JEFFERSON SMURFIT CORP U S
424B3, 1994-10-17
PAPERBOARD MILLS
Previous: MERISEL INC /DE/, POS AM, 1994-10-17
Next: JEFFERSON SMURFIT CORP U S, 424B3, 1994-10-17



<PAGE>
PROSPECTUS
 
                        CONTAINER CORPORATION OF AMERICA
            $350,000,000 13 1/2% SENIOR SUBORDINATED NOTES DUE 1999
               $300,000,000 14% SUBORDINATED DEBENTURES DUE 2001
      $200,000,000 15 1/2% JUNIOR SUBORDINATED ACCRUAL DEBENTURES DUE 2004
 
                            ------------------------
 
     UNCONDITIONALLY GUARANTEED ON A SENIOR SUBORDINATED, SUBORDINATED AND
                  JUNIOR SUBORDINATED BASIS, RESPECTIVELY, BY
 

                      JEFFERSON SMURFIT CORPORATION (U.S.)

                            ------------------------
 
INTEREST  ON THE  SENIOR SUBORDINATED NOTES  AND THE  SUBORDINATED DEBENTURES IS
PAYABLE ON JUNE 1  AND DECEMBER 1. INTEREST  ON THE JUNIOR ACCRUAL  DEBENTURES
  FOR  THE PERIOD FROM THE  DATE OF ISSUANCE UNTIL  DECEMBER 1, 1994 ACCRUES
    AND COMPOUNDS ON  A SEMIANNUAL  BASIS, AND  IS PAYABLE  ON DECEMBER  1,
      1994.  THEREAFTER, INTEREST ON  THE JUNIOR ACCRUAL  DEBENTURES WILL
         BE PAYABLE ON JUNE 1 AND DECEMBER 1, COMMENCING JUNE 1, 1995.
 

                            ------------------------
 
     The  Securities have  been issued  by Container  Corporation of  America, a
Delaware  corporation  ('CCA'),  as  part  of  the  financing  of  a  series  of
transactions  which  closed  on  December  14,  1989  (collectively,  the  '1989
Transaction'), pursuant  to which,  among other  things, (i)  SIBV/MS  Holdings,
Inc.,  a  Delaware  corporation (since  renamed  Jefferson  Smurfit Corporation)
('Holdings'),  acquired  the  entire   equity  interest  in  Jefferson   Smurfit
Corporation, a Delaware corporation (since renamed Jefferson Smurfit Corporation
(U.S.)) ('JSC'), and (ii) JSC indirectly acquired the 50 percent interest in CCA
that it did not previously indirectly own. Prior to the consummation of the Debt
Offerings  and the  substantially concurrent  Equity Offerings  (each as defined
below), 50%  of the  common  stock of  Holdings was  owned  directly and  by  an
indirect   subsidiary  of  Smurfit  International  B.V.  ('SIBV'),  an  indirect
wholly-owned subsidiary of JS  Group, a public  corporation organized under  the
laws  of the Republic of  Ireland ('JS Group'), 39.7%  was beneficially owned by
The  Morgan  Stanley  Leveraged  Equity  Fund  II,  L.P.,  a  Delaware   limited
partnership  investment fund formed to make  investments in industrial and other
companies  ('MSLEF  II'),  and  the  other  MSLEF  II  Associated  Entities  (as

 
                                                   (continued on following page)

                            ------------------------
 
      FOR  A DISCUSSION  OF CERTAIN  RISK FACTORS  THAT SHOULD  BE CONSIDERED IN
EVALUATING AN INVESTMENT IN THE SECURITIES, SEE 'CERTAIN RISK FACTORS'.

                            ------------------------
 
THESE SECURITIES  HAVE  NOT  BEEN  APPROVED OR  DISAPPROVED  BY  THE  SECURITIES
    AND  EXCHANGE  COMMISSION OR  ANY  STATE SECURITIES  COMMISSION  NOR HAS
       THE COMMISSION  OR ANY  STATE  SECURITIES COMMISSION  PASSED  UPON
          THE   ACCURACY   OR   ADEQUACY  OF   THIS   PROSPECTUS.  ANY
              REPRESENTATION  TO  THE   CONTRARY  IS  A   CRIMINAL
                                    OFFENSE.
                            ------------------------
 
     This  Prospectus is  to be  used by  Morgan Stanley  & Co.  Incorporated in
connection with offers  and sales  in market-making  transactions at  negotiated
prices related to prevailing market prices at the time of sale. Morgan Stanley &
Co. Incorporated may act as principal or agent in such transactions.
 

October 12, 1994

 
<PAGE>
(continued from preceding page)
 

defined  below), and  10.3% was beneficially  owned by  certain other investors.
MSLEF II is an  affiliate of Morgan Stanley  & Co. Incorporated ('MS&Co.'),  the
Underwriter.


     After  the  consummation of  the  Recapitalization Plan,  SIBV beneficially
owned approximately 46.5%, MSLEF II and  the other MSLEF II Associated  Entities
beneficially   owned  in  the  aggregate  approximately  28.7%,  and  all  other
stockholders (including  public stockholders)  beneficially owned  approximately
24.8% of the outstanding shares of common stock of Holdings (after giving effect
to  the Reclassification  as defined  below, the  'Holdings Common  Stock'). See
'Security Ownership of Certain Beneficial Owners' and 'Certain Transactions'.

 

     The Senior Subordinated Notes will mature  on December 1, 1999, and may  be
redeemed  in whole  or in part  at the option  of CCA  at any time  on and after
December 1, 1994, at  the redemption prices set  forth herein. The  Subordinated
Debentures  will mature on December 1, 2001, and  may be redeemed in whole or in
part at the option  of CCA at  any time on  and after December  1, 1994, at  the
redemption  prices  set forth  herein. Annual  sinking fund  payments commencing
December 1, 1999 are calculated to retire 66 2/3% of the Subordinated Debentures
prior to maturity. The Junior Accrual Debentures will mature on December 1, 2004
and may be redeemed in whole or in part at the option of CCA at any time on  and
after December 1, 1994, at the redemption price set forth herein. Annual sinking
fund  payments commencing December 1,  2002 are calculated to  retire 66 2/3% of
the Junior  Accrual  Debentures  prior  to maturity.  See  'Description  of  the
Securities' and, for a discussion of the federal income tax treatment to holders
of  the Junior Accrual Debentures,  'Certain Federal Income Tax Considerations'.
Pursuant to the Recapitalization Plan (as  defined below), the Company plans  to
redeem  all  of  the  outstanding  Securities  as  of  December  1,  1994.  Such
redemption, including the payment of accrued  and unpaid interest on the  Junior
Accrual  Debentures  as  of December  1,  1994,  is herein  referred  to  as the
'Subordinated Debt Refinancing'. See 'Recapitalization Plan -- Subordinated Debt
Refinancing'.


 
                            ------------------------

     The Securities are unsecured obligations  subordinated in right of  payment
to  all  Senior Debt  of CCA  (as defined),  including indebtedness,  secured by
substantially all  the  assets of  CCA  and its  subsidiaries,  totaling  $475.6
million  on June 30, 1994 (consisting  of indebtedness outstanding under the New
Credit Agreement and  certain other  indebtedness of  CCA) and  $500 million  of
indebtedness  represented by the 1993 Notes  (as defined below) and $400 million
of indebtedness represented by the 1994 Notes (as defined below). In the case of
the Subordinated  Debentures,  Senior  Debt  of CCA  also  includes  the  Senior
Subordinated Notes. In the case of the Junior Accrual Debentures, Senior Debt of
CCA also includes the Senior Subordinated Notes and the Subordinated Debentures.
On  June 30, 1994,  Senior Debt of  CCA was approximately  $1,388.0 million with
respect to the Senior Subordinated Notes,  $1,738.0 million with respect to  the
Subordinated  Debentures and $2,038.0 million with respect to the Junior Accrual
Debentures. See  'Certain  Risk  Factors  --  Subordination  of  Securities  and
Guarantees' and 'Description of the Securities -- Subordination'.

 

     JSC  has unconditionally  guaranteed, to  the extent  described herein, the
payment of interest  on, principal of  and premium, if  any, on the  Securities.
JSC's  guarantees of  the Securities  are unsecured  obligations subordinated in
right of  payment  to all  Senior  Debt of  JSC  (as defined  below),  including
indebtedness secured by substantially all the assets of JSC and its subsidiaries
and  JSC's guarantee with respect to the 1993  Notes and 1994 Notes. In the case
of JSC's guarantee of  the Subordinated Debentures,  Senior Debt includes  JSC's
guarantee  of the Senior Subordinated  Notes. In the case  of JSC's guarantee of
the Junior  Accrual Debentures,  Senior Debt  includes JSC's  guarantees of  the
Senior  Subordinated Notes  and the Subordinated  Debentures. On  June 30, 1994,
Senior Debt  of JSC  was  approximately $1,653.4  million  with respect  to  the
guarantee of the Senior Subordinated Notes, $2,003.4 million with respect to the
guarantee  of the Subordinated  Debentures and $2,303.4  million with respect to
the  guarantee   of   the  Junior   Accrual   Debentures.  See   'Certain   Risk
Factors  -- Subordination of Securities and  Guarantees' and 'Description of the
Securities -- Subordination' and ' -- Guarantees'.

 
                                       2


<PAGE>
                             ADDITIONAL INFORMATION
 

     CCA  and JSC  have filed with  the Securities and  Exchange Commission (the
'Commission')  a  Registration  Statement   (which  term  shall  encompass   all
amendments,  exhibits and  schedules thereto) under  the Securities  Act of 1933
(the 'Securities  Act') with  respect  to the  Securities and  JSC's  guarantees
thereof.  This Prospectus does not contain all  the information set forth in the
Registration  Statement  and  the  exhibits  and  schedules  thereto,  to  which
reference  is hereby made. Statements made in this Prospectus as to the contents
of any contract,  agreement or other  document referred to  are not  necessarily
complete.  With respect to each such contract, agreement or other document filed
as an exhibit to  the Registration Statement, reference  is made to the  exhibit
for  a more complete description of the matter involved, and each such statement
shall be deemed qualified in its entirety by such reference.

 

     JSC is subject to the informational requirements of the Securities Exchange
Act of 1934  (the 'Exchange Act'),  and in accordance  therewith is required  to
file  reports  and  other  information  with  the  Commission.  The Registration
Statement and the exhibits thereto filed by CCA and JSC with the Commission,  as
well as such reports and other information filed by JSC with the Commission, may
be  inspected and  copied at the  public reference facilities  maintained by the
Commission at 450  Fifth Street, N.W.,  Room 1024, Washington,  D.C. 20549,  and
should  also be available for inspection and  copying at the regional offices of
the Commission  located in  the  Northwestern Atrium  Center, 500  West  Madison
Street,  Suite 1400, Chicago, Illinois 60661  and Seven World Trade Center, 13th
Floor, New York, New York 10048. Copies of such material can also be obtained by
mail from the Public  Reference Section of the  Commission at 450 Fifth  Street,
N.W.,  Washington,  D.C.  20549  at prescribed  rates.  Such  reports  and other
information may also be inspected at the offices of the Pacific Stock  Exchange,
301 Pine Street, Suite 1104, San Francisco, California 94104, until consummation
of the Subordinated Debt Refinancing.

 

     So  long as  Senior Subordinated  Notes, Subordinated  Debentures or Junior
Accrual Debentures  are  outstanding, both  JSC  and  CCA will  furnish  to  the
relevant  Holders quarterly and annual financial  reports that they are required
to file with the Commission under the Exchange Act (or similar financial reports
in the event JSC or CCA  is not at the time  required to file such reports  with
the Commission).

 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     The  following documents which  have been filed with  the Commission by JSC
are hereby incorporated by reference in this Prospectus:
 
          (1) JSC's  Annual  Report on  Form  10-K  for the  fiscal  year  ended
     December 31, 1993, filed with the Commission on March 31, 1994;
 

          (2)  JSC's Quarterly Reports on Form 10-Q for the quarters ended March
     31, 1994 and June 30, 1994, filed  with the Commission on May 16, 1994  and
     August 5, 1994, respectively.

 

          (3)  JSC's Current Reports  on Form 8-K, filed  with the Commission on
     March 3, 1994 and April 25, 1994; and

 

          (4) All other reports filed pursuant to Section 13(a) or 15(d) of  the
     Exchange Act since December 31, 1993.

 
     Any  statement  contained in  a document  incorporated by  reference herein
shall be deemed to be modified or superseded for purposes of this Prospectus  to
the  extent that a statement contained herein or in any other subsequently filed
document which also is incorporated  by reference herein modifies or  supersedes
such  statement.  Any such  statement  so modified  or  superseded shall  not be
deemed, except  as so  modified or  superseded,  to constitute  a part  of  this
Prospectus.
 
     Copies  of all  documents which are  incorporated herein  by reference (not
including  the  exhibits   to  such  information,   unless  such  exhibits   are
specifically  incorporated by  reference in  such information)  will be provided
without charge to  each person,  including any  beneficial owner,  to whom  this
Prospectus   is  delivered,  upon  written  or  oral  request.  Copies  of  this
Prospectus, as  amended  or  supplemented  from time  to  time,  and  any  other
documents  (or parts of documents) that  constitute part of the Prospectus under
Section 10(a) of the Securities Act will also be provided without charge to each
such person, upon written or oral  request. Requests should be directed to  JSC,
Attention:  Patrick J. Moore,  8182 Maryland Avenue,  St. Louis, Missouri 63105;
telephone (314) 746-1100.
 
                                       3
 
<PAGE>

     No action has been or will be taken  in any jurisdiction by CCA, JSC or  by
the  Underwriter  that  would permit  a  public  offering of  the  Securities or
possession or distribution of this  Prospectus in any jurisdiction where  action
for  that purpose  is required,  other than in  the United  States. Persons into
whose possession  this  Prospectus  comes  are required  by  CCA,  JSC  and  the
Underwriter to inform themselves about and to observe any restrictions as to the
offering of the Securities and the distribution of the Prospectus.

 
     In  this Prospectus,  references to 'dollar'  and '$' are  to United States
dollars, and the  terms 'United  States' and 'U.S.'  mean the  United States  of
America,  its states, its territories, its  possessions and all areas subject to
its jurisdiction. All tons referenced are short tons.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 

<TABLE>
<CAPTION>
                                               PAGE
                                               ----
<S>                                           <C>
Additional Information.....................      3
Incorporation of Certain Documents by
  Reference................................      3
Prospectus Summary.........................      5
Certain Risk Factors.......................     14
Recapitalization Plan......................     21
Capitalization.............................     26
Selected Historical Financial Data.........     27
Pro Forma Financial Data...................     28
Management's Discussion and Analysis of
  Results of Operations and Financial
  Condition................................     34
Business...................................     42
Management.................................     59
Security Ownership of Certain Beneficial
  Owners...................................     69
Certain Transactions.......................     71
Description of Certain Indebtedness........     77
Description of the Securities..............     84
Certain Federal Income Tax
  Considerations...........................    116
Market Making Activities of MS&Co..........    119
Legal Matters..............................    119
Experts....................................    119
Index to Financial Statements..............    F-1
</TABLE>

 
                                       4

<PAGE>
                               PROSPECTUS SUMMARY
 

     The following information is qualified in its entirety by the more detailed
information and the financial statements and notes thereto that appear elsewhere
in  this  Prospectus. The  Securities  are obligations  of  CCA, unconditionally
guaranteed on a senior subordinated, subordinated and junior subordinated basis,
as applicable, by JSC. As used in  this Prospectus, the 'Company' refers to  JSC
and  its consolidated subsidiaries,  including CCA and  references to 'Holdings'
refer to Jefferson Smurfit Corporation, the parent of JSC. Capitalized terms not
defined in this Summary are defined elsewhere in this Prospectus.

 
                                  THE COMPANY
 
     The Company  believes  it is  one  of  the nation's  largest  producers  of
paperboard  and  packaging  products and  is  the largest  producer  of recycled
paperboard  and  recycled  packaging  products.  The  Company's  system  of   16
paperboard  mills produces  virgin and  recycled containerboard,  solid bleached
sulfate ('SBS') and  recycled boxboard,  and recycled  cylinderboard, which  are
sold  to  the  Company's own  converting  operations  or to  third  parties. The
Company's converting operations  consist of 52  corrugated container plants,  18
folding  carton plants,  and 16 industrial  packaging plants  located across the
country, with  three plants  located outside  the U.S.  In 1993,  the  Company's
container  plants converted an  amount of containerboard  equal to approximately
105.5% of the amount the Company  produced, its folding carton plants  converted
an  amount  of  SBS,  recycled  boxboard  and  coated  natural  kraft  equal  to
approximately 65.4%  of the  amount  the Company  produced, and  its  industrial
packaging  plants  converted  an  amount  of  recycled  cylinderboard  equal  to
approximately  59.7%  of  the  amount   the  Company  produced.  The   Company's
Paperboard/Packaging  Products segment  contributed 91.6%  of the  Company's net
sales in  1993.  The  Company's  paperboard  operations  are  supported  by  its
reclamation division and by its timber operations which manage approximately one
million  acres of owned or  leased timberland located in  close proximity to its
virgin fibre mills.
 
     In addition,  the  Company believes  it  is  one of  the  nation's  largest
producers  of recycled newsprint.  The Company's Newsprint  Segment includes two
newsprint mills  in  Oregon  and  two facilities  that  produce  Cladwood'r',  a
construction material produced from newsprint and wood by-products.
 
     The  predecessor to the Company was  founded in 1974 when Jefferson Smurfit
Group plc ('JS Group'), a worldwide  leader in the packaging products  industry,
commenced operations in the United States by acquiring 40% of a small paperboard
and  packaging products company. The remaining  60% of that company was acquired
in 1977, and in  1978 net sales  were $42.9 million.  The Company implemented  a
strategy  to  build  a  fully  integrated,  broadly  based,  national  packaging
business, primarily through acquisitions, including  Alton Box Board Company  in
1979,   the  paperboard   and  packaging  divisions   of  Diamond  International
Corporation in 1982, 80% of Smurfit  Newsprint Corporation ('SNC') in 1986,  and
50% of CCA in 1986. The Company financed its acquisitions by using leverage, and
in   several  cases,  utilized  joint  venture  financing  whereby  the  Company
eventually obtained control of the acquired company. While no major  acquisition
has  been made  since 1986,  the Company  has made  18 smaller  acquisitions and
started up  five new  facilities which  had  combined sales  in 1993  of  $280.3
million.  JSC was formed in  1983 to consolidate the  operations of the Company,
and today  the Company  ranks among  the industry  leaders in  its two  business
segments,  Paperboard/Packaging Products and Newsprint. In 1993, the Company had
net sales of  $2.9 billion,  achieving a compound  annual sales  growth rate  of
32.6%  for the period  since 1978 (although  net sales decreased  1.7% from 1992
levels due primarily to lower prices and changes in product mix).
 
     The principal components  of the  Company's business  strategy include  the
following:
 
           Maintain  Focus on Recycled Products. The Company believes that it is
           the largest processor of wastepaper,  the largest producer of  coated
           recycled  paperboard, the largest producer of recycled medium and one
           of the largest producers of recycled newsprint in the United  States.
           The  Company  has  historically  utilized  a  significant  amount  of
           recycled fibre in its products and has maintained a strategy to allow
           it to supply all of the Company's recycled fibre needs for its  paper
           producing operations.
 
           Focus  on Cost Reduction. The  Company is implementing a company-wide
           cost reduction program designed  to improve the cost  competitiveness
           of  all  the  Company's  operating  facilities  and  staff functions.
           Additionally,   in   1993   the   Company   began   a   restructuring
 
                                       5
 
<PAGE>
           program  to improve the Company's  long-term competitive position by,
           among   other   things,   realigning   and   consolidating    various
           manufacturing  operations  over  the  next  two  to  three  years. In
           September 1993, the Company recorded  pre-tax charges of $96  million
           to implement its restructuring program.
 
           Continue  to Pursue  Vertical Integration.  The Company's integration
           reduces the volatility  of pricing for  the Company's  containerboard
           products,  allows the  Company to run  its mills  at higher operating
           rates  during  industry  downturns  and  protects  the  Company  from
           potential  regional supply  and demand imbalances  for recycled fibre
           grades.
 
           Continue Growth in Core Businesses.  The Company intends to  continue
           its  strategy  of  building  its  core  Paperboard/Packaging Products
           segment  primarily  by  pursuing  acquisitions  and  through  capital
           improvement programs.
 
           Maintain  Leading Market  Positions. The Company's  prominence in the
           United  States  packaging  industry  provides  the  Company   certain
           advantages  in marketing  its products,  including excellent customer
           visibility and recognition as a  quality producer, which has  enabled
           the  Company  to enter  into  strategic alliances  with  select large
           national account customers.  The Company's broad  range of  packaging
           products  provides  a  single  source  option  to  supply  all  of  a
           customer's packaging needs.
 
           Improve Financial  Profile.  The Recapitalization  Plan  (as  defined
           below) will improve the Company's operating and financial flexibility
           by  reducing  the  level  and overall  cost  of  its  debt, extending
           maturities  of  indebtedness,  increasing  stockholders'  equity  and
           increasing its access to capital markets.
 

     All  of  the  outstanding shares  of  capital  stock of  JSC  are  owned by
Holdings. Prior to the consummation of the Recapitalization Plan (other than the
Subordinated Debt Refinancing), 50%  of the common stock  of Holdings was  owned
directly  and by SIBV, 39.7%  was beneficially owned by  MSLEF II, and the other
MSLEF II Associated Entities, and 10.3% was beneficially owned by certain  other
investors. MSLEF II is an affiliate of MS&Co., the Underwriter.

 

     Immediately after the consummation of the Recapitalization Plan (other than
the Subordinated Debt Refinancing), SIBV beneficially owned approximately 46.5%,
MSLEF  II and the other  MSLEF II Associated Entities  beneficially owned in the
aggregate approximately  28.7%, and  all  other stockholders  (including  public
stockholders)  beneficially owned approximately 24.8%  of the outstanding shares
of Holdings Common Stock. See 'Security Ownership of Certain Beneficial  Owners'
and 'Certain Transactions'.

 
                                       6
 
<PAGE>
     The  following chart illustrates  the corporate structure  of Holdings, JSC
and CCA, and the indebtedness of such corporations following the consummation of
the Recapitalization Plan.
 
                          [GRAPHIC MATERIAL-SEE APPENDIX]
- ------------
 

   * Prior to May 1994, Holdings had been named 'SIBV/MS Holdings, Inc.' and JSC
     had been named 'Jefferson Smurfit Corporation'.

 
  ** Includes those obligations (other than intercompany indebtedness) that  are
     senior with respect to all subordinated obligations listed and rank equally
     with  each  other senior  obligation listed  (except  that certain  of such
     obligations, but not all, are secured).
 
 *** Prior to the consummation of the Subordinated Debt Refinancing (as  defined
     below), CCA will have outstanding, and JSC will guarantee on a subordinated
     basis,  subordinated  obligations  consisting  of  the  Senior Subordinated
     Notes, the Subordinated Debentures and the Junior Accrual Debentures  (each
     as  defined below). On approximately December  1, 1994, the Company intends
     to use  available  proceeds  of  the Debt  Offerings  (as  defined  below),
     remaining borrowings under the Delayed Term Loan (as defined below) and, to
     the extent required, borrowings under the New Revolving Credit Facility (as
     defined  below) or  available cash to  refinance such  subordinated debt as
     contemplated by the Subordinated Debt Refinancing.
 
**** A limited-purpose subsidiary of the Company has certain borrowings pursuant
     to  the   Company's  accounts   receivable  securitization   program.   See
     'Description  of Certain Indebtedness  -- Securitization' and 'Management's
     Discussion  and   Analysis  of   Results   of  Operations   and   Financial
     Condition -- Liquidity and Capital Resources'.
 
                                       7
 
<PAGE>
                             RECAPITALIZATION PLAN
 

     Holdings  and  the Company  are implementing  a recapitalization  plan (the
'Recapitalization Plan') to repay  or refinance a  substantial portion of  their
indebtedness in order to improve operating and financial flexibility by reducing
the  level and overall cost of their debt, extending maturities of indebtedness,
increasing stockholders' equity and increasing their access to capital  markets.
In May 1994, Holdings and the Company completed the Recapitalization Plan (other
than the Subordinated Debt Refinancing). For the six months ended June 30, 1994,
the  Recapitalization Plan would, on  a pro forma basis,  have resulted in $29.4
million of  aggregate  savings  in  interest expense,  of  which  $22.6  million
represents  cash interest expense savings (in each case on a pre-tax basis). See
'Pro Forma Financial Data'.

 
     The Recapitalization Plan includes the following primary components:
 

          (i)        (a)  The offering  (the 'Debt  Offerings') by  CCA of  $300
              million  aggregate  principal amount  of 11  1/4% Series  A Senior
              Notes due  2004 (the  'Series A  Senior Notes')  and $100  million
              aggregate  principal amount of  10 3/4% Series  B Senior Notes due
              2002 (the 'Series B Senior Notes' and, together with the Series  A
              Senior Notes, the '1994 Notes');

 

                   (b) The offering by Holdings of 19,250,000 shares of Holdings
              Common  Stock  through an  offering within  the United  States and
              Canada and an offering outside  the United States and Canada  (the
              'Equity  Offerings'). The Equity Offerings  and the Debt Offerings
              are collectively referred to herein as the '1994 Offerings';

 
                   (c) The purchase  by SIBV (or a corporate affiliate of  SIBV)
              of shares of Holdings Common Stock for an aggregate purchase price
              of $150 million (the 'SIBV Investment');
 
                    (d)  The entering into of a  new credit agreement by CCA and
              JSC (the  'New Credit  Agreement') consisting  of a  $450  million
              revolving credit facility (the 'New Revolving Credit Facility'), a
              $300  million  term  loan (the  'Initial  Term Loan')  and  a $900
              million delayed term loan (the  'Delayed Term Loan' and,  together
              with the Initial Term Loan, the 'New Term Loans').
 
          (ii)  The application of the net  proceeds of the Equity Offerings and
     the SIBV  Investment  and  a  portion  of the  net  proceeds  of  the  Debt
     Offerings,  together  with borrowings  under the  New Credit  Agreement, to
     refinance (the 'Bank Debt Refinancing')  all of the Company's  indebtedness
     outstanding  under (a)  the Second  Amended and  Restated Credit Agreement,
     dated as of November 9, 1989,  among Holdings, JSC, CCA, the lenders  which
     are  parties thereto, Bankers Trust Company  as agent and Chemical Bank and
     Bank of America National  Trust and Savings  Association as co-agents  (the
     '1989  Credit  Agreement');  (b)  the Amended  and  Restated  Note Purchase
     Agreement, dated as of December 14, 1989, among Holdings, JSC, CCA and  the
     purchasers  of  the  senior  secured  notes  (the  'Secured  Notes') issued
     thereunder (the 'Secured Note  Purchase Agreement'), and  (c) the Loan  and
     Note  Purchase Agreement, dated as of August 26, 1992, among Holdings, JSC,
     CCA, the lenders which are parties thereto, Chemical Bank as agent and  the
     managing agents and collateral trustee which are parties thereto (the '1992
     Credit  Agreement' and, together  with the 1989  Credit Agreement, the 'Old
     Bank Facilities').
 

          (iii)  The  application,  on   approximately  December  1,  1994,   of
     borrowings,  including borrowings under the New Credit Agreement, to redeem
     CCA's (a) Senior  Subordinated Notes, (b)  Subordinated Debentures and  (c)
     Junior  Accrual Debentures. The earliest date  the Subordinated Debt may be
     redeemed is December 1, 1994. Borrowings  under the Delayed Term Loan  will
     be subject to the satisfaction of certain limited conditions.

 
                                       8
 
<PAGE>
SOURCES AND USES
 

     The  following table sets forth the sources and uses of funds which were or
are anticipated to be used to effect the Recapitalization Plan:

 
<TABLE>
<CAPTION>
                                                                                              ($ MILLIONS)
                                                                                              ------------
<S>                                                                                           <C>
Sources of Funds
     The Debt Offerings(a).................................................................      $  400
     The Equity Offerings(a)...............................................................         250
     SIBV Investment.......................................................................         150
     New Revolving Credit Facility(b)......................................................          30
     New Term Loans........................................................................       1,200
                                                                                              ------------
          Total............................................................................      $2,030
                                                                                              ------------
                                                                                              ------------
Uses of Funds
     Prepayment of debt under Old Bank Facilities..........................................      $  810
     Prepayment of Secured Notes...........................................................         271
     Redemption of the Securities(c).......................................................         844
     Fees and expenses(d)..................................................................         105
                                                                                              ------------
          Total............................................................................      $2,030
                                                                                              ------------
                                                                                              ------------
</TABLE>
 
- ------------

 (a) Without deducting  estimated  underwriting discounts  and  commissions  and
     expenses.  To the extent proceeds of the  Debt Offerings are used to fund a
     portion of the Company's  1994 capital expenditures,  the Company will  use
     available  cash or borrow  under the New Revolving  Credit Facility (or, to
     the extent proceeds  are available,  under the  Delayed Term  Loan) to  pay
     interest due on the Junior Accrual Debentures as of December 1, 1994.


 (b) The  amount shown  is net of  available cash. The  maximum amount available
     under such facility is $450 million, with up to $150 million of such amount
     being available  for  letters of  credit.  Immediately following  the  1994
     Offerings, borrowings of $65 million and letters of credit of approximately
     $90  million were outstanding  under such facility.  See also footnotes (a)
     and (c).


 (c) Represents  the  outstanding  principal  amount  and  redemption   premiums
     required  to be paid on the  Senior Subordinated Notes and the Subordinated
     Debentures, and the estimated accreted value, including accrued and  unpaid
     interest,  of the  Junior Accrual  Debentures as  of December  1, 1994. The
     Company expects that accrued and unpaid interest at December 1, 1994 on the
     Senior Subordinated  Notes and  the Subordinated  Debentures will  be  paid
     through  internal cash  flow or  with additional  borrowings under  the New
     Revolving Credit Facility.

 (d) Expenses include  estimated fees  and expenses  relating to  the Bank  Debt
     Refinancing,  estimated commissions and  underwriting discounts relating to
     the  Debt   Offerings  and   the   Equity  Offerings,   respectively,   and
     reimbursement  of certain fees and expenses  of SIBV incurred in connection
     with  the  Recapitalization  Plan.  See  'Certain  Transactions  --   Other
     Transactions'.  There are no  underwriting discounts or  commissions on the
     sale of Holdings Common Stock pursuant to the SIBV Investment.
 

     The Company has obtained certain consents and waivers which were  necessary
for it to consummate the Recapitalization Plan, consisting, among others, of the
consent  of (i) the holders  of a majority in  aggregate principal amount of the
1993 Notes outstanding,  (ii) 60% of  the holders of  the outstanding  aggregate
principal  amount of  Secured Notes  and (iii)  certain parties  under JSC's and
CCA's trade receivables securitization (the 'Securitization') (collectively, the
'Consents and  Waivers').  For  more information  concerning  the  Consents  and
Waivers, see 'Recapitalization Plan -- Consents and Waivers'.

 
     For   more   information   concerning   the   Recapitalization   Plan,  see
'Recapitalization Plan'.
 
                                       9
 
<PAGE>
                                 THE SECURITIES
 
       $350,000,000 principal amount of 13 1/2% Senior Subordinated Notes
                   Due 1999 (the 'Senior Subordinated Notes')
 
          $300,000,000 principal amount of 14% Subordinated Debentures
                    Due 2001 (the 'Subordinated Debentures')
 
$200,000,000 principal amount of 15 1/2% Junior Subordinated Accrual Debentures
                   Due 2004 (the 'Junior Accrual Debentures')
 
     The Senior Subordinated Notes, the  Subordinated Debentures and the  Junior
Accrual  Debentures are collectively referred to herein as the 'Securities'. The
Securities were issued by CCA and are guaranteed by JSC as set forth below.
 

     Pursuant  to  an  agreement  (the  'Direct  Investors  Securities  Purchase
Agreement'),  the Direct Investors (as defined  below) purchased from CCA $129.2
million aggregate  principal  amount  of Junior  Accrual  Debentures  and  $30.8
million principal amount of Subordinated Debentures. The Securities purchased by
the  Direct  Investors  are  hereinafter referred  to  as  the  'Direct Investor
Securites'. All other Securities (the 'Underwritten Securities') were offered by
the  Underwriter.  The   Direct  Investor  Securities   are  identical  to   the
Underwritten Securities of the same class.

 

     Pursuant  to the Subordinated Debt Refinancing, the Company plans to redeem
all  of   the   outstanding   Securities   as   of   December   1,   1994.   See
'Recapitalization -- Subordinated Debt Refinancing'.

 
THE SENIOR SUBORDINATED NOTES
 

<TABLE>
<S>                                         <C>
Maturity Date.............................  December 1, 1999.
Interest Payment Dates....................  June 1 and December 1.
Optional Redemption.......................  The  Senior Subordinated Notes may be redeemed in whole or in part at
                                              the option of CCA at any time on and after December 1, 1994, at the
                                              redemption prices set forth herein.
THE SUBORDINATED DEBENTURES
Maturity Date.............................  December 1, 2001.
Interest Payment Dates....................  June 1 and December 1.
Optional Redemption.......................  The Subordinated Debentures may  be redeemed in whole  or in part  at
                                              the option of CCA at any time on and after December 1, 1994, at the
                                              redemption prices set forth herein.
Sinking Fund..............................  Annual  sinking fund payments  of 33 1/3% of  the principal amount of
                                              Subordinated Debentures on each of  December 15, 1999 and  December
                                              15,  2000 are  calculated to  retire approximately  66 2/3%  of the
                                              originally issued Subordinated Debentures prior to maturity.
THE JUNIOR ACCRUAL DEBENTURES
Maturity Date.............................  December 1, 2004.
Interest and Interest Payment Dates.......  Interest on the  Junior Accrual  Debentures for the  period from  the
                                              date of issuance until December 1, 1994 will accrue and compound on
                                              a  semiannual basis and be payable on December 1, 1994. Thereafter,
                                              interest will be payable on June 1 and December 1, commencing  June
                                              1,  1995. For a discussion of  the federal income tax treatment for
                                              holders of  the Junior  Accrual  Debentures, see  'Certain  Federal
                                              Income Tax Considerations'.
Optional Redemption.......................  The  Junior Accrual Debentures may be redeemed in whole or in part at
                                              the option of CCA at any time on and after December 1, 1994 at  the
                                              redemption price set forth herein.
Sinking Fund..............................  Annual  sinking fund payments  of 33 1/3% of  the principal amount of
                                              Junior Accrual Debentures on each of December 1, 2002 and  December
                                              1,  2003  are calculated  to retire  approximately  66 2/3%  of the
                                              originally issued Junior Accrual Debentures prior to maturity.
ADDITIONAL TERMS OF THE SECURITIES
Subordination.............................  The Senior Subordinated  Notes, the Subordinated  Debentures and  the
                                              Junior  Accrual Debentures are subordinated  in right of payment to
                                              all Senior Debt  of CCA (as  such term  is defined in  each of  the
                                              respective indentures pursuant to
</TABLE>

 
                                       10
 
<PAGE>

<TABLE>
<S>                                         <C>
                                              which the Securities were issued (the 'Indentures'), which includes
                                              CCA's  obligations under the New  Credit Agreement, the 1993 Notes,
                                              the 1994 Notes and certain other  indebtedness of CCA, and, in  the
                                              case   of   the  Subordinated   Debentures,  includes   the  Senior
                                              Subordinated  Notes,  and,  in  the  case  of  the  Junior  Accrual
                                              Debentures,   includes  the  Senior   Subordinated  Notes  and  the
                                              Subordinated Debentures. At June 30,  1994, Senior Debt of CCA  was
                                              approximately   $1,388.0  million   with  respect   to  the  Senior
                                              Subordinated  Notes,   $1,738.0  million   with  respect   to   the
                                              Subordinated  Debentures and  $2,038.0 million with  respect to the
                                              Junior Accrual debentures. Additional  Senior Debt may be  incurred
                                              to  the  extent permitted  by the  New  Credit Agreement,  the 1993
                                              Notes,  the  1994  Notes  and  the  respective  Indentures.   CCA's
                                              obligations under the New Credit Agreement, but not the Securities,
                                              are  secured by liens on substantially all of the assets of CCA and
                                              its subsidiaries with  the exception of  cash and cash  equivalents
                                              and  trade  receivables. See  'Certain  Risk Factors  --  Effect of
                                              Secured Indebtedness on the Securities; Ranking'.
Covenants.................................  The Indentures contain covenants which, among other things, limit the
                                              incurrence of indebtedness  and the  payment of  dividends and  the
                                              making   of  other  distributions  by   JSC  and  its  subsidiaries
                                              (including CCA), the ability of JSC and its subsidiaries (including
                                              CCA) to  create liens,  the  ability of  JSC and  its  subsidiaries
                                              (including  CCA)  to engage  in  certain transactions  with certain
                                              stockholders or affiliates and to merge or consolidate or  transfer
                                              substantially all their assets.
Certain Put Options.......................  Holders  have the right,  subject to certain  limitations, to require
                                              CCA to  repurchase  their Securities  at  101% of  their  principal
                                              amount  plus accrued and unpaid interest,  upon the occurrence of a
                                              Change of Control (as defined),  a Holding Company Transaction  (as
                                              defined), or in certain events from certain proceeds of major asset
                                              sales.  A Holding Company Transaction is generally a transaction in
                                              which a person that beneficially owns or controls fifty percent  or
                                              more  of the outstanding voting interest of JSC both at the date of
                                              the Indentures  and at  the time  of such  transaction (other  than
                                              MSLEF  II, any general partner  thereof, Morgan Stanley Group, SIBV
                                              or any person that beneficially owns fifty percent or more of their
                                              outstanding  voting  interests)  issues  any  debt  securities   or
                                              Redeemable  Stock (as defined)  and applies the  proceeds to make a
                                              dividend, distribution or  similar payment  that, if  made by  JSC,
                                              would  be prohibited at the time by the Indentures. CCA will not be
                                              obligated to  repurchase Securities  in connection  with a  Holding
                                              Company  Transaction if (i)  Morgan Stanley Group  or SIBV makes or
                                              causes to be  made within 30  days a capital  contribution to  such
                                              person  in  an amount  equal  to such  payment  or (ii)  holders of
                                              Securities of  a particular  class tender  Securities  representing
                                              less   than  50%  of  the  principal  amount  of  such  class  then
                                              outstanding. Prior  to  repurchasing  any  Securities  tendered  in
                                              connection   with  a  Change  of   Control  or  a  Holding  Company
                                              Transaction, CCA must  (i) offer to  repay all Debt  under the  New
                                              Credit  Agreement (as defined below) and repay each Bank and holder
                                              who has accepted such offer  or (ii) obtain the requisite  consents
                                              under  the New Credit  Agreement, the 1993 Notes  and 1994 Notes to
                                              permit the repurchase  of the  Securities. In  connection with  all
                                              such repurchase obligations, CCA will not be required to repurchase
                                              any  Subordinated Debentures until it  has repurchased all tendered
                                              Senior Subordinated Notes and will not be required to purchase  any
                                              Junior
</TABLE>

 
                                       11
 
<PAGE>

<TABLE>
<S>                                         <C>
                                              Accrual  Debentures  until  it has  purchased  all  tendered Senior
                                              Subordinated Notes and Subordinated Debentures.
Guarantees................................  The payment  of principal  and interest  on the  Senior  Subordinated
                                              Notes,   the  Subordinated   Debentures  and   the  Junior  Accrual
                                              Debentures is guaranteed on a senior subordinated, subordinated and
                                              junior subordinated basis,  respectively, by  JSC. Such  guarantees
                                              are  subordinated in right of payment to all Senior Debt of JSC (as
                                              such term is defined in the respective Indentures), which  includes
                                              JSC's  obligations under  the New  Credit Agreement  (including its
                                              guarantee of  CCA's  obligations thereunder),  JSC's  guarantee  of
                                              CCA's  obligations under the 1993 Notes  and 1994 Notes and certain
                                              other borrowings of JSC, and, in  the case of the guarantee of  the
                                              Subordinated  Debentures,  includes JSC's  guarantee of  the Senior
                                              Subordinated Notes, and, in the case of the guarantee of the Junior
                                              Accrual  Debentures,  includes  JSC's  guarantees  of  the   Senior
                                              Subordinated  Notes and the Subordinated Debentures. As of June 30,
                                              1994, JSC's  senior debt  was approximately  $1,653.4 million  with
                                              respect  to  JSC's  guarantee  of  the  Senior  Subordinated Notes,
                                              $2,003.4  million   with  respect   to  JSC's   guarantee  of   the
                                              Subordinated Debentures, and $2,303.4 million with respect to JSC's
                                              guarantee of the Junior Accrual Debentures. JSC's obligations under
                                              the New Credit Agreement, but not its guarantees of the Securities,
                                              are  secured by liens on substantially all of the assets of JSC and
                                              its subsidiaries with  the exception of  cash and cash  equivalents
                                              and   trade  receivables,   and  guaranteed  by   CCA  and  certain
                                              subsidiaries of JSC and CCA. See 'Certain Risk Factors -- Effect of
                                              Secured Indebtedness on the Securities; Ranking'. In the event that
                                              (i) a purchaser of Capital Stock of CCA acquires a majority of  the
                                              voting   rights  thereunder  or  (ii)  there  occurs  a  merger  or
                                              consolidation of CCA that results in CCA having a parent other than
                                              JSC,  and,  at  the  time  of  and  after  giving  effect  to  such
                                              transaction, such purchaser or parent satisfies certain minimum net
                                              worth  and cash  flow requirements, JSC  will be  released from its
                                              obligation to  guarantee  the  Securities.  Such  sale,  merger  or
                                              consolidation  will be prohibited unless certain other requirements
                                              are met, including that the purchaser or the entity surviving  such
                                              a  merger  or  consolidation  expressly  assumes  JSC's  and  CCA's
                                              obligations, and that no Event of Default (as defined) occur or  be
                                              continuing.  See  'Description  of the  Securities  --  Mergers and
                                              Consolidations'.
</TABLE>

 
     For more complete information regarding the Senior Subordinated Notes,  the
Subordinated  Debentures,  the  Junior  Accrual  Debentures  and  the guarantees
thereof, see 'Description of the Securities'.
 

                              CERTAIN RISK FACTORS


     For a  discussion of  certain risk  factors that  should be  considered  in
evaluating an investment in the Securities, see 'Certain Risk Factors'.

 
                                       12

<PAGE>
                             SUMMARY FINANCIAL DATA

     The  summary historical and  pro forma financial  data presented below were
derived from the consolidated financial  statements and the pro forma  financial
statements  of  the Company  included  elsewhere herein  and  should be  read in
conjunction with  'Selected Historical  Financial  Data', 'Pro  Forma  Financial
Data',  'Management's  Discussion  and  Analysis of  Results  of  Operations and
Financial Condition' and the consolidated financial statements and the pro forma
financial statements of the Company  included elsewhere in this Prospectus.  The
summary  pro forma financial data presented below give effect to the offering of
the 1993  Notes  in  April  1993  and  the  Recapitalization  Plan  as  if  such
transactions  had  occurred as  of January  1,  1993, in  the case  of operating
results  for  the  year  ended  December  31,  1993,  and  give  effect  to  the
Recapitalization Plan as if such transaction had occurred as of January 1, 1994,
in the case of operating results for the six months ended June 30, 1994. The pro
forma balance sheet data is as if the Recapitalization Plan occurred at December
31, 1993 and June 30, 1994.

 

<TABLE>
<CAPTION>
                                                                                         YEAR ENDED DECEMBER
                                                   HISTORICAL                                  31, 1993           SIX MONTHS ENDED
                          ------------------------------------------------------------   --------------------      JUNE 30, 1994
                                                                                           AS ADJUSTED FOR      --------------------
                              YEAR ENDED DECEMBER 31,                                    THE RECAPITALIZATION     AS ADJUSTED FOR
                          --------------------------------          SIX MONTHS              PLAN AND 1993       THE RECAPITALIZATION
                            1991        1992        1993          ENDED JUNE 30,           NOTE OFFERING(a)           PLAN(a)
                          --------    --------    --------   -------------------------   --------------------   --------------------
                                                                1993          1994
                                                             -----------   -----------
                                                             (UNAUDITED)   (UNAUDITED)
<S>                       <C>         <C>         <C>        <C>           <C>           <C>                    <C>
                                                      (IN MILLIONS, EXCEPT RATIOS AND STATISTICAL DATA)
OPERATING RESULTS:
    Net sales............ $2,940.1    $2,998.4    $2,947.6    $ 1,470.8     $ 1,493.6          $2,947.6               $1,493.6
    Restructuring and
      environmental and
      other charges......                            150.0       --            --                 150.0               --
    Income (loss) from
      operations.........    305.5       267.7       (14.7)        82.3         102.4             (14.7)                 102.4
    Interest expense.....   (335.2)     (300.1)     (254.2)      (127.7)       (134.1)           (200.7)                (104.7)
    Loss before
      extraordinary item
      and cumulative
      effect of
      accounting
      changes(b).........    (77.1)      (34.0)     (174.6)       (30.1)        (20.2)           (139.8)                  (2.0)
    Extraordinary
      item -- (loss) from
      early
      extinguishment of
      debt, net of income
      tax benefit........                (49.8)      (37.8)       (37.8)        (51.6)            (98.1)                 (53.1)
    Cumulative effect of
      accounting
      changes............                            (16.5)       (16.5)       --                 (16.5)              --
    Net loss.............    (77.1)      (83.8)     (228.9)       (84.4)        (71.8)           (254.4)                 (55.1)
    Ratio of earnings to
      fixed charges
      (c)................       (d)         (d)         (d)          (d)           (d)               (d)                    (d)
OTHER DATA:
    Gross profit
      margin(e)..........     18.1%       16.6%       12.7%        13.7%         14.0%             12.7%                  14.0%
    Selling and
      administrative
      expenses as a
      percent of net
      sales..............      7.7         7.7         8.1          8.1           7.2               8.1                    7.2
    EBITDA(f)............ $  440.9    $  407.8    $  274.2    $   147.7     $   171.1          $  274.2               $  171.1
    Ratio of EBITDA to
      interest expense...     1.32x       1.36x       1.08x        1.16x         1.28x             1.37x                  1.63x
    Property and
      timberland
      additions.......... $  118.9    $   97.9    $  117.4    $    55.7     $    65.0          $  117.4               $   65.0
    Depreciation,
      depletion and
      amortization.......    130.0       134.9       130.8         63.1          65.6             130.8                   65.6
BALANCE SHEET DATA (AT
  END OF PERIOD):
    Working capital...... $   76.9    $  105.7    $   40.0    $    95.7     $    44.1          $   41.3               $   44.1
    Total assets.........  2,460.1     2,436.4     2,597.1      2,659.6       2,720.0           2,639.6                2,720.0
    Long-term debt
      (excluding current
      maturities)........  2,650.4     2,503.0     2,619.1      2,573.7       2,434.9           2,378.3                2,434.9
    Stockholders'
      deficit............   (976.9)     (828.9)   (1,057.8)      (913.2)       (743.0)           (743.2)                (743.0)
STATISTICAL DATA:
    Containerboard
      production
      (thousand tons)....    1,830       1,918       1,840          928           951
    Boxboard production
      (thousand tons)....      826         832         829          422           371
    Newsprint production
      (thousand tons)....      614         615         615          303           307
    Corrugated shipping
      containers sold
      (thousand tons)....    1,768       1,871       1,936          946         1,000
    Folding cartons sold
      (thousand tons)....      482         487         475          235           235
    Fibre reclaimed and
      brokered (thousand
      tons)..............    3,666       3,846       3,907        1,917         1,957
    Timberland owned or
      leased (thousand
      acres).............      978         978         984          979           984
</TABLE>

 
- ------------
 (a) The   pro  forma  financial  data  above  includes  the  Subordinated  Debt
     Refinancing which is expected to  occur on approximately December 1,  1994.
     See  'Pro Forma Financial Data' for certain pro forma financial data giving
     effect to  the  Recapitalization  Plan  (excluding  the  Subordinated  Debt
     Refinancing).
 (b) The  loss before  extraordinary item for  the year ended  December 31, 1991
     includes after-tax  charges  of $29.3  million  and $6.7  million  for  the
     write-off  of the Company's equity  investments in Temboard, Inc., formerly
     Temboard and Company Limited  Partnership ('Temboard'), and PCL  Industries
     Limited  ('PCL'), respectively.  See Note  3 to  the Company's consolidated
     financial statements at and for the year ended December 31, 1993.
 (c) For purposes  of  these calculations,  earnings  consist of  income  (loss)
     before  income  taxes, equity  in earnings  (loss) of  affiliates, minority
     interests, extraordinary item and cumulative effect of accounting  changes,
     plus  fixed  charges. Fixed  charges consist  of interest  on indebtedness,
     amortization of  deferred debt  issuance costs  and that  portion of  lease
     rental  expense  considered to  be  representative of  the  interest factor
     therein (deemed to be one-fourth of lease rental expense).

 (d) For the six months  ended June 30,  1994 and 1993 and  for the years  ended
     December  31, 1991, 1992 and 1993,  earnings were inadequate to cover fixed
     charges by $30.1 million, $24.3  million, $26.7 million, $31.4 million  and
     $264.2  million, respectively. On a pro forma basis for 1993, earnings were
     inadequate to cover  fixed charges by  $195.9 million as  adjusted for  the
     1993  Note Offering  and the Recapitalization  Plan. On a  pro forma basis,
     earnings were inadequate to cover fixed  charges for the six> months  ended
     June 30, 1994 by $.7 million as adjusted for the Recapitalization Plan.

 (e) Gross  profit margin represents the excess of  net sales over cost of goods
     sold divided by net sales.
 (f) EBITDA  represents  net  income  before  interest  expense,  income  taxes,
     depreciation,  depletion  and amortization,  equity  in earnings  (loss) of
     affiliates, minority  interests  and  extraordinary  items  and  cumulative
     effect  of accounting changes and  in 1993, restructuring and environmental
     and other charges.  The restructuring and  environmental and other  charges
     include  $43 million  of asset writedowns  and $107 million  of future cash
     expenditures. EBITDA  is presented  here,  not as  a measure  of  operating
     results, but rather as a measure of the Company's debt service ability.
 
                                       13

<PAGE>

                              CERTAIN RISK FACTORS


     The  Securities offered hereby  involve a high  degree of risk. Prospective
purchasers of the Securities should consider the specific risk factors set forth
below, as well as the other information set forth in this Prospectus.

 
SUBSTANTIAL LEVERAGE
 

     The Company has on a consolidated  basis a substantial amount of debt.  The
Company's  long-term debt at  June 30, 1994  was $2,434.9 million  and, on a pro
forma basis  after giving  effect to  the Recapitalization  Plan, the  Company's
long-term  debt as of such date would  have been $2,434.9 million. The amount of
long-term indebtedness  at  such  date  on a  historical  basis  is  substantial
relative  to  the Company's  stockholders' equity,  which  has been  negative in
recent years due to the accounting treatment of the 1989 Transaction (as defined
below) and recent  net losses. See  ' -- Recent  Losses; Negative  Stockholders'
Equity'.  Although the consummation of the Recapitalization Plan will reduce the
Company's consolidated interest expense over the next several years, JSC and CCA
will  remain  obligated   to  make  substantial   interest  payments  on   their
indebtedness.  See  'Description of  Certain Indebtedness'.  For the  six months
ended June  30, 1994,  the Company's  earnings were  inadequate to  cover  fixed
charges  by $30.1 million and, on a pro  forma basis, after giving effect to the
Recapitalization Plan, would have been inadequate to cover fixed charges by  $.7
million. See 'Capitalization' and 'Pro Forma Financial Data'.

 
ABILITY TO SERVICE DEBT
 

     The  Company  generally  expects to  fund  its and  its  subsidiaries' debt
service obligations,  capital  expenditures  and  working  capital  requirements
through  funds generated from operations and additional borrowings under the New
Revolving Credit  Facility. As  of the  closing of  the 1994  Offerings and  the
consummation of the other transactions contemplated by the Recapitalization Plan
(other than the Subordinated Debt Refinancing), the Company had in the aggregate
approximately  $295 million in unused borrowing capacity under the New Revolving
Credit Facility. See 'Capitalization'. The Securitization matures in April 1996,
at which time the Company expects to refinance it. Although the Company believes
that it will be able to  do so, no assurances can  be given in this regard.  See
'Management's  Discussion and  Analysis of  Results of  Operations and Financial
Condition -- Liquidity and Capital Resources'.

 

     The ability of the Company to meet  its obligations and to comply with  the
financial  covenants contained in its indebtedness is largely dependent upon the
future performance of the Company, which will be subject to financial,  business
and  other factors affecting it. Many of  these factors are beyond the Company's
control, such as the state of the economy, demand for and selling prices of  its
products,  costs of its raw materials  and legislative factors and other factors
relating to its industry generally or  to specific competitors. There can be  no
assurance  that  the Company  will  generate sufficient  cash  flow to  meet its
obligations  under  its  indebtedness,  which  includes  repayment  obligations,
assuming  consummation  of the  Subordinated  Debt Refinancing,  of  $92 million
during the second year, $142 million during  the third year and $162 million  in
each  of the fourth and fifth years following consummation of the 1994 Offerings
(and increasing thereafter). If the  Company were unable to generate  sufficient
cash  flow or otherwise obtain funds necessary  to make required payments on its
indebtedness, or if the  Company fails to comply  with the various covenants  in
such  indebtedness, it would be in default  under the terms thereof, which would
permit the lenders thereunder  to accelerate the  maturity of such  indebtedness
and  could cause defaults under other indebtedness of the Company or result in a
bankruptcy of the Company. See 'Management's Discussion and Analysis of  Results
of  Operations and Financial  Condition -- Liquidity  and Capital Resources' and
'Description of Certain Indebtedness'. In addition, if a 'Change of Control'  as
defined  in the  New Credit  Agreement, the  1993 Notes,  the 1994  Notes or the
Subordinated Debt  is  deemed  to  have  occurred,  then  the  holders  of  such
indebtedness  shall have the right to be  repaid 101% of the principal amount of
such indebtedness plus accrued and unpaid interest thereon. See 'Description  of
Certain  Indebtedness'. The  occurrence of a  'Change of Control'  as so defined
could also result in  The Times Mirror Company  having certain rights under  the
shareholders  agreement between  the Company and  The Times  Mirror Company. See
'Certain

 
                                       14
 
<PAGE>
Transactions -- Other  Transactions'. Similarly,  the exercises  of such  rights
could  also trigger cross-default or  cross-acceleration provisions, and lead to
the bankruptcy of the Company.
 
RESTRICTIVE COVENANTS
 
     The limitations  contained  in the  agreements  relating to  the  Company's
indebtedness,  together with its  highly leveraged position,  as well as various
provisions in the  agreements relating  to the  governance of  Holdings and  the
Company,  including  the  Stockholders  Agreement  and  the  Registration Rights
Agreement (each as  defined below), could  limit the ability  of the Company  to
effect  future debt  or equity financings  and may  otherwise restrict corporate
activities, including its  ability to avoid  defaults and to  respond to  market
conditions,  to provide  for capital expenditures  beyond those  permitted or to
take advantage  of  business  opportunities.  If  the  Company  cannot  generate
sufficient  cash  flow  from  operations  to  meet  its  obligations,  then  its
indebtedness might have  to be refinanced.  There can be  no assurance that  any
such  refinancing could be effected successfully or on terms that are acceptable
to the Company. In the absence of such refinancing, the Company could be  forced
to  dispose of assets in order to make  up for any shortfall in the payments due
on its indebtedness under circumstances that might not be favorable to realizing
the best  price for  such assets.  Moreover, the  lenders under  the New  Credit
Agreement  generally  have a  prior right  to  the proceeds  of asset  sales and
certain sales of securities by the  Company. Further, there can be no  assurance
that  any assets  could be  sold quickly enough,  or for  amounts sufficient, to
enable the Company to make any such payments.
 
RECENT LOSSES; NEGATIVE STOCKHOLDER'S EQUITY
 
     Although the  Company has  consistently generated  substantial income  from
operations,  it  has  experienced, primarily  as  a result  of  interest expense
resulting from high leverage  (see ' -- Substantial  Leverage'), net losses  for
the  fiscal  years  ended  December  31,  1993,  1992  and  1991.  See 'Selected
Historical Financial Data' and 'Pro  Forma Financial Data'. Improvements in  the
Company's  consolidated results of operations depend largely upon its ability to
increase prices of its products; accordingly,  there can be no assurances as  to
its  ability to  generate net income  in future  periods. See '  -- Pricing' and
'Management's Discussion and  Analysis of  Results of  Operations and  Financial
Condition'.
 

     The  Company  has had  a deficit  in stockholder's  equity since  1989 when
Holdings was organized to effect the acquisition of the publicly held shares  of
JSC  and the shares  of CCA not then  owned by JSC,  and the recapitalization of
such companies (the '1989 Transaction'), since such transaction was treated as a
recapitalization for financial  accounting purposes. On  a historical basis,  at
June  30,  1994, the  Company's stockholder's  deficit  was $743.0  million. See
'Capitalization' and 'Pro Forma Financial Data'.

 
SUBORDINATED DEBT REFINANCING
 

     The  Subordinated   Debt   Refinancing  is   an   integral  part   of   the
Recapitalization  Plan and a significant portion  of the benefits intended to be
achieved as  a result  of the  Recapitalization  Plan is  derived from  it.  The
availability  of the financing  under the Delayed Term  Loan necessary to effect
the Subordinated  Debt Refinancing  is subject  to the  satisfaction of  certain
conditions,  although the failure to satisfy  such conditions will in almost all
instances indicate  that  a significant  and  adverse change  in  the  Company's
financial condition has occurred. The Company expects to be able to satisfy such
conditions,  although, in any event, it reserves the right not to consummate the
Subordinated  Debt   Refinancing   for   any   reason.   See   'Recapitalization
Plan  -- Subordinated Debt Refinancing'. In addition, the Company believes that,
even if the Subordinated  Debt Refinancing is not  consummated, it will  realize
substantial  benefits  from  the consummation  of  the other  components  of the
Recapitalization Plan, including a decrease in leverage and a resulting increase
in stockholder's equity. See 'Pro Forma Financial Data'.

 

EFFECT OF SECURED INDEBTEDNESS ON THE SECURITIES; RANKING


     Payments by CCA on the Securities  are subordinated to all Senior Debt  (as
defined  in each Indenture) of CCA, and payments by JSC on its guarantees of the
Securities are subordinated to all

 
                                       15
 
<PAGE>

Senior Debt (as defined in each Indenture) of JSC. 'Senior Debt' of CCA and  JSC
includes  their respective obligations under the  New Credit Agreement, the 1993
Notes, the 1994  Notes and certain  other indebtedness, as  to the  Subordinated
Debentures  also includes  the Senior Subordinated  Notes, and as  to the Junior
Accrual  Debentures  also  includes  the  Senior  Subordinated  Notes  and   the
Subordinated  Debentures. As of June 30, 1994, CCA had, under the definitions of
Senior  Debt  of  CCA  contained  in  the  Indentures  relating  to  the  Senior
Subordinated   Notes,  the  Subordinated  Debentures   and  the  Junior  Accrual
Debentures,  approximately  $1,388.0  million,  $1,738.0  million  and  $2,038.0
million,  respectively,  of  Senior Debt  outstanding,  and JSC  had,  under the
definitions of Senior Debt  of JSC contained in  the Indentures relating to  the
Senior  Subordinated Notes, the  Subordinated Debentures and  the Junior Accrual
Debentures,  approximately  $1,653.4  million,  $2,003.4  million  and  $2,303.4
million, respectively, of Senior Debt outstanding. The Indentures permit CCA and
JSC, subject to certain limitations, to incur additional indebtedness, including
Senior  Debt. Upon CCA's or JSC's bankruptcy, insolvency or liquidation, or upon
acceleration of the Senior Debt of JSC or CCA, the holders of Senior Debt of JSC
and CCA must be paid in full before holders of the Securities may be paid on the
Securities or the guarantees of JSC thereof, and sufficient assets may not exist
to pay amounts due  to holders of  the Securities after  payments to holders  of
such Senior Debt. Further, payment on the Securities or the guarantees might not
be  permitted if a default exists on any Senior  Debt of JSC or CCA, as the case
may be. See 'Description of the Securities'.

 

     In addition, the  indebtedness outstanding under  the New Credit  Agreement
(including  all  guarantee obligations  of JSC  and CCA  in respect  thereof) is
secured by (i) a security interest in substantially all of the assets, with  the
exception  of cash and cash  equivalents and trade receivables,  of JSC, CCA and
their material  subsidiaries, (ii)  a pledge  of  all of  the capital  stock  of
material  subsidiaries of  JSC and  CCA and (iii)  a pledge  of all intercompany
notes (including the notes of CCA Enterprises Inc., a wholly-owned subsidiary of
CCA ('CCA Enterprises').  See 'Description  of Certain Indebtedness  -- The  New
Credit  Agreement'. The 1993 Notes,  the 1994 Notes, as  well as the Securities,
and JSC's guarantees thereof are unsecured and therefore do not have the benefit
of such collateral; that is, if an event of default occurs under the New  Credit
Agreement,  the banks  party thereto  will have a  prior right  to the Company's
assets and may foreclose upon such collateral to the exclusion of the holders of
the 1993 Notes, the 1994 Notes and the Securities, notwithstanding the existence
of an event of default with respect  thereto. Accordingly, in such an event  the
Company's  assets would  first be used  to repay  in full amounts  under the New
Credit  Agreement,  resulting  in  a  portion  of  the  Company's  assets  being
unavailable  to satisfy the claims of holders of the 1993 Notes, the 1994 Notes,
and  the  Securities.  As  of  June  30,  1994,  the  Company  had   outstanding
approximately  $736.9  million of  secured indebtedness,  including indebtedness
under the New Credit Agreement.

 

PAYMENTS DUE ON COMPANY INDEBTEDNESS PRIOR TO MATURITY OF SECURITIES;
REFINANCING RISKS

 

     The Securitization matures in April 1996, at which time the Company expects
to refinance it. Without giving effect to the Subordinated Debt Refinancing,  an
aggregate  of approximately $323.5 million,  $589.0 million and $1,628.3 million
of senior indebtedness  (excluding intercompany indebtedness)  matures prior  to
the  Senior  Subordinated  Debt,  the Subordinated  Debentures,  and  the Junior
Accrual  Debentures,  respectively.  Accordingly,  the  Company  will  have   to
refinance or otherwise generate sufficient cash to repay a substantial amount of
indebtedness  prior to the  time the Senior  Subordinated Debt, the Subordinated
Debentures,  and  the  Junior  Accrual  Debentures,  respectively,  mature.  The
Company's  ability to do this  will depend, in part,  on the Company's financial
condition at  the  time and  the  covenants and  other  provisions in  its  debt
agreements.  In this regard,  it should be  noted that the  Company's ability to
incur new indebtedness  will be quite  limited by the  terms of its  outstanding
indebtedness  and,  in  particular,  unless  and  until  the  Subordinated  Debt
Refinancing is consummated, the indentures governing the Subordinated Debentures
and Junior Accrual Debentures with respect to the Senior Subordinated Debt,  and
the  indenture  governing  the  Junior Accrual  Debenture  with  respect  to the
Subordinated Debenture.

 
                                       16
 
<PAGE>

CERTAIN FEDERAL INCOME TAX CONSIDERATIONS FOR PURCHASERS OF JUNIOR ACCRUAL
DEBENTURES

 

     For federal income tax purposes, holders of Junior Accrual Debentures  will
be  required  to  include in  income  original  issue discount  thereon  as such
original issue discount accrues  although no cash payments  of interest on  such
Junior  Accrual Debentures will be paid prior  to December 1, 1994. See 'Certain
Federal Income Tax Considerations'.

 
PRICING
 

     General. Most  markets  in  which  the  Company  competes  are  subject  to
significant  price  fluctuations.  The Company's  sales  and  profitability have
historically been more sensitive  to price changes than  changes in volume,  and
reductions  in prices during 1991 through 1993 have had an adverse impact on the
Company's results of operations. Future decreases in prices (or the inability to
achieve price increases) for the  Company's products would adversely affect  its
operating  results. These factors,  coupled with the  highly leveraged financial
position of the Company, may adversely  impact the Company's ability to  respond
to  competition and to other market conditions or to otherwise take advantage of
business opportunities.

 

     Containerboard. Operating rates in the  industry during 1991 and 1992  were
at  high levels  relative to demand,  which was  lower due to  the sluggish U.S.
economy and  a decline  in export  markets. This  imbalance resulted  in  excess
inventories  in the industry  and lower prices  for the Company's containerboard
and corrugated shipping container  products, which began early  in 1991 and  has
continued  throughout 1992  and most  of 1993.  During 1993,  industry operating
rates were lower as many  containerboard producers, including the Company,  took
downtime at containerboard mills to reduce the excess inventories. By the end of
the  third quarter  of 1993, inventory  levels had  decreased significantly. The
lower level  of inventories  and the  stronger U.S.  economy provided  what  the
Company  believes were  improved market  conditions late  in 1993,  enabling the
Company and  other producers  to implement  a  $25 per  ton price  increase  for
linerboard.  Further improvements  in market  conditions have  led to linerboard
increases of  $30 and  $40 per  ton being  implemented by  all major  integrated
containerboard  producers, including  the Company,  effective March  1, 1994 and
July 1, 1994, respectively. See 'Business -- Industry Overview -- Paperboard'.

 

     Newsprint. Newsprint prices  have fallen  substantially since  1990 due  to
supply   and  demand  imbalances.   During  1991  and   1992,  new  capacity  of
approximately  two  million  tons  annually   came  on  line,  representing   an
approximate  12%  increase in  supply.  At the  same  time, U.S.  consumption of
newsprint fell due  to declines  in readership and  ad linage.  As prices  fell,
certain  high  cost, virgin  paper machines,  primarily in  Canada, representing
approximately 1.2 million tons of annual production capacity, were shut down and
remained idle  during  1993.  While  supply was  diminished,  a  price  increase
announced  for  1993 was  unsuccessful.  However, due  to  strengthening demand,
successful price  increases were  implemented in  May and  August of  1994.  See
'Business -- Industry Overview -- Newsprint'.

 
COMPETITION
 
     The  paperboard and  packaging products industries  are highly competitive,
and no  single company  is dominant.  The Company's  competitors include  large,
vertically  integrated paperboard and packaging  products companies and numerous
smaller companies. In recent years, there has been a trend toward  consolidation
within  the  paperboard  and  packaging  products  industries,  and  the Company
believes that  this trend  is  likely to  continue.  See 'Business  --  Industry
Overview'.  The  primary competitive  factors  in the  paperboard  and packaging
products industries  are  price,  design,  quality  and  service,  with  varying
emphasis  on these factors depending on the product line. To the extent that one
or more of the Company's competitors becomes more successful with respect to any
key competitive factor,  the Company's business  could be materially,  adversely
affected.  The market for the Newsprint  segment is also highly competitive. See
'Business -- Competition'.
 
ENVIRONMENTAL MATTERS
 
     Federal, state and local environmental requirements, particularly  relating
to  air and water quality,  are a significant factor  in the Company's business.
The Company faces potential environmental liability
 
                                       17
 
<PAGE>

as a result of violations of  permit terms and similar authorizations that  have
occurred  from time to  time at its  facilities. In addition,  the Company faces
potential liability for 'response costs' at various sites with respect to  which
the Company has received notice that it may be a 'potentially responsible party'
as  well as  for contamination  of certain  Company-owned properties,  under the
Comprehensive Environmental Response, Compensation and Liability Act,  analogous
state laws and other laws concerning hazardous substance contamination. In 1993,
the  Company recorded a pre-tax charge  which included approximately $39 million
related to  environmental  matters,  representing  primarily  asbestos  and  PCB
removal,  solid  waste  cleanup  at existing  and  former  operating  sites, and
expenses for response  costs at  various sites  where the  Company has  received
notice  that it is  a potentially responsible party.  While the Company believes
that  such  charges  are  adequate,  there  can  be  no  assurance  that  actual
expenditures  relating to  such matters  will not  exceed such  charges over the
period covered thereby. Similarly, while the Company believes it is currently in
compliance with all applicable environmental  laws in all material respects  and
has  budgeted  for future  expenditures  required to  maintain  such compliance,
unforeseen significant  expenditures in  connection with  such compliance  could
have  an adverse effect on the  Company's financial condition. See 'Management's
Discussion   and   Analysis   of    Results   of   Operations   and    Financial
Condition  -- General --  Environmental Matters' and  'Business -- Environmental
Matters'.

 
POTENTIAL FRAUDULENT CONVEYANCE LIABILITY
 

     Various laws enacted for  the protection of creditors  may have applied  to
the  Company's incurrence of indebtedness and  the making of certain payments in
connection with the 1989 Transaction, including the issuance of the  Securities,
debt  under the New  Credit Agreement, and JSC's  guarantees thereof. Such state
and federal fraudulent  transfer laws  may also  apply to  refinancings of  such
debt,  including the issuance by  CCA of the 1993 Notes  and the 1994 Notes, the
entering into and incurrence of debt under the New Credit Agreement,  guarantees
by JSC and its subsidiaries thereof and the application of the proceeds thereof.
If  a court in a lawsuit by an unpaid creditor or representative of creditors of
Holdings, JSC or CCA, such as a trustee in bankruptcy or Holdings, JSC or CCA as
debtor in possession, were to  find that, at the  time of the 1989  Transaction,
Holdings,  JSC or CCA (a)  was insolvent or was  rendered insolvent by reason of
the  1989  Transaction  or  the  indebtedness  incurred  and  payments  made  in
connection therewith, (b) was engaged in a business or transaction for which the
assets  remaining  with  Holdings,  JSC or  CCA  constituted  unreasonably small
capital, (c) intended  to, or  believed that it  would, incur  debts beyond  its
ability to pay as such debts matured or (d) intended to hinder, delay or defraud
its creditors, such court could, under state or federal fraudulent transfer law,
avoid  the 1993 Notes or such other indebtedness (including under the 1994 Notes
and the New Credit Agreement) and order that all payments made by Holdings,  JSC
or  CCA with respect thereto be  returned to it or to  a fund for the benefit of
its creditors. Such court  could also subordinate the  1993 Notes or such  other
indebtedness  (including under the  1994 Notes and the  New Credit Agreement) or
the guarantees thereof to  all existing and future  indebtedness of JSC or  CCA.
Such  avoidance or subordination would  result in an event  of default under the
New Credit Agreement.

 
     The measure  of  insolvency  for  purposes  of  the  foregoing  would  vary
depending  upon the law of the jurisdiction being applied. Generally, however, a
company would be considered  insolvent if the sum  of such company's debts  were
greater  than  all of  such company's  property at  a fair  valuation or  if the
present fair saleable value of such  company's assets were less than the  amount
that  would be  required to  pay its  probable liability  on its  existing debts
(including  contingent  liabilities)  as  they  become  absolute  and   matured.
Accordingly,  the Company does not believe that the fact that the liabilities of
it or Holdings exceed the book value of such corporation's assets, as  reflected
on  its balance sheet (which is not based on fair saleable value or fair value),
would be a significant factor in any fraudulent conveyance analysis.
 

     The Company believed at the time  of the 1989 Transaction and continues  to
believe today, that at the time of the 1989 Transaction, and after giving effect
thereto, none of Holdings, JSC or CCA came within any of the clauses (a) through
(d) above and that therefore the incurrence of indebtedness under the 1993 Notes
or  such other indebtedness (including  under the 1994 Notes  and the New Credit
Agreement) will not  constitute fraudulent  transfers. These  beliefs were  (and
are) based on

 
                                       18
 
<PAGE>
management's   analysis  of,  among   other  things,  (i)   internal  cash  flow
projections, (ii)  the  Company's  historical financial  information  and  (iii)
valuations  of assets and liabilities of the Company. There can be no assurance,
however, that a court passing on  such questions would agree with the  Company's
analysis.
 
CONTROL BY PRINCIPAL STOCKHOLDERS
 

     General.  Upon completion  of the Equity  Offerings, SIBV and  MSLEF II and
certain related entities described below  (the 'MSLEF II Associated  Entities'),
acting  together were,  by reason of  their ownership of  Holdings Common Stock,
able to  control the  vote on  all matters  submitted to  a vote  of holders  of
Holdings  Common Stock. In this regard,  Holdings, SIBV, the MSLEF II Associated
Entities and certain other entities  have entered into a Stockholders  Agreement
(the  'Stockholders Agreement'), which became effective  as of the completion of
the Equity  Offerings and  which contains,  among other  things, provisions  for
various  corporate governance matters,  including the election  as directors and
the appointment as officers of certain  designees of SIBV or MSLEF II.  Pursuant
to the Stockholders Agreement, each of SIBV and MSLEF II have the right to elect
one-half  of the Company's Board of  Directors. See 'Management -- Provisions of
Stockholders Agreement Pertaining to Management' and 'Certain
Transactions -- Stockholders Agreement'.  The presence of  SIBV and, until  they
dispose  of  their shares  (see  below), the  MSLEF  II Associated  Entities, as
controlling stockholders,  is also  likely to  deter a  potential acquirer  from
making  a tender  offer or otherwise  attempting to obtain  control of Holdings,
even if such events might be favorable to Holdings' stockholders.

 
     SIBV. SIBV, which owns  its Holdings Common Stock  directly and through  an
indirect  wholly-owned subsidiary, is itself an indirect wholly-owned subsidiary
of JS Group,  an international  paperboard and  packaging corporation  organized
under  the laws of the Republic of Ireland. JS Group is listed on the London and
Dublin Stock Exchanges and is the largest industrial corporation in Ireland.  JS
Group  and its subsidiaries have a number  of operations similar to those of the
Company, although for the most part  outside the United States other than  their
newsprint  operations. Accordingly, JS Group's interests with respect to various
business decisions of Holdings and the  Company may conflict with the  interests
of   Holdings  and  the  Company.  See  'Certain  Transactions  --  Stockholders
Agreement -- Transactions with Affiliates; Other Businesses'.
 
     MSLEF II  Associated Entities.  The intention  of the  MSLEF II  Associated
Entities is to dispose of the shares of Holdings Common Stock owned by them. The
timing  of  such  sales  or  other dispositions  by  them  (which  could include
distributions to  the partners  of MSLEF  II) will  depend on  market and  other
conditions,  but could occur or commence relatively  soon after the 180 day hold
back period  imposed by  the  underwriters in  the Equity  Offerings,  including
pursuant  to the exercise  of registration rights  granted to them.  MSLEF II is
unable to predict  the timing of  sales by any  of its limited  partners in  the
event of a distribution to them.
 
     Under  the Stockholders  Agreement, sales or  other dispositions  by the MS
Holders (as defined in  the Stockholders Agreement and  which term includes  the
MSLEF  II Associated Entities) (including distributions to the partners of MSLEF
II) could result in SIBV no longer  being limited by such agreement to  electing
only  one-half of Holdings' Board of Directors. In addition, such sales or other
dispositions could  result in  Holdings and  SIBV no  longer being  required  to
obtain  the approval of two directors who are designees of MSLEF II for Holdings
and the Company  to engage  in certain activities,  for which  such approval  is
otherwise  required by the Stockholders Agreement. See 'Management -- Provisions
of Stockholders Agreement Pertaining to  Management'. Furthermore, MSLEF II  has
the  right  at any  time  to waive  any of  the  provisions of  the Stockholders
Agreement, to agree to the early termination thereof or to fail to exercise  any
of its rights thereunder.
 
     No Obligation to Invest. Although SIBV and the MSLEF II Associated Entities
have  in the past made additional investments  in Holdings and the Company, they
are not obligated to do so in the future. Investors should not assume or  expect
that  either  or  both of  such  stockholders  or their  affiliates  will invest
additional capital,  whether in  the form  of  debt or  equity, in  the  future,
particularly  in light of the  intention of the MSLEF  II Associated Entities to
dispose of  their shares  of Holdings  Common  Stock and  the fact  that  SIBV's
ability  to  make  such  investments  is  subject  to  limitations  contained in
agreements relating to indebtedness of SIBV and its affiliates.
 
                                       19
 
<PAGE>
TAX NET OPERATING LOSS CARRYFORWARDS
 
     As of  December  31,  1993,  the  Company and  the  other  members  of  its
consolidated  group had  aggregate net  operating loss  ('NOL') carryforwards of
approximately $309 million for federal income tax purposes. These carryforwards,
if not  utilized to  offset taxable  income in  future periods,  will expire  at
various times in 2005 through 2008.
 

     If Holdings experiences an 'ownership change' within the meaning of Section
382 of the Internal Revenue Code of 1986, as amended (the 'Code'), the Company's
ability  to use NOL  carryforwards existing at  such time to  offset its taxable
income, if any, generated in taxable periods after the ownership change would be
subject to an annual  limitation (the 'Section 382  Limitation'). The amount  of
NOL  carryforwards  which  may  be  utilized on  an  annual  basis  following an
ownership change generally would  be equal to  the product of  the value of  the
outstanding stock of Holdings immediately prior to the ownership change (reduced
by certain contributions to Holdings' capital made in the two years prior to the
ownership  change)  multiplied  by  the 'long-term  tax-exempt  rate',  which is
determined monthly and is 6.05% for September 1994.


     Although  the  Company  does  not  believe  that  Holdings  experienced  an
ownership  change upon or following consummation  of the Equity Offerings, it is
possible that future  events which  are beyond the  control of  the Company  and
Holdings (such as transfers of Holdings Common Stock by certain stockholders) or
certain stock issuances or other actions by Holdings or the Company, could cause
Holdings  to  experience an  ownership  change. By  way  of example  and without
limitation, a sale by MSLEF II of a substantial amount of Holdings Common Stock,
when combined with prior owner shifts in  the three years preceding the sale  by
MSLEF  II,  would  likely result  in  an  ownership change.  As  indicated under
' -- Control by Principal Stockholders',  MSLEF II currently intends to  dispose
of  its Holdings Common Stock, and sales or other dispositions by it could occur
relatively soon after the 180 day hold back period for the Equity Offerings.

 

     If Holdings experienced an ownership change at a time at which the value of
the Holdings Common Stock was  equal to $20.25 per  share (the closing price  on
September  1, 1994, as reported on the  NASDAQ National Market), the Section 382
Limitation would  be approximately  $98 million  using a  'long-term tax  exempt
rate'  of 6.05%. Depending on the  circumstances, such an ownership change could
significantly restrict the Company's  ability to utilize  NOLs existing at  such
time  to offset subsequent taxable income. Accordingly, due to uncertainty as to
whether an ownership change will occur in the future, prospective purchasers  of
the  Securities  should not  assume the  unrestricted availability  of currently
existing or future NOL carryforwards in making their investment decisions.

 
TRADING MARKET FOR THE SECURITIES

     Other than the Junior Accrual Debentures,  which are listed on the  Pacific
Stock  Exchange, the  Securities are  not listed  for trading  on any securities
exchange or on any automated dealer  quotation system. MS&Co. currently makes  a
market  in the Securities. However, MS&Co. is not obligated to make a market for
the Securities and  may discontinue or  suspend such market  making at any  time
without  notice. Accordingly, no assurance can be  given as to the liquidity of,
or the trading  market for, the  Securities. The Junior  Accrual Debentures  are
listed  on the Pacific Stock Exchange. The liquidity of, and trading market for,
the Securities  may be  adversely affected  by declines  and volatility  in  the
market  for  high yield  securities  generally as  well  as any  changes  in the
Company's financial performance or prospects.

 
                                       20
<PAGE>
                             RECAPITALIZATION PLAN
 

     Holdings  and  the Company  are implementing  the Recapitalization  Plan to
repay or  refinance a  substantial portion  of their  indebtedness in  order  to
improve  operating and financial  flexibility by reducing  the level and overall
cost  of   their  debt,   extending  maturities   of  indebtedness,   increasing
stockholders' equity and increasing their access to capital markets. The Company
is  implementing the  Recapitalization Plan  at this  time to  take advantage of
favorable conditions in the capital  markets and in anticipation of  refinancing
the  Securities  with  lower  cost  indebtedness  in  December  1994  (when  the
Securities first  becomes redeemable).  The Recapitalization  Plan includes  the
following primary components in addition to others described below: (i) the Debt
Offerings,  (ii) the Equity Offerings, (iii)  the SIBV Investment, (iv) the Bank
Debt Refinancing and (v) the Subordinated Debt Refinancing, which is anticipated
to occur on approximately December 1, 1994.

 

     For the six months ended June 30, 1994, the Recapitalization Plan would, on
a pro  forma basis,  have resulted  in  $29.4 million  of aggregate  savings  in
interest  expense,  of  which  $22.6 million  represents  cash  interest expense
savings (in each case on a pre-tax basis). See 'Pro Forma Financial Data'.

 
SOURCES AND USES
 
     The following table sets forth the anticipated sources and uses of funds to
be used to effect the Recapitalization Plan:
 
<TABLE>
<CAPTION>
                                                                                            ($ MILLIONS)
<S>                                                                                       <C>
Sources of Funds
     The Debt Offerings(a).............................................................        $  400
     The Equity Offerings(a)...........................................................           250
     SIBV Investment...................................................................           150
     New Revolving Credit Facility(b)..................................................            30
     Initial Term Loan.................................................................           300
     Delayed Term Loan(c)..............................................................           900
                                                                                              -------
          Total........................................................................        $2,030
                                                                                              -------
                                                                                              -------
Uses of Funds
     Prepayment of debt under 1989 Credit Agreement....................................        $  609
     Prepayment of debt under 1992 Credit Agreement....................................           201
     Prepayment of Secured Notes.......................................................           271
     Redemption of Senior Subordinated Notes(d)........................................           374
     Redemption of Subordinated Debentures(d)..........................................           321
     Redemption of Junior Accrual Debentures(e)........................................           149
     Fees and expenses(f)..............................................................           105
                                                                                              -------
          Total........................................................................        $2,030
                                                                                              -------
                                                                                              -------
</TABLE>
 
- ------------
 

 (a) Without deducting  estimated  underwriting discounts  and  commissions  and
     expenses.  To the extent proceeds of the  Debt Offerings are used to fund a
     portion of the Company's  1994 capital expenditures,  the Company will  use
     available  cash or borrow  under the New Revolving  Credit Facility (or, to
     the extent proceeds  are available,  under the  Delayed Term  Loan) to  pay
     interest due on the Junior Accrual Debentures as of December 1, 1994.

 

 (b) The  amount shown  is net of  available cash. The  maximum amount available
     under such facility is $450 million, with up to $150 million of such amount
     being available  for  letters of  credit.  Immediately following  the  1994
     Offerings, borrowings of $65 million and letters of credit of approximately
     $90  million were outstanding  under such facility.  See also footnotes (a)
     and (d).

 

 (c) Immediately following the 1994 Offerings,  borrowings of $100 million  were
     outstanding under the Delayed Term Loan.

 

 (d) Represents   the  outstanding  principal  amount  and  redemption  premiums
     required to be paid on  such securities. Aggregate redemption premiums  for
     the Senior Subordinated Notes and the Subordinated Debentures are estimated
     to  be  $24  million  and $21  million,  respectively.  Accrued  and unpaid
     interest on the Senior Subordinated  Notes and the Subordinated  Debentures
     was  paid on June  1, 1994, and  the Company expects  that such accrued and
     unpaid interest will  be paid on  December 1, 1994,  through internal  cash
     flow or with additional borrowings under the New Revolving Credit Facility.

 
 (e) Represents the estimated accreted value of the Junior Accrual Debentures as
     of December 1, 1994, and includes accrued and unpaid interest payable as of
     such date.
 
 (f) Expenses  include estimated  fees and  expenses relating  to the  Bank Debt
     Refinancing, commissions and  underwriting discounts relating  to the  Debt
     Offerings  and  the Equity  Offerings,  respectively, and  reimbursement of
     certain  fees  and  expenses  of  SIBV  incurred  in  connection  with  the
     Recapitalization  Plan. See  'Certain Transactions  -- Other Transactions'.
     There were no underwriting discounts or commissions on the sale of Holdings
     Common Stock pursuant to the SIBV Investment.
 
                                       21
 
<PAGE>
DEBT OFFERINGS
 

     Concurrently with the Equity Offerings, CCA  offered the 1994 Notes in  the
Debt  Offerings.  The  1994  Notes are  general  unsecured  obligations  of CCA,
guaranteed by JSC, and rank pari passu in right of payment with all other senior
indebtedness of CCA. For a  description of certain terms  of the 1994 Notes  see
'Description of Certain Indebtedness_--_Terms of the 1994 Notes'.

 
EQUITY OFFERINGS
 
     Concurrently with the Debt Offerings, Holdings offered 15,400,000 shares of
Holdings  Common Stock initially  in the United States  and Canada and 3,850,000
shares of Holdings Common Stock initially outside the United States and  Canada.
The  closings of the Equity Offerings and the Debt Offerings were conditioned on
one another as well as on the substantially concurrent consummation of the other
components of  the  Recapitalization  Plan (other  than  the  Subordinated  Debt
Refinancing)  and  on  the  satisfaction  of  certain  other  closing conditions
contained in the respective underwriting agreements related thereto.
 
SALE OF STOCK TO SIBV
 

     SIBV purchased from  Holdings pursuant  to the  SIBV Investment  11,538,462
shares of Holdings Common Stock for an aggregate purchase price of $150 million.
Holdings  and  SIBV entered  into  a subscription  agreement  (the 'Subscription
Agreement') which,  among  other  things,  provides  for  the  SIBV  Investment.
Following  the consummation  of the  Equity Offerings  and the  SIBV Investment,
SIBV, directly and  indirectly through a  wholly owned subsidiary,  beneficially
owned  46.5% of the  outstanding shares of Holdings  Common Stock. See 'Security
Ownership of Certain Beneficial Owners'. In addition, the Subscription Agreement
provides that  SIBV  shall  have certain  contractual  preemptive  rights  which
generally  allow SIBV  to maintain its  percentage ownership  of Holdings Common
Stock.

 
BANK DEBT REFINANCING
 

     As part of the Recapitalization Plan, CCA and JSC have entered into the New
Credit Agreement. Substantially concurrently with  the consummation of the  1994
Offerings,  CCA used borrowings under the New Credit Agreement, the net proceeds
of the  Equity Offerings  and  the SIBV  Investment and  a  portion of  the  net
proceeds  of the Debt Offerings contributed to  it by Holdings, to refinance its
indebtedness outstanding under the  Old Bank Facilities  and Secured Notes.  See
'Description of Certain Indebtedness -- The New Credit Agreement'.

 
RECLASSIFICATION AND RELATED TRANSACTIONS
 

     Prior  to the  consummation of the  Equity Offerings, the  capital stock of
Holdings consisted of four classes of  outstanding common stock (Class A,  Class
B, Class C and Class D) and a fifth class of common stock (Class E) reserved for
issuance  upon the exercise of outstanding options. Prior to the consummation of
the Equity Offerings, the  only outstanding shares of  voting stock of  Holdings
were  the shares of Class  A common stock (all  outstanding shares of which were
directly and indirectly owned by SIBV) and Class B common stock (all outstanding
shares of which were owned by  MSLEF II). Immediately prior to the  consummation
of  the  Equity  Offerings,  the Reclassification  occurred,  pursuant  to which
Holdings' five classes of common stock were converted into one class, on a basis
of ten shares of Holdings  Common Stock for each  share of stock outstanding  of
each of the old classes. Following the Reclassification, Holdings' only class of
common  stock was  the Holdings  Common Stock,  80,200,000 shares  of which were
outstanding immediately prior to the Equity Offerings and the SIBV Investment.


     The Company intends, pursuant to  the Substitution Transaction (as  defined
below),  to (i) merge CCA Enterprises into  CCA, (ii) merge JSC Enterprises into
JSC and (iii) merge  JSC into CCA.  This will result in  the elimination of  the
intercompany  notes held by CCA Enterprises  and JSC Enterprises which are their
only assets (other than, in the case of JSC Enterprises, stock of  subsidiaries,
including  CCA and  SNC). Prior  to the  merger of  JSC into  CCA, Holdings also
intends to interpose a wholly-

 
                                       22
 
<PAGE>

owned subsidiary between it and JSC, which would own all of the capital stock of
JSC prior to such merger, and all of the capital stock of CCA after such merger.
See 'Description  of  Certain  Indebtedness --  Substitution  Transaction'.  The
Company reserves the right to abandon any or all of such transactions.

 
STOCKHOLDERS AGREEMENT; CHARTER AND BY-LAW AMENDMENTS
 

     Subsequent  to  the 1989  Transaction and  prior  to the  Equity Offerings,
Holdings, JSC and CCA had been operated pursuant to the terms of an organization
agreement (the 'Organization  Agreement'), which, among  other things,  provided
for  the election  of directors,  the selection  of officers  and the day-to-day
management of Holdings and the Company. In connection with the  Recapitalization
Plan,  (i) the  Organization Agreement  was terminated  upon the  closing of the
Equity Offerings and, at such  time, the Stockholders Agreement among  Holdings,
SIBV,  the  MSLEF  II Associated  Entities  and certain  other  entities, became
effective and (ii)  the certificates  of incorporation  and by-laws  of each  of
Holdings,   JSC   and  CCA   were  amended.   See  'Management   --  Directors',
'Management -- Provisions  of Stockholders Agreement  Pertaining to  Management'
and  'Certain Transactions --  Stockholders Agreement' for  a description of the
Stockholders Agreement.  In addition,  a prior  commitment, subject  to  certain
conditions,  of SIBV to purchase  subordinated debt of CCA  guaranteed by JSC in
order  to  fund  purchases  by  CCA  of  the  Securities,  was  terminated  upon
consummation   of  the  1994  Offerings.  See  'Certain  Transactions  --  Other
Transactions'.

 
SUBORDINATED DEBT REFINANCING
 

     On approximately December 1, 1994, CCA intends to use available proceeds of
the Debt Offerings, remaining borrowings under the Delayed Term Loan and, to the
extent required, borrowings under the New Revolving Credit Facility or available
cash to  effect  the  Subordinated  Debt  Refinancing,  which  consists  of  the
redemption of the Senior Subordinated Notes, the Subordinated Debentures and the
Junior  Accrual Debentures and the payment of accrued and unpaid interest on the
Junior Accrual Debentures as of December 1, 1994 (and, to the extent  necessary,
to  use borrowings under  the New Revolving  Credit Facility to  pay accrued but
unpaid  interest  on  the  Senior   Subordinated  Notes  and  the   Subordinated
Debentures).  The earliest date  such securities may be  redeemed is December 1,
1994. CCA reserves the right, however, to acquire the Securities in open  market
or  privately negotiated transactions  prior to such  date. Such acquisitions of
the Securities are expected to be financed with borrowings under the New  Credit
Agreement,  subject to the limitation that  the indentures governing each of the
classes of the Securities prohibit borrowings under the New Credit Agreement  to
be  used to acquire Securities junior to such class. This is likely to result in
only Senior Subordinated  Notes being acquired  prior to December  1, 1994.  The
amount  of the Securities so acquired, if  any, will depend on market conditions
and availability  of such  securities at  acceptable prices.  JSC and  CCA  also
reserve  the  right  to  determine  not  to  consummate  the  Subordinated  Debt
Refinancing for any reason, even if they are able to do so.

 

     Borrowings under the Delayed Term Loan,  which are necessary to effect  the
Subordinated  Debt  Refinancing,  are  subject to  the  following  and  only the
following conditions: (a) no order, judgment  or decree shall purport to  enjoin
or  restrain  (i)  borrowings under  the  Delayed  Term Loan  or  (ii)  CCA from
redeeming the  Securities,  (b)  certain events  of  bankruptcy,  insolvency  or
reorganization with respect to Holdings, JSC or CCA shall not have occurred, (c)
there  shall not have occurred and be continuing a payment default under the New
Credit Agreement, the 1993 Notes, the 1994 Notes or under any subordinated  debt
(in  each case, other than under the  New Credit Agreement, after the expiration
of any applicable grace period), (d) the lenders under the New Credit  Agreement
shall  not  have  accelerated all  or  any of  the  loans under  the  New Credit
Agreement, (e) there  shall not  have occurred and  be continuing  any event  of
default under the New Credit Agreement relating to cross-acceleration of certain
other  debt and (f)  in the event of  any borrowing under  the Delayed Term Loan
prior to December 15, 1994, the Securities repurchased with the proceeds thereof
shall have been repurchased pursuant  to open-market or negotiated  transactions
for  a price  not in  excess of 113%  of the  aggregate principal  amount of the
Securities to be so repurchased.

 
                                       23
 
<PAGE>
CONSENTS AND WAIVERS
 

     As described below,  the Company was  required to obtain  the Consents  and
Waivers  under, among other  things, the 1993  Notes, the Secured  Notes and the
Securitization in order  to consummate  the Recapitalization  Plan. The  Company
obtained the Consents and Waivers.

 

     The  1993  Notes.  The  prior  terms  of  the  1993  Notes  prohibited  the
Subordinated Debt Refinancing because the  indebtedness incurred to effect  such
refinancing would be unsubordinated secured debt under the New Credit Agreement.
The  Company obtained the consent of the holders  of the 1993 Notes to amend the
1993 Note Indenture, among other things, in order to allow the Subordinated Debt
Refinancing to be consummated without any violation thereof. In connection  with
such  solicitation, CCA made certain consent  payments, in cash, for each $1,000
principal amount of  such securities  for which consents  were validly  tendered
(and not revoked) on or before the date a supplemental indenture, dated April 8,
1994 (the 'First Supplemental Indenture') was executed.


     Pursuant  to the First Supplemental Indenture (i) the covenant contained in
the 1993  Note  Indenture which  limited  debt incurrence  by  JSC and  CCA  was
modified,  among other things,  to allow Holdings,  JSC or CCA  to refinance the
existing Securities  (or any  portion thereof)  with indebtedness  for  borrowed
money  or with an exchange for indebtedness of  any such company, so long as, at
or prior to the time  such indebtedness is incurred but  in no event later  than
April  30, 1995, Holdings, JSC or CCA  shall have consummated one or more public
or private sales of its capital stock and applied not less than $300 million  of
the  proceeds therefrom to the repayment of  indebtedness of JSC or CCA which is
not by its terms expressly subordinated in  right of payment to the 1993  Notes,
(ii)  the covenant  contained in the  1993 Note Indenture  which limited certain
payments by JSC and CCA  was modified to allow the  payment of dividends on  the
capital  stock of JSC or  CCA, following any initial  public offering of capital
stock of Holdings, JSC or CCA (including  the Equity Offerings) of up to 6%  per
annum  of the net proceeds  received by JSC or  CCA, as the case  may be, out of
proceeds of, or from Holdings out of  the proceeds of, (a) such public  offering
and  (b) the SIBV Investment or  any other sale of capital  stock of JSC, CCA or
Holdings which is substantially concurrent with the public offering referred  to
in   clause  (a)  above  (in  each  case,  net  of  underwriting  discounts  and
commissions, if any, but without  deducting other fees and expenses  therefrom),
(iii)  the definition of 'change  of control' was amended  to delete therefrom a
change in  a  majority  of  the outstanding  directors,  (iv)  the  Substitution
Transaction (as defined under 'Description of Certain
Indebtedness  -- Substitution Transaction')  will be permitted  to occur and (v)
certain other technical amendments were made to the 1993 Note Indenture.

 

     Secured Notes.  Under  the  terms  of the  Secured  Notes,  the  Bank  Debt
Refinancing  (which  involves  a prepayment  of  the Secured  Notes)  would have
required that the  holders of  the Secured  Notes be given  a 30  day notice  of
prepayment.  The  holders of  the Secured  Notes  waived such  30 day  notice of
prepayment.

 

     Securitization. In 1991, JSC and  CCA entered into the Securitization.  The
Securitization  involved  the sale  of JSC's  and  CCA's trade  receivables (the
'Receivables') to  Jefferson Smurfit  Finance  Corporation ('JSFC'),  a  special
purpose  subsidiary of  JSC. Under  the Securitization,  JSFC has  borrowings of
$201.5 million outstanding at  June 30, 1994,  from Emerald Funding  Corporation
('EFC'),  a  third-party  owned corporation  not  affiliated with  JSC,  and has
pledged its interest  in such Receivables  to EFC. EFC  issued commercial  paper
notes  ('CP  Notes') and  term notes  ('Term  Notes'). EFC  also entered  into a
liquidity facility with a  group of banks,  for whom Dresdner  Bank AG acted  as
agent  (the  'Liquidity Banks'),  and a  subordinated  loan agreement  with Bank
Brussels Lambert (the  'Subordinated Lender') to  provide additional sources  of
funding.  EFC pledged its interest in the  Receivables assigned to it by JSFC to
secure EFC's obligations to  the Liquidity Banks,  the Subordinated Lender,  and
the holders of the CP Notes and the Term Notes.

 
     Under   the  prior   terms  of  the   Master  Agreement   relating  to  the
Securitization, the completion of  the Equity Offerings  would have resulted  in
the  occurrence of  a 'Liquidation  Event' because  JS Group  and its affiliates
would have ceased to own or control  at least 50% of the issued and  outstanding
shares of capital stock of Holdings entitled to vote for the election of members
of  the Holdings' Board of Directors. In  addition, the consummation of a merger
of JSC  into  CCA (see  'Description  of Certain  Indebtedness  --  Substitution
Transaction')  would have constituted  a 'Liquidation Event.'  The effect of the
occurrence of a  Liquidation Event which  is not waived  is that collections  on
receivables are no
 
                                       24
 
<PAGE>
longer  applied to purchase new receivables, but are used to pay down the amount
of outstanding debt owed to the Liquidity Banks, the Subordinated Lender and the
holders of the CP Notes and the Term Notes.
 

     The Securitization documents were amended  so that the consummation of  the
Equity  Offerings and of a subsequent merger of JSC into CCA would not result in
the occurrence of a Liquidation Event.

 

     Other. The  consent of  The Times  Mirror Company  was required  under  the
shareholders  agreement between  JSC and  The Times  Mirror Company  in order to
consummate the  Recapitalization  Plan.  Certain  transactions  related  to  the
Recapitalization  Plan may have needed to be approved by the Company's creditors
under the Old Bank Facilities and  the Secured Note Purchase Agreement prior  to

the Bank Debt Refinancing. All of such consents were obtained.
 
                                       25
 
<PAGE>
                                 CAPITALIZATION

     The  following table sets forth  the historical consolidated capitalization
of the Company as of June 30, 1994 and  as of June 30, 1994 as adjusted for  the
Recapitalization  Plan.  This  table  should be  read  in  conjunction  with the
historical consolidated  statements  of  operations and  balance  sheet  of  the
Company and 'Pro Forma Financial Data' included elsewhere in this Prospectus.

 

<TABLE>
<CAPTION>
                                                                                           JUNE 30, 1994
                                                                                   ------------------------------
                                                                                                  AS ADJUSTED FOR
                                                                                                        THE
                                                                                                  RECAPITALIZATION
                                                                                                  PLAN (INCLUDING
                                                                                                        THE
                                                                                                   SUBORDINATED
                                                                                                       DEBT
                                                                                    ACTUAL         REFINANCING)
                                                                                   --------       ---------------
                                                                                           (IN MILLIONS)
<S>                                                                                <C>            <C>
Short-term debt (represents current maturities of long-term debt)...............   $    8.1          $     8.1
                                                                                   --------       ---------------
Long-term debt:
     New Revolving Credit Facility(a)(b)........................................   $   69.0          $    58.6
     Initial Term Loan(a).......................................................      300.0              300.0
     Delayed Term Loan(a).......................................................      100.0              900.0
     Revolving Credit Facility(b)...............................................      --               --
     1989 Term Loan Facility....................................................      --               --
     1992 Term Loan Facility....................................................      --               --
     Secured Notes..............................................................      --               --
     1993 Notes(c)..............................................................      500.0              500.0
     1994 Notes(d)..............................................................      400.0              400.0
     Securitization Loans.......................................................      201.5              201.5
     Other senior indebtedness (excluding current maturities)...................       74.8               74.8
     Senior Subordinated Notes(e)...............................................      350.0            --
     Subordinated Debentures(e).................................................      300.0            --
     Junior Accrual Debentures(e)(f)............................................      139.6            --
                                                                                   --------       ---------------
     Total long-term debt.......................................................    2,434.9            2,434.9
                                                                                   --------       ---------------
Minority interest in subsidiary.................................................       17.3               17.3
                                                                                   --------       ---------------
Stockholder's deficit:
     Additional paid-in capital and common stock................................    1,118.3            1,118.3
     Retained deficit...........................................................   (1,861.3)          (1,861.3)
                                                                                   --------       ---------------
     Total stockholder's deficit................................................     (743.0)            (743.0)
                                                                                   --------       ---------------
          Total capitalization..................................................   $1,709.2          $ 1,709.2
                                                                                   --------       ---------------
                                                                                   --------       ---------------
</TABLE>

 
- ------------

 (a)  For  further  information about  the  New Revolving  Credit  Facility, the
      Initial Term Loan and the Delayed  Term Loan, see 'Description of  Certain
      Indebtedness  -- The New Credit Agreement'. Immediately following the 1994
      Offerings, borrowings of $100 million  were outstanding under the  Delayed
      Term Loan.


 (b)  The amount shown for the New Revolving Credit Facility is net of available
      cash.  Represents funds  utilized under such  revolving credit facilities.
      The maximum  amount  available under  each  of the  New  Revolving  Credit
      Facility  (including the amount which was  drawn down upon consummation of
      the Recapitalization  Plan)  and the  Revolving  Credit Facility  is  $450
      million  (with  up to  $150  million of  such  amount being  available for
      letters of  credit) and  $400 million  (with up  to $125  million of  such
      amount  being available for letters  of credit), respectively. Immediately
      following the 1994  Offerings, borrowings  of $65 million  and letters  of
      credit  of  approximately  $90  million  were  outstanding  under  the New
      Revolving Credit Facility. The Company paid accrued and unpaid interest on
      June 1,  1994  on  the  Senior Subordinated  Notes  and  the  Subordinated
      Debentures,  and the  Company expects that  such interest will  be paid on
      December 1, 1994 through internal cash flow or with additional  borrowings
      under the New Revolving Credit Facility. See also footnote (d) below.


 (c)  For  further information  about the 1993  Notes, see  'Description of 1993
      Notes'.


 (d)  For further information about the 1994 Notes, see 'Description of  Certain
      Indebtedness_--_Terms  of the 1994  Notes'. To the  extent proceeds of the
      Debt Offerings are used  to fund a portion  of the Company's 1994  capital
      expenditures,  the Company will use available cash or borrow under the New
      Revolving Credit Facility (or, to the extent proceeds are available, under
      the Delayed  Term  Loan)  to  pay  interest  due  on  the  Junior  Accrual
      Debentures as of December 1, 1994.


 (e)  For  further information about the  Subordinated Debt, see 'Description of
      the Securities'.


 (f)  The Junior Accrual  Debentures accrete  in value at  the rate  of 15  1/2%
      compounded  semi-annually. The aggregate accreted value, including accrued
      interest, of  the  Junior  Accrual  Debentures  was  approximately  $139.6
      million  at  June 30,  1994 and  will be  approximately $148.7  million at

      December 1, 1994.
 
                                       26
<PAGE>
                       SELECTED HISTORICAL FINANCIAL DATA
 

     The  following table sets forth selected consolidated financial data of the
Company as of and for each  of the six months ended  June 30, 1993 and 1994  and
the  years ended December 31, 1989, 1990,  1991, 1992 and 1993. This data should
be read in conjunction with 'Management's Discussion and Analysis of Results  of
Operations and Financial Condition' and the consolidated financial statements of
the  Company and  the related notes  included elsewhere in  this Prospectus. The
selected consolidated financial  data of  the Company as  of and  for the  years
ended  December 31, 1989, 1990, 1991, 1992 and 1993 presented under the captions
Operating Results and  Balance Sheet Data,  with the exception  of the ratio  of
earnings  to  fixed  charges,  were  derived  from  the  consolidated  financial
statements of  the Company,  which  were audited  by independent  auditors.  The
information  presented for the interim periods  is unaudited but, in the opinion
of management, such  information reflects  all adjustments  (consisting of  only
normal  recurring accruals) necessary  for a fair  presentation of the financial
data for  the interim  periods. The  results  for the  interim periods  are  not
necessarily indicative of the results for a full year.

 

<TABLE>
<CAPTION>
                                                                                                      SIX MONTHS ENDED
                                                       YEAR ENDED DECEMBER 31,                            JUNE 30,
                                      ---------------------------------------------------------   -------------------------
                                        1989         1990        1991        1992        1993        1993          1994
                                      ---------    --------    --------    --------    --------   ----------    -----------
                                                                                                  (UNAUDITED)   (UNAUDITED)
<S>                                   <C>          <C>         <C>         <C>         <C>        <C>           <C>
                                                        (IN MILLIONS, EXCEPT RATIOS AND STATISTICAL DATA)
OPERATING RESULTS:
  Net sales........................   $ 2,936.3    $2,910.9    $2,940.1    $2,998.4    $2,947.6    $ 1,470.8     $ 1,493.6
  Cost of goods sold...............     2,275.9     2,296.1     2,409.4     2,499.3     2,573.1      1,268.8       1,284.1
  Selling and administrative
    expenses.......................       254.9       218.8       225.2       231.4       239.2        119.7         107.1
  Restructuring charge.............                                                        96.0
  Environmental and other
    charges........................                                                        54.0
                                      ---------    --------    --------    --------    --------   -----------   -----------
  Income (loss) from operations....       405.5       396.0       305.5       267.7       (14.7)        82.3         102.4
  Recapitalization expenses........      (139.2)
  Interest expense.................      (119.1)     (337.8)     (335.2)     (300.1)     (254.2)      (127.7)       (134.1)
  Other, net.......................         8.4         6.5         5.4         5.2         8.1          2.3           3.1
                                      ---------    --------    --------    --------    --------   -----------   -----------
  Income (loss) before income
    taxes, equity in earnings
    (loss) of affiliates, minority
    interests, extraordinary item
    and cumulative effect of
    accounting changes.............       155.6        64.7       (24.3)      (27.2)     (260.8)       (43.1)        (28.6)
  Provision for (benefit from)
    income taxes...................        74.0        35.4        10.0        10.0       (83.0)       (13.0)         (8.4)
  Equity in earnings (loss) of
    affiliates(a)..................        11.9        (2.2)      (39.9)        0.5
  Minority interest share of income
    (loss) in:
    Smurfit Newsprint
      Corporation..................         3.6         5.3         2.9        (2.7)       (3.2)
    CCA, prior to acquisition......        24.4
                                      ---------    --------    --------    --------    --------   -----------   -----------
  Income (loss) before
    extraordinary item and
    cumulative effect of accounting
    changes........................        65.5        21.8       (77.1)      (34.0)     (174.6)       (30.1)        (20.2)
  Extraordinary item:
    Loss from early extinguishment
      of debt, net of income tax
      benefit......................       (29.7)                              (49.8)      (37.8)       (37.8)        (51.6)
  Cumulative effect of accounting
    changes:
    Postretirement benefits........                                                       (37.0)       (37.0)
    Income taxes...................                                                        20.5         20.5
                                      ---------    --------    --------    --------    --------   -----------   -----------
  Net income (loss)................   $    35.8    $   21.8    $  (77.1)   $  (83.8)   $ (228.9)   $   (84.4)        (71.8)
                                      ---------    --------    --------    --------    --------   -----------   -----------
                                      ---------    --------    --------    --------    --------   -----------   -----------
  Ratio of earnings to fixed
    charges(b).....................        2.24        1.17          (c)         (c)         (c)          (c)           (c)
                                      ---------    --------    --------    --------    --------   -----------   -----------
                                      ---------    --------    --------    --------    --------   -----------   -----------
OTHER DATA:
  Gross profit margin(d)...........        22.5%       21.1%       18.1%       16.6%       12.7%        13.7%         14.0%
  Selling and administrative
    expenses as a percent of net
    sales..........................         8.7         7.5         7.7         7.7         8.1          8.1           7.2
  EBITDA(e)........................   $   508.8    $  525.1    $  440.9    $  407.8    $  274.2    $   147.7     $   171.1
  Ratio of EBITDA to interest
    expense........................        4.27x       1.55x       1.32x       1.36x       1.08x        1.16x         1.28x
  Property and timberland
    additions......................   $   201.3    $  192.0    $  118.9    $   97.9    $  117.4    $    55.7     $    65.0
  Depreciation, depletion and
    amortization...................        94.9       122.6       130.0       134.9       130.8         63.1          65.6
BALANCE SHEET DATA (AT END OF
  PERIOD):
  Working capital..................   $   156.9    $   60.7    $   76.9    $  105.7    $   40.0    $    95.7     $    44.1
  Property, plant and equipment and
    timberland, net................     1,422.3     1,527.3     1,525.9     1,496.5     1,636.0      1,686.3       1,641.6
  Total assets.....................     2,436.7     2,447.9     2,460.1     2,436.4     2,597.1      2,659.6       2,720.0
  Long-term debt (excluding current
    maturities)....................     2,684.4     2,636.7     2,650.4     2,503.0     2,619.1      2,573.7       2,434.9
  Deferred income taxes (excluding
    current portion)...............       145.5       168.6       158.3       159.8       232.2        307.5         190.2
  Stockholders' deficit............      (921.6)     (899.4)     (976.9)     (828.9)   (1,057.8)      (913.2)       (743.0)
STATISTICAL DATA:
  Containerboard production
    (thousand tons)................       1,792       1,797       1,830       1,918       1,840          928           951
  Boxboard production (thousand
    tons)..........................         816         809         826         832         829          422           371
  Newsprint production (thousand
    tons)..........................         582         623         614         615         615          303           307
  Corrugated shipping containers
    sold (thousand tons)...........       1,581       1,655       1,768       1,871       1,936          946         1,000
  Folding cartons sold (thousand
    tons)..........................         444         455         482         487         475          235           235
  Fibre reclaimed and brokered
    (thousand tons)................       3,549       3,547       3,666       3,846       3,907        1,917         1,957
  Timberland owned or leased
    (thousand acres)...............         992         968         978         978         984          979           984
</TABLE>

 
- ------------
 
(a) Equity  in earnings (loss) of affiliates  in 1991 includes after-tax charges
    of $29.3 million and $6.7 million for the write-off of the Company's  equity
    investments in Temboard and PCL, respectively.
 
(b) For purposes of these calculations, earnings consist of income (loss) before
    income  taxes, equity in  earnings (loss) of  affiliates, minority interests
    and extraordinary item  and cumulative  effect of  accounting changes,  plus
    fixed   charges.  Fixed   charges  consist  of   interest  on  indebtedness,
    amortization of  deferred debt  issuance  costs and  that portion  of  lease
    rental  expense  considered  to  be representative  of  the  interest factor
    therein (deemed to be one-fourth of lease rental expense).
 

(c) For the six months ended June 30, 1993 and 1994 and for years ended December
    31, 1991, 1992 and 1993, earnings were inadequate to cover fixed charges  by
    $24.3  million,  $30.1  million,  $26.7 million,  $31.4  million  and $264.2
    million, respectively.

(d) Gross profit margin represents  the excess of net  sales over cost of  goods
    sold divided by net sales.
 
(e) EBITDA   represents  net  income  before  interest  expense,  income  taxes,
    depreciation, depletion  and  amortization,  equity in  earnings  (loss)  of
    affiliates,  minority  interests,  recapitalization  expense,  extraordinary
    items  and  cumulative  effect  of   accounting  changes  and  in  1993,   a
    restructuring  charge and environmental and other charges. The restructuring
    and environmental and other charges include $43 million of asset  writedowns
    and  $107 million of future cash expenditures. EBITDA is presented here, not
    as a measure of operating results, but rather as a measure of the  Company's
    debt service ability.
 
                                       27


<PAGE>
                            PRO FORMA FINANCIAL DATA
 

     The  following  unaudited  pro forma  condensed  consolidated  statement of
operations for the six months  ended June 30, 1994  and the year ended  December
31,  1993 have been prepared to  reflect the following: (i) the Recapitalization
Plan (excluding the Subordinated Debt Refinancing) and (ii) the Recapitalization
Plan (including the Subordinated Debt Refinancing). The statement of  operations
for  the year ended December 31, 1993 also  includes the pro forma effect of the
1993 Notes.  The pro  forma effects  of such  transactions have  been  presented
assuming  that they occurred as of the  beginning of the period presented in the
unaudited  pro  forma  condensed  consolidated  statement  of  operations.   The
unaudited pro forma condensed consolidated balance sheet as of June 30, 1994 was
prepared as if the Subordinated Debt Refinancing occurred as of June 30, 1994.



     The  pro forma financial data are  provided for informational purposes only
and do  not purport  to be  indicative of  the Company's  financial position  or
results  which  would actually  have been  obtained  had such  transactions been
completed as of the date or for the periods presented, or which may be  obtained
in the future.

 

     The  pro  forma  financial data  should  be  read in  conjunction  with the
historical financial  statements  of  the  Company  and  related  notes  thereto
appearing elsewhere in this Prospectus.

 
                                       28

<PAGE>

                      JEFFERSON SMURFIT CORPORATION (U.S.)
                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                 JUNE 30, 1994

 

<TABLE>
<CAPTION>
                                                                                                  AS ADJUSTED FOR THE
                                                                                                   SUBORDINATED DEBT
                                                                                                      REFINANCING
                                                                            JEFFERSON         ----------------------------
                                                                             SMURFIT                                JSC
                                                                           CORPORATION         PRO FORMA          (U.S.)
                                                                        HISTORICAL (U.S.)     ADJUSTMENTS        PRO FORMA
                                                                        ------------------    -----------        ---------
                                                                                          (IN MILLIONS)
 
<S>                                                                     <C>                   <C>                <C>
                               ASSETS
Current assets
    Cash and cash equivalents........................................        $   80.9          $                 $   80.9
    Receivables......................................................           289.9                               289.9
    Inventories......................................................           218.0                               218.0
    Refundable income taxes..........................................             0.2                                 0.2
    Deferred income taxes............................................            41.8                                41.8
    Prepaid expenses and other current assets........................             3.3                                 3.3
                                                                             --------         -----------        ---------
        Total current assets.........................................           634.1                0.0            634.1
Property, plant and equipment, net...................................         1,381.8                             1,381.8
Timberland, net......................................................           259.8                               259.8
Deferred debt issuance costs.........................................            87.4                                87.4
Goodwill, less accumulated amortization..............................           258.6                               258.6
Other assets.........................................................            98.3                                98.3
                                                                             --------         -----------        ---------
Total assets.........................................................        $2,720.0          $     0.0         $2,720.0
                                                                             --------         -----------        ---------
                                                                             --------         -----------        ---------
 
                           LIABILITIES AND
                        STOCKHOLDER'S DEFICIT
Current liabilities
    Current maturities of long-term debt.............................        $    8.1          $                 $    8.1
    Accounts payable.................................................           324.4                               324.4
    Accrued compensation and payroll taxes...........................           118.8                               118.8
    Interest payable.................................................            45.2                                45.2
    Other accrued liabilities........................................            93.5                                93.5
                                                                             --------         -----------        --------
        Total current liabilities....................................           590.0                0.0            590.0
Existing long-term debt, less current maturities:
    Nonsubordinated..................................................           776.3                               776.3
    Subordinated.....................................................           789.6             (789.6)(a)
New Revolving Credit Facility........................................            69.0              (10.4)(a)         58.6
Initial Term Loan....................................................           300.0                               300.0
Delayed Term Loan....................................................           100.0              800.0(a)         900.0
Debt Offerings.......................................................           400.0                               400.0
Other long-term liabilities..........................................           230.6                               230.6
Deferred income taxes................................................           190.2                               190.2
Minority interests...................................................            17.3                                17.3
Stockholder's deficit
    Common stock and additional paid-in capital......................         1,118.3                             1,118.3
    Retained deficit.................................................        (1,861.3)                           (1,861.3)
                                                                             --------         -----------        --------
        Total stockholder's deficit..................................          (743.0)               0.0           (743.0)
                                                                             --------         -----------        --------
Total liabilities and stockholder's deficit..........................        $2,720.0          $     0.0         $2,720.0
                                                                             --------         -----------        --------
                                                                             --------         -----------        --------
</TABLE>

 

- ------------

 

(a) Represents  repayment of existing subordinated  indebtedness and issuance of
    new indebtedness under the Delayed Term Loan.

 
                                       29

<PAGE>

                      JEFFERSON SMURFIT CORPORATION (U.S.)
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

 

<TABLE>
<CAPTION>
                                                                       AS ADJUSTED FOR THE     AS ADJUSTED FOR THE
                                                                      RECAPITALIZATION PLAN   RECAPITALIZATION PLAN
                                                                          (EXCLUDING THE          (INCLUDING THE
                                                                           SUBORDINATED            SUBORDINATED
                                                                        DEBT REFINANCING)       DEBT REFINANCING)
                                                      JEFFERSON       ----------------------  ----------------------
                                                       SMURFIT                        JSC                     JSC
                                                  CORPORATION (U.S.)   PRO FORMA    (U.S.)     PRO FORMA    (U.S.)
                                                      HISTORICAL      ADJUSTMENTS  PRO FORMA  ADJUSTMENTS  PRO FORMA
                                                  ------------------  -----------  ---------  -----------  ---------
                                                                                      (IN MILLIONS)
 
<S>                                               <C>                 <C>          <C>        <C>          <C>
Six months ended June 30, 1994:
     Net sales....................................      $1,493.6         $         $1,493.6      $         $1,493.6
     Cost of goods sold...........................       1,284.1                    1,284.1                 1,284.1
     Selling and administrative expenses..........         107.1                      107.1                   107.1
                                                     -----------      -----------  ---------  -----------  ---------
     Income from operations.......................         102.4           0.0        102.4        0.0        102.4
     Interest expense(a)..........................        (134.1)          0.7       (133.4)      29.4       (104.7)
     Other -- net.................................           3.1                        3.1                     3.1
                                                     -----------      -----------  ---------  -----------  ---------
  Loss before income taxes........................         (28.6)          0.7        (27.9)      29.4          0.8
  Provision for (benefit from) income taxes(b)....          (8.4)          0.3         (8.1)      11.2          2.8
                                                     -----------      -----------  ---------  -----------  ---------
Loss before extraordinary item(c).................      $  (20.2)        $ 0.4     $  (19.8)     $18.2         (2.0)
                                                     -----------      -----------  ---------  -----------  ---------
                                                     -----------      -----------  ---------  -----------  ---------
</TABLE>

 

<TABLE>
<CAPTION>
                                                                       AS ADJUSTED FOR THE     AS ADJUSTED FOR THE
                                                                      RECAPITALIZATION PLAN   RECAPITALIZATION PLAN
                                                                          (EXCLUDING THE          (INCLUDING THE
                                                                           SUBORDINATED            SUBORDINATED
                                                                        DEBT REFINANCING)       DEBT REFINANCING)
                                                      JEFFERSON       ----------------------  ----------------------
                                                       SMURFIT                        JSC                     JSC
                                                  CORPORATION (U.S.)   PRO FORMA    (U.S.)     PRO FORMA    (U.S.)
                                                      HISTORICAL      ADJUSTMENTS  PRO FORMA  ADJUSTMENTS  PRO FORMA
                                                  ------------------  -----------  ---------  -----------  ---------
                                                                                       (IN MILLIONS)
 
<S>                                               <C>                 <C>          <C>        <C>          <C>
Year ended December 31, 1993:
     Net sales....................................      $2,947.6         $         $2,947.6      $         $2,947.6
     Cost of goods sold...........................       2,573.1                    2,573.1                 2,573.1
     Selling and administrative expenses..........         239.2                      239.2                   239.2
     Restructuring and other charges..............         150.0                      150.0                   150.0
                                                     -----------      -----------  ---------  -----------  ---------
     Loss from operations.........................         (14.7)                     (14.7)                  (14.7) 
     Interest expense(a)..........................        (254.2)         (7.1)      (261.3)      53.5       (200.7) 
     Other -- net.................................           8.1                        8.1                     8.1
                                                     -----------      -----------  ---------  -----------  ---------
Loss before income taxes, minority interest,
  extraordinary item, and cumulative effect of
  accounting changes..............................        (260.8)         (7.1)      (267.9)      53.5       (207.3) 
Provision for (benefit) from income taxes(b)......         (83.0)         (2.5)       (85.5)      18.7        (64.3) 
                                                     -----------      -----------  ---------  -----------  ---------
                                                         (177.8)          (4.6)      (182.4)      34.8       (143.0) 
Minority interest share of loss...................           3.2           0.0          3.2        0.0          3.2
                                                     -----------      -----------  ---------  -----------  ---------
Loss before extraordinary item(c) and cumulative
  effect of accounting changes....................      $ (174.6)        $(4.6)    $ (179.2)     $34.8     $ (139.8) 
                                                     -----------      -----------  ---------  -----------  ---------
                                                     -----------      -----------  ---------  -----------  ---------
</TABLE>

 
                                       30
 
<PAGE>

                PRO FORMA CONDENSED CONSOLIDATED FINANCIAL DATA
                      JEFFERSON SMURFIT CORPORATION (U.S.)
                          NOTES TO PRO FORMA CONDENSED
                     CONSOLIDATED STATEMENTS OF OPERATIONS

 

 (a) Interest   expense  is  based  upon  pro  forma  consolidated  indebtedness
     following consummation  of  the  Senior Notes,  the  Recapitalization  Plan
     (excluding  the  Subordinated Debt  Refinancing), and  the Recapitalization
     Plan (including the Subordinated Debt  Refinancing) as if the  transactions
     had  been  consummated as  of  the beginning  of  the period  presented, as
     follows:

 

<TABLE>
<CAPTION>
                                                                       PRO FORMA ADJUSTMENTS
                                ---------------------------------------------------------------------------------------------------
                                        SIX MONTHS ENDED JUNE 30, 1994                       YEAR ENDED DECEMBER 31, 1993
                                -----------------------------------------------     -----------------------------------------------
                                PRO FORMA ADJUSTMENTS     PRO FORMA ADJUSTMENTS     PRO FORMA ADJUSTMENTS     PRO FORMA ADJUSTMENTS
                                 AS ADJUSTED FOR THE       AS ADJUSTED FOR THE       AS ADJUSTED FOR THE       AS ADJUSTED FOR THE
                                RECAPITALIZATION PLAN     RECAPITALIZATION PLAN     RECAPITALIZATION PLAN     RECAPITALIZATION PLAN
                                   (EXCLUDING THE            (INCLUDING THE            (EXCLUDING THE            (INCLUDING THE
                                  SUBORDINATED DEBT         SUBORDINATED DEBT         SUBORDINATED DEBT         SUBORDINATED DEBT
                                    REFINANCING)              REFINANCING)              REFINANCING)              REFINANCING)
                                ---------------------     ---------------------     ---------------------     ---------------------
                                                                           (IN MILLIONS)
 
<S>                             <C>                       <C>                       <C>                       <C>
Senior Notes:
    Net increase of interest
      expense, interest rate
      swap payments,
      mark-to-market
      adjustment and
      amortization of
      related deferred debt
      issuance costs in
      connection with the
      issuance of the Senior
      Notes and repayment of
      existing
      indebtedness(1).......           $                         $                         $   5.3                   $   5.3
                                                                                            ------                   -------
                                                                                               5.3                       5.3
Recapitalization Plan:
    Interest expense related
      to New Revolving
      Credit Facility,
      Initial Term Loan,
      Delayed Term Loan and
      Debt
      Offerings(2)(5).......              27.8                      27.8                      72.5                      72.5
    Net reduction of
      interest expense,
      interest rate swap
      payments and
      amortization of
      related deferred debt
      issuance costs on
      indebtedness assumed
      to be retired(3)......             (30.6)                    (30.6)                    (76.7)                    (76.7)
    Amortization of deferred
      debt issuance costs
      associated with the
      above debt(4).........               2.1                       2.1                       6.0                       6.0
                                        ------                    ------                    ------                   -------
                                          (0.7)                     (0.7)                      1.8                       1.8
Subordinated Debt
  Refinancing:
    Interest expense related
      to Delayed Term
      Loan(5)...............                                        24.1                                                45.7
    Net reduction of
      interest expense and
      amortization of
      related deferred debt
      issuance costs on
      indebtedness assumed
      to be retired(6)......                                       (55.4)                                             (110.6)
    Amortization of deferred
      debt issuance costs
      associated with the
      above debt(4).........                                         2.6                                                 4.3
                                                                  ------                                             -------
                                                                   (28.7)                                              (60.6)
                                        ------                    ------                    ------                   -------
Net increase (decrease) of
  interest expense..........           $  (0.7)                  $ (29.4)                  $   7.1                   $ (53.5)
                                        ------                    ------                    ------                   -------
                                        ------                    ------                    ------                   -------
</TABLE>

 
- ------------
 

(1) Represents the  actual interest  expense incurred,  amortization of  related
    deferred   debt  issuance  costs,  cash   payments  and  the  mark-to-market
    adjustment of  the related  interest rate  swap agreements  during the  year
    ended  December  31,  1993 on  indebtedness  assumed  to be  retired  in the
    refinancing of the term loan under  the 1989 Credit Agreement in  connection
    with  the Senior  Notes. The pro  forma condensed  consolidated statement of
    operations assumes that the interest rate swap agreements on debt assumed to
    be  retired  were  marked-to-market  as  of  the  beginning  of  the  period
    presented.  The loss associated with marking  these agreements to market was
    treated as  an  extraordinary  charge  and  therefore  does  not  appear  in

                                              (footnotes continued on next page)
 
                                       31
 
<PAGE>
                PRO FORMA CONDENSED CONSOLIDATED FINANCIAL DATA
                      JEFFERSON SMURFIT CORPORATION (U.S.)
                          NOTES TO PRO FORMA CONDENSED
               CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
 
(footnotes continued from previous page)

   the  pro forma statement of operations for  the year ended December 31, 1993.
    See  Note  (c)  to  the  pro  forma  condensed  consolidated  statement   of
    operations.

 

(2) Interest  expense on  the New Revolving  Credit Facility is  at the Adjusted
    LIBOR Rate (as defined below) plus 2.5% and on the Initial Term Loan at  the
    Adjusted  LIBOR Rate plus 3.00%. A change in the interest rate of .25% would
    change interest expense on the New Revolving Credit Facility and the Initial
    Term Loan by approximately  $.5 million and $.9  million for the six  months
    ended June 30, 1994 and for the year ended December 31, 1993, respectively.

 

(3) Represents  the actual  interest expense  incurred, amortization  of related
    deferred debt issuance costs, and cash payments under swap agreements during
    the six months ended June 30, 1994  and the year ended December 31, 1993  on
    indebtedness  assumed to be repaid with  proceeds from the Equity Offerings,
    Debt Offerings and  the Initial Term  Loan. Assumes that  the interest  rate
    swap agreements on debt assumed to be repaid were marked-to-market as of the
    beginning  of the period  presented. The loss  associated with marking these
    agreements to market was  treated as an  extraordinary charge and  therefore
    does  not appear in the pro forma  statements of operations. See Note (c) to
    the pro forma condensed consolidated statements of operations.

 
(4) Deferred debt costs will be amortized over the term of the related debt.
 

(5) Interest expense on the Delayed Term Loan is at the Adjusted LIBOR rate plus
    2.50%. A change in the interest  rate of .25% would change interest  expense
    on  the Delayed Term Loan by approximately $1.1 million and $2.3 million for
    the six months  ended June 30,  1994 and  the year ended  December 31,  1993
    respectively.

 

(6) Represents  the actual interest expense incurred and amortization of related
    deferred debt issuance costs during the  six months ended June 30, 1994  and
    the  year ended December 31,  1993 on indebtedness assumed  to be retired by
    the Subordinated Debt Refinancing.

 

(b) Tax expense related to reduction in the interest expense at an effective tax
    rate of 38.0% and 35.0% for the six months ended June 30, 1994 and the  year
    ended December 31, 1993 respectively.

 
                                       32
 
<PAGE>
                PRO FORMA CONDENSED CONSOLIDATED FINANCIAL DATA
                      JEFFERSON SMURFIT CORPORATION (U.S.)
                          NOTES TO PRO FORMA CONDENSED
               CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
 

(c) The  preceding historical statement  of operations for  the six months ended
    June 30, 1994 and for the year ended December 31, 1993 excludes an after tax
    extraordinary  loss  of  $51.6  million  and  $37.8  million,  respectively,
    resulting  from  the  early  extinguishment  of  debt  as  a  result  of the
    Recapitalization Plan and the  issuance of the  Senior Notes. The  following
    details  the nonrecurring  charges resulting from  the Recapitalization Plan
    including and  excluding  the Subordinated  Debt  Refinancing. For  the  six
    months  ended June 30, 1994  the extraordinary item on  a pro forma basis is
    greater than  the historical  because  the transaction  is assumed  to  have
    occurred  on  January  1,  1994.  These  charges  would  be  treated  as  an
    extraordinary loss from  early extinguishment of  debt and consequently  are
    not  included on the pro  forma statements of operations  for the six months
    ended June 30, 1994 and the year ended December 31, 1993.

 

<TABLE>
<CAPTION>
                                                                    PRO FORMA ADJUSTMENTS
                               ------------------------------------------------------------------------------------------------
                                       SIX MONTHS ENDED JUNE 30, 1994                     YEAR ENDED DECEMBER 31, 1993
                               ----------------------------------------------    ----------------------------------------------
                               PRO FORMA ADJUSTMENTS    PRO FORMA ADJUSTMENTS    PRO FORMA ADJUSTMENTS    PRO FORMA ADJUSTMENTS
                                AS ADJUSTED FOR THE      AS ADJUSTED FOR THE      AS ADJUSTED FOR THE      AS ADJUSTED FOR THE
                               RECAPITALIZATION PLAN    RECAPITALIZATION PLAN    RECAPITALIZATION PLAN    RECAPITALIZATION PLAN
                                  (EXCLUDING THE           (INCLUDING THE           (EXCLUDING THE           (INCLUDING THE
                                 SUBORDINATED DEBT        SUBORDINATED DEBT        SUBORDINATED DEBT        SUBORDINATED DEBT
                                   REFINANCING)             REFINANCING)             REFINANCING)             REFINANCING)
                               ---------------------    ---------------------    ---------------------    ---------------------
                                                                        (IN MILLIONS)
 
<S>                            <C>                      <C>                      <C>                      <C>
Senior Notes:
    Write-off of existing
      deferred debt issuance
      costs related to
      long-term debt
      repaid................           $                        $                        $ 2.6                    $ 2.6
    Impact of
      marking-to-market the
      interest rate swap
      agreements related to
      the Senior Notes......                                                              (2.4)                    (2.4)
                                                                                         -----                    -----
                                                                                           0.2                      0.2
Recapitalization Plan:
    Write-off of existing
      deferred debt issuance
      costs related to
      indebtedness assumed
      to be retired, consent
      fees and premiums.....            (0.9)                    (0.9)                     8.7                      8.7
    Impact of
      marking-to-market the
      interest rate swap
      agreements............             2.3                      2.3                     12.5                     12.5
                                       -----                    -----                    -----                    -----
                                         1.4                      1.4                     21.2                     21.2
Subordinated Debt
  Refinancing:
    Write-off of deferred
      debt issuance costs
      related to
      subordinated debt
      repaid or retired.....                                      1.1                                              26.7
    Premiums paid on debt
      retired...............                                      0.0                                              44.6
                                       -----                    -----                    -----                    -----
                                                                  1.1                                              71.3
                                       -----                    -----                    -----                    -----
                                         1.4                      2.5                     21.4                     92.7
Assumed tax benefit.........             0.6                      1.0                      7.5                     32.4
                                       -----                    -----                    -----                    -----
Pro forma adjustment to
  extraordinary item........             0.8                      1.5                     13.9                     60.3
Extraordinary item, net of
  income tax benefit of $6.2
  million and $31.6 million
  for the six months ended
  June 30, 1994 excluding
  the Subordinated Debt
  Refinancing and including
  the Subordinated Debt
  Refinancing, respectively,
  and $21.7 million for the
  year ended December 31,
  1993......................            10.2                     51.6                     37.8                     37.8
                                       -----                    -----                    -----                    -----
Pro forma extraordinary
  item, net of tax
  benefit...................           $11.0                    $53.1                    $51.7                    $98.1
                                       -----                    -----                    -----                    -----
                                       -----                    -----                    -----                    -----
</TABLE>

 
                                       33


<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 
     The  following discussion and  analysis should be  read in conjunction with
the selected historical financial data and the historical consolidated financial
statements  of  the  Company.  Except  as  otherwise  indicated,  the  following
discussion  relates  solely  to historical  results  and does  not  consider the
potential impact from the Recapitalization Plan.
 
GENERAL
 
  INDUSTRY CONDITIONS
 

     Sales of  containerboard and  corrugated shipping  containers, two  of  the
Company's  most important products, are generally subject to changes in industry
capacity and cyclical changes  in the economy, both  of which can  significantly
impact  selling prices and  the Company's profitability.  Operating rates in the
industry during 1992 and 1991 were at high levels relative to demand, which  was
lower  due to the  sluggish U.S. economy  and a decline  in export markets. This
imbalance resulted in excess  inventories in the industry  and lower prices  for
the  Company's containerboard and corrugated  shipping container products, which
began early in 1991  and continued throughout  1992 and most  of 1993. From  the
first  quarter of  1991 through  the third  quarter of  1993 industry linerboard
prices fell from $350 per ton to  $295 per ton. During 1993, industry  operating
rates  were lower as many containerboard  producers, including the Company, took
downtime at containerboard mills to reduce the excess inventories. By the end of
the third quarter  of 1993,  inventory levels had  decreased significantly.  The
lower  level  of inventories  and the  stronger U.S.  economy provided  what the
Company believes  were improved  market conditions  late in  1993, enabling  the
Company  and  other producers  to implement  a  $25 per  ton price  increase for
linerboard. Further improvements  in market  conditions have  led to  linerboard
increases  of $30  and $40  per ton  being implemented  by all  major integrated
containerboard producers, including  the Company,  effective March  1, 1994  and
July 1, 1994, respectively.


     Newsprint  prices have  fallen substantially since  1990 due  to supply and
demand imbalances.  During 1991  and  1992, new  capacity of  approximately  2.0
million  tons annually came on line, representing an approximate 12% increase in
supply. At the same time, U.S. consumption of newsprint fell, due to declines in
readership and  ad linage.  As  prices fell,  certain  high cost,  virgin  paper
machines,  primarily in Canada,  representing approximately 1.2  million tons of
annual production capacity, were shut down and remained idle during 1993.  While
supply  was diminished,  a price increase  announced for  1993 was unsuccessful.
However,  due  to   strengthening  demand,  successful   price  increases   were
implemented in May and August of 1994.


     Price  movements of  reclaimed fibre can  have a significant  effect on the
Company's profitability. In  weakening markets when  reclaimed fibre prices  are
lower,  the effect is  unfavorable to the reclamation  products division, but is
favorable to the Company overall  because of the reduction  in fibre cost to  be
absorbed  by the Company's paper mills that use reclaimed fibre. In a tightening
market the opposite is normally true. Generally, the tightness of supply in  the
reclaimed  fibre market  matches increased  demand for  recycled paperboard, and
paperboard price increases may offset the higher cost of reclaimed fibre. During
the period 1990 to 1993, the demand for reclaimed fibre weakened and the  higher
levels  of supply in the market resulted  in decreases in the price of reclaimed
fibre. However, increasing demand for recycled paperboard in the latter part  of
1993 and in the first half of 1994 has resulted in dislocations in the supply of
reclaimed  fibre which has  driven the price of  reclaimed fibre particularly in
the last half of the second quarter of 1994, to new high levels. While unable to
predict how long this unusual demand will last, the Company does not  anticipate
a problem satisfying its need for this material in the foreseeable future.

 

     In  addition, prices  for many of  the Company's  other products (including
solid bleached sulfate, recycled boxboard  and folding cartons), which  weakened
in 1993 and 1992, have now begun to improve. The Company has taken various steps
to  extend its  business into  less cyclical  product lines,  such as industrial
packaging and consumer packaging.

 

     As a  result  of these  industry  conditions, the  Company's  gross  margin
declined  from 18.1% in  1991 to 16.6% in  1992 and 12.7%  in 1993. However, the
Company's gross margin increased from 13.7% for the first six months of 1993  to
14.0% for the first six months of 1994.

 
                                       34
 
<PAGE>
     The Company's sales and profitability have historically been more sensitive
to  price  changes  than changes  in  volume.  There can  be  no  assurance that
announced price increases for the Company's products can be implemented, or that
prices for the Company's products will not decline from current levels.
 
  COST REDUCTION INITIATIVES
 
     The recent cyclical downturn  in the Paperboard/Packaging Products  segment
has  led management  to undertake several  major cost  reduction initiatives. In
1991, the Company implemented an austerity program to freeze staff levels, defer
certain discretionary  spending programs  and more  aggressively manage  capital
expenditures  and working capital in order  to conserve cash and reduce interest
expense. While these measures successfully  reduced expenses and increased  cash
flow,  the length and extent of the  industry downturn led the Company, in 1993,
to initiate a new  six year plan  to reduce costs,  increase volume and  improve
product mix (the 'Cost-Reduction Plan').
 
     The  Cost-Reduction Plan  is a  systematic Company-wide  effort designed to
improve the cost competitiveness of  all the Company's operating facilities  and
staff  functions. In addition to increases in volume and improvements in product
mix resulting from a focus on less commodity oriented business at its converting
operations, the Cost-Reduction Plan will focus on opportunities to reduce  costs
and  other  measures,  including  (i)  productivity  improvements,  (ii) capital
projects which  provide high  returns and  quick paybacks,  (iii) reductions  in
fibre cost, (iv) reductions in the purchase cost of materials, (v) reductions in
personnel  costs and  (vi) reductions in  waste cost. See  'Business -- Business
Strategy'.
 
     RESTRUCTURING PROGRAM
 
     To further counteract the downturn in  the industries in which the  Company
operates,  management examined its cost and  operating structure and developed a
restructuring program  (the 'Restructuring  Program') to  improve its  long-term
competitive position. As a result of management's review, in September 1993, the
Company  recorded  a pre-tax  charge of  $96 million  including a  provision for
direct expenses  associated with  (i) plant  closures (consisting  primarily  of
employee  severance  and  termination  benefits,  lease  termination  costs, and
environmental costs); (ii) asset write-downs (consisting primarily of  write-off
of  machinery no longer used in  production and nonperforming machine upgrades);
(iii) employee  severance  and  termination  benefits  for  the  elimination  of
salaried  and hourly personnel in operating and management realignment; and (iv)
relocation of  employees  and  consolidation  of  plant  operations.  Management
anticipates  that it will take approximately two  to three years to complete the
Restructuring Program due to ongoing customer demands. The Restructuring Program
is expected  to  reduce production  costs,  employee expenses  and  depreciation
charges.  As part of the Restructuring  Program, the Company closed certain high
cost operating facilities, including  a coated recycled  boxboard mill and  five
converting  plants, in January 1994. While  future benefits of the Restructuring
Program are uncertain, the operating losses in 1993 for the plants shut down  in
January  1994 and those contemplated  in the future were  $31 million. While the
Company believes that  it would  have realized  financial benefits  in 1993  had
these  plants been  shut down  at the beginning  of the  year, and  that it will
realize such benefits  in future  periods, no assurances  can be  given in  this
regard and, in particular, no assurances can be given as to what portion of such
loss would not have been realized in 1993 had such plants been shut down for the
entire year.
 
     The  $96  million  charge consists  of  approximately $43  million  for the
write-down of assets at closed facilities and certain other nonproductive assets
and $53 million of  future cash expenditures. The  Company anticipates that  the
cash  expenditures will  be funded  through operations.  Significant anticipated
cash expenditures reflected  in the above  amount include $33  million of  plant
closure  costs, $5 million of employee severance and termination benefits and $7
million of  consolidation and  relocation of  plant employees  and equipment,  a
substantial portion of which will be paid in 1994, 1995 and 1996.
 
     ENVIRONMENTAL MATTERS
 

     In  1993, the  Company recorded  a provision  of $54  million of  which $39
million relates to environmental matters, representing asbestos and PCB removal,
solid waste cleanup  at existing and  former operating sites,  and expenses  for
response costs at various sites where the Company has received notice that it is
a  potentially responsible  party ('PRP'). As  discussed under  'Risk Factors --

 
                                       35
 
<PAGE>

Environmental Matters' and 'Business -- Environmental Matters', the Company,  as
well as other companies in the industry, faces potential environmental liability
related  to various  sites at  which wastes  have allegedly  been deposited. The
Company has received notice that it  is or may be a  PRP at a number of  federal
and state sites (the 'Sites') where remedial action may be required. Because the
laws  that govern the  clean up of  waste disposal sites  have been construed to
authorize joint  and several  liability, government  agencies or  other  parties
could  seek to recover all response costs for  any Site from any one of the PRPs
for such Site,  including the Company,  despite the involvement  of other  PRPs.
Although  the  Company is  unable to  estimate the  aggregate response  costs in
connection with the remediation of all  Sites, if the Company were held  jointly
and  severally liable  for all response  costs at some  or all of  the Sites, it
would have a material adverse effect  on the financial condition and results  of
operations  of the Company.  However, joint and  several liability generally has
not in the  past been imposed  on PRPs, and,  based on such  past practice,  the
Company's  past  experience  and the  financial  conditions of  other  PRPs with
respect to  the Sites,  the  Company does  not expect  to  be held  jointly  and
severally liable for all response costs at any Site. Liability at waste disposal
sites  is typically  shared with  other PRPs  and costs  generally are allocated
according to  relative volumes  of waste  deposited. At  most Sites,  the  waste
attributed  to the Company is a very  small portion of the total waste deposited
at the Site (generally significantly less than 1%). There are approximately  ten
Sites  where  final settlement  has  not been  reached  and where  the Company's
potential liability is expected  to exceed de  minimis levels. Accordingly,  the
Company  believes that its estimated total probable liability for response costs
at the Sites  was adequately  reserved at  December 31,  1993. Furthermore,  the
estimate  takes into consideration  the number of  other PRPs at  each site, the
identity, and financial  position of  such parties, in  light of  the joint  and
several  nature  of  the liability,  but  does  not take  into  account possible
insurance coverage or other similar reimbursement.

 
RESULTS OF OPERATIONS
 

     The following  tables present  net sales  on a  segment basis  for the  six
months  ended June 30, 1994 and 1993 and  for the years ended December 31, 1993,
1992 and 1991 and an analysis  of period-to-period increases (decreases) in  net
sales (in millions):

 
                              NET SALES BY SEGMENT
 

<TABLE>
<CAPTION>
                                                      SIX MONTHS
                                                    ENDED JUNE 30,           YEAR ENDED DECEMBER 31,
                                                 --------------------    --------------------------------
                                                   1994        1993        1993        1992        1991
                                                 --------    --------    --------    --------    --------
 
<S>                                              <C>         <C>         <C>         <C>         <C>
Paperboard/Packaging Products.................   $1,369.7    $1,348.7    $2,699.5    $2,751.0    $2,653.9
Newsprint.....................................      123.9       122.1       248.1       247.4       286.2
                                                 --------    --------    --------    --------    --------
     Total net sales..........................   $1,493.6    $1,470.8    $2,947.6    $2,998.4    $2,940.1
                                                 --------    --------    --------    --------    --------
                                                 --------    --------    --------    --------    --------
</TABLE>

 
                               NET SALES ANALYSIS
 

<TABLE>
<CAPTION>
                                                            SIX MONTHS 1994       1993           1992
                                                              COMPARED TO      COMPARED TO    COMPARED TO
                                                            SIX MONTHS 1993       1992           1991
                                                            ---------------    -----------    -----------
<S>                                                         <C>                <C>            <C>
Increase (decrease) due to:
     Sales price and product mix
          Paperboard/Packaging Products..................       $ (21.2)         $ (91.2)       $    .8
          Newsprint......................................            .2             (3.0)         (39.4)
                                                                -------        -----------    -----------
                                                                  (21.0)           (94.2)         (38.6)
     Sales volume
          Paperboard/Packaging Products..................          98.8             15.8           88.7
          Newsprint......................................           1.5              3.7             .6
                                                                -------        -----------    -----------
                                                                  100.3             19.5           89.3
     Acquisitions and new facilities
          Paperboard/Packaging Products..................           2.2             34.9            9.8
     Plant closings and asset distributions
          Paperboard/Packaging Products..................         (58.7)           (11.0)          (2.2)
                                                                -------        -----------    -----------
               Total net sales increase (decrease).......          22.8          $ (50.8)       $  58.3
                                                                -------        -----------    -----------
                                                                -------        -----------    -----------
</TABLE>

 
                                       36
 
<PAGE>

  SIX MONTHS ENDED JUNE 30, 1994 COMPARED TO SIX MONTHS ENDED JUNE 30, 1993

 

     The  Company's net sales for  the six months ended  June 30, 1994 increased
1.6% to $1,493.6 million,  compared to $1,470.8 million  for the same period  in
1993.  Net sales increased 1.6% in the Paperboard/Packaging Products segment and
1.5% in the Newsprint segment.

 

     The  increase  in  Paperboard/Packaging  Products  segment  sales  was  due
primarily   to  higher  sales  volumes,  particularly  for  corrugated  shipping
containers which increased 6% during the  period. Sales growth was mitigated  by
lower  average  sales  prices,  the  shutdown  of  several  operating facilities
pursuant to the Company's Restructuring Program (as defined below), product  mix
changes  and  severe weather  conditions  experienced in  January  and February.
Despite two price increases since  November 1993, average prices for  corrugated
shipping  containers were  lower during the  first half of  1994, reflecting the
severe price  deterioration  which occurred  in  the  second half  of  1993.  An
additional price increase was implemented at the beginning of the third quarter.

 

     Cost  of goods sold as a percent of net sales for the six months ended June
30,  1994   and   1993   were   84.6%   and   85.0%,   respectively,   for   the
Paperboard/Packaging  Products segment and 101.5%  and 102.0%, respectively, for
the Newsprint  segment.  The price  of  reclaimed fibre  a  key element  of  the
Company's cost of sales, has escalated in recent months due to increased demand.
While  unable to predict how long this upward demand will last, the Company does
not  anticipate  a  problem  satisfying  its  need  for  this  material  in  the
foreseeable  future.  Selling and  administrative  expenses decreased  to $107.1
million (10.5%)  for the  six months  ended  June 30,  1994 compared  to  $119.7
million  for the same  period in 1993.  The decline in  cost of goods  sold as a
percent of net sales, particularly in view of lower sales prices for  corrugated
containers, and the reductions in selling and administrative expenses are due in
large part to cost reduction initiatives and the Restructuring Program.

 

     The  restructuring  program,  which  was  implemented  late  in  1993  (the
'Restructuring Program'), was developed by the Company as a means to improve its
long-term competitive  position. The  Restructuring Program  provides for  plant
closures,   asset  write-downs,  reductions  in  workforce,  and  relocation  of
employees and consolidation of certain  plant operations, which are expected  to
be  completed over an approximate  two to three year  period. In accordance with
the Restructuring  Program,  the  Company closed  certain  high  cost  operating
facilities,  including  a coated  recycled  boxboard mill,  and  five converting
plants in the first  quarter of 1994  and two reclamation  plants in the  fourth
quarter  of  1993. Approximately  40% of  the $53  million of  cash expenditures
anticipated under the  Restructuring Program was  paid in the  six months  ended
June  30, 1994.  The Company  believes that  a substantial  portion of  the cash
expenditures related  to  the  Restructuring  Program  will  be  funded  through
operations in 1994, 1995, and 1996, as originally planned.

 

     Income from operations increased 24.4% to $102.4 million for the six months
ended  June 30, 1944 compared  to $82.3 million for the  same period in 1993 due
primarily to  the  cost reduction  initiatives,  the Restructuring  Program  and
higher sales volumes, as mentioned above.

 

     Interest  expense of $134.1 million for the  six months ended June 30, 1994
was $6.4  million  higher than  the  comparable period  in  1993 due  to  higher
effective interest rates in the 1994 period.

 

     The  benefit from income taxes  for the six months  ended June 30, 1994 was
$8.4 million. The effective tax rate for  the period was lower than the  Federal
statutory tax rate due to several factors, the most significant of which was the
nondeductibility of goodwill amortization.

 

     The  Company had a loss before  extraordinary item and cumulative effect of
accounting changes for  the six months  ended June  30, 1994 and  1993 of  $20.2
million  and $30.1 million, respectively.  The Company recorded an extraordinary
loss from the early extinguishment of debt  in the second quarter of each  year,
bringing  the net loss for the six months  ended June 30, 1994 and 1993 to $71.8
million and $84.4 million,  respectively. The Company  refinanced a majority  of
its debt in 1993 and 1994 in preparation for and in conjunction with its initial
public  offering completed earlier this  year. The net loss  for the 1993 period
also included a loss of $16.5  million for the cumulative effects of  accounting
changes  related to the adoption of  Statement of Financial Accounting Standards
('SFAS') No. 106, 'Employers' Accounting for Postretirement Benefits Other  Than
Pensions' and SFAS No. 109, 'Accounting for Income Taxes'.

 
                                       37
 
<PAGE>
  1993 COMPARED TO 1992
 
     The  Company's net sales for 1993  decreased 1.7% to $2.95 billion compared
to $3.0 billion in  1992. Net sales decreased  1.9% in the  Paperboard/Packaging
Products segment and increased 0.3% in the Newsprint segment.
 
     The  decrease in Paperboard/Packaging  Products segment sales  for 1993 was
due primarily to  lower prices and  changes in product  mix for  containerboard,
corrugated  shipping containers and folding cartons. This decrease was partially
offset  by  an  increase  in  sales  volume  primarily  of  corrugated  shipping
containers, which set a record in 1993. A newly constructed corrugated container
facility  and several  minor acquisitions in  1992 caused net  sales to increase
$34.9 million for 1993.
 
     The net sales increase in the Newsprint segment was a result of an increase
in sales volume in 1993 compared to 1992, partially offset by a decline in sales
prices.
 
     Cost of goods sold as a percent of  net sales for 1993 and 1992 were  85.9%
and  81.9%,  respectively,  for the  Paperboard/Packaging  Products  segment and
102.8% and 99.0%, respectively, for the Newsprint segment. The increase in  cost
of  goods sold as a  percent of net sales  for the Paperboard/Packaging Products
segment was due primarily to the  aforementioned changes in pricing and  product
mix.  The increase in the cost  of goods sold as a  percent of net sales for the
Newsprint segment was due primarily to the  higher cost of energy and fibre  and
decreases in sales price. In 1993, the Company changed the estimated depreciable
lives  of its paper machines and  major converting equipment. These changes were
made to better reflect the estimated periods during which the assets will remain
in  service  and  were  based  upon  the  Company's  historical  experience  and
comparable  industry practice. These changes were made effective January 1, 1993
and had  the  effect of  reducing  depreciation  expense by  $17.8  million  and
decreasing the 1993 net loss by $11.0 million.
 
     Selling  and administrative expenses increased to $239.2 million (3.4%) for
1993 compared to  $231.4 million  for 1992. The  increase was  due primarily  to
higher  provisions for retirement costs,  acquisitions, new facilities and other
costs.
 
     In order to minimize significant year-to-year fluctuations in pension  cost
caused by financial market volatility, the Company changed, effective January 1,
1993, the method of accounting for the recognition of fluctuations in the market
value  of  pension  assets.  The  effect  of  this  change  on  1993  results of
operations, including the cumulative  effect of prior  years, was not  material.
See Note 8 to the Company's consolidated financial statements.
 
     The  Company reduced  its weighted average  discount rate  in measuring its
pension obligations from 8.75% to 7.6% and its rate of increase in  compensation
levels  from 5.5% to 4.0% at December 31, 1993. The net effect of changing these
assumptions was the  primary reason for  the increase in  the projected  benefit
obligations   and  the  changes  are  expected   to  increase  pension  cost  by
approximately $3.4 million in 1994.
 
     As a  result of  the  $96 million  restructuring  charge, the  $54  million
environmental  and other charges, and the lower margins, primarily for newsprint
and containerboard products,  the Company had  a loss from  operations of  $14.7
million for 1993, compared to $267.7 million income from operations for 1992.
 
     Interest  expense for  1993 declined $45.9  million due  to lower effective
interest rates and the  lower level of  subordinated debt outstanding  resulting
primarily from the 1992 Transaction (as defined below).
 
     The  benefit from income taxes for 1993 was $83.0 million compared to a tax
provision of $10.0 million in 1992. The significant difference in the income tax
provision from 1993  to 1992 results  from the  use of the  liability method  of
accounting  which restored deferred income taxes and increased the related asset
values for tax effects previously recorded as a reduction of the carrying amount
of the related assets under prior business combinations. The Company's effective
tax rate for  1993 was  lower than  the Federal statutory  tax rate  due to  the
nondeductibility of goodwill amortization and a $5.7 million provision to adjust
deferred  tax assets and liabilities  in 1993 due to  the enacted Federal income
tax rate change from 34% to 35%.
 
     Effective January  1,  1993, the  Company  adopted Statement  of  Financial
Accounting  Standards ('SFAS') No.  109, 'Accounting for  Income Taxes' and SFAS
No.  106,  'Employers'  Accounting   for  Postretirement  Benefits  Other   Than
Pensions'.  The cumulative effect of  adopting SFAS No. 109  was to increase net
income for  1993  by  approximately  $20.5 million.  The  cumulative  effect  of
adopting SFAS
 
                                       38
 
<PAGE>
No.  106 was to decrease  net income for 1993  by approximately $37 million. The
Company will  adopt  SFAS  No. 112  'Employers'  Accounting  for  Postemployment
Benefits' in 1994, the effect of which is not expected to be material.
 
     The  loss  before extraordinary  item and  cumulative effect  of accounting
changes for  1993  was  $174.6  million,  compared  to  $34.0  million  for  the
comparable  period in 1992. The Company  recorded an extraordinary loss of $37.8
million  (net  of  income  tax  benefits   of  $21.7  million)  for  the   early
extinguishment of debt associated with the issuance of the 1993 Notes.
 
  1992 COMPARED TO 1991
 
     Net  sales  for 1992  increased to  $3.0 billion  (2.0%) compared  to $2.94
billion in 1991. Net sales  increased 3.7% in the Paperboard/Packaging  Products
segment and decreased 13.6% in the Newsprint segment.
 
     The  increase  in  Paperboard/Packaging  Products  segment  sales  was  due
primarily to a 5.6% increase in sales volume for corrugated shipping containers.
Segment sales were also  positively affected by increases  in sales volumes  for
papertubes  and  partitions  and to  a  lesser  extent for  folding  cartons and
reclamation products. Prices of containerboard  products improved over 1991  but
did  not increase  sufficiently to cover  cost increases, causing  margins to be
somewhat lower  in  1992. Prices  for  most  of the  Company's  other  packaging
products  have declined compared  to 1991. A  minor acquisition in  1992 and the
operation  of  new  facilities  in  the  Paperboard/Packaging  Products  segment
resulted  in an  increase in  net sales  of $9.8  million, while  plant closings
caused net sales to decrease by $2.2 million.
 
     The net sales decrease in the Newsprint  segment was a result of the  lower
sales  prices as discussed above. Newsprint  sales volume for 1992 was virtually
the same as 1991.
 
     The Company  continued to  benefit from  certain austerity  measures  first
implemented  during  1991 to  help  offset the  impact  of the  recession. These
measures  had  a  positive  effect  on  cost  of  goods  sold  and  selling  and
administrative  expenses. Cost of goods sold as  a percent of net sales for 1992
and 1991  were  81.9%  and 81.8%,  respectively,  for  the  Paperboard/Packaging
Products  segment and 99.0%  and 83.1% respectively,  for the Newsprint segment.
The increase in the  Newsprint segment was due  primarily to the  aforementioned
decrease in sales price.
 
     Selling  and administrative expense as a percent  of net sales for 1992 was
7.7%, unchanged from 1991.  The Company continues to  benefit from certain  cost
containment  measures implemented in 1991 to  reduce expenses to help offset the
impact of the recession and inflation.
 
     Income from operations  for 1992  decreased 12.4%  to $267.7  million as  a
result  of the low  average selling prices for  newsprint and packaging products
discussed above.
 

     Interest expense  for  1992  was  lower by  $35.1  million,  due  to  lower
effective  interest rates and the lower level of debt outstanding as a result of
the 1992 Transaction (as  defined in 'Certain  Transactions'). During 1992,  the
Company  replaced $425.0 million of mature swaps  with $400.0 million of the new
two-year fixed interest rate swaps at an annual savings of approximately 3.8% on
such amount (equivalent to an annual savings of approximately $15.1 million).

 
     The Company recorded a $10.0 million income tax provision in both 1992  and
1991  on income before income taxes, equity in earnings (loss) of affiliates and
extraordinary item of  $27.2 million  and $24.3 million,  respectively. The  tax
provisions for 1992 and 1991 were higher than the Federal statutory tax rate due
to  several factors, the most  significant of which was  the impact of permanent
differences from applying purchase accounting.
 

     Equity in  loss of  affiliates  for 1991  included  a write-down  of  $36.0
million with respect to the Company's equity investments in Temboard and Company
Limited  Partnership and  PCL Industries  Limited. See  Note 3  to the Company's
consolidated financial statements.  For 1992  the Company  had an  extraordinary
loss  of $49.8  million (net of  income tax  benefits of $25.8  million) for the
early extinguishment of debt associated with the 1992 Transaction.

 
                                       39
 
<PAGE>
IMPACT OF INFLATION AND CHANGING PRICES
 
     The Company uses the LIFO method of accounting for approximately 81% of its
inventories. Under  this method,  the  cost of  products  sold reported  in  the
financial  statements approximates current cost  and thus reduces the distortion
in reported income due to increasing  costs. In recent years, inflation has  not
had  a material effect on the financial position or results of operations of the
Company.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     The Company's  primary uses  of cash  for the  next several  years will  be
principal and interest payments on its indebtedness and capital expenditures.
 

     In  May 1994, the Company implemented the Recapitalization Plan to repay or
refinance a substantial portion  of indebtedness in  order to improve  operating
and  financial  flexibility by  reducing  the level  and  overall cost  of debt,
extending  maturities  of  indebtedness,  increasing  stockholder's  equity  and
increasing  access to  capital markets.  The Recapitalization  Plan includes the
following: (i) the issuance and sale by CCA of $300 million aggregate  principal
amount  of $11.25%  Series A  Senior Notes due  2004 and  $100 million aggregate
principal amount of 10.75% Series B Senior Notes due 2002; (ii) the issuance and
sale by Holdings of  19,250,000 shares of Holdings  Common Stock for $13.00  per
share;  (iii) the purchase by SIBV of 11,538,462 shares of Holdings Common Stock
for $13.00 per share; and (iv) the entering into of the New Credit Agreement  by
CCA  and JSC  consisting of  a $450  million revolving  credit facility,  a $300
million initial term loan and a $900 million delayed term loan.

 

     The first step of the Recapitalization Plan, pursuant to which the  Company
applied  the net proceeds of the Equity  Offerings and the SIBV Investment and a
portion of the  net proceeds  of the  Debt Offerings,  together with  borrowings
under  the  New  Credit  Agreement,  to pay  in  full  the  Company's previously
outstanding bank  debt,  was completed  in  May 1994.  The  second step  of  the
Recapitalization  Plan involves  the application,  on approximately  December 1,
1994, of  borrowings,  including  borrowings  under  the  New  Credit  Agreement
(including  under  the Delayed  Term  Loan), to  redeem  CCA's (a)  13.5% Senior
Subordinated Notes due 1999, (b) 14.0% Subordinated Debentures due 2001 and  (c)
15.5%  Junior Subordinated  Accrual Debentures due  2004. The  earliest date the
Subordinated Debt may be redeemed is December 1, 1994. Approximately $78 million
of net  proceeds of  the Debt  Offerings  were segregated  primarily to  fund  a
portion  of the Company's 1994 capital expenditures or to pay accrued and unpaid
interest on the Junior Subordinated Accrual  Debentures as of December 1,  1994.
To the extent such proceeds of the Debt Offerings are used to fund the Company's
1994  capital expenditures, the Company will  use available cash or borrow under
the New  Revolving Credit  Facility  (or, to  the  extent available,  under  the
Delayed Term Loan) to pay such interest.

 

     The  New  Credit  Agreement  imposes  an  annual  limit  on  future capital
expenditures of  approximately $150.0  million. The  capital spending  limit  is
subject  to increase by  an amount up  to $75 million  in any year  if the prior
year's spending was less than the maximum amount allowed; for 1994, the  Company
has  a carryover of $75.0 million.  Capital expenditures consist of property and
timberland additions and  acquisitions of businesses.  Capital expenditures  for
the  six months ended June 30, 1994  were $65.0 million. Because the Company has
invested heavily in its core businesses over the last several years,  management
believes  the annual limitation  for capital expenditures  should not impair its
plans for maintenance, expansion and continued modernization of its  facilities.
The  New Credit  Agreement also  prohibits the payment  of any  dividends by the
Company for the foreseeable future.

 

     The Company has historically financed its operations through cash  provided
by  operations,  borrowings  under  its credit  agreement  and  debt  and equity
financings.  The  Company  expects  that  liquidity  will  be  provided  by  its
operations  and through the  utilization of unused  borrowing capacity under its
New Credit Agreement and the Securitization.  At June 30, 1994, the Company  had
$287.5  million in unused borrowing capacity  under its New Credit Agreement and
borrowing capacity of $27.8

 
                                       40
 
<PAGE>

million under  the Securitization  subject to  the Company's  level of  eligible
accounts  receivable. There  are no significant  scheduled payments  due on bank
debt until  October 1995,  at which  time approximately  $46.0 million  will  be
payable.The  Securitization matures  in April  1996, at  which time  the Company
expects it to be refinanced.

 
     The Company's existing indebtedness imposes restrictions on its ability  to
incur  additional  indebtedness.  Such restrictions,  together  with  the highly
leveraged  position  of  the  Company,  could  restrict  corporate   activities,
including  the Company's ability to respond to market conditions, to provide for
unanticipated  capital   expenditures  or   to   take  advantage   of   business
opportunities.  However, the Company  believes that cash  provided by operations
and available financing sources  will be sufficient to  meet the Company's  cash
requirements for the next several years.
 
                                       41

<PAGE>
                                    BUSINESS
 
GENERAL
 
     The  predecessor  to the  Company  was founded  in  1974 when  JS  Group, a
worldwide leader in the packaging products industry, commenced operations in the
United States by  acquiring 40%  of a  small paperboard  and packaging  products
company. The remaining 60% of that company was acquired by JS Group in 1977, and
in  1978 net  sales were  $42.9 million. The  Company implemented  a strategy to
build a fully integrated, broadly based, national packaging business,  primarily
through  acquisitions, including Alton Box Board Company in 1979, the paperboard
and packaging divisions of Diamond International Corporation in 1982, 80% of SNC
in 1986 and 50% of CCA in  1986. The Company financed its acquisitions by  using
leverage  and, in  several cases, utilized  joint venture  financing whereby the
Company eventually  obtained control  of the  acquired company.  While no  major
acquisition  has  been  made  since  1986,  the  Company  has  made  18  smaller
acquisitions and started up five new facilities which had combined sales in 1993
of $280.3 million. JSC was formed in  1983 to consolidate the operations of  the
Company,  and today  the Company  ranks among  the industry  leaders in  its two
business segments,  Paperboard/Packaging Products  and Newsprint.  In 1993,  the
Company  had net sales of $2.9 billion, achieving a compound annual sales growth
rate of 32.6% for the period since 1978.
 
     The Company  believes  it is  one  of  the nation's  largest  producers  of
paperboard  and  packaging  products and  is  the largest  producer  of recycled
paperboard and recycled packaging products. In 1993, the Company's system of  16
paperboard  mills produced 1,840,000 tons of virgin and recycled containerboard,
829,000 tons of coated and uncoated  recycled boxboard and SBS and 206,000  tons
of  recycled  cylinderboard, which  were sold  to  the Company's  own converting
operations or to third parties.  The Company's converting operations consist  of
52  corrugated container  plants, 18  folding carton  plants, and  16 industrial
packaging plants located across the  country, with three plants located  outside
the  U.S. In  1993, the Company's  container plants converted  1,942,000 tons of
containerboard, an  amount  equal  to  approximately 105.5%  of  the  amount  it
produced,  its folding  carton plants  converted 542,000  tons of  SBS, recycled
boxboard and coated natural kraft, an amount equal to approximately 65.4% of the
amount it produced, and its  industrial packaging plants converted 123,000  tons
of  recycled cylinderboard, an amount equal to approximately 59.7% of the amount
it produced.  The Company's  Paperboard/Packaging Products  segment  contributed
91.6% of the Company's net sales in 1993.
 
     The  Company's  paperboard  operations  are  supported  by  its reclamation
division, which processed or  brokered 3.9 million tons  of wastepaper in  1993,
and  by its  timber division  which manages  approximately one  million acres of
owned or leased timberland located in close proximity to its virgin fibre mills.
The paperboard/packaging products operations also include 14 consumer  packaging
plants.
 
     In  addition,  the  Company believes  it  is  one of  the  nation's largest
producers of recycled  newsprint. The Company's  Newsprint segment includes  two
newsprint  mills in Oregon, which produced 615,000 tons of recycled newsprint in
1993, and  two  facilities that  produce  Cladwood'r', a  construction  material
produced  from newsprint and wood by-products. The Company's newsprint mills are
also supported by the Company's reclamation division.
 
DEVELOPMENT OF BUSINESS
 
     Since its founding in 1974, the Company has followed a strategy to build  a
broadly  based packaging business, primarily through acquisitions. The Company's
acquisitions were principally  motivated by opportunities  to expand  productive
capacity,  both geographically and into new product lines, further integrate its
operations and broaden its existing product lines and customer base. The Company
has sought to improve the productivity of plants and operations acquired by  it.
The most significant acquisitions were:
 
      1979  -- Acquired 51%  of Alton Box  Board Company; the  remaining 49% was
      acquired  in  1981.  Alton's   containerboard  and  industrial   packaging
      businesses  consisted  of fully  integrated containerboard  and paperboard
      operations. The  Alton acquisition  significantly enhanced  the  Company's
      presence  in the midwest and expanded  its operations to the southeast. In
      addition, the Alton  acquisition expanded the  Company's product lines  to
      include folding cartons and industrial packaging and provided a network of
      reclamation facilities which supplied wastepaper
 
                                       42
 
<PAGE>
      to the Company's recycled mills. Alton owned a kraft linerboard mill and a
      recycled  medium  mill, two  recycled  cylinderboard mills,  32 converting
      facilities and  nine  recycled  wastepaper plants.  Alton's  total  annual
      paperboard  production at  the date  of acquisition  was 471,775  tons, as
      compared to 582,017 tons in 1993.
 
      1982 -- Acquired 50% of the paperboard and packaging divisions of  Diamond
      International  Corporation through a joint  venture; the remaining 50% was
      acquired in 1983. In addition to expanding the Company's existing  product
      lines  and customer base, the Diamond acquisition added new product lines,
      including labels  and other  consumer packaging,  and a  related  business
      which  produced  rotogravure cylinders  for use  on printing  presses used
      extensively by  the  folding carton  industry.  Diamond owned  two  coated
      recyled  boxboard  mills, which  provided the  Company with  an integrated
      source of recycled boxboard for use in its folding carton plants, as  well
      as  three folding carton plants, three shipping container plants and three
      consumer packaging plants. Diamond's operations were located primarily  in
      the   midwest.  Diamond's  annual  coated  recycled  boxboard  production,
      exclusive of a  mill recently shut  down, at the  date of acquisition  was
      74,494 tons, as compared to 113,006 tons in 1993.
 
      1986  -- Acquired 80%  of SNC, formerly Publishers  Paper Company. The SNC
      acquisition extended the Company's product  line to include newsprint  and
      also  expanded the Company's reclamation operations to the west coast. The
      SNC acquisition  consisted  of two  newsprint  mills and  two  Cladwood'r'
      manufacturing  plants, all  of which are  located in  Oregon. SNC's annual
      newsprint production  at the  date  of acquisition  was 592,804  tons,  as
      compared to 615,151 tons in 1993.
 
      1986  --  Acquired 50%  of CCA  through  a joint  venture with  The Morgan
      Stanley Leveraged Equity  Fund, L.P.;  the remaining 50%  was acquired  in
      1989.  The  total  CCA  acquisition cost  was  $1,130  million,  which was
      financed with $1,060  million of  debt and  $70 million  of preferred  and
      common  equity. The  CCA acquisition substantially  enhanced the Company's
      production capacity and  further integrated the  Company's operations.  It
      also  expanded its paperboard and packaging  operations to the west coast,
      which enabled the Company to compete  on a national level and broaden  its
      customer  base. The CCA acquisition consisted primarily of nine paperboard
      mills, 40 converting  plants and  five reclamation facilities  as well  as
      approximately  1,000,000  acres  of  owned  or  leased  timberlands. CCA's
      operations are located  throughout the United  States. CCA's total  annual
      paperboard  production at the  date of acquisition  was 1,760,039 tons, as
      compared to 2,002,064 tons in 1993.
 
INDUSTRY OVERVIEW
 
  PAPERBOARD
 
General
 
     Paperboard is a general term used to describe certain heavyweight grades of
paper primarily used for  packaging products. Paperboard  is produced from  four
basic  types of pulp: (i) unbleached  kraft; (ii) bleached kraft; (iii) recycled
and (iv)  semi-chemical.  Unbleached  kraft, bleached  kraft  and  semi-chemical
paperboards  are  produced  primarily  from wood  pulp.  Recycled  paperboard is
produced primarily from wastepaper.  Recycled paperboard demand  has grown at  a
more  rapid rate than virgin grades based primarily on its increased quality and
rising environmental awareness by consumers.
 

     Paperboard is classified by three major end-uses: (i) containerboard,  (ii)
boxboard   and  (iii)   other  paperboard.   Containerboard  primarily  includes
linerboard and corrugating medium,  the components of  corrugated boxes used  in
the  transportation  of  manufactured goods.  Boxboard  includes  folding carton
stock, setup boxboard  and food  board. Folding  cartons, the  major segment  of
boxboard,  are used to package a wide  range of consumer products such as health
and beauty products,  dry cereals and  soap powders. Folding  cartons are  often
clay-coated  for  better  printability  and  consumer  appeal.  Other paperboard
includes paperboard used in  a number of  industrial applications: fibre  drums,
composite cans, spiral tubes, cores, gypsum wallboard liner and box partitions.

 
                                       43
 
<PAGE>
     According  to the  American Forest  & Paper  Association (the  'AFPA'), the
following table represents  1993 containerboard and  boxboard production in  the
United States.
 
<TABLE>
<CAPTION>
                                                                                             %
                                      PRODUCTION(1)                  --------------------------------------------------
                                      -------------                  UNBLEACHED    BLEACHED
END-USE                                                % OF TOTAL      KRAFT        KRAFT      RECYCLED    SEMICHEMICAL
- -----------------------------------     (TONS IN       ----------    ----------    --------    --------    ------------
                                       THOUSANDS)
 
<S>                                   <C>              <C>           <C>           <C>         <C>         <C>
Containerboard.....................       26,175            77%          64            1          14            21
Boxboard...........................        7,718            23           16           45          39         --
                                      -------------    ----------
                                          33,893           100%
                                      -------------    ----------
                                      -------------    ----------
</TABLE>
 
- ------------
 
(1) Excludes  approximately  3.0  million  export  containerboard  tons  and 1.1
    million export boxboard tons.
 
Containerboard
 
     Demand. Total containerboard production grew from 21.3 million tons in 1983
to 29.2  million tons  in 1993  (consisting  of 26.2  million tons  of  domestic
production  and 3.0 million tons  of exports) for a  compound annual growth rate
('Rate')  of  3.3%.  From  1983-1993,  containerboard  produced  from   recycled
paperboard grew at a much faster rate than unbleached kraft, experiencing a 7.6%
Rate.  Containerboard demand is highly cyclical  and fluctuates with the general
level of economic activity.

             GDP % CHANGE VS. CONTAINERBOARD PRODUCTION % CHANGE

                     [GRAPHIC MATERIAL -- SEE APPENDIX]

     Overall, containerboard demand is a function of the level of corrugated box
shipments from  box  converting  plants  and,  to  some  extent,  the  level  of
containerboard inventories on hand. Over the last six months of 1993, corrugated
box demand was very strong with shipments from August 1993 through December 1993
exceeding  corresponding  1992  months by  9.1%,  6.6%, 5.7%,  12.3%  and 10.1%,
respectively. Box plant  containerboard inventory  levels were  at 2.16  million
tons  on December 31,  1993, up slightly  from 1.98 million  tons on October 31,
1993, their lowest level  on a tonnage basis  since 1987. Containerboard  demand
has  also been assisted in recent months  by an increase in exports. The Company
is currently experiencing strong  demand and believes that  it will continue  as
the  economy improves. Resource Information Systems, Inc. ('RISI'), a well known
industry consultant, projects domestic containerboard production to grow to 28.9
million tons by 1996,  a 3.3% Rate  from 1993. RISI  projects exports to  remain
relatively flat through 1996.
 
                                       44
 
<PAGE>
     Supply. U.S. containerboard capacity totaled 31.1 million tons in 1993, for
a 2.9% Rate from 1983 to 1993. From 1983 to 1993, capacity utilization reached a
high  of 97.8% in  1987 and a low  of 90.3% in  1985. Approximately, 4.0 million
tons of  new  capacity  was  added between  year-end  1988  and  year-end  1993,
decreasing operating rates from 1987 levels.
 
     Operating  rates in the industry during 1991 and 1992, however, ran at high
levels relative to demand, which was lower due to the sluggish U.S. economy  and
a  decline in export  markets. This imbalance resulted  in excess inventories in
the industry and lower  prices for the  Company's containerboard and  corrugated
shipping  container products, which continued throughout most of 1993. To reduce
rising inventories, many containerboard  producers, including the Company,  took
downtime  at containerboard mills which  resulted in lowering industry operating
rates to 93.7%  for 1993. By  the end of  the third quarter  of 1993,  inventory
levels had decreased significantly.
 

     According to the AFPA, producers plan to add only a modest 2.1 million tons
of containerboard capacity in 1994-1996. One million four hundred thousand tons,
or  67.0% of  the added  capacity, will  be recycled  linerboard and corrugating
medium.  The  following  graph  reflects  the  historical  relationship  between
containerboard capacity utilization and linerboard prices, the predominant grade
for containerboard products.


                 CAPACITY UTILIZATION VS. LINERBOARD PRICES

                     [GRAPHIC MATERIAL -- SEE APPENDIX]

     Pricing.  Pricing  historically  has  been correlated  with  the  levels of
industry capacity  utilization. Over  the  past business  cycle,  containerboard
prices  peaked  in 1989.  Linerboard peaked  at approximately  $410 per  ton and
reached a low of $290-$300 per ton  in July 1993, owing to decreased demand  and
increased  inventories. Over the past several months, containerboard pricing has
strengthened as demand  has increased, inventories  have fallen, and  corrugated
box  producers  have  been successful  in  increasing prices  to  customers. For
example, a $25 per ton increase for linerboard was implemented in November 1993,
raising prices to $315-$325 per ton, and most of the major linerboard producers,
including the Company,  implemented a $30  per ton increase  effective March  1,
1994.  Although  there can  be no  assurance  that this  price increase  will be
sustained, management believes that such price increase will hold.
 
                                       45
 
<PAGE>
Boxboard
 
     Demand. Total boxboard production (including  exports) grew to 8.8  million
tons  in  1993  from  6.8  million  tons  in  1983,  representing  a  2.5% Rate.
Traditionally, recycled  and  SBS have  been  by  far the  largest  segments  of
boxboard  production,  representing 40%  and 49%,  respectively. During  1983 to
1993, recycled boxboard grew at  a 2.0% Rate, SBS boxboard  grew at a 1.0%  Rate
and  unbleached kraft, starting from  a much smaller base,  grew at a 5.2% Rate.
Like containerboard, boxboard demand tends  to fluctuate with the general  level
of  economic activity. During  the late 1980s,  the use of  clay coated recycled
boxboard as  a substitute  for  SBS boxboard  increased  based on  its  improved
quality, heightened environmental awareness by consumers and increased demand by
customers for less expensive packaging alternatives. RISI projects both recycled
boxboard  production and SBS production to increase  at a 2.2% Rate from 1993 to
1996.
 
     Supply. From 1983  to 1993 total  boxboard capacity grew  from 7.6  million
tons to 9.3 million tons, a 2.0% Rate. SBS folding boxboard grew at a 1.7% Rate,
reaching  2.5 million tons by 1993, while  recycled folding boxboard grew to 3.0
million tons by 1993, a 1.1% Rate.

                        BOXBOARD CAPACITY UTILIZATION

                     [GRAPHIC MATERIAL -- SEE APPENDIX]

     According to the AFPA, 1.2 million tons of boxboard capacity will be  added
between  1993-1996.  Recycled  boxboard accounts  for  16%  and SBS  for  56% of
announced capacity additions.
 
     Pricing. While general boxboard pricing levels are dependent on the overall
balance of supply and demand, relative  pricing of different grades of  boxboard
is affected by the substitutability of one grade for another in various customer
applications.  For example, although the clay  coated recycled demand and supply
situation is positive for  the upcoming years, clay  coated recycled prices  are
influenced  by SBS prices. During the  late 1980s, SBS prices were substantially
higher than  clay coated  recycled  prices. In  recent  years, SBS  prices  have
declined  at a greater percentage than clay  coated recycled, so that on a yield
basis, there is not currently a significant price differential between the  two.
Future  price  growth  in some  grades  of SBS  may  be tempered  by  recent and
projected capacity increases.
 
     NEWSPRINT
 
     General. Newsprint  is  an uncoated  paper  used in  newspaper  production.
Virgin  newsprint is manufactured primarily from mechanical or groundwood pulps.
The bulk of North  American virgin newsprint capacity  is located in Canada  and
the    majority   of   recycled   newsprint   capacity   is   located   in   the
 
                                       46
 
<PAGE>

U.S. because of the  close proximity of wastepaper  collection sites. In  recent
years,  the majority  of U.S. state  legislatures have  enacted recycled content
laws  requiring  newspaper  publishers  to  use  newsprint  containing   various
percentages of recycled fibre.

     Demand.  According to the AFPA, the total U.S. newsprint production in 1993
remained flat, compared to 1992, with 7.08 million tons being produced. Canadian
production is estimated  to have been  10.39 million tons  in 1993, compared  to
9.84  million  tons  in  1992.  From  1983  to  1993,  North  American newsprint
production grew at  a 1.6% Rate.  Newsprint demand is  dependent on the  general
level   of  newspaper  advertising.  RISI  estimates  North  American  newsprint
shipments will remain flat through 1995.
 
     According to the AFPA, North American production is also influenced by  the
export  levels to major  newsprint consuming regions such  as Western Europe and
Asia. In 1992, U.S. and Canadian  producers increased export shipments 17%  over
1991.  1993 witnessed  a significant  decline in  North American  exports due to
unfavorable currency exchange rates and new capacity in Europe and Asia.
 
     Supply. According to the AFPA,  North American newsprint capacity was  18.2
million  tons in 1993, reflecting a 1.2% Rate since 1983. During the period from
year end 1988 to year end 1991, 0.95 million tons of U.S. newsprint capacity and
0.37 million tons of Canadian newsprint capacity were added, severely depressing
utilization rates  in  the early  1990s.  Capacity expansion  in  the  newsprint
industry  has been  concentrated on  recycling and,  over the  last three years,
eleven new deinking plants have been brought into operation with the capacity to
recycle 2.9 million tons of recovered paper.
 
     Capacity utilization has  been at  relatively low levels  during the  early
1990s  as a large growth  in capacity has coincided  with a decline in newsprint
demand, which has led to lower rates for North American mills overall.  Capacity
utilization from 1983 to 1993 is shown in the table below:

               NORTH AMERICAN NEWSPRINT CAPACITY UTILIZATION

                     [GRAPHIC MATERIAL -- SEE APPENDIX]

     According  to the AFPA, North American  newsprint capacity will remain flat
through 1996 because no new mills or machines are planned during this period and
capacity gains resulting  from rebuilds of  existing machines and  miscellaneous
improvements  will be offset by the reallocation of capacity in several mills to
produce groundwood  and  specialty papers  rather  than newsprint.  Several  new
recycled  newsprint mills  have been announced  recently in  Western Europe, and
such mills are expected to affect future exports by North American producers.
 
                                       47
 
<PAGE>

     Pricing. Newsprint  is  a commodity  paper  grade with  pricing  largely  a
function  of  capacity  utilization.  West  coast prices  fell  from  a  peak of
approximately $595 per metric ton  (30-lb, delivered) in 1988  to a low of  $420
per  metric  ton in  the second  quarter  of 1992.  In December,  1993 newsprint
producers,  including  the  Company,   announced  price  increases  which   were
unsuccessful.  However, due to strengthening  demand, successful price increases
were implemented in May and August of 1994.

 
BUSINESS STRATEGY
 
     The principal components  of the  Company's business  strategy include  the
following:
 
  MAINTAIN FOCUS ON RECYCLED PRODUCTS
 
     The Company believes it is the largest processor of wastepaper, the largest
producer  of coated recycled paperboard, the largest producer of recycled medium
and one of the largest producers of  recycled newsprint in the U.S. The  Company
has historically utilized a significant amount of recycled fibre in its products
and  has  maintained a  strategy  to allow  it to  supply  all of  the Company's
recycled fibre  needs for  its  paper producing  operations. There  are  several
advantages  to this strategy. First, the  Company's national operations allow it
to minimize  costs of  transporting wastepaper  to its  mills. Second,  recycled
fibre  has  a lower  cost base  than  virgin fibre  and wastepaper  supplies are
increasing. Third, recycled products are gaining in popularity with customers as
a result of increased environmental awareness and improved quality, making  them
more  competitive  with products  made from  virgin  fibre. The  following chart
indicates  the  significant  percentage  of  recycled  paperboard  produced  and
consumed by the Company's operations.
 
<TABLE>
<CAPTION>
                                                                        1991     1992     1993
                                                                        -----    -----    -----
                                                                          (TONS IN THOUSANDS)
 
<S>                                                                     <C>      <C>      <C>
Total paperboard produced by the Company.............................   2,852    2,963    2,875
     Percent recycled................................................    46.5%    46.1%    47.5%
Total paperboard consumed by the Company.............................   2,476    2,569    2,607
     Percent recycled................................................    34.5%    35.9%    36.6%
</TABLE>
 
  FOCUS ON COST REDUCTION
 
     The Company continuously strives to reduce operating costs on a system-wide
basis  through  the  implementation of  cost  reduction programs.  In  1991, the
Company implemented  an austerity  program  to offset  the impact  of  declining
prices.   This   austerity  program   froze   staff  levels,   deferred  certain
discretionary  spending   programs  and   more  aggressively   managed   capital
expenditures  and working capital to conserve  cash and reduce interest expense.
For example, as a result of the austerity program the Company's average  working
capital  as a  percentage of annual  sales has  averaged 2.8% over  the last two
years.
 
     While the austerity  program succeeded in  reducing expenses and  improving
cash  flow, the length  and extent of the  recession led the  Company in 1993 to
initiate the Cost-Reduction Plan and the Restructuring Program.
 
     The Cost-Reduction Plan  is a  systematic Company-wide  effort designed  to
improve  the cost competitiveness of all  the Company's operating facilities and
staff functions. The  Cost-Reduction Plan  focuses on reducing  costs and  other
measures, including:
 
      Productivity  improvements  to  reduce variable  unit  cost  at production
      facilities and to increase volume.
 
      Identification of approximately $100 million of high return, quick payback
      capital projects for which spending will be accelerated.
 
      Reduction in fibre cost.
 
      Reduction in cost  of materials generated  through a Company-wide  council
      which will negotiate large national purchasing activities.
 
                                       48
 
<PAGE>
      Reductions in personnel cost through a Company-wide freeze on compensation
      for salaried employees in 1994 and reductions in workforce.
 
      Reduction in waste cost in the manufacturing process.
 
      Increased  focus on  specialty niche  businesses which  are less commodity
      oriented and carry pricing premiums.
 
     The Company  is  implementing  the Restructuring  Program  to  improve  the
Company's  long-term  competitive position.  The Restructuring  Program includes
plant closures, reductions in workforce,  and the realignment and  consolidation
of  various manufacturing  operations over  an approximately  two to  three year
period. The  Restructuring  Program  is  expected  to  reduce  production  cost,
employee  expense  and  depreciation  charges.  While  future  benefits  of  the
Restructuring Program are uncertain, the operating losses in 1993 for the plants
shut down in January 1994 and those contemplated in the future were $31 million.
While the Company  believes that it  would have realized  financial benefits  in
1993  had these plants been shut down at  the beginning of the year, and that it
will realize such benefits in future periods, no assurances can be given in this
regard and, in particular, no assurances can be given as to what portion of such
loss would not have been realized in 1993 had such plants been shut down for the
entire  year.  The  Company  closed  certain  high  cost  operating  facilities,
including a coated recycled boxboard mill and five converting plants, in January
1994.   For  further  information  concerning  the  Restructuring  Program,  see
'Management's Discussion  and Analysis  of Financial  Condition and  Results  of
Operations -- General'.
 
  CONTINUE TO PURSUE VERTICAL INTEGRATION
 
     The Company's operations are vertically integrated in that the Company uses
significant  amounts  of timber  harvested from  its timberlands  and wastepaper
provided by  its reclamation  operations in  the manufacture  of paperboard  and
newsprint,  and converts its production  of paperboard into shipping containers,
folding cartons, papertubes  and other  products. The Company  also exchanges  a
significant amount of containerboard with other major companies in the industry.
These  exchanges are generally used when shipment from the Company's mills would
not be freight cost efficient or  when container plants require a certain  grade
of containerboard not manufactured by the Company.
 
     The  Company's  integration  reduces  the  volatility  of  pricing  for its
containerboard products, allows it  to run its mills  at higher operating  rates
during  industry  downturns and  protects  the Company  from  potential regional
supply and demand imbalances for recycled fibre grades.
 
     The  following  table  illustrates   the  balance  between  the   Company's
production  and consumption  levels for its  core businesses for  the last three
years.
 
<TABLE>
<CAPTION>
                                                                                            1991     1992     1993
                                                                                            -----    -----    -----
                                                                                              (TONS IN THOUSANDS)
 
<S>                                                                                         <C>      <C>      <C>
Wastepaper
     Collected by reclamation division...................................................   3,666    3,846    3,907
     Consumed by paperboard and newsprint mills..........................................   1,822    1,910    1,905
 
Containerboard
     Produced by containerboard mills....................................................   1,830    1,918    1,840
     Consumed by container plants........................................................   1,813    1,898    1,942
 
SBS and Recycled Boxboard
     Produced by SBS and recycled boxboard mills.........................................     826      832      829
     Consumed by folding carton plants...................................................     561      551      542
</TABLE>
 
  CONTINUE GROWTH IN CORE BUSINESSES
 
     The Company has built its core businesses through selective acquisitions of
existing businesses and ongoing capital improvements.
 
     Over the years, the Company's acquisition strategy has accomplished several
objectives, including (i) geographic expansion of its operations, (ii) growth of
its recycling capacity and expertise,
 
                                       49
 
<PAGE>
(iii) expansion of its product lines in  order to satisfy most of the  packaging
needs  of  large national  and multinational  customers,  (iv) expansion  of its
operations into related products which can be successfully marketed to  existing
customers  as well as into  related products to which  the Company can apply its
papermaking expertise,  and  (v)  integration of  its  operations.  The  Company
intends to continue its current strategy by exploring potential acquisitions and
pursuing those which meet its business objectives.
 
  MAINTAIN LEADING MARKET POSITIONS
 
     The  Company  believes  it is  one  of  the most  broadly  based paperboard
packaging producers in the United States.  The Company has achieved this  status
through its selective acquisitions and its ongoing capital improvements program.
The  Company believes it  maintains significant U.S.  market positions including
the following:
 
                 largest producer of recycled paperboard
 
                 largest producer of folding cartons
 
                 largest producer of coated recycled boxboard
 
                 largest processor of wastepaper
 
                 largest producer of mottled white linerboard
 
                 one of the largest producers of recycled newsprint
 
                 third largest producer of corrugated shipping containers
 
                 largest producer of recycled medium
 
                 fifth largest producer of containerboard
 
     The Company believes that its size, as evidenced by its leading U.S. market
positions, provides certain advantages in marketing its products. The  Company's
prominence   in  the  U.S.  packaging   industry  gives  it  excellent  customer
visibility. The  Company  is well  recognized  by  its customers  as  a  quality
producer  and has recently  entered into strategic  alliances with select large,
national account customers to supply packaging. In addition, the Company's broad
range of packaging products provides a single source option, whereby all of  the
customers' packaging needs can be satisfied by the Company.
 
  IMPROVE FINANCIAL PROFILE TO GROW CORE BUSINESSES
 
     Since  the 1989 recapitalization of JSC, the Company has pursued a strategy
designed to reduce its financial risk  profile. During this period, the  Company
has  accessed various capital markets through several transactions, resulting in
improved financial flexibility.
 
     In  1991,  the  Company  completed  a  $230  million  accounts   receivable
securitization.  Initial  proceeds  of $168  million  were raised  by  an A1/D1+
commercial paper issue and a AA- medium term note issue. The proceeds were  used
to  retire debt, while the transaction increased the liquidity of the Company by
$180 million.
 
     In 1992, Holdings  received cash  equity capital  from a  subsidiary of  JS
Group and MSLEF II (and certain of its limited partners who owned Junior Accrual
Debentures)  of $33 million and $200 million, respectively, and in December 1993
a subsidiary of JS Group converted  $167 million of preferred stock of  Holdings
into common stock of Holdings. The Company also negotiated a $400 million senior
secured  term loan. The equity and loan  proceeds were used to repurchase $193.5
million of the  Junior Accrual  Debentures and to  prepay a  portion of  certain
subordinated  indebtedness  and  $400  million  of  the  1989  term  loan.  This
transaction reduced near term debt service requirements and also reduced  annual
interest expense by $30 million.
 
     In  1993,  in order  to improve  operating  and financial  flexibility, CCA
issued $500 million aggregate  principal amount of 1993  Notes, the proceeds  of
which  were used to repay  $100 million of revolving  credit indebtedness and an
aggregate of $387.5 million of term loan indebtedness under its existing  credit
agreements.  As a result of such  refinancing, the Company successfully extended
maturities of its indebtedness and improved its liquidity.
 
                                       50
 
<PAGE>
     The Company anticipates that the Recapitalization Plan will further improve
operating and financial flexibility  by reducing the level  and overall cost  of
its  debt, extending maturities of indebtedness, increasing stockholder's equity
and increasing its access to capital markets.
 
PRODUCTS
 
  PAPERBOARD/PACKAGING PRODUCTS SEGMENT
 
     Containerboard  and   Corrugated   Shipping   Containers.   The   Company's
containerboard  operations are highly  integrated and the  Company believes this
integration enhances its ability to respond quickly and efficiently to customers
and to fill  orders on  short lead times.  Tons of  containerboard produced  and
converted for the last three years were:
 
<TABLE>
<CAPTION>
                                                                                  1991     1992     1993
                                                                                  -----    -----    -----
                                                                                    (TONS IN THOUSANDS)
 
<S>                                                                               <C>      <C>      <C>
Containerboard
     Production................................................................   1,830    1,918    1,840
     Consumption...............................................................   1,813    1,898    1,942
</TABLE>
 
     The  Company's  mills  produce  a full  line  of  containerboard, including
unbleached kraft linerboard, mottled white linerboard and recycled medium.
 
     The Company believes it is the  nation's largest producer of mottled  white
linerboard,  the  largest  producer of  recycled  medium and  the  fifth largest
producer of  containerboard.  Unbleached kraft  linerboard  is produced  at  the
Company's  mills  located  in  Fernandina Beach  and  Jacksonville,  Florida and
mottled white  linerboard is  produced at  its Brewton,  Alabama mill.  Recycled
medium  is produced at the Company's mills located in Alton, Illinois, Carthage,
Indiana, Circleville, Ohio  and Los  Angeles, California. In  1993, the  Company
produced  1,018,000, 315,000  and 507,000  tons of  unbleached kraft linerboard,
mottled white linerboard and recycled medium, respectively.
 
     Large  capital   investment   is   required  to   sustain   the   Company's
containerboard  mills,  which  employ  state  of  the  art  computer  controlled
machinery in  their manufacturing  processes. During  the last  five years,  the
Company  has  invested approximately  $246 million  to enhance  product quality,
reduce costs, expand  capacity and  increase production efficiency,  as well  as
make required improvements to stay in compliance with environmental regulations.
Major capital projects completed in the last five years include (i) a rebuild of
Jacksonville's  linerboard machine  to produce high  performance, lighter weight
grades now experiencing higher demand,  (ii) modifications to Brewton's  mottled
white  machine to increase run speed by 100  tons per day and (iii) a project to
reduce sulfur  emissions  from  the  Fernandina Beach  linerboard  mill.  A  key
strategy  for the next few years will be to reduce wood cost at its virgin fibre
mills by modifying methods of woodchip production and handling, utilizing random
length roundwood  forms and  continuing to  pursue forest  management  practices
designed to enhance timberland productivity.
 
     The   Company's  sales  of  containerboard  in  1993  were  $670.6  million
(including $384.1 million of intracompany sales). Sales of containerboard to its
52 container  plants are  reflected  at prices  based  upon those  published  by
Official  Board  Markets which  are generally  higher than  those paid  by third
parties except in exchange contracts.
 
     The Company  believes  it  is  the third  largest  producer  of  corrugated
shipping  containers in  the U.S.  Corrugated shipping  containers, manufactured
from containerboard in converting plants, are used to ship such diverse products
as home appliances, electric motors, small machinery, grocery products, produce,
books, tobacco and furniture, and  for many other applications, including  point
of  purchase  displays. The  Company  stresses the  value  added aspects  of its
corrugated  containers,   such  as   labeling  and   multi-color  graphics,   to
differentiate  its products and respond  to customer requirements. The Company's
container plants  serve local  customers  and large  national accounts  and  are
located nationwide, generally in or near large metropolitan areas. The Company's
total  sales of  corrugated shipping  containers in  1993 were  $1,175.7 million
(including $81.1 million of intracompany sales).
 
                                       51
 
<PAGE>
Corrugated shipping container sales volumes for 1991, 1992 and 1993 were 25,178,
26,593 and 27,268 million square feet, respectively.
 
     Recycled  Boxboard,  SBS  and  Folding  Cartons.  The  Company's   recycled
boxboard,  SBS and folding  carton operations are also  well integrated. Tons of
recycled boxboard and SBS produced and converted for the last three years were:
 
<TABLE>
<CAPTION>
                                                                        1991    1992    1993
                                                                        ----    ----    ----
                                                                        (TONS IN THOUSANDS)
 
<S>                                                                     <C>     <C>     <C>
Recycled Boxboard and SBS
     Production......................................................   826     832     829
     Consumption.....................................................   561     551     542
</TABLE>
 
     The Company's mills produce recycled coated and uncoated boxboard and  SBS.
The  Company believes  it is  the nation's  largest producer  of coated recycled
boxboard, made from 100 percent recycled fibre, which offers comparable  quality
to  virgin boxboard  for most applications.  The Company also  believes that its
premium-priced SBS offers a high quality product for packaging applications.
 
     Coated recycled  boxboard is  produced at  the Company's  mills located  in
Middletown,  Ohio,  Philadelphia,  Pennsylvania,  Santa  Clara,  California  and
Wabash, Indiana.  The Company  produces uncoated  recycled boxboard  at its  Los
Angeles,  California  mill and  SBS at  its Brewton,  Alabama mill.  The Company
believes its coated recycled boxboard, known as MASTERCOAT'r', is recognized  in
the  industry for its high  quality and extensive range  of grades and calipers.
The Brewton machine produces four basic grades of SBS including  MASTERPRINT'r',
which  is ideally  suited for  converting into  folding cartons  and related end
uses, MASTERSEAL'r' and MASTERVAC'r', which are used for visual carded packaging
that facilitates merchandising at the point of sale, and MASTERWITE'r', which is
designed for intricately printed and die-cut greeting cards and other  specialty
uses.  In  1993,  the Company  produced  653,000  and 176,000  tons  of recycled
boxboard and SBS, respectively. The  Company's total sales of recycled  boxboard
and  SBS in 1993  were $409.7 million (including  $197.2 million of intracompany
sales).
 
     The Company  believes  it  is  the nation's  largest  producer  of  folding
cartons,  offering the broadest range  of converting capabilities, including web
and sheet litho, rotogravure  and flexo printing and  a full line of  structural
and  design graphics  services. The Company's  18 folding  carton plants convert
recycled boxboard and SBS, including approximately  49% of the boxboard and  SBS
produced  by  the  Company,  into  folding  cartons.  Folding  cartons  are used
primarily to  protect  customers' products  while  providing point  of  purchase
advertising.   The  Company  makes  folding  cartons   for  a  wide  variety  of
applications,  including  food  and  fast  foods,  detergents,  paper  products,
beverages,  health and beauty aids and  other consumer products. Customers range
from small  local accounts  to large  national and  multinational accounts.  The
Company's  folding carton  plants are located  nationwide, generally  in or near
large metropolitan areas. The  Company's sales of folding  cartons in 1993  were
$648.2  million (including $2.2  million of intracompany  sales). Folding carton
sales volumes for 1991,  1992 and 1993 were  482,000, 487,000 and 475,000  tons,
respectively.
 
     The  Company has focused  its capital expenditures  in these operations and
its marketing activities to support a  strategy of enhancing product quality  as
it relates to packaging graphics, increasing flexibility while reducing customer
response time and assisting customers in innovating package designs.
 
     The  Company provides marketing consultation and research activities, a key
competitive factor within the  folding carton industry,  through its Design  and
Market Research (DMR) Laboratory. It provides customers with graphic and product
design   tailored  to  the  specific  technical  requirements  of  lithographic,
rotogravure and flexographic  printing, as  well as  photography for  packaging,
sales promotion concepts, and point of purchase displays.
 
                                       52
 
<PAGE>
     Recycled  Cylinderboard  and Industrial  Packaging. The  Company's recycled
cylinderboard and industrial packaging operations  are also integrated. Tons  of
recycled cylinderboard produced and converted for the last three years were:
 
<TABLE>
<CAPTION>
                                                                                      1991    1992    1993
                                                                                      ----    ----    ----
                                                                                      (TONS IN THOUSANDS)
 
<S>                                                                                   <C>     <C>     <C>
Recycled Cylinderboard
     Production....................................................................   196     213     206
     Consumption...................................................................   102     120     123
</TABLE>
 
     The   Company's  recycled  cylinderboard  mills  are  located  in:  Tacoma,
Washington, Monroe,  Michigan  (2  mills), Lafayette,  Indiana,  and  Cedartown,
Georgia.  In  1993, total  sales of  recycled  cylinderboard were  $61.8 million
(including $17.9 million of intracompany sales).
 
     The   Company's   16   industrial   packaging   plants   convert   recycled
cylinderboard, including a portion of the recycled cylinderboard produced by the
Company,  into papertubes and cores. Papertubes and cores are used primarily for
paper, film and  foil, yarn carriers  and other textile  products and  furniture
components.   The  Company  also   produces  solid  fibre   partitions  for  the
pharmaceutical, electronics, cosmetics and plastics industries. In addition, the
Company  produces  a  patented  self-locking  partition  especially  suited  for
automated  packaging  and product  protection. The  Company  believes it  is the
nation's third largest  producer of  tubes and cores.  The Company's  industrial
packaging   sales  in  1993  were  $88.1  million  (including  $1.6  million  in
intracompany sales).
 
     Consumer Packaging. The  Company manufactures  a wide  variety of  consumer
packaging  products, which  are generally  non-cyclical. These  products include
flexible packaging, printed paper labels, foil labels, and labels that are  heat
transferred  to plastic containers  for a wide range  of industrial and consumer
product applications. The contract packaging plants provide cartoning,  bagging,
liquid-  or powder-filling,  high-speed overwrapping  and fragranced advertising
products. The  Company produces  high-quality rotogravure  cylinders and  has  a
full-service   organization  highly  experienced  in  the  production  of  color
separations and lithographic film for  the commercial printing, advertising  and
packaging  industries. The Company  also designs, manufactures  and sells custom
machinery  including  specialized  machines  that  apply  labels  to  customers'
packaging.  The Company  currently has  14 facilities  including the engineering
service center  referred to  below  and has  improved their  competitiveness  by
installing state-of-the-art production equipment.
 
     In  addition, the Company has  an engineering services center, specializing
in automated  production systems  and  highly specialized  machinery,  providing
expert   consultation,  design  and  equipment   fabrication  for  consumer  and
industrial products manufacturers, primarily from the food, beverage and medical
products industries.
 

     In 1993,  total sales  of  consumer packaging  products and  services  were
$179.8 million (including $15.1 million of intracompany sales).

 
     Reclamation  Operations;  Fibre  Resources  and  Timber  Products.  The raw
materials  essential  to  the  Company's  business  are  reclaimed  fibre   from
wastepaper  and wood, in  the form of  logs or chips.  The Brewton, Circleville,
Jacksonville and Fernandina  mills use  primarily wood fibres,  while the  other
paperboard  mills  use  reclaimed  fibre exclusively.  The  newsprint  mills use
approximately 45% wood fibre and 55% reclaimed fibre.
 
     The Company believes it  is the nation's  largest processor of  wastepaper.
The  use  of  recycled products  in  the  Company's operations  begins  with its
reclamation division which operates 26 facilities that collect, sort, grade  and
bale wastepaper, as well as collect aluminum and glass. The reclamation division
provides  valuable fibre resources to both the paperboard and newsprint segments
of the Company as well as to other producers. Many of the reclamation facilities
are located  in  close  proximity  to  the  Company's  recycled  paperboard  and
newsprint  mills,  assuring availability  of supply,  when needed,  with minimal
shipping costs. In 1993, the Company  processed 3.9 million tons of  wastepaper,
which  the  Company believes  is approximately  twice  the amount  of wastepaper
processed by its closest competitor. The amount of wastepaper collected and  the
proportions sold internally and externally by the Company's reclamation division
for the last three years were:
 
                                       53
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                                        1991     1992     1993
                                                                        -----    -----    -----
                                                                          (TONS IN THOUSANDS)
 
<S>                                                                     <C>      <C>      <C>
Wastepaper collected by Reclamation Division.........................   3,666    3,846    3,907
     Percent sold internally.........................................   49.7%    49.7%    48.8%
     Percent sold to third parties...................................   50.3%    50.3%    51.2%
</TABLE>
 
     The  reclamation  division  also  operates  a  nationwide  brokerage system
whereby it purchases and resells wastepaper (including wastepaper for use in its
recycled fibre mills) on a regional and national contract basis. Such  contracts
provide bulk purchasing, resulting in lower prices and cleaner wastepaper. Total
sales  of  recycled materials  for 1993  were  $242.9 million  (including $120.8
million of intracompany sales).
 
     During  1993,  the  wastepaper  which   was  reclaimed  by  the   Company's
reclamation  plants and brokerage operations satisfied all of the Company's mill
requirements for reclaimed fibre.
 
     The Company's timber  division manages approximately  one million acres  of
owned  and leased timberland. In 1993, approximately 53% of the timber harvested
by the Company was used in  its Jacksonville, Fernandina and Brewton Mills.  The
Company  harvested 808,000 cords of timber which would satisfy approximately 32%
of  the  Company's   requirements  for  woodfibres.   The  Company's   woodfibre
requirements  not satisfied internally are purchased on the open market or under
long-term contracts. In  the past,  the Company has  not experienced  difficulty
obtaining  an adequate supply of wood through  its own operations or open market
purchases. The Company is  not aware of any  circumstances that would  adversely
affect  its ability to satisfy its  wood requirements in the foreseeable future.
In recent years,  a shortage of  wood fibre in  the spotted owl  regions in  the
Northwest  has resulted in increases in the  cost of virgin wood fibre. However,
the Company's use of  reclaimed fibre in its  newsprint mills has mitigated  the
effect of this in significant part.
 
     In  1993, the Company's total sales  of timber products were $227.8 million
(including $185.1 million of intracompany sales).
 
  NEWSPRINT SEGMENT
 
     Newsprint Mills. The Company believes it is one of the largest producers of
recycled newsprint and the fourth largest  producer overall of newsprint in  the
United  States. The Company's newsprint mills  are located in Newberg and Oregon
City, Oregon. During 1991, 1992 and 1993, the Company produced 614,000,  615,000
and  615,000 tons of newsprint, respectively.  In 1993, total sales of newsprint
were $219.5 million (none of which were intracompany sales).
 
     For the past three years, an average of approximately 56% of the  Company's
newsprint  production has been sold to The Times Mirror Company ('Times Mirror')
pursuant to a long-term newsprint agreement (the 'Newsprint Agreement')  entered
into in connection with the Company's acquisition of SNC stock in February 1986.
Under  the terms of  the Newsprint Agreement, the  Company supplies newsprint to
Times Mirror  generally  at  prevailing  West  Coast  market  prices.  Sales  of
newsprint to Times Mirror in 1993 amounted to $115.2 million.
 
     Cladwood'r'.  Cladwood'r' is  a wood  composite panel  used by  the housing
industry, manufactured  from  sawmill  shavings and  other  wood  residuals  and
overlayed  with  recycled  newsprint.  The Company  has  two  Cladwood'r' plants
located in Oregon. Total sales for  Cladwood'r' in 1993 were $29.1 million  ($.5
million of which were intracompany sales).
 
MARKETING
 
     The  marketing strategy  for the  Company's mills  is to  maximize sales of
products to  manufacturers  located  within an  economical  shipping  area.  The
strategy in the converting plants focuses on both specialty products tailored to
fit  customers' needs and  high volume sales of  commodity products. The Company
also seeks to broaden the customer base for each of its segments rather than  to
concentrate  on only a few accounts for each plant. These objectives have led to
decentralization of marketing efforts,  such that each plant  has its own  sales
force,  and many have  product design engineers,  who are in  close contact with
customers to respond to  their specific needs. National  sales offices are  also
 
                                       54
 
<PAGE>
maintained  for customers who purchase  through a centralized purchasing office.
National account business  may be allocated  to more than  one plant because  of
production capacity and equipment requirements.
 
COMPETITION
 
     The  paperboard and packaging  products markets are  highly competitive and
are comprised of many participants. Although no single company is dominant,  the
Company  does  face  significant  competitors in  each  of  its  businesses. The
Company's competitors include large vertically  integrated companies as well  as
numerous  smaller companies.  The industries in  which the  Company competes are
particularly sensitive  to  price  fluctuations as  well  as  other  competitive
factors  including design, quality  and service, with  varying emphasis on these
factors depending on product line. The market for the Newsprint segment is  also
highly competitive.
 
BACKLOG
 
     Demand  for  the  Company's  major  product  lines  is  relatively constant
throughout  the  year  and  seasonal  fluctuations  in  marketing,   production,
shipments  and  inventories are  not significant.  The Company  does not  have a
significant backlog of orders, as most orders are placed for delivery within  30
days.
 
RESEARCH AND DEVELOPMENT
 
     The  Company's research and development center works with its manufacturing
and sales operations, providing state-of-the-art technology, from raw  materials
supply  through finished packaging performance.  Research programs have provided
improvements in  coatings  and  barriers, stiffeners,  inks  and  printing.  The
technical  staff  conducts  basic,  applied  and  diagnostic  research, develops
processes and products and provides a wide range of other technical services.
 
     The Company actively pursues applications for patents on new inventions and
designs and attempts to protect its patents against infringement.  Nevertheless,
the Company believes that its success and growth are dependent on the quality of
its products and its relationships with its customers, rather than on the extent
of  its  patent protection.  The Company  holds  or is  licensed to  use certain
patents, but does not consider that the successful continuation of any important
phase of its business is dependent upon such patents.
 
EMPLOYEES
 

     Subsequent to closure in early 1994 of three container plants, two  folding
carton  plants and  one recycled  boxboard mill,  the Company  had approximately
16,600 employees  at March  1,  1994, of  which approximately  11,300  employees
(68%),  are represented by  collective bargaining units.  The expiration date of
union contracts for  the Company's major  facilities are as  follows: the  Alton
mill, expiring June 1994; the Newberg mill, expiring March 1995; the Oregon City
mill,  expiring  March  1997;  the  Brewton  mill,  expiring  October  1997; the
Fernandina mill, expiring June 1998; a group of 12 properties, including 4 paper
mills  and  8  corrugated  container   plants,  expiring  June  1998;  and   the
Jacksonville  mill, expiring June  1999. The Company  believes that its employee
relations are generally good and is currently in the process of bargaining  with
unions  representing production employees  at a number  of its other operations.
However, as of the date hereof, the  Company had not reached agreement on a  new
labor contract for the Alton Mill.

 
                                       55
 
<PAGE>
PROPERTIES
 
     The  Company's properties at December 31,  1993 are summarized in the table
below. The table  reflects the  previously mentioned  closure in  early 1994  of
three  container plants,  two folding  carton plants  and one  recycled boxboard
mill,  but  does  not  reflect  the  additional  closures  contemplated  by  the
Restructuring   Program.  Approximately  62%  of  the  Company's  investment  in
property, plant and  equipment is  represented by its  paperboard and  newsprint
mills.
 
<TABLE>
<CAPTION>
                                                                                               NUMBER OF       STATE
                                                                                               FACILITIES    LOCATIONS
                                                                                               ----------    ---------
 
<S>                                                                                            <C>           <C>
Paperboard mills:
     Containerboard mills...................................................................         7            6
     Boxboard mills.........................................................................         4            4
     Cylinderboard mills....................................................................         5            4
Newsprint mills.............................................................................         2            1
Reclamation plants..........................................................................        26           12
Converting facilities:
     Corrugated container plants............................................................        52           22
     Folding carton plants..................................................................        18           10
     Industrial packaging plants............................................................        16           11
Consumer packaging plants...................................................................        14            9
Cladwood'r' plants..........................................................................         2            1
Wood product plants.........................................................................         1            1
                                                                                                   ---
          Total.............................................................................       147           28
                                                                                                   ---           --
                                                                                                   ---           --
</TABLE>
 
     In  addition to its  manufacturing facilities, the  Company owns and leases
approximately 758,000 acres and 226,000  acres of timberland, respectively,  and
also operates wood harvesting facilities.
 
LITIGATION
 
     In  May 1993, CCA received a notice of default on behalf of Otis B. Ingram,
as executor of the estate of Naomi M. Ingram, and Ingram-LeGrand Lumber  Company
with  respect  to  certain  timber  purchase  agreements  and  timber management
agreements between CCA and  such parties dated November  22, 1967 pertaining  to
approximately  30,000 acres of  property in Georgia  (the 'Agreements'). In June
1993, CCA filed suit against such  parties in the United States District  Court,
Middle  District  of  Georgia,  seeking declaratory  and  injunctive  relief and
damages in excess of  $3 million arising out  of the defendants' alleged  breach
and  anticipatory repudiation  of the Agreements.  The defendants  have filed an
answer and  counterclaim seeking  damages  in excess  of  $14 million  based  on
allegations  that  CCA breached  the  Agreements and  failed  to pay  for timber
allegedly stolen or otherwise removed from the property by CCA or third parties.
The alleged thefts  of timber are  being investigated by  the Georgia Bureau  of
Investigation,  which has advised CCA that it  is not presently a target of this
investigation. CCA  has  filed a  third-party  complaint against  Keadle  Lumber
Enterprises,  Inc. seeking indemnification  with respect to  such alleged thefts
and has filed a reply to  the defendants' counterclaims denying the  allegations
and  any  liability to  the  defendants. Management  does  not believe  that the
outcome of this litigation will have a material adverse effect on the  Company's
financial condition or operations.
 
     The  Company is a defendant in a  number of other lawsuits that have arisen
in the  normal  course of  business.  While any  litigation  has an  element  of
uncertainty,  the management  of the Company  believes that the  outcome of such
suits will not  have a  material adverse effect  on its  financial condition  or
operations.
 
                                       56
 
<PAGE>
ENVIRONMENTAL MATTERS
 
     Federal,  state and local environmental requirements, particularly relating
to air and water  quality, are a significant  factor in the Company's  business.
The  Company employs processes in the  manufacture of pulp, paperboard and other
products, resulting  in various  discharges and  emissions that  are subject  to
numerous  federal, state  and local environmental  control statutes, regulations
and ordinances. The Company  operates and expects to  operate under permits  and
similar  authorizations from various governmental authorities that regulate such
discharges and emissions.
 
     Occasional violations of permit  terms have occurred from  time to time  at
the Company's facilities, resulting in administrative actions, legal proceedings
or  consent decrees  and similar  arrangements. Pending  proceedings include the
following:
 
          In March 1992, JSC entered  into an administrative consent order  with
     the  Florida  Department  of  Environmental  Regulation  to  carry  out any
     necessary assessment and remediation of JSC-owned property in Duval County,
     Florida that was formerly the site of  a sawmill that dipped lumber into  a
     chemical  solution. Assessment is on-going, but initial data indicates soil
     and groundwater  contamination  that may  require  nonroutine  remediation.
     Management  believes that the  probable costs of this  site, taken alone or
     with  potential  costs  at   other  Company-owned  properties  where   some
     contamination  has been found,  will not have a  material adverse effect on
     its financial condition or operations.
 
          In February 1994, JSC entered into a consent decree with the State  of
     Ohio  in  full  satisfaction of  all  liability for  alleged  violations of
     applicable standards for particulate and opacity emissions with respect  to
     two  coal-fired boilers at its Lockland, Ohio recycled boxboard mill (which
     has  been  permanently  closed  as  part  of  the  Company's  restructuring
     program), and has paid $122,000 in penalties and enforcement costs pursuant
     to  such consent decree. The  United States Environmental Protection Agency
     has also issued a notice of  violation with respect to such emissions,  but
     has  informally advised JSC's counsel that no Federal enforcement is likely
     to be commenced in light of the settlement with the State of Ohio.
 
     The Company also  faces potential  liability as  a result  of releases,  or
threatened  releases, of hazardous substances  into the environment from various
sites owned and operated by third parties at which Company-generated wastes have
allegedly been deposited.  Generators of hazardous  substances sent to  off-site
disposal  locations at which environmental problems exist, as well as the owners
of those sites and  certain other classes of  persons (generally referred to  as
'potentially responsible parties' or 'PRPs'), are, in most instances, subject to
joint  and  several  liability  for response  costs  for  the  investigation and
remediation of  such  sites  under  the  Comprehensive  Environmental  Response,
Compensation  and Liability Act ('CERCLA')  and analogous state laws, regardless
of fault or  the legality  of the original  disposal. The  Company has  received
notice  that it is  or may be  a PRP at  a number of  federal and/or state sites
where remedial  action may  be required,  and as  a result  may have  joint  and
several  liability for cleanup costs at such sites. However, liability of CERCLA
sites is typically shared with the  other PRPs and costs are commonly  allocated
according to relative amounts of waste deposited. Because the Company's relative
percentage  of waste deposited  at the majority  of these sites  is quite small,
management of the  Company believes  that its probable  liability under  CERCLA,
taken  on a case  by case basis  or in the  aggregate, will not  have a material
adverse  effect  on  its  financial  condition  or  operations.  Pending  CERCLA
proceedings include the following:
 
          In  January 1990, CCA  filed a motion  for leave to  intervene and for
     modification of  the consent  decree  in United  States v.  General  Refuse
     Services,  a  case pending  in  the United  States  District Court  for the
     Southern District  of Ohio.  CCA  contends that  it  should be  allowed  to
     participate  in the proposed consent decree, which provides for remediation
     of alleged releases  or threatened  releases of hazardous  substances at  a
     site  in Miami County, near Troy, Ohio, according to a plan approved by the
     United States Environmental Protection Agency, Region V (the 'Agency'). The
     Court granted  CCA's motion  to intervene  in this  litigation, but  denied
     CCA's   motion  for  an   order  denying  entry   of  the  consent  decree.
     Consequently, the  consent  decree has  been  entered without  CCA's  being
     included  as a party to the decree, meaning that CCA may have some exposure
     to potential claims for contribution to remediation costs incurred by other
     participants and for non-reimbursed response costs incurred by the  Agency,
     which costs are reported by the Agency as $3.4
 
                                       57
 
<PAGE>
     million  as of February 1994.  CCA's appeal of the  Court's decision to the
     Sixth Circuit Court of Appeals is pending.
 
          In December 1991, the United States  filed a civil action against  CCA
     in  United States District Court, Southern District of Ohio, to recover its
     unreimbursed costs at the Miami County  site, and CCA subsequently filed  a
     third-party complaint against certain entities that had joined the original
     consent  decree.  The Court  has granted  in  part and  denied in  part the
     third-party defendants' motion for summary judgment, but has allowed CCA to
     file an amended  third-party complaint  against these entities  at a  later
     date.  In October 1993, the United  States filed an additional suit against
     CCA in the same court seeking  injunctive relief and damages up to  $25,000
     per  day from March 27, 1989 to the present, based on CCA's alleged failure
     to properly respond to  the Agency's document  and information requests  in
     connection with this site. In July 1993, counsel for CCA was advised by the
     Office  of the United States Attorney, Northern District of Illinois that a
     criminal inquiry  is  also underway  relating  to CCA's  responses  to  the
     Agency's  document  and  information  requests.  CCA  is  investigating the
     circumstances regarding  its responses,  and  is pursuing  settlement  with
     respect to all matters relating to the Miami County site.
 
          CCA  has paid approximately  $768,000 pursuant to  two partial consent
     decrees entered into in 1990 and 1991 with respect to clean-up  obligations
     at  the  Operating  Industries site  in  Monterey Park,  California.  It is
     anticipated that  there  will be  further  remedial measures  beyond  those
     covered by these partial settlements.
 

          JSC and CCA have entered into a settlement with the United States, the
     State  of  Indiana  and  certain  other  parties  pursuant  to  which their
     obligations in connection with a superfund site in Griffin, Indiana will be
     satisfied in  exchange for  aggregate payments  of approximately  $588,000,
     which will most likely be made in the fourth quarter of 1994. CCA also paid
     $258,000 and agreed to pay an additional amount of approximately $50,000 in
     full  settlement of its obligations in  connection with a superfund site in
     Kankakee County, Illinois.

 
     In addition to other Federal  and State laws regarding hazardous  substance
contamination  at  sites  owned  or  operated by  the  Company,  the  New Jersey
Industrial Site Recovery Act ('ISRA') requires that a 'Negative Declaration'  or
a  'Cleanup  Plan'  be  filed  and approved  by  the  New  Jersey  Department of
Environmental Protection and Energy ('DEPE') as a precondition to the 'transfer'
of an 'industrial establishment'. The ISRA regulations provide that a transferor
may close a transaction prior to  the DEPE's approval of a negative  declaration
if the transferor enters into an administrative consent order with the DEPE. The
Company  is currently a signatory to  administrative consent orders with respect
to two  formerly leased  or  owned industrial  establishments and  has  recently
closed  a facility  and received  a negative  declaration with  respect thereto.
Management believes that any requirements that  may be imposed by the DEPE  with
respect  to  these  sites will  not  have  a materially  adverse  effect  on the
financial condition or operations of the Company.
 
     The Company's paperboard and newsprint mills are large consumers of energy,
using either  natural gas  or coal.  Approximately 67%  of the  Company's  total
paperboard  tonnage is produced by mills which have coal-fired boilers. The cost
of energy is dependent, in part, on environmental regulations concerning  sulfur
dioxide and particulate emissions.
 
     Because  various pollution control  standards are subject  to change, it is
not possible at  this time to  predict the amount  of capital expenditures  that
will  ultimately be required to comply with future standards. In particular, the
United States Environmental Protection Agency has proposed a comprehensive  rule
governing   the  pulp,  paper  and  paperboard  industry,  which  could  require
substantial compliance expenditures  on the part  of the Company.  For the  past
three  years,  the Company  has spent  an average  of approximately  $10 million
annually on capital expenditures for environmental purposes. Further sums may be
required  in  the  future,  although,   in  the  opinion  of  management,   such
expenditures  will  not have  a material  effect on  its financial  condition or
results of operations. The amount budgeted for such expenditures for fiscal 1994
is approximately $10 million. Since the  Company's competitors are, or will  be,
subject  to comparable pollution control  standards, including the proposed rule
discussed above, if implemented,  management is of  the opinion that  compliance
with  future  pollution  standards  will  not  adversely  affect  the  Company's
competitive position.
 
                                       58

<PAGE>
                                   MANAGEMENT
 
DIRECTORS
 
     The  following table sets forth the names and ages of the directors of each
of JSC and CCA.
 

<TABLE>
<CAPTION>
              NAME                  AGE
- ---------------------------------   ---
<S>                                 <C>
Michael W.J. Smurfit.............   58
Howard E. Kilroy.................   58
James E. Terrill.................   60
James R. Thompson................   58
Donald P. Brennan................   53
Alan E. Goldberg.................   40
David R. Ramsay..................   30
</TABLE>

 

     The Company's Board of Directors includes one additional directorship which
is presently  vacant.  Pursuant  to the  Stockholders  Agreement  (as  described
below),  such additional directorship  will be filled  by a director, designated
by, but not affiliated with MSLEF II.

 
EXECUTIVE OFFICERS
 

     The following table sets forth the names and ages of the executive officers
of each of JSC and CCA and the positions they hold.

 

<TABLE>
<CAPTION>
              NAME                  AGE                              POSITION
- ---------------------------------   ---   --------------------------------------------------------------
<S>                                 <C>   <C>
Michael W.J. Smurfit.............   58    Chairman of the Board and Director
James E. Terrill.................   60    President, Chief Executive Officer and Director
Howard E. Kilroy.................   58    Senior Vice President and Director
Richard W. Graham................   59    Senior Vice President and General Manager -- Folding Carton
                                            and Boxboard Mill Division
C. Larry Bradford................   58    Vice President -- Sales and Marketing
Raymond G. Duffy.................   52    Vice President -- Planning
Michael C. Farrar................   53    Vice President -- Environmental and Governmental Affairs
John R. Funke....................   52    Vice President and Chief Financial Officer
Richard J. Golden................   52    Vice President -- Purchasing
Michael F. Harrington............   54    Vice President -- Personnel and Human Resources
Alan W. Larson...................   55    Vice President and General Manager -- Consumer Packaging
                                            Division
Edward F. McCallum...............   60    Vice President and General Manager -- Container Division
Lyle L. Meyer....................   58    Vice President
Patrick J. Moore.................   39    Vice President and Treasurer
David C. Stevens.................   60    Vice President and General Manager -- Smurfit Recycling
                                            Company
Truman L. Sturdevant.............   59    President of SNC
Michael E. Tierney...............   46    Vice President, General Counsel and Secretary
Richard K. Volland...............   56    Vice President -- Physical Distribution
William N. Wandmacher............   51    Vice President and General Manager -- Containerboard Mill
                                            Division
Gary L. West.....................   52    Vice President and General Manager -- Industrial Packaging
                                            Division
</TABLE>

 
                                       59
 
<PAGE>
BIOGRAPHIES
 
     C. Larry Bradford  has been  Vice President  -- Sales  and Marketing  since
January  1993.  He served  as Vice  President and  General Manager  -- Container
Division from February 1991 until October 1992. Prior to that time, he was  Vice
President  and General Manager of the  Folding Carton and Boxboard Mill Division
from January 1983 to February 1991.
 
     Donald P. Brennan joined  MS&Co. in 1982 and  has been a Managing  Director
since  1984. He  is responsible  for MS&Co.'s  Merchant Banking  Division and is
Chairman and President of Morgan Stanley Leveraged Equity Fund II, Inc.  ('MSLEF
II, Inc.') and Chairman of Morgan Stanley Capital Partners III, Inc. ('MSCP III,
Inc.').  Mr. Brennan serves  as Director of  Agricultural Minerals and Chemicals
Inc., Agricultural  Minerals Corporation,  Coltec  Industries Inc,  Fort  Howard
Corporation,  Hamilton Services Limited, PSF Finance Holdings, Inc., Shuttleway,
A/S Bulkhandling and Stanklav Holdings, Inc. Mr. Brennan is also Deputy Chairman
and Director of Waterford Wedgwood plc.
 
     Raymond G. Duffy has  been Vice President --  Planning since July 1983  and
served as Director of Corporate Planning from 1980 to 1983.
 
     Michael   C.   Farrar  was   appointed  Vice   President-Environmental  and
Governmental Affairs in March 1992. Prior to joining JSC, he was Vice  President
of the American Paper Institute and the National Forest Products Association for
more than 5 years.
 
     John  R. Funke  has been Vice  President and Chief  Financial Officer since
April 1989 and was Corporate Controller and Secretary from 1982 to April 1989.
 
     Richard J. Golden has been Vice President -- Purchasing since January  1985
and  was Director of Corporate Purchasing from  October 1981 to January 1985. In
January 1994, he was  assigned responsibility for  world-wide purchasing for  JS
Group.
 
     Alan  E. Goldberg joined MS&Co.  in 1979 and has  been a member of MS&Co.'s
Merchant Banking Division since its formation in 1985 and a Managing Director of
MS&Co. since 1988. Mr. Goldberg is a  member of the Finance Committee of  MS&Co.
Mr.  Goldberg is Chairman and President of Morgan Stanley Leveraged Equity Fund,
Inc., a Delaware  corporation, is a  Director of MSLEF  II, Inc. and  is a  Vice
Chairman and a Director of MSCP III, Inc. Mr. Goldberg also serves as a Director
of  Agricultural Minerals and Chemicals Inc., Agricultural Minerals Corporation,
Amerin Guaranty  Corporation, CIMIC  Holdings Limited,  Centre Cat  Limited  and
Hamilton Services Limited.
 
     Richard   W.  Graham  was  appointed  Senior  Vice  President  and  General
Manager -- Folding Carton and Boxboard Mill Division in February 1994. He served
as Vice  President and  General  Manager --  Folding  Carton and  Boxboard  Mill
Division  from February 1991 to January 1994.  Mr. Graham was Vice President and
General Manager -- Folding Carton Division  from October 1986 to February  1991.
Mr.  Graham joined CCA in  1959 and has served  in various management positions,
becoming Group Vice President of Administration for CCA in 1984.
 
     Michael F.  Harrington was  appointed  Vice President-Personnel  and  Human
Resources  in January 1992. Prior  to joining JSC, he  was Corporate Director of
Labor Relations/Safety and Health with Boise Cascade Corporation for more than 5
years.
 
     Howard E. Kilroy has been Chief Operations Director of JS Group since  1978
and  President of JS  Group since October 1986.  Mr. Kilroy was  a member of the
Supervisory Board of  SIBV from  January 1978  to January  1992. He  has been  a
Director  of  JSC since  1979 and  Senior Vice  President for  over 5  years. In
addition, he is Governor (Chairman)  of Bank of Ireland  and a Director of  Aran
Energy plc.
 
     Alan  W. Larson  has been  Vice President  and General  Manager -- Consumer
Packaging Division since  October 1988.  Prior to joining  JSC in  1988, he  was
Executive Vice President of The Black and Decker Corporation.
 
     Edward F. McCallum has been Vice President and General Manager -- Container
Division  since October 1992. He served as Vice President and General Manager of
the Industrial Packaging Division  from January 1991 to  October 1992. Prior  to
that  time,  he served  in  various positions  in  the Container  Division since
joining JSC in 1971.
 
                                       60
 
<PAGE>
     Lyle L. Meyer has been  Vice President since April  1989. He has also  been
President of Smurfit Pension and Insurance Services Company since 1982.
 
     Patrick J. Moore has been Vice President and Treasurer since February 1993.
He  was Treasurer from  October 1990 to  February 1993. Prior  to joining JSC in
1987 as Assistant  Treasurer, Mr.  Moore was  with Continental  Bank in  Chicago
where  he  served  in  various  corporate  lending,  international  banking  and
administrative capacities.
 
     David R. Ramsay is a Vice  President of MS&Co.'s Merchant Banking  Division
where  he has  worked since  his graduation  from business  school in  1989. Mr.
Ramsay also serves as  a Director of Agricultural  Minerals and Chemicals  Inc.,
Agricultural  Minerals Corporation, ARM Financial  Group Inc., Hamilton Services
Limited, A/S Bulkhandling  and Stanklav Holdings,  Inc. and is  President and  a
Director of PSF Finance Holdings, Inc.
 
     Michael  W.J. Smurfit has  been Chairman and Chief  Executive Officer of JS
Group since 1977. Dr. Smurfit has been a Director of JSC since 1979 and Chairman
of the Board since September 1983. He was Chief Executive Officer from September
1983 to July 1990.
 
     David C. Stevens  has been Vice  President and General  Manager --  Smurfit
Recycling  Company since January  1993. He joined  JSC in 1987  as General Sales
Manager and was named Vice President later that year. He held various management
positions with International Paper and was President of Mead Container  Division
prior to joining JSC.
 
     Truman  L. Sturdevant has been President of SNC since February 1993. He was
Vice President and General Manager of SNC from August 1990 to February 1993. Mr.
Sturdevant joined the Company in 1984  as Vice President and General Manager  of
the Oregon City newsprint mill.
 
     James  E. Terrill  was named a  Director and President  and Chief Executive
Officer in February 1994.  He served as Executive  Vice President --  Operations
from August 1990 to February 1994. He also served as Executive Vice President of
SNC  from February 1993 to February 1994.  He was President of SNC from February
1986 to  February 1993.  He served  as  Vice President  and General  Manager  --
Industrial Packaging Division of JSC from 1979 to February 1986.
 

     James  R. Thompson was elected  to the Board of  Directors in July 1994. He
served as Governor of the State of Illinois from 1977 to 1991, and is  currently
the  Chairman of  Winston &  Strawn, a  law firm  that regularly  represents the
Company on numerous matters. Governor Thompson also serves as a Director of  FMC
Corporation,  the Chicago  Board of  Trade, the  Chicago North  Western Holdings
Corp., United Fidelity Inc., the International  Advisory Council of the Bank  of
Montreal,  Prime  Retail,  Inc.,  Pechiney  International,  Wakenhut Corrections
Corporation and American Publishing Corporation.

 

     Michael E. Tierney has been  Vice President, General Counsel and  Secretary
since  January 1993. He  served as Senior Counsel  and Assistant Secretary since
joining JSC in 1987.

 
     Richard K. Volland has been  Vice President -- Physical Distribution  since
1978.
 
     William    N.   Wandmacher   has   been    Vice   President   and   General
Manager --  Containerboard  Mill  Division  since January  1993.  He  served  as
Division Vice President -- Medium Mills from October 1986 to January 1993. Since
joining  the Company in 1966, he  has held increasingly responsible positions in
production, plant management and planning, both domestic and foreign.
 
     Gary L. West  has been  Vice President  and General  Manager --  Industrial
Packaging Division since October 1992. He served as Vice President -- Converting
and Marketing for the Industrial Packaging Division from January 1991 to October
1992.  Prior to that time, he held various management positions in the Container
and Consumer Packaging divisions since joining JSC in 1980.
 
PROVISIONS OF STOCKHOLDERS AGREEMENT PERTAINING TO MANAGEMENT
 
     The Stockholders  Agreement  provides that  SIBV  and the  MS  Holders  (as
defined  in  the Stockholders  Agreement and  which term  includes the  MSLEF II
Associated Entities and, with respect to  certain of their shares, includes  the
Direct  Investors (as defined below)) shall vote their shares of Holdings Common
Stock subject to the  Stockholders Agreement to elect  as directors of  Holdings
(a)  four individuals  selected by  SIBV (each, an  'SIBV Nominee')  one of whom
shall be the Chief
 
                                       61
 
<PAGE>

Executive Officer and one of whom  shall not be affiliated with SIBV,  Holdings,
JSC  or CCA (an 'SIBV Unaffiliated  Director') and (b) four individuals selected
by MSLEF II (each, a  'MSLEF II Nominee'), one of  whom shall not be  affiliated
with MSLEF II, Holdings, JSC or CCA (a 'MSLEF II Unaffiliated Director'), if (i)
the MS Holders collectively own more than 10% of the outstanding Holdings Common
Stock  or SIBV owns less  than 25% of the  outstanding Holdings Common Stock and
certain of  the  MS  Holders  shall  not  have  collectively  received,  without
duplication,  the Initial Return  (as defined below)  ('Tier 1') or  (ii) the MS
Holders collectively own 30% or more of the outstanding Holdings Common Stock or
the MS Holders collectively own a greater number of voting shares than SIBV  and
certain  of the MS  Holders shall have collectively  received the Initial Return
('Tier  2');  provided,  however,  that  in  the  event  that  the  MS   Holders
collectively  own 7 1/2% or  more and less than  30% of the outstanding Holdings
Common Stock and certain  of them shall have  collectively received the  Initial
Return,  then SIBV shall not be required to  have one of its nominees be an SIBV
Unaffiliated Director and the four MSLEF II Nominees shall include two MSLEF  II
Unaffiliated Directors; provided, further, that in the event that the MS Holders
collectively  own 6% or  more but less  than 7 1/2%  of the outstanding Holdings
Common Stock and certain  of them shall have  collectively received the  Initial
Return,  then SIBV shall nominate  four SIBV Nominees (one  of whom shall be the
Chief Executive Officer),  MSLEF II  shall nominate  two MSLEF  II Nominees  and
Holdings'  Board  of  Directors  shall  nominate two  persons  to  the  Board of
Directors who shall not  be affiliated with  SIBV or MSLEF II  and who shall  be
reasonably  acceptable  to  MSLEF  II  and  SIBV.  Unless  MSLEF  II  determines
otherwise, MSLEF II Nominees, except  MSLEF II Unaffiliated Directors, shall  be
Managing  Directors, Principals  or Vice  Presidents of  MS&Co. The Stockholders
Agreement defines 'Initial  Return' to mean  the receipt, as  dividends or as  a
result  of sales of shares of Holdings Common  Stock, of $320 million in cash or
certain other property (or a combination  thereof) collectively by the MSLEF  II
Associated  Entities  and their  affiliates.  The Initial  Return  shall include
amounts received  by partners  of  MSLEF II  and  Equity Investors  (as  defined
below),  whether or not such partners are MS Holders, by reason of distributions
in respect of, or repurchases of all  or a portion of, partnership interests  in
such  partnerships (and shares which MSLEF II or Equity Investors distributes to
its partners will be  deemed to have  been sold at the  closing sales price  per
share  for the last  trading day prior  to the date  such distribution is made).
Calculations made for purposes of the foregoing shall not give effect to  shares
of  Holdings Common Stock  purchased after the  date of the  closing of the 1994
Offerings (other than shares of Common Stock  acquired by MS Holders or by  SIBV
in  certain limited  circumstances, including  shares acquired  by the  MSLEF II
Associated Entities upon distributions in respect of, or repurchases of all or a
portion of, partnership  interests in MSLEF  II or Equity  Investors and  shares
acquired by SIBV pursuant to the preemptive rights set forth in the Subscription
Agreement).  In addition,  notwithstanding the  termination of  the Stockholders
Agreement, upon  the MS  Holders  ceasing to  own six  percent  or more  of  the
Holdings Common Stock, so long as MSLEF II and MSLEF II, Inc. and its affiliates
own  Holdings Common Stock with a market value of at least $25 million, MSLEF II
shall be entitled to designate, and SIBV shall, upon request, vote its shares of
Holdings Common Stock subject to the Stockholders Agreement for the election of,
one nominee to the Board  of Directors of Holdings (who  need not be a MSLEF  II
Unaffiliated Director).

 

     Pursuant to the terms of the Stockholders Agreement, SIBV and MSLEF II each
became  entitled to designate four nominees to Holdings' Board of Directors upon
the consummation of the Recapitalization  Plan (excluding the Subordinated  Debt
Refinancing).  Such  designees  include, in  the  case  of SIBV,  Michael  W. J.
Smurfit, Howard E. Kilroy, James  E. Terrill and James  R. Thompson and, in  the
case  of MSLEF II, Donald P. Brennan, Alan  E. Goldberg and David R. Ramsay. The
MSLEF II Unaffiliated Director  has not yet  been named as of  the date of  this
Prospectus.  See ' --  Directors'. Pursuant to  the Stockholders Agreement, SIBV
and MSLEF II have agreed to ensure  the Board of Directors will consist of  only
eight  directors (unless they  otherwise agree). In  addition, the Investors (as
defined in the Stockholders Agreement and which term includes SIBV, the MSLEF II
Associated Entities  and  the Direct  Investors)  have agreed  pursuant  to  the
Stockholders  Agreement  to use  their best  efforts  to cause  their respective
nominees to resign from Holdings' Board of Directors and to cause the  remaining
Directors,  subject to their fiduciary duties,  to fill the resulting vacancies,
if and to the extent changes in directors are necessary in order to reflect  the
Board representation contemplated by the Stockholders Agreement.

 
                                       62
 
<PAGE>

     Pursuant  to the Stockholders Agreement, the Board of Directors of Holdings
has all powers  and duties and  the full  discretion to manage  and conduct  the
business  and affairs of Holdings as may be conferred or imposed upon a board of
directors pursuant  to Section  141  of the  Delaware General  Corporation  Law;
provided,  however, that  if the  MS Holders'  collective ownership  of Holdings
Common Stock shall be in Tier 1 or Tier 2, approval of certain specified actions
shall require approval of (a) the sum of one and a majority of the entire  Board
of  Directors of the Company present at a meeting of the Board of Directors (the
'Required Majority')  and  (b) two  directors  who  are SIBV  Nominees  and  two
directors  who are MSLEF II Nominees. Without limiting the foregoing, unless the
MS Holders collectively  own 6% or  more but less  than 7 1/2%  of the  Holdings
Common  Stock  during any  period  when Holdings'  Board  of Directors  does not
consist of eight members (or such greater number of members as may be agreed  to
by SIBV, MSLEF II and Holdings) then all actions of the Board of Directors shall
require  approval  of at  least  one director  who is  an  SIBV Nominee  and one
director who is a MSLEF II Nominee. The specified corporate actions that must be
approved by a  Required Majority  include the  amendment of  the certificate  of
incorporation  or  by-laws of  Holdings or  any of  its subsidiaries  (except as
contemplated by this Prospectus); the issuance, sale, purchase or redemption  of
securities  of Holdings or any  of its subsidiaries (other  than, in the case of
any issuance  or  sale, to  Holdings  or any  direct  or indirect  wholly  owned
subsidiary  of Holdings and other than  pursuant to the Subscription Agreement);
the establishment of and appointments to the Audit Committee of Holdings'  Board
of  Directors; sales of assets or  investments in, or certain transactions with,
JS Group or its affiliates in excess  of a specified amount or any other  person
in  excess of other specified  amounts, in each case  subject to certain limited
exceptions; certain  mergers, consolidations,  dissolutions or  liquidations  of
Holdings or any of its subsidiaries; the filing of a petition in bankruptcy; the
setting  aside, declaration or making  of any payment or  distribution by way of
dividend  or  otherwise  to  the  stockholders   of  Holdings  or  any  of   its
subsidiaries,  except for any such payments or  distributions made or to be made
to Holdings or  any of  its direct or  indirect wholly  owned subsidiaries;  the
incurrence  of  certain  new  indebtedness, the  creation  of  certain  liens or
guarantees, the institution, termination  or settlement of material  litigation,
the  surrender of property  or rights, making  certain investments, commitments,
capital expenditures or donations, in each  case in excess of certain  specified
amounts;  entering into any lease (other than a capitalized lease) of any assets
of Holdings  located in  any  one place  having  a book  value  in excess  of  a
specified  amount;  the  entering  into any  agreement  or  material transaction
between Holdings and a director or officer of Holdings, JSC, JS Group, CCA, SIBV
or MSLEF II or their affiliates; the replacement of the independent  accountants
for  Holdings  or  any  of  its  subsidiaries  or  modification  of  significant
accounting methods; the amendment or termination of Holdings' 1992 Stock  Option
Plan  (except as  contemplated by  this Prospectus);  except as  provided in the
Stockholders Agreement, the  election or  removal of directors  and officers  of
each  of  JSC and  CCA;  the increase  or decrease  of  the number  of directors
comprising Holdings' Board of Directors; and any decision regarding registration
of any securities, except as provided in the Registration Rights Agreement.

 

     Upon consummation of the 1994 Offerings, the Board of Directors of Holdings
was divided into three classes of directors serving staggered three-year  terms.
Pursuant  to the Stockholders Agreement, SIBV and  MSLEF II shall use their best
efforts to cause their respective designees  to Holdings' Board of Directors  to
elect directors to the Boards of Directors of JSC and CCA in an analogous manner
unless they otherwise agree. The directors of Holdings, JSC and CCA are the same
individuals.

 
COMMITTEES
 

     Since  the  consummation  of  the 1994  Offerings,  there  have  been three
committees of the Board  of Directors of  Holdings: the Compensation  Committee,
(comprised of Donald P. Brennan, Alan E. Goldberg and David R. Ramsay) the Audit
Committee  (comprised  of  James  R.  Thompson, Howard  E.  Kilroy  and  Alan E.
Goldberg) and  the Appointment  Committee (comprised  of Michael  W.J.  Smurfit,
Howard  E.  Kilroy, James  E. Terrill  and Alan  E. Goldberg).  The Stockholders
Agreement provides that the Investors will use their best efforts to cause their
respective designees  on  the Holdings  Board  of Directors,  subject  to  their
fiduciary duties, to (i) insure that MSLEF II Nominees (other than, unless MSLEF
II  consents, any MSLEF II Unaffiliated  Directors) constitute a majority of the
members on the Compensation Committee and any other committees which  administer
any option or incentive plan of

 
                                       63
 
<PAGE>
Holdings  and the Company; provided, however,  that if the MS Holders' ownership
of Holdings Common Stock shall not be in Tier 1, Tier 2 or Tier 3 (as defined in
the Stockholders  Agreement),  the  members of  the  compensation  committee  of
Holdings  shall consist of directors of Holdings  who shall be appointed to such
committee by the Holdings Board of Directors; provided, however, that no officer
of Holdings,  JSC or  CCA shall  serve on  the Compensation  Committee and  (ii)
subject  to certain limitations  (including limitations based  on the percentage
stock ownership of the  MS Holders and/or SIBV),  insure that (a) SIBV  Nominees
(other  than, unless SIBV consents, the SIBV Unaffiliated Director) constitute a
majority of the members,  and a MSLEF  II Nominee (other  than, unless MSLEF  II
consents,  the MSLEF II  Unaffiliated Director) is a  member, of the Appointment
Committee and (b) nominees of the SIBV Nominees on the Appointment Committee for
officers of Holdings, JSC  and CCA (other than  Chief Financial Officer), and  a
nominee of the MSLEF II Nominee for Chief Financial Officer of Holdings, JSC and
CCA,  are appointed  or elected  to such  positions, whether  by the Appointment
Committee or the Board of Directors.
 
     In addition, the  Investors shall  use their  best efforts  to cause  their
respective designees on Holdings' Board of Directors, subject to their fiduciary
duties,  to cause the officers of Holdings to be the respective officers of each
of JSC and CCA, unless the Investors otherwise agree.
 

     The Compensation Committee of Holdings' Board of Directors has the duty  to
review  at least once each fiscal  year and to establish compensation (including
fringe benefits) for the Chief Financial  Officer and for all other officers  or
employees  of Holdings and its subsidiaries (including  JSC and CCA) (i) who are
directors of Holdings (other than the  Chief Executive Officer) or (ii) who  are
officers of or employed by (or a significant portion of whose time is spent as a
consultant  to) JS Group or  any of its affiliates  (other than Holdings and its
subsidiaries) and  whose  primary  employment  is  not  with  Holdings  and  its
subsidiaries.  The Appointment  Committee has the  duty to review  at least once
each fiscal year and to  establish compensation (including fringe benefits)  for
all  other officers of Holdings and its subsidiaries. The Compensation Committee
and the Board of Directors  shall both approve the  adoption of an amendment  to
all bonus and incentive plans (other than those involving stock and options) but
the  Board of Directors alone shall approve the allocation of awards thereunder.
The Board of Directors shall make all decisions with respect to the adoption  of
or  amendents to (i) stock compensation,  stock option and stock incentive plans
and (ii) pension and profit sharing plans. The Compensation Committee shall make
all decisions  under  Holdings'  stock  compensation,  stock  option  and  stock
incentive  plans; provided, however, that the  Board of Directors shall make all
decisions with  respect to  grants  or awards  under  such plans  except,  under
certain  circumstances, the Stock Option Committee,  if any, or the Compensation
Committee shall make such grants or awards.

 
     The Chief Executive  Officer, if a  director, shall be  on the  Appointment
Committee, but for purposes of the Stockholders Agreement shall not be the MSLEF
II Nominee thereon.
 
DIRECTOR COMPENSATION
 

     Prior  to the completion  of the 1994 Offerings,  no directors of Holdings,
JSC and CCA  received any  fees for their  services as  directors; however,  the
directors  were reimbursed  for their travel  expenses in  connection with their
attendance at board meetings.  Following the completion  of the 1994  Offerings,
each  of Holdings, JSC and CCA intends  to reimburse all its directors for their
travel expenses in connection with their attendance at board meetings and to pay
all its directors who are not officers an annual fee of $35,000 plus $2,000  for
attendance at each meeting which is in excess of four meetings per year.

 
EXECUTIVE COMPENSATION
 
     SUMMARY COMPENSATION TABLE
 
     The  following table sets forth the  cash and noncash compensation for each
of the last  three fiscal  years awarded  to or  earned by  the Chief  Executive
Officer  of the  Company and  the four  other most  highly compensated executive
officers of the Company (the 'Named Executive Officers') during 1993.
 
                                       64
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                 LONG TERM
                                                                                                COMPENSATION
                                                                                                ------------
                                                                                                   AWARDS
                                                             ANNUAL COMPENSATION                ------------
                                                 -------------------------------------------     SECURITIES        ALL OTHER
                                                                              OTHER ANNUAL       UNDERLYING     COMPENSATION($)
     NAME AND PRINCIPAL POSITION         YEAR    SALARY($)(a)    BONUS($)    COMPENSATION($)    OPTIONS(#)(b)      (c)(d)(e)
- --------------------------------------   ----    ------------    --------    ---------------    ------------    ---------------
<S>                                      <C>     <C>             <C>         <C>                <C>             <C>
Michael W.J. Smurfit, Chairman of the
  Board...............................   1993      $832,369      $      0        $30,000                  0         $16,775
                                         1992       793,273       526,605              0          1,026,000          15,764
                                         1991       705,033             0              0                  0          14,042
James E. Terrill, President and Chief
  Executive Officer, formerly
  Executive Vice
  President -- Operations(f)..........   1993       440,000             0         17,318                  0          19,545
                                         1992       367,500       243,477            944            181,000          16,346
                                         1991       326,667             0            555                  0          18,554
Alan W. Larson, Vice President and
  General Manager -- Consumer
  Packaging Division..................   1993       292,600       121,558              0                  0           8,068
                                         1992       280,000       121,238          1,881             45,000           7,658
                                         1991       236,133        95,634          2,054                  0           3,500
C. Larry Bradford, Vice President --
  Sales and Marketing.................   1993       369,000             0         18,209                  0          15,085
                                         1992       353,000         3,644          1,361            121,000          13,658
                                         1991       299,600        23,370          2,408                  0           3,500
James B. Malloy, former President,
  Chief Executive Officer and Chief
  Operating Officer(f)................   1993       992,000             0         17,867                  0          21,902
                                         1992       945,000       626,082          8,003            724,000          23,294
                                         1991       840,000             0          7,955                  0          20,909
</TABLE>
 
 (a) The salary  amounts  for 1991  reflect  a  10% salary  reduction  for  each
     officer,  implemented  during  1991  to  help  offset  the  impact  of  the
     recession. The salary reductions were in  place for the period of April  1,
     1991 to December 15, 1991.
 

 (b) Gives  effect to the ten-for-one stock split which occurred pursuant to the
     Reclassification.

 (c) 1993 totals  consist of  a  $3,500 Company  contribution to  the  Company's
     Savings  Plan (the 'Savings Plan') for  each Named Executive Officer (other
     than  Dr.  Smurfit)  and  Company-paid  split-dollar  term  life  insurance
     premiums  for Dr. Smurfit  ($16,775) and Messrs.  Malloy ($12,061), Terrill
     ($16,045), Larson  ($4,568) and  Bradford ($11,585).  Mr. Malloy  also  had
     reportable  (above 120% of the  applicable federal long-term rate) earnings
     equal to  $6,341  credited to  his  account under  the  Company's  Deferred
     Compensation Capital Enhancement Plan (the 'Deferred Compensation Plan').
 
 (d) 1992  totals consist of  a $3,500 Company contribution  to the Savings Plan
     for each Named Executive Officer (other than Dr. Smurfit) and  Company-paid
     split-dollar  term life  insurance premiums  for Dr.  Smurfit ($15,764) and
     Messrs. Malloy ($13,255), Terrill  ($12,846), Larson ($4,158) and  Bradford
     ($10,158).  Mr. Malloy also  had reportable earnings  of $6,539 credited to
     his account under the Deferred Compensation Plan.
 
 (e) 1991 totals consist of  a $3,500 Company contribution  to the Savings  Plan
     for  each Named Executive Officer (other than Dr. Smurfit) and Company-paid
     split-dollar term life  insurance premiums  for Dr.  Smurfit ($14,042)  and
     Messrs.  Malloy ($11,373), Terrill ($10,493),  Larson ($3,665) and Bradford
     ($8,081). Mr. Malloy also had reportable earnings of $6,036 credited to his
     account under the Deferred Compensation Plan. Mr. Terrill received a moving
     allowance of $4,561.
 
 (f) As of  February  1, 1994,  James  B.  Malloy retired  as  President,  Chief
     Executive  Officer  and  Chief  Operating  Officer,  and  James  E. Terrill
     succeeded to  Mr.  Malloy's  positions as  President  and  Chief  Executive
     Officer.    Previously,    Mr.    Terrill    was    the    Executive   Vice
     President -- Operations.
 

     Upon consummation of the  1994 Offerings, the  Company paid aggregate  cash
bonuses  of  $7.62 million  to a  number  of its  and its  affiliates' officers,
including approximately $1,964,000, $347,000,  $87,000, $231,000 and  $1,386,000
to  Messrs.  Smurfit, Terrill,  Larson, Bradford  and Malloy,  respectively, and
$1.77 million to  officers of JS  Group and its  affiliates (other than  Michael
W.J.  Smurfit).  In addition,  the Company  paid  approximately $2.9  million of
bonuses to other employees of the Company in 1992.

 
1994 LONG-TERM INCENTIVE PLAN
 

     Prior to consummation of  the Equity Offerings,  JSC adopted the  Jefferson
Smurfit Corporation (U.S.) 1994 Long-Term Incentive Plan (the 'Incentive Plan').
Pursuant  to the Incentive Plan, participants will be granted awards, payable in
cash on  April  30, 1997  (the  'Payment Date')  (or  earlier in  the  event  of
termination  of employment,  including upon death  or disability) if  and to the
extent vested. A  participant's award will  vest on  the Payment Date  if he  is
still  employed by JSC  or any of  its subsidiaries at  such time; provided that
such award shall vest in full if the participant dies or becomes disabled; shall
vest proportionately if the participant retires  at age 65 prior to the  Payment
Date;  and shall vest 20% on April 30,  1995, and an additional 20% on April 30,
1996 if the participant is employed  on such date and is thereafter  terminated,
prior  to April  30, 1997,  by the  Company without  cause. Awards  and earnings
therein which are forfeited  in whole or  in part shall  be reallocated to  then
current participants. The aggregate amount of awards under the Incentive Plan is
$5  million. The  awards granted  to Messrs.  Terrill, Larson  and Bradford were
$1,000,000, $200,000 and $75,000, respectively.

 
                                       65
 
<PAGE>
Aggregate and  individual  awards  will be  increased  (decreased)  by  earnings
(losses)  accrued thereon  during the  period beginning  as soon  as practicable
after the consummation of the Equity Offerings and ending on the Payment Date or
earlier date of payment. Each participant may direct the investment of his award
in investment funds  selected and  managed by a  fund manager  appointed by  the
administrative committee of the Incentive Plan.
 
1992 STOCK OPTION PLAN
 
  OPTION PLAN
 

     Under  Holdings' 1992 Stock  Option Plan, the  Named Executive Officers and
certain other eligible employees have been granted options to purchase shares of
stock of Holdings. The options become vested over a ten year period and vest  in
their  entirety  upon  the  death, disability  or  retirement  of  the optionee.
Non-vested options  are  forfeited upon  any  other termination  of  employment.
Options  may not be exercised unless they  are both exercisable and vested. Upon
the earliest to occur of (i) MSLEF  II's transfer of all of its Holdings  Common
Stock  or, if  MSLEF II  distributes its Holdings  Common Stock  to its partners
pursuant to its dissolution, the  transfer by such partners  of at least 50%  of
the  aggregate  Holdings Common  Stock received  from MSLEF  II pursuant  to its
dissolution, (ii) the  11th anniversary of  the grant date  of the options,  and
(iii)  a  public  offering  of  Holdings  common  stock  (including  the  Equity
Offerings), all vested options  shall become exercisable  and all options  which
vest subsequently shall become exercisable upon vesting; provided, however, that
if  a public  offering occurs  prior to the  Threshold Date  (defined below) all
vested options and all options which vest subsequent to the public offering  but
prior  to the Threshold Date  shall be exercisable in  an amount (as of periodic
determination dates)  equal  to the  product  of (a)  the  number of  shares  of
Holdings  Common  Stock  vested  pursuant  to  the  option  (whether  previously
exercised or not) and (b)  the Morgan Percentage (as  defined below) as of  such
date;  provided  further  that in  any  event  a holder's  options  shall become
exercisable from time  to time in  an amount  equal to the  percentage that  the
number  of shares sold or distributed to  its partners by MSLEF II represents of
its aggregate ownership of shares  (with vested options becoming exercisable  up
to  such number  before any non-vested  options become so  exercisable) less the
number of options, if any, which have  become exercisable on January 1, 1995  as
set  forth below. The Threshold Date is the  earlier of (x) the date the members
of the MSLEF  II Group (as  defined in the  1992 Stock Option  Plan) shall  have
received  collectively $200,000,000 in cash and/or other property as a return of
their investment in Holdings (as a result of sales of shares of Holdings' common
equity) and (y)  the date  that the  members of the  MSLEF II  Group shall  have
transferred an aggregate of at least 30% of Holdings' common equity owned by the
MSLEF  II Group as of August  26, 1992. The Morgan Percentage  as of any date is
the percentage  determined from  the quotient  of (a)  the number  of shares  of
Holdings' common equity held as of August 26, 1992, that were transferred by the
MSLEF  II Group  as of the  determination date and  (b) the number  of shares of
Holdings' common equity outstanding  as of such date.  The Plan Committee,  with
the  consent  of  the  Board  of  Directors  of  Holdings,  may  accelerate  the
exercisability  of  options  at  such  times  and  circumstances  as  it   deems
appropriate in its discretion. The option exercise price is not adjustable other
than pursuant to an antidilution provision. Ten percent of stock options granted
prior  to 1993 become exercisable  on January 1, 1995.  Already owned shares and
shares otherwise issuable upon exercise may be used to pay the exercise price of
options and any tax withholding liability. The foregoing describes the terms  of
the  1992 Stock Option Plan, as it was  amended prior to the consummation of the
Equity Offerings.

 
  OPTION GRANTS
 

     No option grants  were made during  1993 to any  Named Executive  Officers.
Effective  as of February 15, 1994 options with an exercise price of $12.50 were
granted to a  number of  officers and  employees including  Messrs. Terrill  and
Larson who were granted options for 319,000, and 5,000 shares of Holdings Common
Stock,  respectively  (such  dollar amount  and  numbers have  been  adjusted to
reflect  the   ten-for-one  stock   split  which   occurred  pursuant   to   the
Reclassification). Such options vest over the period ending on January 1, 2001.

 
  OPTION EXERCISES AND YEAR-END VALUE TABLE
 
     The  following table summarizes the exercise  of options relating to shares
of Holdings Common  Stock by the  Named Executive Officers  during 1993 and  the
value of options held by such officers as of
 
                                       66
 
<PAGE>
the  end of 1993.  No stock appreciation  rights have been  granted to any Named
Executive Officers. In addition, options to purchase 767,000 shares (as adjusted
for the ten-for-one stock split) have been  granted to officers of JS Group  and
its affiliates (other than Michael W. J. Smurfit and James B. Malloy).
 
<TABLE>
<CAPTION>
                                            AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR, AND FY-END OPTION VALUE
                                -------------------------------------------------------------------------------------------------
                                                            NUMBER OF SECURITIES UNDERLYING           VALUE OF UNEXERCISED
                                                                      UNEXERCISED                         IN-THE-MONEY
                                  SHARES                     OPTIONS AT DECEMBER 31, 1993         OPTIONS AT DECEMBER 31, 1993
                                ACQUIRED ON     VALUE     -----------------------------------  ----------------------------------
             NAME               EXERCISE(#)  REALIZED($)  EXERCISABLE(#)  UNEXERCISABLE(#)(a)  EXERCISABLE($)   UNEXERCISABLE($)
- ------------------------------  -----------  -----------  --------------  -------------------  ---------------  -----------------
<S>                             <C>          <C>          <C>             <C>                  <C>              <C>
Michael W. J. Smurfit.........        0            N/A            0              1,026,000     $         0      $          0
James E. Terrill..............        0            N/A            0                181,000               0                 0
Alan W. Larson................        0            N/A            0                 45,000               0                 0
C. Larry Bradford.............        0            N/A            0                121,000               0                 0
James B. Malloy...............        0            N/A            0                724,000               0                 0
</TABLE>
 
- ------------
 

 (a) Gives  effect to the ten-for-one stock split which occurred pursuant to the
     Reclassification, but does not give effect to options granted in 1994.

 
PENSION PLANS
 
  SALARIED EMPLOYEES' PENSION PLAN AND SUPPLEMENTAL INCOME PENSION PLANS
 
     The Company and its subsidiaries  maintain a non-contributory pension  plan
for  salaried employees  (the 'Pension Plan')  and non-contributory supplemental
income pension plans (the 'SIP Plans')  for certain key executive officers.  The
Pension   Plan  provides  monthly  benefits  at  age  65  equal  to  1.5%  of  a
participant's final average  earnings minus 1.2%  of such participant's  primary
social  security benefit, multiplied by the number of years of credited service.
Final average earnings equals the average of the highest five consecutive  years
of  the participant's last  10 years of service,  including overtime and certain
bonuses, but  excluding  bonus payments  under  the Management  Incentive  Plan,
deferred or acquisition bonuses, fringe benefits and certain other compensation.
Employees'  pension rights vest  after five years of  service. Benefits are also
available under the Pension Plan upon early or deferred retirement. The  pension
benefits  for the  Named Executive  Officers can  be calculated  pursuant to the
following table, which shows  the total estimated  single life annuity  payments
that  would  be payable  to the  Named Executive  Officers participating  in the
Pension Plan and one of the SIP Plans after various years of service at selected
compensation levels. A limit of 20 and 22.5 years of service can be credited for
SIP I and SIP II,  respectively. Payments under the  SIP Plans are an  unsecured
liability of the Company.
 
     In  order to participate in the SIP Plans, an executive must be selected by
the Board of Directors. SIP Plan I provides annual benefits at normal retirement
age (65) equal to 2.5% of  a participant's final average earnings multiplied  by
the  number of years  of credited service  (with a limit  of 20 years  or 50% of
final average earnings),  less such participant's  regular Pension Plan  benefit
and a certain portion of the social security benefit, whereas SIP Plan II uses a
2%  multiplier (with a  limit of 22.5  years or 45%  of final average earnings).
Final average  earnings equals  the  participant's average  earnings,  including
bonus   payments  made  under  the  Management  Incentive  Plan,  for  the  five
consecutive highest-paid calendar  years out of  the last 10  years of  service.
Participants may elect to receive benefits in the form of either a life annuity,
a life annuity with ten years certain or a designated survivor annuity.
 
                                       67
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                                      SIP I PARTICIPANTS
                                                        ----------------------------------------------
                                                            ANNUAL BENEFITS (SINGLE LIFE ANNUITY)
                                                               UPON FINAL RETIREMENT WITH FINAL
                                                                  YEARS OF SERVICE INDICATED
                        FINAL                             (PRIOR TO ADJUSTMENT FOR SOCIAL SECURITY)
                       AVERAGE                          ----------------------------------------------
                      EARNINGS                          5 YEARS     10 YEARS    15 YEARS     20 YEARS
- -----------------------------------------------------   --------    --------    --------    ----------
 
<S>                                                     <C>         <C>         <C>         <C>
$ 200,000............................................   $ 25,000    $ 50,000    $ 75,000    $  100,000
   400,000...........................................     50,000     100,000     150,000       200,000
   600,000...........................................     75,000     150,000     225,000       300,000
   800,000...........................................    100,000     200,000     300,000       400,000
 1,000,000...........................................    125,000     250,000     375,000       500,000
 1,200,000...........................................    150,000     300,000     450,000       600,000
 1,400,000...........................................    175,000     350,000     525,000       700,000
 1,600,000...........................................    200,000     400,000     600,000       800,000
 1,800,000...........................................    225,000     450,000     675,000       900,000
 2,000,000...........................................    250,000     500,000     750,000     1,000,000
</TABLE>
 
<TABLE>
<CAPTION>
                                                                SIP II PARTICIPANTS
                                             ---------------------------------------------------------
                                                       ANNUAL BENEFITS (SINGLE LIFE ANNUITY)
                                                         UPON FINAL RETIREMENT WITH FINAL
                                                            YEARS OF SERVICE INDICATED
                                                     (PRIOR TO ADJUSTMENT FOR SOCIAL SECURITY)
                  FINAL                      ---------------------------------------------------------
                 AVERAGE                                                                        22.5
                 EARNINGS                    5 YEARS    10 YEARS    15 YEARS     20 YEARS      YEARS
- ------------------------------------------   -------    --------    --------    ----------    --------
 
<S>                                          <C>        <C>         <C>         <C>           <C>
$ 200,000.................................   $20,000    $ 40,000    $ 60,000    $   80,000    $ 90,000
   400,000................................    40,000      80,000     120,000       160,000     180,000
   600,000................................    60,000     120,000     180,000       240,000     270,000
   800,000................................    80,000     160,000     240,000       320,000     360,000
 1,000,000................................   100,000     200,000     300,000       400,000     450,000
 1,200,000................................   120,000     240,000     360,000       480,000     540,000
 1,400,000................................   140,000     280,000     420,000       560,000     630,000
 1,600,000................................   160,000     320,000     480,000       640,000     720,000
 1,800,000................................   180,000     360,000     540,000       720,000     810,000
 2,000,000................................   200,000     400,000     600,000       800,000     900,000
</TABLE>
 
     Dr.  Smurfit and Mr.  Malloy participate in SIP  Plan I and  have 21 and 15
years of credited service, respectively. SIP Plan II became effective January 1,
1993, and Mr. Terrill, Mr. Larson and Mr. Bradford participate in such plan  and
have  22,  5 and  11 years  of credited  service, respectively.  Estimated final
average earnings for each  of the the Named  Executive Officers are as  follows:
Mr.  Malloy ($1,185,000); Dr. Smurfit  ($1,040,000); Mr. Terrill ($532,000); Mr.
Larson ($366,000); and Mr. Bradford ($461,000).
 
EMPLOYMENT CONTRACTS AND TERMINATION, SEVERANCE AND CHANGE OF CONTROL
ARRANGEMENTS
 
     The Company and  its subsidiaries  maintain a  severance pay  plan for  all
salaried  employees  who  have  at  least  one  year  of  credited  service (the
'Severance Plan'). Upon a covered  termination, the Severance Plan provides  for
the  payment of  one week's  salary for  each full  year of  service, payable in
accordance with payroll practices.
 
     Mr. Malloy  has a  deferred compensation  agreement with  JSC, pursuant  to
which  he became  entitled upon his  retirement to lifetime  payments of $70,000
annually in addition to his accrued benefits under SIP Plan I.
 
  DEFERRED COMPENSATION CAPITAL ENHANCEMENT PLAN
 
     The Company's Deferred  Compensation Capital Enhancement  Plan (the  'DCC')
allows  for the deferral of compensation  of key full-time salaried employees of
the Company and  its subsidiaries.  Participants may  defer a  portion of  their
compensation  and their employer  may defer discretionary  bonuses (together the
'Deferred  Compensation  Amount').  Deferrals  occur  in  18  month  cycles.   A
participant  becomes vested with respect to amounts deferred during a particular
cycle if he  continues to be  employed by  the Company or  its subsidiaries  for
seven years from the beginning of the cycle, retires
 
                                       68
 
<PAGE>
at  age 65 or leaves employment for  reasons of death or disability. Upon Normal
Retirement (as  defined in  the DCC)  benefits are  distributed under  the  DCC.
Certain  participants  will receive  preretirement  distributions from  the DCC,
beginning in the eighth year of each cycle. The amounts distributed upon  Normal
Retirement  for  each cycle  are determined  with  reference to  the age  of the
participant at  the  beginning  of  the cycle  and  the  participant's  Deferred
Compensation  Amount with respect to the cycle. If a participant is younger than
45 years old at the beginning of a cycle, he will receive upon Normal Retirement
a total of fifteen  annual payments, each totalling  one and one-half times  his
Deferred  Compensation Amount. If at  the beginning of a  cycle a participant is
between the ages of 45 and 55 years old, at Normal Retirement he will receive  a
total  of fifteen  annual payments  that, in  the aggregate,  equal his Deferred
Compensation Amount  with  respect  to  the  cycle  plus  appreciation  credited
annually  at  100% of  the  Moody's Rate  (as  defined in  the  DCC). If  at the
beginning of  a  cycle a  participant  is at  least  55 years  old,  his  Normal
Retirement  benefit will  be a  total of  fifteen annual  payments that,  in the
aggregate, equal his Deferred Compensation Amount with respect to the cycle plus
appreciation credited annually at 150% of the Moody's Rate. If at the  beginning
of  a cycle a participant is age 65 or older, the number of such annual payments
shall be five. If a participant dies prior to retirement, the value of his death
benefit may be more  or less than his  Normal Retirement benefits, depending  on
his  age at the beginning of the cycle.  Benefits may be reduced by the employer
if a former participant is engaged in  a competing business within two years  of
termination from the Company or its subsidiaries. Participants may receive early
distributions   in  the   event  that   they  experience   unforeseen  financial
emergencies. Benefits otherwise payable to the participant are then  actuarially
reduced  to reflect such early distributions. The benefits payable under the DCC
are funded by the  Company through life insurance  policies. There have been  no
deferrals  under  the DCC  since  1986. Deferrals  made  by the  Named Executive
Officers during 1985 and 1986 and their ages at the time of such deferrals were:
Mr. Malloy ($30,000  at 57, $50,000  at 58),  Dr. Smurfit ($30,000  at 48),  Mr.
Terrill  ($15,000 at 51, $25,000 at 52), Mr. Bradford ($15,000 at 49, $25,000 at
50) and  Mr. Larson  ($0). In  1993, the  Company made  the first  preretirement
distribution to certain participants, totaling $195,000.
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 

     Prior  to the consummation of the Offering,  the Company did not maintain a
formal compensation committee. Dr. Smurfit, Mr. Malloy and Mr. Kilroy, executive
officers of the Company, participated in deliberations of the Board of Directors
on executive compensation  matters during  1993. Since the  consummation of  the
1994  Offerings, JSC  and CCA  have maintained  a Compensation  Committee of the
Board of Directors. See ' -- Committees'.

 
     Dr. Smurfit and Mr. Kilroy are both directors and executive officers of  JS
Group,  Holdings, JSC and  CCA, and Mr. Malloy  is a director of  JS Group and a
former director and executive officer of Holdings, JSC and CCA.
 
                SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
 
     The table below  sets forth  certain information  regarding the  beneficial
ownership  of Holdings' capital stock as of May 1, 1994, and as adjusted to give
effect to the Reclassification and the Equity Offerings, by (i) each person  who
is  known to the Company to be the beneficial owner of more than 5% of any class
of Holdings' voting stock, together with such person's address, (ii) each of the
Named Executive Officers, (iii) each  of the directors of  JSC and CCA and  (iv)
all  directors and executive officers  of JSC and CCA as  a group. Except as set
forth below, the stockholders named below have sole voting and investment  power
with respect to all shares of stock shown as being beneficially owned by them.
 
                                       69
 
<PAGE>
 

<TABLE>
<CAPTION>
                                                                                                           BENEFICIAL OWNERSHIP
                                                                                                               AFTER EQUITY
                                                                      BENEFICIAL OWNERSHIP                       OFFERINGS
                                                                         PRIOR TO EQUITY                 -------------------------
                     BENEFICIAL OWNERS                                      OFFERINGS                    NUMBER OF
- ----------------------------------------------------------- -----------------------------------------    SHARES OF      PERCENT OF
 5% STOCKHOLDERS, NAMED EXECUTIVE OFFICERS, DIRECTORS AND      NUMBER             PERCENT    PERCENT       COMMON         COMMON
        EXECUTIVE OFFICERS AND DIRECTORS AS A GROUP         OF SHARES(a)  CLASS  OF CLASS   OF STOCK      STOCK(a)        STOCK
- ----------------------------------------------------------- ------------  ------ ---------  ---------    ----------     ----------
 
<S>                                                         <C>           <C>    <C>        <C>          <C>            <C>
SIBV ......................................................  18,400,000     A      100.0%      50.0%     51,638,462(b)     46.5%
  Smurfit International B.V.                                 21,700,000     D      100.0%
  Strawinskylaan 2001                          Total ......  40,100,000
  Amsterdam 1077ZZ, The Netherlands
  Attention: Rokin Corporate Services B.V.
MSLEF II Associated Entities ..............................  18,400,000     B      100.0%      39.7%     31,800,000        28.7%
  c/o Morgan Stanley & Co. Incorporated                      13,400,000     C       61.8%
  1251 Avenue of the Americas                 Total .......  31,800,000
  New York, NY 10020
  Attention: Donald P. Brennan
First Plaza Group Trust(c) ................................   5,000,000     C       23.0%       6.2%      5,000,000         4.5%
  c/o Morgan Stanley & Co. Incorporated
  1251 Avenue of the Americas
  New York, NY 10020
  Attention: Donald P. Brennan
Michael W.J. Smurfit(d)(e) ................................           0                                           0
Howard E. Kilroy(d)(e) ....................................           0                                           0
James E. Terrill(d) .......................................           0                                           0
James B. Malloy(d) ........................................           0                                           0
Alan W. Larson(d) .........................................           0                                           0
C. Larry Bradford(d) ......................................           0                                           0
James R. Thompson .........................................           0                                           0
Donald P. Brennan .........................................           0                                           0
Alan E. Goldberg ..........................................           0                                           0
David R. Ramsay ...........................................           0                                           0
All directors and executive officers as a group (24
  persons)(d) .                                                       0                                           0
</TABLE>

 
- ------------
 

 (a) Gives  effect to the Reclassification  pursuant to which, immediately prior
     to the  consummation of  the Equity  Offerings, Holdings'  five classes  of
     common  stock were converted  into one class,  on a basis  of ten shares of
     Holdings Common Stock for each share of  stock of each of the old  classes.
     Following  the Reclassification, Holdings'  only class of  common stock was
     Holdings Common Stock.

 

 (b) Includes 11,538,462 shares of Holdings Common Stock which were purchased by
     SIBV from Holdings pursuant to the SIBV Investment.

 

 (c) Amounts shown exclude shares of Holdings Common Stock owned by MSLEF II, of
     which each of First Plaza Group Trust and State Street Bank & Trust Company
     is a limited partner. If MSLEF II were to distribute its shares of Holdings
     Common Stock to  its partners, each  of First Plaza  Group Trust and  State
     Street  Bank & Trust Company would receive  a number of shares based on its
     pro rata ownership of MSLEF II. State Street Bank & Trust Company currently
     owns (excluding shares  owned by  MSLEF II  as described  in the  preceding
     sentence) 3,000,000 shares of Holdings Common Stock (after giving effect to
     the  ten-for-one stock  split contemplated by  the Reclassification), which
     represents 2.7% of the outstanding Holdings Common Stock.

 

 (d) Amounts shown  exclude  shares of  Holdings  Common Stock  that  have  been
     reserved for sale to certain directors, officers and other employees of the
     Company  and  its  affiliates; the  actual  amounts  of such  shares  to be
     purchased by  the individuals  listed in  the foregoing  table and  by  all
     directors  and  executive officers  as  a group  are  undetermined. Messrs.
     Malloy, Smurfit, Terrill, Larson, Bradford and Kilroy and all directors and
     executive officers as a group  own options to purchase 724,000,  1,026,000,
     500,000,  50,000, 121,000, 423,000 and  3,126,000 shares of Holdings Common
     Stock, respectively.  None  of  such  options  are  currently  exercisable.
     However,  a portion  of options  hereafter vested  will become exercisable,
     based upon the number of shares of Holdings Common Stock transferred by the
     MSLEF II Group  (as defined in  the 1992 Stock  Option Plan) following  the
     Equity  Offerings. See 'Management --  Executive Compensation -- 1992 Stock
     Option Plan'.  Prior  to the  Recapitalization,  the holder  of  an  option
     granted under the 1992 Stock Option Plan had the right to acquire Holdings'
     Class  E Stock. Subsequent to the Recapitalization, the holder of an option
     has the right to acquire Holdings Common Stock.

 
 (e) Amounts exclude shares of Holdings Common  Stock owned by SIBV as to  which
     such persons disclaim beneficial ownership.
 
                                       70
 
<PAGE>
                              CERTAIN TRANSACTIONS
 

     Set forth below is a summary of certain agreements and arrangements entered
into  by the Company and related parties in connection with the 1989 Transaction
and the 1992 Transaction (each as defined below), as well as other  transactions
between  the  Company and  related  parties which  have  taken place  during the
Company's most recently completed three fiscal years.

 
GENERAL
 
     As a result of  certain transactions which occurred  in December 1989  (the
'1989  Transaction'), JSC became  a wholly-owned subsidiary  of Holdings and CCA
became an  indirect  wholly-owned  subsidiary  of  JSC.  As  part  of  the  1989
Transaction,  Holdings issued (i)  1,510,000 shares of  Holdings' Class A common
stock ('Class A  Stock') and 500,000  shares of Holdings'  Class D common  stock
('Class  D Stock') to SIBV for $150  million and $50 million, respectively, (ii)
1,510,000 shares of Holdings' Class B common stock ('Class B Stock') to MSLEF II
for $150 million, (iii) 100,000 shares of Holdings' Class C common stock ('Class
C Stock') to MSLEF II, Inc. (the general partner of MSLEF II) and 400,000 shares
of Class C Stock to the Direct Investors (as defined below) for $10 million  and
$40  million, respectively (the  Direct Investors also  purchased Junior Accrual
Debentures and Subordinated Debentures in aggregate principal amounts of  $129.2
million  and $30.8  million, respectively), and  (iv) its  preferred stock ('Old
Preferred Stock') to SIBV for $100 million. SIBV subsequently transferred all of
such common and preferred  stock to Smurfit  Packaging Corporation, an  indirect
wholly-owned subsidiary of SIBV ('Smurfit Packaging').
 
     In  addition to the issuances of capital stock by Holdings described above,
the financing for the 1989 Transaction was  provided by (i) the issuance by  CCA
of  the Secured Notes and the Subordinated Debt, and (ii) the incurrence of term
debt and revolving credit indebtedness pursuant to the 1989 Credit Agreement.
 

     As a result of certain transactions  among Holdings and CCA and certain  of
their  securityholders which occurred  in August 1992  (the '1992 Transaction'),
(i) MSLEF II  acquired an  additional 330,000 and  1,212,788 shares  of Class  B
Stock  and Class  C Stock,  respectively, and certain  holders of  Class C Stock
acquired 457,212 additional shares  of Class C Stock,  for an aggregate of  $200
million,  (ii) Smurfit  Holdings, B.V., a  subsidiary of  SIBV, acquired 330,000
shares of Class A Stock for $33 million (such shares were transferred to SIBV in
1994), (iii) Smurfit Packaging  agreed that its  Old Preferred Stock  (including
shares  issued  since the  1989 Transaction  as a  dividend) would  convert into
1,670,000 shares of Class D Stock on  December 31, 1993, (iv) proceeds from  the
issuances  of  shares described  in  clauses (i)  and  (ii) above  were  used to
acquire, at a purchase price of  $1,100 per $1,000 accreted value, an  aggregate
of  $129.2 million  principal amount ($193.5  million accreted  value) of Junior
Accrual Debentures from  the Direct  Investors, (v)  CCA borrowed  approximately
$400  million under the 1992  Credit Agreement, and used  the proceeds to prepay
approximately $400  million  of scheduled  installments  relating to  term  loan
indebtedness  under the  1989 Credit Agreement,  (vi) various  provisions of the
1989 Credit Agreement and the Secured  Note Purchase Agreement were amended  and
restated,  and  (vii) MSLEF  II  and SIBV  amended  a number  of  the provisions
contained in the Organization Agreement, agreed to the terms of the Stockholders
Agreement (which replaced  the Organization  Agreement upon the  closing of  the
Equity  Offerings)  and  entered  into a  registration  rights  agreement (which
agreement was terminated upon consummation of the 1994 Offerings).


     Prior  to  the  consummation  of  the  1994  Offerings,  SIBV  and  Smurfit
Packaging,  through their ownership of all of the outstanding Class A Stock, and
MSLEF II, through its ownership  of all of the  outstanding Class B Stock,  each
owned  50% of the voting  common stock of Holdings. MSLEF  II, MSLEF II, Inc., a
Delaware corporation that is a  wholly-owned subsidiary of Morgan Stanley  Group
Inc.  ('Morgan  Stanley Group')  and the  general partner  of MSLEF  II, SIBV/MS
Equity Investors, L.P., a  Delaware limited partnership  the general partner  of
which  is a wholly-owned subsidiary of  Morgan Stanley Group ('Equity Investors'
and, together  with  MSLEF II  and  MSLEF II,  Inc.,  the 'MSLEF  II  Associated
Entities'),  First  Plaza  Group Trust,  as  trustee for  certain  pension plans
('First Plaza'),  Leeway &  Co., as  nominee  for State  Street Bank  and  Trust
Company,  as trustee  for a  master pension  trust ('Leeway'  and, together with
First Plaza,  the  'Direct  Investors'), certain  other  investors  and  Smurfit
Packaging  owned all of the non-voting stock  of Holdings. On December 31, 1993,
all of the Old

 
                                       71
 
<PAGE>

Preferred Stock owned by Smurfit  Packaging was converted into 1,670,000  shares
of  Class D  Stock. Subsequent  to such conversion  of Old  Preferred Stock, but
prior to the consummation  of the 1994 Offerings  Smurfit Packaging, on the  one
hand,  and the MSLEF II Associated Entities, the Direct Investors and such other
investors, on the  other, owned, through  their ownership of  Class D Stock  and
Class C Stock, respectively, 50% of the non-voting common stock of Holdings.

 

     Prior  to the consummation  of the 1994  Offerings, Holdings' capital stock
consisted of Class  A Stock, Class  B Stock, Class  C Stock, Class  D Stock  and
Class  E common stock (the 'Class E Stock' and, together with the Class A, Class
B, Class C  and Class D  Stock, the 'Old  Common Stock'). The  classes of  stock
comprising  the  Old Common  Stock were  identical in  all respects  except with
respect to certain voting rights, and  certain exchange provisions that did  not
affect  the percentage of Holdings owned by SIBV and MSLEF II. Holdings' Class E
Stock was non-voting  stock reserved  for issuance  pursuant to  the 1992  Stock
Option  Plan. In  the Reclassification, the  Old Common Stock,  which consist of
five classes of stock, was converted into one class, on a basis of ten shares of
Common  Stock  for  each   share  of  the  Old   Common  Stock.  Following   the
Reclassification,  Holdings' only class  of common stock  became Holdings Common
Stock. Immediately prior to the consummation of the Equity Offerings, 80,200,000
shares of Holdings  Common Stock were  outstanding and such  stock was owned  by
Holdings'  stockholders in proportion to their ownership of the Old Common Stock
as described in  the two preceding  paragraphs. Substantially concurrently  with
the  consummation of the  Equity Offerings, SIBV  purchased 11,538,462 shares of
Holdings  Common  Stock   from  Holdings  pursuant   to  the  SIBV   Investment.
Accordingly,  following the  consummation of the  Equity Offerings  and the SIBV
Investment, MSLEF  II Associated  Entities and  SIBV, directly  and through  its
subsidiaries, beneficially owned 28.7% and 46.5%, respectively, of the shares of
Holdings  Common  Stock then  outstanding.  See 'Security  Ownership  of Certain
Beneficial Owners'.

 
     The relationships among  JSC, CCA,  Holdings and its  stockholders are  set
forth in a number of agreements described below. The summary descriptions herein
of  the terms of such  agreements do not purport to  be complete and are subject
to, and are qualified in their entirety  by reference to, all of the  provisions
of  such  agreements, which  have  been filed  as  exhibits to  the Registration
Statement of which this Prospectus forms a part. Capitalized terms not otherwise
defined below or elsewhere in this Prospectus have the meanings given to them in
such agreements.  Any reference  to either  SIBV or  MSLEF II  in the  following
descriptions  of the Organization Agreement and the Stockholders Agreement or in
references to the terms of those  agreements set forth in this Prospectus  shall
be  deemed to include their permitted  transferees, unless the context indicates
otherwise.
 
THE ORGANIZATION AGREEMENT
 

     Subsequent to the 1989  Transaction, but prior to  the consummation of  the
1994  Offerings,  the  Company  was  operated  pursuant  to  the  terms  of  the
Organization Agreement,  which  had  been  amended  on  various  occasions.  The
Organization  Agreement, among other things, provided generally for the election
of directors, the  selection of officers  and the day-to-day  management of  the
Company.  The Organization Agreement provided that  one-half of the directors of
each of Holdings, CCA  and JSC be elected  by the holders of  the Class A  Stock
(SIBV  and Smurfit Packaging) and  one-half by the holders  of the Class B Stock
(MSLEF II) and that officers of such companies be designated by the designees of
SIBV and  Smurfit Packaging  on the  respective boards,  except that  the  Chief
Financial  Officer of the  Company be designated  by the holders  of the Class B
Stock (MSLEF II). The  Organization Agreement also  contained certain tag  along
rights,  rights  of first  refusal and  call and  put provisions  and provisions
relating to a sale of Holdings as an entirety, as well as provisions relating to
transactions between Holdings, the Company and its affiliates, on the one  hand,
and  SIBV or MSLEF II,  as the case may be,  and their respective affiliates, on
the other.  These  latter provisions  are  similar  to those  contained  in  the
Stockholders Agreement described below.

 

     In  connection with  the Recapitalization Plan,  the Organization Agreement
was terminated upon the closing of the  Equity Offerings and, at such time,  the
Stockholders  Agreement  became effective  among  Holdings, SIBV,  the  MSLEF II
Associated Entities and certain other entities .

 

     The Organization Agreement also contained provisions whereby each of  SIBV,
MSLEF  II, MSLEF II, Inc.,  Holdings, JSC, CCA and the  holders of Class C Stock
indemnify each other and related parties

 
                                       72
 
<PAGE>

with respect to certain matters arising under the Organization Agreement or  the
transactions  contemplated thereby, including losses  resulting from a breach of
the Organization Agreement. In addition, Holdings,  JSC and CCA had also  agreed
to indemnify SIBV, MSLEF II, MSLEF II, Inc. and the holders of Class C Stock and
related  parties against losses arising out of  (i) the conduct and operation of
the business of  Holdings, JSC  or CCA,  (ii) any action  or failure  to act  by
Holdings,  JSC or CCA,  (iii) the 1989  Transaction and the  1992 Transaction or
(iv) the  financing  for the  1989  Transaction.  Further, SIBV  had  agreed  to
indemnify  Holdings,  JSC,  CCA  and  each  of  their  subsidiaries  against all
liability for taxes, charges, fees, levies or other assessments imposed on  such
entities  as a  result of  their not  having withheld  tax upon  the issuance or
payment of a specified note to SIBV  and the transfer of certain assets to  SIBV
in   connection  with  the  1989   Transaction.  The  foregoing  indemnification
provisions survived the termination of the Organization Agreement in  connection
with the Recapitalization Plan.

 
STOCKHOLDERS AGREEMENT
 
     The  Stockholders Agreement became  effective upon the  consummation of the
Equity Offerings by Holdings, SIBV, the MSLEF II Associated Entities and certain
other entities.
 
  DIRECTORS AND MANAGEMENT
 
     For a description of certain provisions of the Stockholders Agreement which
relate to the management of the Company (including the election of directors  of
the  Company), see 'Management -- Provision of Stockholders Agreement Pertaining
to Management'.
 
  TRANSACTIONS WITH AFFILIATES; OTHER BUSINESSES
 
     The Stockholders Agreement  specifically permits the  Investors (and  their
affiliates)  to engage in transactions with Holdings, JSC and CCA in addition to
certain  specific  transactions  contemplated  by  the  Stockholders  Agreement,
provided such transactions (except for (i) transactions between any of Holdings,
JSC and CCA, (ii) the transactions contemplated by the Stockholders Agreement or
by  the  Organization  Agreement,  (iii) the  transactions  contemplated  by the
Operating Agreement, dated  as of April  30, 1992, as  amended, between CCA  and
Smurfit  Paperboard, Inc. ('SPI'), or in the Rights Agreement, dated as of April
30, 1992, as amended, between CCA, SPI and Chemical Bank as collateral agent and
assignee of Bankers  Trust Company,  (iv) the transactions  contemplated by  the
Registration  Rights Agreement  or by  the Subscription  Agreement, and  (v) the
provisions  of  certain  other  specified  agreements)  are  fully  and   fairly
disclosed,  have  fair and  equitable terms,  are  reasonably necessary  and are
treated as a commercial arms-length transaction with an unrelated third party.
 
     No Investor  is  prohibited from  owning,  operating or  investing  in  any
business,  regardless of whether such business is competitive with Holdings, JSC
or CCA, nor is any Investor required to disclose its intention to make any  such
investment  to the  other Investors  or to  advise Holdings,  JSC or  CCA of the
opportunity presented by any such prospective investment.
 
  TRANSFER AND ACQUISITION OF OWNERSHIP
 
     In general, transfers of Holdings Common Stock to entities affiliated  with
SIBV or any MS Holder are not restricted. The Stockholders Agreement provides MS
Holders  the right  to 'tag  along' pro rata  upon the  transfer by  SIBV of any
Holdings Common Stock, other than transfers to affiliates and sales pursuant  to
a  public offering registered under  the Securities Act or  pursuant to Rule 144
under the Securities Act.
 
     No MS Holder may, without SIBV's prior written consent, transfer shares  of
Holdings  Common Stock to  any non-affiliated person or  group which, when taken
together with  all other  shares of  Holdings Common  Stock then  owned by  such
person  or group, represent more  than ten percent of  the Holdings Common Stock
then  outstanding.  Transfers   by  MS   Holders  other   than  to   affiliates,
distributions to partners, or to such ten percent holders are subject to certain
rights  of  first offer  and  rights of  first refusal  in  favor of  SIBV. Such
transfers by MS Holders which are subject  to SIBV's right of first refusal  may
not  be made to any  competitor of SIBV or  Holdings or their subsidiaries. SIBV
and
 
                                       73
 
<PAGE>
its affiliates  have the  right, exercisable  on or  after August  26, 2002,  to
purchase  all, but not less than all, of the Holdings Common Stock then owned by
the MS Holders  at a price  equal to the  Fair Market Value  (as defined in  the
Stockholders Agreement).
 
     The  terms of  the Stockholders  Agreement do  not restrict  the ability of
MSLEF II  or Equity  Investors  to distribute,  upon dissolution  or  otherwise,
shares  of  Common  Stock  to  their  respective  partners.  Following  any such
distribution, the partners of MSLEF II or  Equity Investors, as the case may  be
(other  than Morgan Stanley Group or  any controlled affiliate thereof) will not
be subject  to  the Stockholders  Agreement.  In addition,  following  any  such
distribution,  MSLEF II may, on behalf of its partners or the partners of Equity
Investors, include  in a  registration requested  by it  under the  Registration
Rights  Agreement  shares of  Common Stock  which have  been distributed  to its
partners. See ' -- Registration Rights Agreement'.
 
     SIBV and its  affiliates may not,  without MSLEF II,  Inc.'s prior  written
consent,  acquire beneficial ownership of more than 50% of Holdings' outstanding
Common Stock through November 15, 1999 and beneficial ownership of more than 70%
of Holdings' outstanding Common  Stock from November  15, 1999 through  November
15, 2001, except pursuant to the Stockholders Agreement, the Registration Rights
Agreement or the Subscription Agreement.
 
     In  general, if  JS Group  either does not,  directly or  indirectly, own a
majority of the voting stock of SIBV, or directly or indirectly, have the  right
to  appoint a majority of  the directors and officers of  SIBV, MSLEF II may, at
its option, terminate the Stockholders Agreement.
 
  TERMINATION
 
     The Stockholders Agreement shall terminate either upon mutual agreement  of
Holdings,  SIBV and MSLEF II, or  at the option of SIBV  or MSLEF II as the case
may be, upon  either the  MS Holders collectively  or SIBV  and its  affiliates,
respectively,  ceasing to  own six percent  or more of  the outstanding Holdings
Common Stock. In addition,  the provisions of  the Stockholders Agreement  which
restrict  transfer of Holdings Common Stock may  be terminated, at the option of
MSLEF II, upon  SIBV and  its affiliates,  collectively, having  disposed of  an
aggregate  number of  shares of  Holdings Common Stock  which equals,  as of the
consummation of the most recent disposition of Holdings Common Stock by SIBV  or
any of its affiliates, at least 25% of the total shares of Holdings Common Stock
then  outstanding, and all other provisions of the Stockholders Agreement may be
terminated, at the option of SIBV, if  MSLEF II shall have exercised its  option
to  terminate certain provisions  of the Stockholders  Agreement as described in
this sentence.
 
REGISTRATION RIGHTS AGREEMENT
 

     Pursuant to the Registration  Rights Agreement, each of  MSLEF II and  SIBV
have certain rights, upon giving a notice as provided in the Registration Rights
Agreement,  to cause  Holdings to  use its  best efforts  to register  under the
Securities Act the shares of Holdings Common Stock owned by MSLEF II  (including
its  partners)  and  certain  other entities  (including  their  affiliates) and
certain shares of Holdings  Common Stock owned by  SIBV and its affiliates.  See
'  -- Stockholders Agreement -- Transfer of Ownership'. Upon consummation of the
Recapitalization Plan (other than the  Subordinated Debt Refinancing), MSLEF  II
became  entitled to effect up to four  such demand registrations pursuant to the
Registration Rights Agreement. SIBV is entitled to effect up to two such  demand
registrations  pursuant to the Registration Rights Agreement; provided, however,
that SIBV may not  exercise such rights  until the earlier of  (i) such time  as
MSLEF  II shall have effected two such demand registrations and (ii) October 31,
1996. Neither MSLEF II nor SIBV may, however, exercise a demand right (i)  until
the  conclusion  of any  Holdings  Registration Process,  MSLEF  II Registration
Process or  SIBV Registration  Process  (each, as  defined in  the  Registration
Rights  Agreement) or  (ii) in  certain other  limited situations.  In addition,
MSLEF II (including its  partners) and certain  other entities (including  their
affiliates)  and,  under  certain  circumstances, SIBV  and  its  affiliates are
entitled, subject to certain limitations, to register certain of their shares of
Holdings Common Stock in  connection with a  registration statement prepared  by
Holdings  to register Holdings Common Stock or any equity securities exercisable
for, convertible into, or exchangeable for  Holdings Common Stock. In the  event

 
                                       74
 
<PAGE>
that  there is a public  trading market for the  Holdings Common Stock, MSLEF II
and certain other entities (including their affiliates) may not effect a sale of
Holdings Common Stock pursuant to the demand registration rights granted in  the
Registration  Rights Agreement without first offering  the shares proposed to be
sold to SIBV for purchase.
 
     Under the  terms of  the Registration  Rights Agreement,  Holdings may  not
effect  a common stock registration for its own account until the earlier of (i)
such time as MSLEF II shall have effected two demand registrations and (ii) July
31, 1996. In addition, Holdings is generally prohibited from 'piggybacking'  and
selling  stock for its own account in demand registrations except in the case of
any registration requested by  SIBV and except in  the case of any  registration
requested  by MSLEF II after the second  completed registration for MSLEF II, in
which event SIBV  or MSLEF  II, as the  case may  be may require  that any  such
securities  which are 'piggybacked' be offered and sold on the same terms as the
securities offered by SIBV or MSLEF II, as the case may be.
 
     Holdings will  pay  all  registration  expenses  (other  than  underwriting
discounts  and commissions)  in connection with  MSLEF II's  first two completed
demand  registrations,  SIBV's  two  completed  demand  registrations  and   all
registrations  made in connection with a Holdings registration. The Registration
Rights Agreement also contains customary  terms and provisions with respect  to,
among   other   things,   registration   procedures   and   certain   rights  to
indemnification and  contribution granted  by parties  thereunder in  connection
with the registration of Holdings Common Stock subject to such agreement.
 
FINANCIAL ADVISORY SERVICES AGREEMENT
 

     Under  a  financial advisory  services  agreement (the  'Financial Advisory
Services Agreement'),  MS&Co.  agreed to  act  as Holdings'  and  the  Company's
financial  advisor  and provided  certain services  and  earned certain  fees in
connection with its roles in the 1989 Transaction, with an expectation that  for
the  term  of the  Organization Agreement,  the Company  would retain  MS&Co. to
render it investment  banking services  at market  rates to  be negotiated.  The
Financial  Advisory Services Agreement  was terminated upon  the consummation of
the 1994 Offerings.

 
OTHER TRANSACTIONS
 
     In the 1989 Transaction, (i)  Holdings acquired the entire equity  interest
in  JSC, (ii) JSC (through its ownership of JSC Enterprises) acquired the entire
equity interest in CCA, (iii) The Morgan Stanley Leveraged Equity Fund, L.P.,  a
Delaware  limited partnership ('MSLEF I'),  and certain other private investors,
including MS&Co. and  certain limited  partners of  MSLEF I  investing in  their
individual capacity (collectively, the 'MSLEF I Group') received $500 million in
respect  of their shares of  CCA common stock and  (iv) SIBV received $41.75 per
share, or an aggregate of approximately $1.25 billion, in respect of its  shares
of  JSC stock, and the public stockholders  received $43 per share of JSC stock.
Certain assets  of JSC  and CCA  were also  transferred to  SIBV or  one of  its
affiliates  (the 'Designated  Assets'). Pursuant to  a tender  offer and consent
solicitation for certain debentures of CCA  which were outstanding prior to  the
consummation  of  the 1989  Transaction, MS&Co.  received  an aggregate  of $3.7
million in consideration. MS&Co. also received $29.5 million for serving in  its
capacity  as  financial  advisor to  the  Company  in connection  with  the 1989
Transaction. In  addition,  MS&Co.  as  underwriter  of  the  Subordinated  Debt
received aggregate net discounts and commissions of $34.6 million. In connection
with  the  sale of  the Secured  Notes to  Morgan Stanley  International, MS&Co.
received a placement fee of  $7.5 million from CCA;  in addition, CCA agreed  to
indemnify  MS&Co. against certain liabilities in connection therewith, including
liabilities under the Securities Act.
 

     In connection with the issuance of the 1993 Notes, the Company entered into
an agreement with  SIBV whereby SIBV  committed to purchase  up to $200  million
aggregate principal amount of 11 1/2% Junior Subordinated Notes maturing 2005 to
be  issued by the Company. Pursuant to  the terms of such agreement, the Company
could, from time  to time  until December  31, 1994,  at its  option, issue  the
Junior Subordinated Notes, the proceeds of which had to be used to repurchase or
otherwise  retire  the Securities.  The Company  was obligated  to pay  SIBV for
letter of credit  fees incurred by  SIBV in connection  with this commitment  in
addition  to an annual commitment fee of 1.375% on the undrawn principal amount.
The amount payable  for such  commitment for 1993  was $2.9  million. The  above

 
                                       75
 
<PAGE>

commitments  were terminated  upon the  consummation of  the 1994  Offerings. In
addition, the Company agreed to pay  certain costs of SIBV associated with  such
commitments and the termination thereof up to a maximum of $900,000.

 
     Net  sales by JSC to  JS Group, its subsidiaries  and affiliates were $18.4
million, $22.8 million and $21.0 million for the years ended December 31,  1993,
1992  and  1991,  respectively. Net  sales  by  JS Group,  its  subsidiaries and
affiliates to JSC were  $49.3 million, $60.1 million  and $11.8 million for  the
years ended December 31, 1993, 1992 and 1991, respectively. Product sales to and
purchases  from JS  Group, its subsidiaries  and affiliates  were consummated on
terms generally similar to those prevailing with unrelated parties.
 
     JSC provides certain subsidiaries and  affiliates of JS Group with  general
management  and elective management services  under separate management services
agreements. The services provided  include, but are  not limited to,  management
information  services, accounting, tax and internal auditing services, financial
management  and  treasury  services,  manufacturing  and  engineering  services,
research   and  development  services,  employee  benefit  plan  and  management
services, purchasing services, transportation  services and marketing  services.
In  consideration of general management services, JSC is  paid a fee up to 2% of
the subsidiaries'  or  affiliates'  gross  sales, which  fee  amounted  to  $2.3
million, $2.4 million and $2.5 million for 1993, 1992 and 1991, respectively. In
consideration  for elective  services, JSC received  approximately $3.5 million,
$3.2 million and $2.9 million in 1993, 1992 and 1991, respectively, for its cost
of providing such services.  In addition, JSC paid  JS Group and its  affiliates
$0.4  million  in  1993, $0.3  million  in 1992  and  $0.7 million  in  1991 for
management services and certain other services.
 
     In October 1991, an affiliate of JS Group completed a rebuild of the No.  2
paperboard  machine  owned by  it, located  in  CCA's Fernandina  Beach, Florida
paperboard mill (the  'Fernandina Mill'). Pursuant  to the Fernandina  Operating
Agreement,  CCA operates and manages the machine, which is owned by a subsidiary
of SIBV. As  compensation to CCA  for its  services, the affiliate  of JS  Group
agreed  to  reimburse  CCA  for  production  and  manufacturing  costs  directly
attributable to the No.  2 paperboard machine  and to pay CCA  a portion of  the
indirect manufacturing, selling and administrative costs incurred by CCA for the
entire  Fernandina  Mill. The  compensation  is determined  by  applying various
formulas and agreed upon amounts to the subject costs. The amounts reimbursed to
CCA totaled $62.2  million, $54.7 million  and $10.9 million  in 1993, 1992  and
1991, respectively.
 
     CCA, JS Group and MSLEF II have had discussions from time to time regarding
the  purchase of  the No.  2 paperboard  machine in  the Fernandina  Mill by the
Company from  JS  Group  in exchange  for  cash  or Holdings  Common  Stock.  No
agreement  has been  reached as  to any  such transaction.  The Company expects,
however, that  it may  in the  future reach  an agreement  with regard  to  such
acquisition  from  JS Group  but  cannot predict  when  and on  what  terms such
acquisition would be  consummated. Such  acquisition will  occur only  if it  is
approved by the Board of Directors of the Company and is determined by the Board
of  Directors to be on terms no less favorable than a sale made to a third party
in an arm's length transaction.
 
     During 1990, certain assets of CCA comprising the business unit  performing
management  services for the  foreign subsidiaries previously  owned by CCA were
sold to a subsidiary  of JS Group at  a price equal to  their net book value  of
approximately  $5.2 million.  Net sales  and income  from operations  related to
these assets were not material. Payment for the assets was received in  February
1991.
 
     The Company has agreed to reimburse SIBV for legal fees incurred by SIBV in
connection with the Recapitalization Plan.
 
     On February 21, 1986, JSC purchased from Times Mirror 80% of the issued and
outstanding  capital stock  of SNC for  approximately $132  million, including a
promissory note to National  Westminster Bank plc in  the amount of $42  million
(the  'Subordinated Note'). The Subordinated Note was guaranteed by JS Group. In
the 1992  Transaction, the  Company prepaid  $19.1 million  aggregate  principal
amount  on the Subordinated Note. The remaining  amount of $22.9 million was due
and paid  on February  22, 1993.  In connection  with the  purchase of  the  SNC
capital  stock, JSC and Times Mirror entered into a shareholders agreement dated
as of February 21, 1986. Pursuant  to the terms of such shareholders  agreement,
as amended, Times Mirror has the right to purchase all capital stock of SNC held
by  JSC upon the occurrence of certain  events, including a change in control of
JSC or JS Group. A
 
                                       76
 
<PAGE>
change of control of JSC includes,  subject to certain exceptions, (i) JS  Group
and  its affiliates  ceasing to own  shares of  Holdings having at  least 30% of
voting control of Holdings and  (ii) a person or group  other than MSLEF II  and
certain  related  entities acquiring  shares of  Holdings  having more  than 25%
voting control  of Holdings  and  exercising operating  control of  Holdings.  A
change  of control of JS Group includes, subject to certain exceptions, a person
or group (other than members of the Smurfit family) acquiring shares of JS Group
having more than 30% voting control of JS Group and exercising operating control
of JS Group.
 
                      DESCRIPTION OF CERTAIN INDEBTEDNESS
 
     The following  is  a  brief  discussion  of the  basic  terms  of  and  the
instruments  governing  certain  indebtedness  of  the  Company.  The  following
discussion does not purport to be complete  and is subject to, and is  qualified
in  its  entirety  by reference  to,  the instruments  governing  the respective
indebtedness, which  instruments  are  filed as  exhibits  to  the  Registration
Statement of which this Prospectus is a part.
 
THE NEW CREDIT AGREEMENT
 
  GENERAL
 

     Pursuant  to the New  Credit Agreement, the New  Bank Facilities consist of
(i) the New Term Loans, consisting of two senior secured term loan facilities to
be provided to CCA  in an aggregate  principal amount of  $1,200 million, to  be
allocated between the Delayed Term Loan in an aggregate principal amount of $900
million  and the  Initial Term  Loan in  an aggregate  principal amount  of $300
million and (ii) the  New Revolving Credit Facility  consisting of a seven  year
senior  secured  revolving  credit  facility  available to  JSC  and  CCA  in an
aggregate principal amount of $450 million, of which up to $150 million will  be
available as a letter of credit facility (the 'Letter of Credit Facility').

 

     JSC  and CCA  have agreed,  jointly and severally,  to pay  certain fees to
Chemical in its  capacity as  the administrative  agent (in  such capacity,  the
'Agent')  for  its own  account and  for the  account of  the other  Lenders (as
defined below) in connection with the  New Bank Facilities, payable as  follows:
(i) a commitment fee of 1/2 of 1% per annum on the undrawn amount of the Initial
Term  Loan and the New Revolving Credit Facility, accruing, with respect to each
Lender, on the  date of  acceptance of such  Lender's commitment  and (ii)  with
respect  to each Lender which has a  commitment under the Delayed Term Loan, (A)
1/2 of 1% per  annum on the  amount of such commitment  accruing for the  period
from  and including the  date of acceptance  of such Lender's  commitment to but
excluding May  11,  1994  the date  of  the  initial funding  of  the  New  Bank
Facilities  (the 'Closing  Date') or  the earlier  termination of  such Lender's
commitment and (B) 3/4 of  1% per annum on the  undrawn amount of such  Lender's
commitment,  accruing from and  including the Closing  Date. All such commitment
fees were paid on  the Closing Date  and, thereafter, in arrears  at the end  of
each quarter and upon termination of any commitment. The fees payable in respect
of  letters of credit provided under the New Revolving Credit Facility are in an
amount equal to the greater  of (a) the margin in  excess of the Adjusted  LIBOR
Rate  applicable to the New Revolving Credit  Facility at such time minus 1/2 of
1% and (b) 1%. In addition, a separate fronting fee shall be payable by JSC  and
CCA  to the bank issuing the letters of  credit for its own account in an amount
to be agreed. All letter of credit fees shall be payable on the aggregate amount
available under outstanding  letters of  credit under the  New Revolving  Credit
Facility,  and shall be payable  in arrears at the end  of each quarter and upon
the termination of the New  Revolving Credit Facility. Chemical Securities  Inc.
('CSI'),  BT Securities Corporation ('BTSC') and  the Lenders shall receive such
other fees as  have been separately  agreed upon with  CSI, BTSC, Chemical  Bank
('Chemical') and Bankers Trust Company ('Bankers Trust'). (CSI and BTSC acted as
arrangers for the New Bank Facilities).


     Pursuant  to the amended and restated  commitment letter dated February 10,
1994 (the 'Commitment Letter') among Chemical, CSI, Bankers Trust, BTSC, JSC and
CCA, JSC and CCA agreed, regardless of whether the financing agreements relating
to the New Bank Facilities  are executed or the  commitments to provide the  New
Bank  Facilities are terminated,  to reimburse Chemical,  Bankers Trust, CSI and
BTSC for, among other  things, all of their  respective out-of-pocket costs  and
expenses  incurred  or  sustained  by  such  entities  in  connection  with  the
transactions contemplated by the

 
                                       77
 
<PAGE>

Commitment Letter and to  indemnify Chemical, Bankers Trust,  CSI and BTSC,  and
each  director, officer, employee and  affiliate thereof against certain claims,
damages, liabilities and expenses  incurred or asserted  in connection with  the
transactions contemplated by the Commitment Letter. In addition to the indemnity
provided  in the  Commitment Letter,  JSC and  CCA agreed,  pursuant to  the New
Credit Agreement, to  indemnify, jointly  and severally, the  Lenders, and  each
director,  officer, employee and agent thereof, against certain claims, damages,
liabilities  and  expenses   incurred  or  asserted   in  connection  with   the
transactions contemplated by the New Credit Agreement.

 
  THE NEW BANK FACILITIES
 

     The  New Bank Facilities are provided  pursuant to the terms and conditions
of the New Credit Agreement among Holdings, JSC, CCA, the financial institutions
party thereto (the 'Lenders'), the  managing agents named therein, Chemical  and
Bankers  Trust, as Senior  managing agents, Bankers Trust  and the other Lenders
named therein  as  Fronting  banks  and Chemical  as  administrative  agent  and
collateral agent.

 

     Borrowings  under the Initial Term Loan and  under the Delayed Term Loan on
the Closing Date were used, together  with the proceeds of the Equity  Offerings
and the SIBV Investment, borrowings under the New Revolving Credit Facility, and
a  portion of the  proceeds of the  Debt Offerings, to  consummate the Bank Debt
Refinancing. Borrowings under the Delayed Term Loan after the Closing Date  must
be  made on or before December 15, 1994 and will be used to redeem or repurchase
the Subordinated Debt  and pay  accrued interest and  the applicable  redemption
premiums thereon, to repay amounts drawn under the New Revolving Credit Facility
prior to December 15, 1994 for the purpose of repurchasing Subordinated Debt and
to  pay the  related fees  and expenses  in connection  with such  repurchase or
redemption, and  to repay  other  amounts outstanding  under the  New  Revolving
Credit  Facility  after  or  simultaneously  with  the  redemption  of  all  the
Subordinated Debt. Borrowings under the New Revolving Credit Facility are to  be
used  for the sole purpose  of providing working capital  for JSC, CCA and their
subsidiaries and for  other general  corporate purposes including  to fund  open
market  or privately negotiated purchases of Subordinated Debt prior to December
15, 1994.

 

     The  obligations  under  the  New  Credit  Agreement  are   unconditionally
guaranteed  by Holdings,  JSC, CCA, JSC  Enterprises, CCA  Enterprises, SNC (but
only to the extent  permitted under the shareholders  agreement between JSC  and
Times  Mirror) and certain other existing and subsequently acquired or organized
material subsidiaries of Holdings, JSC and CCA (each such entity providing  such
a guaranty, a 'Guarantor'). The obligations of JSC and CCA, and such guarantees,
under  the New Credit Agreement (including  all guarantee obligations of JSC and
CCA in  respect thereof)  will be  secured, among  other things,  by a  security
interest  in substantially  all of  the assets  of JSC,  CCA and  their material
subsidiaries, with the  exception of  trade receivables  of JSC,  CCA and  their
material subsidiaries sold to JSFC, by a pledge of all the capital stock of JSC,
CCA  and  each  material  subsidiary  of  Holdings,  JSC  and  CCA  and  by  the
intercompany notes referred to in the following paragraph.

 

     As of December  31, 1993, under  intercompany notes bearing  interest at  a
rate  of  12.65%, JSC  and CCA  had  indebtedness to  CCA Enterprises  of $1,262
million and  $829  million, respectively,  and  JSC  had $262  million  of  such
indebtedness  to CCA. CCA  Enterprises is a guarantor  of indebtedness under the
New Credit Agreement, but is  not a guarantor of the  1994 Notes. To the  extent
that it or any other holder of existing or future intercompany notes (other than
CCA  or JSC) receives proceeds from payments  on any of such intercompany notes,
such proceeds  will  be available  to  meet  obligations under  the  New  Credit
Agreement  but will be available  to make payments under  the 1994 Notes only to
the extent that such  proceeds are transferred  to CCA or  JSC. In this  regard,
however, JSC is obligated to pay amounts due under the intercompany notes to CCA
rather than CCA Enterprises (and CCA is prohibited from paying amounts under its
intercompany  notes to CCA Enterprises) if an  event of default has occurred (or
with notice or lapse  of time or both  would occur) under the  terms of the  New
Credit  Agreement or if an event of default has occurred under the 1993 Notes or
the Securities. The Company expects that  the New Credit Agreement will  require
that  proceeds received by CCA Enterprises  from intercompany notes be loaned or
advanced by it to CCA not later than the following business day and the  Company
intends  to  cause CCA  Enterprises to  do  so. The  anticipated mergers  of CCA
Enterprises into CCA and JSC Enterprises  into JSC, which are expected to  occur
sometime

 
                                       78
 
<PAGE>
following  the consummation  of the  Recapitalization Plan,  will result  in the
elimination  of  the  intercompany  notes  held  by  CCA  Enterprises  and   JSC
Enterprises,  respectively. See  'Recapitalization Plan  -- Reclassification and
Related Transactions'.
 

     The Delayed  Term Loan  and the  New Revolving  Credit Facility  will  each
mature  on April 30, 2001. The Initial Term  Loan will mature on April 30, 2002.
The outstanding principal amount of the New Term Loans is repayable as  follows,
such  repayments to be made at the end  of each six month period on each October
31 and April 30 after the Closing Date as follows:

 
<TABLE>
<CAPTION>
                      SEMI-ANNUAL                                                                         TOTAL
                     PERIOD AFTER                         DELAYED TERM LOAN     INITIAL TERM LOAN      SEMI-ANNUAL
                     CLOSING DATE                         SEMI-ANNUAL AMOUNT    SEMI-ANNUAL AMOUNT        AMOUNT
- -------------------------------------------------------   ------------------    ------------------    --------------
 
<S>                                                       <C>                   <C>                   <C>
First..................................................      $          0          $          0       $            0
Second.................................................                 0                     0                    0
Third..................................................        45,000,000             1,000,000           46,000,000
Fourth.................................................        45,000,000             1,000,000           46,000,000
Fifth..................................................        70,000,000             1,000,000           71,000,000
Sixth..................................................        70,000,000             1,000,000           71,000,000
Seventh................................................        80,000,000             1,000,000           81,000,000
Eighth.................................................        80,000,000             1,000,000           81,000,000
Ninth..................................................        80,000,000             1,000,000           81,000,000
Tenth..................................................        80,000,000             1,000,000           81,000,000
Eleventh...............................................        80,000,000            11,000,000           91,000,000
Twelfth................................................        80,000,000            11,000,000           91,000,000
Thirteenth.............................................        95,000,000            15,000,000          110,000,000
Fourteenth.............................................        95,000,000            15,000,000          110,000,000
Fifteenth..............................................         --                  120,000,000          120,000,000
Sixteenth..............................................         --                  120,000,000          120,000,000
                                                          ------------------    ------------------    --------------
                                                             $900,000,000          $300,000,000       $1,200,000,000
                                                          ------------------    ------------------    --------------
                                                          ------------------    ------------------    --------------
</TABLE>
 

     The New Term Loans and the New Revolving Credit Facility may be prepaid  at
any  time,  in whole  or  in part,  at the  option  of the  borrowers. Voluntary
reductions of the unutilized  portion of the New  Revolving Credit Facility  are
permitted   at  any  time.  Pursuant  to  the  New  Credit  Agreement,  required
prepayments on the New Bank Facilities are to be made in an amount equal to  (i)
75%  of Excess Cash Flow  (as defined in the  New Credit Agreement), reducing to
50% of Excess Cash Flow upon the satisfaction of certain performance tests to be
agreed, (ii) 100% of the net proceeds  of the issuance or incurrence of  certain
indebtedness  (not including the Debt Offerings), (iii) 100% of the net proceeds
of certain non-ordinary  course asset sales,  (iv) 100% of  the net proceeds  of
certain  condemnation or insurance proceeds, and (v)  25% of the net proceeds of
the issuance of any other equity securities (other than the Equity Offerings and
the  exercise  of  management  stock  options).  Required  prepayments  will  be
allocated  pro rata between the Delayed Term Loan and the Initial Term Loan, and
will be applied pro rata  against the remaining scheduled amortization  payments
under  each of the  New Term Loans (and,  if the Delayed Term  Loan has not then
been drawn, the amount allocable thereto will permanently reduce the commitments
thereunder) or, if  the New Term  Loans have been  fully repaid, to  permanently
reduce the then existing commitments under the New Revolving Credit Facility.

 
     Interest  on indebtedness outstanding  under the Delayed  Term Loan and the
New Revolving  Credit Facility,  from  and including  the  Closing Date  to  but
excluding  the first anniversary of the Closing  Date, will be payable at a rate
per annum, selected at  the option of  the borrower, equal to  the ABR Rate  (as
defined  below) plus  1.5% per annum  or the  Adjusted LIBOR Rate  plus 2.5% per
annum. From  and  including  the  first anniversary  of  the  Closing  Date  and
thereafter,  the margin  in excess of  the ABR  Rate or the  Adjusted LIBOR Rate
applicable to  such New  Bank  Facilities will  be  determined by  reference  to
certain  financial tests. Interest on indebtedness outstanding under the Initial
Term Loan will be payable  at a rate per annum,  selected at the option of  CCA,
equal  to the ABR Rate plus 2% per annum  or the Adjusted LIBOR Rate plus 3% per
annum. Notwithstanding  the  foregoing, for  the  first 90  days  following  the
Closing  Date, all such  borrowings may only  be made with  reference to the ABR
Rate  or  the  Adjusted  LIBOR  Rate  for  one  month  borrowings.  All  overdue
installments  of  principal and,  to the  extent permitted  by law,  interest on
borrowings   accruing    interest   based    on   the    ABR   Rate    or    the
 
                                       79
 
<PAGE>
Adjusted  LIBOR Rate  shall bear  interest at a  rate per  annum equal  to 2% in
excess of the interest rate then  borne by such borrowings. The borrowers  shall
have  the  option of  selecting  the type  of borrowing  and  the length  of the
interest period applicable thereto.
 
     'ABR Rate'  shall  mean  the higher  of  (a)  the rate  at  which  Chemical
announces  from time to time as its prime  lending rate, (b) 1/2 of 1% in excess
of the  Federal Funds  Rate and  (c) 1%  in excess  of the  base certificate  of
deposit  rate (defined as the secondary market rate for three month certificates
of deposit, as adjusted for assessments and statutory reserves).
 
     'Adjusted LIBOR  Rate'  shall  mean  the  London  Interbank  Offered  Rate,
adjusted for statutory reserves at all times.
 
     Interest  based  on the  ABR  Rate and  the  Adjusted LIBOR  Rate  shall be
determined based on the  number of days  elapsed over a  360 day year.  Interest
based  on the (i)  ABR Rate shall  be payable quarterly  and (ii) Adjusted LIBOR
Rate shall be payable at  the end of the applicable  interest period but in  any
event not less often than quarterly.
 

     The  New Credit Agreement contains  certain representations and warranties,
certain negative, affirmative  and financial covenants,  certain conditions  and
certain events of default which are customarily required for similar financings,
in  addition  to other  representations,  warranties, covenants,  conditions and
events of default appropriate to the specific transactions contemplated thereby.
Such covenants include  restrictions and limitations  of dividends,  redemptions
and  repurchases  of  capital  stock, the  incurrence  of  debt,  liens, leases,
sale-leaseback  transactions,  capital  expenditures,  the  issuance  of  stock,
transactions  with  affiliates, the  making  of loans,  investments  and certain
payments, and on mergers, acquisitions and asset sales, in each case subject  to
exceptions  to be agreed upon. Furthermore,  the Company is required to maintain
compliance  with  certain  financial  covenants,  such  as  minimum  levels   of
consolidated earnings before depreciation, interest, taxes and amortization, and
minimum interest coverage ratios.

 

     Events  of  default under  the New  Credit  Agreement include,  among other
things, (i) failure to pay principal, interest, fees or other amounts when  due;
(ii)  violation of  covenants; (iii) failure  of any  representation or warranty
made by the  Company to the  Lenders to be  true in all  material aspects;  (iv)
cross  default  and  cross  acceleration with  certain  other  indebtedness; (v)
'change of control'; (vi) certain  events of bankruptcy; (vii) certain  material
judgments;  (viii)  certain  ERISA  events;  and  (ix)  the  invalidity  of  the
guarantees of the indebtedness under the New Credit Agreement or of the security
interests granted to the Lenders, in certain cases with appropriate agreed  upon
grace periods.

     The  conditions to  the borrowing  of the Delayed  Term Loan  are set forth
above. See 'Recapitalization Plan -- Subordinated Debt Refinancing'.
 

     The foregoing  summary of  the New  Credit Agreement  is qualified  in  its
entirety by reference to such agreement, a copy of which has been filed with the
Securities  and Exchange Commission as an  exhibit to the Registration Statement
of which this Prospectus forms a part.

 
SECURITIZATION
 

     In 1991, JSC  and CCA entered  into the Securitization  in order to  reduce
their  borrowings under the  1989 Credit Agreement.  The Securitization involved
the sale of Receivables to JSFC, a special purpose subsidiary of JSC. Under  the
Securitization, JSFC has borrowings of $201.5  million outstanding  at  June 30,
1994 from EFC,  a third-party owned corporation not affiliated with JSC, and has
pledged its  interest in such  Receivables to EFC.  EFC issued CP Notes and Term
Notes. EFC also entered into a liquidity facility with the Liquidity Banks and a
subordinated  loan agreement with the  Subordinated Lender to provide additional
sources of funding. EFC pledged its  interest in the Receivables assigned to  it
by  JSFC to  secure EFC's obligations  to the Liquidity  Banks, the Subordinated
Lender, and the holders of the CP Notes and the Term Notes. Neither the  Company
nor  JSFC is  a guarantor of  CP Notes, the  Term Notes or  borrowings under the
liquidity  facility.  See  Note  5  to  the  Company's  consolidated   financial
statements and 'Recapitalization Plan -- Consents and
Waivers -- Securitization'.

 
TERMS OF 1993 NOTES
 
     In  April 1993, CCA issued $500  million aggregate principal amount of 1993
Notes. The 1993 Notes  are unsecured senior obligations  of CCA and will  mature
April 1, 2003. The 1993 Notes bear interest at
 
                                       80
 
<PAGE>
9.75%  per annum. Interest is  payable semiannually on April  1 and October 1 of
each year. The 1993 Notes are not redeemable prior to maturity.
 

     The 1993 Notes  are senior unsecured  obligations of CCA,  which rank  pari
passu  with the other senior indebtedness of CCA, including, without limitation,
CCA's obligations under  the New Credit  Agreement and the  1994 Notes, and  are
senior  in right to payment  to the Securities. CCA's  obligations under the New
Credit Agreement,  but  not  the  1993  Notes,  will  be  secured  by  liens  on
substantially  all the assets of CCA and  its subsidiaries with the exception of
cash and cash equivalents and  trade receivables. The secured indebtedness  will
have  priority over  the 1993  Notes with  respect to  the assets  securing such
indebtedness.

 
     The 1993  Note  Indenture  contains certain  covenants  that,  among  other
things,  limit the ability of JSC and  its subsidiaries (including CCA) to incur
indebtedness, pay  dividends,  engage  in  transactions  with  stockholders  and
affiliates,   issue  capital  stock,  create  liens,  sell  assets,  enter  into
sale-leaseback transactions,  engage  in  mergers and  consolidations  and  make
investments  in  unrestricted  subsidiaries.  The  limitations  imposed  by  the
covenants on JSC  and its subsidiaries  (including CCA) are  subject to  certain
exceptions.
 
     Upon  a Change of  Control (as defined  below), CCA is  required to make an
offer to  purchase the  1993 Notes  at a  purchase price  equal to  101% of  the
principal  amount  thereof,  plus accrued  interest.  Certain  transactions with
affiliates of the  Company may not  constitute a Change  of Control. 'Change  of
Control'  is defined to mean  such time as (i)(a) a  person or group, other than
MSLEF II,  Morgan Stanley  Group,  SIBV, JS  Group  and any  affiliate  thereof,
(collectively,  the 'Original  Stockholders'), becomes  the beneficial  owner of
more than 35% of the total voting power of the then outstanding voting stock  of
Holdings  or a parent of Holdings and (b) the Original Stockholders beneficially
own, directly or  indirectly, less  than the  then outstanding  voting stock  of
Holdings  or a parent  of Holdings beneficially  owned by such  person or group;
(ii)(a) a person  or group, other  than the Original  Stockholders, becomes  the
beneficial  owner  of  more than  35%  of the  total  voting power  of  the then
outstanding voting stock of JSC, (b) the Original Stockholders beneficially own,
directly or  indirectly, less  than the  then outstanding  voting stock  of  JSC
beneficially owned by such person or group and (c) CCA is a subsidiary of JSC at
the time that the later of (a) and (b) above occurs; or (iii) individuals who at
the  beginning of any  period of two consecutive  calendar years constituted the
Board of Directors of JSC (together with any new directors whose election by the
Board of Directors or  whose nomination for election  by JSC's shareholders  was
approved  by  a vote  of at  least two-thirds  of  the members  of the  Board of
Directors of JSC then still  in office who either were  members of the Board  of
Directors of JSC at the beginning of such period or whose election or nomination
for  election was previously so  approved) cease for any  reason to constitute a
majority of  the members  of  the Board  of Directors  of  JSC then  in  office.
Pursuant  to the  Proposed 1993 Note  Amendment, the Company  and JSC eliminated
clause (iii) above.
 

     The payment of principal and interest on the 1993 Notes is  unconditionally
guaranteed  on a senior basis  by JSC. Such guarantee  ranks pari passu with the
other  senior  indebtedness  of   JSC,  including,  without  limitation,   JSC's
obligations  under the New  Credit Agreement (including  its guarantees of CCA's
obligations thereunder) and JSC's guarantee of CCA's obligations under the  1994
Notes, and is senior in right of payment to JSC's guarantees of the Subordinated
Debt.  JSC's obligations under the New  Credit Agreement, but not its guarantees
of the 1993 Notes, will be secured  by liens on substantially all the assets  of
JSC  and its subsidiaries  with the exception  of cash and  cash equivalents and
trade receivables, and  guaranteed by CCA  and certain subsidiaries  of JSC  and
CCA.  The secured indebtedness  will have priority over  JSC's guarantees of the
1993 Notes with respect to the  assets securing such indebtedness. In the  event
that  (i) a purchaser of capital stock of  CCA acquires a majority of the voting
rights thereunder or  (ii) there occurs  a merger or  consolidation of CCA  that
results  in CCA having  a parent other  than JSC and,  at the time  of and after
giving effect to such  transaction, such purchaser  or parent satisfies  certain
minimum  net worth  and cash  flow requirements, JSC  will be  released from its
guarantee of  the  1993  Notes.  Such sale,  merger  or  consolidation  will  be
prohibited  unless  certain  other  requirements  are  met,  including  that the
purchaser or  the entity  surviving  such a  merger or  consolidation  expressly
assumes  JSC's or CCA's  obligations, as the case  may be, and  that no Event of
Default (as defined in the 1993 Note Indenture) occur or be continuing.

 
                                       81
 
<PAGE>
     In connection with implementing the Recapitalization Plan, JSC and CCA have
amended the terms of the 1993  Note Indenture. Among other things, the  Proposed
1993  Note Amendment  modified the provisions  of the 1993  Note Indenture which
limited the ability of Holdings, JSC and  CCA to incur indebtedness and to  make
certain   restricted  payments.  See  'Recapitalization  Plan  --  Consents  and
Waivers'.
 
     The net proceeds from  the offering of  the 1993 Notes  were used to  repay
certain  revolving credit  indebtedness and  term loan  indebtedness outstanding
under the  Old  Bank Facilities.  The  Company  has also  entered  into  reverse
interest rate swap agreements which hedge a portion of the 1993 Note issue.
 
     MS&Co. acted as underwriter in connection with the original offering of the
1993  Notes and received an underwriting discount of $12.5 million in connection
therewith.
 

TERMS OF 1994 NOTES


     Concurrently with the Equity Offerings, CCA offered $300 million  aggregate
principal  amount of  11 1/4%  Series A Senior  Notes due  May 1,  2004 and $100
million aggregate principal amount of 10 3/4%  Series B Senior Notes due May  1,
2002  in the Debt Offerings. The 1994  Notes are unsecured senior obligations of
CCA with interest payable semiannually on May 1 and November 1 of each year.

 

     The 1994 Notes  are senior unsecured  obligations of CCA,  which rank  pari
passu  with the other senior indebtedness of CCA, including, without limitation,
CCA's obligations under  the New Credit  Agreement and the  1993 Notes, and  are
senior  in right to payment  to the Securities. CCA's  obligations under the New
Credit Agreement, but not the 1994 Notes, are secured by liens on  substantially
all  the assets of CCA and its subsidiaries  with the exception of cash and cash
equivalents and trade  receivables. The secured  indebtedness has priority  over
the 1994 Notes with respect to the assets securing such indebtedness.

 

     The  Series A Senior Notes are redeemable in whole or in part at the option
of CCA, at any time on or after May 1, 1999, at the following redemption  prices
(expressed  as percentages of principal amount) together with accrued and unpaid
interest to  the  redemption  date,  if  redeemed  during  the  12-month  period
commencing:

 

<TABLE>
<CAPTION>
                                                                                    REDEMPTION
MAY 1,                                                                                PRICES
- ---------------------------------------------------------------------------------   ----------
<S>                                                                                 <C>
1999.............................................................................     105.625%
2000.............................................................................     102.813
</TABLE>

 

and  on or after  May 1, 2001, at  100% of principal amount.  In addition, up to
$100 million aggregate principal amount of Series A Senior Notes are  redeemable
at  110% of the principal amount thereof prior to May 1, 1997 in connection with
certain common stock  issuances. The Series  B Senior Notes  are not  redeemable
prior to maturity.

 

     The  indentures relating  to the  1994 Notes  (the '1994  Note Indentures')
contain certain covenants that, among other things, limit the ability of JSC and
its subsidiaries (including CCA) to incur indebtedness, pay dividends, engage in
transactions with  stockholders  and  affiliates, issue  capital  stock,  create
liens, sell assets, engage in mergers and consolidations and make investments in
unrestricted  subsidiaries. The limitations imposed by  the covenants on JSC and
its subsidiaries (including CCA) are subject to certain exceptions.

 

     Upon a Change of Control, CCA is required to make an offer to purchase  the
1994  Notes at a purchase  price equal to 101%  of the principal amount thereof,
plus accrued interest. Certain transactions  with affiliates of the Company  may
not  constitute a Change of Control. 'Change of Control' is defined to mean such
time as (i)(a) a person or group, other than the Original Stockholders,  becomes
the  beneficial owner  of more than  35% of the  total voting power  of the then
outstanding voting stock of the Company or  a parent of the Company and (b)  the
Original  Stockholders beneficially own,  directly or indirectly,  less than the
outstanding voting stock of the Company or a parent of the Company  beneficially
owned  by such  person or group;  or (ii)(a) a  person or group,  other than the
Original Stockholders, becomes  the beneficial  owner of  more than  35% of  the
total voting power of the then outstanding voting stock of JSC, (b) the Original
Stockholders  beneficially  own,  directly  or indirectly,  less  than  the then
outstanding voting stock of JSC beneficially  owned by such person or group  and
(c)  CCA is a subsidiary of JSC at the  time that the later of (a) and (b) above
occurs.

 
                                       82
 
<PAGE>

     The payment of principal and interest on the 1994 Notes is  unconditionally
guaranteed  on a senior basis  by JSC. Such guarantee  ranks pari passu with the
other  senior  indebtedness  of   JSC,  including,  without  limitation,   JSC's
obligations  under the New  Credit Agreement (including  its guarantees of CCA's
obligations thereunder) and JSC's guarantee of CCA's obligations under the  1993
Notes, and its senior in right of payment to JSC's guarantees of the Securities.
JSC's  obligations under the New Credit Agreement, but not its guarantees of the
1994 Notes, are secured by liens on substantially all the assets of JSC and  its
subsidiaries  with  the  exception  of  cash  and  cash  equivalents  and  trade
receivables, and guaranteed by CCA and certain subsidiaries of JSC and CCA.  The
secured  indebtedness has priority over JSC's  guarantees of the 1994 Notes with
respect to  the assets  securing such  indebtedness.  In the  event that  (i)  a
purchaser  of capital  stock of  CCA acquires  a majority  of the  voting rights
thereunder or (ii) there occurs a merger or consolidation of CCA that results in
CCA having a parent other than JSC and,  at the time of and after giving  effect
to  such transaction,  such purchaser  or parent  satisfies certain  minimum net
worth and cash flow requirements, JSC will be released from its guarantee of the
1994 Notes.  Such sale,  merger or  consolidation is  prohibited unless  certain
other requirements are met, including that the purchaser or the entity surviving
such  a merger or consolidation expressly assumes JSC's or CCA's obligations, as
the case may  be, and  that no Event  of Default  (as defined in  the 1994  Note
Indenture) occur or be continuing.

 

     MS&Co.  acted as  underwriter in connection  with the offering  of the 1994
Notes and  received an  underwriting  discount of  $10.0 million  in  connection
therewith.

 

SUBSTITUTION TRANSACTION

 

     JSC  is  currently  the  guarantor  of  all  of  CCA's  outstanding  public
indebtedness consisting of the 1993 Notes,  the three classes of the  Securities
and  the 1994  Notes. Holdings  intends to  organize a  new subsidiary ('Smurfit
Interco'), all the outstanding capital stock of which will be owned by  Holdings
and  which will own all of the outstanding  capital stock of JSC, but which will
have  no  other  significant  assets  (other  than  possibly  intercompany  note
receivables)  and, except for guarantees of indebtedness of CCA, no indebtedness
for borrowed money. Holdings intends (i) to cause Smurfit Interco to replace JSC
as guarantor under  the indentures  relating to CCA's  public indebtedness  (and
under   the  New  Credit  Agreement)  and  to  assume  JSC's  other  obligations
thereunder, (ii) to amend such indentures so that references to JSC therein  and
in  the securities issued thereunder shall be  changed to be Smurfit Interco and
(iii) to cause JSC to merge into CCA, which shall succeed to all of JSC's assets
and liabilities (except that any guaranty of obligations of CCA by JSC shall  be
extinguished) (collectively, the 'Substitution Transaction'). The purpose of the
Substitution  Transaction  is to  maximize  operating efficiencies  by combining
Holdings' two  key  operating subsidiaries  into  one entity  and  achieve  cost
savings.

 
                                       83

<PAGE>
                         DESCRIPTION OF THE SECURITIES
 
     The  Senior Subordinated Notes  were issued under an  Indenture dated as of
December 14, 1989 (the 'Senior Subordinated Note Indenture'), among CCA, JSC and
Ameritrust Company National Association, Trustee (the 'Senior Subordinated  Note
Trustee').  The Subordinated Debentures were issued  under an Indenture dated as
of December 14, 1989  (the 'Subordinated Debenture  Indenture'), among CCA,  JSC
and  United  States Trust  Company of  New York,  as Trustee  (the 'Subordinated
Debenture  Trustee').  The  Junior  Accrual  Debentures  were  issued  under  an
Indenture  dated  as  of  December  14,  1989  (the  'Junior  Accrual  Debenture
Indenture'), among CCA, JSC and Maryland National Bank, as Trustee (the  'Junior
Accrual  Debenture  Trustee').  The  Senior  Subordinated  Note  Indenture,  the
Subordinated Debenture Indenture and the Junior Accrual Debenture Indenture  are
hereinafter  referred to collectively  as the 'Indentures'  in this section. The
Senior Subordinated Note  Trustee, the  Subordinated Debenture  Trustee and  the
Junior   Accrual  Debenture  Trustee  are   sometimes  hereinafter  referred  to
collectively as the  'Trustees' in this  section. Any reference  to a  'Trustee'
means  the Senior Subordinated Note  Trustee, the Subordinated Debenture Trustee
or the Junior Accrual Debenture Trustee, as the context may require.
 
     A copy of the form  of each Indenture has been  filed as an exhibit to  the
Registration Statement of which this Prospectus forms a part and is available as
described  under 'Additional  Information'. The  following summaries  of certain
provisions of the  Indentures hereunder do  not purport to  be complete and  are
subject  to,  and are  qualified  in their  entirety  by reference  to,  all the
provisions of each of the Indentures, including the definitions of certain terms
included  therein.  Wherever  particular  sections  or  defined  terms  of   the
Indentures  are  referred to  herein, such  sections or  defined terms  shall be
incorporated  herein  by  reference.  Unless  the  context  otherwise  requires,
references  to sections and defined terms refer to sections and defined terms of
each Indenture.
 
     For Federal income tax purposes, holders of Junior Accrual Debentures  will
be  required  to recognize  interest income  in respect  of those  debentures in
advance of the receipt  of cash payments attributable  to interest income  which
accrues  on  such debentures  during the  first five  years after  issuance. See
'Certain Federal Income Tax Considerations' for important information concerning
the Federal  income  tax  considerations  associated  with  the  Junior  Accrual
Debentures.
 

     Principal  of, premium,  if any,  and interest  on the  Senior Subordinated
Notes, the Subordinated  Debentures and  the Junior Accrual  Debentures will  be
payable,  and the Senior Subordinated Notes, the Subordinated Debentures and the
Junior Accrual Debentures are  exchangeable and transferable,  at the office  or
agency  of  CCA  (which, for  the  Senior  Subordinated Notes  initially  is the
corporate trust office  of the  Senior Subordinated Note  Trustee at  Ameritrust
Company  of  New York,  5  Hanover Square,  New York,  New  York 10004,  for the
Subordinated  Debentures  initially  is  the  corporate  trust  office  of   the
Subordinated  Debenture Trustee at 45 Wall Street,  New York, New York 10005 and
for the Junior Accrual Debentures initially  will be the corporate trust  office
of  the Junior Accrual  Debenture Trustee at 2  North Charles Street, Baltimore,
Maryland 21201); provided, however, that payment of interest may be made at  the
option  of CCA by  check mailed to the  Person entitled thereto  as shown on the
registers for the Senior Subordinated Notes, the Subordinated Debentures or  the
Junior  Accrual Debentures, as  the case may be.  The Senior Subordinated Notes,
the Subordinated Debentures and the  Junior Accrual Debentures were issued  only
in  fully registered  form without coupons,  in denominations of  $1,000 and any
integral multiple thereof. No service charge  will be made for any  registration
of transfer or exchange of Senior Subordinated Notes, Subordinated Debentures or
Junior  Accrual Debentures, except for any tax or other governmental charge that
may  be  imposed  in  connection  therewith.  The  Indentures  and  the   Senior
Subordinated  Notes, Subordinated  Debentures and Junior  Accrual Debentures are
and will be governed by and construed  in accordance with the laws of the  State
of New York except as may otherwise be required by mandatory provisions of laws.

 
TERMS OF THE SENIOR SUBORDINATED NOTES
 
     The Senior Subordinated Notes are unsecured senior subordinated obligations
of  CCA, limited to $350 million aggregate  principal amount, and will mature on
December 1, 1999. The Senior Subordinated Notes bear interest at the rate  shown
on the front cover of this Prospectus from the date
 
                                       84
 
<PAGE>
of  their  issuance or  from  the most  recent  Interest Payment  Date  to which
interest has been paid  or duly provided for.  Interest is payable  semiannually
(to  Holders of record  at the close  of business on  the May 15  or November 15
immediately preceding the Interest  Payment Date), on June  1 and December 1  of
each year.
 
     Optional  Redemption. The Senior  Subordinated Notes will  be redeemable in
whole or in part,  at the option  of CCA, at  any time on  or after December  1,
1994,  upon not less  than 30 nor more  than 60 days'  prior notice mailed first
class to a Holder's last address, as it shall appear upon the registry book,  at
the  following redemption prices (expressed  in percentages of principal amount)
together with accrued and  unpaid interest to the  redemption date, if  redeemed
during the 12-month period commencing
 
<TABLE>
<CAPTION>
                                                                REDEMPTION
DECEMBER 1                                                        PRICES
- -------------------------------------------------------------   ----------
 
<S>                                                             <C>
1994.........................................................     106.750%
1995.........................................................     103.375
1996 and thereafter..........................................     100.000
</TABLE>
 
     In  the case of a partial  redemption, selection of the Senior Subordinated
Notes for redemption will be  made pro rata, by lot  or by such other method  as
the  Senior  Subordinated  Note  Trustee  in  its  sole  discretion  shall  deem
appropriate and fair. If any Senior Subordinated Note is to be redeemed in  part
only,  the notice  of redemption that  relates to such  Senior Subordinated Note
shall state the portion  of the principal  amount to be  redeemed. A new  Senior
Subordinated  Note in principal  amount equal to  the unredeemed portion thereof
will be  issued in  the name  of the  Holder thereof  upon cancellation  of  the
original Senior Subordinated Note.
 

     The  New  Credit Agreement  contains a  provision prohibiting  the optional
redemption of the Senior Subordinated  Notes other than pursuant to  repurchases
in  open market  or privately  negotiated transactions  so long  as the purchase
price (including  any  related  costs)  thereof does  not  exceed  113%  of  the
aggregate principal amount so purchased (such permitted repurchase, a 'Permitted
Redemption').

 
TERMS OF THE SUBORDINATED DEBENTURES
 
     The  Subordinated Debentures are unsecured subordinated obligations of CCA,
limited to $300 million aggregate principal amount, and will mature on  December
1,  2001. The  Subordinated Debentures  bear interest at  the rate  shown on the
front cover of  this Prospectus from  the date of  issuance of the  Subordinated
Debentures  or from the most recent Interest  Payment Date to which interest has
been paid or duly provided for. Interest is payable semiannually (to Holders  of
record  at  the close  of  business on  the May  15  or November  15 immediately
preceding the Interest Payment Date), on June 1 and December 1 of each year.
 
     Optional Redemption.  The Subordinated  Debentures  will be  redeemable  in
whole  or in part,  at the option  of CCA, at  any time on  or after December 1,
1994, upon not less  than 30 nor  more than 60 days'  prior notice mailed  first
class  to a Holder's last address, as it shall appear upon the registry book, at
the following redemption prices (expressed  in percentages of principal  amount)
together  with accrued and  unpaid interest to the  redemption date, if redeemed
during the 12-month period commencing
 
<TABLE>
<CAPTION>
                                                                REDEMPTION
DECEMBER 1                                                        PRICES
- -------------------------------------------------------------   ----------
 
<S>                                                             <C>
1994.........................................................     107.000%
1995.........................................................     103.500
1996 and thereafter..........................................     100.000
</TABLE>
 
     In the  case  of  a  partial  redemption,  selection  of  the  Subordinated
Debentures  for redemption will be made pro rata, by lot or by such other method
as the  Subordinated  Debenture  Trustee  in  its  sole  discretion  shall  deem
appropriate  and fair. If any  Subordinated Debenture is to  be redeemed in part
only, the notice of redemption that relates to such Subordinated Debenture shall
state the portion  of the principal  amount to be  redeemed. A new  Subordinated
Debenture  in principal amount  equal to the unredeemed  portion thereof will be
issued in  the name  of the  Holder thereof  upon cancellation  of the  original
Subordinated Debenture.
 
                                       85
 
<PAGE>

     The  New  Credit Agreement  contains a  provision prohibiting  the optional
redemption of the  Subordinated Debentures  other than pursuant  to a  Permitted
Redemption.

 
     Sinking  Fund. The Subordinated Debenture Indenture requires CCA to provide
for retirement, by redemption,  of 33 1/3% of  the original aggregate  principal
amount  of the Subordinated Debentures on each of December 15, 1999 and December
15, 2000 at a  redemption price of  100% of the  principal amount thereof,  plus
accrued  interest  to  the  redemption  date.  Such  sinking  fund  payments are
calculated to  retire  66 2/3%  of  the  principal amount  of  the  Subordinated
Debentures originally issued under the Subordinated Debenture Indenture prior to
maturity.  CCA may, at its option,  receive credit against sinking fund payments
for the  principal  amount  of  Subordinated  Debentures  acquired  by  CCA  and
surrendered for cancellation or redeemed otherwise than through operation of the
sinking fund.
 
TERMS OF THE JUNIOR ACCRUAL DEBENTURES
 
     The Junior Accrual Debentures are unsecured junior subordinated obligations
of  CCA, limited to $200 million aggregate  principal amount, and will mature on
December 1, 2004. The Junior Accrual Debentures bear interest at the rate  shown
on  the front cover of  this Prospectus from the  date of issuance. Although for
Federal income tax  purposes a  significant amount of  original issue  discount,
taxable  as ordinary income,  will be recognized  by a Holder  of Junior Accrual
Debentures as such discount accrues from  their issue date, no interest will  be
paid  on the Junior Accrual Debentures prior to December 1, 1994. On December 1,
1994 all  interest accrued  from the  date  of issuance  of the  Junior  Accrual
Debentures  to and including November 30, 1994 will  be paid in one lump sum (to
Holders of record at the close of business on November 15, 1994). From and after
December 1,  1994 interest  on the  Junior Accrual  Debentures will  be  payable
semiannually  (to Holders of  record at the close  of business on  the May 15 or
November 15 immediately preceding the Interest Payment Date), on each June 1 and
December 1, commencing June 1, 1995.
 
     Optional Redemption. The Junior Accrual  Debentures will be redeemable,  in
whole  or in part,  at the option  of CCA, at  any time on  or after December 1,
1994, upon not less than 30 nor more than 60 days' prior notice mailed by  first
class mail to a Holder's last address as it shall appear upon the registry book,
at  100%  of the  principal  amount thereof,  together  with accrued  and unpaid
interest to the redemption date.
 
     In the  case of  a  partial redemption,  selection  of the  Junior  Accrual
Debentures  for redemption will be made pro rata, by lot or by such other method
as the  Junior Accrual  Debenture  Trustee in  its  sole discretion  shall  deem
appropriate  and fair. If any Junior Accrual Debenture is to be redeemed in part
only, the notice  of redemption that  relates to such  Junior Accrual  Debenture
shall  state the portion  of the principal  amount to be  redeemed. A new Junior
Accrual Debenture in principal  amount equal to  the unredeemed portion  thereof
will  be  issued in  the name  of the  Holder thereof  upon cancellation  of the
original Junior Accrual Debenture.
 

     The New  Credit Agreement  contains a  provision prohibiting  the  optional
redemption  of the Junior Accrual Debentures  other than pursuant to a Permitted
Redemption.

 
     Sinking Fund.  The  Junior  Accrual Debenture  Indenture  requires  CCA  to
provide  for retirement,  by redemption,  of 33  1/3% of  the original aggregate
principal amount of the  Junior Accrual Debentures on  each of December 1,  2002
and  December 1,  2003 at  a redemption  price of  100% of  the principal amount
thereof, plus  accrued  interest  to  the redemption  date.  Such  sinking  fund
payments  are calculated to retire 66 2/3% of the principal amount of the Junior
Accrual  Debentures  originally  issued  under  the  Junior  Accrual   Debenture
Indenture  prior to  maturity. CCA  may, at  its option,  receive credit against
sinking fund  payments for  the principal  amount of  Junior Accrual  Debentures
acquired  by CCA  and surrendered  for cancellation  or redeemed  otherwise than
through operation of the sinking fund.
 
SUBORDINATION
 
     Upon any payment  or distribution of  assets or securities  of CCA, as  the
case  may be, of any kind or character, whether in cash, property or securities,
upon  any  dissolution  or  winding  up  or  total  or  partial  liquidation  or
reorganization  of  CCA,  whether  voluntary or  involuntary  or  in bankruptcy,
insolvency,
 
                                       86
 
<PAGE>
receivership or other  proceedings, all amounts  due or to  become due upon  all
Senior  Debt  (including  any  interest  accruing  subsequent  to  an  event  of
bankruptcy to the  extent that  such interest  is an  allowed claim  enforceable
against  the debtor under the United States bankruptcy code) shall first be paid
in full in cash  or cash equivalents,  or payment provided for  in cash or  cash
equivalents,  before the Holders or any of the Trustees on behalf of the Holders
shall be entitled to receive any payment by CCA of the principal of, premium, if
any, or interest on the  Senior Subordinated Notes, the Subordinated  Debentures
or  the Junior Accrual Debentures, as the case may be, or any payment to acquire
any of the Senior Subordinated Notes, the Subordinated Debentures or the  Junior
Accrual Debentures, as the case may be, for cash, property or securities, or any
distribution  with respect  to the  Senior Subordinated  Notes, the Subordinated
Debentures or the Junior Accrual  Debentures, as the case  may be, of any  cash,
property  or securities. Before any payment may be made by, or on behalf of, CCA
of the principal  of, premium, if  any, or interest  on the Senior  Subordinated
Notes, the Subordinated Debentures or the Junior Accrual Debentures, as the case
may   be,  upon   any  such  dissolution   or  winding  up   or  liquidation  or
reorganization, any payment or  distribution of assets or  securities of CCA  of
any  kind or character,  whether in cash,  property or securities,  to which the
Holders of the  Senior Subordinated  Notes, the Subordinated  Debentures or  the
Junior  Accrual Debentures, as the case may be,  or any of the Trustees on their
behalf would be entitled, but for the subordination provisions of the respective
Indentures, shall be  made by  CCA or by  any receiver,  trustee in  bankruptcy,
liquidating  trustee, agent or other Person making such payment or distribution,
or by the Holders of the Senior Subordinated Notes, the Subordinated  Debentures
or  the Junior Accrual Debentures or by any  of the Trustees if received by them
or it, directly to the holders of the  Senior Debt (pro rata to such holders  on
the  basis of  the respective amounts  of Senior  Debt held by  such holders) or
their representatives or to the trustee or trustees under any indenture pursuant
to which  any  such  Senior Debt  may  have  been issued,  as  their  respective
interests  may appear, to  the extent necessary  to pay all  such Senior Debt in
full in cash or cash equivalents after giving effect to any concurrent  payment,
distribution or provision therefor, to or for the holders of such Senior Debt.
 
     No  direct or  indirect payment  by or  on behalf  of CCA  of principal of,
premium, if any, or interest on the Senior Subordinated Notes, the  Subordinated
Debentures  or  the  Junior Accrual  Debentures,  as  the case  may  be, whether
pursuant to  the  terms  of  the Senior  Subordinated  Notes,  the  Subordinated
Debentures  or the Junior Accrual Debentures  or upon acceleration or otherwise,
shall be made if,  at the time of  such payment, there exists  a default in  the
payment  of all or  any portion of the  obligations on any  Senior Debt (and the
Trustee therefor has received  written notice thereof),  and such default  shall
not  have been cured or waived or the  benefits of this sentence waived by or on
behalf of the holders of such  Senior Debt. In addition, during the  continuance
of  any other event of default with respect to (i) the Bank Credit Agreement and
the Senior Notes pursuant to which the maturity thereof may be accelerated  upon
the occurrence of, (a) receipt by the respective Trustees of written notice from
the  Agent  or  other authorized  representative  of the  Requisite  Lenders (as
defined in the Senior Notes)  or (b) if such event  of default results from  the
acceleration  of the Senior  Subordinated Notes, the  Subordinated Debentures or
the Junior Accrual Debentures, as  the case may be, from  and after the date  of
such acceleration, no such payment may be made by or on behalf of CCA upon or in
respect  of the  Senior Subordinated Notes,  the Subordinated  Debentures or the
Junior Accrual Debentures, as the case  may be, for a period ('Payment  Blockage
Period')  commencing on the earlier of the date of receipt of such notice or the
date of such acceleration  and ending 159 days  thereafter (unless such  Payment
Blockage  Period shall be terminated  by written notice to  the Trustee from the
Agent), or (ii) any other Designated Senior Debt, upon receipt by the Trustee of
written notice from the trustee or other representative for the holders of  such
other Designated Senior Debt (or the holders of at least a majority in principal
amount  of such other Designated Senior  Debt then outstanding), no such payment
may be made by or on behalf of CCA upon or in respect of the Senior Subordinated
Notes, the Subordinated Debentures or the Junior Accrual Debentures, as the case
may be, for a Payment Blockage Period commencing on the date of receipt of  such
notice  and ending  119 days  thereafter (unless,  in each  case, such  event of
default shall have been cured or waived or the benefits of this sentence  waived
by  or on behalf of the holders of such Designated Senior Debt). Notwithstanding
anything herein to  the contrary,  in no event  will a  Payment Blockage  Period
extend  beyond 159 days from  the date the payment  on the applicable Securities
was due. Not more than one Payment Blockage
 
                                       87
 
<PAGE>
Period may  be commenced  with respect  to the  Senior Subordinated  Notes,  the
Subordinated  Debentures or the  Junior Accrual Debentures  during any period of
360 consecutive  days; provided  that  the commencement  of a  Payment  Blockage
Period  by the  representatives for, or  the holders of,  Designated Senior Debt
other than under the Bank  Credit Agreement and the  Senior Notes shall not  bar
the  commencement  of another  Payment  Blockage Period  by  the Agent  or other
authorized representative of  the Requisite  Lenders within such  period of  360
consecutive  days. No event  of default which  existed or was  continuing on the
date of the  commencement of  any Payment Blockage  Period with  respect to  the
Designated  Senior Debt initiating such Payment  Blockage Period shall be, or be
made, the basis for the commencement of a second Payment Blockage Period by  the
representative  for, or the  holders of, such Designated  Senior Debt whether or
not within a period of 360 consecutive  days unless such event of default  shall
have been cured or waived for a period of not less than 90 consecutive days.
 

     As  defined in the Senior Subordinated Note Indenture, 'Senior Debt' means,
with respect to CCA, the  following obligations of CCA:  (i) all Debt and  other
monetary  obligations  of CCA  under the  Bank  Credit Agreement  (including the
Additional Bank Credit Amount  (as defined below),  the Senior Notes  (including
any  agreement pursuant to which the Senior Notes were issued), and any Interest
Rate Agreement or any Currency Agreement, (ii)  all Debt of CCA (other than  the
Senior  Subordinated  Notes), including  principal  and interest  on  such Debt,
unless such  Debt, by  its terms  or the  terms of  the instrument  creating  or
evidencing  it, is subordinate in  right of payment to,  or pari passu with, the
Senior Subordinated Notes and (iii)  all fees, expenses and indemnities  payable
in  connection with the  Bank Credit Agreement, the  Senior Notes (including any
agreement pursuant to which  the Senior Notes were  issued), and if  applicable,
Currency  Agreements and Interest Rate Agreements; provided that the term Senior
Debt shall not  include (a)  any Non-Recourse  Debt, (b) any  Debt of  CCA to  a
Subsidiary  of  CCA (other  than  any Debt  Incurred  after the  closing  of the
Transaction pledged  to secure  Debt  under the  Bank  Credit Agreement  or  the
Additional  Bank Credit Amount or the Senior Notes),  (c) any Debt of CCA of the
type described in  clause (ii)  above (other than  such Debt  also described  in
clause  (i) above) and  not permitted by  the 'Limitation on  JSC and Subsidiary
Debt' covenant described below, (d)  Debt to any employee of  CCA or any of  its
Subsidiaries, (e) any liability for federal, state, local or other taxes owed or
owing  by  CCA,  (f)  Debt  under  the  indenture  relating  to  12  3/8% Senior
Subordinated Debentures  due  September 30,  1998  of  CCA and  Debt  under  the
indenture relating to 16 3/4% Subordinated Discount Debentures due September 30,
2006  of CCA,  each of which  shall be  pari passu with  the Senior Subordinated
Notes and (g) Trade Payables.

 
     As defined in  the Subordinated Debenture  Indenture, 'Senior Debt'  shall,
with  respect to CCA, have the identical meaning as set forth above, except that
Senior Debt shall also include the Senior Subordinated Notes.
 
     As defined in the Junior Accrual Debenture Indenture, 'Senior Debt'  shall,
with  respect to CCA, have the identical meaning as set forth above, except that
Senior  Debt  shall  also  include   the  Senior  Subordinated  Notes  and   the
Subordinated Debentures.
 

     As  defined in each Indenture, 'Designated Senior Debt' means, with respect
to CCA, (i) Debt under the Bank Credit Agreement (including the Additional  Bank
Credit  Amount)  (ii) Debt  under  the Senior  Notes  and (iii)  any  other Debt
constituting Senior Debt which, at the  time of determination, has an  aggregate
principal  amount of at least $40 million  and is specifically designated in the
instrument evidencing such Senior Debt as  'Designated Senior Debt' by CCA.  The
definition  of  'Designated  Senior  Debt',  with respect  to  CCA,  (i)  in the
Subordinated Debenture Indenture includes the Senior Subordinated Notes and (ii)
in the Junior Accrual Debenture Indenture includes the Senior Subordinated Notes
and the Subordinated Debentures.

 
     By reason of the subordination provisions described above, in the event  of
insolvency,  funds which  would otherwise  be payable  to Holders  of the Senior
Subordinated Notes, the Subordinated Debentures or the Junior Accrual Debentures
will be  paid  to  the holders  of  Senior  Debt  (which, in  the  case  of  the
Subordinated Debentures, includes the Senior Subordinated Notes and, in the case
of the Junior Accrual Debentures, includes the Senior Subordinated Notes and the
Subordinated Debentures) to the extent necessary to pay the Senior Debt in full,
and  CCA and JSC may  be unable to fully meet  their obligations with respect to
the Senior Subordinated Notes, the Subordinated Debentures or the Junior Accrual
Debentures.
 
                                       88
 
<PAGE>

     At June 30, 1994  there was outstanding  approximately $1,388.0 million  of
Senior  Debt  senior to  the Senior  Subordinated Notes,  approximately $1,738.0
million of Senior Debt senior  to the Subordinated Debentures and  approximately
2,038.0  million of Senior Debt senior to the Junior Accrual Debentures. Subject
to the  restrictions  set forth  in  the New  Credit  Agreement, the  1993  Note
Indenture,  the 1994 Note Indenture  and the Indentures, in  the future, CCA may
issue additional  Senior Debt  to finance  acquisitions, to  refinance  existing
indebtedness or for other corporate purposes.

 
GUARANTEES
 

     CCA's  obligations under  the Senior  Subordinated Notes,  the Subordinated
Debentures and the Junior Accrual  Debentures are unconditionally Guaranteed  by
JSC. Such Guarantees of JSC are subordinated to the prior payment in full of all
Senior   Debt  of  JSC  (as  defined  below).  Accordingly,  each  Guarantee  is
subordinated to the obligations of JSC  under the Bank Credit Agreement and  its
guarantee  of the Senior Notes as well as to all other Senior Debt of JSC on the
same basis as the Senior Subordinated Notes, the Subordinated Debentures and the
Junior Accrual Debentures are subordinated to the Senior Debt of CCA.

 

     As defined in the Senior Subordinated Note Indenture, 'Senior Debt'  means,
with  respect to JSC, (i)  all Debt and other  monetary obligations of JSC under
the Bank Credit  Agreement (including  the Additional Bank  Credit Amount),  any
Interest  Rate Agreement  or any Currency  Agreement and JSC's  Guarantee of any
Debt or  other monetary  obligations of  any Subsidiary  of JSC  under the  Bank
Credit Agreement (including the Additional Bank Credit Amount), (ii) all Debt of
JSC,  including principal and  interest on such  Debt, unless such  Debt, by its
terms or the terms of the  instrument creating or evidencing it, is  subordinate
in  right  of payment  to, or  pari passu  with, JSC's  Guarantee of  the Senior
Subordinated Notes  and (iii)  all  fees, expenses  and indemnities  payable  in
connection  with  the Bank  Credit Agreement,  the  Senior Notes  (including any
agreement pursuant to which  the Senior Notes were  issued) and, if  applicable,
Currency  Agreements and Interest Rate Agreements; provided that the term Senior
Debt shall not  include (a)  any Non-Recourse  Debt, (b) any  Debt of  JSC to  a
Subsidiary  of JSC (other than  any Debt incurred after  the closing of the 1989
Transaction pledged to secure Debt under the Bank Credit Agreement or the Senior
Notes), (c) any Debt of  JSC of the type described  in clause (ii) above  (other
than  such Debt  also described in  clause (i)  above) and not  permitted by the
'Limitation on JSC and  Subsidiary Debt' covenant described  below, (d) Debt  to
any  employee of JSC or any of  its Subsidiaries, (e) any liability for federal,
state, local or other taxes owed or owing by JSC and (f) Trade Payables.

 
     As defined in  the Subordinated Debenture  Indenture, 'Senior Debt'  shall,
with  respect to JSC, have the identical  meaning as set forth above except that
Senior Debt shall also include JSC's Guarantee of the Senior Subordinated Notes.
 
     As defined in the Junior Accrual Debenture Indenture, 'Senior Debt'  shall,
with  respect to JSC, have the identical  meaning as set forth above except that
Senior Debt shall also include JSC's Guarantees of the Senior Subordinated Notes
and the Subordinated Debentures.
 
     As defined in each Indenture, 'Designated Senior Debt' means, with  respect
to  JSC, (i) Debt under the Bank Credit Agreement (including the Additional Bank
Credit Amount) (ii) Debt under JSC's Guarantee of the Senior Notes and (iii) any
other Debt constituting Senior Debt which, at the time of determination, has  an
aggregate  principal  amount  of  at  least  $40  million  and  is  specifically
designated in the instrument evidencing  such Senior Debt as 'Designated  Senior
Debt'  by JSC. The definition of 'Designated  Senior Debt', with respect to JSC,
(i) in  the Subordinated  Debenture Indenture  includes JSC's  Guarantee of  the
Senior  Subordinated Notes  and (ii) in  the Junior  Accrual Debenture Indenture
includes JSC's Guarantees of the Senior Subordinated Notes and the  Subordinated
Debentures.
 

     At  June 30, 1994, there was  outstanding approximately $1,653.2 million of
Senior Debt  senior  to  JSC's  Guarantee  of  the  Senior  Subordinated  Notes,
approximately  $2,003.2 million of Senior Debt  senior to JSC's Guarantee of the
Subordinated Debentures and approximately $2,303.2 million of Senior Debt senior
to JSC's Guarantee of the Junior Accrual Debentures. Subject to the restrictions
set forth in the New  Credit Agreement, the 1993  Note Indenture, the 1994  Note
Indenture and the

 
                                       89
 
<PAGE>
Indentures,  in  the future,  JSC may  issue additional  Senior Debt  to finance
acquisitions,  to  refinance  existing  indebtedness  or  for  other   corporate
purposes.
 
CERTAIN DEFINITIONS
 
     Set  forth below is a  summary of certain of the  defined terms used in the
Indentures. Reference is made to the  Indentures for the full definition of  all
terms as well as any other capitalized terms used herein for which no definition
is provided.
 
     'Acquisition  Debt'  means (i)  any Debt  Incurred  in connection  with the
acquisition of a Subsidiary or the acquisition of $25 million (calculated on the
basis of the fair market value of  the consideration paid, as determined by  the
Board  of Directors) or more  of assets outside the  ordinary course of business
and (ii) Debt of a Person existing at the time such Person becomes a Subsidiary,
except to the extent such  Debt is to be paid  or discharged in connection  with
the acquisition of such Subsidiary.
 
     'Additional  Bank Credit Amount' has the meaning specified in clause (i) of
the definition of Permitted Debt.
 
     'Adjusted Consolidated Net Worth' of any Person means, as of any date,  the
Consolidated  Net Worth of such Person less any amount attributable to Preferred
Stock or any other  Capital Stock of such  Person (other than Redeemable  Stock,
which  is  not included  in  Consolidated Net  Worth)  which is  exchangeable or
convertible into a debt security  of such Person or  any of its Subsidiaries  at
the option of such Person or any of its Subsidiaries.
 
     'Affiliate,'  as applied to any Person,  means any other Person directly or
indirectly controlling,  controlled  by,  or under  common  control  with,  that
Person.  For  the  purposes  of  this  definition,  'control'  (including,  with
correlative meanings, the terms 'controlling,' 'controlled by' and 'under common
control with'), as  applied to  any Person,  means the  possession, directly  or
indirectly,  of the power to direct or cause the direction of the management and
policies of that Person, whether through the ownership of voting securities,  by
contract or otherwise.
 
     'Agent'  means Bankers Trust Company as agent for the Banks pursuant to the
Bank Credit Agreement, and any successor thereto.
 
     'Asset Sale' means  the sale  or other  disposition in  one transaction  or
series  of related transactions by JSC or  any of its Subsidiaries to any Person
other than JSC or one  of its Subsidiaries of (i)  more than 15% of the  Capital
Stock  of any of JSC's  Subsidiaries if the fair  market value (as determined by
the Board of Directors) of the consideration  received on such sale is at  least
$35  million or (ii) at  least $35 million (calculated on  the basis of the fair
market value  of the  consideration  received, as  determined  by the  Board  of
Directors)  of any other  assets of JSC  or any of  its Subsidiaries outside the
ordinary course of business.
 
     'Average Life' means, as of the date of determination, with respect to  any
debt  security, the quotient obtained by dividing (i) the sum of the products of
(a) the number  of years from  the date of  determination to the  dates of  each
successive  scheduled principal payment of such  debt security multiplied by (b)
the amount of  such principal  payment by  (ii) the  sum of  all such  principal
payments.
 

     'Bank  Credit Agreement' means the Credit Agreement dated as of November 9,
1989 among JSC, CCA, Holdings, JSC Acquisition, the banks listed therein and the
Agent, together with the related documents thereof, including without limitation
any security  documents,  in  each  case as  such  agreements  may  be  amended,
restated,  supplemented or otherwise  modified from time  to time, including the
addition, deletion  and  substitution  of  banks,  and  includes  any  agreement
extending  the  maturity of,  refinancing or  restructuring (including,  but not
limited  to,  the  inclusion  of   additional  borrowers  thereunder  that   are
Subsidiaries  of CCA or JSC  and whose obligations are  Guaranteed by CCA or JSC
thereunder) all  or  any  portion of,  the  Debt  under such  Agreement  or  any
successor agreements; provided that, with respect to any agreement providing for
the  refinancing of Debt  under the Bank Credit  Agreement, such agreement shall
only be the  Bank Credit  Agreement under  the Indentures  if a  notice to  that
effect is delivered by CCA to the respective Trustees, and there shall be at any
time  only one  debt instrument  which is  the Bank  Credit Agreement  under the
Indentures.  (See   'Description  of   Certain  Indebtedness_--_The   New   Bank
Facilities' for a description of the New Credit Agreement which provided for the
refinancing of Debt under the 1989 Credit Agreement.)

     'Banks'  means the  banks who  are from  time to  time parties  to the Bank
Credit Agreement.
 
                                       90
 
<PAGE>
     'Board of Directors' means the  Board of Directors for  JSC or CCA, as  the
case  may be, or  any committee of such  Board duly authorized  to act under the
Indentures.
 
     'Business Day' means  any day  except a Saturday,  Sunday or  other day  on
which  commercial banks in the City of New  York or in the city of the corporate
trust office of the respective Trustees are authorized by law to close.
 
     'Capital Stock' means,  with respect  to any  Person, any  and all  shares,
interests,  participations  or other  equivalents  (however designated)  of such
Person's capital stock whether now outstanding  or issued after the date of  the
Indentures, including, without limitation, all Common Stock and Preferred Stock.
 
     'Capitalized  Lease'  means, as  applied to  any Person,  any lease  of any
property (whether real, personal or mixed)  the discounted present value of  the
rental  obligations of  such Person  as lessee  under which,  in conformity with
GAAP, is required  to be capitalized  on the  balance sheet of  that Person  and
'Capitalized Lease Obligation' means the rental obligations, as aforesaid, under
such lease.
 
     'Change  of Control' means the failure  of the Original Stockholders in the
aggregate to have  the right to  vote (through direct  or indirect ownership  of
Capital  Stock,  contract or  otherwise) a  majority of  the total  voting power
entitled to vote generally in the election of directors, managers or trustees of
JSC; provided, that a Change  of Control shall not occur  if one or more of  the
Original Stockholders shall have the right to vote (through ownership of Capital
Stock,  contract or otherwise) a majority of  the total voting power entitled to
vote generally in the election of directors, managers or trustees of any  Person
of  which JSC is a  Subsidiary. For purposes of  this definition only, JSC shall
mean, in  the  case of  a  consolidation  or merger  or  a transfer  of  all  or
substantially all of the assets of JSC in one transaction or a series of related
transactions  to any Person and the assumption by such Person of the obligations
hereunder in accordance with the  merger provisions described below, the  Person
formed  by such  consolidation or the  Person into  which JSC was  merged or the
Person to which such assets were transferred.
 
     'Code' means the Internal Revenue Code of 1986, as amended.
 
     'Common Stock'  means, with  respect to  any Person,  any and  all  shares,
interests,  participations  and other  equivalents (however  designated, whether
voting or non-voting) of such Person's common stock, whether now outstanding  or
issued  after the date of the  Indentures, and includes, without limitation, all
series and classes of such common stock.
 
     'Consolidated Capital Expenditures' means (i) expenditures (whether paid in
cash or accrued as liabilities  and including Capitalized Lease Obligations)  of
JSC  and its  Subsidiaries that,  in conformity with  GAAP, are  included in the
property, plant or equipment reflected in the consolidated balance sheet of  JSC
and  its  Subsidiaries;  (ii)  expenditures permitted  or  required  to  be made
pursuant to the Times Mirror Agreement, as the same may at any time be  amended,
modified  or supplemented; and (iii)  expenditures in connection with tax-exempt
financings meeting the requirements of Section 103 of the Code (or any successor
thereto) and  the  regulations  thereunder,  incurred  after  the  date  of  the
Indenture.
 
     'Consolidated Cash Flow Available for Fixed Charges' means, for any period,
the sum of the amounts for such period of (i) Consolidated Net Operating Income,
(ii)  Consolidated Interest Expense, (iii) provisions for taxes based on income,
(iv) depreciation expense, (v) amortization expenses and (vi) all other non-cash
items reducing  Consolidated  Net Operating  Income,  minus all  non-cash  items
increasing   Consolidated  Net  Operating   Income,  all  as   determined  on  a
consolidated basis for any Person and its Subsidiaries in conformity with GAAP.
 
     'Consolidated Cash  Flow Ratio'  means the  ratio, on  a pro  forma  basis,
giving   effect   to  any   Debt  Incurred   subsequent  to   the  end   of  the
four-fiscal-quarter period referred  to in  clause (i)  below and  prior to  the
Transaction  Date, any Debt Incurred during such  period to the extent such Debt
is outstanding at  the Transaction  Date, and  the Debt  to be  Incurred on  the
Transaction  Date, in each case  as if such Debt had  been Incurred on the first
day  of  such  four-fiscal-quarter  period,  of  (i)  the  aggregate  amount  of
Consolidated  Cash Flow Available for  Fixed Charges of any  Person for the four
fiscal quarters for which financial information in respect thereof is  available
immediately  prior to  the Transaction Date  to (ii)  the aggregate Consolidated
Fixed Charges of such Person during such four fiscal quarters; provided that (A)
in making such  computation, (x) Consolidated  Interest Expense attributable  to
interest on any Debt
 
                                       91
 
<PAGE>
(whether existing or being Incurred) computed on a pro forma basis and bearing a
floating interest rate shall be computed as if the rate in effect on the date of
computation  (taking into account any Interest Rate Agreement applicable to such
Debt if  such Interest  Rate Agreement  has a  remaining term  in excess  of  12
months)  had been the applicable rate for the entire period, and (y) there shall
be excluded from Consolidated Interest  Expense any Interest Expense related  to
any  amount of Debt which was outstanding during such four-fiscal-quarter period
or thereafter but which is not  outstanding on the Transaction Date, except  for
Interest  Expense actually Incurred (as adjusted pursuant to clause (x)) under a
revolving credit or similar arrangement to the extent the commitment  thereunder
remains  in effect on the Transaction Date, (B) in making any calculation of the
Consolidated Cash Flow Ratio for any period commencing prior to the Transaction,
the Transaction and the financing  thereof (including any bridge financing,  any
bank  financing, any equity financing, the sale  of the Senior Notes, the Senior
Subordinated  Notes,  the  Subordinated   Debentures  and  the  Junior   Accrual
Debentures) shall be deemed to have taken place on the first day of such period,
(C)  if any Debt  (including Debt to  be Incurred and  Debt Incurred during such
four-fiscal-quarter period or thereafter and  prior to the Transaction Date)  is
Acquisition  Debt, Consolidated Cash  Flow Available for  Fixed Charges shall be
determined giving pro forma effect to  the Consolidated Cash Flow Available  for
Fixed  Charges of the Person or assets in respect of which such Acquisition Debt
is (or was) Incurred, and Consolidated Fixed Charges shall be determined  giving
pro  forma effect to such Acquisition Debt and  (D) if such Person or any of its
Subsidiaries shall  have made  any Asset  Sale during  such  four-fiscal-quarter
period  or thereafter and prior to or on the Transaction Date, Consolidated Cash
Flow Available for  Fixed Charges shall  be reduced  by an amount  equal to  the
Consolidated  Cash  Flow  Available  for Fixed  Charges  (if  positive) directly
attributable to the assets the  subject of such Asset  Sale or increased by  the
amount  equal  to the  Consolidated Cash  Flow Available  for Fixed  Charges (if
negative) directly attributable thereto for such period, and Consolidated  Fixed
Charges  shall be reduced by the amount  equal to the Consolidated Fixed Charges
directly attributable to the assets the subject of such Asset Sale.
 
     'Consolidated  Fixed  Charges'  of  any  Person  means,  for  any   period,
Consolidated Interest Expense.
 
     'Consolidated  Interest Expense' of  any Person means,  for any period, the
aggregate Interest Expense of such Person and its Subsidiaries, determined on  a
consolidated basis in accordance with GAAP.
 
     'Consolidated  Net Income'  means, for any  period taken  as one accounting
period, the  net income  (or  loss) of  any Person  and  its Subsidiaries  on  a
consolidated  basis for such period determined in conformity with GAAP; provided
that there shall be excluded (i) the income (or loss) of any Person (other  than
a  Subsidiary of such Person) in which  any other Person (other than such Person
or any of its Subsidiaries)  has a joint interest, except  to the extent of  the
amount  of dividends or other distributions actually  paid to such Person or any
of its Subsidiaries by such other Person during such period, (ii) the income  of
any Subsidiary (other than CCA) to the extent that the declaration or payment of
dividends  or similar distributions by that Subsidiary  of that income is not at
the time permitted by operation  of the terms of  its charter or any  agreement,
instrument,  judgment, decree,  order, statute, rule  or governmental regulation
applicable to that Subsidiary, other than the Bank Credit Agreement, the  Senior
Notes  and any agreements relating thereto unless  and to the extent such income
is available for the  payment of Consolidated Fixed  Charges of such  Subsidiary
and  its  Subsidiaries,  (iii)  any  gains or  losses  (on  an  after-tax basis)
attributable to Asset Sales, (iv) solely for purposes of calculating the  amount
of  Restricted  Payments  which  may  be made  pursuant  to  clause  (b)  of the
'Limitation on Restricted Payments' covenant  described below and except to  the
extent  includible pursuant  to the foregoing  clause (i) above,  the income (or
loss) of any Person accrued  prior to the date it  becomes a Subsidiary of  such
Person  or  is  merged into  or  consolidated with  such  Person or  any  of its
Subsidiaries or that Person's assets are acquired  by such Person or any of  its
Subsidiaries,  (v) amounts paid as dividends in  cash on Preferred Stock of such
Person and (vi) amounts (including  non-cash charges) reducing Consolidated  Net
Income  resulting  from  payments made  to  holders  of stock  options  or stock
appreciation rights.
 
     'Consolidated Net Operating  Income' of  any Person means,  for any  period
taken  as one accounting  period, the aggregate Consolidated  Net Income of such
Person and its Subsidiaries,  determined on a  consolidated basis in  accordance
with    GAAP,   adjusted   by   excluding   (to   the   extent   not   otherwise
 
                                       92
 
<PAGE>
excluded in calculating Consolidated Net  Income) any net extraordinary gain  or
net  extraordinary loss, as the  case may be, during  such period except that no
adjustment shall  be  made for  extraordinary  items consisting  of  income  tax
effects  associated with net operating losses  incurred by such Person after the
date of the Indentures and prior  to any reporting of positive consolidated  net
income (on a federal income tax reporting basis).
 
     'Consolidated   Net  Worth'  of  any  Person  means,  as  at  any  date  of
determination, the sum of the Capital Stock and additional paid-in capital  plus
retained  earnings  (or  minus  accumulated  deficit)  of  such  Person  and its
Subsidiaries on a  consolidated basis, less  amounts attributable to  Redeemable
Stock or any equity security exchangeable or convertible into Debt, each item to
be determined in conformity with GAAP (excluding the effects of foreign currency
exchange  adjustments under  Financial Accounting Standards  Board Statement No.
52).
 
     'Currency Agreement'  means any  foreign exchange  contract, currency  swap
agreement  or other similar agreement or  arrangement designed to protect JSC or
any of its  Subsidiaries against  fluctuations in  currency values  to or  under
which  JSC or any  of its Subsidiaries is  a party or a  beneficiary on the date
hereof or becomes a party or a beneficiary hereafter.
 
     'Debt' of  any Person  means  at any  date,  without duplication,  (i)  all
indebtedness  of such  Person for borrowed  money, (ii) all  obligations of such
Person evidenced by bonds, debentures, notes or other similar instruments (other
than, in the case of JSC or its Subsidiaries, any non-negotiable notes of JSC or
its Subsidiaries issued  to its  insurance carriers  in lieu  of maintenance  of
policy  reserves  in connection  with  its workers'  compensation  and liability
insurance programs), (iii) all obligations of such Person in respect of  letters
of credit or other similar instruments (including reimbursement obligations with
respect  thereto), (iv) all obligations  of such Person to  pay the deferred and
unpaid purchase price of property or  services which purchase price is due  more
than  six months after  the date of  placing such property  in service or taking
delivery and title  thereto or  the completion  of such  services, except  Trade
Payables, (v) all obligations of such Person as lessee under Capitalized Leases,
(vi)  all Debt of others secured by a  Lien on any asset of such Person, whether
or not such Debt is assumed by such Person, (vii) all Debt of others  Guaranteed
by  such Person to the extent such Debt is Guaranteed by such Person, (viii) all
obligations in respect of  money borrowed under the  Bank Credit Agreement,  the
Senior  Notes  (and  agreements  relating  to  the  issuance  thereof)  and  any
Guarantees  thereof  and  (ix)  to  the  extent  not  otherwise  included,   net
obligations  under Currency Agreements and  Interest Rate Agreements. The amount
of Debt of any Person at any date shall be the outstanding balance at such  date
of  all  unconditional obligations  as described  above and  the amount  of such
Person's liability, upon the  occurrence of the contingency  giving rise to  the
obligation,  of any  contingent obligations at  such date as  determined by such
Person's Board of Directors  as reasonably likely to  occur; provided that  Debt
shall  not include any liability for  Federal, State, provincial, local or other
taxes owed or owing by such Person. The amount outstanding, at any time, of  any
Debt  issued with original issue  discount is the face  amount of such Debt less
the remaining unamortized portion of the original issue discount of such Debt at
such time as determined in accordance with GAAP.
 
     'Financing' means the financing of the Transaction.
 
     'GAAP' means generally accepted accounting principles in the United  States
as  in effect as of  the date of the  Indentures, including, without limitation,
those set forth in the opinions and pronouncements of the Accounting  Principles
Board  of the American Institute of  Certified Public Accountants and statements
and pronouncements of the Financial Accounting Standards Board or in such  other
statements  by such  other entity  as approved by  a significant  segment of the
accounting profession; provided that all  ratios and computations based on  GAAP
contained  in the  Indentures shall be  computed in accordance  with GAAP except
that calculations made for the purpose of determining compliance with the  terms
of  the covenants set forth below, the merger provisions and other provisions of
the Indentures  shall be  made,  except as  otherwise provided  herein,  without
giving  effect  to adjustments  in component  amounts  required or  permitted by
Accounting Principles  Board  Opinions  Nos.  16  and 17  as  a  result  of  the
Transaction and for the amortization of any expenses incurred in connection with
the Transaction or the Financing.
 
     'Guarantee' by any Person means any obligation, contingent or otherwise, of
such  Person directly or indirectly guaranteeing any Debt or other obligation of
any other Person  and, without  limiting the  generality of  the foregoing,  any
obligation,  direct  or  indirect,  contingent  or  otherwise,  of  such  Person
 
                                       93
 
<PAGE>
(i) to purchase or pay (or advance  or supply funds for the purchase or  payment
of)  such Debt  or other  obligation of  such other  Person (whether  arising by
virtue of  partnership  arrangements, by  agreement  to keep-well,  to  purchase
assets,  goods, securities or services, to take-or-pay, or to maintain financial
statement conditions  or otherwise)  or (ii)  entered into  for the  purpose  of
assuring  in any other  legally enforceable manner  the obligee of  such Debt or
other obligation of the payment thereof or to protect such obligee against  loss
in respect thereof (in whole or in part); provided that the term Guarantee shall
not  include endorsements  for collection or  deposit in the  ordinary course of
business. The term 'Guarantee' used as a verb has a corresponding meaning.
 
     'Holder', 'holder of Securities', 'Security holder' or other similar  terms
mean  the  registered  holder  of  any  Senior  Subordinated  Note, Subordinated
Debenture or Junior Accrual Debenture.
 
     'Holding Company Transaction' means a  transaction in which any Person  (i)
fifty   percent  or  more  of  the  outstanding  voting  interest  of  which  is
beneficially owned or  controlled by  one or  more Persons  who individually  or
together  beneficially own or  control fifty percent or  more of the outstanding
voting interest  of  Holdings  on the  date  of  the Indentures  and  (ii)  that
beneficially  owns or controls  fifty percent or more  of the outstanding voting
interest of JSC at such time, issues any debt securities or Redeemable Stock the
proceeds of  which  are used  to  make a  dividend  or distribution  on,  or  to
purchase,  any of the Capital Stock of such  Person, or the Capital Stock of any
other Person of which JSC is a direct or indirect Subsidiary, at a time when and
under circumstances in which such  dividend or purchase, if  made by JSC or  its
Subsidiaries,  would not be  permitted by the terms  of the Indentures; provided
that this definition shall not apply to (x) the issuance of junior  subordinated
exchange  debentures  of  Holdings  in  exchange  for  Holdings  Preferred Stock
pursuant to Holdings' Certificate of Incorporation  as in effect on the date  of
the Indentures and (y) issuances of debt securities or Redeemable Stock by MSLEF
II  (including any general partner thereof), Morgan  Stanley Group or SIBV or by
any Person or Persons which directly  or indirectly beneficially own or  control
50%  or more  of the  outstanding voting  interests of  MSLEF II  (including any
general partner thereof), Morgan Stanley Group or SIBV.
 
     'Holdings Parent'  means  any entity  of  which  Holdings is  a  direct  or
indirect Subsidiary.
 
     'Incur'  means, with respect to any  Debt, to incur, create, issue, assume,
Guarantee or  otherwise  become  liable  for  or  with  respect  to,  or  become
responsible  for the payment of, contingently  or otherwise, such Debt; provided
that neither the accrual of interest,  whether such interest is payable in  cash
or  kind, nor the  accretion of original  issue discount shall  be considered an
Incurrence of Debt.
 
     'Interest Expense'  of  any Person  means,  for  any period  taken  as  one
accounting  period,  the  aggregate  amount  of  interest  in  respect  of  Debt
(including all  commissions, discounts  and  other fees  and charges  owed  with
respect to letters of credit and bankers' acceptance financing and the net costs
associated with Interest Rate Agreements) and all but the principal component of
rentals  in respect  of Capitalized Lease  Obligations, paid or  accrued by such
Person during  such period,  excluding, however,  fees and  expenses payable  or
amortized in connection with the Financing, all as determined in accordance with
GAAP.
 
     'Interest  Rate Agreement'  means any  interest rate  protection agreement,
interest rate future  agreement, interest rate  option agreement, interest  rate
swap  agreement, interest  rate cap  agreement, interest  rate collar agreement,
interest rate hedge agreement or other similar agreement or arrangement designed
to protect  JSC or  any of  its Subsidiaries  against fluctuations  in  interest
rates,  to  or under  which JSC  or  any of  its Subsidiaries  is  a party  or a
beneficiary on the date of  the Indentures or becomes  a party or a  beneficiary
thereafter.
 
     'Investment' means all loans, advances (other than advances to customers in
the  ordinary course of business, whether or  not secured, which are recorded as
accounts receivable on the  balance sheet of JSC  or its Subsidiaries),  capital
contributions  and transfers  of assets  (except for  transfers for  cash and/or
other property in an amount or having a fair value, in the opinion of the  Board
of Directors of JSC, equal to the fair value of the assets transferred), and all
purchases  and  other  acquisitions  for  consideration by  JSC  or  any  of its
Subsidiaries of evidences  of indebtedness, Capital  Stock or other  securities;
provided,  however,  that in  computing any  Investment in  any Person:  (i) all
expenditures for  such Investment  shall be  taken into  account at  the  actual
amounts  thereof  in the  case of  expenditures of  cash and  at the  fair value
thereof (as determined  by the  Board of  Directors of  JSC) or  net book  value
thereof  (in  accordance  with  GAAP),  whichever is  greater,  in  the  case of
expenditures of property; (ii)
 
                                       94
 
<PAGE>
undistributed earnings of  and interest accrued  but unpaid in  respect of  Debt
owing  by such Person shall  not be included; (iii)  there shall not be deducted
from amounts invested in any such Person any amounts received as loans from such
Person; (iv) there shall  be deducted from the  amounts invested in such  Person
any  amounts  received as  earnings (in  the  form of  dividends or  interest or
otherwise) on the Investment  in such Person or  any return of such  Investment;
(v) increases or decreases in value, or write-ups, write-downs or write-offs, of
Investments  in such Person shall be disregarded  (except to the extent that any
loss realized on an Investment has been deducted from the gross revenues of  JSC
or  a Subsidiary of JSC in computing  Consolidated Net Income); (vi) there shall
be included all notes and accounts receivable from such Person, other than notes
or accounts receivable payable in U.S.  or Canadian dollars and not  outstanding
more  than 90  days, arising  from sales  to such  Person as  a customer  in the
ordinary course of business; (vii) a Guarantee or other contingent liability  in
respect  of any Debt of  such Person shall be deemed  an Investment equal to the
principal amount of such Debt; and  (viii) except as specified in the  preceding
clause (vii), a transfer of property to such Person for less than the fair value
thereof  (as determined  by the Board  of Directors  of JSC) shall  be deemed an
Investment equal to the amount of the deficiency.
 
     'Joint Venture'  means  a  joint  venture,  partnership  or  other  similar
arrangement, whether in corporate, partnership or other legal form, in which the
relevant  Person holds an equity interest of at least 10 percent; provided that,
as to any such arrangement in corporate form, such corporation shall not, as  to
any  Person of  which such corporation  is a  Subsidiary, be considered  to be a
Joint Venture to which such Person is a party.
 
     'Lien' means,  with  respect to  any  asset, any  mortgage,  lien,  pledge,
charge,  security interest or encumbrance of any  kind in respect of such asset.
For purposes of the Indentures, JSC or any Subsidiary of JSC shall be deemed  to
own  subject to a Lien any  asset which JSC or any  such Subsidiary, as the case
may be, has  acquired or holds  subject to the  interest of a  vendor or  lessor
under  any conditional  sale agreement, capital  lease or  other title retention
agreement relating to such asset.
 
     'Major Asset Sale' means any Asset Sale, by JSC or any of its  Subsidiaries
to any Person other than JSC or any of its Subsidiaries, that is not governed by
the  provisions  in the  Indentures  applicable to  mergers,  consolidations and
transfers of all or substantially all  of JSC's or CCA's assets; provided,  that
sales  or other dispositions of inventory,  receivables and other current assets
shall be disregarded and provided, further, that the transfer of the  Designated
Assets  (as defined in  the SIBV Agreement)  shall not constitute  a Major Asset
Sale.
 
     'Material Subsidiary' means each and any  Subsidiary of JSC or CCA, as  the
case  may be,  which, together  with its Subsidiaries,  (i) for  the most recent
fiscal year of JSC or CCA,  as the case may be,  accounted for more than 10%  of
the  consolidated revenues of JSC or CCA, as the  case may be, or (ii) as of the
end of such  fiscal year, was  the owner of  more than 10%  of the  consolidated
assets  of JSC  or CCA, as  the case  may be, all  as shown  on the consolidated
financial statements of JSC or CCA, as the case may be, for such fiscal year.
 
     'NatWest Note' means the 13.95% Subordinated  Note due 1993 of JSC held  by
International  Westminster  Bank plc  in an  aggregate  principal amount  of $42
million, as  the same  may  be amended,  modified, supplemented  or  refinanced;
provided  that no such amendment,  modification, supplement or refinancing shall
increase the  principal  amount thereof  to  exceed the  principal  amount  plus
accrued  and  unpaid  interest  thereon  immediately  prior  to  such amendment,
modification, supplement or refinancing.
 
     'Net Cash  Proceeds' means,  with  respect to  any  Major Asset  Sale,  the
proceeds  therefrom in the form of  cash or cash equivalents, including payments
in respect of deferred payment obligations  (to the extent corresponding to  the
principal,  but not  interest, component thereof)  when received in  the form of
cash or cash equivalents (except to the extent such obligations are financed  or
sold  with recourse  to JSC  or any  Subsidiary thereof)  and proceeds  from the
conversion  of  other  property  received   when  converted  to  cash  or   cash
equivalents,  net  of  (i) brokerage  commissions  and other  fees  and expenses
(including fees and expenses of counsel and investment bankers) related to  such
Major  Asset Sale,  (ii) provisions for  all taxes  payable as a  result of such
Major Asset Sale,  (iii) payments  made to repay  Debt or  any other  obligation
outstanding at the time of such Major Asset Sale that either (A) is secured by a
Lien on the property or assets sold or (B) is required to be paid as a result of
such  sale, and (iv) appropriate amounts to be provided by JSC or any Subsidiary
thereof, as the case may be, as  a reserve in accordance with GAAP, against  any
liabilities   associated  with   such  Major  Asset   Sale,  including,  without
 
                                       95
 
<PAGE>
limitation, pension and other  post-employment benefit liabilities,  liabilities
related  to  environmental  matters and  liabilities  under  any indemnification
obligations associated with such Major Asset Sale.
 
     'Non-Recourse Debt' means  Debt of  a Person to  the extent  that, if  such
Person fails to pay such Debt when due and the holder thereof obtains a judgment
with  respect thereto, the holder  may not collect by  levy of execution against
any general  assets of  such Person  but instead  has recourse  only to  certain
specified  assets of  such Person, none  of which constitutes  assets other than
assets securing such Debt; provided,  however, that Debt Incurred in  connection
with any financing which by the terms of such Debt would constitute Non-Recourse
Debt  but for provisions customary in financings of such type giving recourse to
the general  assets  of  such  Person upon  the  happening  of  certain  events,
including  fraud,  intentional misrepresentation,  regulatory  non-compliance or
violation of law, shall, notwithstanding such provisions, be deemed Non-Recourse
Debt; and provided, further, however, that such Debt shall not be deemed to  not
be  Non-Recourse Debt by reason of any  rights the holder thereof may have under
bankruptcy, insolvency,  receivership  or  other  proceedings,  including  under
Section 1111(b) of the Federal Bankruptcy Code.
 
     'Operating  Lease'  means,  as applied  to  any  Person, any  lease  of any
property (whether real, personal or mixed) which is not a Capitalized Lease.
 
     'Organization  Agreement'  means  the  Amended  and  Restated  Organization
Agreement  dated as of December 1, 1989 among SIBV, MSLEF II, Holdings, JSC, CCA
and MSLEF II, Inc. as  the same may be amended  from time to time, including  to
add or change parties thereto.
 
     'Original  Stockholders'  means,  collectively,  MSLEF  II,  Morgan Stanley
Group, SIBV, JS Group and any Affiliate of any such Person.
 
     'Permitted Debt'  means (i)  Debt under  the Bank  Credit Agreement  in  an
aggregate  principal amount at any one time outstanding not to exceed the sum of
(A) $2,050 million, less (x) the amount of Debt outstanding (other than  accrued
interest)  from time to time under the Senior Notes, (y) any mandatory principal
payments made by JSC  or CCA pursuant  to the Bank  Credit Agreement other  than
mandatory  principal payments  expressly required  to be  made from  excess cash
flow, asset sales or from  the proceeds of issuances  of Debt or Capital  Stock;
provided  that to the extent any mandatory principal payments expressly required
to be made from excess cash flow, asset sales or from the proceeds of  issuances
of Debt or Capital Stock reduce any other mandatory principal payment obligation
of  CCA, then  at the time  such other  mandatory principal payment  is made (or
would have been made but for the earlier payment in full from excess cash  flow,
asset  sales or from the  proceeds of issuances of  Debt or Capital Stock), less
the full amount of such mandatory principal payment obligation as if such amount
had not been reduced by such mandatory principal payment from excess cash  flow,
asset  sales or from the proceeds of issuances  of Debt or Capital Stock and (z)
any amounts by which the  revolving credit facility commitments are  permanently
reduced,  (B)  an amount  (the 'Additional  Bank Credit  Amount') equal  to $350
million, and (C) an amount equal to Debt, arising by virtue of letters of credit
or other facilities, permitted by clause  (vii) of this definition of  Permitted
Debt;  (ii) (A)  Debt outstanding on  the date  of the Indentures,  (B) (1) Debt
evidenced by the  Senior Notes and  Debt which refinances  Senior Notes with  an
aggregate  principal amount not  in excess of the  aggregate principal amount of
Senior Notes refinanced with such Debt together with accrued and unpaid interest
thereon (plus expenses and premium, if any)  and (2) other Debt the proceeds  of
which  are  used  to  refinance  Senior Debt  outstanding  on  the  date  of the
Indentures (other than  Debt under  the Bank  Credit Agreement)  in a  principal
amount  not to exceed the principal  amount refinanced together with accrued and
unpaid interest thereon (plus  expenses and premium, if  any) (provided that  in
this  clause (B)  references to  the principal  amount of  such refinancing Debt
shall be to the original issue price thereof if the amount due and payable  upon
an  acceleration thereof is less than the  principal amount thereof) and (C) the
Senior Subordinated Notes,  the Subordinated Debentures  and the Junior  Accrual
Debentures,  the Guarantee by JSC of the  Senior Notes, the Guarantees by JSC of
the Senior  Subordinated  Notes,  the Subordinated  Debentures  and  the  Junior
Accrual  Debentures under the  Indentures, the obligations of  CCA and JSC under
the Indentures,  and other  Debt  Incurred within  the  first five  years  after
issuance  of the Junior  Accrual Debentures to  pay cash interest  on the Junior
Accrual Debentures;  (iii) Debt  of JSC  to any  of its  Subsidiaries, or  of  a
Subsidiary of JSC to JSC or to a Subsidiary of JSC; (iv) Debt up to $200 million
at any one time outstanding; provided that the proceeds (net of applicable taxes
and  transaction  costs) thereof  are used  to  repay term  Debt under  the Bank
 
                                       96
 
<PAGE>
Credit  Agreement;  (v)  Debt  under  Currency  Agreements  and  Interest   Rate
Agreements; provided, that any such Currency Agreements do not increase the Debt
of  JSC outstanding other than  as a result of  fluctuations in foreign currency
exchange rates  or  by reason  of  fees, indemnities  and  compensation  payable
thereunder; (vi) Debt represented by the obligations of JSC or CCA to repurchase
shares,  or cancel  or repurchase  options to  purchase shares,  of Holdings', a
Holdings Parent's, JSC's or CCA's Common Stock  held by employees of JSC or  any
of  its Subsidiaries  as set forth  in the  form of agreements  under which such
employees purchase or hold  shares of Holdings', a  Holdings Parent's, JSC's  or
CCA's  Common  Stock; provided  that  such Debt  is  subordinated to  the Senior
Subordinated Notes, Subordinated Debentures or Junior Accrual Debentures, as the
case may be, or JSC's Guarantee  of the Senior Subordinated Notes,  Subordinated
Debentures  or Junior Accrual Debentures, as the  case may be, pursuant to terms
at  least  as  subordinated  as  the  Senior  Subordinated  Notes,  Subordinated
Debentures  or Junior Accrual Debentures, as the case may be, or JSC's Guarantee
of the  Senior Subordinated  Notes, Subordinated  Debentures or  Junior  Accrual
Debentures,  as the case  may be, are  subordinated to Senior  Debt and that the
scheduled maturity  of  all principal  of  such  Debt is  beyond  the  scheduled
maturity  of the  Senior Subordinated  Notes, Subordinated  Debentures or Junior
Accrual Debentures,  as the  case may  be; (vii)  Debt arising  from  agreements
providing   for  indemnification,  adjustment  of   purchase  price  or  similar
obligations,  or  from  Guarantees  or  letters  of  credit,  surety  bonds   or
performance  bonds securing  any obligations of  JSC or any  of its Subsidiaries
pursuant to  such  agreements, in  any  case  Incurred in  connection  with  the
disposition  of  any  business, assets  or  any  Subsidiary of  JSC,  other than
Guarantees of Debt Incurred by any Person  acquiring all or any portion of  such
business,  assets or Subsidiary  for the purpose  of financing such acquisition;
(viii) Debt in respect of performance bonds and surety bonds provided by JSC  or
any  of its  Subsidiaries in the  ordinary course of  business, and refinancings
thereof; (ix) Debt of JSC  or any of its Subsidiaries  in respect of letters  of
credit, other than letters of credit issued under the Bank Credit Agreement, not
to  exceed an aggregate amount of $125 million at any one time outstanding, less
the amount of any letters of credit outstanding under the Bank Credit Agreement;
(x) Debt  secured (including  pursuant  to any  Capitalized Lease)  by  property
(whether  real,  personal or  mixed)  held by  JSC  or any  of  its Subsidiaries
(including pursuant to any Capitalized  Lease); provided that the proceeds  (net
of  applicable taxes, transaction costs and repayment of indebtedness secured by
the pledged property) of any issue of such Debt having a principal amount of  at
least  $50 million individually, or  at least $75 million  in the aggregate, are
used to repay or prepay Senior Debt; (xi) Debt Incurred to finance, directly  or
indirectly,  Consolidated  Capital Expenditures  in any  fiscal  year of  JSC in
aggregate amount  not  to  exceed  the  amount  of  JSC's  Consolidated  Capital
Expenditures  for such  year; provided  that the  amount of  such Debt  does not
exceed $150 million during  such fiscal year, and  any refinancing of such  Debt
(including  pursuant to  any Capitalized Lease);  (xii) Debt up  to an aggregate
principal amount outstanding (or, if such Debt provides for an amount less  than
the  principal  amount thereof  to  be due  and  payable upon  a  declaration of
acceleration of the  entirety thereof,  with an  original issue  price) of  $350
million,  less the outstanding Additional Bank Credit Amount; (xiii) Debt of JSC
and its Subsidiaries evidencing  the obligation to make  payments in respect  of
rights to cut, harvest or otherwise acquire timber; provided, that the aggregate
principal  amount of  such Debt  shall not  exceed $10  million at  any one time
outstanding; and (xiv) Restricted Debt.
 
     'Permitted Liens'  means  (i)  Liens  (including  extensions  and  renewals
thereof)  upon real or tangible personal property acquired after the date of the
Indentures; provided that (a) any such Lien is created solely for the purpose of
securing Debt representing,  or incurred  to finance, refinance  or refund,  the
cost (including the cost of improvement or construction) of the item of property
subject  thereto, (b) the principal amount of the Debt secured by such Lien does
not exceed 100%  of such cost,  (c) such Lien  does not extend  to or cover  any
property  other than such item of property and any improvements on such item and
(d) the Incurrence  of such  Debt is  permitted by  the 'Limitation  on JSC  and
Subsidiary  Debt'  covenant  described  below; (ii)  Liens  securing  Debt under
Interest Rate  Agreements  and  Currency  Agreements;  (iii)  Liens  encumbering
deposits  made  to  secure  obligations  arising  from  statutory  or regulatory
requirements of JSC or its Subsidiaries; (iv) any interest or title of a  lessor
in  the property subject to any  Capitalized Lease Obligation or operating lease
and Liens arising  from filing  UCC financing statements  regarding leases,  (v)
Liens on the assets of any entity existing at the time such assets are acquired,
whether  by  merger, consolidation,  purchase of  assets or  otherwise; provided
 
                                       97
 
<PAGE>
that such  Liens  do not  extend  to any  other  assets of  JSC  or any  of  its
Subsidiaries  and (vi) Liens securing  reimbursement obligations with respect to
letters of credit which encumber documents  and other property relating to  such
letters of credit and the products and proceeds thereof.
 
     'Permitted  Transaction  Payments'  means (A)  payments,  distributions and
transfers used, directly or indirectly, (i)  to acquire Capital Stock of JSC  or
CCA  pursuant to the JSC Merger Agreement,  the CCA Merger Agreement or the SIBV
Agreement (including payments made at any time to holders of such Capital  Stock
who  exercise or settle  appraisal rights relating  thereto), (ii) in connection
with the  refinancing  of existing  Debt  in connection  with  the  Transaction,
including   payments  pursuant  to   the  Tender  Offers   and  related  consent
solicitations, (iii) to pay fees and expenses in connection with the Transaction
and the financing thereof,  and (iv) to consummate  the Transaction pursuant  to
the  Transaction Documents, if  made within three months  after the issuance and
sale of  the  Securities,  and  (B) payments,  distributions  and  transfers  of
Designated Assets (as such term is defined in the SIBV Agreement).
 
     'Person' means an individual, a corporation, a partnership, an association,
a trust or any other entity or organization, including a government or political
subdivision or an agency or instrumentality thereof.
 
     'Preferred  Stock' means, with  respect to any Person,  any and all shares,
interests, participations  or other  equivalents  (however designated)  of  such
Person's  preferred or preference stock whether  now outstanding or issued after
the date of the  Indentures, and includes, without  limitation, all classes  and
series of preferred or preference stock.
 
     'Redeemable  Stock' means any class or series  of Capital Stock that by its
terms or otherwise is required  to be redeemed prior  to the stated maturity  of
the Senior Subordinated Notes, the Subordinated Debentures or the Junior Accrual
Debentures,  as the case  may be, or is  redeemable at the  option of the holder
thereof at any  time prior  to the stated  maturity of  the Senior  Subordinated
Notes, the Subordinated Debentures or the Junior Subordinated Debentures, as the
case may be.
 
     'Restricted  Debt'  means  (A)  Debt  the proceeds  of  which  are  used to
refinance the Senior Subordinated Notes, the Subordinated Debentures, the Junior
Accrual Debentures or other Debt of CCA or Debt of JSC which is subordinated  in
right  of payment to the Senior  Subordinated Notes, the Subordinated Debentures
or the  Junior  Accrual Debentures,  as  the case  may  be, or  JSC's  Guarantee
thereof,  and which, (1) in case the Senior Subordinated Notes, the Subordinated
Debentures or the  Junior Accrual  Debentures, respectively,  are refinanced  in
part,  is expressly made  pari passu or  subordinate in right  of payment to the
remaining Senior Subordinated Notes,  Subordinated Debentures or Junior  Accrual
Debentures,  as  the case  may be,  (2) in  case  the Debt  to be  refinanced is
subordinate  in  right  of  payment  to  the  Senior  Subordinated  Notes,   the
Subordinated  Debentures,  the  Junior  Accrual  Debentures  or  JSC's Guarantee
thereof, as the case may be, is  subordinated in right of payment to the  Senior
Subordinated  Notes, the Subordinated Debentures,  the Junior Accrual Debentures
or JSC's Guarantee thereof, as the case may be, at least to the extent that  the
Debt  to be  refinanced is  subordinated to  the Senior  Subordinated Notes, the
Subordinated Debentures,  the  Junior  Accrual  Debentures  or  JSC's  Guarantee
thereof,  as the case may be, and (3) in case the Senior Subordinated Notes, the
Subordinated Debentures  or the  Junior  Accrual Debentures,  respectively,  are
refinanced  in part  or the Debt  to be  refinanced is subordinated  in right of
payment to  the  Senior Subordinated  Notes,  the Subordinated  Debentures,  the
Junior  Accrual Debentures or JSC's Guarantee thereof,  as the case may be, does
not mature prior to the final scheduled maturity date of the Senior Subordinated
Notes, the Subordinated Debentures or the Junior Accrual Debentures, as the case
may be, and which  has an Average  Life equal to or  greater than the  remaining
Average  Life of the  Senior Subordinated Notes,  the Subordinated Debentures or
the Junior Accrual Debentures, as  the case may be;  provided, that in no  event
may  Debt of any Subsidiary  of JSC (other than  CCA) constitute Restricted Debt
and (B) Debt which by its terms, or by the terms of any agreement or  instrument
pursuant to which such Debt is issued, (1) is subordinate in right of payment to
the  Senior Subordinated Notes, the  Subordinated Debentures, the Junior Accrual
Debentures or JSC's  Guarantee thereof,  as the  case may  be, at  least to  the
extent  the Senior Subordinated  Notes, the Subordinated  Debentures, the Junior
Accrual Debentures  or  JSC's  Guarantee  thereof,  as  the  case  may  be,  are
subordinate  to Senior Debt, and  (2) provides that no  payments of principal of
such Debt by way of sinking  fund, mandatory redemption or otherwise  (including
defeasance)  may be made  by JSC or  CCA (including, without  limitation, at the
 
                                       98
 
<PAGE>
option of the holder thereof)  at any time prior to  the maturity of the  Senior
Subordinated   Notes,  the   Subordinated  Debentures  or   the  Junior  Accrual
Debentures, as the case may be, if after giving effect to the Incurrence of such
Debt, the Consolidated Cash Flow Ratio of JSC would be at least 1.7 to 1 if such
determination is made  on or prior  to December 31,  1990 and 1.8  to 1 if  such
determination is made thereafter.
 

     'Senior  Notes'  means CCA's  Senior Secured  Notes  due December  1, 1998,
including any such notes issued within  18 months after the consummation of  the
Transaction.  (The  Senior  Notes  were refinanced  pursuant  to  the  Bank Debt
Refinancing. See 'Recapitalization Plan'.)

     'SIBV' means Smurfit International B.V., a corporation organized under  the
laws of The Netherlands.
 
     'Subordinated  Debt'  means, with  respect to  CCA, any  Debt which  (i) is
subordinate  in  right  of  payment  to  the  Senior  Subordinated  Notes,   the
Subordinated Debentures or the Junior Accrual Debentures, as the case may be, at
least  to the extent the Senior  Subordinated Notes, the Subordinated Debentures
or the Junior Accrual Debentures, as the case may be, are subordinate to  Senior
Debt, (ii) provides that no payments of principal of such Debt by way of sinking
fund,  mandatory redemption or otherwise  (including defeasance) are required to
be made (including, without limitation, at the option of the holder thereof)  at
any   time  prior  to  the  maturity  of  the  Senior  Subordinated  Notes,  the
Subordinated Debentures or the  Junior Accrual Debentures, as  the case may  be,
and  (iii) has an Average Life which  is greater than the remaining Average Life
of the  Senior Subordinated  Notes, the  Subordinated Debentures  or the  Junior
Accrual Debentures, as the case may be.
 
     'Subordinated  Debt'  means, with  respect to  JSC, any  Debt which  (i) is
subordinate in right of payment to  JSC's Guarantees of the Senior  Subordinated
Notes, the Subordinated Debentures or the Junior Accrual Debentures, as the case
may  be, at  least to  the extent  JSC's Guarantees  of the  Senior Subordinated
Notes, the Subordinated Debentures or the Junior Accrual Debentures, as the case
may be,  are subordinate  to Senior  Debt,  (ii) provides  that no  payments  of
principal of such Debt by way of sinking fund, mandatory redemption or otherwise
(including  defeasance) are required to  be made (including, without limitation,
at the option of the  holder thereof) at any time  prior to the maturity of  the
Senior  Subordinated Notes,  the Subordinated  Debentures or  the Junior Accrual
Debentures, as the case may be, and  (iii) has an Average Life which is  greater
than   the  remaining  Average  Life  of  the  Senior  Subordinated  Notes,  the
Subordinated Debentures or the Junior Accrual Debentures, as the case may be.
 
     'Subsidiary' means any corporation, association or other business entity of
which more  than 50%  of  the total  voting power  of  shares of  Capital  Stock
entitled  (without regard to the  occurrence of any contingency)  to vote in the
election of directors,  managers or  trustees thereof is  at the  time owned  or
controlled,  directly or indirectly, by  any Person or one  or more of the other
Subsidiaries of that Person or a combination thereof.
 
     'Tender Offers' means the tender offers (and related consent solicitations)
for the 12 3/8% Senior Subordinated Debentures due September 30, 1998 of CCA and
the 16 3/4% Subordinated Discount Debentures due September 30, 2006 of CCA.
 
     'Times Mirror Agreement' means  the Shareholders Agreement, dated  February
21,  1986 between JSC and the Times Mirror  Company, as the same may at any time
be amended, modified or supplemented.
 
     'Trade Payables'  means  accounts  payable or  any  other  indebtedness  or
monetary  obligations  to  trade creditors  created  or  assumed by  JSC  or any
Subsidiary of JSC  in the  ordinary course of  business in  connection with  the
obtaining  of materials or services  or any Trade Payables  of any Subsidiary or
Joint Venture of JSC Guaranteed by JSC or any Subsidiary of JSC.
 
     'Transaction' means the  transactions pursuant to  which (i) Holdings  will
acquire  the entire  equity interest  in JSC, (ii)  JSC will  acquire the entire
equity interest in CCA, (iii) MSLEF I Group will receive $500 million in respect
of their shares of CCA Common Stock, (iv) SIBV will receive $41.75 per share  in
respect  of  its shares  of  JSC, (v)  certain  assets of  JSC  and CCA  will be
transferred to SIBV or its Affiliates  and certain services will be rendered  to
SIBV with respect to such assets and (vi) the Tender Offers will occur.
 
                                       99
 
<PAGE>
     'Transaction Date' means, with respect to the Incurrence of any Debt by JSC
or  any of  its Subsidiaries, the  date such Debt  is to be  Incurred, and, with
respect to any  Restricted Payment, the  date such Restricted  Payment is to  be
made.
 
     'Transaction  Documents'  means  (i)  the JSC  Merger  Agreement,  (ii) the
documents, including the certificate of  incorporation of Holdings, pursuant  to
which  Holdings will issue preferred stock  to SIBV or its Affiliates (including
any  certificate  of  designation  relating  thereto),  (iii)  the  CCA   Merger
Agreement,  (iv) the documents pursuant to  which the Tender Offers are effected
and (v) the  Organization Agreement, in  each case,  as in effect  from time  to
time.
 
     'Unrestricted  Subsidiary' means  (i) any  Subsidiary of  JSC designated as
such by the Board  of Directors of  JSC unless and until  so redesignated to  no
longer be an Unrestricted Subsidiary (as provided below) and (ii) any Subsidiary
of  an Unrestricted Subsidiary. The Board of  Directors of JSC may designate any
Subsidiary of JSC (including any newly  acquired or newly formed Subsidiary)  to
be  an Unrestricted Subsidiary unless such  Subsidiary owns any Capital Stock or
Debt of, or owns  or holds any  Lien on any  property or assets  of, JSC or  any
Subsidiary  of JSC  (other than an  Unrestricted Subsidiary);  provided that (x)
immediately after giving effect  to such designation, JSC  could Incur $1.00  of
additional  Debt pursuant to clauses  (1) through (5) of  the 'Limitation on JSC
and Subsidiary Debt'  covenant and  (y) such designation  does not  result in  a
violation  of  the  'Limitation  on  Investments  in  Unrestricted Subsidiaries'
covenant.  Subject   to  the   'Limitation   on  Investments   in   Unrestricted
Subsidiaries'  covenant,  the  Board  of  Directors  of  JSC  may  designate any
Unrestricted Subsidiary to  no longer  be an  Unrestricted Subsidiary;  provided
that  immediately after giving effect to such designation, JSC could Incur $1.00
of additional Debt pursuant to clauses (1) through (5) of the 'Limitation on JSC
and Subsidiary Debt' covenant. For  purposes of the Indentures, an  Unrestricted
Subsidiary  shall  not  be  considered  a Subsidiary  during  any  period  it is
designated as such.
 
COVENANTS
 
     The Indentures contain, among others, the following covenants.
 
     Limitation on JSC and Subsidiary Debt. JSC shall not, and shall not  permit
any  of its Subsidiaries  to, Incur any  Debt other than  Permitted Debt unless,
after giving  effect  to  the  Incurrence  of such  Debt  and  the  receipt  and
application  of the  proceeds thereof, the  Consolidated Cash Flow  Ratio of JSC
would be:
 
          (1) greater than 2.0 to  1 if the Transaction  Date is after the  last
     day of JSC's 1991 fiscal year and on or prior to the last day of JSC's 1992
     fiscal year;
 
          (2)  greater than 2.2 to  1 if the Transaction  Date is after the last
     day of JSC's 1992 fiscal year and on or prior to the last day of JSC's 1993
     fiscal year; and
 
          (3) greater than 2.4  to 1 if the  Transaction Date is after  December
     31, 1993.
 

     For  the year ended December 31, 1993,  the Consolidated Cash Flow Ratio of
JSC and  its Subsidiaries  under the  Indentures  was 1.4  to 1.  The  Permanent
Facility  contains a covenant generally prohibiting the incurrence of additional
indebtedness unless  the  proceeds  therefrom  are  applied  to  prepay  amounts
outstanding  under the Permanent  Facility or certain  other conditions are met,
which conditions are narrower in scope and amount than those set forth above and
in the definition of Permitted Debt.

 
                                      100


<PAGE>
     For  purposes  of  determining any  particular  amount of  Debt  under this
'Limitation on JSC and Subsidiary Debt' covenant, Guarantees of (or  obligations
with  respect to  letters of credit  supporting) Debt otherwise  included in the
determination of  such  amount  shall  not  be  included.  For  the  purpose  of
determining  compliance  with  this  'Limitation  on  JSC  and  Subsidiary Debt'
covenant, in the event that an item of Debt meets the criteria of more than  one
of  the types of Debt described in the above clauses or in one of the clauses of
the definitions  of  Permitted  Debt  or  Restricted  Debt,  JSC,  in  its  sole
discretion, shall classify such item of Debt and only be required to include the
amount and type of such Debt in one of such clauses. (Section 3.5)
 
     Limitation on Preferred Stock of Subsidiaries and Subsidiary Distributions.
The  Indentures provide that JSC will not  permit any Subsidiary to, directly or
indirectly, issue  or sell  any  Preferred Stock  (other than  to  JSC or  to  a
Subsidiary of JSC). In addition, the Indentures provide that JSC will not permit
any  Subsidiary to, directly or  indirectly, (i) declare or  pay any dividend or
make any distribution on the Capital Stock of such Subsidiary or to the  holders
of  such  Subsidiary's  Capital Stock  in  their  capacity as  such  (other than
dividends or  distributions payable  in  Common Stock  or options,  warrants  or
rights  to purchase Common Stock of such Subsidiary) or (ii) purchase, redeem or
otherwise acquire or  retire for value,  any such Capital  Stock; provided  that
this  covenant shall not prevent (A) the  payment by any Subsidiary of dividends
or other  distributions  to JSC  or  a wholly-owned  Subsidiary  of JSC  or  the
redemption,  purchase, acquisition or retirement by any Subsidiary of any of its
Capital Stock owned by JSC or a wholly-owned Subsidiary of JSC; (B) the  payment
of  dividends  to holders  of interests  in  the Common  Stock of  a Subsidiary,
following an initial public offering of such Subsidiary's Common Stock, of up to
6% per annum  of the net  proceeds received  by such Subsidiary  in such  public
offering; (C) the payment of pro rata dividends to holders of minority interests
in the Capital Stock of a Subsidiary of JSC; (D) the repurchase of shares of, or
options  to  purchase  shares of,  CCA's  Common  Stock from  employees  or from
employee benefit plans (or trusts maintained pursuant thereto) of CCA or any  of
its  Subsidiaries  pursuant to  the terms  of  agreements under  which employees
purchase, or are granted the option to purchase or hold, shares of CCA's  Common
Stock  or the terms of such plans or trusts  as in effect from time to time; and
(E) Permitted Transaction Payments;  provided that, in the  case of clauses  (B)
and  (C), no Event of Default or event  or condition which through the giving of
notice or lapse  of time or  both would become  an Event of  Default shall  have
occurred  and  be continuing  or occur  as a  consequence thereof  and provided,
further, that nothing contained  in this covenant  shall prevent any  Subsidiary
from making any payment at any time up to the amount of Restricted Payments that
JSC  could make at that time pursuant  to the first paragraph of the 'Limitation
on Restricted Payments' covenant described below. (Section 3.6)
 
     Limitation on Restricted Payments. The Indentures provide that JSC will not
directly or indirectly (i) declare or pay any dividend or make any  distribution
on its Capital Stock or to the holders of its Capital Stock in their capacity as
such  (other than  dividends or  distributions payable  in its  Common Stock, in
shares of Capital Stock other than  Redeemable Stock or in options, warrants  or
other  rights to  purchase Common Stock  or such Capital  Stock), (ii) purchase,
redeem or otherwise acquire or retire for value, or permit any Subsidiary of JSC
to, directly or indirectly, purchase, redeem or otherwise acquire or retire  for
value,  any such Capital  Stock or any  Capital Stock of  Holdings or a Holdings
Parent (including  options, warrants  or other  rights to  acquire such  Capital
Stock  or any Capital Stock of Holdings  or a Holdings Parent), or (iii) redeem,
repurchase, defease  (including,  but  not limited  to,  in-substance  or  legal
defeasance)  or otherwise acquire or retire  for value, or permit any Subsidiary
of JSC to, directly or  indirectly, redeem, repurchase, defease (including,  but
not limited to, in-substance or legal defeasance) or otherwise acquire or retire
for  value, except  pursuant to any  scheduled maturity,  scheduled, required or
mandatory repayment, scheduled  sinking fund  payment or  scheduled or  required
acquisition  for value, (A) Debt  of Holdings or a  Holdings Parent, (B) Debt of
CCA which is pari passu  with or subordinate in right  of payment to the  Senior
Subordinated   Notes,  the   Subordinated  Debentures  or   the  Junior  Accrual
Debentures, as  the  case  may  be  (except  other  Senior  Subordinated  Notes,
Subordinated  Debentures or Junior  Accrual Debentures, as the  case may be, and
CCA's 12 3/8% Senior Subordinated Debentures due September 30, 1998 and 16  3/4%
Subordinated  Discount  Debentures  due  September  30,  2006),  and  which  was
scheduled to mature  on or after  the maturity date  of the Senior  Subordinated
Notes, the Subordinated Debentures or the Junior Accrual Debentures, as the case
may  be, or (C) Debt of JSC which is  pari passu with or subordinate in right of
payment to
 
                                      101
 
<PAGE>
JSC's Guarantee of the Senior Subordinated Notes, the Subordinated Debentures or
the Junior Accrual Debentures, as  the case may be,  and which was scheduled  to
mature  on or  after the  maturity date  of the  Senior Subordinated  Notes, the
Subordinated Debentures or  the Junior Accrual  Debentures, as the  case may  be
(other  than  Debt described  in clauses  (A),  (B) and  (C) above  purchased in
anticipation  of  satisfying  sinking  fund,  principal  installments  or  final
maturity  payments, in each case  within one year of  the date of such purchase)
(the foregoing actions set forth in clauses (i) through (iii) being referred  to
as  'Restricted Payments'), if: (a)  at the time of  such Restricted Payment, or
after giving effect thereto, an Event of Default or an event or condition  which
through  the giving of notice or lapse of time or both would constitute an Event
of Default shall have occurred and be continuing; or (b) after giving effect  to
such  Restricted  Payment,  the  aggregate amount  expended  for  all Restricted
Payments (the amount so expended, if other than in cash, to be determined by the
Board of  Directors, whose  good  faith determination  shall be  conclusive  and
evidenced  by a resolution of the Board of Directors certified by delivery of an
Officers' Certificate to the Trustee) subsequent to the last day of the  quarter
immediately  preceding the  quarter in  which the  Determining Date  (as defined
below)  has  occurred  shall  exceed  the  sum  of  (1)  50%  of  the  aggregate
Consolidated  Net Operating Income of JSC accrued  on a cumulative basis for the
period from the  last day of  the quarter immediately  preceding the quarter  in
which  the  Determining  Date has  occurred,  to  the last  day  of  the quarter
immediately preceding the quarter in which the Restricted Payment is proposed to
be made; provided that if Consolidated Net Operating Income for such period is a
loss, then 100% of such loss plus (2) the aggregate net proceeds, including  the
fair  market value of  property other than  cash (as determined  by the Board of
Directors, whose good faith determination  shall be conclusive) received by  JSC
or  any of its Subsidiaries from  the issuance and sale (other  than to JSC or a
Subsidiary of JSC)  after the  date of the  Indentures of  JSC's Capital  Stock,
including the issuance or sale for cash after the date of the Indentures or upon
the  conversion or exchange after the date of  the Indentures of any Debt of JSC
or any of its Subsidiaries or from the exercise after the date of the Indentures
of any options, warrants or other rights to acquire Capital Stock of JSC or CCA,
plus (3) all amounts contributed to the capital of JSC by Holdings minus (4) the
aggregate amount of payments previously made by all Subsidiaries pursuant to the
third proviso  of  the  'Limitation  on  Preferred  Stock  of  Subsidiaries  and
Subsidiary   Distributions'  covenant,   minus  (5)  the   aggregate  amount  of
Investments in Unrestricted Subsidiaries  previously made by JSC  or any of  its
Subsidiaries  after the date  of the Indentures  pursuant to clause  (ii) of the
'Limitation on Investments in Unrestricted Subsidiaries' covenant.  'Determining
Date'  means the first date on which the  Consolidated Cash Flow Ratio of JSC is
not less  than 1.7  to 1;  provided that  if the  Consolidated Cash  Flow  Ratio
decreases  below 1.7 to 1 after the Determining Date, the original date on which
the Consolidated Cash Flow Ratio  was not less than 1.7  to 1 (and not the  next
date  on which the Consolidated Cash Flow Ratio is not less than 1.7 to 1) shall
remain the Determining Date  for the purpose of  this covenant. For purposes  of
any  calculation pursuant to the preceding sentence which is required to be made
in respect of a dividend payment to be made within 60 days after the declaration
of such dividend by JSC, such dividend shall be deemed to be paid at the date of
declaration. For purposes  of clause  (2) above,  the proceeds  received by  any
Person  (x) from the  issuance of its  Capital Stock upon  the conversion of, or
exchange for, Debt of such  Person or any Subsidiary  thereof shall be equal  to
the  aggregate principal amount of the Debt  converted or exchanged and (y) upon
the conversion or exchange of other securities of such Person shall be equal  to
the  aggregate net proceeds of the original  sale of the securities so converted
or exchanged  (if  such proceeds  of  such  original sale  were  not  previously
included  in any  calculation for  the purposes  of clause  (2) above)  plus any
additional sums payable upon conversion or exchange.
 
     The foregoing provision shall not be violated by reason of (1) the  payment
of any dividend within 60 days after the date of declaration thereof, if at said
date  of declaration such payment would comply with the foregoing provision, (2)
redemptions, purchases  or  acquisitions  of  Preferred  Stock  of  JSC  or  the
Subordinated  Debentures (in  the case  of the  Senior Subordinated  Notes), the
Junior Accrual Debentures (in the case of the Senior Subordinated Notes and  the
Subordinated   Debentures)  or  other  Debt  of  CCA  which  is  pari  passu  or
subordinated  in  right  of  payment  to  the  Senior  Subordinated  Notes,  the
Subordinated  Debentures  or the  Junior  Accrual Debentures,  respectively, and
which was  scheduled to  mature on  or after  the maturity  date of  the  Senior
Subordinated   Notes,  the   Subordinated  Debentures  or   the  Junior  Accrual
Debentures,  respectively;   provided   that  no   redemptions,   purchases   or
acquisitions
 
                                      102
 
<PAGE>
may  be effected  pursuant to this  clause (2)  if, after giving  effect to such
redemption, purchase or acquisition, the Consolidated Net Worth of JSC plus  the
aggregate amount of Debt of CCA which is subordinated to the Senior Subordinated
Notes, the Subordinated Debentures or the Junior Accrual Debentures, as the case
may  be, and which  has an Average Life  equal to or  greater than the remaining
Average Life of the  Senior Subordinated Notes,  the Subordinated Debentures  or
the Junior Accrual Debentures, as the case may be, then outstanding is less than
or  equal to $(461) million in the case of the Senior Subordinated Notes, $(761)
million in the  case of the  Subordinated Debentures and  $(961) million in  the
case  of the Junior  Accrual Debentures, (3)  the payment of  dividends on JSC's
Common Stock, following an initial public offering of JSC's Common Stock, of  up
to 6% per annum of the net proceeds received by JSC in such public offering, (4)
payments  in respect  of or the  purchase of  shares of, or  options to purchase
shares of, Holdings' or a Holdings Parent's or JSC's Common Stock from employees
or from  employee  benefit plans  (or  trusts maintained  pursuant  thereto)  of
Holdings, JSC or any Subsidiary of JSC pursuant to the terms of agreements under
which  employees purchase, or are granted the option to purchase or hold, shares
of JSC's Common Stock  or the terms of  such plans or trusts  as in effect  from
time  to time, or  payments or distributions  to Holdings to  enable Holdings to
make any of the foregoing payments, (5) the acquisition, purchase or  redemption
of Debt of Holdings or a Holdings Parent or JSC or any Subsidiary thereof or the
repurchase  or redemption  of Capital  Stock of  JSC or  Holdings or  a Holdings
Parent in exchange  for, or with  the proceeds from  a substantially  concurrent
sale  of shares  of Holdings'  or a  Holdings Parent's  or JSC's  Capital Stock;
provided that Common  Stock of  JSC may  not be  exchanged for  or purchased  or
redeemed  with the proceeds  of an issuance  of Preferred Stock  of JSC, (6) the
redemption, purchase or acquisition of  Subordinated Debentures (in the case  of
the  Senior Subordinated Notes) or Junior Accrual Debentures (in the case of the
Senior Subordinated Notes and the Subordinated Debentures) with the proceeds  of
or  in exchange  for Debt Incurred  pursuant to  clauses (1) through  (5) of the
'Limitation on  JSC  and Subsidiary  Debt'  covenant  or with  the  proceeds  of
Restricted  Debt, (7) distributions and payments required to be made pursuant to
the Times Mirror Agreement, and distributions or payments to Holdings which  are
used  by Holdings to make distributions or payments required to be made pursuant
to the  Times Mirror  Agreement, or  to  pay operating  and other  expenses  and
liabilities  (other  than  in respect  of  Capital  Stock or  any  securities or
indebtedness for borrowed  money) incurred  by Holdings or  any Holdings  Parent
including  tax liabilities (so long as Holdings and such Holdings Parent are not
engaged in any business other than holding the Capital Stock of JSC, Holdings or
a Holdings  Parent which  engages  in no  business  other than  holding  Capital
Stock),  (8) payments or dividends or distributions in connection with a merger,
consolidation or  transfer permitted  by the  merger provisions,  (9)  Permitted
Transaction  Payments, and  (10) payments  to JSC  or any  Subsidiary thereof in
respect of Debt of JSC or any  Subsidiary thereof; provided that in the case  of
clauses  (2),  (3), (4),  (5), (6)  and (8),  no  Event of  Default or  event or
condition which through  the giving of  notice or  lapse of time  or both  would
constitute an Event of Default shall have occurred and be continuing or occur as
a consequence thereof. The Indentures contain additional provisions that specify
how  certain transactions are to be characterized and quantified for purposes of
the foregoing provisions. (Section 3.7)
 
     Limitation on Payment Restrictions  Affecting Subsidiaries. The  Indentures
provide that JSC will not, and will not permit any Subsidiary of JSC (other than
CCA)  to, create or otherwise  cause or suffer to  exist or become effective any
consensual encumbrance or restriction on the right of any such Subsidiary to (i)
pay dividends or make any other distributions on such Subsidiary's Capital Stock
or pay any Debt  owed to JSC or  any Subsidiary of JSC,  (ii) make any loans  or
advances  to JSC or any Subsidiary of JSC  or (iii) transfer any of its property
or assets to JSC or any Subsidiary of JSC except: (a) any restrictions  existing
on  the date of the Indentures under,  or in connection with, Debt or agreements
in effect, or entered into,  on the date of  the Indentures, or any  amendments,
renewals,  refinancings  or  extensions  thereof; provided  that  the  terms and
conditions of any such amendments,  renewals, refinancings or extensions are  no
less  favorable in  any material  respect to  Holders than  the agreements being
renewed, refinanced  or extended,  (b) any  restrictions existing  under, or  in
connection  with, the Bank Credit Agreement or the Senior Notes or any agreement
which refinances the Bank  Credit Agreement or the  Senior Notes; provided  that
any  restrictions contained in any such refinancing are no less favorable in any
material respect to Holders than those contained in the Debt refinanced, (c) any
restrictions existing with respect to Debt of a Person at the time it becomes  a
Subsidiary or any
 
                                      103
 
<PAGE>
renewal,  refinancing or extension of such  Debt; provided that any restrictions
contained in any such refinancing are no less favorable in any material  respect
to Holders than those contained in the Debt refinanced and (d) only with respect
to  clause  (iii) above,  any  restrictions (1)  which  are customary  and which
restrict the subletting, assignment  or transfer of any  property or asset  that
is,  or  is subject  to, a  lease,  license, conveyance  or contract  or similar
property or  asset, (2)  which exist  by reason  of there  being in  effect  any
agreement  to transfer  or lease,  or any  option or  right with  respect to any
property or asset, or  (3) which arise  in the ordinary  course of business  and
which  do not in the aggregate detract from  the value of the assets or property
subject thereto  in any  material respect.  Nothing contained  in this  covenant
shall  prevent  JSC or  a Subsidiary  of  JSC from  entering into  any agreement
providing for the incurrence of Liens otherwise permitted by the 'Limitation  on
Liens' covenant described below. (Section 3.8)
 
     Limitation on Liens. The Indentures provide that JSC will not, and will not
permit  any Subsidiary of JSC  to, create, incur, assume  or suffer to exist any
Liens upon any of  their respective assets  securing Debt of JSC  or any of  its
Subsidiaries  for  money borrowed,  unless  the Senior  Subordinated  Notes, the
Subordinated Debentures  and  the  Junior Accrual  Debentures  are  equally  and
ratably  secured for so  long as such  Liens affect such  assets, except for (i)
Liens existing as of or immediately after the date of the Indentures,  including
Liens securing Debt Incurred as part of the Financing; (ii) Liens securing Debt,
fees,  expenses or  indemnities under the  Bank Credit  Agreement (including the
Additional Bank Credit Amount)  or the Senior Notes;  (iii) Liens created  after
the  date  of the  Indentures  on any  assets  or Capital  Stock  of JSC  or its
Subsidiaries  created  in  favor  of  holders  of  Senior  Subordinated   Notes,
Subordinated   Debentures  and  Junior  Accrual   Debentures  and  successor  or
replacement facilities  thereof; (iv)(A)  Liens securing  Debt permitted  to  be
Incurred,  including  any  interest,  fees,  expenses  or  indemnities  relating
thereto, under clauses (vii) and (x) of the definition of Permitted Debt and (B)
Liens securing  (1) Non-Recourse  Debt or  (2) Debt  permitted to  be  Incurred,
including  any interest, fees,  expenses or indemnities  relating thereto, under
the 'Limitation on JSC  and Subsidiary Debt' covenant,  unless such Debt in  the
case  of clause (2), by its terms or  by the terms of the instrument creating or
evidencing it, is subordinate in  right of payment to,  or pari passu with,  the
Senior  Subordinated Notes,  the Subordinated  Debentures or  the Junior Accrual
Debentures, respectively, or JSC's  Guarantee thereof, as the  case may be;  (v)
Liens  securing Acquisition Debt; provided  that such Liens do  not extend to or
cover any property  or assets of  JSC or any  Subsidiary of JSC  other than  the
property or assets acquired; (vi) Permitted Liens; (vii) Liens to the extent the
collateral  with  respect  thereto  consists  of  inventory  or  receivables  or
intangible assets  or cash  or cash  equivalents, or  the proceeds  thereof  and
(viii)  Liens securing any Debt required to  be secured equally and ratably with
any Debt  secured  by Liens  permitted  by  clauses (i)  through  (vii)  hereof.
(Section 3.9)
 
     Limitation on Transactions with Stockholders and Affiliates. The Indentures
provide  that  JSC will  not,  and will  not permit  any  Subsidiary of  JSC to,
directly  or  indirectly,  enter   into  any  transaction  (including,   without
limitation,  the  purchase,  sale, lease  or  exchange  of any  property  or the
rendering of any service) with any holder of 5% or more of any class of  Capital
Stock  of Holdings or with any Affiliate of  JSC or of any such holder, on terms
or for consideration (including without  limitation cash, property or  services)
that  are less  favorable to JSC  or such Subsidiary,  as the case  may be, than
those which might be obtained at the time of such transaction from a Person  who
is not such a holder or Affiliate; provided, however, that the purchase, sale or
lease  of any property to any Person who  is such a holder or Affiliate shall be
deemed to be on terms that are no  less favorable to JSC or such Subsidiary,  as
the  case may be,  than those obtainable at  the time of  the transaction from a
Person who is not such a holder or  Affiliate if the Board of Directors of  JSC,
if such transaction relates to JSC, or the Board of Directors of a Subsidiary of
JSC, if such transaction relates to such Subsidiary, or both of their respective
Boards  of Directors, if  such transaction relates  to both of  them, shall have
received a written opinion  of a nationally  recognized investment banking  firm
(other  than an Affiliate  of JSC or  CCA) stating that  the transaction is fair
from a financial point of  view to JSC, if such  transaction relates to JSC,  or
such Subsidiary, if such transaction relates to such Subsidiary, or both JSC and
such  Subsidiary, if the transaction relates to both JSC and such Subsidiary and
provided, further, however, that this covenant shall not limit, or be applicable
to, (i) the  payment of  fees to  MS&Co. and  its Affiliates  for financial  and
consulting services (including without limitation any underwriting discounts and
commissions  and  placement agent  fees), and  the  payment of  financing points
pursuant to the Direct
 
                                      104
 
<PAGE>
Investors Securities Purchase Agreement, (ii) transactions between JSC or any of
its Subsidiaries and any  employee of JSC  or any of  its Subsidiaries that  are
approved  by  the  Board  of  Directors, (iii)  the  payment  of  reasonable and
customary regular fees to directors of JSC  or CCA who are not employees of  JSC
or   CCA,  (iv)  any  transaction  between  JSC  and  any  of  its  wholly-owned
Subsidiaries or between any  of its wholly-owned  Subsidiaries, (v) payments  to
employees  of JSC or any  Subsidiary of JSC pursuant  to management incentive or
bonus programs, (vi)  any payments  or other  transactions pursuant  to any  tax
sharing  agreement between  CCA and JSC  or any  other Person with  which JSC is
required to, or is permitted  to, file a consolidated  tax return or with  which
JSC  is or  could be part  of a consolidated  group for tax  purposes, (vii) any
transaction involving an aggregate consideration of less than $1 million, (viii)
any transaction required by the Times  Mirror Agreement, the Transaction or  the
Transaction  Documents (as the Transaction Documents  are in effect on the first
date of issuance of Securities), including transactions with Holdings, (ix)  the
providing  by JSC and its Subsidiaries  of management, financial and operational
services to Affiliates in which JSC  or its Subsidiaries have Investments as  to
which  JSC has  determined that the  provision of  such services is  in the best
interests of  JSC and  its  Subsidiaries and  (x)  any Restricted  Payments  not
prohibited by the 'Limitation on Restricted Payments' covenant. (Section 3.10)
 
     Limitation  on  Investments  in Unrestricted  Subsidiaries.  The Indentures
provide that JSC will not make, and will not permit any Subsidiary to make,  any
Investment  in any Unrestricted Subsidiary if,  after giving effect thereto, the
aggregate amount of Investments in Unrestricted Subsidiaries outstanding at such
time would exceed the sum of (i)  $25 million and (ii) the amount of  Restricted
Payments  which would be permitted by the  first paragraph of the 'Limitation on
Restricted Payments' covenant. The amount  of an Investment shall be  calculated
as  of the time the  Investment is made. Unrestricted  Subsidiaries shall not be
subject to the covenants contained in  the Indentures, and shall be  disregarded
for  purposes of  all ratios and  computations calculated  under the Indentures.
(Section 3.11)
 
     Limitation on Senior Subordinated Debt. Pursuant to the Senior Subordinated
Note Indenture, neither JSC nor CCA may  Incur any Debt that by its terms  would
expressly  rank senior  in right  of payment  to JSC's  Guarantee of  the Senior
Subordinated Notes or  the Senior Subordinated  Notes, as the  case may be,  and
expressly  rank subordinate in right of payment to any Senior Debt of JSC or any
Senior Debt of CCA, as the case  may be; provided that the foregoing  limitation
shall  not apply to (x) the NatWest  Note or (y) distinctions between categories
of Senior Debt which exist by reason of any liens or other encumbrances  arising
or  created  in  respect  of some  but  not  all  Senior Debt  or  by  reason of
intercreditor agreements between (i)  the holders of the  Secured Notes and  the
Banks  or (ii) the Banks or  the holders of the Secured  Notes, on the one hand,
and holders of or representatives for  other Senior Debt, the proceeds of  which
other Senior Debt are used to refinance Debt under the Bank Credit Agreement, on
the  other hand. For purposes of this covenant, Debt will be deemed to be senior
in right of payment to such Guarantee  or the Senior Subordinated Notes, as  the
case  may be, if  such Debt, by  its terms or  by the terms  of any agreement or
instrument pursuant to which such Debt is issued, is not by its terms  expressly
subordinated  in right of payment to all or any portion of Senior Debt of JSC or
all or any portion of Senior  Debt of CCA, as the case  may be, at least to  the
same  extent and on substantially the same terms as such Guarantee or the Senior
Subordinated Notes, as the case may be, are subordinated in right of payment  to
Senior Debt pursuant to the Section titled 'Subordination'.
 
     Repurchase  upon Certain Holding Company  Transactions. Upon the occurrence
of a  Holding  Company Transaction,  unless  within  30 days  thereof  MSLEF  II
(including  any general  partner thereof),  Morgan Stanley  Group or  SIBV shall
contribute or cause to be contributed to  the capital of the Person making  such
dividend,  purchase or redemption, an amount in cash equal to the amount of such
dividend, purchase or redemption,  then each Holder of  any class of  Securities
shall  have  the  right  to  require the  repurchase  of  all  of  such Holder's
Securities, or such portion of the  aggregate principal amount of such  Holder's
Securities  as such Holder  shall specify, of  such class pursuant  to the offer
described herein (the 'Holding Company  Transaction Offer') at a purchase  price
equal  to 101% of the aggregate principal amount thereof plus accrued and unpaid
interest,  if  any,  to  the  date  of  purchase;  provided,  however,  that  no
Subordinated  Debentures, Junior Accrual Debentures or other Debt subordinate in
right of  payment to  such class  of  Securities, as  the case  may be,  may  be
purchased  under  any  Holding  Company  Transaction  Offer  applicable  to such
securities unless CCA shall have purchased
 
                                      105
 
<PAGE>
all Senior  Subordinated Notes  or  all Subordinated  Debentures or  all  Junior
Accrual  Debentures, as the case may be,  tendered pursuant to such offer. Prior
to the mailing  of the notice  to Holders provided  for below but  in any  event
within  30 days following any Holding  Company Transaction, CCA covenants to (i)
repay in full all Debt under the Bank Credit Agreement and the Senior Notes,  or
offer to repay in full all such Debt and to repay the Debt of each Bank and each
holder  of Senior Notes who has accepted such offer or (ii) obtain the requisite
consent under  the Bank  Credit Agreement  and the  Senior Notes  to permit  the
repurchase  of the Securities as provided for below. CCA shall first comply with
the covenant in the preceding sentence before it shall be required to repurchase
Securities pursuant to this covenant.
 
     Within 30 days following any Holding Company Transaction, CCA shall mail  a
notice to each Holder stating: (i) that the Holding Company Transaction Offer is
being  made pursuant  to this  covenant and  that all  Securities of  each class
validly tendered will be accepted for  payment; (ii) the purchase price and  the
purchase  date (which shall  be no earlier than  30 days nor  later than 60 days
from the date such notice is  mailed) (the 'Holding Company Transaction  Payment
Date');  (iii) that  any Security accepted  for payment pursuant  to the Holding
Company Transaction  Offer shall  cease  to accrue  interest after  the  Holding
Company  Transaction Payment Date; (iv)  that Holders electing to  have all or a
portion of  a Security  purchased pursuant  to the  Holding Company  Transaction
Offer  will be  required to surrender  the Security  to the paying  agent at the
address specified in the notice prior to the Holding Company Transaction Payment
Date; (v) that Holders will be  entitled to withdraw their tender of  Securities
on  the terms and conditions set forth in such notice; and (vi) that Holders who
elect to  have  their Securities  purchased  only in  part  will be  issued  new
Securities  equal  in  principal  amount  to  the  unpurchased  portion  of  the
Securities surrendered.
 
     On the Holding Company Transaction Payment  Date, CCA shall (i) accept  for
payment Securities, or portions thereof in the event that a Holder of Securities
tenders  only part of such Securities,  tendered pursuant to the Holding Company
Transaction  Offer;  provided  that  CCA  shall  not  be  required  to  purchase
Securities  of any class unless holders of Securities evidencing at least 50% of
the outstanding principal amount of such class tender Securities representing at
least 50% of such class, (ii) deposit with the paying agent money sufficient  to
pay  the purchase price of all Securities, or portions thereof in the event that
a Holder of  Securities tenders only  part of such  Securities, so tendered  and
(iii)  deliver or cause to be delivered  to the applicable Trustee Securities so
accepted together  with  an Officers'  Certificate  stating the  Securities,  or
portions  thereof in the event that a  Holder of Securities tenders only part of
such Securities, tendered to  CCA. The paying agent  shall promptly mail to  the
Holders  of  Securities so  accepted, payment  in amount  equal to  the purchase
price, and the applicable Trustee shall  promptly authenticate and mail to  such
Holders  a  new Security  of the  same class  equal in  principal amount  to any
unpurchased portion of the Security surrendered. CCA will publicly announce  the
results  of the Holding  Company Transaction Offer as  soon as practicable after
the Holding Company  Transaction Payment  Date. For purposes  of this  covenant,
each Trustee shall act as the paying agent.
 
     Repurchase  upon  Change of  Control. Upon  the occurrence  of a  Change of
Control (the 'Change  of Control  Date'), each Holder  shall have  the right  to
require  the  repurchase  of  such Holder's  Securities  pursuant  to  the offer
described in the next  paragraph (the 'Change of  Control Offer') at a  purchase
price  equal to 101% of  the aggregate principal amount  plus accrued and unpaid
interest,  if  any,  to  the  date  of  purchase;  provided,  however,  that  no
Subordinated  Debentures or Junior Accrual  Debentures or other Debt subordinate
in right of  payment to such  class of Securities,  as the case  may be, may  be
purchased under any Change of Control Offer applicable to such securities unless
CCA  shall  have purchased  all Senior  Subordinated  Notes or  all Subordinated
Debentures or  all Junior  Accrual  Debentures, as  the  case may  be,  tendered
pursuant  to such offer. Prior to the  mailing of the notice to Holders provided
for in the paragraph below but in any event within 30 days following any  Change
of  Control, CCA covenants to  (i) repay in full all  Debt under the Bank Credit
Agreement and the Senior Notes, or offer to  repay in full all such Debt and  to
repay  the Debt of  each Bank and each  holder of Senior  Notes who has accepted
such offer or (ii) obtain the requisite consent under the Bank Credit  Agreement
and  the Senior Notes to permit the repurchase of the Securities as provided for
in the  paragraph  below.  CCA shall  first  comply  with the  covenant  in  the
preceding sentence before it shall be
 
                                      106
 
<PAGE>
required  to  repurchase Securities  pursuant to  this  covenant. The  notice to
Holders shall contain all  instructions and materials  necessary to enable  such
Holders to tender Securities.
 
     Within  30 days following any Change of Control, CCA shall mail a notice to
each Holder stating: (i) that the Change of Control Offer is being made pursuant
to this covenant and that all  Securities validly tendered will be accepted  for
payment;  (ii)  the purchase  price and  the  purchase date  (which shall  be no
earlier than 30 days nor later than 60 days from the date such notice is mailed)
(the 'Change of  Control Payment Date');  (iii) that any  Security accepted  for
payment  pursuant to the Change of Control  Offer shall cease to accrue interest
after the Change of Control Payment Date; (iv) that Holders electing to have all
or a portion of  a Security purchased  pursuant to the  Change of Control  Offer
will  be required to surrender  the Security to the  paying agent at the address
specified in the notice prior  to the Change of  Control Payment Date; (v)  that
Holders will be entitled to withdraw their tender of Securities on the terms and
conditions  set forth in  such notice; and  (vi) that Holders  who elect to have
their Securities purchased only in part  will be issued new Securities equal  in
principal amount to the unpurchased portion of the Securities surrendered.
 
     On  the Change of  Control Payment Date,  CCA shall (i)  accept for payment
Securities, or portions thereof in the event that a Holder of Securities tenders
only part of such Securities, tendered pursuant to the Change of Control  Offer,
(ii) deposit with the paying agent money sufficient to pay the purchase price of
all  Securities, or portions  thereof in the  event that a  Holder of Securities
tenders only part of such Securities, so tendered and (iii) deliver or cause  to
be  delivered to the applicable Trustee  Securities so accepted together with an
Officers' Certificate stating  the Securities  or portions  thereof tendered  to
CCA.  The  paying agent  shall promptly  mail  to the  Holders of  Securities so
accepted, payment in amount equal to  the purchase price, and the Trustee  shall
promptly authenticate and mail to such Holders a new Security equal in principal
amount to any unpurchased portion of the Security surrendered. CCA will publicly
announce the results of the Change of Control Offer as soon as practicable after
the  Change of Control Payment Date. For  purposes of this covenant, the Trustee
for a particular  class of Securities  shall act  as the paying  agent for  such
class.
 
     Limitation on Use of Proceeds of Major Asset Sales. In the event and to the
extent  that the Net  Cash Proceeds received  by JSC or  any of its Subsidiaries
from one or  more Major  Asset Sales  occurring on or  after the  first date  of
issuance  of Securities exceed $250 million  in any period of twelve consecutive
months, then CCA shall, (x) within 180 days after the date Net Cash Proceeds  so
received  exceed $250 million, (i) apply an amount equal to such excess Net Cash
Proceeds to repay Senior Debt of CCA, make a dividend or distribution to JSC for
application by  JSC  to repay  Senior  Debt  of JSC,  or  repay any  Debt  of  a
Subsidiary  of CCA or  of JSC (other than  CCA), in each case  owing to a Person
other than JSC or any of its Subsidiaries or (ii) invest an equal amount or  the
amount  not  so applied  pursuant  to clause  (i)  (or enter  into  a definitive
agreement committing to so  invest within twelve months  after the date of  such
agreement) in properties or assets that (as determined by the Board of Directors
of  CCA, whose determination shall  be conclusive) will be  used in the lines of
business of JSC and its Subsidiaries existing on the date thereof and (y)  apply
such excess Net Cash Proceeds (to the extent not applied pursuant to clause (x))
as  provided in  the following  paragraphs. The amount  of such  excess Net Cash
Proceeds required  to be  applied during  such 180-day  period as  set forth  in
clauses  (i) or (ii) of the preceding sentence and not applied as so required by
the end of such period shall constitute 'Excess Proceeds'.
 
     If as of the first day of any calendar month the aggregate amount of Excess
Proceeds not theretofore subject to an Excess Proceeds Offer (as defined  below)
totals at least $50 million, CCA must, not later than the fifteenth Business Day
of  such month, make an offer (an  'Excess Proceeds Offer') to purchase from the
Holders of Senior Subordinated Notes, Subordinated Debentures or Junior  Accrual
Debentures, as the case may be, on a pro rata basis among Securities of the same
class,  an aggregate principal amount equal to  the Excess Proceeds on such date
(rounded to  the nearest  $1,000), at  a purchase  price equal  to 101%  of  the
principal  amount of  such Securities,  plus, in  each case,  accrued and unpaid
interest to the  date of purchase;  provided, however, that  no Excess  Proceeds
Offer  shall  be  required to  be  commenced  with respect  to  the Subordinated
Debentures or Junior Accrual Debentures, as the case may be, until the  Business
Day  following the Excess Proceeds Payment  Date (as defined below) with respect
to  the  Senior   Subordinated  Notes   or  Subordinated   Debentures,  as   the
 
                                      107
 
<PAGE>
case may be, and need not be so commenced if the Excess Proceeds remaining after
application  to the Senior Subordinated Notes or Subordinated Debentures, as the
case may be, purchased in the Excess Proceeds Offer applicable thereto are  less
than  $50 million; provided further, however, that no Subordinated Debentures or
Junior Accrual Debentures or other Debt subordinate in right of payment to  such
class  of Securities,  as the  case may  be, may  be purchased  under any Excess
Proceeds Offer applicable to such securities unless CCA shall have purchased all
Senior Subordinated Notes or all  Subordinated Debentures or all Junior  Accrual
Debentures,  as the case may be, tendered  pursuant to the Excess Proceeds Offer
applicable thereto.
 
     Notwithstanding the foregoing, (x) to the extent that any or all of the Net
Cash Proceeds of any  Major Asset Sale are  prohibited or delayed by  applicable
local  law from being repatriated to the  United States, the portion of such Net
Cash Proceeds so affected will  not be required to  be applied pursuant to  this
covenant  but  may  be retained  for  so long,  but  only  for so  long,  as the
applicable local law will not permit repatriation to the United States (CCA  and
JSC  hereby agreeing  to promptly  take all  reasonable actions  required by the
applicable local law to permit such repatriation) and once such repatriation  of
any  of such affected Net Cash Proceeds  is permitted under the applicable local
law, such repatriation  will be  immediately effected and  such repatriated  Net
Cash  Proceeds will be  applied in the manner  set forth in  this covenant as if
such Major Asset Sale had occurred on  the date of repatriation; and (y) to  the
extent  that the Board of  Directors of CCA or JSC  has determined in good faith
that repatriation of any or all of  the Net Cash Proceeds would have a  material
adverse  tax consequence to CCA or JSC, the Net Cash Proceeds so affected may be
retained outside the  United States  for so long  as such  material adverse  tax
consequence would continue.
 
     CCA  shall commence an  Excess Proceeds Offer  by mailing a  notice to each
Holder stating: (i)  that the Excess  Proceeds Offer is  being made pursuant  to
this  covenant and that  all Securities of  each class validly  tendered will be
accepted for payment on a pro rata  basis (rounded to the nearest $1,000);  (ii)
the purchase price and the purchase date (which shall be no earlier than 30 days
nor  later  than 60  days  from the  date such  notice  is mailed)  (the 'Excess
Proceeds Payment Date'); (iii) that  any Security accepted for payment  pursuant
to  the Excess Proceeds  Offer shall cease  to accrue interest  after the Excess
Proceeds Payment Date; (iv) that Holders  electing to have a Security  purchased
pursuant to the Excess Proceeds Offer will be required to surrender the Security
to  the paying agent at the address specified  in the notice prior to the Excess
Proceeds Payment  Date; (v)  that Holders  will be  entitled to  withdraw  their
tender  of Securities on the terms and  conditions set forth in such notice; and
(vi) that Holders whose Securities are purchased only in part will be issued new
Securities  equal  in  principal  amount  to  the  unpurchased  portion  of  the
Securities surrendered.
 
     On  the Excess Proceeds Payment Date, CCA shall (i) accept for payment on a
pro rata  basis  Securities of  the  same  class or  portions  thereof  tendered
pursuant  to the Excess Proceeds Offer, (ii) deposit with the paying agent money
sufficient to pay the  purchase price of all  Securities or portions thereof  so
accepted  and (iii) deliver or  cause to be delivered  to the applicable Trustee
Securities so accepted  together with  an Officers'  Certificate specifying  the
Securities  or portions  thereof accepted for  payment by CCA.  The paying agent
shall promptly mail  to the  Holders of Securities  so accepted,  payment in  an
amount  equal to the  purchase price, and the  applicable Trustee shall promptly
authenticate and mail to such Holders a new Security of the same class equal  in
principal  amount to any unpurchased portion of a Security surrendered. CCA will
publicly  announce  the  results  of  the  Excess  Proceeds  Offer  as  soon  as
practicable  after  the  Excess  Proceeds Payment  Date.  For  purposes  of this
covenant, each Trustee shall act as the paying agent.
 
     For purposes  of  the covenants  concerning  the 'Repurchase  upon  Certain
Holding   Company  Transactions',  'Repurchase  upon   Change  of  Control'  and
'Limitation on  Use  of  Proceeds  of Major  Asset  Sales',  references  to  the
'principal  amount'  of any  Junior  Accrual Debenture  subject  to an  offer to
purchase shall mean  (i) prior  to December  1, 1994,  the sum  of its  original
principal amount plus accrued and unpaid interest, if any, to the last June 1 or
December  1 immediately preceding the date of purchase, and (ii) thereafter, its
original principal amount, and references to 'accrued and unpaid interest' shall
mean, in the case of clause (i), accrued and unpaid interest accruing subsequent
to the last June 1 or December 1 immediately preceding the date of purchase.
 
                                      108
 
<PAGE>
MERGERS AND CONSOLIDATIONS
 
     Each of the Indentures  provides that neither JSC  nor CCA may  consolidate
with,  merge with or into or transfer all  or substantially all of its assets to
(in one transaction or a  series of related transactions)  and that JSC may  not
transfer  Capital Stock of CCA having a majority of the voting rights thereunder
to, any Person (except (i) the Banks  pursuant to pledges under the Bank  Credit
Agreement  and the  holders of  the Secured  Notes pursuant  to pledges relating
thereto or  (ii)  JSC  or a  wholly-owned  Subsidiary  of JSC  with  a  positive
Consolidated Net Worth) unless: (i) JSC or CCA, as the case may be, shall be the
continuing  Person, or the Person (if other than JSC or CCA, as the case may be)
formed by such  consolidation or into  which JSC or  CCA is merged  or to  which
properties  and  assets  of  JSC  or  CCA, or  the  Capital  Stock  of  CCA, are
transferred shall be a corporation organized and existing under the laws of  the
United  States  or any  State  thereof or  the  District of  Columbia  and shall
expressly assume, by  a supplemental  indenture, executed and  delivered to  the
applicable Trustee, in form satisfactory to such Trustee, all of the obligations
under  the Senior Subordinated Notes, the  Subordinated Debentures or the Junior
Accrual Debentures, as the case may be, and the applicable Indenture of (a) JSC,
in the event JSC is so consolidated or merged, substantially all of JSC's assets
are transferred or JSC transfers Capital Stock  of CCA having a majority of  the
voting  rights thereunder, or  (b) CCA, in  the event CCA  is so consolidated or
merged, or substantially all of  CCA's assets are transferred; (ii)  immediately
before  and immediately  after giving  effect to  such transaction,  no Event of
Default or event or  condition which through  the giving of  notice or lapse  of
time  or  both would  become  an Event  of Default  shall  have occurred  and be
continuing; (iii) immediately after giving effect  to such transaction on a  pro
forma  basis, the Adjusted Consolidated Net Worth of the surviving, successor or
purchasing entity would  be at least  equal to  the excess of  (a) the  Adjusted
Consolidated  Net Worth of JSC or CCA, as  the case may be, immediately prior to
such transaction over (b) the maximum amount of Restricted Payments permitted to
be made under  the first paragraph  of the 'Limitation  on Restricted  Payments'
covenant  (although  not  made)  immediately  prior  to  such  transaction; (iv)
immediately after giving effect  to such transaction on  a pro forma basis,  the
Consolidated  Cash Flow Ratio  of the surviving,  successor or purchasing entity
would be at least 1:1; provided that, if the Consolidated Cash Flow Ratio of JSC
or CCA, as the case may be, is  within the range set forth in column (A)  below,
then the pro forma Consolidated Cash Flow Ratio of the surviving entity shall be
at  least equal to the percentage of the  Consolidated Cash Flow Ratio of JSC or
CCA, as the case may be, set forth in column (B) below:
 
<TABLE>
<CAPTION>
                        (A)                                    (B)
                  RANGE OF RATIO                      APPLICABLE PERCENTAGE
- ---------------------------------------------------   ---------------------
 
<S>                                                   <C>
1.11:1 to 1.99:1...................................             90%
2.00:1 to 2.99:1...................................             80
3.00:1 to 3.99:1...................................             70
4.00:1 to 4.99:1...................................             60
5.00:1 or more.....................................             50
</TABLE>
 
and provided, further, that,  if the pro forma  Consolidated Cash Flow Ratio  of
the  surviving, successor  or purchasing  entity would  be 3  to 1  or more, the
calculation in the preceding proviso shall be inapplicable and such  transaction
shall  be deemed to have complied with the requirements of this clause (iv); and
(v) JSC or CCA, as the case may  be, has delivered to the applicable Trustee  an
Officers'  Certificate  (attaching  the arithmetic  computations  to demonstrate
compliance with clause  (iv)) and  an Opinion  of Counsel  (which opinion  shall
relate  only to matters of law), each stating that such consolidation, merger or
transfer and such supplemental indenture comply with the Indentures and that all
conditions precedent provided for in the Indentures relating to such transaction
have been  complied with.  Clause (iii)  above allows  JSC to  make payments  in
connection  with any  such consolidation,  merger or  transfer of  assets to the
extent such payment would have been  permitted to be made under the  'Limitation
on Restricted Payments' covenant immediately prior to such transaction.
 
     JSC  shall be released from all of its obligations under its Guarantees and
the Indentures if the purchaser of Capital Stock of CCA having a majority of the
voting rights thereunder, or the parent of
 
                                      109
 
<PAGE>
CCA (other than JSC) following a  consolidation or merger of CCA, satisfies  the
requirements of clauses (iii) and (iv) of the preceding sentence with respect to
JSC.
 
     Notwithstanding  the foregoing, nothing in clause  (ii), (iii), (iv) or (v)
above shall prevent the occurrence of (i)  a merger or consolidation of JSC  and
CCA,  or  either  of  their  respective successors,  (ii)  the  sale  of  all or
substantially all  of the  assets  of CCA  to  JSC, (iii)  the  sale of  all  or
substantially  all of the assets of JSC to  CCA or (iv) the assumption by JSC of
the  Debt  represented  by  the  Senior  Subordinated  Notes,  the  Subordinated
Debentures or the Junior Accrual Debentures.
 
     If,  as  a  result  of  any  such  merger  or  consolidation,  or  upon any
conveyance, lease or transfer of the property of JSC or CCA substantially as  an
entirety to any other corporation, any property or assets held by JSC or CCA, as
the case may be, prior to such event would thereupon become subject to any Lien,
then,  unless such Lien could  be created pursuant to  the 'Limitation on Liens'
covenant without securing the Securities or a Guarantee thereof, as the case may
be, in the manner provided in  such covenant, such Guarantee or such  Securities
outstanding,  as the case may be, shall be secured in the manner required in the
'Limitation on  Liens' covenant  pursuant to  documentation providing  that  the
Holders  (or the  applicable Trustee  on their behalf)  are entitled  to vote as
their interests  appear  in  connection  with the  release  of,  or  enforcement
against, any property or assets subject to such Lien. Liens on assets pledged to
secure  Debt under the Bank Credit Agreement or other Senior Debt generally will
not trigger this obligation. However, in  the event the Securities are  required
to  be secured pursuant to this paragraph,  the Securities shall be secured by a
Lien on the assets on which the  unpermitted Lien exists. If the Banks or  other
holders  of Senior Debt  hold a Lien on  such assets, then  such Lien would take
priority over  the Lien  granted in  favor  of the  Holders. At  the time  of  a
decision  regarding  the release  of, or  enforcement  against, any  property or
assets subject to the Lien granted pursuant  to this covenant, the Holders of  a
class  of Securities secured  by such Lien  and the other  parties secured on an
equal and ratable basis would be entitled to vote in such decisions according to
the amount of outstanding  debt held by each  Holder and other secured  parties.
(Sections 9.1 and 9.3)
 
EVENTS OF DEFAULT
 
     The  Indentures define an 'Event  of Default' as being:  (a) default in the
payment of any interest upon any of the Senior Subordinated Notes,  Subordinated
Debentures  or Junior Accrual  Debentures, as the  case may be,  as and when the
same shall become due and payable, and continuance of such default for a  period
of  30 days; or (b) default  in the payment of all  or any part of the principal
(including  premium,  if  any)  on   any  of  the  Senior  Subordinated   Notes,
Subordinated Debentures or Junior Accrual Debentures, as the case may be, as and
when  the  same shall  become  due and  payable,  either at  maturity,  upon any
redemption, by declaration or otherwise;  or (c) failure on  the part of JSC  or
CCA  duly to observe or perform any other  of the covenants or agreements on the
part of JSC  or CCA  contained in  the Senior  Subordinated Notes,  Subordinated
Debentures or Junior Accrual Debentures, as the case may be, or their respective
Indentures  for  a period  of 60  days after  the date  on which  written notice
specifying such failure, stating that such notice is a 'Notice of Default' under
such Indenture and demanding  that JSC or  CCA, as the case  may be, remedy  the
same,  shall have  been given  by registered  or certified  mail, return receipt
requested, to JSC or CCA,  as the case may be,  by the applicable Trustee or  to
JSC  or CCA, as the case may be, and the applicable Trustee by the holders of at
least a majority  in aggregate  principal amount of  Senior Subordinated  Notes,
Subordinated Debentures or Junior Accrual Debentures, as the case may be, at the
time  outstanding; or (d) there shall have occurred with respect to any issue or
issues of Debt of JSC,  CCA and/or one or more  Material Subsidiaries of JSC  or
CCA  having an outstanding principal amount of $50 million or more individually,
or $100  million or  more in  the  aggregate for  all such  issues of  all  such
Persons, whether such Debt now exists or shall hereafter be created, an event of
default  which has caused the holder thereof to  declare such Debt to be due and
payable prior to its stated  maturity and such Debt  has not been discharged  in
full  or such acceleration has not been  rescinded or annulled within 60 days of
such acceleration; or (e) any final judgment or order (not covered by insurance)
for the payment of money  shall be rendered against JSC  or CCA or any  Material
Subsidiary  of JSC or CCA in excess of $50 million individually, or $100 million
in the aggregate for all such final judgments or orders against all such Persons
(treating any deductibles, self-insurance or  retention as not so covered)  that
shall  not  be  discharged,  and  all such  final  judgments  and  orders remain
outstanding and there shall be any period of 60 consecutive days following entry
of the
 
                                      110
 
<PAGE>
final judgment or order in excess of $50 million or the final judgment or  order
which  causes the aggregate amount described above to exceed $100 million during
which a stay  of enforcement of  such final judgment  or order, by  reason of  a
pending  appeal or  otherwise, shall  not be  in effect;  or (f)  a court having
jurisdiction in the premises shall enter a decree or order for relief in respect
of JSC or CCA or  any Material Subsidiary of JSC  or CCA in an involuntary  case
under  any  applicable  bankruptcy,  insolvency  or  other  similar  law  now or
hereafter in effect, or appointing a receiver, liquidator, assignee,  custodian,
trustee,  sequestrator  (or similar  official)  of JSC  or  CCA or  any Material
Subsidiary of JSC or CCA or for all or substantially all of the property of  JSC
or  CCA or any Material Subsidiary  of JSC or CCA or  ordering the winding up or
liquidation of the affairs of  JSC or CCA or any  Material Subsidiary of JSC  or
CCA,  and such decree or order shall remain  unstayed and in effect for a period
of 60 consecutive days; or (g) JSC or  CCA or any Material Subsidiary of JSC  or
CCA  shall commence a voluntary case under any applicable bankruptcy, insolvency
or other similar law now or hereafter in  effect, or consent to the entry of  an
order  for relief in an  involuntary case under any such  law, or consent to the
appointment or taking possession by a receiver, liquidator, assignee, custodian,
trustee, sequestrator  (or similar  official)  of JSC  or  CCA or  any  Material
Subsidiary  of JSC or CCA or for all or substantially all of the property of JSC
or CCA or any Material Subsidiary of JSC  or CCA, or JSC or CCA or any  Material
Subsidiary  of JSC or CCA  shall make any general  assignment for the benefit of
creditors; or (h) JSC or CCA and/or one or more Material Subsidiaries of JSC  or
CCA  shall have  failed to  make (l) at  the final  (but not  any interim) fixed
maturity of any issue of Debt a principal payment of $50 million or more or  (2)
at the final (but not any interim) fixed maturity of more than one issue of such
Debt  principal payments aggregating  $100 million or  more, and in  the case of
clause (1), such defaulted payment  shall not have been  made within 60 days  of
the  payment default and, in the case of clause (2), all such defaulted payments
shall not have been made within 60 days of the payment default which causes  the
amount described in clause (2) to exceed $100 million. (Section 5.1)
 
     If  an Event of Default (other than an Event of Default specified in clause
(f) or (g) with respect to JSC or CCA above) occurs and is continuing under  the
Indentures,  the respective Trustees thereunder or the Holders of 50% or more in
aggregate principal  amount  of  the  Senior  Subordinated  Notes,  Subordinated
Debentures  or Junior Accrual  Debentures, as the case  may be, then outstanding
with respect to Events  of Default set  forth in clauses (c),  (d), (e) and  (h)
above  (and (f) and (g) above with respect to a Material Subsidiary of JSC other
than CCA)  and 25%  in aggregate  principal amount  of the  Senior  Subordinated
Notes, Subordinated Debentures or Junior Accrual Debentures, as the case may be,
then  outstanding with respect to Events of Default set forth in clauses (a) and
(b) above, by  notice in  writing to  CCA and  to the  respective Trustees  (the
'Acceleration  Notice'), may declare  the entire principal  amount of the Senior
Subordinated  Notes,  the   Subordinated  Debentures  or   the  Junior   Accrual
Debentures,  as the case may be, and the  interest accrued thereon to be due and
payable immediately, as specified below. Upon declaration of acceleration,  such
principal,  premium, if any,  and accrued interest  shall become immediately due
and payable; provided, that, so long as  the Bank Credit Agreement is in  effect
or  any  Secured  Notes  are  outstanding,  such  declaration  shall  not become
effective until  the earlier  of (i)  five Business  Days after  receipt of  the
Acceleration  Notice by  the Agent,  CCA and  the agent  for the  holders of the
Secured Notes outstanding (which shall be the Agent unless and until the holders
of a majority in  principal amount of Secured  Notes designate another agent  in
writing  to CCA  and the  applicable Trustee) or  (ii) acceleration  of the Debt
under the Bank  Credit Agreement or  the Secured Notes;  and provided,  further,
that such acceleration shall automatically be rescinded and annulled without any
further action required on the part of the Holders in the event that any and all
defaults  and Events of  Default specified in the  Acceleration Notice under the
respective Indenture  shall have  been cured,  waived or  otherwise remedied  as
provided  in the  respective Indentures  prior to  the expiration  of the period
referred to  in the  preceding clauses  (i) and  (ii). If  an Event  of  Default
specified  in clause  (f) or (g)  above occurs with  respect to JSC  or CCA, the
principal of  and  accrued  interest  on  the  Senior  Subordinated  Notes,  the
Subordinated  Debentures or the  Junior Accrual Debentures, as  the case may be,
shall become and be immediately due and payable without any declaration or other
act on the  part of the  respective Trustees or  any Holder. The  Holders of  at
least  a  majority  in principal  amount  of the  respective  outstanding Senior
Subordinated Notes,  Subordinated Debentures  or Junior  Accrual Debentures,  by
written  notice  to CCA  and to  their  respective Trustee,  may waive  all past
defaults and rescind  and annul  such declaration  and its  consequences if  all
existing Events of Default, other than the
 
                                      111
 
<PAGE>
nonpayment  of the principal of and  interest on such Senior Subordinated Notes,
Subordinated Debentures or Junior Accrual Debentures which became due solely  by
such declaration of acceleration, have been cured or waived. (Section 5.1)
 
     The  Holders of at least  a majority in principal  amount of the respective
outstanding Senior Subordinated Notes, Subordinated Debentures or Junior Accrual
Debentures may direct the time, method and place of conducting any proceeding or
any remedy available  to their  respective Trustee  or exercising  any trust  or
power  conferred on such Trustee. However,  the Trustee under each Indenture may
refuse to follow  any direction that  conflicts with law  or such Indenture,  or
that  may involve the Trustee in personal  liability. (Section 5.9) A Holder may
not pursue any remedy with respect  to any of the respective Indentures  unless:
(i)  the Holder gives to  its respective Trustee written  notice of a continuing
Event of Default; (ii) the Holders of at least a majority in principal amount of
outstanding Senior Subordinated Notes, Subordinated Debentures or Junior Accrual
Debentures, as  the case  may be,  make a  written request  to their  respective
Trustee  to  pursue the  remedy; (iii)  such  Holder or  Holders offer  to their
respective Trustee  indemnity satisfactory  to such  Trustee against  any  loss,
liability  or expense; (iv) such Trustee does not comply with the request within
60 days after receipt of the request and the offer of indemnity; and (v)  during
such  60-day  period  the Holders  of  a  majority in  principal  amount  of the
outstanding Senior Subordinated Notes, Subordinated Debentures or Junior Accrual
Debentures, as the case may  be, do not give such  Trustee a direction which  is
inconsistent with the request. (Section 5.6)
 
     The  Indentures require certain officers  of JSC and CCA  to certify, on or
before a date not more than 120 days  after the end of each fiscal year, that  a
review  has been conducted of the activities  of JSC and its Subsidiaries (other
than CCA)  and of  CCA and  its Subsidiaries,  respectively, and  JSC's and  its
Subsidiaries' (other than CCA) and CCA's and its Subsidiaries' performance under
such  Indentures and that JSC and CCA have fulfilled all obligations thereunder,
or, if there  has been  a default  in the  fulfillment of  any such  obligation,
specifying each such default and the nature and status thereof. JSC and CCA will
also  be obligated  to notify  the Trustees  of any  default or  defaults in the
performance of any covenants or agreements under the Indentures.
 
AMENDMENTS AND SUPPLEMENTS
 
     Each  Indenture  contains  provisions  permitting  JSC  and  CCA  and   the
respective  Trustee, with the consent of the Holders of not less than a majority
in  aggregate  principal  amount  of  Senior  Subordinated  Notes,  Subordinated
Debentures  or  Junior Accrual  Debentures,  as the  case  may be,  at  the time
outstanding, to enter into supplemental  indentures to amend or supplement  such
Indenture  or any supplemental  indenture or modify the  rights of such Holders,
provided that no such  supplemental indenture may, without  the consent of  each
such  Holder affected  thereby, (i) reduce  the rate  of or extend  the time for
payment of interest on any  Senior Subordinated Note, Subordinated Debenture  or
Junior  Accrual Debenture, as the case may be, reduce the principal amount of or
extend  the  final  maturity  of  any  Senior  Subordinated  Note,  Subordinated
Debenture  or Junior Accrual  Debenture, as the  case may be,  reduce any amount
payable on redemption of Senior  Subordinated Notes, Subordinated Debentures  or
Junior  Accrual Notes, as the case may be,  or impair or affect the right of any
such Holder  to  institute  suit  for  the  payment  thereof,  (ii)  modify  the
subordination provisions of the Indentures in a manner adverse to the Holders or
(iii)   reduce  the  percentage  of   Senior  Subordinated  Notes,  Subordinated
Debentures or Junior Accrual Debentures, as the case may be, whose Holders  must
consent to any amendment, supplement or waiver. (Section 8.2)
 
SATISFACTION AND DISCHARGE OF THE INDENTURES; COVENANT DEFEASANCE
 
     Each  Indenture will cease  to be of  further effect as  to all outstanding
Senior Subordinated Notes, Subordinated Debentures or Junior Accrual Debentures,
as the case  may be (except  as to (i)  rights of registration  of transfer  and
exchange,  and CCA's  right of  optional redemption,  (ii) rights  of Holders to
receive payments of principal of and interest on the Senior Subordinated  Notes,
Subordinated  Debentures or Junior  Accrual Debentures, as the  case may be, and
any other rights of such Holders with respect to the amounts deposited with  the
respective  Trustee under the provisions referred to in this paragraph and (iii)
the rights,  obligations and  immunities  of the  respective Trustee  under  the
respective   Indenture  if  (i)  all   outstanding  Senior  Subordinated  Notes,
Subordinated Debentures or
 
                                      112
 
<PAGE>
Junior Accrual Debentures, as the case may be (except lost, stolen or  destroyed
Senior  Subordinated Notes, Subordinated Debentures or Junior Accrual Debentures
which have been replaced or paid), have been delivered to the respective Trustee
for cancellation or (ii)  CCA or JSC shall  have paid or caused  to be paid  the
principal  of  and  interest  on  all  outstanding  Senior  Subordinated  Notes,
Subordinated Debentures or Junior Accrual Debentures, as the case may be, as and
when the  same  shall have  become  due and  payable  or (iii)  (a)  the  Senior
Subordinated  Notes, Subordinated  Debentures or  Junior Accrual  Debentures not
previously delivered  to  the respective  Trustee  for cancellation  shall  have
become  due and payable, or are by their  terms to become due and payable within
one year, or are to be called for redemption under arrangements satisfactory  to
the respective Trustee for the giving of notice of redemption and (b) CCA or JSC
shall  have irrevocably deposited or caused  to be deposited with the respective
Trustee as trust funds the entire amount in cash sufficient to pay principal  of
and   interest  on  the  outstanding  Senior  Subordinated  Notes,  Subordinated
Debentures or Junior  Accrual Debentures,  as the case  may be,  to maturity  or
redemption, as the case may be. (Section 10.1)
 
     Each  Indenture also provides that CCA and  JSC will be deemed to have paid
and discharged their entire indebtedness on all outstanding Senior  Subordinated
Notes, Subordinated Debentures or Junior Accrual Debentures, as the case may be,
and  that such Indenture will cease to be in effect (except as aforesaid) on the
91st day  after  the irrevocable  deposit  by CCA  or  JSC with  the  respective
Trustee,  in trust for the  benefit of the relevant Holders,  of (i) money in an
amount, or  (ii)  U.S.  Government  Obligations which  through  the  payment  of
interest and principal will provide, not later than one day before the due dates
of payments in respect of the Senior Subordinated Notes, Subordinated Debentures
or  Junior Accrual Debentures, as the case may be, money in an amount or (iii) a
combination thereof, sufficient, in the opinion of a nationally recognized  firm
of  independent public accountants expressed  in a written certification thereof
delivered to the respective Trustee,  to pay or discharge without  consideration
of  the reinvestment  of interest  and after payment  of all  federal, state and
local taxes or other charges and  assessments in respect thereof payable by  the
respective  Trustee (x) the principal of and interest on the Senior Subordinated
Notes, the Subordinated Debentures or Junior Accrual Debentures, as the case may
be, then outstanding at the maturity date of such principal or interest and  (y)
any  mandatory sinking  fund payments  or analogous  payments applicable  to the
Senior Subordinated Notes, Subordinated Debentures or Junior Accrual Debentures,
as the  case  may be;  provided  that the  respective  Trustee shall  have  been
irrevocably  instructed  to  apply  such  money or  the  proceeds  of  such U.S.
Government Obligations to said payments with respect to the Senior  Subordinated
Notes, Subordinated Debentures or Junior Accrual Debentures, as the case may be;
and  provided, further, that upon the effectiveness of this provision, the money
or U.S. Government Obligations deposited shall  not be subject to the rights  of
Holders   of  Senior  Debt  pursuant  to   the  provisions  set  out  under  the
subordination provisions of  the relevant Indenture.  Such a trust  may only  be
established  if CCA or JSC, as the case  may be, has delivered to the respective
Trustee (i)  either (A)  a ruling  directed to  such Trustee  received from  the
Internal  Revenue  Service  to  the  effect  that  the  Holders  of  the  Senior
Subordinated Notes, Subordinated Debentures or Junior Accrual Debentures, as the
case may be,  will not recognize  income, gain  or loss for  Federal income  tax
purposes  as a result of CCA's or JSC's  exercise of its option to create such a
trust and will be subject  to Federal income tax on  the same amount and in  the
same manner and at the same times as would have been the case if such option had
not been exercised or (B) an Opinion of Counsel to the same effect as the ruling
described  in clause (A) accompanied by a ruling to that effect published by the
Internal Revenue Service and (ii) an Opinion of Counsel to the effect that,  (A)
the  trust funds will  not be subject to  any rights of  holders of Senior Debt,
including without limitation those arising under the subordination provisions of
the relevant  Indenture, and  (B) after  the passage  of 91  days following  the
deposit,  the  trust funds  (except, with  respect  to any  trust funds  for the
account of any Securityholder who may be deemed to be an 'insider' for  purposes
of  the Federal Bankruptcy Code, one year) will  not be subject to the effect of
any applicable bankruptcy, insolvency, reorganization or similar laws  affecting
creditors' rights generally; provided that if a court was to rule under any such
law  in any case or proceeding that the  trust funds remained property of CCA or
JSC, as the case may be,  no opinion is given as to  the effect of such laws  on
the  trust funds except the following: (A) assuming such trust funds remained in
the respective Trustee's possession prior to such court ruling to the extent not
paid to Holders of the
 
                                      113
 
<PAGE>
applicable Securities, the respective Trustee will hold, for the benefit of  the
Holders of the applicable Securities, a valid and perfected security interest in
such trust funds that is not avoidable in bankruptcy or otherwise except for the
effect  of Section 552(b) of  Title 11 of the United  States Code on interest on
the trust funds accruing after the commencement of a case under such Title,  (B)
Holders  of  the  applicable Securities  will  be entitled  to  receive adequate
protection of their interests in such trust  funds if such trust funds are  used
and  (C)  no property,  rights in  property  or other  interests granted  to the
respective Trustee or the Holders of  the applicable Securities in exchange  for
or  with respect to  any of such  funds will be  subject to any  prior rights of
holders of Senior  Debt, including  without limitation those  arising under  the
subordination  provisions of the relevant Indenture.  The Indentures will not be
discharged if, among other things,  (i) an Event of  Default, or an event  which
with  notice or  lapse of time  or both would  become an Event  of Default, with
respect to  the Senior  Subordinated Notes,  Subordinated Debentures  or  Junior
Accrual Debentures, as the case may be, shall have occurred and be continuing on
the  date of such deposit or during the period ending on the 91st day after such
date, (ii) such deposit would cause the respective Trustee to have a conflicting
interest, as defined in the respective Indentures, and for purposes of the Trust
Indenture Act or (iii) such deposit would result in a breach or violation of, or
constitute a default under, the respective Indentures or any other agreement  or
instrument  to which JSC or CCA is a party or by which it is bound. In the event
of any such defeasance and discharge,  affected Holders will thereafter be  able
to  look only to  such trust fund for  payment of principal  and interest on the
Senior Subordinated Notes, Subordinated Debentures or Junior Accrual Debentures,
as the case may be. (Section 10.2)
 
     Each Indenture  provides that  JSC and  CCA may  cease to  comply with  the
covenants  set forth above under 'Covenants'  if CCA or JSC irrevocably deposits
with the  relevant Trustee  as trust  funds in  trust, specifically  pledged  as
security  for, and dedicated solely to, the  benefit of the relevant Holders (i)
money in an  amount, or  (ii) U.S.  Government Obligations,  which, through  the
payment  of interest and  principal in respect thereof  in accordance with their
terms, will provide, not later than one  day before the due date of any  payment
in  respect of the Senior Subordinated Notes, the Subordinated Debentures or the
Junior Accrual Debentures, as  the case may  be, money in an  amount or (iii)  a
combination  thereof, sufficient, in the opinion of a nationally recognized firm
of independent public accountants expressed  in a written certification  thereof
delivered  to the respective Trustee, to pay and discharge without consideration
of the reinvestment of such interest and after payment of all Federal, state and
local taxes or other charges and  assessments in respect thereof payable by  the
respective  Trustee (x) the principal of  and interest on the outstanding Senior
Subordinated  Notes,  the  Subordinated   Debentures,  or  the  Junior   Accrual
Debentures,  as  the case  may be,  on the  maturity date  of such  principal or
interest and  (y) any  mandatory  sinking fund  payments or  analogous  payments
applicable to the outstanding Senior Subordinated Notes, Subordinated Debentures
or  Junior Accrual Debentures, as the case  may be; provided that the respective
Trustee shall  have been  irrevocably  instructed to  apply  such money  or  the
proceeds  of such U.S.  Government Obligations to said  payments with respect to
the  Senior  Subordinated  Notes,  Subordinated  Debentures  or  Junior  Accrual
Debentures,  as  the case  may be.  The obligations  of JSC  and CCA  under each
Indenture other  than with  respect to  the covenants  referred to  above  shall
remain  in full force and effect. Such a trust may only be established if CCA or
JSC, as the case  may be, has  delivered to the relevant  Trustee an opinion  of
counsel  acceptable to such  Trustee (who may  be counsel to  CCA) to the effect
that (i) the  deposit and  related covenant defeasance  will not  be deemed,  or
result  in,  a taxable  event with  respect  to the  affected Holders,  (ii) the
creation of the trust will not violate the Investment Company Act of 1940, (iii)
Holders of the  Senior Subordinated  Notes, the Subordinated  Debentures or  the
Junior  Accrual Debentures will have a valid first-priority security interest in
the trust funds and  (iv) after the  91st day following  the deposit, the  trust
funds  (except, with respect to any trust  funds for the account of any Security
holder who  may  be deemed  to  be an  'insider'  for purposes  of  the  Federal
Bankruptcy  Code, one year) will not be  subject to the effect of any applicable
bankruptcy, insolvency,  reorganization  or similar  laws  affecting  creditors'
rights generally; provided that if a court was to rule under any such law in any
case  or proceeding that the trust funds remained property of CCA or JSC, as the
case may be, no  opinion is given  as to the  effect of such  laws on the  trust
funds  except  the following:  (A)  assuming such  trust  funds remained  in the
respective Trustee's possession  prior to such  court ruling to  the extent  not
paid  to Holders of the applicable Securities, the respective Trustee will hold,
for the benefit of the Holders of the applicable
 
                                      114
 
<PAGE>
Securities, a valid and perfected security interest in such trust funds that  is
not avoidable in bankruptcy or otherwise except for the effect of Section 552(b)
of  Title 11 of the  United States Code on interest  on the trust funds accruing
after the commencement of a case under such Title, (B) Holders of the applicable
Securities will be entitled to receive adequate protection of their interests in
such trust funds if  such trust funds  are used and (C)  no property, rights  in
property  or other interests granted to the respective Trustee or the Holders of
the applicable Securities in exchange for or  with respect to any of such  funds
will be subject to any prior rights of holders of Senior Debt, including without
limitation  those  arising under  the subordination  provisions of  the relevant
Indenture. JSC and CCA must nevertheless  continue to comply with the  covenants
set  forth  above under  'Covenants' if,  among  other things,  (i) an  Event of
Default, or event which  with notice or  lapse of time or  both would become  an
Event  of Default with respect to  the applicable Securities shall have occurred
and be continuing on the date of such deposit, (ii) such deposit would cause the
respective Trustee to have a conflicting interest, as defined in the  respective
Indentures,  and for purposes of  the Trust Indenture Act  or (iii) such deposit
would result in a  breach or violation  of, or constitute  a default under,  the
respective  Indentures or any other agreement or  instrument to which JSC or CCA
is a party or by which it is bound. (Section 10.3)
 
     In the event CCA takes the necessary action to enable it and JSC to omit to
comply with the covenants of the  relevant Indenture as described above and  the
Senior  Subordinated Notes,  the Subordinated  Debentures or  the Junior Accrual
Debentures, as the  case may be,  are declared  due and payable  because of  the
occurrence  of an Event of Default with respect thereto, the amount of money and
U.S. Government  Obligations  on  deposit  with the  relevant  Trustee  will  be
sufficient to pay amounts due on the Senior Subordinated Notes, the Subordinated
Debentures  or the Junior Accrual Debentures, as the case may be, at the time of
their stated maturity and at the time of any required sinking fund payments  but
may  not be sufficient to pay amounts  due on the Senior Subordinated Notes, the
Subordinated Debentures or the Junior Accrual Debentures, as the case may be, at
the time  of the  acceleration resulting  from such  Event of  Default. In  such
event, JSC and CCA will remain liable for such payments.
 
     The  Bank Credit  Agreement and  the Senior  Notes contain  provisions that
prohibit the  defeasance  of the  Senior  Subordinated Notes,  the  Subordinated
Debentures and the Junior Accrual Debentures.
 
THE TRUSTEES
 
     Each  of the Indentures provides that,  except during the continuance of an
Event of Default with respect thereto, the Trustee thereunder will perform  only
such  duties  as  are  specifically  set forth  in  such  Indenture.  During the
existence of an Event of Default, the Trustee for such class will exercise  such
rights  and powers vested in it under  the applicable Indenture and use the same
degree of care and skill  in their exercise as a  prudent man would exercise  or
use under the circumstances in the conduct of his own affairs.
 
     The  Indentures  and  the provisions  of  the Trust  Indenture  Act contain
limitations on the rights of the Trustee thereunder, should it become a creditor
of CCA, to obtain payment  of claims in certain cases  or to realize on  certain
property received by it in respect of any such claims, as security or otherwise.
Each  of the  Trustees is permitted  to engage in  other transactions; provided,
that if it acquires any conflicting  interest (as defined in the Indentures)  it
must eliminate such conflict or resign. (Article Six)
 
REPORTS
 
     So  long as  Senior Subordinated  Notes, Subordinated  Debentures or Junior
Accrual Debentures  are  outstanding, both  JSC  and  CCA will  furnish  to  the
relevant  Holders quarterly and annual financial  reports that they are required
to file with the Commission under the Exchange Act (or similar financial reports
in the event JSC or CCA  is not at the time  required to file such reports  with
the Commission).
 
                                      115

<PAGE>

                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

 

     The   following  discussion  is  a  summary   of  the  federal  income  tax
consequences expected to apply to  purchasers of the Securities under  currently
applicable  law. The discussion  does not cover all  aspects of federal taxation
that may  be relevant  to, or  the actual  tax effect  that any  of the  matters
described herein will have on particular purchasers, and does not address state,
local,   foreign  or  other  tax  laws.  Certain  holders  (including  insurance
companies, tax-exempt  organizations,  financial  institutions,  broker-dealers,
taxpayers  subject to  the alternative minimum  tax and foreign  persons) may be
subject to  special rules  not  discussed below.  The description  assumes  that
purchasers  of  the  Securities will  hold  the Securities  as  'capital assets'
(generally, property held for investment purposes) within the meaning of Section
1221 of the Code. It is based on the Code, its legislative history, existing and
proposed regulations thereunder, published rulings  and court decisions, all  as
currently  in  effect  and all  subject  to  change at  any  time,  perhaps with
retroactive effect.  PROSPECTIVE  PURCHASERS  ARE URGED  TO  CONSULT  THEIR  TAX
ADVISORS  AS TO THE PRECISE  FEDERAL, STATE, LOCAL AND  FOREIGN INCOME AND OTHER
TAX CONSEQUENCES OF ACQUIRING, OWNING AND DISPOSING OF THE SECURITIES.

 

THE SECURITIES

 

     Interest Payments  on  the  Securities.  Interest  on  the  Junior  Accrual
Debentures  accrues and compounds from the date of issuance (December 14, 1989),
but will not be paid until December 1, 1994, at which time all such accrued  and
compounded interest will be paid in one lump sum. Interest on the Junior Accrual
Debentures  will be includible in a holder's gross income as ordinary income for
federal income tax purposes in accordance with the rules set forth in  'Original
Issue  Discount on the Junior Accrual  Debentures' below. Interest on the Senior
Subordinated Notes  and the  Subordinated  Debentures will  be includible  in  a
holder's  gross income  as ordinary  income for  federal income  tax purposes in
accordance with such holder's method of tax accounting. Upon a sale, exchange or
retirement of  a Security,  a  holder will  generally  recognize as  income  any
accrued  interest on  such Security that  was not previously  included in income
pursuant to such holder's method of tax accounting.


     Original Issue  Discount  on  the Junior  Accrual  Debentures.  The  Junior
Accrual  Debentures were issued with original  issue discount for federal income
tax purposes. As a result, during the first five years of the term of the Junior
Accrual Debentures when interest accrues but is not paid, holders of the  Junior
Accrual  Debentures are required to recognize  ordinary income in advance of the
receipt of  cash payments  attributable  to such  income.  The total  amount  of
original  issue discount with  respect to a Junior  Accrual Debenture will equal
the excess  of  the  Junior  Accrual Debenture's  'stated  redemption  price  at
maturity' over its 'issue price'. The 'stated redemption price at maturity' of a
Junior  Accrual Debenture  is the  sum of  all payments,  whether denominated as
principal or interest, required to be made on such Junior Accrual Debenture. The
'issue price' of a  Junior Accrual Debenture generally  is the initial  offering
price  to the public (not including  bond houses, brokers, underwriters or other
wholesalers) at  which  price  a  substantial  portion  of  the  Junior  Accrual
Debentures  were sold.  A holder  of a Junior  Accrual Debenture  is required to
include in his income original issue  discount on such Junior Accrual  Debenture
as  generally  described in  the next  paragraph,  but will  not be  required to
include in income any cash payments received with respect to such Junior Accrual
Debenture, including the  lump sum cash  payment to be  received on December  1,
1994, even if the payment is denominated as interest.

 

     Except as discussed below in 'Market Discount' and 'Acquisition Premium and
Amortizable  Bond  Premium',  under Section  1272  of  the Code,  the  amount of
original issue discount  required to  be included in  a holder's  income in  any
taxable  year will be  determined by allocating  to each day  during the taxable
year in which such holder owns the Junior Accrual Debentures (excluding the date
of any disposition), a pro  rata portion of the  original issue discount on  the
Junior  Accrual Debenture attributable  to the 'accrual  period' (each six-month
period, or shorter period from the date  of original issue, ending on June 1  or
December 1) in which such day is included. The amount of original issue discount
attributable  to an accrual  period will be  the product of  the 'adjusted issue
price' of the Junior  Accrual Debenture at the  beginning of the accrual  period
(i.e.,  the issue price  plus any original issue  discount attributable to prior
accrual periods  minus any  payments made  with respect  to the  Junior  Accrual
Debenture  in prior accrual periods) multiplied by  the yield to maturity of the
Junior Accrual

 
                                      116
 
<PAGE>

Debenture (as determined by  semiannual compounding). A  subsequent holder of  a
Junior  Accrual  Debenture  (i.e.,  a  holder  who  purchases  a  Junior Accrual
Debenture subsequent to its original issuance) may be entitled to a reduction in
the amount of original issue discount  required to be included in such  holder's
income,  depending  on  such  holder's purchase  price  for  the  Junior Accrual
Debenture. See 'Acquisition Premium and Amortizable Bond Premium' below.

 

     To the  extent  required  by  law,  CCA  will  provide  annual  information
statements  to  holders of  the Junior  Accrual Debentures  and to  the Internal
Revenue Service stating the amount of  original issue discount determined to  be
attributable to the Junior Accrual Debentures for that year.

 

     Tax Basis. A holder's adjusted tax basis in a Security will be equal to the
price  paid for such  Security by such  holder, increased by  the amounts of any
original issue discount (in the case  of a Junior Accrual Debenture) and  market
discount  previously  included  in  income  by the  holder  and  reduced  by any
amortized acquisition premium and any cash payments received by such holder with
respect to  the Security.  See 'Market  Discount' and  'Acquisition Premium  and
Amortizable Bond Premium' below.

 

     Absence  of Original  Issue Discount on  the Senior  Subordinated Notes and
Subordinated Debentures. Under Section 1273 of the Code, the Senior Subordinated
Notes and  the  Subordinated Debentures  were  not issued  with  original  issue
discount.

 

     Sale,  Exchange or Retirement.  Upon the sale, exchange  or retirement of a
Security, a holder will generally recognize taxable gain or loss, if any,  equal
to  the  difference  between  the  amount  realized  on  the  sale,  exchange or
retirement (excluding  any amount  attributable to  accrued interest)  and  such
holder's  adjusted  tax basis  in such  Security. Such  gain or  loss will  be a
capital gain  or  loss (except  as  discussed  below in  'Market  Discount'  and
'Acquisition  Premium and  Amortizable Bond Premium'),  and will  be a long-term
capital gain or loss if the Security has been held for more than one year at the
time of  such sale,  exchange or  retirement. Under  current law,  capital  gain
income   recognized  by   individuals,  trusts   and  estates   may  in  certain
circumstances be taxed at a lower  rate than ordinary income. Limitations  apply
to  the  deductibility by  such persons  and by  corporations of  capital losses
against ordinary income.

 

     Market Discount. The federal income tax treatment of the Securities may  be
affected  by the market  discount provisions of the  Code. These rules generally
provide that  a holder  who  purchases a  Security  subsequent to  its  original
issuance  for an amount which (i) in the case of a Senior Subordinated Note or a
Subordinated Debenture, is less than the stated redemption price at maturity  of
the Senior Subordinated Note or the Subordinated Debenture, and (ii) in the case
of a Junior Accrual Debenture is less than its 'revised issue price' (defined as
the  sum of the  issue price of  the Junior Accrual  Debenture and the aggregate
amount of original issue discount includible in the gross income of all previous
holders of the Junior Accrual  Debenture, disregarding any reduction on  account
of  'acquisition  premium', as  defined below,  less any  cash payments  on such
Junior Accrual Debenture) will be considered to have purchased the Securities at
a 'market discount' equal to the amount  of such difference. Such a holder  will
generally be required to treat any gain realized upon the disposition (including
a  disposition by gift) of such Security as ordinary income to the extent of the
market discount that is treated as having accrued during the period such  holder
held  such Security, unless the holder elects to include such market discount in
income on a current basis. A holder of a Security who has acquired the  Security
at a market discount and who does not elect to include market discount in income
on  a current basis may also be required  to defer the deduction of a portion of
the interest on any indebtedness incurred or maintained to purchase or carry the
Security until such holder disposes of such Security in a taxable transaction.

 

     Acquisition Premium  and Amortizable  Bond Premium.  A holder  who pays  an
'acquisition  premium'  for a  Junior  Accrual Debenture  may  be entitled  to a
reduction in the amount of original  issue discount includible in such  holder's
income.  'Acquisition premium' is any amount paid for a Junior Accrual Debenture
in excess of its revised issue price at the time of its acquisition.

 

     If a holder purchases Securities for  an amount that is greater than  their
stated  redemption price  at maturity,  such holder  will be  considered to have
purchased such Securities  with 'amortizable  bond premium' equal  in amount  to
such  excess.  Such  a holder  may  elect  (in accordance  with  applicable Code

 
                                      117
 
<PAGE>

provisions) to amortize  such premium, using  a constant yield  method over  the
remaining  term of the  Securities, generally resulting in  an offset of amounts
otherwise required to be included in income in respect of such Securities during
any taxable year by the amortized amount of such excess for such taxable year.

 

     PROSPECTIVE PURCHASERS OF  THE SECURITIES  ARE URGED TO  CONSULT THEIR  TAX
ADVISORS  REGARDING THE PARTICULAR TAX CONSEQUENCES TO THEM OF ACQUIRING, OWNING
AND DISPOSING OF THE  SECURITIES, INCLUDING THE  APPLICATION OF FEDERAL,  STATE,
LOCAL AND FOREIGN INCOME AND OTHER TAX LAWS, INCLUDING CHANGES IN SUCH TAX LAWS.

 
                                      118
 
<PAGE>

                       MARKET-MAKING ACTIVITIES OF MS&CO.

 

     This Prospectus is to be used by MS&Co. in connection with offers and sales
of  the Securities in market-making transactions at negotiated prices related to
prevailing market prices at  the time of  sale. MS&Co. may  act as principal  or
agent  in such transactions. MS&Co.  has no obligation to  make a market for the
Securities and may discontinue  or suspend its  market-making activities at  any
time without notice.

 

     MS&Co. acted as underwriter in connection with the original offering of the
Underwritten Securities and received an underwriting discount of $30.675 million
in  connection therewith and $1.2 million  in placement agent fees in connection
with the Direct Investor Securities Purchase Agreement.

 

     Following the consummation of the Equity Offerings and the SIBV Investment,
affiliates of  MS&Co. owned  approximately 28.7%  of the  outstanding shares  of
Holdings  Common Stock. See  'Security Ownership of  Certain Beneficial Owners'.
Donald P. Brennan, Alan E. Goldberg and David R. Ramsay, directors of  Holdings,
JSC  and  CCA,  are  designees  of  MSLEF  II.  For  a  description  of  certain
transactions between  Holdings, JSC,  CCA, MSLEF  II, MS&Co.  and affiliates  of
MS&Co., see 'Certain Transactions'.

 
                                 LEGAL MATTERS
 

     The  validity of the Securities and the guarantees thereof have been passed
upon for CCA  and JSC by  Skadden, Arps, Slate,  Meagher & Flom,  New York,  New
York.  Certain  legal  matters have  been  passed  upon for  the  Underwriter by
Shearman & Sterling, New  York, New York. Skadden,  Arps, Slate, Meagher &  Flom
also  represented MSLEF II and Holdings in connection with the 1989 Transaction,
the 1992 Transaction, the Recapitalization Plan and regularly represents  MS&Co.
and  MSLEF  II on  a variety  of  legal matters.  Shearman &  Sterling regularly
represents MSLEF II on a variety of legal matters.

 
                                    EXPERTS
 

     The consolidated financial statements and schedules of JSC at December  31,
1993  and 1992, and for each of the three years in the period ended December 31,
1993, appearing in this Prospectus and Registration Statement, have been audited
by Ernst & Young LLP, independent auditors, as set forth in their report thereon
appearing elsewhere herein and in the Registration Statement and are included in
reliance upon such report given  upon the authority of  such firm as experts  in
accounting and auditing.

 

     The  consolidated  financial statements  of JSC  appearing in  JSC's Annual
Report (Form 10-K) for the  year ended December 31,  1993, have been audited  by
Ernst  & Young LLP, independent  auditors, as set forth  in their report thereon
included  therein  and  incorporated  herein  by  reference.  Such  consolidated
financial  statements are incorporated herein by reference in reliance upon such
report given  upon the  authority of  such  firm as  experts in  accounting  and
auditing.

 
                                      119

<PAGE>
                         INDEX TO FINANCIAL STATEMENTS
 

<TABLE>
<CAPTION>
                                                                                                    PAGE
                                                                                                    ----
<S>                                                                                                 <C>
Consolidated Financial Statements of Jefferson Smurfit Corporation (U.S.):
  Report of Independent Auditors.................................................................    F-2
  Consolidated Balance Sheets at December 31, 1993 and 1992......................................    F-3
  For the Years Ended December 31, 1993, 1992 and 1991:
     Consolidated Statements of Operations.......................................................    F-4
     Consolidated Statements of Stockholder's Deficit............................................    F-5
     Consolidated Statements of Cash Flows.......................................................    F-6
  Notes to Consolidated Financial Statements.....................................................    F-7
  Consolidated Balance Sheet at June 30, 1994 (unaudited)........................................   F-22
  Consolidated Statements of Operations for the Three Months ended March 31, 1994 and 1993, and
     the Six Months ended June 30, 1994 and 1993 (unaudited).....................................   F-23
  Consolidated Statements of Cash Flows for the Six Months ended June 30, 1994 and 1993
     (unaudited).................................................................................   F-24
  Notes to Consolidated Financial Statements (unaudited).........................................   F-25
</TABLE>

 
                                      F-1
 
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS
 
Board of Directors
JEFFERSON SMURFIT CORPORATION (U.S.)
(formerly Jefferson Smurfit Corporation)
 
     We  have audited the accompanying  consolidated balance sheets of Jefferson
Smurfit Corporation  (U.S.)  (formerly  Jefferson  Smurfit  Corporation)  as  of
December  31,  1993  and  1992,  and  the  related  consolidated  statements  of
operations, stockholder's deficit and cash flows for each of the three years  in
the  period  ended December  31, 1993.  Our audits  also included  the financial
statement schedules  listed in  the  Index at  Item  16(b) of  the  Registration
Statement.  These financial statements  and schedules are  the responsibility of
the Company's management. Our responsibility is  to express an opinion on  these
financial statements and schedules based on our audits.
 
     We  conducted  our audits  in accordance  with generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In  our opinion, the financial statements referred to above present fairly,
in all  material  respects, the  consolidated  financial position  of  Jefferson
Smurfit  Corporation (U.S.) at December 31,  1993 and 1992, and the consolidated
results of its operations and its cash flows for each of the three years in  the
period ended December 31, 1993, in conformity with generally accepted accounting
principles.  Also, in  our opinion,  the related  financial statement schedules,
when considered in relation to the basic financial statements taken as a  whole,
present fairly in all material respects the information set forth therein.
 
     As described in Note 6 and Note 7 to the financial statements, in 1993, the
Company  changed its  method of accounting  for income  taxes and postretirement
benefits.
 

                                          ERNST & YOUNG LLP

 
St. Louis, Missouri
January 28, 1994
 
                                      F-2


<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                                                     DECEMBER 31,
                                                                                                ----------------------
                                                                                                  1993         1992
                                                                                                ---------    ---------
                                                                                                 (IN MILLIONS, EXCEPT
                                                                                                     SHARE DATA)
<S>                                                                                             <C>          <C>
                                           ASSETS
Current assets
    Cash and cash equivalents................................................................   $    44.2    $    45.0
    Receivables, less allowances of $9.2 in 1993 and $7.8 in 1992............................       243.2        243.7
    Refundable income taxes..................................................................          .7         17.0
    Inventories
        Work-in-process and finished goods...................................................        96.1         91.4
        Materials and supplies...............................................................       137.2        132.6
                                                                                                ---------    ---------
                                                                                                    233.3        224.0
    Deferred income taxes....................................................................        41.9         41.1
    Prepaid expenses and other current assets................................................         5.2         10.1
                                                                                                ---------    ---------
            Total current assets.............................................................       568.5        580.9
Property, plant and equipment
    Land.....................................................................................        60.2         47.6
    Buildings and leasehold improvements.....................................................       241.3        216.4
    Machinery, fixtures and equipment........................................................     1,601.1      1,477.8
                                                                                                ---------    ---------
                                                                                                  1,902.6      1,741.8
    Less accumulated depreciation and amortization...........................................       563.2        525.0
                                                                                                ---------    ---------
                                                                                                  1,339.4      1,216.8
    Construction in progress.................................................................        35.1         53.3
                                                                                                ---------    ---------
        Net property, plant and equipment....................................................     1,374.5      1,270.1
Timberland, less timber depletion............................................................       261.5        226.4
Deferred debt issuance costs, net............................................................        52.3         67.0
Goodwill, less accumulated amortization of $27.6 in 1993 and $20.3 in 1992...................       261.4        226.0
Other assets.................................................................................        78.9         66.0
                                                                                                ---------    ---------
                                                                                                $ 2,597.1    $ 2,436.4
                                                                                                ---------    ---------
                                                                                                ---------    ---------
 
                            LIABILITIES AND STOCKHOLDER'S DEFICIT
Current liabilities
    Current maturities of long-term debt.....................................................   $    10.3    $    32.4
    Accounts payable.........................................................................       270.6        267.8
    Accrued compensation and payroll taxes...................................................       110.1         85.7
    Interest payable.........................................................................        52.6         45.4
    Other accrued liabilities................................................................        84.9         43.9
                                                                                                ---------    ---------
            Total current liabilities........................................................       528.5        475.2
Long-term debt, less current maturities
    Nonsubordinated..........................................................................     1,839.4      1,741.3
    Subordinated.............................................................................       779.7        761.7
                                                                                                ---------    ---------
            Total long-term debt.............................................................     2,619.1      2,503.0
Other long-term liabilities..................................................................       257.1        108.1
Deferred income taxes........................................................................       232.2        159.8
Minority interest............................................................................        18.0         19.2
Stockholder's deficit
    Common stock, par value $.01 per share;
      1,000 shares authorized and outstanding
    Additional paid-in capital...............................................................       731.8        731.8
    Retained earnings (deficit)
        At date of 1989 Recapitalization.....................................................    (1,425.9)    (1,425.9)
        Subsequent to 1989 Recapitalization..................................................      (363.7)      (134.8)
                                                                                                ---------    ---------
                                                                                                 (1,789.6)    (1,560.7)
                                                                                                ---------    ---------
            Total stockholder's deficit......................................................    (1,057.8)      (828.9)
                                                                                                ---------    ---------
                                                                                                $ 2,597.1    $ 2,436.4
                                                                                                ---------    ---------
                                                                                                ---------    ---------
</TABLE>
 
                See notes to consolidated financial statements.
 
                                      F-3
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                                      YEAR ENDED DECEMBER 31,
                                                                                  --------------------------------
                                                                                    1993        1992        1991
                                                                                  --------    --------    --------
                                                                                           (IN MILLIONS)
 
<S>                                                                               <C>         <C>         <C>
Net sales......................................................................   $2,947.6    $2,998.4    $2,940.1
Costs and expenses
     Cost of goods sold........................................................    2,573.1     2,499.3     2,409.4
     Selling and administrative expenses.......................................      239.2       231.4       225.2
     Restructuring charge......................................................       96.0
     Environmental and other charges...........................................       54.0
                                                                                  --------    --------    --------
          Income (loss) from operations........................................      (14.7)      267.7       305.5
Other income (expense)
     Interest expense..........................................................     (254.2)     (300.1)     (335.2)
     Other, net................................................................        8.1         5.2         5.4
                                                                                  --------    --------    --------
          Loss before income taxes, equity in earnings (loss) of affiliates,
            minority interests, extraordinary item and cumulative effect of
            accounting changes.................................................     (260.8)      (27.2)      (24.3)
Provision for (benefit from) income taxes......................................      (83.0)       10.0        10.0
                                                                                  --------    --------    --------
                                                                                    (177.8)      (37.2)      (34.3)
Equity in earnings (loss) of affiliates........................................                     .5       (39.9)
Minority interest share of (income) loss.......................................        3.2         2.7        (2.9)
                                                                                  --------    --------    --------
          Loss before extraordinary item and cumulative effect of accounting
            changes............................................................     (174.6)      (34.0)      (77.1)
Extraordinary item
     Loss from early extinguishments of debt, net of income tax benefits of
       $21.7 in 1993 and $25.8 in 1992.........................................      (37.8)      (49.8)
Cumulative effect of accounting changes
     Postretirement benefits, net of income tax benefit of $21.9...............      (37.0)
     Income taxes..............................................................       20.5
                                                                                  --------    --------    --------
          Net loss.............................................................   $ (228.9)   $  (83.8)   $  (77.1)
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------
</TABLE>
 
                See notes to consolidated financial statements.
 
                                      F-4
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
                CONSOLIDATED STATEMENTS OF STOCKHOLDER'S DEFICIT
                        (IN MILLIONS EXCEPT SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                         COMMON STOCK
                                                                     ---------------------
                                                                      AMOUNT       NUMBER     ADDITIONAL    RETAINED
                                                                     ($.01 PAR       OF        PAID-IN      EARNINGS
                                                                      VALUE)       SHARES      CAPITAL      (DEFICIT)
                                                                     ---------    --------    ----------    ---------
 
<S>                                                                  <C>          <C>         <C>           <C>
Balance at January 1, 1991........................................                   1,000      $500.0      $(1,399.8)
Net loss..........................................................                                              (77.1)
                                                                     ---------    --------    ----------    ---------
Balance at December 31, 1991......................................                   1,000       500.0       (1,476.9)
Net loss..........................................................                                              (83.8)
Capital contribution, net of related expenses.....................                               231.8
                                                                     ---------    --------    ----------    ---------
Balance at December 31, 1992......................................                   1,000       731.8       (1,560.7)
Net loss..........................................................                                             (228.9)
                                                                     ---------    --------    ----------    ---------
Balance at December 31, 1993......................................                   1,000      $731.8      $(1,789.6)
                                                                     ---------    --------    ----------    ---------
                                                                     ---------    --------    ----------    ---------
</TABLE>
 
                See notes to consolidated financial statements.
 
                                      F-5
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                        YEAR ENDED DECEMBER 31,
                                                                                     -----------------------------
                                                                                      1993       1992       1991
                                                                                     -------    -------    -------
                                                                                             (IN MILLIONS)
<S>                                                                                  <C>        <C>        <C>
Cash flows from operating activities
     Net loss.....................................................................   $(228.9)   $ (83.8)   $ (77.1)
     Adjustments to reconcile net loss to net cash provided by operating
      activities
          Extraordinary loss from early extinguishment of debt....................      59.5       75.6
          Cumulative effect of accounting changes
               Postretirement benefits............................................      58.9
               Income taxes.......................................................     (20.5)
          Restructuring charge....................................................      96.0
          Environmental and other charges.........................................      54.0
          Depreciation, depletion and amortization................................     130.8      134.9      130.0
          Amortization of deferred debt issuance costs............................       7.9       14.6       17.6
          Deferred income taxes...................................................    (156.9)        .1       (6.3)
          Equity in (earnings) loss of affiliates.................................                  (.5)      39.9
          Non-cash interest.......................................................      18.0       33.6       37.8
          Non-cash employee benefit expense.......................................     (12.5)     (18.8)      (9.4)
          Change in current assets and liabilities, net of effects from
             acquisitions
               Receivables........................................................        .7       12.9       (6.8)
               Inventories........................................................      14.2      (10.4)     (20.8)
               Prepaid expenses and other current assets..........................       5.0       (2.9)       2.3
               Accounts payable and accrued liabilities...........................      26.2       14.9      (30.8)
               Interest payable...................................................       4.7       (4.9)       5.5
               Income taxes.......................................................      16.2      (17.3)      13.4
          Other, net..............................................................       4.9       (2.3)      37.7
                                                                                     -------    -------    -------
     Net cash provided by operating activities....................................      78.2      145.7      133.0
                                                                                     -------    -------    -------
Cash flows from investing activities
     Property additions...........................................................     (97.2)     (77.5)    (102.0)
     Timberland additions.........................................................     (20.2)     (20.4)     (16.9)
     Investments in affiliates and acquisitions...................................       (.1)      (5.8)      (9.9)
     Proceeds from property and timberland disposals and sale of businesses.......      24.5        1.8        6.1
                                                                                     -------    -------    -------
     Net cash used for investing activities.......................................     (93.0)    (101.9)    (122.7)
                                                                                     -------    -------    -------
Cash flows from financing activities
     Borrowings under senior unsecured notes......................................     500.0
     Net borrowings (repayments) under accounts receivable securitization
      program.....................................................................       6.4       (8.8)     184.7
     Borrowings under bank credit facility........................................                400.0
     Other increases in long-term debt............................................      12.0       56.8       55.8
     Payments of long-term debt and, in 1992, related premiums....................    (479.2)    (698.6)    (203.3)
     Deferred debt issuance costs.................................................     (25.2)     (40.4)      (3.7)
     Capital contribution, net of related expenses................................                231.8
                                                                                     -------    -------    -------
     Net cash provided by (used for) financing activities.........................      14.0      (59.2)      33.5
                                                                                     -------    -------    -------
Increase (decrease) in cash and cash equivalents..................................       (.8)     (15.4)      43.8
Cash and cash equivalents
     Beginning of year............................................................      45.0       60.4       16.6
                                                                                     -------    -------    -------
     End of year..................................................................   $  44.2    $  45.0    $  60.4
                                                                                     -------    -------    -------
                                                                                     -------    -------    -------
</TABLE>
 
                See notes to consolidated financial statements.
 
                                      F-6


<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
1. BASIS OF PRESENTATION
 
     Jefferson   Smurfit   Corporation   (U.S.)   (formerly   Jefferson  Smurfit
Corporation)  hereinafter  referred  to  as  the  'Company'  is  a  wholly-owned
subsidiary  of Jefferson Smurfit Corporation  (formerly SIBV/MS Holdings, Inc.),
hereinafter referred to  as 'Holdings'.  Fifty percent  of the  voting stock  of
Holdings  is owned by Smurfit Packaging Corporation ('SPC') and Smurfit Holdings
B.V. ('SHBV'), indirect wholly-owned subsidiaries of Jefferson Smurfit Group plc
('JS Group'), a public corporation organized  under the laws of the Republic  of
Ireland.  The remaining 50% is owned by The Morgan Stanley Leveraged Equity Fund
II, L.P. ('MSLEF II'). Holdings has  no operations other than its investment  in
JSC.  In  December  1989,  pursuant  to a  series  of  transactions  referred to
hereafter as the  '1989 Recapitalization', Holdings  acquired the entire  equity
interest  in  JSC. Concurrently  with  Holdings' acquisition  of  JSC, Container
Corporation of America ('CCA') acquired its common equity interest not owned  by
JSC. Prior to the 1989 Recapitalization, Smurfit International B.V. ('SIBV'), an
indirect  wholly-owned subsidiary  of JS Group,  owned 78%  of JSC's outstanding
common equity,  the public  owned the  remaining common  equity of  JSC and  JSC
indirectly owned 50% of the common stock and 100% of the preferred stock of CCA.
The  remaining 50% of  the common stock of  CCA was owned  by The Morgan Stanley
Leveraged Equity Fund, L.P. and other investors ('MSLEF I Group'). Both MSLEF II
and  MSLEF  I  Group  are  affiliates  of  Morgan  Stanley  &  Co.  Incorporated
('MS&Co.').
 
     For  financial  accounting purposes,  the 1989  acquisition  by CCA  of its
common equity owned by MSLEF I Group  and the purchase of the JSC common  equity
owned  by SIBV were accounted for as purchases of treasury stock, resulting in a
deficit  balance  in  stockholder's  equity  in  the  accompanying  consolidated
financial  statements. The acquisition of  JSC's minority interest, representing
approximately 22% of JSC's common equity, was accounted for as a purchase.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
     Principles of Consolidation: The consolidated financial statements  include
the  accounts of  the Company  and its  majority-owned subsidiaries. Significant
intercompany accounts and transactions are eliminated in consolidation.
 
     Cash Equivalents: The Company considers all highly liquid investments  with
a  maturity of three  months or less  when purchased to  be cash equivalents. At
December 31, 1993 cash and cash  equivalents of $42.9 million are maintained  as
collateral  for obligations under the accounts receivable securitization program
(see Note 5).
 
     Revenue Recognition:  Revenue  is  recognized  at  the  time  products  are
shipped.
 
     Inventories:  Inventories  are  valued  at the  lower  of  cost  or market,
principally under  the  last-in,  first-out ('LIFO')  method  except  for  $50.6
million  in 1993  and $51.9  million in 1992  which are  valued at  the lower of
average cost or market. First-in, first-out costs (which approximate replacement
costs) exceed the LIFO value by $44.7 million and $46.3 million at December  31,
1993 and 1992, respectively.
 
     Property, Plant and Equipment: Property, plant and equipment are carried at
cost.  Provisions for depreciation and amortization are made using straight-line
rates over the estimated useful lives of the related assets and the terms of the
applicable leases for leasehold improvements.
 
     Effective January 1, 1993, the Company  changed its estimate of the  useful
lives  of certain machinery and equipment.  Based upon historical experience and
comparable industry practice,  the depreciable lives  of the papermill  machines
that  previously ranged from 16  to 20 years were increased  to an average of 23
years,  while  major  converting  equipment  and  folding  carton  presses  that
previously  averaged 12 years  were increased to  an average of  20 years. These
changes were made  to better  reflect the  estimated periods  during which  such
assets  will  remain  in  service.  These changes  had  the  effect  of reducing
depreciation expense by $17.8 million and  decreasing net loss by $11.0  million
in 1993.
 
                                      F-7
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
     Timberland:  The portion of the costs  of timberland attributed to standing
timber is charged against income as timber is cut, at rates determined annually,
based on the relationship of unamortized timber costs to the estimated volume of
recoverable timber. The costs of  seedlings and reforestation of timberland  are
capitalized.
 
     Deferred  Debt Issuance Costs:  Deferred debt issuance  costs are amortized
over the terms of the respective debt obligations using the interest method.
 
     Goodwill: The excess of cost over the fair value assigned to the net assets
acquired is recorded as goodwill and is being amortized using the  straight-line
method over 40 years.
 
     Income  Taxes:  The  taxable  income  of the  Company  is  included  in the
consolidated federal income tax return  filed by Holdings. The Company's  income
tax provisions are computed on a separate return basis. State income tax returns
are  filed on a  separate return basis.  Effective January 1,  1993, the Company
changed its method of  accounting for income taxes  from the deferred method  to
the  liability method  required by  Statement of  Financial Accounting Standards
('SFAS') No. 109, 'Accounting for Income Taxes' (see Note 6).
 
     Interest Rate Swap Agreements: The  Company enters into interest rate  swap
agreements  which  involve  the exchange  of  fixed and  floating  rate interest
payments  without  the  exchange  of   the  underlying  principal  amount.   The
differential  to be paid or received is  accrued as interest rates change and is
recognized over the life of the agreements as an adjustment to interest expense.
 
     Reclassifications: Certain  reclassifications of  prior year  presentations
have been made to conform to the 1993 presentation.
 
3. INVESTMENTS
 
     Equity  in loss  of affiliates of  $39.9 million  in 1991, which  is net of
deferred income  tax  benefits of  $18.5  million, includes  the  Company's  (i)
write-off  of its  equity investment  in Temboard,  Inc., formerly  Temboard and
Company  Limited  Partnership  ('Temboard'),   totalling  $29.3  million,   (ii)
write-off  of its remaining equity investment  in PCL Industries Limited ('PCL')
totaling $6.7 million, and (iii) proportionate  share of the net loss of  equity
affiliates,  including PCL prior  to the write-off  of that investment, totaling
$3.9 million.
 
4. RELATED PARTY TRANSACTIONS
 
TRANSACTIONS WITH JS GROUP
 
     Transactions with  JS  Group,  its  subsidiaries  and  affiliates  were  as
follows:
 
<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31,
                                                    ----------------------------
                                                      1993      1992      1991
                                                    --------  --------  --------
 
<S>                                                 <C>       <C>       <C>
Product sales.....................................  $  18.4   $  22.8   $  21.0
Product and raw material purchases................     49.3      60.1      11.8
Management services income........................      5.8       5.6       5.4
Charges from JS Group for services provided.......       .4        .3        .7
Charges from JS Group for letter of credit and
  commitment fees (see Note 5)....................      2.9
Charges to JS Group for costs pertaining to the
  No. 2 paperboard machine........................     62.2      54.7      10.9
Receivables at December 31........................      1.7       3.3       2.4
Payables at December 31...........................     11.6      10.2       3.4
</TABLE>
 
                                      F-8
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
     Product  sales  to  and  purchases from  JS  Group,  its  subsidiaries, and
affiliates are consummated on terms  generally similar to those prevailing  with
unrelated parties.
 
     The  Company provides certain subsidiaries and  affiliates of JS Group with
general management and  elective management services  under separate  Management
Services  Agreements.  In  consideration for  general  management  services, the
Company is paid a fee up to 2% of the subsidiaries' or affiliate's gross  sales.
In consideration for elective services, the Company is reimbursed for its direct
cost of providing such services.
 
     In  October 1991 an affiliate of JS Group  completed a rebuild of the No. 2
paperboard machine owned by  the affiliate that is  located in CCA's  Fernandina
Beach, Florida paperboard mill (the 'Fernandina Mill'). Pursuant to an operating
agreement  between CCA and  the affiliate, the affiliate  engaged CCA to operate
and manage the No. 2 paperboard machine. As compensation to CCA for its services
the affiliate reimburses  CCA for  production and  manufacturing costs  directly
attributable  to the  No. 2  paperboard machine  and pays  CCA a  portion of the
indirect manufacturing, selling and administrative costs incurred by CCA for the
entire Fernandina  Mill.  The compensation  is  determined by  applying  various
formulas and agreed upon amounts to the subject costs. The amounts reimbursed to
CCA  are  reflected  as  reductions  of  cost  of  goods  sold  and  selling and
administrative  expenses  in   the  accompanying   consolidated  statements   of
operations.
 
TRANSACTIONS WITH TIMES MIRROR
 
     Under  the terms  of a  long-term agreement,  Smurfit Newsprint Corporation
('SNC'), a majority-owned subsidiary of the Company, supplies newsprint to Times
Mirror, a minority shareholder of  SNC, at amounts which approximate  prevailing
market  prices. The obligations  of the Company  and Times Mirror  to supply and
purchase newsprint, respectively,  are wholly or  partially terminable upon  the
occurrence  of certain defined events. Sales to  Times Mirror for 1993, 1992 and
1991 were $115.2 million, $114.0 million and $150.6 million, respectively.
 
                                      F-9
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
5. LONG-TERM DEBT
 
     Long-term debt at December 31 consists of:
 
<TABLE>
<CAPTION>
                                                                    1993                       1992
                                                           -----------------------    -----------------------
                                                            CURRENT                    CURRENT
                                                           MATURITIES    LONG-TERM    MATURITIES    LONG-TERM
                                                           ----------    ---------    ----------    ---------
 
<S>                                                        <C>           <C>          <C>           <C>
1992 term loan..........................................     $           $  201.3       $           $  392.3
1989 term loan..........................................                    412.3                      608.8
Revolving loans.........................................                    196.5                      223.0
Senior secured notes....................................                    270.5                      270.5
Accounts receivable securitization program loans........                    182.3                      175.9
Senior unsecured notes..................................                    500.0
Other...................................................       10.3          76.5          9.5          70.8
                                                           ----------    ---------    ----------    ---------
          Total non-subordinated........................       10.3       1,839.4          9.5       1,741.3
13.95% Subordinated note, due 1993......................                                  22.9
13.5% Senior subordinated notes, due 1999...............                    350.0                      350.0
14.0% Subordinated debentures, due 2001.................                    300.0                      300.0
15.5% Junior subordinated accrual debentures, due
  2004..................................................                    129.7                      111.7
                                                           ----------    ---------    ----------    ---------
          Total subordinated............................                    779.7         22.9         761.7
                                                           ----------    ---------    ----------    ---------
                                                             $ 10.3      $2,619.1       $ 32.4      $2,503.0
                                                           ----------    ---------    ----------    ---------
                                                           ----------    ---------    ----------    ---------
</TABLE>
 
     Aggregate annual maturities of long-term debt at December 31, 1993, for the
next five  years are  $10.3 million  in  1994, $220.6  million in  1995,  $379.8
million  in  1996,  $431.5 million  in  1997,  and $273.0  million  in  1998. In
addition, approximately $77.7 million in accrued interest related to the  Junior
Subordinated Accrual Debentures (the 'Junior Accrual Debentures') becomes due in
1994. Accrued interest of approximately $58.9 million is classified as long-term
debt  in  the  accompanying financial  statements  because it  is  the Company's
intention to refinance the Junior Accrual  Debentures in December 1994 with  the
proceeds from its $200 million commitment from SIBV described below.
 
1992 TERM LOAN
 
     In  August 1992, the  Company repurchased $193.5  million of Junior Accrual
Debentures, and repaid $19.1 million of  the Subordinated Note and $400  million
of  the 1989 term loan  facility ('1989 Term Loan').  The proceeds from a $231.8
million capital contribution by Holdings and a $400 million senior secured  term
loan  ('1992 Term Loan')  were used to repurchase  the Junior Accrual Debentures
and repay the  loans. Premiums  paid in  connection with  this transaction,  the
write-off  of related deferred debt issuance  costs, and losses on interest rate
swap agreements, totaling  $49.8 million (net  of income tax  benefits of  $25.8
million),  are  reflected in  the  accompanying 1992  consolidated  statement of
operations as an extraordinary loss.
 
     Outstanding loans under the 1992 Term Loan bear interest primarily at rates
for which Eurodollar deposits are offered plus 3% (6.375% at December 31, 1993).
The 1992 Term Loan,  which matures on December  31, 1997, may require  principal
prepayments before then as defined in the 1992 Term Loan.
 
1989 TERM LOAN AND REVOLVING CREDIT FACILITY
 
     The  1989 Amended and  Restated Credit Agreement  ('1989 Credit Agreement')
consists of the 1989  Term Loan and a  $400.0 million revolving credit  facility
(which  expires in 1995) of which up to $125.0 million may consist of letters of
credit.   The   1989    Term   Loan,   which    expires   in   1997,    requires
 
                                      F-10
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
minimum  annual principal  reductions, subject  to additional  reductions if the
Company has excess cash flows or  excess cash balances, as defined, or  receives
proceeds  from certain sales of assets, issuance of equity securities, permitted
indebtedness or any pension fund termination.
 
     Outstanding loans under the 1989  Credit Agreement bear interest  primarily
at  rates for  which Eurodollar  deposits are  offered plus  2.25%. The weighted
average interest  rate at  December  31, 1993  on outstanding  Credit  Agreement
borrowings was 5.95%. A commitment fee of 1/2 of 1% per annum is assessed on the
unused  portion  of the  revolving credit  facility. At  December 31,  1993, the
unused portion of the revolving  credit facility, after giving consideration  to
outstanding letters of credit, was $112.1 million.
 
SENIOR SECURED NOTES
 
     The  Senior Secured Notes due in 1998 may be prepaid at any time. Mandatory
prepayment is required from a pro rata  portion of net cash proceeds of  certain
sales of assets or additional borrowings. The Senior Secured Notes bear interest
at rates for which three month Eurodollar deposits are offered plus 2.75% (6.25%
at December 31, 1993).
 
     Obligations  under the 1992  Term Loan, the 1989  Credit Agreement, and the
Senior Secured Notes Agreement share  pro rata in certain mandatory  prepayments
and   the  collateral  and  guarantees  that  secure  these  obligations.  These
obligations are secured by the common stock of JSC and CCA and substantially all
of their  assets, with  the exception  of cash  and cash  equivalents and  trade
receivables, and are guaranteed by the Company. These agreements contain various
business  and financial covenants including, among other things, (i) limitations
on the incurrence  of indebtedness;  (ii) limitations  on capital  expenditures;
(iii)  restrictions on paying dividends, except  for dividends paid by SNC; (iv)
maintenance  of  minimum  interest  coverage  ratios;  and  (v)  maintenance  of
quarterly and annual cash flows, as defined.
 
     In  anticipation of violation  of certain financial  covenants at September
30, 1993, in connection with its 1992  Term Loan, 1989 Credit Agreement and  the
Senior Secured Notes, the Company requested and received waivers from its lender
group.  In addition,  the Company's credit  facilities were  amended in December
1993, to  modify financial  covenants that  had become  too restrictive  due  to
continued  pricing weakness in the paper industry. The Company complied with the
amended covenants at December 31, 1993.
 
ACCOUNTS RECEIVABLE SECURITIZATION PROGRAM LOANS
 
     The   $230.0   million    accounts   receivable   securitization    program
('Securitization  Program') provides  for the sale  of certain  of the Company's
trade  receivables  to  a  wholly-owned,  bankruptcy  remote,  limited   purpose
subsidiary, Jefferson Smurfit Finance Corporation ('JS Finance'), which finances
its  purchases of  the receivables,  through borrowings  from a  limited purpose
finance company (the 'Issuer') unaffiliated with the Company. The Issuer,  which
is  restricted to making loans to JS Finance, issued $95.0 million in fixed rate
term notes, issued $13.8 million under a subordinated loan, and may issue up  to
$121.2  million in  trade receivables  backed commercial  paper or  obtain up to
$121.2 million under a revolving liquidity facility to fund loans to JS Finance.
At December  31, 1993,  $47.1 million  was available  for additional  borrowing.
Borrowings under the Securitization Program, which expires April 1996, have been
classified  as long-term debt because of  the Company's intent to refinance this
debt on a long-term basis and the availability of such financing under the terms
of the program.
 
     At December 31, 1993, all assets  of JS Finance, principally cash and  cash
equivalents  of  $42.9  million and  trade  receivables of  $173.8  million, are
pledged as collateral  for obligations  of JS  Finance to  the Issuer.  Interest
rates  on borrowings under this  program are at a fixed  rate of 9.56% for $95.0
million of the  borrowings and at  a variable  rate on the  remainder (3.94%  at
December 31, 1993).
 
                                      F-11
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
SENIOR UNSECURED NOTES
 
     In  April 1993, CCA  issued $500.0 million of  9.75% Senior Unsecured Notes
due 2003 which  are unconditionally  guaranteed by  JSC. Net  proceeds from  the
offering  were used  to repay:  $100.0 million  outstanding under  the revolving
credit facility, $196.5 million outstanding under the 1989 Term Loan, and $191.0
million outstanding under the 1992 Term Loan. The write-off of related  deferred
debt issuance costs and losses on interest rate swap agreements, totalling $37.8
million  (net of  income tax  benefits of $21.7  million), are  reflected in the
accompanying 1993 consolidated statement of operations as an extraordinary item.
 
     In connection with the issuance of the Senior Unsecured Notes, the  Company
entered  into an agreement  with SIBV whereby  SIBV committed to  purchase up to
$200 million of  11.5% Junior  Subordinated Notes to  be issued  by the  Company
maturing  December  1, 2005.  From time  to  time until  December 31,  1994, the
Company, at their option, may issue the Junior Subordinated Notes, the  proceeds
of  which must be used to repurchase  or otherwise retire subordinated debt. The
Company is obligated to pay SIBV for  letter of credit fees incurred by SIBV  in
connection  with  this commitment  in addition  to an  annual commitment  fee of
1.375% on the undrawn principal amount (See Note 4).
 
     The Senior Unsecured  Notes due  April 1,  2003, which  are not  redeemable
prior  to maturity,  rank pari passu  with the  1992 Term Loan,  the 1989 Credit
Agreement and  the Senior  Secured Notes.  The Senior  Unsecured Note  Agreement
contains   business  and  financial  covenants   which  are  substantially  less
restrictive than  those  contained  in  the 1992  Term  Loan,  the  1989  Credit
Agreement and the Senior Secured Notes Agreement.
 
OTHER NON-SUBORDINATED DEBT
 
     Other  non-subordinated long-term debt at December  31, 1993, is payable in
varying installments through the year 2004. Interest rates on these  obligations
averaged approximately 9.76% at December 31, 1993.
 
SUBORDINATED DEBT
 
     The  Senior Subordinated Notes, Subordinated  Debentures and Junior Accrual
Debentures are unsecured obligations of  CCA and are unconditionally  guaranteed
on   a  senior   subordinated,  subordinated  and   junior  subordinated  basis,
respectively, by JSC. Semi-annual interest  payments are required on the  Senior
Subordinated  Notes, and Subordinated Debentures. Interest on the Junior Accrual
Debentures accrues and compounds on a  semi-annual basis until December 1,  1994
at  which time accrued  interest is payable. Thereafter,  interest on the Junior
Accrual Debentures will be payable semi-annually.
 
     The Senior  Subordinated Notes  are redeemable  at CCA's  option  beginning
December  1, 1994 with premiums  of 6.75% and 3.375%  of the principal amount if
redeemed during  the 12-month  periods  commencing December  1, 1994  and  1995,
respectively. The payment of principal and interest is subordinated to the prior
payment, when due, of all senior indebtedness, as defined.
 
     The  Subordinated  Debentures  are  redeemable  at  CCA's  option beginning
December 1,  1994 with  premiums  of 7%  and 3.5%  of  the principal  amount  if
redeemed  during  the 12-month  periods commencing  December  1, 1994  and 1995,
respectively. The payment of principal and interest is subordinated to the prior
payment, when  due, of  all  senior indebtedness,  as  defined, and  the  Senior
Subordinated  Notes. Sinking  fund payments  to retire  33 1/3%  of the original
aggregate principal amount of the  Subordinated Debentures are required on  each
of December 15, 1999 and 2000.
 
     The  Junior  Accrual Debentures  are redeemable  at CCA's  option beginning
December 1, 1994 at 100% of the  principal amount. The payment of principal  and
interest is subordinated to the prior
 
                                      F-12
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
payment,   when  due,  of  all  senior  indebtedness,  as  defined,  the  Senior
Subordinated Notes and  the Subordinated  Debentures. Sinking  fund payments  to
retire  33 1/3% of the original aggregate principal amount of the Junior Accrual
Debentures are required on each of December 1, 2002 and 2003.
 
     Holders of  the Senior  Subordinated  Notes, Subordinated  Debentures,  and
Junior  Accrual Debentures  have the right,  subject to  certain limitations, to
require the Company  to repurchase  their securities  at 101%  of the  principal
amount  plus accrued  and unpaid  interest, upon the  occurrence of  a change of
control or in certain events from proceeds of major asset sales, as defined. The
Senior Subordinated Notes, Subordinated Debentures and Junior Accrual Debentures
contain various business and financial covenants which are less restrictive than
those contained in the 1992 Term Loan, the 1989 Credit Agreement and the  Senior
Secured Notes Agreement.
 
INTEREST RATE SWAPS
 
     At  December 31, 1993, the Company has interest rate swap and other hedging
agreements with commercial banks which effectively fix (for remaining periods up
to 3  years)  the Company's  interest  rate on  $215  million of  variable  rate
borrowings  at average all-in rates of approximately 9.1%. At December 31, 1993,
the Company had $435 million of  swap commitments outstanding which were  marked
to  market in April  1993. The Company  also has outstanding  interest rate swap
agreements related to the Securitization Program that effectively convert  $95.0
million  of fixed rate borrowings to a variable rate (5.6% at December 31, 1993)
through December 1995, and convert $80.0 million of variable rate borrowings  to
a  fixed rate of 7.2% through January 1996. In addition, the Company is party to
interest rate  swap  agreements related  to  the Senior  Unsecured  Notes  which
effectively  converts $500.0 million of fixed rate borrowings to a variable rate
(8.6% at December  31, 1993)  maturing at various  dates through  May 1995.  The
Company  is exposed to credit loss in  the event of non-performance by the other
parties to the  interest rate  swap agreements.  However, the  Company does  not
anticipate non-performance by the counter parties.
 
     Interest  costs capitalized on construction projects in 1993, 1992 and 1991
totalled $3.4 million,  $4.2 million  and $2.4  million, respectively.  Interest
payments  on all debt instruments  for 1993, 1992 and  1991 were $226.2 million,
$257.6 million and $273.1 million, respectively.
 
6. INCOME TAXES
 
     Effective January 1, 1993, the Company changed its method of accounting for
income taxes from the deferred method  to the liability method required by  SFAS
No.  109, 'Accounting for Income Taxes'. As permitted under the new rules, prior
years' financial statements have not been restated.
 
     The cumulative effect of adopting SFAS No. 109 as of January 1, 1993 was to
increase net income  by $20.5  million. For 1993,  application of  SFAS No.  109
increased  the pretax  loss by $14.5  million because  of increased depreciation
expense as  a result  of the  requirement  to report  assets acquired  in  prior
business combinations at pretax amounts.
 
     In  adopting this new accounting principle, the Company (i) adjusted assets
acquired and  liabilities  assumed in  prior  business combinations  from  their
net-of-tax  amounts to their pre-tax amounts and recognized the related deferred
tax assets  and  liabilities  for those  temporary  differences,  (ii)  adjusted
deferred income tax assets and liabilities to statutory income tax rates and for
previously unrecognized tax benefits related to certain state net operating loss
carryforwards,  and (iii) adjusted asset and liability accounts arising from the
1986 acquisition  and  the  1989 Recapitalization  to  recognize  potential  tax
liabilities  related to those transactions. The  net effect of these adjustments
on assets  and liabilities  was to  increase inventory  $23.0 million,  increase
property,  plant and equipment and timberlands $196.5 million, increase goodwill
$42.0 million,  increase liabilities  by $12.6  million, and  increase  deferred
income taxes by $228.4 million.
 
                                      F-13
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
     At  December 31, 1993, the Company has net operating loss carryforwards for
federal income tax  purposes of  approximately $308.6 million  (expiring in  the
years  2005 through 2008),  none of which are  available for utilization against
alternative minimum taxes.
 
     Significant components of the Company's deferred tax assets and liabilities
at December 31, 1993 are as follows:

<TABLE>
<S>                                                                                 <C>
Deferred tax liabilities:
     Depreciation and depletion..................................................   $354.5
     Pensions....................................................................     26.7
     Other.......................................................................    104.0
                                                                                    ------
          Total deferred tax liabilities.........................................    485.2
                                                                                    ------
Deferred tax assets:
     Retiree medical.............................................................   $ 44.6
     Other employee benefit and insurance plans..................................     70.3
     Restructuring and other charges.............................................     49.3
     NOL and tax credit carryforwards............................................    108.4
     Other.......................................................................     47.1
                                                                                    ------
          Total deferred tax assets..............................................    319.7
Valuation allowance for deferred tax assets......................................    (24.8)
                                                                                    ------
     Net deferred tax assets.....................................................    294.9
                                                                                    ------
     Net deferred tax liabilities................................................   $190.3
                                                                                    ------
                                                                                    ------
</TABLE>
 
     Provisions for (benefit  from) income taxes  before extraordinary item  and
cumulative effect of accounting changes were as follows:
 
<TABLE>
<CAPTION>
                                                                           LIABILITY
                                                                            METHOD               DEFERRED METHOD
                                                                           ---------    ----------------------------------
                                                                                       YEAR ENDED DECEMBER 31,
                                                                           -----------------------------------------------
                                                                             1993            1992               1991
                                                                           ---------    ---------------    ---------------
 
<S>                                                                        <C>          <C>                <C>
Current
     Federal............................................................    $   28.1         $(2.2)             $14.4
     State and local....................................................         2.2           2.1                1.9
                                                                           ---------        ------             ------
                                                                                30.3           (.1)              16.3
 
Deferred
     Federal............................................................       (53.5)          9.7               (7.1)
     State and local....................................................         6.0            .4                 .8
     Benefits of net operating loss carryforwards.......................       (71.5)
                                                                           ---------        ------             ------
                                                                              (119.0)         10.1               (6.3)
 
Adjustment of deferred tax assets and liabilities for enacted tax rate
  change................................................................         5.7
                                                                           ---------        ------             ------
                                                                            $  (83.0)        $10.0              $10.0
                                                                           ---------        ------             ------
                                                                           ---------        ------             ------
</TABLE>
 
     The  Company increased its deferred tax assets and liabilities in 1993 as a
result of  legislation  enacted during  1993  increasing the  corporate  federal
statutory tax rate from 34% to 35% effective January 1, 1993.
 
                                      F-14
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
     The  Internal Revenue  Service completed  the examination  of the Company's
consolidated federal income  tax returns for  1987 and 1988.  The provision  for
current taxes includes settlement of the additional tax liabilities.
 
     The  components of the provision for  (benefit from) deferred taxes were as
follows:
 
<TABLE>
<CAPTION>
                                                                                          YEAR ENDED DECEMBER 31,
                                                                             --------------------------------------------------
                                                                                      1992                       1991
                                                                             -----------------------    -----------------------
 
<S>                                                                          <C>                        <C>
Depreciation and depletion................................................           $  15.2                    $  21.8
Alternative minimum tax...................................................              10.2                       (7.5)
Tax loss carryforwards....................................................             (24.3)                      (9.7)
Equity in affiliates......................................................               6.8                        3.2
Other employee benefits...................................................               2.7                      (10.7)
Other, net................................................................               (.5)                      (3.4)
                                                                                     -------                    -------
                                                                                     $  10.1                    $  (6.3)
                                                                                     -------                    -------
                                                                                     -------                    -------
</TABLE>
 
     A reconciliation of the difference between the statutory Federal income tax
rate and the effective  income tax rate  as a percentage  of loss before  income
taxes,  equity  in  earnings  (loss)  of  affiliates,  extraordinary  item,  and
cumulative effect of accounting changes is as follows:
 
<TABLE>
<CAPTION>
                                                                           LIABILITY
                                                                            METHOD               DEFERRED METHOD
                                                                           ---------    ----------------------------------
                                                                                       YEAR ENDED DECEMBER 31,
                                                                           -----------------------------------------------
                                                                             1993            1992               1991
                                                                           ---------    ---------------    ---------------
 
<S>                                                                        <C>          <C>                <C>
U.S. Federal statutory rate.............................................     (35.0)%         (34.0)%            (34.0)%
Adjustment of deferred tax assets and liabilities for enacted tax rate
  change................................................................       2.2
State and local taxes, net of Federal tax benefit.......................      (2.0)            5.8                7.3
Permanent differences from applying purchase accounting.................       3.5            62.7               65.4
Taxes on foreign distributions..........................................        .1              .8                4.5
Effect of valuation allowances on deferred tax assets, net of Federal
  benefit...............................................................       1.2
Other, net..............................................................      (1.8)            1.5               (2.1)
                                                                           ---------        ------             ------
                                                                             (31.8)%          36.8%              41.1%
                                                                           ---------        ------             ------
                                                                           ---------        ------             ------
</TABLE>
 
     The Company made income  tax payments of $33.0  million, $6.6 million,  and
$5.9 million in 1993, 1992, and 1991, respectively.
 
7. EMPLOYEE BENEFIT PLANS
 
PENSION PLANS
 
     The Company sponsors noncontributory defined benefit pension plans covering
substantially  all  employees not  covered by  multi-employer plans.  Plans that
cover salaried and management employees provide pension benefits that are  based
on  the employee's five highest  consecutive calendar years' compensation during
the last ten years of  service. Plans covering non-salaried employees  generally
provide benefits of stated amounts for each year of service. These plans provide
reduced  benefits for early retirement. The  Company's funding policy is to make
minimum annual  contributions required  by applicable  regulations. The  Company
also participates in several multi-employer pension plans, which provide defined
benefits to certain union employees.
 
     In  order to minimize significant year-to-year fluctuations in pension cost
caused by  financial market  volatility, the  Company changed,  effective as  of
January 1, 1993, the method of accounting used for
 
                                      F-15
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
determining  the market-related value of plan  assets. The method changed from a
fair market  value  to a  calculated  value that  recognizes  all changes  in  a
systematic  manner  over a  period of  four years  and eliminates  the use  of a
corridor approach for amoritizing gains and losses. The effect of this change on
1993 results of operations, including the cumulative effect of prior years,  was
not material.
 
     Assumptions used in the accounting for the defined benefit plans were:
 
<TABLE>
<CAPTION>
                                                                              1993     1992     1991
                                                                              -----    -----    -----
 
<S>                                                                           <C>      <C>      <C>
Weighted average discount rates............................................    7.6%    8.75%     9.0%
Rates of increase in compensation levels...................................    4.0%     5.5%     6.0%
Expected long-term rate of return on assets................................   10.0%    10.0%    10.0%
</TABLE>
 
     The  components of net pension income for the defined benefit plans and the
total contributions  charged to  pension expense  for the  multi-employer  plans
follows:
 
<TABLE>
<CAPTION>
                                                                               YEAR ENDED DECEMBER 31,
                                                                              --------------------------
                                                                               1993      1992      1991
                                                                              ------    ------    ------
 
<S>                                                                           <C>       <C>       <C>
Defined benefit plans:
     Service cost-benefits earned during the period........................   $12.7     $12.1     $11.3
     Interest cost on projected benefit obligations........................    54.0      50.1      47.6
     Actual return on plan assets..........................................   (91.1 )   (26.4)    (147.9)
     Net amortization and deferral.........................................     8.8     (54.6)     80.3
Multi-employer plans.......................................................     2.2       2.1       1.5
                                                                              ------    ------    ------
          Net pension income...............................................   $(13.4)   $(16.7)   $(7.2 )
                                                                              ------    ------    ------
                                                                              ------    ------    ------
</TABLE>
 
     The  following table sets forth the funded status and amounts recognized in
the consolidated  balance  sheets at  December  31  for the  Company's  and  its
subsidiaries' defined benefit pension plans:
 
<TABLE>
<CAPTION>
                                                                                         1993      1992
                                                                                        ------    ------
 
<S>                                                                                     <C>       <C>
Actuarial present value of benefit obligations:
     Vested benefit obligations......................................................   $616.7    $530.5
                                                                                        ------    ------
     Accumulated benefit obligations.................................................   $664.3    $543.0
                                                                                        ------    ------
     Projected benefit obligations...................................................   $716.0    $599.0
Plan assets at fair value............................................................    778.1     729.2
                                                                                        ------    ------
Plan assets in excess of projected benefit obligations...............................     62.1     130.2
Unrecognized net (gain) loss.........................................................     34.5     (45.2)
Unrecognized net asset at December 31, being recognized over 14 to 15 years..........    (29.2)    (33.2)
                                                                                        ------    ------
          Net pension asset..........................................................   $ 67.4    $ 51.8
                                                                                        ------    ------
                                                                                        ------    ------
</TABLE>
 
     Approximately  44% of plan assets at December 31, 1993 are invested in cash
equivalents or  debt  securities and  56%  are invested  in  equity  securities,
including common stock of JS Group having a market value of $87.7 million.
 
POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS
 
     The  Company provides certain  health care and  life insurance benefits for
all salaried and certain hourly employees.  The Company has various plans  under
which  the cost may be borne either by the Company, the employee or partially by
each party. The Company does not currently fund these plans. These benefits  are
discretionary  and are not a commitment to long-term benefit payments. The plans
 
                                      F-16
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
were amended effective January 1, 1993 to allow employees who retire on or after
January 1, 1994 to become eligible for these benefits only if they retire  after
age 60 while working for the Company.
 
     Effective  January 1, 1993,  the Company adopted  SFAS No. 106, 'Employers'
Accounting for  Postretirement Benefits  Other  Than Pensions',  which  requires
companies  to accrue the  expected cost of retiree  benefit payments, other than
pensions, during  employees'  active  service period.  The  Company  elected  to
immediately recognize the accumulated liability, measured as of January 1, 1993.
The  cumulative  effect of  this change  in accounting  principle resulted  in a
charge of  $37.0 million  (net of  income tax  benefits of  $21.9 million).  The
Company  had previously  recorded an obligation  of $36.0  million in connection
with prior business combinations. The  net periodic postretirement benefit  cost
for  1993 was  $9.8 million. In  1992 and  1991, the cost  of the postretirement
benefits was  recognized as  claims were  paid  and was  $6.4 million  and  $5.3
million, respectively.
 
     The  following  table  sets forth  the  accumulated  postretirement benefit
obligation ('APBO') with respect to these benefits as of December 31, 1993:
 
<TABLE>
<S>                                                                           <C>
Retirees...................................................................   $ 58.3
Active employees...........................................................     51.8
                                                                              ------
Total accumulated postretirement benefit obligation........................    110.1
Unrecognized net loss......................................................    (11.9)
                                                                              ------
Accrued postretirement benefit cost........................................   $ 98.2
                                                                              ------
                                                                              ------
</TABLE>
 
     Net periodic  postirement  benefit cost  for  1993 included  the  following
components:
 
<TABLE>
<S>                                                                           <C>
Service cost of benefits earned............................................   $  1.5
Interest cost on accumulated postretirement benefit obligation.............      8.3
                                                                              ------
Net periodic postretirement benefit cost...................................   $  9.8
                                                                              ------
                                                                              ------
</TABLE>
 
     A  weighted-average discount rate of 7.6%  was used in determining the APBO
at December 31, 1993.  The weighted-average annual assumed  rate of increase  in
the  per capita cost of covered benefits ('healthcare cost trend rate') was 11%,
with an annual  decline of  1% until the  rate reaches  5%. The effect  of a  1%
increase  in the assumed healthcare cost trend  rate would increase both APBO as
of December 31, 1993 by $5.7 million and the annual net periodic  postretirement
benefit cost for 1993 by $.8 million.
 
1992 STOCK OPTION PLAN
 
     Effective  August 26, 1992, Holdings adopted the Holdings 1992 Stock Option
Plan (the 'Plan') which replaced  the 1990 Long-Term Management Incentive  Plan.
Under   the  Plan,  selected  employees  of  Holdings  and  its  affiliates  and
subsidiaries are granted non-qualified stock options, up to a maximum of 603,656
shares, to acquire  shares of common  stock of Holdings.  The stock options  are
exercisable at a price equal to the fair market value, as defined, of the common
stock  of  Holdings on  the  date of  grant. The  options  vest pursuant  to the
schedule set forth for each option and  expire upon the earlier of twelve  years
from  the date of grant  or termination of employment.  The stock options become
exercisable upon the  earlier of  the occurrence  of certain  trigger dates,  as
defined, or eleven years from the date of grant. Options for 494,215 and 502,645
shares  were  outstanding at  December 31,  1993 and  1992, respectively,  at an
exercise price of $100.00, none of which were exercisable.
 
8. LEASES
 
     The Company leases certain facilities and equipment for production, selling
and  administrative  purposes  under  operating  leases.  Future  minimum  lease
payments at December 31, 1993, required
 
                                      F-17
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
under  operating leases that have initial or remaining noncancelable lease terms
in excess of one year  are $30.3 million in 1994,  $22.5 million in 1995,  $15.5
million  in 1996, $11.3 million in 1997,  $8.3 million in 1998 and $19.1 million
thereafter.
 
     Net rental expense was $45.0 million, $42.2 million, and $38.7 million  for
1993, 1992 and 1991, respectively.
 
9. FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     The  estimated fair  values of the  Company's financial  instruments are as
follows:
 
<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                      --------------------------------------------
                                                                              1993                    1992
                                                                      --------------------    --------------------
                                                                      CARRYING      FAIR      CARRYING      FAIR
                                                                       AMOUNT      VALUE       AMOUNT      VALUE
                                                                      --------    --------    --------    --------
 
<S>                                                                   <C>         <C>         <C>         <C>
Cash and cash equivalents..........................................   $   44.2    $   44.2    $   45.0    $   45.0
Long-term debt, including current maturities.......................    2,629.4     2,686.4     2,535.4     2,540.4
Loss on interest rate swap agreements..............................                   (3.9)                  (35.5)
</TABLE>
 
     The carrying amount of cash equivalents approximates fair value because  of
the  short  maturity  of those  instruments.  The  fair value  of  the Company's
long-term debt is estimated based  on the quoted market  prices for the same  or
similar  issues or on the  current rates offered to the  Company for debt of the
same remaining maturities. The fair value  of the interest rate swap  agreements
is  the estimated amount the Company would pay, net of accrued interest expense,
to terminate the agreements  at December 31, 1993,  taking into account  current
interest rates and the current credit worthiness of the swap counterparties.
 
10. RESTRUCTURING CHARGE
 
     During  1993,  the Company  recorded  a pre-tax  charge  of $96  million to
recognize the  effects  of  a  restructuring program  designed  to  improve  the
Company's  long-term competitive position.  The charge includes  a provision for
direct  expenses  associated  with  plant  closures,  reductions  in  workforce,
realignment   and   consolidation  of   various  manufacturing   operations  and
write-downs of nonproductive assets.
 
11. CONTINGENCIES
 
     During 1993, the Company recorded a pre-tax charge of $54 million of  which
$39 million represents asbestos and PCB removal, solid waste cleanup at existing
and  former operating  sites, and expenses  for response costs  at various sites
where the  Company has  received notice  that it  is a  potentially  responsible
party.
 
     The  Company is a defendant in a  number of lawsuits and claims arising out
of the  conduct  of  its  business, including  those  related  to  environmental
matters.  While the ultimate results of  such suits or other proceedings against
the Company cannot be  predicted with certainty, the  management of the  Company
believes  that  resolution of  these matters  will not  have a  material adverse
effect on its consolidated financial condition or results of operation.
 
12. BUSINESS SEGMENT INFORMATION
 
     The Company's  business  segments  are  paperboard/packaging  products  and
newsprint.  Substantially all the Company's operations are in the United States.
The Company's  customers  represent  a diverse  range  of  industries  including
paperboard    and   paperboard    packaging,   consumer    products,   wholesale
 
                                      F-18
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
trade, retailing agri-business, and newspaper publishing located throughout  the
United  States.  Credit is  extended based  on an  evaluation of  the customer's
financial condition.  The  paperboard/packaging products  segment  includes  the
manufacture  and  distribution  of containerboard,  boxboard  and cylinderboard,
corrugated containers,  folding  cartons,  fibre partitions,  spiral  cores  and
tubes,  labels  and flexible  packaging. A  summary by  business segment  of net
sales,  operating  profit,   identifiable  assets,   capital  expenditures   and
depreciation, depletion and amortization follows:
 
<TABLE>
<CAPTION>
                                                                                      YEAR ENDED DECEMBER 31,
                                                                                  --------------------------------
                                                                                    1993        1992        1991
                                                                                  --------    --------    --------
 
<S>                                                                               <C>         <C>         <C>
Net sales
     Paperboard/packaging products.............................................   $2,699.5    $2,751.0    $2,653.9
     Newsprint.................................................................      248.1       247.4       286.2
                                                                                  --------    --------    --------
                                                                                  $2,947.6    $2,998.4    $2,940.1
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------
Operating profit (loss)
     Paperboard/packaging products.............................................   $   13.3    $  281.4    $  273.0
     Newsprint.................................................................      (21.4)      (10.3)       36.4
                                                                                  --------    --------    --------
          Total operating profit (loss)........................................       (8.1)      271.1       309.4
Interest expense, net..........................................................     (252.7)     (298.3)     (333.7)
                                                                                  --------    --------    --------
     Loss before income taxes, equity in earnings (loss) of affiliates,
       minority interests, extraordinary item, and cumulative effect of
       accounting changes......................................................   $ (260.8)   $  (27.2)   $  (24.3)
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------
Identifiable assets
     Paperboard/packaging products.............................................   $2,153.4    $1,960.6    $1,971.6
     Newsprint.................................................................      224.9       235.1       253.1
     Corporate assets..........................................................      218.8       240.7       235.4
                                                                                  --------    --------    --------
                                                                                  $2,597.1    $2,436.4    $2,460.1
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------
Capital expenditures
     Paperboard/packaging products.............................................   $  107.2    $   91.6    $  114.7
     Newsprint.................................................................       10.2         6.3         4.2
                                                                                  --------    --------    --------
                                                                                  $  117.4    $   97.9    $  118.9
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------
Depreciation, depletion and amortization
     Paperboard/packaging products.............................................   $  115.2    $  121.2    $  116.7
     Newsprint.................................................................       15.6        13.7        13.3
                                                                                  --------    --------    --------
                                                                                  $  130.8    $  134.9    $  130.0
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------
</TABLE>
 
     Sales  and transfers  between segments are  not material.  Export sales are
less than 10% of total sales.  Corporate assets consist principally of cash  and
cash   equivalents,  refundable  and  deferred   income  taxes,  investments  in
affiliates, deferred debt issuance costs and other assets which are not specific
to a segment.
 
                                      F-19
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
13. SUMMARIZED FINANCIAL INFORMATION OF CCA
 
     Summarized below is financial  information for CCA which  is the issuer  of
the  Senior Subordinated Notes, Senior  Unsecured Notes, Subordinated Debentures
and Junior Accrual Debentures.
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                                                  DECEMBER 31,
                                                                                              --------------------
                                                                                                1993        1992
                                                                                              --------    --------
<S>                                                                                           <C>         <C>
                                          ASSETS
Current assets.............................................................................   $  448.1    $  365.7
Property and timberlands, net..............................................................    1,073.5       944.5
Due from JSC...............................................................................    1,244.3     1,221.5
Deferred debt issuance costs...............................................................       50.5        64.8
Goodwill...................................................................................       93.7        54.2
Other assets...............................................................................       54.8        46.0
                                                                                              --------    --------
                                                                                              $2,964.9    $2,696.7
                                                                                              --------    --------
                                                                                              --------    --------
                           LIABILITIES AND STOCKHOLDER'S DEFICIT
Current liabilities........................................................................   $  264.4    $  268.4
Long-term debt.............................................................................    2,378.4     2,273.4
Deferred income taxes and other liabilities................................................      371.6       165.2
Stockholder's deficit......................................................................      (49.5)      (10.3)
                                                                                              --------    --------
                                                                                              $2,964.9    $2,696.7
                                                                                              --------    --------
                                                                                              --------    --------
</TABLE>
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                                      YEAR ENDED DECEMBER 31,
                                                                                  --------------------------------
                                                                                    1993        1992        1991
                                                                                  --------    --------    --------
<S>                                                                               <C>         <C>         <C>
Net sales......................................................................   $1,931.6    $2,014.4    $1,947.6
Cost of goods sold.............................................................    1,647.4     1,655.3     1,587.4
Selling and administrative expenses............................................      141.8       141.6       136.2
Other..........................................................................       65.0
Interest expense...............................................................      237.4       277.3       313.6
Interest income from JSC.......................................................      173.2       160.1       159.6
Other income...................................................................         .1         5.0         2.4
                                                                                  --------    --------    --------
     Income before income taxes, extraordinary item, and cumulative effect of
       accounting change.......................................................       13.3       105.3        72.4
Provision for income taxes.....................................................       10.0        51.0        39.0
                                                                                  --------    --------    --------
     Income before extraordinary item and cumulative effect of accounting
       change..................................................................        3.3        54.3        33.4
Extraordinary item
     Loss from early extinguishment of debt, net of income tax benefits of
       $21.7 in 1993 and $25.5 in 1992.........................................      (37.8)      (49.1)
Cumulative effect of accounting change for postretirement benefits, net of
  income tax benefits of $2.7 million..........................................       (4.7)
                                                                                  --------    --------    --------
     Net income (loss).........................................................   $  (39.2)   $    5.2    $   33.4
                                                                                  --------    --------    --------
                                                                                  --------    --------    --------
</TABLE>
 
                                      F-20
 
<PAGE>
                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 1993
                         (TABULAR AMOUNTS IN MILLIONS)
 
     Intercompany loans  to  the  Company  made  in  connection  with  the  1989
Recapitalization  ($1,262.0  million at  December  31, 1993)  are  classified as
long-term by CCA  and are evidenced  by a  demand note which  bears interest  at
12.65%,  which was  the weighted  average interest  rate applicable  to the bank
credit facilities and the  various debt securities sold  in connection with  the
1989  Recapitalization.  Term  loans  to the  Company  under  the Securitization
Program ($262.5 million  at December  31, 1993)  are included  in CCA's  current
assets  and bear interest at the average borrowing rate under the Securitization
Program (6.56% at  December 31,  1993). Other amounts  advanced to  or from  the
Company are non-interest bearing.
 
14. QUARTERLY RESULTS (UNAUDITED)
 
     The   following  is  a  summary  of  the  unaudited  quarterly  results  of
operations:
 
<TABLE>
<CAPTION>
                                                                     FIRST     SECOND      THIRD     FOURTH
                                                                    QUARTER    QUARTER    QUARTER    QUARTER
                                                                    -------    -------    -------    -------
<S>                                                                 <C>        <C>        <C>        <C>
1993
     Net sales...................................................   $735.9     $734.9     $745.7     $731.1
     Gross profit................................................    100.1       99.4       95.8       79.2
     Income (loss) from operations(1)............................     39.8       40.0     (111.6)      17.1
     Loss before extraordinary item and cumulative effect of
       accounting changes........................................    (15.5)     (14.6)    (116.7)     (27.8) 
     Loss from early extinguishment of debt......................               (37.8) 
     Cumulative effect of changes in accounting principles
          Postretirement benefits................................    (37.0) 
          Income taxes...........................................     20.5
     Net loss....................................................    (32.0)     (52.4)    (116.7)     (27.8) 
1992
     Net sales...................................................   $741.9     $749.0     $773.0     $734.5
     Gross profit................................................    110.7      121.5      140.5      126.4
     Income from operations......................................     53.7       65.3       83.6       65.1
     Income (loss) before extraordinary item.....................    (19.9)     (11.3)       1.6       (4.4) 
     Loss from early extinguishment of debt......................                          (49.8) 
     Net loss....................................................    (19.9)     (11.3)     (48.2)      (4.4) 
</TABLE>
 
- ------------
 
(1) In the third quarter of 1993, the  Company recorded a pre-tax charge of  $96
    million  to recognize  the effects  of a  restructuring program  designed to
    improve the Company's long term competitive position and recorded a  pre-tax
    charge of $54 million relating primarily to environmental matters.
 
                                      F-21


<PAGE>

                      JEFFERSON SMURFIT CORPORATION (U.S.)
                          CONSOLIDATED BALANCE SHEETS

 

     The  information presented below for the  interim periods is unaudited but,
in  the  opinion  of  management,  such  information  reflects  all  adjustments
(consisting of only normal recurring accruals) necessary for a fair presentation
of  the financial  data for  the interim  periods. The  results for  the interim
periods are not necessarily indicative of the results for a full year.

 

<TABLE>
<CAPTION>
                                                         JUNE 30,                              DECEMBER 31,
                                                           1994                                    1993
                                           ------------------------------------    ------------------------------------
                                                       (UNAUDITED)
                                                                 (IN MILLIONS, EXCEPT SHARE DATA)
 
<S>                                        <C>                                     <C>
                 ASSETS
Current assets
     Cash and cash equivalents..........                 $   80.9                                $   44.2
     Receivables, less allowances of
       $8.9 in 1994 and $9.2 in 1993....                    289.9                                   243.2
     Refundable income taxes............                       .2                                      .7
     Inventories
          Work-in-process and finished
            goods.......................                     89.6                                    96.1
          Materials and supplies........                    128.4                                   137.2
                                                       ----------                              ----------
                                                            218.0                                   233.3
     Deferred income taxes..............                     41.8                                    41.9
     Prepaid expenses and other current
       assets...........................                      3.3                                     5.2
                                                       ----------                              ----------
               Total current assets.....                    634.1                                   568.5
Property, plant and equipment...........                  1,994.6                                 1,937.7
     Less accumulated depreciation and
       amortization.....................                    612.8                                   563.2
                                                       ----------                              ----------
                                                          1,381.8                                 1,374.5
Timberland, less timber depletion.......                    259.8                                   261.5
Deferred debt issuance costs............                     87.4                                    52.3
Goodwill, less accumulated amortization
  of $31.3 in 1994 and $27.6 in 1993....                    258.6                                   261.4
Other assets............................                     98.3                                    78.9
                                                       ----------                              ----------
                                                         $2,720.0                                $2,597.1
                                                       ----------                              ----------
                                                       ----------                              ----------
 LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities
     Current maturities of long-term
       debt.............................                 $    8.1                                $   10.3
     Accounts payable...................                    324.4                                   270.6
     Accrued compensation and payroll
       taxes                                                118.8                                   110.1
     Interest payable...................                     45.2                                    52.6
     Other accrued liabilities..........                     93.5                                    84.9
                                                       ----------                              ----------
               Total current
                 liabilities............                    590.0                                   528.5
Long-term debt, less current maturities
     Nonsubordinated....................                  1,645.3                                 1,839.4
     Subordinated.......................                    789.6                                   779.7
                                                       ----------                              ----------
               Total long-term debt.....                  2,434.9                                 2,619.1
Other long-term liabilities.............                    230.6                                   257.1
Deferred income taxes...................                    190.2                                   232.2
Minority interest.......................                     17.3                                    18.0
Stockholders' deficit
     Common stock, par value $.01 per
       share; 1,000 shares authorized
       and outstanding
     Additional paid-in capital.........                  1,118.3                                   731.8
     Retained earnings (deficit)........                 (1,861.3)                               (1,789.6)
                                                       ----------                              ----------
               Total stockholders'
                 deficit................                   (743.0)                               (1,057.8)
                                                       ----------                              ----------
                                                         $2,720.0                                $2,597.1
                                                       ----------                              ----------
                                                       ----------                              ----------
</TABLE>

 

                See notes to consolidated financial statements.

 
                                      F-22
 
<PAGE>

                      JEFFERSON SMURFIT CORPORATION (U.S.)
                     CONSOLIDATED STATEMENTS OF OPERATIONS

 

<TABLE>
<CAPTION>
                                                      THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                           JUNE 30,                          JUNE 30,
                                           ----------------------------------------    --------------------
                                                  1994                  1993             1994        1993
                                           ------------------    ------------------    --------    --------
                                                                     (UNAUDITED)
                                                                    (IN MILLIONS)
 
<S>                                        <C>                   <C>                   <C>         <C>
Net sales...............................         $765.9                $734.9          $1,493.6    $1,470.8
Costs and expenses
     Cost of goods sold.................          654.9                 634.4           1,284.1     1,268.8
     Selling and administrative
       expenses.........................           55.4                  59.4             107.1       119.7
                                                -------               -------          --------    --------
                                                  710.3                 693.8           1,391.2     1,388.5
Income from operations..................           55.6                  41.1             102.4        82.3
Other income (expense)
     Interest expense...................          (69.3)                (62.5)           (134.1)     (127.7)
     Other, net.........................            1.7                    .8               3.1         2.3
                                                -------               -------          --------    --------
                                                  (67.6)                (61.7)           (131.0)     (125.4)
Loss before income taxes, extraordinary
  item and cumulative effect of
  accounting changes....................          (12.0)                (20.6)            (28.6)      (43.1)
Provision for (benefit from) income
  taxes.................................           (3.6)                 (6.0)             (8.4)      (13.0)
                                                -------               -------          --------    --------
Loss before extraordinary item and
  cumulative effect of accounting
  changes...............................           (8.4)                (14.6)            (20.2)      (30.1)
Extraordinary item
     Loss from early extinguishment of
       debt, net of income tax
       benefits.........................          (51.6)                (37.8)            (51.6)      (37.8)
Cumulative effect of accounting changes
     Post-retirement benefits...........                                                              (37.0)
     Income taxes.......................                                                               20.5
                                                -------               -------          --------    --------
          Net loss......................         $(60.0)               $(52.4)         $  (71.8)   $  (84.4)
                                                -------               -------          --------    --------
                                                -------               -------          --------    --------
</TABLE>

 

                See notes to consolidated financial statements.

 
                                      F-23
 
<PAGE>

                      JEFFERSON SMURFIT CORPORATION (U.S.)
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

 

<TABLE>
<CAPTION>
                                                                                                 SIX MONTHS ENDED
                                                                                                     JUNE 30,
                                                                                                ------------------
                                                                                                  1994       1993
                                                                                                --------    ------
                                                                                                   (UNAUDITED)
                                                                                                  (IN MILLIONS)
 
<S>                                                                                             <C>         <C>
Cash flows from operating activities
     Net loss................................................................................   $  (71.8)   $(84.4)
     Adjustments to reconcile net loss to net cash provided by operating activities
     Extraordinary loss from early extinguishment of debt....................................       83.2      59.5
     Cumulative effect of accounting changes
          Post-retirement benefits...........................................................                 58.9
          Income taxes.......................................................................                (20.5)
     Depreciation, depletion and amortization................................................       65.6      63.1
     Amortization of deferred debt issuance costs............................................        4.4       4.5
     Deferred income taxes...................................................................      (42.0)    (64.1)
     Non-cash interest.......................................................................       10.0       8.6
     Non-cash employee benefit expense.......................................................       (3.9)     (4.6)
     Change in current assets and liabilities, net of effects from acquisitions
          Receivables........................................................................      (57.6)    (11.8)
          Inventories........................................................................       15.3      (9.3)
          Prepaid expenses and other current assets..........................................        2.1       3.2
          Accounts payable and accrued liabilities...........................................        1.1      26.3
          Interest payable...................................................................       (6.4)     (2.3)
          Income taxes payable...............................................................         .6      16.2
     Other, net..............................................................................       (6.1)      1.1
                                                                                                --------    ------
     Net cash provided by (used for) operating activities....................................       (5.5)     44.4
                                                                                                --------    ------
Cash flows from investing activities
     Property additions......................................................................      (55.6)    (47.4)
     Timberland additions....................................................................       (9.4)     (8.3)
     Proceeds from property and timberland disposals.........................................        1.0       3.5
                                                                                                --------    ------
     Net cash used for investing activities..................................................      (64.0)    (52.2)
                                                                                                --------    ------
Cash flows from financing activities
     Capital contribution....................................................................      386.5
     Proceeds from long-term borrowings......................................................      928.4     513.9
     Repayment of long-term debt.............................................................   (1,131.8)   (486.3)
     Deferred debt issuance costs............................................................      (76.9)    (19.9)
                                                                                                --------    ------
     Net cash provided by (used for) financing activities....................................      106.2       7.7
                                                                                                --------    ------
Increase (decrease) in cash and cash equivalents.............................................       36.7       (.1)
Cash and cash equivalents
     Beginning of period.....................................................................       44.2      45.0
                                                                                                --------    ------
     End of period...........................................................................   $   80.9    $ 44.9
                                                                                                --------    ------
                                                                                                --------    ------
</TABLE>

 

                See notes to consolidated financial statements.

 
                                      F-24
 
<PAGE>

                      JEFFERSON SMURFIT CORPORATION (U.S.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         (TABULAR AMOUNTS IN MILLIONS)
                                  (UNAUDITED)

 

1. BASIS OF PRESENTATION

 

     The accompanying  consolidated financial  statements of  Jefferson  Smurfit
Corporation  (U.S.)  ('the  Company'  or  'JSC  U.S.')  have  been  prepared  in
accordance with the instructions to Form 10-Q and reflect all adjustments  which
management  believes necessary (which include only normal recurring accruals) to
present  fairly  the  financial  position  and  results  of  operations.   These
statements,  however, do not include all information and footnotes necessary for
a complete presentation of  financial position, results  of operations and  cash
flows  in  conformity  with generally  accepted  accounting  principles. Interim
results may not necessarily be indicative  of results which may be expected  for
any  other interim period  or for the  year as a  whole. For further information
refer to the  consolidated financial  statements and footnotes  included in  the
Company's Annual Report on Form 10-K for the year ended December 31, 1993, filed
on  March 31, 1994  with the Securities  and Exchange Commission  (the 'JSC U.S.
1993 10-K').

 

     As further explained in the JSC U.S. 1993 10-K, JSC U.S. is a  wholly-owned
subsidiary  of Jefferson Smurfit Corporation ('JSC').  Prior to May 4, 1994, 50%
of the  voting stock  of JSC  was  owned by  Smurfit Packaging  Corporation  and
Smurfit  Holdings B.V., indirect wholly-owned  subsidiaries of Jefferson Smurfit
Group plc ('JS  Group'), a public  corporation organized under  the laws of  the
Republic  of Ireland. As of such date, the remaining 50% was owned by the Morgan
Stanley Leveraged Equity Fund II, L.P. ('MSLEF II'). JSC has no operations other
than its investment in JSC U.S.

 

     In May 1994,  JSC completed the  initial phase of  a recapitalization  plan
(the  'Recapitalization') to  repay or  refinance a  substantial portion  of its
indebtedness in  order  to  improve  operating  and  financial  flexibility.  In
connection  with the Recapitalization, (i) JSC issued and sold 19,250,000 shares
of common stock pursuant  to a registered public  offering at an initial  public
offering  price of  $13.00 per  share, (ii)  JS Group,  through its wholly-owned
subsidiary  Smurfit  International  B.V.   ('SIBV'),  purchased  an   additional
11,538,462  shares  of  common  stock  for  $150  million,  and  (iii) Container
Corporation of America ('CCA') issued and sold $300 million aggregate  principal
amount  of 11.25%  Series A  Senior Notes  due 2004  and $100  million aggregate
principal amount  of  10.75%  Series B  Senior  Notes  due 2002  pursuant  to  a
registered public offering. The proceeds from the equity and debt offerings, the
sale to SIBV, and borrowings under a new bank facility, among other things, were
used  to  repay  the Company's  outstanding  bank  debt. The  new  bank facility
includes a delayed term loan which allows the Company to redeem its Subordinated
Debentures and pay related  premiums on approximately December  1, 1994, as  the
second  phase of the Recapitalization. December 1, 1994 is the earliest date the
Subordinated Debentures may be redeemed.

 

     In connection with the  recapitalization as discussed  above, in May  1994,
the  Company  changed  its  name to  Jefferson  Smurfit  Corporation  (U.S.) and
Holdings changed its name to Jefferson Smurfit Corporation.

 

2. SUMMARIZED FINANCIAL INFORMATION OF CONTAINER CORPORATION OF AMERICA

 

     The following  summarized financial  information is  presented for  CCA,  a
wholly-owned  subsidiary  of  the  Company.  CCA is  the  issuer  of  the Senior
Subordinated Notes,  the Subordinated  Debentures  and the  Junior  Subordinated
Accrual  Debentures, as defined in the JSC  U.S. 1993 10-K. These securities are
guaranteed by JSC.

 
                                      F-25
 
<PAGE>

                      JEFFERSON SMURFIT CORPORATION (U.S.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                         (TABULAR AMOUNTS IN MILLIONS)
                                  (UNAUDITED)

 

     Condensed consolidated balance sheets:

 

<TABLE>
<CAPTION>
                                                                      JUNE 30,    DECEMBER 31,
                                                                        1994          1993
                                                                      --------    ------------
 
<S>                                                                   <C>         <C>
Current assets.....................................................   $  620.9      $  448.1
Property, plant and equipment and timberlands, net.................    1,081.1       1,073.5
Due from JSC.......................................................    1,260.2       1,244.3
Deferred debt issuance costs.......................................       86.0          50.5
Goodwill...........................................................       92.3          93.7
Other assets.......................................................       57.3          54.8
                                                                      --------      --------
     Total assets..................................................   $3,197.8      $2,964.9
                                                                      --------      --------
                                                                      --------      --------
Current liabilities................................................   $  345.5      $  264.4
Long-term debt.....................................................    2,176.2       2,378.4
Deferred income taxes and other liabilities........................      361.9         371.6
Stockholder's equity (deficit).....................................      314.2         (49.5)
                                                                      --------      --------
     Total liabilities and stockholder's deficit...................   $3,197.8      $2,964.9
                                                                      --------      --------
                                                                      --------      --------
</TABLE>

 

     Condensed consolidated statement of operations:

 

<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED                         SIX MONTHS ENDED
                                                                 JUNE 30,                                  JUNE 30,
                                                 ----------------------------------------    ------------------------------------
                                                        1994                  1993                 1994                1993
 
<S>                                              <C>                   <C>                   <C>                 <C>
Net sales.....................................         $516.8                $480.7                  $1,003.4         $964.8
Costs and expenses............................          477.8                 444.6                     928.8          888.8
Interest expense..............................           64.2                  58.6                     124.6          119.2
Interest income from JSC......................           45.5                  42.5                      89.5           85.3
Other income, net.............................            5.4                                             5.6             .1
                                                       ------                ------                  --------         ------
Income before income taxes, extraordinary item
  and cumulative effect of accounting
  change......................................           25.7                  20.0                      45.1           42.2
Provision for income taxes....................            9.1                   8.3                      16.3           17.0
Extraordinary item
     Loss from early extinguishment of debt,
       net of income tax benefits.............          (51.6)                (37.8)                    (51.6)         (37.8)
Cumulative effect of change in accounting for
  post-retirement benefits....................                                                                          (4.7)
                                                       ------                ------                  --------         ------
          Net loss............................         $(35.0)               $(26.1)                 $  (22.8)        $(17.3)
                                                       ------                ------                  --------         ------
                                                       ------                ------                  --------         ------
</TABLE>

 
                                      F-26


<PAGE>
                                     [LOGO]
 

                        CONTAINER CORPORATION OF AMERICA
                         JEFFERSON SMURFIT CORPORATION (U.S.)

<PAGE>
                                     APPENDIX

                          Graphic And Image Information


On page 7 of the paper format:

GRAPHIC REPRESENTATION of the  corporate  structure  and principal  assets  and
indebtedness   of   Jefferson  Smurfit  Corporation*   ('Holdings'),  Jefferson
Smurfit   Corporation   (U.S.) *    ('JSC'  and,   including  its  consolidated
subsidiaries,  the 'Company')  and  Container  Corporation  of America ('CCA'),
illustrating that:  (i) the  principal  assets  of  Holdings  include  100%  of
the stock of  JSC,  (ii)  the  principal  assets of  JSC  include 100%  of  the
stock of CCA,  80% of the stock of Smurfit Newsprint  Corporation, paper mills,
converting facilities   and  other  operating  assets,   (iii)  the   principal
assets  of  CCA  include  paper mills, converting  facilities,  timberland  and
other   operating   assets,   (iv)  JSC's   indebtedness   consists  of  Senior
Obligations** (New Revolving  Credit Facility, Guarantees of CCA debt under New
Revolving Credit Facility, Initial Term  Loan, Delayed Term Loan***, 1993 Notes
and 1994 Notes), other indebtedness **** and Subordinated Obligations (None***)
and  (v) CCA's  indebtedness  consists of  Senior Obligations**  (New Revolving
Credit Facility,  Initial  Term  Loan,  Delayed Term Loan***,  Guarantee of JSC
debt under  New Revolving Credit Facility,  1993  Notes and  1994 Notes), other
indebtedness and  Subordinated  Obligations  (None***).  The  asterisks  relate
to  the  four   footnotes    following  the  graphic representation.


On page 44 of the paper format:

GRAPHIC REPRESENTATION of the relationship between the change in Gross Domestic
Product  ('GDP') and the change in  containerboard production from 1983 to 1993.
For each year during the period  1983-1993, the annual percentage change in  GDP
was  3.9%, 6.2%,  3.2%, 2.9%,  3.1%, 3.9%,  2.5%, 1.2%,  (0.7)%, 2.6%  and 2.9%,
respectively.  During  this  same  period,  the  annual  percentage  change   in
containerboard production was 10.2%, 7.1%, (3.7)%, 8.4%, 7.1%, 1.8%, 1.1%, 3.7%,
2.2%,  4.2% and 1.0%, respectively. The  source of the containerboard production
data is the American Forest and Paper Association.


On page 45 of the paper format:

GRAPHIC REPRESENTATION of the relationship between the level of  containerboard
capacity  utilization and  linerboard prices  from 1983  to 1993.  For each year
during the  period 1983-1993,  annual  containerboard capacity  utilization  was
90.4%,  94.5%, 90.3%, 95.2%, 97.8%, 95.4%, 94.6%, 95.1%, 95.2%, 95.6% and 93.7%,
respectively. For each year during this same period, unbleached kraft linerboard
prices per short ton (42 lb., Eastern Market) were $290, $335, $274, $295, $361,
$403, $405, $378, $336, $345 and $316, respectively (1983-1984 prices are as  of
December  31.  1985-1993  prices reflect  the  average of  the  four quarter-end
prices). The  source of  the  containerboard capacity  utilization data  is  the
American  Forest and Paper  Association. The source of  the linerboard prices is
the Pulp and Paper North American Factbook.


On page 46 of the paper format:

GRAPHIC  REPRESENTATION of the level of boxboard capacity utilization from 1983
to 1993. For  each year during  the period 1983-1993,  annual boxboard  capacity
utilization  was 89.9%, 92.9%, 87.5%, 89.5%,  90.2%, 92.2%, 92.8%, 90.7%, 93.5%,
92.6% and 94.8%, respectively.  The source of this  data is the American  Forest
and Paper Association.


On page 47 of the paper format:

GRAPHIC  REPRESENTATION of the  level of newsprint  capacity utilization in the
United States and  Canada from 1983  to 1993.  For each year  during the  period
1983-1993,  U.S. newsprint capacity utilization  was 89.5%, 94.7%, 93.8%, 97.0%,
97.3%, 97.8%, 96.7%, 97.3%, 97.0%, 97.0% and 98.0%, respectively. For each  year
during  this  same period,  Canadian newsprint  capacity utilization  was 85.1%,
91.8%, 91.4%,  93.9%,  97.7%,  98.9%,  96.2%, 89.8%,  87.3%,  88.6%  and  95.7%,
respectively.  The  source of  these figures  is the  American Forest  and Paper
Association.


<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission