to scheduling a trial on the issue of the Company's
monetary damages.  However, no dates have been set for any hearings in this
matter and the Company intends to continue vigorously prosecuting its claims.

    In addition to filing the lawsuit, the Company provided support for a local
coalition which actively opposed the Rail-Cycle Project and which placed a
county-wide initiative on the ballot for the general election held March 26,
1996.  This initiative would have required that no large solid waste landfill
overlie or be located within ten miles from the point of extraction of a
significant water resource unless such a facility had been fully permitted,
constructed or operational as of March 14, 1995.  Although this particular
ballot initiative was defeated, commencement of the Rail-Cycle Project has
nevertheless been at least temporarily delayed due to the fact that a separate
ballot initiative supported by Rail-Cycle which required approval in order to
proceed with the project, was also defeated at the general election.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    Not Applicable.



                                        - 9 -
<PAGE>

                                       PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

    The Company's common stock is traded on the Nasdaq Stock Market under the
symbol "CLCI".  Since July 1994, the Company's common stock has been traded as a
National Market System security.  The following table reflects, for periods up
until the period ended June 30, 1994, inter-dealer quotations, without retail
markup, markdown or commission, and may not necessarily represent actual
transactions.  For the periods ended September 30, 1994 and thereafter, the
table reflects actual sales transactions.  The high and low range of the common
stock and bid prices, where applicable, for the dates indicated have been
provided by Nasdaq.

  QUARTER ENDED          BID PRICES                              ASKED PRICES
- --------------          ----------                              ------------
                       HIGH       LOW                          HIGH       LOW
                       ----       ---                          ----       ---

1994:
March 31              $6.125    $4.375                        $6.500     $4.625
June 30               $6.000    $3.750                        $6.250     $4.125

                            HIGH                                     LOW
                         SALES PRICE                             SALES PRICE
                         -----------                             -----------

September 30               $5.250                                   $3.75
December 31                $5.250                                   $4.25

1995:
March 31                   $5.438                                   $4.125
June 30                    $4.875                                   $4.000
September 30               $5.500                                   $3.688
December 31                $6.250                                   $4.063

1996: 
March 31                   $6.375                                   $5.250
June 30                    $6.500                                   $5.219

    On July 10, 1996  the high, low and last sales prices for the shares, as
reported by Nasdaq, were $5.875, $5.8125 and $5.875, respectively.


    The Company has also authorized a class of preferred stock of which no
shares were outstanding as of March 31, 1996.  In connection with its proposed
acquisition of Sun World, the Company intends to issue shares of Convertible
Series A Preferred Stock and Convertible Series B Preferred Stock.  See Item 7,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations - Liquidity and Capital Resources".  The estimated number of
beneficial owners of the Company's common stock is approximately 1,500 and the
number of stockholders of record on  July 10, 1996 was 193.

    To date, the Company has never paid a cash dividend and currently, the
Company's ability to pay cash dividends is restricted by agreements with the
Company's lenders.  The Company has retained an investment banking firm to,
among other things, advise the Company as to the most tax-efficient means of
distributing revenues from the Company's operations to its shareholders when
revenues from the transfer of water commence.


                                        - 10 -
<PAGE>


ITEM 6. SELECTED FINANCIAL DATA

    The following selected financial data insofar as it relates to each of the
years ended March 31, 1996, 1995, 1994, 1993, and 1992 has been derived from
financial statements audited by Price Waterhouse LLP, independent accountants.
The information that follows should be read in conjunction with the audited
consolidated financial statements and notes thereto as of March 31, 1996 and for
the three years then ended included elsewhere herein.  See also Item 7,
"Management's Discussion and Analysis".


                                        - 11 -
<PAGE>

<TABLE>
<CAPTION>


                                                        CADIZ LAND COMPANY, INC.
                                                        Selected Financial Data
                                              ($ in thousands, except for per share data)



                                                            YEAR ENDED MARCH 31,
                                                       -------------------------------------------------------------
                                     1996            1995           1994          1993           1992
                                     ----            ----           ----          ----           ----
Statement of Operations Data:

<S>                               <C>            <C>            <C>            <C>            <C>
  Revenues                        $    1,441     $      543     $      190     $      -0-     $      -0-

  Loss from continuing
    operations before
    extraordinary items           $   (8,487)    $   (4,706)    $   (4,239)    $   (4,087)    $   (4,659)


  Gain (loss) from disposal
    of discontinued segment(1)    $      -0-     $      -0-     $      145     $      -0-     $   (4,189)

  Extraordinary items             $      -0-     $      115     $      343     $      -0-     $      200

  Net loss                        $   (8,487)    $   (4,591)    $   (3,751)    $   (4,087)    $   (8,648)

Per Share:

  Net loss from continuing
    operations before
    extraordinary items           $    (0.48)    $    (0.29)    $    (0.33)    $    (0.47)    $    (0.82)

  Net income (loss) from
    operations of discounted
    segment and disposal
    of discontinued segment(1)    $      -0-     $     -0-      $     0.01     $     -0-      $    (0.74)

  Extraordinary items             $      -0-     $     0.01     $     0.03     $      -0-     $     0.04

  Net loss                        $    (0.48)    $    (0.28)    $    (0.29)    $    (0.47)    $    (1.52)

  Dividends                       $      -0-     $      -0-     $      -0-     $      -0-     $      -0-

Weighted average common
  shares and equivalents              17,700         16,500         12,800          8,700          5,700

<CAPTION>

                                                              AS OF MARCH 31,
                                       -------------------------------------------------------------
                                     1996            1995           1994          1993           1992
                                     ----            ----           ----          ----           ----
<S>                               <C>            <C>            <C>            <C>            <C>
Balance Sheet Data:

  Total assets                    $   38,663     $   34,888     $   34,058     $   27,635     $   27,862
  Debt                            $   17,617     $   16,381     $   13,740     $   17,939     $   18,846
  Common stock and additional
    paid-in-capital               $   73,149     $   62,857     $   60,044     $   45,199     $   40,813
  Accumulated deficit             $  (54,396)    $  (45,909)    $  (41,318)    $  (37,567)    $  (33,480)
  Stockholders' equity            $   18,753     $   16,948     $   18,726     $    7,632     $    7,333

</TABLE>

 ________________________

(1) In December 1990, the Company committed to a plan to eliminate all
    agribusiness operations acquired as part of its 1988 merger with Pacific
    Agricultural Services, Inc.


                                        - 12 -
<PAGE>


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS
GENERAL

    Cadiz Land Company, Inc. (formerly known as Pacific Agricultural Holdings,
Inc.) was incorporated in Delaware on April 27, 1992.  On May 6, 1992, the
shareholders of Pacific Agricultural Holdings, Inc. approved its reincorporation
as a Delaware corporation, a one-for-five reverse stock split, and the change of
its name to Cadiz Land Company, Inc. (the "Company").  The reincorporation,
reverse split, and name change became effective on May 26, 1992.

RESULTS OF OPERATIONS

    The following is management's discussion of certain factors which have
affected the Company's financial condition and results of operations included in
the consolidated financial statements through its fiscal year ended March 31,
1996.

YEAR ENDED MARCH 31, 1996 COMPARED TO YEAR ENDED MARCH 31, 1995

    During the year ended March 31, 1996, the Company incurred a net loss of
$8,487,000 as compared to a net loss of $4,591,000 during the previous year.
The following table summarizes the net loss for both periods (in thousands):


                                                  1996           1995
                                                  ----           ----

  Revenues                                     $ 1,441        $   543
                                               -------        -------

  Costs and expenses:
    Resource development                         3,329          1,545
    Landfill prevention activities               1,919            -0-
    General and administrative                   1,826          1,525
    Depreciation                                   833            737
    Amortization                                   234            234
    Interest expense, net                        1,787          1,208
    Gain on debt settlement                        -0-           (115)
                                               -------        -------

  Net Loss                                     $ 8,487        $ 4,591
                                               -------        -------
                                               -------        -------

  REVENUES.  Revenues are recognized from the Company's resource development as
a result of the Company's ability to enter into joint venture or leasing
arrangements with third party growers for the farming of crops on its
properties.  A combination of gross crop proceeds from the citrus orchard and
both rent and percentage of gross crop proceeds from the vineyard totalled
$608,000 and $543,000 for the years ended March 31, 1996 and 1995, respectively.
Gross crop proceeds from the additional acreage developed to row crops in the
latter part of fiscal year 1995 totalled $751,000 for the year end March 31,
1996, primarily from the harvest of honeydew melons and seedless watermelon.
Revenue from the produce brokerage operation which commenced in May 1995,
totalled $82,000 during the 1996 fiscal year.

  Management expects that revenue from the Company's agricultural development
will increase over the next several years as a result of increased revenues from
existing developed acreage and the further development of additional acreage.


                                        - 13 -
<PAGE>


  RESOURCE DEVELOPMENT.  Expenses recorded in this category consist of costs
incurred in the agricultural, land and water resource development of the
Company's landholdings.  As an integral part of its strategy to control the
ultimate use of the resources associated with the Cadiz project, the Company
continues to maintain control of management of both the infrastructure
associated with these  properties as well as the development of the area for
agricultural use.  Accordingly, costs related to the Company's management of its
infrastructure and agricultural development are included in Resource
Development, as well as the Company's share of joint venture crop costs.
Additionally, operating costs associated with the Company's produce brokerage
and the Company's continual evaluation of additional potential land acquisition
sites, such as overhead, legal and travel are included within this category.
The Company also anticipates the development and transfer of surplus water from
its Cadiz and Piute properties.  See Item 1, "Business - Narrative Description
of Business".  In relation to the Cadiz water transfer project, the Company
expects completion of the required EIS/EIR process in the latter part of 1997
and completion of the necessary delivery systems within several months
thereafter.

  Resource development expenses totaled $3,329,000 for the year ended March 31,
1996 as compared to $1,545,000 for the year ended March 31, 1995.  As activities
were taking place on multiple water projects during the 1996 fiscal year, costs
associated with development increased as compared to the prior year when the
Company was involved in only the Cadiz water transfer project.  In addition,
with the development of an additional 240 acres to row crops at the beginning of
the 1996 fiscal year, the Company has attracted third party growers to enter
into joint venture and similar arrangements with the Company for multiple
harvests throughout the year ended March 31, 1996.  As a result, the Company has
incurred its share of joint venture production costs associated with the various
row crops, as well as an increase in costs associated with management of the
Cadiz ranch with respect to the additional acreage.  Also included in resource
development are costs associated with evaluation of the potential acquisition of
additional sites.

  LANDFILL PREVENTION ACTIVITIES.  The Company is engaged in vigorous
opposition to the proposed construction and operation of a landfill proposed to
be located adjacent to the Company's Cadiz property, and has filed a lawsuit
seeking, among other things, to set aside regulatory approvals for the landfill
project.  See Item 3, "Legal Proceedings".  During the year ended March 31,
1996, expenses incurred in connection with activities in opposition to the
project totaled $1,919,000, including litigation costs, professional fees and
expenses, and contributions in support of a local coalition which actively
opposed the Rail-Cycle Project.

  GENERAL AND ADMINISTRATIVE.  General and administrative expenses during both
periods consisted primarily of corporate operating expenses, professional fees
and salaries.  These expenses increased by $301,000 during the year ended March
31, 1996 as compared to the prior year.

  During the 1996 fiscal year the Company was engaged in, among other things,
the possible acquisition of Sun World; negotiations and/or discussions with
prospective purchasers regarding several of the Company's water transfer
projects; management of the Company's permanent crops; and production of
additional acreage to row crops in its farming operation.  In the prior year, by
contrast, activities pertained to evaluation of only one water transfer project
and management of the Company's permanent crops.  As a result of this increased
level of activity, the Company has incurred a corresponding increase in costs
related to overhead, professional fees, salaries and travel, among others.


                                        - 14 -
<PAGE>


  DEPRECIATION.  Depreciation totalled $833,000 for the year ended March 31,
1996 as compared to $737,000 for the prior year.  The increase of $96,000 was
primarily due to a full year of depreciation on infrastructure improvements at
the Cadiz property, including the development of additional irrigation wells
which were completed during the fourth quarter of fiscal 1995.

  INTEREST EXPENSE.  Net interest expense totalled $1,787,000 during the year
ended March 31, 1996 as compared to $1,208,000 during the same period in 1995.
The following table summarizes the components of net interest expense for the
years ended March 31, 1996 and 1995 (in thousands):

                                                1996     1995
                                                ----     ----

    Interest expense on outstanding debt      $ 1,000  $   842
    Amortization of financing costs               841      479
    Interest income                               (54)    (113)
                                                -----    -----

       Net interest expense                   $ 1,787  $ 1,208
                                                -----    -----
                                                -----    -----

    Interest expense on outstanding debt increased during the year as a result
of an increased level of borrowing and due to slightly higher interest rates.
Amortization of financing costs increased as a result of debt issue costs
incurred in connection with the Company's March 1995 loan facility.  Such costs
are amortized over the life of the debt arrangement, which matures on January
31, 1997.

    GAIN ON DEBT SETTLEMENT.  In June 1994, the Company retired a note payable
in the amount of $249,000 to an individual at a discounted amount resulting in
an extraordinary gain on settlement of debt of $115,000.  The note, which
originated in 1985, was scheduled to be retired with a balloon payment in
December 1996.

YEAR ENDED MARCH 31, 1995 COMPARED TO YEAR ENDED MARCH 31, 1994

    During the year ended March 31, 1995, the Company had a net loss of
$4,591,000 as compared to a net loss of $3,751,000 during the previous year.
The following table summarizes the net loss for both periods (in thousands):

                                             1995            1994
                                             ----            ----

    Revenues                               $  543         $  190
                                           ------         ------

    Costs and expenses:
     Resource development                   1,545            955
     General and administrative             1,525          1,904
     Depreciation                             737            483
     Amortization                             234            234
     Interest expense, net                  1,208            853
     Gain on disposal of
       discontinued segment                   -0-           (145)
     Gain on debt settlements                (115)          (343)
                                           ------         ------

    Net loss                               $4,591         $3,751
                                           ------         ------
                                           ------         ------


                                        - 15 -
<PAGE>

    REVENUES. Revenue, as a result of the Company's agricultural operations,
consisted of a  combination of gross crop proceeds from the citrus orchard and
both rent and a percentage of gross crop proceeds from the vineyard which
totalled $543,000 and $190,000 for the years ended March 31, 1995 and 1994,
respectively.

    RESOURCE DEVELOPMENT.  Resource development expenses increased in 1995 by
$590,000 as compared to the prior year primarily due to an overall increase in
resource development, largely resulting from activities related to the water
transfer projects, and the establishment of an Agricultural Development
Department in April 1994.

    GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative expenses
for both periods consisted primarily of salaries and professional fees.  Total
expenses decreased by $379,000 for the year ended March 31, 1995 compared to the
prior year.  Professional fees declined from $970,000 in 1994 to $768,000 in
1995, primarily as a result of the favorable conclusion of litigation in May
1994.

    DEPRECIATION.  Depreciation for the year ended March 31, 1995 totaled
$737,000 as compared to $483,000 for the prior year.  The increase of $254,000
in fiscal 1995 was primarily attributable to depreciation of the Company's
citrus orchard at Cadiz.  Prior to fiscal 1995, the orchard was considered to be
in its development stage and, as such, no depreciation was recorded.

    INTEREST EXPENSE.  Net interest expense totalled $1,208,000 during the year
ended March 31, 1995, compared to $853,000 during the same period in 1994.  The
following table summarizes the components of interest expense for the years
ended March 31, 1995 and 1994 (in thousands):

                                                  1995           1994
                                                  ----           ----

    Interest expense on outstanding debt        $  842         $  831
    Interest on citrus orchard capitalized         -0-           (252)
    Amortization of financing costs                479            340
    Interest income                               (113)           (66)
                                                ------         ------

         Net Expense                            $1,208         $  853
                                                ------         ------
                                                ------         ------

    Interest expense on outstanding debt increased due to higher interest rates
on the Rabobank loan and an increase in Ansbacher debt outstanding.  See
"Liquidity and Capital Resources - Current Financing Arrangements", below.
Interest expense related to the citrus orchard was capitalized in 1994, as the
orchard had not yet reached maturity during the period.  As the orchard is no
longer in the developmental stage, such interest is no longer capitalized.  The
amortization of debt issue costs and debt discount increased $139,000 in 1995
compared to 1994 due to the costs related to the refinancing of the Rabobank and
Ansbacher loans in January 1994.  Such costs are amortized over the life of the
debt arrangement, which matures on January 31, 1997.  Interest income increased
in 1995 compared to 1994 due to higher cash balances throughout 1995.



                                        - 16 -
<PAGE>


     GAIN ON DISPOSAL OF DISCONTINUED SEGMENT.  There were no such
transactions during the fiscal year ended March 31, 1995.  However, during the
fiscal year ended March 31, 1994, the Company reversed valuation reserves and
liabilities related to discontinued operations totalling $145,000.  Of this
amount, $75,000 resulted from a reduction in a reserve no longer necessary
following the disposition of a cooler property in Arizona as part of a
settlement of a $925,000 note obligation, as discussed under "Gain on Debt
Settlements", below.  In addition, approximately $70,000 resulted from a write-
off of an accrued liability for certain crop advances previously received by the
Company which the Company determined would not be claimed by the advancing
party.

    GAIN ON DEBT SETTLEMENTS.  In June 1994, the Company retired a note payable
in the amount of $249,000 to an individual at a discounted amount resulting in
an extraordinary gain on settlement of debt of $115,000.  The note, which
originated in 1985, was scheduled to be retired with a balloon payment in
December 1996.  During the quarter ended June 1993, the Company concluded a
settlement agreement regarding a $925,000 note obligation which resulted in a
extraordinary gain of $300,000 on settlement of debt.

LIQUIDITY AND CAPITAL RESOURCES

LIQUIDITY AND CAPITAL RESOURCES

    Pursuant to its business strategy, the Company has historically utilized
its working capital primarily for development purposes; that is, for purposes
designed to increase the long term value of its properties.  As the Company has
not received significant revenues from its development operations to date, the
Company has been required to obtain financing to bridge the gap between the time
development expenses are incurred and the time that a revenue stream will
commence.  Accordingly, the Company has looked to outside funding sources to
address its liquidity and working capital needs.  Historically, the Company has
addressed these needs primarily through secured debt financing arrangements with
its lenders, private equity placements and the exercise of outstanding stock
options.  See "Current Financing Arrangements" and "Equity Placements", below.

    A consensual plan of reorganization for the acquisition by the Company of
all of the stock of a reorganized Sun World for total consideration of
approximately $175 million was confirmed by the U.S. Bankruptcy Court on July
12, 1996.  Of this amount, approximately $153 million will be owed to Sun
World's existing secured lenders through a restructuring of existing debt.
Substantially all of the remainder of the purchase price will be funded by the
Company from the proceeds of the issuance of preferred stock.  See "Equity
Placements", below.  In addition, the Company will make a cash capital
contribution of $15 million into Sun World, with the intent of eliminating the
requirement for Sun World to have any additional debt facilities beyond those
owed to its existing secured creditors.  As a result, the Company believes that
additional outside funding will not be required in order for Sun World to meet
its ongoing working capital needs.


                                        - 17 -
<PAGE>


    CURRENT FINANCING ARRANGEMENTS.  The Company's two primary lenders are
Cooperative Centrale Raiffeisen-Boerenleenbank B.A., a Netherlands commercial
bank ("Rabobank") and Henry Ansbacher & Co. Limited, a banking corporation
organized under the laws of England ("Ansbacher") (collectively, the "Banks").
At March 31, 1996, the Company's obligations to Rabobank and Ansbacher amounted
to $9.1 million and $8.6 million, respectively, which mature in January 1997.
In July 1996, the Company and Rabobank reached an agreement in principle whereby
the Company has been granted two one year extensions provided the total debt
outstanding to Rabobank at January 31, 1997 does not exceed $8.5 million.  In
consideration for this agreement, the Company is required to pay an initial
commitment fee of $150,000 and issue 30,000 warrants to purchase the Company's
common stock at $.05 per share exercisable for five years following the date of
issuance.  Upon exercise of the first and second extension, the Company would be
required to pay Rabobank certain fees.  The interest rate in effect pursuant to
this agreement would be at Rabobank's cost of funds plus one and one quarter
percent (11/4%).  The Company also currently intends to replace or renegotiate
the terms of its current obligation to Ansbacher.  Ansbacher and Rabobank hold
senior and subordinate deeds of trust, respectively, on substantially all of the
Company's property.

    In furtherance of the Company's business strategy and in light of the
Company's progress with its business plan, in January 1994, the Banks completed
arrangements which extended the maturity dates of the debt from December 31,
1994 until January 31, 1997, and fixed the interest rates for the period.
Rabobank agreed to accrue and capitalize interest payments through December
1994.  Ansbacher agreed to accrue and capitalize interest through maturity and
further agreed to give the Company an additional letter of credit of
approximately $800,000 to be used to pay interest to Rabobank with effect from
January 1995. In addition, the Company reduced its obligation to Rabobank by
$4,000,000 by way of a $2,000,000 advance from Ansbacher, together with
$2,000,000 of proceeds raised from a private placement in January 1994.

    In March 1995, the Company arranged to draw $2.45 million from an
additional $3 million loan facility provided by Ansbacher.  From these proceeds,
the Company used $250,000 to reduce the Company's existing Rabobank loan and to
reimburse Rabobank for various fees and expenses with the balance to be applied
towards the Company's estimated working capital requirements through March 31,
1996.  In connection with this facility, the Company issued 110,000 shares of
common stock to Ansbacher and issued to Rabobank 35,000 common stock purchase
warrants exercisable for three years at $0.05 per share.

    As the Company continues to aggressively pursue its business strategy,
additional financing specifically in connection with the Company's water
projects will be required.  See Item 1, "Business - Narrative Description of
Business".  The nature of such additional financing for the water transfer
projects will depend upon how the development and ownership of each project is
ultimately structured, and how much of each project's funding will be the
Company's responsibility.  Should the Company determine that it will be able to
maximize its profit potential through construction and ownership of the water
delivery systems used in the project, the Company will be required to obtain
long-term project financing.  Based upon the results of analyses performed by an
investment banking firm retained by the Company, management believes that
several alternative long-term financing arrangements are available to the
Company which will be further evaluated once funding responsibility and
ownership alternatives are determined.


                                        - 18 -
<PAGE>


    The Company and the Banks have historically structured their financing
arrangements with a view towards effective implementation of the Company's
business plan.  The Company may, if it deems necessary, seek adjustments to
these existing arrangements to accommodate previously unforeseen developments,
such as the Sun World acquisition and/or any changes in the timetable for
regulatory approvals of the water transfer projects.

    EQUITY PLACEMENTS.  During the fiscal year ended March 31, 1996, the
Company completed private placements of 2,114,157 shares of its common stock,
resulting in gross proceeds of $9,932,000.  In addition, the Company received
proceeds of approximately $360,000 through the exercise of outstanding stock
options and warrants.  The Company utilized such proceeds to fund its capital
projects related to development of its water transfer projects, purchase of
additional acreage and for operating requirements, including the payment of
expenses incurred in connection with the planned acquisition of Sun World.

    The total cash requirement related to the Sun World acquisition will be
funded from a combination of (i) the exercise by the Company of up to $30
million in Standby Purchase Commitments issued to the Company in June, 1996 in a
private placement as described below; (ii) the issuance by the Company in July,
1996 of 6% Convertible Series B Preferred Stock in a private placement as
described below; (iii) $1 million previously deposited by the Company in trust
with the Official Committee Holding Unsecured Claims in the Sun World bankruptcy
case; and (iv) the Company's existing working capital.

    The principal source of acquisition funding from among the foregoing is
expected to be proceeds obtained by the Company upon exercise of the Standby
Purchase Commitments.  The Company may, on or before August 15, 1996, exercise
its right to sell newly authorized Convertible Series A Preferred Stock ("Series
A Preferred Stock") to the institutions which have heretofore delivered Standby
Purchase Commitments.  The Company may exercise its rights to sell the Series A
Preferred Stock to subscribers as to either (i) all of the shares of Preferred
Stock subscribed for by the respective subscribers, or (ii) any number not less
than one-quarter (on a pro rata basis) of the shares of Preferred Stock
subscribed for by the respective subscribers, provided that the Company has
obtained financing from other sources which, when added to the proceeds of the
sale of Series A Preferred Stock, totals at least $35,000,000.  The proceeds
from the sale of the Series A Preferred Stock will be deposited into escrow, and
may be used by the Company only for the acquisition of Sun World. Upon the
completion of the Sun World acquisition, the funds will be released from the
escrow to the Company for use in connection with the acquisition and shares of
Series A Preferred Stock will be issued to the subscribers.  If the acquisition
of Sun World has not been completed by September 15, 1996, funds deposited into
escrow will be returned to the subscribers.  The Series A Preferred Stock, once
issued, will become convertible into shares of common stock, at the option of
the holder, following the filing of an amendment to the Company's Certificate of
Incorporation increasing the number of authorized shares of common stock
available for issuance by the Company.


                                        - 19 -
<PAGE>


    Additionally, in connection with a recent private placement to a limited
number of accredited investors of 6% Convertible Series B Preferred Stock (the
"Series B Preferred Stock"), in July 1996 the Company received $7.5 million and
expects to receive an additional $2.5 million.  Shares of Series B Preferred
Stock will be convertible into shares of common stock at a price equal to the
lower of (a) $5.8125 per share or (b) eighty-five percent (85%) of the average
closing bid price over the ten trading-day period ending on the day prior to the
submission of any conversion notice.  Holders will also be entitled to
cumulative dividends at the rate of six percent (6%) per annum until conversion.
The Company reserves the right to redeem any convertible shares for their full
cash equivalent by giving the investors five (5) days notice.  The proceeds from
this issuance are not dependent upon the completion of the Sun World
acquisition; however, a portion of the proceeds will help fund the cash
requirements of the transaction as well as the capital and operating
requirements of the Company.

    Prior to the completion of the Sun World acquisition, the Company may seek
possible alternative financings from sources other than the issuance of Series A
Preferred Stock and Series B Preferred Stock to be used in connection with the
Sun World acquisition.  The terms of any alternative financing will be
determined by the Company at the appropriate time based upon management's good
faith evaluation of the best interests of the Company and its stockholders.
Such financings would, however, be considered by the Company only if such
financings would make funds available to the Company upon terms more favorable
to the Company and its stockholders than those associated with the Series A
Preferred Stock.  Such alternative financings may constitute any percentage of
the $35,000,000 total required by the Company.  Alternative financings would
consist of equity, debt, or a combination thereof.  Such financings may or may
not be conditioned upon the completion of the Sun World acquisition.

    WORKING CAPITAL RESOURCES.  The Company has adopted an unclassified balance
sheet (eliminating the distinction between current assets and long-term assets
and current liabilities and long-term liabilities).  Accordingly, any historical
or forward looking discussion of the Company's working capital resources should
focus on the receipt and use of cash as opposed to the broader concepts of
working capital and current ratio.


                                        - 20 -
<PAGE>


    The following table summarizes the Company's cash position for the periods
indicated (amounts in thousands):
                                                      YEAR ENDED MARCH 31,
                                                      -------------------
                                                      1996           1995
                                                      ----           ----

  Net cash used for continuing activities         $  (5,736)    $   (2,890)

  Net cash provided by discontinued
    operating activities                                -0-             57
                                                   ---------     ----------

  Net cash used for operating activities             (5,736)        (2,833)

  Net cash used for investing activities             (2,357)        (3,368)

  Net cash provided by financing activities          10,792          4,247
                                                   ---------     ----------

  Net increase (decrease) in cash                     2,699         (1,954)

  Cash, beginning of year                             2,454          4,408
                                                   ---------     ----------

  Cash, end of year                               $   5,153     $    2,454
                                                   ---------     ----------
                                                   ---------     ----------

    CASH USED FOR OPERATING ACTIVITIES.  Cash used for continuing operating
activities totalled $5,736,000 for the year ended March 31, 1996 as compared to
$2,890,000 for the previous year.  The increase is due, in part, to overhead
associated with work on development of several water projects during fiscal 1996
as compared to development on only the Cadiz project during fiscal 1995 and
costs relating to the management of an additional 240 acres which were developed
to row crops during the latter part of the 1995 fiscal year.  The remaining
increase is due to professional fees and other costs totalling $1,919,000
incurred in the Company's opposition to a proposed waste landfill project
adjacent to its Cadiz landholdings.

     The Company currently pays no income taxes.  As of March 31, 1995, the
Company has a net operating loss (NOL) carryforward of approximately $56 million
for federal and $22 million for state income tax purposes.  Such carryforwards
expire in varying amounts through the year 2011.  In accordance with the Tax
Reform Act of 1986, NOL utilization may be subject to an annual limitation.  As
a result at March 31, 1996, approximately $20.8 million of the federal NOL is
currently available to offset federal taxable income in any future years, while
the balance is available subject to annual limitations.  Similar limitations
also apply to the state NOL carryforward.

    CASH USED FOR INVESTING ACTIVITIES.  During the year ended March 31, 1996,
cash used for investing activities totalled $2,357,000 as compared to $3,368,000
in 1995.  Costs associated with the Company's water transfer projects, which are
capitalized in accordance with the Company's accounting policy, during the 1996
fiscal year related primarily to fees associated with specific environmental
studies, environmental analyses, evaluation of the quantity and quality of the
water resources and development of institutional arrangements.  Costs related to
the Company's water projects incurred during the 1995 fiscal year were
associated with the drilling of test and production wells and fees associated
with the evaluation and documentation of the feasibility of the Cadiz water
transfer project.  In addition, during the year ended March 31, 1996, the
Company converted a warehouse into a housing facility, purchased required
farming equipment and a weather station for the ranch and installed a new
computer system.  During the prior year, property and equipment additions
included costs related to the drilling of a production well and construction of
an irrigation manifold system necessary for the development of an additional 240
acres.


                                        - 21 -
<PAGE>


    CASH PROVIDED BY FINANCING ACTIVITIES.  During the year ended March 31,
1996, net cash generated by financing activities totalled $10,792,000 as
compared to $4,247,000 during the previous year.  The $6,545,000 increase in
cash provided by financing activities is attributable to a $7,985,000 increase
in proceeds from the issuance of common stock as a result of private placements
and the exercise of previously existing stock options and a decrease of $353,000
in the principal payments made on debt during fiscal year 1996 as compared to
the prior year.  These factors were offset by a decrease in the proceeds from
the issuance of debt by $1,793,000 during fiscal year 1996 as compared to the
prior year.


OUTLOOK

    During fiscal 1996, the Company funded its working capital requirements
from the  beginning cash balance as of April 1, 1995 of $2.454 million, the
additional loan facility provided by Ansbacher, $.36 million received through
the exercise of stock options during fiscal 1996, and a portion of the $9.9
million resulting from the completion of private placements during the year
ended March 31, 1996.  The Company expects that its current working capital,
combined with funds available from the placement of Series B Preferred Stock
(which are not conditioned upon the completion of the Sun World acquisition),
will be sufficient for its short term working capital needs.

    The Company believes that an acquisition of Sun World upon the terms
currently proposed will enable Sun World to be self-sufficient thereafter for
working capital purposes.  The Company intends as part of the proposed Sun World
plan of reorganization to make $15 million of capital available to Sun World at
closing, an amount estimated as necessary to achieve this result.  The Company
does not expect, in the foreseeable future, to make additional capital
contributions to Sun World, although no assurances can be given.

    As the Company is actively pursuing the development of its water resources,
it is seeking the finalization of the regulatory approvals needed to commence
construction of a water delivery project at Cadiz.  Once the lengthy regulatory
review process is finalized and construction of the necessary delivery system
has commenced, the Company anticipates generating a revenue stream within less
than a year thereafter which will be sufficient to meet the operating
requirements of the Company, although no assurances can be given.  Concurrently
with the regulatory review process, the Company is also negotiating the terms of
water delivery arrangements with various California water agencies, which
include issues such as financing, pricing concepts and formulas and ownership of
the pipeline and the delivery system.

    In addition to the development of its water resources, the Company is
actively involved in further agricultural development of its landholdings as a
result of San Bernardino County's approval of a General Plan Amendment covering
9,600 acres of the Company's landholding at Cadiz and the increased grower
interest in Cadiz as an agricultural area.  Such development will be systematic
and in furtherance of the Company's business strategy to provide for
maximization of the value of its assets.  Such development is expected to
continue to be accomplished through negotiated arrangements with third parties
and/or, following the acquisition of Sun World, with Sun World, which will
significantly reduce any capital outlay required of the Company in connection
with such development activities and provide a revenue stream in the future.


                                        - 22 -
<PAGE>


    Annual maturities of debt outstanding at March 31, 1996, prior to the
effect of the Rabobank debt extension, are as follows: 1997 - $17,767,000; 1998
- - $24,000; 1999 - $20,000; 2,000 - $5,000; 2001 - $19,000, and none thereafter.

    Since the Company's inception, inflation has not had a material impact
either on the costs of materials required in the development of property and/or
in labor costs.  Similarly, the value of the Company's real property has not
been materially impacted by inflation. In the event the rate of inflation should
accelerate in the future, the Company believes the increase in the value of its
real property will exceed any increases in costs attributable to inflation.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The information required by this item is submitted in response to Part IV
hereof.  See the Index to Consolidated Financial Statements.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

    Not Applicable.


                                        - 23 -
<PAGE>


                                       PART III



ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The directors and executive officers of the Company are listed below,
together with brief accounts of their business experience and certain other
information.

            NAME            AGE             POSITION WITH THE COMPANY

      Dwight W. Makins      45                Chairman of the Board

       Keith Brackpool      38       Chief Executive Officer and Director

       J.F.R. Hammond       55                     Director

     Stephen D. Weinress    55                     Director

      Susan K. Chapman      43        Chief Financial Officer and Secretary

      David J. Peterson     42      Vice President of Agricultural Development

    Dwight W. Makins was elected as Chairman of the Board in December 1991.
Mr. Makins currently serves as a director of King and Shaxson (Holdings) plc, a
British bank and discount house.  Prior to July 1988, he was managing director
of John Govett & Co. Ltd.  He is a director of a number of U.K. companies.  Mr.
Makins is a member of the Audit Committee and Compensation Committee of the
Board of Directors.

    Keith Brackpool is a founder of the Company, and has served as a member of
the Company's Board of Directors since September 1986, and served as Chairman of
the Board from 1989 through December 1991, when he was reappointed as Chief
Executive Officer of the Company.  From October 1989 until May 1991, Mr.
Brackpool was employed as the President of Albert Fisher, Inc., a wholly-owned
subsidiary of The Albert Fisher Group PLC, a U.K. corporation and was a director
of The Albert Fisher Group PLC until May 31, 1991.  Since 1988, Mr. Brackpool
has served as an officer and principal of the general partner of 1334 Partners,
Ltd., a California limited partnership which holds commercial real estate in
Southern California.

    J.F.R. Hammond was named to the Company's Board of Directors in December
1991.  Since March 1987 Mr. Hammond has been self employed, and his business
activities primarily involve private investments in various companies.  Mr.
Hammond also serves as Chairman of a Canadian oil and gas company traded on the
Alberta exchange.  Prior to March 1987, Mr. Hammond was managing director of
Greenwell-Montagu Securities, a British brokerage firm.  Mr. Hammond is a member
of the Audit Committee and Compensation Committee of the Board of Directors.

    Stephen D. Weinress was appointed a director of the Company in September
1993.  Since 1984 he has been the Managing Director of L.H. Friend, Weinress,
Frankson & Presson, Inc., an investment banking firm based in Irvine,
California.  Mr. Weinress is a member of the Audit Committee and Compensation
Committee of the Board of Directors.



                                        - 24 -
<PAGE>


    Susan K. Chapman became Chief Financial Officer and Secretary of the
Company in November 1993.  From 1985 until she joined the Company, Ms. Chapman
served as Vice President of Operations and Controller of Agora Development,
Inc., a private real estate development company, where she supervised all
financial and operational aspects of the company.  Prior thereto, she served for
five years as Senior Accountant with the accounting firm of Price Waterhouse,
following which she served as a senior financial executive of a privately held
manufacturing company.

    David J. Peterson joined the Company as Vice President of Agricultural
Development in April 1994.  Mr. Peterson has twelve years experience in the
produce industry, most recently serving as Chief Operating Officer of the
Procurement Division of Albert Fisher North America since 1990.  In this
capacity, Mr. Peterson directed purchases for and sales to Albert Fisher PLC
North American Distributors, a produce distributor with aggregate annual sales
of approximately $800 million.  Previously, Mr. Peterson established a
centralized product distribution network for Sysco (the largest U.S. food
service distributor) in his capacity as General Manager - Procurement for Sysco
between 1988 and 1990.

    Based upon the Company's review of the reports and amendments on Forms 3, 4
and 5 furnished to the Company pursuant to Section 16 of the Securities Exchange
Act of 1934, all such reports were filed in a timely manner by reporting
persons.

    Directors of the Company hold office until the next annual meeting of
stockholders or until their successors are elected and qualified.  There are no
family relationships between any directors or current officers of the Company.
Officers serve at the discretion of the Board of Directors.

MEETINGS AND COMMITTEES OF THE BOARD OF DIRECTORS

    During the year ended March 31, 1996, the Board of Directors held five
formal meetings and held various telephone conferences.  Each current director
attended at least 75 percent of the meetings of the Board and at least 75
percent of the meetings of Board committees of which each was a member during
his term.

    The Board of Directors has two standing committees, the Audit Committee and
the Compensation Committee.  The Board does not have a nominating committee.
Messrs. Weinress, as chairman, Makins and Hammond serve on the Audit Committee,
the purpose of which is to oversee preparation of the Company's financial
statements.  The Audit Committee met four times during the year ended March 31,
1996.  Messrs. Makins, as chairman, Hammond and Weinress serve on the
Compensation Committee, the purpose of which is to establish salary and bonus
compensation levels for the Company's executive officers.  The Compensation
Committee met four times during the year ended March 31, 1996.


                                        - 25 -
<PAGE>


ITEM 11.  EXECUTIVE COMPENSATION

    The tables and discussion below set forth information about the
compensation awarded to, earned by, or paid to the Company's executive officers
during the fiscal years ended March 31, 1994, 1995  and 1996.

                              SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>


                                                                                   ANNUAL                LONG-TERM
                                                                                COMPENSATION           COMPENSATION
                                                                                ------------           ------------
                                                          FISCAL                                          STOCK
  NAME AND PRINCIPAL POSITION                              YEAR            SALARY(1)      BONUS           OPTIONS
  ---------------------------                              ----            ---------      -----           -------

  <S>                                                      <C>              <C>          <C>            <C>
  Keith Brackpool                                          1996             $350,000     $175,000            -0-
  Chief Executive Officer                                  1995              280,000          -0-        750,000
                                                           1994              202,083       50,000        500,000

  David Peterson(2)                                        1996             $185,000     $    -0-         50,000(3)
  Vice President of Agricultural Development               1995              150,000       30,000        200,000(3)

  Susan K. Chapman(4)                                      1996             $130,000     $    -0-            -0-
  Chief Financial Officer and Secretary                    1995              110,000          -0-         25,000(5)
                                                           1994               40,542          -0-        100,000(6)

  Theodore W. Dutton(7)                                    1996             $120,000     $    -0-            -0-
  Vice President of Development                            1995              120,000          -0-        150,000
                                                           1994              101,666       10,000        325,000(8)
</TABLE>

 
  (1)    Does not include the dollar value of other annual compensation not
         properly categorized as salary or bonus, which consisted entirely
         during each fiscal year of perquisites and other personal benefits
         aggregating less than 10 percent of the total of annual salary
         reported for each of the above named executive officers for each
         fiscal year.  See "Employment Arrangements".

  (2)    No disclosure for the fiscal year ended March 31, 1994 is provided for
         Mr. Peterson because he joined the Company after the end of the 1994
         fiscal year, in April 1994.

  (3)    100,000 of the options granted to Mr. Peterson during the fiscal year
         ended March 31, 1995 were conditional options.  50,000 of such options
         have since vested.  The 50,000 options granted to Mr. Peterson during
         fiscal year ended March 31,1996 were conditional options, none of
         which have since vested.

  (4)    Ms. Chapman joined the Company in November 1993.  Salary reported for
         fiscal 1994 represents compensation for the period November 1993
         through March 31, 1994.

  (5)    The 25,000 options granted to Ms. Chapman during the fiscal year ended
         March 31, 1995 were conditional options, none of which have since
         vested.

  (6)    The 100,000 options granted to Ms. Chapman during the fiscal year
         ended March 31, 1994 were conditional options, all of which have since
         vested.

  (7)    Effective July 1, 1996, Mr. Dutton retired from his position with the
         Company.

  (8)    225,000 of the options granted to Mr. Dutton during the fiscal year
         ended March 31, 1994 were conditional options, all of which have since
         vested.

_____________________


                                        - 26 -
<PAGE>



<TABLE>
<CAPTION>

                                                      OPTION GRANTS IN LAST FISCAL YEAR

                                                                                                      POTENTIAL REALIZABLE VALUE
                                           PERCENT OF                                                   AT ASSUMED ANNUAL RATES
                                         TOTAL OPTIONS                                                OF STOCK PRICE APPRECIATION
                                           GRANTED TO        EXERCISE PRICE                              FOR OPTION TERM(5)
                         OPTIONS         EMPLOYEES IN          PER SHARE          EXPIRATION          ---------------------------
       NAME            GRANTED(1)        FISCAL YEAR(2)        ($/SH)(3)             DATE(4)            5%                  10%
       ----            ----------        --------------         --------             -------            --                  ---

 <S>                   <C>               <C>                   <C>                <C>                <C>               <C>
  David Peterson       50,000(6)           8.23%               $4.25              4-20-00            $ 58,710          $ 129,733

</TABLE>

_______________ 
(1)  All options granted to the named officer were non-qualified options.

(2)  Also includes options granted to consultants during the fiscal year.

(3)  All options were granted at market value (average of closing bid and
     asked prices for the Company's Common Stock as reported by Nasdaq) at date
     of grant.

(4)  All options have a fixed term of five years.

(5)  Potential gains are reported net of the option exercise price, but before
     taxes associated with exercise.  These amounts represent certain assumed
     rates of appreciation only.  Actual gains on stock option exercises are
     dependent on the future performance of the Common Stock and overall stock
     market conditions.  The amounts reflected in this table may not necessarily
     be achieved.

(6)  The vesting of all 50,000 options was conditioned upon certain criteria
     to be established by the Board of Directors of the Company.  None of these
     options have become vested.



 
<TABLE>
<CAPTION>

                          AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                                   AND FY-END OPTION VALUES

                                                                           VALUE OF
                                                       NUMBER OF           UNEXERCISED
                                                      UNEXERCISED         IN-THE-MONEY
                                                       OPTIONS AT          OPTIONS AT
                                                       FY-END (#)          FY-END (#)
            SHARES ACQUIRED                          EXERCISABLE/         EXERCISABLE/
     NAME   ON EXERCISE (#)    VALUE REALIZED ($)    UNEXERCISABLE        UNEXERCISABLE
     ----   ---------------    ------------------    --------------      -------------
     <S>    <C>                <C>                   <C>                  <C>
     None         -0-                $ -0-                 -0-                $ -0-

</TABLE>

___________________________

 

                                        - 27 -
<PAGE>

EMPLOYMENT ARRANGEMENTS

    Mr. Brackpool is compensated pursuant to a Compensation Agreement effective
as of April 2, 1993.  Under the terms of this Agreement, Mr. Brackpool receives
base compensation of $29,167 per month.  Mr. Brackpool also receives the use of
an automobile owned by the Company.

    Ms. Chapman is compensated pursuant to a letter agreement effective
November 5, 1993 which provides for base compensation of $130,000 per annum.
Ms. Chapman also receives the use of an automobile owned by the Company.

    Mr. Peterson is compensated pursuant to an Employment Agreement effective
April  11, 1994 which provides for base compensation of $185,000 per annum.
This Employment Agreement also provides for cash bonuses, including (i) an
immediate bonus of $30,000, which was paid in fiscal 1995; (ii) conditional
annual bonuses based on specific performance criteria; and (iii) other
performance bonuses awarded at the discretion of the Board of Directors.  No
bonuses have been awarded to date.  Mr. Peterson also receives the use of an
automobile owned by the Company.

    Timothy J. Shaheen has been engaged by the Company to act as Chief
Executive Officer of Sun World following the completion of the acquisition.  In
this capacity, Mr. Shaheen will receive compensation from Sun World at an annual
rate of $250,000 and the Company has agreed to the grant to Mr. Shaheen 400,000
stock options of which 300,000 will be conditional upon certain performance
criteria of Sun World to be established by the Board of Directors of the
Company.

COMPENSATION OF DIRECTORS

    Mr. Brackpool does not receive any additional compensation for serving as a
director of the Company.

    Mr. Makins receives cash compensation for his services as Chairman pursuant
to a Compensation Agreement effective April 2, 1993, which provides for base
compensation of $75,000 per year, payable quarterly in advance, plus payment for
certain additional services performed on behalf of the Company, at the rate of
(i) $1,000 per day if such services are performed within the United Kingdom, or
(ii) $1,500 per day if such services are performed outside the United Kingdom.
During the Company's 1996 fiscal year, Mr. Makins received total cash
compensation of $77,750 pursuant to this Compensation Agreement.

    Mr. Hammond receives cash compensation for his services as a Director
pursuant to a Compensation Agreement effective April 2, 1993, which provides for
compensation of $25,000 per year, payable quarterly in advance.  During the
Company's 1996 fiscal year, Mr. Hammond received total cash compensation of
$25,000 pursuant to this arrangement.

    Mr. Weinress receives cash compensation for his services as a Director in
the amount of $25,000 per year, payable quarterly in advance.  During the
Company's 1996 fiscal year, Mr. Weinress received total cash compensation of
$25,000 pursuant to this arrangement.


                                        - 28 -
<PAGE>


COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

 During the Company's fiscal year ended March 31, 1996, all decisions
concerning executive officer compensation were made by the Compensation
Committee of the Board of Directors.  The members of such committee were Messrs.
Makins, Weinress and Hammond, all of whom are non-employee directors.  Mr.
Makins serves as Chairman of the Board.  See "Directors and Executive Officers."


                                        - 29 -
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The following table sets forth, as of June 30, 1996, the ownership of
Common Stock of the Company by each stockholder who is known by the Company to
own beneficially more than 5 percent of the outstanding Common Stock, by each
director, by each executive officer listed in the Summary Compensation Table
above, and by all directors and officers as a group.
         
                                        AMOUNT AND NATURE OF            PERCENT
    NAME AND ADDRESS                    BENEFICIAL OWNERSHIP          OF CLASS
    ----------------                    --------------------          --------

  Morgan Stanley Group, Inc., et. al.        1,834,000(1)               9.45%
  1251 Avenue of the Americas
  New York, NY

  Fidelity International Limited, et. al.    1,642,567(2)               8.47%
  Pembroke Hall
  42 Crow Lane
  Hamilton, Bermuda

  The Capital Group Companies, Inc.          1,240,000(3)               6.39%
  333 South Hope Street
  Los Angeles, CA 90071

  Jupiter Asset Management Limited           1,141,633(4)               5.88%
  Knightsbridge House
  197 Knightsbridge
  London SW7 1RB England
  
  Dwight W. Makins                             375,000(5)               1.91%
  Beaurepaire House 
  Sherborne St. John
  Basingstoke
  Hampshire RG26 5EH
  United Kingdom

  Keith Brackpool                            1,193,795(6)               5.92%
  10535 Foothill Blvd., Suite 150
  Rancho Cucamonga, CA 91730

  J.F.R.  Hammond                              475,017(7)               2.43%
  10 Compton Terrace
  London N1 2UN
  United Kingdom

  Stephen D. Weinress                          165,000(8)               0.85%
  3333 Michelson Dr.
  Irvine, CA  92715

  Susan K. Chapman                             100,000(9)               0.51%
  10535 Foothill Blvd., Suite 150
  Rancho Cucamonga, CA 91730
 
  David Peterson                               150,000(10)              0.77%
  19065 Portola Drive, Suite K
  Salinas, CA 93908

  Theodore W. Dutton                           236,000(11)              1.22%
  10535 Foothill Blvd., Suite 150
  Rancho Cucamonga, CA 91730

  All Directors and Officers as a Group      2,694,812(5)(6)(7)        12.88%
  (7 individuals)                                     (8)(9)(10)(11)



                                        - 30 -

<PAGE>

__________________________

    (1)  A Schedule 13G has been filed with the Securities and Exchange
         Commission indicating that Morgan Stanley Group, Inc. ("MS Group") may
         be deemed to be the indirect beneficial owner of 1,744,000 shares of
         Common Stock, arising from the indirect beneficial ownership of such
         shares by Morgan Stanley Asset Management Limited ("MSAM"), a
         subsidiary of MS Group.  The address of MSAM is 25 Cabot Square,
         Canary Wharf, London E14 4QA, England.  The Schedule 13G indicates
         that all such shares are held by MSAM in its capacity as an Investment
         Adviser, and that MS Group and MSAM share voting and investment power
         with respect to the shares which they may be deemed to beneficially
         own.  MS Group and MSAM each disclaim beneficial ownership of such
         shares pursuant to Rule 13d-4 under the Securities Exchange Act of
         1934.  Morgan Stanley purchased an additional 90,000 shares of Common
         Stock through private placements during the year ended March 31, 1996.

    (2)  Fidelity International Limited ("FIL") and FMR Corp. ("FMR") have each
         filed Schedule 13Ds and amendments thereto with the Securities and
         Exchange Commission indicating  that, although they do not consider
         themselves to be acting as a "group," they hold, directly or
         indirectly, a total of 1,452,567 shares of Common Stock.  The Schedule
         13Ds state that FIL beneficially owns, as investment adviser or the
         parent of the investment adviser to certain international funds and
         international pension accounts, 1,452,567 shares of Common Stock and
         that such funds and accounts and FIL, as investment adviser to the
         funds and accounts, has sole voting and investment power as to all
         such shares.  Neither FMR nor its subsidiary Fidelity Management &
         Research Company ("Fidelity") beneficially own any shares.  According
         to the Schedule 13Ds, Mr. Edward C. Johnson 3d, who is Chairman of FIL
         and FMR, owns 24.9 percent of the outstanding voting common stock of
         FMR, and a partnership controlled by Mr. Johnson and members of his
         family own shares of FIL with the right to cast approximately 47.22
         percent of the total votes which may be cast by shareholders of FIL. 
         The Schedule 13Ds indicate that FIL was a subsidiary of Fidelity prior
         to June 30, 1980, at which time the shares of FIL held by Fidelity
         were distributed as a dividend to the shareholders of FMR, and that
         FIL currently operates as an entity independent of FMR and Fidelity. 
         Fidelity purchased an additional 190,000 shares of Common Stock
         through private placements during the year ended March 31, 1996.

    (3)  The Capital Group Companies, Inc. has filed a Schedule 13G with the
         Securities and Exchange Commission indicating that it holds 990,000
         shares as Discretionary Manager by virtue of its affiliates acting as
         investment manager to a number of institutional investors.  During the
         year ended March 31, 1996, the Capital Group Companies subscribed to
         an additional 250,000 shares of Common Stock through a private
         placement.

    (4)  Jupiter Asset Management Limited has filed a Schedule 13D with the
         Securities and Exchange Commission indicating that it holds such
         shares in its capacity as Discretionary Manager by virtue of its
         acquisition, in July 1994, of all of the business and assets of Queen
         Anne's Gate Asset Management Limited, which had previously acted as
         investment manager with respect to such shares.
    
    (5)  Includes 250,000 shares underlying presently exercisable options. 

    (6)  Includes 750,000 shares underlying presently exercisable options.

    (7)  Includes 285,017 shares held by a corporation of which Mr. Hammond is
         an affiliate.  Also includes 125,000 shares underlying presently
         exercisable options.

    (8)  Includes 125,000 shares underlying presently exercisable options. 

    (9)  Includes 100,000 shares underlying presently exercisable options. 
         Does not include 25,000 shares underlying conditional options held by
         Ms. Chapman, the conditions to the vesting of which have not yet been
         met.

    (10) Includes 150,000 shares underlying presently exercisable options. 
         Does not include 100,000 shares underlying conditional options held by
         Mr. Peterson, the conditions to the vesting of which have not yet been
         met.

    (11) Includes 22,222 shares underlying presently exercisable options.  Does
         not include 150,000 shares underlying conditional options held by Mr.
         Dutton, the conditions to the vesting of which have not yet been met.



                                        - 31 -
__________________________
<PAGE>


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS  

    Since April 1, 1995, the Company has issued in private placements a total
of 190,000 shares of stock ranging in price  from $4.00 per share to $5.75 per
share to Fidelity Investment Services, whose affiliates have filed a Schedule
13D with the Securities and Exchange Commission indicating that they hold in
excess of 5 percent of the Company's outstanding Common Stock in their capacity
as discretionary manager for a number of investment funds.  See Item 12,
"Security Ownership of Certain Beneficial Owners and Management".

    Since April 1, 1995, the Company has issued in private placements a total
of 90,000 shares of stock at a price of $5.75 per share to Morgan Stanley Asset
Management, Inc., an affiliate of Morgan Stanley Group, Inc., who filed a
Schedule 13G with the Securities and Exchange Commission indicating that it may
be deemed to be the indirect beneficial owner of in excess of five percent (5%)
of the Company's outstanding Common Stock in its capacity as an Investment
Advisor.  See Item 12, "Security Ownership of Certain Beneficial Owners and
Management".  In addition, in June 1996, the Company received Standby Purchase
Commitments from Morgan Stanley Asset Management, Inc. for $3,000,000 of
Convertible Series A Preferred Stock.  Morgan Stanley Asset Management, Inc.,
along with other subscribers in this offering (the "Series A Offering"),
provided irrevocable Standby Purchase Commitments to purchase shares of the
Company's Series A Preferred Stock, at the option of the Company, with the
proceeds of the Series A Offering to be applied toward the Company's acquisition
of Sun World.  Under the terms of the Series A Offering, the Company may
exercise its rights to sell the Series A Preferred Stock to subscribers in the
Series A Offering as to either (i) all of the shares of Series A Preferred Stock
subscribed for by the respective subscribers, or (ii) any number not less than
one-quarter (on a pro rata basis) of the shares of Series A Preferred Stock 
subscribed for by the respective subscribers, provided that the Company has
obtained financing from sources other than the Series A Offering (including the
sale of Series B Preferred Stock) which, when added to the proceeds of the
Series A Offering, totals at least $35,000,000.  The closing of the Series A
Offering is conditioned upon the concurrent closing of the Sun World
acquisition. 

    In March 1996, the Company issued in a private placement a total of 250,000
shares of stock at $5.75 per share to The Capital Group Companies, Inc., who
filed a Schedule 13G with the Securities and Exchange Commission indicating that
it holds such shares as Discretionary Manager by virtue of its affiliates acting
as investment manager to a number of institutional investors.  See Item 12,
"Security Ownership of Certain Beneficial Owners and Management".

    In connection with a private placement in October 1995, the Company issued
82,317 shares at a price of $4.10 per share to a corporation of which Mr. J. F.
R. Hammond, a director of the Company, is an affiliate.  See Item 12, "Security
Ownership of Certain Beneficial Owners and Management".

    In February 1995, L.H. Friend, Weinress,  Frankson & Presson, Inc. ("L.H.
Friend"), an investment banking firm which is an affiliate of Mr. Weinress,
entered into an agreement with the Company pursuant to L.H. Friend providing
investment banking services with respect to the development by the Company of
its water resources at its Piute property.  As compensation for these services,
the Company agreed to pay to L. H. Friend a retainer fee of $2,000 per month
through July 31, 1995.  In addition, the Company has paid the Weinress Group, a
consulting firm which is an affiliate of Mr. Weinress, consulting fees totalling
$55,950 since April 1, 1995.  A fee in the amount of $108,750 will be paid to L.
H. Friend for services rendered in connection with the placement of the
Convertible Series A Preferred Stock.


                                        - 32 -
<PAGE>

    On April 20, 1995, the Company granted a total of 50,000 new incentive
stock options at the exercise price of $4.25 per share (representing the fair
market value as of the date of such grant) to Mr. Peterson.  The vesting of
these options is conditioned upon certain criteria to be established by the
Board of Directors.  None of these options have become vested. See Item 11,
"Executive Compensation".

    The grant by the Company of additional incentive stock options is intended
to provide compensation in a manner designed to preserve the cash resources of
the Company while providing significant ongoing performance incentives for
management performance based upon an increase of the Company's value to its
stockholders.

    The Company believes that the terms of the foregoing transactions and all
fees paid for by an affiliated person were at least as favorable to the Company
as those which would have been paid to or by unaffiliated third parties.


                                        - 33 -
<PAGE>


                                       PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

    (a)  1.   Financial Statements.  See Index to Consolidated Financial
              Statements.

         2.   Financial Statement Schedules.  See Index to Consolidated
              Financial Statements.

         3.   Exhibits.

    The following exhibits are filed or incorporated by reference as part of
this Registration Statement.

    3.1   --  Articles of Incorporation of the Company, as amended to date.(6)

    3.3   --  Bylaws of the Company, as amended to date.(4)

    4.1   --  Specimen Form of Stock Certificate for the Company's registered
              stock.(4)

    4.2   --  Certificate of Designations of Series B Preferred Stock.  

    10.1  --  The Company's 1984 Incentive Stock Option Plan.(2)

    10.2  --  Pacific Agricultural Holdings, Inc. 1988 Nonstatutory Stock
              Option Plan.(1)

    10.3  --  Stock Purchase and Fee Agreement dated March 22, 1989 between the
              Company and Mark A. Liggett.(2)

    10.4  --  Form of Limited Partnership Agreement of Southwest Fruit Growers,
              L.P.(3)

    10.5  --  Farm Management Agreement dated as of March 28, 1990 between the
              Company and Southwest Fruit Growers, L.P.(3)

    10.6  --  Promissory Note in the amount of $3,486,868 dated as of March 28,
              1990 issued by Southwest Fruit Growers, L.P. in favor of the
              Company. (Hyder Note).(3)

    10.7  --  Promissory Note in the amount of $4,934,922 dated as of March 28,
              1990 issued by Southwest Fruit Growers, L.P. in favor of the
              Company. (Cadiz Note).(3)

    10.8  --  Promissory Note in the amount of $3,141,344 dated as of March 28,
              1990 issued by Southwest Fruit Growers, L.P. in favor of the
              Company. (Farming Note).(3)

    10.9  --  Agricultural Lease between Southwest Fruit Growers, L.P. and the
              Company, on the one hand, and Donald Kizirian, on the other hand,
              dated December 20, 1992.(5)


                                        - 34 -
<PAGE>


    10.10 --  Second Amendment and Supplement to Stock Purchase and Fee
              Agreement, dated December 23, 1992 between the Company and Mark
              Liggett.(5)

    10.11 --  Letter Agreement re: Services dated August 31, 1994 between the
              Company and Prudential Securities Incorporated.(7)

    10.12 --  Letter Agreement re: Services dated October 5, 1994 between L.H.
              Friend, Weinress & Frankson, Inc. and Prudential Securities
              Incorporated.(7)
    
    10.13 --  Letter Agreement re: Services dated February 1, 1995 between the
              Company and L.H. Friend, Weinress, Frankson & Presson, Inc.(7)

    10.14 --  Loan Agreement dated March 15, 1995 between the Company, CVDC and
              Ansbacher.(7)

    10.15 --  Fourth Loan Modification Agreement dated March 15, 1995 between
              the Company, CVDC and Rabobank.(7)

    10.16 --  Form of Option Agreement dated April 20, 1995 between the Company
              and David Peterson.(7)

    10.17 --  Plan Support Agreement dated December 11, 1995.(8)

    10.18 --  Waiver of Certain Provisions of Plan Support Agreement dated
              January 12, 1996.(8) 

    21.1  --  List of Subsidiaries.

    23.1  --  Consent of Independent Accountants (included in Part IV of the
              Form 10-K).

__________________________

  (1)     Previously filed as Exhibits to the Company's Annual Report on Form
          10-K for the fiscal year ended March 31, 1988.

  (2)     Previously filed as Exhibit to the Company's Annual Report on
          Form 10-K for the fiscal year ended March 31, 1989.

  (3)     Previously filed as Exhibit to the Company's Annual Report on
          Form 10-K for the fiscal year ended March 31, 1990.

  (4)     Previously filed as Exhibit to the Company's Report on Form 8-K dated
          May 6, 1992.

  (5)     Previously filed as Exhibit to the Company's Annual Report on
          Form 10-K for the fiscal year ended March 31, 1993.

  (6)     Previously filed as Exhibit to the Company's Registration Statement on
          Form S-1 (Registration No. 33-75642) declared effective May 16, 1994.

  (7)     Previously filed as Exhibit to the Company's Annual Report on 
          Form 10-K for the fiscal year ended March 31, 1995.

  (8)     Previously filed as Exhibit to the Company's Report on Form 10-Q for
          the quarter ended December 31, 1995.


                                        - 35 -
<PAGE>


                                      SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereto duly authorized.

CADIZ LAND COMPANY, INC.



By: /s/  Keith Brackpool                    By:  /s/  Susan K. Chapman    
    --------------------                         ---------------------
    Keith Brackpool,                             Susan K. Chapman,
    Chief Executive Officer and Director         Chief Financial Officer and 
                                                 Secretary


    Date: July 15, 1996                          Date:  July 15, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following persons in the capacities and on the dates
indicated.

      NAME AND POSITION                                      DATE
      -----------------                                      ----


    /s/ Dwight Makins                                 July 15, 1996
    -----------------
    Dwight Makins, Chairman of the Board 
    and Director



    /s/ Keith Brackpool                               July 15, 1996
    -------------------
    Keith Brackpool, Chief Executive Officer
    and Director (Principal Executive Officer)



    /s/ Susan K. Chapman                              July 15, 1996
    --------------------
    Susan K. Chapman, Chief Financial Officer
    and Secretary (Principal Financial
    and Accounting Officer)



    /s/ J.F.R. Hammond                                July 15, 1996
    ------------------
    J.F.R. Hammond, Director



    /s/ Stephen D. Weinress                           July 15, 1996
    -----------------------
    Stephen D. Weinress, Director          


                                        - 36 -
<PAGE>

                                                       CADIZ LAND COMPANY, INC.
- -------------------------------------------------------------------------------
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                        PAGE(S)




FINANCIAL STATEMENTS:

             Report of Independent Accountants  . . . . . . . . . . . . .38

             Consolidated Balance Sheet at March 31, 1996 and 1995. . . .39-40

             Consolidated Statement of Cash Flows for the 
              three years ended March 31, 1996  . . . . . . . . . . . . .41

             Consolidated Statement of Operations for the 
              three years ended March 31, 1996  . . . . . . . . . . . . .42

             Consolidated Statement of Stockholders' Equity for the 
              three years ended March 31, 1996  . . . . . . . . . . . . .43

             Notes to the Consolidated Financial Statements . . . . . . .44-55


FINANCIAL STATEMENT SCHEDULES:

             For the Three Years Ended March 31, 1996

              Schedule II - Valuation and Qualifying Accounts . . . . . .56

              Schedule III - Real Estate and Accumulated Depreciation. . 57-58



             (Schedules other than those listed above have been omitted since
             they are either not required, inapplicable, or the required
             information is included on the financial statements or notes
             thereto.)




                                    -37-

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
and Stockholders of
Cadiz Land Company, Inc.


In our opinion, the consolidated financial statements listed in the 
accompanying index present fairly, in all material respects, the financial 
position of Cadiz Land Company, Inc. and its subsidiaries at March 31, 1996 
and 1995, and the results of their operations and their cash flows for each 
of the three years in the period ended March 31, 1996, in conformity with 
generally accepted accounting principles.  These financial statements are the 
responsibility of the Company's management; our responsibility is to express 
an opinion on these financial statements based on our audits.  We conducted 
our audits of these statements in accordance with generally accepted auditing 
standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit indicates examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements, 
assessing the accounting principles used and significant estimates made by 
management, and evaluating the overall financial statement presentation.  We 
believe that our audits provide a reasonable basis for the opinion expressed 
above.

/s/ Price Waterhouse LLP

PRICE WATERHOUSE LLP


Los Angeles, California
July 12, 1996



                                    -38-

<PAGE>

                                                       CADIZ LAND COMPANY, INC.
- -------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEET


- -------------------------------------------------------------------------------
                                                            MARCH 31,
ASSETS ($ IN THOUSANDS):                                 1996        1995
- -------------------------------------------------------------------------------

Cash and cash equivalents  (Note 8)                     $ 5,153    $ 2,454

Accounts receivable                                         443        131

Inventory                                                   266        198

Property and equipment, net (Note 3)                      2,252      2,308

Land and improvements, net (Note 4)
  Developed property                                      9,429      9,715
  Unimproved land                                        12,236     11,792

Water transfer projects                                   2,496      1,764

Excess of purchase price over net assets acquired, net    5,155      5,389

Debt issue costs and other assets                         1,233      1,137
                                                        -------    -------

                                                        $38,663    $34,888
                                                        -------    -------
                                                        -------    -------



       See accompanying notes to the consolidated financial statements.

                                    -39-

<PAGE>

                                                       CADIZ LAND COMPANY, INC.
- -------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------
                                                                                     MARCH 31
LIABILITIES & STOCKHOLDERS' EQUITY:  (IN THOUSANDS EXCEPT NUMBER OF SHARES)      1996        1995
- -------------------------------------------------------------------------------------------------
<S>                                                                              <C>         <C>

Accounts payable                                                               $ 1,772    $ 1,174

Other liabilities                                                                  521        385

Debt (Note 5)                                                                   17,617     16,381

Contingencies (Note 9)

Stockholders' equity
  Common stock - $.01 par value, 24,000,000 
   shares authorized; shares issued and 
   outstanding - 19,247,611 at March 31, 1996 
   and 16,988,454 at March 31, 1995                                                192        170

  Preferred stock - $.01 par value, 100,000 shares
   authorized; no shares outstanding

  Additional paid-in-capital                                                    72,957     62,687

  Accumulated deficit                                                          (54,396)   (45,909)
                                                                              --------    --------

      Total stockholders' equity                                                18,753     16,948
                                                                              --------    --------

                                                                              $38,663     $34,888
                                                                              --------    --------
                                                                              --------    --------
</TABLE>


       See accompanying notes to the consolidated financial statements.

                                    -40-

<PAGE>


                                                       CADIZ LAND COMPANY, INC.
- -------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------
                                                                YEARS ENDED MARCH 31,
($ IN THOUSANDS)                                              1996      1995      1994
- ---------------------------------------------------------------------------------------
<S>                                                           <C>       <C>       <C>

Cash flows from operating activities:
  Loss from continuing operations                            $(8,487)  $(4,591)  $(3,751)
  Adjustments to reconcile loss from 
   continuing operations to net cash 
   used for continuing operating activities:
      Depreciation and amortization                            1,909     1,450     1,029
      Extraordinary gains on debt settlement                    -0-       (115)     (343)
      Stock issued for services                                 -0-        -0-        17
      Interest capitalized to debt                               474       734       760
      The effect on net cash used for continuing
       operating activities from changes in assets
       and liabilities:
         Inventory and receivables                              (379)     (198)       19
         Other assets                                             13      (158)     (396)
         Accounts payable and other liabilities                  734       (12)     (762)
                                                             -------    -------    -------

  Net cash used for continuing operating activities           (5,736)   (2,890)   (3,427)
  Net cash provided by discontinued
   operating activities                                         -0-         57        52
                                                             -------    -------    -------

  Net cash used for operating activities                      (5,736)   (2,833)   (3,375)
                                                             -------   ------     ------

Cash flows from investing activities:
  Land purchase and development                                 (574)     (315)   (1,441)
  Water transfer projects                                       (732)   (1,547)     (217)
  Additions to property and equipment                           (358)   (1,506)     (406)
  Sun World International, Inc. - acquisition costs             (693)      -0-      -0-
                                                             -------    -------    -------

  Net cash used for investing activities                      (2,357)   (3,368)   (2,064)
                                                             -------    -------    -------

Cash flows from financing activities:
  Net proceeds from issuance of common stock                  10,292    2,307     11,925
  Proceeds from issuance of debt                                 677    2,470      2,485
  Principal payments on debt                                    (177)    (530)    (4,622)
                                                             -------    -------    -------

  Net cash provided by financing activities                   10,792     4,247     9,788
                                                             -------    -------    -------

Net increase (decrease) in cash and cash equivalents           2,699    (1,954)    4,349
Cash and cash equivalents, beginning of year                   2,454     4,408        59
                                                             -------    -------    -------

Cash and cash equivalents, end of year                       $ 5,153    $ 2,454    $ 4,408
                                                             -------    -------    -------
                                                             -------    -------    -------
</TABLE>

       See accompanying notes to the consolidated financial statements.

                                    -41-

<PAGE>


                                                       CADIZ LAND COMPANY, INC.
- -------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------
                                                              YEARS ENDED MARCH 31,
($ IN THOUSANDS EXCEPT PER SHARE DATA)                      1996      1995      1994
- ------------------------------------------------------------------------------------
<S>                                                         <C>       <C>       <C>

Revenues                                                 $ 1,441   $   543   $   190
                                                         -------   -------   -------
Costs and expenses
   Resource development                                    3,329     1,545       955
   Landfill prevention activities (Note 9)                 1,919       -0-       -0-
   General and administrative                              1,826     1,525     1,904
   Depreciation                                              833       737       483
   Amortization                                              234       234       234
                                                         -------   -------   -------

                                                           8,141     4,041     3,576
                                                         -------   -------   -------

Operating loss                                            (6,700)   (3,498)   (3,386)

Interest expense, net                                      1,787     1,208       853
                                                         -------   -------   -------

Loss before discontinued operations
 and extraordinary item                                   (8,487)   (4,706)   (4,239)

Gain on disposal of
 discontinued segment                                       -0-       -0-        145
                                                         -------   -------   -------

Loss before extraordinary item                           (8,487)   (4,706)   (4,094)

Extraordinary item - gain on debt
 settlements (Note 5)                                       -0-       115       343
                                                         -------   -------   -------

Net loss                                                 $(8,487)  $(4,591)  $(3,751)
                                                         -------   -------   -------
                                                         -------   -------   -------

Earnings (loss) per share:
 Loss before discontinued operations
   and extraordinary item                                $  (.48)  $  (.29)  $ (.33)

 Gain on disposal of 
   discontinued segment                                      -0-       -0-      .01

 Extraordinary item                                          -0-       .01      .03
                                                         -------   -------   -------

Net loss per share                                       $  (.48)  $  (.28)  $ (.29)
                                                         -------   -------   -------
                                                         -------   -------   -------
</TABLE>

       See accompanying notes to the consolidated financial statements.

                                    -42-

<PAGE>
                                                       CADIZ LAND COMPANY, INC.
- -------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------
FOR THE YEAR ENDED MARCH 31, 1996                                             ($ IN THOUSANDS EXCEPT NUMBER OF SHARES)
- ----------------------------------------------------------------------------------------------------------------------
                                                        ADDITIONAL                       TOTAL
                                   COMMON STOCK          PAID-IN       ACCUMULATED    STOCKHOLDERS'
                               SHARES     AMOUNT         CAPITAL         DEFICIT         EQUITY
                               ------     ------         -------         -------         ------
<S>                            <C>        <C>            <C>             <C>             <C>

Balance as of March 31, 1993  10,204,863  $102         $45,097         $(37,567)        $ 7,632

Issuance of shares in 
 connection with private
 placements                    4,320,000    43          11,832                           11,875

Issuance of stock upon
 conversion of debt              512,251     5           1,358                            1,363

Issuance of shares for  
 professional services           155,000     1             541                              542

Issuance of stock for 
 vineyard parcel                  78,750     1             235                              236

Issuance of stock warrants
 for services                                              779                              779

Exercise of stock options        160,000     2              48                               50
Net loss                                                                 (3,751)         (3,751)
                             -----------   ---         --------        --------        --------

Balance as of March 31, 1994  15,430,864   154          59,890          (41,318)         18,726

Issuance of shares for 
 professional services           110,000     1             384                              385

Issuance of stock warrants 
 for services                                              121                              121
Exercise of stock options 
 and warrants                  1,447,590    15           2,292                            2,307

Net loss                                                                 (4,591)         (4,591)
                             -----------   ---         --------        --------        --------

Balance as of March 31, 1995  16,988,454   170           62,687         (45,909)         16,948

Issuance of shares in 
 connection with private 
 placements                    2,114,157    21            9,911                           9,932
Exercise of stock options        145,000     1              359                             360

Net loss                                                                 (8,487)         (8,487)
                             -----------   ---         --------        --------        --------

Balance as of March 31, 1996  19,247,611  $192         $ 72,957        $(54,396)       $ 18,753
                             -----------   ---         --------        --------        --------
                             -----------   ---         --------        --------        --------
</TABLE>

       See accompanying notes to the consolidated financial statements.

                                    -43-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - CURRENT STATUS AND DESCRIPTION OF BUSINESS

BUSINESS OF THE COMPANY

     Cadiz Land Company, Inc. (the "Company") identifies, acquires and 
develops properties (to date in the desert regions of Southern California) 
which have significant indigenous supplies of water.  The Company evaluates, 
on an ongoing basis, the various means by which the land and water resources 
available to its portfolio of properties can be utilized for the purpose of 
enhancing the long-term appreciation of its properties.  The Company 
currently owns or controls approximately 43,000 acres, with its largest 
property totalling approximately 31,800 acres at Cadiz, California.

CURRENT OPERATING ENVIRONMENT

     As of March 31, 1996, approximately $18.8 million has been invested by 
the Company in the agricultural development of its Cadiz properties, where 
800 acres have been developed to table grapes, 560 acres have been developed 
to citrus, and 240 acres have been planted to various row crops.  Since 
receiving approval in fiscal 1994 from San Bernardino County to develop up to 
9,600 acres of its Cadiz property to agriculture, the Company has been 
analyzing the various alternatives available for continued agricultural 
development.

     The Company has attracted third party growers and has been able to enter 
into joint venture or leasing arrangements for the farming of crops on its 
properties, thereby minimizing working capital requirments.  Revenues from 
these arrangements totalled $1,441,000, $543,000 and $190,000 for the years 
ended March 31, 1996, 1995 and 1994, respectively.

     The Company also proposes to sell water from the Cadiz basin which is 
surplus to both its present and projected agricultural requirements.  During 
the past year the Company has continued its negotiations with various public 
agencies which have expressed interest in utilizing the Company's surplus 
water. The Company has also continued to work towards obtaining the 
environmental and other regulatory approvals required prior to commencing 
construction of a water delivery project at Cadiz.

      In furtherance of the Company's strategic business plan to expand its 
property portfolio, in late 1995 the Company began formally evaluating a 
possible acquisition of Sun World International, Inc. ("Sun World") which has 
agricultural landholdings of approximately 20,000 acres with senior water 
rights primarily in the Central Valley of California and assets complimentary 
to the Company in agriculture, produce marketing and water rights.  On July 
12, 1996 a consensual Plan of Reorganization providing for the acquisition of 
Sun World by the Company (the "Plan") was confirmed at a hearing before the 
U.S. Bankruptcy Court.  Assuming satisfaction of all Plan requirements 
(including completion of satisfactory documentation), ownership of Sun World 
is expected to be transferred to the Company shortly after confirmation.


                                     -44-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - CURRENT STATUS AND DESCRIPTION OF BUSINESS  (CONTINUED) 

     In addition to the development of its existing properties, the Company 
will continue to seek to add to its portfolio properties which possess rights 
to commercially usable quantities of water.  

     Pursuant to its business strategy, the Company has historically utilized 
its working capital primarily for development purposes:  that is, for 
purposes designed to increase the long-term value of its properties.  As the 
Company has not received significant revenues from its development operations 
to date, the Company has been required to obtain financing to bridge the gap 
between the time development expenses are incurred and the time a revenue 
stream will commence. Accordingly, the Company has looked to outside funding 
sources to address its liquidity and working capital needs.  Historically, 
the Company has addressed these needs primarily through secured debt 
financing arrangements with its lenders, private placements and the exercise 
of outstanding stock options. Total debt outstanding at March 31, 1996 of 
$17.7 million matures in January 1997.  As discussed in Note 5, the Company 
has reached an agreement in principle with one of its primary lenders whereby 
the Company has been granted two one year extensions.  The Company also 
intends to replace or renegoitate the terms of its current obligations to its 
other primary lender prior to January 1997.  

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of the 
Company and its wholly-owned subsidiaries, Cadiz Valley Development 
Corporation, Inc. and Southwest Fruit Growers Limited Partnership, a limited 
partnership ("SWFG") in which the Company is the general partner and has an 
approximate 66.3 percent partnership interest.  SWFG owns a total of 680 
acres of table grape vineyard and 2,560 acres of undeveloped land at Cadiz, 
California.  Allocable losses incurred through the year ended March 31, 1991 
served to eliminate the minority interest for accounting purposes.  All 
material intercompany balances and activity have been eliminated from the 
consolidated financial statements.

USE OF ESTIMATES IN PREPARATION OF FINANCIAL STATEMENTS

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

DEVELOPED PROPERTY

     Developed property is stated at cost which management believes is less 
than net realizable value and is expected to be recovered through future 
revenues. Cost includes land acquisitions and improvements, and, during 
development periods, interest and direct holding costs which consist 
principally of net farming costs.  The development costs associated with 
mature properties are depreciated on a straight-line basis over the estimated 
productive life of the property, which range from twenty to thirty years.


                                     -45-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (CONTINUED)

UNIMPROVED LAND

     Unimproved land consists of approximately 41,400 acres of undeveloped 
land in Cadiz, Piute and other desert regions of California.  Unimproved land 
is stated at cost, which management believes is less than net realizable 
value, and is expected to be recovered through future revenues.  Cost 
includes those that are directly related to the acquisition of the acreage, 
such as the cost to purchase, commissions, real estate taxes and legal and 
other professional fees. 

PROPERTY AND EQUIPMENT

     Property and equipment are stated at cost.  Depreciation is provided 
using the straight-line method over the estimated useful lives of the assets, 
generally five to fifteen years for land improvements and buildings, and 
three to fifteen years for machinery, equipment, vehicles and office 
furniture and equipment.  

STATEMENT OF CASH FLOWS

     The Company considers all short-term deposits with an original maturity 
of three months or less to be cash equivalents.  The Company invests its 
excess cash in deposits with major international banks and, therefore, bears 
minimal risk.  Such investments are stated at cost, which approximates fair 
value, and are considered cash equivalents for purposes of reporting cash 
flows.

     Cash paid for interest during 1996, 1995 and 1994 was $455,000, $6,000 
and $131,000, respectively.

WATER TRANSFER PROJECTS

     All water transfer projects are stated at cost, which management 
believes is less than net realizable value.  All costs directly attributable 
to the development of the water transfer projects are being capitalized by 
the Company. These costs, which are expected to be recovered through future 
revenues, consist of drilling costs, hydrological costs, consulting fees for 
various engineering, environmental and feasibility studies, and other 
professional and legal fees. 

INVENTORY

     Growing crops are stated at the lower of cost or estimated market. Cost 
consists of cultural and harvest costs and are accumulated by commodity.

REVENUES

     Revenues from crop proceeds are recorded when received.


                                     -46-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (CONTINUED)

AMORTIZATION

     The excess of purchase price over net assets acquired is being amortized 
at the rate of $234,000 annually on a straight-line basis over thirty years. 
Accumulated amortization was $1,851,000 and $1,617,000 at March 31, 1996 and 
1995, respectively.  At each balance sheet date, the Company reviews the 
recoverability of intangible assets by comparing projected operating income 
on an undiscounted basis to the net book value of the related assets.

DEBT ISSUE COSTS

     Debt issue costs relate to the March 1995 and January 1994 debt 
agreements as described in Note 5.  These charges totalled approximately 
$543,000 and $879,000, respectively, and are being amortized over the 
remaining life of the debt.  The accumulated amortization is $940,000, and 
$361,000 at March 31, 1996 and 1995, respectively.

INCOME TAXES

     Income taxes are accounted for using an asset and liability approach 
which requires the recognition of deferred tax assets and liabilities for the 
expected future tax consequences of temporary differences between the 
financial statement and tax bases of assets and liabilities at the applicable 
enacted tax rates.

EARNINGS PER SHARE    

     Earnings per share is computed for each year presented using the 
weighted average number of shares outstanding during the year.  The weighted 
average number of shares outstanding used to calculate earnings per share 
were approximately  17.7 million, 16.5 million, and 12.8 million, for the 
years ended March 31, 1996, 1995, and 1994, respectively.

NEW ACCOUNTING STANDARDS

     In March 1995, Statement of Financial Accounting Standards No. 121, 
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets 
to be Disposed of" ("SFAS 121") was issued.  SFAS No. 121 establishes new 
guidelines in accounting for the impairment of long-lived assets, including 
identifiable intangibles.  When circumstances indicate that the carrying 
amount of an asset may not be recoverable as demonstrated by estimated cash 
inflows, an impairment loss shall be recorded based on fair value.  
Management believes SFAS No. 121 will have no material effect on the 
financial statements of the Company upon adoption in fiscal 1997.


                                     -47-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (CONTINUED)

     In October 1995, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 123 ("SFAS 123") "Accounting 
for Stock-Based Compensation," which becomes effective for fiscal years 
beginning after December 15, 1995.  SFAS 123 establishes new financial 
accounting and reporting standards for stock-based compensation plans.  
Entities will be allowed to measure compensation expense for stock-based 
compensation under SFAS 123 or APB Opinion No. 25, "Accounting for Stock 
Issued to Employees."  Entities electing to remain with the accounting in APB 
Opinion No. 25 will be required to make pro forma disclosures of net income 
and earnings per share as if the provisions of SFAS 123 had been applied.  
The Company intends to continue to follow the accounting pursuant to APB No. 
25 and, as a result, adoption of SFAS 123 in fiscal year 1997 will have no 
effect on the Company's financial statements.

NOTE 3 - PROPERTY AND EQUIPMENT

     Property and equipment consisted of the following (net of accumulated 
depreciation, in thousands):

                                                  MARCH 31,
                                               ---------------
                                               1996       1995
                                               ----       ----
   Land improvements                          $1,790     $1,732
   Buildings                                     852        730
   Equipment                                     470        365
   Autos and trucks                              315        303
   Office furniture and equipment                340        292
                                              ------     ------
                                               3,767      3,422

     Less accumulated depreciation            (1,515)    (1,114)
                                              ------     ------

                                              $2,252     $2,308
                                              ------     ------
                                              ------     ------


                                     -48-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4 - LAND AND IMPROVEMENTS

     Developed property consisted of the following (net of accumulated 
depreciation, in thousands):

                                                   MARCH 31, 
                                                ---------------
                                                1996       1995
                                                ----       ----
   Land                                        $ 2,364    $ 2,307
   Citrus orchard                                3,613      3,613
   Vineyard                                      4,885      4,885
                                               -------    -------
                                                10,862     10,805
     Less accumulated depreciation              (1,433)    (1,090)
                                               -------    -------

                                               $ 9,429    $ 9,715
                                               -------    -------
                                               -------    -------


NOTE 5 - DEBT

     The Company maintains its primary financing relationships with 
Cooperative Centrale Raiffeisen-Boerenleenbank B.A. (Rabobank) and Henry 
Ansbacher & Co. Limited (Ansbacher), collectively the "Banks".  At March 31, 
1996, the Company's obligations to Rabobank and Ansbacher amounted to $9.1 
million and $8.6 million, respectively, both of which mature in January 1997. 
 In July 1996, the Company and Rabobank reached an agreement in principle 
whereby the Company has been granted two one year extensions provided the 
total debt outstanding to Rabobank at January 31, 1997 does not exceed $8.5 
million.  In consideration for this agreement, the Company is required to pay 
an initial commitment fee of $150,000 and issue 30,000 warrants to purchase 
the Company's common stock at $.05 per share exercisable for five years 
following the date of issuance.  Upon exercise of the first and second 
extension, the Company would be required to pay Rabobank certain fees.  The 
interest rate in effect pursuant to this agreement would be at Rabobank's 
cost of funds plus one and one quarter percent (1 1/4%).  The Company also 
currently intends to replace or renegotiate the terms of its current 
obligations to Ansbacher prior to January 1997.  Ansbacher and Rabobank hold 
senior and subordinate deeds of trust, respectively, on substantially all of 
the Company's property. 


                                     -49-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5 - DEBT  (CONTINUED) 

     At March 31, 1996, and 1995, the carrying amount of the Company's 
outstanding debt, which approximates fair value, is summarized as follows (in 
thousands):

                                               1996        1995
                                               ----        ----
   Rabobank                                  $ 9,100     $ 9,100
   Ansbacher                                   8,630       7,713
   Other                                         105          48
                                             -------     -------
                                              17,835      16,861
   Debt discount                                (218)       (480)
                                             -------     -------
                                             $17,617     $16,381
                                             -------     -------
                                             -------     -------

     On March 15, 1995, the Company entered into an agreement whereby 
Ansbacher would provide a loan facility aggregating $3,000,000.  The first 
advance in the amount of $2,450,000, issued on March 31, 1995, was used to 
reduce the Company's existing obligation to Rabobank and to reimburse 
Rabobank for various fees and expenses from this and previous arrangements in 
the amount of $250,000 and provide the Company with $2,200,000 to be applied 
toward the Company's estimated working capital requirements through March 31, 
1996.  The remaining $550,000 of this facility, which has not been drawn 
upon, is available to the Company any time subsequent to April 1, 1996, and 
may be applied toward the Company's estimated working capital requirements 
for the fiscal year ending March 31, 1997.  Ansbacher agreed to accrue and 
capitalize interest on the outstanding principal amount of these advances 
through January 1997.

     In consideration for the above agreement, Ansbacher received 110,000 
shares of common stock valued at $3.50 per share.  The Company also issued to 
Rabobank 35,000 warrants to purchase the Company's common stock at $.05 per 
share exercisable for three years following the date of issuance.  The total 
value of these warrants, $121,000, has been recorded as a debt discount and 
will be amortized over the remaining term of the debt.  In addition, Rabobank 
agreed to subordinate to Ansbacher's senior security interests in 
substantially all of the Company's property.


                                     -50-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5 - DEBT  (CONTINUED) 

     The balance of the Company's outstanding obligations to the Banks are 
governed by the January 1994 financing arrangements whereby interest rates on 
outstanding debt to the Banks are fixed until January 1997, the maturity 
date. Interest on the Ansbacher portion is accrued and capitalized until 
maturity. Rabobank interest is paid quarterly subsequent to December 1994, 
through draw downs against a letter of credit provided by Ansbacher for that 
purpose. Interest capitalized during the year ended March 31, 1996 and 1995 
totalled $474,000 and $734,000, respectively.  The amount drawn under the 
line of credit totalled $455,000 at March 31, 1996.  In addition, as a result 
of the January 1994 financing arrangements, Rabobank returned and canceled 
533,000 outstanding warrants in exchange for 175,000 new warrants to purchase 
the Company's common stock at $0.05 per share exercisable for three years 
following the date of issuance.  The total value of these warrants, $604,000, 
has been recorded as a debt discount and will be amortized over the remaining 
term of the debt. Ansbacher received 100,000 shares of common stock as an 
arrangement fee and 50,000 shares of common stock as an advisory fee valued 
at $3.50 per share. Additionally, the Company agreed to convert $770,000 of 
debt to Ansbacher into 220,000 shares of common stock. 

     In June 1994, the Company retired a note payable in the amount of 
$249,000 to an individual at a discounted amount, resulting in an 
extraordinary gain of $115,000.  The note, which originated in 1985, was 
scheduled to be retired with a balloon payment in December 1996.

     In June 1993, the Company entered into a transaction by which debt was 
exchanged for commercial property resulting in a gain of $300,000.  In 
addition, during December 1993, the Company recorded an additional gain of 
$43,000 on the settlement of a debt at less than book value.  The total gain 
from these two transaction resulted in an extraordinary gain of $343,000 and 
was recorded as such for the year ended March 31, 1994.

     The rate in effect on the Rabobank debt was 4.81 percent at March 31, 
1996. The average rate in effect on the Ansbacher debt was 6.44 percent at 
March 31, 1996.  Annual maturities of debt outstanding at March 31, 1996, 
prior to the effect of the Rabobank debt extension, are as follows:  1997 - 
$17,767,000; 1998 - $24,000; 1999 - $20,000; 2000 - $5,000; 2001 - $19,000, 
and none thereafter.


                                     -51-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - INCOME TAXES   

     As of March 31, 1996, the Company has a net operating loss (NOL) 
carryforward of approximately $56,076,000 for federal and $22,254,000 for 
state income tax purposes.  For financial statement purposes, as of March 31, 
1996, the Company has a net operating loss carryforward of $49,403,000  and 
$19,708,000 for federal and state purposes, respectively.  Such carryforwards 
expire in varying amounts through the year 2011.  For financial reporting 
purposes, the tax benefit resulting from utilization of such NOL carryforward 
will be applied to reduce the excess of purchase price over net assets 
acquired.

     In accordance with the Tax Reform Act of 1986, NOL utilization may be 
subject to an annual limitation.  When there is a change in ownership of more 
than 50 percent (as defined) of a corporation, the use of any NOL existing at 
the date of the change of ownership is limited annually to an amount defined 
by law.  Based upon such formula, use of approximately $45,400,000 of the 
federal NOL is limited to approximately $4,500,000 per year.  As a result of 
a subsequent ownership change in September 1993, utilization of the federal 
NOL was limited to $720,000.  At March 31, 1996, approximately $20,800,000 of 
the federal NOL is currently available to offset federal taxable income in 
any future years, while the balance is available subject to annual 
limitations. Similar limitations apply also to the state NOL carryforward.

     Deferred taxes are recorded based upon differences between the financial 
statement and tax basis of assets and liabilities and available 
carryforwards. Temporary differences and carryforwards which give rise to a 
significant portion of deferred tax assets and liabilities as of March 31, 
1996 and 1995 were as follows (in thousands):

                                                   1996       1995
                                                --------    --------
   Basis difference in partnership interest     $ (4,337)   $ (3,884)
   Net operating loss                             21,136      18,275
   State taxes                                      (407)       (364)
   Other                                             283         194
                                                --------    --------
   Net deferred tax asset                       $ 16,675    $ 14,221
                                                --------    --------
                                                --------    --------

   Valuation allowance                          $(16,675)   $(14,221)
                                                --------    --------
                                                --------    --------


                                     -52-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - INCOME TAXES   (CONTINUED) 

     A reconciliation of the provision (credit) for income taxes to the 
statutory federal income tax rate is as follows (in thousands):

                                                YEARS ENDED MARCH 31,
                                              -----------------------
                                              1996       1995      1994
                                              ----       ----      ----

   Expected federal income tax
    credit at 34%                           $(2,886)   $(1,561)  $(1,276)
   Net operating loss carryforward
    for financial reporting purposes
    (for which benefit is fully reserved)     2,405      1,468     1,197
   Amortization                                  80         79        79
   Other nondeductible expenses                 401         14       -0-
                                            -------    -------   -------

                                            $   -0-    $   -0-   $   -0-
                                            -------    -------   -------
                                            -------    -------   -------


NOTE 7 - STOCK OPTIONS

     The Company issues options which are not pursuant to a plan.  During the 
year ended March 31, 1996, the Board of Directors of the Company granted 
options to purchase 607,500 shares of the Company's common stock at an 
exercise price of $4.25 per share to $5.50 per share of which 450,000 options 
are conditional based upon terms of employment and certain performance 
criteria. The recipients of all such options were officers, directors, 
consultants, and employees of the Company. 

     The following table summarizes options granted and outstanding as of 
March 31, 1996 which were not issued pursuant to a plan.  All options listed 
below were issued to officers, directors, consultants and other employees.

                                   OPTIONS OUTSTANDING         PRICE
                                         NUMBER                RANGE
                                         ------                -----

   Outstanding at March 31, 1995        2,335,500        $ 1.25  to  $5.00

    Granted                               607,500        $ 4.25  to  $5.50
   
    Exercised                            (145,000)       $ 1.25  to  $5.00
    Canceled or expired                  (  7,000)       $ 4.625 to  $5.00
   
   Outstanding at March 31, 1996        2,791,000        $ 1.25  to  $5.50


   (*) Expiration dates vary from May 24, 1996 to February 1, 2001.


                                     -53-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 - ACQUISITION OF SUN WORLD INTERNATIONAL, INC.

     Sun World and certain of its subsidiaries filed voluntary petitions for 
relief under Chapter 11 of the Bankruptcy Code on October 3, 1994 after debt 
restructuring negotiations with its existing lenders failed.  In late 1995, 
the Company commenced its due diligence review of Sun World and its 
operations. Since that time, the Company has been engaged in negotiations 
with all parties to the bankruptcy proceedings in an effort to develop a Plan 
of Reorganization for Sun World (the "Plan") which would result in terms 
acceptable to the Company.  A consensual Plan to this effect (Debtors' 
Modified Fourth Amended Consolidated Plan of Reorganization dated June 3, 
1996) was  confirmed at a hearing on July 12, 1996.  Upon satisfaction of all 
Plan requirements (including completion of satisfactory documentation), 
ownership of Sun World is expected to be transferred to the Company shortly 
thereafter.

     Under the Plan, the Company will acquire all of the stock of a 
reorganized Sun World for total consideration of approximately $175 million 
of which approximately $153 million will be owed to Sun World's existing 
secured lenders through a restructuring of existing debt.  In addition, the 
Company will make a cash capital contribution of $15 million to Sun World, 
with the intent of eliminating the requirement for Sun World to have any 
additional debt facilities beyond those owed to its existing secured 
creditors.

     The total cash requirements related to the acquisition will be funded 
from a combination of (i) the exercise by the Company of up to $30 million in 
Standby Purchase Commitments issued to the Company in June, 1996 in a private 
placement of newly authorized Convertible Series A Preferred Stock which are 
convertible into shares of common stock at $4.50 per share; (ii) the issuance 
of 6% Convertible Series B Preferred Stock in a private placement totalling 
$10 million; (iii) $1 million previously deposited by the Company, and 
included in cash and cash equivalents in the accompanying Balance Sheet, in 
trust with the Official Committee Holding Unsecured Claims in the Sun World 
bankruptcy case; and (iv) the Company's existing working capital.  As of July 
12, 1996, in connection with the private placement of 6% Convertible Series B 
Preferred Stock, the Company received $7.5 million and expects to receive an 
additional $2.5 million.

NOTE 9 - CONTINGENCIES

     The Company was awarded full reimbursement for its legal fees and costs 
incurred in defending a legal action for which the plaintiffs filed an 
appeal. In August 1995, the Arizona Court of Appeals ruled in favor of the 
trial court's judgment upholding the award for full reimbursement to the 
Company for such legal fees and costs incurred.  In addition, the Court of 
Appeals has awarded the Company reimbursement for legal fees on appeal.  The 
plaintiffs have posted a cash bond from which the Company expects to collect 
its judgement of approximately $268,000 within the first half of its 1997 
fiscal year, at which time the gain will be recorded.


                                     -54-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9 - CONTINGENCIES  (CONTINUED)

     In addition, in December 1995 the Company filed an action relative to 
the proposed construction and operation of a landfill to be located adjacent 
to the Company's Cadiz property (the "Rail-CycleProject"), with the Superior 
Court in San Bernardino County against the County of San Bernardino and 
Rail-Cycle, L.P., among others.  The Company alleges the County of San 
Bernardino did not comply with the guidelines prescribed by the California 
Environmental Quality Act and violated state planning and zoning laws when 
approving a General Plan Amendment and granting a conditional use permit for 
the proposed landfill.  The Company is seeking specific action and 
compensatory damages in excess of $75,000,000.   The action is currently in 
the discovery phase  and the Company intends to continue to vigorously 
prosecute its claims in this matter.  In addition, the Company provided 
support for a local coalition which actively opposed the Rail-Cycle Project 
and which placed a county-wide initiative on the ballot for the general 
election held March 26, 1996.  This initiative would have required that no 
large solid waste landfill overlie or be located within ten miles from the 
point of extraction of a significant water resource unless such a facility 
had been fully permitted, constructed or operational as of March 14, 1995. 
Although this particular ballot initiative was defeated, commencement of the 
Rail-Cycle Project has nevertheless been at least temporarily delayed due to 
the fact that a separate ballot initiative supported by Rail-Cycle, which 
required approval in order to proceed with the project, was also defeated at 
the general election.  During the fiscal year ended March 31, 1996, the 
Company incurred $1,919,000 in connection with this matter.


                                     -55-


<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
SCHEDULE II - VALUATION & QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
FOR THE YEARS ENDED MARCH 31, 1996, 1995 & 1994                                      ($ IN THOUSANDS)
- -----------------------------------------------------------------------------------------------------


                                                    ADDITIONS
                            BALANCE AT  -----------------------------------                 BALANCE
                             BEGINNING       CHARGED TO         CHARGED TO                   AT END
                             OF PERIOD   COSTS AND EXPENSES   OTHER ACCOUNTS   DEDUCTIONS   OF PERIOD
                             ---------   ------------------   --------------   ----------   ---------
<S>                          <C>         <C>                  <C>              <C>          <C>
Fiscal year ended
   March 31, 1996

     Allowance for
     doubtful accounts         $  -0-          $ -0-               $ -0-           $ -0-       $  -0-
     
     Allowance for 
     discontinued
     operation losses             -0-            -0-                 -0-             -0-          -0-
     
     Amortization of excess
     of purchase price over
     net assets acquired        1,617            234                 -0-             -0-        1,851
                               ------          -----               -----           -----       ------

                               $1,617          $ 234               $ -0-           $ -0-       $1,851
                               ------          -----               -----           -----       ------
                               ------          -----               -----           -----       ------

Fiscal year ended 
   March 31, 1995

     Allowance for
     doubtful accounts         $  -0-          $ -0-               $ -0-           $ -0-       $  -0-
     
     Allowance for 
     discontinued
     operation losses             -0-            -0-                 -0-             -0-          -0-
     
     Amortization of excess
     of purchase price over 
     net assets acquired        1,383            234                 -0-             -0-        1,617
                               ------          -----               -----           -----       ------

                               $1,383          $ 234               $ -0-           $ -0-       $1,617
                               ------          -----               -----           -----       ------
                               ------          -----               -----           -----       ------

Fiscal year ended
   March 31, 1994

     Allowance for
     doubtful accounts         $  218          $ -0-               $ -0-           $ 218       $  -0-

     Allowance for 
     discontinued
     operation losses              75            -0-                 -0-              75          -0-

     Amortization of excess 
     of purchase price over 
     net assets acquired        1,150            233                 -0-             -0-        1,383
                               ------          -----               -----           -----       ------

                               $1,443          $ 233               $ -0-           $ 293       $1,383
                               ------          -----               -----           -----       ------
                               ------          -----               -----           -----       ------
</TABLE>


                                     -56-
<PAGE>

                                                    CADIZ LAND COMPANY, INC.
- ----------------------------------------------------------------------------
SCHEDULE III - REAL ESTATE & ACCUMULATED DEPRECIATION

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
FOR THE YEAR ENDED MARCH 31, 1996                                                                            (IN THOUSANDS)
- ---------------------------------------------------------------------------------------------------------------------------

                                            INITIAL COST      COST CAPITALIZED           NET AMOUNT AT WHICH
                                             TO COMPANY   SUBSEQUENT TO ACQUISITION   CARRIED AT CLOSE OF PERIOD
                                            ------------  -------------------------   --------------------------
                                              LAND AND                    CARRYING    ACCUMULATED     LAND AND
         DESCRIPTION          ENCUMBRANCES  IMPROVEMENTS    IMPROVEMENTS    COSTS     DEPRECIATION  IMPROVEMENTS     ACQUIRED
         -----------          ------------  ------------    ------------  --------    ------------  ------------     --------
<S>                           <C>           <C>             <C>            <C>        <C>           <C>              <C>
Unimproved land, Cadiz, CA        (1)          $ 8,552          $          $  694        $  (365)       $ 3,881        May 1988
                                                                                                                     December 1995

Unimproved land, Piute, CA        (1)            1,356                        180                         1,536      January 1993
                                                                                                                     January 1996

Unimproved land, Homer, CA        (1)            1,086                         22                         1,108      September 1995

Unimproved land, other            (1)              266                          2                           268        July 1994
                                                                                                                     January 1996

Agricultural land planted to
  citrus, Cadiz, CA               (1)              160           3,779        251           (360)         1,830         May 1988

Agricultural land planted to
  grapes, Cadiz, CA               (1)            6,486                                      (944)         5,542        March 1988

Agricultural land planted to
  row crops, Cadiz, CA            (1)               57                                                       57        April 1995

Miscellaneous investments         (1)                                         443                           443
                                               -------         -------     ------        -------        -------
                                               $17,963         $ 3,779     $1,592        $(1,669)       $21,665
                                               -------         -------     ------        -------        -------
                                               -------         -------     ------        -------        -------
</TABLE>

(1) Included in collateral securing debt totalling $17.7 million.


                                     -57-


<PAGE>
                                                        CADIZ LAND COMPANY,INC.
- -------------------------------------------------------------------------------
NOTE TO SCHEDULE III - REAL ESTATE & ACCUMULATED DEPRECIATION

- --------------------------------------------------------------------------
                                               FISCAL YEAR ENDED MARCH 31,
($ IN THOUSANDS)                              1996       1995         1994
- ---------------------------------------------------------------------------

Carrying cost of land and improvements
  at beginning of period                    $21,507     $21,607    $20,057

Additions:
  Acquisitions                                  442         189        591
  Option payments                               -0-         -0-        495
  Improvements                                  -0-          14        273
  Capitalized carrying cost                     132         113        427
                                           --------     -------    --------

                                                574         316      1,786
                                           --------     -------    --------
Deductions:
  Depreciation of developed property            416         416        236
                                           --------     -------    --------

                                                416         416        236
                                           --------     -------    --------

Balance at end of period                    $21,665     $21,507    $21,607
                                           --------     -------    --------
                                           --------     -------    --------



                                     -58-

<PAGE>



                           CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the incorporation by reference in the Registration 
Statement on Form S-8 of Cadiz Land Company, Inc. of our report dated July 
12, 1996 with respect to the consolidated financial statements included in 
the Form 10-K for the year ended March 31, 1996.


/s/ Price Waterhouse LLP

PRICE WATERHOUSE LLP


Los Angeles, California
July 12, 1996



                                     -59-





<PAGE>

             CERTIFICATE OF DESIGNATIONS OF
         6% CONVERTIBLE SERIES B PREFERRED STOCK
                           OF
                CADIZ LAND COMPANY, INC.

            Pursuant to Section 151 of the
    General Corporation Law of the State of Delaware

     CADIZ LAND COMPANY, INC., a corporation organized and existing under the
General Corporation Law of the State of Delaware (the "Corporation"),hereby
certifies that, pursuant to (i) the authority conferred upon the Board
ofDirectors by the Certificate of Incorporation of the Corporation, (ii) the
provisionsof Section 151 of said General Corporation Law, and (iii) the
resolutionsunanimously adopted by the Board of Directors of the Corporation by
action takenat a meeting on June 24, 1996, the Board of Directors duly adopted
resolutionsproviding for the issuance of up to 1,000 shares of the Corporation's
PreferredStock, par value $.01 per share, designated 6% Convertible Series B
PreferredStock, which resolutions are as follows:

          RESOLVED, that pursuant to the authority vested in the Board of
Directors of the Corporation by the Certificate of Incorporation, the Board of
Directors does hereby approve the issuance up to One Thousand (1,000) shares of
Preferred Stock, par  value $.01 per share, of the Corporation, to be designated
"6%  Convertible Series B Preferred Stock" (hereinafter "Series B  Preferred
Stock") of the presently authorized shares of Preferred Stock.  The voting
powers, designations, preferences, and other rights of the Series B Preferred
Stock authorized hereunder and the qualifications, limitations and restrictions
of such preferences and rights are as follows:

           1.   Ranking.  The Series B Preferred Stock shall, with respect to
the payment of dividends and upon liquidation,  dissolution, or winding up, rank
(1) senior and prior to the  Corporation's Common Stock, $0.01 par value per
share (the "Common Stock"), and all other capital stock issued by the
Corporation and designated as junior to the Series B Preferred Stock
(collectively herein called the "Junior Securities"), and (2) on a  parity with
any other class or series of Preferred Stock of the Corporation (the "Parity
Securities").  The Corporation shall not

<PAGE>

issue any capital stock, or any class or series, which shall rank senior to the
Series B Preferred Stock with respect to the payment of dividends, redemption or
other purchase of capital stock or upon liquidation, dissolution, or winding up.

      2.   Dividends.  (a)  The holders of outstanding shares of Series B
Preferred Stock shall be entitled to receive cumulative dividends through the
date of conversion or redemption, as the case may be.  Such dividends shall be
payable at the option of the Corporation in the form of either (i) cash; or (ii)
fully paid and nonassessable shares of Common Stock (valued, for purposes of
this Section 2 only, at the Conversion Price in effect on the date of payment of
such dividend, as defined in Section 6 hereof) at an annual rate, commencing
immediately following issuance, equal to Six Hundred Dollars ($600.00) per share
of Series B Preferred Stock.  Such dividends shall be payable only upon
conversion of the shares of Series B Preferred Stock.  Dividends payable on the
Series B Preferred Stock for  any period less than a full year shall be computed
on the basis of the actual number of days elapsed in a  year of 365 days.  All
Common Stock which may be issued as a  dividend with respect to the Series B
Preferred Stock will thereupon be duly authorized, validly issued, fully paid
and nonassessable and free of all liens and charges.

      (b)  Dividends on Series B Preferred Stock shall be fully  cumulative and
shall accrue (whether or not accrued or declared) from the date of issuance.
All dividends on the Series B Preferred Stock shall be declared by the Board and
paid by the Corporation to the fullest extent permitted by law.  Holders of
Series B Preferred Stock will not be entitled to any dividends in excess of full
cumulative dividends.  The Corporation may deduct and withhold from dividends on
Series B Preferred Stock any amounts required to be deducted or withheld by the
Corporation under applicable law. Except as provided above, no interest or sum
of money in lieu of interest shall be payable in respect of any accumulated
unpaid dividends.

        (c)  In no event, so long as any shares of Series B  Preferred Stock are
outstanding, shall any dividend whatsoever be paid or declared, nor shall any
other distribution be made (either in cash or property) on or in respect of, nor
shall any moneys or property be expended for the redemption, retirement,
purchase or  other acquisition of, outstanding shares of Junior Securities by
the Corporation, nor shall any moneys or property be paid into or set apart, or
made available for a sinking fund for the purchase or redemption of any shares
of Junior Securities.  The provisions of the preceding sentence shall not apply
to a dividend payable in shares of stock ranking junior to shares of Series B
Preferred

<PAGE>

Stock both in respect of the payment of dividends and in respect of all payments
upon liquidation, dissolution or winding up of the Corporation.

      3.   Liquidation Preference.  In the event of any voluntary or involuntary
liquidation, dissolution, or winding up of  the affairs of the Corporation,
then, before any distribution or payment shall be made to the holders of any
Junior Securities, and subject to the rights of creditors, the holders of Series
B Preferred Stock shall be entitled to be paid out of the assets of the
Corporation in an amount in cash equal to $10,000 for each share outstanding
(which amount is hereinafter referred to as the "Liquidation Preference"),
together with accrued and unpaid dividends payable thereon to the date fixed for
payment of such distribution. If the assets of the Corporation are not
sufficient to pay in full the Liquidation Preference as well as any liquidation
preference to holders of Parity Securities, then the holders of the Series B
Preferred Stock and Parity Securities shall share ratably in such distribution
of assets in accordance with the amount which would have been payable on such
distribution if the amounts to which such holders were entitled were paid in
full. Except as provided in this paragraph 3, holders of Series B Preferred
Stock shall not be entitled to any distribution in the event of liquidation,
dissolution, or winding up of the affairs of the Corporation.

      4.   Redemption.

       (a) At any time following the date of the original  issuance of the
Series B Preferred Stock the Corporation may  redeem, subject to the provisions
of this paragraph 4, out of funds legally available therefor, the whole or any
part of the outstanding shares of Series B Preferred Stock at a price of
$11,765.00 per share, plus accrued but unpaid dividends thereon through the date
fixed for redemption.  If less than all shares of Series B Preferred Stock are
to be redeemed, the shares to be redeemed shall be selected by lot or pro rata
as may be determined by the Board of Directors of the Corporation or by any
other method as shall be determined by the Board of Directors in its sole
discretion to be equitable.

       (b)  The Corporation shall cause to be mailed to each holder of Series B
Preferred Stock, by overnight courier service or by first class mail, postage
prepaid, mailed not fewer  than 5 days nor more than 30 days prior to the date
of redemption pursuant to subparagraph 4(a) above (the "Redemption Date"), at
such holder's address as the same appears on the records of the

<PAGE>

Corporation (the "Redemption Notice") stating the date on which such redemption
is to take place.  Each such notice shall specify (i) the Redemption Date, (ii)
the number of shares to be redeemed, (iii) the consideration payable with
respect to such redemption, (iv) the place or places where certificates for such
shares are to be surrendered for payment of such consideration, and (v) that
shares may be converted at any time prior to the close of business on the
Redemption Date.  If less than all shares of Series B Preferred Stock
represented by any certificate are redeemed, a new certificate, representing the
unredeemed shares, shall be issued to the holder thereof.

       (c)  Notwithstanding anything in this paragraph 4 to the contrary, no
shares of Series B Preferred Stock may be  redeemed by the Corporation pursuant
to subparagraph 4(a) above in the event that prior to the Redemption Date, the
holder thereof shall have surrendered such shares to the Corporation for
conversion in accordance with the provision of paragraph 6 hereof.

       (d)  Series B Preferred Stock which has been issued and reacquired in any
manner, including shares purchased, redeemed, or converted shall (upon
compliance with any applicable provisions of the laws of the State of Delaware)
have the status of authorized and unissued preferred stock undesignated as to
series, and such shares may be redesignated and reissued as part of any series
of preferred stock.

      5.   Voting.  Except as provided herein or as otherwise  from time to time
provided by law, the holders of Series B Preferred Stock shall not be entitled
to any voting rights as stockholders of the Corporation prior to conversion
pursuant to Section 6 hereof.  Notwithstanding the foregoing, the following
actions by the Corporation will require prior approval by the holders of a
majority of the issued and outstanding shares of Series  B Preferred Stock: (a)
a change in the rights, preferences, privileges or restrictions relating to
Series B Preferred Stock so as to adversely affect the holders of Series B
Preferred Stock; and (b) an increase or decrease in the aggregate number of
authorized shares of Series B Preferred Stock or an increase or decrease in the
par value of shares of Series B Preferred Stock.

      6.   Optional Conversion.  Each share of Series B Preferred Stock may be
converted at any time following issuance, at the option of the holder thereof,
into fully paid and nonassessable shares of Common Stock, with the number of
shares of Common Stock issuable per share of Series B Preferred Stock to be
determined by dividing the Liquidation Preference by the conversion price (the

<PAGE>

"Conversion Price), which shall be equal to the lesser of (i) $5.8125 (the
"Fixed Conversion Price") or (ii) eighty five percent (85%) of the average of
the closing bid prices for the Corporation's Common Stock as reported by the
Nasdaq National Market System over the ten trading-day period ending on the day
prior to submission of notice of conversion (the "Variable Conversion Price").
The following provisions shall apply to the conversion of shares of Series B
Preferred Stock:

   (a)  Any holder of shares of Series B Preferred Stock electing to convert
such shares into Common Stock may exercise the conversion right as to any part
thereof by delivering to the office of the Corporation (or at such other place
as the  Corporation may designate by notice to the holders of shares of Series B
Preferred Stock) during regular business hours, a written notice of conversion
(the "Conversion Notice") which shall state (i) the number of shares of Series B
Preferred Stock which the holder elects to convert; and (ii) subject to
applicable securities laws, the name(s) in which the certificates representing
the shares of Common Stock issuable upon conversion (the "Conversion Shares")
are to be issued, and (iii) the telecopier number to which the Corporation shall
telecopy its confirmation described below. Notice given by telecopier shall be
deemed notice for purposes of this paragraph and shall be deemed given when
receipt is acknowledged by transmit confirmation report.  Immediately upon
receipt of an  Conversion Notice, the Corporation shall, by telecopier, confirm
receipt thereof at the telecopier number included thereon, which confirmation
shall set forth the number of Conversion Shares to be issued by the  Corporation
as a result of such conversion.  The  Conversion Notice shall be deemed accepted
by the Corporation  provided the holder surrenders, or causes any agent for the
holder to surrender, the certificate or certificates for such shares duly
endorsed to the Corporation in blank, or accompanied by instruments of transfer
to the Corporation in blank, in form reasonably satisfactory to the Corporation,
at any location set forth above, within seven (7) business days after delivery
of the Conversion Notice.  Provided that the certificate(s) are delivered in
accordance with the preceding sentence, the conversion shall be deemed to have
been effected on the date of delivery of the Conversion Notice by telecopier,
and such date is referred to herein as the "Conversion Date."  Within three (3)
business days of receipt by the Corporation of the certificates for the shares
of Series B Preferred Stock to be converted, the Corporation shall issue to such
holder a certificate or certificates representing the number of Conversion
Shares which such holder is entitled to receive together  

<PAGE>

with a check or cash in respect of any fractional interest in a share
of Common Stock as provided in Section 6(f) hereof.
    (b)  The Conversion Price shall be adjusted from time to time as follows:

i)   In case the Corporation shall (A) subdivide its outstanding shares of
Common Stock (including by means of a dividend or distribution on the Common
Stock payable in Common Stock), (B) combine its outstanding shares of Common
Stock into a smaller number of shares, or (C) issue by capital reorganization or
reclassification of its shares of Common Stock or otherwise (other than a
subdivision or combination of its shares provided for above, or a
reorganization, merger, consolidation or sale of assets provided for elsewhere
in this Section 6) any shares of capital stock of the Corporation, the Fixed
Conversion Price in effect immediately prior to such action shall be adjusted so
that the holder of any shares of the Series B Preferred Stock thereafter
surrendered for conversion shall be entitled to receive the number of shares of
capital stock of the Corporation which such holder would have owned immediately
following such action had such shares of the Series B Preferred Stock been
converted immediately prior thereto.  An adjustment made pursuant to this
subparagraph shall become effective retroactively immediately after the
effective date in the case of a subdivision, combination or reclassification.

ii)  In case the Corporation shall, during  the ten trading-day period ending on
the day prior to submission of any notice of conversion (A) subdivide its
outstanding shares of Common Stock (including by means of a dividend or
distribution on the Common Stock payable in Common Stock), (B) combine its
outstanding shares of Common Stock into a smaller number of shares or, (C) issue
by capital reorganization or reclassification of its shares of Common Stock or
otherwise (other than a subdivision or combination of its shares provided for
above, or a reorganization, merger, consolidation or sale of assets provided for
elsewhere in this Section 6) any shares of capital stock of the Corporation,
then, for purposes of calculating the Variable Conversion Price applicable to
such conversion, the closing bid price for the Corporation's Common Stock as
reported by the Nasdaq National Market System for any day prior to such action
which falls within the ten trading-day period ending on the day prior to
submission of notice of conversion applicable to such conversion shall be
adjusted to a price per share giving effect to  such action.

iii) Whenever an adjustment in the Conversion Price is required, the Corporation
shall forthwith place on file with its Secretary a

<PAGE>

statement signed by its Chairman of the Board, President or a Vice President
and by its Secretary or Treasurer or one of its Assistant Secretaries or
Assistant Treasurers, stating the adjusted Conversion Price determined as
provided herein.  Such statement shall set forth in reasonable detail such facts
as shall be necessary to show the reason and the manner of computing such
adjustment.  Promptly after the adjustment of the Conversion Price, the
Corporation shall mail a notice and copy of such statement to each holder of
shares of Series B Preferred Stock.

iv)  In case of either (A) any reorganization, consolidation or merger to which
the Corporation is a party, other than a reorganization, merger or consolidation
in which the Corporation is the surviving or continuing corporation and which
does not result in any reclassification of, or change (other than a change in
par value or from par value to no par value or from no par value to par value,
or as a result of a subdivision or combination) in, outstanding shares of Common
Stock, or (B) any sale or conveyance to another corporation of all or
substantially all of the assets of the Corporation, then the Corporation, or
such successor corporation, as the case may be, shall make appropriate provision
so that the holder of each share of Series B Preferred  Stock then outstanding
shall have the right to convert such shares of Series B Preferred Stock into the
kind and amount of shares or other securities and property receivable upon such
reorganization, consolidation, merger, sale or conveyance by a holder of the
number of shares of Common Stock into which such shares of Series B Preferred
Stock might have been converted immediately prior to such reorganization,
consolidation, merger, sale or conveyance, subject to adjustments which shall be
as nearly equivalent as may be reasonably practicable to the adjustments
provided for hereunder. The provisions of this subparagraph shall apply
similarly to successive reorganizations, consolidations, mergers, sales or
conveyances.

v)   No adjustment in the Conversion Price shall be required unless such
adjustment would require an increase or decrease of at least five percent (5%)
in such conversion price; provided, however, that any adjustment which by reason
of this paragraph (v) is not required to be made shall be carried forward and
taken into account in any subsequent adjustment.

   (c)  Any shares of Series B Preferred Stock which shall at any time have been
converted shall resume the status of authorized but unissued shares of Preferred
Stock, without designation as to series, until such shares are once more
designated as part of a particular series by the Board of Directors.  At all
times, the

<PAGE>

Corporation shall reserve and keep available out of its authorized but unissued
stock, for the purpose of effecting the conversion of the shares of the Series B
Preferred Stock (including shares of Common Stock issuable in payment of
dividends), such number of its duly authorized shares of Common Stock as shall
from time to time be sufficient to effect the conversion of all outstanding
shares of the Series B Preferred Stock (including shares of Common Stock
issuable in payment of dividends).  All shares of Common Stock which shall be so
issuable shall, when issued upon conversion of all or any portion of the Series
B Preferred Stock, be duly and validly issued and fully paid and non-assessable
and free from all taxes, liens and charges with respect to the issuance thereof.

   (d)  The Corporation shall pay any and all issue or transfer (but not income)
taxes that may be payable in respect of any issuance or delivery of shares of
Common Stock on conversion of shares of Series B Preferred Stock pursuant
hereto.

   (e)  Before taking any action that would result in  the effective price of
the shares of Common Stock issuable upon conversion of Series B Preferred Stock
being less than the then par value of the Common Stock, the Corporation shall
take any corporate action which may, in the opinion of its counsel, be necessary
in order that the Corporation may validly and legally issue fully paid and
nonassessable shares of Common Stock.

    (f)  The Corporation shall not be required to issue  any fractional shares
of Common Stock upon conversion of any  Series B Preferred Stock, but in lieu
thereof the Corporation may pay a cash amount determined by multiplying the
fraction of a share otherwise issuable by the Fair Market Value of one share of
Common Stock on the date such conversion is deemed to have been made hereunder.
For purposes of this paragraph, the "Fair Market Value" of the Common Stock as
of a particular date shall mean:

i)   If the Common Stock is listed or admitted to the unlisted trading
privileges on any national or regional securities exchange on such date, then
the last reported sale price regular way on such exchange on the last business
day prior to such date;

ii)  If the Common Stock is not listed or admitted to unlisted trading
privileges as provided in subparagraph i) and sales prices therefor in the over-
the-counter market are reported by the Nasdaq National Market System or Nasdaq
SmallCap Market on such date, then the last reported sales price so reported on
the last business day prior to such date;

iii) If the Common Stock is not listed or admitted to unlisted

<PAGE>

trading privileges as provided in subparagraph i) and sales prices therefor are
not reported by the Nasdaq National Market System or Nasdaq Small Cap Market as
provided in subparagraph ii), and bid and asked prices therefor in the over-the-
counter market are reported by Nasdaq (or, if not so reported, by the National
Quotation Bureau Incorporated) on such date, then the average of the closing bid
and asked prices regular way on the last business day prior to such date; or

iv)  If the Common Stock is not listed or admitted to unlisted trading
privileges as provided in subparagraph i) and sales prices or bid and asked
prices therefor are not reported by Nasdaq (or the National Quotation Bureau
Incorporated) as provided in subparagraphs ii) and iii) on such date, then the
value as determined in good faith by the Board.

   (g)  If a state of facts shall occur which, without  being specifically
controlled by the other provisions of this Section 6, would not fairly protect
the conversion rights of the Series B Preferred Stock in accordance with the
essential intent and principles of such provisions, then the Board of Directors
of the Corporation shall in good faith make an adjustment in the application of
such provisions, in accordance with such essential intent and principles, so as
to protect such conversion rights.

  7.   Mandatory Conversion.  The Series B Preferred Stock shall mature one year
after issuance (the "Maturity Date") and shall automatically convert into
Conversion Shares at the then current Conversion Price on the Maturity Date.

  RESOLVED, FURTHER, that the appropriate officers of the Corporation are hereby
authorized to execute and acknowledge the Certificate of Designations setting
forth these resolutions and to cause such certificate to be filed and recorded,
all in accordance with the requirements of Section 151 of the Delaware General
Corporation Law.

    [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

<PAGE>

IN WITNESS WHEREOF, CADIZ LAND COMPANY, INC., has caused this Certificate to be
signed by Keith Brackpool, its Chief Executive Officer, and attested by Susan K.
Chapman, its Secretary, this 10 day of July, 1996.

CADIZ LAND COMPANY, INC.



By:  /s/ KEITH BRACKPOOL
     ----------------------------------------
     Keith Brackpool, Chief Executive Officer



ATTEST:


By:  /s/ SUSAN K. CHAPMAN
     ----------------------------------------
     Susan K. Chapman, Secretary




<PAGE>

                                    EXHIBIT 21.1


           SUBSIDIARIES OF THE COMPANY


Pacific Real Estate, Inc.
Cadiz Valley Development Corporation
Rancho Cadiz Mutual Water Company
Southwest Fruit Growers,  LP
Pacific Packing, Inc.
PSWRI Limited


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           5,153
<SECURITIES>                                         0
<RECEIVABLES>                                      443
<ALLOWANCES>                                         0
<INVENTORY>                                        266
<CURRENT-ASSETS>                                 5,862
<PP&E>                                           2,252
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  38,663
<CURRENT-LIABILITIES>                            1,772
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           192  
<OTHER-SE>                                      72,957
<TOTAL-LIABILITY-AND-EQUITY>                    38,663
<SALES>                                          1,441
<TOTAL-REVENUES>                                 1,441
<CGS>                                                0
<TOTAL-COSTS>                                    8,141
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,787
<INCOME-PRETAX>                                (8,487)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (8,487)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (8,487)
<EPS-PRIMARY>                                   (0.48)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission