<PAGE> PAGE 1
000 B000000 09/30/1999
000 C000000 0000072760
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 NORTHEAST INVESTORS TRUST
001 B000000 811-576
001 C000000 8002256704
002 A000000 50 CONGRESS STREET
002 B000000 BOSTON
002 C000000 MA
002 D010000 02109
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
019 B000000 0
020 A000001 ASIEL & CO.
020 B000001 134933080
020 C000001 34
020 A000002 BT ALEX BROWN
020 B000002 520256630
020 C000002 5
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 39
022 A000001 INVESTORS BANK & TRUST CO.
022 B000001 222347336
022 C000001 16711391
<PAGE> PAGE 2
022 D000001 0
022 A000002 SALOMAN
022 B000002 133082694
022 C000002 131377
022 D000002 93598
022 A000003 DLJ
022 B000003 132741729
022 C000003 135762
022 D000003 0
022 A000004 MORGAN STANLEY
022 B000004 132655998
022 C000004 89635
022 D000004 0
022 A000005 CHASE
022 B000005 133379014
022 C000005 45502
022 D000005 0
022 A000006 MERRILL LYNCH
022 B000006 135674085
022 C000006 40219
022 D000006 2073
022 A000007 LEHMAN BROS.
022 B000007 132518466
022 C000007 32205
022 D000007 7018
022 A000008 ASIEL & CO.
022 B000008 134933080
022 C000008 8538
022 D000008 19077
022 A000009 FIRST UNION
022 B000009 561529080
022 C000009 22771
022 D000009 3008
022 A000010 BT ALEX BROWN
022 B000010 520256630
022 C000010 18149
022 D000010 2037
023 C000000 17331388
023 D000000 126810
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
027 000000 Y
028 A010000 106374
028 A020000 1
028 A030000 0
<PAGE> PAGE 3
028 A040000 70364
028 B010000 87056
028 B020000 37776
028 B030000 0
028 B040000 147878
028 C010000 120240
028 C020000 12
028 C030000 0
028 C040000 163158
028 D010000 92288
028 D020000 1
028 D030000 0
028 D040000 114264
028 E010000 109310
028 E020000 34185
028 E030000 0
028 E040000 176469
028 F010000 32211
028 F020000 10
028 F030000 0
028 F040000 142391
028 G010000 547479
028 G020000 71985
028 G030000 0
028 G040000 814524
028 H000000 -195060
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
048 000000 0.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
<PAGE> PAGE 4
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
061 000000 0
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 82.3
062 Q000000 7.7
062 R000000 10.0
063 A000000 0
063 B000000 7.7
066 A000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
071 A000000 730141
071 B000000 598167
071 C000000 2215383
071 D000000 27
072 A000000 12
072 B000000 231387
072 C000000 6425
<PAGE> PAGE 5
072 D000000 0
072 E000000 4691
072 F000000 11396
072 G000000 0
072 H000000 872
072 I000000 0
072 J000000 48
072 K000000 0
072 L000000 445
072 M000000 0
072 N000000 195
072 O000000 0
072 P000000 2877
072 Q000000 0
072 R000000 80
072 S000000 105
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 456
072 X000000 16474
072 Y000000 0
072 Z000000 226030
072AA000000 0
072BB000000 263
072CC010000 0
072CC020000 49027
072DD010000 211784
072DD020000 0
072EE000000 36970
073 A010000 0.9800
073 A020000 0.0000
073 B000000 0.1800
073 C000000 0.0000
074 A000000 0
074 B000000 0
074 C000000 0
074 D000000 1831159
074 E000000 10825
074 F000000 217364
074 G000000 0
074 H000000 0
074 I000000 123926
074 J000000 22956
074 K000000 0
074 L000000 65272
074 M000000 0
074 N000000 2271503
074 O000000 7347
074 P000000 0
074 Q000000 0
<PAGE> PAGE 6
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 205049
074 S000000 0
074 T000000 2059107
074 U010000 204309
074 U020000 0
074 V010000 10.08
074 V020000 0.00
074 W000000 0.0000
074 X000000 35
074 Y000000 0
075 A000000 0
075 B000000 2267944
076 000000 0.00
077 A000000 N
080 A000000 CHUBB & SON
080 C000000 10000
081 A000000 N
081 B000000 0
082 A000000 Y
082 B000000 25
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE MATTHEW FRATOLILLO
TITLE SUPERVISOR
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<S> <C>
<PERIOD-START> OCT-01-1998
<PERIOD-TYPE> 12-mos
<FISCAL-YEAR-END> SEP-30-1999
<PERIOD-END> SEP-30-1999
<INVESTMENTS-AT-COST> 2,448,569,909
<INVESTMENTS-AT-VALUE> 2,183,274,269
<RECEIVABLES> 88,229,014
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2,271,503,283
<PAYABLE-FOR-SECURITIES> 7,346,550
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 205,049,314
<TOTAL-LIABILITIES> 212,395,864
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 2,096,616,919
<SHARES-COMMON-STOCK> 204,309,420
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 23,981,797
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (511,134)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 2,059,107,419
<DIVIDEND-INCOME> 6,425,384
<INTEREST-INCOME> 231,387,350
<OTHER-INCOME> 4,691,303
<EXPENSES-NET> 16,473,614
<NET-INVESTMENT-INCOME> 226,030,423
<REALIZED-GAINS-CURRENT> (263,513)
<APPREC-INCREASE-CURRENT> (49,026,555)
<NET-CHANGE-FROM-OPS> 176,740,355
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 211,784,335
<DISTRIBUTIONS-OF-GAINS> 36,970,219
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 133,711,418
<NUMBER-OF-SHARES-REDEEMED> 142,431,298
<SHARES-REINVESTED> 16,505,806
<NET-CHANGE-IN-ASSETS> 12,451,806
<ACCUMULATED-NII-PRIOR> 9,892,802
<ACCUMULATED-GAINS-PRIOR> 36,565,505
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 11,396,105
<INTEREST-EXPENSE> 2,877,280
<GROSS-EXPENSE> 16,473,614
<AVERAGE-NET-ASSETS> 2,313,950,358
<PER-SHARE-NAV-BEGIN> 10.42
<PER-SHARE-NII> 1.05
<PER-SHARE-GAIN-APPREC> (.23)
<PER-SHARE-DIVIDEND> 1.16
<PER-SHARE-DISTRIBUTIONS> 1.16
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.08
<EXPENSE-RATIO> .61
[AVG-DEBT-OUTSTANDING] 87,173,635
[AVG-DEBT-PER-SHARE] 0
</TABLE>
