<PAGE> PAGE 1
000 B000000 09/30/98
000 C000000 0000072760
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 NORTHEAST INVESTORS TRUST
001 B000000 811-576
001 C000000 6175233588
002 A000000 50 CONGRESS STREET
002 B000000 BOSTON
002 C000000 MA
002 D010000 02109
002 D020000 4096
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
019 B000000 0
020 A000001 AISEL & CO.
020 B000001 134933080
020 C000001 26
020 A000002 BT ALEX BROWN
020 B000002 520256630
020 C000002 17
020 A000003 ALEX BROWN & SONS
020 B000003 520256630
020 C000003 12
020 A000004 TUCKER ANTHONY
020 B000004 042708574
020 C000004 3
020 A000005 SMITH BARNEY SHEARSON
020 B000005 131912900
020 C000005 1
020 C000006 0
020 C000007 0
<PAGE> PAGE 2
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 61
022 A000001 INVESTORS BANK & TRUST
022 B000001 222347336
022 C000001 8087881
022 D000001 0
022 A000002 SALOMON BROS
022 B000002 133082694
022 C000002 456662
022 D000002 109920
022 A000003 LEHMAN BROTHERS
022 B000003 132518466
022 C000003 227546
022 D000003 163677
022 A000004 GOLDMAN SACHS & CO
022 B000004 135108880
022 C000004 215163
022 D000004 0
022 A000005 MORGAN STANLEY & CO
022 B000005 132655998
022 C000005 178384
022 D000005 12630
022 A000006 CHASE SECURITIES
022 B000006 133379014
022 C000006 108167
022 D000006 7455
022 A000007 BEAR STEARNS
022 B000007 133604093
022 C000007 107072
022 D000007 0
022 A000008 TUCKER ANTHONY
022 B000008 042708574
022 C000008 98138
022 D000008 49976
022 A000009 DONALDSON LUFKIN JENRETTE
022 B000009 132741729
022 C000009 83386
022 D000009 0
022 A000010 MERRILL LYNCH
022 B000010 135674085
022 C000010 74561
022 D000010 0
023 C000000 9636960
023 D000000 343658
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
<PAGE> PAGE 3
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
027 000000 Y
028 A010000 117948
028 A020000 0
028 A030000 0
028 A040000 73748
028 B010000 141376
028 B020000 34637
028 B030000 0
028 B040000 66149
028 C010000 101877
028 C020000 11
028 C030000 0
028 C040000 141064
028 D010000 105462
028 D020000 0
028 D030000 0
028 D040000 61537
028 E010000 71931
028 E020000 34427
028 E030000 0
028 E040000 268986
028 F010000 57661
028 F020000 61
028 F030000 0
028 F040000 139877
028 G010000 596255
028 G020000 69136
028 G030000 0
028 G040000 751361
028 H000000 -85970
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
<PAGE> PAGE 4
042 H000000 0
043 000000 0
044 000000 0
048 000000 0.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
061 000000 0
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 0.3
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 85.4
062 Q000000 4.9
062 R000000 11.4
063 A000000 0
063 B000000 7.9
066 A000000 N
067 000000 N
068 A000000 N
068 B000000 N
<PAGE> PAGE 5
069 000000 N
071 A000000 1875893
071 B000000 1427622
071 C000000 2237487
071 D000000 64
072 A000000 12
072 B000000 198114
072 C000000 13898
072 D000000 0
072 E000000 5724
072 F000000 11566
072 G000000 0
072 H000000 934
072 I000000 0
072 J000000 135
072 K000000 0
072 L000000 389
072 M000000 0
072 N000000 361
072 O000000 0
072 P000000 2004
072 Q000000 0
072 R000000 73
072 S000000 119
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 432
072 X000000 16013
072 Y000000 0
072 Z000000 201723
072AA000000 37474
072BB000000 0
072CC010000 0
072CC020000 216263
072DD010000 191510
072DD020000 0
072EE000000 0
073 A010000 0.9600
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 0
074 C000000 0
074 D000000 1748415
074 E000000 3500
074 F000000 227841
074 G000000 0
074 H000000 0
074 I000000 101928
<PAGE> PAGE 6
074 J000000 0
074 K000000 0
074 L000000 63583
074 M000000 0
074 N000000 2145267
074 O000000 0
074 P000000 2576
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 96035
074 S000000 0
074 T000000 2046656
074 U010000 196523
074 U020000 0
074 V010000 10.42
074 V020000 0.00
074 W000000 0.0000
074 X000000 38781
074 Y000000 0
075 A000000 0
075 B000000 2313950
076 000000 0.00
077 A000000 Y
077 B000000 Y
078 000000 N
080 A000000 CHUBB CORPORATION
080 C000000 10000
081 A000000 N
081 B000000 0
082 A000000 Y
082 B000000 25
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
<PAGE> PAGE 7
SIGNATURE ERNEST E MONRAD
TITLE TRUSTEE
<TABLE> <S> <C>
<ARTICLE> 6
<S> <C>
<PERIOD-TYPE> 12-mos
<FISCAL-YEAR-END> SEP-30-1998
<PERIOD-START> OCT-01-1997
<PERIOD-END> SEP-30-1998
<INVESTMENTS-AT-COST> 2,297,946,665
<INVESTMENTS-AT-VALUE> 2,081,683,359
<RECEIVABLES> 63,583,353
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2,145,266,712
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 2,046,655,613
<TOTAL-LIABILITIES> 2,046,655,613
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 2,019,936,840
<SHARES-COMMON-STOCK> 196,523,494
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 9,892,802
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 36,565,505
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 2,046,655,613
<DIVIDEND-INCOME> 13,897,782
<INTEREST-INCOME> 198,114,280
<OTHER-INCOME> 5,724,029
<EXPENSES-NET> 16,013,005
<NET-INVESTMENT-INCOME> 201,723,086
<REALIZED-GAINS-CURRENT> 37,473,557
<APPREC-INCREASE-CURRENT> (216,263,028)
<NET-CHANGE-FROM-OPS> (99,830,852)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 191,510,245
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 112,631,489
<NUMBER-OF-SHARES-REDEEMED> 103,164,662
<SHARES-REINVESTED> 11,128,921
<NET-CHANGE-IN-ASSETS> 263,814,943
<ACCUMULATED-NII-PRIOR> 861,454
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 11,565,681
<INTEREST-EXPENSE> 2,004,261
<GROSS-EXPENSE> 16,013,005
<AVERAGE-NET-ASSETS> 2,313,950,358
<PER-SHARE-NAV-BEGIN> 11.79
<PER-SHARE-NII> 1.01
<PER-SHARE-GAIN-APPREC> (1.42)
<PER-SHARE-DIVIDEND> .96
<PER-SHARE-DISTRIBUTIONS> .96
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.42
<EXPENSE-RATIO> .61
<AVG-DEBT-OUTSTANDING> 78,314,493
<AVG-DEBT-PER-SHARE> 0
</TABLE>
