<PAGE> PAGE 1
000 A000000 03/31/96
000 C000000 0000072760
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 NORTHEAST INVESTORS TRUST
001 B000000 811-576
001 C000000 6175233588
002 A000000 50 CONGRESS STREET
002 B000000 BOSTON
002 C000000 MA
002 D010000 02109
002 D020000 4096
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
019 B000000 0
020 A000001 SCHRODER WERTHEIM
020 B000001 132697272
020 C000001 20
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 20
022 A000001 BANKERS TRUST
022 B000001 133331934
022 C000001 95286
022 D000001 71327
<PAGE> PAGE 2
022 A000002 BEAR STEARNS
022 B000002 133604093
022 C000002 31431
022 D000002 5200
022 A000003 SCHRODER WERTHEIM
022 B000003 132697272
022 C000003 28181
022 D000003 27009
022 A000004 MERRILL LYNCH
022 B000004 135674085
022 C000004 26851
022 D000004 17544
022 A000005 FIRST BOSTON
022 B000005 135659485
022 C000005 16768
022 D000005 8087
022 A000006 MORGAN STANLEY
022 B000006 132655998
022 C000006 11404
022 D000006 0
022 A000007 SALOMON BROTHERS
022 B000007 133082694
022 C000007 6612
022 D000007 0
022 A000008 CREDIT RESEARCH & TRADING
022 B000008 061284702
022 C000008 332
022 D000008 0
022 A000009 JEFFERIES & COMPANY
022 B000009 952622900
022 C000009 2608
022 D000009 0
022 A000010 FIRST UNION
022 B000010 561529080
022 C000010 2385
022 D000010 0
023 C000000 224918
023 D000000 129167
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
027 000000 Y
028 A010000 43956
028 A020000 0
028 A030000 0
028 A040000 30951
<PAGE> PAGE 3
028 B010000 21323
028 B020000 13906
028 B030000 0
028 B040000 29551
028 C010000 23097
028 C020000 0
028 C030000 0
028 C040000 20391
028 D010000 37343
028 D020000 0
028 D030000 0
028 D040000 20051
028 E010000 40166
028 E020000 12705
028 E030000 0
028 E040000 16873
028 F010000 45299
028 F020000 0
028 F030000 0
028 F040000 31262
028 G010000 211184
028 G020000 26611
028 G030000 0
028 G040000 149079
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
048 000000 0.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
<PAGE> PAGE 4
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
061 000000 0
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 72.2
062 Q000000 5.2
062 R000000 20.2
063 A000000 0
063 B000000 7.3
066 A000000 N
071 A000000 243301
071 B000000 195797
071 C000000 800015
071 D000000 24
072 A000000 6
072 B000000 41920
072 C000000 1341
072 D000000 0
072 E000000 110
072 F000000 2124
072 G000000 0
072 H000000 242
<PAGE> PAGE 5
072 I000000 0
072 J000000 44
072 K000000 0
072 L000000 89
072 M000000 0
072 N000000 98
072 O000000 0
072 P000000 162
072 Q000000 0
072 R000000 38
072 S000000 43
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 83
072 X000000 2923
072 Y000000 0
072 Z000000 40448
072AA000000 17053
072BB000000 0
072CC010000 0
072CC020000 44625
072DD010000 41060
072DD020000 0
072EE000000 0
073 A010000 0.5100
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 174
074 B000000 25011
074 C000000 0
074 D000000 645200
074 E000000 358
074 F000000 141834
074 G000000 0
074 H000000 0
074 I000000 60238
074 J000000 84
074 K000000 0
074 L000000 22344
074 M000000 0
074 N000000 895243
074 O000000 0
074 P000000 1116
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 844
074 S000000 0
<PAGE> PAGE 6
074 T000000 893283
074 U010000 85768
074 U020000 0
074 V010000 10.42
074 V020000 0.00
074 W000000 0.0000
074 X000000 22566
074 Y000000 0
075 A000000 0
075 B000000 836260
076 000000 0.00
077 A000000 N
080 C000000 0
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE ERNEST E MONRAD
TITLE TRUSTEE
