NORTHEAST INVESTORS TRUST
485BPOS, 1998-01-30
Previous: NORTHEAST UTILITIES SYSTEM, U-12-IB, 1998-01-30
Next: NORTHEAST INVESTORS TRUST, 497, 1998-01-30


    
                                         Reg. No. 2-11318
                                         SECURITIES AND EXCHANGE COMMISSION
                                               Washington, D. C. 20549

                                                     FORM N-1A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933              /   X    /

         Pre-Effective Amendment No.                                 /        /


         Post-Effective Amendment No. 67                             /   X    /

                                                       and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT
COMPANY ACT OF 1940                                                 /        /

   
         Amendment No.  20                                          /   X    /
    

                                          (Check appropriate box or boxes.)

                        Northeast Investors Trust
(Exact Name of Registrant as Specified in Charter)

        50 Congress Street, Boston, Massachusetts 02109
(Address of Principal Executive Offices)     (Zip Code)

Registrant's Telephone Number, including Area Code (617) 523-3588

Ernest E. Monrad, Trustee           Thomas J. Kelly
Northeast Investors Trust           Mintz, Levin, Cohn, Ferris,
50 Congress Street                  Glovsky and Popeo, P.C.
Boston, Massachusetts 02109         One Financial Center
                                    Boston, Massachusetts 02111


(Name and Address of Agents for Service)

It is proposed that this filing will become effective (check
          appropriate box)
         immediately upon filing pursuant to paragraph (b)
 X       on February 1, 1998 pursuant to paragraph (b)
         60 days after filing  pursuant to paragraph  (a) on (date)  pursuant to
         paragraph (a) of rule 485


<PAGE>




   
                           Registrant  has a declaration  in effect  pursuant to
                           Rule 24f-2 under the  Investment  Company Act of 1940
                           and filed a Rule 24f-2 Notice on December 15, 1997.
    






<PAGE>


                                             NORTHEAST INVESTORS TRUST

                                                Cross Reference Sheet

Item No. of Form N-1A                       Location in Prospectus

1                                                     Front Cover
2(a)                                                  Fee Table
2(b)-         (c)                                     Not Applicable
3(a)                                                  Financial Highlights
3(b)                                                  Bank Loans
4(a)(i)                                               The Trust
4(a)(ii), (b) and (c)                                 Investment Objectives and
                                                      Policies
5(a)                                                  Management of the Trust
5(b)                                                  Not Applicable
5(c)                                                  Management of the Trust
5(d)                                                  Not Applicable
5(e)                                                  Expenses
5(f)                                                  Fee Table; Financial 
                                                      Highlights; Expenses
5(g)                                                  Not Applicable
5A                                                    Financial Highlights
6(a)-(e)                                              Capitalization and
                                                      Shareholders' Rights
6(f) and (g)                                          Dividends, Distributions &
                                                      Federal Taxes
6(h)                                                  Not applicable
7(a)                                                  Not Applicable
7(b) and (d)                                          How to Purchase 
                                                      Trust Shares
7(c)                                                  Investment Plans
7(e) and (f)                                          Not applicable
8                                                     Redemption of Shares
9                                                     Not Applicable


<PAGE>





                                              NORTHEAST INVESTORS TRUST
                                                 50 Congress Street
                                             Boston, Massachusetts 02109
                                                   (800) 225-6704
                                                   (617) 523-3588

                                            SHARES OF BENEFICIAL INTEREST

                                                     PROSPECTUS


   
                                                  February 1, 1998
    

         The primary objective of the Trust is the production of income. Capital
appreciation  is a secondary  objective of the Trust,  the  achievement of which
must be compatible with the primary objective.

         The Trust  may,  from time to time,  use the  investment  technique  of
leverage.   Such  speculative   activity  may  involve  greater  risks  and  the
possibility of greater costs. See page _8.

         The Trust's investment in lower rated debt securities  involves greater
risk, including default risks, than investments in lower yielding,  higher rated
securities. See page 7.

         This Prospectus sets forth certain  information  about the Trust that a
prospective  investor  should know before making an  investment in the Trust.  A
Statement of Additional  Information,  dated February 1, 1998, has been filed by
the Trust with the Securities and Exchange  Commission  and is  incorporated  in
this  Prospectus  by reference.  The Statement is available  free of charge upon
written request to the Trust at the above address.  Shareholders  are advised to
retain this Prospectus for future reference.

                               Offered at Net Asset Value without "Sales Charge"
                                          or Commissions Payable to Anyone.

                                                  TABLE OF CONTENTS

                                                                           Page

Fee Table...................................................................  3
Bank Loans..................................................................  4
Financial Highlights........................................................  5
The Trust...................................................................  6
Sales Without "Sales Charge"................................................  6
Investment Objectives and Policies..........................................  6
Management of the Trust.....................................................  9
Expenses....................................................................  9
How to Purchase Trust Shares................................................  9
Investment Plans............................................................ 10
Redemption of Shares........................................................ 10
Dividends, Distributions & Federal Taxes.................................... 12
Capitalization and Shareholders' Rights..................................... 12
Appendix - Portfolio Composition............................................ 13


THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE SECURITIES  AUTHORITIES NOR HAS THE COMMISSION
OR ANY STATE  SECURITIES  AUTHORITY PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.








<PAGE>


<TABLE>
<CAPTION>


   

                                                      FEE TABLE

Shareholders Transaction Expenses
                    <S>                                                     <C>   
                  Sales Load Imposed
                    on Purchase                                             None
                  Deferred Sales Load
                    Imposed on Redemptions                                  None
                  Sales Load Imposed on
                    Dividend Reinvestment                                   None
                  Exchange Fees                                             None
                  Redemption Fee                                            None

Annual Operating Expenses (as a percentage of average net
assets)


                  12b-1 Expense  . . . .................................... None
                  Trustees' Compensation................................... .54%
                  Other Expenses........................................... .10%
                                                                            ----
                  Total Operating Expenses................................. .64%
                                                                            ====
</TABLE>
<TABLE>
<CAPTION>


EXAMPLE

  
                                                       1 year        3 years        5 years         10 years
                                                        ------        -------        -------         --------
     <S>                                                 <C>            <C>            <C>              <C>
You would pay the following
 expenses on a $1,000
 investment, assuming a 5%
 annual return .............                             $6             $20            $35              $78
</TABLE>

         The  purpose  of the table is to assist in  understanding  the  various
costs and  expenses  that an  investor  in the Trust will bear.  The  percentage
expense levels shown in the table above are based on actual expenses incurred in
the fiscal year ended  September 30, 1997;  actual  expenses in future years may
vary from the amounts shown.

    

<PAGE>
<TABLE>
<CAPTION>


                                                     BANK LOANS


                                                                                      Average
                                                                    Average          Number of            Average
                                               Amount of           Amount of       Registrant's          Amount of
                                                 Debt                Debt             Shares               Debt
                                              outstanding         outstanding       outstanding          per share
                                               at end of          during the        during the          during the
Year Ended                                       year                year*             year*               year

September 30,
<S>                                                 <C>                 <C>                 <C>              <C>               
1988......................................     $27,102,000        $31,715,153          29,837,408        $1.06
1989......................................      23,433,000         24,344,769          34,534,012          .71
1990......................................      36,856,000         24,645,015          32,102,975          .77
1991......................................      49,077,000         35,925,779          31,667,858         1.13
1992......................................      51,990,000         42,752,526          39,896,979         1.07
1993......................................      75,321,000         50,497,798          47,027,522         1.07
1994......................................      54,363,000         41,432,102          58,822,259          .77
1995......................................       3,552,000         32,973,723          65,574,945          .50
1996......................................               0          8,331,405          88,985,931          .09
1997......................................               0          4,166,183         141,712,845          .03

<FN>



* Monthly method (sum of amounts outstanding at beginning of year and at the end
of each month during the year divided by 13).
</FN>
</TABLE>


                                                FINANCIAL HIGHLIGHTS
   

          The  information  included in the following  table has been audited by
Coopers & Lybrand L.L.P.,  Independent  Auditors,  for the years ended September
30, 1993 through  September 30, 1997,  and by other Auditors for the years ended
September 30, 1988 through  September 30, 1992.  The report of Coopers & Lybrand
L.L.P. on the financial  statements and financial  highlights for the year ended
September 30, 1997 is included in the Statement of Additional Information.
    

<PAGE>
<TABLE>
<CAPTION>

                            Year Ended September 30,
Per Share Data                          1997     1996     1995    1994     1993     1992~    1991~   1990~    1989~    1988~
<S>                                    <C>       <C>     <C>      <C>      <C>      <C>      <C>     <C>      <C>      <C>

Net Asset Value:
Beginning of Period............       $10.90    $10.33  $10.02    $9.94   $9.50    $8.83    $8.81   $11.18   $12.16  $12.89

Income From Investment
   Operations:
Net investment income............        .98       .98    .98      .98     1.04     1.15     1.32     1.45     1.50   1.65
Net realized and
   unrealized gain (loss)
   on investment.................        .91       .58    .29      .09      .42      .67      .04    (2.39)    (.94) (.44)

Total from investment
   operations....................      1.89       1.56   1.27     1.07     1.46     1.82     1.36     (.94)     .56   1.21

Less Distributions:
   Net investment income.........     (1.00)     (.99)   (.96)    (.99)   (1.02)   (1.15)   (1.34)   (1.43)    (1.54) (1.94)+


Net Asset Value:
  End ofPeriod...................    $11.79     $10.90 $10.33    $10.02    $9.94    $9.50    $8.83     $8.8   $11.18  $12.16


Total Return....................     18.16%     15.98% 13.44%     10.96%   16.25%   21.85%   17.63%    (8.87)%  4.87%  10.62%

Ratios &Supplemental Data

Net assets end of
   period (in millions)............$2,074.2  $1,200.5 $797.6      $582.1   $475.0   $452.8  $310.7     $277.1   $385.4 $404.2
Ratio of operating
   expenses to average
   net assets....................     .64%      .66%   .67%        .70%     .73%       .79%    .88%      .78%     .72%    .75%
Ratio of interest expense
   to average net assets.........     .01%      .03%   .35%        .36%     .48%       .65%    1.01%     .69%     .61%    .66%
Ratio of net investment
   income to average
   net assets ...................     8.65%   9.41%   9.77%       9.37%    10.53%    12.36%   15.38%   14.35%    12.68%  13.16%
Portfolio turnover rate..........    33.44%  32.01%  40.58%      73.36%    75.72%    59.41%   33.77%   21.23%    33.61%  17.35%
Average broker
 commission>.....................   $0.05    $0.06
<FN>
+Includes  accumulated  undistributed net investment income (including  original
  issue  discount)through  December  31, 1987 as  required  under the excise tax
  provisions of the Tax Reform Act of 1986, estimated by the trustees to be $.42
  per share.
~ Audited by other auditors.
> For fiscal  years after  August  31,1996 the trust is required to disclose its
  average commission rate per share paid for security trades.
</FN>
</TABLE>
<PAGE>






Further  information about the performance of the Trust is contained in its most
recent Annual  Report to  Shareholders,  a copy of which will be made  available
upon request without charge.

                                                      THE TRUST

         Northeast  Investors  Trust,  herein called the Trust, is a diversified
open-end  management  investment company organized March 1, 1950 by an Agreement
and  Declaration  of  Trust  executed  under  the  laws of the  Commonwealth  of
Massachusetts.

                                            SALES WITHOUT "SALES CHARGE"

         The Trustees  wish to offer  investors an  opportunity  to share in the
benefits of a mutual fund without  requiring that they pay a sales commission or
distribution  expense,  generally  known as a "sales  charge",  "load charge" or
"12b-1 expenses". The purchase of shares of numerous other mutual funds requires
the investor to pay a substantial  amount for a selling  commission  and related
expenses in excess of the amount  received by the fund. It is the current policy
of the Trustees  that shares of the Trust be sold at net asset value,  the Trust
receiving the full amount paid by the investor.

         Brokers or dealers  may accept  purchase  and sell orders for shares of
the Trust and may impose a  transaction  charge for this  service.  Any investor
may,  however,  purchase shares without such additional charge by acquiring them
directly from the Trust.

                                         INVESTMENT OBJECTIVES AND POLICIES

         The  purpose of the Trust is to provide  investors  with a vehicle  for
investment  under the  management  of the  Trustees.  Through  this  Trust,  the
Trustees will seek to provide a managed,  diversified  investment  program,  the
primary  objective  of  which  shall  be  the  production  of  income.   Capital
appreciation  is also an objective  of the Trust,  but its  achievement  must be
compatible with the primary objective.  Under the Declaration of Trust, a change
in this investment objective would require the affirmative vote of two-thirds of
the  outstanding  shares of the Trust.  The Trust will make  limited  use of the
leverage principle. See "Leverage" below.

         It is the  intention of the Trustees to invest  primarily in marketable
securities  of  established   companies  which  the  Trustees   believe  provide
reasonable  income and which,  where  consistent with this  objective,  may have
potentialities  for capital  appreciation.  This would include bonds,  preferred
stocks, dividend paying common stocks, securities convertible into common stocks
and  securities  with warrants  attached.  The  proportion of the Trust's assets
invested  in each type of  security  will vary  from time to time  depending  on
market and economic conditions,




<PAGE>




and the  Trustees  may,  when  in  their  opinion  capital  appreciation  is not
compatible with the production of income, emphasize fixed income investments for
protracted  periods of time if they deem it  advisable,  even to the extent that
the total  holdings of the Trust may consist of bonds or other debt  securities,
preferred  stocks and cash.  Since 1970 the Trust has taken such a position  and
more than 80% of its assets  have been held in bonds or other  debt  securities,
preferred stocks and cash,  although in the most recent fiscal years the Trust's
holdings of common  stocks have been greater than in prior fiscal  years.  As of
September 30, 1997, approximately 81.36% of the Trust's net assets were invested
in fixed income and preferred stocks.

         It is the further  policy of the Trust that the  Trustees  not purchase
any  security  if upon such  purchase  25% or more of the  value of the  Trust's
assets would be invested in securities of issuers in any one industry.  However,
when  securities of a given  industry  come to  constitute  more than 25% of the
value of the  Trust's  assets  by  reason  of  changes  in value of  either  the
concentrated securities or other securities, the excess need not be sold. If, as
a result of changed  circumstances in the future, these policies with respect to
industry  concentration  become in the judgment of the  Trustees  less likely to
achieve  the Trust's  primary  income  objective,  any  proposed  change in such
policies will be submitted to the shareholders.

         Although  the  Trust's   investment  in  a  diversified   portfolio  of
securities  reduces the risk inherent in the ownership of a single security,  it
cannot  eliminate  the  risk or  protect  a  shareholder  of the  Trust  against
fluctuations in the market valuation of one's shares. The prices of fixed income
securities  are normally  quite  sensitive to general  interest  rate trends and
usually vary inversely thereto. There can be no assurance that the Trust will in
fact achieve its objectives.

Risk of Lower Rated Debt Securities

         The Trust does not impose any  particular  rating  standards  which the
Trustees must utilize in making investment  decisions.  As a result, the Trust's
portfolio  has,  since  it  began  making  major  commitments  to  fixed  income
securities in the mid 1960s,  generally  included debt securities  which are not
rated as investment grade by either of the two principal  rating  services.  The
Trustees have usually relied upon their own credit analysis in making  decisions
concerning the Trust's portfolio.

         Higher  yielding and unrated or lower rated debt  securities  (commonly
referred to as "junk bonds") may be subject to greater market volatility and can
present  speculative  features  with  respect to debt  service  coverage  by the
issuer,  marketability  and liquidity of the  investment  under  adverse  market
conditions,  and risk of loss of  principal  due to issuer  default to a greater
degree than lower




<PAGE>






yielding, highly rated securities. Bonds which are not rated as investment grade
may be more  susceptible  than  higher  rated  securities  to real or  perceived
adverse  economic  conditions,  such as a  projected  recession  which  causes a
lessening of  confidence in the ability of highly  leveraged  issuers to service
outstanding debt.

         Investors  should  consider  the  relative  risks of investing in these
types of securities,  which are generally not meant for short-term  investments.
See the  Appendix  for further  information  concerning  the Trust's  investment
portfolio.

Leverage

         In order to raise  additional funds for investment the Trust may borrow
money  from  banks.  Such  borrowing  will  normally  not  be  continued  over a
protracted period when short term interest rates exceed the yield available from
longer term  securities.  The  Trustees  intend to use the  proceeds of any such
borrowings to purchase debt  securities  yielding more than the interest rate on
the borrowing.  Moreover, the ability to borrow permits the Trustees to minimize
uninvested  cash  and  to  fund  redemptions   without   liquidating   portfolio
securities. Any investment gains made with the additional funds in excess of the
interest  paid will cause the net asset value of the Trust shares to rise faster
than  would  otherwise  be  the  case.  On the  other  hand,  if the  investment
performance of the additional  funds fails to cover their cost to the Trust, the
net asset value of the Trust will  decrease  faster than would  otherwise be the
case. This is the speculative factor known as "leverage".

         The  Declaration of Trust permits the borrowing of money from banks for
the purposes of the Trust if, in the opinion of the Trustees, such borrowing may
be  advantageously  made to increase the earning power of the Trust, but only up
to 25% of the gross assets of the Trust taken at cost at the time the borrowings
are made. The Trustees may also temporarily  borrow from banks for extraordinary
or  emergency  purposes  but only to an amount  that the  aggregate  of all bank
borrowings  of the Trust  shall not exceed 30% of the gross  assets of the Trust
taken at cost at the time the borrowings are made.

         The amount of  leverage  to be  outstanding  at any one time  cannot be
estimated in advance since the Trustees may vary the amount of  borrowings  from
time to time, within the authorized  limits,  as they deem advisable,  including
having no  borrowings  at all.  The  outstanding  borrowings  by the Trust as of
September 30 for the years 1988-1997 are set forth on page 4.


<PAGE>



                                               MANAGEMENT OF THE TRUST

         The  Trustees  of the Trust have been  elected by the  shareholders  or
appointed  by the  Trustees  to fill a vacancy.  They have full powers as to the
investment  of the  assets  of  the  Trust,  subject  to  the  restrictions  and
limitations  imposed by the  Declaration  of Trust.  The Trust has no investment
adviser or management contract.

         The Trustees principally  responsible for the day-to-day  management of
the Trust's portfolio are Ernest E. Monrad and Bruce H. Monrad. Ernest E. Monrad
has served as a Trustee of the Trust since 1960 and as its Chairman  since 1969.
Bruce H. Monrad has been  associated  with the Trust  since  July,  1989 and was
appointed a Trustee in May, 1993.

                                                      EXPENSES

         Under the Declaration of Trust, the Trustees are entitled to receive an
annual fee equal to 1/2 of 1% of the principal of the Trust, computed at the end
of each quarter  year at the rate of 1/8 of 1% of the  principal at the close of
such quarter. The principal of the Trust for this purpose is taken as a total of
the market value of the portfolio and other assets less all liabilities,  except
accrued  Trustees' fees. Other than the fee to the Trustees,  no compensation is
paid by the Trust to any person other than in the  ordinary  course of business.
In addition to the services  furnished to the Trust by the  Trustees,  there are
other  expenses  of the  Trust  which  are paid by it  directly.  These  include
expenses such as taxes,  custodian's fees and expenses,  legal and auditing fees
and expenses,  bookkeeping  expenses,  and the expense of qualifying  shares for
sale under federal and state laws. The Trust also acts as its own transfer agent
and, as such,  carries out all  functions  relating  to the  maintenance  of its
shareholder  accounts,  transfers  and  redemption  of shares,  and  mailings to
shareholders and pays the expenses relating thereto,  including the compensation
of persons performing these functions and data processing expenses.

                                            HOW TO PURCHASE TRUST SHARES

         As indicated on page 6 under "Sales Without Sales  Charge",  shares are
sold by the Trust  directly to investors at net asset value with no sales charge
or  premium  added to the  price  paid by the  purchaser.  Applications  for the
purchase of shares will be  received on any full  business  day at the office of
the  Trust,  50  Congress  Street,  Boston,   Massachusetts  02109.  An  initial
investment  of at least $1,000 is required.  There is no minimum for  subsequent
investments  either  by mail or  telephone;  there is a  maximum  for  telephone
investments of $100,000.


<PAGE>



         Investors  in the Trust may  arrange to make  investments  on a regular
basis under the Trust's  automatic  investment plan through  regular  deductions
(minimum $50) from their bank account.

         The public offering price to investors whose  applications are received
before the close of the New York Stock Exchange on a day the Exchange is open is
the net asset value  determined as of the close of the Exchange on that day. Net
asset  value is  determined  on the  basis of the  market  value of the  Trust's
assets.  If an  application  is received after the close of the Exchange or on a
day the  Exchange  is not open,  the  applicable  net asset  value  will be that
determined  at the close of the Exchange on the next day on which it is open. In
any event,  the price of shares is based upon the next  calculation of net asset
value after an order is placed.  The sale of shares will be suspended during any
period when the right of redemption is suspended.

                                                  INVESTMENT PLANS

         The Trust offers shareholders open accounts and a cumulative investment
plan, as well as tax-advantaged  retirement plans, including a Prototype Defined
Contribution Plan for sole proprietors, partnerships and corporations, which may
include a 401(k) savings feature,  Individual  Retirement  Accounts,  and 403(b)
Retirement  Accounts.  Details of these  investment plans are available from the
Trust at the address shown on the cover of this Prospectus.

                                                REDEMPTION OF SHARES

         The Trust  provides a market for its shares.  The  Declaration of Trust
provides in substance  that the  shareholders  shall be entitled  ordinarily  to
sell, and the Trust shall be required to buy, shares at net asset value thereof,
less  any  liquidating  charge  that may be  imposed  by the  Trustees  in their
discretion,  which  charge,  if  imposed  shall be at a rate  determined  by the
Trustees not exceeding 1% of such net asset value. It has been the policy of the
Trustees  since the inception of the Trust not to charge such a liquidating  fee
so that  shareholders  may  redeem  their  shares  at the full net  asset  value
thereof.  This  policy  can be  changed by the  Trustees  without  notice to the
shareholders.

         For such purpose the shares must be  surrendered to the Trustees at the
office of the Trust,  properly endorsed for transfer.  For redemptions in excess
of $5,000 the shareholder's signature(s) must be guaranteed by a U.S. commercial
bank or trust company or a member firm of a recognized  stock  exchange or other
authorized guarantor institution, and in the case of fiduciary,  partnership and
corporate holdings,  evidence of authority to sell, together with a request that
the Trustees

<PAGE>


purchase the same and pay the shareholder for the shares so surrendered. A stock
power, with the shareholder's signature(s) similarly guaranteed,  should be used
to redeem shares for which a certificate has not been issued.  In either case, a
notary public is not an acceptable guarantor.  Mere witnessing of a signature is
not sufficient;  a specific signature guarantee must be made with respect to all
signatures.  Redemption  requests cannot be honored until all  documentation has
been  received  in  proper  order.  Signature  guarantees  are  required  on all
redemptions  when the check is mailed to an address  other  than the  address of
record or if an address change  occurred in the past three months.  When payment
for shares has been made by check,  redemption  requests will be processed  only
after ten business days from the date of the payment.

         Payment  to the  shareholder  must  ordinarily  be  made  within  seven
calendar  days  after  the  shares  together  with   instructions  are  properly
deposited.  The Trustees reserve the right to deliver assets in whole or in part
in kind in lieu of cash.  The Trustees have elected to be governed by Rule 18f-1
under the  Investment  Company Act of 1940,  as  amended,  pursuant to which the
Trustees  are  obligated  to redeem  shares  solely in cash up to the  lesser of
$250,000  or 1 percent  of the net asset  value of the Trust  during  any 90-day
period for any one shareholder.  Shareholders receiving redemptions in kind will
incur brokerage costs in converting securities received to cash.

         Shares  received by the Trust for  redemption at or before the close of
the New York  Stock  Exchange  on a day on which  the  Exchange  is open will be
redeemed on the basis of the net asset value  determined  as of the close of the
Exchange  that day; if the day of deposit is not such a day or if the deposit is
made after the close of the Exchange on such a day, the redemption price will be
based on the net asset value  determined  as of the close of the Exchange on the
next day on which it is open.

         Shareholders  who are  investors in a  tax-advantaged  retirement  plan
should consider specific taxpayer restrictions,  penalties,  and procedures that
may be  associated  with  redemptions  from  their  retirement  plan in order to
qualify under the provisions of the Internal  Revenue Code. The Trust assumes no
responsibility  for determining  whether any specific  redemption  satisfies the
conditions  of  federal  tax  laws.  That  determination  is  the  shareholder's
responsibility.  Penalties,  if any, apply to redemptions  from the plan, not to
redemptions from the Trust and are governed by federal tax law alone.

         Telephone redemptions are not permitted (unless confirmed in writing on
the same day),  except that telephone  instructions from the registered owner to
exchange shares of the Trust for shares of Northeast  Investors Growth Fund will
be accepted.  Existing  shareholders  may also make  additional  investments  by
telephone.  No  specific  election  is  required  in the  Application  to obtain
telephone  exchange or  purchase  privileges.  The Trust will employ  reasonable
procedures, including

<PAGE>


requiring personal identification prior to acting on telephone instructions,  to
confirm that such  instructions  are genuine.  If the Trust does not follow such
procedures  it may be  liable  for  losses  due to  unauthorized  or  fraudulent
instructions,  but  otherwise  will not be  liable  for  following  instructions
communicated by telephone that it reasonably believes to be genuine.

                                      DIVIDENDS, DISTRIBUTIONS & FEDERAL TAXES

         The Trust has paid  dividends in each quarter  since its  organization.
Payments  from net  investment  income  are  generally  made  around  the end of
February,  May, August and November.  It is the Trust's policy to distribute net
realized capital gains on sales of investments  (less any available capital loss
carry forward) and such distributions,  if any, would be made between October 31
and December 31. No such capital gain distribution has been made since 1968.

         The holders of shares are entitled to receive, annually, or more often,
dividends  in an  amount  equal  approximately  to the net  income  of the Trust
(defined in the  Declaration of Trust as the gross earnings less the expenses of
the Trust) and such other  dividends as the  Trustees  may  declare.  As the net
income fluctuates from year to year, no fixed dividend can be promised.

         Any dividends or distributions  paid shortly after a purchase of shares
by an investor will have the effect of reducing the per share net asset value of
his  shares  by  the  per  share  amount  of  the  dividends  or  distributions.
Furthermore,  such  dividends or  distributions,  although in effect a return of
capital, are subject to income taxes.

         It is the policy of the Trust to distribute  all of its net  investment
income  and net  realized  gains for each year in  dividends  and  capital  gain
distributions  which will be taxable  for  federal  income tax  purposes  to the
shareholders of the Trust,  other than  shareholders  exempt from federal income
tax. In such event,  the Trust itself will not be subject to federal  income tax
on its net investment  income and net realized gains.  The Trust will inform its
shareholders  each year of the  amount  and  nature of the  income  and gains it
distributes to them.  Shareholders  may be  proportionately  liable for taxes on
income and gains of the Trust,  but  shareholders who are not subject to federal
tax on their income will not be required to pay such tax on amounts  distributed
to them by the Trust.  Dividends  and  capital  gain  distributions  may also be
subject to state and local taxes.

                                       CAPITALIZATION AND SHAREHOLDERS' RIGHTS

         The  capitalization  of  the  Trust  consists  solely  of an  unlimited
authorized  number of full and  fractional  shares of beneficial  interest,  all
shares  having  equal  rights  pro  rata  in  voting,  dividends,   assets,  and
liquidation. Voting rights

<PAGE>


include the election of  Trustees,  amendment  of the  Declaration  of Trust and
amendment  of  the  Custodian  Agreement.  The  Trust  is  wholly  owned  by the
shareholders after deducting  liabilities in the form of current liabilities and
bank loans which,  from time to time, may be  outstanding.  There are no options
outstanding or intended to be created.  All shares of beneficial interest are of
$1 par value, validly issued, fully paid and nonassessable, are transferable and
have no fixed  dividend rate.  Each  shareholder is entitled to receive from the
Trust semi-annually a report containing  financial  statements and a list of the
Trust's investments as of a reasonably current date.

         Any inquiries by shareholders may be made in writing,  addressed to the
Trust at the address shown on the cover of this Prospectus.

APPENDIX-PORTFOLIO COMPOSITION
   

The table below  reflects the  composition  by quality  rating of the investment
portfolio of the Trust on a month-end weighted average basis for the fiscal year
ended  September  30, 1997.  The table  reflects the  percentage of total assets
represented by fixed income  securities  rated by Standard & Poor's  Corporation
("S&P") and by unrated  fixed  income  securities.  As noted  under  "Investment
Objectives and  Policies-Risk of Lower Rated Debt Securities" the Trust does not
impose  particular  rating  standards  which the Trustees must utilize in making
investment  decisions.   The  allocations  in  the  table  are  not  necessarily
representative of the composition of the Trust's portfolio at other times.
<TABLE>
<CAPTION>


S&P Rating                                         Portfolio
Category                                           Composition
<S>                                                   <C>

Unrated. . . . . . ......................             26.04%
AAA......................................              3.03%
AA.......................................             -
A........................................             -
BBB......................................              1.88%
BB.......................................             13.39%
B........................................             44.77%
CCC......................................              8.83%
CC,C,D...................................              2.07%
</TABLE>

Set forth below is a description  of the rating  categories.  The ratings of S&P
represent  their opinion as to the quality of the securities that they undertake
to rate.  It should be  emphasized,  however,  that  ratings  are  relative  and
subjective and are not absolute standards of quality.
    

<PAGE>


                    DESCRIPTION OF S&P CORPORATE BOND RATINGS

AAA - Debt rated AAA has the highest  rating  assigned by Standard & Poor's to a
debt  obligation.  Capacity to pay  interest  and repay  principal  is extremely
strong.

AA - Debt  rated  AA has a very  strong  capacity  to  pay  interest  and  repay
principal and differs from the higher rated issues only in small degree.

A - Debt rated A has a strong  capacity  to pay  interest  and repay  principal,
although it is somewhat more  susceptible  to the adverse  effects of changes in
circumstances and economic conditions.

BBB - Debt rated BBB is regarded as having an adequate  capacity to pay interest
and  repay  principal.   Whereas  it  normally  exhibits   adequate   protection
parameters,  adverse  economic  conditions  or changing  circumstances  are more
likely to lead to a weakened  capacity to pay interest and repay  principal  for
debt in this category than in higher rated categories.

BB, B, CCC, CC, C - Debt rated BB, B, CCC, CC and C is regarded,  on balance, as
predominantly  speculative  with  respect to capacity to pay  interest and repay
principal in  accordance  with the terms of the  obligation.  BB  indicates  the
lowest degree of speculation and C the highest degree of speculation. While such
debt will likely have some  quality and  protective  characteristics,  these are
outweighed by large uncertainties or major risk exposures to adverse conditions.

D - Debt rated D is in  default,  and payment of interest  and/or  repayment  of
principal is in arrears.



<PAGE>




                            NORTHEAST INVESTORS TRUST
                               50 Congress Street
                           Boston, Massachusetts 02109
                                 (800) 225-6704
                                 (617) 523-3588

                          SHARES OF BENEFICIAL INTEREST

                       STATEMENT OF ADDITIONAL INFORMATION

   
                                February 1, 1998


                  This  Statement  of  Additional  Information  supplements  the
Prospectus  for  the  Trust  dated  February  1,  1998  and  should  be  read in
conjunction  with the Prospectus.  A copy of the Prospectus may be obtained from
the Trust at the above address. This Statement of Additional  Information is not
a Prospectus.
    


                                                  -------------------------

                                TABLE OF CONTENTS


THE TRUST..................................................................B-2

INVESTMENT OBJECTIVES, POLICIES AND RESTRICTIONS...........................B-2

MANAGEMENT OF THE TRUST....................................................B-3

COMPENSATION OF TRUSTEES...................................................B-5

CUSTODIAN AND INDEPENDENT ACCOUNTANTS......................................B-5

BROKERAGE.............................................. ...................B-6

PRICE AND NET ASSET VALUE..................................................B-6

SHAREHOLDER PLANS..........................................................B-7

TAX-ADVANTAGED RETIREMENT PLANS............................................B-8

DIVIDENDS, DISTRIBUTIONS & FEDERAL TAXES...................................B-9

ADDITIONAL INFORMATION CONCERNING SHAREHOLDERS' RIGHTS.....................B-10

FINANCIAL STATEMENTS...................................................... B-12

                                                  -------------------------



<PAGE>



                                    THE TRUST



        Northeast  Investors  Trust,  herein called the Trust,  is a diversified
open-end  management  investment company organized March 1, 1950 by an Agreement
and  Declaration  of  Trust  executed  under  the  laws of The  Commonwealth  of
Massachusetts.


                INVESTMENT OBJECTIVES, POLICIES AND RESTRICTIONS

        As explained in the  Prospectus,  the purpose of the Trust is to provide
investors  with a vehicle for  investment  under the management of the Trustees.
Through  this Trust,  the Trustees  will seek to provide a managed,  diversified
investment  program,  the primary  objective of which shall be the production of
income.  Capital  appreciation  is  also  an  objective  of the  Trust,  but its
achievement must be compatible with the primary objective.
   

        In addition to the investment  objectives and policies  described in the
Prospectus,  the Trust has adopted certain investment  restrictions.  So long as
these  restrictions  remain in effect,  the  Trustees  may not: (1) Purchase any
securities  which would cause more than 5% of the  Trust's  total  assets at the
time of such purchase to be invested in the securities of any issuer, except the
United  States  Government.  (2) Purchase any  securities  which would cause the
Trust at the time of such  purchase  to own  more  than 10% of any  class of any
issuer.  (3)  Purchase the  securities  of any issuer  that,  together  with any
predecessor  thereof, has not been engaged in continuous operation for less than
three years;  (4) Purchase real estate or commodities or commodities  contracts,
but this  limitation  does not  preclude  an  investment  in the  securities  of
organizations  which deal in real estate or commodities or in securities secured
by interests in real estate.  (5)  Purchase  the  securities  of any  investment
company, except in connection with a merger,  consolidation or acquisition or by
purchase  of   securities  of   closed-end   investment   companies  in  regular
transactions  in the open market.  (6) Purchase  securities  on margin or effect
short sales of  securities.  (7) Make  loans,  except that the Trust may acquire
publicly distributed bonds, debentures, notes and other debt securities. (8) Act
as an underwriter of securities except insofar as the Trust might technically be
deemed to be an underwriter  for purposes of the Securities Act of 1933 upon the
disposition  of certain  securities.  (9) Invest in companies for the purpose of
exercising management or control. (10) Invest in puts, calls, straddles, spreads
or any  combinations  thereof.  (11)  Purchase or retain the  securities  of any
issuer if all  Trustees  together own more than 1/2 of 1% of the  securities  of
such issuer.  (12) Deal as  principal  with the Trust in the purchase or sale of
portfolio securities.  (13) Deal as agent with the Trust in the purchase or sale
of portfolio securities. (14) Invest in securities for which there is no readily
available  market,  if at the time of  acquisition  more than 5% of the  Trust's
assets would be invested in such  securities.  (15) Purchase  participations  or
other direct interests in
    
<PAGE>


oil, gas or other mineral  exploration or development  programs.  (16) Invest in
warrants if at the time of acquisition  more than 2% of the Trust's assets would
be invested in warrants.  (17) Invest in securities of foreign issuers if at the
time of  acquisition  more than 10% of the Trust's  assets  would be invested in
such securities.

         The above  policies do not preclude the  purchase of  securitized  bank
loans  or the  lending  of  portfolio  securities  to  broker-dealers.  Loans of
portfolio  securities  of the  Trust  will  be  made,  if at all,  in  strictest
conformity with applicable federal and state rules and regulations.  While there
may be  delays in  recovery  of  loaned  securities  or even a loss of rights in
collateral  supplied  should the borrower fail  financially,  loans will be made
only to firms deemed by the Trust's  management  to be of good standing and will
not be made unless, in the judgment of the Trust's management, the consideration
to be earned  from such loans would  justify the risk.  The purpose of such loan
transactions is to afford the Trust an opportunity to continue to earn income on
the securities loaned and at the same time to earn income on the collateral held
by it.
   

         The Trust does not intend to engage in trading for short-term  profits,
and portfolio  turnover will be limited in accordance with the Trust's objective
of producing income. This does not, however,  preclude an occasional  investment
for the purpose of  short-term  capital  appreciation.  During the fiscal  years
ended  September  30, 1997 and 1996 the rates of total  portfolio  turnover were
33.44% and 32.01% respectively.  Investment policy or changed  circumstances may
require,  in the opinion of the Trustees,  an increased  rate of such  portfolio
turnover.
    


                             MANAGEMENT OF THE TRUST

       The trustees of the Trust are Ernest E. Monrad, Robert B. Minturn, Jr.,
Bruce H. Monrad, and C. Earl Russell, all of 50 Congress Street, Boston,
Massachusetts, Fred L. Glimp, 1350 Massachusetts Avenue, Cambridge, 
Massachusetts and J. Murray Howe, One Post Office Square, Boston, Massachusetts.
Mr. Ernest E. Monrad is Chairman of the Trustees and is the principal executive
and financial officer of the Trust.  Messrs. Ernest E. Monrad, Bruce H. Monrad
and Minturn are deemed "interested persons" of the Trust under the Investment
Company Act of 1940, as amended, because they are Chairman, Vice President, and
Clerk of the Trustees, respectively.  William A. Oates, Jr., 50 Congress Street,
Boston, Massachusetts serves as President of the Trust.  Gordon C. Barrett, 50
Congress Street, Boston, Massachusetts serves as Treasurer of the Trust.  The
principal occupations of each of Messrs. Ernest E. Monrad, Oates, Minturn, 
Barrett and Bruce H. Monrad for the last five years have been their respective
positions with the Trust and, in the case of Mr. Oates, with Northeast Investors
Growth Fund.  Bruce H. Monrad has been associated with the Trust since July, 
1989 and was appointed a Trustee in May, 1993.  Ernest E. Monrad is the father
of Bruce H. Monrad.


<PAGE>



         The Trustees have been elected by the  shareholders or appointed by the
Trustees to fill  vacancies.  They have full powers as to the  investment of the
assets of the Trust,  subject to the restrictions and limitations imposed by the
Declaration  of  Trust.  The  Trust  has no  investment  adviser  or  management
contract.
   

        ERNEST E.  MONRAD is  Chairman,  Assistant  Treasurer  and a Trustee  of
Northeast Investors Growth Fund, Boston, Massachusetts;  a Director of Northeast
Management & Research Company, Inc., Boston, Massachusetts; Vice President and a
Director of Northeast Investment Management, Inc., Boston,  Massachusetts;  Vice
President and a Director of Furman Lumber,  Inc.,  Billerica,  Massachusetts;  a
Director of The New America High Income Fund, Inc., Boston, Massachusetts; and a
Trustee of Century Shares Trust, Boston, Massachusetts. He is 67.

        ROBERT B. MINTURN, JR. is Vice President, Clerk and a Trustee of 
Northeast Investors Growth Fund, Boston, Massachusetts; Vice President, 
Treasurer, Clerk and a Director of Northeast Management & Research Company,
Inc., Boston, Massachusetts; Vice President, Assistant Treasurer, Clerk and a
Director of Northeast Investment Management, Inc., Boston, Massachusetts; and a
Trustee, Clerk and Assistant Treasurer of The Boston Home, Inc., Boston,
Massachusetts.  He is 58.

        BRUCE H. MONRAD is a Vice President of Northeast Investment Management,
Inc., Boston, Massachusetts and a Director of Furman Lumber, Inc., Billerica,
Massachusetts.  He is 35.

        C. EARL RUSSELL has been engaged in accounting  practice  since 1932 and
continues as an adviser to Russell,  Brier & Co., a partnership which he founded
in  1934.  He  is  Trustee  of  Lahey  Clinic  Foundation,   Inc.,   Burlington,
Massachusetts and a Director of the Citizenship  Training Group,  Inc.,  Boston,
Massachusetts. He is 89.

        FRED L. GLIMP is Special Assistant to the President of Harvard 
University, Cambridge, Massachusetts and was formerly Vice President for Alumni
Affairs and Development of Harvard University. He is 71.

        J.  MURRAY  HOWE is of  counsel  to the  Boston  law firm of  Sullivan &
Worcester. He also serves as Secretary of Iron Mountain Incorporated, a Director
and Clerk of Schooner Capital Corporation, and a Director of Schooner Asset Co.,
LLC, all of Boston, Massachusetts. He is 77.

       WILLIAM A. OATES, JR. is President and a Trustee of Northeast Investors
Growth Fund, Boston, Massachusetts; President and a Director of Northeast
Management & Research Company, Inc., Boston, Massachusetts; Vice President, 
Treasurer and a Director of Northeast Investment Management, Inc., Boston,
Massachusetts; a Trustee and Treasurer of the Roxbury Latin School, 
West Roxbury, Massachusetts; a Director of Clifford of Vermont, Inc., Bethel,
Vermont, Furman Lumber, Inc., Billerica, Massachusetts and the Horn Corporation,
Ayer, Massachusetts; and a Corporator of the Dedham Institute for Savings, 
Dedham, Massachusetts. He is 55.
<PAGE>

       GORDON C. BARRETT is a Vice President of Northeast Investment Management,
Inc., Boston, Massachusetts and a Vice President and Treasurer of Northeast
Investors Growth Fund.  He is 41.


       The total number of shares owned beneficially by the Trustees and members
of their immediate families on January 7, 1998 was 587,974 shares (.31%).


                            COMPENSATION OF TRUSTEES

        Under the Declaration of Trust,  the Trustees are entitled to receive an
annual fee equal to 1/2 of 1% of the principal of the Trust, computed at the end
of each quarter  year at the rate of 1/8 of 1% of the  principal at the close of
such quarter. The principal of the Trust for this purpose is taken as a total of
the value of the portfolio and other assets less all liabilities, except accrued
Trustees'  fees,  valued as set forth below under  "Price and Net Asset  Value".
From the total fee of $8,594,779  for the fiscal year ended  September 30, 1997,
Ernest E. Monrad  received  $2,832,616  as Chairman  of the  Trustees,  Bruce H.
Monrad and Robert B. Minturn, Jr. received $3,194,597 and $225,000 respectively,
as Trustees and William A. Oates,  Jr.  received  $2,283,316 as President of the
Trust.  Each of the  Trustees  who is not also an officer of the Trust  received
compensation  of $19,750 from the total  Trustee's fee.  There are  arrangements
providing for payment from the Trustees' fee of pension benefits upon the death,
disability or retirement of the Trustees.

       Under the Declaration of Trust,  the Trustees are required to furnish the
Trust from their compensation  financial and statistical  services for the Trust
and such office space as the Trust may require.  In addition,  the Trustees have
in the past,  and intend in the future,  to spend part of their fee directly for
advertising and other promotional expenses.

    
                      CUSTODIAN AND INDEPENDENT ACCOUNTANTS

       The custodian for the Trust is Investors Bank and Trust Company, 89 South
Street,  Boston,  Massachusetts.  The custodian maintains custody of the Trust's
assets.

       The  independent  accountants for the Trust are Coopers & Lybrand L.L.P.,
One Post Office Square, Boston,  Massachusetts.  Coopers & Lybrand L.L.P. audits
the  Trust's  annual  financial  statements  included  in the  annual  report to
shareholders,  reviews the Trust's  filings  with the  Securities  and  Exchange
Commission on Form N-1A and prepares the Trust's  federal  income and excise tax
return.



<PAGE>



                                    BROKERAGE

      Decisions to buy and sell  securities  for the Trust and assignment of its
portfolio  business  and  negotiation  of its  commission  rates are made by the
Trustees.  The Trustees have a policy of not having any dealings as principal or
agent  with the  Trust  when  they make  purchases  and  sales  for the  Trust's
investment  portfolio.  The Trust  does not  effect  transactions  in  portfolio
securities through dealers affiliated with any Trustee.

       It is the Trustees'  policy to obtain the best security price  available,
and, in doing so, they will assign portfolio executions and negotiate commission
rates in accordance with the reliability and quality of a broker's  services and
their value and expected  contribution to the performance of the Trust. In order
to  minimize  brokerage   charges,   the  Trustees  seek  to  execute  portfolio
transactions  with the  principal  market  maker for the  security  to which the
transaction relates in the over-the-counter market unless it has been determined
that best price and execution are available elsewhere.
   

       During the fiscal year ended  September  30, 1997,  the Trust  engaged in
portfolio transactions involving broker-dealers totaling $1,666,764,129. Of this
amount  $84,896,358  involved trades with brokers acting as agents in which such
brokers  received  total  brokerage  commissions  of  $112,604.   The  remaining
$1,581,867,771  in portfolio  trades  consisted of principal  transactions  with
market makers and other dealers. During the fiscal year ended September 30, 1996
brokerage commissions paid totaled $26,380; in fiscal 1995 brokerage commissions
paid totaled  $66,095.  All such portfolio  transactions  completed by the Trust
during the year ended  September  30, 1997 were carried out with  broker-dealers
that have provided the Trust with  statistics,  other  information  and wire and
other services.
    

                            PRICE AND NET ASSET VALUE

        It is the current policy of the Trustees that the public  offering price
of shares of the Trust equal their net asset value, the Trust receiving the full
amount paid by the  investor.  The net asset value is determined by the Trustees
as of the close of the New York Stock  Exchange on each day that the Exchange is
open,  and is the only price  available to investors  whose orders were received
prior to the close of the  Exchange on that day.  The price to  investors  whose
applications  for purchase are received  after the close of the Exchange or on a
day the  Exchange is not open will be the net asset value  determined  as of the
close of the  Exchange  on the next day on which it is open.  The New York Stock
Exchange is customarily  closed on New Years Day,  President's Day, Good Friday,
Memorial Day,  Independence  Day, Labor Day,  Thanksgiving  and  Christmas.  The
Declaration  of Trust requires that the net asset value of the Trust's shares be
determined  by dividing the value of the Trust's  securities,  plus any cash and
other assets  (including  dividends  accrued)  less all  liabilities  (including
accrued  expenses  but  excluding  capital and  surplus) by the number of shares
outstanding. Securities and other assets for which

<PAGE>
   


market  quotations are readily  available are valued at market values determined
on the basis of quoted  sale prices (or quoted bid prices in the event there are
no sales reported) in the principal market in which such securities normally are
traded  as  publicly  reported  or  furnished  by  recognized  dealers  in  such
securities.  Securities  and other  assets for which market  quotations  are not
readily available (including restricted securities,  if any) are valued at their
fair value as determined  in good faith under  consistently  applied  procedures
approved by the Board of Trustees. Securities may also be valued on the basis of
valuations  furnished  by a  pricing  service  that uses  both  dealer  supplied
valuations  and  evaluations  based on expert  analysis of market data and other
factors if such  valuations  are  believed to reflect more  accurately  the fair
value of such securities. Adjustment will be made for fractions of a cent to the
next highest cent. The Trust makes no special payment for the daily  computation
of its net asset value.

    
                                SHAREHOLDER PLANS

Open Accounts

        Upon making an initial investment (minimum amount $1,000), a shareholder
will automatically have an Open Account  established for him on the books of the
Trust.  Once  any  account  is  opened  there  is no  limitation  on the size or
frequency of investment.  The shareholder  will receive a confirmation  from the
Trust of this and each subsequent transaction in his Account showing the current
transaction  and the  current  number of shares  held.  A  shareholder  may make
additional  investments  in  shares  of the  Trust  at any time by  ordering  by
telephone  (maximum  of  $100,000)  or mail  from the  Trust  shares at the then
applicable public offering price. Shares held in an Open Account may be redeemed
as described in the Prospectus  under  "Redemption of Shares".  Income dividends
and capital  gains  distributions  are  credited  in shares on the payment  date
(which may be  different  than the record  date) at the  applicable  record date
closing net asset value,  unless a shareholder has elected to receive all income
dividends and/or capital gains distributions in cash.

Automatic Investment and Withdrawal Plans

       These Plans have been  developed  to  accommodate  those who wish to make
purchases  or sales of shares of the Trust on a  continuing  basis  without  the
imposition  of any fee or  service  charge.  Subject to the  initial  investment
limitation of $1,000, any shareholder maintaining an Open Account may request in
his  application  or  otherwise  in writing  that  investments  be made  through
automatic  deductions (minimum of $50) from his bank checking or savings account
or that  withdrawals be made  automatically  with the  redemption  price paid by
check or electronic funds transfer. The shareholder may cancel his participation
in either Plan at any time, and the Trust may modify or terminate either Plan at
any time.


<PAGE>


        An investor should  understand  that he is investing in a security,  the
price of which  fluctuates,  and that under the Plans he will  purchase  or sell
shares  regardless of their price level;  that if he terminates a Plan and sells
his accumulated  shares at a time when their market value is less than his cost,
he will incur a loss.  In the case of the Automatic  Investment  Plan, he should
also take into  account  his  financial  ability to  continue  the Plan  through
periods of low prices  and that the Plan  cannot  protect  him  against  loss in
declining markets.


                         TAX-ADVANTAGED RETIREMENT PLANS

       In  addition to regular  accounts,  the Trust  offers the  tax-advantaged
retirement plans which are described briefly below. Contributions to these plans
are  invested  in shares of the Trust;  dividends  and other  distributions  are
reinvested  in shares of the Trust.  Contributions  may be invested in shares of
Northeast Investors Growth Fund as well as shares of the Trust.

       Contributions   to  these  retirement   plans,   within  the  limits  and
circumstances  specified in applicable  provisions of the Internal Revenue Code,
are excludable or deductible  from the  participant's  income for federal income
tax purposes. In addition, non-deductible or after-tax contributions may be made
to these  retirement plans to the extent permitted by the Internal Revenue Code.
Reinvested dividends and other distributions accumulate free from federal income
tax while the shares of the Trust are held in the plan. Distributions from these
plans are  generally  included in income when  received;  however,  after-tax or
non-deductible  contributions may be recovered without additional federal income
tax. Premature  distributions,  insufficient  distributions  after age 70 1/2 or
excess contributions may result in penalty taxes.

       Investors  Bank and Trust Company  serves as trustee or custodian of each
of the  following  plans.  It is  entitled  to  receive  specified  fees for its
services. Detailed information concerning each of the following plans (including
schedules of trustee or  custodial  fees) and copies of the plan  documents  are
available upon request to the Trust at its offices.

       An individual  investor or employer  considering any of these  retirement
plans should read the detailed  information  for the plan  carefully  and should
consider  consulting an attorney or other competent  advisor with respect to the
requirements and tax aspects of the plans.


<PAGE>



Prototype Defined Contribution Plan

        The Trust  offers a Prototype  Defined  Contribution  Plan  suitable for
adoption  by  businesses  conducted  as sole  proprietorships,  partnerships  or
corporations.

       The  employer  establishes  a  Prototype  Defined  Contribution  Plan  by
completing an adoption  agreement  specifying the desired plan  provisions.  The
adoption   agreement  offers   flexibility  to  choose   appropriate   coverage,
eligibility,  vesting and  contribution  options subject to the  requirements of
law. Under a supplement to the Prototype Defined  Contribution Plan, an employer
may establish a salary reduction or 401(k) plan.

   
Individual Retirement Account (IRA) and Roth IRA


       An individual  may open his own  Individual  Retirement  Account (IRA) or
Roth (IRA) using a custodial  account form approved for this purpose by the IRS.
An individual may have an IRA even though he is also an active  participant in a
pension or profit-sharing plan or certain other plans. However, depending on the
individual's  adjusted gross income and tax return filing status,  contributions
for an individual who is an active  participant in another plan may be partially
or entirely non-deductible.  Contributions to a Roth IRA are non-deductible, but
income and gains  accumulate free of income tax and  distributions  after age 59
1/2 are generally not taxable.
    
403(b) Retirement Account

        Certain  charitable and educational  institutions may make contributions
to a 403(b) Retirement Account on behalf of an employee.  The employee may enter
into a salary reduction  agreement with the employer  providing for the employee
to reduce his or her pay by the amount  specified in the  agreement  and for the
employer to contribute such amount to the employee's 403(b) Retirement  Account.
Funds in the account may  generally  be  withdrawn  only upon the  participant's
reaching  age  59  1/2  or  termination  of  employment,   financial   hardship,
disability, or death.


                    DIVIDENDS, DISTRIBUTIONS & FEDERAL TAXES

       The Trust has paid dividends in each quarter since organization. Payments
are generally made around the end of February,  May, August and November.  It is
the  Trust's  policy  to  distribute  net  realized  capital  gains  on sales of
investments   (less  any   available   capital  loss   carryforward)   and  such
distributions,  if any,  would be made  between  October 31 and December 31. See
Note D to the Financial Statements for information  concerning the amount of the
Trust's capital loss carryforwards. A table of payments from net income is shown
in the  Prospectus  under the  caption  "Financial  Highlights".  Dividends  and
distributions are credited in shares of the Trust unless the shareholder  elects
to receive cash.


<PAGE>



       The holders of shares are entitled to receive,  annually,  or more often,
dividends  in an  amount  equal  approximately  to the net  income  of the Trust
(defined in the  Declaration of Trust as the gross earnings less the expenses of
the Trust) and such other  dividends as the  Trustees  may  declare.  As the net
income fluctuates from year to year, no fixed dividend can be promised.

       Any dividends or distributions paid shortly after a purchase of shares by
an investor  will have the effect of  reducing  the per share net asset value of
one's  shares  by the  per  share  amount  of the  dividends  or  distributions.
Furthermore,  such  dividends or  distributions,  although in effect a return of
capital, are subject to income taxes.

        It is the policy of the Trust to distribute  its net  investment  income
and net  realized  gains for each year in taxable  dividends  and  capital  gain
distributions  so as to qualify as a "regulated  investment  company"  under the
Internal  Revenue Code.  The Trust did so qualify  during its last taxable year.
Such  qualification  does not involve  supervision  of  management or investment
practices or policies.

       A regulated  investment company which meets the diversification of assets
and source of income  requirements  prescribed  by the Internal  Revenue Code is
accorded  conduit  or  "pass  through"   treatment  if  it  distributes  to  its
shareholders at least 90% of its taxable income  exclusive of net capital gains,
i.e., it will be taxed only on the portion of such income which it retains.

        To the extent that a regulated investment company distributes the excess
of its  net  long-term  capital  gain  over  its  net  short-term  capital  loss
(including any capital loss carryforward from prior years), such capital gain is
not taxable to the company but it is taxable to the shareholder.

        Income  dividends  and  capital  gain   distributions   are  taxable  as
described, whether received in cash or additional shares.

        The foregoing  discussion relates to federal income taxation.  Dividends
and capital gain distributions may also be subject to state and local taxes.


             ADDITIONAL INFORMATION CONCERNING SHAREHOLDERS' RIGHTS

        The shares of the Trust have  noncumulative  voting rights,  which means
that the  holders of more than 50% of the  shares  voting  for the  election  of
Trustees  can elect 100% of the  Trustees  if they choose to do so, and, in such
event,  the holders of the remaining  less than 50% of the shares voting for the
election of the Trustees will not be able to elect any Trustee or Trustees.


<PAGE>



        Under    Massachusetts   law,    shareholders   could,   under   certain
circumstances,  be held  personally  liable  for the  obligations  of the Trust.
However, the Declaration of Trust provides that the Trustees shall have no power
to bind the  shareholders  personally  and requires that all contracts and other
instruments  shall recite that the same are executed by the Trustees as Trustees
and not  individually  and  that the  obligations  of such  instruments  are not
binding upon any of the Trustees or  shareholders  individually  but are binding
only upon the Trust's  assets.  The Trust is advised by counsel  (Mintz,  Levin,
Cohn, Ferris,  Glovsky and Popeo, P.C.) that under the applicable  Massachusetts
decisions,  no personal liability can attach to the shareholders under contracts
of the  Trust  containing  this  recital.  Moreover,  the  Declaration  of Trust
provides that any shareholder of the Trust shall be indemnified by the Trust for
all  loss  and  expense  incurred  by  reason  of his  being  or  having  been a
shareholder  of the Trust.  Thus the risk of a shareholder  incurring  financial
loss on account of shareholder  liability is limited to  circumstances  in which
the Trust itself would be unable to meet its obligations.


<PAGE>



PART C.  OTHER INFORMATION

Item 24. Financial Statements and Exhibits
   

         (a) The following  financial  statements  and related  information  are
included in the Statement of Additional Information:

1.       Statement of Assets and Liabilities as of September 30, 1997.

2. Statement of Operations for the year ended September 30, 1997.

3.  Statement  of  Changes in Net Assets for each of the two years in the period
ended September 30, 1997.

4. Schedule of Investments as of September 30, 1997.

5. Notes to financial statements for the year ended September 30, 1997.

6. Report of Coopers & Lybrand L.L.P., Independent Accountants.

         In addition, the Consent of Independent Accountants is included in Part
C.

         (b) The following exhibits are incorporated by reference herein.

         (1)      Exhibit 1 --      Restated Agreement and Declaration of 
                                    Trust as amended through February 9,
                                    1987 (incorporated by reference from 
                                    Post-Effective Amendment No. 57
                                    to this Registration Statement)

         (2)      Not Applicable

         (3)      Not Applicable

         (4)      Exhibit 4 --     Form of Certificate representing shares of
                                   beneficial interest (incorporated
                                   by reference from Post-Effective Amendment
                                   No. 48 to this Registration Statement)

         (5)      Not Applicable

         (6)      Not Applicable

         (7)      Not Applicable

         (8)      Exhibit 8 --    Custodian Agreement (incorporated by 
                                  reference from Post-Effective Amendment
                                  No. 48 to this Registration Statement)

         (9)      Not Applicable


<PAGE>



         (10)     Not Applicable

         (11)     Not Applicable

         (12)     Not Applicable

         (13)     Not Applicable

         (14)     Exhibit 14.1 --   IRA Custodial Account Agreement 
                                   (incorporated by reference from 
                                   Post-Effective Amendment No. 57 to
                                   this Registration Statement)

                  Exhibit 14.2 --  Prototype Defined Contribution Plan
                                   and Trust (incorporated by reference from
                                   Post-Effective Amendment No. 55 to this
                                   Registration Statement)

                  Exhibit 14.3 --  Model of 403(b) Retirement Account 
                                  (incorporated by reference from 
                                  Post-Effective Amendment No. 48 to this 
                                  Registration Statement)

         (15)     Not Applicable

Item 25. Persons Controlled by or Under Common Control With Registrant

         Not Applicable

Item 26. Number of Holders of Securities

         The  number  of  record  holders  of each  class of  securities  of the
Registrant as of September 30, 1997 is as follows:
<TABLE>
<CAPTION>

                           (1)                                     (2)
       Title of Class                                  Number of Record Holders
            <S>                                                     <C>

      Shares of Beneficial Interest                               34,213
</TABLE>

    
<PAGE>



Item 27. Indemnification

         Registrant's Declaration of Trust contains the following provision:

         "Each person who is or has been a Trustee or  beneficiary  of the Trust
shall be indemnified by the Trust against expenses reasonably incurred by him in
connection with any claim or in connection  with any action,  suit or proceeding
to which he may be a party,  by reason of his being or having  been a Trustee or
beneficiary  of  the  Trust.   The  term  expenses   includes  amounts  paid  in
satisfaction of judgments or in settlement  other than amounts paid to the Trust
itself.  Except as hereinafter provided the Trust shall not, however,  indemnify
such  Trustee or  beneficiary  if there is a claim of willful  misfeasance,  bad
faith,  gross  negligence  or reckless  disregard of the duties  involved in the
conduct of his office,  unless  there is an  adjudication  of freedom  from such
charges.  In the case of settlement or in the case of an  adjudication  in which
the existence of such aforesaid charges if not established,  the Trustees shall,
prior to  authorizing  reimbursement  for any such  settlement or  adjudication,
determine  that the  Trustee  or  beneficiary  is not liable to the Trust or its
beneficiaries for willful  misfeasance,  bad faith, gross negligence or reckless
disregard  of the duties  involved in the conduct of his office.  In making such
determination the Trustees may be guided, in their discretion,  by an opinion of
counsel.  Such  determination  by the  Trustees,  however,  shall not  prevent a
beneficiary  from  challenging  such   indemnification   by  appropriate   legal
proceedings.  The foregoing right of indemnification shall be in addition to any
other  rights to which any such  Trustee or  beneficiary  may be  entitled  as a
matter of law."

         The  Registrant  has been advised that in the opinion of the Securities
and  Exchange  Commission  provisions  providing  for the  indemnification  by a
Massachusetts  business trust of its officers and trustees  against  liabilities
imposed by the Securities Act of 1933 are against public policy, as expressed in
said  Act,  and  are  therefore   unenforceable.   It  is  recognized  that  the
above-quoted  provisions  of  the  Registrant's  Declaration  of  Trust  may  be
sufficiently  broad to indemnify officers and trustees of the Registrant against
liabilities  arising  under  said Act.  Therefore,  in the event that a claim of
indemnification  against liability under said Act (other than the payment by the
Registrant  of  expenses  incurred  or  paid by an  officer  or  trustee  of the
Registrant in the successful defense of any action, suit or proceeding) shall be
asserted by an officer or trustee under said  provisions,  the Registrant  will,
unless in the opinion of its counsel the  question  has already  been settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question of whether or not such  indemnification  by it is against public policy
as expressed in said Act and will be governed by the final  adjudication of such
issue.

Item 28. Business and Other Connections of Investment Adviser

         Not Applicable


<PAGE>



Item 29. Principal Underwriters

         Not Applicable

Item 30. Location of Accounts and Records

         Accounts,  books and  other  documents  required  to be  maintained  by
Section  31(a)  of the  1940  Act  and  the  rules  promulgated  thereunder  are
maintained  at the  offices  of the  Registrant,  50  Congress  Street,  Boston,
Massachusetts.

Item 31. Management Services

         None

Item 32. Undertakings

                  The  Registrant  undertakes  to furnish  each person to whom a
prospectus is delivered with a copy of the Registrant's  latest Annual Report to
Shareholders upon request and without charge.


<PAGE>




Coopers                                                 Coopers & Lybrand L.L.P.
&Lybrand                                            a professional services firm

                       CONSENT OF INDEPENDENT ACCOUNTANTS

   


To the Board of Trustees of
Northeast Investors Trust

        We consent to the  inclusion in  Post-Effective  Amendment No. 67 to the
Registration Statement of Northeast Investors Trust on Form N-1A (Securities Act
of 1933 File No. 2-11318) of our report dated  November 7, 1997 on our audit of
the financial  statements  and the financial  highlights of Northeast  Investors
Trust for the year ended September 30, 1996. We also consent to the reference to
our firm under the captions "Financial Highlights" and "Independent Accountants"
in the Registration Statement.



                                                             Coopers  &  Lybrand
L.L.P.


Boston, Massachusetts
January 30, 1998

    
<PAGE>

   

                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act of 1933 and the
Investment Company Act of 1940, the Registrant has duly caused this Amendment to
be signed on its behalf by the undersigned, thereto duly authorized, in the City
of Boston,  and The  Commonwealth of  Massachusetts  on the 30th day of January,
1998.  Registrant  represents  that this amendment  meets the  requirements  for
filing under Rule 485(b).
    
                                                       NORTHEAST INVESTORS TRUST



                                                       By     s/Ernest E. Monrad
                                                       Ernest E. Monrad, Trustee
        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Amendment to said Registration  Statement has been signed below by the following
persons in the capacities and on the dates indicated.
   

   Signature                 Title                           Date

s/Ernest E. Monrad         Trustee and person             January 30, 1998
Ernest E. Monrad           performing functions
                           of principal executive
                           officer and principal
                           financial and accounting
                           officer


s/Bruce H. Monrad         Trustee                           January 30,1998
Bruce H. Monrad 

s/Robert B. Minturn, Jr.  Trustee                           January 30,1998
Robert B. Minturn, Jr.

                                                          

                                                          
Fred L. Glimp            Trustee                             January 30,1998
C. Earl Russell


s/J. Murray Howe         Trustee                             January 30,1998
J. Murray Howe
    
<PAGE>
<TABLE>

Corporate Bonds
<CAPTION>
                                                                                              Market
Name of Issuer                                                                    Principal   Value  (Note B)
<S>                                                                                  <C>                 <C>

- ------------------------------------------------------------------------------------------------------------------------------------
Advertising--.34%
- ------------------------------------------------------------------------------------------------------------------------------------
     Outdoor Communications Sen. Sub. Notes, 9.25%, 8/15/07..................    7,000,000       $ 6,956,250


Apparel--1.93%
- ------------------------------------------------------------------------------------------------------------------------------------
     JPS Textile Group, Inc. Sen. Sub. Disc. Notes, 10.25%, 6/01/99~.........     6,143,000       4,883,685
     JPS Textile Group, Inc. Sen. Sub. Disc. Notes, 10.85%, 6/01/99~........ .   14,592,000      11,600,640
     JPStevens Debentures, 9%, 3/01/17^......................................    12,671,000      13,114,485
     Samsonite Corp. Senior Sub. Notes, 11.125%, 7/15/05.....................     2,667,000       3,060,382
     United States Leather, Inc. Senior Notes, 10.25%, 7/31/03^..............    13,500,000       7,425,000
====================================================================================================================================
                                                                                                 40,084,192


Automobile &Truck--.06%
- ------------------------------------------------------------------------------------------------------------------------------------
     Speedy Muffler King, Inc. Senior Notes, 10.875%, 10/01/06...............     1,500,000       1,320,000





Automotive Products--.47%
- ------------------------------------------------------------------------------------------------------------------------------------
     Exide Corp. Senior Notes, 10.75%, 12/15/02..............................     9,090,000       9,658,125



Building & Construction--4.41%
- ------------------------------------------------------------------------------------------------------------------------------------
     Aluma Enterprises, Inc., 7.50%, 12/31/01................................     5,167,783       3,617,448
     American Standard Senior Sub. Deb., 0/10.50%, 6/01/05#..................    70,000,000      69,650,000
     Associated Materials Senior Sub. Deb. Notes, 11.5%, 8/15/03.............     6,200,000       6,587,500
     Nortek, Inc. Senior Sub. Notes, 9.875%, 3/01/04.........................     5,950,000       6,083,875
     Nualt Enterprises, Inc., 0/6%,12/31/04#.................................     8,031,082       5,621,757
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 91,560,580


Chemicals--5.82%
- ------------------------------------------------------------------------------------------------------------------------------------
     Huntsman Corp. Sen. Sub. Floating Rate Notes, 7/01/07...................    22,500,000      23,400,000
     Huntsman Polymer Corp. Senior Notes, 11.75%, 12/01/04...................    14,000,000      15,645,000
     Indspec Chemical Corp. Sen. Sub. Notes, 0/11.5%, 12/01/03#^.............    15,869,000      15,472,275
     LaRoche Ind. Sen. Sub. Notes, 9.50%, 9/15/07............................     6,000,000       6,030,000
     NL Industries Senior Disc. Notes, 0/13%, 10/15/05#^.....................    17,460,000      17,110,800
     Pioneer Americas Acq. Senior Notes, 9.25%, 6/15/07......................    12,500,000      12,500,000
     Plastic Specialties &Technologies Sen. Nts, 11.25%, 12/01/03^...........    12,000,000      12,780,000
     Revlon Worldwide Senior Disc. Notes Series B, 0%, 3/15/98...............    10,000,000       9,755,000
     UCC Investors Holding Disc. Notes, 0/12%, 5/01/05#......................     2,300,000       2,202,250
     Uniroyal Technology Senior Notes, 11.75%, 6/01/03.......................     6,045,000       5,833,425

<PAGE>

                                                                                                120,728,750
====================================================================================================================================
Corporate Bonds--continued                                                                     Market
Name of Issuer                                                                    Principal    Value  (Note B)
- ------------------------------------------------------------------------------------------------------------------------------------
Clothing--.28%
- ------------------------------------------------------------------------------------------------------------------------------------
     Westpoint Stevens Senior Notes, 8.75%, 12/15/01.........................       350,000   $      364,000
     Westpoint Stevens Senior Sub. Debentures, 9.375%, 12/15/05..............     5,100,000        5,355,000
====================================================================================================================================
                                                                                                  5,719,000


Computer Software & Services--.43%
- ------------------------------------------------------------------------------------------------------------------------------------
     Unisys Corporation Senior Notes, 12%, 4/15/03...........................     8,000,000       8,980,000


Conglomerate--1.07%
- ------------------------------------------------------------------------------------------------------------------------------------
     Jordan Industries Sen. Sub. Disc. Notes, 0/11.75%, 8/01/05#.............     21,616,713     11,889,192
     Jordan Industries Senior Notes, 10.375%, 8/01/07........................     10,000,000     10,250,000
====================================================================================================================================
                                                                                                 22,139,192


Entertainment--.17%
- ------------------------------------------------------------------------------------------------------------------------------------
     Telemundo Group, Inc. Sen. Disc. Notes, 7/10.5%, 2/15/06#...............     3,650,000       3,595,250


Fast Food Service--.19%
- ------------------------------------------------------------------------------------------------------------------------------------
     Boston Chicken Convertible Notes, 0%, 6/01/15...........................    18,500,000       3,977,500


Food & Beverage-- 7.04%
- ------------------------------------------------------------------------------------------------------------------------------------
     Americold Corp. First Mortgage Notes Series B, 11.50%, 3/01/05..........    29,708,000      32,010,370
     Americold Corp. Senior Sub. Notes, 12.875%, 5/01/08.....................    15,150,000      18,180,000
     Envirodyne Industries, Inc. Senior Notes, 10.25%, 12/01/01^.............    20,395,000      20,445,988
     Great American Cookie Senior Sec. Notes, 10.875%, 1/15/01...............     3,500,000       3,570,000
     Specialty Foods Senior Notes, 10.25%, 8/15/01...........................    49,600,000      48,856,000
     Specialty Foods Corp. Sen. Notes Series B, 11.125%, 10/01/02............    23,040,000      23,040,000
====================================================================================================================================
                                                                                                146,102,358


Food Service--.93%
- ------------------------------------------------------------------------------------------------------------------------------------
     B&GFoods Senior Sub. Notes, 9.625%, 8/01/07.............................   7,000,000       6,991,250
     SC International Service Senior Sub. Notes, 9.25%, 9/01/07..............  12,000,000      12,210,000
====================================================================================================================================
                                                                                               19,201,250



Furniture--.59%
- ------------------------------------------------------------------------------------------------------------------------------------
     Lifestyle Furnishings Intl. Ltd. Sen. Sub. Notes, 10.875%, 8/01/06......  11,000,000      12,292,500



<PAGE>

Corporate Bonds--continued                                                                     Market
Name of Issuer                                                                    Principal    Value  (Note B)
- ------------------------------------------------------------------------------------------------------------------------------------
Gaming--11.40%
- ------------------------------------------------------------------------------------------------------------------------------------
     Aztar Corp. Senior Sub. Notes, 11%, 10/01/02............................     1,652,000   $   1,701,560
     Aztar Corp. Senior Sub. Notes, 13.75%, 10/01/04^........................    21,548,000      24,699,395
     Boyd Gaming Senior Sub. Notes, 9.50%, 7/15/07...........................    45,000,000      45,900,000
     California Hotel Finance Co. Sen. Sub. Notes, 11%, 12/01/02.............    17,085,000      17,939,250
     Coast Hotels &CasinoFirst Mortgage Notes, 13%, 12/15/02.................    10,000,000      11,275,000
     Eldorado Resorts Senior Sub. Notes, 10.5%, 8/15/06......................     1,500,000       1,635,000
     GBProperty Funding Corp. Mort. Notes, 10.875%, 1/15/04^.................    17,350,000      15,615,000
     Griffin Gaming &Entertainment First Mort. Notes, 0%, 6/30/00............    10,390,000      10,305,764
     Harrahs Operating, Inc. Senior Sub. Notes, 8.75%, 3/15/00...............    20,760,000      21,227,100
     Marvel Holdings Sen. Sec. Disc. Notes Series B, 0%, 4/15/98^~...........     5,000,000         550,000
     Riviera Holdings Corp. First Mortgage Notes, 10%, 8/15/04...............    17,000,000      17,085,000
     Showboat, Inc. Senior Sub. Notes, 13%, 8/01/09..........................       900,000       1,044,000
     Trump Atlantic City First Mortgage Notes, 11.25%, 5/01/06...............    55,000,000      53,350,000
     Trump Plaza Funding First Mortgage Notes, 10.875%, 6/15/01..............    13,000,000      14,064,700
====================================================================================================================================
                                                                                                236,391,769


Grocery Stores--5.41%
- ------------------------------------------------------------------------------------------------------------------------------------
     Fleming Co., Inc. Medium Term Notes, 9.24%, 2/28/00.....................     5,000,000       5,044,500
     Fleming Co., Inc. Medium Term Notes Series B, 8.74%, 9/19/02............     6,000,000       5,981,400
     Fleming Co., Inc. Medium Term Notes Series C, 6.04%, 7/19/00^...........     5,000,000       4,662,500
     Fleming Co., Inc. Medium Term Notes, 5.77%, 8/06/98.....................     3,000,000       2,927,400
     Fleming Co., Inc. Senior Sub. Notes, 10.50%, 12/01/04...................    20,000,000      20,700,000
     Fleming Co., Inc. Senior Sub. Notes, 10.625%, 7/31/07...................    18,000,000      18,720,000
     Food 4 Less Holdings Debentures, 0/13.625%, 7/15/05#....................    29,000,000      23,127,500
     Grand Union Company Senior Notes, 12%, 9/01/04^.........................    13,500,000       6,142,500
     P&C Food Market Senior Notes, 11.5%, 10/15/01^..........................    25,590,000      24,822,300
     Victory Markets, Inc. Sub. Notes, 12.5%, 3/15/00~.......................     2,000,000           5,000
====================================================================================================================================
                                                                                                112,133,100

Metals & Mining--1.38%
- ------------------------------------------------------------------------------------------------------------------------------------
     Armco, Inc. Senior Notes, 11.375%, 10/15/99.............................     7,705,000       7,878,363
     Armco, Inc. Senior Notes, 9%, 9/15/07...................................     4,000,000       4,050,000
     Kaiser Aluminum Chemical Corp. Sub. Notes, 12.75%, 2/01/03..............     2,000,000       2,160,000
     Kaiser Aluminum Chemical Corp Series B, 10.875%, 10/15/06...............    13,500,000      14,613,750
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 28,702,113


Oil/Gas Exploration--.53%
- ------------------------------------------------------------------------------------------------------------------------------------
 Santa Fe Energy Resources Senior Sub. Deb., 11%, 5/15/04................        10,000,000      10,900,000


Packaging & Container--7.55%
- ------------------------------------------------------------------------------------------------------------------------------------
     Florida Coast Paper Co. First Mortgage Notes, 12.75%, 6/01/03...........     7,000,000      7,612,500
     Four M Corporation Senior Notes, Series B 12%, 6/01/06..................     1,500,000      1,620,000
     Gaylord Container Corp. Sen. Sub. Deb., 12.75%, 5/15/05.................    45,319,000     49,567,656

<PAGE>

Corporate Bonds--continued                                                                    Market
Name of Issuer                                                                    Principal   Value  (Note B)
- ------------------------------------------------------------------------------------------------------------------------------------
Packaging & Container--continued
- ------------------------------------------------------------------------------------------------------------------------------------
     Gaylord Container Corp. Senior Notes, 9.75%, 6/15/07....................    19,000,000   $  19,285,000
     Huntsman Packaging Corp. Sen. Sub. Notes, 9.125%, 10/01/07..............     4,500,000       4,590,000
     Owens-Illinois, Inc. Senior Sub. Notes, 9.95%, 10/15/04.................     1,000,000       1,052,500
     Packaging Resources, Inc. Senior Notes, 11.625%, 5/01/03................     8,800,000       9,328,000
     Stone Container Corp. Conv. Sen. Sub. Notes, 8.875%, 7/15/00 ...........     3,000,000       4,636,875
     Stone Container Corp. Senior Notes, 12.58%, 8/01/16.....................    25,000,000      27,625,000
     Stone Container Corp. Senior Sub. Notes, 12.25%, 4/01/02................    10,000,000      10,400,000
     Stone Container Corp. Senior Notes, 11.5%, 8/15/06......................    20,000,000      20,950,000
===================================================================================================================================
                                                                                                156,667,531


Paper & Forest Products-- 2.80%
- ------------------------------------------------------------------------------------------------------------------------------------
     Fort Howard Corp. Sub. Notes, 10%, 3/15/03..............................     7,445,000       7,966,150
     MAXXAM Group, Inc. Senior Disc. Notes, 0/12.25%, 8/01/03#...............    30,000,000      27,600,000
     MAXXAM Group, Inc. Sen. Sec. Disc. Notes, 12%,  8/01/03.................     7,000,000       7,560,000
     Repap New Brunswick Sen. FRN, Libor +.325%, 7/15/00.....................    15,000,000      14,812,500
     WTDIndustries, Inc. Senior Sub. Deb., 8%, 6/30/05.......................       340,900         238,630
===================================================================================================================================
                                                                                                 58,177,280


Petroleum & Drilling-- .60%
- ------------------------------------------------------------------------------------------------------------------------------------
     Global Marine Senior Notes, 12.75%, 12/15/99............................     4,400,000       4,543,000
     Harcor Energy, Inc. Senior Notes, 14.875%, 7/15/02......................     4,982,000       5,828,940
     Parker Drilling Company Senior Notes, 9.75%, 11/15/06...................     2,000,000       2,115,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 12,486,940


Publishing & Printing-- 1.12%
- ------------------------------------------------------------------------------------------------------------------------------------
     American Pad &Paper Senior Sub. Notes, 13%, 11/15/05....................    19,705,000      23,251,900


Real Estate--2.42%
- ------------------------------------------------------------------------------------------------------------------------------------
     Crow Winthrop Operating Partnership, 11.85%, 4/01/98~...................    12,309,100       9,847,280
     Olympia & York Maiden Lane Sec. Notes, 10.375%, 12/31/95~...............    19,535,000      10,548,900
     Rockefeller Center Properties Conv. Deb., 0%, 12/31/00..................    43,200,000      29,700,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 50,096,180


Recreation--1.34%
- ------------------------------------------------------------------------------------------------------------------------------------
     Genmar Holdings, Inc. Senior Sub. Notes, 13.5%, 7/15/01.................  18,000,000        18,000,000
     Outboard Marine Corp. Debentures, 9.125%, 4/15/17^......................   9,750,000         9,750,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 27,750,000

Retail--1.17%
- ------------------------------------------------------------------------------------------------------------------------------------
     Bradlees, Inc. Senior Sub. Notes, 11%, 8/01/02~.........................     2,000,000         125,000
     Bradlees, Inc. Senior Sub. Notes, 9.25%, 3/01/03~.......................    15,455,000         772,750
     Eyecare Centers of America, Inc. Senior Notes, 12%, 10/01/03............     7,000,000       7,588,000
     Finlay Enterprises Senior Disc. Debentures, 0/12%, 5/01/05#.............     8,000,000       7,740,000

<PAGE>

Corporate Bonds--continued                                                                     Market
Name of Issuer                                                                    Principal   Value  (Note B)
- ------------------------------------------------------------------------------------------------------------------------------------
Retail--continued
- ------------------------------------------------------------------------------------------------------------------------------------
     Orion Stores Secured Notes, 12.75%, 10/01/98............................     5,178,265   $   5,230,047
     Town & Country Corp. Senior Sub. Notes, 13%, 5/31/98....................     7,434,949       2,825,281
====================================================================================================================================
                                                                                                 24,281,078


Retail Food Chains--3.30%
- ------------------------------------------------------------------------------------------------------------------------------------
     American Restaurant Group Senior Notes, 13%, 9/15/98....................     6,744,674       6,609,780
     American Restaurant Group Senior Notes, 13%, 9/15/98....................     4,231,300       4,146,674
     Family Restaurants Senior Notes, 9.75%, 2/01/02.........................    18,000,000      14,580,000
     Flagstar Corporation Senior Notes, 10.875%, 12/01/02....................    14,200,000      14,576,300
     Flagstar Corporation Senior Sub Notes, 11.25%, 11/01/04~................    22,000,000      10,010,000
     Flagstar Corporation Senior Notes, 10.75%, 9/15/01......................    15,750,000      16,222,500
     Flagstar Corporation Senior Sub. Notes, 11.375%, 9/15/03~...............     5,000,000       2,275,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 68,420,254


Tobacco & Distilling--.05%
- ------------------------------------------------------------------------------------------------------------------------------------
     MacAndrews & Forbes Co. Sen. Sub. Notes, 11.875%, 11/15/02..............     1,000,000       1,065,000


Transportation--.90%
- ------------------------------------------------------------------------------------------------------------------------------------
     Central Transport Rental Group Notes, 9.5%, 4/30/03....................     13,440,250      14,280,265
     Moran Transportation Co. Mortgage Notes, 11.75%, 7/15/04^...............     4,000,000       4,490,000
====================================================================================================================================
                                                                                                 18,770,265


Miscellaneous--2.65%
- ------------------------------------------------------------------------------------------------------------------------------------
     Acadia Partners L.P. Sub. Notes, 13%, 10/01/97..........................     14,000,000     14,000,000
     Hines Horticulture Senior Sub. Notes, 11.75%, 10/15/05..................      3,000,000      3,270,000
     Iron Mountain, Inc. Senior Sub. Notes, 10.125%, 10/01/06................      2,500,000      2,700,000
     K&F Industries Senior Notes, 11.875%, 12/01/03 .........................      5,661,000      5,986,508
     Mosler, Inc. Senior Notes, 11%, 4/15/03.................................     10,340,000      8,659,750
     Precise Technology Sen. Sub. Notes, 11.125%, 6/15/07^...................      7,500,000      7,593,750
     Specialty Equipment Senior Sub. Notes, 11.375%, 12/01/03................      7,620,000      8,267,700
     Tokheim Corporation Senior Sub. Notes, 11.5%, 8/01/06...................      4,000,000      4,510,000
====================================================================================================================================
                                                                                                 54,987,708
====================================================================================================================================
               Total Corporate Bonds--66.35% (cost--$1,365,125,727)                             1,376,396,065
====================================================================================================================================


Treasury Bills--
U.S. Treasury Bills--7.17%
====================================================================================================================================
     U.S. Treasury Bill, 2/19/1998...........................................     50,000,000     49,020,000
     U.S. Treasury Bill, 11/13/1997..........................................     50,000,000     49,710,000
     U.S. Treasury Bill, 10/02/1997..........................................     50,000,000     49,995,000
- ------------------------------------------------------------------------------------------------------------------------------------
                               Total Treasury Bills--7.17% (cost--$148,590,012)                   148,725,000
====================================================================================================================================
<PAGE>

Foreign Bonds--                                                                                Market
Name of Issuer                                                                    Principal   Value (NoteB)
- ------------------------------------------------------------------------------------------------------------------------------------
Foreign Bonds-- 2.99%
- ------------------------------------------------------------------------------------------------------------------------------------
     Argentina GlobalBonds, 9.75%, 9/19/27...................................  32,751,000   $ 32,914,755
     Republic of Brazil Discount FRN, Libor +.8125%, 4/15/24.................  33,000,000     29,040,000
- ------------------------------------------------------------------------------------------------------------------------------------
                   Total Foreign Bonds--2.99% (cost--$53,115,724)                             61,954,755
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                  Number of   Market
Stocks--                                                                              Shares   Value (Note B)
- ------------------------------------------------------------------------------------------------------------------------------------
Common Stock-12.57%
- ------------------------------------------------------------------------------------------------------------------------------------
     Alarmguard Holdings, Inc.+..............................................        48,300         422,625
     American Building Co.+..................................................         8,807         250,449
     Bankers Trust NY^.......................................................       350,000      42,875,000
     Central Transport Rental Group+.........................................     4,111,586       2,826,715
     Chase Manhattan Corp....................................................       225,000      26,550,000
     Chubb Corp.^............................................................       500,000      35,531,250
     Cole National Corp. Class A+ ...........................................        48,000       1,995,000
     Crompton &Knowles Corp..................................................       206,724       5,491,106
     Darling International, Inc.+............................................       248,510       7,144,662
     Fred Meyer, Inc.+ ......................................................        12,649         673,578
     Gaylord Container Corp.+................................................     1,243,799      10,572,292
     Grand Union Co.+........................................................       167,904         293,832
     Homeland Stores Holdings Corp. A+.......................................         6,354          50,832
     International Airline Support Group+....................................       224,540       2,469,940
     J P Morgan & Co.^.......................................................       200,000      22,725,000
     Leucadia National Corp+.................................................       242,608       8,309,324
     Little Switzerland, Inc.+...............................................       273,659       1,812,991
     MAXXAM, Inc.+...........................................................       200,000      10,800,000
     NL Industries...........................................................     1,000,000      16,000,000
     Specialty Equipment Co. +...............................................       400,000       6,700,000
     Stage Stores, Inc.+.....................................................       134,986       5,821,271
     Telemundo Group, Inc.+..................................................       244,660       8,563,100
     Town & Country Corp. Class A+...........................................     1,079,455         202,398
     Walter Industries, Inc.+................................................       536,183      10,690,149
     WestPoint Stevens, Inc.+^...............................................       635,000      26,193,750
     WPS Investors LP+@......................................................       200,000       5,776,000
                                                                                             
- ------------------------------------------------------------------------------------------------------------------------------------
                              Total Common Stocks--12.57%  (cost--$170,176,876)                 260,741,264
                                                                                                
- ------------------------------------------------------------------------------------------------------------------------------------

Preferred Stocks--4.85%
- ------------------------------------------------------------------------------------------------------------------------------------
     Time Warner, Inc. Series M,PIK 10.25%...................................        88,122     100,459,080
     Town & Country Corp. Conv., 6%..........................................       303,919         113,970
- ------------------------------------------------------------------------------------------------------------------------------------
                              Total Preferred Stocks--4.85% (cost--$94,900,787)                 100,573,050
====================================================================================================================================


<PAGE>


Warrants and Units                                                                Number of       Market
Name of Issuer                                                                Shares or Units    Value  (Note  B)
- ------------------------------------------------------------------------------------------------------------------------------------
Warrants and Units--.55%+
- ------------------------------------------------------------------------------------------------------------------------------------
     Cookies USA, Inc. Warrants..............................................           630           6,300
     Eyecare Center Corp. Warrants...........................................         6,500           6,500
     Federated Dept. Stores C Warrants.......................................       225,869       4,602,081
     Federated Dept. Stores D Warrants.......................................       290,771       5,742,727
     Harcor Energy, Inc. Warrants............................................        88,000          88,000
     Homeland Holding Corp. Warrants.........................................         6,687           7,891
     Jewel Recovery L P Units@...............................................       281,290           2,813
     Wherehouse Entertainment A Warrants.....................................        81,163         743,453
     Wherehouse Entertainment B Warrants.....................................        14,090          83,131
     Wherehouse Entertainment C Warrants.....................................        14,090          72,704
- ------------------------------------------------------------------------------------------------------------------------------------
 .............................Total Warrants and Units--.55%  (cost--$5,072,141)                    11,355,600

                                                                                  Principal
Repurchase Agreement--4.00%
- ------------------------------------------------------------------------------------------------------------------------------------
     Investors Bank &Trust Repurchase Agreement, 5.62%, due 10/1/97..........   $82,884,007   82,884,007
- ------------------------------------------------------------------------------------------------------------------------------------
                       Total Repurchase Agreement--4.00% (cost--$82,884,007)**   82,884,007
====================================================================================================================================

                    Total Investments--98.48% (cost--$1,919,865,274)                        $2,042,629,741
================================================================================
<FN>

     ** Acquired on September 30, 1997.  Collateralized by $87,028,699 various
     U.S.Government mortgage-backed securities, due through 4/01/27. 
     The maturity value is $82,896,946. As an operating policy, the Trust,
     through the custodian bank, secures receipt of adequate collateral
     supporting repurchase agreements.--(see Note G).


- --------------------------------------------------------------------------------
~ Non-income producing security due to default or bankruptcy filing + Non-income
producing security @ Securities valued in good faith (See Note B)
#     Represents a zero coupon bond that converts to a fixed rate at a 
designated future date. The date shown on the schedule of investments represents 
 the  maturity  date of the security and not the date of coupon conversion.  
^ Pledged to collateralize  short-term  borrowings (See Note F) 
PIK Payment in Kind 
Federal Tax  Information:  At September 30, 1997,  the aggregate
cost of investment  securities for income tax purposes was  $1,919,102,561.  Net
unrealized appreciation aggregated $123,527,180 of which $187,919,936 related to
appreciated   investment  securities  and  $64,392,756  related  to  depreciated
investment  securities. 
 </FN>
 </TABLE>
 The  accompanying  notes are an integral part of the financial statements.

<PAGE>
<TABLE>
<CAPTION>


September 30, 1997
===============================================================================

Assets
- --------------------------------------------------------------------------------
<S>                                            <C>

Investments--at market value
   (cost $1,919,865,274)--Note B .......   $2,042,629,741
Interest receivable.....................      34,190,928
Receivable for securities sold..........       1,807,229
Receivable for shares of beneficial
   interest sold........................       5,210,376
Receivable for dividends................         673,146
                                             -----------
                  Total Assets..........   2,084,511,420
Liabilities
- --------------------------------------------------------------------------------

Payable for securities purchased........       6,114,375
Payable for shares of beneficial
   interest repurchased.................       1,450,814
Trustee fees payable--Note C.............      2,594,419
Accrued expenses........................         170,045
- --------------------------------------------------------------------------------
                  Total Liabilities.....      10,329,653
================================================================================
Net Assets..............................  $2,074,181,767
================================================================================
Net Assets Consist of (Note B):
Capital, at a $1.00 par value...........$  ..175,955,357
Paid-in surplus.........................   1,776,728,026
Accumulated net investment income.......         861,454
Accumulated net realized loss
   on investments.......................     (2,127,537)
Net unrealized appreciation of
   investments..........................     122,764,467
- --------------------------------------------------------------------------------

Net Assets, for 175,955,357 shares
   outstanding.........................  .$2,074,181,767
================================================================================


Net Asset Value, offering price
   and redemption price per share
   ($2,074,181,767/175,955,357 shares)        $11.79
====================================================================================================================================
                                          ..............
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

Year Ended September 30, 1997
====================================================================================================================================


Investment Income
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>    
Interest.................................$   136,040,421
Dividends.................................     9,922,099
Other Income..............................     2,608,528
                                               ---------
     Total Income .............148,571,048
Expenses
- ------------------------------------------------------------------------------------------------------------------------------------

 Trustee fees--Note C........    $8,594,779
Administrative
   expenses and
   salaries.................       693,093
Registration and
   filing fees..............       237,810
Computer and
   related expenses.........       210,785
Printing, postage
   and stationery...........       192,926
Custodian fees..............       116,249
Interest--Note F............       110,638
Legal fees..................       102,199
Auditing fees...............        67,710
Other expenses..............        44,108
Insurance...................        14,720
- --------------------------------------------------------------------------------
     Total Expenses ......................    10,385,017
- --------------------------------------------------------------------------------
       Net Investment Income..............   138,186,031
================================================================================

Realized and Unrealized Gain (Loss) on Investments --Note B:
================================================================================
Net realized gain from investment
   transactions...........................    13,597,710
Change in unrealized appreciation
   of investments.........................    118,703,536
                                              -----------
Net Gain on Investments....................   132,301,246
                                              -----------
Net Increase in Net Assets Resulting
   from Operations........................   $270,487,277
================================================================================


</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                            <C>                   <C>
Increase in Net Assets
From Operations:
   Net investment income................................................ $    138,186,031          $  87,229,924
   Net realized gain from investment transactions.......................       13,597,710             14,771,550
   Change in unrealized appreciation of investments.....................      118,703,536             39,213,982
                                                                             ------------           ------------

        Net Increase in Net Assets Resulting from
        Operations......................................................      270,487,277            141,215,456



Distributions to Shareholders from Net Investment Income..  ..............(140,252,504)             (87,486,984)
   ($1.00 and $.99 per share, respectively)

From Net Trust Share Transactions--Note D.............................      743,463,087             349,196,435


        Total Increase in Net Assets..................................      873,697,860             402,924,907


====================================================================================================================================
Net Assets:
   Beginning of Period..................................................   1,200,483,907           797,559,000
                                                                          ---------------          ------------
   End of Period (including undistributed net investment
      income of $861,454 and $1,850,095, respectively)..................   $2,074,181,767         $1,200,483,907

 
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                                            6
       
<S>                                                <C>
<PERIOD-START>                                 OCT-01-1996
<PERIOD-TYPE>                                   12-MOS
<PERIOD-END>                                   SEP-30-1997
<INVESTMENTS-AT-COST>                          1,919,865,274
<INVESTMENTS-AT-VALUE>                         2,042,629,741
<RECEIVABLES>                                  7,690,751
<ASSETS-OTHER>                                 0
<OTHER-ITEMS-ASSETS>                           0
<TOTAL-ASSETS>                                 2,084,511,420
<PAYABLE-FOR-SECURITIES>                       6,114,375
<SENIOR-LONG-TERM-DEBT>                        0
<OTHER-ITEMS-LIABILITIES>                      4,215,278
<TOTAL-LIABILITIES>                            10,329,653
<SENIOR-EQUITY>                                0
<PAID-IN-CAPITAL-COMMON>                       1,776,728,026
<SHARES-COMMON-STOCK>                          175,955,357
<SHARES-COMMON-PRIOR>                          0
<ACCUMULATED-NII-CURRENT>                      861,454
<OVERDISTRIBUTION-NII>                         0
<ACCUMULATED-NET-GAINS>                         0 
<OVERDISTRIBUTION-GAINS>                       0
<ACCUM-APPREC-OR-DEPREC>                       0
<NET-ASSETS>                                   2,074,181,767
<DIVIDEND-INCOME>                              9,922,099
<INTEREST-INCOME>                              136,040,421
<OTHER-INCOME>                                 2,608,528
<EXPENSES-NET>                                 10,385,017
<NET-INVESTMENT-INCOME>                        138,186,031
<REALIZED-GAINS-CURRENT>                       13,597,710
<APPREC-INCREASE-CURRENT>                      118,703,536
<NET-CHANGE-FROM-OPS>                          270,487,277
<EQUALIZATION>                                 0
<DISTRIBUTIONS-OF-INCOME>                      140,252,504
<DISTRIBUTIONS-OF-GAINS>                       0
<DISTRIBUTIONS-OTHER>                          0
<NUMBER-OF-SHARES-SOLD>                        118,017,888
<NUMBER-OF-SHARES-REDEEMED>                    60,675,135
<SHARES-REINVESTED>                            8,383,229
<NET-CHANGE-IN-ASSETS>                         743,463,087
<ACCUMULATED-NII-PRIOR>                        1,850,095
<ACCUMULATED-GAINS-PRIOR>                      0
<OVERDISTRIB-NII-PRIOR>                        8,594,779
<GROSS-ADVISORY-FEES>                          0
<INTEREST-EXPENSE>                             110,638
<GROSS-EXPENSE>                                10,385,017
<AVERAGE-NET-ASSETS>                           1,601,378,930
<PER-SHARE-NAV-BEGIN>                          10.90
<PER-SHARE-NII>                                  .98
<PER-SHARE-GAIN-APPREC>                          .91
<PER-SHARE-DIVIDEND>                            1.00
<PER-SHARE-DISTRIBUTIONS>                       1.00
<RETURNS-OF-CAPITAL>                           0
<PER-SHARE-NAV-END>                            11.79
<EXPENSE-RATIO>                                  .64
<AVG-DEBT-OUTSTANDING>                        4,166,183
<AVG-DEBT-PER-SHARE>                           0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission