LDP III
10-K, 1998-03-31
REAL ESTATE
Previous: SPECTRASCIENCE INC, 10KSB, 1998-03-31
Next: INTERPHASE CORP, DEF 14A, 1998-03-31




                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                           Washington, DC  20549
                                FORM 10-K
            [X]  Annual Report Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934
                   For the Fiscal Year Ended December 31, 1997
           [  ]  Transition Report Pursuant to Section 13 or 15(a) of the
                       Securities Exchange Act of 1934

                        Commission File Number 0-13559

                                 LDP-III
            (Exact name of registrant as specified in its charter)

          California                                        94-2911983
(State or other jurisdiction of                          (I.R.S. Employer
  incorporation or organization)                       Identification Number)

                    P. O. Box 130, Carbondale, CO 81623
                 (Address of principal executive offices)

                             (970) 963-8007
         (Partnership's telephone number, including area Code)

      Securities registered pursuant to Section 12(b) of the Act:

                                   None

      Securities registered pursuant to Section 12(g) of the Act:

                 Units of Limited Partnership Interest
                             (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes  X   No ____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K (229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge in definitive
proxy or information statements incorporated by reference in Part III of this 
Form 10-K or any amendment to this Form 10-K.[ ]

State the aggregate market value of the voting stock held by non-affiliates 
of the registrant.  Inapplicable

DOCUMENTS INCORPORATED BY REFERENCE.  None

<PAGE>

LDP-III

FORM 10-K

FOR THE YEAR ENDED DECEMBER 31, 1997

TABLE OF CONTENTS

Form 10-K

Item No.         Name of Item

Part I
     Item 1.     Business
     Item 2.     Properties
     Item 3.     Legal Proceedings
     Item 4.     Submission of Matters to a Vote of Security Holders

Part II
     Item 5.     Market for Partnership's Common Equity and Related
                      Partnership Matters
     Item 6.     Selected Financial Data
     Item 7.     Management's Discussion and Analysis of
                      Financial Condition and Results of Operations
     Item 8.     Financial Statements and Supplementary Data
     Item 9.     Changes in and Disagreements With Accountants
                      on Accounting and Financial Disclosure

Part III
     Item 10.    Directors and Executive Officers of the Partnership
     Item 11.    Executive Compensation
     Item 12.    Security Ownership of Certain Beneficial Owners
                      and Management
     Item 13.    Certain Relationships and Related Transactions

Part IV
     Item 14.     Exhibits, Financial Statement Schedule and Reports
                      on Form 8-K

Signatures

Index to Financial Statements and Supplemental Financial Statement Schedules

<PAGE>

PART I

ITEM 1.    BUSINESS

LDP-III (the "Partnership") is a limited partnership which was organized under 
the Uniform Limited Partnership Act of the State of California on August 30, 
1983.  The Partnership was organized as a non-specified property limited 
partnership to acquire a diversified portfolio of real properties, including 
commercial, residential and agricultural properties, located primarily within 
the western portion of the United States.  The General Partner of the 
Partnership is Landsing Partners-III (the "General Partner") , a partnership 
having two General Partners, Landsing Equities Corporation, a California 
corporation which is the managing partner of the General Partner, and Partners 
'84, a California limited partnership.

The Partnership's business consists of a single segment - equity investments 
in leveraged income-producing real property.  For a schedule of the 
Partnership's revenue, net loss and total assets for its last fiscal year, see 
Item 6, Selected Financial Data, below.  The Partnership will not be engaged 
in the production of goods or the rendering of services.

The Partnership had an investment in a wholly-owned subsidiary, LDP-III Realty 
Service Corporation, which owned one property, the 391 Forbes Building in 
South San Francisco, California, until it was sold in August, 1996.  For
financial reporting purposes, the Partnership's investment in LDP-III Realty 
Service Corporation was presented on a consolidated basis.

The Partnership requires cash reserves to finance property operations.  Cash 
reserves totaled $2,008,000 at December 31, 1997.  Funds not invested in real 
property are placed in temporary high-grade investments which can be readily 
liquidated.  The General Partner has declared a cash distribution of $45 per 
unit to unit holders of record on February 28, 1998, to be paid in March, 1998.

Results of the Partnership's operations depend primarily upon the successful 
operation of its existing investments.  The yields (return on capital) 
available on equity ownership of investments in income-producing and other 
types of real estate investments depend to a large extent upon the ability to 
lease or rent the property, the geographic location of the property, 
competition and other factors, none of which can be predicted with any 
certainty.  See Item 7, Management's Discussion and Analysis of Financial 
Condition and Results of Operations, for a more specific discussion of the 
impact of the foregoing factors on the Partnership's financial condition, 
operations and liquidity.

The Partnership has not engaged in research activities relating to the 
development or improvement of products or services.  The Partnership has not 
made, nor does it anticipate making, during the remainder of its current 
fiscal year or during its succeeding fiscal year, any capital expenditures 
for environmental control facilities, nor does it expect any material effects 
upon capital expenditures, earnings or competitive position resulting from 
compliance with present Federal, state or local environmental control 
provisions.  The Partnership has no employees.  All of the Partnership's 
operations are located in the United States.

The Partnership is currently in the process of selling its properties.  
One property was sold in 1997, the 1201 Cadillac property.  The remaining 
property, Jefferson Place Office Building, will be placed on the market in 
1998.  

<PAGE>

ITEM 2.    PROPERTIES

A description of the income-producing properties which the Partnership owned 
at December 31, 1997 is as follows:
                                              Financial
                                              Occupancy    Physical   Average
                                    Net       For the     Occupancy  Effective
                                  Rentable    Year Ended     At        Rental
Name/Location         Type        Sq. Feet    12/31/97     12/31/97     Rate
                                                 (1)         (2)        (3)

Jefferson Place  Office Building   54,344         95%         93%      $12.22

(1)  Expressed as a percentage, it compares the actual dollar amount of rent
     received with the dollar amount of rent which would be received if the 
     property were fully leased.

(2)  Physical occupancy denotes the percentage of net rentable square footage 
     leased as of a certain date.

(3)  Represents the average effective rental rates, per square foot, for the 
     year ended December 31, 1997.

The remaining Partnership property is subject to an encumbrance. Reference is
made to Schedule XI to the Financial Statements filed as part of this annual 
report for information regarding such encumbrances.

ITEM 3.    LEGAL PROCEEDINGS

           None.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter has been submitted to a vote of security holders, through 
solicitation of proxies or otherwise, during fourth quarter 1997.

<PAGE>
<TABLE>

PART II

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY 
           AND RELATED PARTNERSHIP MATTERS

There is no established public trading market for the Units of Limited 
Partnership interest of the Partnership and there are substantial restrictions 
on the transferability of such Units imposed by Federal and state securities 
laws and by the Limited Partnership Agreement, as amended.

The approximate number of record holders of Units of the Partnership as of 
January 1, 1998, is 4,057.

The limited partners of the Partnership (the "Limited Partners") are entitled 
to certain distributions under the Amended and Restated Certificate and 
Agreement of Limited Partnership of the Partnership.  

ITEM 6.    SELECTED FINANCIAL DATA <F1>
           (In thousands, except per Unit amounts)

<CAPTION>
                                        For the years ended December 31
                                   1997     1996     1995     1994     1993
<S>                             <C>       <C>      <C>      <C>      <C>
Rental Revenue                  $ 1,275   $ 1,210  $ 1,339  $ 2,101  $ 2,934
Agricultural Revenue                  0         0        0        0      369
Net Income (Loss)                 2,838      (193)    (334)    (259)    (173)
Net Income (Loss) Per Unit<F2>       76        (5)      (9)      (7)      (5)
Total Assets                      5,304     6,954    8,636    9,286   17,451
Long-term Obligations             2,452     6,891    7,871    8,167   15,218
Cash Distributions Per Unit           0        15        0       14        0

<FN>
<F1>
(1)  Financial data of the Partnership for 1997 is not comparable to that of 
1996, 1995 or prior periods because the Partnership did not own the same number 
of properties throughout these periods.  For a more specific discussion of the 
impact of the foregoing factor on the comparability of the Partnership's 
financial information, see Item 7, Management's Discussion and Analysis of 
Financial Condition and Results of Operations.

<F2>
(2)  Based on a weighted average of outstanding Units in 1997, 1996, 1995, 
1994 and 1993. 

</TABLE>
<PAGE>

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS

INTRODUCTION

LDP-III is a California limited partnership formed in August 1983.  The 
Partnership's business consists of a single segment  - equity investments in 
leveraged income-producing real estate.

The Partnership's current portfolio consists of fee title ownership of one 
property. The Partnership's property investment is: Jefferson Place Office 
Building, Boise, Idaho.

LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 1997 the Partnership had cash and cash equivalents totaling 
approximately $2,008,000.  Cash reserves not needed for current operations are 
placed in temporary, high-grade investments which can be readily liquidated.

In August 1996, the Partnership sold its interest in the 391 Forbes Building 
in South San Francisco, California.  Gross proceeds were $1,730,000, which 
resulted in a gain of $223,000 and cash proceeds of $660,000.  Proceeds were 
used to fund a Partnership distribution.

On December 9, 1997, the Partnership sold one of its real property investments 
known as 1201 Cadillac Court, located in Milpitas, California.  The property 
consisted of a 51,450 square feet commercial building.

The sale price received by the registrant was $6,800,000 which resulted in a 
gain of $3,020,000 and cash proceeds of $1,796,000.

The Partnership has invested $1,882,000 in short-term federally insured 
certificates of deposit which mature on a date less than 90 days or 3 months 
from the date of purchase.  Due to this characteristic, these deposits are 
classified as "cash and cash equivalents."

During 1997, the Partnership experienced a net increase in cash and cash 
equivalents of $1,923,000.  Sources of cash during the year were from regular 
Partnership Operations and the sale of 1201 Cadillac.  Cash uses during 1997 
were:  $262,000 for property capital expenditures and lease commissions, and 
$31,000 for principal payments on notes payable.  As of December 31, 1997, 
cash and cash equivalents totaled $2,008,000 versus a balance of $383,000 at 
December 31, 1996.

The Partnership's most significant current uses of cash reserves are for 
principal payments on outstanding debt balance and capital expenditures needed 
to maintain properties and current occupancy rates.  

<PAGE>

In prior years, the Boise and San Francisco Bay Area marketplaces, where 
certain of the Partnership's real estate assets are located experienced a 
significant imbalance between supply and demand.  Historic high building 
activity and declining economic conditions in these markets produced high 
vacancies in industrial and commercial properties.  As a result, market rate 
rents declined. Due to these conditions the Partnership suffered recurring 
losses and negative cash flows from operations.  Market conditions have 
improved in 1996 and 1997, and are expected to continue to improve in 1998.

The Partnership made a cash distribution to its limited partners of $15.00 per 
unit during 1996.  There were no distributions in 1997.  All future sale 
proceeds will be used to increase reserves, reduce indebtedness and/or make 
distributions to investors.  Because of the sale of the 1201 Cadillac property 
in December 1997, the Partnership had significant cash reserves as of December 
31, 1997.  The General Partner has declared a cash distribution of $45 per 
unit to unit holders of record on February 28, 1998.  This distribution will
be paid in March, 1998.

The Partnership is currently in the process of selling its properties.  One 
property was sold in 1997, the 1201 Cadillac property.  The other property,
the Jefferson Place Office Building, will be placed on the market in 1998.  

Management believes that the cash reserves plus proceeds from operations and 
property sales will be sufficient to meet the viable operating costs of the 
partnership as it continues through this liquidation phase.

<PAGE>

RESULTS OF OPERATIONS

Overall, rental income increased 5% in 1997 versus 1996.  1996's revenue 
decreased 9% from the 1995 level.  The 1996 decrease was due to the sale of 
391 Forbes in August 1996.  The 1997 increase was due to the increase in lease 
amounts from the sole tenant of the 1201 Cadillac property during the 5 months 
prior to the sale of the property in December, 1997.

Interest income in 1997 decreased 10% from that in 1996.  This was the result of
lower average cash balances held by the Partnership.  

Revenues for the two properties owned continuously for the three year period 
increased 18% from 1996 to 1997, and decreased 1% from 1995 to 1996.

Overall, operating expenses on rental properties decreased 21% in 1997 versus 
1996, or $100,000.  In 1996, operating expenses increased 19% versus 1995.  
The 1997 decrease was a result of lower property tax expense and management
fees.  

Interest expense decreased 11% in 1997 versus 1996.  The decrease was caused 
by the reduced amount of property indebtedness due to the disposition of 
properties in 1997.  Interest expense in 1996 decreased 6% versus 1995.  This 
decrease was also the result of disposition of properties.  The partnership 
indebtedness is currently all at fixed rates.  Thus, the partnership will not
be impacted by the current changes in the interest rate environment.  

Depreciation and amortization expense decreased 2% and 17% from 1996 to 1997, 
and 1995 to 1996 respectively.  The decrease in depreciation expense was due 
to the disposition of properties during these periods.

General and administrative expenses increased 5% in 1997 versus 1996.  1996's 
general and administrative expenses decreased 7% from 1995.  The increase from 
1996 was a result of increased costs of outside professional and transfer 
agent fees.

Net loss of the Partnership before gain from sale of real estate decreased 56% 
in 1997 versus 1996.  This decrease is primarily the result of decreased 
operating expenses, and higher rents.    Net loss of the Partnership in 1996 
increased 24% versus 1995.  This increase resulted from higher operating costs 
in 1996 versus 1995.  

<PAGE>
<TABLE>

A comparison of the operations of the two properties operated continuously 
through 1997, 1996 and 1995 is provided below:

<CAPTION>

                                             1997         1996         1995
<S>                                        <C>          <C>          <C>
Rental Revenue                             $ 1,275      $ 1,076      $ 1,095
Rental Operating Expense                       372          436          344
Net Operating Income                       $   903      $   640      $   751

Interest Expense                           $   596      $   608      $   611

Rental revenues decreased 1% for 1996 compared to 1995.  Rental revenues 
increased 18% from 1996 to 1997 due to the lease renewal with the sole tenant
of the 1201 Cadillac property.

Operating expense decreased 17% from 1996 to 1997.  This decrease is the 
result of a decrease in general and administrative expenses on continuously
owned properties.  Rental operating expense on continuously owned properties 
increased 26% from 1995 to 1996 due to higher maintenance and upkeep at 
Jefferson Place and higher property taxes at 1201 Cadillac.  

INFLATION

The Partnership's rental revenues in the overbuilt real estate markets of 
Boise and San Francisco, have not followed the overall inflationary trends of 
the economy.  In the future, the General Partner believes market rate rents in 
those areas will more closely follow or exceed inflation.  Operating costs for 
properties in most  of the Partnership's markets have continued to follow 
inflationary trends.  It is not expected that the Partnership will be 
materially impacted by inflationary forces in the near term.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this Item is contained at Page F-1 following in 
this Report.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON 
           ACCOUNTING AND FINANCIAL DISCLOSURE

None.

</TABLE>
<PAGE>

PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The General Partner of the Partnership is Landsing Partners-III (LP-III),
which has sole responsibility for all aspects of the Partnership's operations.  
LP-III is a General Partnership having two General Partners, Landsing Equities 
Corporation, a California corporation, which is the managing General Partner 
of the General Partner, and Partners '84, a California limited partnership.  
The organizers or promoters of the Partnership are Landsing Equities 
Corporation and Gary K. Barr.  Landsing Equities Corporation and Mr. Barr are 
the General Partners of Partners '84.  Mr. Barr holds the position with 
Landsing Equities Corporation indicated below.

Gary K. Barr is the Director and President of Landsing Equities Corporation.  
His principal occupation during the last five years or more, and certain other 
affiliations are set forth below:

Gary K. Barr.  Mr. Barr serves as Chairman and Chief Executive Officer of 
Pacific Coast Capital and has served as President and Director of Landsing
Pacific Fund from its inception in November, 1988 to July, 1992.  Mr. Barr 
received a Bachelor of Science degree in Mechanical Engineering from Oklahoma 
State University in 1967 and a Master of Business Administration degree from 
the Stanford University Graduate School of Business in 1972.  Mr. Barr serves on
the Board of Governors of the National Association of Real Estate Investment 
Trusts and on its Editorial Board.  Mr. Barr has served as President of the 
California Chapter of the Real Estate Securities and Syndication Institute of 
the National Association of Realtors ("RESSI"), which has awarded him the 
designation of Specialist in Real Estate Securities.  Since 1983, he has served
on the Board of Directors of Silicon Valley Bancshares.  In 1989 he authored
thebook J.K. Lasser's "Real Estate Investment Guide" published by Prentice 
Hall.  

ITEM 11.    EXECUTIVE COMPENSATION

The General Partner, Landsing Partners-III, and its General Partners, receive 
no compensation from the Partnership.  The General Partner has contracted with
The Landsing Corporation, an affiliate, for the provision of certain asset and 
property management and administrative services.  The Landsing Corporation has 
subcontracted these management and administrative services to its affiliate, 
Pacific Coast Capital.  During 1997, Pacific Coast Capital received management 
fees of $143,000, which were determined based on expenses incurred in order to 
operate the Partnership.  In addition, Pacific Coast Capital was paid $30,000 
for property management services and $68,000 for leasing commissions.  These 
property management fees were based on monthly property revenues received and 
leasing commissions were based on % of the base rent.  See Item 13, "Certain 
Relationships and Related Transactions" for further information.

<PAGE>

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

No person or group is known by the Partnership to hold more than 5% of the 
Units of Limited Partnership.  The General Partner is not a direct or 
beneficial owner of any Units of the limited partnership.  The General Partner
knows of no arrangements, including any pledge by any person of securities of
the Partnership, the operation of which may at a subsequent date result in a 
change in control of the Partnership.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Partnership has agreements with The Landsing Corporation and one of its 
affiliates, Pacific Coast Capital, pursuant to which the Partnership has paid 
various fees and compensation to these companies.  The Landsing Corporation 
is a closely-held corporation.

The Partnership has entered into a property management agreement with Pacific 
Coast Capital for the management of the Partnership's properties.  During 1997, 
Pacific Coast Capital received $30,000 for property management.  

The Partnership has retained The Landsing Corporation to serve as advisor and 
to manage the day-to-day operations of the Partnership.  These services are 
provided under a subcontract with Pacific Coast Capital, an affiliate of The 
Landsing Corporation.  Pacific Coast Capital is to perform these services based 
on reimbursement of costs incurred but in no case are these to exceed those 
which the Partnership would have to pay independent parties for comparable 
services.  During 1997, Pacific Coast Capital received expense reimbursements
of $143,000.  

For information concerning the agreements between the Partnership and the 
affiliates of The Landsing Corporation, see Note 2 of Notes to Financial 
Statements filed as part of this Annual Report.

<PAGE>

PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

           (a)     1.     Financial Statements
                          See the Index at page F-1.

                   2.     Financial Statements Schedules
                          See the Index at page F-1.

                   3.     Exhibits

                          See the Exhibit Index which immediately precedes 
                          the Exhibits filed with this Report.

           (b)     The Partnership filed one report on Form 8-K during the
                   quarter ended December 31, 1997, to report the "Disposition 
                   of an Asset".    

<PAGE>


SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Partnership has duly caused this Report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

                                  LDP-III

                          By:     Landsing Partners-III, General Partner

                             By:     Landsing Equities Corporation,
                                     General Partner

March 28, 1998                  By:     /s/ Gary K. Barr     
                                        GARY K. BARR, President and Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
Report has been signed below by the following persons on behalf of the 
Partnership and in the capacities and on the dates indicated.



March 28, 1998                         /s/ Gary K. Barr                    
                                       GARY K. BARR, President and Director,
                                       Landsing Equities Corporation
                                      (Principal Executive Officer)


Supplemental Information to be Furnished With Reports Filed Pursuant to 
Section 15(d) of the Act by Registrants Which Have Not Registered Securities
Pursuantto Section 12 of the Act.

No Annual Report or Proxy material has been sent to Partnership's security 
holders.  An Annual Report will be furnished to such security holders 
subsequent to the filing of Partnership's Annual Report on Form 10-K, and, 
when sent, Partnership shall furnish copies of such material to the 
Commission.

<PAGE>

LDP-III

INDEX TO FINANCIAL STATEMENTS AND
SUPPLEMENTAL FINANCIAL STATEMENT SCHEDULES
INCLUDED IN THE FORM 10-K

Report of Independent Accountants 

Financial Statements:

Balance Sheets, December 31, 1997 and 1996  
Statements of Operations for the Years Ended 
  December 31, 1997, 1996 and 1995    
Statements of Changes in Partners' Equity (Deficit)
  for the   Years Ended December 31, 1997, 1996 and 1995  
Statements of Cash Flows for the Years Ended 
  December 31, 1997, 1996 and 1995                    
Notes to Financial Statements    

Supplemental Financial Statement Schedule:

Schedule III - Real Estate and Accumulated Depreciation
  at December 31, 1997    


<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS

To the General Partner of LDP-III:

We have audited the accompanying consolidated financial statements and  
financial statement schedule of LDP-III and subsidiary listed in the index on 
page F-1 of this Form 10-K as of December 31, 1997 and 1996, and the related 
statements of operations, partners' equity and cash flows for each of the three 
years in the period ended December 31, 1997.  These financial statements are 
the responsibility of the Partnership's management.  Our responsibility is to 
express an opinion on these financial statements and financial statement 
schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of LDP-III as of December 31, 
1997 and 1996, and the results of their operations and their cash flows for 
each of the three years in the period ended December 31, 1997, in conformity 
with generally accepted accounting principles.  In addition, in our opinion, 
the financial statement schedule referred to above, when considered in 
relation to the basic financial statements taken as a whole, present fairly in
all material respects, the information required to be included therein.

DALBY, WENDLAND & CO., P.C.
Glenwood Springs, Colorado

March 9, 1998

<PAGE>
<TABLE>

LDP-III
BALANCE SHEETS, DECEMBER 31, 1997 and 1996
(In thousands except unit amounts)

<CAPTION>

                                                      1997          1996
<S>                                                   <C>           <C>
ASSETS

INVESTMENTS IN REAL ESTATE:
Rental properties (including property held for sale)  $  5,985      $ 10,510
Accumulated depreciation                                (2,817)       (4,086)
                                                         3,168         6,424

CASH AND CASH EQUIVALENTS (including interest bearing 
    deposits of $1,947 in 1997 and $85 in 1996)          2,008            85

OTHER ASSETS:
Short-term investments                                       0           298
Accounts receivable                                         37            17
Prepaid expenses and deposits                                1             4
Loan costs and leasing commissions (net of accumulated
     amortization of $359 in 1997 and $474 in 1996)         90           126
Total other assets                                         128           445

TOTAL                                                 $  5,304      $  6,954

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

LIABILITIES:
Notes payable                                         $  2,452      $  6,891
Accounts payable                                             0             0
Other liabilities                                           84           133
Total liabilities                                        2,536         7,024

PARTNERS' EQUITY (DEFICIT)
General Partners Equity                                      0             0
Limited Partners Equity (Deficit)                        2,768           (70)

TOTAL                                                 $  5,304      $  6,954

Equity Units Authorized   - Limited Partners            37,156        37,156
                          - General Partners                 0             0

Equity Units Outstanding  - Limited Partners            37,136        37,136
                          - General Partners                 0             0

The accompanying notes are an integral part of the financial statements.

</TABLE>
<PAGE>
<TABLE>

LDP-III

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
(In thousands except unit amounts)

<CAPTION>
                                                1997      1996       1995
<S>                                         <C>        <C>        <C>
REVENUE:
Rental                                      $  1,275   $ 1,210    $  1,339
Interest                                          20        22          28
Total revenue                                  1,295     1,232       1,367

EXPENSE:
Interest                                         596        67         717
Operating                                        372       472         394
Depreciation and amortization                    319       325         396
General and administrative                       190       180         194
Total expense                                  1,477     1,648       1,701

LOSS BEFORE GAIN FROM SALE OF 
     REAL ESTATE                                (182)     (416)       (334)
GAIN FROM SALE OF REAL ESTATE                  3,020       223           0
NET INCOME (LOSS)                           $  2,838   $  (193)    $  (334)
NET INCOME (LOSS)-LIMITED PARTNERS          $  2,838   $  (193)    $  (334)
NET INCOME (LOSS)-GENERAL PARTNERS                 0         0           0

TOTAL                                       $  2,838   $  (193)    $  (334)
NET INCOME (LOSS) PER PARTNERSHIP UNIT:
      LIMITED PARTNERS                      $     76   $    (5)    $    (9)
      GENERAL PARTNERS                             0         0           0

TOTAL                                       $     76   $    (5)    $    (9)

The accompanying notes are an integral part of the financial statements.

</TABLE>
<PAGE>
<TABLE>

LDP-III

STATEMENTS OF CHANGES IN PARTNERS' EQUITY (DEFICIT)
FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
(In thousands except unit amounts)

<CAPTION>
                         LIMITED PARTNERS                         TOTAL
                            NUMBER OF               GENERAL     PARTNERS'
                           PARTNERSHIP              PARTNER      EQUITY
                             UNITS       AMOUNT     AMOUNT      (DEFICIT)

<S>                          <C>        <C>         <C>         <C>
BALANCE, JANUARY 1, 1995     37,141     $ 1,013     $  0        $ 1,013
Abandonments                     (5)
Net loss - 1995                            (334)                   (334)

BALANCE, DECEMBER 31, 1995   37,136         679        0            679
Distribution-1996                          (556)       0           (556)
Net loss - 1996                            (193)       0           (193)

BALANCE, DECEMBER 31, 1996   37,136         (70)       0            (70)
Net Income - 1997                         2,838        0          2,838

BALANCE, DECEMBER 31, 1997   37,136     $ 2,768    $   0        $ 2,768


The accompanying notes are an integral part of the financial statements.

</TABLE>
<PAGE>
<TABLE>

LDP-III

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
(In thousands except unit amounts)

<CAPTION>
                                                   1997       1996       1995
<S>                                             <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                               $ 2,838    $  (193)   $  (334)
Adjustments to reconcile net loss to net cash
   used in operating activities:
Gain from sale of real estate                    (3,020)      (223)         0
Depreciation                                        319        325        342
   Changes in operating assets and liabilities:
(Increase) decrease in accounts receivable          (20)         7         13
Decrease in prepaid expenses and deposits             3          4          1
Decrease in accounts payable                          0         (5)       (27)
Increase in accrued interest payable                 19          0          0
Increase (decrease) in other liabilities            (68)        29          6
NET CASH PROVIDED BY (USED IN)
   OPERATING ACTIVITIES                              71        (56)         1

CASH FLOWS FROM INVESTING ACTIVITIES:
Short-term investments                              298       (100)       397
Capital expenditures and construction              (247)       (51)      (134)
Deferred expenses                                    36         21        (21)
Net proceeds from sale of rental properties       1,796        660          0
NET CASH PROVIDED BY INVESTING ACTIVITIES         1,883        530        242

CASH FLOWS FROM FINANCING ACTIVITIES:
Payments on notes payable                           (31)       (45)      (295)
Distribution to unit holders                          0       (556)         0
NET CASH USED IN FINANCING ACTIVITIES               (31)      (601)      (295)

INCREASE (DECREASE) IN CASH 
   AND CASH EQUIVALENTS                           1,923       (127)       (52)
CASH AND CASH EQUIVALENTS 
   AT BEGINNING OF YEAR                              85        212        264
CASH AND CASH EQUIVALENTS AT END OF YEAR        $ 2,008    $    85    $   212

The accompanying notes are an integral part of the financial statements.

</TABLE>
<PAGE>

LDP-III

NOTES TO FINANCIAL STATEMENTS
(In thousands except unit amounts)

1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization - LDP-III (the "Partnership") is a limited partnership organized 
under the laws of the state of California for the purpose of acquiring, 
operating, holding for investment, and ultimately selling income producing real 
estate.  Landsing Partners-III (the "General Partner") is a California General 
Partnership whose partners are Landsing Equities Corporation and Partners '84.  
LDP-III was formed on August 30, 1983, and shall continue until December 31, 
2033, unless sooner terminated.  The Partnership commenced operations on 
December 9, 1983, with the acquisition of the first property.

The Partnership owns one building located in Idaho, which is a commercial 
office building with numerous tenants.

Investment in Subsidiary - On December 3, 1992 the Partnership transferred two 
of its properties, the 533 Cabot Building and the 391 Forbes Building to its 
wholly owned subsidiary, LDP-III Realty Service Corporation, which filed 
bankruptcy under Chapter 11 of the Federal Bankruptcy Code.  During 1993, the 
U.S. Bankruptcy case was dismissed and the 533 Cabot Building was disposed of.  
In 1996, 391 Forbes Building was sold and the subsidiary dissolved.  For 
financial reporting purposes the Partnership consolidated the operation of the 
subsidiary with that of the Partnership.  All significant intercompany 
transactions and balances have been eliminated.

Rental Properties - Rental properties are stated at the lower of cost or 
recoverable value.  Depreciation is computed by the straight-line method over 
estimated useful lives ranging from five to forty years. Tenant improvements
are amortized over the lives of the related tenant leases which range from
one to ten years.  Major additions are capitalized at cost, while maintenance
and repairs which do not improve or extend the life of the respective assets
are expensed currently.  When assets are retired or otherwise disposed of, 
the costs and related accumulated depreciation are removed from the accounts, 
and any gain or loss on disposal is included in the results of operations.

Loan Costs and Leasing Commissions - Amounts paid to obtain loans are deferred 
and amortized over the lives of the related notes payable, which range from 
four to ten years.  Leasing commissions are amortized over the lives of the 
tenant leases which range from one to ten years.

<PAGE>

Cash and Cash Equivalents - The Partnership considers all highly liquid 
investments with a maturity of three months or less from the date of purchase
to be cash equivalents.  

Short-Term Investments - The Partnership invests in short-term federally 
insured certificates of deposits which mature on a date in excess of three 
months from the date of purchase.  The cost of these investments approximates 
market value. 

Income Taxes - No provision for Federal or state income taxes has been made in 
the financial statements because these taxes are the obligation of the partners.

Net Loss Per Partnership Unit - Net loss per Partnership unit is based on 
weighted average units outstanding after giving effect to net income (loss) 
allocated to the General Partner. 

Concentrations of Credit Risk - The Partnership's financial instruments that 
are exposed to concentrations of credit risk consist primarily of its cash 
and cash equivalents.  The Partnership's cash and cash equivalents are 
maintained in various accounts in FDIC insured institutions. This investment 
policy limits the Partnership's exposure to concentrations of credit risks.  

Use of Estimates - The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make estimates 
and assumptions that affect certain reported amounts and disclosures.  
Accordingly, actual results could differ from those estimates.

Impairment of Long-Lived Assets - The Partnership adopted Statement of 
Financial Accounting Standards (SFAS) No. 121,  "Accounting for the 
Impairment of Long-lived Assets and for Long-lived Assets to be Disposed Of" 
during 1996.  SFAS No. 121 requires that long-lived assets and certain 
identifiable intangibles to be held and used or disposed of by an entity and 
bereviewed for impairment whenever events or changes in circumstances indicate 
that the carrying amount of an asset may not be recoverable.  During 1997 and 
1996, the Partnership determined that no impairment loss need be recognized 
for applicable assets of continuing operations.

Accounting Pronouncements - In June 1996, the Financial Accounting Standards 
Board issued Statement No. 125 Accounting for Transfers and Servicing of 
Financial Assets and Extinguishment of Liabilities.  This Statement is 
effective for transactions occurring after December 31, 1996.  However, 
transactions such as securities lending, repurchase agreements, dollar rolls, 
and similar secured financing arrangements are not subject to the provisions 
of SFAS No. 125 until January 1, 1998.  The standard provides that, following 
a transfer of financial assets, an entity is to recognize the financial and 
servicing assets it controls and the liabilities it has incurred, 
derecognize financial assets when control has been surrendered and derecognize
liabilities when extinguished.  The adoption of SFAS No. 125 had no impact on 
the Partnership's financial statements.  The impact of the delayed provisions is
also not expected to be material.

<PAGE>

In June 1997, the FASB issued Statement No. 130 Reporting Comprehensive Income 
(SFAS No. 130) and Statement No. 131, Disclosures about Segments of an 
Enterprise and Related Information (SFAS No. 131)  Each of the new statements 
is effective for periods beginning after December 15, 1997, and requires that 
certain additional information be reported in the financial statements and 
related notes.  The Partnership will adopt these SFAS in 1998 but does not 
expect an impact on its 1998 financial statements.

Year 2000 - The Partnership is aware of the Year 2000 conversion issue.  It is 
Management's assertion that the current accounting system utilized by the 
Partnership has the capability to accommodate the Year 2000 issue.

Adequate Capital Resources - The General Partner believes that despite the 
fact the Partnership has continued to operate at a net loss before gain from 
the sale of properties, the Partnership has adequate capital resources to 
continue operations.  Operating results at Jefferson Place in Idaho, the only
remaining property, indicate the property is operating at a positive cash
flow position.  The California property, 1201 Cadillac, was sold for profit
in December 1997.Proceeds of the sale increased cash reserves and will allow 
the Partnership to make a cash distribution to limited partners in 1998.

The General Partner believes that due to the disposition of certain properties 
and the stability of the remaining property in the portfolio, that operations 
will generate positive cash flow.  Net loss before gains from sales of real 
estate decreased to $182 in 1997, compared with $416 in 1996 and $334 in 1995. 
The Partnership expects this positive trend to continue.

In the event the Partnership must liquidate its assets, management believes 
the costs of the assets will be recovered and excess funds would be available 
after satisfaction of all liabilities.

Restricted Cash - At December 31, 1997 and 1996, there was restricted cash of
$0 and $37, respectively.  The cash balance was related to an escrow 
agreement for tenant security deposits.

<PAGE>
<TABLE>

2.   RELATED PARTY TRANSACTIONS

The Partnership has entered into agreements with The Landsing Corporation and 
one of its affiliates, Pacific Coast Capital.  Advisory services for investment 
management, general and administrative and property management are provided by 
Pacific Coast Capital under subcontract with The Landsing Corporation.  The 
General Partner is an affiliate of The Landsing Corporation.  The related party 
transactions delineated in the Partnership Agreement with affiliates of the 
General Partner are as follows:

<CAPTION>
                                              1997        1996        1995
<S>                                         <C>         <C>          <C>
     General and Administrative Support     $  143      $  132       $  194
     Property Management                        30          32           38
     Leasing Commissions                        68           0            0

</TABLE>
<TABLE>

3.   RENTAL PROPERTIES

Rental properties at December 31 consist of the following:

<CAPTION>
                                             1997        1996
<S>                                       <C>         <C>
     Land                                 $   213     $  1,384
     Building and improvements              5,772        9,126
                                            5,985       10,510
     Accumulated depreciation              (2,817)      (4,086)
                                            3,168        6,424

</TABLE>

Depreciation expense for the years ended December 31, 1997 and 1996 was $319
and $325, respectively.

4.	REAL ESTATE

On August 16, 1996, the Partnership's wholly owned subsidiary, LDP-III Realty 
Services Corporation, sold its remaining property 391 Forbes.  The sale 
resulted in a gain for financial reporting purposes of $223, and cash 
proceeds of $660.  

On December 9, 1997, the Partnership sold the 1201 Cadillac property.  The
sale resulted in a gain for financial reporting purposes of $3,020 and cash
proceeds of $1,796.

<PAGE>
<TABLE>

5.   NOTES PAYABLE

     Notes Payable at December 31 consist of:
<CAPTION>
                                                              1997        1996
<S>                                                        <C>         <C>
First note payable collateralized by the Jefferson 
   Place Building bears interest at a rate of 9.25% 
   and requires payments of $23 per month.  This note 
   matures August 8, 2001.                                 $ 2,452     $ 2,483

First note payable collateralized by the 1201 Cadillac 
Building                                                         0       4,408

Total                                                      $ 2,452     $ 6,891

</TABLE>

During 1994, the General Partner re-negotiated the terms and conditions of the 
first mortgage loan on the Jefferson Place Office Building.  In return for a 
principal paydown of $50 the existing loan was reduced by $334 to an 
outstanding balance of $2,814.  This new loan accrues interest at the rate of 
9.25% per annum, and requires monthly principal and interest payments of $23. 
The loan is all due and payable on August 8, 2001.  This reduction in the 
outstanding principal balance in excess of the principal payments made 
resulted in income to the partnership from forgiveness of debt of $334 in 1994.
During 1995, the Partnership made an additional principal paydown on this loan
of $243.

The loans on the 1201 Cadillac building had a principal balance of $4,408, 
accrued interest at the rate of 8.5% per annum, and required interest only 
payments.  The entire outstanding balance of the loan was paid on December 9, 
1997 from proceeds from the sale of the property.

Rental properties are pledged as collateral for notes payable which mature 
over periods ending through 2001.  Principal payments required in future years
are as follows:

                     1998     $    55
                     1999          60
                     2000          66
                     2001       2,271
                     Total    $ 2,452

6.   RENTAL PROPERTIES UNDER OPERATING LEASES

Minimum future rents from rental properties under operating leases having 
initial or remaining noncancelable lease terms in excess of one year at
December 31, 1997, are as follows:

                     1998     $   566
                     1999         476
                     2000         343
                     2001         245
                     2002         191
                     Total    $ 1,821

<PAGE>
<TABLE>

7.   RECONCILIATION TO INCOME TAX BASIS OF ACCOUNTING

The differences at December 31, 1997, 1996 and 1995, between the basis of 
accounting used in the accompanying financial statements and the income tax 
basis used to file the Partnership's federal income tax return are as follows 
(in thousands except for per unit amounts):

<CAPTION>
                                                   1997        1996       1995
<S>                                             <C>         <C>        <C>
Net income (loss)                               $ 2,838     $  (193)   $ (334)
Loss on liquidation eliminated for
   financial statement purposes                       -        (147)        -
(Increase) decrease resulted from:
   Basis difference and accelerated depreciation   (233)       (233)     (182)
Capitalize for tax purposes-special tax assessment    -          23        23
Basis difference and accelerated depreciation 
   on property sold                                 252           -         -
Prepayment penalty on property sold                (265)          -         -
Investment - LDP-III Realty Service Corporation       -        (226)       12
Other                                               (20)         35         -
Net income (loss) - tax basis                   $ 2,572     $  (741)   $ (481)

Taxable income (loss) per Partnership unit      $    69     $   (20)   $  (13)

Partners' equity                                $ 2,768     $   (70)   $  679
Increase (decrease) resulted from:
   Basis of assets                                  698       1,504     1,481
   Accumulated depreciation                      (2,182)     (2,756)   (2,523)
   Syndication costs                              4,615       4,615     4,615
   Other                                              5          39         4
   Remove consolidated equity in LDP-III 
     Realty Service Corp.                             -           -      (344)
   Tax investment in LDP-III Realty Service Corp.     -           -       717

PARTNER'S EQUITY - TAX BASIS                    $ 5,904     $ 3,332    $4,629

</TABLE>
<PAGE>

8.   SUPPLEMENTAL DISCLOSURE ABOUT NON-CASH INVESTING AND FINANCING ACTIVITIES

In 1997, proceeds from the sale of property were used to retire debt of $4,408.

In 1996, proceeds from the sale of building were used to retire debt of $935.
A note payable to a bank with a principal balance of $932 was refinanced.  The 
new loan balance was initially $950; the increase in principal of $18 was used
for deferred loan fees and other closing costs.

9.   SUPPLEMENTAL CASH FLOW INFORMATION

The Partnership paid interest of $578 in 1997, $671 in 1996, and $717 in 1995. 
 
10.   FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is the amount at which a financial instrument could be exchanged 
in a current transaction between willing parties, other than in a forced sale 
or liquidation, and is best evidenced by a quoted market price, if one exists. 

Fair value estimates are made as of a specific point in time based on the 
characteristics of the financial instruments and relevant market information. 
Where available, quoted market prices are used. In other cases, fair values 
are based on estimates using present value or other valuation techniques. 
These techniques involve uncertainties and are significantly affected by the 
assumptions used and judgments made regarding risk characteristics of various 
financial instruments, discount rates, estimates of future cash flows, future 
expected loss experience and other factors. Changes in assumptions could 
significantly affect these estimates and the resulting fair values. Derived 
fair value estimates cannot be substantiated by comparison to independent 
markets and, in many cases, could not be realized in an immediate sale of the 
instrument. Also, because of differences in methodologies and assumptions used 
to estimate fair values, the Partnership's fair values should not be compared 
to those of other partnerships. 

Fair value estimates are based on existing financial instruments without 
attempting to estimate the value of anticipated future business and the value 
of assets and liabilities that are not considered financial instruments. 
Accordingly, the aggregate fair value amounts presented do not purport to 
represent the underlying market of the Partnership.

Assets for Which Fair Value Approximates Carrying Value - The fair value of 
certain financial assets carried at cost, including cash and cash equivalents 
and accounts receivable are considered to approximate their respective 
carrying values due to their short-term nature and negligible credit losses.

Liabilities for Which Fair Value Approximates Carrying Value - The fair value 
of accounts payable, accrued liabilities and accrued interest payable is 
considered to approximate their respective book values due to their short term
nature.

Notes Payable - The valuation of notes payable with floating rates is
estimated to be the same as carrying value.  Fair value of notes payable with
fixed rates is estimated based on quoted market prices for similar issues.  
At December 31, 1997 and 1996, fair value of notes payable approximates 
carrying value.

11.  SUBSEQUENT EVENTS

The Partnership has declared a cash dividend of $45 per unit to unit holders 
as of  February 28, 1998 for distribution in March, 1998. 

<PAGE>
<TABLE>

SCHEDULE XI
LDP-III

REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1997 (In thousands)

<CAPTION>
                                                                                  LIFE ON
                                                   RESERVE                        WHICH
                                  COST OF          FOR       DATE OF              DEPRECIA-
DESCRIP-         ENCUM-   INITIAL IMPROVE-         DEPRECIA- CONSTRUCT- DATE      TION IS
TION             BRANCES  COST    MENTS    TOTAL   TION      TION       ACQUIRED  COMPUTED
<S>              <C>      <C>     <C>      <C>     <C>       <C>        <C>       <C>
Jefferson Place  $2,452   $5,393  $ 592    $5,985  $2,817    N/A        12/09/83  40 years
Boise, Idaho

</TABLE>
<TABLE>

RECONCILIATION
<S>                                       <C>
Balance at beginning of period            $ 10,510

Additions during period:
   Improvements                                247

Deductions during period:
   Cost of real estate sold                 (4,772)

Balance at close of period                $  5,985

</TABLE>

NOTES:

(1)   The Partnership's policy is to purchase development and completed 
projects.  Costs incurred before completion of the development are included in 
building basis.  Costs incurred after completion of the development projects 
and costs incurred subsequent to the purchase of completed projects are 
included as improvements.

(2)   Depreciation is computed by the straight-line method on lives ranging 
from five to forty years.

<PAGE>


E X H I B I T   I N D E X

Exhibit Number in
Accordance with
601 of
Regulation S-K             Exhibit Description          


3 & 4                      The Partnership Agreement included as Exhibit B to
                           the Prospectus dated March 1, 1984 (Incorporated by
                           reference to Exhibit 3.4 of Form 10-K for the year 
                           ended December 31, 1985)          

10.1                       Commercial Contract to Buy and Sell Real Estate 
                           dated December 11, 1989 between Highland Hall and 
                           Landsing Diversified Properties-III

10.2                       Bill of Sale and General Warranty Deed related to 
                           the sale of Silverado Apartments. (Incorporated by 
                           reference to Exhibit 10.1 and 10.2 of Form 8-K 
                           dated July 7, 1994)          

99                         ADDITIONAL EXHIBITS          

99.1                       The Prospectus dated March 1, 1984 (Incorporated by 
                           reference to Exhibit 28.1 of Form 10-K for the year 
                           ended December 31, 1985)          

99.2                       Supplement No. 12 to Prospectus (Incorporated by 
                           reference to Exhibit 28.2 of Form 10-K for the year 
                           ended December 31, 1985)

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                            2008
<SECURITIES>                                         0
<RECEIVABLES>                                       37
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                    38
<PP&E>                                            5985
<DEPRECIATION>                                    2817
<TOTAL-ASSETS>                                    5304
<CURRENT-LIABILITIES>                               84
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                        2768
<TOTAL-LIABILITY-AND-EQUITY>                      5304
<SALES>                                              0
<TOTAL-REVENUES>                                  1295
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   881
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 596
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      2838
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission