COMMUNICATION INTELLIGENCE CORP
10-Q, 1996-08-13
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: APACHE OFFSHORE INVESTMENT PARTNERSHIP, 10-Q, 1996-08-13
Next: EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/, 10-Q, 1996-08-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 10-Q


     X    QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
   -----  EXCHANGE ACT OF 1934

For the quarterly period ended:     June 30, 1996

                                       OR

          TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  
          SECURITIES EXCHANGE ACT OF 1934

For the transition period from               to

                         Commission File Number: 0-19301


                     COMMUNICATION INTELLIGENCE CORPORATION
             (Exact name of registrant as specified in its charter)

             Delaware                                  94-2790442
- -------------------------------------      -------------------------------------
   (State or other jurisdiction of                  (I.R.S. Employer
    incorporation or organization)                 Identification No.)

       275 Shoreline Drive,  Suite 520, Redwood Shores,  CA     94065-1413   
           (Address  of  principal executive offices)           (Zip Code)

Registrant's telephone number, including area code:    (415) 802-7888

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                Yes       X               No
                                       --------                  --------


     Number of shares outstanding of the issuer's Common Stock, as of August 12,
     1996: 41,937,898.

     This Quarterly Report on Form 10-Q contains 12 pages of which this is 
     page 1.



<PAGE>


                     COMMUNICATION INTELLIGENCE CORPORATION
                                    FORM 10-Q

                                                      
                                      INDEX



PART I.  FINANCIAL INFORMATION


         Item 1.  Financial Statements                                  Page No.

         Condensed Consolidated Balance Sheets, at June 30, 1996 and
                  December 31, 1995..........................................3

         Condensed Consolidated Statements of Operations, for the three and
                  six month periods ending June 30, 1996 and 1995............4

         Condensed Consolidated Statements of Cash Flows, for the
                  six-month periods ending June 30, 1996 and 1995............5

         Notes to Condensed Consolidated Financial Statements................7


         Item 2.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations........................8

PART II.  OTHER INFORMATION

         Item 4.  Submission of Matters to a vote of Security Holders.......11
         ------------------------------------------------------------

         Item 6.  Exhibits and Reports on Form 8-K

                  (a)      Exhibits.........................................11

                  (b)      Reports on Form 8-K..............................11

         Signatures.........................................................12




<PAGE>



                             See accompanying notes.

                                                      
                     Communication Intelligence Corporation
                                and Subsidiaries
                      Condensed Consolidated Balance Sheets
                                    Unaudited
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                           June 30,    Dec. 31,
Assets                                                       1996      1995 (A)
                                                           --------   ---------
Current assets:
<S>                                                        <C>         <C>     
     Cash and cash equivalents ..........................  $  3,873    $  5,924
     Short-term investments .............................     2,099       1,535
     Note receivable from officer .......................      --           210
     Accounts receivable, net ...........................       350         381
     Inventories ........................................       491         249
     Other current assets ...............................       383         400
                                                           --------    --------
         Total current assets ...........................     7,196       8,699

Note receivable from officer ............................       210        --
Property and equipment, net .............................       412         336
Capitalized software development costs, net .............        49          88
Other assets ............................................       638         653
                                                           --------    --------

         Total assets ...................................  $  8,505    $  9,776
                                                           ========    ========

Liabilities and stockholders' equity Current liabilities:
     Short-term debt ....................................  $    100    $     30
     Accounts payable ...................................       261         437
     Pre-petition liabilities - current .................       873         822
     Accrued compensation ...............................       282         282
     Other accrued liabilities ..........................       475         761
     Deferred revenue ...................................     2,334       2,570
     Obligations under capital leases - current .........        16          34
                                                           --------    --------
         Total current liabilities ......................     4,341       4,936

Obligations under capital leases - noncurrent ...........         8           8
Pre-petition liabilities - noncurrent ...................      --           822
Commitments

Stockholders' equity:
     Common stock .......................................       419         400
     Additional paid-in capital .........................    54,875      51,687
     Accumulated deficit ................................   (50,990)    (47,991)
     Cumulative foreign currency translation adjustment .      (148)        (86)
                                                           --------    --------
         Total stockholders' equity .....................     4,156       4,010
                                                           ========    ========

         Total liabilities and stockholders' equity .....  $  8,505    $  9,776
                                                           ========    ========
</TABLE>

      A. The  balance  sheet at  December  31,  1995 has been  derived  from the
         audited financial statements at that date (see Note 1).


<PAGE>


                     Communication Intelligence Corporation
                                and Subsidiaries
                 Condensed Consolidated Statements of Operations
                                    Unaudited
                    (In Thousands, except per share amounts)
<TABLE>
<CAPTION>
                                     Three Months Ended      Six Months Ended
                                          June 30,               June 30,
                                    --------------------   --------------------
                                      1996        1995       1996        1995
                                    --------    --------   --------    --------
Revenues:
<S>                                 <C>         <C>        <C>         <C>     
     Product .....................  $     46    $    120   $    187    $    296
     License and royalty .........       162          16        293          49
     Development contract ........       470         327        837         612
                                    --------    --------   --------    --------

                                         678         463      1,317         957

Operating costs and expenses:
     Cost of sales:
        Product ..................        24          78        120         132
        Development contract .....       334         131        567         192
        Other costs ..............       111          76        214         171
     Research and development ....       479         493        927       1,018
     Sales and marketing .........       803         595      1,517       1,178
     General and administrative ..       535         619      1,029         966
                                    --------    --------   --------    --------
                                                                     
                                       2,286       1,992      4,374       3,657
                                    --------    --------   --------    --------

Loss from operations .............    (1,608)     (1,529)    (3,057)     (2,700)

Interest and other income ........        75          52        155         107

Interest expense .................       (18)        (40)       (97)        (80)
                                    --------    --------   --------    --------

         Net loss ................  $ (1,551)   $ (1,517)  $ (2,999)   $ (2,673)
                                    ========    ========   ========    ========

         Net loss per common share  $  (0.04)   $  (0.04)  $  (0.07)   $  (0.08)
                                    ========    ========   ========    ========

         Weighted average common
              shares outstanding .    40,925      33,925     40,533      33,832
                                    ========    ========   ========    ========
</TABLE>



<PAGE>


                     Communication Intelligence Corporation
                                and Subsidiaries
                 Condensed Consolidated Statements of Cash Flows
                                    Unaudited
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                              Six Months Ended
                                                                  June 30,
                                                             ------------------
                                                             -------    -------
                                                               1996       1995
                                                             -------    -------
Cash flows from operating activities:
<S>                                                          <C>        <C>     
Net loss .................................................   $(2,999)   $(2,673)
Adjustments to reconcile net loss to net cash used for
     operating activities:
     Depreciation and amortization .......................       144        199
     Net (increase) decrease in operating assets and
     liabilities:
         Accounts receivable
         Inventories .....................................        31         43
         Prepaid expenses and other current assets .......      (242)      (131)
         Accounts payable and accrued compensation .......        17         66
         Deferred revenues ...............................      (176)       230
         Pre-petition liabilities ........................      (236)       (32)
         Other accrued liabilities .......................      (771)    (1,117)
                                                                (286)      (254)
                                                             -------    -------

         Net cash used in operating activities ...........    (4,518)    (3,669)
                                                             -------    -------

Cash flows from investing activities:
     Sale of short-term investments ......................     6,065       --
     Purchase of short-term investments ..................    (6,629)      --
     Acquisition of property and equipment ...............      (146)       (74)
     Increase in capitalized software costs ..............      --          (10)
     Increase in other assets ............................       (20)        (3)
                                                             -------    -------

         Net cash used in investing activities ...........      (730)       (87)
                                                             -------    -------

Cash flows from financing activities:
     Principal payments on short-term debt ...............       (30)      (118)
     Principal payments on capital lease obligations .....       (18)       (34)
     Proceeds from issuance of note payable ..............       100        500
     Proceeds from issuance of common stock ..............     3,207         87
                                                             -------    -------

         Net cash provided by financing activities .......     3,259        435
                                                             -------    -------

Effect of exchange rate changes on cash ..................       (62)       (13)
                                                             -------    -------

Net decrease in cash and cash equivalents ................    (2,051)    (3,334)
Cash and cash equivalents at beginning of quarter ........     5,924      4,088
                                                             =======    =======

Cash and cash equivalents at end of quarter (See note 2) .   $ 3,873    $   754
                                                             =======    =======
</TABLE>



<PAGE>



                     Communication Intelligence Corporation
                                and Subsidiaries
                 Condensed Consolidated Statements of Cash Flows
                                    Unaudited
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                               Six Months Ended
                                                                   June 30,
                                                              ------------------
                                                                1996       1995
                                                              -------    -------
Schedule of non-cash transactions:
<S>                                                           <C>        <C>
Issuance of common stock in exchange
for pre-petition liabilities .............................    $   --        $188
                                                              =======    =======
Issuance of stock purchase warrants in conjunction
with short term debt .....................................    $   --        $ 90
                                                              =======    =======
Reclassification of current note receivable from
officer to non-current ...................................    $   210    $   --
                                                              =======    =======

</TABLE>

<PAGE>


                     COMMUNICATION INTELLIGENCE CORPORATION
                                    FORM 10-Q

                                                      
1.       Interim financial statements

         The accompanying  unaudited condensed consolidated financial statements
         have been prepared in accordance with the instructions to Form 10-Q and
         Article 10 of Regulation S-X.  Accordingly,  they do not include all of
         the information and footnotes  required by GAAP for complete  financial
         statements.  In the opinion of  management,  the  financial  statements
         included in this report  reflect all  adjustments  (consisting  only of
         normal  recurring   adjustments)   which   Communication   Intelligence
         Corporation  (the  "Company" or "CIC")  considers  necessary for a fair
         presentation of its financial  position at the dates and its results of
         operations  and cash  flows  for the  periods  presented.  The  interim
         results are not  necessarily  indicative  of the results to be expected
         for the entire year.

         This  financial  information  should  be read in  conjunction  with the
         Company's audited financial statements included in its Annual Report on
         Form 10-K for the year ended December 31, 1995.

         Certain  prior period  amounts in the  financial  statements  have been
         reclassified to conform with the current period presentation.

2.        Cash and cash equivalents

         The Company  considers  all highly  liquid  investments  with  original
         maturities of up to 90 days to be cash equivalents.

         Short-term investments are classified as  "available-for-sale"  and are
         stated at fair value.  Any unrealized gains or losses are reported as a
         separate component of stockholders' equity, but, to date, have not been
         significant.

         Cash and cash equivalents  included  certain highly liquid  investments
         with original maturities of up to 90 days as follows:
<TABLE>
<CAPTION>
                                                        June 30,        Dec. 31,
                                                          1996            1995
                                                         ------          ------
                                                             (In thousands)
         <S>                                             <C>             <C>   
         Cash in bank ........................           $2,744          $  441
         U.S. Corporate Securities ...........             --             5,483
         Other Debt Securities ...............            1,129            --
                                                         ======          ======
                                                         $3,873          $5,924
                                                         ======          ======
</TABLE>

         Short-term  investments  consisted of the following  available-for-sale
         securities as follows:
<TABLE>
<CAPTION>

                                                          June 30,      Dec. 31,
                                                            1996          1995
                                                           ------        ------
                                                              (In thousands)

<S>                                                        <C>           <C>   
         U.S. Corporate Securities ....................    $1,499        $  998
         Other Debt Securities ........................       600           537
                                                           ------        ------
                                                           $2,099        $1,535
                                                           ======        ======
</TABLE>




<PAGE>


Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations

Results of Operations

Revenues for the quarter and six months ended June 30, 1996 increased by 46% and
38% to $678,000 and $1,317,000  respectively,  from the comparable three and six
month  periods of the prior  year.  Revenues  are  comprised  of product  sales,
license and royalty fees, and development  contract revenues.  The increases are
principally  due to higher  license and royalty  fees and  development  contract
revenues as discussed below.

<TABLE>
<CAPTION>
                                      Three Months Ended       Six Months Ended
                                           June 30,                June 30,
                                      ------------------      ------------------
                                                (Dollars in Thousands)
                                       1996        1995        1996        1995
                                      ------      ------      ------      ------
Revenues:
<S>                                   <C>         <C>         <C>         <C>   
Product sales ..................      $   46      $  120      $  187      $  296
License and royalty fees .......         162          16         293          49
Development contract ...........         470         327         837         612
                                      ======      ======      ======      ======

      Total Revenues ...........      $  678      $  463      $1,317      $  957
                                      ======      ======      ======      ======
</TABLE>

Product  sales for the three and six months  ended June 30,  1996  decreased  to
$46,000 and $187,000 compared to $120,000 and $296,000 respectively in the prior
year  periods.  The decline in Product sales for the three months ended June 30,
1996 was due to  reduced  unit  orders  from  the  Company's  distributors.  The
reduction  in unit sales to  distributors  was offset in part by an  increase in
unit sales to corporate and retail  accounts and sales direct to end users.  The
decline in Product sales for the six months ended June 30, 1996, was also due to
reductions in MacHandwriter II unit sales by the Company's Japanese  subsidiary.
Since the second  quarter of 1994,  the Company has  concentrated  its  domestic
sales effort on distributors and catalog resellers. In 1995, the Company began a
limited entry into the retail and corporate markets with its domestic Handwriter
products.  The Company  plans to expand its retail and  corporate  market  sales
efforts  during  1996.  There  can be no  assurance  that  the  Company  will be
successful   in  its  efforts  to  broaden  its   corporate  and  retail  market
distribution.

Revenues from license and royalty fees for the three and six month periods ended
June 30,  1996  increased  to $162,000  and  $293,000  from  $16,000 and $49,000
respectively  in the comparable  prior year periods.  This increase is primarily
the result of higher shipment volumes by the Company's licensees.

Development  contract revenues for the three and six month period ended June 30,
1996  increased  44% and 37% to $470,000 and  $837,000  compared to $327,000 and
$612,000  respectively in the comparable prior year periods. The increase is due
to increased  operational  and  marketing  activities by the Company's 79% owned
joint venture in The Peoples Republic of China (the "Joint  Venture"),  compared
to the same periods last year. The increases for the three and six month periods
were offset in part by a decrease in revenues  attributable  to a grant from the
US Government's  National  Institute of Standards and Technology  ("NIST") which
expired in April 1996.  For the six months  period ended June 30, 1996,  revenue
attributable  to the NIST grant was  $91,000  compared  to  $332,000  during the
comparable  prior year  period.  The NIST grant was awarded in December  1993 to
supplement  the Company's  development  of a recognition  system for the Chinese
language.

Cost of sales  includes the costs of materials,  procurement,  warehousing,  and
related personnel in connection with the sales of the Company's products as well
as the amortization of capitalized software development costs. Costs incurred in
connection with the NIST grant,  included in development  contract revenue,  are
expensed as incurred and are included in research and development expenses. Cost
of sales for the three and six month periods  increased to $469,000 and $901,000
as compared to $285,000  and $495,000  for the  comparable  periods of the prior
year.  The  increases  are  attributable  to a shift in the revenue mix to lower
margin  development  contract  revenues  generated  by the  Joint  Venture,  and
increases  in the costs of  procurement,  warehousing,  and  related  personnel.
Amortization  of  software  development  costs  declined  to $17,000 and $39,000
respectively for the three and six month periods ended June 30, 1996 as compared
to $32,000  and $81,000  respectively  for the  comparable  periods of the prior
year.

Research and development expenses for the three and six month periods ended June
30,  1996  decreased  by 3% and 9% to  $479,000  and  $927,000  respectively  as
compared to $493,000 and $1,018,000  respectively  during the comparable periods
of the prior year. The decreases are primarily  attributable to decreases in the
purchase of outside  development  services,  and the reduction of other overhead
costs.

Sales and marketing  expenses for the three and six month periods ended June 30,
1996  increased  35% and 29% to $803,000 and  $1,517,000 as compared to $595,000
and $1,178,000  respectively in the comparable  periods of the prior year. These
increase are primarily due to additions in staffing and related costs in support
of heightened sales activities in the U. S. and China.

General and  administrative  expenses  for the three month period ended June 30,
1996 decreased 14% to $535,000 as compared to $619,000 in the comparable  period
of the  prior  year.  For the six  months  ended  June  30,  1996,  general  and
administrative  expenses  increased 7% to  $1,029,000 as compared to $966,000 in
the  comparable  period of the prior year The  decrease  during the three  month
period ended June 30, 1996 is due to non recurring  recruiting  expenses related
to the search for a senior  executive  officer in the  comparable  period of the
prior  year.  The  increase  over the six months  ended June 30,  1996  reflects
increased costs of professional services,  insurance,  and personnel and related
costs.


Liquidity and Capital Resources

Cash, cash equivalents,  and short-term  investments  totaled $5,972,000 at June
30, 1996,  compared to cash,  cash  equivalents  and  short-term  investments of
$7,459,000  at December 31, 1995.  This  decrease  was  primarily  the result of
$4,518,000  used in  operating  activities  offset  by  $3,259,000  provided  by
financing activities as discussed below. Total current assets were $7,196,000 at
June 30, 1996 compared to $8,699,000 at December 31, 1995.

Current liabilities, which include deferred revenue, were $4,341,000 at June 30,
1996. Deferred revenue, totaling $2,334,000 at June 30, 1996, primarily reflects
nonrefundable  advance royalty fees received from the Company's  licensees which
are  generally  recognized  as  revenue  by the  Company  in the period in which
licensees report that products  incorporating  the Company's  software have been
shipped. As such, the period over which such deferred revenue will be recognized
as revenue is uncertain  because the Company cannot  presently  determine either
the timing or volume of future  shipments by its  licensees.  Under the terms of
the  Company's  agreement  with IBM, the Company is  obligated to share  certain
royalties from third parties with IBM when earned.

In June 1996, the Company completed a private placement of 600,000 shares of the
Company's  common  stock,  at a price of $4.50 per  share,  subject  to  certain
adjustments.  The net proceeds to the Company was approximately $2,523,000.  The
Company has agreed to register,  under the Securities  Act, the shares issued in
the private placement.

In 1993,  the Company  formed the Joint  Venture with The Ministry of Electronic
Industries of Jiangsu Province (the  "Government")  of The People's  Republic of
China. The Joint Venture,  Communication Intelligence Computer Corporation, Ltd.
("CICC"), is 79% owned by the Company. Under the provisions of the joint venture
agreement,  in exchange for 79%  ownership,  the Company is to  contribute up to
$5.4 million in cash,  and the Company will  provide  non-exclusive  licenses to
technology  and certain  distribution  rights.  The Government  will  contribute
certain land use rights and provide other services for the joint venture.  As of
June 30,  1996,  the Company had  contributed  $900,000 in cash and had provided
non-exclusive  licenses to technology and certain distribution rights, while the
Government  had  contributed  certain land use rights.  In February  1996,  CICC
repaid borrowings of approximately  $30,000 denominated in Chinese currency to a
local bank. In May 1996, the Joint Venture  borrowed the approximate  equivalent
of $100,000  denominated  in Chinese  currency from a local bank. The note bears
interest at 8% and is due in August 1996.

As of June 30, 1996, the Company's  principal  source of liquidity was its cash,
cash equivalents and short-term investments of $5,972,000.  The Company believes
that the above mentioned funds, together with anticipated revenues, are adequate
to meet projected working capital and other cash requirements through the end of
1996.

Future Results and Stock Price

The  Company's  future  earnings  and stock price may be subject to  significant
volatility.  The public stock markets have exhibited extreme volatility in stock
prices in recent  years.  The stock  prices of high  technology  companies  have
experienced  particularly  high  volatility,  including  at times  severe  price
changes that are unrelated or  disproportional  to the operating  performance of
these specific companies.  The trading price of the Company's Common Stock could
be  subject  to  wide   fluctuation   in  response  to,  among  other   factors,
quarter-to-quarter   variations   in   operating   results,   announcements   of
technological  innovations  or new  products by the Company or its  competitors,
announcements of new strategic  relationships by the Company or its competitors,
general conditions in the computer industry or the global economy generally,  or
market volatility unrelated to the Company's business and operating results.


<PAGE>


Item 4.  Submission of Matters to a Vote of Security Holders

         The Company held its Annual General  Meeting of stockholders on May 20,
1996.  The number of shares of Common Stock with voting  rights as of the record
date  represented  at the  meeting  either in person or by proxy was  35,906,473
shares or 89 percent of the  eligible  outstanding  Common Stock of the Company.
Three  proposals  were voted upon by the  stockholders.  The  proposals  and the
voting results follow:

Proposal 1

         Each of the six persons  listed below were  re-elected  as directors to
serve until the next Annual General Meeting or until his successor is elected or
appointed.  The number of votes for and withheld for each  individual  is listed
next to his name.
<TABLE>
<CAPTION>
           Name                           For                     Withheld
- ---------------------------        -------------------        ------------------

<S>                                     <C>                         <C>   
George P. Clayson III                   35,869,970                  36,503
James Dao                               35,858,270                  48,203
Michael McFarland                       35,858,270                  48,203
Philip Sassower                         35,868,170                  38,303
Dr. Donald R. Scheuch                   35,851,520                  54,953
C. B. Sung                              35,869,620                  36,853
</TABLE>

Proposal 2

         It was resolved to increase the number of Common  Shares  available for
issuance  under the Company's  1994 Stock option plan.  The number of votes for,
against and abstaining on this proposal follows:
<TABLE>
<CAPTION>
       For                          Against                        Abstain
- -------------------            ------------------             ------------------

<S> <C>                            <C>                             <C>    
    34,540,916                     1,231,645                       133,912
</TABLE>

Proposal 3

         It was resolved  that KPMG Peat Marwick LLP be appointed as auditors of
the Company for the fiscal year ending  December  31, 1996 and that the Board of
Directors be authorized to fix the remuneration to be paid to the auditors.  The
number of votes for, against and abstaining on this proposal follows:
<TABLE>
<CAPTION>
       For                          Against                        Abstain
- -------------------            ------------------             ------------------
<S> <C>                            <C>                             <C>    
    34,540,916                     1,231,645                       133,912
</TABLE>

Item 6. Exhibits and Reports on Form 8-K

(a)      Exhibits:  None.

(b)      Reports on Form 8-K

         On June  27,  1996 the  Company  filed a Form 8K  under  ITEM 5,  Other
         Events,  regarding  the  private  placement  of  600,000  shares of the
         Company's  Common  Stock,  and the  approval  of its common  shares for
         quotation on the NASDAQ SmallCap market.


<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                         COMMUNICATION INTELLIGENCE CORPORATION
                                         ---------------------------------------
                                                       Registrant



August 12, 1996                                   /s/ Francis V. Dane
- --------------                           ---------------------------------------
    Date                                           Francis V. Dane
                                         Vice President, Secretary and Treasurer


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The Schedule contains summary financial information extracted from June 30, 1996
Form 10-Q Financial  Statements and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<CIK>                         0000727634
<NAME>                        Communication Intelligence Corporation
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. Dollars
       
<S>                           <C>
<PERIOD-TYPE>                 6-MOS
<FISCAL-YEAR-END>             DEC-31-1996
<PERIOD-START>                JAN-01-1996
<PERIOD-END>                  JUN-30-1996
<EXCHANGE-RATE>               1
<CASH>                        3,873
<SECURITIES>                  2,099
<RECEIVABLES>                 350
<ALLOWANCES>                  0
<INVENTORY>                   491
<CURRENT-ASSETS>              7,196
<PP&E>                        412
<DEPRECIATION>                0
<TOTAL-ASSETS>                8,505
<CURRENT-LIABILITIES>         4,341
<BONDS>                       0
         0
                   0
<COMMON>                      419
<OTHER-SE>                    0
<TOTAL-LIABILITY-AND-EQUITY>  8,505
<SALES>                       187
<TOTAL-REVENUES>              1,317
<CGS>                         901
<TOTAL-COSTS>                 2,374
<OTHER-EXPENSES>              0
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            (97)
<INCOME-PRETAX>               (2,999)
<INCOME-TAX>                  0
<INCOME-CONTINUING>           (2,999)
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  (2,999)
<EPS-PRIMARY>                 (.07)
<EPS-DILUTED>                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission