<PAGE> PAGE 1
000 B000000 09/30/95
000 C000000 0000072760
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 NORTHEAST INVESTORS TRUST
001 B000000 811-576
001 C000000 6175233588
002 A000000 50 CONGRESS STREET
002 B000000 BOSTON
002 C000000 MA
002 D010000 02109
002 D020000 4096
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
020 A000001 SCHRODER WERTHEIM
020 B000001 132697272
020 C000001 31
020 A000002 LIBRA INVESTMENTS
020 B000002 954326949
020 C000002 16
020 A000003 UNITED STATES CLEARING
020 B000003 132967453
020 C000003 10
020 A000004 BEAR STEARNS
020 B000004 133604093
020 C000004 4
020 A000005 SMITH BARNEY
020 B000005 131912900
020 C000005 3
020 A000006 PAINE WEBBER
020 B000006 041699435
020 C000006 2
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 66
022 A000001 BANKERS TRUST
022 B000001 133331934
022 C000001 64449
022 D000001 22160
022 A000002 SCHRODER WERTHEIM
<PAGE> PAGE 2
022 B000002 132697272
022 C000002 62466
022 D000002 26691
022 A000003 MERRILL LYNCH
022 B000003 135674085
022 C000003 44791
022 D000003 8193
022 A000004 FIRST BOSTON
022 B000004 135659485
022 C000004 36038
022 D000004 2944
022 A000005 BEAR STEARNS
022 B000005 133604093
022 C000005 34485
022 D000005 21159
022 A000006 JP MORGAN
022 B000006 133224016
022 C000006 33639
022 D000006 33104
022 A000007 CREDIT RESEARCH
022 B000007 061284702
022 C000007 14473
022 D000007 11358
022 A000008 PRUDENTIAL SECURITIES
022 B000008 222347336
022 C000008 8903
022 D000008 0
022 A000009 DONALDSON LUFKIN JENRETTE
022 B000009 132741729
022 C000009 5615
022 D000009 0
022 A000010 DELAWARE BAY
022 B000010 133545992
022 C000010 2909
022 D000010 0
023 C000000 314750
023 D000000 148599
027 000000 Y
028 A010000 35540
028 A020000 0
028 A030000 0
028 A040000 6884
028 B010000 43947
028 B020000 10839
028 B030000 0
028 B040000 14958
028 C010000 23608
028 C020000 0
028 C030000 0
028 C040000 62201
028 D010000 43233
<PAGE> PAGE 3
028 D020000 0
028 D030000 0
028 D040000 18615
028 E010000 41226
028 E020000 11108
028 E030000 0
028 E040000 17821
028 F010000 40499
028 F020000 0
028 F030000 0
028 F040000 11208
028 G010000 228053
028 G020000 21947
028 G030000 0
028 G040000 131687
028 H000000 0
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 72.3
062 Q000000 6.3
062 R000000 19.6
063 A000000 0
063 B000000 7.3
066 A000000 N
071 A000000 369810
071 B000000 275845
071 C000000 679736
071 D000000 41
072 A000000 12
072 B000000 68450
072 C000000 2291
072 D000000 0
072 E000000 0
072 F000000 3378
072 G000000 0
072 H000000 429
072 I000000 0
072 J000000 119
<PAGE> PAGE 4
072 K000000 0
072 L000000 136
072 M000000 0
072 N000000 74
072 O000000 0
072 P000000 2289
072 Q000000 0
072 R000000 64
072 S000000 21
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 177
072 X000000 6687
072 Y000000 0
072 Z000000 64054
072AA000000 5772
072BB000000 0
072CC010000 0
072CC020000 35153
072DD010000 62400
072DD020000 0
072EE000000 0
073 A010000 0.9600
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 0
074 C000000 0
074 D000000 576840
074 E000000 487
074 F000000 143670
074 G000000 0
074 H000000 0
074 I000000 61755
074 J000000 17125
074 K000000 0
074 L000000 18534
074 M000000 0
074 N000000 818411
074 O000000 15887
074 P000000 996
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 3969
074 S000000 0
074 T000000 797559
074 U010000 77209
<PAGE> PAGE 5
074 U020000 0
074 V010000 10.33
074 V020000 0.00
074 W000000 0.0000
074 X000000 20644
074 Y000000 0
075 A000000 0
075 B000000 657739
076 000000 0.00
077 A000000 Y
077 B000000 Y
080 A000000 CHUBB CORPORATION
080 C000000 3000
081 A000000 N
081 B000000 0
082 A000000 Y
082 B000000 25
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
085 B000000 N
SIGNATURE KELLY BEATTY
TITLE ASST VICE PRESIDENT
