EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/
497, 1996-05-16
INSURANCE AGENTS, BROKERS & SERVICE
Previous: TELEBYTE TECHNOLOGY INC, 10QSB, 1996-05-16
Next: CENTURY PARK PICTURES CORP, NT 10-Q, 1996-05-16




                        SUPPLEMENT, DATED MAY 1, 1996 TO
                       PROSPECTUS, DATED MAY 1, 1995, FOR

- --------------------------------------------------------------------------------

                    SEPARATE ACCOUNT UNITS OF INTEREST UNDER
                             GROUP ANNUITY CONTRACTS

<TABLE>
<S>                                <C>                             <C>
o  Money Market Fund               o Growth & Income Fund            Blended Funds:                   
o  Intermediate Government         o Equity Index Fund             o Conservative Investors Fund  
     Securities Fund               o Common Stock Fund             o Balanced Fund                
o  Bond Fund                       o Global Fund                   o Growth Investors Fund        
o  Quality Bond Fund               o International Fund            
o  High Yield Fund                 o Aggressive Stock Fund 
</TABLE>


                                       OF
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
- --------------------------------------------------------------------------------

                                    [RIA LOGO]

- --------------------------------------------------------------------------------


This supplement, dated May 1, 1996 (SUPPLEMENT),  updates certain information in
the prospectus  (PROSPECTUS) for the Retirement  Investment Account (RIA) of The
Equitable Life Assurance Society of the United States  (EQUITABLE  LIFE),  dated
May 1, 1995.  You  should  keep the  Supplement  and the  Prospectus  for future
reference.  We have filed with the Securities and Exchange  Commission (SEC) our
Statement  of  Additional  Information  dated May 1,  1996,  (SAI).  If you have
previously  received,  but do not presently have, a copy of the Prospectus,  you
may obtain an additional copy of the  Prospectus,  as well as a copy of the SAI,
from us, free of charge,  if you write to Equitable  Life,  RIA Service  Office,
Attn: SAI Request,  200 Plaza Drive, 1st Floor,  Secaucus,  NJ 07094-3689,  call
(800) 967-4560 or (201) 392-5500  (Business Days, 9 A.M. to 5 P.M. Eastern Time)
or fax (201) 392-2285, 2286, or 2287, or mail in the SAI request form located at
the end of the Prospectus Supplement.  The SAI is incorporated by reference into
the Supplement.

In the  Supplement,  each section of the  Prospectus  in which a change has been
made is  identified  and the  number of each  Prospectus  page on which a change
occurs is also noted. Special terms used in the Prospectus have the same meaning
in the Supplement unless otherwise noted.




- --------------------------------------------------------------------------------

                                                                888-1114A (5/96)
                                COPYRIGHT 1996                  Cat. No. 126943
           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES.
                              ALL RIGHTS RESERVED.


<PAGE>


ON THE COVER PAGE OF THE PROSPECTUS,  THE LAST SENTENCE OF THE FOURTH  PARAGRAPH
IS DELETED.


ON PAGE 3, THE FIRST  PARAGRAPH  UNDER THE  HEADING  "RIA  TERMS" IS DELETED AND
REPLACED BY THE FOLLOWING:

RIA is an  investment  program  designed  for  employer  plans that  qualify for
tax-favored  treatment under Section 401(a) of the Code. Eligible employer plans
include  defined benefit plans,  defined  contribution  plans or  profit-sharing
plans,  including 401(k) plans.  RIA is composed of two group annuity  contracts
(CONTRACTS),   a  MASTER   RETIREMENT  TRUST   agreement,   a  participation  or
installation  agreement,  an optional participant  recordkeeping  services (PRS)
agreement and fifteen investment  options.  The trustee of the Master Retirement
Trust has entered into the two Contracts with us to implement RIA. Currently the
Chase Manhattan Bank, N.A., acts as trustee under the Master  Retirement  Trust.
The sole  responsibility  of the Chase  Manhattan  Bank,  N.A., is to serve as a
party to the Contracts. It has no responsibility for the administration of RIA.

ON PAGES 5 THROUGH 7, THE  SECTIONS  ENTITLED  "FEE TABLES" AND  "EXAMPLES"  ARE
DELETED AND REPLACED BY THE FOLLOWING:

FEE TABLES


The purpose of these Tables is to assist you in understanding  the various costs
and expenses which may affect employer plan balances participating in the Funds.
See PART II -- CHARGES AND FEES and PART V -- PROVISIONS  OF RIA AND  RETIREMENT
BENEFITS for a description of fees for optional PRS, loan fees, annuity purchase
charges and state or local tax charges.  If an annuity  benefit is elected under
RIA,  a $175  annuity  benefit  charge  will be  imposed  and a  charge  for any
applicable  state or local taxes such as premium  tax will be deducted  from the
amount applied to provide an annuity  benefit.  The Tables  reflect  expenses of
Funds including, for Separate Account No. 51, the corresponding Trust Portfolio,
for the period ended December 31, 1995.


As  explained  in  Part  IV,  the  Guaranteed  Interest  Account  is not a Fund.
Therefore,  the only expenses  shown in the Table which apply to the  Guaranteed
Interest  Account  are the  "Contingent  Withdrawal  Charge"  and  the  "Ongoing
Operations Fee." In addition, there is a loan fee charged against the Guaranteed
Interest Account which is equal to 1% of the principal amount of the loan.

Certain  expenses and fees shown in these Tables may not apply to your plan.  To
determine  whether a particular  item in a Table applies (and the actual amount,
if any), consult the portion of the prospectus indicated in the notes.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                             COMMON      AGGRESSIVE
                                                                                BOND        BALANCED          STOCK         STOCK
                                                                                FUND          FUND            FUND          FUND
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>           <C>             <C>           <C>   
PARTICIPATING PLAN
TRANSACTION EXPENSES:
    Sales Load on Purchases............................................         [---------------------None------------------------]
    Maximum Contingent Withdrawal Charge (as a percentage of
       plan balances)(1)...............................................         [------------------6% Maximum---------------------]
    Maximum Annual Ongoing Operations Fee (as a percentage
       of plan balances)(2)............................................         [-----------------1.25% Maximum-------------------]
SEPARATE ACCOUNT ANNUAL EXPENSES:
    Administrative Charge..............................................         None          None            None          None
    Annual Investment Management Fee Including Financial                                                                    
       Accounting Fees (as a percentage of plan balances in                                                                 
       each Fund)......................................................         0.50%         0.50%           0.50%         0.50% 
                                                                                ----          ----            ----          ----  
       Total Separate Account Annual Expenses (3)                               0.50%         0.50%           0.50%         0.50% 
                                                                                ====          ====            ====          ====  
TRUST ANNUAL EXPENSES:                                                          [----------------not applicable-------------------]
- -----------------------------------------------------------------------------------------------------------------------------------
<FN>
(1)    The contingent withdrawal charge is waived in certain circumstances.  The
       charge reduces to 2% of the amount  withdrawn in the ninth  participation
       year and  cannot  be  imposed  after the  ninth  anniversary  of a plan's
       participation  in RIA.  See PART II --  CHARGES  AND  FEES --  CONTINGENT
       WITHDRAWAL CHARGE.
(2)    The annual  ongoing  operations  fee is applied on a  decremental  scale,
       declining  to 0.50% on the  portion  of plan  balances  over  $1,000,000,
       except for plans that adopted RIA before February 9, 1986. See PART II --
       CHARGES AND FEES.
(3)    The Total Separate Account Annual Expenses are reflected in the Unit value.
</FN>
</TABLE>

                                       2
<PAGE>

<TABLE>
<CAPTION>
                                                                  INVESTMENT FUNDS OF SEPARATE ACCOUNT
                                                                                 NO. 51
                                                                 ---------------------------------------
                                                                                                                  CONSER-
                                               INTERMEDIATE                                                       VATIVE   GROWTH
                                       MONEY    GOVERNMENT  QUALITY   HIGH   GROWTH &  EQUITY           INTER-    INVES-   INVES-
                                       MARKET   SECURITIES    BOND    YIELD   INCOME   INDEX   GLOBAL  NATIONAL    TORS     TORS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>      <C>        <C>       <C>      <C>      <C>       <C>      <C>      <C>      <C>  
PARTICIPATING PLAN TRANSACTION
   EXPENSES
   Sales Load On Purchases..........   [-------------------------------------None-------------------------------------------------]
   Maximum Contingent Withdrawal
     Charge (as a percentage of
     Plan Balances)(1) .............   [----------------------------------6% Maximum----------------------------------------------]
   Maximum Annual Ongoing
     Operations Fee (as a
     percentage of 
     Plan Balances)(2)..............   [--------------------------------1.25% Maximum---------------------------------------------]
SEPARATE ACCOUNT ANNUAL EXPENSES
   Administrative Charge (3)(5).....   [-------------------------------------0.05%------------------------------------------------]

TRUST ANNUAL EXPENSES
   Investment Advisory Fee .........   0.40%    0.50%      0.55%     0.55%    0.55%    0.35%     0.53%    0.90%    0.55%    0.52%
   Other Expenses...................   0.04%    0.07%      0.04%     0.05%    0.05%    0.13%     0.08%    0.13%    0.04%    0.04%
                                       ----     ----       ----      ----     ----     ----      ----     ----     ----     ---- 
     Total Annual Expenses          
       for the Trust(4)(5)..........   0.44%    0.57%      0.59%     0.60%    0.60%    0.48%     0.61%    1.03%    0.59%    0.56%
                                       ====     ====       ====      ====     ====     ====      ====     ====     ====     ==== 

<FN>
Notes:
(1)  The contingent  withdrawal charge is waived in certain  circumstances.  The
     charge  reduces to 2% of the amount  withdrawn  in the ninth  participation
     year  and  cannot  be  imposed  after  the  ninth  anniversary  of a plan's
     participation  in  RIA.  See  PART II --  CHARGES  AND  FEES --  CONTINGENT
     WITHDRAWAL CHARGE.
(2)  The  annual  ongoing  operations  fee is applied  on a  decremental  scale,
     declining to 0.50% on the portion of plan balances over $1,000,000,  except
     for plans that adopted RIA before  February 9, 1986. See PART II -- CHARGES
     AND FEES.
(3)  Separate  Account  expenses  are shown as a percentage  of each  Investment
     Fund's average value. We reserve the right to increase the separate account
     administrative charge upon 90 days written notice to the employer. See PART
     II -- CHARGES AND FEES.
(4)  The  Hudson  River  Trust  expenses  are  shown  as a  percentage  of  each
     portfolio's average value. See PART II -- CHARGES AND FEES -- TRUST CHARGES
     TO PORTFOLIOS.  Expenses shown for all portfolios  except the International
     Portfolio are for the fiscal year ended December 31, 1995. The amount shown
     for the  International  Portfolio,  which was established April 3, 1995, is
     annualized.  The  investment  advisory fee for each Portfolio may vary from
     year to year  depending upon the average daily net assets of the respective
     Portfolio of the Trust.  The maximum  investment  advisory  fees,  however,
     cannot be  changed  without a vote of that  Portfolio's  shareholders.  The
     other  direct  operating  expenses  will also  fluctuate  from year to year
     depending on actual expenses.  The Trust expenses are shown as a percentage
     of each Portfolio's average value. See PART II -- CHARGES AND FEES -- TRUST
     CHARGES TO PORTFOLIOS.
(5)  The  Separate  Account  Annual  Expenses  and  Trust  Annual  Expenses  are
     reflected in the Unit value.
</FN>
</TABLE>

                                       3
<PAGE>
EXAMPLES --

The examples  below show the expenses that a plan would pay in two  hypothetical
situations,  assuming a single investment of $1,000 in each Fund listed and a 5%
annual return on assets. For purposes of these examples,  the ongoing operations
fee is computed by reference to the actual aggregate  annual ongoing  operations
fee as a  percentage  of total  assets  held  under the  Contracts  invested  in
Registered  Units.  The expenses shown would be lower for corporate  plans which
generally  have greater  total  assets.  See Note (2) to the Table above.  These
examples  assume  that no loan has been taken and do not  reflect PRS or annuity
benefit  charges or a charge for premium  taxes,  none of which may apply to any
particular Participant.

IF THE ENTIRE  EMPLOYER  PLAN  BALANCE IS  WITHDRAWN  AT THE END OF EACH  PERIOD
SHOWN, THE EXPENSE WOULD BE --


                                  1 YEAR     3 YEARS     5 YEARS     10 YEARS
Money Market .................     75.41       96.79      118.95      156.12
Intermediate Government            76.68      100.73      125.72      171.07
   Securities ................     74.52       94.06      114.25      145.66
Bond .........................     75.50       97.10      119.47      157.28
Quality Bond .................     76.88      101.34      126.75      173.36
High Yield ...................     76.97      101.64      127.27      174.49
Growth & Income ..............     76.97      101.64      127.27      174.49
Equity Index .................     75.80       98.01      121.04      160.74
Common Stock .................     75.50       97.10      119.47      157.28
Global .......................     77.07      101.94      127.79      175.63
International ................     81.18      114.57      149.36      222.44
Aggressive Stock .............     75.50       97.10      119.47      157.28
Blended Funds:
   Conservative Investors.....     76.88      101.34      126.75      173.36
   Balanced ..................     75.50       97.10      119.47      157.28
   Growth Investors ..........     76.58      100.43      125.20      169.93


IF THE ENTIRE  EMPLOYER  PLAN BALANCE IS NOT WITHDRAWN AT THE END OF EACH PERIOD
SHOWN, THE EXPENSE WOULD BE --



                                  1 YEAR     3 YEARS     5 YEARS     10 YEARS
Money Market ..................    13.20      41.07        71.03      156.12
Intermediate Government
   Securities .................    14.55      45.22        78.11      171.07
Bond ..........................    13.30      41.39        71.57      157.28
Quality Bond ..................    14.76      45.86        79.19      173.36
High Yield ....................    14.86      46.18        79.73      174.49
Growth & Income ...............    14.86      46.18        79.73      174.49
Equity Index ..................    13.61      42.35        73.21      160.74
Common Stock ..................    13.30      41.39        71.57      157.28
Global ........................    14.97      46.50        80.28      175.63
International .................    19.35      59.83       102.84      222.44
Aggressive Stock ..............    13.30      41.39        71.57      157.28
Blended Funds:
   Conservative Investors......    14.76      45.86        79.19      173.36
   Balanced ...................    13.30      41.39        71.57      157.28
   Growth Investors ...........    14.45      44.90        77.56      169.93
- -------------------------------------------------------------------------------


These  examples  should not be  considered  a  representation  of past or future
expenses for each Fund.  Actual expenses may be greater or less than those shown
above.  Similarly,  the annual rate of return  assumed in the examples is not an
estimate or guarantee of future investment performance.

ON PAGES 7 THROUGH 12, THE SECTION ENTITLED "CONDENSED FINANCIAL INFORMATION" IS
DELETED AND REPLACED BY THE FOLLOWING:

CONDENSED FINANCIAL INFORMATION

The following tables give information about income, expenses and capital changes
of the Bond, Balanced,  Common Stock and Aggressive Stock Funds, and Unit values
of the Investment Funds of Separate Account No. 51, attributable to a Registered
Unit outstanding for the periods indicated, along with other supplementary data.
Registered Units have been offered under RIA in the Bond, Balanced, Common Stock
and Aggressive  Stock Funds as of May 1, 1992,  January 23, 1985,  April 8, 1985
and July 7, 1986,  respectively.  Registered  and  Non-Registered  Units for the
Investment Funds of Separate Account No. 51 were first offered under RIA on June
1, 1994. Non-registered Units have been offered under RIA in the Bond Fund since
1991,  the Balanced and Common Stock Funds since 1983 and the  Aggressive  Stock
Fund since 1986.


Condensed  Financial  Information  for the Portfolios is contained in the Hudson
River Trust prospectus attached to the Supplement.


High portfolio turnover rates may result in additional transaction and brokerage
expenses which are reflected in the Unit values.

The  selected  per unit data and ratios for the years ended  December  31, 1995,
1994  and  1993,  have  been  audited  by  Price  Waterhouse  LLP,   independent
accountants,  as stated in their report on the FINANCIAL STATEMENTS contained in
Part III of the SAI. The selected per unit data and ratios for each of the years
prior to 1993 were  audited  by other  independent  accountants.  The  financial
statements  of the  separate  accounts  as  well as the  Consolidated  Financial
Statements of Equitable  Life are  contained in the SAI.  These tables should be
read in conjunction with the Financial Statements.

                                       4
<PAGE>

 SEPARATE ACCOUNT NO. 13 -- POOLED (BOND FUND) OF THE EQUITABLE LIFE ASSURANCE
                                 SOCIETY OF THE UNITED STATES

INCOME, EXPENSES AND CAPITAL CHANGES PER REGISTERED UNIT OUTSTANDING DURING THE
             PERIOD INDICATED AND OTHER SUPPLEMENTARY DATA (NOTE F)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                             YEAR ENDED DECEMBER 31,
                                     ----------------------------------------
                                                                                  MAY 1, 1992 -
                                        1995          1994          1993        DECEMBER 31, 1992
                                     ------------  ------------  ------------  -------------------
<S>                                     <C>         <C>          <C>              <C>    
Income.............................     $ 3.07      $  2.32      $  2.18          $  0.59
Expenses (Note B)..................      (0.23)       (0.12)          --               --
- -----------------------------------------------------------------------------------------------------------------------------------
Net investment income .............       2.84         2.20         2.18             0.59
Net realized and
  unrealized gain (loss)
  on investments
   (Note C)........................       3.72        (2.99)        1.65             2.37
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in Bond Fund
  Unit Value.......................       6.56        (0.79)        3.83             2.96
Bond Fund
  Unit Value
  (Note A):
    Beginning of
      Period.......................      42.35        43.14        39.31            36.35
- -----------------------------------------------------------------------------------------------------------------------------------
    End of Period..................     $48.91       $42.35       $43.14           $39.31
===================================================================================================================================
Ratio of expenses to
  average net assets
  attributable to Units
  (Note B).........................       0.50%        0.36%         N/A              N/A
Ratio of net investment income to
  average net assets
  attributable to Units............       6.17%        5.12%        5.17%            6.00%  (Note D)
Number of registered
  Bond Fund Units
  outstanding at end of period ....      2,392        1,632          545              288
Portfolio turnover rate (Note E)...        288%         264%         254%             151%
===================================================================================================================================
<FN>
See Notes following tables.
</FN>
</TABLE>


                                       5
<PAGE>

    SEPARATE ACCOUNT NO. 10 -- POOLED (BALANCED FUND) OF THE EQUITABLE LIFE
                               ASSURANCE SOCIETY OF THE UNITED STATES
INCOME, EXPENSES AND CAPITAL CHANGES PER REGISTERED UNIT OUTSTANDING DURING THE
             PERIODS INDICATED AND OTHER SUPPLEMENTARY DATA (NOTE F)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
                              ------------------------------------------------------------------------------------------------------
                               1995       1994       1993      1992       1991      1990       1989      1988      1987     1986
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>        <C>        <C>       <C>        <C>       <C>        <C>       <C>       <C>       <C>   
Income ....................   $ 3.18     $ 2.63     $ 2.67    $ 2.69     $ 2.63    $ 3.08     $ 3.04    $ 2.30    $ 1.63    $ 1.56
Expenses (Note B) .........    (0.43)     (0.23)        --        --         --        --         --        --        --        --
- ------------------------------------------------------------------------------------------------------------------------------------
Net investment income .....     2.75       2.40       2.67      2.69       2.63      3.08       3.04      2.30      1.63      1.56
Net realized and unrealized
   gain (loss) on
   investments (Note C) ...    13.34      (9.48)      7.28     (4.51)     20.34     (3.17)      8.66      3.44     (3.54)     4.09
- ------------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease)
   in Balanced Fund Unit
   Value ..................    16.09      (7.08)      9.95     (1.82)     22.97     (0.09)     11.70      5.74     (1.91)     5.65
Balanced Fund Unit Value
   (Note A):
      Beginning of
        Period ............    78.77      85.85      75.90     77.72      54.75     54.84      43.14     37.40     39.31     33.66
- ------------------------------------------------------------------------------------------------------------------------------------
      End of Period .......   $94.86     $78.77     $85.85    $75.90     $77.72    $54.75     $54.84    $43.14    $37.40    $39.31
====================================================================================================================================
Ratio of expenses to
   average net assets
   attributable to Units
   (Note B) ...............     0.50%      0.30%       N/A       N/A        N/A       N/A        N/A       N/A       N/A       N/A
Ratio of net investment
   income to average net
   assets attributable to
   Units ..................     3.19%      2.94%      3.31%     3.68%      4.15%     5.78%      6.12%     5.70%     3.79%     3.97%
Number of registered
   Balanced Fund Units
   outstanding at end
   of period ..............   73,979     86,914     87,242    81,860     80,964    86,377     86,942    67,815    54,112    31,233
Portfolio turnover rate
   (Note E) ...............      170%       107%       102%       90%       114%      199%       175%      172%      238%      230%
====================================================================================================================================
<FN>
See Notes to following tables.
</FN>
</TABLE>


                                                                 6
<PAGE>

   SEPARATE ACCOUNT NO. 4 -- POOLED (COMMON STOCK FUND) OF THE EQUITABLE LIFE
                             ASSURANCE SOCIETY OF THE UNITED STATES
INCOME, EXPENSES AND CAPITAL CHANGES PER REGISTERED UNIT OUTSTANDING DURING THE
             PERIODS INDICATED AND OTHER SUPPLEMENTARY DATA (NOTE F)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
                        ------------------------------------------------------------------------------------------------------------
                          1995      1994       1993       1992      1991       1990        1989       1988       1987       1986
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>        <C>        <C>        <C>       <C>        <C>         <C>        <C>        <C>        <C>  
Income ...............  $  3.98    $  3.83    $  3.69    $  3.13   $  2.74    $  3.82     $  3.42    $  2.52    $  2.37    $  2.58
Expenses
   (Note B) ..........    (2.03)     (1.00)        --         --        --         --          --         --         --         --
- ------------------------------------------------------------------------------------------------------------------------------------
Net investment
   income ............     1.95       2.83       3.69       3.13      2.74       3.82        3.42       2.52       2.37       2.58
Net realized and
   unrealized gain
   (loss) on
   investments
   (Note C) ..........   108.54      (8.98)     56.16       1.86     96.86     (26.92)      62.70      19.19       4.86      12.09
- ------------------------------------------------------------------------------------------------------------------------------------
Net increase
   (decrease) in
   Common Stock
   Fund Unit Value ...   110.49      (6.15)     59.85       4.99     99.60     (23.10)      66.12      21.71       7.23      14.67
Common Stock Fund
   Unit Value
   (Note A):
      Beginning of
        Period .......   346.92     353.07     293.22     288.23    188.63     211.73      145.61     123.90     116.67     102.00
- ------------------------------------------------------------------------------------------------------------------------------------
      End of
        Period .......  $457.41    $346.92    $353.07    $293.22   $288.23    $188.63     $211.73    $145.61    $123.90    $116.67
====================================================================================================================================
Ratio of 
   expenses to
   average net
   assets
   attributable
   to Units
   (Note B)...........     0.50%      0.30%       N/A        N/A       N/A        N/A         N/A        N/A        N/A        N/A
Ratio of net
   investment
   income to
   average net
   assets
   attributable
   to Units...........     0.49%      0.81%      1.17%      1.13%     1.14%      2.02%       1.85%      1.84%      1.69%      2.18%
Number of
   registered
   Common Stock
   Fund Units
   outstanding at
   end of period......   25,937     27,438     24,924     23,331    20,799     18,286      14,129      8,461      5,466      3,508
Portfolio turnover
   rate (Note E) .....      108%        91%        82%        68%       66%        93%        113%       101%       121%       102%
====================================================================================================================================
<FN>
See Notes following tables.
</FN>
</TABLE>


                                                                 7
<PAGE>
 SEPARATE ACCOUNT NO. 3 -- POOLED (AGGRESSIVE STOCK FUND) OF THE EQUITABLE LIFE
                           ASSURANCE SOCIETY OF THE UNITED STATES
INCOME, EXPENSES AND CAPITAL CHANGES PER REGISTERED UNIT OUTSTANDING DURING THE
             PERIODS INDICATED AND OTHER SUPPLEMENTARY DATA (NOTE F)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31,                                          JULY 7, 1986 -
                     ------------------------------------------------------------------------------------------------  DECEMBER 31,
                                 1995      1994      1993       1992      1991      1990     1989     1988    1987       1986,
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>        <C>        <C>       <C>        <C>       <C>     <C>      <C>      <C>       <C>    
Income ....................   $  0.98    $  0.71    $  1.01   $  1.21    $  1.06   $ 1.03  $ 1.06   $ 0.60   $ 0.62    $ 0.24
Expenses (Note B) .........     (0.75)     (0.37)        --        --         --       --      --       --       --        --
- -------------------------------------------------------------------------------------------------------------------------------
Net investment
   income .................      0.23       0.34       1.01      1.21       1.06     1.03    1.06     0.60     0.62      0.24
Net realized and unrealized
   gain (loss) on
   investments
   (Note C) ...............     40.49      (5.81)     17.43     (4.23)     55.15     4.45   17.77     0.35    (1.36)    (5.79)
- -------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in
   Aggressive Stock Fund
   Unit Value .............     40.72      (5.47)     18.44     (3.02)     56.21     5.48   18.83     0.95    (0.74)    (5.55)
Aggressive Stock Fund Unit
   Value (Note A):
      Beginning of
        Period ............    129.95     135.42     116.98    120.00      63.79    58.31   39.48    38.53    39.27     44.82
- -------------------------------------------------------------------------------------------------------------------------------
      End of Period .......   $170.67    $129.95    $135.42   $116.98    $120.00   $63.79  $58.31   $39.48   $38.53    $39.27
====================================================================================================================================
Ratio of expenses to
   average net assets
   attributable to Units
   (Note B) ...............      0.50%      0.30%       N/A       N/A      N/A      N/A      N/A      N/A       N/A      N/A
Ratio of net investment
   income to average
   net assets attributable
   to Units ...............      0.15%      0.25%      0.82%     1.09%      1.11%    1.72%   2.09%    1.47%    1.35%   1.23%(Note D)
                                                                                                                           
Number of registered
   Aggressive Stock Fund
   Units outstanding at end
   of period................   26,043     26,964     23,440    21,917     14,830    8,882   5,519    3,823    2,630       651
Portfolio turnover rate
   (Note E) ................      137%        94%        83%       71%        63%      48%     92%     103%     227%      162%
====================================================================================================================================
<FN>
See Notes following tables.
</FN>
</TABLE>


                                                                 8
<PAGE>
Notes:

A.  The values for a Registered Bond Fund, Balanced Fund, Common Stock Fund and
    Aggressive Stock Fund Unit on May 1, 1992, January 23, 1985, April 8, 1985
    and July 7, 1986, the first date on which payments were allocated to
    purchase Registered Units in each Fund, were $36.35, $28.07, $84.15 and
    $44.82, respectively.

B.  Certain expenses under RIA are borne directly by employer plans
    participating in RIA. Accordingly, those charges and fees discussed under
    PART II -- CHARGES AND FEES are not included above and did not affect the
    Fund Unit values. Those charges and fees are recovered through an
    appropriate reduction in the number of Units credited to each employer plan
    participating in the Fund unless the charges and fees are billed directly to
    the employer. The dollar amount recovered is included in the expenses in the
    Statements of Operations and Changes in Net Assets for each Fund, which
    appear in PART III -- FINANCIAL STATEMENTS of the SAI.


    As of June 1, 1994, the Annual Investment Management and Financial
    Accounting Fee is deducted from the assets of the Bond, Balanced, Common
    Stock and Aggressive Stock Funds and is reflected in the computation of
    their unit values. If all charges and fees had been made directly against
    employer plan assets in the Funds and had been reflected in the computation
    of Fund Unit Value, RIA Registered Unit expenses would have amounted to
    $0.70, $1.28, $6.31 and $2.34 for the year ended December 31, 1995 on a per
    Unit basis for the Bond, Balanced, Common Stock and Aggressive Stock Funds,
    respectively. For the same reporting periods, the ratio of expenses to
    average net assets attributable to Registered Units would have been (on an
    annualized basis) 1.52%, 1.49%, 1.56% and 1.57%, for the Bond, Balanced,
    Common Stock and Aggressive Stock Funds, respectively.


C.  See Note 2 to Financial Statements of Separate Account Nos. 13 (Pooled), 10
    (Pooled), 4 (Pooled), 3 (Pooled) and 51 which appear in Part III of the SAI.

D.  Annualized basis.

E.  The portfolio turnover rate excludes all short-term U.S. Government
    securities and all other securities whose maturities at the time of
    acquisition were one year or less. The rate stated is the annual turnover
    rate for the entire Separate Account Nos. 13 -- Pooled, 10 -- Pooled, 4 --
    Pooled and 3 -- Pooled.

F.  Income, expenses, gains and losses shown above pertain only to employer
    plans' accumulations attributable to RIA Registered Units. Other plans and
    trusts also participate in Separate Account Nos. 13 -- Pooled, 10 -- Pooled,
    4 -- Pooled and 3 -- Pooled and may have operating results and other
    supplementary data different from those shown above.


<TABLE>
<CAPTION>
                                            SEPARATE ACCOUNT NO. 51 (POOLED) UNIT VALUES

                                    INTERMEDIATE
                             MONEY   GOVERNMENT  QUALITY   HIGH    GROWTH   EQUITY                        CONSERVATIVE   GROWTH
                            MARKET   SECURITIES   BOND    YIELD   & INCOME  INDEX   GLOBAL  INTERNATIONAL  INVESTORS    INVESTORS
                             FUND       FUND      FUND     FUND     FUND     FUND    FUND       FUND          FUND        FUND
                             ----       ----      ----     ----     ----     ----    ----       ----          ----        ----
<S>                         <C>      <C>        <C>      <C>     <C>       <C>      <C>        <C>          <C>        <C>    
Unit Value as of:
   December 31, 1994 .....  $102.65  $ 98.94    $ 99.83  $ 98.99 $ 99.81   $101.71  $ 99.84    $    --      $ 99.83    $ 99.52
   December 31, 1995......   108.49   112.07     116.76   118.64  123.78    138.75   118.56     104.60       120.14     125.70
Number of Registered Units
   Outstanding at
   December 31, 1995......    1,374      248         52       40   1,323       641    6,314         --          236      4,502
</TABLE>


ON PAGE 13, THE FIRST FOOTNOTE IS DELETED.

ON PAGE 17, THE SECOND AND THIRD PARAGRAPHS  UNDER THE HEADING  "EQUITABLE LIFE"
ARE DELETED AND REPLACED BY THE FOLLOWING:

Equitable  Life  is  a  wholly-owned   subsidiary  of  The  Equitable  Companies
Incorporated  (the "Holding  Company").  The largest  stockholder of the Holding
Company is AXA, a French insurance holding company.  AXA beneficially owns 60.6%
of the  outstanding  shares of common  stock of the  Holding  Company as well as
$392.2 million stated value of its issued and  outstanding  Series E Convertible
Preferred Stock.  Under its investment  arrangements with Equitable Life and the
Holding  Company,  AXA is  able  to  exercise  significant  influence  over  the
operations and capital  structure of the Holding  Company and its  subsidiaries,
including  Equitable Life. AXA is the principal  holding company for most of the
companies  in one of the largest  insurance  groups in Europe.  The  majority of
AXA's stock is controlled by a group of five French mutual insurance companies.

                                        9
<PAGE>

Equitable   Life,   the  Holding   Company  and  their   subsidiaries,   managed
approximately  $195.3 billion of assets as of December 31, 1995, including third
party assets of approximately $144.4 billion. We are one of the nation's leading
pension fund  managers.  These assets are primarily  managed for  retirement and
annuity programs for businesses,  tax-exempt organizations and individuals. This
broad customer base includes nearly half the Fortune 100, more than 42,000 small
businesses,  state and local  retirement  funds in more than half the 50 states,
approximately 250,000 employees of educational and non-profit  institutions,  as
well as nearly  500,000  individuals.  Millions  of  Americans  are  covered  by
Equitable Life's annuity, life, health and pension contracts.



ON PAGE 17, THE SECOND  PARAGRAPH UNDER THE HEADING "ABOUT OUR FUNDS" IS DELETED
AND REPLACED BY THE FOLLOWING:


We established the Growth Investors,  Conservative Investors and Global Funds as
Investment  Funds of Separate Account No. 51 under the Insurance Law of New York
State in 1993. The Money Market,  Intermediate  Government  Securities,  Quality
Bond,  High Yield,  Growth & Income and Equity Index Funds were  established  as
Investment Funds of Separate Account No. 51 in 1994. The International  Fund was
established  as an  investment  fund of Separate  Account No. 51 on September 1,
1995.  The  Investment  Funds of  Separate  Account No. 51 invest in shares of a
corresponding  Portfolio of the Trust which are actively managed as described in
the attached Trust Prospectus.

ON PAGE 18, THE FIRST  PARAGRAPH  UNDER THE HEADING "HOW WE  DETERMINE  THE UNIT
VALUE" IS DELETED AND REPLACED BY THE FOLLOWING:

The Unit  values  (rounded to the nearest  cent) of the Bond,  Balanced,  Common
Stock and  Aggressive  Stock  Funds were  $36.35,  $28.07,  $84.15,  and $44.82,
respectively,  on May 1, 1992, January 23, 1985, April 8, 1985 and July 7, 1986,
respectively,  the first date on which Registered Units under the Contracts were
purchased  in these  Funds under RIA.  The Unit  values  (rounded to the nearest
cent) of the Money Market,  Intermediate  Government  Securities,  Quality Bond,
High Yield, Growth & Income,  Equity Index, Global,  Conservative  Investors and
Growth  Investors  Funds were  $100.00 on June 1, 1994,  the first date on which
Registered  Units under the Contracts  were  purchased in these Funds.  The Unit
value  (rounded to the nearest  cent) of the  International  Fund was $100.00 on
September 1, 1995, the first date on which  Registered Units under the Contracts
were purchased in this Fund.

ON PAGES 19 THROUGH 20, THE  INFORMATION  UNDER THE HEADING  "BALANCED  FUND" IS
DELETED AND REPLACED BY THE FOLLOWING:

The Balanced  Fund's  investment  objective is to achieve both  appreciation  of
capital and current income by  investments in a diversified  portfolio of common
stocks,  other equity-type  securities and longer-term fixed income  securities,
and current  income by  investments  in  publicly  traded  debt  securities  and
short-term  money market  instruments.  The  investment mix is determined by the
Fund manager.

We will vary the portion of the Balanced  Fund's assets invested in each type of
security in accordance with our evaluation of economic  conditions,  the general
level of common stock  prices,  anticipated  interest  rates and other  relevant
considerations,  including  our  assessment  of the risks  associated  with each
investment  medium.  The Fund is  subject  to the risk  that we may  incorrectly
predict changes in the relative values of the equity and debt markets.


In general, publicly traded equity securities will comprise the greatest portion
of the  Balanced  Fund's  assets.  At the years ended  December 31, 1985 through
1995, the percentage of the Balanced Fund's assets invested in equity securities
(including  equity-type  securities  such as  convertible  preferred  stocks  or
convertible debt instruments) has ranged from 50% to 57%.


The Fund's non-money  market debt securities will consist  primarily of publicly
traded  securities  issued or guaranteed by the United States  Government or its
agencies or instrumentalities, and corporate fixed income securities, including,
but not limited to, bank obligations,  notes, asset-backed securities,  mortgage
pass-through obligations, collateralized mortgage obligations, zero coupon bonds
and preferred  stock. The Balanced Fund may also buy debt securities with equity
features such as conversion or exchange rights,  or warrants for the acquisition
of stock or participations,  based on revenues,  sales or profits.  The Balanced
Fund's  non-money  market debt securities will be subject to the same investment
quality  criteria  at the  time of  purchase,  as are  described  above  for the
non-money  market  investments  of the Bond Fund.  The  average  maturity of the
non-money  market debt  securities held by the Balanced Fund will vary according
to market conditions and the state of interest rate cycles.


The  Balanced  Fund may invest in money market  securities  through our Separate
Account No. 2A or directly.  See COMMON STOCK FUND below.  The  investments  the
Balanced Fund makes in money market  instruments  will be payable only in United
States dollars and will consist  principally of securities  issued or guaranteed
by the United  States  Government  or one of its agencies or  instrumentalities,
negotiable certificates of deposit,  bankers' acceptances or bank time deposits,
repurchase  agreements  (covering  securities issued or guaranteed by the United
States Government or one of its agencies or  instrumentalities,  certificates of
deposit or  bankers'  acceptances),  commercial  paper that is rated  Prime-1 by
Moody's  Investors  Services,  Inc.  (MOODY'S)  or A-1 or A-1 Plus by Standard &
Poor's Corporation


                                       10
<PAGE>

(S&P), unrated commercial paper, master demand notes or variable amount floating
rate notes of any issuer that has an outstanding issue of unsecured debt that is
currently  rated Aa or better by  Moody's  or AA or better by S&P with less than
one year to maturity.  Such investments may include  certificates of deposit and
time deposits of London  Branches of United States banks (these  investments are
usually  referred to as EURODOLLARS)  and certificates of deposit and commercial
paper issued by Schedule B Banks (Canadian chartered bond subsidiaries of United
States banks).  For additional  information  concerning the debt  instruments in
which the Balanced Fund may invest,  see PART I -- FUND  INFORMATION  -- CERTAIN
INVESTMENTS OF THE BOND AND BALANCED FUNDS in the SAI.


Mortgage   pass-through   securities   and   certain   collateralized   mortgage
obligations,  asset-backed  securities  and other debt  instruments in which the
Fund may invest,  are subject to prepayments prior to their stated maturity.  It
is usually not possible to accurately predict the rate at which prepayments will
be made, which rate may be affected, among other things, by changes in generally
prevailing  market interest rates.  If prepayments  occur,  the Fund suffers the
risk  that it will not be able to  reinvest  the  proceeds  at as high a rate of
interest as it had previously been  receiving.  Also, the Fund will incur a loss
to the  extent  that  prepayments  are made for an amount  that is less than the
value at which the  security  was then  being  carried  by the  Fund.  Moreover,
securities  that may be prepaid  tend to increase in value less during  times of
declining  interest  rates,  and to  decrease  in  value  more  during  times of
increasing   interest  rates,  than  do  securities  that  are  not  subject  to
prepayment.

The Fund may  invest up to 10% of its total  assets in  securities  that are not
readily  marketable  and may  invest  up to 20% of its total  assets in  foreign
securities.  Certain risks of investment in illiquid or foreign  securities  are
discussed  below under  COMMON  STOCK  FUND.  The  Balanced  Fund may enter into
contracts  for the purchase or sale of a specific  foreign  currency at a future
date at a  price  set at the  time  of the  contract.  Generally,  such  forward
contracts  will be for a period of less than three  months.  The Fund will enter
into such forward  contracts for hedging purposes only. These  transactions will
include  forward  purchases  or sales of foreign  currencies  for the purpose of
protecting the dollar value of securities  denominated in a foreign currency, or
protecting  the dollar  equivalent  of interest or  dividends to be paid on such
securities.  Forward contracts are traded in the inter-bank  market,  and not on
organized  commodities  or  securities  exchanges.   Accordingly,  the  Fund  is
dependent  upon the good faith and  creditworthiness  of the other  party to the
transaction, as evaluated by the Fund's manager.

The Balanced Fund's  investment  policies permit hedging  transactions,  such as
through the use of stock index or interest rate  futures.  Although the Balanced
Fund currently has no plans to enter into such  transactions,  information about
such  transactions  is included in the SAI under PART I -- FUND  INFORMATION  --
CERTAIN INVESTMENTS OF THE BOND AND BALANCED FUNDS.

The Balanced Fund may enter into forward commitments for the purchase or sale of
securities  and may purchase and sell  securities  on a  when-issued  or delayed
delivery basis. For more information about these investment  techniques see PART
I -- FUND  INFORMATION -- CERTAIN  INVESTMENTS OF THE BOND AND BALANCED FUNDS in
the SAI.

Because the types and  proportions of the Balanced Fund's assets are expected to
change  frequently in accordance  with market  conditions,  an annual  portfolio
turnover rate cannot be predicted.

ON PAGE 20, THE LAST FULL  SENTENCE  IN THE FIFTH  PARAGRAPH  UNDER THE  HEADING
"COMMON STOCK FUND" IS DELETED AND REPLACED BY THE FOLLOWING:


As of December 31, 1995, 28.5% of the Common Stock Fund's assets was held in the
securities of four issuers. See PORTFOLIO OF INVESTMENTS in the SAI.


ON PAGE 21, THE THIRD  PARAGRAPH  UNDER THE HEADING  "INVESTMENT  MANAGEMENT" IS
DELETED AND REPLACED BY THE FOLLOWING:


Alliance is a registered investment adviser under the Investment Advisors Act of
1940 and acts as an investment  adviser to various separate accounts and general
accounts of Equitable Life and other affiliated insurance companies.  Alliance's
main office is located at 1345 Avenue of the Americas, New York, New York 10105.
On December 31, 1995, Alliance was managing over $146.5 billion in assets.

ON PAGE 21, THE SECOND  PARAGRAPH UNDER THE HEADING "RATES OF RETURN" IS DELETED
AND REPLACED BY THE FOLLOWING:


Performance data for the Bond, Balanced, Common Stock and Aggressive Stock Funds
reflect  (i) the  investment  results of the Fund since  inception  and (ii) the
investment  management  and  financial  accounting  fee.  We  have  recalculated
performance  prior to June 1, 1994 to  reflect  the  deduction  of this fee even
though  it did not  apply as an  asset-based  charge.  Performance  data for the
Investment Funds of Separate  Account No. 51 reflect (i) the investment  results
of the corresponding Portfolios of the Trust from the date of inception of those
Portfolios,  (ii)  the  actual  investment  advisory  fee and  direct  operating
expenses of the relevant Portfolio and (iii) the Separate Account Administrative
Charge  (although  this latter charge was not an  asset-based  charge before the
Portfolios  were  available  under RIA).  None of the data  reflects the Ongoing
Operations Fee, which may be paid by a reduction in the number of Units credited
under an employer  plan and applied (for  employer  plans  enrolled in RIA on or
after February 9, 1986, on a decremental scale based on employer plan balances),
or loan fee,  annuity benefit charge or charge for premium taxes,  which may not
be applicable to any particular Participant.

                                       11
<PAGE>
Because  rates of return do not  reflect  the  Ongoing  Operations  Fee or other
charges and fees  applicable to employer plans under RIA, the rate of return for
an employer plan would be lower if such charges and fees were reflected.


ON PAGE 22, "INCEPTION DATES AND COMPARATIVE BENCHMARKS" IS DELETED AND REPLACED
BY THE FOLLOWING:

INCEPTION DATES AND COMPARATIVE BENCHMARKS

MONEY MARKET: May 11, 1982;  Salomon Brothers  Three-Month T-Bill Index (3-Month
T-Bill).

INTERMEDIATE   GOVERNMENT   SECURITIES:   April  1,  1991;  Lehman  Intermediate
Government Bond Index (Lehman Intermediate Government).

BOND: May 1, 1981; Lehman Intermediate  Government/Corporate  Bond Index (Lehman
Intermediate GC).

QUALITY BOND: October 1, 1993; Lehman Aggregate Bond Index (Lehman Aggregate).

HIGH YIELD:  January 2, 1987; Merrill Lynch High Yield Master Index (Master High
Yield).

GROWTH & INCOME: October 1, 1993; 75% Standard & Poor's 500 Index (S&P 500), and
25% Value Line Convertible Index (75% S&P 500/25% Value Line Conv.).

EQUITY INDEX: March 1, 1994; S&P 500 which includes reinvested dividends.

COMMON  STOCK:  July 1, 1969;  Standard & Poor's  500 Index  (S&P  500e),  which
includes reinvested dividends.

GLOBAL:  August 31, 1987; Morgan Stanley Capital International World Index (MSCI
World).

INTERNATIONAL:  April 3, 1995;  Morgan  Stanley  Capital  International  Europe,
Australia, Far East Index (MSCI EAFE).

AGGRESSIVE  STOCK:  May 1, 1969;  50% Russell 2000 Small Stock Index and 50% S&P
Mid-Cap Total Return (50% Russell 2000/50% S&P Mid-Cap).

CONSERVATIVE  INVESTORS:  October 2, 1989;  70% Lehman  Treasury Bond  Composite
Index and 30% S&P 500 (70% Lehman Treas./30% S&P 500).

BALANCED:  June 25, 1979; 50% S&P 500 and 50% Lehman  Government/Corporate  Bond
Index (50% S&P 500/50% Lehman Corp.).

GROWTH INVESTORS:  October 2, 1989; 30% Lehman  Government/Corporate  Bond Index
and 70% S&P 500 (30% Lehman Treas./70% S&P 500).

The Lipper Mutual Funds Survey  (LIPPER)  records the  performance of over 7,000
mutual  funds.  According  to Lipper  Analytical  Services,  Inc.,  the data are
presented net of investment management fees, direct operating expenses, and, for
funds with Rule 12b-1 plans,  asset-based  sales charges.  Lipper data provide a
more accurate picture of RIA performance  relative to that of other mutual funds
underlying retirement plan products than the market indices.

All rates of return  presented are  time-weighted  and include  reinvestment  of
investment income, including interest and dividends.  Cumulative rates of return
reflect  performance  over a stated period of time.  Annualized  rates of return
represent the annual rate of growth that would have produced the same cumulative
return, if performance had been constant over the entire period.

The  performance  of the Funds does not  represent  the actual  experience  of a
particular  participating  employer plan; the amount and timing of contributions
affects individual performance, as do Fund expenses. For a discussion of charges
and fees and how they are deducted  from a RIA plan,  see PART II -- CHARGES AND
FEES.

PAST  PERFORMANCE  IS NOT A  GUARANTEE  OR  INDICATION  OF  FUTURE  RESULTS.  NO
PROVISIONS  HAVE BEEN MADE FOR THE  EFFECT OF TAXES ON INCOME  AND GAINS OR UPON
DISTRIBUTION.


                                       12
<PAGE>

ON PAGE 23, THE HEADING OF THE CHART IS CHANGED TO  "ANNUALIZED  RATES OF RETURN
FOR PERIODS  ENDING  DECEMBER 31, 1995" AND THE CHART IS DELETED AND REPLACED BY
THE FOLLOWING:


<TABLE>
<CAPTION>
                                                                                                         SINCE      INCEPTION
                                           1 YEAR       3 YEARS     5 YEARS     10 YEARS     20 YEARS   INCEPTION     DATE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>         <C>          <C>         <C>         <C>       <C>    
MONEY MARKET                                5.69%        4.19%       4.43%        5.97%         --        7.37%    July 31, 1981
   Lipper Money Market                      5.37         3.89        4.12         5.64          --        7.15
   3-Month T-Bill                           5.74         4.34        4.47         5.77          --        7.09

INTERMEDIATE GOVERNMENT                    13.27         6.16          --           --          --        7.58     April 1, 1991
   SECURITIES
   Lipper U.S. Government                  15.75         6.56          --           --          --        8.03
   Lehman Intermediate Government          14.41         6.74          --           --          --        8.17

BOND                                       15.48         7.30        8.44         8.44          --       10.93     April 28, 1981
   Lipper Intermediate
     Government Funds Average              17.34         6.96        8.35         8.16          --       10.50
   Lehman Intermediate GC                  15.33         7.16        8.61         8.82          --       11.23

QUALITY BOND                               16.97           --          --           --          --        4.49     Oct 1, 1993
   Lipper Corporate Bond A-Rated           18.45           --          --           --          --        5.38
   Lehman Aggregate                        18.47           --          --           --          --        6.46

HIGH YIELD                                 19.86        12.75       14.89           --          --       10.15     January 2, 1987
   Lipper High Yield                       16.44        10.18       16.58           --          --        8.98
   Master High Yield                       19.91        11.57       17.17           --          --       11.28

GROWTH & INCOME                            24.01           --          --           --          --        9.61     October 1, 1993
   Lipper Growth & Income                  30.82           --          --           --          --       13.47
   75% S&P 500/25% Value Line Conv.        34.93           --          --           --          --       15.45

EQUITY INDEX                               36.41           --          --           --          --       19.12     March 1, 1994
   Lipper S&P Index Funds                  36.84           --          --           --          --       18.92
   S&P 500                                 37.54           --          --           --          --       19.89

COMMON STOCK                               31.85        15.70       18.97        15.70       15.86       13.01     July 1, 1969
   Lipper Growth Funds Avg.                30.79        12.45       16.01        12.95       14.79       10.29
   S&P 500e                                37.54        15.30       16.57        14.87       14.59       11.46

GLOBAL                                     18.76        18.15       16.44           --          --       11.32     August 27, 1987
   Lipper Global                           16.05        13.96       12.28           --          --        7.87
   MSCI World                              20.72        15.83       11.74           --          --        6.75

INTERNATIONAL                                 --           --          --           --          --       10.66*    April 3, 1995
   Lipper International                       --           --          --           --          --       10.32*
   MSCI EAFE                                  --           --          --           --          --        9.17*

AGGRESSIVE STOCK                           31.33        13.15       21.34        15.58       17.03       10.70     May 1, 1969
   Lipper Small Company
     Growth Funds Avg.                     31.55        14.77       20.78        13.62       16.22        9.85
   50% Russell 2000/50% S&P Mid-Cap        29.69        13.67       20.16        13.66         N/A         N/A

THE BLENDED FUNDS:
CONSERVATIVE INVESTORS                     20.34         8.49       10.10           --          --        9.61     October 2, 1989
   Lipper Income                           25.08        10.80       12.85           --          --       10.28
   70% Lehman Treas./30% S&P 500           24.11        10.41       11.73           --          --       10.55

BALANCED                                   20.43         7.46       11.24        10.45          --       14.08     June 25, 1979
   Lipper Balanced Portfolio               25.16        10.73       13.04        11.40          --       13.37
   50% S&P 500/50% Lehman Govt./Corp.      28.39        12.01       13.39        12.53          --       13.67

GROWTH INVESTORS                           26.31        12.10       17.07           --          --       16.01     October 2, 1989
   Lipper Flexible Portfolio               25.08        10.80       12.85           --          --       10.28
   30% Lehman Corp./70% S&P 500            32.05        13.35       14.70           --          --       11.97
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
*Unannualized
</FN>
</TABLE>


                                       13
<PAGE>
ON PAGE 24, THE HEADING OF THE CHART IS CHANGED TO  "CUMULATIVE  RATES OF RETURN
FOR PERIODS  ENDING  DECEMBER 31, 1995" AND THE CHART IS DELETED AND REPLACED BY
THE FOLLOWING:

<TABLE>
<CAPTION>
                                                                                                         SINCE      INCEPTION
                                           1 YEAR     3 YEARS     5 YEARS     10 YEARS       20 YEARS   INCEPTION     DATE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>         <C>         <C>         <C>          <C>          <C>         <C>   
MONEY MARKET                               5.69%      13.12%       24.22%      78.66%           --%      179.66%    July 13, 1981
   Lipper Money Market                     5.37       12.13        22.34       73.21            --       172.66
   3-Month T-Bill                          5.74       13.58        24.45       75.23            --       170.07

INTERMEDIATE GOVERNMENT                   13.27       19.66           --          --            --        41.48     April 1, 1991
   SECURITIES 
   Lipper U.S. Government                 15.75       21.09           --          --            --        44.66
   Lehman Intermediate  Government        14.41       21.60           --          --            --        45.17

BOND                                      15.48       23.55        49.93      124.86            --       358.05     April 28, 1981
   Lipper Intermediate
     Government Funds Average             17.34       22.46        49.41      119.56            --       337.56
   Lehman Aggregate GC                    15.33       23.05        51.15      132.76            --       376.88

QUALITY BOND                              16.97          --           --          --            --        10.37     October 1, 1993
   Lipper Corporate Bond A-Rated          18.45          --           --          --            --        12.58
   Lehman Aggregate                       18.47          --           --          --            --        15.09

HIGH YIELD                                19.86       43.34       100.17          --            --       138.60     Januuary 2, 1987
   Lipper High Yield                      16.44       33.90       116.45          --            --       118.26
   Master High Yield                      19.91       38.89       120.85          --            --       161.50

GROWTH & INCOME                           24.01          --           --          --            --        22.91     October 1, 1993
   Lipper Growth & Income                 30.82          --           --          --            --        33.24
   75% S&P 500/25% Value Line  Conv.      34.93          --           --          --            --        38.14
 
EQUITY INDEX                              36.41          --           --          --            --        37.83     March 1, 1994
   Lipper S&P Index Funds                 36.84          --           --          --            --        37.40
   S&P 500                                37.54          --           --          --            --        39.30

COMMON STOCK                              31.85       54.89       138.37      329.91       1800.81      2455.37     July 1, 1969
   Lipper Growth Funds Avg.               30.79       42.98       113.39      251.64       1534.57      1506.49
   S&P 500e                               37.54       53.30       115.25      300.11       1425.04      1677.13

GLOBAL                                    18.76       64.95       114.04          --            --       144.65     August 27, 1987
   Lipper Global                          16.05       48.34        79.41          --            --        90.34
   MSCI World                             20.72       55.39        74.20          --            --        72.38

INTERNATIONAL                                --          --           --          --            --        10.66*    April 3, 1995
   Lipper International                      --          --           --          --            --        10.32*
   MSCI EAFE                                 --          --           --          --            --         9.17*

AGGRESSIVE STOCK                          31.33       44.87       163.01      325.49       2220.84      1405.00     May 1, 1969
   Lipper Small Company
     Growth Funds Avg.                    31.55       52.74       161.35      269.45       2032.27      1271.48
   50% Russell 2000/50% S&P Mid-Cap       29.69       46.89       150.49      259.88           N/A          N/A

THE BLENDED FUNDS:
CONSERVATIVE INVESTORS                    20.34       27.70        61.75          --            --        77.32     October 2, 1989
   Lipper Income                          25.08       36.25        84.60          --            --        85.64
   70% Lehman Treas./30% S&P 500          24.11       34.58        74.09          --            --        87.24

BALANCED                                  20.43       24.10        70.32      170.17            --       780.37     June 25, 1979
   Lipper Balanced Portfolio              25.16       35.96        86.17      196.13            --       703.07
   50% S&P 500/50% Lehman Govt./ Corp.    28.39       40.53        87.43      225.59            --       731.07

GROWTH INVESTORS                          26.31       40.86       119.90          --            --       152.80     October 2, 1989
   Lipper Flexible Portfolio              25.08       36.25        84.60          --            --        85.64
   30% Lehman Corp./70% S&P 500           32.05       45.64        98.56          --            --       102.72
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
*Unannualized
</FN>
</TABLE>


                                                                 14
<PAGE>

ON PAGE 24,  THE CHART  UNDER THE  HEADING  "YEAR-BY-YEAR  RATES OF  RETURN"  IS
DELETED AND IS REPLACED BY THE FOLLOWING:


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                       INTERMEDIATE
             MONEY      GOVERNMENT                   QUALITY         HIGH        GROWTH &         EQUITY       COMMON
             MARKET     SECURITIES      BOND           BOND          YIELD        INCOME           INDEX        STOCK
- ----------------------------------------------------------------------------------------------------------------------
<S>           <C>        <C>           <C>           <C>            <C>           <C>             <C>          <C> 
1985          8.11%          --%        19.53%           --%            --%           --%            --%        32.06%
1986          6.55           --         13.79            --             --            --             --         13.81
1987          6.58           --          1.58            --           4.62*           --             --          5.67
1988          7.27           --          6.21            --           9.68            --             --         16.94
1989          9.13           --         13.29            --           5.08            --             --         44.68
1990          8.19           --          7.82            --          -1.15            --             --        -11.35
1991          6.13        12.03*        14.45            --          24.40            --             --         52.03
1992          3.48         5.54          6.03            --          12.26            --             --          1.22
1993          2.94        10.52          9.21         -0.52*         23.08         -0.27*            --         19.81
1994          3.96        -4.42         -2.03         -5.15          -2.83         -0.62           1.04*        -1.94
1995          5.69        13.27         15.48         16.97          19.86         24.01          36.41         31.85
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                            AGGRESSIVE      CONSERVATIVE                      GROWTH
            GLOBAL       INTERNATIONAL        STOCK           INVESTORS        BALANCED      INVESTORS
- --------------------------------------------------------------------------------------------------------
<S>        <C>                <C>             <C>              <C>               <C>           <C>  
1985            --%              --            18.07%              --%            25.27%          --%
1986            --               --             1.61               --             16.19           --
1987        -13.28*              --            -2.36               --             -5.34           --
1988         10.83               --             1.94               --             14.78           --
1989         26.67               --            46.97             3.08*            26.48          3.98*
1990         -6.11               --             8.85             6.35             -0.65         10.56
1991         30.49               --            87.18            19.79             41.23         48.84
1992         -0.56               --            -3.01             5.74             -2.83          4.88
1993         32.06               --            15.19            10.71             12.54         15.20
1994          5.18               --            -4.24            -4.15             -8.43         -3.19
1995         18.76            10.66*           31.33            20.34             20.43         26.31
- --------------------------------------------------------------------------------------------------------
<FN>
*Unannualized
</FN>
</TABLE>

ON PAGE 25, THE LAST  PARAGRAPH  OF THE SECTION  ENTITLED  "CURRENT  AND MINIMUM
INTEREST RATES" IS DELETED AND REPLACED BY THE FOLLOWING:

THE CURRENT  RATE OF INTEREST FOR 1996,  AND THE 1997 AND 1998 MINIMUM  RATES OF
INTEREST  GUARANTEED  FOR EACH  CLASS,  ARE  STATED  IN THE  PROPOSAL  DOCUMENTS
SUBMITTED TO SPONSORS OF PROSPECTIVE RIA EMPLOYER PLANS.  The  establishment  of
new classes will not decrease the rates  applicable  to employer  plans  already
assigned  to a  previous  class.  The  effective  current  rate for 1997 and the
minimum  rates  effective  for calendar  years 1998 and 1999 will be declared in
December 1996.

ON PAGE 31, THE FIRST  PARAGRAPH  UNDER THE  HEADING  "MODIFICATION  OF CONTRACT
DISCONTINUANCE/TERMINATION" IS DELETED AND REPLACED BY THE FOLLOWING:

The Contracts are group annuity  contracts which may be modified  between us and
Chase Manhattan Bank, N.A., under the Master  Retirement Trust agreement and, by
such agreement,  have been amended from time to time.  However, no change to the
Contracts can reduce annuities in the course of payment.

ON PAGE 33, THE  SECTION  ENTITLED  "EXPERTS"  IS DELETED  AND  REPLACED  BY THE
FOLLOWING:


The  financial  statements as of December 31, 1995 and for each of the two years
in the period then ended  included in the SAI for Separate  Account Nos. 13, 10,
4, 3 and 51, and the condensed  financial  information for each of the two years
in the period  ended  December  31,  1995  included  in the  Supplement  and the
financial statements as of December 31, 1995, 1994 and 1993, and for each of the
two  years  in the  period  ended  December  31,  1995  included  in the SAI for
Equitable  Life,  have  been so  included  in  reliance  on the  report of Price
Waterhouse LLP, independent accountants,  given on the authority of said firm as
experts in auditing and accounting.

ON PAGES 34 THROUGH  35, THE  FOURTH,  SIXTH AND  SEVENTH  PARAGRAPHS  UNDER THE
HEADING "TAX ASPECTS OF CONTRIBUTIONS TO A PLAN" ARE DELETED AND REPLACED BY THE
FOLLOWING:

The  deductible  limits for  corporate  plans and Keogh  plans which are defined
benefit plans are based on the minimum funding  standard  determined by the plan
actuary each year. No participant can receive a benefit which exceeds the lesser
of (i) $90,000  ($120,000  as indexed for  inflation  for the 1996 plan year) or
(ii)  100%  of  the  participant's  average  compensation  for  the  consecutive
three-year  period which results in the highest such average.  The $90,000 limit
is actuarially  reduced for  participants  retiring prior to the social security
retirement  age (currently age 65) and  actuarially  increased for  participants
retiring after the social security retirement age. Special  grandfathering rules
apply to certain participants whose benefits exceed the $90,000 limit.


                                       15
<PAGE>

A participant cannot elect to defer annually more than $7,000 ($9,500 as indexed
for  inflation  in 1996) under all salary  reduction  arrangements  in which the
individual  participates.  If an individual's aggregate elective deferrals under
all such salary reduction  arrangements  exceeds the permitted elective deferral
limit in any  taxable  year,  the  individual  will be taxed twice on the excess
deferral  -- once in the year of the  deferral  and  again  when a  distribution
occurs. If the participant notifies the affected plan or plans by March 1 of the
following year and by April 15 of such year takes a  distribution  of the excess
deferral and related income,  the excess deferral will only be taxed once in the
year of the distribution.  The excess deferral  distribution will not be treated
as an impermissible  withdrawal or an "eligible rollover distribution," and will
not be subject to the 10%  penalty  tax on  premature  distributions,  discussed
below.

A qualified plan must not discriminate in favor of highly compensated employees.
In addition to the general  nondiscrimination  rule that is  applicable  to  all
qualified pension and profit sharing plans, two special  nondiscrimination rules
limit contributions and benefits for highly compensated employees in the case of
(1) a 401(k) plan and (2) any defined contribution plan, whether or not a 401(k)
plan, which provides for employer matching  contributions to employee  after-tax
contributions or elective deferrals. In both cases the special nondiscrimination
tests compare the deferrals or the aggregate contributions,  as the case may be,
made  by the  eligible  highly  compensated  employees  with  those  made by the
non-highly compensated employees.  Coordination rules between the two provisions
are prescribed.  Highly  compensated  participants  include five percent owners,
employees  earning  more than  $100,000  per year,  employees  earning more than
$66,000  per  year  and  who  are in the  top  20% of  all  employees  based  on
compensation,  and officers (or deemed  officers)  earning more than $60,000 per
year (in each case after indexing for inflation in 1996).

ON  PAGE  36,  THE  THIRD  PARAGRAPH  UNDER  THE  HEADING   "ELIGIBLE   ROLLOVER
DISTRIBUTIONS" IS DELETED AND REPLACED BY THE FOLLOWING:

In  addition,  none  of  the  following  is  treated  as  an  eligible  rollover
distribution:

o   any distribution,  to the extent that it is a minimum distribution  required
    under  Section  401(a)(9) of the Code (see  "Distribution  Requirements  and
    Limits" below);

o   certain corrective distributions in plans subject to Sections 401(k), 401(m)
    or 402(g) of the Code;

o   loans that are treated as deemed  distributions  under  Section 72(p) of the
    Code;

o   P.S. 58 costs  (incurred if the plan provides life insurance  protection for
    participants);

o   dividends paid on employer  securities as described in Section 401(k) of the
    Code; and

o   a distribution to a non-spousal beneficiary.

ON PAGE 37, THE LAST PARAGRAPH UNDER THE HEADING "DISTRIBUTION  REQUIREMENTS AND
LIMITS" IS DELETED AND REPLACED BY THE FOLLOWING:
A 15% excise tax is imposed on a participant's  aggregate  excess  distributions
from all  tax-favored  retirement  plans.  The excise tax is in  addition to the
ordinary  income  tax due,  but is  reduced  by the amount (if any) of the early
distribution penalty tax imposed by the Code. In addition,  in certain cases the
estate tax imposed on a deceased  participant's  estate will be increased if the
accumulated value of the participant's interests in tax-favored retirement plans
is excessive.  The aggregate  distributions or accumulations in any year will be
subject to excise tax if they exceed applicable  prescribed limits ($155,000 for
1996).  Whether a lump sum  distribution is excessive for excise tax purposes is
separately calculated. The applicable limits are five times the above limits.



                                       16
<PAGE>

- --------------------------------------------------------------------------------
                       STATEMENT OF ADDITIONAL INFORMATION
                                TABLE OF CONTENTS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                      PAGE
- ------------------------------------------------------------------------------------------
<S>                                                                                    <C>
PART I -- FUND INFORMATION...................................................           2
   General...................................................................           2
   Restrictions and Requirements of the Bond, Balanced, Common Stock
     and Aggressive Stock Funds..............................................           2
   Certain Investments of the Bond Fund......................................           2
   How We Determine the Unit Value...........................................           3
   Summary of Unit Value.....................................................           4
   Money Market Yield Information............................................           8
   Brokerage Fees and Charges for Securities Transactions....................           9
   Ongoing Operations Fee....................................................          10
PART II -- MANAGEMENT FOR THE BOND, BALANCED, COMMON STOCK AND AGGRESSIVE 
   STOCK FUNDS AND EQUITABLE LIFE............................................          11
   Funds ....................................................................          11
   Distribution..............................................................          11
   Equitable Life............................................................          11
     Directors...............................................................          11
     Officer-Directors.......................................................          12
     Other Officers..........................................................          12
PART III -- FINANCIAL STATEMENTS.............................................          13
   Index.....................................................................          13
   Financial Statements......................................................          14
- ------------------------------------------------------------------------------------------
</TABLE>


If you wish to obtain a free copy of the  Statement of  Additional  Information,
send or fax this request form to:




                      Equitable Life -- RIA Service Office
                                Attn. SAI Request
                            200 Plaza Drive 1st Floor
                             Secaucus, NJ 07094-3689
                               Tel: (800) 967-4560
                                 (201) 392-5500
                 (Business Days, 9 A.M. to 5 P.M. Eastern time)
                        Fax: (201) 392-2285, 2286 or 2287


- --------------------------------------------------------------------------------

Please send me a copy of the Statement of Additional  Information  for RIA dated
May 1, 1996.


- --------------------------------------------------------------------------------
Name

- --------------------------------------------------------------------------------
Address

- --------------------------------------------------------------------------------
City                         State                               Zip Code

- --------------------------------------------------------------------------------
Client Number

- -----
      Check here if you would like another copy of the Prospectus
- -----

<PAGE>
================================================================================


                                   [RIA LOGO]

                       SEPARATE ACCOUNT UNITS OF INTEREST
                          UNDER GROUP ANNUITY CONTRACTS


<TABLE>
<S>                                <C>                             <C>
o  Money Market Fund               o Growth & Income Fund          Blended Funds:                   
o  Intermediate Government         o Equity Index Fund             o Conservative Investors Fund  
     Securities Fund               o Common Stock Fund             o Balanced Fund                
o  Bond Fund                       o Global Fund                   o Growth Investors Fund        
o  Quality Bond Fund               o International Fund            
o  High Yield Fund                 o Aggressive Stock Fund 
</TABLE>


                                       OF
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
            ---------------------------------------------------------

                               RIA SERVICE OFFICE:


                                 Equitable Life
                               RIA Service Office
                           200 Plaza Drive, 1st Floor
                             Secaucus, NJ 07094-3689
                              Tel.: (800) 967-4560
                                  (201)392-5500
                         (9 A.M. to 5 P.M. Eastern time)
                        Fax: (201) 392-2285, 2286 or 2287
(To obtain pre-recorded Fund unit values, use our toll-free number listed above)



                         ADDRESS FOR CONTRIBUTIONS ONLY:

                                 Equitable Life
                                     RIA/EPP
                                 P.O. Box 13503
                                Newark, NJ 07188



                  EXPRESS MAIL ADDRESS FOR CONTRIBUTIONS ONLY:
                First Chicago National Processing Center (FCNPC)
                     300 Harmon Meadow Boulevard, 3rd Floor
                                 Att: Box 13503
                               Secaucus, NJ 07094



================================================================================


<PAGE>







888-1114A
- --------------------------------------------------------------------------------


THE EQUITABLE
Mailing Address:
2 Penn Plaza
New York, New York 10121




<PAGE>

- --------------------------------------------------------------------------------

                       STATEMENT OF ADDITIONAL INFORMATION

                                   MAY 1, 1996

- --------------------------------------------------------------------------------
                    SEPARATE ACCOUNT UNITS OF INTEREST UNDER
                             GROUP ANNUITY CONTRACTS

<TABLE>
<S>                                <C>                             <C>
o MONEY MARKET FUND                o GROWTH & INCOME FUND          BLENDED FUNDS:
o INTERMEDIATE GOVERNMENT          o EQUITY INDEX FUND               o CONSERVATIVE INVESTORS FUND
    SECURITIES FUND                o COMMON STOCK FUND               o BALANCED FUND
o BOND FUND                        o GLOBAL FUND                     o GROWTH INVESTORS FUND
o QUALITY BOND FUND                o INTERNATIONAL FUND
o HIGH YIELD FUND                  o AGGRESSIVE STOCK FUND
</TABLE>


                                       OF
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
- --------------------------------------------------------------------------------

                                   [RIA LOGO]

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
TABLE OF CONTENTS                                                                                                    PAGE
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                   <C>
PART I -- FUND INFORMATION ....................................................................................        2
   General.....................................................................................................        2
   Restrictions and Requirements of the Bond, Balanced, Common Stock and Aggressive Stock Funds ...............        2
   Certain Investments of the Bond and Balanced Funds..........................................................        2
   How We Determine the Unit Value.............................................................................        4
   Summary of Unit Values .....................................................................................        5
   Money Market Yield Information .............................................................................        9
   Brokerage Fees and Charges for Securities Transactions .....................................................       10
   Ongoing Operations Fee .....................................................................................       11

PART II -- MANAGEMENT FOR THE BOND, BALANCED, COMMON STOCK AND AGGRESSIVE STOCK FUNDS AND EQUITABLE LIFE.......       12
   Funds ......................................................................................................       12
   Distribution ...............................................................................................       12
   Equitable Life .............................................................................................       12
   Directors...................................................................................................       12
   Officer-Directors ..........................................................................................       13
   Other Officers .............................................................................................       13

PART III -- FINANCIAL STATEMENTS ..............................................................................       14
   Index ......................................................................................................       14
   Financial Statements........................................................................................       14
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

This Statement of Additional Information (SAI) is not a prospectus. It should be
read in conjunction  with the prospectus for our Retirement  Investment  Account
(RIA), dated May 1, 1995  (PROSPECTUS),  and the supplement dated May 1, 1996 to
the Prospectus and any additional supplements.

Terms  defined  in the  Prospectus  have the same  meaning in the SAI unless the
context otherwise requires.

You can obtain a copy of the Prospectus,  and any supplements to the Prospectus,
from us free of charge by writing or calling  the RIA Service  Office  listed on
the back of this SAI, or by  contacting  your  Equitable  Life  Agent.  Our Home
Office is located at 787 Seventh Avenue, New York, N.Y. 10019 (212) 554-1234.

- --------------------------------------------------------------------------------

888-1115 (5/96)       Copyright 1996 The Equitable Life Assurance Society
                      of the United States.
                      All rights reserved.
Cat. No. 126944


<PAGE>

- --------------------------------------------------------------------------------

                           PART I -- FUND INFORMATION

- --------------------------------------------------------------------------------

GENERAL

In our Prospectus we discuss in more detail,  among other things,  the structure
of the Bond, Balanced, Common Stock and Aggressive Stock Funds, their investment
objectives and policies,  including types of portfolio  securities they may hold
and levels of investment  risks that may be involved and investment  management.
We also summarize  certain of these matters with respect to the Investment Funds
and their  corresponding  Portfolios.  See PART I -- RIA SUMMARY AND PART III --
EQUITABLE LIFE AND ITS FUNDS in the Prospectus.

Here we will discuss special restrictions, requirements and transaction expenses
that apply to the Bond,  Balanced,  Common  Stock and  Aggressive  Stock  Funds,
certain investments of the Bond Fund and determination of the value of Units for
all Funds,  including some  historical  information.  Investment  objectives and
policies,  as well as  restrictions,  requirements  and risks  pertaining to the
corresponding   Portfolios   of  the  Money  Market,   Intermediate   Government
Securities,  Quality Bond, High Yield,  Growth & Income,  Equity Index,  Global,
International,  Conservative  Investors and Growth  Investors Funds are found in
the Trust Prospectus and SAI.

RESTRICTIONS AND REQUIREMENTS OF THE BOND, BALANCED, COMMON STOCK AND AGGRESSIVE
STOCK FUNDS

Neither the Common Stock Fund nor the Balanced  Fund will make an  investment in
an industry if that  investment  would cause the Fund's holding in that industry
to exceed 25% of the Fund's assets.

The Bond Fund, Common Stock Fund and Aggressive Stock Funds will not purchase or
write puts or calls (options).  The Balanced Fund's  investment  policies do not
prohibit  hedging  transactions  such as through the use of put and call options
and stock index or interest rate futures.  However,  the Balanced Fund currently
has no plans to enter into such transactions.

The following investment restrictions apply to the Bond, Balanced,  Common Stock
and Aggressive Stock Funds. None of those Funds will:

o  trade in foreign exchange (except  transactions  incidental to the settlement
   of purchases or sales of securities for a Fund and contracts for the purchase
   or sale of a specific foreign currency at a future date at a price set at the
   time of the contract);

o  make an investment in order to exercise control or management over a company;

o  underwrite the securities of other companies, including purchasing securities
   that are  restricted  under the 1933 Act or rules or  regulations  thereunder
   (restricted  securities  cannot be sold  publicly  until they are  registered
   under the 1933 Act), except as stated below;

o  make short  sales,  except when the Fund has, by reason of ownership of other
   securities, the right to obtain securities of equivalent kind and amount that
   will be held so long as they are in a short position;

o  trade in commodities or commodity  contracts (except the Balanced Fund is not
   prohibited from entering into hedging  transactions  through the use of stock
   index or interest rate futures);

o  purchase real estate or mortgages,  except as stated below. The Funds may buy
   shares of real estate investment trusts listed on stock exchanges or reported
   on NASDAQ;

o  have  more  than  5% of its  assets  invested  in the  securities  of any one
   registered  investment  company.  A  Fund  may  not  own  more  than  3% of a
   registered  investment  company's  outstanding voting securities.  The Fund's
   total holdings of registered investment company securities may not exceed 10%
   of the value of the Fund's assets;

o  purchase any security on margin or borrow money except for short-term credits
   necessary for clearance of securities transactions;

o  make loans,  except loans through the purchase of debt obligations or through
   entry into repurchase agreements; or

o  invest  more than 10% of its  total  assets in  restricted  securities,  real
   estate investments, or portfolio securities not readily marketable.



CERTAIN INVESTMENTS OF THE BOND AND BALANCED FUNDS

The following are brief  descriptions of certain types of investments  which may
be made by the  Bond  and  Balanced  Funds  and  certain  risks  and  investment
techniques.

MORTGAGE  PASS-THROUGH  SECURITIES.  The Bond and  Balanced  Funds may invest in
mortgage pass-through securities, which are securities representing interests in
pools of mortgages. Principal and interest payments made on the mortgages in the
pools are passed through to the holder of such securities.  Payment of principal
and interest on some mortgage pass-through  securities (but not the market value
of the securities themselves) may be


                                       2
<PAGE>

guaranteed by the full faith and credit of the U.S.  Government  (in the case of
securities  guaranteed  by the  Government  National  Mortgage  Association,  or
"GNMA"), or guaranteed by agencies or  instrumentalities  of the U.S. Government
(in  the  case  of  securities  guaranteed  by  the  Federal  National  Mortgage
Association  ("FNMA") or the Federal Home Loan  Mortgage  Corporation  ("FHLMC")
which are supported only by  discretionary  authority of the U.S.  Government to
purchase the agency's obligations).  Mortgage pass-through securities created by
non-governmental   issuers   (such  as  commercial   banks,   savings  and  loan
institutions,  private mortgage insurance companies, mortgage bankers, and other
secondary  market  issuers) may be  supported  by various  forms of insurance or
guarantees,  including  individual loan, title, pool, and hazard insurance,  and
letters  of  credit,  which  may be  issued by  governmental  entities,  private
insurers or the mortgage poolers.

COLLATERALIZED  MORTGAGE OBLIGATIONS.  The Bond and Balanced Funds may invest in
collateralized   mortgage  obligations   ("CMOs").   CMOs  are  debt  securities
collateralized  by underlying  mortgage loans or pools of mortgage  pass-through
securities guaranteed by GNMA, FHLMC or FNMA and are generally issued by limited
purpose finance subsidiaries of U.S. Government instrumentalities. CMOs are not,
however,   mortgage  pass-through  securities.   Rather,  they  are  pay-through
securities,  i.e.,  securities  backed  by the cash  flow  from  the  underlying
mortgages.  Investors in CMOs are not owners of the underlying mortgages,  which
serve as collateral  for such debt  securities,  but are simply owners of a debt
security  backed by such pledged  assets.  CMOs are  typically  structured  into
multiple classes, with each class bearing a different stated maturity and having
different payment streams. Monthly payments of principal, including prepayments,
are first returned to investors holding the shortest  maturity class;  investors
holding  longer  maturity  classes  receive  principal  payments  only after the
shorter class or classes have been retired.

ASSET-BACKED  SECURITIES.  The Bond and Balanced Funds may purchase asset-backed
securities that represent either fractional  interests or participation in pools
of leases,  retail  installment loans or revolving credit  receivables held by a
trust or limited purpose finance subsidiary. Such asset-backed securities may be
secured  by  the  underlying   assets  (such  as  Certificates   for  Automobile
Receivables) or may be unsecured  (such as Credit Card  Receivable  Securities).
Depending on the structure of the  asset-backed  security,  monthly or quarterly
payments of principal  and  interest or interest  only are  passed-through  like
mortgage  pass-through  securities  or paid through  (like CMOs) to  certificate
holders.  Asset-backed  securities  may be guaranteed  up to certain  amounts by
guarantees,  insurance  or letters of credit  issued by a financial  institution
affiliated or unaffiliated with the originator of the pool.

Underlying  automobile  sales  contracts  and credit  card  receivables  are, of
course,  subject  to  prepayment  (although  to a lesser  degree  than  mortgage
pass-through  securities),  which may shorten the securities'  weighted  average
life and reduce their overall return to certificate holders. Certificate holders
may also  experience  delays in payment if the full  amounts  due on  underlying
loans,  leases or receivables are not realized because of unanticipated legal or
administrative  costs of enforcing the contracts or because of  depreciation  or
damage to the collateral (usually  automobiles)  securing certain contracts,  or
other factors.  The value of these securities also may change because of changes
in the market's  perception of the  creditworthiness  of the servicing agent for
the pool,  the  originator of the pool, or the financial  institution  providing
credit  support  enhancement  for the pool.  If consistent  with its  investment
objective  and  policies,  the Bond  and  Balanced  Funds  may  invest  in other
asset-backed securities that may be developed in the future.

ZERO-COUPON  BONDS. The Bond and Balanced Funds may invest in zero-coupon bonds.
Such bonds may be issued directly by agencies and  instrumentalities of the U.S.
Government or by private  corporations.  Zero-coupon bonds may originate as such
or may be created by stripping an  outstanding  bond.  Zero-coupon  bonds do not
make regular interest payments.  Instead,  they are sold at a deep discount from
their face value.  Because a zero-coupon  bond does not pay current income,  its
price can be very volatile when interest rates change.

REPURCHASE AGREEMENTS. In repurchase agreements,  the Bond or Balanced Fund buys
securities  from  a  seller,   usually  a  bank  or  brokerage  firm,  with  the
understanding  that the seller will  repurchase the securities at a higher price
at a future date.  During the term of the repurchase  agreement the Fund retains
the securities  subject to the repurchase  agreement as collateral  securing the
seller's repurchase obligation, continually monitors on a daily basis the market
value of the  securities  subject to the  agreement  and  requires the seller to
deposit with the Fund  collateral  equal to any amount by which the market value
of the  securities  subject to the repurchase  agreement  falls below the resale
amount provided under the repurchase agreement. We evaluate the creditworthiness
of sellers  with whom we enter into  repurchase  agreements.  Such  transactions
afford an  opportunity  for the Fund to earn a fixed rate of return on available
cash at minimal market risk,  although the Fund may be subject to various delays
and risks of loss if the seller is unable to meet its  obligation to repurchase.
The Funds currently treat repurchase agreements maturing in more than seven days
as illiquid securities.

DEBT SECURITIES SUBJECT TO PREPAYMENT RISKS.  Mortgage  pass-through  securities
and certain  collateralized  mortgage obligations,  asset-backed  securities and
other debt  instruments  in which the  Balanced  Fund may invest are  subject to
prepayments  prior to their  stated  maturity.  It is usually  not  possible  to
accurately predict the rate at which prepayments will be made, which rate may be
affected, among other things, by changes in generally


                                       3
<PAGE>

prevailing  market interest rates.  If prepayments  occur,  the Fund suffers the
risk  that it will not be able to  reinvest  the  proceeds  at as high a rate of
interest as it had previously been  receiving.  Also, the Fund will incur a loss
to the  extent  that  prepayments  are made for an amount  that is less than the
value at which the  security  was then  being  carried  by the  Fund.  Moreover,
securities  that may be prepaid  tend to increase in value less during  times of
declining  interest  rates,  and to  decrease  in  value  more  during  times of
increasing   interest  rates,  than  do  securities  that  are  not  subject  to
prepayment.

WHEN-ISSUED  AND DELAYED  DELIVERY  SECURITIES.  The Bond and Balanced Funds may
purchase and sell  securities on a when-issued  or delayed  delivery  basis.  In
these transactions,  securities are purchased or sold by a Fund with payment and
delivery  taking place in the future in order to secure what is considered to be
an  advantageous  price or yield  to the Fund at the time of  entering  into the
transaction.  However,  the  market  value  of such  securities  at the  time of
settlement may be more or less than the purchase price then payable. When a Fund
engages in when-issued or delayed delivery transactions,  the Fund relies on the
other party to consummate the transaction. Failure to consummate the transaction
may result in the Fund  missing the  opportunity  of  obtaining a price or yield
considered to be advantageous. When-issued and delayed delivery transactions are
generally  expected to settle within three months from the date the transactions
are entered  into,  although  the Fund may close out its  position  prior to the
settlement date. A Fund will sell on a forward  settlement basis only securities
it owns or has the right to acquire.

FOREIGN  CURRENCY FORWARD  CONTRACTS.  The Balance Fund may enter into contracts
for the  purchase or sale of a specific  foreign  currency at a future date at a
price set at the time of the contract. Generally, such forward contracts will be
for a period of less than three  months.  The Fund will enter into such  forward
contracts for hedging  purposes only.  These  transactions  will include forward
purchases  or sales of foreign  currencies  for the  purpose of  protecting  the
dollar value of securities  denominated in a foreign  currency or protecting the
dollar  equivalent  of  interest  or  dividends  to be paid on such  securities.
Forward  contracts  are traded in the  inter-bank  market,  and not on organized
commodities or securities exchanges. Accordingly, the Fund is dependent upon the
good  faith and  creditworthiness  of the  other  party to the  transaction,  as
evaluated  by  the  Fund's  manager.   To  the  extent   inconsistent  with  any
restrictions in the SAI concerning the Fund's trading in foreign exchange,  this
paragraph will control.

HEDGING TRANSACTIONS. The Balanced Fund may engage in hedging transactions which
are  designed  to  protect  against   anticipated  adverse  price  movements  in
securities owned or intended to be purchased by the Fund. When interest rates go
up, the market value of outstanding debt securities  declines and vice versa. In
recent years the  volatility  of the market for debt  securities  has  increased
significantly, and market prices of longer-term obligations have been subject to
wide   fluctuations,   particularly  as  contrasted  with  those  of  short-term
instruments.   The  Fund  will  take  certain  risks  into   consideration  when
determining  which, if any, options or financial  futures contracts it will use.
If the price movements of hedged  portfolio  securities are in fact favorable to
the Fund,  the hedging  transactions  will tend to reduce and may  eliminate the
economic  benefit to the Fund which  otherwise  would  result.  Also,  the price
movements of options and futures used for hedging  purposes may not correlate as
anticipated with price movements of the securities being hedged. This can make a
hedge  transaction  less effective than  anticipated and could result in a loss.
The options and futures markets can sometimes  become illiquid and the exchanges
on which such  instruments  are traded may impose trading halts or delays on the
exercise  of  options  and   liquidation   of  futures   positions   in  certain
circumstances. This could in some cases operate to the Fund's detriment.


HOW WE DETERMINE THE UNIT VALUE

In our  Prospectus,  we discuss how employer  plan assets are put into and taken
out of the Funds by the purchase and  redemption  of Units under the  Contracts,
respectively.  See PART III -- EQUITABLE  LIFE AND ITS FUNDS in the  Prospectus.
Here we will discuss how we determine the value of Units.

When  contributions  are invested in the Funds, the number of Units  outstanding
attributable  to each Fund is  correspondingly  increased;  and when amounts are
withdrawn from one of these Funds, the number of Units outstanding  attributable
to that Fund is correspondingly decreased.

We  calculate  Unit  values  at the  end of each  Business  Day.  For the  Bond,
Balanced,  Common  Stock and  Aggressive  Stock Funds,  the Unit values  reflect
investment  performance and investment management and financial accounting fees.
We determine the respective  Unit values for these Funds by multiplying the Unit
value for the  preceding  Business  Day by the net  investment  factor  for that
subsequent day. We determine the net investment factor as follows:

o  First, we take the value of the Fund's assets at the close of business on the
   preceding Business Day.

o  Next,  we  add  the  investment  income  and  capital  gains,   realized  and
   unrealized,  that are  credited to the assets of the Fund during the Business
   Day for which the net investment factor is being determined.

o  Then, we subtract the capital losses, realized and unrealized, and investment
   management  and  financial  accounting  fees  charged to the Fund during that
   Business Day.

                                       4
<PAGE>
o  Finally, we divide this amount by the value of the Fund's assets at the close
   of the preceding Business Day.

Prior to June 1, 1994, for the Bond, Balanced, Common Stock and Aggressive Stock
Funds,  the investment  management and financial  accounting  fees were deducted
monthly from employer plan balances in these Funds.

Assets of the Bond, Balanced, Common Stock and Aggressive Stock Funds are valued
as follows:

o  Common stocks and other equity-type  securities listed on national securities
   exchanges and certain over-the-counter issues traded on the NASDAQ system are
   valued at the last sale  price or, if no sale,  at the latest  available  bid
   price. Other unlisted  securities reported on the NASDAQ system are valued at
   inside (highest) quoted bid prices.

o  Foreign  securities not traded directly,  or in ADR form in the United States
   are valued at the last sale price in the local currency on an exchange in the
   country of origin.  Foreign  currency is  converted  into  dollars at current
   exchange rates.

o  United States Treasury  securities and other obligations issued or guaranteed
   by the United States Government, its agencies or instrumentalities are valued
   at representative quoted prices.

o  Long-term  (i.e.,  maturing in more than a year)  publicly  traded  corporate
   bonds are valued at prices  obtained  from a bond pricing  service of a major
   dealer in bonds when such prices are  available;  however,  in  circumstances
   where it is deemed  appropriate  to do so, an  over-the-counter  or  exchange
   quotation may be used.

o  Short-term  debt  securities  maturing  in 60  days  or less  are  valued  at
   amortized cost, which approximates  market value.  Short-term debt securities
   maturing in more than 60 days are valued at representative quoted prices. The
   Funds  can  acquire  short-term  debt  securities  directly  or  through  the
   acquisition  of  units  in our  Separate  Account  No.  2A.  See  PART III --
   EQUITABLE LIFE AND ITS FUNDS in the Prospectus.

o  Convertible  preferred  stocks  listed on national  securities  exchanges are
   valued as of their  last sale  price  or,  if there is no last  sale,  at the
   latest available bid price.

o  Convertible bonds and unlisted convertible preferred stocks are valued at bid
   prices  obtained  from one or more major  dealers in such  securities;  where
   there is a  discrepancy  between  dealers,  values may be  adjusted  based on
   recent premium spreads to the underlying common stock.

o  The unit value of Separate Account No. 2A is calculated each day the New York
   Stock Exchange is open for trading by dividing (i) the value of the portfolio
   securities  and other  assets of Separate  Account No. 2A at the close of the
   business  on that  day  (before  giving  effect  to  amounts  contributed  or
   withdrawn during that day), by (ii) the total number of units  outstanding at
   the close of business on the preceding day.  Separate  Account No. 2A invests
   in  short-term  securities  which  mature in 60 days or less from the date of
   purchase or are subject to a repurchase  agreement requiring repurchase in 60
   days or less.  The assets of Separate  Account No. 2A are valued as described
   with respect to the Separate Accounts.

The Unit  value  for an  Investment  Fund of  Separate  Account  No.  51 for any
Business Day (together with any preceding  non-Business Days (VALUATION  PERIOD)
is equal to the Unit value for the preceding  Valuation Period multiplied by the
net investment  factor for that Investment Fund for that Valuation  Period.  The
net investment factor for a Valuation Period is

          (a\b) - c

where

a  is the value of the Investment Fund's shares of the  corresponding  Portfolio
   at the end of the  Valuation  Period  before  giving  effect  to any  amounts
   allocated to or withdrawn from the Investment Fund for the Valuation  Period.
   For this purpose,  we use the share value  reported to us by the Trust.  This
   share  value  is after  deduction  for  investment  advisory  fees and  other
   expenses of the Trust.

b  is the value of the Investment Fund's shares of the  corresponding  Portfolio
   at the end of the preceding Valuation Period (after any amounts are allocated
   or withdrawn for that Valuation Period).

c  is the daily factor for the Separate Account Administrative Charge multiplied
   by the number of calendar days in the Valuation Period.

Our investment  officers and the Trust's  investment  adviser  determine in good
faith the fair value of  securities  and other assets that do not have a readily
available  market price in  accordance  with accepted  accounting  practices and
applicable laws and regulations.

See PART III -- EQUITABLE LIFE AND ITS FUNDS in the Prospectus.

SUMMARY OF UNIT VALUES

All of the Funds were  established by us pursuant to the New York Insurance Law.
The Bond, Balanced,  Common Stock and Aggressive Stock Funds were established in
1981,  1979, 1969 and 1969,  respectively.  We show in the tables below the Unit
values of these  Funds on the last  Business  Day of each year  since  each Fund
began operations.  However, Units in the Funds were not made available under RIA
until subsequent dates.

                                       5
<PAGE>

Prior to June 1, 1994,  the Unit values  quoted for the Bond,  Balanced,  Common
Stock and Aggressive Stock Funds did not reflect the deduction of the Investment
Management and Financial  Accounting  Fee. That fee was assessed by reducing the
number of Units that the employer plan had in these Funds. The Unit values shown
for the periods included in the following table through the last business day of
December, 1993 reflect the actual performance of the Funds before the Investment
Management and Financial Accounting Fee had been reflected in their computation.
The  Investment  Management  and Financial  Accounting  Fee is reflected in Unit
values for the last business day of 1994 and 1995.

We established the Growth Investors, Conservative Investors and Global Investors
Funds as Investment  Funds of Separate Account No. 51 in 1993. The Money Market,
Intermediate  Government  Securities,  Quality Bond, High Yield, Growth & Income
and Equity Index Funds were  established as Investment Funds of Separate Account
No. 51 in 1994 and the International  Fund was established on September 1, 1995.
The tables below set forth the Unit values as of the end of each year since each
Fund began operations.


See GENERAL in this SAI. In computing the Unit values,  no provisions  have been
made for the effect of taxes on income and gains or upon distribution.


THE  UNIT  VALUES  REFLECT  THOSE  CHARGES  AND  FEES  AS  DESCRIBED  IN THE RIA
PROSPECTUS  UNDER PART II. ALSO  DESCRIBED IN PART II ARE CHARGES AND FEES WHICH
ARE PAID BY THE  REDUCTION OF THE NUMBER OF UNITS  CREDITED TO AN EMPLOYER  PLAN
UNDER RIA.


                                       6
<PAGE>
The following Unit values are provided to demonstrate the changes for the period
shown.


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                        BOND FUND
                                           (SEPARATE ACCOUNT NO. 13 -- POOLED)
- ------------------------------------------------------------------------------------------------------------------------------
Last Business                                                       Last Business
    Day of                             Fund                             Day of                            Fund
   December                         Unit Value                         December                        Unit Value
- ------------------------------------------------------------------------------------------------------------------------------
     <S>                               <C>                                <C>                           <C>
     1981                              $11.11                             1989                          $29.59
     1982                               14.18                             1990                           32.07
     1983                               15.15                             1991                           36.89
     1984                               17.36                             1992                           39.31
     1985                               20.85                             1993                           43.14
     1986                               23.85                             1994                           42.35*
     1987                               24.35                             1995                           48.91*
     1988                               25.99
</TABLE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                      BALANCED FUND
                                           (SEPARATE ACCOUNT NO. 10 -- POOLED)
- ------------------------------------------------------------------------------------------------------------------------------
Last Business                                                       Last Business
    Day of                             Fund                             Day of                            Fund
   December                         Unit Value                         December                        Unit Value
- ------------------------------------------------------------------------------------------------------------------------------
     <S>                               <C>                                <C>                           <C>
     1979                              $11.17                             1988                          $43.14
     1980                               16.32                             1989                           54.84
     1981                               15.41                             1990                           54.75
     1982                               22.32                             1991                           77.72
     1983                               26.13                             1992                           75.90
     1984                               26.74                             1993                           85.85
     1985                               33.66                             1994                           78.77*
     1986                               39.31                             1995                           94.86*
     1987                               37.40
</TABLE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                   COMMON STOCK FUND
                                           (SEPARATE ACCOUNT NO. 4 -- POOLED)
- ------------------------------------------------------------------------------------------------------------------------------
Last Business                                                       Last Business
    Day of                             Fund                             Day of                            Fund
   December                         Unit Value                         December                        Unit Value
- ------------------------------------------------------------------------------------------------------------------------------
     <S>                               <C>                                <C>                           <C>
     1969                              $15.47                             1983                          $ 78.26
     1970                               15.87                             1984                            76.85
     1971                               20.18                             1985                           102.00
     1972                               25.40                             1986                           116.67
     1973                               23.46                             1987                           123.90
     1974                               17.06                             1988                           145.61
     1975                               21.94                             1989                           211.73
     1976                               26.01                             1990                           188.63
     1977                               23.79                             1991                           288.23
     1978                               26.56                             1992                           293.22
     1979                               35.21                             1993                           353.07
     1980                               52.91                             1994                           346.92*
     1981                               51.22                             1995                           457.41*
     1982                               64.94
</TABLE>

- ----------------
* The 1994  and  1995  Unit  values  reflect  the  deduction  of the  Investment
Management and Financial Accounting Fee.

                                       7
<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                  AGGRESSIVE STOCK FUND
                                           (SEPARATE ACCOUNT NO. 3 -- POOLED)
- ------------------------------------------------------------------------------------------------------------------------------
Last Business                                                       Last Business
    Day of                             Fund                             Day of                            Fund
   December                         Unit Value                         December                        Unit Value
- ------------------------------------------------------------------------------------------------------------------------------
     <S>                              <C>                                 <C>                           <C>
     1969                             $ 8.69                              1983                          $ 36.05
     1970                               7.26                              1984                            32.41
     1971                               8.63                              1985                            38.45
     1972                               9.73                              1986                            39.27
     1973                               7.07                              1987                            38.53
     1974                               4.72                              1988                            39.48
     1975                               6.71                              1989                            58.31
     1976                               7.91                              1990                            63.79
     1977                               7.52                              1991                           120.00
     1978                               8.95                              1992                           116.98
     1979                              14.66                              1993                           135.42
     1980                              23.81                              1994                           129.95*
     1981                              20.76                              1995                           170.67*
     1982                              27.45
</TABLE>

- ----------------

*The  1994  and  1995  Unit  value  reflects  the  deduction  of the  Investment
Management and Financial Accounting Fee.


- --------------------------------------------------------------------------------
                                MONEY MARKET FUND
                            (SEPARATE ACCOUNT NO. 51)
- --------------------------------------------------------------------------------

Last Business
    Day of                                                             Fund
   December                                                         Unit Value
- --------------------------------------------------------------------------------
   1994                                                              $102.65
   1995                                                               108.49
- --------------------------------------------------------------------------------
                     INTERMEDIATE GOVERNMENT SECURITIES FUND
                            (SEPARATE ACCOUNT NO. 51)
- --------------------------------------------------------------------------------
Last Business
    Day of                                                             Fund
   December                                                         Unit Value
- --------------------------------------------------------------------------------
     1994                                                              $ 98.94
     1995                                                               112.07
- --------------------------------------------------------------------------------
                                QUALITY BOND FUND
                            (SEPARATE ACCOUNT NO. 51)
- --------------------------------------------------------------------------------
Last Business
    Day of                                                             Fund
   December                                                         Unit Value
- --------------------------------------------------------------------------------
     1994                                                              $ 99.83
     1995                                                               116.76
- --------------------------------------------------------------------------------
                                 HIGH YIELD FUND
                            (SEPARATE ACCOUNT NO. 51)
- --------------------------------------------------------------------------------
Last Business
    Day of                                                             Fund
   December                                                         Unit Value
- --------------------------------------------------------------------------------
     1994                                                              $ 98.99
     1995                                                               118.64
- --------------------------------------------------------------------------------


                                       8
<PAGE>

- --------------------------------------------------------------------------------
                              GROWTH & INCOME FUND
                            (SEPARATE ACCOUNT NO. 51)
- --------------------------------------------------------------------------------
Last Business
    Day of                                                             Fund
   December                                                         Unit Value
- --------------------------------------------------------------------------------
     1994                                                              $ 99.81
     1995                                                               123.78
- --------------------------------------------------------------------------------
                                EQUITY INDEX FUND
                            (SEPARATE ACCOUNT NO. 51)
- --------------------------------------------------------------------------------
Last Business
    Day of                                                             Fund
   December                                                         Unit Value
- --------------------------------------------------------------------------------
     1994                                                              $101.71
     1995                                                               138.75
- --------------------------------------------------------------------------------
                                   GLOBAL FUND
                            (SEPARATE ACCOUNT NO. 51)
- --------------------------------------------------------------------------------
Last Business
    Day of                                                             Fund
   December                                                         Unit Value
- --------------------------------------------------------------------------------
     1994                                                              $ 99.84
     1995                                                               118.56
- --------------------------------------------------------------------------------
                               INTERNATIONAL FUND
                            (SEPARATE ACCOUNT NO. 51)
- --------------------------------------------------------------------------------
Last Business
    Day of                                                             Fund
   December                                                         Unit Value
- --------------------------------------------------------------------------------
     1995                                                              $104.60
- --------------------------------------------------------------------------------
                           CONSERVATIVE INVESTORS FUND
                            (SEPARATE ACCOUNT NO. 51)
- --------------------------------------------------------------------------------
Last Business
    Day of                                                             Fund
   December                                                         Unit Value
- --------------------------------------------------------------------------------
     1994                                                              $ 99.83
     1995                                                               120.14
- --------------------------------------------------------------------------------
                              GROWTH INVESTORS FUND
                            (SEPARATE ACCOUNT NO. 51)
- --------------------------------------------------------------------------------
Last Business
    Day of                                                             Fund
   December                                                         Unit Value
- --------------------------------------------------------------------------------
     1994                                                              $ 99.52
     1995                                                               125.70

MONEY MARKET YIELD INFORMATION

The Money Market Fund calculates yield  information for seven-day  periods.  The
seven-day  current yield  calculation is based on a  hypothetical  employer plan
with one Unit at the beginning of the period. To determine the seven-day rate of
return,  the net change in the Unit value is  computed by  subtracting  the Unit
value at the  beginning  of the period from a Unit value,  exclusive  of capital
changes, at the end of the period.

The net change is then  reduced by the  average  Ongoing  Operations  Fee factor
(explained  below).  This  reduction is made to recognize  the  deduction of the
Ongoing Operations Fee which is not reflected in the Unit value. See

                                       9
<PAGE>
ONGOING  OPERATIONS  FEE IN  PART II --  CHARGES  AND  FEES  of the  prospectus.
Accumulation  Unit Values reflect all other accrued expenses of the Money Market
Fund.

The  adjusted  net change is divided by the Unit value at the  beginning  of the
period to obtain  the  adjusted  base  period  rate of  return.  This  seven-day
adjusted base period return is then multiplied by 365/7 to produce an annualized
seven-day  current  yield  figure  carried to the nearest  one-hundredth  of one
percent.

The actual dollar amount of the Ongoing Operations Fee that is deducted from the
Money Market Fund will vary for each employer plan depending upon how the plan's
balance is allocated  among the Investment  Options.  To determine the effect of
the Ongoing  Operations Fee on the yield,  we start with the total dollar amount
of the fees  deducted from the Fund on the last Business Day of the prior month.
This amount is multiplied by 7/30.417 to produce an average  Ongoing  Operations
Fee  factor  which is used in all  weekly  yield  computations  for the  ensuing
quarter.  The average  Ongoing  Operations  Fee factor and the Separate  Account
Administrative  Charge is then  divided by the number of Money Market Fund Units
as of the end of the prior month,  and the  resulting  quotient is deducted from
the net change in Unit value for the seven-day period.

The effective yield is obtained by modifying the current yield to give effect to
the compounding nature of the Money Market Fund's investments,  as follows:  the
unannualized  adjusted  base period  return is  compounded  by adding one to the
adjusted base period return,  raising the sum to a power equal to 365 divided by
7, and  subtracting  one from the result,  i.e.,  effective yield = (base period
return + 1) 365/7-1.

The Money Market Fund yield will fluctuate  daily.  Accordingly,  yields for any
given period are not necessarily  representative of future results. In addition,
the  value of Units of the  Money  Market  Fund will  fluctuate  and not  remain
constant.

The Money Market Fund yield reflects charges that are not normally  reflected in
the yields of other  investments  and  therefore may be lower when compared with
yields of other investments.  Money Market Fund yields should not be compared to
the return on fixed rate  investments  which  guarantee  rates of  interest  for
specified periods, such as the Guaranteed Interest Account or bank deposits. The
yield should not be compared to the yield of money  market funds made  available
to the general  public  because their yields usually are calculated on the basis
of a constant $1 price per share and they pay earnings in dividends which accrue
on a daily basis.


The Money Market Fund's seven-day  current yield for the RIA Contracts was 4.60%
for the period ended December  31, 1995. The effective yield for that period was
4.71%.  Because these yields reflect the deduction of the Ongoing Operations Fee
and the  Separate  Account  Administrative  Charge,  they  are  lower  than  the
corresponding  yield figures for the Money Market  Portfolio  which reflect only
the deduction of Trust-level expenses.


BROKERAGE FEES AND CHARGES FOR SECURITIES TRANSACTIONS

We discuss in the  Prospectus  that we are the  investment  manager of the Bond,
Balanced,  Common Stock and Aggressive Stock Funds. As the investment manager of
these  Funds,  we invest  and  reinvest  the  assets of these  Funds in a manner
consistent  with the policies  described in the  Prospectus.  In providing these
services we currently  use the personnel  and  facilities of our  majority-owned
subsidiary,   Alliance,   for  portfolio  selection  and  transaction  services,
including  arranging the execution of portfolio  transactions.  Alliance is also
the investment manager for the Trust.  Information on brokerage fees and charges
for securities  transactions for the Trust's Portfolios is provided in the Trust
prospectus.  See   PART  III -- EQUITABLE  LIFE  AND  ITS  FUNDS  --  INVESTMENT
MANAGEMENT in the Prospectus.

The Bond,  Balanced,  Common  Stock and  Aggressive  Stock Funds are charged for
securities  brokers  commissions,  transfer  taxes and other  fees and  expenses
relating to their  operation.  Transactions in equity  securities for a Fund are
executed  primarily through brokers which receive a commission paid by the Fund.
Brokers are  selected by Alliance.  Alliance  seeks to obtain the best price and
execution of all orders placed for the portfolio of the Funds,  considering  all
the circumstances.  If transactions are executed in the over-the-counter  market
Alliance  will deal with the  principal  market  makers,  unless more  favorable
prices or better execution is otherwise obtainable. There are occasions on which
portfolio  transactions  for the Funds  may be  executed  as part of  concurrent
authorizations  to purchase or sell the same security for certain other accounts
or  clients  advised  by  Alliance.  Although  these  concurrent  authorizations
potentially can be either advantageous or disadvantageous to the Funds, they are
effected  only when it is believed  that to do so is in the best interest of the
Funds. When these concurrent  authorizations occur, the objective is to allocate
the executions among the accounts or clients in a fair manner.

We try to choose only  brokers  which we believe will obtain the best prices and
executions on securities transactions.  Subject to this general requirement,  we
also consider the amount and quality of securities research services provided by
a broker.  Typical research  services  include general economic  information and
analyses and specific  information on and analyses of companies,  industries and
markets.  Factors in  evaluating  research  services  include the  diversity  of
sources used by the broker and the broker's  experience,  analytical ability and
professional stature.

The receipt of research  services  from brokers  tends to reduce our expenses in
managing the Bond,  Balanced,  Common Stock and Aggressive Stock Funds.  This is
taken into  account  when  setting  the  expense  charges.  Brokers  who provide
research services may charge

                                       10
<PAGE>
somewhat higher commissions than those who do not.  However, we will select only
brokers whose commissions we believe are reasonable in all the circumstances.

We periodically  evaluate the services  provided by brokers and prepare internal
proposals  for  allocating  among those  various  brokers  business  for all the
accounts we manage or advise.  That  evaluation  involves  consideration  of the
overall capacity of the broker to execute transactions, its financial condition,
its past performance and the value of research  services  provided by the broker
in servicing the various accounts advised or managed by us. Generally, we do not
tell  brokers  that we will try to allocate a  particular  amount of business to
them.  We do  occasionally  let  brokers  know how  their  performance  has been
evaluated.

Research  information  obtained  by us may be used in  servicing  all clients or
accounts under our management, including our general account. Similarly, not all
research  provided by a broker or dealer with which the Funds transact  business
will necessarily be used in connection with those Funds.

Transactions for the Bond, Balanced,  Common Stock and Aggressive Stock Funds in
the over-the-counter market are normally executed as principal transactions with
a dealer that is a principal market maker in the security, unless a better price
or  better   execution  can  be  obtained  from  another  source.   Under  these
circumstances, the Funds pay no commission. Similarly, portfolio transactions in
money market and debt  securities  will normally be executed  through dealers or
underwriters under circumstances where the Fund pays no commission.

When making  securities  transactions for the Bond,  Balanced,  Common Stock and
Aggressive  Stock Funds that do not involve paying a brokerage  commission (such
as the  purchase  of  short-term  debt  securities),  we seek to  obtain  prompt
execution  in an  effective  manner at the best price.  Subject to this  general
objective,  we may give orders to dealers or underwriters who provide investment
research.  None of the Funds will pay a higher price, however, and the fact that
we may  benefit  from such  research  is not  considered  in setting the expense
charges.

In  addition  to using  brokers  and  dealers  to execute  portfolio  securities
transactions for clients or accounts we manage, we may enter into other types of
business transactions with brokers or dealers.  These other transactions will be
unrelated to allocation of the Funds' portfolio transactions.

We own Donaldson,  Lufkin & Jenrette Inc.  (DLJ). A DLJ  subsidiary,  Donaldson,
Lufkin & Jenrette  Securities  Corporation (DLJ SECURITIES CORP.), is one of the
nation's  largest   investment   banking  and  securities  firms.   Another  DLJ
subsidiary,  Autranet,  Inc., is a securities broker that markets  independently
originated  research  to  institutions.  Through  the  Pershing  Division of DLJ
Securities  Corp.,  DLJ  supplies   correspondent   services,   including  order
execution,  securities  clearance  and  other  financial  services  to  numerous
independent regional securities firms and banks.

To the  extent  permitted  by law,  and  consistent  with the  Fund  transaction
practices discussed in this SAI and the Prospectus,  the Bond, Balanced,  Common
Stock and Aggressive Stock Funds may engage in securities and other transactions
with the above entities or may invest in shares of the investment companies with
which those entities have affiliations.  During 1993, there were no transactions
effected through DLJ subsidiaries and therefore no commissions were paid.


For 1995, 1994 and 1993, total brokerage commissions for Separate Account No. 10
- -- Pooled were  $1,016,342,  $801,704 and $820,212,  respectively;  for Separate
Account 4 -- Pooled were  $6,044,623,  $4,738,796 and $3,407,006,  respectively;
and for Separate Account No. 3 -- Pooled were $1,547,073, $908,990 and $616,015,
respectively.  For 1995, total brokerage commissions for Separate Account No. 13
- --  Pooled  were $0.  During  1995,  commissions  of  $979,372,  $5,731,568  and
$1,501,282 were paid to brokers providing  research services to Separate Account
No. 10 -- Pooled, Separate Account No. 4 -- Pooled and Separate Account No. 3 --
Pooled, respectively, on portfolio transactions of $511,780,144,  $3,120,414,654
and $606,654,623, respectively.


ONGOING OPERATIONS FEE

We determine the Ongoing Operations Fee based on the combined net balances of an
employer plan in all the  Investment  Options  (including any  outstanding  loan
balances) at the close of business on the last  Business Day of each month.  For
employer  plans that adopted RIA on or before  February 9, 1986, we use the rate
schedule set forth  below,  and apply it to the  employer  plan  balances at the
close of business on the last Business Day of the following  month. For employer
plans that adopted RIA after February 9, 1986 we use the rate schedule set forth
in the Prospectus. See PART II -- CHARGES AND FEES in the Prospectus.

        COMBINED BALANCE                    MONTHLY
      OF INVESTMENT OPTIONS                   RATE
- ----------------------------------------------------------------
       First     $  150,000              1/12 of 1.25%
       Next      $  350,000              1/12 of 1.00%
       Next      $  500,000              1/12 of 0.75%
       Next      $1,500,000              1/12 of 0.50%
       Over      $2,500,000              1/12 of 0.25%

                                       11
<PAGE>
- --------------------------------------------------------------------------------

              PART II -- MANAGEMENT FOR THE BOND, BALANCED, COMMON
               STOCK AND AGGRESSIVE STOCK FUNDS AND EQUITABLE LIFE

- --------------------------------------------------------------------------------
FUNDS


In the Prospectus we give information about us, our Bond, Balanced, Common Stock
and  Aggressive  Stock  Funds  and  how  we,  together  with  Alliance,  provide
investment  management for the  investments  and operations of these Funds.  See
PART III -- EQUITABLE LIFE AND ITS FUNDS in the  Prospectus.  The amounts of the
investment  management and financial  accounting  fees we received from employer
plans participating  through registered Contracts in the Balanced,  Common Stock
and  Aggressive   Stock  Funds  in  1995  were  $35,578,   $55,579  and  $20,636
respectively;  in 1994 were $36,984, $46,821 and $16,789,  respectively; in 1993
were  $34,038,  $38,179,  and  $13,873,  respectively.  The  amount of such fees
received  under the Bond Fund in 1995,  1994 and 1993 were  $455,  $219 and $70,
respectively.


DISTRIBUTION


Equico Securities,  Inc. (Equico), a wholly-owned  subsidiary of Equitable Life,
on or about May 1, 1996 will change its name to EQ Financial  Consultants,  Inc.
Equico performs all sales functions for the Separate  Accounts and may be deemed
to be their principal  underwriter  under the 1940 Act and is also the principal
underwriter of the Trust.  Equico is registered  with the SEC as a broker-dealer
under the Securities  Exchange Act of 1934 (EXCHANGE ACT) and is a member of the
National  Association of Securities  Dealers,  Inc. Equico's  principal business
address  is  1755  Broadway,  New  York,  New  York  10019.  The  contracts  are
distributed  through  Equitable's  Agents who are registered  representatives of
Equico.


EQUITABLE LIFE

We are managed by a Board of Directors.  See PART III -- EQUITABLE  LIFE AND ITS
FUNDS in the Prospectus.  Our Directors,  certain of our executive  officers and
their principal occupations are set forth below.


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
DIRECTORS
Name                                   Principal Occupation
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
  Claude Bebear                        Chairman and Chief Executive Officer, AXA

  Christopher Brocksom                 Chief Executive Officer, AXA Equity and Law Life Assurance Society

  Francoise Colloc'h                   Executive Vice President -- Culture -- Management -- Communications, AXA

*Henri de Castries                     Executive Vice President -- Finance, AXA

  Joseph L. Dionne                     Chairman and Chief Executive Officer, The McGraw-Hill Companies

*William T. Esrey                      Chairman and Chief Executive Officer, Sprint Corporation

  Jean-Rene Fourtou                    Chairman and Chief Executive Officer, Rhone-Poulenc, S.A.

  Norman C. Francis                    President, Xavier University of Louisiana

  Donald J. Greene                     Counselor-at-Law, Partner, LeBoeuf, Lamb, Greene & MacRae

  Anthony J. Hamilton                  Chairman and Chief Executive Officer, Fox-Pitt, Kelton Limited

  John T. Hartley                      Retired Chairman and Chief Executive Officer, Harris Corporation

*John H. F. Haskell, Jr.               Director and Managing Director, Dillon, Read & Co., Inc.

*W. Edwin Jarmain                      President, Jarmain Group, Inc.

  Don Johnston                         Retired Chairman and Chief Executive Officer, JWT Group, Inc.

*Winthrop Knowlton                     Chairman, Knowlton Brothers, Inc.

  Arthur L. Liman                      Counselor-at-Law, Partner, Paul, Weiss, Rifkind, Wharton & Garrison

  George T. Lowy                       Counselor-at-Law, Partner, Cravath, Swaine & Moore

  Didier Pineau-Valencienne            Chairman and Chief Executive Officer, Schneider S.A.

*George J. Sella, Jr.                  Retired Chairman and Chief Executive Officer, American Cyanamid Company

*Dave H. Williams                      Chairman and Chief Executive Officer, Alliance Capital Management, L.P.

<FN>
- ---------------
* MEMBERS OF OUR INVESTMENT COMMITTEE
</FN>
</TABLE>


                                       12
<PAGE>
Unless  otherwise  indicated,  the  following  persons have been involved in the
management of Equitable Life in various executive positions during the last five
years.


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
OFFICER-DIRECTORS
Name                                   Principal Occupation
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
*James M. Benson                       President and Chief Executive Officer; prior thereto, President, Management
                                       Compensation Group

*William T. McCaffrey                  Senior Executive Vice President and Chief Operating Officer,
                                       Equitable Life

*Joseph P. Melone                      President and Chief Executive Officer, The Equitable Companies
                                       Incorporated; Chairman of the Board, Equitable Life prior thereto,
                                       President, The Prudential Insurance Company of America
- --------------------------------------------------------------------------------------------------------------------------------

OTHER OFFICERS
Name                                   Principal Occupation
- --------------------------------------------------------------------------------------------------------------------------------

Jerry M. de St. Paer                   Senior Executive Vice President and Chief Financial Officer

Robert E. Garber                       Executive Vice President and General Counsel

Peter D. Noris                         Executive Vice President and Chief Investment Officer; prior thereto
                                       Vice President / Manager Insurance Company Investment Strategies
                                       Group, Salomon Brothers, Inc.

Jose Suquet                            Executive Vice President and Chief Agency Officer

Gordon G. Dinsmore                     Senior Vice President

Alvin H. Fenichel                      Senior Vice President and Controller

J. Thomas Liddle, Jr.                  Senior Vice President and Chief Valuation Actuary

Kevin R. Byrne                         Vice President and Treasurer

Paul J. Flora                          Vice President and Auditor

Pauline Sherman                        Vice President, Secretary and Associate General Counsel
- --------------------------------------------------------------------------------------------------------------------------------
<FN>
- ---------------
* MEMBERS OF OUR INVESTMENT COMMITTEE
</FN>
</TABLE>



                                       13
<PAGE>
- --------------------------------------------------------------------------------

                        PART III -- FINANCIAL STATEMENTS
                                      INDEX
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                                               Page
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
SEPARATE ACCOUNT NOS. 13
(POOLED), 10(POOLED), 4(POOLED),         Report of Independent Accountants --...............................................FSA-1
3(POOLED) AND 51 (POOLED)
- -----------------------------------------------------------------------------------------------------------------------------------
SEPARATE ACCOUNT                         Statement of Assets and Liabilities, December 31, 1995............................ FSA-2
NO. 13(POOLED)                           Statements of Operations and Changes in Net Assets for the
                                         Years Ended December 31, 1995 and 1994............................................ FSA-3
                                         Portfolio of Investments, December 31, 1995....................................... FSA-4
- -----------------------------------------------------------------------------------------------------------------------------------
SEPARATE ACCOUNT                         Statement of Assets and Liabilities, December 31, 1995............................ FSA-5
NO. 10(POOLED)                           Statements of Operations and Changes in Net Assets for the
                                         Years Ended December 31, 1995 and 1994............................................ FSA-6
                                         Portfolio of Investments, December 31, 1995....................................... FSA-7
- -----------------------------------------------------------------------------------------------------------------------------------
SEPARATE ACCOUNT                         Statement of Assets and Liabilities, December 31, 1995............................ FSA-15
NO. 4(POOLED)                            Statements of Operations and Changes in Net Assets for the
                                         Years Ended December 31, 1995 and 1994............................................ FSA-16
                                         Portfolio of Investments, December 31, 1995....................................... FSA-17
- -----------------------------------------------------------------------------------------------------------------------------------
SEPARATE ACCOUNT                         Statement of Assets and Liabilities, December 31, 1995............................ FSA-21
NO. 3(POOLED)                            Statements of Operations and Changes in Net Assets for the
                                         Years Ended December 31, 1995 and 1994............................................ FSA-22
                                         Portfolio of Investments, December 31, 1995....................................... FSA-23
- -----------------------------------------------------------------------------------------------------------------------------------
SEPARATE ACCOUNT                         Statement of Assets and Liabilities, December 31, 1995............................ FSA-27
NO. 51(POOLED)                           The Money Market and Intermediate Government Securities                                  
(THE MONEY MARKET,                       Funds Statements of Operations and Changes in Net Assets                                 
INTERMEDIATE GOVERNMENT                  for the Year Ended December 31, 1995 and for the Period                                  
SECURITIES, QUALITY BOND,                June 1, 1994 to December 31, 1994................................................. FSA-30
HIGH YIELD, GROWTH & INCOME,             The Quality Bond and High Yield Funds Statements of                                      
EQUITY INDEX, GLOBAL,                    Operations and Changes in Net Assets for the Period                                      
INTERNATIONAL, CONSERVATIVE              June 1, 1994 to December 31, 1995................................................. FSA-31
INVESTORS AND GROWTH                     The Growth & Income and Equity Index Funds Statements                                    
INVESTORS FUNDS)                         of Operations and Changes in Net Assets for the Year                                     
                                         Ended December 31, 1995 and for the Period June 1, 1994
                                         to December 31, 1994.............................................................. FSA-32
                                         The Global Fund Statements of Operations and Changes in Net
                                         Assets for the Years Ended  December  31, 1995 and 1994,
                                         and the  International  Fund  Statement  of Operations and
                                         Changes in Net Assets for the Period September 19, 1995
                                         to December 31, 1995.............................................................. FSA-33
                                         The Conservative Investors and Growth Investors Funds                                    
                                         Statements of Operations and Changes in Net Assets for                                   
                                         the Years Ended December 31, 1995 and 1994........................................ FSA-34
- -----------------------------------------------------------------------------------------------------------------------------------
SEPARATE ACCOUNT NOS. 13                 Notes to Financial Statements..................................................... FSA-35
(POOLED), 10(POOLED),
4(POOLED), 3(POOLED)
AND 51(POOLED)
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       14
<PAGE>

<TABLE>
<CAPTION>
                                                                                                                               Page
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
THE EQUITABLE LIFE ASSURANCE             Report of Independent Accountants--...............................................    F-1
SOCIETY OF THE UNITED STATES             Independent Auditors' Report--....................................................    F-2
                                         Consolidated Balance Sheets as of December 31, 1995 and 1994 .....................    F-3
                                         Consolidated Statements of Earnings for the Years Ended
                                         December 31, 1995, 1994 and 1993 .................................................    F-4
                                         Consolidated Statement of Shareholder's Equity Years Ended
                                         December 31, 1995, 1994 and 1993 .................................................    F-5
                                         Consolidated Statements of Cash Flows for the Years Ended
                                         December 31, 1995, 1994 and 1993 .................................................    F-6
                                         Notes to Consolidated Financial Statements .......................................    F-7
- -----------------------------------------------------------------------------------------------------------------------------------
                                         The financial statements of the Funds reflect fees, charges and other expenses of the
                                         Separate Accounts applicable to Contracts under RIA as in effect during the periods
                                         covered, as well as the expense charges made in accordance with the terms of all other
                                         contracts participating in the respective Funds.
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       15
<PAGE>


================================================================================
SEPARATE ACCOUNT NOS. 13 (POOLED), 10 (POOLED), 4 (POOLED),
3 (POOLED) AND 51 (POOLED)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Report of Independent Accountants

- --------------------------------------------------------------------------------

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and the Participants in the
Retirement Investment Account

In our opinion, the accompanying statements of assets and liabilities, including
the portfolios of investments, and the related statements of operations and
changes in net assets present fairly, in all material respects, the financial
position of Separate Account Nos. 13, 10, 4 and 3, and Money Market Fund,
Intermediate Government Securities Fund, Quality Bond Fund, High Yield Fund,
Growth & Income Fund, Equity Index Fund, Global Fund, International Fund,
Conservative Investors Fund and Growth Investors Fund (constituting Separate
Account No. 51, hereafter referred to as "Separate Account No. 51") of The
Equitable Life Assurance Society of the United States ("Equitable Life") at
December 31, 1995 and each of their results of operations and changes in net
assets for each of the two years in the period then ended for Separate Account
Nos. 13, 10, 4 and 3, and for the periods indicated for Separate Account No. 51,
in conformity with generally accepted accounting principles. These financial
statements are the responsibility of Equitable Life's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with generally accepted auditing standards which require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management and evaluating the overall financial statement presentation.
We believe that our audits, which included confirmation of securities at
December 31, 1995 by correspondence with the custodian and brokers, the
application of alternative auditing procedures where confirmations from brokers
were not received and confirmation of shares owned in The Hudson River Trust
with the transfer agent, provide a reasonable basis for the opinion expressed
above.

Our audit was conducted for the purpose of forming an opinion on the basic
financial statements taken as a whole. The selected per unit information
(appearing under "Condensed Financial Information" in the prospectus supplement)
is presented for the purpose of satisfying regulatory reporting requirements and
is not a required part of the basic financial statements. Such selected per unit
information has been subjected to auditing procedures applied during the audit
of the basic financial statements and, in our opinion, is fairly stated in all
material respects in relation to the basic financial statements taken as a
whole.





PRICE WATERHOUSE LLP
New York, NY
February 7, 1996


                                      FSA-1

<PAGE>
<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 13 (POOLED) (THE BOND FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statement of Assets and Liabilities
December 31, 1995
- --------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>         
ASSETS:
Investments (Notes 2 and 3):
   Long-term debt securities -- at value (amortized cost: $194,022,796).......................    $200,668,959
   Participation in Separate Account No. 2A -- at amortized cost, which
     approximates market value, equivalent to 33,456 units at $241.89.........................       8,092,702
Cash .........................................................................................           2,073
Receivables:
   Interest...................................................................................       4,890,148
   Other......................................................................................          17,217
- --------------------------------------------------------------------------------------------------------------
     Total assets.............................................................................     213,671,099
- --------------------------------------------------------------------------------------------------------------
LIABILITIES:
Payables:
   Due to Equitable Life's General Account....................................................          35,921
   Investment management fees payable.........................................................             801
Accrued expenses..............................................................................          32,077
- --------------------------------------------------------------------------------------------------------------
     Total liabilities........................................................................          68,799
- --------------------------------------------------------------------------------------------------------------
NET ASSETS....................................................................................    $213,602,300
==============================================================================================================
</TABLE>
See Notes to Financial Statements.

                                     FSA-2

<PAGE>
<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 13 (POOLED) (THE BOND FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statements of Operations and Changes in Net Assets
- --------------------------------------------------------------------------------------------------------------

                                                                                   YEAR ENDED DECEMBER 31,
                                                                                   1995               1994
- --------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                 <C>         
FROM OPERATIONS:
INVESTMENT INCOME -- Interest (Note 2).................................      $ 16,735,643        $ 17,244,470
EXPENSES -- (NOTE 4)...................................................        (1,643,257)         (1,847,130)
- --------------------------------------------------------------------------------------------------------------
NET INVESTMENT INCOME..................................................        15,092,386          15,397,340
- --------------------------------------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 2):
Realized gain (loss) from security transactions .......................        12,461,336         (22,020,938)
- --------------------------------------------------------------------------------------------------------------
Unrealized appreciation (depreciation) of investments:
   Beginning of year...................................................        (2,530,637)         (2,161,801)
   End of year.........................................................         6,646,163          (2,530,637)
- --------------------------------------------------------------------------------------------------------------
Change in unrealized appreciation/depreciation ........................         9,176,800            (368,836)
- --------------------------------------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS ................        21,638,136         (22,389,774)
- --------------------------------------------------------------------------------------------------------------
Increase (decrease) in net assets attributable to operations...........        36,730,522          (6,992,434)
- --------------------------------------------------------------------------------------------------------------
FROM CONTRIBUTIONS AND WITHDRAWALS:
Contributions..........................................................        26,805,952          73,568,948
Withdrawals............................................................      (159,649,077)        (99,090,582)
- --------------------------------------------------------------------------------------------------------------
Decrease in net assets attributable to contributions and withdrawals...      (132,843,125)        (25,521,634)
- --------------------------------------------------------------------------------------------------------------
DECREASE IN NET ASSETS ................................................       (96,112,603)        (32,514,068)
NET ASSETS -- BEGINNING OF YEAR .......................................       309,714,903         342,228,971
- --------------------------------------------------------------------------------------------------------------
NET ASSETS -- END OF YEAR .............................................      $213,602,300        $309,714,903
==============================================================================================================
</TABLE>
See Notes to Financial Statements.

                                     FSA-3
<PAGE>
<TABLE>
<CAPTION>

================================================================================================================
SEPARATE ACCOUNT NO. 13 (POOLED) (THE BOND FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995
- ---------------------------------------------------------------------------------------------------------------
                                                                             PRINCIPAL                VALUE
                                                                              AMOUNT                (NOTE 3)
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>                      <C>         
LONG-TERM DEBT SECURITIES:
BUSINESS SERVICES (3.8%)
PRINTING, PUBLISHING & BROADCASTING
Tele-Communications, Inc.
   8.0%, 2005 ........................................................   $  7,700,000             $  8,173,473
                                                                                                  -------------
CREDIT-SENSITIVE
BANKS (12.5%)
Abbey National PLC
   6.69%, 2005........................................................      3,750,000                3,891,863
Chemical Banking Corp.
   8.625% Sub. Deb., 2002.............................................      7,000,000                7,916,860
Citicorp
   7.125%, 2005.......................................................      6,000,000                6,379,044
First Union Corp.
   7.05%, 2005........................................................      8,000,000                8,417,440
                                                                                                  -------------
                                                                                                    26,605,207
                                                                                                  -------------
FINANCIAL SERVICES (3.3%)
Lehman Brothers Holdings, Inc.
   7.125%, 2003.......................................................      6,850,000                7,067,556
                                                                                                  -------------
INSURANCE (3.3%)
Prudential Insurance America
   6.875%, 2003.......................................................      7,000,000                7,119,980
                                                                                                  -------------
MORTGAGE-RELATED (5.3%)
Premier Auto Trust
   7.15% Series 95-A5, 1999...........................................     11,000,000               11,254,320
                                                                                                  -------------
U.S. GOVERNMENT (65.7%)
U.S. Treasury
   5.625% Note, 1997..................................................     17,000,000               17,111,554
   7.25% Note, 1998...................................................     27,000,000               28,071,549
   7.75% Note, 1999...................................................     44,135,000               47,914,059
   5.875% Note, 2000..................................................     11,000,000               11,226,875
   5.75% Note, 2003...................................................     16,000,000               16,194,992
   5.875% Note, 2005..................................................     13,000,000               13,292,500
   6.5% Note, 2005....................................................      6,230,000                6,636,894
                                                                                                  -------------
                                                                                                   140,448,423
                                                                                                  -------------
TOTAL CREDIT-SENSITIVE (90.1%)........................................                             192,495,486
                                                                                                  -------------
TOTAL LONG-TERM DEBT SECURITIES (93.9%)
   (Amortized Cost $194,022,796)......................................                             200,668,959
                                                                                                  -------------
PARTICIPATION IN SEPARATE ACCOUNT NO. 2A,
   at amortized cost, which approximates market value, equivalent
   to 33,456 units at $241.89 each (3.8%).............................                               8,092,702
                                                                                                  -------------
TOTAL INVESTMENTS (97.7%)
   (Amortized Cost $202,115,498)......................................                             208,761,661
CASH AND RECEIVABLES LESS LIABILITIES (2.3%)..........................                               4,840,639
                                                                                                  -------------
NET ASSETS (100.0%)...................................................                            $213,602,300
                                                                                                  =============
</TABLE>
See Notes to Financial Statements.

                                     FSA-4
<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 10 (POOLED) (THE BALANCED FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statement of Assets and Liabilities
December 31, 1995
- --------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>         
ASSETS:
Investments (Notes 2 and 3):
   Common stocks -- at value (cost: $169,295,717)...........................................      $194,746,029
   Preferred stocks -- at value (cost: $3,966,336)..........................................         4,441,963
   Long-term debt securities -- at value (amortized cost: $150,540,283).....................       158,739,835
   Participation in Separate Account No. 2A -- at amortized cost, which
     approximates market value, equivalent to 59,604 units at $241.89.......................        14,417,728
Cash .......................................................................................           256,781
Receivables:
   Interest.................................................................................         3,239,084
   Securities sold..........................................................................         1,028,693
   Dividends................................................................................           260,201
- --------------------------------------------------------------------------------------------------------------
     Total assets...........................................................................       377,130,314
- --------------------------------------------------------------------------------------------------------------
LIABILITIES:
Payables:
   Securities purchased.....................................................................         1,048,475
   Due to Equitable Life's General Account..................................................         1,666,465
   Investment management fees payable.......................................................             3,933
Accrued expenses............................................................................           227,291
- --------------------------------------------------------------------------------------------------------------
     Total liabilities......................................................................         2,946,164
- --------------------------------------------------------------------------------------------------------------
NET ASSETS..................................................................................      $374,184,150
==============================================================================================================
</TABLE>
See Notes to Financial Statements.

                                     FSA-5
<PAGE>

<TABLE>
<CAPTION>
===============================================================================================================
SEPARATE ACCOUNT NO. 10 (POOLED) (THE BALANCED FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statements of Operations and Changes in Net Assets
- ---------------------------------------------------------------------------------------------------------------
                                                                                   YEAR ENDED DECEMBER 31,
                                                                                   1995               1994
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                <C>         
FROM OPERATIONS:
INVESTMENT INCOME (NOTE 2):
Interest................................................................       $ 11,113,819       $ 10,445,862
Dividends...............................................................          3,014,441          3,797,850
- ---------------------------------------------------------------------------------------------------------------
Total...................................................................         14,128,260         14,243,712
EXPENSES -- (NOTE 4)....................................................         (5,349,200)        (6,108,541)
- ---------------------------------------------------------------------------------------------------------------
NET INVESTMENT INCOME...................................................          8,779,060          8,135,171
- ---------------------------------------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 2):
Realized gain (loss) from security transactions.........................         16,986,767         (2,337,066)
- ---------------------------------------------------------------------------------------------------------------
Unrealized appreciation (depreciation) of investments:
   Beginning of year....................................................         (8,178,659)        41,745,407
   End of year..........................................................         34,125,491         (8,178,659)
- ---------------------------------------------------------------------------------------------------------------
Change in unrealized appreciation/depreciation..........................         42,304,150        (49,924,066)
- ---------------------------------------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS..................         59,290,917        (52,261,132)
- ---------------------------------------------------------------------------------------------------------------
Increase (decrease) in net assets attributable to operations............         68,069,977        (44,125,961)
- ---------------------------------------------------------------------------------------------------------------
FROM CONTRIBUTIONS AND WITHDRAWALS:
Contributions...........................................................         65,614,609        104,824,794
Withdrawals.............................................................       (153,764,130)      (138,822,093)
- ---------------------------------------------------------------------------------------------------------------
Decrease in net assets attributable to contributions and withdrawals....        (88,149,521)       (33,997,299)
- ---------------------------------------------------------------------------------------------------------------
DECREASE IN NET ASSETS..................................................        (20,079,544)       (78,123,260)
NET ASSETS -- BEGINNING OF YEAR.........................................        394,263,694        472,386,954
- ---------------------------------------------------------------------------------------------------------------
NET ASSETS -- END OF YEAR...............................................       $374,184,150       $394,263,694
===============================================================================================================
</TABLE>
See Notes to Financial Statements.

                                     FSA-6
<PAGE>


<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 10 (POOLED) (THE BALANCED FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995
- --------------------------------------------------------------------------------------------------------------
                                                                                NUMBER OF              VALUE
                                                                                 SHARES              (NOTE 3)
- --------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>               <C>        
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS (3.4%)
Freeport-McMoRan, Inc. ................................................          24,000            $   888,000
Hercules, Inc. ........................................................          44,000              2,480,500
IMC Global, Inc. ......................................................          72,000              2,943,000
Monsanto Co. ..........................................................          51,200              6,272,000
                                                                                                   -----------
                                                                                                    12,583,500
                                                                                                   -----------
CHEMICALS -- SPECIALTY (1.0%)
Morton International, Inc. ............................................          40,000              1,435,000
UCAR International, Inc.*..............................................          42,000              1,417,500
Wellman, Inc. .........................................................          48,500              1,103,375
                                                                                                   -----------
                                                                                                     3,955,875
                                                                                                   -----------
METALS & MINING (0.2%)
Alumax, Inc.*..........................................................          25,300                774,813
                                                                                                   -----------
PAPER (0.2%)
Champion International Corp. ..........................................          16,000                672,000
                                                                                                   -----------
TOTAL BASIC MATERIALS (4.8%)...........................................                             17,986,188
                                                                                                   -----------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.4%)
WMX Technologies, Inc. ................................................          44,000              1,314,500
                                                                                                   -----------
PRINTING, PUBLISHING & BROADCASTING (3.2%)
Cablevision Systems Corp. (Class A)*...................................          35,500              1,925,875
Clear Channel Communications, Inc.*....................................          67,600              2,982,850
Comcast Corp. (Class A) SPL............................................          82,500              1,500,469
Infinity Broadcasting Corp. (Class A)*.................................          35,650              1,327,962
Liberty Media Group (Class A)*.........................................          85,000              2,284,375
Tele-Communications, Inc. (Class A)*...................................          60,000              1,192,500
Tele-Communications International, Inc.*...............................           5,000                113,750
Time Warner, Inc. .....................................................          19,000                719,625
                                                                                                   -----------
                                                                                                    12,047,406
                                                                                                   -----------
PROFESSIONAL SERVICES (0.2%)
Ideon Group, Inc. .....................................................          82,000                830,250
                                                                                                   -----------
TRUCKING, SHIPPING (0.1%)
Sea Containers Ltd. ...................................................          30,000                521,250
                                                                                                   -----------
TOTAL BUSINESS SERVICES (3.9%).........................................                             14,713,406
                                                                                                   -----------
CAPITAL GOODS
AEROSPACE (0.4%)
Boeing Co. ............................................................          10,000                783,750
Coltec Industries, Inc.* ..............................................          55,000                639,375
                                                                                                   -----------
                                                                                                     1,423,125
                                                                                                   -----------
BUILDING MATERIALS & FOREST PRODUCTS (0.3%)
Martin Marietta Materials, Inc. .......................................          50,000              1,031,250
                                                                                                   -----------
BUILDING & CONSTRUCTION (0.2%)
American Standard Companies, Inc.* ....................................          30,000                840,000
                                                                                                   -----------
Machinery (0.4%)
Solectron Corp.* ......................................................          34,100              1,504,663
                                                                                                   -----------
TOTAL CAPITAL GOODS (1.3%).............................................                              4,799,038
                                                                                                   -----------
</TABLE>

                                     FSA-7

<PAGE>

<TABLE>
<CAPTION>
===============================================================================================================
SEPARATE ACCOUNT NO. 10 (POOLED) (THE BALANCED FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Continued)
- ---------------------------------------------------------------------------------------------------------------
                                                                               NUMBER OF               VALUE
                                                                                SHARES               (NOTE 3)
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                 <C>        
CONSUMER CYCLICALS
AIRLINES (0.2%)
Northwest Airlines Corp. (Class A)*.......................................       18,000             $   918,000
                                                                                                    -----------
AUTOS & TRUCKS (0.4%)
Autozone, Inc.*...........................................................       55,000               1,588,125
                                                                                                    -----------
FOOD SERVICES, LODGING (0.7%)
La Quinta Motor Inns, Inc. ...............................................       28,000                 766,500
McDonald's Corp. .........................................................       40,000               1,805,000
                                                                                                    -----------
                                                                                                      2,571,500
                                                                                                    -----------
HOUSEHOLD FURNITURE, APPLIANCES (0.2%)
First Brands Corporation..................................................       12,100                 576,263
                                                                                                    -----------
LEISURE-RELATED (2.0%)
Carnival Corp. ...........................................................       80,000               1,950,000
Cyrk, Inc.* ..............................................................       56,500                 550,875
Disney (Walt) Co. ........................................................       30,000               1,770,000
ITT Corp. ................................................................       58,800               3,116,400
                                                                                                    -----------
                                                                                                      7,387,275
                                                                                                    -----------
PHOTO & OPTICAL (0.3%)
Eastman Kodak Co. ........................................................       17,000               1,139,000
                                                                                                    -----------
RETAIL -- GENERAL (0.8%)
Fingerhut Co., Inc. ......................................................      127,500               1,769,062
Payless Cashways, Inc.* ..................................................      125,000                 531,250
Tandy Corp. ..............................................................       15,000                 622,500
                                                                                                    -----------
                                                                                                      2,922,812
                                                                                                    -----------
TOTAL CONSUMER CYCLICALS (4.6%)...........................................                           17,102,975
                                                                                                    -----------
CONSUMER NONCYCLICALS
BEVERAGES (1.9%)
Coca-Cola Co. ............................................................       20,000               1,485,000
Pepsico, Inc. ............................................................      100,000               5,587,500
                                                                                                    -----------
                                                                                                      7,072,500
                                                                                                    -----------
DRUGS (4.0%)
Biogen, Inc.* ............................................................       10,000                 615,000
Centocor, Inc. ...........................................................       33,700               1,040,488
Lilly (Eli) & Co. ........................................................       25,000               1,406,250
Merck & Co., Inc. ........................................................       45,000               2,958,750
Pfizer, Inc. .............................................................       35,000               2,205,000
Pharmacia & Upjohn, Inc. .................................................       43,595               1,689,306
Schering Plough Corp. ....................................................       40,000               2,190,000
Warner-Lambert Co. .......................................................       31,300               3,040,012
                                                                                                    -----------
                                                                                                     15,144,806
                                                                                                    -----------
HOSPITAL SUPPLIES & SERVICES (2.8%)
Amsco International, Inc.*................................................       54,400                 809,200
Columbia/HCA Healthcare Corp. ............................................       70,000               3,552,500
Guidant Corp. ............................................................       15,000                 633,750
Healthsource, Inc.* ......................................................       54,000               1,944,000
Summit Technology, Inc.*..................................................       18,000                 607,500
United Healthcare Corp. ..................................................       30,000               1,965,000
U.S. Healthcare, Inc. ....................................................       24,000               1,116,000
                                                                                                    -----------
                                                                                                     10,627,950
                                                                                                    -----------
</TABLE>

                                     FSA-8

<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 10 (POOLED) (THE BALANCED FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Continued)
- --------------------------------------------------------------------------------------------------------------
                                                                                NUMBER OF               VALUE
                                                                                 SHARES               (NOTE 3)
- --------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                 <C>      
RETAIL -- FOOD (0.1%)
Kroger Co.*.............................................................         8,410             $   315,375
                                                                                                   -----------
SOAPS & TOILETRIES (0.9%)
Gillette Corp. .........................................................        65,000               3,388,125
                                                                                                   -----------
TOBACCO (3.6%)
Loews Corp. ............................................................        40,000               3,135,000
Philip Morris Cos., Inc. ...............................................       112,500              10,181,250
                                                                                                   -----------
                                                                                                    13,316,250
                                                                                                   -----------
TOTAL CONSUMER NONCYCLICALS (13.3%).....................................                            49,865,006
                                                                                                   -----------
CREDIT-SENSITIVE
BANKS (0.6%)
NationsBank Corp. ......................................................        30,000               2,088,750
                                                                                                   -----------
FINANCIAL SERVICES (1.2%)
Household International, Inc. ..........................................        15,000                 886,875
MBNA Corp. .............................................................        50,000               1,843,750
Merrill Lynch & Co., Inc. ..............................................        37,000               1,887,000
                                                                                                   -----------
                                                                                                     4,617,625
                                                                                                   -----------
INSURANCE (6.2%)
Aetna Life & Casualty Co. ..............................................        24,000               1,662,000
American International Group, Inc. .....................................        30,000               2,775,000
CNA Financial Corp.* ...................................................         4,500                 510,750
General Re Corp. .......................................................         7,000               1,085,000
ITT Hartford Group, Inc. ...............................................        46,100               2,230,088
Life Re Corp. ..........................................................        57,500               1,437,500
MGIC Investment Corp. ..................................................        25,000               1,356,250
NAC Re Corp. ...........................................................        30,000               1,080,000
PMI Group, Inc. ........................................................        27,000               1,221,750
TIG Holdings, Inc. .....................................................        55,500               1,581,750
Transatlantic Holdings, Inc. ...........................................        25,000               1,834,375
Travelers Group, Inc. ..................................................       102,500               6,444,687
                                                                                                   -----------
                                                                                                    23,219,150
                                                                                                   -----------
UTILITY -- GAS (0.7%)
ENRON Corp. ............................................................        70,000               2,668,750
                                                                                                   -----------
UTILITY -- TELEPHONE (1.4%)
AT&T Corp. .............................................................        62,000               4,014,500
Telephone & Data Systems, Inc. .........................................        33,000               1,303,500
                                                                                                   -----------
                                                                                                     5,318,000
                                                                                                   -----------
TOTAL CREDIT-SENSITIVE (10.1%)..........................................                            37,912,275
                                                                                                   -----------
ENERGY
OIL -- DOMESTIC (1.5%)
Atlantic Richfield Co. .................................................        17,000               1,882,750
Tom Brown, Inc.* .......................................................        40,000                 585,000
Louis Dreyfus Natural Gas Corp.* .......................................        62,900                 951,363
Louisiana Land & Exploration Corp. .....................................        25,900               1,110,462
Occidental Petroleum Corp. .............................................        45,000                 961,875
                                                                                                   -----------
                                                                                                     5,491,450
                                                                                                   -----------
RAILROADS (0.3%)
Union Pacific Corp. ....................................................        17,000               1,122,000
                                                                                                   -----------
TOTAL ENERGY (1.8%).....................................................                             6,613,450
                                                                                                   -----------
</TABLE>

                                     FSA-9
<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 10 (POOLED) (THE BALANCED FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Continued)
- --------------------------------------------------------------------------------------------------------------
                                                                                NUMBER OF             VALUE
                                                                                 SHARES             (NOTE 3)
- --------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>              <C>          
TECHNOLOGY
ELECTRONICS (4.7%)
Altera Corp.*.............................................................       20,500          $   1,019,875
Applied Materials, Inc. ..................................................       70,000              2,756,250
Arrow Electronics, Inc.* .................................................        6,549                282,426
Bay Networks, Inc.*.......................................................       43,200              1,776,600
Cisco Systems, Inc.*......................................................       28,000              2,089,500
General Instrument Corp.*.................................................       55,000              1,285,625
Intel Corp. ..............................................................       50,000              2,837,500
ITT Industries, Inc. .....................................................       58,800              1,411,200
Lam Research Corp.*.......................................................       13,000                594,750
Motorola, Inc. ...........................................................       10,000                570,000
National Semiconductor Corp.* ............................................       66,985              1,490,415
3Com Corp.* ..............................................................       32,000              1,492,000
                                                                                                 -------------
                                                                                                    17,606,141
                                                                                                 -------------
OFFICE EQUIPMENT (1.9%)
Ceridian Corp.* ..........................................................       82,400              3,399,000
Compaq Computer Corp.*....................................................       55,000              2,640,000
Compuware Corp.*..........................................................       54,700              1,011,950
                                                                                                 -------------
                                                                                                     7,050,950
                                                                                                 -------------
OFFICE EQUIPMENT SERVICES (1.7%)
First Data Corp. .........................................................       23,000              1,538,125
General Motors Corp. (Class E)............................................       30,000              1,560,000
Informix Corp.* ..........................................................       12,000                360,000
Microsoft Corp.* .........................................................       12,000              1,053,000
Oracle Corp.*.............................................................       45,000              1,906,875
                                                                                                 -------------
                                                                                                     6,418,000
                                                                                                 -------------
TELECOMMUNICATIONS (2.9%)
AirTouch Communications, Inc.* ...........................................       86,400              2,440,800
Cox Communications, Inc. (Class A)*.......................................       99,800              1,946,100
Glenayre Technologies, Inc.*..............................................       10,000                622,500
MCI Communications Corp. .................................................      134,000              3,500,750
Millicom International Cellular S.A.*.....................................        5,900                179,950
Scientific Atlanta, Inc. .................................................       80,800              1,212,000
Tellabs, Inc.*............................................................       22,000                814,000
                                                                                                 -------------
                                                                                                    10,716,100
                                                                                                 -------------
TOTAL TECHNOLOGY (11.2%)..................................................                          41,791,191
                                                                                                 -------------

DIVERSIFIED
MISCELLANEOUS (1.0%)
Alco Standard Corp. ......................................................       40,000              1,825,000
Allied Signal, Inc. ......................................................       45,000              2,137,500
                                                                                                 -------------

TOTAL DIVERSIFIED (1.0%)..................................................                           3,962,500
                                                                                                 -------------

TOTAL COMMON STOCKS (52.0%)
   (Cost $169,295,717)....................................................                         194,746,029
                                                                                                 -------------

PREFERRED STOCKS:
BASIC MATERIALS (0.1%)
PAPER
James River Corp.
   9.0% Conv. ............................................................        5,100                119,213
                                                                                                 -------------
</TABLE>

                                     FSA-10

<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 10 (POOLED) (THE BALANCED FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Continued)
- --------------------------------------------------------------------------------------------------------------
                                                                               NUMBER OF               VALUE
                                                                                SHARES               (NOTE 3)
- --------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>              <C>    
CAPITAL GOODS (0.1%)
ELECTRICAL EQUIPMENT
Westinghouse Electric Corp.
   $1.30 Conv.* ........................................................        32,400           $     514,350
                                                                                                 -------------
CONSUMER CYCLICALS (0.1%)
AIRLINES
Continental Air Finance Trust
   8.5% Conv.*..........................................................         8,800                 470,800
                                                                                                 -------------
CONSUMER NONCYCLICALS (0.1%)
HOSPITAL SUPPLIES & SERVICES 
FHP International Corp.
   5.0% Conv., Series A ................................................        12,300                 327,488
                                                                                                 -------------
CREDIT-SENSITIVE
BANKS (0.1%)
First Chicago NBD Corp.
   5.75% Conv., Series B ...............................................         8,000                 536,000
                                                                                                 -------------
FINANCIAL SERVICES (0.2%)
Allstate Corp.
   $2.30 Conv. .........................................................         6,200                 254,200
First USA, Inc.
   6.25% Conv. .........................................................         9,300                 367,350
                                                                                                 -------------
                                                                                                       621,550
                                                                                                 -------------
INSURANCE (0.1%)
Travelers Group, Inc.
   5.5% Conv., Series B ................................................         4,200                 366,450
                                                                                                 -------------
UTILITY -- TELEPHONE (0.2%)
LCI International, Inc.
   5.0% Conv............................................................        15,700                 839,950
                                                                                                 -------------

TOTAL CREDIT-SENSITIVE (0.6%)...........................................                             2,363,950
                                                                                                 -------------
ENERGY (0.1%) 
OIL -- DOMESTIC 
Enron Corp.
   6.25% Conv.* ........................................................        11,100                 266,400
                                                                                                 -------------

TECHNOLOGY (0.1%)
TELECOMMUNICATIONS
MFS Communications Co., Inc.
   8.0% Conv.*..........................................................         7,800                 379,762
                                                                                                 -------------
TOTAL PREFERRED STOCKS (1.2%)
   (Cost $3,966,336)....................................................                             4,441,963
                                                                                                 -------------
</TABLE>

                                     FSA-11
<PAGE>

<TABLE>
<CAPTION>
=============================================================================================================
SEPARATE ACCOUNT NO. 10 (POOLED) (THE BALANCED FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Continued)
- -------------------------------------------------------------------------------------------------------------
                                                                                PRINCIPAL             VALUE
                                                                                 AMOUNT             (NOTE 3)
- -------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                <C>         
LONG-TERM DEBT SECURITIES:
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.3%)
Thermo Electron Corp.
   5.0% Euro Conv., 2001................................................      $  570,000         $    964,725
                                                                                                 ------------
PRINTING, PUBLISHING & BROADCASTING (2.5%)
Tele-Communications, Inc.
   10.125%, 2022........................................................       4,000,000            5,011,520
Time Warner Entertainment Co.
   8.375%, 2023.........................................................       3,900,000            4,198,389
                                                                                                 ------------
                                                                                                    9,209,909
                                                                                                 ------------
PROFESSIONAL SERVICES (0.4%)
Career Horizons, Inc.
   7.0% Conv., 2002.....................................................         210,000              238,875
Danka Business Systems PLC
   6.75% Conv., 2002....................................................         450,000              637,313
First Financial Management Corp.
   5.0% Conv., 1999.....................................................         480,000              778,800
                                                                                                 ------------
                                                                                                    1,654,988
                                                                                                 ------------
TOTAL BUSINESS SERVICES (3.2%)..........................................                           11,829,622
                                                                                                 ------------
CAPITAL GOODS 
MACHINERY (0.4%) 
Solectron Corp.
   Zero Coupon Sub. Note, 2012..........................................       1,070,000             981,725
Titan Wheel International, Inc.
   4.75% Conv., 2000....................................................         310,000              409,587
                                                                                                 ------------
TOTAL CAPITAL GOODS (0.4%)..............................................                            1,391,312
                                                                                                 ------------
CONSUMER CYCLICALS
FOOD SERVICES, LODGING (0.1%)
HFS, Inc.
   4.5% Conv., 1999.....................................................         270,000              623,700
                                                                                                 ------------
Retail -- General (0.2%)
Federated Department Stores, Inc.
   5.0% Conv., 2003.....................................................         295,000              295,000
Lowes Cos., Inc.
   3.0% Conv., 2003.....................................................         310,000              404,163
                                                                                                 ------------
                                                                                                      699,163
                                                                                                 ------------
TOTAL CONSUMER CYCLICALS (0.3%).........................................                            1,322,863
                                                                                                 ------------
CONSUMER NONCYCLICALS
DRUGS (0.1%)
Genzyme Corp.
   6.75% Conv., 2001....................................................         240,000              298,500
                                                                                                 ------------
HOSPITAL SUPPLIES & SERVICES (0.3%)
Healthsouth Corp.
   5.0% Conv., 2001.....................................................         300,000              484,500
Integrated Health Services, Inc.
   5.75% Conv., 2001....................................................         590,000              593,687
                                                                                                 ------------
                                                                                                    1,078,187
                                                                                                 ------------
TOTAL CONSUMER NONCYCLICALS (0.4%)......................................                            1,376,687
                                                                                                 ------------
</TABLE>

                                     FSA-12

<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 10 (POOLED) (THE BALANCED FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Continued)
- --------------------------------------------------------------------------------------------------------------
                                                                                PRINCIPAL               VALUE
                                                                                 AMOUNT               (NOTE 3)
- --------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                  <C>          
CREDIT-SENSITIVE
BANKS (2.0%)
Abbey National PLC
   6.69%, 2005 ........................................................     $ 2,250,000          $   2,335,118
St. George Bank Ltd.
   7.15%, 2005 ........................................................       4,850,000              5,020,041
                                                                                                 -------------
                                                                                                     7,355,159
                                                                                                 -------------
FINANCIAL SERVICES (3.4%)
Commercial Credit Co.
   6.125%, 2005 .......................................................       2,400,000              2,376,958
Lehman Brothers Holdings, Inc.
   8.75%, 2005 ........................................................       4,525,000              5,145,378
Liberty Mutual Insurance Co.
   8.5%, 2025 .........................................................       4,050,000              4,507,488
Medaphis Corp.
   6.5% Conv., 2000....................................................         221,000                587,584
                                                                                                 -------------
                                                                                                    12,617,408
                                                                                                 -------------
FOREIGN GOVERNMENT (1.3%)
Italy Global Bond
   6.875%, 2023 .......................................................       5,000,000              4,882,750
                                                                                                 -------------
U.S. GOVERNMENT (30.0%)
U.S. Treasury:
   5.5% Note, 1998 ....................................................      10,000,000             10,071,870
   7.25% Note, 1998 ...................................................      27,000,000             28,071,549
   7.75% Note, 1999 ...................................................      10,000,000             10,856,250
   5.75% Note, 2000 ...................................................      14,000,000             14,214,368
   7.75% Note, 2000 ...................................................      22,250,000             24,176,004
   6.5% Note, 2005 ....................................................      11,770,000             12,538,722
   6.875% Bond, 2025 ..................................................       5,575,000              6,289,296
   7.625% Bond, 2025 ..................................................       5,250,000              6,414,843
                                                                                                 -------------
                                                                                                   112,632,902
                                                                                                 -------------
UTILITY -- TELEPHONE (0.2%)
Worldcom, Inc.
   5.0% Conv., 2003....................................................         770,000                816,200
                                                                                                 -------------
TOTAL CREDIT-SENSITIVE (36.9%).........................................                            138,304,419
                                                                                                 -------------

TECHNOLOGY
ELECTRONICS (0.8%)
Altera Corp.
   5.75% Conv. Sub. Note, 2002.........................................         310,000                361,150
Cypress Semiconductor Corp.
   3.15% Conv., 2001...................................................         220,000                223,850
Integrated Device Technology, Inc.
   5.5% Conv., 2002....................................................         430,000                351,525
LSI Logic Corp.
   5.5% Conv., 2001....................................................         150,000                407,063
Lam Research Corp.
   6.0% Conv. Sub. Deb., 2003..........................................         260,000                482,950
Motorola, Inc.
   Zero Coupon Conv., 2013.............................................         115,000                 87,688
</TABLE>

                                     FSA-13

<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 10 (POOLED) (THE BALANCED FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Concluded)
- --------------------------------------------------------------------------------------------------------------
                                                                                PRINCIPAL              VALUE
                                                                                 AMOUNT              (NOTE 3)
- --------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                 <C>         
ELECTRONICS (CONTINUED)
Sanmina Corp.
   5.5% Conv., 2002....................................................       $  475,000          $    519,531
3Com Corp.
   10.25% Conv., 2001..................................................          375,000               599,063
                                                                                                  ------------
                                                                                                     3,032,820
                                                                                                  ------------
OFFICE EQUIPMENT (0.1%)
Telxon Corp.
   5.75% Conv., 2003...................................................          220,000               236,500
                                                                                                  ------------
TELECOMMUNICATIONS (0.3%)
Bay Networks, Inc.
   5.25% Conv., 2003...................................................          545,000               589,962
U.S. Cellular Corp.
   Zero Coupon Conv., 2015 ............................................        1,860,000               655,650
                                                                                                  ------------
                                                                                                     1,245,612
                                                                                                  ------------
TOTAL TECHNOLOGY (1.2%)................................................                              4,514,932
                                                                                                  ------------

TOTAL LONG-TERM DEBT SECURITIES (42.4%)
   (Amortized Cost $150,540,283).......................................                            158,739,835
                                                                                                  ------------
PARTICIPATION IN SEPARATE ACCOUNT NO. 2A,
   at amortized cost, which approximates
   market value, equivalent to 59,604 units
   at $241.89 each (3.9%) .............................................                             14,417,728
                                                                                                  ------------
TOTAL INVESTMENTS (99.5%)
   (Cost/Amortized Cost $338,220,064)..................................                            372,345,555

CASH AND RECEIVABLES LESS LIABILITIES (0.5%)...........................                              1,838,595
                                                                                                  ------------
NET ASSETS (100.0%)....................................................                           $374,184,150
                                                                                                  ============
</TABLE>
*Non-income producing.

See Notes to Financial Statements.

                                     FSA-14

<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 4 (POOLED) (THE COMMON STOCK FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statement of Assets and Liabilities -- December 31, 1995
- --------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>           
ASSETS:
Investments (Notes 2 and 3):
   Common stocks -- at value (cost: $1,772,607,539)........................................     $2,071,380,232
   Long-term debt securities -- at value (amortized cost: $43,389,734).....................         35,481,250
   Participation in Separate Account No. 2A -- at amortized cost, which
     approximates market value, equivalent to 62,384 units at $241.89......................         15,090,212
Cash.......................................................................................          3,285,960
Receivables:
   Securities sold.........................................................................         15,481,889
   Dividends...............................................................................          1,693,035
   Interest................................................................................             59,583
- --------------------------------------------------------------------------------------------------------------
    Total assets...........................................................................      2,142,472,161
- --------------------------------------------------------------------------------------------------------------
LIABILITIES:
Payables:
   Securities purchased....................................................................         10,088,399
   Due to Equitable Life's General Account.................................................          5,686,050
   Investment management fees payable......................................................              7,255
Accrued expenses...........................................................................            521,041
Amount retained by Equitable Life in Separate Account No. 4 (Note 1).......................          1,044,875
- --------------------------------------------------------------------------------------------------------------
    Total liabilities......................................................................         17,347,620
- --------------------------------------------------------------------------------------------------------------
NET ASSETS (NOTE 1):
Net assets attributable to participants' accumulations.....................................      2,102,751,745
Reserves and other contract liabilities attributable to annuity benefits...................         22,372,796
- --------------------------------------------------------------------------------------------------------------
NET ASSETS.................................................................................     $2,125,124,541
==============================================================================================================
</TABLE>
See Notes to Financial Statements.

                                     FSA-15

<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 4 (POOLED) (THE COMMON STOCK FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statements of Operations and Changes in Net Assets
- -------------------------------------------------------------------------------------------------------------
                                                                                   YEAR ENDED DECEMBER 31,
                                                                                   1995               1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                     <C>       
FROM OPERATIONS:
INVESTMENT INCOME (NOTE 2):
Dividends (net of foreign taxes withheld -- 1995: $239,657
   and 1994: $280,079)...............................................      $   19,610,344      $   18,981,135
Interest and amortization of premium.................................            (852,218)            120,286
- -------------------------------------------------------------------------------------------------------------
Total................................................................          18,758,126          19,101,421
EXPENSES -- (NOTE 4).................................................         (16,007,109)        (14,943,802)
- -------------------------------------------------------------------------------------------------------------
NET INCOME...........................................................           2,751,017           4,157,619
- -------------------------------------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 2):
Realized gain from security and foreign currency transactions........         260,870,246         121,640,003
- -------------------------------------------------------------------------------------------------------------
Unrealized appreciation (depreciation) of investments 
   and foreign currency transactions:
   Beginning of year.................................................          41,831,973         211,185,607
   End of year.......................................................         290,870,386          41,831,973
- -------------------------------------------------------------------------------------------------------------
Change in unrealized appreciation/depreciation.......................         249,038,413        (169,353,634)
- -------------------------------------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS...............         509,908,659         (47,713,631)
- -------------------------------------------------------------------------------------------------------------
Increase (decrease) in net assets attributable to operations.........         512,659,676         (43,556,012)
- -------------------------------------------------------------------------------------------------------------
FROM CONTRIBUTIONS AND WITHDRAWALS:
Contributions........................................................         422,289,107         435,940,867
Withdrawals..........................................................        (474,530,080)       (528,069,361)
- -------------------------------------------------------------------------------------------------------------
Decrease in net assets attributable to contributions and withdrawals.         (52,240,973)        (92,128,494)
- -------------------------------------------------------------------------------------------------------------
Decrease in accumulated amount retained by Equitable Life in
   Separate Account No. 4 (Note 1)...................................             113,489             449,257
- -------------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN NET ASSETS....................................         460,532,192        (135,235,249)
NET ASSETS -- BEGINNING OF YEAR......................................       1,664,592,349       1,799,827,598
- -------------------------------------------------------------------------------------------------------------
NET ASSETS -- END OF YEAR............................................      $2,125,124,541      $1,664,592,349
- -------------------------------------------------------------------------------------------------------------
</TABLE>
See Notes to Financial Statements.

                                     FSA-16

<PAGE>

<TABLE>
<CAPTION>
=============================================================================================================
SEPARATE ACCOUNT NO. 4 (POOLED) (THE COMMON STOCK FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995
- -------------------------------------------------------------------------------------------------------------
                                                                                 NUMBER OF            VALUE
                                                                                  SHARES            (NOTE 3)
- -------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                <C>       
COMMON STOCKS:
BASIC MATERIALS (0.3%)
CHEMICALS -- SPECIALTY
UCAR International, Inc.* ..............................................        175,000         $   5,906,250
                                                                                                -------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (0.2%)
Rollins Environmental Services, Inc.* ..................................      1,054,700             3,032,263
USA Waste Services, Inc.*...............................................        120,000             2,265,000
                                                                                                -------------
                                                                                                    5,297,263
                                                                                                -------------
PRINTING, PUBLISHING & BROADCASTING (1.2%)
Australis Media Ltd. ...................................................      4,500,250             3,846,532
Australis Media Ltd.
   CONV. NOTE* .........................................................     22,000,000            18,804,225
IVI Publishing, Inc.* ..................................................        121,700             1,597,313
                                                                                                -------------
                                                                                                   24,248,070
                                                                                                -------------
PROFESSIONAL SERVICES (0.1%)
Loewen Group, Inc. .....................................................         50,000             1,265,625
                                                                                                -------------

TOTAL BUSINESS SERVICES (1.5%)..........................................                           30,810,958
                                                                                                -------------
CAPITAL GOODS (2.3%)
AEROSPACE
General Motors Corp. (Class H) .........................................      1,000,000            49,125,000
                                                                                                -------------
CONSUMER CYCLICALS
AIRLINES (1.9%)
America West Airlines, Inc. (Class B)*..................................        750,000            12,750,000
Delta Air Lines, Inc. ..................................................        160,000            11,820,000
USAir Group, Inc.* .....................................................      1,000,000            13,250,000
Worldcorp, Inc.* .......................................................        339,300             3,393,000
                                                                                                -------------
                                                                                                   41,213,000
                                                                                                -------------
APPAREL, TEXTILE (0.5%)
Cone Mills Corp.* ......................................................        371,000             4,173,750
Nine West Group, Inc.* .................................................        200,000             7,500,000
                                                                                                -------------
                                                                                                   11,673,750
                                                                                                -------------
FOOD SERVICES, LODGING (0.3%)
La Quinta Motor Inns, Inc. .............................................        200,000             5,475,000
                                                                                                -------------
HOUSEHOLD FURNITURE, APPLIANCES (1.0%)
Industrie Natuzzi (ADR).................................................        480,000            21,780,000
                                                                                                -------------
LEISURE-RELATED (2.0%)
ITT Corp. ..............................................................        800,000            42,400,000
                                                                                                -------------
RETAIL -- GENERAL (2.6%)
Federated Department Stores, Inc.* .....................................        750,000            20,625,000
Lowes Cos., Inc. .......................................................        450,000            15,075,000
Office Depot, Inc.* ....................................................        300,000             5,925,000
Office Max, Inc.* ......................................................        100,000             2,237,500
Tandy Corp. ............................................................        260,000            10,790,000
                                                                                                -------------
                                                                                                   54,652,500
                                                                                                -------------
TOTAL CONSUMER CYCLICALS (8.3%).........................................                          177,194,250
                                                                                                -------------
</TABLE>

                                     FSA-17

<PAGE>


<TABLE>
<CAPTION>
=============================================================================================================
SEPARATE ACCOUNT NO. 4 (POOLED) (THE COMMON STOCK FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Continued)
- -------------------------------------------------------------------------------------------------------------
                                                                                 NUMBER OF             VALUE
                                                                                  SHARES             (NOTE 3)
- -------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>             <C>          
CONSUMER NONCYCLICALS
DRUGS (1.0%)
Biogen, Inc.* ............................................................         45,000       $   2,767,500
Centocor, Inc.* ..........................................................        325,000          10,034,375
MedImmune, Inc.* .........................................................        145,400           2,908,000
Merck & Co., Inc. ........................................................         70,000           4,602,500
                                                                                                -------------
                                                                                                   20,312,375
                                                                                                -------------
HOSPITAL SUPPLIES & SERVICES (6.3%)
Amsco International, Inc.* ...............................................        150,000           2,231,250
Columbia/HCA Healthcare Corp. ............................................        800,000          40,600,000
Sun Healthcare Group, Inc.* ..............................................      1,191,000          16,078,500
Surgical Care Affiliates, Inc. ...........................................      2,188,300          74,402,200
                                                                                                -------------
                                                                                                  133,311,950
                                                                                                -------------
TOBACCO (10.4%)
Loews Corp. ..............................................................      2,250,000         176,343,750
Philip Morris Cos., Inc. .................................................        500,000          45,250,000
                                                                                                -------------
                                                                                                  221,593,750
                                                                                                -------------
TOTAL CONSUMER NONCYCLICALS (17.7%).......................................                        375,218,075
                                                                                                -------------
CREDIT-SENSITIVE
FINANCIAL SERVICES (3.1%)
Dean Witter Discover & Co. ...............................................         50,000           2,350,000
A.G. Edwards, Inc. .......................................................        220,000           5,252,500
Household International, Inc. ............................................        130,000           7,686,250
Legg Mason, Inc. .........................................................        850,000          23,375,000
Merrill Lynch & Co., Inc. ................................................        550,000          28,050,000
                                                                                                -------------
                                                                                                   66,713,750
                                                                                                -------------
INSURANCE (12.5%)
CNA Financial Corp.* .....................................................      1,552,500         176,208,750
ITT Hartford Group, Inc. .................................................        800,000          38,700,000
Life Re Corp. ............................................................        700,000          17,500,000
NAC Re Corp. .............................................................        575,000          20,700,000
Travelers Group, Inc. ....................................................        200,000          12,575,000
                                                                                                -------------
                                                                                                  265,683,750
                                                                                                -------------
REAL ESTATE (0.3%)
Walden Residential Properties, Inc. ......................................        308,000           6,429,500
                                                                                                -------------
UTILITY -- TELEPHONE (7.7%)
Century Telephone Enterprises, Inc. ......................................        397,800          12,630,150
Telephone & Data Systems, Inc. ...........................................      3,825,000         151,087,500
                                                                                                -------------
                                                                                                  163,717,650
                                                                                                -------------
TOTAL CREDIT-SENSITIVE (23.6%)............................................                        502,544,650
                                                                                                -------------
ENERGY
COAL & GAS PIPELINES (0.0%)
Abraxas Petroleum Corp.* .................................................        100,000             625,000
                                                                                                -------------
OIL -- DOMESTIC (0.7%)
Louisiana Land & Exploration Corp. .......................................        200,000           8,575,000
Snyder Oil Corp. .........................................................        500,000           6,062,500
                                                                                                -------------
                                                                                                   14,637,500
                                                                                                -------------
</TABLE>

                                     FSA-18

<PAGE>

<TABLE>
<CAPTION>
=============================================================================================================
SEPARATE ACCOUNT NO. 4 (POOLED) (THE COMMON STOCK FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Continued)
- -------------------------------------------------------------------------------------------------------------
                                                                                 NUMBER OF           VALUE
                                                                                  SHARES           (NOTE 3)
- -------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>             <C>       
OIL -- INTERNATIONAL (1.6%)
Gulf Canada Resources Ltd. ORD* ........................................          530,000       $   2,186,250
Imperial Oil Ltd. ......................................................          859,000          31,031,375
                                                                                                -------------
                                                                                                   33,217,625
                                                                                                -------------
OIL -- SUPPLIES & CONSTRUCTION (4.5%)
ENSCO International, Inc.* .............................................          500,000          11,500,000
Noble Drilling Corp.* ..................................................        1,000,000           9,000,000
Parker Drilling Co.* ...................................................        6,000,000          36,750,000
Rowan Cos., Inc.* ......................................................        3,300,000          32,587,500
Seagull Energy Corp.* ..................................................          250,000           5,562,500
                                                                                                -------------
                                                                                                   95,400,000
                                                                                                -------------
RAILROADS (0.3%)
Union Pacific Corp. ....................................................          100,000           6,600,000
                                                                                                -------------
TOTAL ENERGY (7.1%).....................................................                          150,480,125
                                                                                                -------------

TECHNOLOGY
ELECTRONICS (13.5%)
American Superconductor Corp.* .........................................          149,000           2,160,500
Bay Networks, Inc.* ....................................................          300,000          12,337,500
Cisco Systems, Inc.* ...................................................        1,315,000          98,131,875
General Instrument Corp.* ..............................................        3,260,000          76,202,500
ITT Industries, Inc. ...................................................          800,000          19,200,000
National Semiconductor Corp.* ..........................................        2,000,000          44,500,000
Texas Instruments, Inc. ................................................          200,000          10,350,000
3Com Corp.* ............................................................          500,000          23,312,500
                                                                                                -------------
                                                                                                  286,194,875
                                                                                                -------------
OFFICE EQUIPMENT (1.8%)
Compaq Computer Corp.* .................................................          500,000          24,000,000
Sun Microsystems, Inc.* ................................................          300,000          13,687,500
                                                                                                -------------
                                                                                                   37,687,500
                                                                                                -------------
OFFICE EQUIPMENT SERVICES (0.2%)
Informix Corp.* ........................................................           55,000           1,650,000
Oracle Corp.* ..........................................................           80,000           3,390,000
                                                                                                -------------
                                                                                                    5,040,000
                                                                                                -------------
TELECOMMUNICATIONS (21.2%)
AirTouch Communications, Inc.* .........................................           40,000           1,130,000
American Satellite Network -- Rights* ..................................           70,000                   0
Cellular Communications, Inc. (Class A)* ...............................          869,268          43,246,083
Cellular Communications Puerto Rico, Inc.* .............................          322,500           8,949,375
DSC Communications Corp.* ..............................................          650,000          23,968,750
Mannesmann AG ..........................................................          120,000          38,196,841
Mannesmann AG (ADR) ....................................................          200,000          63,600,000
Millicom International Cellular S.A.* ..................................        1,700,000          51,850,000
Nokia Corp. (ADR) ......................................................          600,000          23,325,000
Rogers Cantel Mobile Communications, Inc. (Class B) (ADR)* .............          900,000          23,850,000
Scientific Atlanta, Inc. ...............................................        2,035,000          30,525,000
Tellabs, Inc.* .........................................................          450,000          16,650,000
U.S. Cellular Corp.* ...................................................        2,650,000          89,437,500
Vanguard Cellular Systems, Inc. (Class A)* .............................        1,800,000          36,450,000
                                                                                                -------------
                                                                                                  451,178,549
                                                                                                -------------
TOTAL TECHNOLOGY (36.7%)................................................                          780,100,924
                                                                                                -------------
</TABLE>

                                     FSA-19

<PAGE>
<TABLE>
<CAPTION>

===============================================================================================================
SEPARATE ACCOUNT NO. 4 (POOLED) (THE COMMON STOCK FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Concluded)
- ---------------------------------------------------------------------------------------------------------------
                                                                                PRINCIPAL            VALUE
                                                                                 AMOUNT            (NOTE 3)
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                  <C>      
TOTAL COMMON STOCKS (97.5%)
   (Cost $1,772,607,539)...............................................                          $2,071,380,232
                                                                                                 --------------

LONG-TERM DEBT SECURITIES:
BUSINESS SERVICES (0.2%)
PROFESSIONAL SERVICES
First Financial Management Corp.
   5.0% Conv., 1999....................................................     $ 2,000,000               3,245,000
                                                                                                 --------------
TECHNOLOGY
ELECTRONICS (1.4%)
General Instrument Corp.
   5.0% Conv., 2000 ...................................................      26,600,000              29,592,500
                                                                                                 --------------
TELECOMMUNICATIONS (0.1%)
U.S. Cellular Corp.
   Zero Coupon Conv., 2015 ............................................       7,500,000               2,643,750
                                                                                                 --------------
TOTAL TECHNOLOGY (1.5%)................................................                              32,236,250
                                                                                                 --------------
TOTAL LONG-TERM DEBT SECURITIES (1.7%)
   (Amortized Cost $43,389,734)........................................                              35,481,250
                                                                                                 --------------
PARTICIPATION IN SEPARATE ACCOUNT NO. 2A,
   at amortized cost, which approximates
   market value, equivalent to 62,384 units
   at $241.89 each (0.7%)..............................................                              15,090,212
                                                                                                 --------------
TOTAL INVESTMENTS (99.9%)
   (Cost/Amortized Cost $1,831,087,485) ..............................                           2,121,951,694
CASH AND RECEIVABLES LESS LIABILITIES (0.1%)...........................                               4,217,722
AMOUNT RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT NO. 4 (0.0%) (NOTE 1)..............................                              (1,044,875)
                                                                                                 --------------
NET ASSETS (100.0%) (Note 1)...........................................                          $2,125,124,541
                                                                                                 ==============
Reserves attributable to participants' accumulations...................                          $2,102,751,745
Reserves and other contract liabilities attributable to annuity 
   benefits............................................................                              22,372,796
                                                                                                 --------------
NET ASSETS.............................................................                          $2,125,124,541
                                                                                                 ==============
</TABLE>

*Non-income producing.

See Notes to Financial Statements.

                                     FSA-20

<PAGE>

<TABLE>
<CAPTION>
===============================================================================================================
SEPARATE ACCOUNT NO. 3 (POOLED) (THE AGGRESSIVE STOCK FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statement of Assets and Liabilities
December 31, 1995
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>         
ASSETS:
Investments (Notes 2 and 3):
   Common stocks -- at value (cost: $274,102,539)...........................................       $336,946,517
   Participation in Separate Account No. 2A
    -- at amortized cost, which approximates market value,
       equivalent to 17,601 units at $241.89................................................          4,257,425
Cash........................................................................................            891,904
Receivables:
   Securities sold..........................................................................          2,490,920
   Dividends................................................................................              8,919
- ---------------------------------------------------------------------------------------------------------------
    Total assets............................................................................        344,595,685
- ---------------------------------------------------------------------------------------------------------------
LIABILITIES:
Payables:
   Securities purchased.....................................................................          1,122,353
   Due to Equitable Life's General Account..................................................          1,587,720
   Investment management fees payable.......................................................              3,146
Accrued expenses............................................................................            179,212
- ---------------------------------------------------------------------------------------------------------------
    Total liabilities.......................................................................          2,892,431
- ---------------------------------------------------------------------------------------------------------------
NET ASSETS..................................................................................       $341,703,254
===============================================================================================================
</TABLE>

See Notes to Financial Statements.

                                     FSA-21

<PAGE>

<TABLE>
<CAPTION>
===============================================================================================================
SEPARATE ACCOUNT NO. 3 (POOLED) (THE AGGRESSIVE STOCK FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statements of Operations and Changes in Net Assets
- --------------------------------------------------------------------------------------------------------------
                                                                                     YEAR ENDED DECEMBER 31,
                                                                                   1995               1994
- --------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                  <C>         
FROM OPERATIONS:
INVESTMENT INCOME (NOTE 2):
Dividends (net of foreign taxes withheld -- 
   1995: $21,522 and 1994: $19,204)........................................  $   1,552,241        $  1,382,831
Interest...................................................................        729,465             262,574
- --------------------------------------------------------------------------------------------------------------
Total......................................................................      2,281,706           1,645,405
EXPENSES -- (NOTE 4).......................................................     (4,967,053)         (4,244,367)
- --------------------------------------------------------------------------------------------------------------
NET INVESTMENT LOSS........................................................     (2,685,347)         (2,598,962)
- --------------------------------------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (NOTE 2):
Realized gain (loss) from security and foreign currency transactions.......     75,694,748          (7,572,930)
- --------------------------------------------------------------------------------------------------------------
Unrealized appreciation (depreciation) of investments:
   Beginning of year.......................................................     42,542,366          46,444,593
   End of year.............................................................     62,843,978          42,542,366
- --------------------------------------------------------------------------------------------------------------
Change in unrealized appreciation/depreciation.............................     20,301,612          (3,902,227)
- --------------------------------------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS.....................     95,996,360         (11,475,157)
- --------------------------------------------------------------------------------------------------------------
Increase (decrease) in net assets attributable to operations...............     93,311,013         (14,074,119)
- --------------------------------------------------------------------------------------------------------------
FROM CONTRIBUTIONS AND WITHDRAWALS:
Contributions..............................................................    205,540,949         213,517,834
Withdrawals................................................................   (266,542,005)       (179,711,235)
- --------------------------------------------------------------------------------------------------------------
Increase (decrease) in net assets attributable to contributions and        
   withdrawals.............................................................    (61,001,056)         33,806,599
- --------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS.....................................................     32,309,957          19,732,480
NET ASSETS -- BEGINNING OF YEAR............................................    309,393,297         289,660,817
- --------------------------------------------------------------------------------------------------------------
NET ASSETS -- END OF YEAR..................................................  $ 341,703,254        $309,393,297
==============================================================================================================
</TABLE>
See Notes to Financial Statements.

                                     FSA-22

<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 3 (POOLED) (THE AGGRESSIVE STOCK FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995
- --------------------------------------------------------------------------------------------------------------
                                                                                 NUMBER OF            VALUE
                                                                                  SHARES            (NOTE 3)
- --------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>             <C>           
COMMON STOCKS:
BASIC MATERIALS
CHEMICALS -- SPECIALTY (1.4%)
Cytec Industries, Inc.* ...................................................      31,000         $    1,933,625
UCAR International, Inc.* .................................................      89,800              3,030,750
                                                                                                --------------
                                                                                                     4,964,375
                                                                                                --------------
METALS & MINING (0.8%)
Newmont Mining Corp. ......................................................      60,000              2,715,000
                                                                                                --------------
TOTAL BASIC MATERIALS (2.2%)...............................................                          7,679,375
                                                                                                --------------
BUSINESS SERVICES
ENVIRONMENTAL CONTROL (1.8%)
USA Waste Services, Inc.* .................................................     320,300              6,045,663
                                                                                                --------------
PRINTING, PUBLISHING & BROADCASTING (2.5%)
Infinity Broadcasting Corp. (Class A)* ....................................     196,200              7,308,450
Playboy Enterprises, Inc.* ................................................     127,900              1,071,163
                                                                                                --------------
                                                                                                     8,379,613
                                                                                                --------------
PROFESSIONAL SERVICES (0.5%)
Loewen Group, Inc. ........................................................      71,600              1,812,375
                                                                                                --------------
Trucking, Shipping (2.2%)
TNT Freightways Corp. .....................................................      61,300              1,233,662
Xtra Corp. ................................................................     152,300              6,472,750
                                                                                                --------------
                                                                                                     7,706,412
                                                                                                --------------
TOTAL BUSINESS SERVICES (7.0%).............................................                         23,944,063
                                                                                                --------------
CONSUMER CYCLICALS
AIRLINES (5.1%)
America West Airlines, Inc. (Class B)* ....................................     197,400              3,355,800
Delta Air Lines, Inc. .....................................................      33,000              2,437,875
Northwest Airlines Corp. (Class A)* .......................................      79,900              4,074,900
Southwest Airlines Co. ....................................................     108,900              2,531,925
USAir Group, Inc.* ........................................................     379,300              5,025,725
                                                                                                --------------
                                                                                                    17,426,225
                                                                                                --------------
APPAREL, TEXTILE (3.8 %)
Jones Apparel Group, Inc.* ................................................      48,200              1,897,875
Nine West Group, Inc.* ....................................................     299,100             11,216,250
                                                                                                --------------
                                                                                                    13,114,125
                                                                                                --------------
FOOD SERVICES, LODGING (3.9%)
Extended Stay America, Inc.* ..............................................      62,300              1,713,250
HFS, Inc.* ................................................................      83,100              6,793,425
Host Marriott Corp.* ......................................................     358,800              4,754,100
                                                                                                --------------
                                                                                                    13,260,775
                                                                                                --------------
HOUSEHOLD FURNITURE, APPLIANCES (1.8%)
Industrie Natuzzi (ADR) ...................................................     138,600              6,288,975
                                                                                                --------------
</TABLE>

                                     FSA-23

<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 3 (POOLED) (THE AGGRESSIVE STOCK FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Continued)
- --------------------------------------------------------------------------------------------------------------
                                                                                 NUMBER OF            VALUE
                                                                                  SHARES            (NOTE 3)
- --------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>               <C>       
LEISURE-RELATED (4.9%)
Ascent Entertainment Group, Inc.* ......................................         51,000           $    803,250
Heritage Media Corp. (Class A)* ........................................         88,875              2,277,422
ITT Corp. ..............................................................        134,400              7,123,200
Mirage Resorts, Inc.* ..................................................        100,900              3,481,050
Sierra On-line, Inc.* ..................................................        100,800              2,898,000
                                                                                                  ------------
                                                                                                    16,582,922
                                                                                                  ------------
PHOTO & OPTICAL (0.2%)
Luxottica Group (ADR) ..................................................         11,700                684,450
                                                                                                  ------------
RETAIL -- GENERAL (10.8%)
Bed Bath & Beyond, Inc.* ...............................................        171,400              6,652,462
Federated Department Stores, Inc.* .....................................        478,300             13,153,250
Office Depot, Inc.* ....................................................        362,450              7,158,387
Office Max, Inc.* ......................................................        390,400              8,735,200
Staples, Inc.* .........................................................         48,650              1,185,844
                                                                                                  ------------
                                                                                                    36,885,143
                                                                                                  ------------
TOTAL CONSUMER CYCLICALS (30.5%)........................................                           104,242,615
                                                                                                  ------------
CONSUMER NONCYCLICALS
DRUGS (3.9%)
Amgen, Inc.* ...........................................................         53,800              3,194,375
Biogen, Inc.* ..........................................................         46,000              2,829,000
Centocor, Inc.* ........................................................        141,200              4,359,550
Cephalon, Inc.* ........................................................         59,550              2,426,662
Pharmacyclics, Inc.* ...................................................         27,000                378,000
                                                                                                  ------------
                                                                                                    13,187,587
                                                                                                  ------------
HOSPITAL SUPPLIES & SERVICES (14.5%)
Apria Healthcare Group, Inc.* ..........................................        154,960              4,377,620
Boston Scientific Corp.* ...............................................        108,900              5,336,100
Healthsouth Corp.* .....................................................        457,200             13,315,950
Healthwise of America, Inc.* ...........................................        121,445              4,736,355
Manor Care, Inc. .......................................................         89,400              3,129,000
Saint Jude Medical, Inc.* ..............................................         98,050              4,216,150
Summit Technology, Inc.* ...............................................         69,550              2,347,313
Sun Healthcare Group, Inc.* ............................................        316,920              4,278,420
Surgical Care Affiliates, Inc. .........................................        230,100              7,823,400
                                                                                                  ------------
                                                                                                    49,560,308
                                                                                                  ------------
TOTAL CONSUMER NONCYCLICALS (18.4%).....................................                            62,747,895
                                                                                                  ------------
CREDIT-SENSITIVE
INSURANCE (6.6%)
CNA Financial Corp.* ...................................................        141,600             16,071,600
ITT Hartford Group, Inc. ...............................................        134,400              6,501,600
                                                                                                  ------------
                                                                                                    22,573,200
                                                                                                  ------------
UTILITY -- TELEPHONE (4.4%)
Telephone & Data Systems, Inc. .........................................        382,200             15,096,900
                                                                                                  ------------
TOTAL CREDIT-SENSITIVE (11.0%)..........................................                            37,670,100
                                                                                                  ------------
</TABLE>

                                     FSA-24

<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 3 (POOLED) (THE AGGRESSIVE STOCK FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Continued)
- --------------------------------------------------------------------------------------------------------------
                                                                                 NUMBER OF            VALUE
                                                                                  SHARES            (NOTE 3)
- --------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>            <C>          
ENERGY
OIL -- DOMESTIC (1.0%)
Diamond Shamrock, Inc. ...................................................         54,900        $   1,420,537
Snyder Oil Corp. .........................................................        157,600            1,910,900
                                                                                                 -------------
                                                                                                     3,331,437
                                                                                                 -------------
OIL -- SUPPLIES & CONSTRUCTION (10.1%)
Arethusa (Off-Shore) Ltd. ................................................         96,600            2,704,800
Diamond Offshore Drilling, Inc.* .........................................        251,600            8,491,500
Global Marine, Inc.* .....................................................        806,500            7,056,875
Noble Drilling Corp.* ....................................................        496,900            4,472,100
Reading & Bates Corp.* ...................................................        319,000            4,785,000
Rowan Cos., Inc.* ........................................................        528,400            5,217,950
Sonat Offshore Drilling, Inc. ............................................         45,500            2,036,125
                                                                                                 -------------
                                                                                                    34,764,350
                                                                                                 -------------
TOTAL ENERGY (11.1%)......................................................                          38,095,787
                                                                                                 -------------
TECHNOLOGY
ELECTRONICS (3.3%)
Applied Materials, Inc.* .................................................         35,400            1,393,875
Bay Networks, Inc.* ......................................................         45,604            1,875,465
ITT Industries, Inc. .....................................................        134,400            3,225,600
Parametric Technology Corp.* .............................................         72,800            4,841,200
                                                                                                 -------------
                                                                                                    11,336,140
                                                                                                 -------------
OFFICE EQUIPMENT (0.9%)
Dell Computer Corp.* .....................................................         40,900            1,416,163
Storage Technology Corp.* ................................................         74,000            1,766,750
                                                                                                 -------------
                                                                                                     3,182,913
                                                                                                 -------------
OFFICE EQUIPMENT SERVICES (2.7%)
Hummingbird Communications Ltd.* .........................................         14,100              571,050
Informix Corp.* ..........................................................        221,500            6,645,000
Sybase, Inc.* ............................................................         57,700            2,077,200
                                                                                                 -------------
                                                                                                     9,293,250
                                                                                                 -------------
TELECOMMUNICATIONS (10.3%)
American Satellite Network -- Rights* ....................................          9,550                    0
Andrew Corp.* ............................................................         74,000            2,830,500
Ascend Communications, Inc.* .............................................         23,800            1,930,775
Cellular Communications, Inc. (Class A)* .................................         77,654            3,863,286
DSC Communications Corp.* ................................................         66,800            2,463,250
Mannesmann AG (ADR) ......................................................         31,200            9,921,600
Millicom International Cellular S.A.* ....................................        149,360            4,555,480
Tellabs, Inc.* ...........................................................         64,900            2,401,300
U.S. Cellular Corp.* .....................................................        133,700            4,512,375
Vanguard Cellular Systems, Inc. (Class A)* ...............................        125,850            2,548,463
                                                                                                 -------------
                                                                                                    35,027,029
                                                                                                 -------------
TOTAL TECHNOLOGY (17.2%)..................................................                          58,839,332
                                                                                                 -------------
DIVERSIFIED (1.2%)
MISCELLANEOUS
Pittston Services Group ..................................................        118,800            3,727,350
                                                                                                 -------------
</TABLE>

                                     FSA-25

<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 3 (POOLED) (THE AGGRESSIVE STOCK FUND)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Portfolio of Investments -- December 31, 1995 (Concluded)
- --------------------------------------------------------------------------------------------------------------
                                                                                                       VALUE
                                                                                                     (NOTE 3)
- --------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>         
TOTAL COMMON STOCKS (98.6%)
   (Cost $274,102,539).....................................................                       $336,946,517
                                                                                                  ------------
PARTICIPATION IN SEPARATE ACCOUNT NO. 2A,
  at amortized cost, which approximates
  market value, equivalent to 17,601 units
  at $241.89 each (1.3%)...................................................                          4,257,425
                                                                                                  ------------
TOTAL INVESTMENTS (99.9%)
   (Cost/Amortized Cost $278,359,964)......................................                        341,203,942
CASH AND RECEIVABLES LESS LIABILITIES (0.1%)...............................                            499,312
                                                                                                  ============
NET ASSETS (100.0%)........................................................                       $341,703,254
                                                                                                  ============
</TABLE>
*Non-income producing.

See Notes to Financial Statements.

                                     FSA-26
<PAGE>

<TABLE>
<CAPTION>
===============================================================================================================
SEPARATE ACCOUNT NO. 51 (POOLED)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statements of Assets and Liabilities -- December 31, 1995
- ---------------------------------------------------------------------------------------------------------------
                                                                       INTERMEDIATE
                                                            MONEY        GOVERNMENT        QUALITY      HIGH
                                                           MARKET        SECURITIES         BOND        YIELD
                                                            FUND            FUND            FUND        FUND
- ---------------------------------------------------------------------------------------------------------------
<S>                                                        <C>              <C>          <C>           <C>     
ASSETS:
Investments in shares of The Hudson River Trust, at value
   (Cost: Money Market Portfolio -- $2,133,227;
          Intermediate Government Securities
            Portfolio -- $653,102;
          Quality Bond Portfolio -- $1,308,305;
          High Yield Portfolio -- $867,939) (Note 1).....  $2,126,645       $671,731     $1,358,928    $893,208
Receivable for The Hudson River Trust shares sold........          --             36            744      11,654
Due from Equitable Life's General Account................     551,683            410             --          --
- ---------------------------------------------------------------------------------------------------------------
    Total assets.........................................   2,678,328        672,177      1,359,672     904,862
- ---------------------------------------------------------------------------------------------------------------
LIABILITIES:
Payable for The Hudson River Trust shares purchased......     550,611             --             --          --
Due to Equitable Life's General Account..................          --             --             --      11,192
Accrued expenses.........................................       1,072            444            744         462
- ---------------------------------------------------------------------------------------------------------------
    Total liabilities....................................     551,683            444            744      11,654
- ---------------------------------------------------------------------------------------------------------------
NET ASSETS...............................................  $2,126,645       $671,733     $1,358,928    $893,208
===============================================================================================================
</TABLE>
See Notes to Financial Statements.

                                     FSA-27
<PAGE>


<TABLE>
<CAPTION>
============================================================================================================
SEPARATE ACCOUNT NO. 51 (POOLED)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statements of Assets and Liabilities (Continued)
December 31, 1995
- ------------------------------------------------------------------------------------------------------------
                                                                   GROWTH &         EQUITY
                                                                    INCOME           INDEX           GLOBAL
                                                                     FUND            FUND             FUND
- ------------------------------------------------------------------------------------------------------------
<S>                                                               <C>              <C>           <C>        
ASSETS:
Investments in shares of The Hudson River Trust, at value
   (Cost: Growth and Income Portfolio -- $3,937,179;
          Equity Index Portfolio -- $5,051,554;
          Global Portfolio - $26,282,287) (Note 1)..............  $4,430,408       $5,480,970    $28,593,444
Receivable for The Hudson River Trust shares sold...............          --               --             --
Due from Equitable Life's General Account.......................       5,778           70,301         55,852
- ------------------------------------------------------------------------------------------------------------
    Total assets................................................   4,436,186        5,551,271     28,649,296
- ------------------------------------------------------------------------------------------------------------
LIABILITIES:
Payable for The Hudson River Trust shares purchased.............       3,500           67,202         38,154
Accrued expenses................................................       2,278            3,099         23,058
- ------------------------------------------------------------------------------------------------------------
    Total liabilities...........................................       5,778           70,301         61,212
- ------------------------------------------------------------------------------------------------------------
NET ASSETS......................................................  $4,430,408       $5,480,970    $28,588,084
============================================================================================================
</TABLE>
See Notes to Financial Statements.

                                     FSA-28
<PAGE>


<TABLE>
<CAPTION>
=============================================================================================================
SEPARATE ACCOUNT NO. 51 (POOLED)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statements of Assets and Liabilities (Concluded)
December 31, 1995
- -------------------------------------------------------------------------------------------------------------
                                                                                  CONSERVATIVE        GROWTH
                                                                  INTERNATIONAL    INVESTORS        INVESTORS
                                                                       FUND           FUND             FUND
- -------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>          <C>            <C>        
ASSETS:
Investments in shares of The Hudson River Trust, at value
   (Cost: International Portfolio -- $46,014;
          Conservative Investors Portfolio -- $4,895,468;
          Growth Investors Portfolio - $24,944,438) (Note 1)...       $45,787      $5,200,407     $27,425,238
Receivable for The Hudson River Trust shares sold..............             7           3,225              --
Due from Equitable Life's General Account......................            --           1,335         231,872
- -------------------------------------------------------------------------------------------------------------
    Total assets...............................................        45,794       5,204,967      27,657,110
- -------------------------------------------------------------------------------------------------------------
LIABILITIES:
Payable for The Hudson River Trust shares purchased............            --              --         218,551
Accrued expenses...............................................             7           7,688          16,800
- -------------------------------------------------------------------------------------------------------------
    Total liabilities..........................................             7           7,688         235,351
- -------------------------------------------------------------------------------------------------------------
NET ASSETS.....................................................       $45,787      $5,197,279     $27,421,759
=============================================================================================================

</TABLE>
See Notes to Financial Statements.

                                     FSA-29

<PAGE>


<TABLE>
<CAPTION>
================================================================================================================
SEPARATE ACCOUNT NO. 51 (POOLED)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statements of Operations and Changes in Net Assets

- -----------------------------------------------------------------------------------------------------------------

                                                                                           Intermediate
                                                                                       Government Securities
                                                           Money Market                        Fund 
                                                       ---------------------------  -----------------------------
                                                      Year Ended  June 1, 1994* to  Year Ended   June 1, 1994* to
                                                     December 31,    December 31,   December 31,   December 31,
                                                         1995           1994           1995           1994
- -----------------------------------------------------------------------------------------------------------------
<S>                                                    <C>               <C>          <C>              <C>    
FROM OPERATIONS:
INVESTMENT INCOME -- Dividends from
   The Hudson River Trust (Note 2)...................  $    80,788       $9,131       $28,574          $  4,525
EXPENSES (NOTE 4)....................................      (19,421)      (1,015)       (4,425)             (271)
- ---------------------------------------------------------------------------------------------------------------
Net Investment Income................................       61,367        8,116        24,149             4,254
- ---------------------------------------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
Realized gain (loss) from share transactions.........       54,144            7           615               (39)
- ---------------------------------------------------------------------------------------------------------------
Unrealized appreciation (depreciation) of investments:
   Beginning of period...............................       (3,998)          --        (4,096)               --
   End of period ....................................       (6,582)      (3,998)       18,629            (4,096)
- ---------------------------------------------------------------------------------------------------------------
Change in unrealized appreciation/depreciation.......       (2,584)      (3,998)       22,725            (4,096)
- ---------------------------------------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS....................................       51,560       (3,991)       23,340            (4,135)
- ---------------------------------------------------------------------------------------------------------------
Increase in net assets attributable to operations....      112,927        4,125        47,489               119
- ---------------------------------------------------------------------------------------------------------------
FROM CONTRIBUTIONS AND WITHDRAWALS:
Contributions........................................   14,683,341      505,249       481,568           213,228
Withdrawals..........................................  (13,165,708)     (13,289)      (69,809)             (862)
- ---------------------------------------------------------------------------------------------------------------
Increase in net assets attributable to contributions
   and withdrawals...................................    1,517,633      491,960       411,759           212,366
- ---------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS...............................    1,630,560      496,085       459,248           212,485
NET ASSETS -- BEGINNING OF PERIOD....................      496,085           --       212,485                --
- ---------------------------------------------------------------------------------------------------------------
NET ASSETS -- END OF PERIOD.......................... $  2,126,645     $496,085      $671,733          $212,485
===============================================================================================================
</TABLE>

*Commencement of operations.

See Notes to Financial Statements.

                                     FSA-30

<PAGE>

<TABLE>
<CAPTION>
======================================================================================================================
SEPARATE ACCOUNT NO. 51 (POOLED)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statements of Operations and Changes in Net Assets (Continued)
- ---------------------------------------------------------------------------------------------------------------------


                                                           QUALITY BOND FUND                HIGH YIELD FUND
                                                       ----------------------------- --------------------------------
                                                        YEAR ENDED  JUNE 1, 1994* TO   YEAR ENDED    JUNE 1, 1994* TO
                                                       DECEMBER 31,  DECEMBER 31,     DECEMBER 31,      DECEMBER 31,
                                                          1995          1994             1995              1994
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>              <C>                  <C>     
FROM OPERATIONS:
INVESTMENT INCOME -- Dividends from
   The Hudson River Trust (Note 2)...................   $   54,553     $  3,687         $ 74,333             $  8,293
Expenses (Note 4)....................................       (7,642)        (462)          (6,076)                (437)
- ---------------------------------------------------------------------------------------------------------------------
NET INVESTMENT INCOME................................       46,911        3,225           68,257                7,856
- ---------------------------------------------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
Realized gain (loss) from share transactions.........        4,452         (179)           3,294                  (21)
- ---------------------------------------------------------------------------------------------------------------------
Unrealized appreciation (depreciation) of investments:
   Beginning of period...............................       (4,701)           --          (9,640)                  --
   End of period ....................................       50,623       (4,701)          25,269               (9,640)
- ---------------------------------------------------------------------------------------------------------------------
Change in unrealized appreciation/depreciation.......       55,324       (4,701)          34,909               (9,640)
- ---------------------------------------------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS....................................       59,776       (4,880)          38,203               (9,661)
- ---------------------------------------------------------------------------------------------------------------------
Increase (decrease) in net assets attributable to
   operations........................................      106,687       (1,655)         106,460               (1,805)
- ---------------------------------------------------------------------------------------------------------------------
FROM CONTRIBUTIONS AND WITHDRAWALS:
Contributions........................................    1,137,163      264,446          669,898              258,270
Withdrawals..........................................     (147,179)        (534)        (138,615)              (1,000)
- ---------------------------------------------------------------------------------------------------------------------
Increase in net assets attributable to contributions
   and withdrawals...................................      989,984      263,912          531,283              257,270
- ---------------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS...............................    1,096,671      262,257          637,743              255,465
NET ASSETS -- BEGINNING OF PERIOD....................      262,257           --          255,465                   --
- ---------------------------------------------------------------------------------------------------------------------
NET ASSETS -- END OF PERIOD..........................   $1,358,928     $262,257         $893,208             $255,465
=====================================================================================================================
</TABLE>

*Commencement of operations.

See Notes to Financial Statements.

                                     FSA-31

<PAGE>

<TABLE>
<CAPTION>
===================================================================================================================
SEPARATE ACCOUNT NO. 51 (POOLED)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statements of Operations and Changes in Net Assets (Continued)
- -------------------------------------------------------------------------------------------------------------------

                                                         GROWTH & INCOME FUND               EQUITY INDEX FUND
                                                      -----------------------------  ------------------------------
                                                       YEAR ENDED  JUNE 1, 1994* TO    YEAR ENDED  JUNE 1, 1994* TO
                                                      DECEMBER 31,   DECEMBER 31,     DECEMBER 31,     DECEMBER 31,
                                                         1995           1994            1995              1994
- -------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>                   <C>     
FROM OPERATIONS:
INVESTMENT INCOME -- Dividends from
   The Hudson River Trust (Note 2)..................   $   99,630     $   11,570     $   56,386            $  2,792
EXPENSES (NOTE 4)...................................      (28,920)        (2,157)       (22,767)               (624)
- -------------------------------------------------------------------------------------------------------------------
NET INVESTMENT INCOME...............................       70,710          9,413         33,619               2,168
- -------------------------------------------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
Realized gain (loss) from share transactions........       63,019           (405)       178,220                  --
Realized gain distribution from The Hudson
   River Trust......................................           --            --          40,549               1,341
- -------------------------------------------------------------------------------------------------------------------
NET REALIZED GAIN (LOSS)............................       63,019           (405)       218,769               1,341
- -------------------------------------------------------------------------------------------------------------------
Unrealized appreciation (depreciation) of investments:
   Beginning of period..............................      (32,204)           --          (6,547)                 --
   End of period ...................................      493,229        (32,204)       429,416              (6,547)
- -------------------------------------------------------------------------------------------------------------------
Change in unrealized appreciation/depreciation......      525,433        (32,204)       435,963              (6,547)
- -------------------------------------------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...................................      588,452        (32,609)       654,732              (5,206)
- -------------------------------------------------------------------------------------------------------------------
Increase (decrease) in net assets attributable to
   operations.......................................      659,162        (23,196)       688,351              (3,038)
- -------------------------------------------------------------------------------------------------------------------
FROM CONTRIBUTIONS AND WITHDRAWALS:
Contributions.......................................    3,483,888      1,390,974      6,054,127             316,080
Withdrawals.........................................   (1,048,180)       (32,240)    (1,574,510)                (40)
- -------------------------------------------------------------------------------------------------------------------
Increase in net assets attributable to contributions
   and withdrawals..................................    2,435,708      1,358,734      4,479,617             316,040
- -------------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS..............................    3,094,870      1,335,538      5,167,968             313,002
NET ASSETS -- BEGINNING OF PERIOD...................    1,335,538             --        313,002                  --
- -------------------------------------------------------------------------------------------------------------------
NET ASSETS -- END OF PERIOD.........................   $4,430,408     $1,335,538     $5,480,970            $313,002
===================================================================================================================
</TABLE>

*Commencement of operations.

See Notes to Financial Statements.

                                     FSA-32

<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================
SEPARATE ACCOUNT NO. 51 (POOLED)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statements of Operations and Changes in Net Assets (Continued)
- --------------------------------------------------------------------------------------------------------------

                                                                                                 INTERNATIONAL
                                                                      GLOBAL FUND                    FUND
                                                               ----------------------------     --------------
                                                                                                 SEPTEMBER 19,
                                                                       YEAR ENDED                  1995* TO
                                                                      DECEMBER 31,               DECEMBER 31,
                                                                 1995             1994               1995
- --------------------------------------------------------------------------------------------------------------
<S>                                                            <C>             <C>                     <C>    
FROM OPERATIONS:
INVESTMENT INCOME -- Dividends from
   The Hudson River Trust (Note 2).........................    $ 400,157       $ 84,653                $   510
Expenses (Note 4)..........................................     (224,839)       (68,052)                   (12)
- --------------------------------------------------------------------------------------------------------------
NET INVESTMENT INCOME......................................      175,318         16,601                    498
- --------------------------------------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
Realized gain (loss) from share transactions...............       55,631          2,308                     (7)
Realized gain distribution from The Hudson
   River Trust.............................................      788,817        238,966                    189
- --------------------------------------------------------------------------------------------------------------
NET REALIZED GAIN .........................................      844,448        241,274                    182
- --------------------------------------------------------------------------------------------------------------
Unrealized appreciation (depreciation) of investments:
   Beginning of period.....................................     (467,857)       (72,115)                    --
   End of period ..........................................    2,311,157       (467,857)                  (227)
- --------------------------------------------------------------------------------------------------------------
Change in unrealized appreciation/depreciation.............    2,779,014       (395,742)                  (227)
- --------------------------------------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..........................................    3,623,462       (154,468)                   (45)
- --------------------------------------------------------------------------------------------------------------
Increase (decrease) in net assets attributable to
   operations..............................................    3,798,780       (137,867)                   453
- --------------------------------------------------------------------------------------------------------------
FROM CONTRIBUTIONS AND WITHDRAWALS:
Contributions..............................................   19,143,847     12,404,705                 45,334
Withdrawals................................................   (6,358,047)    (1,857,754)                    --
- --------------------------------------------------------------------------------------------------------------
Increase in net assets attributable to contributions
   and withdrawals.........................................   12,785,800     10,546,951                 45,334
- --------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS.....................................   16,584,580     10,409,084                 45,787
NET ASSETS -- BEGINNING OF PERIOD..........................   12,003,504      1,594,420                     --
- --------------------------------------------------------------------------------------------------------------
NET ASSETS -- END OF PERIOD................................  $28,588,084    $12,003,504                $45,787
==============================================================================================================
</TABLE>

*Commencement of operations.

See Notes to Financial Statements.

                                     FSA-33

<PAGE>

<TABLE>
<CAPTION>

======================================================================================================================
SEPARATE ACCOUNT NO. 51 (POOLED)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Statements of Operations and Changes in Net Assets (Concluded)
- ----------------------------------------------------------------------------------------------------------------------

                                                           CONSERVATIVE INVESTORS          
                                                                   FUND                      GROWTH INVESTORS FUND
                                                         ---------------------------    ------------------------------
                                                                YEAR ENDED                        YEAR ENDED
                                                                DECEMBER 31,                      DECEMBER 31,
                                                            1995           1994               1995             1994
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>              <C>              <C>                <C>     
FROM OPERATIONS:
INVESTMENT INCOME -- Dividends from
   The Hudson River Trust (Note 2)...............       $  224,858       $105,562         $ 602,858          $113,283
EXPENSES (NOTE 4)................................          (56,285)       (37,272)         (136,295)          (41,929)
- ----------------------------------------------------------------------------------------------------------------------
NET INVESTMENT INCOME............................          168,573         68,290           466,563            71,354
- ----------------------------------------------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
Realized loss from share transactions............          (21,293)       (66,443)           (5,408)          (14,850)
Realized gain distribution from The Hudson
   River Trust...................................           32,181             --           362,984                --
- ----------------------------------------------------------------------------------------------------------------------
NET REALIZED GAIN (LOSS).........................           10,888        (66,443)          357,576           (14,850)
- ----------------------------------------------------------------------------------------------------------------------
Unrealized appreciation (depreciation) of investments:
   Beginning of year.............................         (216,587)       (98,372)         (263,697)          (56,176)
   End of year ..................................          304,939       (216,587)        2,480,800          (263,697)
- ----------------------------------------------------------------------------------------------------------------------
Change in unrealized appreciation/depreciation...          521,526       (118,215)        2,744,497          (207,521)
- ----------------------------------------------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS................................          532,414       (184,658)        3,102,073          (222,371)
- ----------------------------------------------------------------------------------------------------------------------
Increase (decrease) in net assets attributable to
   operations....................................          700,987       (116,368)        3,568,636          (151,017)
- ----------------------------------------------------------------------------------------------------------------------
FROM CONTRIBUTIONS AND WITHDRAWALS:
Contributions....................................        2,281,637      1,652,385        20,374,439         5,339,146
Withdrawals......................................         (508,945)      (920,352)       (2,640,877)         (622,957)
- ----------------------------------------------------------------------------------------------------------------------
Increase in net assets attributable to
contributions and withdrawals....................        1,772,692        732,033        17,733,562         4,716,189
- ----------------------------------------------------------------------------------------------------------------------
INCREASE IN NET ASSETS...........................        2,473,679        615,665        21,302,198         4,565,172
NET ASSETS -- BEGINNING OF YEAR..................        2,723,600      2,107,935         6,119,561         1,554,389
- ----------------------------------------------------------------------------------------------------------------------
NET ASSETS -- END OF YEAR........................       $5,197,279     $2,723,600       $27,421,759        $6,119,561
======================================================================================================================
</TABLE>
See Notes to Financial Statements.

                                     FSA-34

<PAGE>

================================================================================
SEPARATE ACCOUNT NOS. 13 (POOLED), 10 (POOLED), 4 (POOLED),
3 (POOLED) AND 51 (POOLED)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Notes to Financial Statements
- --------------------------------------------------------------------------------


1. Separate Account Nos. 13 (Pooled) (the Bond Fund), 10 (Pooled) (the Balanced
   Fund), 4 (Pooled) (the Common Stock Fund), 3 (Pooled) (the Aggressive Stock
   Fund), and 51 (Pooled) (the Money Market, Intermediate Government Securities,
   Quality Bond, High Yield, Growth & Income, Equity Index, Global,
   International, Conservative Investors and Growth Investors Funds) (the Funds)
   of The Equitable Life Assurance Society of the United States (Equitable
   Life), a wholly-owned subsidiary of The Equitable Companies Incorporated,
   were established in conformity with the New York State Insurance Law.
   Pursuant to such law, to the extent provided in the applicable contracts, the
   net assets in the Funds are not chargeable with liabilities arising out of
   any other business of Equitable Life. The excess of assets over reserves and
   other contract liabilities amounting to $1,044,875 as shown in the Statement
   of Assets and Liabilities in Separate Account No. 4 may be transferred to
   Equitable Life's General Account.

   Separate Account No. 51 was established as of the opening of business on July
   1, 1993. Retirement Investment Account participant contributions were first
   allocated to the Separate Account on June 1, 1994.

   Interests of retirement and investment plans for employees, managers and
   agents of Equitable Life in Separate Account Nos. 10, 4 and 3 aggregated
   $22,742,258 (6.1%), $246,531,777 (11.6%) and $68,328,503 (20.0%),
   respectively, at December 31, 1995 and $20,002,961 (5.1%), $184,086,304
   (11.1%) and $48,123,292 (15.6%), respectively, at December 31, 1994, of the
   net assets in these Funds.

   Equitable Life is the investment manager for the Funds. Alliance Capital
   Management L.P. (Alliance) serves as the investment adviser to Equitable Life
   with respect to the management of Separate Account Nos. 13, 10, 4 and 3 (the
   Equitable Funds). Alliance is a publicly-traded limited partnership which is
   indirectly majority-owned by Equitable Life.

   Separate Account No. 51 has ten investment funds which invest in shares of
   corresponding portfolios of The Hudson River Trust (Trust). The Trust is an
   open-end, diversified management investment company that invests the assets
   of separate accounts of insurance companies. Alliance is the investment
   adviser to the Trust.

   Equitable Life and Alliance seek to obtain the best price and execution of
   all orders placed for the portfolios of the Equitable Funds considering all
   circumstances. In addition to using brokers and dealers to execute portfolio
   security transactions for accounts under their management, Equitable Life and
   Alliance may also enter into other types of business and securities
   transactions with brokers and dealers, which will be unrelated to allocation
   of the Equitable Funds' portfolio transactions.

2. Security transactions are recorded on the trade date. Amortized cost of debt
   securities consists of cost, adjusted where applicable, for amortization of
   premium or accretion of discount. Dividend income is recorded on the
   ex-dividend date; interest income (including amortization of premium and
   discount on securities using the effective yield method) is accrued daily.

   Realized gains and losses on the sale of investments are computed on the
   basis of the identified cost of the related investments sold. For Separate
   Account No. 51, realized gains and losses on investments include gains and
   losses on redemptions of the Trust's shares (determined on the identified
   cost basis) and capital gain distributions from the Trust. Dividends and
   realized gain distributions from The Hudson River Trust are recorded on
   ex-date.

   Transactions denominated in foreign currencies are recorded at the rate
   prevailing at the date of such transactions. Asset and liability accounts
   that are denominated in a foreign currency are adjusted to reflect the
   current exchange rate at the end of the period. Transaction gains or losses
   resulting from changes in the exchange rate during the reporting period or
   upon settlement of the foreign currency transactions are reflected under
   "Realized and Unrealized Gain (Loss) on Investments" in the Statements of
   Operations and Changes in Net Assets.

                                     FSA-35


<PAGE>
<TABLE>
<CAPTION>
===========================================================================================================
SEPARATE ACCOUNT NOS. 13 (POOLED), 10 (POOLED), 4 (POOLED),
3 (POOLED) AND 51 (POOLED)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Notes to Financial Statements (Continued)
- -----------------------------------------------------------------------------------------------------------

   Equitable Life's internal short-term investment account, Separate Account No.
   2A, was established to provide a more flexible and efficient vehicle to
   combine and invest temporary cash positions of certain eligible accounts
   (Participating Funds) under Equitable Life's management. Separate Account No.
   2A invests in debt securities maturing in sixty days or less from the date of
   the acquisition. At December 31, 1995, the amortized cost of investments held
   in Separate Account No. 2A consists of the following:

- -----------------------------------------------------------------------------------------------------------
                                                                                    Amortized
                                                                                      Cost               %
- -----------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                <C>   
   Certificates of Deposit, 5.80% due 01/31/96............................        $ 20,000,000         6.7%
   Commercial Paper, 5.53% - 5.87% due 01/12/96 through 02/23/96..........         262,329,329        88.0
   Time Deposits, 5.875% due 01/02/96.....................................             800,000         0.3
   Variable Rate LIBOR, 5.968% due 01/08/96...............................          15,000,000         5.0
   --------------------------------------------------------------------------------------------------------

   Total Investments......................................................         298,129,329       100.0
   Cash and Receivables Less Liabilities..................................              63,333         0.0
   --------------------------------------------------------------------------------------------------------

   Net Assets of Separate Account No. 2A..................................        $298,192,662       100.0%
   ========================================================================================================

   Units Outstanding......................................................           1,232,756
   Unit Value.............................................................             $241.89
   ========================================================================================================
</TABLE>

    Participating Funds purchase or redeem units depending on each participating
    account's excess cash availability or cash needs to meet its liabilities.
    Separate Account No. 2A is not subject to investment management fees.
    Short-term debt securities may also be purchased directly by the Equitable
    Funds.

    For 1995 and 1994, investment security transactions, excluding short-term
    debt securities, were as follows:


<TABLE>
<CAPTION>
                                        Separate Account No. 13                   Separate Account No. 10
                                     ------------------------------           -------------------------------
                                       Cost of         Net Proceeds             Cost of          Net Proceeds
                                      Purchases          of Sales              Purchases           of Sales
                                     -------------     ------------           -----------       -------------
<S>                                  <C>               <C>                    <C>                <C>         
    Stocks and long-term corporate
       debt securities:
       1995.......................   $155,464,426      $155,157,632           $374,948,659       $389,169,100
       1994.......................    173,055,780       185,754,025            205,954,001        260,871,268

    U.S. Government obligations:
       1995.......................   $487,651,584      $504,632,056           $219,815,471       $172,433,013
       1994.......................    529,658,852       604,841,830            153,502,598        195,600,942
</TABLE>

<TABLE>
<CAPTION>
                                        Separate Account No. 4                   Separate Account No. 3
                                    -------------------------------          --------------------------------
                                      Cost of        Net Proceeds              Cost of          Net Proceeds
                                     Purchases         of Sales               Purchases           of Sales
                                    --------------   --------------          -----------       --------------
<S>                                 <C>              <C>                     <C>                <C>         
    Stocks and long-term corporate
       debt securities:
       1995.......................  $2,037,876,834   $2,082,648,235          $460,486,634       $525,937,180
       1994.......................   1,556,068,225    1,644,508,525           314,667,935        272,832,266

    U.S. Government obligations:
       1995.......................        --               --                      --                 --
       1994.......................        --               --                      --                 --
</TABLE>

                                     FSA-36

<PAGE>

================================================================================
SEPARATE ACCOUNT NOS. 13 (POOLED), 10 (POOLED), 4 (POOLED),
3 (POOLED) AND 51 (POOLED)
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



Notes to Financial Statements (Concluded)
- --------------------------------------------------------------------------------


3. Investment securities for the Equitable Funds are valued as follows:

   Stocks listed on national securities exchanges and certain over-the-counter
   issues traded on the National Association of Securities Dealers, Inc.
   automated quotation (NASDAQ) national market system are valued at the last
   sale price, or, if there is no sale, at the latest available bid price.

   Foreign securities not traded directly, or in American Depository Receipt
   (ADR) form in the United States, are valued at the last sale price in the
   local currency on an exchange in the country of origin. Foreign currency is
   converted into its U.S. dollar equivalent at current exchange rates.

   United States Treasury securities and other obligations issued or guaranteed
   by the United States Government, its agencies or instrumentalities are valued
   at representative quoted prices.

   Long-term (i.e., maturing in more than a year) publicly-traded corporate
   bonds are valued at prices obtained from a bond pricing service of a major
   dealer in bonds when such prices are available; however, in circumstances
   where Equitable Life and Alliance deem it appropriate to do so, an
   over-the-counter or exchange quotation may be used.

   Convertible preferred stocks listed on national securities exchanges are
   valued at their last sale price or, if there is no sale, at the latest
   available bid price.

   Convertible bonds and unlisted convertible preferred stocks are valued at bid
   prices obtained from one or more major dealers in such securities; where
   there is a discrepancy between dealers, values may be adjusted based on
   recent premium spreads to the underlying common stock.

   Other assets that do not have a readily available market price are valued at
   fair value as determined in good faith by Equitable Life's investment
   officers.

   The value of the investments of the Money Market, Intermediate Government
   Securities, Quality Bond, High Yield, Growth & Income, Equity Index, Global,
   International, Conservative Investors and Growth Investors Funds in the
   corresponding Hudson River Trust Portfolios is calculated by multiplying the
   number of shares held by Separate Account No. 51 in each Portfolio by the net
   asset value per share of that Portfolio determined as of the close of
   business on the same day as the respective unit values of the Money Market,
   Intermediate Government Securities, Quality Bond, High Yield, Growth &
   Income, Equity Index, Global, International, Conservative Investors and
   Growth Investors Funds are determined.

   Separate Account No. 2A is valued daily at amortized cost, which approximates
   market value. Short-term debt securities purchased directly by the Equitable
   Funds which mature in 60 days or less are valued at amortized cost.
   Short-term debt securities which mature in more than 60 days are valued at
   representative quoted prices.

4. Charges and fees relating to the Funds are deducted in accordance with the
   terms of the various contracts which participate in the Funds. These expenses
   consist of asset management fees, administrative and sales-related fees, and
   operating expenses, as specified in each contract. Depending upon the terms
   of a contract, sales related fees and operating expenses are paid (i) by a
   reduction of an appropriate number of Fund Units or (ii) by a direct payment.
   These charges and fees are recorded as expenses in the accompanying
   Statements of Operations and Changes in Net Assets, and as an offsetting
   contribution to the Funds from the contract holders. Asset management fee is
   deducted in the daily unit values for the Equitable Funds. Administrative
   charge for the investment funds of Separate Account No. 51 is deducted in the
   daily unit value for each investment fund.

   Investments in Separate Account No. 51 are also subject to the expenses
   incurred in the underlying portfolios of the Trust, which are reflected
   through the portfolios' net asset values.

5. No Federal income tax based on net income or realized and unrealized capital
   gains was applicable to contracts participating in the Funds by reason of
   applicable provisions of the Internal Revenue Code and no Federal income tax
   payable by Equitable Life will affect such contracts. Accordingly, no Federal
   income tax provision is required.


                                     FSA-37


<PAGE>






                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and of cash flows
present  fairly,  in  all  material  respects,  the  financial  position  of The
Equitable  Life  Assurance  Society  of the United  States and its  subsidiaries
("Equitable  Life") at  December  31,  1995 and 1994,  and the  results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1995, in conformity with generally accepted accounting  principles.
These  financial   statements  are  the   responsibility   of  Equitable  Life's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management and evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for the opinion  expressed
above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed  its  methods  of  accounting   for  loan   impairments   in  1995,  for
postemployment benefits in 1994 and for investment securities in 1993.




PRICE WATERHOUSE LLP
New York, New York
February 7, 1996


                                      F-1
<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1995 AND 1994
<TABLE>
<CAPTION>

                                                                                    1995                 1994
                                                                              -----------------    -----------------
                                                                                          (IN MILLIONS)
<S>                                                                           <C>                  <C>          
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    15,899.9        $     7,586.0
    Held to maturity, at amortized cost.....................................             -                5,223.0
  Mortgage loans on real estate.............................................         3,638.3              4,018.0
  Equity real estate........................................................         3,916.2              4,446.4
  Policy loans..............................................................         1,976.4              1,731.2
  Other equity investments..................................................           621.1                678.5
  Investment in and loans to affiliates.....................................           636.6                560.2
  Other invested assets.....................................................           706.1                489.3
                                                                              -----------------    -----------------
      Total investments.....................................................        27,394.6             24,732.6
Cash and cash equivalents...................................................           774.7                693.6
Deferred policy acquisition costs...........................................         3,083.3              3,221.1
Amounts due from discontinued GIC Segment...................................         2,097.1              2,108.6
Other assets................................................................         2,713.1              2,078.6
Closed Block assets.........................................................         8,612.8              8,105.5
Separate Accounts assets....................................................        24,566.6             20,469.5
                                                                              -----------------    -----------------

TOTAL ASSETS................................................................   $    69,242.2        $    61,409.5
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................   $    21,752.6        $    21,238.0
Future policy benefits and other policyholders' liabilities.................         4,171.8              3,840.8
Short-term and long-term debt...............................................         1,899.3              1,337.4
Other liabilities...........................................................         3,379.5              2,300.1
Closed Block liabilities....................................................         9,507.2              9,069.5
Separate Accounts liabilities...............................................        24,531.0             20,429.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        65,241.4             58,215.1
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 10, 12, 13, 14 and 15)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         2,913.6              2,913.6
Retained earnings...........................................................           781.6                484.0
Net unrealized investment gains (losses)....................................           338.2               (203.0)
Minimum pension liability...................................................           (35.1)                (2.7)
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         4,000.8              3,194.4
                                                                              -----------------    -----------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY..................................   $    69,242.2        $    61,409.5
                                                                              =================    =================

</TABLE>





                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
<TABLE>
<CAPTION>

                                                                      1995               1994               1993
                                                                -----------------  -----------------  -----------------
                                                                                    (IN MILLIONS)
<S>                                                             <C>                <C>                <C>          
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $      771.0       $       715.0      $       644.5
Premiums......................................................          606.8               625.6              599.1
Net investment income.........................................        2,127.7             2,030.9            2,599.3
Investment gains, net.........................................            5.3                91.8              533.4
Commissions, fees and other income............................          886.8               845.4            1,717.2
Contribution from the Closed Block............................          124.4               151.0              128.3
                                                                -----------------  -----------------  -----------------

      Total revenues..........................................        4,522.0             4,459.7            6,221.8
                                                                -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,244.2             1,201.3            1,330.0
Policyholders' benefits.......................................        1,011.3               920.6            1,003.9
Other operating costs and expenses............................        1,856.5             1,943.1            3,584.2
                                                                -----------------  -----------------  -----------------

      Total benefits and other deductions.....................        4,112.0             4,065.0            5,918.1
                                                                -----------------  -----------------  -----------------

Earnings before Federal income taxes and cumulative
  effect of accounting change.................................          410.0               394.7              303.7
Federal income taxes..........................................          112.4               101.2               91.3
                                                                -----------------  -----------------  -----------------
Earnings before cumulative effect of accounting change........          297.6               293.5              212.4
Cumulative effect of accounting change, net of Federal
  income taxes................................................            -                 (27.1)               -
                                                                -----------------  -----------------  -----------------

Net Earnings..................................................   $      297.6       $       266.4      $       212.4
                                                                =================  =================  =================

</TABLE>





















                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                  YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
<TABLE>
<CAPTION>

                                                                      1995               1994               1993
                                                                -----------------  -----------------  -----------------
                                                                                    (IN MILLIONS)

<S>                                                             <C>                <C>                <C>          
Common stock, at par value, beginning of year.................   $        2.5       $         2.5      $         2.0
Increase in par value.........................................            -                   -                   .5
                                                                -----------------  -----------------  -----------------
Common stock, at par value, end of year.......................            2.5                 2.5                2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year.............        2,913.6             2,613.6            2,273.9
Additional capital in excess of par value.....................            -                 300.0              340.2
Increase in par value.........................................            -                   -                  (.5)
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        2,913.6             2,913.6            2,613.6
                                                                -----------------  -----------------  -----------------

Retained earnings, beginning of year..........................          484.0               217.6                5.2
Net earnings..................................................          297.6               266.4              212.4
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................          781.6               484.0              217.6
                                                                -----------------  -----------------  -----------------

Net unrealized investment (losses) gains, beginning of year...         (203.0)              131.9               78.8
Change in unrealized investment gains (losses)................          541.2              (334.9)              (9.5)
Effect of adopting new accounting standard....................            -                   -                 62.6
                                                                -----------------  -----------------  -----------------
Net unrealized investment gains (losses), end of year.........          338.2              (203.0)             131.9
                                                                -----------------  -----------------  -----------------

Minimum pension liability, beginning of year..................           (2.7)              (15.0)               -
Change in minimum pension liability...........................          (32.4)               12.3              (15.0)
                                                                -----------------  -----------------  -----------------
Minimum pension liability, end of year........................          (35.1)               (2.7)             (15.0)
                                                                -----------------  -----------------  -----------------

TOTAL SHAREHOLDER'S EQUITY, END OF YEAR.......................   $    4,000.8       $     3,194.4      $     2,950.6
                                                                =================  =================  =================
</TABLE>



















                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>

                                                                      1995               1994               1993
                                                                -----------------  -----------------  -----------------
                                                                                    (IN MILLIONS)

<S>                                                             <C>                <C>                <C>          
Net earnings..................................................   $      297.6       $       266.4      $       212.4
Adjustments to reconcile net earnings to net cash
  provided (used) by operating activities:
  Net change in trading activities and broker-dealer
    related receivables/payables..............................            -                   -             (4,177.8)
  Increase in matched resale agreements.......................            -                   -             (2,900.5)
  Increase in matched repurchase agreements...................            -                   -              2,900.5
  Investment gains, net of dealer and trading gains...........           (5.3)              (91.8)            (160.8)
  Change in amounts due from discontinued GIC Segment.........            -                  57.3               47.8
  General Account policy charges..............................         (769.7)             (711.9)            (623.4)
  Interest credited to policyholders' account balances........        1,244.2             1,201.3            1,330.0
  Changes in Closed Block assets and liabilities, net.........          (69.6)              (95.1)             (73.3)
  Other, net..................................................          627.1                 7.8             (416.1)
                                                                -----------------  -----------------  -----------------

Net cash provided (used) by operating activities..............        1,324.3               634.0           (3,861.2)
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        1,863.1             2,319.7            3,479.6
  Sales.......................................................        8,901.4             5,661.9            7,399.2
  Return of capital from joint ventures and limited
    partnerships..............................................           65.2                39.0              119.5
  Purchases...................................................      (11,675.5)           (7,417.6)         (11,184.2)
  Decrease (increase) in loans to discontinued GIC Segment....        1,226.9               (40.0)            (880.0)
  Cash received on sale of 61% interest in DLJ................            -                   -                346.7
  Other, net..................................................         (625.5)             (371.1)            (317.0)
                                                                -----------------  -----------------  -----------------

Net cash (used) provided by investing activities..............         (244.4)              191.9           (1,036.2)
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities: 
  Policyholders' account balances:
    Deposits..................................................        2,414.9             2,082.7            2,410.7
    Withdrawals...............................................       (2,692.7)           (2,887.4)          (2,433.5)
  Net (decrease) increase in short-term financings............          (16.4)             (173.0)           4,717.2
  Additions to long-term debt.................................          599.7                51.8               97.7
  Repayments of long-term debt................................          (40.7)             (199.8)             (64.4)
  Proceeds from issuance of Alliance units....................            -                 100.0                -
  Payment of obligation to fund accumulated deficit of
    discontinued GIC Segment..................................       (1,215.4)                -                  -
  Capital contribution from the Holding Company...............            -                 300.0                -
  Other, net..................................................          (48.2)                -                  -
                                                                -----------------  -----------------  -----------------

Net cash (used) provided by financing activities..............         (998.8)             (725.7)           4,727.7
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................           81.1               100.2             (169.7)
Cash and cash equivalents, beginning of year..................          693.6               593.4              763.1
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $      774.7       $       693.6      $       593.4
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $       89.6       $        34.9      $     1,437.2
                                                                =================  =================  =================
  Income Taxes (Refunded) Paid................................   $      (82.7)      $        49.2      $        41.0
                                                                =================  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements.
                                      F-5
<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life") converted to a stock life insurance  company on July 22, 1992 and
        became a wholly owned subsidiary of The Equitable Companies Incorporated
        (the "Holding Company").  Equitable Life's insurance business,  which is
        comprised of an Individual  Insurance and Annuities  segment and a Group
        Pension  segment is  conducted  principally  by  Equitable  Life and its
        wholly  owned  life  insurance   subsidiary,   Equitable  Variable  Life
        Insurance Company  ("EVLICO").  Equitable Life's  investment  management
        business,  which comprises the Investment Services segment, is conducted
        principally by Alliance Capital Management L.P. ("Alliance"),  Equitable
        Real Estate Investment Management,  Inc. ("EREIM") and Donaldson, Lufkin
        and  Jenrette,   Inc.  ("DLJ"),  an  investment  banking  and  brokerage
        affiliate.  AXA, a French holding company for an international  group of
        insurance  and  related  financial  services  companies  is the  Holding
        Company's largest  shareholder,  owning  approximately 60.6% at December
        31, 1995 (63.5%  assuming  conversion of Series E Convertible  Preferred
        Stock  held by AXA and  54.2% if all  securities  convertible  into,  or
        options on, common stock were to be converted or exercised).

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation
        -----------------------------------------------------

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting principles ("GAAP").

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life and its  wholly  owned life  insurance  subsidiaries
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance,  an investment  advisory  subsidiary and EREIM, a
        real estate investment management subsidiary; and those partnerships and
        joint ventures in which the Company has control and a majority  economic
        interest  (collectively,  including its consolidated  subsidiaries,  the
        "Company"). The consolidated statement of earnings and cash flow for the
        year ended  December 31, 1993 include the results of operations and cash
        flow of  DLJ,  an  investment  banking  and  brokerage  affiliate,  on a
        consolidated  basis through December 15, 1993 (see Note 20).  Subsequent
        to that date, DLJ is accounted for on the equity basis. The Closed Block
        assets and  liabilities  and results of operations  are presented in the
        consolidated  financial  statements  as single  line items (see Note 6).
        Unless specifically stated, all disclosures  contained herein supporting
        the consolidated  financial  statements exclude the Closed Block related
        amounts.

        The preparation of financial statements in conformity with GAAP requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and  liabilities  and disclosure of contingent  assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses  during the  reporting  period.  Actual
        results could differ from those estimates.

        All  significant  intercompany   transactions  and  balances  have  been
        eliminated in  consolidation  other than  intercompany  transactions and
        balances with the Closed Block and the discontinued  Guaranteed Interest
        Contract ("GIC") Segment (see Note 7).

        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1995 presentation.

                                      F-6
<PAGE>


        Closed Block
        ------------

        As of July 22, 1992, Equitable Life established the Closed Block for the
        benefit of certain  classes of  individual  participating  policies  for
        which Equitable Life had a dividend scale payable in 1991 and which were
        in force on that date.  Assets were  allocated to the Closed Block in an
        amount which,  together with anticipated revenues from policies included
        in the Closed Block, was reasonably expected to be sufficient to support
        such  business,  including  provision  for  payment of  claims,  certain
        expenses and taxes,  and for  continuation of dividend scales payable in
        1991, assuming the experience underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        holders of policies  included in the Closed Block and will not revert to
        the  benefit  of  the  Holding  Company.  The  plan  of  demutualization
        prohibits  the  reallocation,  transfer,  borrowing or lending of assets
        between the Closed Block and other portions of Equitable  Life's General
        Account,  any of its Separate  Accounts or to any affiliate of Equitable
        Life without the approval of the New York  Superintendent  of Insurance.
        Closed  Block  assets and  liabilities  are carried on the same basis as
        similar assets and liabilities held in the General Account.

        The  excess  of  Closed  Block  liabilities  over  Closed  Block  assets
        represents the expected  future  post-tax  contribution  from the Closed
        Block which would be  recognized  in income over the period the policies
        and  contracts  in the  Closed  Block  remain  in force.  If the  actual
        contribution from the Closed Block in any given period equals or exceeds
        the  expected   contribution  for  such  period  as  determined  at  the
        establishment  of the Closed Block, the expected  contribution  would be
        recognized  in  income  for  that  period.  Any  excess  of  the  actual
        contribution over the expected  contribution would also be recognized in
        income to the extent that the aggregate  expected  contribution  for all
        prior periods exceeded the aggregate actual contribution.  Any remaining
        excess of  actual  contribution  over  expected  contributions  would be
        accrued in the Closed  Block as a liability  for future  dividends to be
        paid to the Closed Block policyholders. If, over the period the policies
        and  contracts  in  the  Closed  Block  remain  in  force,   the  actual
        contribution   from  the  Closed   Block  is  less  than  the   expected
        contribution from the Closed Block, only such actual  contribution would
        be recognized in income.

        Discontinued Operations
        -----------------------

        In 1991,  the Company's  management  adopted a plan to  discontinue  the
        business  operations of the GIC Segment,  consisting  of the  Guaranteed
        Interest Contract and Group Non-Participating Wind-Up Annuities lines of
        business.  The Company established a pre-tax provision for the estimated
        future  losses  of the GIC line of  business  and a  premium  deficiency
        reserve for the Group  Non-Participating  Wind-Up Annuities.  Subsequent
        losses incurred have been charged to the allowance for future losses and
        the  premium  deficiency  reserve.   Total  allowances  are  based  upon
        management's  best judgment and there is no assurance  that the ultimate
        losses will not differ.

        Accounting Changes
        ------------------

        In the first quarter of 1995, the Company adopted Statement of Financial
        Accounting  Standards  ("SFAS") No. 114,  "Accounting  by Creditors  for
        Impairment of a Loan".  This statement  applies to all loans,  including
        loans  restructured  in  a  troubled  debt  restructuring   involving  a
        modification  of terms.  This  statement  addresses the  accounting  for
        impairment  of a loan by  specifying  how  allowances  for credit losses
        should be determined.  Impaired loans within the scope of this statement
        are measured  based on the present  value of expected  future cash flows
        discounted  at  the  loan's  effective  interest  rate,  at  the  loan's
        observable  market price or the fair value of the collateral if the loan
        is collateral  dependent.  The Company  provides for impairment of loans
        through an allowance for possible losses. The adoption of this statement
        did not have a material  effect on the level of these  allowances  or on
        the  Company's  consolidated  statements  of earnings and  shareholder's
        equity.


                                      F-7
<PAGE>


        In the fourth  quarter of 1994  (effective  as of January 1, 1994),  the
        Company adopted SFAS No. 112, "Employers'  Accounting for Postemployment
        Benefits,"  which  required  employers to recognize  the  obligation  to
        provide  postemployment  benefits.   Implementation  of  this  statement
        resulted in a charge for the cumulative  effect of accounting  change of
        $27.1 million, net of a Federal income tax benefit of $14.6 million.

        At December 31, 1993, the Company adopted SFAS No. 115,  "Accounting for
        Certain  Investments in Debt and Equity  Securities," which expanded the
        use of fair value  accounting for those  securities  that a company does
        not have positive intent and ability to hold to maturity. Implementation
        of this statement increased  consolidated  shareholder's equity by $62.6
        million,  net of deferred policy acquisition costs, amounts attributable
        to  participating  group annuity  contracts and deferred  Federal income
        tax.  Beginning  coincident with issuance of SFAS No. 115 implementation
        guidance in November  1995,  the Financial  Accounting  Standards  Board
        ("FASB") permitted  companies a one-time  opportunity,  through December
        31, 1995, to reassess the  appropriateness  of the classification of all
        securities  held  at  that  time.  On  December  1,  1995,  the  Company
        transferred  $4,794.9  million  of  securities  classified  as  held  to
        maturity to the available for sale portfolio.  As a result  consolidated
        shareholder's equity increased by $126.2 million, net of deferred policy
        acquisition costs,  amounts  attributable to participating group annuity
        contracts and deferred Federal income tax.

        New Accounting Pronouncements
        -----------------------------

        In January 1995, the FASB issued SFAS No. 120, "Accounting and Reporting
        by Mutual Life Insurance  Enterprises  and by Insurance  Enterprises for
        Certain Long-Duration  Participating Contracts," which permits, but does
        not require,  stock life  insurance  companies with  participating  life
        contracts to account for those contracts in accordance with Statement of
        Position No.  95-1,  "Accounting  for Certain  Insurance  Activities  of
        Mutual Life  Insurance  Enterprises".  The Company has decided to retain
        the  existing  methodology  to  account  for  traditional  participating
        policies and, therefore, will not adopt this statement.

        In  March  1995,  the FASB  issued  SFAS No.  121,  "Accounting  for the
        Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
        Of," which  requires  that  long-lived  assets and certain  identifiable
        intangibles  be reviewed for  impairment  whenever  events or changes in
        circumstances  indicate  the  carrying  amount of such assets may not be
        recoverable.  The Company will implement this statement as of January 1,
        1996. The cumulative  effect of this accounting  change will be a charge
        of $23.4 million,  net of a Federal income tax benefit of $12.1 million,
        due to the writedown to fair value of building  improvements relating to
        facilities  being  vacated  beginning  in 1996.  The  Company  currently
        provides allowances for possible losses for other assets under the scope
        of this statement.  Management has not yet determined the impact of this
        statement on assets to be held and used.

        In May 1995,  the FASB  issued SFAS No. 122,  "Accounting  for  Mortgage
        Servicing  Rights,"  which  requires a mortgage  banking  enterprise  to
        recognize rights to service mortgage loans for others as separate assets
        however  those  servicing  rights  are  acquired.  It  further  requires
        capitalized  mortgage  servicing rights be assessed for impairment based
        on the fair value of those  rights.  The  Company  will  implement  this
        statement as of January 1, 1996.  Implementation  of this statement will
        not have a  material  effect  on the  Company's  consolidated  financial
        statements.

        In  October  1995,  the  FASB  issued  SFAS  No.  123,  "Accounting  for
        Stock-Based  Compensation".  This  statement  defines a fair value based
        method of accounting for stock-based  employee  compensation plans while
        continuing  to allow an entity  to  measure  compensation  cost for such
        plans using the intrinsic  value based method of accounting.  Management
        has  decided  to  retain  the  current   compensation  cost  methodology
        prescribed by Accounting  Principles  Board Opinion No. 25,  "Accounting
        for Stock Issued to Employees".


                                      F-8
<PAGE>


        Valuation of Investments
        ------------------------

        Fixed maturities,  which the Company has both the ability and the intent
        to hold to maturity,  are stated  principally at amortized  cost.  Fixed
        maturities  identified  as available  for sale are reported at estimated
        fair value.  The  amortized  cost of fixed  maturities  is adjusted  for
        impairments in value deemed to be other than temporary.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net of unamortized  discounts and valuation  allowances.  Effective with
        the  adoption  of  SFAS  No.  114 on  January  1,  1995,  the  valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral  value.  Prior to the adoption of SFAS No. 114, the valuation
        allowances were based on losses expected by management to be realized on
        transfers  of  mortgage  loans  to  real  estate  (upon  foreclosure  or
        in-substance foreclosure),  on the disposition or settlement of mortgage
        loans and on mortgage loans  management  believed may not be collectible
        in full. In establishing  valuation  allowances,  management  previously
        considered,   among  other  things  the  estimated  fair  value  of  the
        underlying collateral.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in  satisfaction  of debt is valued at estimated  fair value.  Valuation
        allowances on real estate held for the production of income are computed
        using the forecasted cash flows of the respective  properties discounted
        at a rate equal to the Company's cost of funds;  valuation allowances on
        real estate  available for sale are computed  using the lower of current
        estimated fair value, net of disposition costs, or depreciated cost.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control and a majority economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common stocks, are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Investment Results and Unrealized Investment Gains (Losses)
        -----------------------------------------------------------

        Net  investment   income  and  realized   investment  gains  and  losses
        (collectively,  "investment  results") related to certain  participating
        group annuity  contracts are passed  through to the  contractholders  as
        interest credited to policyholders' account balances.

        Realized   investment  gains  and  losses  are  determined  by  specific
        identification  and are  presented as a component of revenue.  Valuation
        allowances are netted  against the asset  categories to which they apply
        and changes in the valuation allowances are included in investment gains
        or losses.

        Unrealized investment gains and losses on fixed maturities available for
        sale and equity  securities  held by the Company are  accounted for as a
        separate  component of  shareholder's  equity,  net of related  deferred
        Federal  income taxes,  amounts  attributable  to the  discontinued  GIC
        Segment,  Closed  Block,   participating  group  annuity  contracts  and
        deferred  policy   acquisition  costs  related  to  universal  life  and
        investment-type products.

                                      F-9
<PAGE>


        Recognition of Insurance Income and Related Expenses
        ----------------------------------------------------

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums  from   traditional   life  and  annuity   policies  with  life
        contingencies  generally are recognized as income when due. Benefits and
        expenses are matched with such income so as to result in the recognition
        of profits over the life of the contracts. This match is accomplished by
        means of the provision for  liabilities  for future policy  benefits and
        the deferral and subsequent amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs
        ---------------------------------

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred.   Deferred   policy   acquisition   costs   are   subject   to
        recoverability  testing at the time of policy issue and loss recognition
        testing at the end of each accounting period.

        For  universal  life  products and  investment-type  products,  deferred
        policy acquisition costs are amortized over the expected average life of
        the  contracts  (periods  ranging from 15 to 35 years and 5 to 17 years,
        respectively)  as a  constant  percentage  of  estimated  gross  profits
        arising  principally  from  investment  results,  mortality  and expense
        margins and surrender charges based on historical and anticipated future
        experience,  updated at the end of each accounting period. The effect on
        the  amortization of deferred policy  acquisition  costs of revisions to
        estimated  gross  profits is  reflected  in  earnings in the period such
        estimated  gross profits are revised.  The effect on the deferred policy
        acquisition  cost asset that would result from realization of unrealized
        gains (losses) is recognized with an offset to unrealized gains (losses)
        in consolidated shareholder's equity as of the balance sheet date.

        For  traditional  life and  annuity  policies  with life  contingencies,
        deferred  policy  acquisition  costs  are  amortized  in  proportion  to
        anticipated  premiums.   Assumptions  as  to  anticipated  premiums  are
        estimated  at the date of  policy  issue  and are  consistently  applied
        during the life of the contracts.  Deviations from estimated  experience
        are reflected in earnings in the period such deviations occur. For these
        contracts, the amortization periods generally are for the estimated life
        of the policy.

        For individual  health benefit  insurance,  deferred policy  acquisition
        costs are amortized over the expected  average life of the contracts (10
        years for major  medical  policies  and 20 years for  disability  income
        products) in proportion to anticipated premium revenue at time of issue.

        Policyholders' Account Balances and Future Policy Benefits
        ----------------------------------------------------------

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values represent an accumulation of gross premium payments plus credited
        interest less expense and mortality charges and withdrawals.

                                      F-10
<PAGE>


        For  traditional  life  insurance  policies,  future policy  benefit and
        dividend  liabilities  are estimated using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        provide a margin for adverse deviation.  When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits and  expenses for that  product,  deferred  policy  acquisition
        costs are written off and thereafter,  if required, a premium deficiency
        reserve is established by a charge to earnings.  Benefit liabilities for
        traditional  annuities  during  the  accumulation  period  are  equal to
        accumulated  contractholders'  fund balances and after annuitization are
        equal to the present value of expected future  payments.  Interest rates
        used in establishing such liabilities range from 2.25% to 11.5% for life
        insurance liabilities and from 2.25% to 13.5% for annuity liabilities.

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the net  level  premium  method,  and  assumptions  as to  future
        morbidity,  withdrawals  and interest which provide a margin for adverse
        deviation.  Benefit  liabilities  for disabled lives are estimated using
        the present value of benefits  method and  experience  assumptions as to
        claim terminations, expenses and interest.

        Claim reserves and  associated  liabilities  for  individual  disability
        income and major medical policies were $639.6 million, $570.6 million at
        December 31, 1995 and 1994,  respectively.  Incurred benefits  (benefits
        paid plus changes in claim  reserves) and benefits  paid for  individual
        disability income and major medical policies are summarized as follows:
<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

<S>                                                         <C>                 <C>                <C>         
        Incurred benefits related to current year..........  $       176.0       $      188.6       $      193.1
        Incurred benefits related to prior years...........           67.8               28.7              106.1
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       243.8       $      217.3       $      299.2
                                                            =================   ================   =================

        Benefits paid related to current year..............  $        37.0       $       43.7       $       48.9
        Benefits paid related to prior years...............          137.8              132.3              123.1
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       174.8       $      176.0       $      172.0
                                                            =================   ================   =================
</TABLE>

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  Board  of  Directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        Equitable  Life is subject  to  limitations  on the amount of  statutory
        profits  which can be  retained  with  respect  to  certain  classes  of
        individual  participating  policies  that were in force on July 22, 1992
        which  are  not  included  in the  Closed  Block  and  with  respect  to
        participating  policies  issued  subsequent  to July  22,  1992.  Excess
        statutory  profits,  if  any,  will  be  distributed  over  time to such
        policyholders and will not be available to Equitable Life's shareholder.
        Earnings  in  excess  of  limitations  are  accrued  as   policyholders'
        dividends.

        At December  31, 1995,  participating  policies  including  those in the
        Closed Block represent  approximately  27.2% ($58.4 billion) of directly
        written life  insurance in force,  net of amounts  ceded.  Participating
        policies  represent  primarily all of the premium income as reflected in
        the consolidated statements of earnings and in the results of the Closed
        Block.

                                      F-11
<PAGE>


        Federal Income Taxes
        --------------------

        Equitable   Life  and  its  life   insurance   and  non-life   insurance
        subsidiaries  file a  consolidated  Federal  income tax return  with the
        Holding Company and its non-life insurance subsidiaries. Current Federal
        income  taxes are charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred  income tax assets and  liabilities  are
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts
        -----------------

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds the Separate Accounts liabilities.

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account,  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For the years ended December 31, 1995,  1994 and
        1993,  investment  results  of  such  Separate  Accounts  were  $1,956.3
        million, $676.3 million and $1,676.5 million, respectively.

        Deposits to all Separate  Accounts are reported as increases in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

                                      F-12
<PAGE>


 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:

<TABLE>
<CAPTION>

                                                                        GROSS               GROSS
                                                   AMORTIZED          UNREALIZED         UNREALIZED         ESTIMATED
                                                      COST              GAINS              LOSSES           FAIR VALUE
                                                -----------------  -----------------   ----------------   ---------------
                                                                             (IN MILLIONS)
<S>                                             <C>                <C>                 <C>                <C>         
        DECEMBER 31, 1995
        -----------------
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    10,910.7      $       617.6       $      118.1       $   11,410.2
            Mortgage-backed....................        1,838.0               31.2                1.2            1,868.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        2,257.0               77.8                4.1            2,330.7
            States and political subdivisions..           45.7                5.2                -                 50.9
            Foreign governments................          124.5               11.0                 .2              135.3
            Redeemable preferred stock.........          108.1                5.3                8.6              104.8
                                                -----------------  -----------------   ----------------   ---------------
        Total Available for Sale...............  $    15,284.0      $       748.1       $      132.2       $   15,899.9
                                                =================  =================   ================   ===============

        Equity Securities:
          Common stock.........................  $        97.3      $        49.1       $       18.0       $      128.4
                                                =================  =================   ================   ===============

        December 31, 1994
        -----------------
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $     5,663.4      $        34.6       $      368.0       $    5,330.0
            Mortgage-backed....................          686.0                2.9               44.8              644.1
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,519.3                6.7               71.9            1,454.1
            States and political subdivisions..           23.4                 .1                 .7               22.8
            Foreign governments................           43.8                 .3                4.2               39.9
            Redeemable preferred stock.........          108.4                 .4               13.7               95.1
                                                -----------------  -----------------   ----------------   ---------------
        Total Available for Sale...............  $     8,044.3      $        45.0       $      503.3       $    7,586.0
                                                =================  =================   ================   ===============
          Held to Maturity:
            Corporate..........................  $     4,661.0      $        67.9       $      233.8       $    4,495.1
            U.S. Treasury securities and
              U.S. government and
              agency securities................          428.9                4.6               44.2              389.3
            States and political subdivisions..           63.4                 .9                3.7               60.6
            Foreign governments................           69.7                4.2                2.0               71.9
                                                =================  =================   ================   ===============
        Total Held to Maturity.................  $     5,223.0      $        77.6       $      283.7       $    5,016.9
                                                =================  =================   ================   ===============

        Equity Securities:
          Common stock.........................  $       126.4      $        31.2       $       23.5       $      134.1
                                                =================  =================   ================   ===============
</TABLE>

                                      F-13
<PAGE>


        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities without a readily ascertainable market value, the Company has
        determined  an  estimated  fair  value  using  a  discounted  cash  flow
        approach, including provisions for credit risk, generally based upon the
        assumption that such securities will be held to maturity. Estimated fair
        value for equity  securities,  substantially  all of which do not have a
        readily  ascertainable market value, has been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1995 and 1994,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,748.9 million and $3,980.4 million,  respectively, had estimated fair
        values of $3,981.8 million and $3,858.7 million, respectively.

        The contractual maturity of bonds at December 31, 1995 is shown below:

<TABLE>
<CAPTION>

                                                                                        AVAILABLE FOR SALE
                                                                                ------------------------------------
                                                                                   AMORTIZED          ESTIMATED
                                                                                     COST             FAIR VALUE
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)

<S>                                                                             <C>                <C>         
        Due in one year or less................................................  $      357.9       $      360.0
        Due in years two through five..........................................       3,773.1            3,847.1
        Due in years six through ten...........................................       4,709.8            4,821.8
        Due after ten years....................................................       4,497.1            4,898.2
        Mortgage-backed securities.............................................       1,838.0            1,868.0
                                                                                ----------------   -----------------
        Total..................................................................  $   15,175.9       $   15,795.1
                                                                                ================   =================
</TABLE>

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        Investment valuation allowances and changes thereto are shown below:

<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

<S>                                                         <C>                 <C>                <C>         
        Balances, beginning of year........................  $       284.9       $      355.6       $      512.0
        Additions charged to income........................          136.0               51.0               92.8
        Deductions for writedowns and asset dispositions...          (95.6)            (121.7)            (249.2)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       325.3       $      284.9       $      355.6
                                                            =================   ================   =================

        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        65.5       $       64.2       $      144.4
          Equity real estate...............................          259.8              220.7              211.2
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       325.3       $      284.9       $      355.6
                                                            =================   ================   =================
</TABLE>

        Deductions  for writedowns  and asset  dispositions  for 1993 include an
        $87.1 million  writedown of fixed  maturity  investments at December 31,
        1993  as a  result  of  adopting  a new  accounting  statement  for  the
        valuation of these investments that requires specific writedowns instead
        of valuation allowances.

        At December 31, 1995, the carrying  values of  investments  held for the
        production  of income  which were  non-income  producing  for the twelve
        months preceding the consolidated  balance sheet date were $37.2 million
        of fixed maturities and $84.7 million of mortgage loans on real estate.

                                      F-14
<PAGE>


        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        the total  investments  in any single  issuer or total  investment  in a
        particular  industry  group.  Certain  of  these  corporate  high  yield
        securities are classified as other than investment  grade by the various
        rating  agencies,  i.e., a rating below Baa or National  Association  of
        Insurance Commissioners ("NAIC") designation of 3 (medium grade), 4 or 5
        (below  investment  grade) or 6 (in or near  default).  At December  31,
        1995,  approximately 15.57% of the $15,139.9 million aggregate amortized
        cost of bonds held by the  Insurance  Group were  considered to be other
        than investment grade.

        In addition to its  holdings of  corporate  high yield  securities,  the
        Insurance Group is an equity investor in limited  partnership  interests
        which  primarily  invest  in  securities  considered  to be  other  than
        investment grade.

        The Company has  restructured  or  modified  the terms of certain  fixed
        maturity investments.  The fixed maturity portfolio,  based on amortized
        cost,  includes $15.9 million and $30.5 million at December 31, 1995 and
        1994,  respectively,  of such  restructured  securities.  These  amounts
        include  fixed  maturities  which are in default as to principal  and/or
        interest  payments,   are  to  be  restructured  pursuant  to  commenced
        negotiations or where the borrowers went into  bankruptcy  subsequent to
        acquisition  (collectively,  "problem fixed maturities") of $1.6 million
        and $9.7 million as of December 31, 1995 and 1994,  respectively.  Gross
        interest  income that would have been  recorded in  accordance  with the
        original  terms  of  restructured  fixed  maturities  amounted  to  $3.0
        million,  $7.5  million  and  $11.7  million  in 1995,  1994  and  1993,
        respectively.  Gross interest income on these fixed maturities  included
        in net investment income aggregated $2.9 million,  $6.8 million and $9.7
        million in 1995, 1994 and 1993, respectively.

        At  December  31,  1995 and 1994,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate") had an  amortized  cost of $87.7  million  (2.4% of total
        mortgage loans on real estate) and $96.9 million (2.3% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $531.5
        million and $447.9 million at December 31, 1995 and 1994,  respectively.
        These amounts include $3.8 million and $1.0 million of problem  mortgage
        loans on real estate at December 31, 1995 and 1994, respectively.  Gross
        interest income on restructured mortgage loans on real estate that would
        have been recorded in accordance  with the original  terms of such loans
        amounted to $52.1 million, $44.9 million and $51.8 million in 1995, 1994
        and 1993, respectively. Gross interest income on these loans included in
        net investment income aggregated $37.4 million,  $32.8 million and $46.0
        million in 1995, 1994 and 1993, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>

                                                                                                 December 31, 1995
                                                                                                 -------------------
                                                                                                   (IN MILLIONS)

<S>                                                                                              <C>           
        Impaired mortgage loans with provision for losses.......................................  $        310.1
        Impaired mortgage loans with no provision for losses....................................           160.8
                                                                                                 -------------------
        Recorded investment in impaired mortgage loans..........................................           470.9
        Provision for losses....................................................................            62.7
                                                                                                 -------------------
        Net Impaired Mortgage Loans.............................................................  $        408.2
                                                                                                 ===================
</TABLE>

                                      F-15
<PAGE>


        Impaired mortgage loans with no provision for losses are loans where the
        fair value of the collateral or the net present value of the loan equals
        or exceeds the  recorded  investment.  Interest  income  earned on loans
        where the collateral value is used to measure  impairment is recorded on
        a cash basis. Interest income on loans where the present value method is
        used to measure  impairment is accrued on the net carrying  value amount
        of the loan at the  interest  rate  used to  discount  the  cash  flows.
        Changes in the present  value  attributable  to changes in the amount or
        timing of  expected  cash  flows are  reported  as  investment  gains or
        losses.

        During the year ended December 31, 1995, the Company's  average recorded
        investment  in  impaired  mortgage  loans was $429.0  million.  Interest
        income recognized on these impaired mortgage loans totaled $27.9 million
        for the year ended December 31, 1995, including $13.4 million recognized
        on a cash basis.

        At December 31, 1995, investments owned of any one issuer, including its
        affiliates,  for which the aggregate  carrying values are 10% or more of
        total  shareholders'  equity,  were $508.3 million  relating to Trammell
        Crow and  affiliates  (including  holdings  of the Closed  Block and the
        discontinued  GIC Segment).  The amount includes  restructured  mortgage
        loans on real estate with an amortized cost of $152.4 million.  A $294.0
        million commercial loan package which was in bankruptcy at the beginning
        of the year was resolved in 1995, with part of the package  reclassified
        as restructured and the remainder reclassified as equity real estate.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1995 and 1994,  the  carrying  value of equity real estate
        available  for sale  amounted  to $255.5  million  and  $447.8  million,
        respectively.  For the years ended  December  31,  1995,  1994 and 1993,
        respectively,  real estate of $35.3  million,  $189.8 million and $261.8
        million was acquired in  satisfaction  of debt. At December 31, 1995 and
        1994,   the  Company   owned  $862.7   million  and  $1,086.9   million,
        respectively, of real estate acquired in satisfaction of debt.

        Depreciation of real estate is computed using the  straight-line  method
        over the estimated useful lives of the properties, which generally range
        from 40 to 50 years.  Accumulated depreciation on real estate was $662.4
        million and $703.1 million at December 31, 1995 and 1994,  respectively.
        Depreciation  expense on real  estate  totaled  $121.7  million,  $117.0
        million and $115.3 million for the years ended  December 31, 1995,  1994
        and 1993, respectively.

                                      F-16
<PAGE>


 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial  information of real estate joint ventures
        (38 and 47  individual  ventures  as of  December  31,  1995  and  1994,
        respectively) and of limited  partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million  or  greater  and an equity  interest  of 10% or  greater  is as
        follows:

<TABLE>
<CAPTION>

                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1995                1994
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
<S>                                                                             <C>                <C>         
        FINANCIAL POSITION
        Investments in real estate, at depreciated cost........................  $    2,684.1       $    2,786.7
        Investments in securities, generally at estimated fair value...........       2,459.8            3,071.2
        Cash and cash equivalents..............................................         489.1              359.8
        Other assets...........................................................         270.8              398.7
                                                                                ----------------   -----------------
        Total assets...........................................................       5,903.8            6,616.4
                                                                                ----------------   -----------------
        Borrowed funds - third party...........................................       1,782.3            1,759.6
        Borrowed funds - the Company...........................................         220.5              238.0
        Other liabilities......................................................         593.9              987.7
                                                                                ----------------   -----------------
        Total liabilities......................................................       2,596.7            2,985.3
                                                                                ----------------   -----------------
        Partners' Capital......................................................  $    3,307.1       $    3,631.1
                                                                                ================   =================

        Equity in partners' capital included above.............................  $      902.2       $      964.2
        Equity in limited partnership interests not included above.............         212.8              224.6
        Excess (deficit) of equity in partners' capital over investment cost
          and equity earnings..................................................           3.6               (1.8)
        Notes receivable from joint venture....................................           5.3                6.1
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $    1,123.9       $    1,193.1
                                                                                ================   =================
</TABLE>
<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
<S>                                                         <C>                 <C>                <C>         
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       463.5       $      537.7       $      602.7
        Revenues of other limited partnership interests....          242.3              103.4              319.1
        Interest expense - third party.....................         (135.3)            (114.9)            (118.8)
        Interest expense - the Company.....................          (41.0)             (36.9)             (52.1)
        Other expenses.....................................         (397.7)            (430.9)            (531.7)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       131.8       $       58.4       $      219.2
                                                            =================   ================   =================

        Equity in net earnings included above..............  $        49.1       $       18.9       $       71.6
        Equity in net earnings of limited partnerships
          interests not included above.....................           44.8               25.3               46.3
        Excess of earnings in joint ventures over equity
          ownership percentage and amortization of
          differences in bases.............................             .9                1.8                9.2
        Interest on notes receivable.......................             .1                -                   .5
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $        94.9       $       46.0       $      127.6
                                                            =================   ================   =================
</TABLE>

                                      F-17
<PAGE>


 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

<S>                                                         <C>                 <C>                <C>         
        Fixed maturities...................................  $     1,151.0       $    1,024.5       $      981.7
        Trading account securities.........................            -                  -                709.3
        Securities purchased under resale agreements.......            -                  -                533.8
        Mortgage loans on real estate......................          329.0              384.3              457.4
        Equity real estate.................................          560.4              561.8              539.1
        Other equity investments...........................           76.9               35.7              110.4
        Policy loans.......................................          144.4              122.7              117.0
        Broker-dealer related receivables..................            -                  -                292.2
        Other investment income............................          279.7              336.3              304.9
                                                            -----------------   ----------------   -----------------

          Gross investment income..........................        2,541.4            2,465.3            4,045.8
                                                            -----------------   ----------------   -----------------

        Interest expense to finance short-term trading
          instruments......................................            -                  -                983.4
        Other investment expenses..........................          413.7              434.4              463.1
                                                            -----------------   ----------------   -----------------
          Investment expenses..............................          413.7              434.4            1,446.5
                                                            -----------------   ----------------   -----------------

        Net Investment Income..............................  $     2,127.7       $    2,030.9       $    2,599.3
                                                            =================   ================   =================
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

<S>                                                         <C>                 <C>                <C>         
        Fixed maturities...................................  $       119.9       $      (14.1)      $      123.1
        Mortgage loans on real estate......................          (40.2)             (43.1)             (65.1)
        Equity real estate.................................          (86.6)              20.6              (18.5)
        Other equity investments...........................           12.8               76.0              119.5
        Dealer and trading gains...........................            -                  -                372.5
        Sales of newly issued Alliance Units...............            -                 52.4                -
        Other..............................................            (.6)               -                  1.9
                                                            -----------------   ----------------   -----------------
        Investment Gains, Net..............................  $         5.3       $       91.8       $      533.4
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $46.7 million,  $30.8 million
        and $5.4 million for the years ended  December 31, 1995,  1994 and 1993,
        respectively.

        For the years ended December 31, 1995 and 1994,  respectively,  proceeds
        received on sales of fixed  maturities  classified as available for sale
        amounted to $8,206.0 million and $5,253.9 million. Gross gains of $211.4
        million and $65.2  million and gross  losses of $64.2  million and $50.8
        million,  respectively,  were  realized  on these  sales.  The change in
        unrealized   investment  gains  (losses)  related  to  fixed  maturities
        classified as available  for sale for the years ended  December 31, 1995
        and  1994   amounted  to  $1,077.2   million   and   $(742.2)   million,
        respectively.

        Gross gains of $188.5  million and gross  losses of $145.0  million were
        realized on sales of investments in fixed maturities held for investment
        and available for sale for the year ended December 31, 1993.


                                      F-18
<PAGE>


        During each of the years ended  December 31, 1995 and 1994, one security
        classified  as held to  maturity  was sold and during the eleven  months
        ended   November  30,  1995  and  the  year  ended  December  31,  1994,
        respectively,  twelve and six securities so classified were  transferred
        to the available for sale portfolio.  All actions were taken as a result
        of  a  significant  deterioration  in  creditworthiness.  The  aggregate
        amortized  cost of the  securities  sold  were  $1.0  million  and $19.9
        million with a related  investment  gain of $-0- million and $.8 million
        recognized in 1995 and 1994, respectively;  the aggregate amortized cost
        of the securities  transferred was $116.0 million and $42.8 million with
        gross  unrealized  investment  losses of $3.2  million and $3.1  million
        charged to consolidated shareholders' equity for the eleven months ended
        November 30, 1995 and the year ended December 31, 1994, respectively. On
        December 1, 1995, the Company transferred $4,794.9 million of securities
        classified as held to maturity to the available for sale portfolio. As a
        result,  unrealized gains on fixed maturities  increased $307.0 million,
        offset by deferred policy  acquisition  costs of $73.7 million,  amounts
        attributable to participating  group annuity  contracts of $39.2 million
        and deferred Federal income tax of $67.9 million.

        Investment  gains  from  other  equity  investments  for the year  ended
        December 31, 1993, included $79.9 million generated by DLJ's involvement
        in long-term corporate development investments.

        For the years ended December 31, 1995, 1994 and 1993, investment results
        passed  through to certain  participating  group  annuity  contracts  as
        interest credited to policyholders'  account balances amounted to $131.2
        million, $175.8 million and $243.2 million, respectively.

        During 1995,  Alliance entered into an agreement to acquire the business
        of Cursitor-Eaton Asset Management Company and Cursitor Holdings Limited
        (collectively,  "Cursitor") for approximately  $141.5 million consisting
        of $84.9 million in cash,  1,764,115 of Alliance's publicly traded units
        ("Alliance  Units"),  6% notes aggregating $21.5 million payable ratably
        over four years, and substantial additional  consideration which will be
        determined  at a later date.  The  transaction,  which is expected to be
        completed during the first quarter of 1996, is subject to the receipt of
        consents,  regulatory  approvals,  and certain other closing conditions,
        including  client  approval of the transfer of Cursitor  accounts.  Upon
        completion of this transaction,  the Company's  ownership  percentage of
        Alliance will be reduced.

        In 1994, Alliance sold 4.96 million newly issued Alliance Units to third
        parties at prevailing  market prices.  The sales decreased the Company's
        ownership of  Alliance's  Units from 63.2% to 59.2%.  In  addition,  the
        Company  continues  to  hold  its 1%  general  partnership  interest  in
        Alliance.  The Company recognized an investment gain of $52.4 million as
        a result of these transactions.

        The Company's  ownership  interest in Alliance  will be further  reduced
        upon the exercise of options granted to certain Alliance  employees.  At
        December  31,  1995,  Alliance  had options  outstanding  to purchase an
        aggregate of 4.8 million  Alliance Units at a price ranging from $6.0625
        to $22.25 per unit.  Options are exercisable at a rate of 20% on each of
        the first five anniversary dates from the date of grant.

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets  as a  component  of  equity  and  the  changes  for the
        corresponding years, are summarized as follows:

<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

<S>                                                         <C>                 <C>                <C>         
        Balance, beginning of year.........................  $      (203.0)      $      131.9       $       78.8
        Changes in unrealized investment (losses) gains....        1,117.7             (823.8)             (14.1)
        Effect of adopting SFAS No. 115....................            -                  -                283.9
        Changes in unrealized investment (gains) 
          losses attributable to:
            Participating group annuity contracts..........          (78.1)              40.8              (36.2)
            Deferred policy acquisition costs..............         (208.4)             269.5             (150.5)
            Deferred Federal income taxes..................         (290.0)             178.6              (30.0)
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       338.2       $     (203.0)      $      131.9
                                                            =================   ================   =================
</TABLE>

                                      F-19
<PAGE>


<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
<S>                                                         <C>                 <C>                <C>         
        Balance, end of year comprises:
          Unrealized investment (losses) gains on:
            Fixed maturities...............................  $       615.9       $     (461.3)      $      283.9
            Other equity investments.......................           31.1                7.7               75.8
            Other..........................................           31.6               14.5               25.0
                                                            -----------------   ----------------   -----------------
              Total........................................          678.6             (439.1)             384.7
          Amounts of unrealized investment (gains)
            losses attributable to:
              Participating group annuity contracts........          (72.2)               5.9              (34.9)
              Deferred policy acquisition costs............          (89.4)             119.0             (150.5)
              Deferred Federal income taxes................         (178.8)             111.2              (67.4)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       338.2       $     (203.0)      $      131.9
                                                            =================   ================   =================
</TABLE>

 6)     CLOSED BLOCK

        Summarized financial information of the Closed Block follows:

<TABLE>
<CAPTION>

                                                                                          DECEMBER 31,
                                                                              --------------------------------------
                                                                                    1995                 1994
                                                                              -----------------    -----------------
                                                                                          (IN MILLIONS)
<S>                                                                           <C>                  <C>         
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $3,662.8 and $1,270.3)...........................................  $    3,896.2         $    1,197.0
          Held to maturity, at amortized cost (estimated fair value of
            $1,785.0 in 1994)................................................           -                1,927.8
        Mortgage loans on real estate........................................       1,368.8              1,543.7
        Policy loans.........................................................       1,797.2              1,827.9
        Cash and other invested assets.......................................         440.9                442.5
        Deferred policy acquisition costs....................................         823.6                878.1
        Other assets.........................................................         286.1                288.5
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    8,612.8         $    8,105.5
                                                                              =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances...........  $    9,346.7         $    8,965.3
        Other liabilities....................................................         160.5                104.2
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    9,507.2         $    9,069.5
                                                                              =================    =================
</TABLE>


                                      F-20
<PAGE>


<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
<S>                                                         <C>                 <C>                <C>         
        Revenues
        Premiums and other revenue.........................  $       753.4       $       798.1      $      860.2
        Investment income (net of investment
          expenses of $26.7, $19.0 and $17.3)..............          538.9               523.0             526.5
        Investment losses, net.............................          (20.2)              (24.0)            (15.0)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,272.1             1,297.1           1,371.7
                                                            -----------------   ----------------   -----------------

        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,085.1             1,075.6           1,141.4
        Other operating costs and expenses.................           62.6                70.5             102.0
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,147.7             1,146.1           1,243.4
                                                            -----------------   ----------------   -----------------

        Contribution from the Closed Block.................  $       124.4       $       151.0      $      128.3
                                                            =================   ================   =================
</TABLE>

        The fixed maturity  portfolio,  based on amortized  cost,  includes $4.3
        million and $23.8  million at December 31, 1995 and 1994,  respectively,
        of restructured  securities  which includes  problem fixed maturities of
        $1.9 million and $6.4 million, respectively.

        During  the  eleven  months  ended   November  30,  1995,  one  security
        classified as held to maturity was sold and ten securities classified as
        held to maturity were  transferred to the available for sale  portfolio.
        All   actions    resulted   from   a   significant    deterioration   in
        creditworthiness.  The  amortized  cost of the  security  sold  was $4.2
        million. The aggregate amortized cost of the securities  transferred was
        $81.3  million with gross  unrealized  investment  losses of $.1 million
        transferred  to  equity.  At  December  1,  1995,  $1,750.7  million  of
        securities  classified  as  held to  maturity  were  transferred  to the
        available for sale  portfolio.  As a result,  unrealized  gains of $88.5
        million on fixed maturities were recognized and offset by an increase to
        the deferred dividend liability.  Implementation of SFAS No. 115 for the
        valuation  of fixed  maturities  at December  31,  1993  resulted in the
        recognition of a deferred dividend liability of $49.6 million.

        At December 31, 1995 and 1994, problem mortgage loans on real estate had
        an amortized cost of $36.5 million and $27.6 million,  respectively, and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured had an amortized cost of $137.7 million and $179.2 million,
        respectively.  At December 31, 1995 and 1994, the restructured  mortgage
        loans on real estate  amount  included  $8.8  million  and $.7  million,
        respectively, of problem mortgage loans on real estate.

        Valuation  allowances  amounted to $18.4  million  and $46.2  million on
        mortgage  loans on real  estate  and $4.3  million  and $2.6  million on
        equity  real  estate  at  December  31,  1995  and  1994,  respectively.
        Writedowns  of fixed  maturities  amounted  to $16.8  million  and $15.9
        million and $1.7 million for the years ended December 31, 1995, 1994 and
        1993, respectively.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.


                                      F-21
<PAGE>


 7)     DISCONTINUED OPERATIONS

        Summarized financial information of the GIC Segment follows:
<TABLE>
<CAPTION>

                                                                                          DECEMBER 31,
                                                                              --------------------------------------
                                                                                    1995                 1994
                                                                              -----------------    -----------------
                                                                                          (IN MILLIONS)
<S>                                                                           <C>                  <C>         
        Assets
        Mortgage loans on real estate........................................  $    1,485.8         $    1,730.5
        Equity real estate...................................................       1,122.1              1,194.8
        Other invested assets................................................         665.2                978.8
        Other assets.........................................................         579.3                529.5
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    3,852.4         $    4,433.6
                                                                              =================    =================

        Liabilities
        Policyholders' liabilities...........................................  $    1,399.8         $    1,924.0
        Allowance for future losses..........................................         164.2                185.6
        Amounts due to continuing operations.................................       2,097.1              2,108.6
        Other liabilities....................................................         191.3                215.4
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    3,852.4         $    4,433.6
                                                                              =================    =================
</TABLE>
<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
<S>                                                         <C>                 <C>                <C>         
        Revenues
        Investment income (net of investment expenses
          of $143.8, $174.0 and $175.8)....................  $       325.1       $      395.0       $      535.1
        Investment (losses) gains, net.....................          (22.9)              26.8              (22.6)
        Policy fees, premiums and other income.............             .7                 .3                8.7
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          302.9              422.1              521.2

        Benefits and other deductions......................          328.0              443.8              545.9
                                                            -----------------   ----------------   -----------------
        Losses Charged to Allowance for Future Losses......  $       (25.1)      $      (21.7)      $      (24.7)
                                                            =================   ================   =================
</TABLE>

        In 1991, the Company  established a pre-tax  provision of $396.7 million
        for the  estimated  future  losses of the GIC  Segment.  At December 31,
        1993,  implementation  of  SFAS  No.  115  for the  valuation  of  fixed
        maturities  resulted  in  a  benefit  of  $13.1  million,  offset  by  a
        corresponding addition to the allowance for future losses.

        The amounts due to continuing  operations at December 31, 1994 consisted
        of  $3,324.0  million  borrowed  by  the  GIC  Segment  from  continuing
        operations,  offset by $1,215.4  million  representing  an obligation of
        continuing  operations to provide assets to fund the accumulated deficit
        of the GIC Segment. In January 1995, continuing  operations  transferred
        $1,215.4  million  in cash  to the  GIC  Segment  in  settlement  of its
        obligation.  Subsequently,  the GIC Segment remitted $1,155.4 million in
        cash to continuing  operations in partial repayment of borrowings by the
        GIC Segment.  No gains or losses were recognized on these  transactions.
        Amounts due to continuing  operations at December 31, 1995, consisted of
        $2,097.1 million borrowed by the discontinued GIC Segment.


                                      F-22
<PAGE>


        Investment  income  included $88.2 million and $97.7 million of interest
        income for the years ended December 31, 1994 and 1993, respectively,  on
        amounts due from continuing  operations.  Benefits and other  deductions
        includes $154.6  million,  $219.7 million and $197.1 million of interest
        expense related to amounts borrowed from continuing  operations in 1995,
        1994 and 1993, respectively.

        Valuation  allowances  amounted to $19.2  million  and $50.2  million on
        mortgage  loans on real estate and $77.9  million  and $74.7  million on
        equity  real  estate  at  December  31,  1995  and  1994,  respectively.
        Writedowns of fixed maturities  amounted to $8.1 million,  $17.8 million
        and $1.1 million for the years ended  December 31, 1995,  1994 and 1993,
        respectively.

        The fixed maturity  portfolio,  based on amortized cost,  includes $15.1
        million and $43.3  million at December 31, 1995 and 1994,  respectively,
        of  restructured   securities.   These  amounts  include  problem  fixed
        maturities  of $6.1  million and $9.7  million at December  31, 1995 and
        1994, respectively.

        At December 31, 1995 and 1994, problem mortgage loans on real estate had
        amortized  costs of $35.4 million and $14.9 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had amortized  costs of $289.3 million and $371.2 million,
        respectively.

        At December  31, 1995 and 1994,  the GIC Segment had $310.9  million and
        $312.2 million, respectively, of real estate acquired in satisfaction of
        debt.

 8)     SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:

<TABLE>
<CAPTION>

                                                                                          DECEMBER 31,
                                                                              --------------------------------------
                                                                                    1995                 1994
                                                                              -----------------    -----------------
                                                                                          (IN MILLIONS)

<S>                                                                           <C>                  <C>         
        Short-term debt......................................................  $        -           $       20.0
                                                                              -----------------    -----------------
        Long-term debt:
        Equitable Life:
          Surplus notes, 6.95%, scheduled to mature 2005.....................         399.3                  -
          Surplus notes, 7.70%, scheduled to mature 2015.....................         199.6                  -
          Eurodollar notes, 10.375% due 1995.................................           -                   34.6
          Eurodollar notes, 10.5% due 1997...................................          76.2                 76.2
          Zero coupon note, 11.25% due 1997..................................         120.1                107.8
          Other..............................................................          16.3                 14.3
                                                                              -----------------    -----------------
              Total Equitable Life...........................................         811.5                232.9
                                                                              -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 4.98% - 12.75% due through 2019....................       1,084.4              1,080.6
                                                                              -----------------    -----------------
        Alliance:
          Other..............................................................           3.4                  3.9
                                                                              -----------------    -----------------
        Total long-term debt.................................................       1,899.3              1,317.4
                                                                              -----------------    -----------------

        Total Short-term and Long-term Debt..................................  $    1,899.3         $    1,337.4
                                                                              =================    =================
</TABLE>

        Short-term Debt
        ---------------

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates.  The interest rates are
        based on external  indices  dependent  on the type of  borrowing  and at
        December 31, 1995 range from 5.8% (the London  Interbank  Offering  Rate
        plus  22.5  basis  points)  to 8.5%  (the  prime  rate).  There  were no
        borrowings  outstanding  under this bank credit facility at December 31,
        1995.

                                      F-23
<PAGE>


        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable Life's existing $350.0 million five-year bank credit facility.
        There were no borrowings  outstanding under this program at December 31,
        1995.

        In 1994, Alliance established a $100.0 million revolving credit facility
        with several  banks.  On March 31, 1997, the revolving  credit  facility
        converts  into a term loan  payable in  quarterly  installments  through
        March 31, 1999.  Outstanding  borrowings  generally bear interest at the
        Eurodollar  rate plus .875% per annum  through March 31, 1997 and at the
        Eurodollar rate plus 1.125% per annum after conversion through March 31,
        1999. In addition,  a quarterly commitment fee of .25% per annum is paid
        on the average daily unused amount.  At December 31, 1995, there were no
        amounts outstanding under the facility.

        In 1994,  Alliance also  established a $100.0 million  commercial  paper
        program and entered into a three-year  $100.0 million  revolving  credit
        facility with a group of commercial banks to support commercial paper to
        be issued under the program and for general corporate purposes.  Amounts
        outstanding  under the facility  bear interest at an annual rate ranging
        from the Eurodollar  rate plus .225% to the Eurodollar rate plus .2875%.
        A fee of .125% per annum is paid  quarterly on the entire  facility.  At
        December 31,  1995,  Alliance  had not issued any  commercial  paper and
        there were no amounts outstanding under the revolving credit facility.

        During 1994,  EREIM  established two bank lines of credit totaling $30.0
        million of which $20.0 million was outstanding at December 31, 1994.

        Long-term Debt
        --------------

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

        On December 18, 1995,  Equitable Life issued, in accordance with Section
        1307 of the New York  Insurance  Law,  $400.0  million of surplus  notes
        having an interest rate of 6.95%  scheduled to mature in 2005 and $200.0
        million of surplus notes having an interest  rate of 7.70%  scheduled to
        mature in 2015.  Proceeds  from the  issuance of the surplus  notes were
        $596.6 million,  net of related issuance costs. The unamortized discount
        on the surplus notes was $1.1 million at December 31, 1995.  Payments of
        interest  on or  principal  of the  surplus  notes are  subject to prior
        approval by the New York Insurance Department.

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $1,629.7  million and $1,744.4 million at December 31, 1995
        and 1994, respectively, as collateral for certain long-term debt.

        At December 31, 1995,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1996 and the succeeding
        four years are $124.0  million,  $466.6 million,  $309.5 million,  $15.8
        million, respectively, and $1,015.0 million thereafter.

 9)     FEDERAL INCOME TAXES

        A  summary  of  the  Federal   income  tax  expense   (benefit)  in  the
        consolidated statements of earnings is shown below:

<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
<S>                                                         <C>                 <C>                <C>         
        Federal income tax expense (benefit):
          Current..........................................  $       (11.7)      $        4.0       $      115.8
          Deferred.........................................          124.1               97.2              (24.5)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       112.4       $      101.2       $       91.3
                                                            =================   ================   =================
</TABLE>

                                      F-24
<PAGE>


        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal income taxes and cumulative  effect of accounting  change by the
        expected  Federal  income tax rate of 35%. The sources of the difference
        and the tax effects of each are as follows:

<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

<S>                                                         <C>                 <C>                <C>         
        Expected Federal income tax expense................  $       143.5       $      138.1       $      106.3
        Differential earnings amount.......................            -                (16.8)             (23.2)
        Adjustment of tax audit reserves...................            4.1               (4.6)              22.9
        Tax rate adjustment................................            -                  -                 (5.0)
        Other..............................................          (35.2)             (15.5)              (9.7)
                                                            -----------------   ---------------    -----------------
        Federal Income Tax Expense.........................  $       112.4       $      101.2       $       91.3
                                                            =================   ================   =================
</TABLE>

        Prior  to the  date  of  demutualization,  Equitable  Life  reduced  its
        deduction  for  policyholder  dividends  by  the  differential  earnings
        amount.  This amount was  computed,  for each tax year,  by  multiplying
        Equitable Life's average equity base, as determined for tax purposes, by
        an  estimate  of the excess of an imputed  earnings  rate for stock life
        insurance  companies over the average  mutual life insurance  companies'
        earnings rate. The  differential  earnings  amount for each tax year was
        subsequently recomputed when actual earnings rates were published by the
        Internal Revenue Service.  As a stock life insurance company,  Equitable
        Life is no longer required to reduce its policyholder dividend deduction
        by the differential  earnings amount, but differential  earnings amounts
        for  pre-demutualization  years were still being  recomputed in 1994 and
        1993.

        The  components  of the net  deferred  Federal  income  tax asset are as
        follows:

<TABLE>
<CAPTION>

                                                       DECEMBER 31, 1995                  December 31, 1994
                                                ---------------------------------  ---------------------------------
                                                    ASSETS         LIABILITIES         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (IN MILLIONS)
<S>                                             <C>              <C>               <C>               <C>        
        Deferred policy acquisition costs,
          reserves and reinsurance.............  $       -        $      303.2      $        -        $     220.3
        Investments............................          -               326.9               -               18.7
        Compensation and related benefits......        293.0               -               307.3              -
        Other..................................          -                32.3               -                5.8
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     293.0      $      662.4      $      307.3      $     244.8
                                                ===============  ================  ===============   ===============
</TABLE>

        The deferred Federal income tax expense (benefit)  impacting  operations
        reflect  the  net tax  effects  of  temporary  differences  between  the
        carrying  amounts  of assets and  liabilities  for  financial  reporting
        purposes  and the amounts used for income tax  purposes.  The sources of
        these temporary differences and the tax effects of each are as follows:
<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
<S>                                                         <C>                 <C>                <C>          
        Deferred policy acquisition costs, reserves
          and reinsurance..................................  $        55.1       $       13.0       $      (46.7)
        Investments........................................           13.0               89.3               60.4
        Compensation and related benefits..................           30.8               10.0              (50.1)
        Other..............................................           25.2              (15.1)              11.9
                                                            -----------------   ----------------   -----------------
        Deferred Federal Income Tax Expense (Benefit)......  $       124.1       $       97.2       $      (24.5)
                                                            =================   ================   =================
</TABLE>

                                      F-25
<PAGE>


        The  Internal  Revenue  Service  completed  its  audit of the  Company's
        Federal income tax returns for the years 1984 through 1988. There was no
        material effect on the Company's consolidated results of operations.

10)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies.  The  effect  of  reinsurance  (excluding  group  life and
        health) is summarized as follows:

<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

<S>                                                         <C>                 <C>                <C>         
        Direct premiums....................................  $       474.2       $      476.7       $      458.8
        Reinsurance assumed................................          171.3              180.5              169.9
        Reinsurance ceded..................................          (38.7)             (31.6)             (29.6)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       606.8       $      625.6       $      599.1
                                                            =================   ================   =================

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        38.9       $       27.5       $       33.7
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        48.2       $       20.7       $       72.3
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        28.5       $       25.4       $       24.1
                                                            =================   ================   =================
</TABLE>

        In February 1993,  management  established a practice  limiting the risk
        retention on new policies  issued by the Insurance Group to a maximum of
        $5.0  million.  In  addition,  effective  January 1, 1994,  all in force
        business  above $5.0 million was  reinsured.  The  Insurance  Group also
        reinsures the entire risk on certain  substandard  underwriting risks as
        well as in certain other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party insurance company.  Premiums ceded totaled $260.6 million,
        $241.0 million and $895.1 million for the years ended December 31, 1995,
        1994 and 1993, respectively. Ceded death and disability benefits totaled
        $188.1  million,  $235.5  million and $787.8 million for the years ended
        December 31, 1995, 1994 and 1993,  respectively.  Insurance  liabilities
        ceded totaled $724.2 million and $833.4 million at December 31, 1995 and
        1994, respectively.

11)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory  and benefits  are based on a cash  balance  formula or
        years of service and final average earnings,  if greater,  under certain
        grandfathering  rules in the plans.  The Company's  funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974.

        Components of net periodic  pension  (credit) cost for the qualified and
        non-qualified plans are as follows:

<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

<S>                                                         <C>                 <C>                <C>         
        Service cost.......................................  $        30.0       $       30.3       $       29.8
        Interest cost on projected benefit obligations.....          122.0              111.0              108.0
        Actual return on assets............................         (309.2)              24.4             (178.6)
        Net amortization and deferrals.....................          155.6             (142.5)              55.3
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension (Credit) Cost.................  $        (1.6)      $       23.2       $       14.5
                                                            =================   ================   =================
</TABLE>

                                      F-26
<PAGE>


    The funded status of the qualified and non-qualified pension plans is as
    follows:

<TABLE>
<CAPTION>

                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1995                1994
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
<S>                                                                             <C>                <C>         
        Actuarial present value of obligations:
          Vested...............................................................  $    1,642.4       $    1,295.5
          Non-vested...........................................................          10.9                8.7
                                                                                ---------------    -----------------
        Accumulated Benefit Obligation.........................................  $    1,653.3       $    1,304.2
                                                                                ================   =================

        Plan assets at fair value..............................................  $    1,503.8       $    1,193.5
        Projected benefit obligation...........................................       1,743.0            1,403.4
                                                                                ----------------   -----------------
        Projected benefit obligation in excess of plan assets..................        (239.2)            (209.9)
        Unrecognized prior service cost........................................         (25.5)             (33.2)
        Unrecognized net loss from past experience different from that
          assumed..............................................................         368.2              298.9
        Unrecognized net asset at transition...................................          (7.3)             (20.8)
        Additional minimum liability...........................................         (51.9)             (37.8)
                                                                                ----------------   -----------------
        Prepaid (Accrued) Pension Cost.........................................  $       44.3       $       (2.8)
                                                                                ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.25% and 4.50%, respectively, at December 31, 1995 and
        8.75% and 4.88%,  respectively,  at December 31, 1994.  As of January 1,
        1995 and 1994,  the expected  long-term rate of return on assets for the
        retirement plan was 11% and 10%, respectively.

        The  Company  recorded,  as a  reduction  of  shareholder's  equity,  an
        additional  minimum pension liability of $35.1 million and $2.7 million,
        net  of  Federal   income   taxes,   at  December  31,  1995  and  1994,
        respectively,   representing  the  excess  of  the  accumulated  benefit
        obligation  over  the fair  value of plan  assets  and  accrued  pension
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of Group
        Trusts managed by Alliance.

        As of December 31, 1993,  the Company  changed the method of determining
        the market-related  value of plan assets from fair value to a calculated
        value.  This change in estimate had no material  effect on the Company's
        consolidated statements of earnings.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $36.4 million,
        $38.1 million and $39.9  million for the years ended  December 31, 1995,
        1994 and 1993, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company on or after attaining age
        55 who have at least 10 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go basis and, for the years ended December 31, 1995, 1994 and
        1993, the Company made  estimated  postretirement  benefits  payments of
        $31.1 million, $29.8 million and $29.7 million, respectively.

                                      F-27
<PAGE>


        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:

<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

<S>                                                         <C>                 <C>                <C>         
        Service cost.......................................  $         4.0       $        3.9       $        5.3
        Interest cost on accumulated postretirement
          benefits obligation..............................           34.7               28.6               29.2
        Unrecognized prior service cost....................           (2.3)              (3.9)              (6.9)
        Net amortization and deferrals.....................            -                  -                  1.5
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        36.4       $       28.6       $       29.1
                                                            =================   ================   =================

</TABLE>
<TABLE>
<CAPTION>

                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1995                1994
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
<S>                                                                             <C>                <C>         
        Accumulated postretirement benefits obligation:
          Retirees.............................................................  $      391.8       $      300.4
          Fully eligible active plan participants..............................          50.4               33.0
          Other active plan participants.......................................          64.2               44.0
                                                                                ----------------   -----------------
                                                                                        506.4              377.4
        Unrecognized benefit of plan amendments................................           -                  3.2
        Unrecognized prior service cost........................................          56.3               61.9
        Unrecognized net loss from past experience different from that
          assumed and from changes in assumptions..............................        (181.3)             (64.7)
                                                                                ----------------   -----------------
        Accrued Postretirement Benefits Cost...................................  $      381.4       $      377.8
                                                                                ================   =================
</TABLE>

        In  1993,   the  Company   amended  the  cost  sharing   provisions   of
        postretirement  medical benefits.  At January 1, 1994,  medical benefits
        available  to  retirees  under age 65 are the same as those  offered  to
        active  employees  and medical  benefits will be limited to 200% of 1993
        costs for all participants.

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement   benefits  obligation  was  10%  in  1995,
        gradually  declining  to 3.5% in the  year  2008  and in 1994  was  10%,
        gradually  declining to 5% in the year 2004.  The discount  rate used in
        determining the accumulated postretirement benefits obligation was 7.25%
        and 8.75% at December 31, 1995 and 1994, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1995
        would be  increased  6.5%.  The effect of this  change on the sum of the
        service cost and interest cost would be an increase of 6.7%.

12)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives
        -----------

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities  are reflected in net  investment  income
        except for hedging  transactions related to insurance  liabilities.  The
        notional amount of matched  interest rate swaps  outstanding at December
        31, 1995 was $1,120.8  million.  The average unexpired terms at December
        31, 1995 range from 2.5 to 3.0 years.  At December 31, 1995, the cost of
        terminating  outstanding  matched  swaps in a loss  position  was  $15.9
        million and the unrealized gain on
    
                                  F-28
<PAGE>


        outstanding  matched  swaps in a gain  position was $19.0  million.  The
        Company  has no  intention  of  terminating  these  contracts  prior  to
        maturity.  During  1995,  1994 and  1993,  net  gains  (losses)  of $1.4
        million, $(.2) million and $-0- million, respectively,  were recorded in
        connection  with  interest  rate  swap  activity.   Equitable  Life  has
        implemented  an interest  rate cap program  designed to hedge  crediting
        rates  on   interest-sensitive   individual  annuities  contracts.   The
        outstanding notional amounts at December 31, 1995 of contracts purchased
        and sold were $2,625.0 million and $300.0 million, respectively. The net
        premium paid by Equitable Life on these  contracts was $12.5 million and
        is being amortized ratably over the contract periods ranging from 3 to 5
        years.  Income and expense  resulting from this program are reflected as
        an adjustment to interest credited to policyholders' account balances.

        Substantially all of DLJ's business related derivatives is by its nature
        trading  activities  which are  primarily  for the  purpose of  customer
        accommodations.  DLJ's derivative  activities  consist of option writing
        and  trading in forward  and  futures  contracts.  Derivative  financial
        instruments have both on-and-off balance sheet implications depending on
        the nature of the contracts.  DLJ's involvement in swap contracts is not
        significant.

        Fair Value of Financial Instruments
        -----------------------------------

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including estimates of timing,  amount of expected future cash flows and
        the credit standing of counterparties. Such estimates do not reflect any
        premium or discount that could result from offering for sale at one time
        the Company's entire holdings of a particular financial instrument,  nor
        do they consider the tax impact of the  realization of unrealized  gains
        or  losses.   In  many  cases,   the  fair  value  estimates  cannot  be
        substantiated  by  comparison  to  independent   markets,  nor  can  the
        disclosed value be realized in immediate settlement of the instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1995 and 1994.

        Fair  value  for  mortgage   loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        The estimated  fair values for the Company's  liabilities  under GIC and
        association  plan contracts are estimated using  contractual  cash flows
        discounted based on the T. Rowe Price GIC Index Rate for the appropriate
        duration.  For  durations  in excess of the  published  index rate,  the
        appropriate  Treasury  rate is used plus a spread  equal to the  longest
        duration GIC rate spread published.

        The estimated  fair values for those group annuity  contracts  which are
        classified  as investment  contracts are measured at the estimated  fair
        value  of  the  underlying  assets.  Deposit  administration   contracts
        (included  with  group  annuity   contracts)   classified  as  insurance
        contracts are measured at estimated fair value of the underlying assets.
        The estimated fair values for single premium deferred annuities ("SPDA")
        are estimated using projected cash flows  discounted at current offering
        rates.  The  estimated  fair  values  for  supplementary  contracts  not
        involving  life  contingencies  ("SCNILC")  and  annuities  certain  are
        derived using  discounted  cash flows based upon the  estimated  current
        offering rate.

        Fair value for  long-term  debt is  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar  to  the  Company.   The  Company's  fair  value  of  short-term
        borrowings approximates their carrying value.

                                      F-29
<PAGE>


        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 6 and 7:

<TABLE>
<CAPTION>

                                                                           DECEMBER 31,
                                                --------------------------------------------------------------------
                                                              1995                               1994
                                                ---------------------------------  ---------------------------------
                                                   CARRYING         ESTIMATED         Carrying         Estimated
                                                    VALUE          FAIR VALUE          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (IN MILLIONS)
<S>                                              <C>              <C>               <C>               <C>         
        Consolidated Financial Instruments:
        -----------------------------------
        Mortgage loans on real estate..........  $    3,638.3     $     3,973.6     $     4,018.0     $    3,919.4
        Other joint ventures...................         492.7             492.7             544.4            544.4
        Policy loans...........................       1,976.4           2,057.5           1,731.2          1,676.6
        Policyholders' account balances:
          Association plans....................         101.0             100.0             141.0            141.0
          Group annuity contracts..............       2,335.0           2,395.0           2,450.0          2,469.0
          SPDA.................................       1,265.8           1,272.0           1,744.3          1,732.7
          Annuities certain and SCNILC.........         649.1             680.7             599.1            624.7
        Long-term debt.........................       1,899.3           1,962.9           1,317.4          1,249.2

        Closed Block Financial Instruments:
        -----------------------------------
        Mortgage loans on real estate..........       1,368.8           1,461.4           1,543.7          1,477.8
        Other equity investments...............         151.6             151.6             179.5            179.5
        Policy loans...........................       1,797.2           1,891.4           1,827.9          1,721.9
        SCNILC liability.......................          34.8              34.5              39.5             37.0

        GIC Segment Financial Instruments:
        ----------------------------------
        Mortgage loans on real estate..........       1,485.8           1,666.1           1,730.5          1,743.7
        Fixed maturities.......................         107.4             107.4             219.3            219.3
        Other equity investments...............         455.9             455.9             591.8            591.8
        Guaranteed interest contracts..........         329.0             352.0             835.0            855.0
        Long-term debt.........................         135.1             136.0             134.8            127.9
</TABLE>

13)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        liquidity  advances  to cover  delinquent  principal  and  interest  and
        property protection  expenses with respect to loan servicing  agreements
        for  securitized  mortgage loans which at December 31, 1995 totaled $2.8
        billion (as of December 31, 1995,  $4.0 million have been advanced under
        these  commitments);  to  make  capital  contributions  of up to  $246.7
        million to  affiliated  real estate joint  ventures;  to provide  equity
        financing to certain limited  partnerships of $129.4 million at December
        31, 1995,  under  existing loan or loan  commitment  agreements;  and to
        provide  short-term  financing  loans which at December 31, 1995 totaled
        $45.8  million.  Management  believes  the  Company  will not  incur any
        material losses as a result of these commitments.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        At December 31, 1995,  the Insurance  Group had $29.0 million of letters
        of credit outstanding.

                                      F-30
<PAGE>


14)     LITIGATION

        A number of lawsuits have been filed against life and health insurers in
        the  jurisdictions  in  which  Equitable  Life and its  subsidiaries  do
        business involving insurers' sales practices,  alleged agent misconduct,
        failure to properly  supervise  agents,  and other matters.  Some of the
        lawsuits have  resulted in the award of  substantial  judgments  against
        other insurers,  including  material amounts of punitive damages,  or in
        substantial   settlements.   In  some  states  juries  have  substantial
        discretion  in  awarding  punitive  damages.   Equitable  Life  and  its
        insurance  subsidiaries,  like other life and health insurers, from time
        to time are involved in such  litigation.  To date,  no such lawsuit has
        resulted in an award or  settlement of any material  amount  against the
        Company.  Among  litigations  pending  against  Equitable  Life  and its
        insurance subsidiaries of the type referred to in this paragraph are the
        litigations described in the following two paragraphs.

        An action entitled Golomb et al. v. The Equitable Life Assurance Society
        of the United  States was filed on January  20,  1995 in New York County
        Supreme Court. The action purports to be brought on behalf of a class of
        persons  insured after 1983 under Lifetime  Guaranteed  Renewable  Major
        Medical  Insurance  Policies issued by Equitable Life (the  "policies").
        The complaint  alleges that premium  increases for these  policies after
        1983,  all of which were filed with and  approved  by the New York State
        Insurance  Department  and certain  other state  insurance  departments,
        breached the terms of the insurance policies, and that statements in the
        policies  and  elsewhere   concerning   premium  increases   constituted
        fraudulent  concealment,  misrepresentations  in  violation  of New York
        Insurance  Law  Section  4226 and  deceptive  practices  under  New York
        General  Business  Law Section 349. The  complaint  seeks a  declaratory
        judgment,  injunctive relief  restricting the methods by which Equitable
        Life  increases  premiums on the  policies  in the  future,  a refund of
        premiums, and punitive damages. Plaintiffs also have indicated that they
        will seek damages in an unspecified amount.  Equitable Life has moved to
        dismiss the  complaint  in its  entirety on the grounds that it fails to
        state a claim and that uncontroverted documentary evidence establishes a
        complete defense to the claims.  That motion is awaiting decision by the
        court. In January 1996,  separate actions were filed in Pennsylvania and
        Texas  state  courts  (entitled,  respectively,  Malvin  et al.  v.  The
        Equitable Life Assurance  Society of the United States and Bowler et al.
        v. The Equitable Life Assurance  Society of the United  States),  making
        claims similar to those in the New York action  described  above.  These
        new actions are asserted on behalf of proposed  classes of  Pennsylvania
        issued  or   renewed   policyholders   and  Texas   issued  or   renewed
        policyholders,  insured under the policies.  The  Pennsylvania and Texas
        actions seek  compensatory  and punitive  damages and injunctive  relief
        restricting  the methods by which  Equitable Life increases  premiums in
        the  future  based on the  common  law and  statutes  of  those  states.
        Although  the  outcome  of  any  litigation  cannot  be  predicted  with
        certainty,  particularly  in the early  stages of an  action,  Equitable
        Life's  management  believes  that  the  ultimate  resolution  of  those
        litigations  should not have a material  adverse effect on the financial
        position  of the  Company.  Due to the early  stage of such  litigation,
        Equitable Life's  management cannot make an estimate of loss, if any, or
        predict  whether or not such  litigation  will have a  material  adverse
        effect on the Company's results of operations in any particular period.

        An action was instituted on April 6, 1995 against Equitable Life and its
        wholly owned subsidiary, The Equitable of Colorado, Inc. ("EOC"), in New
        York State Court,  entitled  Sidney C. Cole et al. v. The Equitable Life
        Assurance  Society of the United  States and The  Equitable of Colorado,
        Inc., No. 95/108611 (N.Y. County).  The action is brought by the holders
        of a joint  survivorship  whole life  policy  issued by EOC.  The action
        purports to be on behalf of a class  consisting  of all persons who from
        January 1, 1984 purchased life insurance policies sold by Equitable Life
        and EOC based upon  their  allegedly  uniform  sales  presentations  and
        policy illustrations.  The complaint puts in issue various alleged sales
        practices that plaintiffs assert, among other things, misrepresented the
        stated  number of years that the annual  premium  would need to be paid.
        Plaintiffs  seek  damages  in an  unspecified  amount,  imposition  of a
        constructive  trust,  and  seek to  enjoin  Equitable  Life and EOC from
        engaging  in the  challenged  sales  practices.  Equitable  Life and EOC
        intend to  defend  vigorously  and  believe  that they have  meritorious
        defenses which, if successful,  would dispose of the action  completely.
        Equitable  Life and EOC  further  do not  believe  that  this case is an
        appropriate class action.  Although the outcome of any litigation cannot
        be  predicted  with  certainty,  particularly  in the early stages of an
        action, Equitable Life's management believes that the ultimate

                                      F-31
<PAGE>


        resolution of this litigation  should not have a material adverse effect
        on the financial position of the Company. Due to the early stage of such
        litigation, the Company's management cannot make an estimate of loss, if
        any,  or  predict  whether or not such  litigation  will have a material
        adverse effect on the Company's  results of operations in any particular
        period.

        Equitable  Casualty Insurance Company  ("Casualty"),  a captive property
        and  casualty  insurance  company  organized  under the laws of Vermont,
        which is an indirect  wholly owned  subsidiary  of Equitable  Life, is a
        party to an  arbitration  proceeding  that commenced in August 1995 with
        the  selection  of three  arbitrators.  The  arbitration  will resolve a
        dispute among Casualty,  Houston  General  Insurance  Company  ("Houston
        General"),   and  GEICO  General  Insurance  Company  ("GEICO  General")
        regarding the interpretation of a reinsurance agreement that was entered
        into as part of a 1980 transaction  whereby  Equitable General Insurance
        Company  ("Equitable  General"),  formerly  an  indirect  subsidiary  of
        Equitable Life and the predecessor of GEICO General, sold its commercial
        lines business along with the stock of Houston  General to  subsidiaries
        of  Tokio  Marine  & Fire  Insurance  Company,  Ltd.  ("Tokio  Marine").
        Casualty  and  GEICO  General   maintain  that,  under  the  reinsurance
        agreement,  Houston  General  assumed  liability for all losses  insured
        under  commercial  lines policies  written by Equitable  General and its
        predecessors  in order to effect the transfer of that  business to Tokio
        Marine's  subsidiaries.  Houston General contends that it did not assume
        reinsurance   liability  for  losses  insured  under  certain  of  those
        commercial  lines policies.  The arbitration  panel  determined to begin
        hearing  evidence  in the  arbitration  in June 1996.  The result of the
        arbitration is expected to resolve two  litigations  that were commenced
        by Houston  General  and that have been stayed by the  presiding  courts
        pending the completion of the arbitration (in one case,  Houston General
        named as a defendant  only GEICO  General but Casualty  intervened  as a
        defendant with GEICO  General,  and in the other case,  Houston  General
        named GEICO General and Equitable  Life). The arbitration is expected to
        be completed  during the second half of 1996. While the ultimate outcome
        of the  arbitration  cannot be predicted with  certainty,  the Company's
        management  believes that the  arbitrators  will  recognize that Houston
        General's position is without merit and contrary to the way in which the
        reinsurance  industry operates and therefore the ultimate  resolution of
        this matter should not have a material  adverse  effect on the Company's
        financial position or results of operations.

        On July 25, 1995, a Consolidated and Supplemental Class Action Complaint
        ("Complaint")  was filed against the Alliance North American  Government
        Income Trust,  Inc. (the "Fund"),  Alliance and certain other defendants
        affiliated  with  Alliance,  including  the  Holding  Company,  alleging
        violations  of Federal  securities  laws,  fraud and breach of fiduciary
        duty in connection with the Fund's  investments in Mexican and Argentine
        securities.  A similar  complaint  was filed on November 7, 1995 and was
        subsequently consolidated with the Complaint. The Complaint, which seeks
        certification  of a plaintiff  class of persons who  purchased  or owned
        Class A, B or C shares of the Fund from March 27, 1992 through  December
        23, 1994, seeks an unspecified amount of damages, costs, attorneys' fees
        and punitive  damages.  The principal  allegations  of the Complaint are
        that the Fund  purchased  debt  securities  issued  by the  Mexican  and
        Argentine  governments  in amounts that were not permitted by the Fund's
        investment  objective,  and that there was no shareholder vote to change
        the  investment  objective  to permit  purchases  in such  amounts.  The
        Complaint  further  alleges that the decline in the value of the Mexican
        and  Argentine  securities  held by the Fund caused the Fund's net asset
        value  to  decline  to the  detriment  of the  Fund's  shareholders.  On
        September 26, 1995, the defendants jointly filed a motion to dismiss the
        Complaint which has not yet been decided by the Court. Alliance believes
        that the  allegations  in the Complaint are without merit and intends to
        vigorously  defend against these claims.  While the ultimate  results of
        this action cannot be determined, management of Alliance does not expect
        that this  action  will have a  material  adverse  effect on  Alliance's
        business.

        On January 26, 1996, a purported purchaser of certain notes and warrants
        to  purchase  shares  of  common  stock of  Rickel  Home  Centers,  Inc.
        ("Rickel") filed a class action complaint  against  Donaldson,  Lufkin &
        Jenrette Securities  Corporation ("DLJSC"), a wholly owned subsidiary of
        DLJ, and certain  other  defendants  for  unspecified  compensatory  and
        punitive  damages in the United States  District  Court for the Southern
        District of New York.  The suit was brought on behalf of the  purchasers
        of 126,457 units consisting of $126,457,000  aggregate  principal amount
        of 13 1/2% senior notes due 2001 and 126,457 warrants to purchase shares
        of common  stock of Rickel  (the  "Units")  issued by Rickel in  October
        1994. The complaint  alleges  violations of Federal  securities laws and
        common law fraud against DLJSC, as the underwriter of

                                      F-32
<PAGE>


        the Units and as an owner of 7.3% of the  common  stock of  Rickel,  Eos
        Partners, L.P., and General Electric Capital Corporation, each as owners
        of 44.2% of the  common  stock of  Rickel,  and  members of the Board of
        Directors of Rickel,  including a DLJSC Managing Director. The complaint
        seeks to hold  DLJSC  liable for  alleged  misstatements  and  omissions
        contained  in  the  prospectus  and  registration   statement  filed  in
        connection with the offering of the Units,  alleging that the defendants
        knew of financial  losses and a decline in value of Rickel in the months
        prior  to the  offering  and  did not  disclose  such  information.  The
        complaint  also  alleges  that  Rickel  failed  to pay  its  semi-annual
        interest  payment due on the Units on December  15, 1995 and that Rickel
        filed a voluntary petition for reorganization  pursuant to Chapter 11 of
        the United States  Bankruptcy Code on January 10, 1996. DLJSC intends to
        defend itself vigorously against all of the allegations contained in the
        complaint.  Although there can be no assurance, DLJ does not believe the
        outcome of this  litigation  will have a material  adverse effect on its
        financial condition. Due to the early stage of this litigation, based on
        the information  currently available to it, DLJ's management cannot make
        an estimate of loss or predict  whether or not such litigation will have
        a  material  adverse  effect  on  DLJ's  results  of  operations  in any
        particular period.

        On June 12, 1995, a purported  purchaser of certain securities issued by
        Spectravision, Inc.  ("Spectravision")  filed a class  action  complaint
        against DLJSC and certain other  defendants for  unspecified  damages in
        the U.S. District Court for the Northern District of Texas. The suit was
        brought on behalf of the purchasers of $260,795,000 of securities issued
        by Spectravision in November 1992, and alleges violations of the Federal
        securities  laws and the  Texas  Securities  Act,  common  law fraud and
        negligent misrepresentation. The securities were issued by Spectravision
        pursuant to a prepackaged  bankruptcy  reorganization plan. DLJSC served
        as  financial  advisor to  Spectravision  in its  reorganization  and as
        Dealer  Manager for  Spectravision's  1992  issuance of the  securities.
        DLJSC is also being sued as a seller of certain  notes of  Spectravision
        acquired and resold by DLJSC.  The complaint  seeks to hold DLJSC liable
        for  various   alleged   misstatements   and   omissions   contained  in
        prospectuses and other materials issued between July 1992 and June 1994.
        DLJSC intends to defend itself vigorously against all of the allegations
        contained  in the  complaint.  On June 8,  1995,  Spectravision  filed a
        Chapter  11  petition  in the  United  States  Bankruptcy  Court for the
        District of  Delaware.  On January 5, 1996,  the  district  court in the
        litigation  involving  DLJSC  ordered a partial stay of discovery  until
        Spectravision has emerged from bankruptcy or six months from the date of
        the stipulated stay (whichever comes first).  Accordingly,  discovery of
        DLJSC has not yet occurred. Although there can be no assurance, DLJ does
        not believe that the  ultimate  outcome of this  litigation  will have a
        material  adverse  effect on its financial  condition.  Due to the early
        stage of such litigation,  based upon information currently available to
        it, DLJ's management  cannot make an estimate of loss or predict whether
        or not such  litigation  will have a  material  adverse  effect on DLJ's
        results of operations in any particular period.  Plaintiff's  counsel in
        the class action  against DLJSC  described  above has also filed another
        securities class action based on similar factual allegations.  Such suit
        names as defendants  Spectravision and its directors, and was brought on
        behalf of a class of  purchasers  of $209.0  million  of stock and $77.0
        million of notes issued by  Spectravision  in October 1993. DLJSC served
        as the managing  underwriter for both of these issuances.  DLJSC has not
        been named as a defendant in this suit, although it has been reported to
        DLJSC that  plaintiff's  counsel is  contemplating  seeking to amend the
        complaint to add DLJSC as a defendant in that action.

        In October  1995,  DLJSC was named as a defendant  in a purported  class
        action  filed in a Texas  State Court on behalf of the holders of $550.0
        million principal amount of subordinated  redeemable discount debentures
        of National  Gypsum  Corporation  ("NGC")  canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        named  plaintiff  in the State  Court  action  also  filed an  adversary
        proceeding in the  Bankruptcy  Court for the Northern  District of Texas
        seeking  a   declaratory   judgment  that  the  confirmed  NGC  plan  of
        reorganization  does not bar the class action claims.  Subsequent to the
        consummation  of NGC's plan of  reorganization,  NGC's shares traded for
        values  substantially  in excess of, and in 1995 NGC was  acquired for a
        value  substantially  in excess of, the values  upon which NGC's plan of
        reorganization   was  based.  The  two  actions  arise  out  of  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        reorganization proceedings.  The class action complaint alleges that the
        plan of  reorganization  submitted by NGC was based upon  projections by
        NGC and DLJSC which intentionally  understated  forecasts,  and provided
        misleading  and incorrect  information in order to hide NGC's true value
        and that  defendants  breached  their  fiduciary  duties by, among other
        things,   providing  false,  misleading  or  incomplete  information  to
        deliberately  understate  the value of NGC. The class  action  complaint
        seeks  compensatory  and punitive damages  purportedly  sustained by the
        class. The Texas State

                                      F-33
<PAGE>


        Court  action has  subsequently  been removed to the  Bankruptcy  Court,
        which removal is being opposed by the plaintiff. DLJSC intends to defend
        itself  vigorously  against  all of  the  allegations  contained  in the
        complaint. Although there can be no assurance, DLJ does not believe that
        the ultimate  outcome of this  litigation  will have a material  adverse
        effect  on its  financial  condition.  Due to the  early  stage  of such
        litigation,  based upon the information currently available to it, DLJ's
        management  cannot make an  estimate  of loss or predict  whether or not
        such litigation will have a material  adverse effect on DLJ's results of
        operations in any particular period.

        In November and December 1995, DLJSC,  along with various other parties,
        was named as a defendant in a number of purported class actions filed in
        the U.S.  District  Court for the  Eastern  District of  Louisiana.  The
        complaints allege violations of the Federal  securities laws arising out
        of a public  offering in 1994 of $435.0  million of first mortgage notes
        of Harrah's Jazz Company and Harrah's Jazz Finance Corp.  The complaints
        seek  to  hold  DLJSC  liable  for  various  alleged  misstatements  and
        omissions  contained in the  prospectus  dated  November 9, 1994.  DLJSC
        intends  to defend  itself  vigorously  against  all of the  allegations
        contained in the  complaints.  Although  there can be no assurance,  DLJ
        does not believe that the ultimate  outcome of this litigation will have
        a material adverse effect on its financial  condition.  Due to the early
        stage of this litigation, based upon the information currently available
        to it,  DLJ's  management  cannot  make an  estimate  of loss or predict
        whether or not such  litigation  will have a material  adverse effect on
        DLJ's results of operations in any particular period.

        In addition  to the  matters  described  above,  Equitable  Life and its
        subsidiaries  and DLJ and its subsidiaries are involved in various legal
        actions and proceedings in connection with their businesses. Some of the
        actions and  proceedings  have been brought on behalf of various alleged
        classes of  claimants  and certain of these  claimants  seek  damages of
        unspecified  amounts.  While the ultimate outcome of such matters cannot
        be predicted with certainty, in the opinion of management no such matter
        is  likely  to  have  a  material   adverse   effect  on  the  Company's
        consolidated financial position or results of operations.

15)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1996 and the succeeding four years are $114.8 million, $101.8
        million,  $90.0 million, $73.6 million, $57.7 million and $487.0 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases for 1996 and the succeeding  four years are $11.0  million,  $8.7
        million,  $6.9  million,  $4.6  million,  $2.9  million and $1.1 million
        thereafter.

        At December 31, 1995, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1996
        and the succeeding four years are $292.9 million, $271.2 million, $248.1
        million, $226.4 million, $195.5 million and $1,018.8 million thereafter.

                                      F-34
<PAGE>


16)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:

<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

<S>                                                         <C>                 <C>                <C>         
        Compensation costs.................................  $       595.9       $      690.0       $    1,452.3
        Commissions........................................          314.3              313.0              551.1
        Short-term debt interest expense...................           11.4               19.0              317.1
        Long-term debt interest expense....................          108.1               98.3               86.0
        Amortization of policy acquisition costs...........          320.4              318.1              275.9
        Capitalization of policy acquisition costs.........         (391.0)            (410.9)            (397.8)
        Rent expense, net of sub-lease income..............          124.8              128.9              159.5
        Other..............................................          772.6              786.7            1,140.1
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     1,856.5       $    1,943.1       $    3,584.2
                                                            =================   ================   =================
</TABLE>

        During the years ended  December  31, 1995,  1994 and 1993,  the Company
        restructured  certain  operations  in  connection  with  cost  reduction
        programs and recorded pre-tax provisions of $32.0 million, $20.4 million
        and  $96.4  million,   respectively.   The  amounts  paid  during  1995,
        associated with the 1995 and 1994 cost reduction programs, totaled $24.0
        million. At December 31, 1995, the liabilities  associated with the 1995
        and 1994 cost reduction  programs  amounted to $37.8  million.  The 1995
        cost  reduction  program  included  relocation  expenses,  including the
        accelerated  amortization of building  improvements  associated with the
        relocation of the home office.  The 1994 cost reduction program included
        costs  associated with the termination of operating  leases and employee
        severance  benefits in connection with the consolidation of 16 insurance
        agencies.  The 1993 cost reduction program primarily reflected severance
        benefits of terminated employees in connection with the combination of a
        wholly owned subsidiary of the Company with Alliance.

17)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to the Holding  Company.  Under the New York Insurance Law, the New York
        Superintendent  has broad discretion to determine  whether the financia1
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For the years ended  December 31, 1995,
        1994 and 1993, statutory (loss) earnings totaled $(352.4) million, $67.5
        million and $324.0 million,  respectively. No amounts are expected to be
        available for dividends from  Equitable  Life to the Holding  Company in
        1996.

        At December 31, 1995, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $18.9  million  of  securities
        deposited with such government or state agencies.

                                      F-35
<PAGE>


        Accounting  practices used to prepare statutory financial statements for
        regulatory  filings of stock life insurance  companies differ in certain
        instances  from GAAP. The following  reconciles the Company's  statutory
        change in surplus and capital  stock and  statutory  surplus and capital
        stock determined in accordance with accounting  practices  prescribed by
        the New York Insurance Department with net earnings and equity on a GAAP
        basis.

<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

<S>                                                         <C>                 <C>                <C>         
        Net change in statutory surplus and capital stock..  $        78.1       $      292.4       $      190.8
        Change in asset valuation reserves.................          365.7             (285.2)             639.1
                                                            -----------------   ----------------   -----------------
        Net change in statutory surplus, capital stock
          and asset valuation reserves.....................          443.8                7.2              829.9
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................          (67.9)             (11.0)            (171.0)
          Deferred policy acquisition costs................           70.6               92.8              121.8
          Deferred Federal income taxes....................         (150.0)             (59.7)             (57.5)
          Valuation of investments.........................          189.1               45.2              202.3
          Valuation of investment subsidiary...............         (188.6)             396.6             (464.9)
          Limited risk reinsurance.........................          416.9               74.9               85.2
          Issuance of surplus notes........................         (538.9)               -                  -
          Sale of subsidiary and joint venture.............            -                  -               (366.5)
          Contribution from the Holding Company............            -               (300.0)               -
          Postretirement benefits..........................          (26.7)              17.1               23.8
          Other, net.......................................          115.1              (44.0)              60.3
          GAAP adjustments of Closed Block.................           (3.1)               4.5              (16.0)
          GAAP adjustments of discontinued GIC
            Segment........................................           37.3               42.8              (35.0)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       297.6       $      266.4       $      212.4
                                                            =================   ================   =================
</TABLE>
<TABLE>
<CAPTION>

                                                                                 DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

<S>                                                         <C>                 <C>                <C>         
        Statutory surplus and capital stock................  $     2,202.9       $    2,124.8       $    1,832.4
        Asset valuation reserves...........................        1,345.9              980.2            1,265.4
                                                            -----------------   ----------------   -----------------
        Statutory surplus, capital stock and asset
          valuation reserves...............................        3,548.8            3,105.0            3,097.8
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................       (1,017.4)            (949.5)            (938.5)
          Deferred policy acquisition costs................        3,083.3            3,221.1            2,858.8
          Deferred Federal income taxes....................         (450.8)             (26.8)            (137.8)
          Valuation of investments.........................          417.7             (794.1)             (29.8)
          Valuation of investment subsidiary...............         (665.1)            (476.5)            (873.1)
          Limited risk reinsurance.........................         (429.0)            (845.9)            (920.8)
          Issuance of surplus notes........................         (538.9)               -                  -
          Postretirement benefits..........................         (343.3)            (316.6)            (333.7)
          Other, net.......................................            4.4              (79.2)             (81.9)
          GAAP adjustments of Closed Block.................          575.7              578.8              574.2
          GAAP adjustments of discontinued GIC
            Segment........................................         (184.6)            (221.9)            (264.6)
                                                            -----------------   ----------------   -----------------
        Total Shareholder's Equity.........................  $     4,000.8       $    3,194.4       $    2,950.6
                                                            =================   ================   =================
</TABLE>

                                      F-36
<PAGE>


18)     BUSINESS SEGMENT INFORMATION

        The Company has three major business segments:  Individual Insurance and
        Annuities; Investment Services and Group Pension. Consolidation/elimina-
        tion  principally  includes  debt not specific to any business  segment.
        Attributed  Insurance Capital represents net assets and related revenues
        and  earnings  of the  Insurance  Group not  assigned  to the  insurance
        segments.  Interest expense related to debt not specific to any business
        segment is presented within Corporate interest expense.  Information for
        all periods is presented on a comparable basis.

        The  Individual  Insurance  and  Annuities  segment  offers a variety of
        traditional,  variable and  interest-sensitive  life insurance products,
        disability income, annuity products and mutual fund and other investment
        products to individuals and small groups. This segment includes Separate
        Accounts for certain individual insurance and annuity products.

        The Investment  Services  segment  provides  investment fund management,
        primarily  to  institutional  clients.  This segment  includes  Separate
        Accounts  which  provide  various  investment  options for group clients
        through pooled or single group accounts.

        Intersegment  investment advisory and other fees of approximately $124.1
        million,  $135.3  million and $128.6  million  for 1995,  1994 and 1993,
        respectively,  are included in total revenues of the Investment Services
        segment.  These fees,  excluding amounts related to the discontinued GIC
        Segment of $14.7 million, $27.4 million and $17.0 million for 1995, 1994
        and 1993, respectively, are eliminated in consolidation.

        The Group Pension segment  administers  traditional  participating group
        annuity  contracts  with  conversion  features,  generally for corporate
        qualified  pension  plans,  and  association  plans which  provide  full
        service retirement programs for individuals affiliated with professional
        and trade associations.



<TABLE>
<CAPTION>

                                                                           YEARS ENDED DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1995               1994                1993
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
<S>                                                         <C>                 <C>                <C>         
        Revenues
        Individual insurance and annuities.................  $     3,254.6       $    3,110.7       $    2,981.5
        Group pension......................................          292.0              359.1              426.6
        Attributed insurance capital.......................           61.2               79.4               61.6
                                                            -----------------   ----------------   -----------------
          Insurance operations.............................        3,607.8            3,549.2            3,469.7
        Investment services................................          949.1              935.2            2,792.6
        Consolidation/elimination..........................          (34.9)             (24.7)             (40.5)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     4,522.0       $    4,459.7       $    6,221.8
                                                            =================   ================   =================



        Earnings (loss) before Federal income taxes
          and cumulative effect of accounting change
        Individual insurance and annuities.................  $       274.4       $      245.5       $       76.2
        Group pension......................................          (13.3)              15.8                2.0
        Attributed insurance capital.......................           18.7               69.8               49.0
                                                            -----------------   ----------------   -----------------
          Insurance operations.............................          279.8              331.1              127.2
        Investment services................................          161.2              177.5              302.1
        Consolidation/elimination..........................           (3.1)                .3                 .5
                                                            -----------------   ----------------   -----------------
              Subtotal.....................................          437.9              508.9              429.8
        Corporate interest expense.........................          (27.9)            (114.2)            (126.1)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       410.0       $      394.7       $      303.7
                                                            =================   ================   =================
</TABLE>

                                      F-37
<PAGE>


<TABLE>
<CAPTION>

                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1995                1994
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
<S>                                                                             <C>                <C>          
        Assets
        Individual insurance and annuities.....................................  $    50,328.8      $    44,063.4
        Group pension..........................................................        4,033.3            4,222.8
        Attributed insurance capital...........................................        2,391.6            2,609.8
                                                                                ----------------   -----------------
          Insurance operations.................................................       56,753.7           50,896.0
        Investment services....................................................       12,842.9           12,127.9
        Consolidation/elimination..............................................         (354.4)          (1,614.4)
                                                                                ----------------   -----------------
        Total..................................................................  $    69,242.2      $    61,409.5
                                                                                ================   =================
</TABLE>

19)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The  quarterly  results of operations  for the years ended  December 31,
        1995, 1994 and 1993, are summarized below:

<TABLE>
<CAPTION>

                                                                    THREE MONTHS ENDED,
                                       ------------------------------------------------------------------------------
                                           MARCH 31           JUNE 30           SEPTEMBER 30          DECEMBER 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (IN MILLIONS)
<S>                                    <C>                <C>                 <C>                  <C>         
        1995
        ----
        Total Revenues................  $     1,074.7      $     1,158.4       $    1,127.1         $    1,161.8
                                       =================  =================   ==================   ==================

        Net Earnings..................  $        59.0      $        94.3       $       91.2         $       53.1
                                       =================  =================   ==================   ==================

        1994
        ----
        Total Revenues................  $     1,107.4      $     1,075.0       $    1,153.8         $    1,123.5
                                       =================  =================   ==================   ==================

        Earnings before Cumulative
          Effect of Accounting
          Change......................  $        64.0      $        68.4       $       89.1         $       72.0
                                       =================  =================   ==================   ==================
        Net Earnings..................  $        36.9      $        68.4       $       89.1         $       72.0
                                       =================  =================   ==================   ==================

        1993
        ----
        Total Revenues................  $     1,502.2      $     1,539.7       $    1,679.4         $    1,500.5
                                       =================  =================   ==================   ==================

        Net Earnings..................  $        32.3      $        47.1       $       68.8         $       64.2
                                       =================  =================   ==================   ==================
</TABLE>

20)     INVESTMENT IN DLJ

        On December  15,  1993,  the Company  sold a 61%  interest in DLJ to the
        Holding Company for $800.0 million in cash and securities. The excess of
        the  proceeds  over the book  value in DLJ at the date of sale of $340.2
        million  has been  reflected  as a capital  contribution.  In 1995,  DLJ
        completed the initial public offering ("IPO") of 10.58 million shares of
        its common stock,  which included 7.28 million of the Holding  Company's
        shares in DLJ,  priced at $27 per share.  Concurrent  with the IPO,  the
        Company  contributed  equity  securities to DLJ having a market value of
        $21.2  million.  Upon  completion  of the IPO, the  Company's  ownership
        percentage was reduced to 36.1%. The Company's  ownership  interest will
        be further  reduced  upon the issuance of common stock after the vesting
        of forfeitable restricted stock units acquired by and/or the exercise of
        options granted to certain DLJ employees.  At December 31, 1995, DLJ had
        options
                                      F-38
<PAGE>


        outstanding to purchase  approximately  9.2 million shares of DLJ common
        stock at $27.00 per share.  Options are exercisable  over a period of up
        to ten years. DLJ restricted stock units represents  forfeitable  rights
        to receive  approximately 5.2 million shares of DLJ common stock through
        February 2000.

        The results of operations and cash flows of DLJ through the date of sale
        are included in the  consolidated  statements  of earnings and cash flow
        for the year ended December 31, 1993.  For the period  subsequent to the
        date of sale,  the results of operations of DLJ are accounted for on the
        equity basis and are included in  commissions,  fees and other income in
        the consolidated statements of earnings. The Company's carrying value of
        DLJ  is  included  in  investment  in and  loans  to  affiliates  in the
        consolidated balance sheets.

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:

<TABLE>
<CAPTION>

                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1995                1994
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
<S>                                                                             <C>                <C>         
        Assets:
        Trading account securities, at market value............................  $   10,911.4       $    8,970.0
        Securities purchased under resale agreements...........................      18,748.2           10,476.4
        Broker-dealer related receivables......................................      13,023.7           11,784.8
        Other assets...........................................................       1,893.2            2,030.4
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   44,576.5       $   33,261.6
                                                                                ================   =================

        Liabilities:
        Securities sold under repurchase agreements............................  $   26,744.8       $   18,356.7
        Broker-dealer related payables.........................................      12,915.5           10,618.0
        Short-term and long-term debt..........................................       1,717.5            1,956.5
        Other liabilities......................................................       1,775.0            1,285.1
                                                                                ----------------   -----------------
        Total liabilities......................................................      43,152.8           32,216.3
        Cumulative exchangeable preferred stock................................         225.0              225.0
        Total shareholders' equity.............................................       1,198.7              820.3
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   44,576.5       $   33,261.6
                                                                                ================   =================

        DLJ's equity as reported...............................................  $    1,198.7       $      820.3
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          40.5               50.8
        The Holding Company's equity ownership in DLJ..........................        (499.0)            (532.1)
        Minority interest in DLJ...............................................        (324.3)               -
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      415.9       $      339.0
                                                                                ================   =================
</TABLE>

                                      F-39
<PAGE>


        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>

                                                                                     YEARS ENDED DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1995                1994
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)

<S>                                                                             <C>                <C>         
        Commission, fees and other income......................................  $     1,325.9      $      953.5
        Net investment income..................................................          904.1             791.9
        Dealer, trading and investment gains, net..............................          528.6             263.3
                                                                                ----------------   -----------------
        Total Revenues.........................................................        2,758.6           2,008.7
        Total expenses including income taxes..................................        2,579.5           1,885.7
                                                                                ----------------   -----------------
        Net earnings...........................................................          179.1             123.0
        Dividends on preferred stock...........................................           19.9              20.9
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $       159.2      $      102.1
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $       159.2      $      102.1
        Amortization of cost in excess of net assets acquired in 1985..........           (3.9)             (3.1)
        The Holding Company's equity in DLJ's earnings.........................          (90.4)            (60.9)
        Minority interest in DLJ...............................................           (6.5)              -
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $        58.4      $       38.1
                                                                                ================   =================
</TABLE>

21)     RELATED PARTY TRANSACTIONS

        On August 31,  1993,  the  Company  sold  $661.0  million  of  primarily
        privately  placed below  investment  grade fixed  maturities to EQ Asset
        Trust  1993,  a limited  purpose  business  trust,  wholly  owned by the
        Holding  Company.  The Company  recognized  a $4.1  million  gain net of
        related deferred policy acquisition  costs,  deferred Federal income tax
        and amounts  attributable to participating  group annuity contracts.  In
        conjunction with this  transaction,  the Company received $200.0 million
        of Class B Notes  issued  by EQ  Asset  Trust  1993.  These  notes  have
        interest  rates  ranging  from  6.85% to  9.45%.  The  Class B Notes are
        reflected in investments in and loans to affiliates on the  consolidated
        balance sheets.


                                      F-40

<PAGE>

================================================================================


                                   [RIA LOGO]



                       SEPARATE ACCOUNT UNITS OF INTEREST
                          UNDER GROUP ANNUITY CONTRACTS


<TABLE>
<S>                                <C>                             <C>
o  Money Market Fund               o Growth & Income Fund          Blended Funds:                   
o  Intermediate Government         o Equity Index Fund               o Conservative Investors Fund  
     Securities Fund               o Common Stock Fund               o Balanced Fund                
o  Bond Fund                       o Global Fund                     o Growth Investors Fund        
o  Quality Bond Fund               o International Fund
o  High Yield Fund                 o Aggressive Stock Fund 
</TABLE>


                                       OF
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
            ---------------------------------------------------------

                               RIA SERVICE OFFICE:

                                 Equitable Life
                               RIA Service Office
                           200 Plaza Drive, 1st Floor
                             Secaucus, NJ 07094-3689
                              Tel.: (800) 967-4560
                                  (201)392-5500
                         (9 A.M. to 5 P.M. Eastern time)
                        Fax: (201) 392-2285, 2286 or 2287
(To obtain pre-recorded Fund unit values, use our toll-free number listed above)


                         ADDRESS FOR CONTRIBUTIONS ONLY:
                                 Equitable Life
                                     RIA/EPP
                                 P.O. Box 13503
                                Newark, NJ 07188


                  EXPRESS MAIL ADDRESS FOR CONTRIBUTIONS ONLY:
                First Chicago National Processing Center (FCNPC)
                     300 Harmon Meadow Boulevard, 3rd Floor
                                 Att: Box 13503
                               Secaucus, NJ 07094

================================================================================


<PAGE>







                                [EQUITABLE LOGO]









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission