NORTHEAST INVESTORS TRUST
N-30D, 1996-05-24
Previous: MOVADO GROUP INC, DEF 14A, 1996-05-24
Next: NORWEST CORP, S-3D, 1996-05-24



   We are pleased to enclose our  semi-annual  report for the period ended March
31,  1996.  Net  assets  per share  rose from  $10.33 to  $10.42,  a gain  which
contributed  to a total return of 6.00%  during the period.  Total net assets at
March 31, 1996 were  $893,283,421,  a new high and a level that has helped lower
our expense ratio to .66%. The trailing 1-, 5- and 10-year  average annual total
return figures are 15.29%, 17.50%, and 11.89%, respectively.

   As  evidence  emerged  during  the first  calendar  quarter  of 1996 that the
economy  was  stronger  than some had  anticipated,  Treasury  bond  prices fell
sharply.  We were  therefore  particularly  pleased to produce a 4.95%  positive
total return  during that  period,  when  long-term  Treasury  bonds  produced a
negative return of -7.20%.

   In part, the divergence reflects our strategy of significantly  overweighting
the  portfolio  with  floating  rate bonds and with  bonds with short  effective
maturities.  As calendar 1995  progressed,  we had deliberately and increasingly
purchased securities with a modest expected correlation with the long-term U.S.
Treasury bonds.

   Another  factor  explaining  the  differing  performances  is that the better
business climate,  anathema to Treasury bonds, has improved the perceived credit
quality of a number of our bonds,  particularly in the more cyclical fields.  In
general,  the net  effect of a more  vibrant  economy on the price of high yield
bonds is uncertain,  since the unfavorable  impact of the repricing of benchmark
Treasurys  at higher  yields may be offset by the  favorable  impact of improved
credit results.

   In the  past  period,  we have  also  had good  results  from  our  selective
investing  in  Brazilian  and  Argentinean   dollar-denominated   bonds.   Other
profitable  investments  included the first mortgage  bonds of certain  Atlantic
City casinos. The most notable example would be that of the Trump Plaza 10.875s,
which have now been defeased by U.S. Treasurys.  We had purchased those bonds at
an average price of 73, with an associated yield to maturity of 18%.

   Without  any  leverage  as  of  this  writing,  the  portfolio  remains  in a
relatively  liquid position.  What we plan to do is to pick and choose carefully
as  new  situations  come  along  in  our  continuing  efforts  to  enhance  the
productivity of the investment portfolio for our shareholders.



                  Sincerely  yours,





                  Ernest E. Monrad

                  Chairman of Trustees



   April 24, 1996








<TABLE>
<CAPTION>
                                                                                 Distribution Per Share
Fiscal                            At End of Fiscal Year                          During Fiscal Year            Average
- ---------------------------------------------------------------------------------------------------------------------------
Year       Approximate             Full       Net Asset         Total            From            From          Monthly
Ended        Number of           Shares           Value           Net             Net        Realized         Offering
Sept. 30, Shareholders      Outstanding       Per Share        Assets          Income            Gain            Price
- ---------------------------------------------------------------------------------------------------------------------------
<S>                 <C>             <C>           <C>            <C>             <C>              <C>              <C>

1950(a)             67           27,685          $10.12     $ 280,172          $0.22          $0.0000           $ 9.86
1951               113           51,070           11.09       566,238           0.60           0.2709            10.71
1952               159           78,519           11.33       889,359           0.61           0.2597            11.28
1953               193           96,413           10.83     1,044,115           0.65           0.1046            11.57
1954               290          131,031           14.17     1,855,734           0.61           0.2269            12.75
1955               366          159,278           16.93     2,695,322           0.675          0.3886            16.30
1956               417          168,256           16.87     2,837,437           0.745          0.3185            17.65
1957               437          180,360           14.57     2,626,103           0.76           1.2450            16.72
1958               505          210,929           16.55     3,489,777           0.76           0.6658            15.75
1959               694          259,709           16.77     4,354,809           0.76           1.6951            18.36
1960               884          316,915           15.73     4,986,360           0.79           0.5663            16.58
1961             1,156          391,126           17.23     6,739,320           0.80           0.8179            17.33
1962             1,508          492,454           16.48     8,111,024           0.80           0.4345            17.45
1963             2,142          676,976           17.80    12,046,866           0.80           0.4134            17.70
1964             2,800          981,037           18.48    18,122,167           0.83           0.4899            18.36
1965             3,380        1,238,570           18.46    22,855,525           0.84           0.4642            18.80
1966             3,678        1,445,424           16.03    23,163,540           0.86           0.4346            18.08
1967             3,773        1,644,607           17.31    28,454,561           0.90           0.3157            17.08
1968             3,932        1,954,413           17.74    34,657,130           0.94           0.4357            17.31
1969             4,396        2,225,423           15.30    34,032,661           0.99           0.4378            17.07
1970             5,066        2,618,638           14.15    37,049,008           1.035          0.0000            14.57
1971             5,574        3,174,649           15.23    48,329,677           1.10           0.0000            15.04
1972             6,276        3,924,201           15.75    61,787,749           1.15           0.0000            15.74
1973             7,269        4,541,622           15.18    68,896,938           1.14           0.0000            15.62
1974             7,380        4,735,497           12.35    58,446,955           1.16           0.0000            13.95
1975             8,354        5,995,696           13.04    78,126,666           1.21           0.0000            13.10
1976            10,023        8,067,930           14.57   117,514,100           1.25           0.0000            14.02
1977            12,871       10,781,998           14.93   160,882,937           1.28           0.0000            14.96
1978            13,717       11,838,531           14.03   166,015,297           1.28           0.0000            14.34
1979            13,924       12,463,013           13.01   162,045,583           1.285          0.0000            13.89
1980            13,086       12,405,590           11.26   139,586,138           1.34           0.0000            11.78
1981            11,828       12,249,619            9.38   114,852,760           1.395          0.0000            10.35
1982            12,792       13,360,184           10.88   145,243,484           1.41           0.0000            10.01
1983            13,027       14,361,773           11.83   169,821,605           1.44           0.0000            11.96
1984            11,634       15,324,746           10.98   168,229,381           1.46           0.0000            10.34
1985            11,991       17,887,582           12.19   217,989,344           1.46           0.0000            11.77
1986            14,431       23,037,102           13.60   313,197,229           1.46           0.0000            13.17
1987            17,532       26,987,069           12.89   347,841,198           1.46           0.0000            13.63
1988            19,107       33,268,240           12.16   404,218,905           1.94           0.0000            12.13
1989            18,749       34,498,332           11.18   385,389,718           1.54           0.0000            11.64
1990            16,895       31,459,941            8.81   277,133,819           1.43           0.0000             9.78
1991            15,747       35,220,038            8.83   310,667,350           1.34           0.0000             8.36
1992            15,918       47,684,814            9.50   452,773,909           1.15           0.0000             9.22
1993            16,209       47,797,167            9.94   474,975,825           1.02           0.0000             9.68
1994            17,460       58,148,389           10.02   582,093,443            .99           0.0000            10.27
1995            20,644       77,209,155           10.33   797,559,000            .96           0.0000            10.01
1996(b)         22,566       85,768,244           10.42   893,283,421            .51           0.0000            10.28
(a) From March 1, 1950, date of organization of the Trust.  The shares were initially sold on March 1, 1950 at a net
asset value of $10.00 per share.
(b) Six months ended March 31, 1996.

</TABLE>







<TABLE>
<S>                                                                        <C>

Average Annual Total Return (unaudited):
     One year ended March 31, 1996........................................15.29%
     Five years ended March 31, 1996......................................17.50%
     Ten years ended March 31, 1996.......................................11.89%
Yield calculated as of March 31, 1996 (unaudited):                         9.04%

</TABLE>


<TABLE>
<CAPTION>
                                                                                   Market               %of
                                                                                   Value               Net Assets
- ---------------------------------------------------------------------------------------------------------------------------
Corporate Bonds
     <S>                                                                               <C>
    Apparel                                                                       $  3,900,000            .44%
    Banks & Finance                                                                  1,900,000            .21%
    Building & Construction                                                         12,429,872           1.39%
    Chemicals                                                                       40,716,605           4.56%
    Clothing                                                                        35,352,600           3.96%
    Computer Software &Service                                                       7,960,000            .89%
    Conglomerate                                                                    13,197,750           1.48%
    Cosmetics                                                                          410,500            .05%
    Energy & Natural Resources                                                       4,377,920            .49%
    Entertainment                                                                    2,348,000            .26%
    Fast Food Service                                                               13,000,000           1.45%
    Food & Beverage                                                                 25,041,250           2.80%
    Food Service                                                                    10,500,000           1.18%
    Gas &Oil Production                                                              2,601,240            .29%
    Grocery Stores                                                                  78,213,503           8.76%
    Insurance                                                                        7,134,053            .80%
    Metals & Mining                                                                  2,120,000            .24%
    Packaging & Container                                                           23,393,750           2.62%
    Paper &Forest Products                                                          21,672,520           2.42%
    Petroleum & Drilling                                                            26,036,690           2.91%
    Publishing & Printing                                                            7,735,000            .87%
    Real Estate                                                                     25,939,950           2.90%
    Recreation                                                                     132,745,730          14.86%
    Retail                                                                          47,677,127           5.34%
    Retail Food Chains                                                              30,690,000           3.43%
    Textile                                                                         12,000,000           1.34%
    Tobacco & Distilling                                                             1,045,000            .12%
    Transportation                                                                  15,620,899           1.75%
    Miscellaneous                                                                   39,439,567           4.42%
                                                                                  --          -----------
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
    Total Corporate Bonds                                                          645,199,526          72.23%
    Total Foreign Bonds                                                             46,622,188           5.22%
    Total Common Stocks                                                            141,834,076          15.88%
    Total Preferred Stocks                                                             358,091            .04%
    Total Warrants and Units                                                        13,615,742           1.52%
    Total Repurchase Agreement                                                      25,010,946           2.80%
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
    Total Investments                                                              872,640,569          97.69%
    Cash &Receivables                                                               22,602,835           2.53%
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
    Total Assets                                                                  $895,243,404         100.22%
    Less Liabilities                                                                  (1,959,983)        (.22%)
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
    Net Assets                                                                    $893,283,421         100.00%
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>




<TABLE>

Corporate Bonds--

                                                                                                 Market
Name of Issuer                                                                    Principal               Value  (Note B)
- ---------------------------------------------------------------------------------------------------------------------------
Apparel--.44%
- ---------------------------------------------------------------------------------------------------------------------------
       <S>                                                                                   <C>          <C>

      Samsonite Corp. Senior Sub. Notes, 11.125%, 7/15/05.............          $4,000,000      $ 3,900,000




Banks & Finance--.21%
- ---------------------------------------------------------------------------------------------------------------------------
     Guardian Savings & Loan, 12.625%, 1/15/02~..............................     1,000,000       1,900,000
 .............................................................................


Building & Construction--1.39%
- ---------------------------------------------------------------------------------------------------------------------------
     Associated Materials Senior Sub. Deb. Notes, 11.5%, 8/15/03^............     6,200,000       5,146,000
     Nortek, Inc. Senior Sub. Notes, 9.875%, 3/01/04^........................     5,950,000       5,593,000
     Walter Industries, Inc. Senior Notes, 12.19%, 3/15/00...................     1,674,131       1,690,872
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                 12,429,872



Chemicals--4.56%
- ---------------------------------------------------------------------------------------------------------------------------
     Indspec Chemical Corp. Senior Disc. Notes, 0/11.5%, 12/01/03#^..........    15,869,000      13,409,305
     NL Industries Senior Disc. Notes, 0/13%, 10/15/05#^.....................    11,000,000       8,250,000
     Pioneer Americas Acq. Senior Notes, 13.375%, 4/01/05....................    12,500,000      13,375,000
     Uniroyal Technology Senior Notes, 11.75%, 6/01/03^......................     6,045,000       5,682,300
- ---------------------------------------------------------------------------------------------------------------------------
 .............................................................................                    40,716,605

Clothing--3.96%
- ---------------------------------------------------------------------------------------------------------------------------
     JPS Textile Group, Inc. Senior Sub. Disc. Notes, 10.25%, 6/01/99..           6,143,000       3,440,080
     JPS Textile Group, Inc. Senior Sub. Disc. Notes, 10.85%, 6/01/99........    14,592,000       8,171,520
     JPStevens, 9%, 3/01/17^.................................................    12,671,000      12,671,000
     United States Leather, Inc. Senior Notes, 10.25%, 7/31/03^..............    13,500,000      11,070,000
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                 35,352,600

Computer Software &Service--.89%
- ---------------------------------------------------------------------------------------------------------------------------
     Unisys Corp. Senior Notes, 12%, 4/15/03........................              8,000,000       7,960,000


Conglomerate--1.48%
- ---------------------------------------------------------------------------------------------------------------------------
     Jordan Industries Senior Sub. Disc. Notes, 0/11.75%, 8/01/05#^..........    13,440,000       8,064,000
     Jordan Industries Senior Notes, 10.375%, 8/01/03........................     5,550,000       5,133,750
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                 13,197,750

The accompanying notes are an integral part of the financial statements.

- ---------------------------------------------------------------------------------------------------------------------------







Corporate Bonds --continued                                                                            Market
Name of Issuer                                                                    Principal               Value  (Note B)
- ---------------------------------------------------------------------------------------------------------------------------
Cosmetics--.05%
- ---------------------------------------------------------------------------------------------------------------------------
     Revlon Consumer Products Corp. S.F. Deb., 10.875%, 7/15/10..............   $   400,000   $     410,500

Energy & Natural Resources--.49%
- ---------------------------------------------------------------------------------------------------------------------------
     Harcor Energy Senior Notes, 14.875%, 7/15/02...................              4,000,000       4,377,920

Entertainment--.26%
- ---------------------------------------------------------------------------------------------------------------------------
     Showboat, Inc. Senior Sub. Notes, 13%, 8/01/09        ..................       900,000       1,030,500
     Wherehouse Entertainment Senior Sub. Notes, 13%, 8/01/02~           ....    15,500,000       1,317,500
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                  2,348,000


Fast Food Service--1.45%
- ---------------------------------------------------------------------------------------------------------------------------
     American Restaurant Group Senior Notes, 12%, 9/15/98^...................     9,500,000       8,550,000
     American Restaurant Group Senior Notes, 12%, 9/15/98^...................     5,000,000       4,450,000
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                 13,000,000

Food & Beverage--2.80%
- ---------------------------------------------------------------------------------------------------------------------------
     Chiquita Brands Debentures, 11.5%, 6/01/01..............................     6,500,000       6,857,500
     Envirodyne Industries, Inc. Senior Notes, 10.25%, 12/01/01^.............    20,395,000      15,296,250
     Great American Cookie Senior Sec. Notes, 10.875%, 1/15/01...............     3,500,000       2,887,500
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                 25,041,250

Food Service--1.18%
- ---------------------------------------------------------------------------------------------------------------------------
     SCInternational Service, Inc. Senior Sub. Notes, 13%, 10/01/05...           10,000,000      10,500,000


Gas &Oil Production--.29%
- ---------------------------------------------------------------------------------------------------------------------------
     Plains Resources Senior Sub. Notes, 12%, 10/1/99................             2,454,000       2,601,240


Grocery Stores--8.76%
- ---------------------------------------------------------------------------------------------------------------------------
     Fleming Co. Inc. Medium Term Notes, 5.77%, 8/06/98............             3,000,000     2,535,000
     Fleming Co. Inc. Floating Senior Notes, Libor + 2.25%, 12/15/01..            4,500,000       3,375,000
     Food 4 Less Holdings Debentures, 0/13.625%, 7/15/05#..........             26,000,000       11,180,000
     Grand Union Co. Senior Notes, 12%, 9/01/04..............................    19,500,000      17,111,250
     Kash- n- Karry Food Stores, Inc. Sen. Notes, 11.5%, 2/01/03.............     3,560,068       3,568,968
     Kash- n- Karry Food Stores, Inc. Sen. Floating Notes, 2/01/03...........    11,288,006       9,143,285
     P&C Food Market Senior Notes, 11.5%, 10/15/01.................              11,000,000      11,220,000
     Penn Traffic Co. Senior Notes, 8.625%, 12/15/03^........................     7,000,000       6,370,000
     Ralph's Grocery Senior Notes, 10.45%, 6/15/04...........................     2,000,000       1,910,000
     Ralph's Grocery Senior Sub. Notes, 11%, 6/15/056/15/04..................     8,000,000       7,200,000
     Smitty's Super Value, Inc. Senior Sub. Notes, 12.75%, 6/15/04...........     4,000,000       4,400,000
     Victory Markets, Inc. Sub. Notes, 12.5%, 3/15/00~.......................     2,000,000         200,000
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                 78,213,503

The accompanying notes are an integral part of the financial statements.

- ---------------------------------------------------------------------------------------------------------------------------




Corporate Bonds--continued                                                                            Market
Name of Issuer                                                                    Principal                Value  (Note B)
- ---------------------------------------------------------------------------------------------------------------------------

Insurance--.80%
- ---------------------------------------------------------------------------------------------------------------------------
     First Capital Holdings, 13%, 5/15/99~...................................     4,932,000          36,990
     Leucadia National Corp. Conv., 5.25%, 2/01/03^..........................      6,975,000      7,097,063
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                  7,134,053

Metals & Mining--.24%
- ---------------------------------------------------------------------------------------------------------------------------
     Kaiser Aluminum Chemical Corp. Sub. Notes, 12.75%, 2/01/03..............   $ 2,000,000   $   2,120,000

Packaging & Container--2.62%
- ---------------------------------------------------------------------------------------------------------------------------
     Gaylord Container Corp. Senior Sub. Notes, 0/12.75%, 5/15/05#^.........     19,000,000      19,190,000
     Stone Container Corp. Conv., 8.875%, 7/15/00 ...........................     3,000,000       4,203,750
- ---------------------------------------------------------------------------------------------------------------------------
 .............................................................................                    23,393,750
Paper & Forest Products--2.42%
- ---------------------------------------------------------------------------------------------------------------------------
     MAXXAM Group, Inc. Senior Disc. Notes, 0/12.25%, 8/01/03#^..............    30,000,000      20,100,000
     MAXXAM, Inc. Senior Sub. Deb., 12.5%, 12/15/99..........................     1,408,000       1,436,160
     WTDIndustries, Inc. Senior Sub. Deb., 8%, 6/30/05.......................       340,900         136,360
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                 21,672,520


Petroleum & Drilling--2.91%
- ---------------------------------------------------------
     Mesa Capital Corp., 12.75%, 6/30/98.....................................    26,636,000      26,036,690


Publishing & Printing--.87%
- ---------------------------------------------------------------------------------------------------------------------------
     Williamhouse Regency Senior Sub. Notes, 13%, 11/15/05........              7,000,000     7,735,000

Real Estate--2.90%
- ---------------------------------------------------------------------------------------------------------------------------
     Olympia & York Maiden Lane, 10.375%, 12/31/95~..........................    19,535,000       9,181,450
     Rockefeller Center Properties Conv. Deb., 0%, 12/31/00..................    27,700,000      16,758,500
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                 25,939,950

Recreation--14.86%
- ---------------------------------------------------------------------------------------------------------------------------
     Aztar Corp. Senior Sub. Notes, 13.75%, 10/01/04.........................    19,548,000      21,796,020
     Aztar Corp. Senior Sub. Notes, 11%, 10/01/02............................     5,652,000       5,708,520
     Bally's Casino Holdings Senior Disc. Notes, 0%, 6/15/98^................     6,750,000       5,703,750
     Bally's Grand, 10.375%, 12/15/03^.......................................    10,550,000   10,734,625
     Coast Hotels &Casinos Mortgage Notes, 13%, 12/15/02.....................    10,000,000      10,000,000
     Farm Fresh Senior Notes, 12.25%, 10/01/00...............................     1,000,000         840,000
     GBProperty Funding Corp., 10.875%, 1/15/04^.............................    17,350,000      15,441,500
     Genmar Holdings, Inc. Senior Sub. Deb., 13.5%, 7/15/01..................    18,000,000      16,200,000
     Marvel Holdings Senior Sec. Disc. Notes, Series B, 0%, 4/15/98^.........   5,000,000     3,775,000
     Marvel Parent Holdings Senior Notes, 0%, 4/15/98........................    16,950,000      12,627,750
     Outboard Marine, 9.125%, 4/15/17^.......................................     9,750,000       9,067,500
     Resorts International Mortgage Notes, 11%, 9/15/03......................     3,204,000       3,256,065
     Rio Hotel & Casino Senior Sub. Notes, 10.625%, 7/15/05..................     3,000,000       3,165,000
     Trump Plaza Funding, 10.875%, 6/15/01...................................    13,000,000      14,430,000
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                132,745,730
The accompanying notes are an integral part of the financial statements.
Corporate Bonds--continued                                                                            Market
Name of Issuer                                                                    Principal                 Value  (Note B)
- ---------------------------------------------------------------------------------------------------------------------------
Retail--5.34%
- ---------------------------------------------------------------------------------------------------------------------------
     Bradlees, Inc. Senior Sub. Notes, 11%, 8/01/02~.........................   $ 2,000,000   $     480,000
     Bradlees, Inc. Senior Sub. Notes, 9.25%, 3/01/03~.......................    15,455,000       3,400,100
     Cole National Group, Inc., 11.25%, 10/01/01.............................     8,150,000       8,313,000
     Color Tile, Inc. Senior Notes, 10.75%, 12/15/01~........................    21,000,000       1,260,000
     Eyecare Centers of America, Inc. Senior Notes, 12%, 10/01/03............     7,000,000       6,923,000
     Kay Jewelers, Inc., 12.875%, 8/01/99....................................     1,500,000       1,380,000
     McCrory Corp. S. F. Sub. Deb., 9.75%, 9/15/08~..........................     1,251,000          37,530
     National Convenience Stores, Inc. Sec. Notes, 9.5%, 6/30/03.............    12,242,872      12,977,445
     Orion Stores Sec. Notes, 12.75%, 10/01/98...............................     5,929,614       6,403,984
     Town & Country Corp. Senior Sec. Notes, 11.5%, 9/15/97..................     1,992,000       1,892,400
     Town & Country Corp. Senior Sub. Notes, 13%, 5/31/98....................     7,434,949       4,609,668
- ---------------------------------------------------------------------------------------------------------------------------
 .............................................................................                    47,677,127


Retail Food Chains--3.43%
- ---------------------------------------------------------------------------------------------------------------------------
     Family Restaurants Senior Notes, 9.75%, 2/01/02.........................    18,000,000      11,835,000
     Flagstar Corp Senior Notes, 10.875%, 12/01/02...........................    14,200,000      12,780,000
     Flagstar Corp Senior Notes, 10.75%, 9/15/01.............................     6,750,000       6,075,000
- ---------------------------------------------------------------------------------------------------------------------------
 .............................................................................                    30,690,000


Textile--1.34%
- ---------------------------------------------------------------------------------------------------------------------------
     Plastic Specialties & Technologies Sen. Notes, 11.25%, 12/01/03^.......    12,000,000    12,000,000


Tobacco & Distilling--.12%
- -------------------------------------------------------------------------------------------------          ----------------
     MacAndrews & Forbes Co. Senior Sub. Notes, 11.875%, 11/15/02............     1,000,000       1,045,000



Transportation--1.75%
- ---------------------------------------------------------------------------------------------------------------------------
     Continental Airlines, Inc., 12.5%, 4/15/99~@............................     1,400,000         145,600
     Continental Airlines, Inc., 12.125%, 4/15/96~@..........................     5,500,000         577,500
     Continental Airlines, Inc., 11%, 3/15/95~@..............................     1,000,000           7,500
     International Airline Support Group, Inc., 12%, 7/17/97*@...............       461,856         323,299
     International Airline Support Group, Inc. Conv.,  8%, 8/31/03*~@........   1,000,000     250,000
     Moran Transportation Co. Notes, 11.75%, 7/15/04.........................     4,000,000       3,880,000
     Tiphook Finance Notes, 10.75%, 11/01/02^................................    14,700,000      10,437,000
- ---------------------------------------------------------------------------------------------------------------------------
 .............................................................................                    15,620,899




The accompanying notes are an integral part of the financial statements.


- ---------------------------------------------------------------------------------------------------------------------------




Corporate Bonds.--continued                                                                           Market
Name of Issuer                                                                    Principal                 Value  (Note B)
- ---------------------------------------------------------------------------------------------------------------------------

Miscellaneous--4.42%
- ---------------------------------------------------------------------------------------------------------------------------

          Acadia Partners L.P. Sub. Notes, 13%, 10/01/97.....................   $ 14,000,000  14,490,000
     Darling International Senior Sub. Notes, 11%, 7/15/00^..................     12,195,000     12,195,000
     Georgia Marble Co., 17%, 1/01/96~.......................................      4,000,000      2,742,400
     Hines Horticulture Senior Sub. Notes, 11.75%, 10/15/05..................      3,000,000      3,180,000
     Mosler, Inc. Senior Notes, 11%, 4/15/03.................................      8,975,000      6,821,000
     Pope, Evans & Robbins, Inc., 7%, 5/15/98(PIK)~@.........................      1,116,669         11,167
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                 39,439,567
- ---------------------------------------------------------------------------------------------------------------------------
                             Total Corporate Bonds--72.23% (cost--$704,484,247)                   645,199,526

 Foreign Bonds--

- ----------------------------------------------------------------------------------------------              ---------------

Foreign--5.22%
- ---------------------------------------------------------------------------------------------------------------------------
     Argentina Bocon FRB, Libor +.8125%, 3/31/05.............................    23,750,000      17,129,688
     Argentina Bocon Pre IV FRN, Libor, 9/01/02..............................    10,000,000       8,290,000
     Republic of Brazil Discount FRN, Libor+.8125%, 4/15/24..................    33,000,000      21,202,500
- ---------------------------------------------------------------------------------------------------------------------------
                                   Total Foreign Bonds--5.22% (cost--$44,874,588)                  46,622,188

Stocks--                                                                           Number of
                                                                                     Shares
- ----------------------------------------------------------------------------------------------              ---------------
Common Stocks--15.88%
- ---------------------------------------------------------------------------------------------------------------------------
     American Building Co.+..................................................         8,807   $     194,855
     Bankers Trust NY^.......................................................       300,000      21,262,500
     Chubb Corp.^............................................................       250,000      23,468,750
     Citicasters, Inc.+......................................................        91,773       2,684,360
     Cole National Corp. Class A+ ...........................................        48,000         648,000
     C R Anthony Company+....................................................       338,142         507,213
     Darling International, Inc.+............................................       248,510       6,865,089
     Gaylord Container Corp.+................................................       429,581       3,946,775
     Grand Union Co.+........................................................       167,904       1,007,424
     Homeland Stores Holdings+@..............................................       822,672           8,227
     Houlihan's Restaurant Group+............................................       471,386       2,327,468
     J P Morgan & Co.^.......................................................       100,000       8,300,000
     JPSTextile Group, Inc. Class A+.........................................        48,877          48,878
     Kash- n-Karry Food Stores+..............................................       184,074       4,187,684
     Little Switzerland, Inc.+...............................................       273,659       1,094,636
     MAXXAM, Inc.+...........................................................       200,000       9,775,000
     McCrory Parent Corp.~...................................................        37,938         872,574
     Mesa, Inc.+.............................................................       128,592         337,554
     Metromedia International Group, Inc.+...................................        36,957         503,539
     NL Industries...........................................................       180,000       2,385,000
     Pope, Evans & Robbins, Inc.+ @..........................................       316,575               3
     Smitty's Supervalue, Inc.+..............................................         4,000          40,000
     Specialty Equipment Co.+................................................       400,000       5,850,000

The accompanying notes are an integral part of the financial statements.


- ---------------------------------------------------------------------------------------------------------------------------



Stocks--continued                                                                  Number of          Market
Name of Issuer                                                                       Shares                 Value(Note B)
- ---------------------------------------------------------------------------------------------------------------------------
     Telemundo Group, Inc.+..................................................       244,660   $   4,832,035
     Town & Country Corp. Class A+...........................................     1,079,455         674,659
     Triton Group, LTD +.....................................................       559,966         244,985
     UCC Investors Holdings, Inc. Class A+...................................       215,855       2,077,604
     Vons Company, Inc.+^....................................................       600,000      18,675,000
     Walter Industries, Inc.+................................................       350,001       4,812,514
     WestPoint Stevens, Inc.+^...............................................       635,000      12,223,750
     WPS Investors LP+@......................................................       200,000       1,978,000
                                                                                              ----
- ---------------------------------------------------------------------------------------------------------------------------

                                Total Common Stocks--15.88%(cost--$135,234,256)                   141,834,076
- ---------------------------------------------------------------------------------------------------------------------------


- ---------------------------------------------------------------------------------------------------------------------------
Preferred Stocks--.04%+
- ---------------------------------------------------------------------------------------------------------------------------
     Town & Country Corp. Conv...............................................       286,473         358,091
- ---------------------------------------------------------------------------------------------------------------------------
                                  Total Preferred Stocks--.04% (cost--$811,269)                       358,091
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                  Number of
                                                                            Shares or Units
- ----------------------------------------------------------------------------------------------              ---------------
Warrants and Units--1.52%+
- ---------------------------------------------------------------------------------------------------------------------------
     Cookies USA, Inc. Warrants..............................................           630           7,875
     Eyecare Center Corp. Warrants...........................................         6,500           6,500
     Federated Dept. Stores C Warrants.......................................       225,869       2,795,129
     Federated Dept. Stores D Warrants.......................................       290,771       3,489,252
     Gaylord Container Warrants..............................................       814,218       7,124,407
     Harcor Energy, Inc. Warrants............................................        88,000         102,080
     International Airline Support Group, Inc. Warrants*@....................        92,677             927
     Jewel Recovery LP Units@................................................       281,290           2,813
     Reliance Group, Inc. Warrants...........................................        38,067          76,134

UGI Corp. Warrants...........................................................        42,499          10,625
- -----------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
 .............................Total Warrants and Units--1.52% (cost--$6,850,623)                    13,615,742
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                  Principal
- ----------------------------------------------------------------------------------------------  ---------------------------
Repurchase Agreement--2.80%
- ---------------------------------------------------------------------------------------------------------------------------
     Investors Bank &Trust Repurchase Agreement, 5%, due 4/1/96..............    25,010,946      25,010,946
- ---------------------------------------------------------------------------------------------------------------------------
                        Total Repurchase Agreement--2.80% (cost--$25,010,946)*                    25,010,946
- ---------------------------------------------------------------------------------------------------------------------------

                                Total Investments--97.69% (cost--$917,265,929)                 $872,640,569
                                                                              -----------------------------
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


     * Acquired on March 29, 1996. Collateralized by $53,324,000 of various U.S.
     Government  mortgage-backed  securities, due through 11/01/23. The maturity
     value is  $25,021,367.  As an  operating  policy,  the Trust,  through  the
     custodian  bank,   secures  receipt  of  adequate   collateral   supporting
     repurchase agreements--(see Note I).



The accompanying notes are an integral part of the financial statements.


- --------------------------------------------------------------------------------
Northeast Investors Trust
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
PIK  Payment In Kind
~    Non-income producing security due to default or bankruptcy filing.
+    Non-income producing security.
@    Security valued in good faith (See Note B).
#    Represents a zero coupon bond that converts to a fixed rate at a designated
     future date. The date shown on the schedule of  investments  represents the
     maturity date of the security and not the date of coupon conversion.
^    Pledged to collateralize short-term borrowings (See Note H).
*    Restricted security--represents ownership in a security whose resale is
     restricted or a private placement  investment which has not been registered
     with the  Securities  and Exchange  Commission  under the Securities Act of
     1933. Information concerning restricted security holdings at March 31, 1996
     is as follows:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
Security                                                        Date Acquired           Cost                Market Value
- ---------------------------------------------------------------------------------------------------------------------------
     <S>                                                               <C>             <C>           <C>
     International Airline Support Group, Inc., 12%, 7/17/97...      7/17/92       $423,417       $323,299
     International Airline Support Group, Inc. Conv., 8%, 8/31/03    9/23/93      1,000,000        250,000
     International Airline Support Group, Inc. Warrants........      7/17/92        167,745            927
                                                                              -----
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
                                                     Totals                     $1,591,162        $574,226
</TABLE>
Federal Tax  Information:  At March 31, 1996,  the aggregate  cost of investment
securities for income tax purposes was $917,265,929. Net unrealized depreciation
aggregated  $44,625,360 of which $66,293,685  related to appreciated  investment
securities and $110,919,045 related to depreciated investment securities.



The accompanying notes are an integral part of the financial statements.



<TABLE>

Statements of Assets and Liabilities(unaudited)
- --------------------------------------------------------------------------------
<CAPTION>
<S>                                                <C>

Investments--at market value
   (cost $917,265,929)--Note B............. $872,640,569
Cash......................................       174,375
Interest receivable.......................    18,947,695
Receivable for investments sold...........        84,781
Receivable for shares of beneficial
   interest sold..........................     2,657,905
Receivable for dividends..................       516,000
Miscellaneous receivable..................       222,079
                                              ----------
                  Total assets............   895,243,404
Liabilities
- --------------------------------------------------------------------------------

Payable for shares of beneficial interest
   repurchased............................       723,118
Trustee fees payable--Note C...............    1,116,359
Accrued expenses..........................       120,506
                                              ----------
                  Total liabilities            1,959,983
- --------------------------------------------------------------------------------
Net Assets................................  $893,283,421
                                              ==========
Net Assets consist of (Note B):
Capital, at a $1.00 par value.............   $85,768,244
Paid-in surplus...........................   864,105,677
Accumulated net realized loss
   on investments.........................  (13,443,977)
Net unrealized depreciation of
   investments............................  (44,625,360)
Accumulated net investment
   income.................................     1,478,837
- --------------------------------------------------------------------------------
Net Assets, for 85,768,244 shares
   outstanding............................  $893,283,421
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Net Asset Value, offering price
   and redemption price per share
   ($893,283,421/85,768,244 shares).......        $10.42
================================================================================
</TABLE>

<TABLE>
<CAPTION>


Statement of Operations (unaudited)

Six Months Ended March 31, 1996
================================================================================
Investment Income
- --------------------------------------------------------------------------------
      <S>                            <C>          <C>   
     Interest.............................   $41,919,509
     Dividends............................     1,341,119
     Other Income.........................       110,179
                                               ---------
                  Total income............    43,370,807
Expenses
- -------------------------------------------------------------------------------

     Trustee fees--Note C....   $2,124,108
     Administrative
        expenses and
        salaries............       241,629
     Interest--Note H........      162,126
     Registration and
         filing fees........        97,797
     Printing, postage
          and stationery....        89,305
     Computer and
        related expenses....        65,525
     Custodian fees.........        43,470
     Legal fees.............        42,875
     Auditing fees..........        38,435
     Other expenses.........        11,483
     Insurance..............         6,370
- --------------------------------------------------------------------------------
                 Total expenses ..........     2,923,123
- --------------------------------------------------------------------------------
                 Net investment income        40,447,684
- --------------------------------------------------------------------------------

Realized and Unrealized Gain (Loss)......on Investments--Note B:
- --------------------------------------------------------------------------------
     Net realized gain from investment
        transactions......................    17,052,820
     Change in unrealized depreciation
         of investments...................    (9,472,309)
- --------------------------------------------------------------------------------
Net gain on investments....................    7,580,511
================================================================================
Net increase in net assets resulting
   from operations.........................  $48,028,195

================================================================================
</TABLE>

<TABLE>
<CAPTION>



                                                                              Six Months
                                                                                   Ended
                                                                               March 31,              Year Ended
                                                                                    1996           September 30, 1996 (unaudited)
1995

- --------------------------------------------------------------------------------
<S>                                                                               <C>                    <C>    
Increase in Net Assets
From Operations:
   Net investment income................................................      $40,447,684           $ 64,053,984
   Net realized gain from investment transactions.......................       17,052,820              5,772,428
   Change in unrealized depreciation of investments.....................      (9,472,309)             15,523,321
                                                                             ------------           ------------

        Net Increase in Net Assets Resulting from
        Operations......................................................       48,028,195             85,449,733




Distributions to Shareholders from Net Investment Income................(41,059,822)(62,400,122)
   ($.51 and $.96 per share, respectively)

From Net Trust Share Transactions--Note E ...............................       88,756,048            192,415,946
                                                                             ------------           ------------
        Total Increase in Net Assets....................................       95,724,421            215,465,557
Net Assets:
   Beginning of Period..................................................      797,559,000            582,093,443
                                                                             ------------           ------------
   End of Period (including undistributed net investment
   income of $1,478,837 and $2,090,975, respectively)                        $893,283,421           $797,559,000
- --------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes are an  integral  part of the financial statements.


Notes to the Financial Statements (unaudited) for the period ending 
March 31, 1996

Note A-Organization
     Northeast Investors Trust (the Trust), a diversified open-end management
 investment company (a Massachusetts trust),is registered under the Investment 
Company Act of 1940, as amended.
Note B-Significant Accounting Policies
     Significant accounting policies of the Fund are as follows:
     Valuation  of  Investments:  Securities  for which  market  quotations  are
readily  available  are valued at market  values  determined on the basis of the
last quoted sale prices  prior to the close of the New York Stock  Exchange  (or
the last quoted bid prices in the event there are no sales reported on that day)
in the  principal  market in which  such  securities  normally  are  traded,  as
publicly  reported,  or are furnished by recognized  dealers in such securities.
Securities  for which market  quotations  are not readily  available  (including
restricted  securities and private placements,  if any) are valued at their fair
value as determined in good faith under consistently applied procedures approved
by the  Board  of  Trustees.  Securities  may  also be  valued  on the  basis of
valuations  furnished  by a  pricing  service  that uses  both  dealer  supplied
valuations  and  evaluations  based on expert  analysis of market data and other
factors if such  valuations  are  believed to reflect more  accurately  the fair
value of such securities.
     Restricted  Securities:  The Trust is  permitted  to  invest in  restricted
securities.   These  securities  may  be  resold  in  transactions  exempt  from
registration  or if the securities are registered for resale.  At the end of the
period,  restricted  securities (excluding 144A issues) amounted to $574,226, or
 .06% of net assets.
     Federal  Income Taxes:  The Trust does not provide for federal income taxes
as it is the policy of the Trust to distribute  its taxable income for each year
in taxable  dividends so as to qualify as a regulated  investment  company under
the Internal Revenue Code.
     State Income  Taxes:  Because the Trust has been  organized by an Agreement
and  Declaration  of  Trust  executed  under  the  laws of the  Commonwealth  of
Massachusetts, it is not subject to state income or excise taxes.
     Net Asset Value:  In determining the net asset value per share, rounding 
adjustments are made for fractions of a cent
to the next higher cent.

     Distributions  and  Income:  Income  and  capital  gain  distributions  are
determined  in  accordance  with  income tax  regulations  which may differ from
generally accepted accounting principles. These differences are primarily due to
differing  treatments for capital loss  carryforwards and losses deferred due to
wash  sales.   Permanent  book  and  tax  differences  relating  to  shareholder
distributions will result in  reclassifications  to paid-in surplus. The Trust's
distributions and dividend income are recorded on the ex-dividend date. Interest
income,  which  includes  accretion  of market  discount,  is accrued as earned.
Original issue discount on bonds and step-up bonds is accreted  according to the
effective-yield method. Certain securities held by the Trust pay interest in the
form of  cash or  additional  securities  (known  as  Payment-in-kind  or  PIK);
interest on such  securities  is  recorded on the accrual  basis by means of the
effective-yield method.
       Security Transactions:  Security transactions are accounted for as of 
trade date.  Gains and losses on securities sold are determined
on the basis of identified cost.
     Use of Estimates:  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilites  and disclosure of contingent  assets and  liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Note C-Trustees' Compensation
     Trustees' compensation has been computed at the rate of 1/8 of 1% of the 
net assets (before deduction of accrued Trustees' compensation) at the close of
each quarter, from which the Trustees have paid certain expenses specified in 
the Declaration of Trust.
Note D-Capital Loss Carryforward
     At  September  30,  1995,  the Trust had $ 30,496,797  in  accumulated  net
realized  losses on sales of  investments  available  to be  carried  forward to
offset  future net realized  gains on sales of  investments.  To the extent that
such  carryforwards  are utilized by the Trust,  no capital gains  distributions
will  be  made.   The   carryforwards   expire   as   follows:   September   30,
1997-$5,157,724,  September 30,1998-$19,621,853,  September 30, 1999-$3,468,054,
and September 30, 2000-$2,249,166.


Note E-Shares of Beneficial Interest
     At March 31,  1996,  there were  unlimited  shares of  beneficial  interest
authorized with a par value of $1. Transactions in shares of beneficial interest
were as follows:


<TABLE>
<CAPTION>
  
                                                                 Six Months Ended          Year Ended  
                                                                  March 31, 1996           September 30, 1995 
                                                          ----------------------------   ----------------------------
                                                             Shares         Amount           Shares        Amount
                                                          ------------   -------------   ------------   -------------
<S>                                                         <C>             <C>                <C>             <C>   
Shares sold.............................................    20,471,819    $211,217,662     43,866,307    $438,670,192
Shares issued to shareholders in 
reinvestment of distributions from net investment income..   2,624,027      26,612,281      4,021,531      39,999,108
                                                          ------------   -------------   ------------   -------------
                                                            23,095,846     237,829,943     47,887,838     478,669,300
Shares repurchased......................................   (14,536,757)   (149,073,895)   (28,827,071)   (286,253,354)
                                                          ------------   -------------   ------------   -------------
   Net Increase.........................................     8,559,089     $88,756,048     19,060,767    $192,415,946
                                                          ============   =============   ============   =============

</TABLE>

Note F-Purchases and Sales of Investments
     Purchases  and  sales of  securities,  other  than  short-term  securities,
aggregated  $243,301,445 and  $195,797,082,  respectively,  for the period ended
March 31, 1996.

Note G-Security Lending
     During the period, the Trust loaned a security to a certain broker-dealer
 who paid the fund a negotiated lenders fee.  The fee is included in interest 
income.  The Trust received U.S. Treasury obligations and/or cash as collateral
against the loaned security, in an amount at least equal to 102% of the market
 value of the loaned security.  At period end, no securities were on loan.
Note H-Short-term Borrowings
    Short-term bank borrowings, which do not require maintenance of compensating
balances,  are  generally  on a demand  basis and are at rates equal to adjusted
money market  interest rates in effect during the period in which such loans are
outstanding. The Trust has unused lines of credit amounting to $120,000,000. The
committed lines of credit may be terminated at the banks' option at their annual
renewal dates.
    The following information relates to aggregate short-term borrowings for
the six months ended March 31, 1996:

<TABLE>
<CAPTION>
<S>                                                                                                            <C>    
Maximum amount outstanding at any month end..........................................................      $1,850,000
Average amount outstanding (total of daily outstanding principal balances divided by
   number of days during the period).................................................................      $1,828,355
Weighted average interest rate (actual interest expense less commitment fees paid on short-term borrowings
   divided by average short-term borrowings outstanding).............................................           6.77%
</TABLE>

Interest expense includes commiment fees of $100,255. Under the most restrictive
arrangement, the Trust must pledge to the banks securities having a market value
equal to or greater  than 200% of the total  bank  borrowings.  Securities  with
principal amounts and market values  aggregating  $207,896,000 and $243,209,988,
respectively,  have been pledged to collateralize  short-term  borrowings.  Note
I-Repurchase Agreement
     On  a  daily  basis,  the  Trust  invests  uninvested  cash  balances  into
repurchase agreements secured by U.S. Government obligations. Securities pledged
as collateral for repurchase  agreements are held by the Trust's  custodian bank
until maturity of the repurchase  agreement.  Provisions of the agreement ensure
that the market value of the  collateral  is sufficient in the event of default.
However,  in the  event of  default  or  bankruptcy  by the  other  party to the
agreement,  realization  and/or  retention of the  collateral  may be subject to
legal proceedings.


<TABLE>
<CAPTION>

                           Six Months
                           Ended
                           March 31,
                           (unaudited)                        Year Ended September 30,
Per Share Data             1996     1995    1994     1993     1992_____1991     1990    1989     1988     1987     1986
<S>                          <C>     <C>      <C>     <C>      <C>      <C>     <C>       <C>      <C>     <C>      <C> 
Net asset value:
Beginning of Period ....   $10.33   $10.02  $9.94    $9.50    $8.83    $8.81    $11.18  $12.16   $12.89   $13.60   $12.19

Income From Investment
   Operations:
Net investment income .... .50         .98     .98    1.04     1.15     1.32      1.45    1.50     1.65     1.55     1.47
Net realized and
   unrealized gain (loss)
   on investments .........  .10       .29     .09     .42      .67      .04     (2.39)   (.94)    (.44)    (.80)   1.40
                            -----    ------ ------   -----    -----    -----      -----  -----    -----   ----

Total from investment
   operations ..............  .60    1.27      1.07   1.46     1.82     1.36      (.94)   .56      1.21     .75     2.87

Less Distributions:
   Net investment income     (.51)    (.96)    (.99)  (1.02)   (1.15)   (1.34)    (1.43)  (1.54)   (1.94)=  (1.46)  (1.46)


Net asset value:
  End ofPeriod ..........$10.42    $10.33   $10.02    $9.94    $9.50   $8.83     $8.81   $11.18   $12.16  $12.89  $13.60



Total return .............  6.00%   13.44%   10.96%   16.25%   21.85%  17.63%    (8.87)%   4.87%   10.62%   5.44%  24.61%

Ratios &Supplemental Data

Net assets end of
   period (000's omitted)   $893,283            $797,559 $582,093 $474,976 $452,774 $310,667 $277,134 $385,390 $404,219
$347,814 $313,197

Ratio of operating
   expenses to average
   net assets ...............          .66%**  .67%   .70%     .73%     .79%      .88%    .78%     .72%     .75%    .76%
 .72%
Ratio of interest expense
   to average net assets ......        .04%**  .35%   .36%     .48%     .65%      1.01%   .69%     .61%     .66%    .71%
 .52%
Ratio of net investment
   income to average
   net assets  ...............                 9.74%  9.77%    9.37%    10.53%    12.36%  15.38%   14.35%   12.68%  13.16%
11.59%                     11.53%
Portfolio turnover rate  .....         48.95%**40.58% 73.36%   75.72%   59.41%    33.77%  21.23%   33.61%   17.35%  52.03%
42.58%
Average Broker
   Commission ............  $0.06


=Includes  accumulated  undistributed net investment  income (including  orginal
issue  discount)  through  December  31, 1987 as  required  under the excise tax
provisions  of the Tax Reform Act of 1986,  estimated by the trustees to be $.42
per share.


**Annualized
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission