NORTHEAST INVESTORS TRUST
485BPOS, 1998-11-24
Previous: NORTHEAST UTILITIES SYSTEM, U-9C-3, 1998-11-24
Next: NORTHEAST INVESTORS TRUST, 497, 1998-11-24





                                        

                                                         
                                        Reg. No. 2-11318
                                         SECURITIES AND EXCHANGE COMMISSION
                                               Washington, D. C. 20549

                                                     FORM N-1A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT
         OF 1933                                            
                                       /   X    /
                                        --------

         Pre-Effective Amendment No.                                           
                                       /        /
 Post-Effective Amendment No. 68                                       
  ----                              --------
                                      /   X    /
                                      --------

                                                   and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT
         COMPANY ACT OF 1940                    
                                   /        /
                                  --------
   

         Amendment No.  21          
                                 /   X    /
                              --------

                                          
   (Check appropriate box or boxes.)

                        Northeast Investors Trust                  
(Exact Name of Registrant as Specified in Charter)

        50 Congress Street, Boston, Massachusetts 02109           
(Address of Principal Executive Offices)     (Zip Code)

Registrant's Telephone Number, including Area Code (617) 523-3588

Ernest E. Monrad, Trustee           Thomas J. Kelly
Northeast Investors Trust           Mintz, Levin, Cohn, Ferris,
50 Congress Street                  Glovsky and Popeo, P.C.
Boston, Massachusetts 02109         One Financial Center
                                    Boston, Massachusetts 02111


(Name and Address of Agents for Service)

It is proposed that this filing will become effective (check
          appropriate box)
         immediately upon filing pursuant to paragraph (b)
 X       on December 15,1998 pursuant to paragraph (b)
         60 days after filing  pursuant to paragraph  
         (a) on (date)  pursuant to paragraph (a) of rule 485


<PAGE>


   



                           Registrant  has a declaration  in effect  pursuant to
                           Rule 24f-2 under the  Investment  Company Act of 1940
                           and filed a Rule 24f-2 Notice on November 20, 1998.


    



<PAGE>


                                             NORTHEAST INVESTORS TRUST

                                                Cross Reference Sheet

Item No. of Form N-1A                       Location in Prospectus

1                                           Front Cover
2(a)                                        Fee Table
2(b)-(c)                                    Not Applicable
3(a)                                        Financial Highlights
3(b)                                        Bank Loans
4(a)(i)                                     The Trust
4(a)(ii), (b) and (c)                       Investment Objectives and
                                            Policies
5(a)                                        Management of the Trust
5(b)                                        Not Applicable
5(c)                                        Management of the Trust
5(d)                                        Not Applicable
5(e)                                        Expenses
5(f)                                        Fee Table; Financial Highlights; 
                                            Expenses
5(g)                                        Not Applicable
5A                                          Financial Highlights
6(a)-(e)                                    Capitalization and
                                            Shareholders' Rights
6(f) and (g)                                Dividends, Distributions &
                                            Federal Taxes
6(h)                                        Not applicable
7(a)                                        Not Applicable
7(b) and (d                                 How to Purchase Trust Shares
7(c)                                        Investment Plans
7(e) and (f)                                Not applicable
8                                           Redemption of Shares
9                                           Not Applicable


<PAGE>





                                                                   
                                              NORTHEAST INVESTORS TRUST
                                                 50 Congress Street
                                             Boston, Massachusetts 02109
                                                   (800) 225-6704
                                                   (617) 523-3588

                                            SHARES OF BENEFICIAL INTEREST
                                                       PROSPECTUS
   
                                                     
                                                  December 15, 1998
    

         The primary objective of the Trust is the production of income. Capital
appreciation  is a secondary  objective of the Trust,  the  achievement of which
must be compatible with the primary objective.

         The Trust  may,  from time to time,  use the  investment  technique  of
leverage.   Such  speculative   activity  may  involve  greater  risks  and  the
possibility of greater costs. See page _8.

         The Trust's investment in lower rated debt securities  involves greater
risk, including default risks, than investments in lower yielding,  higher rated
securities. See page 7.

         This Prospectus sets forth certain  information  about the Trust that a
prospective  investor  should know before making an  investment in the Trust.  A
Statement of Additional Information,  dated December 15, 1998, has been filed by
the Trust with the Securities and Exchange  Commission  and is  incorporated  in
this  Prospectus  by reference.  The Statement is available  free of charge upon
written request to the Trust at the above address.  Shareholders  are advised to
retain this Prospectus for future reference.

                              Offered at Net Asset Value without "Sales Charge"
                                         or Commissions Payable to Anyone.

                                                  TABLE OF CONTENTS

                  
                                                                     
                                                                     Page

Fee Table...........................................................    3
Bank Loans. ........................................................    4
Financial Highlights................................................    5
The Trust...........................................................    6
Sales Without "Sales Charge". ......................................    6
Investment Objectives and Policies..................................    6
Management of the Trust.............................................    9
Expenses and Administration.........................................    9
How to Purchase Trust Shares........................................    9
Investment Plans....................................................   10
Redemption of Shares................................................   10
Dividends, Distributions & Federal Taxes............................   12
Capitalization and Shareholders' Rights.............................   12
Appendix - Portfolio Composition....................................   13


THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE SECURITIES  AUTHORITIES NOR HAS THE COMMISSION
OR ANY STATE  SECURITIES  AUTHORITY PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.








<PAGE>




<TABLE>
<CAPTION>
   


                                                                 
                                                      FEE TABLE

Shareholders Transaction Expenses
                      <S>                                              <C>

                  Sales Load Imposed
                    on Purchase                                        None
                  Deferred Sales Load
                    Imposed on Redemptions                             None
                  Sales Load Imposed on
                    Dividend Reinvestment                              None
                  Exchange Fees                                        None
                  Redemption Fee                                       None

Annual Operating Expenses (as a percentage of average net
assets)

                  12b-1 Expense  . . . ................ ......        None
                  Trustees' Compensation......................        .50%
                  Other Expenses........................   ...        .11%
                                                                      ----
                  Total Operating Expenses....................        .61%
                                                                      ====
</TABLE>
<TABLE>
<CAPTION>

EXAMPLE

                          1 year        3 years        5 years         10 years
                          ------        -------        -------         --------
    <S>                    <C>            <C>            <C>                <C>   
 
You would pay the following
 expenses on a $1,000
 investment, assuming a 5%
 annual return ..........   $6             $19             $33           $74
</TABLE>

         The  purpose  of the table is to assist in  understanding  the  various
costs and  expenses  that an  investor  in the Trust will bear.  The  percentage
expense levels shown in the table above are based on actual expenses incurred in
the fiscal year ended  September 30, 1998;  actual  expenses in future years may
vary from the amounts shown.

    

<PAGE>
<TABLE>
<CAPTION>


                                                     BANK LOANS


                                                                     Average
              Average          Number of            Average
            Amount of           Amount of       Registrant's          Amount of
                 Debt                Debt             Shares               Debt
           outstanding         outstanding       outstanding          per share
           at end of          during the        during the          during the
             year                year*             year*               year    
  <S>        <C>                 <C>               <C>                 <C>    
Year Ended
September 30,

1989.......23,433,000         24,344,769          34,534,012          .71
1990.......36,856,000         24,645,015          32,102,975          .77
1991.......49,077,000         35,925,779          31,667,858         1.13
1992.......51,990,000         42,752,526          39,896,979         1.07
1993...... 75,321,000         50,497,798          47,027,522         1.07
1994...... 54,363,000         41,432,102          58,822,259          .77
1995....    3,552,000         32,973,723          65,574,945          .50
1996.....           0          8,331,405          88,985,931          .09
1997.....           0            600,818         141,712,845          .03
1998       90,826,838         36,630,591         193,834,661          .16


<FN>

* Monthly method (sum of amounts outstanding at beginning of year and at the end
of each month during the year divided by 13).
</FN>
</TABLE>


   
                                                FINANCIAL HIGHLIGHTS


          The  information  included in the following  table has been audited by
PricewaterhouseCoopers  LLP, Independent Auditors, for the years ended September
30, 1993 through  September 30, 1998,  and by other Auditors for the years ended
September   30,   1989   through    September   30,   1992.    The   report   of
PricewaterhouseCoopers LLP, on the financial statements and financial highlights
for the year ended September 30, 1998 is included in the Statement of Additional
Information.
    

<PAGE>
<TABLE>
<CAPTION>

   

             Year Ended September 30,
Per Share Data                    
                         1998      1997     1996   1995    1994     1993    1992~    1991~     1990~      1989~           
  <S>                    <C>        <C>     <C>     <C>     <C>      <C>     <C>     <C>      <C>          <C>
 
Net Asset Value:
Beginning of Period                                                   
                        $11.79  10.90  $10.33     $10.02   $9.94    $9.50   $8.83   $8.81    $11.18     $12.16    
                        ------  ------  ------     -----    -----   -----    -----  ------   ------      -----
From Investment   
Operations:
Net investment income 
                         1.01    .98      .98        .98    .98      1.04    1.15    1.32     1.45        1.50
Net realized and 
unrealized gain (loss) 
  on investment         (1.42)   .91      .58        .29    .09       .42     .67     .04    (2.39)       (.94)
Total from investment  
 operations             (.41)   1.89     1.56       1.27   1.07      1.46    1.82    1.36    (.94)         .56   
Less 
Distributions:  
Net investment income   (.96)  (1.00)    (.99)     (.96)   (.99)    (1.02)  (1.15)  (1.34)   (1.43)      (1.54)    
Net Asset Value:  
End of Period          $10.42  $11.79  $10.90    $10.33  $10.02     $9.94   $9.50   $8.83    8.81       $11.18     
Total Return
                       (4.13)%  18.16%  15.98%    13.44%  10.96%    16.25%  21.85%  17.63%  (8.87)        4.87% 
Ratios & Supplemental 
DataNet assets
 end of period 
(in millions)        $2,046.7  $2,074.2 $1,200.5 $797.6   $582.1   $475.0  $452.8  $310.7     $277.1      $385.4
Ratio of operating  
 expenses to average  
 net assets             .61%     .64%     .66%     .67%    .70%     .73%    .79%     .88%       .78%      .72%     
    

Ratio of interest 
expense 
to average net assets   .09%     .01%     .03%     .35%    .36%     .48%    .65%    1.01%      .69%       .61%
Ratio of net 
investment
income to average
net assets            8.73%     8.65%    9.41%    9.77%   9.37%   10.53%   12.36%   5.38%     14.35%    12.68%    
Portfolio
 turnover rate       63.80%    33.44%   32.01%   40.58%  73.36%   75.72%   59.41%  33.77%     21.23%    33.61%

</TABLE>
<PAGE>


Further  information about the performance of the Trust is contained in its most
recent Annual  Report to  Shareholders,  a copy of which will be made  available
upon request without charge.

                                                      THE TRUST

         Northeast  Investors  Trust,  herein called the Trust, is a diversified
open-end  management  investment company organized March 1, 1950 by an Agreement
and  Declaration  of  Trust  executed  under  the  laws of the  Commonwealth  of
Massachusetts.

                                            SALES WITHOUT "SALES CHARGE"

         The Trustees  wish to offer  investors an  opportunity  to share in the
benefits of a mutual fund without  requiring that they pay a sales commission or
distribution  expense,  generally  known as a "sales  charge",  "load charge" or
"12b-1 expenses". The purchase of shares of numerous other mutual funds requires
the investor to pay a substantial  amount for a selling  commission  and related
expenses in excess of the amount  received by the fund. It is the current policy
of the Trustees  that shares of the Trust be sold at net asset value,  the Trust
receiving the full amount paid by the investor.

         Brokers or dealers  may accept  purchase  and sell orders for shares of
the Trust and may impose a  transaction  charge for this  service.  Any investor
may,  however,  purchase shares without such additional charge by acquiring them
directly from the Trust.

                                         INVESTMENT OBJECTIVES AND POLICIES

         The  purpose of the Trust is to provide  investors  with a vehicle  for
investment  under the  management  of the  Trustees.  Through  this  Trust,  the
Trustees will seek to provide a managed,  diversified  investment  program,  the
primary  objective  of  which  shall  be  the  production  of  income.   Capital
appreciation  is also an objective  of the Trust,  but its  achievement  must be
compatible with the primary objective.  Under the Declaration of Trust, a change
in this investment objective would require the affirmative vote of two-thirds of
the  outstanding  shares of the Trust.  The Trust will make  limited  use of the
leverage principle. See "Leverage" below.

         It is the  intention of the Trustees to invest  primarily in marketable
securities  of  established   companies  which  the  Trustees   believe  provide
reasonable  income and which,  where  consistent with this  objective,  may have
potentialities  for capital  appreciation.  This would include bonds,  preferred
stocks, dividend paying common stocks, securities convertible into common stocks
and  securities  with warrants  attached.  The  proportion of the Trust's assets
invested  in each type of  security  will vary  from time to time  depending  on
market and economic conditions,










and the  Trustees  may,  when  in  their  opinion  capital  appreciation  is not
compatible with the production of income, emphasize fixed income investments for
protracted  periods of time if they deem it  advisable,  even to the extent that
the total  holdings of the Trust may consist of bonds or other debt  securities,
preferred  stocks and cash.  Since 1970 the Trust has taken such a position  and
more than 80% of its assets  have been held in bonds or other  debt  securities,
preferred stocks and cash,  although in the most recent fiscal years the Trust's
holdings of common  stocks have been greater than in prior fiscal  years.  As of
September 30, 1998, approximately 90.60% of the Trust's net assets were invested
in fixed income securities and preferred stocks.

         It is the further  policy of the Trust that the  Trustees  not purchase
any  security  if upon such  purchase  25% or more of the  value of the  Trust's
assets would be invested in securities of issuers in any one industry.  However,
when  securities of a given  industry  come to  constitute  more than 25% of the
value of the  Trust's  assets  by  reason  of  changes  in value of  either  the
concentrated securities or other securities, the excess need not be sold. If, as
a result of changed  circumstances in the future, these policies with respect to
industry  concentration  become in the judgment of the  Trustees  less likely to
achieve  the Trust's  primary  income  objective,  any  proposed  change in such
policies will be submitted to the shareholders.

         Although  the  Trust's   investment  in  a  diversified   portfolio  of
securities  reduces the risk inherent in the ownership of a single security,  it
cannot  eliminate  the  risk or  protect  a  shareholder  of the  Trust  against
fluctuations in the market valuation of one's shares. The prices of fixed income
securities  are normally  quite  sensitive to general  interest  rate trends and
usually vary inversely thereto. There can be no assurance that the Trust will in
fact achieve its objectives.

Risk of Lower Rated Debt Securities

         The Trust does not impose any  particular  rating  standards  which the
Trustees must utilize in making investment  decisions.  As a result, the Trust's
portfolio  has,  since  it  began  making  major  commitments  to  fixed  income
securities in the mid 1960s,  generally  included debt securities  which are not
rated as investment grade by either of the two principal  rating  services.  The
Trustees have usually relied upon their own credit analysis in making  decisions
concerning the Trust's portfolio.

         Higher  yielding and unrated or lower rated debt  securities  (commonly
referred to as "junk bonds") may be subject to greater market volatility and can
present  speculative  features  with  respect to debt  service  coverage  by the
issuer,  marketability  and liquidity of the  investment  under  adverse  market
conditions,  and risk of loss of  principal  due to issuer  default to a greater
degree than lower










yielding, highly rated securities. Bonds which are not rated as investment grade
may be more  susceptible  than  higher  rated  securities  to real or  perceived
adverse  economic  conditions,  such as a  projected  recession  which  causes a
lessening of  confidence in the ability of highly  leveraged  issuers to service
outstanding debt.

         Investors  should  consider  the  relative  risks of investing in these
types of securities,  which are generally not meant for short-term  investments.
See the  Appendix  for further  information  concerning  the Trust's  investment
portfolio.

Leverage

         In order to raise  additional funds for investment the Trust may borrow
money  from  banks.  Such  borrowing  will  normally  not  be  continued  over a
protracted period when short term interest rates exceed the yield available from
longer term  securities.  The  Trustees  intend to use the  proceeds of any such
borrowings to purchase debt  securities  yielding more than the interest rate on
the borrowing.  Moreover, the ability to borrow permits the Trustees to minimize
uninvested  cash  and  to  fund  redemptions   without   liquidating   portfolio
securities. Any investment gains made with the additional funds in excess of the
interest  paid will cause the net asset value of the Trust shares to rise faster
than  would  otherwise  be  the  case.  On the  other  hand,  if the  investment
performance of the additional  funds fails to cover their cost to the Trust, the
net asset value of the Trust will  decrease  faster than would  otherwise be the
case. This is the speculative factor known as "leverage".

         The  Declaration of Trust permits the borrowing of money from banks for
the purposes of the Trust if, in the opinion of the Trustees, such borrowing may
be  advantageously  made to increase the earning power of the Trust, but only up
to 25% of the gross assets of the Trust taken at cost at the time the borrowings
are made. The Trustees may also temporarily  borrow from banks for extraordinary
or  emergency  purposes  but only to an amount  that the  aggregate  of all bank
borrowings  of the Trust  shall not exceed 30% of the gross  assets of the Trust
taken at cost at the time the borrowings are made.

         The amount of  leverage  to be  outstanding  at any one time  cannot be
estimated in advance since the Trustees may vary the amount of  borrowings  from
time to time, within the authorized  limits,  as they deem advisable,  including
having no  borrowings  at all.  The  outstanding  borrowings  by the Trust as of
September 30 for the years 1989-1998 are set forth on page 4.


<PAGE>



                                               MANAGEMENT OF THE TRUST

         The  Trustees  of the Trust have been  elected by the  shareholders  or
appointed  by the  Trustees  to fill a vacancy.  They have full powers as to the
investment  of the  assets  of  the  Trust,  subject  to  the  restrictions  and
limitations  imposed by the  Declaration  of Trust.  The Trust has no investment
adviser or management contract.

         The Trustees principally  responsible for the day-to-day  management of
the Trust's portfolio are Ernest E. Monrad and Bruce H. Monrad. Ernest E. Monrad
has served as a Trustee of the Trust since 1960 and as its Chairman  since 1969.
Bruce H. Monrad has been  associated  with the Trust  since  July,  1989 and was
appointed a Trustee in May, 1993.

                                             EXPENSES AND ADMINISTRATION

         Under the Declaration of Trust, the Trustees are entitled to receive an
annual fee equal to 1/2 of 1% of the principal of the Trust, computed at the end
of each quarter  year at the rate of 1/8 of 1% of the  principal at the close of
such quarter. The principal of the Trust for this purpose is taken as a total of
the market value of the portfolio and other assets less all liabilities,  except
accrued  Trustees' fees. Other than the fee to the Trustees,  no compensation is
paid by the Trust to any person other than in the  ordinary  course of business.
In addition to the services  furnished to the Trust by the  Trustees,  there are
other  expenses  of the  Trust  which  are paid by it  directly.  These  include
expenses such as taxes,  custodian's fees and expenses,  legal and auditing fees
and expenses,  bookkeeping  expenses,  and the expense of qualifying  shares for
sale under federal and state laws. The Trust also acts as its own transfer agent
and, as such,  carries out all  functions  relating  to the  maintenance  of its
shareholder  accounts,  transfers  and  redemption  of shares,  and  mailings to
shareholders and pays the expenses relating thereto,  including the compensation
of persons performing these functions and data processing expenses.
   

         The Trust has completed  evaluation and testing of its internal systems
for year 2000 compliance. The year 2000 issue relates to systems designed to use
two  digits  rather  than four to define  the  applicable  year.  Based upon the
results of the  evaluation  and  testing the Trust  believes  that the year 2000
issue will not pose  significant  operational  problems  with respect to its own
systems. The Trust is working with vendors and service providers to evaluate and
test,  where  appropriate,  their year 2000  readiness;  third  parties  are not
subject to the Trust's  control  and, as a result,  the Trust  cannot  currently
determine  to what  extent it might be  affected  by the  manner  in which  they
address  their own year 2000  issues.  Expenses  relating to this issue have not
been, and are not expected to be, material to the Trust and its shareholders.
    
                                            HOW TO PURCHASE TRUST SHARES

         As indicated on page 6 under "Sales Without Sales  Charge",  shares are
sold by the Trust  directly to investors at net asset value with no sales charge
or  premium  added to the  price  paid by the  purchaser.  Applications  for the
purchase of shares will be  received on any full  business  day at the office of
the  Trust,  50  Congress  Street,  Boston,   Massachusetts  02109.  An  initial
investment  of at least $1,000 is required.  There is no minimum for  subsequent
investments  either  by mail or  telephone;  there is a  maximum  for  telephone
investments of $100,000.


<PAGE>



         Investors  in the Trust may  arrange to make  investments  on a regular
basis under the Trust's  automatic  investment plan through  regular  deductions
(minimum $50) from their bank account.

         The public offering price to investors whose  applications are received
before the close of the New York Stock Exchange on a day the Exchange is open is
the net asset value  determined as of the close of the Exchange on that day. Net
asset  value is  determined  on the  basis of the  market  value of the  Trust's
assets.  If an  application  is received after the close of the Exchange or on a
day the  Exchange  is not open,  the  applicable  net asset  value  will be that
determined  at the close of the Exchange on the next day on which it is open. In
any event,  the price of shares is based upon the next  calculation of net asset
value after an order is placed.  The sale of shares will be suspended during any
period when the right of redemption is suspended.

                                                  INVESTMENT PLANS

         The Trust offers shareholders open accounts and a cumulative investment
plan, as well as tax-advantaged  retirement plans, including a Prototype Defined
Contribution Plan for sole proprietors, partnerships and corporations, which may
include a 401(k) savings feature,  Individual  Retirement  Accounts,  and 403(b)
Retirement  Accounts.  Details of these  investment plans are available from the
Trust at the address shown on the cover of this Prospectus.

                                                REDEMPTION OF SHARES

         The Trust  provides a market for its shares.  The  Declaration of Trust
provides in substance  that the  shareholders  shall be entitled  ordinarily  to
sell, and the Trust shall be required to buy, shares at net asset value thereof,
less  any  liquidating  charge  that may be  imposed  by the  Trustees  in their
discretion,  which  charge,  if  imposed  shall be at a rate  determined  by the
Trustees not exceeding 1% of such net asset value. It has been the policy of the
Trustees  since the inception of the Trust not to charge such a liquidating  fee
so that  shareholders  may  redeem  their  shares  at the full net  asset  value
thereof.  This  policy  can be  changed by the  Trustees  without  notice to the
shareholders.

         For such purpose the shares must be  surrendered to the Trustees at the
office of the Trust,  properly endorsed for transfer.  For redemptions in excess
of $5,000 the shareholder's signature(s) must be guaranteed by a U.S. commercial
bank or trust company or a member firm of a recognized  stock  exchange or other
authorized guarantor institution, and in the case of fiduciary,  partnership and
corporate holdings,  evidence of authority to sell, together with a request that
the Trustees

<PAGE>


purchase the same and pay the shareholder for the shares so surrendered. A stock
power, with the shareholder's signature(s) similarly guaranteed,  should be used
to redeem shares for which a certificate has not been issued.  In either case, a
notary public is not an acceptable guarantor.  Mere witnessing of a signature is
not sufficient;  a specific signature guarantee must be made with respect to all
signatures.  Redemption  requests cannot be honored until all  documentation has
been  received  in  proper  order.  Signature  guarantees  are  required  on all
redemptions  when the check is mailed to an address  other  than the  address of
record or if an address change  occurred in the past three months.  When payment
for shares has been made by check,  redemption  requests will be processed  only
after ten business days from the date of the payment.

         Payment  to the  shareholder  must  ordinarily  be  made  within  seven
calendar  days  after  the  shares  together  with   instructions  are  properly
deposited.  The Trustees reserve the right to deliver assets in whole or in part
in kind in lieu of cash.  The Trustees have elected to be governed by Rule 18f-1
under the  Investment  Company Act of 1940,  as  amended,  pursuant to which the
Trustees  are  obligated  to redeem  shares  solely in cash up to the  lesser of
$250,000  or 1 percent  of the net asset  value of the Trust  during  any 90-day
period for any one shareholder.  Shareholders receiving redemptions in kind will
incur brokerage costs in converting securities received to cash.

         Shares  received by the Trust for  redemption at or before the close of
the New York  Stock  Exchange  on a day on which  the  Exchange  is open will be
redeemed on the basis of the net asset value  determined  as of the close of the
Exchange  that day; if the day of deposit is not such a day or if the deposit is
made after the close of the Exchange on such a day, the redemption price will be
based on the net asset value  determined  as of the close of the Exchange on the
next day on which it is open.

         Shareholders  who are  investors in a  tax-advantaged  retirement  plan
should consider specific taxpayer restrictions,  penalties,  and procedures that
may be  associated  with  redemptions  from  their  retirement  plan in order to
qualify under the provisions of the Internal  Revenue Code. The Trust assumes no
responsibility  for determining  whether any specific  redemption  satisfies the
conditions  of  federal  tax  laws.  That  determination  is  the  shareholder's
responsibility.  Penalties,  if any, apply to redemptions  from the plan, not to
redemptions from the Trust and are governed by federal tax law alone.

         Telephone redemptions are not permitted (unless confirmed in writing on
the same day),  except that telephone  instructions from the registered owner to
exchange shares of the Trust for shares of Northeast  Investors Growth Fund will
be accepted.  Existing  shareholders  may also make  additional  investments  by
telephone.  No  specific  election  is  required  in the  Application  to obtain
telephone  exchange or  purchase  privileges.  The Trust will employ  reasonable
procedures, including

<PAGE>


requiring personal identification prior to acting on telephone instructions,  to
confirm that such  instructions  are genuine.  If the Trust does not follow such
procedures  it may be  liable  for  losses  due to  unauthorized  or  fraudulent
instructions,  but  otherwise  will not be  liable  for  following  instructions
communicated by telephone that it reasonably believes to be genuine.

                                      DIVIDENDS, DISTRIBUTIONS & FEDERAL TAXES
   

         The Trust has paid  dividends in each quarter  since its  organization.
Payments  from net  investment  income  are  generally  made  around  the end of
February,  May, August and November.  It is the Trust's policy to distribute net
realized capital gains on sales of investments  (less any available capital loss
carry forward) and such distributions,  if any, would be made between October 31
and December 31.
    
         The holders of shares are entitled to receive, annually, or more often,
dividends  in an  amount  equal  approximately  to the net  income  of the Trust
(defined in the  Declaration of Trust as the gross earnings less the expenses of
the Trust) and such other  dividends as the  Trustees  may  declare.  As the net
income fluctuates from year to year, no fixed dividend can be promised.

         Any dividends or distributions  paid shortly after a purchase of shares
by an investor will have the effect of reducing the per share net asset value of
his  shares  by  the  per  share  amount  of  the  dividends  or  distributions.
Furthermore,  such  dividends or  distributions,  although in effect a return of
capital, are subject to income taxes.

         It is the policy of the Trust to distribute  all of its net  investment
income  and net  realized  gains for each year in  dividends  and  capital  gain
distributions  which will be taxable  for  federal  income tax  purposes  to the
shareholders of the Trust,  other than  shareholders  exempt from federal income
tax. In such event,  the Trust itself will not be subject to federal  income tax
on its net investment  income and net realized gains.  The Trust will inform its
shareholders  each year of the  amount  and  nature of the  income  and gains it
distributes to them.  Shareholders  may be  proportionately  liable for taxes on
income and gains of the Trust,  but  shareholders who are not subject to federal
tax on their income will not be required to pay such tax on amounts  distributed
to them by the Trust.  Dividends  and  capital  gain  distributions  may also be
subject to state and local taxes.

                                       CAPITALIZATION AND SHAREHOLDERS' RIGHTS

         The  capitalization  of  the  Trust  consists  solely  of an  unlimited
authorized  number of full and  fractional  shares of beneficial  interest,  all
shares  having  equal  rights  pro  rata  in  voting,  dividends,   assets,  and
liquidation. Voting rights

<PAGE>


include the election of  Trustees,  amendment  of the  Declaration  of Trust and
amendment  of  the  Custodian  Agreement.  The  Trust  is  wholly  owned  by the
shareholders after deducting  liabilities in the form of current liabilities and
bank loans which,  from time to time, may be  outstanding.  There are no options
outstanding or intended to be created.  All shares of beneficial interest are of
$1 par value, validly issued, fully paid and nonassessable, are transferable and
have no fixed  dividend rate.  Each  shareholder is entitled to receive from the
Trust semi-annually a report containing  financial  statements and a list of the
Trust's investments as of a reasonably current date.

         Any inquiries by shareholders may be made in writing,  addressed to the
Trust at the address shown on the cover of this Prospectus.

APPENDIX-PORTFOLIO COMPOSITION
   

The table below  reflects the  composition  by quality  rating of the investment
portfolio of the Trust on a month-end weighted average basis for the fiscal year
ended  September  30, 1998.  The table  reflects the  percentage of total assets
represented by fixed income  securities  rated by Standard & Poor's  Corporation
("S&P") and by unrated  fixed  income  securities.  As noted  under  "Investment
Objectives and  Policies-Risk of Lower Rated Debt Securities" the Trust does not
impose  particular  rating  standards  which the Trustees must utilize in making
investment  decisions.   The  allocations  in  the  table  are  not  necessarily
representative of the composition of the Trust's portfolio at other times.
<TABLE>
<CAPTION>


S&P Rating                                  Portfolio
Category                                    Composition
<S>                                                   <C>   

Unrated..................................              7%
AAA......................................              -
AA.......................................              -
A........................................               .3
BBB......................................              2.6%
BB.......................................             22.9%
B........................................             54.9%
CCC......................................             11.6%
CC,C,D...................................               .7%
</TABLE>

Set forth below is a description  of the rating  categories.  The ratings of S&P
represent  their opinion as to the quality of the securities that they undertake
to rate.  It should be  emphasized,  however,  that  ratings  are  relative  and
subjective and are not absolute standards of quality.

    
<PAGE>


                                      DESCRIPTION OF S&P CORPORATE BOND RATINGS

AAA - Debt rated AAA has the highest  rating  assigned by Standard & Poor's to a
debt  obligation.  Capacity to pay  interest  and repay  principal  is extremely
strong.

AA - Debt  rated  AA has a very  strong  capacity  to  pay  interest  and  repay
principal and differs from the higher rated issues only in small degree.

A - Debt rated A has a strong  capacity  to pay  interest  and repay  principal,
although it is somewhat more  susceptible  to the adverse  effects of changes in
circumstances and economic conditions.

BBB - Debt rated BBB is regarded as having an adequate  capacity to pay interest
and  repay  principal.   Whereas  it  normally  exhibits   adequate   protection
parameters,  adverse  economic  conditions  or changing  circumstances  are more
likely to lead to a weakened  capacity to pay interest and repay  principal  for
debt in this category than in higher rated categories.

BB, B, CCC, CC, C - Debt rated BB, B, CCC, CC and C is regarded,  on balance, as
predominantly  speculative  with  respect to capacity to pay  interest and repay
principal in  accordance  with the terms of the  obligation.  BB  indicates  the
lowest degree of speculation and C the highest degree of speculation. While such
debt will likely have some  quality and  protective  characteristics,  these are
outweighed by large uncertainties or major risk exposures to adverse conditions.

D - Debt rated D is in  default,  and payment of interest  and/or  repayment  of
principal is in arrears.



<PAGE>



                                  
                                   NORTHEAST INVESTORS TRUST
                                       50 Congress Street
                                 Boston, Massachusetts  02109
                                         (800) 225-6704
                                         (617) 523-3588

                              SHARES OF BENEFICIAL INTEREST

                          STATEMENT OF ADDITIONAL INFORMATION
   

                                        December 15, 1998

                  This  Statement  of  Additional  Information  supplements  the
Prospectus  for  the  Trust  dated  December  15,  1998  and  should  be read in
conjunction  with the Prospectus.  A copy of the Prospectus may be obtained from
the Trust at the above address. This Statement of Additional  Information is not
a Prospectus.

    

                                                  -------------------------

                                                      TABLE OF CONTENTS


THE TRUST..................................................................B-2

INVESTMENT OBJECTIVES, POLICIES AND RESTRICTIONS...........................B-2

MANAGEMENT OF THE TRUST....................................................B-3

COMPENSATION OF TRUSTEES...................................................B-5

CUSTODIAN AND INDEPENDENT ACCOUNTANTS......................................B-5

BROKERAGE..................................................................B-6

PRICE AND NET ASSET VALUE.................................. ...............B-6

SHAREHOLDER PLANS..........................................................B-7

TAX-ADVANTAGED RETIREMENT PLANS............................. ..............B-8

DIVIDENDS, DISTRIBUTIONS & FEDERAL TAXES...................................B-9

ADDITIONAL INFORMATION CONCERNING SHAREHOLDERS' RIGHTS.......  ............B-10

FINANCIAL STATEMENTS........................................... .......... B-12





<PAGE>



                                    THE TRUST



         .........Northeast Investors Trust, herein called the Trust, is a
 diversified open-end management investment company organized March 1, 1950
 by an Agreement and Declaration of Trust executed under the laws of The 
Commonwealth of Massachusetts.


                        INVESTMENT OBJECTIVES, POLICIES AND RESTRICTIONS

         .........As explained in the Prospectus, the purpose of the Trust is
 to provide investors with a vehicle for investment under the management of
 the Trustees.  Through this Trust, the Trustees will seek to provide a managed,
 diversified investment program, the primary objective of which shall be the
 production of income.  Capital appreciation is also an objective of the Trust,
 but its achievement must be compatible with the primary objective.


         .........In addition to the investment objectives and policies 
described in the Prospectus, the Trust has adopted certain investment
 restrictions.  So long as these restrictions remain in effect, the Trustees
 may not: (1) Purchase any securities which would cause more than 5% of the
 Trust's total assets at the time of such purchase to be invested in the
 securities of any issuer, except the United States Government.  (2) Purchase
 any securities which would cause the Trust at the time of such purchase to own
more than 10% of any class of any issuer.  (3) Purchase the securities of any 
issuer that, together with any predecessor thereof, has not been engaged in
 continuous operation for less than three years;  (4) Purchase real estate or
 commodities or commodities contracts, but this limitation does not preclude an
 investment in the securities of organizations which deal in real estate or 
commodities or in securities secured by interests in real estate.  (5) Purchase
 the securities of any investment company, except in connection with a merger, 
consolidation or acquisition or by purchase of securities of closed-end 
investment companies in regular transactions in the open market.  (6) Purchase 
securities on margin or effect short sales of securities.  (7) Make loans,
 except that the Trust may acquire publicly distributed bonds, debentures, 
notes and other debt securities.  (8) Act as an underwriter of securities
 except insofar as the Trust might technically be deemed to be an underwriter
 for purposes of the Securities Act of 1933 upon the disposition of certain 
securities.  (9) Invest in companies for the purpose of exercising management 
or control. (10) Invest in puts, calls, straddles, spreads or any combinations
 thereof.  (11) Purchase or retain the securities of any issuer if all Trustees
 together own more than 1/2 of 1% of the securities of such issuer.  (12) Deal 
as principal with the Trust in the purchase or sale of portfolio securities. 
 (13) Deal as agent with the Trust in the purchase or sale of portfolio
 securities. (14) Invest in securities for which there is no readily available
 market, if at the time of acquisition more than 5% of the Trust's assets would 
be invested in such securities.  (15) Purchase participations or other direct
 interests in oil, gas or other mineral  exploration or development  programs. 
 (16) Invest in warrants if at the time of acquisition  more than 2% of the
 Trust's assets would be invested in warrants.  (17) Invest in securities of 
foreign issuers if at the time of  acquisition  more than 10% of the Trust's
  assets  would be invested in such securities.

<PAGE>

         The above  policies do not preclude the  purchase of  securitized  bank
loans  or the  lending  of  portfolio  securities  to  broker-dealers.  Loans of
portfolio  securities  of the  Trust  will  be  made,  if at all,  in  strictest
conformity with applicable federal and state rules and regulations.  While there
may be  delays in  recovery  of  loaned  securities  or even a loss of rights in
collateral  supplied  should the borrower fail  financially,  loans will be made
only to firms deemed by the Trust's  management  to be of good standing and will
not be made unless, in the judgment of the Trust's management, the consideration
to be earned  from such loans would  justify the risk.  The purpose of such loan
transactions is to afford the Trust an opportunity to continue to earn income on
the securities loaned and at the same time to earn income on the collateral held
by it.
   

         .........The Trust does not intend to engage in trading for short-term
 profits, and portfolio turnover will be limited in accordance with the Trust's 
objective of producing income.  This does not, however, preclude an occasional
 investment for the purpose of short-term capital appreciation.  During the 
fiscal years ended September 30, 1998 and 1997 the rates of total portfolio 
turnover were 63.80% and 33.44%  respectively.  Investment policy or changed
 circumstances may require, in the opinion of the Trustees, an increased rate 
of such portfolio turnover.
    

                             MANAGEMENT OF THE TRUST

         .........The trustees of the Trust are Ernest E. Monrad, Robert B.
 Minturn, Jr., Bruce H. Monrad, and C. Earl Russell, all of 50 Congress Street, 
Boston, Massachusetts, Fred L. Glimp, 1350 Massachusetts Avenue, Cambridge, 
Massachusetts and J. Murray Howe, One Post Office Square, Boston, Massachusetts.
Mr. Ernest E. Monrad is Chairman of the Trustees and is the principal executive
 and financial officer of the Trust.  Messrs. Ernest E. Monrad, Bruce H. Monrad 
and Minturn are deemed "interested persons" of the Trust under the Investment
 Company Act of 1940, as amended, because they are Chairman, Vice President,
and Clerk of the Trustees, respectively.  William A. Oates, Jr., 50 Congress
 Street, Boston, Massachusetts serves as President of the Trust.  Gordon C.
 Barrett, 50 Congress Street, Boston, Massachusetts serves as Treasurer of the
Trust.  The principal occupations of each of Messrs. Ernest E. Monrad, Oates, 
Minturn, Barrett and Bruce H. Monrad for the last five years have been their
 respective positions with the Trust and, in the case of Mr. Oates, with
 Northeast Investors Growth Fund.  Bruce H. Monrad has been associated with the
 Trust since July, 1989 and was appointed a Trustee in May, 1993.  Ernest E.
 Monrad is the father of Bruce H. Monrad.


<PAGE>


         .........The Trustees have been elected by the shareholders or 
appointed by the Trustees to fill vacancies.  They have full powers as to the
 investment of the assets of the Trust, subject to the restrictions and
 limitations imposed by the Declaration of Trust.  The Trust has no investment
 adviser or management contract.
   

         .........ERNEST E. MONRAD is Chairman, Assistant Treasurer and a 
Trustee of Northeast Investors Growth Fund, Boston, Massachusetts; a Director
 of Northeast Management & Research Company, Inc., Boston, Massachusetts; Vice
 President and a Director of Northeast Investment Management, Inc., Boston, 
Massachusetts; Vice President and a Director of Furman Lumber, Inc., Billerica,
Massachusetts; a Director of The New America High Income Fund, Inc., Boston,
 Massachusetts; and a Trustee of Century Shares Trust,Boston, Massachusetts. 
 He is 68.

         .........ROBERT B. MINTURN, JR. is Vice President, Clerk and a Trustee
 of Northeast Investors Growth Fund, Boston, Massachusetts; Vice President,
Treasurer, Clerk and a Director of Northeast Management & Research Company,
 Inc., Boston, Massachusetts; Vice President, Assistant Treasurer, Clerk and a
 Director of Northeast Investment Management, Inc., Boston, Massachusetts; and
 a Trustee, Clerk and Assistant Treasurer of The Boston Home, Inc., Boston,
Massachusetts.  He is 59.

         .........BRUCE H. MONRAD is a Vice President of Northeast Investment
 Management, Inc., Boston, Massachusetts and a Director of Furman Lumber, Inc.,
 Billerica, Massachusetts.  He is 36.

         .........C. EARL RUSSELL has been engaged in accounting practice since
 1932 and continues as an adviser to Russell, Brier & Co., a partnership which
 he founded in 1934. He is Trustee of Lahey Clinic Foundation, Inc., Burlington,
 Massachusetts and a Director of the Citizenship Training Group, Inc., Boston,
 Massachusetts.  He is 90.
         .........FRED L. GLIMP is Special Assistant to the President of 
Harvard University, Cambridge, Massachusetts and was formerly Vice President 
for Alumni Affairs and Development of Harvard University. He is 72.

         .........J. MURRAY HOWE is of counsel to the Boston law firm of 
Sullivan & Worcester. He also serves as Secretary of Iron Mountain Incorporated
 a Director and Clerk of Schooner Capital Corporation, and a Director of 
Schooner Asset Co., LLC, all of Boston, Massachusetts.  He is 74.

         .........WILLIAM A. OATES, JR. is President and a Trustee of Northeast
 Investors Growth Fund, Boston, Massachusetts; President and a Director of
Northeast Management & Research Company, Inc., Boston, Massachusetts; Vice 
President, Treasurer and a Director of Northeast Investment Management, Inc.,
Boston, Massachusetts; a Trustee and Treasurer of the Roxbury Latin School, West
Roxbury, Massachusetts; a Director of Clifford of Vermont, Inc., Bethel, 
Vermont, Furman Lumber, Inc., Billerica, Massachusetts and the Horn Corporation,
 Ayer, Massachusetts; and a Corporator of the Dedham Institute for Savings,
 Dedham, Massachusetts. He is 56.

         .........GORDON C. BARRETT is a Vice President of Northeast Investment
 Management, Inc., Boston, Massachusetts and a  Executive Vice President and
 Treasurer of Northeast Investors Growth Fund.  He is 41.

         .........

         .........The total number of shares owned beneficially by the Trustees
 and members of their immediate families on November 12, 1998 was 647,566
 shares (.31%).


                                          COMPENSATION OF TRUSTEES

         .........Under the Declaration of Trust, the Trustees are entitled to
receive an annual fee equal to 1/2 of 1% of the principal of the Trust,
computed at the end of each quarter year at the rate of 1/8 of 1% of the 
principal at the close of such quarter.  The principal of the Trust for this 
purpose is taken as a total of the value of the portfolio and other assets
 less all liabilities, except accrued Trustees' fees, valued as set forth below
 under "Price and Net Asset Value".  From the total fee of $11,565,681 for the
 fiscal year ended September 30, 1998, Ernest E. Monrad received $3,565,778 as 
Chairman of the Trustees, Bruce H. Monrad and Robert B. Minturn, Jr. received
 $4,660,926 and $240,000 respectively, as Trustees and William A. Oates, Jr.
 received $3,016,477 as President of the Trust.  Each of the three Trustees who
 is not also an officer of the Trust received compensation of $27,500 from the
 total Trustee's fee.  There are arrangements providing for payment from the 
Trustees' fee of pension benefits upon the death, disability or retirement of
 the Trustees.
    
         .........Under the Declaration of Trust, the Trustees are required to 
furnish the Trust from their compensation financial and statistical services 
for the Trust and such office space as the Trust may require.  In addition, the
 Trustees have in the past, and intend in the future, to spend part of their
 fee directly for advertising and other promotional expenses.


                      CUSTODIAN AND INDEPENDENT ACCOUNTANTS
   

         .........The custodian for the Trust is Investors Bank and Trust 
Company, 200 Clarendon Street, Boston, Massachusetts.  The custodian maintains
 custody of the Trust's assets.

         .........The independent accountants for the Trust are 
PricewaterhouseCoopers LLP, One Post Office Square, Boston,Massachusetts. 
 PricewaterhouseCoopers LLP  audits the Trust's annual financial statements
 included in the annual report to shareholders, reviews the Trust's filings 
with the Securities and Exchange Commission on Form N-1A and prepares the 
Trust's federal income and excise tax return.
    


<PAGE>



                                    BROKERAGE

         .........Decisions to buy and sell securities for the Trust and 
assignment of its portfolio business and negotiation of its commission rates 
are made by the Trustees.  The Trustees have a policy of not having any dealings
 as principal or agent with the Trust when they make purchases and sales fo
 the Trust's investment portfolio.  The Trust does not effect transactions in
 portfolio securities through dealers affiliated with any Trustee.

         .........It  is the Trustees'  policy to obtain the best security price
available, and, in doing so, they will assign portfolio executions and negotiate
commission  rates in accordance  with the  reliability and quality of a broker's
services and their value and expected  contribution  to the  performance  of the
Trust.  In order to minimize  brokerage  charges,  the Trustees  seek to execute
portfolio transactions with the principal market maker for the security to which
the  transaction  relates  in the  over-the-counter  market  unless  it has been
determined that best price and execution are available elsewhere.
   

         .........During the fiscal year ended September 30, 1998, the Trust 
engaged in portfolio transactions involving broker-dealers totaling
 $2,338,998,429.  Of this amount $362,252,720 involved trades with brokers
acting as agents in which such brokers received total brokerage commissions 
of $61,062.  The remaining $1,976,745,709 in portfolio trades consisted of
 principal transactions with market makers and other dealers.  During the 
fiscal year ended September 30, 1997 brokerage commissions paid totaled 
$112,604;   in fiscal 1996 brokerage commissions paid totaled $26,380.  All 
such portfolio transactions completed by the Trust during the year ended
September 30, 1998 were carried out with broker-dealers that have provided 
the Trust with statistics, other information and wire and other services.

    
                            PRICE AND NET ASSET VALUE

         .........It is the current policy of the Trustees that the public
offering price of shares of the Trust equal their net asset value, the Trust
 receiving the full amount paid by the investor.  The net asset value is
 determined by the Trustees as of the close of the New York Stock Exchange on
each day that the Exchange is open, and is the only price available to
investors whose orders were received prior to the close of the Exchange on that 
day.  The price to investors whose applications for purchase are received after 
the close of the Exchange or on a day the Exchange is not open will be the net 
asset value determined as of the close of the Exchange on the next day on which 
it is open.  The New York Stock Exchange is customarily closed on New Years Day,
 President's Day, Good Friday, Memorial Day, Independence Day, Labor Day, 
Thanksgiving and Christmas.  The Declaration of Trust requires that the net
 asset value of the Trust's shares be determined by dividing the value of the
 Trust's securities, plus any cash and other assets (including dividends
 accrued) less all liabilities (including accrued expenses but excluding
 capital and surplus) by the number of shares outstanding.  Securities and other
 assets for which

<PAGE>


market  quotations are readily  available are valued at market values determined
on the basis of quoted  sale prices (or quoted bid prices in the event there are
no sales reported) in the principal market in which such securities normally are
traded  as  publicly  reported  or  furnished  by  recognized  dealers  in  such
securities.  Securities  and other  assets for which market  quotations  are not
readily available (including restricted securities,  if any) are valued at their
fair value as determined  in good faith under  consistently  applied  procedures
approved by the Board of Trustees. Securities may also be valued on the basis of
valuations  furnished  by a  pricing  service  that uses  both  dealer  supplied
valuations  and  evaluations  based on expert  analysis of market data and other
factors if such  valuations  are  believed to reflect more  accurately  the fair
value of such securities. Adjustment will be made for fractions of a cent to the
next highest cent. The Trust makes no special payment for the daily  computation
of its net asset value.


                                SHAREHOLDER PLANS

Open Accounts

         .........Upon making an initial investment (minimum amount $1,000), a
 shareholder will automatically have an Open Account established for him on the
books of the Trust.  Once any account is opened there is no limitation on the 
size or frequency of investment.  The shareholder will receive a confirmation 
from the Trust of this and each subsequent transaction in his Accountshowing 
the current transaction and the current number of shares held.  A shareholder 
may make additional investments in shares of the Trust at any time by ordering 
by telephone (maximum of $100,000) or mail from the Trust shares at the then
 applicable public offering price.  Shares held in an Open Account may be 
redeemed as described in the Prospectus under "Redemption of Shares".  Income
dividends and capital gains distributions are credited in shares on the payment
 date (which may be different than the record date) at the applicable record 
date closing net asset value, unless a shareholder has elected to receive all
 income dividends and/or capital gains distributions in cash.

Automatic Investment and Withdrawal Plans

         .........These Plans have been developed to accommodate those who wish 
to make purchases or sales of shares of the Trust on a continuing basis without
 the imposition of any fee or service charge. Subject to the initial investment 
limitation of $1,000, any shareholder maintaining an Open Account may request 
in his application or otherwise in writing that investments be made through
automatic deductions (minimum of $50) from his bank checking or savings account
 or that withdrawals be made automatically with the redemption price paid by
 check or electronic funds transfer.  The shareholder may cancel his
participation in either Plan at any time, and the Trust may modify or 
terminate either Plan at any time.


<PAGE>


         .........An  investor  should  understand  that  he is  investing  in a
security,  the  price of which  fluctuates,  and that  under  the  Plans he will
purchase or sell shares regardless of their price level; that if he terminates a
Plan and sells his accumulated  shares at a time when their market value is less
than his cost,  he will incur a loss.  In the case of the  Automatic  Investment
Plan,  he should also take into  account his  financial  ability to continue the
Plan through  periods of low prices and that the Plan cannot protect him against
loss in declining markets.


                         TAX-ADVANTAGED RETIREMENT PLANS

         .........In addition to regular accounts, the Trust offers the
 tax-advantaged retirement plans which are described briefly below. 
 Contributions to these plans are invested in shares of the Trust; dividends
 and other distributions are reinvested in shares of the Trust.  Contributions
 may be invested in shares of Northeast Investors Growth Fund as well as shares
 of the Trust.

         .........Contributions to these retirement plans, within the limits
and circumstances specified in applicable provisions of the Internal Revenue
 Code, are excludable or deductible from the participant's income for federal
 income tax purposes.  In addition, non-deductible or after-tax contributions
 may be made to these retirement plans to the extent permitted by the Internal
 Revenue Code.  Reinvested dividends and other distributions accumulate
 free from federal income tax while the shares of the Trust are held in the 
plan.  Distributions from these plans are generally included in income when
 received; however, after-tax or non-deductible contributions may be recovered
without additional federal income tax.  Premature distributions, insufficient
 distributions after age 70 1/2 or excess contributions may result in penalty
 taxes.

         .........Investors Bank and Trust Company serves as trustee or
 custodian of each of the following plans.  It is entitled to receive specified
 fees for its services.  Detailed information concerning each of the following
 plans (including schedules of trustee or custodial fees) and copies of the 
plan documents are available upon request to the Trust at its offices.

         .........An  individual  investor or employer  considering any of these
retirement plans should read the detailed information for the plan carefully and
should consider  consulting an attorney or other competent  advisor with respect
to the requirements and tax aspects of the plans.


<PAGE>



Prototype Defined Contribution Plan

         .........The Trust offers a Prototype Defined Contribution Plan 
suitable for adoption by businesses conducted as sole proprietorships,
partnerships or corporations.


         .........The employer establishes a Prototype Defined Contribution 
Plan by completing an adoption agreement specifying the desired plan provisions.
  The adoption agreement offers flexibility to choose appropriate coverage, 
eligibility, vesting and contribution options subject to the requirements of
 law.  Under a supplement to the Prototype Defined Contribution Plan, an
employer may establish a salary reduction or 401(k) plan.

Individual Retirement Account (IRA) and Roth IRA

         .........An individual may open his own Individual Retirement Account
 (IRA) or Roth (IRA) using a custodial account form approved for this purpose
 by the IRS.  An individual may have an IRA even though he is also an active
 participant in a pension orprofit-sharing plan or certain other plans.
  However, depending on the individual's adjusted gross income and tax return
filing status, contributions for an individual who is an active participant in 
another plan may be partially or entirely non-deductible. Contributions to a
 Roth IRA are non-deductible, but income and gains accumulate free of income
 tax and distributions after age 59 1/2 are generally not taxable.

403(b) Retirement Account

         .........Certain charitable and educational institutions may make 
contributions to a 403(b) Retirement Account on behalf of an employee.  The
employee may enter into a salary reduction agreement with the employer
 providing for the employee to reduce his or her pay by the amount specified 
in the agreement and for the employer to contribute such amount to the 
employee's 403(b) Retirement Account.  Funds in the account may generally be
 withdrawn only upon the participant's reaching age 59 1/2 or termination of
employment, financial hardship, disability, or death.


                          DIVIDENDS, DISTRIBUTIONS & FEDERAL TAXES

         .........The Trust has paid dividends in each quarter since 
organization.  Payments are generally made around the end of February, May, 
August and November.  It is the Trust's policy to distribute net realized
 capital gains on sales of investments (less any available capital loss 
carryforward) and such distributions, if any, would be made between October 31
 and December 31.  See Note D to the Financial Statements for information
 concerning the amount of the Trust's capital loss carryforwards.  A table
 of payments from net income is shown in the Prospectus under the caption
 "Financial Highlights".   Dividends and distributions are credited in shares
 of the Trust unless the shareholder elects to receive cash.


<PAGE>



         .........The holders of shares are entitled to receive, annually, or 
more often, dividends in an amount equal approximately to the net income of the 
Trust (defined in the Declaration of Trust as the gross earnings less the 
expenses of the Trust) and such other dividends as the Trustees may declare. 
 As the net income fluctuates from year to year, no fixed dividend can be 
promised.

         .........Any dividends or distributions paid shortly after a purchase 
of shares by an investor will have the effect of reducing the per share net
asset value of one's shares by the per share amount of the dividends or 
distributions.  Furthermore, such dividends or distributions, although in 
effect a return of capital, are subject to income taxes.

         .........It is the policy of the Trust to distribute its net investment
 income and net realized gains for each year in taxable dividends and capital
gain distributions so as to qualify as a "regulated investment company" under
 the Internal Revenue Code.  The Trust did so qualify during its last taxable
 year.  Such qualification does not involve supervision of management or
investment practices or policies.

         .........A regulated investment company which meets the diversification
of assets and source of income  requirements  prescribed by the Internal Revenue
Code is accorded  conduit or "pass  through"  treatment if it distributes to its
shareholders at least 90% of its taxable income  exclusive of net capital gains,
i.e., it will be taxed only on the portion of such income which it retains.

         .........To the extent that a regulated  investment company distributes
the excess of its net  long-term  capital gain over its net  short-term  capital
loss (including any capital loss  carryforward  from prior years),  such capital
gain is not taxable to the company but it is taxable to the shareholder.

         .........Income dividends and capital gain distributions are taxable
 as described, whether received in cash or additional shares.

         .........The foregoing discussion relates to federal income taxation. 
 Dividends and capital gain distributions may also be subject to state and 
local taxes.


                    ADDITIONAL INFORMATION CONCERNING SHAREHOLDERS' RIGHTS

         .........The  shares of the Trust  have  noncumulative  voting  rights,
which  means  that the  holders  of more than 50% of the  shares  voting for the
election  of  Trustees  can elect 100% of the  Trustees if they choose to do so,
and, in such event,  the  holders of the  remaining  less than 50% of the shares
voting for the election of the Trustees will not be able to elect any Trustee or
Trustees.


<PAGE>



         .........Under Massachusetts law, shareholders could, under certain 
circumstances, be held personally liable for the obligations of the Trust. 
 However, the Declaration of Trust provides that the Trustees shall have no
 power to bind the shareholders personally and requires that all contracts and
 other instruments shall recite that the same are executed by the Trustees as
Trustees and not individually and that the obligations of such instruments are
 not binding upon any of the Trustees or shareholders individually but are
 binding only upon the Trust's assets.  The Trust is advised by counsel (Mintz,
 Levin, Cohn, Ferris, Glovsky and Popeo, P.C.) that under the applicable
 Massachusetts decisions, no personal liability can attach to the shareholders
 under contracts of the Trust containing this recital.  Moreover, the
 Declaration of Trust provides that any shareholder of the Trust shall be
indemnified by the Trust for all loss and expense incurred by reason of his
 being or having been a shareholder of the Trust.  Thus the risk of a
 shareholder incurring financial loss on account of shareholder liability
 is limited to circumstances in which the Trust itself would be unable to meet
 its obligations.


<PAGE>


4
                                  C-

PART C.  OTHER INFORMATION
   

Item 24. Financial Statements and Exhibits

         (a) The following  financial  statements  and related  information  are
included in the Statement of Additional Information:

1.       Statement of Assets and Liabilities as of September 30, 1998.

2. Statement of Operations for the year ended September 30, 1998.

3.  Statement  of  Changes in Net Assets for each of the two years in the period
ended September 30, 1998.

4. Schedule of Investments as of September 30, 1998.

5. Notes to financial statements for the year ended September 30, 1998.

6. Report of PricewaterhouseCoopers LLP, Independent Accountants.

         In addition, the Consent of Independent Accountants is included in
         Part
C.

         (b) The following exhibits are incorporated by reference herein.

         (1)      Exhibit 1 --              Restated Agreement and Declaration
                                            of Trust as amended through
                                            February 9, 1987 (incorporated by 
                                            reference from Post-Effective 
                                            Amendment No. 57 to this
                                            Registration Statement)

         (2)      Not Applicable

         (3)      Not Applicable

         (4)      Exhibit 4 --              Form of Certificate representing 
                                            shares of beneficial interest
                                           (incorporated by reference from 
                                            Post-Effective Amendment No. 48
                                            to this Registration Statement)

         (5)      Not Applicable

         (6)      Not Applicable

         (7)      Not Applicable

         (8)      Exhibit 8 --              Custodian Agreement (incorporated
                                            by reference from Post-Effective 
                                            Amendment No. 48 to this
                                            Registration Statement)

         (9)      Not Applicable


<PAGE>



         (10)     Not Applicable

         (11)     Not Applicable

         (12)     Not Applicable

         (13)     Not Applicable

         (14)     Exhibit 14.1 --   IRA Custodial Account Agreement
                                    (incorporated by reference from 
                                    Post-Effective Amendment No. 57 to this 
                                    Registration Statement)

                  Exhibit 14.2 --   Prototype Defined Contribution Plan and
                                    Trust (incorporated by reference from
                                    Post-Effective Amendment No. 55 to this
                                    Registration Statement)

                  Exhibit 14.3 --   Model of 403(b) Retirement Account
                                   (incorporated by reference from 
                                    Post-Effective Amendment No. 48 to this 
                                    Registration Statement)

         (15)     Not Applicable

Item 25. Persons Controlled by or Under Common Control With Registrant        

         Not Applicable

Item 26. Number of Holders of Securities

         The  number  of  record  holders  of each  class of  securities  of the
Registrant as of September 30, 1998 is as follows:

             (1)                                               (2)
          Title of Class                              Number of Record Holders

  Shares of Beneficial Interest                               38,781
    

<PAGE>



Item 27. Indemnification

         Registrant's Declaration of Trust contains the following provision:

         "Each person who is or has been a Trustee or  beneficiary  of the Trust
shall be indemnified by the Trust against expenses reasonably incurred by him in
connection with any claim or in connection  with any action,  suit or proceeding
to which he may be a party,  by reason of his being or having  been a Trustee or
beneficiary  of  the  Trust.   The  term  expenses   includes  amounts  paid  in
satisfaction of judgments or in settlement  other than amounts paid to the Trust
itself.  Except as hereinafter provided the Trust shall not, however,  indemnify
such  Trustee or  beneficiary  if there is a claim of willful  misfeasance,  bad
faith,  gross  negligence  or reckless  disregard of the duties  involved in the
conduct of his office,  unless  there is an  adjudication  of freedom  from such
charges.  In the case of settlement or in the case of an  adjudication  in which
the existence of such aforesaid charges if not established,  the Trustees shall,
prior to  authorizing  reimbursement  for any such  settlement or  adjudication,
determine  that the  Trustee  or  beneficiary  is not liable to the Trust or its
beneficiaries for willful  misfeasance,  bad faith, gross negligence or reckless
disregard  of the duties  involved in the conduct of his office.  In making such
determination the Trustees may be guided, in their discretion,  by an opinion of
counsel.  Such  determination  by the  Trustees,  however,  shall not  prevent a
beneficiary  from  challenging  such   indemnification   by  appropriate   legal
proceedings.  The foregoing right of indemnification shall be in addition to any
other  rights to which any such  Trustee or  beneficiary  may be  entitled  as a
matter of law."

         The  Registrant  has been advised that in the opinion of the Securities
and  Exchange  Commission  provisions  providing  for the  indemnification  by a
Massachusetts  business trust of its officers and trustees  against  liabilities
imposed by the Securities Act of 1933 are against public policy, as expressed in
said  Act,  and  are  therefore   unenforceable.   It  is  recognized  that  the
above-quoted  provisions  of  the  Registrant's  Declaration  of  Trust  may  be
sufficiently  broad to indemnify officers and trustees of the Registrant against
liabilities  arising  under  said Act.  Therefore,  in the event that a claim of
indemnification  against liability under said Act (other than the payment by the
Registrant  of  expenses  incurred  or  paid by an  officer  or  trustee  of the
Registrant in the successful defense of any action, suit or proceeding) shall be
asserted by an officer or trustee under said  provisions,  the Registrant  will,
unless in the opinion of its counsel the  question  has already  been settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question of whether or not such  indemnification  by it is against public policy
as expressed in said Act and will be governed by the final  adjudication of such
issue.

Item 28. Business and Other Connections of Investment Adviser

         Not Applicable


<PAGE>



Item 29. Principal Underwriters

         Not Applicable

Item 30. Location of Accounts and Records

         Accounts,  books and  other  documents  required  to be  maintained  by
Section  31(a)  of the  1940  Act  and  the  rules  promulgated  thereunder  are
maintained  at the  offices  of the  Registrant,  50  Congress  Street,  Boston,
Massachusetts.

Item 31. Management Services

         None

Item 32. Undertakings

         The  Registrant  undertakes to furnish each person to whom a prospectus
is  delivered  with  a  copy  of  the  Registrant's   latest  Annual  Report  to
Shareholders upon request and without charge.


<PAGE>






   
PricewaterhousCoopers LLP
PricewaterhouseCoopers LLP
    

a professional services firm

CONSENT OF INDEPENDENT ACCOUNTANTS



To the Board of Trustees of
     Northeast Investors Trust

        We consent to the  inclusion in  Post-Effective  Amendment No. 68 to the
Registration Statement of Northeast Investors Trust on Form N-1A (Securities Act
of 1933 File No.  2-11318) of our report dated  November 5, 1998 on our audit of
the financial  statements  and the financial  highlights of Northeast  Investors
Trust for the year ended September 30, 1998. We also consent to the reference to
our firm under the captions "Financial Highlights" and "Independent Accountants"
in the Registration Statement.



                                                     PricewaterhouseCoopers LLP


Boston, Massachusetts
November 5, 1998


<PAGE>


                                                         SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act of 1933 and the
Investment Company Act of 1940, the Registrant has duly caused this Amendment to
be signed on its behalf by the undersigned, thereto duly authorized, in the City
of Boston,  and The  Commonwealth of  Massachusetts  on the 24th day of November
1998.  Registrant  represents  that this amendment  meets the  requirements  for
filing under Rule 485(b).

                                                   NORTHEAST INVESTORS TRUST



                                                  By     s/Ernest E. Monrad   
                                                 Ernest E. Monrad, Trustee

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Amendment to said Registration  Statement has been signed below by the following
persons in the capacities and on the dates indicated.

  Signature                 Title                Date   

s/Ernest E. Monrad     Trustee and person                      
                                                 November 24, 1998
Ernest E. Monrad       performing functions
                       of principal executive
                       officer and principal
                       financial and accounting
                       officer


s/Bruce H. Monrad                 Trustee          November 24, 1998
Bruce H. Monrad


s/Robert B. Minturn, Jr.         Trustee           November 24, 1998

Robert B. Minturn, Jr.

                                Trustee            November 24, 1998
C. Earl Russell


                                Trustee            November 24, 1998
Fred L. Glimp


s/J. Murray Howe             Trustee               November 24, 1998
J. Murray Howe


<PAGE>
<TABLE>

Corporate Bonds
<CAPTION>

                                                                              Market Value
Name of Issuer                                                   Principal   (Note B)
<S>                                                                <C>         <C>   
- -----------------------------------------------------------------------------------------
Advertising- .35%
- ------------------------------------------------------------------------------------------
     Outdoor Communications Sen. Sub. Notes, 9.25%, 8/15/07...  7,000,000  $ 7,175,000

Apparel-1.21%
- ------------------------------------------------------------------------------------------
     Ann Taylor, Inc. Sub Notes, 8.75%, 6/15/00^..............  2,000,000    2,037,500
     Polymer Group Senior. Sub.Notes, 9%, 7/01/07^............  5,100,000    4,870,500
     Polymer Group Senior. Sub. Notes, 8.75%, 3/01/08^........ 18,922,000   17,881,290
- --------------------------------------------------------------------------------------------
                                                                            24,789,290

Automobile & Truck - .07%
- -----------------------------------------------------------------------------------------------------
     Speedy Muffler King, Inc. Senior Notes, 10.875%, 10/01/06  1,500,000   1,462,500

Building & Construction - 1.00%
- -----------------------------------------------------------------------------------------------------
     Aluma Enterprises, Inc., 7.50%, 12/31/01.................  4,511,305   3,067,687
     Associated Materials Senior Sub. Deb. Notes,9.125%,3/01/08 4,000,000   3,840,000
     Henry Company Senior Notes, 10%, 4/15/08.................  2,500,000   2,375,000
     Nortek, Inc. Senior Sub. Notes, 9.875%, 3/01/04..........  5,950,000   5,801,250
     Nualt Enterprises, Inc., 0/6%,12/31/04#..................  8,031,082   5,461,136
- -----------------------------------------------------------------------------------------------------
                                                                           20,545,073


Chemicals- 6.51%
- ------------------------------------------------------------------------------------------------------
     Huntsman Corp. Sen. Sub. Floating Rate Notes, 7/01/07^... 39,500,000  37,525,000
     Huntsman Packaging Corp.Sen. Sub. Notes, 9.125%,10/01/07^  4,500,000   4,365,000
     Huntsman Polymer Corp. Senior Notes, 11.75%, 12/01/04.... 14,000,000  14,770,000
     LaRoche Ind. Sen. Sub. Notes Ser. B, 9.5%, 9/15/07^...... 18,000,000  15,660,000
     PCI(Pioneer)Canada, Inc. Sen. Notes, 9.25%,10/15/07......  4,000,000   3,200,000
     Pioneer Americas Acq. Senior Notes, 9.25%, 6/15/07....... 17,500,000  14,175,000
     Sterling Chemical, Inc. Sen. Sub. Notes, 11.75%, 8/15/06. 12,500,000  10,750,000
     Sterling Chemical Sen. Sub. Notes Series A,11.25%,4/01/07 30,025,000  25,221,000
     Sterling Chemical Holding Sen. Disc. Notes,0/12%,8/15/08# 18,980,000   7,592,000
- ---------------------------------------------------------------------------------------------------
                                                                           133,258,000

Computer Software & Services - .64%
- ---------------------------------------------------------------------------------------------------
     Unisys Corporation Senior Debentures, 9.75%, 9/15/16.....  4,211,000   4,253,110
     Unisys Corporation Senior Notes Series B, 12%, 4/15/03^..  8,000,000   8,920,000
- ---------------------------------------------------------------------------------------------------
                                                                           13,173,110

Conglomerate - 1.15%
- ----------------------------------------------------------------------------------------------------
     Jordan Industries Sen. Sub. Disc. Notes,0/11.75%,4/01/09# 21,616,713  14,050,863
     Jordan Industries Senior Notes, 10.375%, 8/01/07......... 10,000,000   9,500,000
- -----------------------------------------------------------------------------------------------------
                                                                           23,550,863
<PAGE>


Corporate Bonds-continued                                                Market Value
Name of Issuer                                                  Principal    (Note B)
- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------
      Giant Industries Sen. Sub. Notes, 9.75%, 11/15/03^......  3,190,000$   3,190,000
      Hacor Energy Senior Notes, 14.875%, 7/15/02.............  4,982,000   5,729,300
      Husky Oil Bonds, 8.9/11.1875%, 8/15/28#................. 20,000,000  19,550,000
      Kelley Oil Senior Subordinated Notes, 10.375%, 10/15/06.  7,500,000   6,075,000
      NuevoEnergy Senior Sub. Notes Series B, 8.875%, 6/01/08.  9,500,000   9,500,000
      Ocean Energy, Inc.Senior Sub. Notes, 8.875%, 7/15/07.... 20,000,000  20,000,000
      P & L Coal Senior Subordinated Notes, 9.625%, 5/15/08^.. 25,000,000  25,000,000
      Parker Drilling Co. Senior Sub. Notes, 9.75%, 11/15/06.. 17,745,000  16,236,675
      Santa Fe Energy Resource Senior Sub. Deb.11%, 5/15/04^ . 10,000,000  10,200,000
      TesoroPetroleum Corp. Senior Sub. Notes, 9%, 7/01/08.... 25,000,000  24,125,000
      Universal Compression Sen. Disc. Notes,0/9.875%,2/15/08#^22,500,000  13,162,500
      Wiser Oil Co. Sen. Sub. Notes, 9.5%, 5/15/07............  4,000,000   3,120,000
- ----------------------------------------------------------------------------------------------------
                                                                          155,888,475

Entertainment - 1.06%
- --------------------------------------------------------------------------------------------------
      Marvel Holdings Senior Notes, 0%, 4/15/98~..............  5,000,000      50,000
      Premier Parks Senior Notes, 12%, 8/15/03................ 20,000,000  21,700,000
- ---------------------------------------------------------------------------------------------------
                                                                           21,750,000

Fast Food Service - .02%
- --------------------------------------------------------------------------------------------------
     Boston Chicken Convertible Notes, 0%, 6/01/15............ 18,500,000     393,125

Food & Beverage - 3.93%
- -----------------------------------------------------------------------------------------------
     Envirodyne Industries, Inc. Senior Notes,10.25%,12/01/01^ 20,395,000  18,967,350
     Mrs. Fields Original Cookies Senior Notes,10.125%,12/01/04 3,500,000   3,290,000
     Specialty Foods Corp.Senior Notes, 10.25%, 8/15/01....... 49,600,000  39,680,000
     Specialty Foods Corp. Sen.Notes Series B,11.125%,10/01/02 23,040,000  18,432,000
- ---------------------------------------------------------------------------------------------
                                                                           80,369,350

Food Processing - 1.78%
- ---------------------------------------------------------------------------------------------
     Del Monte Foods Corp. Senior Disc. Nts. Ser.B,0%,12/15/07#24,000,000  13,680,000
     Premium Standard Farms, Inc.Sen.Nts., 11%, 9/17/03....... 10,652,470  11,238,356
     SC International Service Senior Sub. Notes, 9.25%, 9/01/07            12,000,000
     11,580,000
- ---------------------------------------------------------------------------------------------
                                                                           36,498,356

Food Service - .46%
- ----------------------------------------------------------------------------------------------
     B&GFoods Senior Sub. Notes, 9.625%, 8/01/07^............. 10,000,000   9,400,000

Furniture - 1.05%
- ----------------------------------------------------------------------------------------------
     Lifestyle Furn. Intl.Ltd.Sen.Sub.Notes,10.875%,8/01/06    20,000,000   21,450,000

Gaming - 19.30%
- ----------------------------------------------------------------------------------------------
     Aztar Corp. Senior Sub. Notes, 11%, 10/01/02.............  1,652,000   1,639,610
     Aztar Corp. Senior Sub. Notes, 13.75%, 10/01/04^......... 35,548,000  38,391,840
     Boyd Gaming Senior Sub. Notes, 9.5%, 7/15/07............. 45,000,000  44,550,000
     Coast Hotels &CasinoFirst Mortgage Notes, 13%, 12/15/02.. 10,000,000  11,200,000
     Eldorado Resorts Senior Sub. Notes, 10.5%, 8/15/06.......  1,500,000   1,545,000

<PAGE>
Corporate Bonds-continued                                                Market Value
Name of Issuer                                                  Principal    (Note B)
- -----------------------------------------------------------------------------------------------
Gaming (continued) - 19.30%
- -----------------------------------------------------------------------------------------------
     Fitzgeralds Gaming Corp. Senior Sec. Nts, 12.25%,12/15/04  5,000,000 $ 3,400,000
     GBProperty Funding Corp. Mort. Notes, 10.875%, 1/15/04... 17,350,000  13,012,500
     Grand Casinos, Inc. First Mortgage Nts,10.125%,12/01/03   41,786,000  44,293,160
     MGMGrand, Inc. Senior Collateralized Nts,6.875%,2/06/08   27,700,000  25,484,000
     Players International, Inc. Senior Nts,10.875%,4/15/05    15,000,000  15,825,000
     Rio Hotel & Casino, Inc. Senior Sub. Nts,10.625%,7/15/05   2,000,000   2,180,000
     Rio Hotel &Casino, Inc. Senior Sub. Notes, 9.5%, 4/15/07. 20,500,000  22,652,500
     Riviera Holdings Corp. First Mortgage Notes, 10%, 8/15/04 17,000,000  15,045,000
     Station Casinos, Inc.Sen.Sub.Nts Series A,9.625%,6/01/03  20,000,000  19,500,000
     Station Casinos, Inc. Sen. Sub. Nts Ser.B,9.625%,6/01/03  15,000,000  14,700,000
     Station Casinos, Inc. Senior Sub. Notes, 10.125%, 3/15/06  5,100,000   5,100,000
     Station Casinos, Inc. Senior Sub. Notes, 9.75%, 4/15/07..  1,000,000     970,000
     Trump Atlantic City First Mortgage Notes, 11.25%, 5/01/06 90,530,000  75,592,550
     Las Vegas Sands/Venetian Mortgage Notes, 12.25%, 11/15/04 34,000,000  30,600,000
     Las Vegas Sands/Ven Sen. Sub. Nts., 10/14.25%, 11/15/05#  12,500,000   9,250,000
- ------------------------------------------------------------------------------------------------
                                                                          394,931,160

Grocery Stores - 6.46%
- --------------------------------------------------------------------------------------------------
     Fleming Co., Inc. Med Term Notes, 9.24%, 2/28/00^.....     5,000,000   4,950,000
     Fleming Co., Inc. Med Term Notes Series B, 8.74%, 9/19/02 10,000,000   9,600,000
     Fleming Co., Inc. Med Term Notes Series C, 6.04%, 7/19/00^ 5,000,000   4,692,500
     Fleming Co., Inc. Senior Sub. Notes, 10.5%, 12/01/04^.... 20,000,000  19,150,000
     Fleming Co., Inc. Sen. Sub. Nts.Ser B,10.625%,7/31/07     18,000,000  17,010,000
     P&C Food Market Senior Notes, 11.5%, 10/15/01............ 11,590,000   7,301,700
     Pathmark Stores Senior Sub. Notes, 9.625%, 5/01/03....... 23,000,000  21,850,000
     Penn Traffic Co. Senior Notes, 10.25%, 2/15/02^.......... 32,518,000  19,510,800
     Penn Traffic Co. Senior Notes, 11.50%, 4/15/06^.......... 29,395,000  17,269,563
     Star Markets Senior Sub. Notes, 13%, 11/01/04............ 10,000,000  10,900,000
     Victory Markets, Inc. Sub. Notes, 12.5%, 3/15/00~........  2,000,000       2,500
- -------------------------------------------------------------------------------------------------
                                                                          132,237,063

Manufacturing/Service Industry - 1.59%
- ---------------------------------------------------------------------------------------------------
     Axia, Inc. Senior Sub. Notes, 10.75%, 7/15/08............ 10,000,000   9,625,000
     Carson Term Loan, 9%, 11/30/98...........................  5,000,000   4,850,000
     HaynesInternational Senior Notes, 11.625%, 9/01/04....... 10,000,000  10,950,000
     Key Components LLCSenior Notes, 10.5%, 6/01/08...........  7,500,000   7,125,000
- ------------------------------------------------------------------------------------------------
                                                                           32,550,000

Metals & Mining - 8.53%
- ------------------------------------------------------------------------------------------------
     AKSteel Corporation Senior Notes, 10.75%, 4/01/04^....... 35,500,000  36,920,000
     Acme Metal, Inc. Senior Notes, 10.875%, 12/15/07~........ 20,000,000   4,000,000
     Armco, Inc. Senior Notes, 9.375%, 11/01/00............... 21,115,000  20,903,850
     CF&IAcquisition Term Loan, 9.5%, 3/31/03.................  9,137,781   8,498,136
     Inland Steel Corp.First Mortgage Nts.Ser. R,7.9%,1/15/07   6,500,000   6,532,500
     Kaiser Aluminum Chemical Corp. Sub. Notes,12.75%,2/01/03. 46,230,000  44,843,100

<PAGE>
Corporate Bonds-continued                                                Market Value
Name of Issuer                                                  Principal    (Note B)
- -----------------------------------------------------------------------------------------------
Metals & Mining (continued) - 8.53%
- -----------------------------------------------------------------------------------------------
     Kaiser Aluminum Chemical Corp Series B, 10.875%, 10/15/06 13,500,000$ 13,095,000
     LTVSteel Co., Inc. Senior Notes, 8.2%, 9/15/07........... 14,000,000  13,160,000
     National Steel Corp. First Mortgage Notes,8.375%,8/01/06   7,500,000   7,312,500
     Ormet Corp. Senior Notes, 11%, 8/15/08^.................. 10,000,000   9,400,000
     Weirton Steel Corp. Senior Notes, 10.875%, 10/15/99^..... 10,000,000   9,900,000
- -------------------------------------------------------------------------------------------------
                                                                          174,565,086

Miscellaneous Manufacturing - .97%
- --------------------------------------------------------------------------------------------------
     Amtrol, Inc. Senior Sub. Notes, 10.625%, 12/31/06........  6,645,000   6,246,300
     Evenflo Company, Inc. Senior Notes, 11.75%, 8/15/06......  7,000,000   6,860,000
     Great Lakes Corp. Senior Sub. Notes, 11.25%, 8/15/08.....  7,000,000   6,790,000
- --------------------------------------------------------------------------------------------------
                                                                           19,896,300

Office Equipment - .86%
- ---------------------------------------------------------------------------------------------------
     Dictaphone Corp. Senior Sub. Notes, 11.75%, 8/01/05...... 19,845,000  17,662,050

Paper/Forest Products - 7.78%
- ---------------------------------------------------------------------------------------------------
     Container Corp. Senior Notes, 11.25%, 5/01/04............ 10,500,000  10,815,000
     Florida Coast Paper Co. First Mortgage Nts.,12.75%,6/01/03 7,000,000   6,650,000
     Four M Corporation Senior Notes, Series B, 12%, 6/01/06..  1,500,000   1,425,000
     Gaylord Container Corp. Senior Notes, 9.75%, 6/15/07..... 19,000,000  15,437,500
     Gaylord Container Corp. Senior Notes, 9.375%, 6/15/07.... 15,000,000  12,000,000
     Gaylord Container Corp. Senior Sub. Nts., 9.875%,2/15/08^ 30,000,000  15,000,000
     Maxxam Group Holdings, Inc. Senior Notes, 12%, 8/01/03...  7,000,000   7,630,000
     Packaging Resources, Inc. Senior Notes, 11.625%, 5/01/03^  8,800,000   8,448,000
     Stone Container Corp. Senior Sub. Notes, 11.5%, 10/01/04  12,580,000  12,076,800
     Stone Container Corp. Senior Notes, 12.58%, 8/01/16^..... 43,100,000  42,022,500
     Stone Container Corp. Senior Sub. Notes, 12.25%, 4/01/02. 10,000,000   9,275,000
     Stone Container Corp. Senior Notes, 11.5%, 8/15/06^...... 20,000,000  18,200,000
     WTDIndustries Senior Sub. Notes, 8%, 6/30/05.............    340,900     204,540
- ---------------------------------------------------------------------------------------------------
                                                                          159,184,340

Publishing & Printing - .70%
- --------------------------------------------------------------------------------------------------
     American Pad &Paper Senior Sub. Notes, 13%, 11/15/05..... 26,005,000  14,302,750

Real Estate - 2.78%
- --------------------------------------------------------------------------------------------------
     Jamboree LLC Class A Senior SecuredNotes, 8.18%, 3/27/02.  5,136,000   4,930,560
     Jamboree LLC Class B Senior Sub. Notes,8.93%,3/27/02 PIK   1,340,000   1,286,400
     Olympia & York Maiden Lane Sec. Notes, 10.375%, 12/31/95~ 19,535,000  14,455,900
     Rockefeller Center Properties Conv. Deb., 0%, 12/31/00... 47,000,000  36,190,000
- -----------------------------------------------------------------------------------------------------
                                                                           56,862,860

Recreation - 1.66%
- -----------------------------------------------------------------------------------------------------
     Genmar Holdings, Inc. Senior Sub. Notes, 13.5%, 7/15/01.. 18,000,000  18,000,000
     Outboard Marine Corp. Debentures, 9.125%, 4/15/17^.......  9,750,000   8,580,000
     Outboard Marine Corp. Senior Notes, 10.75%, 6/01/08......  8,000,000   7,440,000
- ---------------------------------------------------------------------------------------------------      
                                                                           34,020,000
<PAGE>

Corporate Bonds-continued                                                Market Value
Name of Issuer                                                  Principal    (Note B)
- -------------------------------------------------------------------------------------------------                    
Retail - .70%
- --------------------------------------------------------------------------------------------------
     Bradlees, Inc. Senior Sub. Notes, 11%, 8/01/02~..........  2,000,000$     20,000
     Bradlees, Inc. Senior Sub. Notes, 9.25%, 3/01/03~........ 15,455,000     154,550
     Eyecare Centers of America,Inc.Sen.Nts., 9.125%, 10/01/03  5,000,000   4,200,000
     Eye Care Centers Sub. Ntes. FRN, 6mth.Libor +.398%,5/01/08 5,000,000   4,275,000
     Orion Stores Secured Notes, 12.75%, 10/01/98.............  4,591,816   4,591,816
     Town & Country Corp. Senior Sub. Notes, 13%, 5/31/98~....  7,434,949   1,115,242
- -------------------------------------------------------------------------------------------------
                                                                           14,356,608

Retail Food Chains - 5.15%
- -------------------------------------------------------------------------------------------------
     Advantica Restaurant Group Senior Notes, 11.25%, 1/15/08. 58,768,700  56,564,874
     American Restaurant Group Senior Notes, 11.5%, 2/15/03... 15,500,000  14,647,500
     FRD Acquisition Senior Notes, 12.5%, 7/15/04^............ 10,000,000   9,800,000
     Family Restaurants Senior Notes, 9.75%, 2/01/02.......... 18,000,000   9,900,000
     Planet Hollywood Senior Sub. Notes, 12%, 4/01/05......... 12,500,000   7,000,000
     Romacorp, Inc. Senior Notes, 12%, 7/01/06................  7,500,000   7,425,000
- ---------------------------------------------------------------------------------------------------
                                                                          105,337,374

Transportation - .21%
- -------------------------------------------------------------------------------------------------
     Moran Transportation Co. Mortgage Notes, 11.75%, 7/15/04^  4,000,000   4,390,000

Miscellaneous - 1.88%
- -----------------------------------------------------------------------------------------------
     Hines Horticulture Senior Sub. Notes, 11.75%, 10/15/05...  1,951,000   2,019,285
     Iron Mountain, Inc. Senior Sub. Notes, 10.125%, 10/01/06.  2,500,000   2,625,000
     Mosler, Inc. Senior Notes, 11%, 4/15/03.................. 10,340,000   8,272,000
     Precise Technology Sen. Sub. Notes, 11.125%, 6/15/07.....  7,500,000   7,275,000
     Specialty Equipment Senior Sub. Notes, 11.375%, 12/01/03. 14,620,000  15,460,650
     Tokheim Corporation Senior Sub. Notes, 11.5%, 8/01/06....  2,446,000   2,763,980
- ---------------------------------------------------------------------------------------------------
                                                                           38,415,915
- --------------------------------------------------------------------------------------------------
     Total Corporate Bonds-85.43% (cost-$1,965,930,138)       1,748,414,648
- ---------------------------------------------------------------------------------------------------


Foreign Bonds-

Foreign Bonds - 4.90%
- ------------------------------------------------------------------------------------------------------
     Greycoat PLC Finsbury Circus, 12.50%, 4/01/02        GBP  10,000,000  14,615,000
     Argentina GlobalBonds, 9.75%, 9/19/27.................... 32,751,000  26,937,698
     Republic of Brazil Disc Ser Z-L,FRN,Libor +.8125%,4/15/24 38,000,000  22,063,750
     Republic of Korea Unsub., 8.875%, 4/15/08................ 35,000,000  30,121,000
     Venezuela Par, 6.75%, 3/31/20 ........................... 10,000,000   6,581,250
- ------------------------------------------------------------------------------------------------------
     Total Foreign Bonds-4.90% (cost-$112,291,697)                        100,318,698
- ------------------------------------------------------------------------------------------------------





                                                                Number ofMarket Value
Stocks -                                                       Shares    (Note B)
- -------------------------------------------------------------------------------------------------------
Common Stock - 11.13%
     Advantica Restaurant Group+..............................  1,217,762   5,784,369
     Bankers Trust NY^........................................    350,000  20,650,000
     Chase Manhattan Corp.....................................    450,000  19,518,750
<PAGE>

Common Stock-continued                                                   Market Value
                                                                Shares       (Note B)
- --------------------------------------------------------------------------------------------------------
     Chubb Corp^...........................................     500,000$  31,500,000
     Citicorp..............................................     100,000     9,293,750
     Crompton &Knowles Corp................................      93,024     1,354,662
     Darling International, Inc.+..........................     745,530     2,609,355
     Gaylord Container Corp.+..............................   1,243,799     4,042,347
     Grand Union Co.+......................................     932,146     7,690,204
     International Airline Support Group+..................     224,540     1,305,139
     Jamboree Office REIT..................................      50,307     4,276,095
     JPSCapital+...........................................   1,038,823     5,453,821
     J P Morgan & Co.^.....................................     200,000    16,925,000
     Leucadia National Corp................................     242,608     7,111,447
     Little Switzerland, Inc.+.............................     273,659       889,392
     MAXXAM, Inc.+.........................................     200,000    10,925,000
     Marvel Entertainment Group+...........................     460,000        66,700
     NL Industries.........................................   1,000,000    19,375,000
     Specialty Equipment Co.+..............................     400,000     7,950,000
     StoneContainer Corp.+ ................................     259,740     2,240,257
     USLeather, Inc+.......................................     490,000     6,094,375
     WestPoint Stevens, Inc.+^.............................   1,270,000    38,735,000
- ----------------------------------------------------------------------------------------------------------
     Total Common Stocks-11.13%  (cost-$215,127,617).......               227,840,646

Preferred Stocks - .17%
- ----------------------------------------------------------------------------------------------------------
     American Restaurant Group, PIK 12%....................       3,500     3,500,000
- ----------------------------------------------------------------------------------------------------------
     Total Preferred Stocks-.17% (cost-$3,500,000).........                 3,500,000
- -----------------------------------------------------------------------------------------------------------

Warrants and Units                                            Number of     Market
                                                                            Value
Name of Issuer..............................           Shares or Units    (Note B)
- -----------------------------------------------------------------------------------------------------------
Warrants and Units - .08%+
- -----------------------------------------------------------------------------------------------------------
     Cookies USA,Inc. Warrants.............................         630             1
     Federated Dept. Stores C Warrants.....................      10,000       122,500
     Federated Dept. Stores D Warrants.....................      25,000       312,500
     Homeland Holding Corp. Warrants.......................       6,687            66
     Wherehouse Entertainment A Warrants...................      81,164       969,910
     Wherehouse Entertainment B Warrants...................      14,091       109,093
     Wherehouse Entertainment C Warrants...................      14,091        95,297
- ------------------------------------------------------------------------------------------------------------
     Total Warrants and Units-.08%  (cost-$1,097,193)......                 1,609,367
- ------------------------------------------------------------------------------------------------------------
 ...........Total Investments-101.71%  (cost-$2,297,946,665)            $2,081,683,359
==============================================================================================================
</TABLE>





- --------------------------------------------------------------------------------
~ Non-income producing security due to default or bankruptcy filing
+     Non-income producing security
#     Represents a zero coupon bond that converts to a fixed rate at a
 designated future date.The date shown on the schedule of investments 
represents the maturity date of the security and not the date of coupon 
conversion.
^     Pledged to collateralize short-term borrowings (See Note F)
PIK   Payment in Kind

GBP   Principal denoted in British Pounds Sterling



Federal Tax Information:
At September 30, 1998, the aggregate cost of investment securities fo
 income tax purposes was $2,298,045,395. Net unrealized depreciation aggregated
 $216,362,036 of which $77,694,895 related to appreciated investment securities
 and $294,056,931 related to depreciated investment securities. The Form 1099 
you receive in January 1999 will show the tax status of all distributions paid 
to your account in calendar 1998.

<PAGE>

Capital Gains Distribution:
Pursuant to section 852 of the Internal Revenue Code, the fund hereby
designates $36,664,245 as capital gain for its taxable year ended September 30, 
1998.

Dividends Received Deductions for Corporations:
The fund has designated 7.145% of the distributions from net investment income
as qualifying for dividends received deduction for corporations.
<PAGE>
<TABLE>
<CAPTION>

                               The accompanying notes are an integral part of the financial statements.
=========================================================================================================================

September 30, 1998
- ---------------------------------------------------------------------------------------------------------------------------
Assets
- ----------------------------------------------------------------------------------------------------------------------------
          <S>                                                              <C>             

     Investments-at market value (cost $2,297,946,665)-Note B         $2,081,683,359
     Interest receivable                                                  58,313,795
     Receivable for securities sold                                          800,359
     Receivable for shares of beneficial interest sold                     3,744,199
     Receivable for dividends                                                725,000
- ----------------------------------------------------------------------------------------------------------------------------
                  Total Assets                                         2,145,266,712



 Liabilities
- ---------------------------------------------------------------------------------------------------------------------------
     Notes payable                                                        90,826,838
     Payable for shares of beneficial interest repurchased                 3,778,602
     Trustee fees payable-Note C                                           2,576,345
     Accrued expenses                                                      1,418,284
     IRAfees payable                                                          11,030
- ---------------------------------------------------------------------------------------------------------------------------
                  Total Liabilities                                       98,611,099
- ---------------------------------------------------------------------------------------------------------------------------
     Net Assets                                                       $2,046,655,613
============================================================================================================================
     Net Assets Consist of (Note B):
     Capital, at a $1.00 par value                                    $ 196,523,494
     Paid in surplus                                                   2,019,936,840
     Accumulated net investment income                                     9,892,802
     Accumulated net realized gain on investments                         36,565,505
     Net unrealized depreciation of investments                         (216,263,028)
- ---------------------------------------------------------------------------------------------------------------------------
     Net Assets, for 196,523,494 shares outstanding                   $2,046,655,613
===========================================================================================================================
     Net Asset Value, offering price and redemption
     price per share ($2,046,655,613/196,523,494 shares)                     $10.42
===========================================================================================================================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

The accompanying notes are an integral part of the financial statements
September 30, 1998
- -------------------------------------------------------------------------------------------------------------------------

Investment Income
- -------------------------------------------------------------------------------------------------------------------------
      <S>                                                                     <C>                    
Interest                                                           $198,114,280
     Dividends                                                            13,897,782
     Other Income                                                          5,724,029
- ---------------------------------------------------------------------------------------------------------------------------
         Total Income                                                    217,736,091



Expenses
- ----------------------------------------------------------------------------------------------------------------------------

     Trustee fees-Note C                                                 $11,565,681
     Interest-Note F                                                       2,004,261
     Administrative expenses and salaries                                    933,994
     Printing, postage and stationary                                        388,586
     Registration and filing fees                                            360,893
     Computer and related expenses                                           304,802
     Custodian fees                                                          135,389
     Legal fees                                                              119,324
     Auditing fees                                                            72,834
     Telephone                                                                72,330
     Other expenses                                                           32,951
     Insurance                                                                21,960
- --------------------------------------------------------------------------------------------------------------------------
     Total Expenses                                                       16,013,005
- --------------------------------------------------------------------------------------------------------------------------
     Net Investment Income                                               201,723,086
     Realized and Unrealized Gain (Loss) on Investments-Note B:
     Net realized gain from investment transactions                       37,473,557
     Change in unrealized appreciation/depreciation of  investments
         and assets and liabilities in foreign currencies              (339,027,495)
- -------------------------------------------------------------------------------------------------------------------------
     Net Decrease in Net Assets Resulting from Operations              $(99,830,852)
=========================================================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                       <C>             <C>



 Year Ended September 30                                  1998            1997
- --------------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Net Assets
From Operations:
   Net investment income                                $201,723,086      $138,186,031
   Net realized gain from investment transactions         37,473,557        13,597,710
- --------------------------------------------------------------------------------------------------------------------------
   Change in unrealized appreciation of investments      (339,027,495)     118,703,536
- -------------------------------------------------------------------------------------------------------------------------

        Net Increase (Decrease) in Net Assets Resulting
        from Operations                                  (99,830,852)     270,487,277


Distributions to Shareholders from Net Investment Income(191,510,245)    (140,252,504)
   ($.96 and $1.00 per share, respectively)

- -------------------------------------------------------------------------------------------------------------------------


   From Net Trust Share Transactions-Note D              263,814,943       743,463,087
- --------------------------------------------------------------------------------------------------------------------------


        Total Increase (Decrease) in Net Assets          (27,526,154)     873,697,860


- --------------------------------------------------------------------------------------------------------------------------
   Beginning of Period                                 2,074,181,767    1,200,483,907
- ---------------------------------------------------------------------------------------------------------------------------


   End of Period (including undistributed net investment
   income of $9,892,802 and $861,454, respectively)   $2,046,655,613   $2,074,181,767
===========================================================================================================================
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            6

       
<S>                             <C>
<PERIOD-TYPE>                   12-mos
<FISCAL-YEAR-END>                              SEP-30-1998
<PERIOD-START>                                 OCT-01-1997
<PERIOD-END>                                   SEP-30-1998
<INVESTMENTS-AT-COST>                          2,297,946,665
<INVESTMENTS-AT-VALUE>                         2,081,683,359
<RECEIVABLES>                                  63,583,353
<ASSETS-OTHER>                                 0
<OTHER-ITEMS-ASSETS>                           0
<TOTAL-ASSETS>                                2,145,266,712
<PAYABLE-FOR-SECURITIES>                       0
<SENIOR-LONG-TERM-DEBT>                        0
<OTHER-ITEMS-LIABILITIES>                      2,046,655,613
<TOTAL-LIABILITIES>                            2,046,655,613
<SENIOR-EQUITY>                                0
<PAID-IN-CAPITAL-COMMON>                       2,019,936,840
<SHARES-COMMON-STOCK>                          196,523,494
<SHARES-COMMON-PRIOR>                          0
<ACCUMULATED-NII-CURRENT>                      9,892,802
<OVERDISTRIBUTION-NII>                         0
<ACCUMULATED-NET-GAINS>                        36,565,505
<OVERDISTRIBUTION-GAINS>                       0
<ACCUM-APPREC-OR-DEPREC>                       0
<NET-ASSETS>                                   2,046,655,613
<DIVIDEND-INCOME>                              13,897,782
<INTEREST-INCOME>                              198,114,280
<OTHER-INCOME>                                 5,724,029
<EXPENSES-NET>                                 16,013,005
<NET-INVESTMENT-INCOME>                        201,723,086
<REALIZED-GAINS-CURRENT>                       37,473,557
<APPREC-INCREASE-CURRENT>                      (216,263,028)
<NET-CHANGE-FROM-OPS>                         (99,830,852)
<EQUALIZATION>                                0
<DISTRIBUTIONS-OF-INCOME>                      191,510,245
<DISTRIBUTIONS-OF-GAINS>                       0
<DISTRIBUTIONS-OTHER>                          0
<NUMBER-OF-SHARES-SOLD>                        112,631,489
<NUMBER-OF-SHARES-REDEEMED>                    103,164,662
<SHARES-REINVESTED>                            11,128,921
<NET-CHANGE-IN-ASSETS>                         263,814,943
<ACCUMULATED-NII-PRIOR>                       861,454
<ACCUMULATED-GAINS-PRIOR>                      0
<OVERDISTRIB-NII-PRIOR>                        0
<OVERDIST-NET-GAINS-PRIOR>                    0
<GROSS-ADVISORY-FEES>                          11,565,681
<INTEREST-EXPENSE>                             2,004,261
<GROSS-EXPENSE>                                16,013,005
<AVERAGE-NET-ASSETS>                           2,313,950,358
<PER-SHARE-NAV-BEGIN>                          11.79
<PER-SHARE-NII>                                1.01
<PER-SHARE-GAIN-APPREC>                      (1.42)
<PER-SHARE-DIVIDEND>                           .96
<PER-SHARE-DISTRIBUTIONS>                      .96
<RETURNS-OF-CAPITAL>                           0
<PER-SHARE-NAV-END>                            10.42
<EXPENSE-RATIO>                                .61
<AVG-DEBT-OUTSTANDING>                         78,314,493
<AVG-DEBT-PER-SHARE>                           0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission