NORTHEAST INVESTORS TRUST
N-30D, 1998-05-28
Previous: NORTHEAST UTILITIES SYSTEM, U-9C-3, 1998-05-28
Next: NORTHWEST NATURAL GAS CO, 424B3, 1998-05-28



   We are most pleased to submit our Semi-Annual Report for the six-month period
ended March 31, 1998. Net assets rose to $12.00 per share, up from $11.79 at the
end  of  our  fiscal  year  on  September  30,  1997.   Total  net  assets  were
$2,467,216,477 up also from the September 30, 1997 figure of $2,074,181,767. Our
trailing  one-,  five-,  and ten-year  average  annual total return  figures are
16.57%,14.46%  and 11.90%,  respectively,  to March 31, 1998.  We are pleased to
note the five-year total return,  a reasonably  sufficient  testing period,  has
placed  us at  the  top of our  peer  group  in the  ratings  of  some  national
magazines.

   Our expense ratio  continues to decline,  partly as a function of the Trust's
growth in net assets.  The ratio is  currently  running at .63%,  well below the
average for other  comparable  funds.  Another item of expense,  turnover ratio,
does not show up in our  income  statement  but is,  in  fact,  a cost.  For the
semi-annual  period  our  turnover  ratio  was less  than one  third of our peer
group's average of 106%.

   In our past report we alluded to the size of the domestic  high yield market.
Worldwide  this figure is now  approaching $1 trillion by some  estimates,  with
nearly 1,000  issuers.  This,  coupled  with the new issues that are  constantly
coming to market,  affords us a very  large  marketplace  from which to pick and
choose.

   The key thing for us to do is to select carefully and, hopefully, wisely from
among all these  possibilities.  We will  endeavor to do this in our  continuing
effort to try to produce a superior total return for our shareholders.


                                    Respectfully submitted,




                                    Ernest E. Monrad


                                    Chairman of the Trustees


<PAGE>
<TABLE>

                                                          Distribution Per Share
Fiscal            At End of Fiscal Year                  During Fiscal Year  Average
- ------------------------------------------------------------------------------------------------------------------------------------
Year    Approximate         FullNet Asset          Total     From      From  Monthly
Ended     Number of       Shares    Value            Net      Net  RealizedNet Asset
Sept. 30Shareholders OutstandingPer Share         Assets   Income      Gain    Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>              <C>      <C>      <C>          <C>          <C>     <C>       <C>   
1950(a)          67       27,685   $10.12      $ 280,172    $0.22   $0.0000   $ 9.86
1951            113       51,070    11.09        566,238     0.60    0.2709    10.71
1952            159       78,519    11.33        889,359     0.61    0.2597    11.28
1953            193       96,413    10.83      1,044,115     0.65    0.1046    11.57
1954            290      131,031    14.17      1,855,734     0.61    0.2269    12.75
1955            366      159,278    16.93      2,695,322    0.675    0.3886    16.30
1956            417      168,256    16.87      2,837,437    0.745    0.3185    17.65
1957            437      180,360    14.57      2,626,103     0.76    1.2450    16.72
1958            505      210,929    16.55      3,489,777     0.76    0.6658    15.75
1959            694      259,709    16.77      4,354,809     0.76    1.6951    18.36
1960            884      316,915    15.73      4,986,360     0.79    0.5663    16.58
1961          1,156      391,126    17.23      6,739,320     0.80    0.8179    17.33
1962          1,508      492,454    16.48      8,111,024     0.80    0.4345    17.45
1963          2,142      676,976    17.80     12,046,866     0.80    0.4134    17.70
1964          2,800      981,037    18.48     18,122,167     0.83    0.4899    18.36
1965          3,380    1,238,570    18.46     22,855,525     0.84    0.4642    18.80
1966          3,678    1,445,424    16.03     23,163,540     0.86    0.4346    18.08
1967          3,773    1,644,607    17.31     28,454,561     0.90    0.3157    17.08
1968          3,932    1,954,413    17.74     34,657,130     0.94    0.4357    17.31
1969          4,396    2,225,423    15.30     34,032,661     0.99    0.4378    17.07
1970          5,066    2,618,638    14.15     37,049,008    1.035    0.0000    14.57
1971          5,574    3,174,649    15.23     48,329,677     1.10    0.0000    15.04
1972          6,276    3,924,201    15.75     61,787,749     1.15    0.0000    15.74
1973          7,269    4,541,622    15.18     68,896,938     1.14    0.0000    15.62
1974          7,380    4,735,497    12.35     58,446,955     1.16    0.0000    13.95
1975          8,354    5,995,696    13.04     78,126,666     1.21    0.0000    13.10
1976         10,023    8,067,930    14.57    117,514,100     1.25    0.0000    14.02
1977         12,871   10,781,998    14.93    160,882,937     1.28    0.0000    14.96
1978         13,717   11,838,531    14.03    166,015,297     1.28    0.0000    14.34
1979         13,924   12,463,013    13.01    162,045,583    1.285    0.0000    13.89
1980         13,086   12,405,590    11.26    139,586,138     1.34    0.0000    11.78
1981         11,828   12,249,619     9.38    114,852,760    1.395    0.0000    10.35
1982         12,792   13,360,184    10.88    145,243,484     1.41    0.0000    10.01
1983         13,027   14,361,773    11.83    169,821,605     1.44    0.0000    11.96
1984         11,634   15,324,746    10.98    168,229,381     1.46    0.0000    10.34
1985         11,991   17,887,582    12.19    217,989,344     1.46    0.0000    11.77
1986         14,431   23,037,102    13.60    313,197,229     1.46    0.0000    13.17
1987         17,532   26,987,069    12.89    347,841,198     1.46    0.0000    13.63
1988         19,107   33,268,240    12.16    404,218,905     1.94    0.0000    12.13
1989         18,749   34,498,332    11.18    385,389,718     1.54    0.0000    11.64
1990         16,895   31,459,941     8.81    277,133,819     1.43    0.0000     9.78
1991         15,747   35,220,038     8.83    310,667,350     1.34    0.0000     8.36
1992         15,918   47,684,814     9.50    452,773,909     1.15    0.0000     9.22
1993         16,209   47,797,167     9.94    474,975,825     1.02    0.0000     9.68
1994         17,460   58,148,389    10.02    582,093,443     0.99    0.0000    10.27
1995         20,644   77,209,155    10.33    797,559,000     0.96    0.0000    10.01
1996         24,631  110,229,375    10.90  1,200,483,907     0.99    0.0000    10.46
1997         34,213  175,955,357    11.79  2,074,181,767     1.00    0.0000    11.32
1998(b)      37,858  205,611,883    12.00  2,467,216,477     0.48    0.0000    11.77
(a) From March 1, 1950, date of organization of the Trust.  The shares were
initially sold on March 1,1950 at a net asset value of $10.00 per share.
(b) Six months ended March 31, 1998.
</TABLE>
<PAGE>
<TABLE>
<S>                                                                         <C>
Average Annual Total Return (unaudited):
     One year ended March 31, 1998..........................................16.57%
     Five years ended March 31, 1998...... .................................14.46%
     Ten years ended March 31, 1998......   ................................11.90%
Yield calculated as of March 31, 1998 (unaudited):..........................7.93%
</TABLE>
<TABLE>
<S>                                                             <C>              <C>

                                                          Market Value  Net Assets% of
- ------------------------------------------------------------------------------------------------------------------------------------
Corporate Bonds
    Advertising                                              $7,350,000          .30%
    Apparel                                                  23,562,005          .96%
    Automobile &Truck                                        33,080,020         1.34%
    Building &Construction                                  123,768,514         5.02%
    Chemicals                                               198,834,249         8.06%
    Clothing                                                 15,904,688          .64%
    Computer Software & Service                              14,235,000          .58%
    Conglomerate                                             23,968,529          .97%
    Electrical Equipment                                      8,855,600          .36%
    Energy/Natural Resources                                 33,120,585         1.34%
    Entertainment                                            21,073,438          .85%
    Fast Food Service                                         2,312,500          .09%
    Food &Beverage                                           96,281,125         3.90%
    Food Processing                                          15,840,000          .64%
    Food Service                                             19,611,250          .79%
    Furniture                                                22,100,000          .90%
    Gaming                                                  352,249,475        14.28%
    Grocery Stores                                          111,790,575         4.53%
    Metals & Mining                                          42,693,163         1.73%
    Office Equipment                                         15,805,350          .64%
    Oil & Gas Exploration                                    10,825,000          .44%
    Packaging & Container                                   219,664,604         8.90%
    Paper &Forest Products                                   53,362,380         2.16%
    Petroleum & Drilling                                     18,643,850          .76%
    Publishing & Printing                                    26,525,100         1.08%
    Real Estate                                              56,362,900         2.28%
    Recreation                                               27,457,500         1.11%
    Retail                                                   22,348,088          .91%
    Retail Food Chains                                      164,971,894         6.69%
    Steel                                                    83,225,000         3.37%
    Textile                                                   5,106,250          .21%
    Transportation                                           27,548,538         1.12%
    Miscellaneous                                            46,222,538         1.87%
- ---------------------------------------------------------------------------------------

    Total Corporate Bonds                                 1,944,699,708        78.82%
    Total Foreign Bonds                                      64,950,363         2.63%
    Total Common Stocks                                     320,889,170        13.01%
    Total Preferred Stocks                                  119,341,145         4.84%
    Total Warrants                                           15,030,411          .61%
    Total Repurchase Agreement                                8,506,994          .34%
    Total Investments                                     2,473,417,791       100.25%
    Cash &Receivables                                        55,495,753         2.25%
    Total Assets                                          2,528,913,544       102.50%
    Less Liabilities                                       (61,697,067)       (2.50%)
=======================================================================================
    Net Assets                                          $2,467,216,477        100.0%
=======================================================================================
</TABLE>
<PAGE>
<TABLE>

Corporate Bonds
<CAPTION>
                                  Market Value
Name of Issuer                                                   Principal   (Note B)
<S>                                                             <C>              <C>

- ---------------------------------------------------------------------------------------
Advertising --.30%
- ---------------------------------------------------------------------------------------
     Outdoor Communications Senior Sub. Notes, 9.25%, 8/15/07.  7,000,000 $ 7,350,000


Apparel --.96%
- ------------------------------------------------------------------------------------------------------------------------------------
     Ann Taylor, Inc. Sub. Notes, 8.75%, 6/15/00..............  2,000,000   2,015,000
     JPStevens Debentures, 9%, 3/01/17^....................... 12,037,000  12,458,295
     Samsonite Corp. Senior Sub. Notes, 11.125%, 7/15/05......  2,667,000   3,013,710
     United States Leather, Inc. Senior Notes, 10.25%, 7/31/03 13,500,000   6,075,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           23,562,005


Automobile &Truck -- 1.34%
- ------------------------------------------------------------------------------------------------------------------------------------
     Lear Seating Co. Sub. Notes, 8.25%, 2/01/02 ............. 31,802,000  32,120,020
     Speedy Muffler King, Inc. Senior Notes, 10.875%, 10/01/06  1,500,000     960,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           33,080,020


Building & Construction -- 5.02%
- ------------------------------------------------------------------------------------------------------------------------------------
     Aluma Enterprises, Inc., 7.50%, 12/31/01.................  4,832,060   3,865,648
     American Standard Sen. Sub. Deb., 0/10.50%, 6/01/05#..... 70,000,000  72,100,000
     American Standard Senior Notes, 10.875%, 5/15/99......... 30,000,000  31,050,000
     Associated Materials Senior Sub. Notes, 9.25%, 3/01/08...  4,000,000   4,140,000
     Nortek, Inc. Senior Sub. Notes, 9.875%, 3/01/04..........  5,950,000   6,188,000
     Nualt Enterprises, Inc., 0/6%,12/31/04#..................  8,031,082   6,424,866
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          123,768,514


Chemicals-- 8.06%
- ------------------------------------------------------------------------------------------------------------------------------------
     Harris Chemical Corp. Senior Disc. Notes, 10.25%, 7/15/01  2,660,000   2,779,700
     Harris Chemical Corp. Sen. Sub. Notes, 10.75%, 10/15/03..  2,190,000   2,321,400
     Huntsman Corp. Sen. Sub. FRN, Libor + .325%, 7/01/07..... 39,500,000  40,092,500
     Huntsman Polymer Corp. Senior Notes, 11.75%, 12/01/04.... 14,000,000  15,662,500
     Indspec Chemical Corp. Sen. Sub. Notes, 0/11.5%,12/01/03#^15,869,000  16,087,199
     LaRoche Ind. Sen. Sub. Notes, 9.50%, 9/15/07............. 18,000,000  17,820,000
     NL Industries Senior Disc. Notes, 0/13%, 10/15/05#^...... 17,460,000  17,852,850
     PCI(Pioneer) Canada, Inc. Senior Notes, 9.25%, 10/15/07..  4,000,000   4,030,000
     Pioneer Americas Acq. Senior Notes, 9.25%, 6/15/07....... 12,500,000  12,781,250
     Sterling Chemical, Inc. Senior Sub. Notes, 11.75%, 8/15/06 6,500,000   6,727,500
     Sterling Chemical, Inc. Senior Sub. Notes, 11.25%,4/01/07 27,025,000  27,565,500
     Sterling Chemical Hold. Sen. Disc. Nts.,0/13.50%,8/15/08# 18,980,000  11,293,100
     UCC Investors Holding Disc. Notes, 0/12%, 5/01/05#....... 17,650,000  17,473,500
     Uniroyal Technology Senior Notes, 11.75%, 6/01/03........  6,045,000   6,347,250
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           198,834,249

Clothing -- .64%
- ------------------------------------------------------------------------------------------------------------------------------------
     Westpoint Stevens Senior Notes, 8.75%, 12/15/01              350,000     364,000
     Westpoint Stevens Senior Sub. Deb., 9.375%, 12/15/05      14,675,000  15,540,688
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           15,904,688


<PAGE>

Corporate Bonds--continued                                                Market Value
Name of Issuer                                                  Principal    (Note B)
- ------------------------------------------------------------------------------------------------------------------------------------
Computer Software & Service -- .58%
- ------------------------------------------------------------------------------------------------------------------------------------
     Unisys Corp. Senior Deb. Notes, 9.75%, 9/15/16             5,000,000 $ 5,175,000
     Unisys Corp. Senior Notes, 12%, 4/15/03                    8,000,000   9,060,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           14,235,000


Conglomerate -- .97%
- ------------------------------------------------------------------------------------------------------------------------------------
     Jordan Industries Senior Sub.Disc.Nts, 0/11.75%, 4/01/09# 21,616,713  13,618,529
     Jordan Industries Senior Notes, 10.375%, 8/01/07          10,000,000  10,350,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           23,968,529


Electrical Equipment -- .36%
- ------------------------------------------------------------------------------------------------------------------------------------
     Essex Group Senior Notes, 10%, 5/01/03^                    8,515,000   8,855,600


Energy/Natural Resources -- 1.34%
- ------------------------------------------------------------------------------------------------------------------------------------
     California Energy Disc. Notes, 10.25%, 1/15/04^           26,546,000  28,470,585
     Universal Compression Sen. Disc. Notes, 0/9.875%, 2/15/08# 7,500,000   4,650,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           33,120,585


Entertainment -- .85%
- ------------------------------------------------------------------------------------------------------------------------------------
     Marvel Holdings Sen. Sec. Disc. Notes Series B,0%,4/15/98^ 5,000,000     200,000
     Premier Parks Corp. Senior Notes, 12%, 8/15/03             6,075,000   7,459,313
     Premier Parks Corp. Senior Notes, 9.25%, 4/01/06           3,000,000   3,063,750
     Premier Parks Corp. Senior Disc. Notes, 0/10%, 4/01/08#    3,250,000   2,071,875
     Six Flags Entertainment Senior Notes, 8.875%, 4/01/06      3,000,000   3,056,250
     Telemundo Group, Inc. Senior Disc. Notes, 10.50%, 2/15/06  4,950,000   5,222,250
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           21,073,438


Fast Food Service -- .09%
- ------------------------------------------------------------------------------------------------------------------------------------
     Boston Chicken Convertible Notes, 0%, 6/01/15             18,500,000   2,312,500


Food & Beverage -- 3.90%
- ------------------------------------------------------------------------------------------------------------------------------------
     Envirodyne Industries, Inc. Sen. Notes, 10.25%,12/01/01^  20,395,000  20,293,025
     Great American Cookie Senior Sec. Notes, 10.875%, 1/15/01  3,500,000   3,622,500
     Specialty Foods Corp. Series B Sen. Nts., 11.125%,10/1/02 23,040,000  23,385,600
     Specialty Foods Corp. Senior Notes, 10.25%, 8/15/01       49,600,000  48,980,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           96,281,125


Food Processing -- .64%
- ------------------------------------------------------------------------------------------------------------------------------------
     Del Monte Foods Senior Discount Notes, 0/12.5%, 12/15/07# 24,000,000  15,840,000


Food Service -- .79%
- ------------------------------------------------------------------------------------------------------------------------------------
     B&GFoods Senior Sub. Notes, 9.625%, 8/01/07                7,000,000   7,131,250
     SC International Service, Inc. Sen. Sub. Notes, 9.25%, 9/01/07        12,000,000
     12,480,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           19,611,250


Furniture -- .90%
- ------------------------------------------------------------------------------------------------------------------------------------
     Lifestyle Furnish.Intl.Ltd Sen.Sub.Nts.,10.875%,8/01/06  20,000,000  22,100,000


<PAGE>

Corporate Bonds--continued                                                Market Value
Name of Issuer                                                  Principal    (Note B)
- ------------------------------------------------------------------------------------------------------------------------------------
Gaming -- 14.28%
- ------------------------------------------------------------------------------------------------------------------------------------
     Aztar Corp. Senior Sub. Notes, 11%, 10/01/02              1,652,000  $ 1,705,690
     Aztar Corp. Senior Sub. Notes, 13.75%, 10/01/04^          21,548,000  24,834,070
     Boyd Gaming Senior Sub. Notes, 9.50%, 7/15/07             45,000,000  47,925,000
     Coast Hotels &CasinoFirst Mortgage Notes, 13%, 12/15/02   10,000,000  11,625,000
     Eldorado Resorts Senior Sub. Notes, 10.5%, 8/15/06         1,500,000   1,665,000
     Fitzgeralds Gaming Corp. Sen.Sec.Nts,12.25%,12/15/04       5,000,000   5,050,000
     GBProperty Funding Corp. Mortgage Notes, 10.875%, 1/15/04 17,350,000  15,181,250
     Harrahs Operating, Inc. Senior Sub. Notes, 8.75%, 3/15/00 44,107,000  44,989,140
     Riviera Holdings Corp. First Mortgage Notes, 10%, 8/15/04 17,000,000  17,085,000
     Showboat, Inc. Senior Sub. Notes, 13%, 8/01/09               900,000   1,057,500
     Station Casinos Senior Sub. Notes Series A,9.625%,6/01/03 20,000,000  20,750,000
     Station Casinos Senior Sub. Notes Series B,9.625%,6/01/03  5,000,000   5,187,500
     Station Casinos Senior Sub. Notes, 10.125%, 3/15/06        6,100,000   6,786,250
     Trump Atlantic City First Mortgage Notes, 11.25%, 5/01/06 85,530,000  87,882,075
     Trump Plaza Funding First Mortgage Notes, 10.875%,6/15/01 13,000,000  13,773,500
     Las Vegas Sands/Venetian Mortgage, 12.25%, 11/15/04       34,000,000  35,190,000
     Las Vegas Sands/Venetian Sen.Sub.Nts.,10/14.25%,11/15/01# 12,500,000  11,562,500
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          352,249,475


Grocery Stores -- 4.53%
- ------------------------------------------------------------------------------------------------------------------------------------
     Fleming Co., Inc. Medium Term Notes, 9.24%, 2/28/00^       5,000,000   5,077,000
     Fleming Co., Inc. Med. Term Notes Series B, 8.74%, 9/19/0210,000,000  10,143,000
     Fleming Co., Inc. Med. Term Notes Series C, 6.04%, 7/19/00^5,000,000   4,763,000
     Fleming Co., Inc. Med. Term Notes, 5.77%, 8/06/98          3,000,000   2,974,500
     Fleming Co., Inc. Series B Sen. Sub. Nts, 10.50%,12/01/04 20,000,000  21,200,000
     Fleming Co., Inc. Series B Sen. Sub. Nts, 10.625%,7/31/07 18,000,000  19,170,000
     Grand Union Company Senior Notes, 12%, 9/01/04~^          18,500,000  10,406,250
     P&C Food Market Senior Notes, 11.5%, 10/15/01             17,590,000  15,655,100
     Penn Traffic Co. Senior Notes, 10.25%, 2/15/02            10,000,000   8,700,000
     Penn Traffic Co. Senior Notes, 11.50%, 4/15/06            15,620,000  13,696,725
     Victory Markets, Inc. Sub. Notes, 12.5%, 3/15/00~          2,000,000       5,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          111,790,575


Metals & Mining -- 1.73%
- ------------------------------------------------------------------------------------------------------------------------------------
     Armco, Inc. Senior Notes, 9.375%, 11/01/00                21,115,000  21,695,663
     Armco, Inc. Senior Notes, 9%, 9/15/07                      4,000,000   4,150,000
     Kaiser Aluminum Chemical Corp. Sub. Notes, 12.75%,2/01/03. 2,000,000   2,132,500
     Kaiser Aluminum Chemical Corp. Series B, 10.875%,10/15/06 13,500,000  14,715,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           42,693,163


Office Equipment -- .64%
- ------------------------------------------------------------------------------------------------------------------------------------
     Dictaphone Corp. Senior Sub. Notes, 11.75%, 8/01/05       15,345,000  15,805,350


Oil & Gas Exploration -- .44%
- ------------------------------------------------------------------------------------------------------------------------------------
     Santa Fe Energy Resources Senior Sub. Deb., 11%, 5/15/04^ 10,000,000  10,825,000


<PAGE>

Corporate Bonds--continued                                                Market Value
Name of Issuer                                                  Principal    (Note B)
- ------------------------------------------------------------------------------------------------------------------------------------
Packaging & Container -- 8.90%
- ------------------------------------------------------------------------------------------------------------------------------------
     Florida Coast Paper Co. First Mortgage Notes, 12.75%, 6/01/03          7,000,000
     $ 7,490,000
     Four M Corp. Senior Notes, Series B, 12%, 6/01/06          1,500,000   1,595,625
     Gaylord Container Corp. Sen. Sub. Deb., 12.75%, 5/15/05   35,319,000  37,835,479
     Gaylord Container Corp. Sen. Notes, 9.75%, 6/15/07        19,000,000  19,380,000
     Gaylord Container Corp. Sen. Notes, 9.375%, 6/15/07       15,000,000  15,037,500
     Gaylord Container Corp. Sen. Sub. Notes, 9.875%, 2/15/08  30,000,000  29,775,000
     Huntsman Packaging Corp. Sen. Sub. Notes, 9.125%,10/01/07  4,500,000   4,590,000
     Packaging Resources, Inc. Senior Notes, 11.625%, 5/01/03   8,800,000   8,624,000
     Stone Container Corp. Senior Notes, 11.5%, 10/01/04       12,580,000  13,523,500
     Stone Container Corp. Conv. Sen. Sub. Notes,8.875%,7/15/00 3,000,000   3,600,000
     Stone Container Corp. Senior Notes, 12.58%, 8/01/16       43,100,000  46,763,500
     Stone Container Corp. Senior Sub. Notes, 12.25%, 4/01/02  10,000,000  10,250,000
     Stone Container Corp. Senior Notes, 11.5%, 8/15/06        20,000,000  21,200,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          219,664,604


Paper & Forest Products -- 2.16%
- ------------------------------------------------------------------------------------------------------------------------------------
     MAXXAM Group, Inc. Sen. Sec. Disc. Notes, 12%,  8/01/03    7,000,000   7,673,750
     MAXXAM Group, Inc. Sen. Disc. Nts., 0/12.25%, 8/01/03#    30,000,000  30,600,000
     Repap New Brunswick Senior FRN, Libor +.325%, 7/15/00     15,000,000  14,850,000
     WTDIndustries, Inc. Senior Sub. Deb., 8%, 6/30/05            340,900     238,630
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           53,362,380


Petroleum & Drilling -- .76%
- ------------------------------------------------------------------------------------------------------------------------------------
     Harcor Energy, Inc. Senior Notes, 14.875%, 7/15/02         4,982,000   5,853,850
     Parker Drilling Company Senior Notes Ser. B,9.75%11/15/06  2,000,000   2,140,000
     Parker Drilling Company Notes Ser. C, 9.75%, 11/15/06     10,000,000  10,650,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           18,643,850


Publishing & Printing -- 1.08%
- ------------------------------------------------------------------------------------------------------------------------------------
     American Pad &Paper Senior Sub. Notes, 13%, 11/15/05      26,005,000  26,525,100


Real Estate -- 2.28%
- ------------------------------------------------------------------------------------------------------------------------------------
     Jamboree LLCClass A Senior Sub. Notes, 8.18%, 3/27/02      5,136,000   5,136,000
     Jamboree LLCClass B Senior Sec. Notes, 8.93%, 3/27/02 PIK  1,286,000   1,286,000
     Olympia & York Maiden Lane Sec. Notes, 10.375%, 12/31/95~ 19,535,000  14,455,900
     Rockefeller Center Properties Conv. Deb., 0%, 12/31/00    47,000,000  35,485,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           56,362,900


Recreation -- 1.11%
- ------------------------------------------------------------------------------------------------------------------------------------
     Genmar Holdings, Inc. Senior Sub. Notes, 13.5%, 7/15/01   18,000,000  18,000,000
     Outboard Marine Corp. Debentures, 9.125%, 4/15/17^         9,750,000   9,457,500
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           27,457,500
<PAGE>

Corporate Bonds--continued                                                Market Value
Name of Issuer                                                  Principal    (Note B)
- -----------------------------------------------------------------------------------------------------------------------------------
Retail -- .91%
- ------------------------------------------------------------------------------------------------------------------------------------
     Bradlees, Inc. Senior Sub. Notes, 11%, 8/01/02~            2,000,000  $  130,000
     Bradlees, Inc. Senior Sub. Notes, 9.25%, 3/01/03~         15,455,000     579,563
     Eyecare Centers of America, Inc. Senior Notes,12%,10/01/03 7,000,000   7,560,000
     Finlay Enterprises Senior Discount Deb., 0/12%, 5/01/05#^  8,000,000   8,020,000
     Orion Stores Secured Notes, 12.75%, 10/01/98               4,894,340   4,943,283
     Town & Country Corp. Senior Sub. Notes, 13%, 5/31/98~      7,434,949   1,115,242
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           22,348,088


Retail Food Chains -- 6.69%
- ------------------------------------------------------------------------------------------------------------------------------------
     Advantica Restaurant Group Senior Notes, 11.25%, 1/15/08  55,768,700  59,254,244
     American Restaurant Group Senior Sec. Notes 11.5%,2/15/03 15,500,000 15,538,750
     FRD Acquisition Senior Notes, 12.5%, 7/15/04              10,000,000  10,950,000
     Family Restaurants Senior Notes, 9.75%, 2/01/02           18,000,000  14,265,000
     Foodmaker, Inc. Senior Notes, 9.25%, 3/01/99              15,904,000  16,102,800
     Foodmaker, Inc. Senior Sub. Notes, 9.75%, 6/01/02         12,934,000  13,257,350
     Pathmark Stores Senior Sub. Notes, 9.625%, 5/01/03        23,000,000  22,885,000
     Planet Hollywood Senior Sub. Notes, 12%, 4/01/05          12,500,000  12,718,750
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          164,971,894


Steel -- 3.37%
- ------------------------------------------------------------------------------------------------------------------------------------
     AK Steel Corporation Senior Notes, 10.75%, 4/01/04^       35,500,000  37,985,000
     Acme Metal, Inc. Senior Notes, 10.875%, 12/15/07          20,000,000  20,700,000
     Inland Steel Co., 7.9%, 1/15/07                            6,500,000   6,565,000
     National Steel Corp., 8.375%, 8/01/06                      7,500,000   7,575,000
     Weirton Steel Senior Notes, 10.875%, 10/15/99             10,000,000  10,400,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           83,225,000


Textile -- .21%
- ------------------------------------------------------------------------------------------------------------------------------------
     Polymer Group Senior Sub. Notes, 8.75%, 3/01/08            5,000,000   5,106,250


Transportation -- 1.12%
- ------------------------------------------------------------------------------------------------------------------------------------
     Moran Transportation Co. Mortgage Notes, 11.75%, 7/15/04^  4,000,000   4,470,000
     U.S. Airways Senior Notes, 10%, 7/01/03                   21,834,000  23,078,538
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           27,548,538


Miscellaneous -- 1.87%
- ------------------------------------------------------------------------------------------------------------------------------------
     Hines Horticulture Senior Sub. Notes, 11.75%, 10/15/05     3,000,000   3,300,000
     Iron Mountain, Inc. Sen. Sub. Notes, 10.125%, 10/01/06     2,500,000   2,762,500
     JPS Capital Contingent Notes, 9/10/08                      3,785,976   3,255,938
     Mosler, Inc. Senior Notes, 11%, 4/15/03                   10,340,000   9,099,200
     Precise Technology, Inc. Senior Sub. Nts, 11.125% 6/15/07 7,500,000    7,518,750
     Specialty Equipment Senior Sub. Notes, 11.375%, 12/01/03  14,620,000  15,826,150
     Tokheim Corp. Senior Sub. Notes, 11.5%, 8/01/06            4,000,000   4,460,000
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                           46,222,538
            Total Corporate Bonds--78.82% (cost--$1,935,882,861)           1,944,699,708
- ------------------------------------------------------------------------------------------------------------------------------------

Foreign Bonds -- 2.63%                                                    Market Value
Name of Issuer                                                  Principal    (Note B)
- ------------------------------------------------------------------------------------------------------------------------------------
     Argentina GlobalBonds, 9.75%, 9/19/27                     32,751,000  $32,341,613
     Republic of Brazil Discount FRN, Libor +.8125%, 4/15/24   33,000,000  32,608,750
- ------------------------------------------------------------------------------------------------------------------------------------
                  Total Foreign Bonds--2.63% (cost--$56,851,485)             64,950,363


<PAGE>

Stocks --                                                        Number ofMarket Value
Name of Issuer                                                     Shares    (Note B)
- ------------------------------------------------------------------------------------------------------------------------------------
Common Stocks -- 13.01%
     Advantica Restaurant Group+                                1,217,762  11,416,519
     American Building Co.+                                         8,807     265,311
     Bankers Trust NY^                                            350,000  42,109,375
     Chase Manhattan Corp                                         225,000  30,346,875
     Chubb Corp.^                                                 500,000  39,187,500
     Citicorp                                                     100,000  14,200,000
     Crompton &Knowles Corp.                                      119,324   3,452,938
     Darling International, Inc.+                                 745,530   6,430,196
     Gaylord Container Corp.+.                                  1,243,799   9,250,755
     International Airline Support Group+                         224,540   2,385,738
     Jamboree Office REIT                                          50,307   4,276,094
     J P Morgan & Co.^                                            200,000  26,862,500
     JPS Capital                                                1,038,823  13,569,625
     Leucadia National Corp+                                      242,608   9,552,690
     Little Switzerland, Inc.+                                    273,659   2,103,754
     MAXXAM, Inc.+                                                200,000  12,250,000
     NL Industries+                                             1,000,000  17,437,500
     Specialty Equipment Co. +                                    400,000   8,150,000
     Telemundo Group, Inc.+.                                      244,660  10,245,138
     Town & Country Corp. Class A~                              1,079,455           0
     Walter Industries, Inc.+                                     536,183  11,460,912
     WPS Investors LP+@                                           200,000   9,582,000
     WestPoint Stevens, Inc.+^                                  1,270,000  36,353,750
- ------------------------------------------------------------------------------------------------------------------------------------
               Total Common Stocks--13.01%  (cost--$193,668,245)            320,889,170
- ------------------------------------------------------------------------------------------------------------------------------------

Preferred Stocks--4.84% PIK
- ------------------------------------------------------------------------------------------------------------------------------------
     American Restaurant Group, 12%                                 3,500   3,552,500
     Time Warner, Inc. Series M, 10.25%                           103,614 115,788,645
     Town & Country Corp. Conv., 6%~                              299,537           0
- ------------------------------------------------------------------------------------------------------------------------------------
              Total Preferred Stocks--4.84% (cost--$116,062,277)            119,341,145
- ------------------------------------------------------------------------------------------------------------------------------------

Warrants--                                                Number of    Market Value
Name of Issuer                                            Shares or Units    (Note B)
- ------------------------------------------------------------------------------------------------------------------------------------
Warrants -- .61%+
- ------------------------------------------------------------------------------------------------------------------------------------
     Cookies USA, Inc.                                                630  $    6,300
     Eyecare Center Corp.                                           6,500       6,500
     Federated Dept. Stores C                                     225,869   6,239,631
     Federated Dept. Stores D                                     290,771   7,978,029
     Harcor Energy, Inc.                                           88,000      11,000
     Homeland Holding Corp.                                         6,687       1,672
     Wherehouse Entertainment A@                                   81,164     659,051
     Wherehouse Entertainment B@                                   14,091      69,046
     Wherehouse Entertainment C@                                   14,091      59,182
- ------------------------------------------------------------------------------------------------------------------------------------
                        Total Warrants--.61%  (cost--$5,058,905)             15,030,411

<PAGE>

                                    Principal
Repurchase Agreement -- .34%
- ------------------------------------------------------------------------------------------------------------------------------------
     Investors Bank &Trust Repurchase Agreement, 5.43%, due 4/1/98         $8,506,994              
- ------------------------------------------------------------------------------------------------------------------------------------
         Total Repurchase Agreement--.34% (cost--$8,506,994)**              8,506,994
- ------------------------------------------------------------------------------------------------------------------------------------

              Total Investments--100.25% (cost--$2,316,030,767)          $2,473,417,791
<FN>

     ** Acquired on March 31,  1998.  Collateralized  by  $8,935,445  of various
     U.S.Government   mortgage-backed  securities,  due  through  11/15/22.  The
     maturity value is $8,508,278.  As an operating policy,  the Trust,  through
     the  custodian  bank,  secures  receipt of adequate  collateral  supporting
     repurchase agreements.--(see Note G).
</FN>



- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
PIK   Payment in Kind
~ Non-income producing security due to default or bankruptcy filing + Non-income
producing security @ Securities valued in good faith (See Note B)
#  Represents  a zero coupon bond that  converts to a fixed rate at a designated
future  date.  The date shown on the  schedule  of  investments  represents  the
maturity date of the security and not the date of coupon  conversion.  ^ Pledged
to collateralize short-term borrowings (See Note F)

Federal Tax Information:  At March 31, 1998, the aggregate cost of investment securities
for  income  tax  purposes  was  $2,316,793,480.   Net  unrealized  appreciation
aggregated  $156,624,311 of which $218,304,386 related to appreciated investment
securities and $61,680,075 related to depreciated investment securities.
</FN>
</TABLE>



<PAGE>
<TABLE>
<CAPTION>

March 31, 1998
- ------------------------------------------------------------------------------------------------------------------------------------

Assets
- ------------------------------------------------------------------------------------------------------------------------------------
     <S>                                                                     <C>

     Investments--at market value (cost $2,316,030,767)--Note B       $2,473,417,791
     Interest receivable                                                  49,652,628
     Receivable for shares of beneficial  interest sold                    5,148,099
     Receivable for dividends                                                695,026
- ------------------------------------------------------------------------------------------------------------------------------------
                  Total Assets                                         2,528,913,544
Liabilities
- ------------------------------------------------------------------------------------------------------------------------------------

     Payable for investments purchased                                    54,660,632
     Payable for shares of beneficial interest repurchased                 3,957,202
     Trustee fees payable--Note C                                           3,074,993
     Other payables                                                            4,240
- ------------------------------------------------------------------------------------------------------------------------------------
                  Total Liabilities                                       61,697,067
     Net Assets                                                       $2,467,216,477
====================================================================================================================================
     Net Assets Consist of -- Note B:
     Capital, at a $1.00 par value                                    $  205,611,883
     Paid-in surplus                                                   2,096,626,070
     Accumulated net realized gain on investments                          1,539,316
     Net unrealized appreciation of investments                          157,387,024
     Accumulated net investment income                                     6,052,184
- ------------------------------------------------------------------------------------------------------------------------------------
     Net Assets, for 205,611,883 shares outstanding                   $2,467,216,477
====================================================================================================================================
     Net Asset Value, offering price and redemption
        price per share ($2,467,216,477/205,611,883 shares)                   $12.00
====================================================================================================================================
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

Six Months Ended March 31, 1998
- ------------------------------------------------------------------------------------------------------------------------------------

Investment Income
- ------------------------------------------------------------------------------------------------------------------------------------
     <S>                                                                     <C>

     Interest                                                            $90,978,322
     Dividends                                                             7,355,044
     Other income                                                          3,289,011
- ------------------------------------------------------------------------------------------------------------------------------------
         Total Income                                                    101,622,377
Expenses
- ------------------------------------------------------------------------------------------------------------------------------------

     Trustee fees--Note C                                                  $5,786,465
     Administrative expenses and salaries                                    449,525
     Registration and filing fees                                            168,350
     Printing, postage and stationery                                        153,761
     Computer and related expenses                                           134,498
     Interest--Note F                                                         110,894
     Legal fees                                                               81,766
     Other expenses                                                           66,337
     Custodian fees                                                           58,196
     Auditing fees                                                            36,218
     Insurance                                                                10,920
- ------------------------------------------------------------------------------------------------------------------------------------
     Total Expense                                                         7,056,930
- ------------------------------------------------------------------------------------------------------------------------------------
     Net Investment Income                                                94,565,447
     Realized and Unrealized Gain (Loss) on Investments--Note B:
     Net realized gain from investment transactions                        3,666,853
     Change in unrealized appreciation of investments                     34,622,557
- -----------------------------------------------------------------------------------------------------------------------------------
     Net Gain on Investments                                              38,289,410
     Net Increase in Net Assets Resulting from Operations               $132,854,857
====================================================================================================================================

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                       Six Months
                                                           Ended
                                                         March 31,         Year Ended
                                                           1998           September 30,
                                                        (unuadited)           1997
- -----------------------------------------------------------------------------------------------------------------------------------
 <S>                                                       <C>                <C>

Increase in Net Assets
From Operations:
   Net investment income                                $ 94,565,447     $138,186,031
   Net realized gain from investment transactions          3,666,853       13,597,710
   Change in unrealized appreciation of investments       34,622,557      118,703,536
- ------------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------


        Net Increase in Net Assets Resulting from
        Operations                                       132,854,857      270,487,277

Distributions to Shareholders from Net Investment Income(89,374,717)    (140,252,504)
   ($.48 and $1.00 per share, respectively)

From Net Trust Share Transactions--Note D                 349,554,570      743,463,087
- ------------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------

        Total Increase in Net Assets                     393,034,710      873,697,860
Net Assets:
   Beginning of Period                                 2,074,181,767    1,200,483,907
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------


   End of Period (including undistributed net investment
   income of $6,052,184 and $861,454, respectively)   $2,467,216,477   $2,074,181,767

====================================================================================================================================

</TABLE>

                               The  accompanying  notes are an integral  part of
the financial statements.

<PAGE>
<TABLE>
<CAPTION>


                               The  accompanying  notes are an integral  part of
the financial statements.
                                             Ended
                                        March 31, 1998   Year Ended September 30,
Per Share Data                            (unaudited)  1997    1996     1995    1994   1993   1992~ 1991~ 1990~  1989~  1988~
                                                              
<S>                                            <C>      <C>      <C>    <C>    <C>    <C>     <C>    <C>    <C>    <C>  <C>         
                                            $11.79    $10.90   $10.33  $10.02  $9.94 $9.50   $8.83 $8.81 $11.18 $12.16 $12.89
Income From Investment Operations:
Net investment income                          .50       .98      .98     .98    .98  1.04    1.15  1.32   1.45   1.50  1.65
Net realized and unrealized gain (loss) on
  investment                                   .19       .91      .58     .29    .09   .42     .67  .04   (2.39) (.94) (.44)

Total from investment operations               .69      1.89     1.56    1.27   1.071  .46    1.82 1.36    (.94)  .56  1.21
Less Distributions:
   Net investment income                      (.48)    (1.00)   (.99)    (.96)  (.99)(1.02)  (1.15)(1.34) (1.43)(1.54) (1.94)+

Net Asset Value:
  End ofPeriod                               $12.00    11.79    $10.90  $10.33  $10.02 $9.94 $9.50 $8.83  $8.81 $11.18  $12.16

Total Return                                   6.01%   18.16%   15.98%   13.44%  10.96%17.63%(8.87)%4.87% 10.62% 16.25%  21.85%

Ratio &Supplemental Data

Net assets end of period (in millions)      $2,467.2$2,074.2 $1,200.5 $797.6 $582.1 $475.0 $452.8 $310.7 $277.1 $385.4 $404.2
Ratio of operating expenses to average
  net assets                                  .63%**  .64%    .66%    .67%   .70%    .73%   .79%  .88%   .78%    .72%  .75%
Ratio of interest expense to average
  net assets                                  .01%**  .01%    .03%    .35%   .36%    .48%   .65% 1.01%   .69%    .61%  .66%
Ratio of net investment income to average
  net assets                                 8.53%**   8.65  9.41%   9.77%  9.37%  10.53% 12.36%15.38% 14.35%  12.68% 13.16%
Portfolio turnover rate                     32.78%**  33.44%32.01%  40.58% 73.36%  75.72% 59.41%33.77% 21.23%  33.61% 17.35%
Average broker commission                   $0.0532   $0.0516  $0.0572
<FN>


+ Includes  accumulated  undistributed net investment income (including original
issue  discount)through  December  31,  1987 as  required  under the  excise tax
provisions  of the Tax Reform Act of 1986,  estimated by the trustees to be $.42
per share.
~ Audited by other auditors.

** Annualized
</FN>
</TABLE>
<PAGE>

Note A-Organization

     Northeast  Investors Trust (the Trust), a diversified  open-end  management
investment  company (a Massachusetts  Trust), is registered under the Investment
Company Act of 1940, as amended.


Note B-Significant Accounting Policies

     Significant accounting policies of the Trust are as follows:
     Valuation  of  Investments:  Securities  for which  market  quotations  are
readily  available  are valued at market  values  determined on the basis of the
last quoted sale prices  prior to the close of the New York Stock  Exchange  (or
the last quoted bid prices in the event there are no sales reported on that day)
in the  principal  market in which  such  securities  normally  are  traded,  as
publicly  reported,  or are furnished by recognized  dealers in such securities.
Securities  for which market  quotations  are not readily  available  (including
restricted  securities and private placements,  if any) are valued at their fair
value as determined in good faith under consistently applied procedures approved
by the  Board  of  Trustees.  Securities  may  also be  valued  on the  basis of
valuations  furnished  by a  pricing  service  that uses  both  dealer  supplied
valuations  and  evaluations  based on expert  analysis of market data and other
factors if such  valuations  are  believed to reflect more  accurately  the fair
value of such securities.

     Federal  Income Taxes:  The Trust does not provide for federal income taxes
as it is the policy of the Trust to distribute  its taxable income for each year
in taxable  dividends so as to qualify as a regulated  investment  company under
the Internal Revenue Code.

     State Income  Taxes:  Because the Trust has been  organized by an Agreement
and  Declaration  of  Trust  executed  under  the  laws of the  Commonwealth  of
Massachusetts, it is not subject to state income or excise taxes.

     Net Asset Value:  In determining the net asset value per share, rounding 
adjustments are made for fractions of a cent to the next higher cent.

     Distributions  and  Income:  Income  and  capital  gain  distributions  are
determined  in  accordance  with  income tax  regulations  which may differ from
generally accepted accounting principles. These differences are primarily due to
differing  treatments for capital loss  carryforwards and losses deferred due to
wash  sales.   Permanent  book  and  tax  differences  relating  to  shareholder
distributions will result in  reclassifications  to paid-in surplus. The Trust's
distributions and dividend income are recorded on the ex-dividend date. Interest
income,  which  includes  accretion  of market  discount,  is accrued as earned.
Original issue discount on bonds and step-up bonds is accreted  according to the
effective-yield method. Certain securities held by the Trust pay interest in the
form of  cash or  additional  securities  (known  as  Payment-in-kind  or  PIK);
interest on such  securities  is  recorded on the accrual  basis by means of the
effective-yield method.

     Security Transactions:  Security transactions are accounted for as of 
trade date.  Gains and losses on securities sold are determined on the
basis of identified cost.



     Use of Estimates:  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.


Note C-Trustees' Compensation

     Trustees'  compensation  has been  computed at the rate of 1/8 of 1% of the
net assets (before deduction of accrued Trustees'  compensation) at the close of
each quarter,  from which the Trustees have paid certain  expenses  specified in
the Declaration of Trust.


Note D-Shares of Beneficial Interest

At March 31, 1998, there were unlimited shares of beneficial interest authorized
with a par value of $1.  Transactions  in shares of beneficial  interest were as
follows:
<TABLE>
<CAPTION>
                                       Six Months Ended             Year Ended
                                        March 31, 1998          September 30, 1997
                                      Shares      Amount       Shares       Amount
<S>                                   <C>        <C>           <C>            <C>

Shares sold                        61,980,690   $730,689,600 118,017,888$1,336,261,827
Shares issued to shareholders
in reinvestment of distributions from
net investment income               5,218,141     60,949,832   8,383,229    94,018,470
                                   67,198,831    791,639,432 126,401,117 1,430,280,297
Shares repurchased                (37,542,305) (442,084,862)(60,675,135)  (686,817,210)
Net Increase                       29,656,526   $349,554,570  65,725,982  $743,463,087

</TABLE>

Note E-Purchases and Sales of Investments

     Purchases  and  sales of  securities,  other  than  short-term  securities,
aggregated  $910,971,814 and  $356,197,581,  respectively,  for the period ended
March 31, 1998.


Note F-Short-term Borrowings

     Short-term   bank   borrowings,   which  do  not  require   maintenance  of
compensating balances, are generally on a demand basis and are at rates equal to
adjusted  money market  interest rates in effect during the period in which such
loans are  outstanding.  At March 31, 1998 the Trust has unused  lines of credit
amounting to  $120,000,000.  The committed  lines of credit may be terminated at
the banks' option at their annual renewal dates.  Maximum amount  outstanding at
any month end $47,458,212 Average amount outstanding (total of daily outstanding
principal  balances  divided  by number of days  during the  period)  $2,459,744
Average interest rate (annualized) 9.02%




     Interest  expense  includes  commitment  fees of  $36,346.  Under  the most
restrictive arrangement,  the Trust must pledge to the banks securities having a
market  value  equal to or  greater  than  200% of the  total  bank  borrowings.
Securities with principal amounts and market values aggregating $132,468,000 and
$209,586,130,  respectively,  have  been  pledged  to  collateralize  short-term
borrowings.


Note G-Repurchase Agreement

     On  a  daily  basis,  the  Trust  invests  uninvested  cash  balances  into
repurchase agreements secured by U.S. Government obligations. Securities pledged
as collateral for repurchase  agreements are held by the Trust's  custodian bank
until maturity of the repurchase  agreement.  Provisions of the agreement ensure
that the market value of the  collateral  is sufficient in the event of default.
However,  in the  event of  default  or  bankruptcy  by the  other  party to the
agreement,  realization  and/or  retention of the  collateral  may be subject to
legal proceedings.


Note H-Capital Loss Carryforward

     At September  30, 1997 the Trust had  $2,028,795  accumulated  net realized
losses on sales of investments  available to be carried forward to offset future
net  realized  gains  on  sales  of   investments.   To  the  extent  that  such
carryforwards are utilized by the Trust, no capital gains  distributions will be
made. The carryforward expires on September 30, 2001. <PAGE>

Ernest E. Monrad                            C. Earl Russell
Robert B. Minturn, Jr.                      Fred L. Glimp
Bruce H. Monrad                             J. Murray Howe

Officers
- --------------------------------------------------------------------------------
Ernest E. Monrad, Chairman
William A. Oates, Jr., President
Robert B. Minturn, Jr., Vice President & Clerk
Gordon C. Barrett, Vice President & Treasurer
Bruce H. Monrad, Vice President
Kelly A. Beatty, Asst. Vice President
Lisa A. Hislop, Asst. Vice President
Lynn A. Manton, Asst. Vice President


Custodian
- --------------------------------------------------------------------------------
Investors Bank & Trust Company
     200 Clarendon Street
     Boston, MA  02116

Legal Counsel
- -------------------------------------------------------------------------------
Mintz, Levin, Cohn, Ferris, Glovsky
   and Popeo, P.C.
     One Financial Center
     Boston, Massachusetts 02111

Transfer Agent
- ------------------------------------------------------------------------------
Northeast Investors Trust
     50 Congress Street
     Boston, Massachusetts 02109



This report is prepared for the  information  of the  shareholders  of Northeast
Investors  Trust and must not be given to others unless  preceded or accompanied
by a copy of the current Prospectus by which all offerings of the Trust's shares
are  made.  It  should  be  noted in  reading  this  report  and the  letter  to
shareholders  that the record of past performance is not a representation  as to
the Trust's future performance,  and that the Trust's investments are subject to
market risks.

Shares of the Fund are sold to investors at net asset value by
                                                       Northeast Investors Trust
                                                          50 Congress Street
                                                      Boston, Massachusetts02109
                                                             800-225-6704
                                                             617-523-3588

The share  price for  Northeast  Investors  Trust is quoted  daily in the Mutual
Funds section of most major newspapers under several abbreviations including: NE
Investors



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission