<PAGE> PAGE 1
000 A000000 03/31/1999
000 C000000 0000072760
000 D000000
N 000
E000000 NF 000 F000000 Y 000 G000000 N 000 H000000 N 000
I000000 6.1 000 J000000 A
001 A000000 NORTHEAST INVESTORS TRUST
001 B000000 811-576
001 C000000 6175233588
002 A000000 50 CONGRESS STREET
002 B000000 BOSTON
002 C000000 MA
002 D010000 02109
002 D020000 4096
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
019 B000000 0
020 A000001 ASIEL & CO
020 B000001 134933080
020 C000001 32
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 32
022 A000001 DONALDSON LUFKIN JENRETTE
022 B000001 132741729
022 C000001 61997
022 D000001 0
<PAGE> PAGE 2
022 A000002 SALOMON BROTHERS INC
022 B000002 133082694
022 C000002 39536
022 D000002 0
022 A000003 MORGAN STANLEY & CO
022 B000003 132655998
022 C000003 28151
022 D000003 0
022 A000004 MERRILL LYNCH
022 B000004 135674085
022 C000004 23504
022 D000004 2073
022 A000005 LEHMAN BROTHERS
022 B000005 132518466
022 C000005 20200
022 D000005 0
022 A000006 BANK OF BOSTON
022 B000006 043320136
022 C000006 17100
022 D000006 0
022 A000007 CHASE SECURITIES
022 B000007 133379014
022 C000007 15640
022 D000007 0
022 A000008 SCHRODER WERTHEIM & CO
022 B000008 132697272
022 C000008 12358
022 D000008 0
022 A000009 BT ALEX BROWN
022 B000009 1520256630
022 C000009 11219
022 D000009 0
022 A000010 FIRST BOSTON
022 B000010 135659485
022 C000010 10000
022 D000010 0
023 C000000 239725
023 D000000 2073
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
027 000000 Y
028 A010000 111455
028 A020000 -3
028 A030000 0
028 A040000 120306
<PAGE> PAGE 3
028 B010000 274607
028 B020000 66103
028 B030000 0
028 B040000 56652
028 C010000 143625
028 C020000 -10
028 C030000 0
028 C040000 160765
028 D010000 112747
028 D020000 0
028 D030000 0
028 D040000 108791
028 E010000 81329
028 E020000 32952
028 E030000 0
028 E040000 102056
028 F010000 128245
028 F020000 -9
028 F030000 0
028 F040000 122634
028 G010000 852008
028 G020000 99033
028 G030000 0
028 G040000 671204
028 H000000 279837
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
048 000000 0.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
<PAGE> PAGE 4
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
061 000000 0
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 5.3
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 83.3
062 Q000000 0.0
062 R000000 11.4
063 A000000 0
063 B000000 7.9
066 A000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
071 A000000 263059
071 B000000 177265
071 C000000 2139438
071 D000000 17
072 A000000 6
072 B000000 112539
072 C000000 2331
072 D000000 0
<PAGE> PAGE 5
072 E000000 1228
072 F000000 5839
072 G000000 0
072 H000000 437
072 I000000 0
072 J000000 27
072 K000000 185
072 L000000 0
072 M000000 0
072 N000000 51
072 O000000 0
072 P000000 899
072 Q000000 0
072 R000000 39
072 S000000 53
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 186
072 X000000 7716
072 Y000000 0
072 Z000000 108382
072AA000000 4387
072BB000000 0
072CC010000 57022
072CC020000 0
072DD010000 107019
072DD020000 0
072EE000000 36971
073 A010000 0.5000
073 A020000 0.0000
073 B000000 0.1772
073 C000000 0.0000
074 A000000 0
074 B000000 59465
074 C000000 0
074 D000000 1974852
074 E000000 3921
074 F000000 251930
074 G000000 0
074 H000000 0
074 I000000 1717
074 J000000 837
074 K000000 0
074 L000000 70138
074 M000000 0
074 N000000 2362860
074 O000000 5127
074 P000000 0
074 Q000000 0
074 R010000 0
<PAGE> PAGE 6
074 R020000 0
074 R030000 0
074 R040000 5535
074 S000000 0
074 T000000 2352198
074 U010000 223252
074 U020000 0
074 V010000 10.54
074 V020000 0.00
074 W000000 0.0000
074 X000000 36796
074 Y000000 0
075 A000000 0
075 B000000 2242288
076 000000 0.00
077 A000000 Y
077 B000000 Y
080 C000000 0
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE ERNEST E. MONRAD
TITLE TRUSTEE
<TABLE> <S> <C>
<ARTICLE> 6
<S> <C>
<PERIOD-TYPE> 6-mos
<FISCAL-YEAR-END> Sep-30-1998
<PERIOD-START> Oct-01-1998
<PERIOD-END> Mar-31-1999
<INVESTMENTS-AT-COST> 2,451,126,466
<INVESTMENTS-AT-VALUE> 2,291,885,287
<RECEIVABLES> 70,974,552
<OTHER-ITEMS-ASSETS> 0
<ASSETS-OTHER> 0
<TOTAL-ASSETS> 2,362,859,839
<PAYABLE-FOR-SECURITIES> 5,126,806
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 5,534,612
<TOTAL-LIABILITIES> 10,661,418
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 2,274,082,860
<SHARES-COMMON-STOCK> 223,251,655
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 11,342,548
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 2,762,537
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (159,241,179)
<NET-ASSETS> 2,352,198,421
<DIVIDEND-INCOME> 2,331,436
<INTEREST-INCOME> 112,539,052
<OTHER-INCOME> 1,228,117
<EXPENSES-NET> 7,716,856
<NET-INVESTMENT-INCOME> 108,381,749
<REALIZED-GAINS-CURRENT> 4,387,096
<APPREC-INCREASE-CURRENT> 57,021,849
<NET-CHANGE-FROM-OPS> 169,790,694
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 107,019,109
<DISTRIBUTIONS-OF-GAINS> 36,970,580
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 81,643,412
<NUMBER-OF-SHARES-REDEEMED> 64,517,922
<SHARES-REINVESTED> 9,602,671
<NET-CHANGE-IN-ASSETS> 279,741,803
<ACCUMULATED-NII-PRIOR> 9,892,802
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 5,839,296
<INTEREST-EXPENSE> 898,910
<GROSS-EXPENSE> 7,716,856
<AVERAGE-NET-ASSETS> 2,242,288,499
<PER-SHARE-NAV-BEGIN> 10.42
<PER-SHARE-NII> .50
<PER-SHARE-GAIN-APPREC> .30
<PER-SHARE-DIVIDEND> .50
<PER-SHARE-DISTRIBUTIONS> .68
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.54
<EXPENSE-RATIO> .61
<AVG-DEBT-OUTSTANDING> 63,953,357
<AVG-DEBT-PER-SHARE> 0
</TABLE>