EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/
485BPOS, 1997-04-30
INSURANCE AGENTS, BROKERS & SERVICE
Previous: EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/, POS AM, 1997-04-30
Next: EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/, 485BPOS, 1997-04-30



<PAGE>
                                                     Registration No. 333-75616
- - -------------------------------------------------------------------------------

                   -----------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                       ----------------------------------

                                    FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933               [ ]

        Pre-Effective Amendment No.                                   [ ] 
                                   ----
   
        Post-Effective Amendment No.  4                               [X]
                                     ----
    
                                 AND/OR

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940       [ ]


        Amendment No.                                                 [ ]
                     ----

                        (Check appropriate box or boxes)

                        --------------------------------

           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           (Exact Name of Registrant)

                        --------------------------------
   
           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                              (Name of Depositor)
             1290 Avenue of the Americas, New York, New York 10104
              (Address of Depositor's Principal Executive Offices)
    
       Depositor's Telephone Number, including Area Code: (212) 554-1234

   
                              ANTHONY A. DREYSPOOL
                  Vice President and Associate General Counsel

           The Equitable Life Assurance Society of the United States
             1290 Avenue of the Americas, New York, New York 10104
                  (Names and Addresses of Agents for Service)
    
                   -----------------------------------------
           Please send copies of all communications to: (201)392-5279

         PETER E. PANARITES                     John R. Towers
  Freedman, Levy, Kroll & Simonds           Senior Vice President
   1050 Connecticut Avenue, N.W.,             and General Counsel
             Suite 825               State Street Bank and Trust Company
       Washington, D.C. 20036                225 Franklin Street
                                               Boston, MA 02110


                   -----------------------------------------


<PAGE>



      Approximate Date of Proposed Public Offering:  Continuous

      It is proposed that this filing will become effective (check appropriate
box):
   
    
[   ] Immediately upon filing pursuant to paragraph (b) of Rule 485.

[ X ] On May 1, 1997 pursuant to paragraph (b) of Rule 485.

[   ] 60 days after filing pursuant to paragraph (a)(1) of Rule 485.

[   ] On (date) pursuant to paragraph (a)(1) of Rule 485.

[   ] 75 days after filing pursuant to paragraph (a)(2) of Rule 485.

[   ] On (date) pursuant to paragraph (a)(3) of Rule 485.
    

If appropriate, check the following box:

[   ] This post-effective amendment designates a new effective date for
      previously filed post-effective amendment.

                       --------------------------------


<PAGE>
            AMERICAN DENTAL ASSOCIATION MEMBERS RETIREMENT PROGRAM 

   
                           PROSPECTUS -MAY 1, 1997 
    

- - ----------------------------------------------------------------------------- 
The American Dental Association Members Retirement Program offers you ten 
investment options from which to choose. This prospectus describes three of 
the seven Separate Accounts under the group annuity contract issued by THE 
EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES: THE EQUITY INDEX FUND, 
THE LIFECYCLE FUND--CONSERVATIVE AND THE LIFECYCLE FUND--MODERATE. This 
prospectus also describes the Lifecycle Fund Group Trusts in which the two 
Lifecycle Funds invest. The Lifecycle Fund Group Trusts are collective 
investment funds maintained by State Street Bank and Trust Company ("State 
Street"). 

THE PROGRAM 

The American Dental Association Members Retirement Program offers ADA members 
and other eligible persons the choice of several plans to accumulate 
retirement savings for themselves and their employees. 

THE INVESTMENT OPTIONS 

The Program allows you to choose from ten Investment Options. The Investment 
Options are: 

Seven Separate Accounts or "Funds": 
 o  Growth Equity Fund 
 o  Aggressive Equity Fund 
 o  ADA Foreign Fund 
 o  Equity Index Fund 
 o  Real Estate Fund 
 o  Lifecycle Fund--Conservative 
 o  Lifecycle Fund--Moderate 

Three Guaranteed Options: 
 o  3 year Guaranteed Rate Account 
 o  5 year Guaranteed Rate Account 
 o  Money Market Guarantee Account 

   
The Aggressive Equity Fund, ADA Foreign Fund and the Equity Index Fund each 
invest in shares of a corresponding mutual fund, the MFS Emerging Growth 
Fund, the Templeton Foreign Fund and The SSgA S&P 500 Index Fund (formerly 
known as "The Seven Seas S&P 500 Index Fund"), respectively. We refer to 
these as the "underlying mutual funds." The Lifecycle Funds--Conservative and 
Moderate ("Lifecycle Funds") each invest in units of a corresponding group 
trust maintained by State Street. We refer to these as the "Lifecycle Fund 
Group Trusts." The Lifecycle Fund Group Trusts in turn invest in units of 
collective investment funds of State Street. We refer to these as the 
"Underlying Funds." The Underlying Funds are the S&P 500 Flagship Fund, 
Russell 2000 Fund, Daily EAFE Fund, Daily Government/Corporate Bond Fund, and 
Short Term Investment Fund. 
    

The prospectuses for the underlying mutual funds and our separate prospectus 
for all of the Investment Options, except the Equity Index and Lifecycle 
Funds, describe in detail the investment objectives, policies and risks of 
these Funds and should be read carefully and retained for future reference. 
Copies of these prospectuses may be obtained by writing or calling as 
indicated below. THIS PROSPECTUS DESCRIBES IN DETAIL ONLY THE EQUITY INDEX 
FUND, LIFECYCLE FUNDS, LIFECYCLE FUND GROUP TRUSTS AND UNDERLYING FUNDS. 
                                                       (Cover page continued.) 

          The Equitable Life Assurance Society of the United States 
                             P.O. Box 2486 G.P.O. 
                              New York, NY 10116 
           Calls for current participants:    Calls for all others: 
                     1-800-223-5790           1-800-523-1125 

<PAGE>
   
This prospectus provides important information you should be aware of before 
investing. Additional information is included in the Statement of Additional 
Information (the "SAI") dated May 1, 1997, which has been filed with the 
Securities and Exchange Commission. Parts of the SAI have been incorporated 
by reference into this prospectus. A table of contents for the SAI appears at 
page 46 of this prospectus. To obtain a copy of the SAI free of charge, 
complete the SAI request form on page 46 and mail it to us, or call or write 
at the above address. 
    

KEEP THIS PROSPECTUS FOR FUTURE REFERENCE. 
- - ----------------------------------------------------------------------------- 
NONE OF THE SECURITIES DESCRIBED IN THIS PROSPECTUS HAS BEEN APPROVED OR 
DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION, NOR HAS THE SECURITIES AND EXCHANGE COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY 
IS A CRIMINAL OFFENSE. 

UNITS OF THE LIFECYCLE FUND GROUP TRUSTS AND UNDERLYING FUNDS MAINTAINED BY 
STATE STREET ARE NOT DEPOSITS OR OBLIGATIONS OF, OR INSURED, GUARANTEED, OR 
ENDORSED BY, THE U.S. GOVERNMENT, ANY BANK, THE FEDERAL DEPOSIT INSURANCE 
CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY, ENTITY OR 
PERSON, AND INVOLVE INVESTMENT RISKS INCLUDING THE POSSIBLE LOSS OF 
PRINCIPAL. 
<PAGE>
                           TABLE OF CONTENTS 

   
<TABLE>
<CAPTION>
                                                                                             PAGE 
                                                                                          -------- 
<S>                                                                                       <C>
SUMMARY...................................................................................     5 
CONDENSED FINANCIAL INFORMATION...........................................................     9 
SELECTED FINANCIAL DATA ..................................................................    11 
INVESTMENT OPTIONS........................................................................    16 
THE EQUITY INDEX FUND.....................................................................    16 
LIFECYCLE FUNDS--CONSERVATIVE AND MODERATE................................................    17 
THE LIFECYCLE FUND GROUP TRUSTS...........................................................    18 
 Lifecycle Fund Group Trust--Conservative.................................................    18 
 Lifecycle Fund Group Trust--Moderate.....................................................    18 
THE UNDERLYING FUNDS......................................................................    19 
 S&P 500 Flagship Fund....................................................................    19 
   Russell 2000 Fund......................................................................    19 
   Daily EAFE Fund........................................................................    20 
   Daily Government/Corporate Bond Fund...................................................    21 
   Short Term Investment Fund.............................................................    21 
   Voting Rights: The Lifecycle Funds.....................................................    21 
   Risks and Investment Techniques: Lifecycle Fund Group Trusts and Underlying Funds......    21 
HOW WE CALCULATE THE VALUE OF AMOUNTS ALLOCATED TO THE 
EQUITY INDEX AND LIFECYCLE FUNDS..........................................................    25 

EQUITABLE LIFE AND STATE STREET...........................................................    27 
  Equitable Life..........................................................................    27 
   The Separate Accounts..................................................................    27 
   State Street...........................................................................    28 
   The Lifecycle Fund Group Trusts and Underlying Funds...................................    28 
  INVESTMENT PERFORMANCE..................................................................    29 
   Measuring the Investment Performance of the Funds......................................    29 
   Unmanaged Market Indices...............................................................    29 
   How Performance Data Are Presented.....................................................    30 
   Annual Percentage Change in Fund Unit Values...........................................    30 
   Average Annual Percentage Change in Fund Unit Values--Years Ending December 31, 1996 ..    30 
THE PROGRAM...............................................................................    31 
  Employers Who May Participate in the Program............................................    31 
   Choices for the Employer...............................................................    31 
   Summary of the Plans and Trusts........................................................    31 
    
                                3           
<PAGE>
                                                                                             PAGE 
   
                                                                                          -------- 
Information on Joining the Program........................................................    32 
   Choosing the Right Plan................................................................    32 
   Getting Started In The Program After Choosing A Plan...................................    32 
   Communicating With Us After You Enroll.................................................    33 
   Your Responsibilities As the Employer..................................................    33 
   When Transactions Are Effective........................................................    33 
   Minimum Investments....................................................................    34 
   Making Contributions to the Program....................................................    34 
   Our Account Investment Management (AIM) System.........................................    34 
   Allocating Contributions Among the Investment Options..................................    34 
   Transfers Among the Investment Options.................................................    35 
   Distributions From the Investment Options..............................................    35 
   When Distributions Are Available to Participants.......................................    35 
   Participant Loans......................................................................    36 
   Benefit Payment Options................................................................    36 
   Spousal Consent Rules..................................................................    37 
   Benefits Payable After the Death of a Participant......................................    37 
DEDUCTIONS AND CHARGES....................................................................    38 
CHARGES BASED ON AMOUNTS INVESTED IN THE PROGRAM..........................................    38 
  Program Expense Charge..................................................................    38 
   Administration Fee.....................................................................    39 
   Other Expenses Borne Directly by the Funds.............................................    39 
  PLAN AND TRANSACTION EXPENSES...........................................................    40 
   ADA Retirement Plan, Prototype Self-Directed Plan and Individually-Designed Plan Fees..    40 
   Individual Annuity Charges.............................................................    40 
   General Information On Fees and Charges................................................    40 
DEDUCTIONS AND CHARGES RELATED TO THE LIFECYCLE FUND GROUP TRUSTS AND UNDERLYING FUNDS ...    41 
FEDERAL INCOME TAX CONSIDERATIONS.........................................................    42 
  Adopting the Program....................................................................    42 
   Income Taxation of Distributions to Qualified Plan Participants........................    42 
   Other Tax Consequences.................................................................    43 
MISCELLANEOUS.............................................................................    44 
TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION .................................    46 
</TABLE>
    

                                4           
<PAGE>
                               SUMMARY 

THE PROGRAM 

   
The American Dental Association Members Retirement Program consists of 
several types of retirement plans and two retirement plan Trusts, the Master 
Trust and the Pooled Trust. Each of the Trusts invests exclusively in the 
group annuity contracts described in this prospectus. The purpose of the 
Program is to provide members of the American Dental Association (the "ADA") 
and their employees with a program to invest, accumulate, and then distribute 
funds for retirement. The Program is sponsored by the ADA, and the Trustees 
under the Master and Pooled Trusts are the members of the Council on 
Insurance of the ADA (the "Trustees"). The Program had 22,113 participants 
and $1.1 billion in assets at December 31, 1996. 
    

EQUITABLE LIFE 

The Equitable Life Assurance Society of the Unites States ("Equitable Life") 
is a diversified financial services organization serving a variety of 
insurance, investment management and investment banking customers. We are one 
of the largest life insurance companies in the United States, and have been 
in business since 1859. In this prospectus, the terms "we," "our," and "us" 
mean Equitable Life. 

STATE STREET 

   
State Street is a Massachusetts trust company that, among other things, 
provides a variety of investment-related services to pension and mutual 
funds. Through its institutional investment arm, State Street Global Advisors 
("SSgA"), State Street offers a selection of investment products with 
management styles ranging from indexed to fully active. As of December 31, 
1995, State Street ranked as the largest U.S. manager of tax-exempt assets 
and the largest manager of international index assets. 
    

THE INVESTMENT OPTIONS 

Ten Investment Options are available under the Program. Seven of the 
Investment Options are Separate Accounts, or Funds, consisting of six Equity 
Funds and the Real Estate Fund. The Funds operate like mutual funds in many 
ways. However, because of exclusionary provisions, they are not subject to 
regulation under the Investment Company Act of 1940 (the "1940 Act"). The 
three additional Investment Options are guaranteed options funded through our 
general account. They include two Guaranteed Rate Accounts and the Money 
Market Guarantee Account. 

ONLY THREE OF THESE INVESTMENT OPTIONS ARE DESCRIBED IN DETAIL IN THIS 
PROSPECTUS: THE EQUITY INDEX FUND AND THE TWO LIFECYCLE FUNDS (COLLECTIVELY 
REFERRED TO AS "THE FUNDS"). FOR ADDITIONAL INFORMATION ON THE OTHER 
AVAILABLE INVESTMENT OPTIONS, PLEASE REFER TO OUR SEPARATE PROSPECTUS FOR 
THOSE OPTIONS. 

   
THE EQUITY INDEX FUND (Separate Account No. 195) 
Invests in shares of the SSgA S&P 500 Index Fund, which seeks to achieve a 
total return that parallels the return of the Standard & Poor's 500 Composite 
Stock Price Index, by investing in the stocks in the Index. State Street 
serves as the investment advisor to SSgA S&P 500 Index Fund. 
    

THE LIFECYCLE FUND--CONSERVATIVE (Separate Account No. 197) 
Invests in units of the Lifecycle Fund Group Trust--Conservative, maintained 
by State Street, which in turn invests in units of the five Underlying Funds 
maintained by State Street to provide current collective income and a low to 
moderate growth of capital. 

                                5           
<PAGE>
THE LIFECYCLE FUND--MODERATE (Separate Account No. 198) 
Invests in units of the Lifecycle Fund Group Trust--Moderate, maintained by 
State Street, which in turn invests in units of five Underlying Funds 
maintained by State Street to provide growth of capital and a reasonable 
level of current income. 

There is no assurance that the Funds will achieve their respective 
objectives. 

No person is authorized by Equitable Life or by State Street to give any 
information or make any representations other than those contained in this 
prospectus or in other printed or written material issued by these companies, 
and you should not rely on any other information or representation. 

YOUR CHOICE OF RETIREMENT PLANS 

   
As an employer, you can use the Program to adopt our profit-sharing plan 
(including 401(k) and SIMPLE 401(k) features), defined contribution pension 
master plan or our self-directed prototype plan. You can also have your own 
individually-designed plan and use our Pooled Trust as a funding vehicle. See 
The Program for additional information on your choices. 
    

FUND EXPENSES 

TRANSACTION EXPENSES 

Transaction expenses are charges you pay when you buy or sell units of the 
Funds. 

<TABLE>
<CAPTION>
<S>                             <C>
SALES LOAD                      NONE 
DEFERRED SALES CHARGE           NONE 
SURRENDER FEES                  NONE 
TRANSFER OR EXCHANGE FEE        NONE 
</TABLE>

If you annuitize your account, premium taxes and other fees may apply. 

ANNUAL FUND OPERATING EXPENSES 

   
Operating expenses for the Funds are paid out of each Fund's assets. 
Equitable Life deducts three types of operating expenses from the assets of 
each Fund: a Program expense charge to compensate Equitable Life and the ADA 
for the costs incurred in connection with the Program, an administration fee 
which covers the costs related to providing administration services in 
connection with offering the Funds, and other expenses--such as legal, 
auditing, and accounting--borne directly by the Funds. No management fees are 
paid to us by the Equity Index Fund and the Lifecycle Funds, although, as 
discussed below, a management fee is paid to State Street for managing the 
assets of the SSgA S&P 500 Index Fund underlying the Equity Index Fund and 
the Lifecycle Fund Group Trusts underlying the Lifecycle Funds. Premium taxes 
may also be applicable. For a more detailed discussion of fees and charges, 
see Deductions and Charges. For a discussion of the calculation of Fund unit 
values, see How We Calculate the Value of Amounts Allocated to the Funds. 

EQUITY INDEX FUND. No transaction charges are incurred by the Equity Index 
Fund when it purchases or redeems shares of the SSgA S&P 500 Index Fund, but 
the underlying mutual fund incurs its own operating expenses. No deduction is 
made from the assets of the SSgA S&P 500 Index Fund to compensate State 
Street for managing the assets of that Fund. Deductions are made from the 
assets of the SSgA S&P 500 Index Fund to pay for expenses borne directly by 
the Fund, such as 12b-1 fees, the costs of printing prospectuses and the 
costs for providing various services to the Fund, such as legal, accounting, 
and auditing. For a more detailed description of charges and expenses 
incurred by the SSgA S&P 500 Index Fund, see the prospectus for that Fund. 
    

                                6           
<PAGE>
   
The fees and charges which are deducted from the assets of the Equity Index 
Fund and the SSgA S&P 500 Index Fund are illustrated in the table presented 
below. This table does not reflect other charges which are specific to the 
various plans participating in the Program, such as enrollment, record 
maintenance and reporting fees. The expenses shown in the table are based on 
average Program assets in the Equity Index Fund during the year ended 
December 31, 1996, restated to reflect current applicable fees. 
    

   
<TABLE>
<CAPTION>
                        INVESTMENT   PROGRAM 
                        MANAGEMENT   EXPENSE  ADMINISTRATION   OTHER 
                           FEE       CHARGE        FEE        EXPENSES   12B-1 FEE    TOTAL 
- - ---------------------------------- --------- -------------- ---------- ----------- ---------- 
<S>                   <C>          <C>       <C>            <C>        <C>         <C>
Equity Index Fund          None       0.64%       0.15%       0.38%(2)     None        1.17% 
SSgA S&P 500 Index 
 Fund(1)                 0.00%(3)     None         None       0.13%        0.05%       0.18%(3) 
 TOTAL                   0.00%(3)     0.64%       0.15%       0.51%(2)     0.05%       1.35%(3) 
- - ---------------------------------- --------- -------------- ---------- ----------- ---------- 
</TABLE>
    

   
(1)    Source: SSgA S&P 500 Index Fund Prospectus dated December 29, 1996. 
(2)    Includes expenses incurred in connection with the organization of the 
       Equity Index Fund. Organizational expenses were initially paid by us 
       and we are being reimbursed from the Fund over a five year period. 
       Organizational expenses were $33,917 and are being amortized over the 
       period which ends December 31, 1998. 
(3)    State Street voluntarily agrees to waive up to the full amount of its 
       management fee of .10% of average daily net assets to the extent that 
       total expenses exceed .15% of average daily net assets on an annual 
       basis. The total operating expenses of the SSgA S&P 500 Index Fund 
       absent the waiver would be .28% of average daily net assets on an 
       annual basis. The gross annual management expense before the fee waiver 
       would be .10% of average daily net assets. This agreement will remain 
       in effect for the current fiscal year. (See Note 1.) If the waiver 
       agreement is terminated, the full amount of State Street's management 
       fee may be assessed and the total Fund expenses may increase. 
    

LIFECYCLE FUNDS. No transaction charges are incurred by the Lifecycle Funds 
when units of a corresponding Lifecycle Fund Group Trust are purchased or 
redeemed, but annual operating expenses are incurred by each Lifecycle Fund 
Group Trust. A deduction is made from the assets of each Lifecycle Fund Group 
Trust to compensate State Street for managing the assets of the Group Trust. 
State Street does not receive a fee for managing the assets of the Underlying 
Funds in which a Lifecycle Fund Group Trust invests. State Street may receive 
fees for managing the assets of other collective investment funds in which 
the Funds may invest on a temporary basis, and for managing the mutual funds 
in which assets of the Underlying Funds may be invested. State Street has 
agreed to reduce its management fee charged each of the Lifecycle Fund Group 
Trusts to offset any management fees State Street receives attributable to 
the Group Trusts' investment in such other collective investment funds and 
mutual funds. 

   Other expenses are deducted from the assets of each Lifecycle Fund Group 
Trust and Underlying Fund to pay for services, such as legal and auditing, 
provided directly to each Lifecycle Fund Group Trust. State Street also 
receives an administration fee deducted from the assets of each Lifecycle 
Fund Group Trust, to compensate it for providing various recordkeeping and 
accounting services to the Group Trust. In addition, other expenses are 
deducted from the assets of the Underlying Funds for custodial services 
provided to those Funds. 

The fees and charges which are deducted from the assets of the Lifecycle 
Funds, the Lifecycle Fund Group Trusts and the Underlying Funds are 
illustrated in the table below. This table does not reflect other charges 
which are specific to the various plans participating in the Program, such as 
enrollment, record maintenance and reporting fees. See Plan and Transaction 
Expenses. 

                                7           
<PAGE>
   
<TABLE>
<CAPTION>
                             INVESTMENT   PROGRAM 
                             MANAGEMENT   EXPENSE  ADMINISTRATION    OTHER 
                                FEE       CHARGE        FEE         EXPENSES     TOTAL 
- - -------------------------- ------------ --------- -------------- ------------ --------- 
<S>                        <C>          <C>       <C>            <C>          <C>
Lifecycle Fund - 
 Conservative                   None       0.64%     0.15%          1.33%(1)     2.12% 
Lifecycle Fund 
 Group Trust - 
 Conservative                  0.17%       None      0.26%(2)      0.38%(1&3)    0.81% 
Underlying Funds(4): 
S&P 500 Flagship Fund           None       None      None           --%(4&5)       --%(5) 
Russell 2000 Fund               None       None      None           0.06%(4)     0.06% 
Daily EAFE Fund                 None       None      None           0.19%(4)     0.19% 
Daily Government/Corporate 
 Bond Fund                      None       None      None           0.01%(4)     0.01% 
Short Term Investment Fund      None       None      None           --%(4&5)       --%(5) 
 TOTAL                         0.17%       0.64%     0.41%          1.71%(6)     2.93%(6) 
- - -------------------------- ------------ ---------    ------------------------ --------- 
</TABLE>
    

   
<TABLE>
<CAPTION>
                             INVESTMENT   PROGRAM 
                             MANAGEMENT   EXPENSE  ADMINISTRATION    OTHER 
                                FEE       CHARGE        FEE         EXPENSES     TOTAL 
- - -------------------------- ------------ --------- -------------- ------------ --------- 
<S>                        <C>          <C>       <C>            <C>          <C>
Lifecycle Fund - 
 Moderate                       None       0.64%     0.15%          0.28%(1)     1.07% 
Lifecycle Fund 
 Group Trust - 
 Moderate                      0.17%       None      0.01%(2)      0.02%(1&3)    0.20% 
Underlying Funds(4): 
S&P 500 Flagship Fund           None       None      None           --%(4&5)       --%(5) 
Russell 2000 Fund               None       None      None           0.06%(4)     0.06% 
Daily EAFE Fund                 None       None      None           0.19%(4)     0.19% 
Daily Government/Corporate 
 Bond Fund                      None       None      None           0.01%(4)     0.01% 
Short Term Investment Fund      None       None      None           --%(4&5)       --%(5) 
 TOTAL                         0.17%       0.64%     0.16%          0.30%(6)     1.27%(6) 
- - -------------------------- ------------ ---------    ------------------------ --------- 
</TABLE>
    


   
(1)    These include a charge at the annual rate of .03% of the value of the 
       respective assets in the Lifecycle Funds--Conservative and Moderate to 
       compensate Equitable Life for additional legal, accounting and other 
       potential expenses resulting from the inclusion of the Lifecycle Fund 
       Group Trusts and Underlying Funds maintained by State Street among the 
       Investment Options described in this prospectus and the SAI. Other 
       expenses also include costs incurred by Equitable Life and State Street 
       in connection with the organization of the Lifecycle Funds. 
       Organizational expenses were initially paid by Equitable Life and State 
       Street and are being reimbursed from the Lifecycle Funds over a five 
       year period. Organizational expenses were $150,087 and will be 
       amortized pro rata, based on the assets of each Fund, over the period 
       ending June 30, 2000. On December 8, 1995, the Program's balance in the 
       Balanced Fund (approximately $70 million) was transferred to the 
       Lifecycle Fund--Moderate. The much larger balance in that Fund results 
       in a much lower ratio of Other Expenses to Total Assets compared to the 
       corresponding ratio for the Lifecycle Fund--Conservative. 
(2)    Based on the Lifecycle Fund Group Trusts--Conservative and Moderate 
       current fixed fee of $11,100 per year, per fund and average net assets 
       for 1996. 
(3)    Based on the Lifecycle Fund Group Trusts--Conservative and Moderate 
       average net assets for 1996. 
(4)    Other expenses of the Underlying Funds are based on expenses incurred 
       by each Fund during 1996. 
(5)    Less than 0.01%. 
(6)    These Totals are based upon a weighted average of the Other Expenses 
       for each Underlying Fund. In calculating the weighted average, expenses 
       for each Underlying Fund were multiplied by their respective target 
       percentages within their respective Group Trust. See Investment 
       Options--The Equity Funds--Lifecycle Funds--Conservative and Moderate 
       for a description of the targeted percentage weightings of the 
       Lifecycle Fund Group Trusts--Conservative and Moderate. 
    

                                8           
<PAGE>
EXAMPLES 

You would pay the following expenses on a $1,000 investment over the time 
period indicated for each Fund listed below, assuming a 5% annual rate of 
return. The Examples include all annual fund operating expenses listed in the 
tables above plus an estimate of average plan and transaction charges over 
the time periods indicated for a $1,000 initial investment, assuming the 
account is not annuitized. The estimate is computed by aggregating all record 
maintenance and report fees, and enrollment fees, divided by the average 
assets for the same period. See ADA Members Retirement Plan, Prototype 
Self-Directed Plan and Individually-designed Plan Fees. Although the Program 
has no minimum contribution, the minimum amount that can be converted to an 
annuity is $3,500. There are no surrender charges, so the amounts would be 
the same, whether or not you withdraw all or a portion of your Account 
Balance. 

   
<TABLE>
<CAPTION>
                        1 YEAR      3 YEAR      5 YEAR      10 YEAR 
- - -------------------- ----------- ----------- ----------- ------------ 
<S>                  <C>         <C>         <C>         <C>
Equity Index Fund(1)    $14.06(1)   $43.69(1)   $ 75.47(1)  $165.34(1) 
Lifecycle Fund - 
 Conservative            29.96       91.63       155.71      327.04 
Lifecycle Fund - 
 Moderate                13.25       41.21        71.25      156.44 
- - -------------------- ----------- ----------- ----------- ------------ 
</TABLE>
    

The purpose of these tables and examples is to assist you in understanding 
the various costs and expenses that will be incurred, either directly or 
indirectly, when amounts are invested in the Funds. FUTURE EXPENSES MAY BE 
GREATER OR LESS THAN THOSE SHOWN. IN ADDITION, THE 5% RATE OF RETURN IN THE 
EXAMPLE IS NOT AN ESTIMATE OR GUARANTEE OF FUTURE PERFORMANCE. 

   
(1) The returns shown reflect the waiver of the .10% investment management 
fee by State Street. 
    

CONDENSED FINANCIAL INFORMATION 

EQUITY INDEX FUND: SEPARATE ACCOUNT NO. 195 

   
Condensed financial information for the SSgA S&P 500 Index Fund is contained 
in the prospectus for that Fund, copies of which may be obtained by calling 
an Account Executive. Those financial statements, however, do not reflect the 
Program expense charge, and the daily accrual of direct expenses deducted 
from amounts held in Separate Account No. 195, the Equity Index Fund. Unit 
values for the Equity Index Fund are shown below and do reflect the deduction 
of Program expense charges and daily accrual of direct expenses. The Equity 
Index Fund was established at $10.00 on February 1, 1994, the date this Fund 
began operations. 
    

   
<TABLE>
<CAPTION>
                               EQUITY INDEX 
                                   FUND 
                             -------------- 
<S>                          <C>
Unit value as of: 
 December 31, 1996...........     $15.91 
 December 31, 1995 ..........     $13.12 
 December 31, 1994 ..........     $ 9.71 
Number of Units outstanding 
 at December 31, 1996 
 (000's) ....................      2,100 
</TABLE>
    

                                9           
<PAGE>
LIFECYCLE FUND--CONSERVATIVE: SEPARATE ACCOUNT NO. 197 

   
Unit Values for the Lifecycle Fund--Conservative are shown below and reflect 
the deduction of Program expense charges and daily accrual of direct 
expenses. The Lifecycle Fund--Conservative began operations on May 1, 1995. 
The value for a Lifecycle Fund--Conservative Unit was established at $10.00 
on that date. 
    

   
<TABLE>
<CAPTION>
                                 LIFECYCLE 
                                  FUND-- 
                               CONSERVATIVE 
                             --------------- 
<S>                          <C>
Unit value as of: 
 December 31, 1996...........     $11.04 
 December 31, 1995 ..........     $10.59 
Number of Units outstanding 
 at December 31, 1996 
 (000's) ....................        408 
</TABLE>
    

LIFECYCLE FUND--MODERATE: SEPARATE ACCOUNT NO. 198 

   
Unit Values for the Lifecycle Fund--Moderate are shown below and reflect the 
deduction of Program expense charges and daily accrual of direct expenses. 
The Lifecycle Fund--Moderate began operations on May 1, 1995. The value for a 
Lifecycle Fund--Moderate Unit was established at $10.00 on that date. 
    

   
<TABLE>
<CAPTION>
                                 LIFECYCLE 
                                  FUND-- 
                                 MODERATE 
                             --------------- 
<S>                          <C>
Unit value as of: 
 December 31, 1996...........     $12.18 
 December 31, 1995 ..........     $11.01 
Number of Units outstanding 
 at December 31, 1996 
 (000's) ....................      7,241 
</TABLE>
    

FULL FINANCIAL STATEMENTS. The financial statements of Separate Account No. 
195, 197 and 198 and the Consolidated Financial Statements of Equitable Life 
are contained in the SAI. 

                               10           
<PAGE>
SELECTED FINANCIAL DATA 

LIFECYCLE FUND GROUP TRUSTS 

The selected financial data below provides information with respect to 
investment income, expenses, and investment performance for each Lifecycle 
Fund Group Trust attributable to each unit outstanding for the period 
indicated. The selected financial data has been audited by Price Waterhouse 
LLP, independent accountants, as stated in their reports included in the SAI. 
The selected financial data should be read in conjunction with the full 
financial statements of the Lifecycle Fund Group Trusts, which appear in the 
SAI. 

   
<TABLE>
<CAPTION>
                                                                     YEAR ENDED    PERIOD ENDED 
                                                                    DECEMBER 31,   DECEMBER 31, 
                                                                        1996          1995* 
                                                                  -------------- -------------- 
<S>                                                               <C>            <C>
LIFECYCLE FUND GROUP TRUST-CONSERVATIVE 
Net investment income (loss)**....................................    $  0.05        $ (0.08) 
Net realized and unrealized gain (loss)...........................       0.65           0.81 
                                                                  -------------- -------------- 
Net increase (decrease)...........................................       0.70           0.73 
Net asset value 
Beginning of period...............................................      10.73          10.00 
                                                                  -------------- -------------- 
End of period.....................................................    $ 11.43        $ 10.73 
                                                                  ============== ============== 
Total return (%)***...............................................       6.52           7.30 
                                                                  ============== ============== 
Ratio of expenses to average net assets (a).......................       0.81%          2.13% 
Ratio of net investment income (loss) to average net assets 
 (a)(b)...........................................................       0.31          (1.04)% 
Portfolio turnover................................................         54%           131% 
Net assets, end of period (000s)..................................    $ 4,534        $ 2,983 
                                                                  ============== ============== 
LIFECYCLE FUND GROUP TRUST-MODERATE 
Net investment income (loss)**....................................    $  0.04        $ (0.01) 
Net realized and unrealized gain (loss)...........................       1.27           1.14 
                                                                  -------------- -------------- 
Net increase (decrease)...........................................       1.31           1.13 
Net asset value 
Beginning of period...............................................      11.13          10.00 
End of period.....................................................    $ 12.44        $ 11.13 
                                                                  ============== ============== 
Total return (%)***...............................................      11.77          11.30 
                                                                  ============== ============== 
Ratio of expenses to average net assets (a).......................       0.20%          0.52% 
Ratio of net investment income (loss) to average net assets 
 (a)(b)...........................................................       0.35%         (0.07)% 
Portfolio turnover................................................         18%            30% 
Net assets, end of period (000s)..................................    $88,273        $76,246 
                                                                  ============== ============== 
</TABLE>
    

   
  *    Investment operations commenced on May 5, 1995. 

 **    Net investment income has been calculated based upon an average of 
       units outstanding. 

***    Total return calculation (not annualized) is based on the value of a 
       single unit of participation outstanding throughout the period. It 
       represents the percentage change in the net asset value per unit 
       between the beginning and end of the period. The calculation includes 
       only those expenses charged directly to the Fund, and does not include 
       expenses charged to the fund in which the Fund invests. 

(a)    Annualized for the period ended December 31, 1995. 

(b)    Ratio excludes income retained by the funds in which the Fund invests 
       (see Note 2). 
    

                               11           
<PAGE>
UNDERLYING FUNDS 

The selected financial data below provides information with respect to 
investment income, expenses, and investment performance for each Underlying 
Fund attributable to each Underlying Fund unit outstanding for the periods 
indicated. The selected financial data has been audited by Price Waterhouse 
LLP, independent accountants, as stated in their reports included in the SAI. 
The selected financial data should be read in conjunction with the full 
financial statements of the Underlying Funds, which appear in the SAI. 

   
<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31, 
                                          ---------------------------------------------- 
                                             1996      1995      1994     1993     1992 
                                          --------- --------- -------- -------- -------- 
<S>                                       <C>       <C>       <C>      <C>      <C>
S&P 500 FLAGSHIP FUND 
Net investment income**...................  $  2.48   $ 2.24    $ 1.90   $ 1.81   $ 1.54 
Net realized and unrealized gain (loss) ..    19.86    24.26     (0.93)    4.55     3.04 
Distribution of securities lending fee 
 income (a) ..............................     0.00     0.00      0.00    (0.01)   (0.01) 
                                          --------- --------- -------- -------- -------- 
Net increase (decrease)...................    22.34    26.50      0.97     6.35     4.57 
NET ASSET VALUE 
Beginning of year.........................    97.06    70.56     69.59    63.24    58.67 
                                          --------- --------- -------- -------- -------- 
End of year...............................  $119.40   $97.06    $70.56   $69.59   $63.24 
                                          ========= ========= ======== ======== ======== 
Total return(%)***........................    23.02    37.56      1.39    10.06     7.81 
                                          ========= ========= ======== ======== ======== 
Ratio of expenses to average net assets*       0.00%    0.00%     0.00%    0.00%    0.00% 
                                          --------- --------- -------- -------- -------- 
Ratio of net investment income to average 
 net assets ..............................     2.33%    2.66%     2.88%    2.68%    2.58% 
                                          --------- --------- -------- -------- -------- 
Portfolio turnover........................       27%      10%       12%      22%      19% 
                                          --------- --------- -------- -------- -------- 
Average broker commission per share (b)  .  $  0.04      N/A       N/A      N/A      N/A 
                                          --------- --------- -------- -------- -------- 
Net assets, end of year (000,000s)........  $20,916   $15,135   $8,258   $5,753   $4,233 
                                          ========= ========= ======== ======== ======== 

</TABLE>
    



   
  *    Less than .01% 

 **    Net investment income has been calculated based on an average of units 
       outstanding. 

***    Total return calculation is based on the value of a single unit of 
       participation outstanding throughout the entire year. It represents the 
       percentage change in the net asset value per unit between the beginning 
       and end of each year and assumes reinvestment of dividends. The 
       calculation includes only those expenses charged directly to the Fund. 
       This result may be reduced by any administrative or other fees which 
       are incurred in the management or maintenance of individual participant 
       accounts. 

(a)    Zero amounts per unit represent those which are less than $.005. 

(b)    Represents total commissions paid on portfolio securities divided by 
       total number of shares purchased or sold on which commissions were 
       charged. This disclosure is required by the SEC beginning in 1996. 
    

                               12           
<PAGE>
   
<TABLE>
<CAPTION>
                                                            PERIOD ENDED 
                                                            DECEMBER 31, 
                                       ----------------------------------------------------- 
                                           1996       1995       1994       1993     1992(A) 
                                       ---------- ---------- ---------- ---------- --------- 
<S>                                    <C>        <C>        <C>        <C>        <C>
RUSSELL 2000 FUND 
Net investment income (b)..............  $   0.32   $   0.03   $   0.21   $   0.17  $   0.04 
Distribution of securities lending fee 
 income (c)............................     (0.01)     (0.01)     (0.01)      0.00      0.00 
                                       ---------- ---------- ---------- ---------- --------- 
Net realized and unrealized gain 
 (loss)................................      2.45       3.61      (0.46)      1.83      1.07 
Net increase (decrease)................      2.76       3.63      (0.26)      2.00      1.11 
NET ASSET VALUE 
Beginning of period....................     16.48      12.85      13.11      11.11     10.00 
                                       ---------- ---------- ---------- ---------- --------- 
End of period .........................  $  19.24   $  16.48   $  12.85   $  13.11  $  11.11 
                                       ========== ========== ========== ========== ========= 
Total return (d) ......................     16.81%     28.33%     (1.98)%    18.00%    11.10% 
                                       ========== ========== ========== ========== ========= 
Ratio of expenses to average net 
 assets (e)(f) ........................      0.06%      0.10%      0.07%      0.09%     0.39% 
                                       ---------- ---------- ---------- ---------- --------- 
Ratio of net investment income to 
 average net assets (e)(f).............      1.80%      1.80%      1.61%      1.37%     1.88% 
                                       ---------- ---------- ---------- ---------- --------- 
Portfolio turnover ....................       131%       103%        48%        35%        1% 
                                       ---------- ---------- ---------- ---------- --------- 
Average broker commission per share 
 (g) ..................................  $   0.02        N/A        N/A        N/A       N/A 
                                       ---------- ---------- ---------- ---------- --------- 
Net assets, end of period (000s)  .....  $951,405   $536,849   $372,107   $451,119  $148,285 
                                       ========== ========== ========== ========== ========= 
</TABLE>
    

   
=============
(a)    The Russell 2000 Fund commenced operations on October 31, 1992. 
(b)    Net investment income has been calculated based on an average of units 
       outstanding. Also, see Note 1 to the financial statements of the 
       Russell 2000 Funds in the SAI which accompanies this prospectus. 
(c)    Zero amounts represent those which are less than $.005 per unit. 
(d)    Total return calculation (not annualized) is based on the value of a 
       single unit of participation outstanding throughout the period. It 
       represents the percentage change in the net asset value per unit 
       between the beginning and the end of the period and assumes 
       reinvestment of distributions. The calculation includes only those 
       expenses charged directly to the Russell 2000 Fund. This result may be 
       reduced by any administrative or other fees which are incurred in the 
       management or maintenance of individual participant accounts. 
(e)    1992 data annualized. 
(f)    1995 ratio reflects net investment income and expenses attributable to 
       the Russell 2000 Fund from its ownership in other collective investment 
       funds. 
(g)    Represents total commissions paid on portfolio securities divided by 
       total number of shares purchased or sold on which commissions were 
       charged. This disclosure is required by the SEC beginning in 1996. 
    

                               13           
<PAGE>
   
<TABLE>
<CAPTION>
                                                                PERIOD ENDED 
                                                                DECEMBER 31, 
                                                 ---------------------------------------- 
                                                    1996      1995       1994     1993** 
                                                 --------- --------- ---------- --------- 
<S>                                              <C>       <C>       <C>        <C>
DAILY EAFE FUND 
Net investment income (loss)*....................  $  0.29    $0.25     $ 0.19    $(0.01) 
Distribution of securities lending fee income 
 (a).............................................    (0.01)   (0.01)      0.00      0.00 
Net realized and unrealized gain (loss) .........     0.44     0.99       0.59     (0.13) 
                                                 --------- --------- ---------- --------- 
Net increase (decrease)..........................     0.72     1.23       0.78     (0.14) 
NET ASSET VALUE 
Beginning of period..............................    11.87    10.64       9.86     10.00 
                                                 --------- --------- ---------- --------- 
End of period....................................  $ 12.59   $11.87     $10.64    $ 9.86 
                                                 ========= ========= ========== ========= 
Total return***..................................     6.15%   11.64%      7.91%    (1.40)% 
                                                 ========= ========= ========== ========= 
Ratio of expenses to average net assets (b)  ....     0.19%    0.20%      0.19%     0.57% 
                                                 --------- --------- ---------- --------- 
Ratio of net investment income to average net 
 assets (b) .....................................     2.38%    2.22%      1.88%    (0.14)% 
                                                 --------- --------- ---------- --------- 
Portfolio turnover...............................        5%       9%        47%       28% 
                                                 --------- --------- ---------- --------- 
Average broker commission per share (c)  ........  $0.0149      N/A        N/A       N/A 
                                                 --------- --------- ---------- --------- 
Net assets, end of year (000s)...................  $99,048   $75,760   $139,678  $229,612 
                                                 ========= ========= ========== ========= 
</TABLE>
    

   
========================
  *    Net investment income (loss) per unit has been calcuated based upon an 
       average of monthly units outstanding. 

 **    The Daily EAFE Fund commenced operations on September 30, 1993. 

***    Total return is based on the value of a single unit of participation 
       outstanding throughout the entire period. It represents the percentage 
       change in the net asset value per unit between the beginning and end of 
       each period and assumes reinvestment of any distributions. The 
       calculation includes only those expenses charged directly to the Daily 
       EAFE Fund. This result may be reduced by any administrative or other 
       fees which are incurred in the management or maintenance of individual 
       participant accounts. 

(a)    Zero amounts represent those which are less than $.005 per unit. 

(b)    1993 data annualized. 

(c)    Represents total commission paid on portfolio securities divided by 
       total number of shares purchased or sold on which commissions were 
       charged. This disclosure is required by the SEC beginning in 1996. 
    

                               14           
<PAGE>
   
<TABLE>
<CAPTION>
                                                                 PERIOD ENDED 
                                                                 DECEMBER 31, 
                                                   1996         1995         1994       1993* 
                                              ------------ ------------ ------------ --------- 
<S>                                           <C>          <C>          <C>          <C>
DAILY GOVERNMENT/CORPORATE FUND 
Net investment income**.......................  $     0.78   $     0.70   $     0.73  $   0.11 
Net realized and unrealized gain (loss) ......       (0.42)        1.17        (1.05)    (0.17) 
                                              ------------ ------------ ------------ --------- 
Net increase (decrease).......................        0.36         1.87        (0.32)    (0.06) 
NET ASSET VALUE 
Beginning of period...........................       11.49         9.62         9.94     10.00 
                                              ------------ ------------ ------------ --------- 
End of period.................................  $    11.85   $    11.49   $     9.62  $   9.94 
                                              ============ ============ ============ ========= 
Total return (a)***...........................        3.13%       19.44%       (3.22)%   (3.27)% 
                                              ============ ============ ============ ========= 
Ratio of expenses to average net assets (a)  .        0.01%        0.01%        0.01%     0.02% 
Ratio of net investment income to average net 
 assets (a) ..................................        6.82%        6.53%        6.81%     5.94% 
Portfolio turnover............................         299%         611%         144%       23% 
Net assets, end of period (000s)..............  $3,060,002   $1,991,393   $1,540,440  $322,680 
                                              ============ ============ ============ ========= 
</TABLE>
    

   
================ 
(a)     1993 data annualized. 
  *     Investment operations commenced on October 25, 1993. 
 **     Net investment income has been calculated based on an average of 
        units outstanding. 
***     Total return calculation is based on the value of a single unit of 
        participation outstanding throughout the period. It represents the 
        percentage change in the net asset value per unit between the 
        beginning and end of the period. The calculation includes only those 
        expenses charged directly to the Fund. This result may be reduced by 
        any administrative or other fees which are incurred in the management 
        or maintenance of individual participant accounts. 
    

SHORT-TERM INVESTMENT FUND 

   
<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31, 
                                  -------------------------------------------------------------------- 
                                       1996          1995          1994         1993          1992 
                                  ------------- ------------- ------------ ------------- ------------- 
<S>                               <C>           <C>           <C>          <C>           <C>
Net investment income ............    $0.0548       $0.0604      $0.0424       $0.0336       $0.0402 
                                  ============= ============= ============ ============= ============= 
Distributions from net investment 
 income...........................    $0.0548       $0.0604      $0.0424       $0.0336       $0.0402 
                                  ============= ============= ============ ============= ============= 
Total return**....................       5.62%         6.21%        4.32%         3.41%         4.09% 
Ratio of expenses to average net 
 assets*..........................         --%           --%          --%           --%           --% 
Ratio of net investment income to 
 average net assets...............       5.60%         6.04%        4.24%         3.36%         4.02% 
Net assets, end of year 
 (000s) ..........................  $13,762,940   $12,393,148   $9,239,219   $12,657,842   $10,016,685 
                                  ============= ============= ============ ============= ============= 

</TABLE>
    

   
================ 
 *     Less than .01%. 
**     Total return calculation assumes dividend reinvestment and includes 
       only those expenses charged directly to the Fund. This result may be 
       reduced by any administrative or other fees which are incurred in the 
       management or maintenance of individual participant accounts. 
    

                               15           
<PAGE>
                           INVESTMENT OPTIONS 

Ten INVESTMENT OPTIONS are available under the Program. Three of these are 
discussed below: the Equity Index Fund and the two Lifecycle 
Funds--Conservative and Moderate. Also discussed are the Lifecycle Fund Group 
Trusts in which the Lifecycle Funds invest and the Underlying Funds in which 
the Lifecycle Fund Group Trusts invest. 

Each of the Funds discussed below has a different investment objective that 
it seeks to achieve by following specific investment policies. The investment 
objective of these Funds can only be changed by the Trustees. THERE IS NO 
ASSURANCE THAT THE INVESTMENT OBJECTIVES OF ANY OF THESE FUNDS WILL BE MET. 
See Risks and Investment Techniques. 

                            THE EQUITY INDEX FUND 

   
OBJECTIVE. The Equity Index Fund seeks to achieve a total return which 
parallels that of the Standard & Poor's 500 Composite Stock Price Index (the 
"S&P 500 Index") by investing in a mutual fund designated by the Trustees, 
the SSgA S&P 500 Index Fund (formerly known as "The Seven Seas S&P 500 Index 
Fund"). There is no assurance that this objective will be met. 

INVESTMENT POLICIES. The Equity Index Fund will invest 100 percent of its 
assets in shares of the SSgA S&P 500 Index Fund. 

THE SSGA S&P 500 INDEX FUND. The SSgA S&P 500 Index Fund's investment 
objective is to emulate the total return of the S&P 500 Index. The SSgA S&P 
500 Index Fund seeks to achieve its objective by investing in all 500 stocks 
in the S&P 500 Index in proportion to their weightings in the S&P 500 Index. 
To the extent that all 500 stocks cannot be purchased, the SSgA S&P 500 Index 
Fund will purchase a representative sample of the stocks listed in the S&P 
500 Index in proportion to their weightings. 

The SSgA Fund was organized as a Massachusetts business trust and is 
registered under the 1940 Act as an open-end diversified management 
investment company. As a series mutual fund, The SSgA Fund issues shares in 
different investment portfolios, one of which is the SSgA S&P 500 Index Fund. 
The investment adviser of the SSgA S&P 500 Index Fund is State Street. 

"S&P 500" IS A TRADEMARK OF STANDARD & POOR'S CORPORATION THAT HAS BEEN 
LICENSED FOR USE BY THE SSGA S&P 500 INDEX FUND. THE SSGA S&P 500 INDEX FUND 
IS NOT SPONSORED, ENDORSED, SOLD OR PROMOTED BY STANDARD & POOR'S 
CORPORATION, AND STANDARD & POOR'S CORPORATION MAKES NO REPRESENTATION 
REGARDING THE ADVISABILITY OF INVESTING IN THE SSGA S&P 500 INDEX FUND. 

The S&P 500 Index is composed of 500 common stocks which are chosen by 
Standard and Poor's Corporation to best capture the price performance of a 
large cross-section of the United States publicly traded stock market. The 
S&P 500 Index is structured to approximate the general distribution of 
industries in the United States economy. The inclusion of a stock in the S&P 
500 Index in no way implies that Standard & Poor's Corporation believes the 
stock to be an attractive investment, nor is Standard & Poor's a sponsor of 
or in any way affiliated with the SSgA S&P 500 Index Fund or the Equity Index 
Fund. The 500 securities, most of which trade on the New York Stock Exchange, 
represent approximately 75 percent of the market value of all common stocks. 
Each stock in the S&P 500 Index is weighted by market capitalization. That 
is, each security is weighted by its total market value relative to the total 
market values of all the securities in the S&P 500 Index. Component stocks 
included in the S&P 500 Index are chosen with the aim of achieving a 
distribution at the index level representative of the various components of 
the United States gross national product and therefore do not represent the 
500 largest companies. Aggregate market value and trading activity are also 
considered in the selection process. A limited percentage of the S&P 500 
Index may include Canadian securities. No other foreign securities are 
eligible for inclusion. 
    

                               16           
<PAGE>
   
For further information about the SSgA S&P 500 Index Fund, see the SSgA S&P 
500 Index Fund's prospectus and the related Statement of Additional 
Information. Free additional copies of the SSgA S&P 500 Index Fund prospectus 
and copies of the related Statement of Additional Information may be obtained 
by calling an Equitable Life Account Executive. Participants and employers 
should carefully read the prospectus of the SSgA S&P 500 Index Fund before 
they allocate contributions or transfer amounts to the Equity Index Fund. 

VOTING RIGHTS. The SSgA S&P 500 Index Fund does not hold annual meetings of 
shareholders. If a meeting of shareholders is held, they may vote on such 
matters as election of trustees and any other matters requiring a vote by 
shareholders under the 1940 Act. Equitable Life will vote the shares of the 
SSgA S&P 500 Index Fund allocated to the Equity Index Fund in accordance with 
instructions received from employers, participants or trustees, as 
appropriate, in the Equity Index Fund. Each employer, participant or trustee, 
as appropriate, will be allowed to instruct Equitable Life on how to vote 
shares of the SSgA S&P 500 Index Fund in proportion to their interest in the 
Equity Index Fund as of the record date for the shareholder meeting. 
Equitable Life will abstain from voting shares for which no instructions are 
received. Employers, participants or trustees will receive periodic reports 
about the SSgA S&P 500 Index Fund and proxy materials together with a voting 
instruction form, in connection with shareholder meetings. The costs of 
soliciting voting instructions from participants will be borne by the SSgA 
S&P 500 Index Fund. 
    

                  LIFECYCLE FUNDS--CONSERVATIVE AND MODERATE 

Each Lifecycle Fund is a separate account of Equitable Life. Contributions 
may be made to the Lifecycle Fund -- Conservative and/or the Lifecycle 
Fund--Moderate. Each of the Lifecycle Funds invests in a Lifecycle Fund Group 
Trust--Conservative or Moderate having identical investment objectives and 
policies as the Lifecycle Fund to which it relates. In turn each of the 
Lifecycle Fund Group Trusts invests in a mix of Underlying Funds. The 
following table diagrams this investment structure: 

                             UNDERLYING FUNDS
  -------------------
  | Lifecycle Fund- |
  |  Conservative   |
  |    (SA 197)     |
  -------------------
  -------------------
  |  Lifecycle Fund |
  |   Group Trust-  |
  |   Conservative  |
  -------------------
  ------------   -----------   ---------   ----------------   --------------
  | S&P 500  |   | Russell |   | Daily |   | Daily Gov't. |   | Short Term |
  | Flagship |   |  2000   |   | EAFE  |   |  Corporate   |   | Investment |
  |   Fund   |   |  Fund   |   | Fund  |   |  Bond Fund   |   |    Fund    |
  ------------   -----------   ---------   ----------------   --------------

  -------------------
  | Lifecycle Fund- |
  |    Moderate     |
  |    (SA 198)     |
  -------------------
  ------------------
  |  Lifecycle Fund |
  |   Group Trust-  |
  |     Moderate    |
  ------------------
  ------------   -----------   ---------   ----------------   --------------
  | S&P 500  |   | Russell |   | Daily |   | Daily Gov't. |   | Short Term |
  | Flagship |   |  2000   |   | EAFE  |   |  Corporate   |   | Investment |
  |   Fund   |   |  Fund   |   | Fund  |   |  Bond Fund   |   |    Fund    |
  ------------   -----------   ---------   ----------------   --------------


                               17           
<PAGE>
                       THE LIFECYCLE FUND GROUP TRUSTS 

The Lifecycle Fund Group Trusts are collective investment funds maintained by 
State Street. Each Lifecycle Fund Group Trust is organized as a common law 
trust under Massachusetts law, and because of exclusionary provisions, is not 
subject to regulation under the 1940 Act. 

There are two Lifecycle Fund Group Trusts: the Lifecycle Fund Group 
Trust--Conservative and the Lifecycle Fund Group Trust--Moderate. State 
Street serves as the trustee and investment manager to each of these Group 
Trusts. Each of the Lifecycle Fund Group Trusts attempts to achieve its 
investment objective by investing in a mix of underlying collective 
investment funds (the "Underlying Funds") maintained by State Street and 
offered exclusively to tax exempt retirement plans. 

LIFECYCLE FUND GROUP TRUST--CONSERVATIVE 

OBJECTIVE. The Lifecycle Fund Group Trust--Conservative seeks to provide 
current income and a low to moderate growth of capital. There is no assurance 
that this objective will be met. 

INVESTMENT POLICIES. The Lifecycle Fund Group Trust--Conservative seeks to 
achieve its objective by investing 100% of its assets in units of a mix of 
Underlying Funds in accordance with certain target percentage weightings. The 
table below shows the mix of Underlying Funds targeted by the Lifecycle Fund 
Group Trust--Conservative. 

<TABLE>
<CAPTION>
<S>                                         <C>
S&P 500 Flagship Fund                       15% 
Russell 2000 Fund                            5% 
Daily EAFE Fund                             10% 
Daily Government/Corporate Bond Fund        50% 
Short Term Investment Fund                  20% 
</TABLE>

The target percentages shown above are reviewed annually by the ADA Trustees 
and may be revised as recommended, subject to State Street's approval. State 
Street, as investment manager of the Lifecycle Fund Group 
Trust--Conservative, from time to time makes adjustments in the mix of 
Underlying Funds as needed to maintain, to the extent practicable, the target 
percentages in each of the Underlying Funds. 

LIFECYCLE FUND GROUP TRUST--MODERATE 

OBJECTIVE. The Lifecycle Fund Group Trust--Moderate seeks to provide growth 
of capital and a reasonable level of current income. There is no assurance 
that this objective will be met. 

INVESTMENT POLICIES. The Lifecycle Fund Group Trust--Moderate intends to 
achieve its investment objective by investing 100% of its assets in units of 
a mix of Underlying Funds in accordance with certain target percentage 
weightings. The table below shows the mix of Underlying Funds targeted by the 
Lifecycle Fund Group Trust--Moderate. 

<TABLE>
<CAPTION>
<S>                                       <C>
S&P 500 Flagship Fund                       35% 
Russell 2000 Fund                           10% 
Daily EAFE Fund                             15% 
Daily Government/Corporate Bond Fund        30% 
Short Term Investment Fund                  10% 
</TABLE>

The target percentages shown above are reviewed annually by the ADA Trustees 
and may be revised as recommended, subject to State Street's approval. State 
Street, as investment manager of the Lifecycle Fund Group Trust--Moderate, 
from time to time makes adjustments in the mix of Underlying Funds as needed 
to maintain, to the extent practicable, the target percentages in each of the 
Underlying Funds. 

                               18           
<PAGE>
                             THE UNDERLYING FUNDS 

Like the Lifecycle Fund Group Trusts, the Underlying Funds are collective 
investment funds maintained by State Street and offered exclusively to tax 
exempt retirement plans. Unlike the Lifecycle Fund Group Trusts, however, 
which are available only under the ADA Program, the Underlying Funds may 
receive contributions from other tax exempt retirement plans. 

The Underlying Funds are organized as common law trusts under Massachusetts 
law, and because of exclusionary provisions, are not subject to regulation 
under the 1940 Act. State Street serves as trustee and investment manager to 
each of the Underlying Funds. 

S&P 500 FLAGSHIP FUND 

OBJECTIVE. The investment objective of the S&P 500 Flagship Fund ("Flagship 
Fund") is to replicate, as closely as possible, the total return of the S&P 
500 Index. "S&P 500" is a trademark of Standard & Poor's Corporation that has 
been licensed for use by the Flagship Fund. The Flagship Fund is not 
sponsored, endorsed, sold or promoted by Standard & Poor's Corporation, and 
Standard & Poor's Corporation makes no representation regarding the 
advisability of investing in this Fund. For further information on the S&P 
500 Index, see the discussion of the Equity Index Fund under Investment 
Options. 

INVESTMENT POLICIES. The Flagship Fund intends to achieve its objective by 
investing in all 500 stocks in the S&P 500 Index. In order to provide 100% 
equity exposure, the Flagship Fund may hold up to 25% of its value in S&P 500 
futures contracts in lieu of cash equivalents. U.S. Treasury Bills and other 
short-term cash equivalents owned by the Flagship Fund will be held as 
collateral for the futures contracts. For additional discussion related to 
the investment policies of the Flagship Fund, see discussion below under 
Risks and Investment Techniques and the Statement of Additional Information. 

RUSSELL 2000 FUND 

   
OBJECTIVE. The investment objective of the Russell 2000 Fund is to replicate, 
as closely as possible, the return of the Russell 2000 Index maintained by 
Frank Russell Company ("Frank Russell"). The Russell 2000 Fund will invest 
its assets directly in shares of companies included in the Russell 2000 
Index. 
    

The Russell 2000 Index is a broadly diversified small capitalization index 
consisting of approximately 2,000 common stocks. It is a subset of the larger 
Russell 3000 Index. The Russell 3000 Index consists of the largest 3,000 
publicly traded stocks of U.S. domiciled corporations and includes large, 
medium and small capitalization stocks. As such, the Russell 3000 Index 
represents approximately 98 percent of the total market capitalization of all 
U.S. stocks that trade on the New York and American Stock Exchanges and in 
the NASDAQ over-the-counter market. The Russell 2000 Index consists of the 
approximately 2,000 smallest stocks within the Russell 3000 Index and is, 
therefore, a broadly diversified index of small capitalization stocks. 

INVESTMENT POLICIES. The Russell 2000 fully replicates the Russell 2000
Index with the possible exception of the smallest securities in the index,
due to the relative illiquidity of those securities.

                               19           
<PAGE>
The composition of the Russell 2000 Index is updated monthly to reflect 
changes in the stock market capitalization of companies in the Index. Once a 
year, companies that no longer qualify for the Index because of fluctuations 
of market capitalization are replaced. The rate of change in the securities 
included in the Russell 2000 Index is significant, often higher than 20 
percent a year of the total market capitalization of the Index. 

The Russell 2000 Fund is neither sponsored by nor affiliated with Frank
Russell. Frank Russell's only relationship to the Russell 2000 Fund is the
licensing of the use of the Russell 2000 Stock Index. Frank Russell is the
owner of the trademarks and copyrights relating to the Russell indices. 

For additional discussion related to the investment policies of the Russell
2000 Fund, see discussion below under Risks and Investment Techniques and the 
Statement of Additional Information. 

DAILY EAFE FUND 

OBJECTIVE. The investment objective of the Daily EAFE Fund is to closely 
match the performance of the Morgan Stanley Capital International EAFE Index 
("EAFE Index") while providing daily liquidity. 

   
INVESTMENT POLICIES. The Daily EAFE Fund seeks to achieve its objective by 
investing directly in each of the foreign markets which comprise the EAFE 
Index. The EAFE Index is a broadly diversified international index consisting 
of more than 1,100 companies traded on the markets of Europe, Australia, New 
Zealand and the Far East. The investments may include equity securities, 
equity-based derivatives, futures contracts, index swaps and foreign exchange 
contracts. The Daily EAFE Fund also may acquire interest-bearing cash 
equivalents, notes and other short-term instruments, including foreign 
currency time deposits or call accounts. 

As of December 31, 1996, Japan (31.0%) and the United Kingdom (18.6%) 
dominated the market capitalization of the EAFE Index, with companies located 
in Germany, France, Switzerland and Hong Kong also being well represented on 
the Index. The Index covers a wide spectrum of industries, with the banking 
and finance industry constituting 24.7%, consumer goods 19.4%, services 
18.3%, capital equipment 12.0%, materials 9.2% of the market capitalization 
of the Index (as of December 31, 1996). Morgan Stanley Capital International, 
the creator of the EAFE Index, is neither a sponsor of nor affiliated with 
the Daily EAFE Fund. 
    

The Daily EAFE Fund will not be able to hold all of the more than 1,000 
stocks that comprise the EAFE Index because of the costs involved. Instead 
the Daily EAFE Fund will hold a representative sample of the issues that 
comprise the EAFE Index. Stocks will be selected for inclusion in the Daily 
EAFE Fund based on country, market capitalization, industry weightings, and 
fundamental characteristics such as return variability, earnings valuation, 
and yield. In order to parallel the performance of the EAFE Index, the Daily 
EAFE Fund will invest in each country in approximately the same percentage as 
the country's weight in the EAFE Index. 

For additional discussion related to the investment policies of the Daily 
EAFE Fund, see discussion below under Risks and Investment Techniques and the 
Statement of Additional Information. 

DAILY GOVERNMENT/CORPORATE BOND FUND 

OBJECTIVE. The investment objective of the Daily Government/Corporate Bond 
Fund ("GC Bond Fund") is to match or exceed the return of the Lehman Brothers 
Government/Corporate Bond Index. 

INVESTMENT POLICIES. The GC Bond Fund seeks to achieve its investment 
objective by making direct investment in marketable instruments and 
securities. In addition, the GC Bond Fund may make direct 

                               20           
<PAGE>
investments in (1) U.S. Government securities, including U.S. Treasury 
securities and other obligations issued or guaranteed as to interest and 
principal by the U.S. Government and its agencies and instrumentalities, (2) 
corporate securities, (3) asset backed securities, (4) mortgage backed 
securities including, but not limited to, collateralized mortgage obligations 
and real estate mortgage investment conduits, (5) repurchase and reverse 
repurchase agreements, (6) financial futures and option contracts, (7) 
interest rate exchange agreements and other swap agreements, (8) 
supranational and sovereign debt obligations including those of sub-divisions 
and agencies, and (9) other securities and instruments deemed by State 
Street, as trustee of the GC Bond Fund, to have characteristics consistent 
with the investment objective of this Fund. The securities in the GC Bond 
Fund will have a minimum credit rating when purchased of Baa3 by Moody's or 
BBB-by Standard & Poor's. 

For additional discussion related to the investment policies of the GC Bond 
Fund, see discussion below under Risks and Investment Techniques and the 
Statement of Additional Information. 

SHORT TERM INVESTMENT FUND 

OBJECTIVE. The investment objective of the Short Term Investment Fund ("STIF 
Fund") is to maintain a diversified portfolio of short-term securities. 

INVESTMENT POLICIES. The STIF Fund intends to achieve its objective by 
investing in money market securities rated at least A-1 by Standard and 
Poor's and P-1 by Moody's at the time of issuance. If the issuer has 
long-term debt outstanding, such debt should be rated at least "A" by 
Standard & Poor's or "A" by Moody's. The STIF Fund may purchase Yankee and 
Euro certificates of deposit, Euro time deposits, U.S. Treasury bills, notes 
and bonds, federal agency securities, corporate bonds, repurchase agreements 
and banker's acceptances. Most of the investments may have a range of 
maturity from overnight to 90 days. Twenty percent of the STIF Fund, however, 
may be invested in assets having a maturity in excess of 90 days but not more 
than thirteen months. 

For additional discussion regarding the investment policies of the STIF Fund, 
see discussion below under Risks and Investment Techniques and the Statement 
of Additional Information. 

VOTING RIGHTS: THE LIFECYCLE FUNDS 

Participants do not have any voting rights with respect to their investments 
in a Lifecycle Fund. Similarly, participants do not have any voting rights 
with respect to matters such as the selection of State Street as trustee or 
investment manager or investment adviser of a Lifecycle Fund Group Trust or 
Underlying Fund, or with respect to any changes in investment policy of any 
of these entities. 

RISKS AND INVESTMENT TECHNIQUES: LIFECYCLE FUND 
GROUP TRUSTS AND UNDERLYING FUNDS 

You should be aware that any investment in securities carries with it a risk 
of loss. The different investment objectives and policies of the Equity Index 
Fund and each of the Lifecycle Funds affect the return on these Funds. 
Additionally, there are market and financial risks inherent in any securities 
investment. By market risks, we mean factors which do not necessarily relate 
to a particular issuer but which affect the way markets, and securities 
within those markets, perform. We sometimes describe market risk in terms of 
volatility, that is, the range and frequency of market value changes. Market 
risks include such things as changes in interest rates, general economic 
conditions and investor perceptions regarding the value of debt and equity 
securities. By financial risks we mean factors associated with a particular 
issuer which may affect the price of its securities, such as its competitive 
posture, its earnings and its ability to meet its debt obligations. The risk 
factors and investment techniques associated with the 

                               21           
<PAGE>
Underlying Funds in which the Lifecycle Fund Group Trusts invest are 
discussed below. The risks and investment techniques associated with 
investments by the Equity Index Fund in the Seven Seas S&P 500 Index Fund are 
discussed in the prospectus and Statement of Additional Information for that 
Fund. 

IN GENERAL. You should note that the Flagship Fund, the 2000 Fund and the 
Daily EAFE Fund are all index funds. An index fund is one that is not managed 
according to traditional methods of "active" investment management, which 
involve the buying and selling of securities based upon economic, financial 
and market analysis and investment judgment. Instead, such funds utilize a 
"passive" investment approach, attempting to duplicate the investment 
performance of their benchmark indices through automated statistical analytic 
procedures. For example, the Flagship Fund attempts to match the return of 
the S&P 500 Index by using automated statistical methods to make stock 
selections. Similar methods are employed in selecting stocks for the 2000 
Fund and the Daily EAFE Fund. Still, such Funds, to the extent they invest in 
the various types of securities discussed below, are subject to the risks 
associated with each of these investments. 

Also, you should note that each of the Underlying Funds, for the purpose of 
investing uncommitted cash balances or to maintain liquidity to meet 
redemptions of Fund units, may invest temporarily and without limitation in 
certain short-term fixed income securities and other collective investment 
funds or registered mutual funds maintained or advised by State Street. The 
short-term fixed income securities in which an Underlying Fund may invest 
include obligations issued or guaranteed as to principal and interest by the 
U.S. Government, its agencies and instrumentalities and repurchase agreements 
collateralized by these obligations, commercial paper, bank certificates of 
deposit, banker's acceptances, and time deposits. 

EQUITY SECURITIES. Certain of the Underlying Funds will invest in equity 
securities. Participants should be aware that equity securities fluctuate in 
value, often based on factors unrelated to the value of the issuer of the 
securities, and that fluctuations can be pronounced. 

The securities of the smaller companies in which some of the Underlying Funds 
may invest may be subject to more abrupt or erratic market movements than 
larger, more established companies, both because the securities typically are 
traded in lower volume and because the issuers typically are subject, to a 
greater degree, to changes in earnings and profits. 

FIXED-INCOME SECURITIES. Certain of the Underlying Funds will invest in 
fixed-income securities. Although these are interest-bearing securities which 
promise a stable stream of income, participants should be aware that the 
prices of such securities are affected by changes in interest rates and, 
therefore, are subject to the risk of market price fluctuations. The values 
of fixed-income securities also may be affected by changes in the credit 
rating or financial condition of the issuing entities. Once the rating of a 
portfolio security has been changed, State Street will consider all relevant 
circumstances in determining whether a particular Underlying Fund should 
continue to hold that security. Certain securities such as those rated Baa by 
Moody's and BBB by Standard & Poor's, may be subject to greater market 
fluctuations than lower yielding, higher rated fixed-income securities. 
Securities which are rated Baa by Moody's are considered medium grade 
obligations; they are neither highly protected nor poorly secured, and are 
considered by Moody's to have speculative characteristics. Securities rated 
BBB by Standard & Poor's are regarded as having adequate capacity to pay 
interest and repay principal, and while such debt securities ordinarily 
exhibit adequate protection parameters, adverse economic conditions or 
changing circumstances are more likely to lead to a weakened capacity to pay 
interest and repay principal for securities in this category than in higher 
rated categories. 

FOREIGN SECURITIES. The Daily EAFE Fund will invest in foreign securities. 
Such investments, however, entail special risks. Foreign securities markets 
generally are not as developed or efficient as those in the 

                               22           
<PAGE>
United States. Securities of some foreign issuers are less liquid and more 
volatile than securities of comparable U.S. issuers. Similarly, volume and 
liquidity in most foreign securities markets are less than in the United 
States and, at times, volatility of price can be greater than in the United 
States. In addition, there may be less publicly available information about a 
non-U.S. issuer, and non-U.S. issuers generally are not subject to uniform 
accounting and financial reporting standards, practices and requirements 
comparable to those applicable to U.S. issuers. 

Because evidences of ownership of foreign securities usually are held outside 
the United States, each of the Underlying Funds investing in foreign 
securities will be subject to additional risks. Such risks include possible 
adverse political and economic developments, possible seizure or 
nationalization of foreign deposits, and possible adoption of governmental 
restrictions which might adversely affect the payment of principal and 
interest on the foreign securities or might restrict the payment of principal 
and interest to investors located outside the country of the issuers, whether 
from currency blockage or otherwise. Custodial expenses for a portfolio of 
non-U.S. securities generally are higher than for a portfolio of U.S. 
securities. 

Since foreign securities purchased by the Underlying Funds often are 
completed in currencies of foreign countries, the value of these securities 
as measured in U.S. dollars may be affected favorably or unfavorably by 
changes in currency rates and exchange control regulations. Some currency 
exchange costs may be incurred when an Underlying Fund changes investments 
from one country to another. 

Furthermore, some of these securities may be subject to brokerage or stamp 
taxes levied by foreign governments, which have the effect of increasing the 
cost of such investment. Income received by sources within foreign countries 
may be reduced by any withholding and other taxes imposed by such countries. 

FUTURES CONTRACTS. Certain of the Underlying Funds may invest in futures 
contracts. A purchase of a futures contract is the acquisition of a 
contractual right and obligation to acquire the underlying security at a 
specified price on a specified date. Although futures contracts by their 
terms may call for the actual delivery or acquisition of the underlying 
security, in most cases the contractual obligation is terminated before the 
settlement date of the contract without delivery of the security. The 
Underlying Fund will incur brokerage fees when it purchases and sells futures 
contracts. 

The Underlying Funds will not purchase futures contracts for speculation. 
Futures contracts are used to increase the liquidity of each Underlying Fund 
and for hedging purposes. 

Transactions in futures contracts entail certain risks and transaction costs 
to which an Underlying Fund would not otherwise be subject, and the 
Underlying Fund's ability to purchase futures contracts may be limited by 
market conditions or regulatory limits. Because the value of a futures 
contract depends primarily on changes in the value of the underlying 
securities, the value of the futures contracts purchased by the Underlying 
Fund generally reflects changes in the values of the underlying stocks or 
bonds. The risks inherent in the use of futures contracts include: (1) 
imperfect correlation between the price of the futures contracts and 
movements in the prices in the underlying securities; and (2) the possible 
absence of a liquid secondary market for any particular instrument at any 
time. 

   
An Underlying Fund also may engage in foreign futures transactions. Unlike 
trading on domestic futures exchanges, trading on foreign futures exchanges 
is not regulated by the Commodity Futures Trading Commission and may be 
subject to greater risks than trading on domestic exchanges. For example, 
some foreign exchanges are principal markets so that no common clearing 
facility exists and an investor may look only to the broker for performance 
of the contract. In addition, any profits that an Underlying Fund might 
realize from trading could be eliminated by adverse changes in the exchange 
rate, or such Underlying Fund could incur losses as a result of those 
changes. Transactions on foreign exchanges may include both futures which are 
traded on domestic exchanges and those which are not. 
    

                               23           
<PAGE>
SECURITIES OF MEDIUM AND SMALLER SIZED COMPANIES. Certain of the Underlying 
Funds may invest in the securities of medium and smaller sized companies with 
market capitalization of $500 million to $1.5 billion. Such companies may be 
dependent on the performance of only one or two products and, therefore, may 
be vulnerable to competition from larger companies with greater resources and 
to economic conditions affecting their market sector. Consequently, 
consistent earnings may not be as likely in such companies as they would be 
for larger companies. In addition, medium and smaller sized companies may be 
more dependent on access to equity markets to raise capital than larger 
companies with greater ability to support debt. Medium and smaller sized 
companies may be new, without long business or management histories, and 
perceived by the market as unproven. Their securities may be held primarily 
by insiders or institutional investors, which may have an impact on 
marketability. The price of these stocks may rise and fall more frequently 
and to a greater extent than the overall market. 

LENDING OF SECURITIES. Certain of the Underlying Funds may from time to time 
lend securities from their portfolios to brokers, dealers and financial 
institutions and receive collateral consisting of cash, securities issued or 
guaranteed by the U.S. Government, or irrevocable letters of credit issued by 
major banks. Cash collateral will be invested in various collective 
investment funds maintained by State Street. The net income from such 
investments will increase the return to the Underlying Funds. All securities 
lending transactions in which the Underlying Funds engage will comply with 
the prohibited transaction provisions of the Employee Retirement Income 
Security Act of 1974 ("ERISA") and related regulations. 

INVESTMENTS BY THE STIF FUND. Each of the Lifecycle Fund Group Trusts will, 
and certain of the Underlying Funds may, invest in the STIF Fund. This Fund 
intends to invest, among other things, in various U.S. Government 
Obligations, U.S. dollar-denominated instruments issued by foreign banks and 
foreign branches of U.S. banks, "when-issued" securities, and to enter into 
repurchase agreements with various banks and broker-dealers. The STIF Fund's 
activities with respect to each of these investments are discussed below. 

The STIF Fund may invest in a variety of U.S. Government obligations, 
including bills and notes issued by the U.S. Treasury and securities issued 
by agencies of the U.S. Government. 

The STIF Fund also may invest in U.S. dollar-denominated instruments issued 
by foreign banks and foreign branches of U.S. banks, a type of investment 
that may involve special risks. Such banks may not be required to maintain 
the same financial reserves or capital that are required of U.S. banks. 
Restrictions on loans to single borrowers, prohibitions on certain 
self-dealing transactions, and other regulations designed to protect the 
safety and solvency of U.S. banks may not be applicable to foreign banks and 
foreign branches of U.S. banks. In addition, investments of this type may 
involve the unique risks associated with investments in foreign securities 
described above. 

The STIF Fund may commit to purchasing securities on a "when-issued" basis, 
such that payment for and delivery of a security will occur after the date 
that this Fund commits to purchase the security. The payment obligation and 
the interest rate that will be received on the security are each fixed at the 
time of the purchase commitment. Prior to payment and delivery, however, the 
STIF Fund will not receive interest on the security, and will be subject to 
the risk of loss if the value of the when-issued security is less than the 
purchase price at time of delivery. 

Finally, the STIF Fund may enter into repurchase agreements with various 
banks and broker-dealers. In a repurchase agreement transaction, the STIF 
Fund acquires securities (usually U.S. Government obligations) for cash and 
obtains a simultaneous commitment from the seller to repurchase the 
securities at an agreed-upon price and date. The resale price is in excess of 
the acquisition price and reflects an agreed-upon rate of interest unrelated 
to the coupon rate on the purchased security. In these transactions, 

                               24           
<PAGE>
the securities purchased by the STIF Fund will have a total value at least 
equal to the amount of the repurchase price and will be held by State Street 
or a third-party custodian until repurchased. State Street will continually 
monitor the value of the underlying securities to verify that their value, 
including accrued interest, always equals or exceeds the repurchase price. 

                     HOW WE CALCULATE THE VALUE OF 
                       AMOUNTS ALLOCATED TO THE 
                    EQUITY INDEX AND LIFECYCLE FUNDS 

CONTRIBUTIONS AND TRANSFERS: PURCHASE OF FUND UNITS. The portion of each 
contribution or transfer allocated to the Equity Index Fund or the Lifecycle 
Funds will be used to purchase Units. Your interest in each Fund is 
represented by the value of the Units credited to your Account for that Fund. 
The number of Units purchased by a contribution or transfer to a Fund is 
calculated by dividing the amount allocated by the Unit Value calculated as 
of the close of business on the day we receive your contribution or transfer 
instruction. The number of Units credited to your Account will not vary 
because of any subsequent fluctuation in the Unit Value, but the value of a 
Unit fluctuates with the investment experience of the Fund. In other words, 
the Unit Value will reflect the investment income and realized and unrealized 
capital gains and losses of that Fund as well as the deductions and charges 
we make to the Fund. 

HOW WE DETERMINE THE UNIT VALUE. We determine the Unit Value for the Equity 
Index Fund and each of the Lifecycle Funds at the end of each business day. 
The Unit Value for each of these Funds is calculated by first determining a 
gross unit value, which reflects only investment performance, and then 
adjusting it for Fund expenses to obtain the Fund Unit Value. We determine 
the gross unit value by multiplying the gross unit value for the preceding 
business day by the net investment factor for that subsequent business day. 
We calculate the net investment factor as follows: 

o First, we take the value of the Fund's assets at the close of business on 
  the preceding business day. 

o Next, we add the investment income and capital gains, realized and 
  unrealized, that are credited to the assets of the Fund during the business 
  day for which we are calculating the net investment factor. 

o Then we subtract the capital losses, realized and unrealized, charged to 
  the Fund during that business day. 

o Finally, we divide this amount by the value of the Fund's assets at the 
  close of the preceding business day. 

                               25           
<PAGE>
The Fund Unit Value is calculated on every business day by multiplying the 
Fund Unit Value for the last business day of the previous month by the net 
change factor for that business day. The net change factor for each business 
day is equal to (a) minus (b) where: 

(a) is the gross unit value for that business day divided by the gross unit 
value for the last business day of the previous month and; 

(b) is the charge to the Fund for that month for the daily accrual of fees 
and other expenses times the number of days since the end of the preceding 
month. 

   
The Equity Index Fund's investments in the SSgA S&P 500 Index Fund will be 
valued at the underlying mutual fund's net asset value per share. The 
investments made by each of the Lifecycle Funds in units of the corresponding 
Lifecycle Fund Group Trust will be valued at the net asset value of the units 
of such Lifecycle Fund Group Trust. 
    

The units of each of the Lifecycle Fund Group Trusts will be valued each 
business day as of the close of the regular trading session of the New York 
Stock Exchange (currently 4 p.m. Eastern time). A business day is any 
business day on which the New York Stock Exchange is open for business. The 
net asset value of each unit is computed by dividing the current value of the 
assets of each Lifecycle Fund Group Trust, less its liabilities, by the 
number of units outstanding and rounding to the nearest cent. 

Investments made by each Lifecycle Fund Group Trust in the Underlying Funds 
will be valued at the Underlying Fund's net asset value per unit. The units 
of each Underlying Fund are valued each business day in a manner that is 
similar to the method used for valuing units of the Lifecycle Fund Group 
Trusts daily. Assets of the Flagship Fund, 2000 Fund, Daily EAFE Fund and the 
GC Bond Fund are valued on the basis of readily available market values or, 
if no such values are available, on the basis of fair values as determined in 
good faith by State Street. Assets of the STIF Fund are valued at amortized 
cost. Under this method of valuation, securities purchased by the STIF Fund, 
such as bonds, notes, commercial paper, certificates of deposit, or other 
evidences of indebtedness, are recorded at original cost and valued daily by 
adjusting for premium amortization or discount accretion. 

                               26           
<PAGE>
                    EQUITABLE LIFE AND STATE STREET 

   
EQUITABLE LIFE 

Equitable Life is a New York stock life insurance company that has been in 
business since 1859. For more than 100 years we have been among the largest 
life insurance companies in the United States. Equitable Life has been 
selling annuities since the turn of the century. Our Home Office is located 
at 1290 Avenue of the Americas, New York, New York 10104. We are authorized 
to sell life insurance and annuities in all fifty states, the District of 
Columbia, Puerto Rico and the Virgin Islands. We maintain local offices 
throughout the United States. We are one of the nation's leading pension fund 
managers. 

Equitable Life is a wholly-owned subsidiary of The Equitable Companies 
Incorporated (the "Holding Company"). The largest stockholder of the Holding 
Company is AXA-UAP ("AXA"). As of January 1, 1997, AXA beneficially owns 
63.8% of the outstanding shares of common stock of the Holding Company 
(assuming conversion of the convertible preferred stock held by AXA). Under 
its investment arrangements with Equitable Life and the Holding Company, AXA 
is able to exercise significant influence over the operations and capital 
structure of the Holding Company and its subsidiaries, including Equitable 
Life. AXA, a French company, is the holding company for an international 
group of insurance and related financial service companies. 

Equitable Life, the Holding Company and their subsidiaries managed assets of 
approximately $239.8 billion as of December 31, 1996, including third party 
assets of approximately $184.8 billion. These assets are primarily managed 
for retirement and annuity programs for businesses, tax-exempt organizations 
and individuals. This broad customer base includes nearly half the Fortune 
100, more than 42,000 small businesses, state and local retirement funds in 
more than half the 50 states, approximately 250,000 employees of educational 
and non-profit institutions, as well as nearly 500,000 individuals. Millions 
of Americans are covered by Equitable Life's annuity, life, health and 
pension contracts. 
    

THE SEPARATE ACCOUNTS 

Each of the seven Funds is a separate account of Equitable Life; we own all 
of the assets of the separate accounts. A separate account is a separate 
investment account which we use to support our group annuity contracts, and 
for other purposes permitted by applicable law. We keep the assets of each 
separate account segregated from our general account and from any other 
separate accounts we may have. Although the assets of the Funds are our 
property, our obligation to you under the group annuity contract equals the 
value of your accumulation in each Fund. 

Income, gains and losses, whether or not realized, from assets invested in 
the Funds are, in accordance with the group annuity contract, credited to or 
charged against each Fund without regard to our other income, gains or 
losses. The portion of each Fund's assets we hold on your behalf may not be 
used to satisfy obligations that may arise out of any other business we 
conduct. We may, however, transfer amounts owed to us, such as fees and 
expenses, to our general account at any time. We may make these transfers 
even if the Fund in question does not have sufficient liquidity to make all 
withdrawals requested by participants. 

The separate account which we call the Equity Index Fund was established on 
February 1, 1994. The separate accounts which we call the Lifecycle Funds 
were established on May 1, 1995. The Funds are governed by the laws and 
regulations of the state of New York, where we are domiciled, and may also be 
governed by laws of other states in which we do business. The Equity Index 
Fund and Lifecycle Funds are used exclusively for the ADA Program. Because of 
exclusionary provisions, the Separate Accounts are not subject to regulations 
under the 1940 Act. 

                               27           
<PAGE>
We do not manage the Equity Index Fund or the Lifecycle Funds. We act in 
accordance with the investment policies established by the Trustees. 

STATE STREET 

   
State Street is a trust company established under the laws of the 
Commonwealth of Massachusetts. It is a wholly-owned subsidiary of State 
Street Corporation, a publicly held bank holding company registered under the 
Federal Bank Holding Company Act of 1956, as amended. State Street's home 
office is located at 225 Franklin Street, Boston, Massachusetts 02110. 
Through its institutional investment arm, SSgA, State Street provides a 
comprehensive array of investment products that span the spectrum from 
indexed to fully active investment management approaches. 

Its customers include corporate, union, and public pension plans, endowments, 
foundations and other financial institutions in the U.S. and abroad. As of 
December 31, 1995, State Street was ranked the largest U.S. manager of 
tax-exempt assets and the largest manager of international index assets. It 
had total assets of $292.0 billion under management at December 31, 1996. 
    

THE LIFECYCLE FUND GROUP TRUSTS AND UNDERLYING FUNDS 

Each of the Lifecycle Fund Group Trusts and the Underlying Funds (referred to 
collectively herein as "Trust" or "Trusts") is a collective investment fund 
maintained by State Street. Although similar in many respects to mutual 
funds, a collective investment fund is excluded from regulation under the 
1940 Act if it is maintained by a bank and consists only of assets of tax 
qualified retirement plans. The Trusts and Underlying Funds each satisfy both 
of these requirements, and are not subject to the 1940 Act as otherwise 
applicable to mutual funds. 

Each Trust is operated by a single corporate trustee (State Street), which is 
responsible for all aspects of the Trust, including portfolio management, 
administration and custody. Under the Trusts, participants have no voting 
rights with respect to the selection of State Street, as trustee, the 
selection of the Trust's investment adviser or manager, or changes to any 
investment policy of the Trust. 

State Street is subject to supervision and examination by the Board of 
Governors of the Federal Reserve System, the Federal Deposit Insurance 
Corporation, and the Massachusetts Commissioner of Banks. This, however, does 
not provide any protection against loss that may be experienced as a result 
of an investment in the Trusts. Further, State Street is required to comply 
with ERISA, to the extent applicable, in connection with the administration 
of the Program. 

TAX STATUS OF THE LIFECYCLE FUND GROUP TRUSTS AND UNDERLYING FUNDS. Each 
Trust is a tax-exempt group trust established pursuant to Revenue Ruling 
81-100. As a tax-exempt group trust, each Trust is not subject to federal 
income tax unless the Trust generates unrelated business taxable income as 
defined in the Code ("UBTI"). It is the policy of State Street not to invest 
any portion of the assets of a Trust in a manner that will generate UBTI. If 
State Street determines, however, that a proposed investment cannot be 
structured to avoid UBTI and that the projected after-tax return on that 
investment is sufficient to justify the making of such investment, then State 
Street may elect to make that investment. In the unlikely event that any UBTI 
is incurred by a Trust, it is anticipated that any tax thereon would be 
reported and paid by the Trust as an expense of such Trust. 

                               28           
<PAGE>
                        INVESTMENT PERFORMANCE 

MEASURING THE INVESTMENT PERFORMANCE OF THE FUNDS 

We recognize that the performance of the Funds that you invest your 
retirement savings in is important to you. The purpose of this discussion is 
to give you an overview of how our Funds have performed in the past year. OF 
COURSE, PAST PERFORMANCE CANNOT BE USED TO PREDICT FUTURE PERFORMANCE. 

Fund performance is most often measured by the change in the value of fund 
units over time. Unlike typical mutual funds, which usually distribute 
earnings annually, separate account funds reinvest all earnings. As described 
previously, the unit value calculations for the Funds include all earnings, 
including dividends and realized and unrealized capital gains. Changes in the 
unit values can be expressed in terms of the Fund's annual percentage change, 
its average annual change, or its cumulative change over a period of years. 
Each of these measurements is valuable on its own. In addition, it often is 
helpful to compare the Fund's performance with the results of unmanaged 
market indices. 

The following tables and graphs provide a historical view of the Funds' 
investment performance. The information presented includes performance 
results for each Fund, along with data representing unmanaged market indices. 
Financial statements for the Funds can be found in the SAI. 

UNMANAGED MARKET INDICES 

Unmanaged market indices, or "benchmarks," while providing a broader 
perspective on relative performance, are only a tool for comparison. 
Performance data for the unmanaged market indices do not reflect any 
deductions for investment advisory, brokerage or other expenses of the type 
typically associated with an actively managed fund. This effectively 
overstates the rate of return of the market indices relative to that which 
would be available to a typical investor, and limits the usefulness of these 
indices in assessing the performance of the Funds. Since the Funds do not 
distribute dividends or interests, the market indices have been adjusted to 
reflect reinvestment of dividends and interest to provide greater 
comparability. 

   
We have presented data for the following unmanaged indices. Both of these may 
be appropriate comparative measures of performance for the Funds. 

o  STANDARD AND POOR'S 500 INDEX ("S&P 500") -an unmanaged weighted index 
   of the securities of 500 industrial, transportation, utility and financial 
   companies widely regarded by investors as representative of the stock 
   market. This index should not be confused with the performance of the 
   Equity Index Fund nor that of the SSgA S&P 500 Index Fund, which seek to 
   emulate the results of the S&P 500 Index. See The Investment Options -- 
   The Equity Index Fund for more information. 

o  RUSSELL 2000 INDEX ("RUSSELL 2000")--an unmanaged broadly diversified 
   index maintained by Frank Russell Company consisting of the approximately 
   2,000 smallest stocks within the Russell 3000 Index. The Russell 3000 
   Index consists of the largest 3,000 publicly traded stocks of U.S. 
   domiciled corporations and includes large, medium and small capitalization 
   stocks. As such, the Russell 3000 Index represents approximately 98 
   percent of the total market capitalization of all U.S. stocks that trade 
   on the New York and American Stock Exchanges and in the NASDAQ 
   over-the-counter market. 

o  MORGAN STANLEY CAPITAL INTERNATIONAL EAFE INDEX ("EAFE")--an unmanaged 
   index of the securities of over 1,000 companies traded on the markets of 
   Europe, Australia, New Zealand and the Far East. 

o  LEHMAN GOVERNMENT/CORPORATE BOND INDEX ("LEHMAN")--an unmanaged index 
   widely regarded by investors as representative of the bond market. 

o  SALOMON BROTHERS 3-MONTH T-BILL INDEX ("SALOMON 3 MO. T-BILL")--an 
   unmanaged index of direct obligations of the U.S. Treasury which are 
   issued in maturities between 31 and 90 days. 

o  CONSUMER PRICE INDEX (URBAN CONSUMERS -- NOT SEASONALLY ADJUSTED) "CPI" -- 
   an index of inflation. 
    

                               29           
<PAGE>
HOW PERFORMANCE DATA ARE PRESENTED 

We have shown performance on several different bases: 

   
 o  The annual percentage changes in Fund Unit Values, 
 o  The average annual percentage change in Fund Unit Values 

THE FUNDS' PERFORMANCE SHOWN MAY NOT REPRESENT YOUR ACTUAL EXPERIENCE AND IT 
DOES NOT REPRESENT THE EFFECT OF THE RECORD MAINTENANCE AND REPORT OR 
ENROLLMENT FEES. The annual percentage change in Fund unit values represents 
the percentage increase or decrease in unit values from the beginning of one 
year to the end of that year. During any year unit values will, of course, 
increase or decrease reflecting fluctuations in the securities markets. The 
average annual rates of return are time-weighted, assume an investment at the 
beginning of each period, and include the reinvestment of investment income. 
Performance data for the Equity Index Fund reflects the performance of 
Separate Account No. 195 for the period beginning February 1, 1994. For 
periods prior to February 1, 1994, hypothetical performance is shown, which 
reflects the performance of the SSgA S&P 500 Index Fund beginning 1993, the 
first full year after that Fund began operations. For these hypothetical 
calculations we have applied the Program expense charge during those periods 
plus .15% in estimated other expenses to the historical investment experience 
of the SSgA S&P 500 Index Fund. No results are shown for periods prior to 
1993, as the State Street S&P 500 Index Fund began operations during 1992. 
1995 performance data for the Lifecycle Funds is shown for the period when 
the Funds commenced operations on May 1, 1995 through December 31, 1995. 

ANNUAL PERCENTAGE CHANGE IN FUND UNIT VALUES* 
    

   
<TABLE>
<CAPTION>
                   LIFECYCLE     LIFECYCLE                                     SALOMON 
         EQUITY      FUND--       FUND--      S&P    RUSSELL                    3-MO. 
         INDEX    CONSERVATIVE   MODERATE     500     2000     EAFE   LEHMAN   T-BILL    CPI 
- - ------ -------- -------------- ----------- ------- --------- ------ -------- --------- ------ 
<S>    <C>      <C>            <C>         <C>     <C>       <C>    <C>      <C>       <C>
1996      21.3%       4.3%         10.6%     23.0%    16.5%     6.1%    2.9%     5.3%    3.3% 
- - ------ -------- -------------- ----------- ------- --------- ------ -------- --------- ------ 
1995      35.1        5.9          10.1      37.5     28.4     11.2    19.2      5.7     2.9 
- - ------ -------- -------------- ----------- ------- --------- ------ -------- --------- ------ 
1994       0.7         --            --       1.3     -1.8      7.8    -3.5      4.2     2.7 
- - ------ -------- -------------- ----------- ------- --------- ------ -------- --------- ------ 
1993       6.4         --            --      10.0     18.9     32.6    11.0      3.1     2.7 
- - ------ -------- -------------- ----------- ------- --------- ------ -------- --------- ------ 
</TABLE>
    

   
AVERAGE ANNUAL PERCENTAGE CHANGE IN FUND UNIT VALUES -- YEARS ENDING DECEMBER 
31, 1996* 
    

   
<TABLE>
<CAPTION>
                      LIFECYCLE     LIFECYCLE                                     SALOMON 
            EQUITY      FUND--       FUND--      S&P    RUSSELL                    3-MO. 
            INDEX    CONSERVATIVE   MODERATE     500     2000     EAFE   LEHMAN   T-BILL    CPI 
- - --------- -------- -------------- ----------- ------- --------- ------ -------- --------- ------ 
<S>       <C>      <C>            <C>         <C>     <C>       <C>    <C>      <C>       <C>
1 Year       21.3%       4.3%         10.6%     23.0%    16.5%    6.1%     2.9%     5.3%    3.3% 
- - --------- -------- -------------- ----------- ------- --------- ------ -------- --------- ------ 
2 Years      28.0         --            --      30.0     22.3     8.6     10.8      5.5     2.9 
- - --------- -------- -------------- ----------- ------- --------- ------ -------- --------- ------ 
3 Years      18.2         --            --      19.7     13.7     8.3      5.8      5.1     2.8 
- - --------- -------- -------------- ----------- ------- --------- ------ -------- --------- ------ 
</TABLE>
    

   
* Hypothetical results are shown in italics. 
    

PAST PERFORMANCE IS NOT AN INDICATION OF FUTURE PERFORMANCE. NO PROVISIONS 
HAVE BEEN MADE FOR THE EFFECT OF TAXES ON INCOME AND GAINS OR UPON 
DISTRIBUTIONS. 

                               30           
<PAGE>
                               THE PROGRAM 

The purpose of this section is to explain the ADA Members Retirement Program 
in more detail. Although we have described important aspects of the Program, 
you should understand that the provisions of your plan and the Participation 
Agreement will define the scope of the Program and its specific terms and 
conditions. This section is for employers, and for the purposes of this 
section, "you" and "your" refer to you in that role although you may also be 
a participant in the plan. 

EMPLOYERS WHO MAY PARTICIPATE IN THE PROGRAM 

If you are a sole proprietor, a partner or a shareholder in a professional 
corporation, your practice, as an employer, can adopt the Program if you or 
at least one of your fellow partners or shareholders is a member of: 

o  the ADA, 
o  one of its constituent or component societies, or 
o  an ADA-affiliated organization whose participation in the Program has been 
   approved by the Council on Insurance of the ADA. 

ADA constituent or component societies may also adopt the Program for their 
own employees within certain limitations imposed by the Internal Revenue 
Code. 

CHOICES FOR THE EMPLOYER 

The ADA Members Retirement Program gives you a variety of approaches to 
choose from. You can: 

o  Adopt our Master Plan, which gives you options as to types of plans and 
   plan provisions. The Master Plan uses the Program Investment Options as 
   the exclusive investment choices. 
o  Adopt the Self-Directed Prototype plan, which gives additional flexibility 
   to choose investments, or 
o  Maintain your own individually-designed plan, but use the Investment 
   Options as an investment for your plan. 

SUMMARY OF THE PLANS AND TRUSTS 

THE MASTER PLAN -- Under the Master Plan, you will automatically receive a 
full range of services from Equitable Life, including your choice of the 
Investment Options, plan-level and participant-level recordkeeping, benefit 
payments and tax withholding and reporting. 

   
o  The Master Plan is a defined contribution master plan which can be adopted 
   as a profit sharing plan (including optional 401(k) and SIMPLE 401(k) 
   features), a defined contribution pension plan, or both. 
    

THE SELF-DIRECTED PROTOTYPE PLAN -is a defined contribution prototype plan 
which can be used to combine the Program Investment Options with individual 
investments such as stocks and bonds. Employers must also adopt the Pooled 
Trust and maintain a minimum of $25,000 in the Trust at all times. We provide 
recordkeeping services only for plan assets held in the Pooled Trust. 

THE ADA MEMBERS POOLED TRUST FOR RETIREMENT PLANS -is an investment vehicle 
to be used by those who have an individually designed qualified retirement 
plan. The Pooled Trust is for investment only and can be used for both 
defined benefit and defined contribution plans. We provide participant-level 
or plan-level recordkeeping services for plan assets held in the Pooled 
Trust. 

                               31           
<PAGE>
INFORMATION ON JOINING THE PROGRAM 

Our Retirement Program Specialists are available to answer your questions 
about joining the Program. To reach one of our Retirement Program 
Specialists, call or write to us at: 

   
<TABLE>
<CAPTION>
<S>                             <C>
 By Phone                       1-800-523-1125, ext. 2608 
                                From Alaska, 0-201-583-2395, collect 
                                Specialists are available from 9 a.m. to 5 p.m. Eastern Time, 
                                Monday through Friday. 
By Regular Mail                 The ADA Members Retirement Program 
                                c/o Equitable Life 
                                Box 2011 
                                Secaucus, New Jersey 07096 
By Registered, Certified or     The ADA Members Retirement Program 
 Overnight Mail                 c/o Equitable Life 
                                200 Plaza Drive, 2-B55 
                                Secaucus, New Jersey 07094 

</TABLE>
    

CHOOSING THE RIGHT PLAN 

Choosing the right plan depends on your own unique set of circumstances. 
Although Equitable Life's Retirement Program Specialists can help explain the 
Program, you and your tax advisors must decide which plan is best for you. 

GETTING STARTED IN THE PROGRAM AFTER CHOOSING A PLAN 

To adopt the Master Plan, you must complete a Participation Agreement. If you 
have your own plan and wish to use the Pooled Trust as an investment option, 
the trustee of your plan must complete the appropriate Participation 
Agreement. Our Retirement Program Specialists can help you complete the 
Participation Agreement for review by your tax advisor. 

To adopt our prototype self-directed plan, you must complete the prototype 
plan adoption agreement and a Participation Agreement for the Pooled Trust. 
In addition, you must also arrange separately for plan level accounting and 
brokerage services. We provide recordkeeping services only for plan assets 
held in the Pooled Trust. You can use any plan recordkeeper of your choice or 
you can arrange through us to hire Trust Consultants, Inc. at a special rate. 
You can also arrange through us brokerage services from our affiliate, 
Pershing Discount Brokerage Services, at special rates or use the services of 
any other broker. 

                               32           
<PAGE>
COMMUNICATING WITH US AFTER YOU ENROLL 

<TABLE>
<CAPTION>
<S>                              <C>
 By Phone 
To Reach an Account              1-800-223-5790 
 Executive                       (9 a.m. to 5 p.m. Eastern Time, Monday through Friday) 
To Reach the Account             1-800-223-5790 (24 Hours) 
 Investment Management 
 ("AIM") System: 
- - -------------------------------------------------------------------------------------------- 
By Regular Mail (Other than      The ADA Members Retirement Program 
 contribution checks)            Box 2486 G.P.O. 
                                 New York, New York 10116 
- - -------------------------------------------------------------------------------------------- 
By Registered, Certified or      The ADA Members Retirement Program c/o Equitable Life 
 Overnight Mail                  200 Plaza Drive, Second Floor 
                                 Secaucus, New Jersey 07094 
- - -------------------------------------------------------------------------------------------- 
For Contribution Checks Only     The Association Members Retirement Program 
                                 P.O. Box 1599 
                                 Newark, New Jersey 07101-9764 
</TABLE>

YOUR RESPONSIBILITIES AS THE EMPLOYER 

Employers adopting the Master Plan are responsible for the plan and its 
administration. This includes certain responsibilities relating to the 
administration and continued qualification of your plan. See Your 
Responsibilities As Employer in the SAI for a list of responsibilities which 
you will have if you adopt the Master Plan. 

If you have an individually designed plan, you already have these 
responsibilities; they are not increased in any way by your adoption of the 
Pooled Trust for investment purposes only. It is your responsibility to 
determine that the terms of your plan are consistent with the provisions of 
the Pooled Trust and our practices described in this prospectus and the SAI. 

If you utilize our prototype self-directed plan, you will have 
responsibilities as the plan administrator and will also have to appoint a 
plan trustee; these responsibilities will be greater than those required by 
the adoption of the Master Plan. Again it is also your responsibility to 
determine that the terms of your plan are consistent with the provisions of 
the Pooled Trust and our practices described in this prospectus and the SAI. 
You should consult your legal advisor for an understanding of your legal 
responsibilities under the self-directed plan. 

We will give you guidance and assistance in the performance of your 
responsibilities. The ultimate responsibility, however, rests with you. 

WHEN TRANSACTIONS ARE EFFECTIVE 

A business day is any day both we and the New York Stock Exchange are open. 
Contributions, transfers, and allocation changes are normally effective on 
the business day they are received. Distribution requests are also effective 
on the business day they are received unless, as in the Master Plan, there 
are plan provisions to the contrary. However, we may have to delay the 
processing of any transaction which is not accompanied by a properly 
completed form or which is not mailed to the correct address. An Account 

                               33           
<PAGE>
Executive will generally be available to speak with you each business day 
from 9 a.m. to 5 p.m. Eastern Time. We may, however, close due to emergency 
conditions. 

MINIMUM INVESTMENTS 

There is no minimum amount which must be invested if you adopt the Master 
Plan, or if you have your own individually-designed plan and use the Pooled 
Trust as an investment. 

If you adopt our self-directed prototype plan, you must keep at least $25,000 
in the Pooled Trust at all times. 

MAKING CONTRIBUTIONS TO THE PROGRAM 

You should send contribution checks or money orders payable to The ADA 
Retirement Trust to the address shown under Communicating With Us After You 
Enroll. All contributions must be accompanied by a properly completed 
Contribution Remittance form which designates the amount to be allocated to 
each participant. Contributions are normally credited on the business day 
that we receive them, provided the remittance form is properly completed. 

Contributions are only accepted from the employer. Employees may not send 
contributions directly to the Program. 

OUR ACCOUNT INVESTMENT MANAGEMENT (AIM) SYSTEM 

   
We offer an automated telephone system for participants to transfer between 
investment options, obtain account information and change the allocation of 
future contributions. To use the AIM System, you must have a Personal 
Security Code (PSC) number, which you obtain by completing an AIMS 
Authorization form. 
    

If you have a touch-tone telephone you may make transfers on the AIM System. 
Procedures have been established by Equitable Life for its AIM System that 
are considered to be reasonable and are designed to confirm that instructions 
communicated by telephone are genuine. Such procedures include requiring 
certain personal identification information prior to acting on telephone 
instructions and providing written confirmation of instructions communicated 
by telephone. If Equitable Life does not employ reasonable procedures to 
confirm that instructions communicated by telephone are genuine, we may be 
liable for any losses arising out of any action on our part or any failure or 
omission to act as a result of our own negligence, lack of good faith or 
willful misconduct. In light of the procedures established, Equitable Life 
will not be liable for following telephone instructions that we reasonably 
believe to be genuine. We may discontinue the telephone transfer service at 
any time without notice. 

ALLOCATING CONTRIBUTIONS AMONG THE INVESTMENT OPTIONS 

Under the Master Plan, participants make all investment decisions. Under an 
individually-designed plan or our self-directed prototype plan, either the 
participants or the plan trustees make the investment allocation decisions, 
depending on the terms of the plan. 

Contributions may be allocated among any number of the Investment Options. 
Allocation instructions may be changed at any time, and as often as needed, 
by calling the AIM System. New instructions become effective on the business 
day we receive them. You may allocate employer contributions in different 
percentages than employee contributions. IF WE HAVE NOT RECEIVED VALID 
INSTRUCTIONS, WE WILL ALLOCATE YOUR CONTRIBUTIONS TO THE MONEY MARKET 
GUARANTEE ACCOUNT. 

                               34           
<PAGE>
TRANSFERS AMONG THE INVESTMENT OPTIONS 

Participants in the Master Plan may make transfers on a daily basis without 
charge. Participants in other plans may make transfers whenever the plan 
allows them to do so. We do not charge a fee for transfers. (If an 
individually designed plan does not allow transfers by individual 
participants, only you as employer or trustee may make a transfer.) 

Participants may use the AIM System to transfer amounts among the investment 
options. All transfers are made as of the close of business on the day we 
receive the authorized instructions, provided we receive the request by 4:00 
p.m. Eastern time. Transfer requests received after that time will be 
processed as of the close of business on the following business day. 

Transfers from the Equity Index Fund and the Lifecycle Funds are permitted at 
any time except if there is any delay in redemptions from the underlying 
mutual fund or, with respect to the Lifecycle Funds, the Lifecycle Fund Group 
Trusts in which they invest. See The Equity Index Fund and Lifecycle 
Fund-Conservative and Moderate. 

DISTRIBUTIONS FROM THE INVESTMENT OPTIONS 

There are two sets of rules that must be kept in mind when considering 
distributions or withdrawals from the Program. The first are the rules and 
procedures which apply to the Investment Options, exclusive of the provisions 
of your plan. These are discussed in this section. The second are the rules 
specific to your plan; these are discussed under When Distributions are 
Available to Participants. 

Amounts in the Equity Index Fund and the Lifecycle Funds are generally 
available for distribution at any time, subject to the provisions of your 
plan. However, there may be a delay for withdrawals from these Funds if there 
is any delay in the redemptions from the underlying mutual fund and the 
Lifecycle Fund Group Trusts. Please note that certain plan distributions may 
be subject to penalty or excise taxes. See The Program and Federal Income Tax 
Considerations for more details. 

Payments or withdrawals out of the Equity Index Fund and the Lifecycle Funds 
and application of proceeds to an annuity ordinarily will be made promptly 
upon request in accordance with Plan provisions. However, we can defer 
payments, applications and withdrawals from these Funds for any period during 
which the New York Stock Exchange is closed for trading, sales of securities 
are restricted or determination of the fair market value of assets of the 
Funds is not reasonably practicable because of an emergency. 

WHEN DISTRIBUTIONS ARE AVAILABLE TO PARTICIPANTS 

In addition to the rules and procedures generally applicable to investments 
in the Investment Options under the Program, there are other important rules 
regarding the distribution and benefit payment options for each type of plan. 
Distributions and benefit payment options under a qualified retirement plan 
are subject to extremely complicated legal requirements. Certain plan 
distributions may be subject to penalty or excise taxes. A general 
explanation of the federal income tax treatment of distributions and benefit 
payment options is provided in Federal Income Tax Considerations in both this 
prospectus and the SAI. If a participant retires, becomes disabled or 
terminates employment, the benefit payment options available should be 
discussed with a qualified financial advisor. Our Account Executives can also 
be of assistance. 

In general, under the Master Plan or our self-directed prototype plan, 
participants are eligible for benefits upon retirement, death or disability, 
or upon termination of employment with a vested benefit. ("Vested" refers to 
the nonforfeitable portion of your benefits under the plan.) Participants in 
an individually 

                               35           
<PAGE>
   
designed plan are eligible for retirement benefits depending on the terms of 
that plan. See Benefit Payment Options and Federal Income Tax Considerations 
for more details. For participants who own more than 5% of the business, 
benefits must begin no later than April 1 of the year after the participant 
reaches age 70-1/2. For all other participants, distribution must begin by 
April 1 of the later of the year after attaining age 70 1/2 or retirement. 
    

Under the Master Plan, self-employed persons may generally not receive a 
distribution prior to age 59-1/2 and employees generally may not receive a 
distribution prior to a separation from service. 

PARTICIPANT LOANS 

The Master Plan permits participants to borrow a portion (not to exceed 
$50,000) of his or her vested Account Balance (all plans combined), if the 
employer has elected this feature. If the participant is a sole proprietor, 
partner who owns more than 10% of the business, or a shareholder-employee of 
an S Corporation who owns more than 5% of the business, he or she presently 
may not borrow from his or her vested Account Balance without first obtaining 
a prohibited transaction exemption from the Department of Labor. Participants 
should consult with their attorneys or tax advisors regarding the 
advisability and procedures for obtaining such an exemption. Loans are also 
available under our self-directed prototype plan and under an individually 
designed plan if the terms of the plan allow them. 

Generally speaking, when a loan is taken, an amount equal to the loan is 
transferred out of the Investment Options and is set up as a loan account. 
While the loan is outstanding, the participant must pay interest on the loan. 
Any principal and interest paid will be added to the participant's loan 
account balance and will be taxable on distribution. If you fail to repay the 
loan when due, the amount of the unpaid balance may be taxable and subject to 
additional penalty taxes. The interest paid on a retirement plan loan may not 
be deductible. 

Loans from the plan should be applied for through the employer. Loans are 
subject to restrictions under federal tax laws and all plans of the employer 
are aggregated for purposes of these restrictions. Loan kits containing all 
necessary forms, along with an explanation of how interest rates are set, are 
available from our Account Executives. If a participant is married, written 
spousal consent will be required for a loan. 

BENEFIT PAYMENT OPTIONS 

We offer a variety of benefit payment options to participants who are 
eligible to receive benefits from a plan. However, many self-directed and 
individually-designed plans do not allow all of these options, so you should 
ask your employer for details on which of these options may be available. 
Your plan may allow for one or more of the following forms of distribution to 
be selected: 

o   Qualified Joint and Survivor Annuity 

o   Lump Sum Payment 

o   Installment Payments 

o   Life Annuity 

o   Life Annuity -- Period Certain 

o   Joint and Survivor Annuity 

o   Joint and Survivor Annuity -- Period Certain 

o   Cash Refund Annuity 

                               36           
<PAGE>
See Types of Benefits in the SAI for detailed information regarding each of 
these options, and Procedures for Withdrawals, Distributions and Transfers in 
the SAI. 

The annuity options may be either fixed or variable except for the Cash 
Refund Annuity and the Qualified Joint and Survivor Annuity. Fixed annuities 
are available from insurance companies selected by the Trustees, which meet 
criteria established by the Trustees from time to time. Upon request, we will 
provide fixed annuity rate quotes available from one or more such companies. 
Participants may instruct us to withdraw all or part of their Account Balance 
and forward it to the annuity provider selected. Once we have distributed 
that amount to the company selected, we will have no further responsibility 
to the extent of the distribution. We provide the variable annuity options. 
Payments under variable annuity options reflect investment performance of the 
Growth Equity Fund. The minimum amount that can be used to purchase any type 
of annuity is $3,500. In most cases an annuity administrative charge of $350 
will be deducted from the amount used to purchase an annuity from Equitable 
Life. Annuities purchased from other providers may also be subject to fees 
and charges. 

SPOUSAL CONSENT RULES 

If a participant is married and has an Account Balance greater than $3,500, 
federal law generally requires payment of a Qualified Joint and Survivor 
Annuity payable to the participant for life and then to the surviving spouse 
for life, unless the participant and spouse have properly waived that form of 
payment in advance. If a participant is married, the spouse must consent in 
writing before any type of withdrawal can be made. See Spousal Consent 
Requirements in the SAI. 

BENEFITS PAYABLE AFTER THE DEATH OF A PARTICIPANT 

If a participant dies before the entire benefit has been paid, the remaining 
benefits will be paid to the beneficiary. The law generally requires the 
entire benefit to be distributed no more than five years after death. There 
are two exceptions -- (1) if the benefit is payable to the spouse, the spouse 
may elect to receive benefits over his or her life or a fixed period measured 
by life expectancy beginning any time up to the date the participant would 
have attained age 70-1/2 or, if later, one year after the participant's 
death, and (2) a beneficiary who is not the participant's spouse may elect 
payments over his or her life or a fixed period measured by life expectancy, 
provided payments begin within one year of death. If, at death, a participant 
was already receiving benefits, the beneficiary can continue to receive 
benefits based on the payment option selected by the participant. To 
designate a beneficiary or to change an earlier designation, a participant 
must have the employer send us a beneficiary designation form. The spouse 
must consent in writing to a designation of any non-spouse beneficiary, as 
explained in Procedures for Withdrawals, Distributions and Transfers -- 
Spousal Consent Requirements in the SAI. 

If a participant in the Master Plan dies without designating a beneficiary, 
the vested benefit will automatically be paid to the spouse or, if the 
participant is not married, to the first surviving class of his or her (a) 
children, (b) parents and (c) brothers and sisters. If none of them survive, 
the participant's vested benefit will be paid to the participant's estate. If 
a participant in our prototype self-directed plan dies without designating a 
beneficiary, the vested benefit will automatically be paid to the spouse or, 
if the participant is not married, to the first surviving class of his or her 
(a) children, (b) grandchildren, (c) parents, (d) brothers and sisters and 
(e) nephews and nieces. If none of them survive, the participant's vested 
benefit will be paid to the participant's estate. 

Under the Master Plan, on the day we receive proof of death, we automatically 
transfer the participant's Account Balance in the Equity Index Fund or the 
Lifecycle Funds to the Money Market Guarantee Account unless the beneficiary 
gives us other written instructions. 

                               37           
<PAGE>
                            DEDUCTIONS AND CHARGES 

   
There are two general types of expenses you may incur under the Program. The 
first is expenses which are based on amounts invested in the Program. These 
are deducted from the assets of a particular Fund in which you invest, or 
from the assets of an underlying vehicle in which such Fund invests. The 
expenses deducted from the Equity Index Fund and the Lifecycle Funds are the 
Program expense charge, the administration fee, and certain other expenses. 
These charges are deducted regardless of the type of plan you may have. The 
charges also apply to amounts being distributed under installment payout 
options. The charges deducted from the SSgA S&P 500 Index Fund in which the 
Equity Index Fund invests, the Lifecycle Fund Group Trusts in which the 
Lifecycle Funds invest, or the Underlying Funds in which the Lifecycle Fund 
Group Trusts invest, include investment management fees, administration fees, 
custodial fees and certain other expenses. These charges reduce the net asset 
value of The SSgA S&P 500 Index Fund and the Lifecycle Fund Group Trusts, and 
are ultimately reflected in the Unit Values of the Equity Index Fund and the 
Lifecycle Funds. See Investment Management Fee under Deductions and Charges 
Related to the Lifecycle Fund Group Trusts and Underlying Funds. 
    

The second type of charge is expenses which vary by the type of plan you have 
or which are charged for specific transactions. These are typically stated in 
terms of a defined dollar amount. Unless otherwise noted, fees which are set 
in fixed dollar amounts are deducted by reducing the number of Units in the 
Equity Index or Lifecycle Funds in which you invest. 

No deductions are made from contributions or withdrawals for sales expenses. 
The applicable deductions and charges are described in detail below. 

             CHARGES BASED ON AMOUNTS INVESTED IN THE PROGRAM 

PROGRAM EXPENSE CHARGE 

   
We assess the Program expense charge against the combined value of Program 
assets in all of the Investment Options available under the Program, 
including Investment Options not described in this prospectus. The purpose of 
this charge is to cover the expenses incurred by Equitable Life and the ADA 
in connection with the Program. The Unit Values of the Equity Index and 
Lifecycle Funds reflect the deduction of this charge. 
    

   
<TABLE>
<CAPTION>
                         ANNUAL PROGRAM EXPENSE CHARGE* 
- - ----------------------- ------------------------------ 
VALUE OF PROGRAM ASSETS  EQUITABLE LIFE   ADA    TOTAL 
- - ----------------------- -------------- ------- ------- 
<S>                     <C>            <C>     <C>
First $400 million            .630%      .025%   .655% 
- - ----------------------- -------------- ------- ------- 
Over $400 million             .630       .020    .650 
- - ----------------------- -------------- ------- ------- 
</TABLE>
    

   
*Effective May 1, 1997 the amount payable to us is based on two components 
 consisting of (i) a declining percentage of total Program assets ranging 
 from 0.51% of the first $500 million to 0.45% of Program assets over $2 
 billion, and (ii) an annual charge per plan enrolled in the Program. The per 
 plan charge includes two components, an annual charge and an additional 
 charge for plan set-up. The maximum total per plan charge is currently $400. 
 The per plan charge will be adjusted for inflation. For the 12 months 
 beginning May 1, 1997, the Program expense charge is 0.630%. In addition, 
 the ADA assesses a Program expense charge to reimburse it for expenses it 
 incurs in connection with the Program. This charge equals 0.025% of the 
 first $400 million of Program assets as of January 31 of each year and 
 0.020% of such assets over $400 million. Currently, the portion paid to the 
 ADA has been reduced to 0.01% for all asset levels, but the charge could in 
 the future be increased to the levels set forth in the preceding sentence. 
    

                               38           
<PAGE>
   
For all Investment Options (other than the Guaranteed Rate Accounts), 
including the Equity Index and Lifecycle Funds, the Program expense charge is 
calculated based on Program assets on January 31 in each year, and is charged 
at a monthly rate of 1/12 of the relevant annual charge. For a description of 
the Program expense charge as it relates to the Guaranteed Rate Accounts, 
please refer to our separate prospectus for the other Investment Options in 
the Program. 

The portion of the Program expense charge paid to Equitable Life is applied 
toward the cost of maintenance of the Investment Options, promotion of the 
Program, commissions, administrative costs, such as enrollment and answering 
participant inquiries, and overhead expenses such as salaries, rent, postage, 
telephone, travel, legal, actuarial and accounting costs, office equipment 
and stationery. The ADA's part of this fee covers developmental and 
administrative expenses incurred in connection with the Program. The Trustees 
can direct Equitable Life to raise or lower the ADA's part of this fee to 
reflect their expenses in connection with the Program. Currently, this fee 
has been reduced to 0.01% for all asset value levels. During 1996, Equitable 
received $7,203,202 and the ADA received $114,285 under the Program expense 
charge then in effect. 
    

ADMINISTRATION FEE 

The computation of the Unit Values for the Equity Index and Lifecycle Funds 
also reflects the deduction of charges for administration. 

Equitable Life receives an administration fee at the annual rate of .15% of 
assets held in the Equity Index and Lifecycle Funds. This fee covers the 
costs related to providing administrative services in connection with the 
offering of these Funds. Equitable Life maintains records for all portfolio 
transactions and cash flow control, calculates Unit Values, and monitors 
compliance with the New York Insurance Law in connection with these Funds. 

OTHER EXPENSES BORNE DIRECTLY BY THE FUNDS 

Certain costs and expenses are charged directly to the Equity Index Fund and 
the Lifecycle Funds. These may include Securities and Exchange Commission 
filing fees and certain related expenses including printing of SEC filings, 
prospectuses and reports, mailing costs, financial accounting costs and 
outside auditing and legal expenses. By agreement with the ADA Trustees, 
Equitable Life imposes a charge at the annual rate of .03% of the value of 
the respective assets of the Lifecycle Funds-Conservative and Moderate to 
compensate it for additional legal, accounting and other potential expenses 
resulting from the inclusion of the Lifecycle Fund Group Trusts and 
Underlying Funds maintained by State Street among the Investment Options 
described in this prospectus. All of these costs are included as "Other 
Expenses" in the tables of Annual Fund Operating Expenses and Summary of Fund 
Expenses. 

   
The Equity Index Fund purchases and sells shares in the SSgA S&P 500 Index 
Fund at net asset value. The net asset value reflects charges for investment 
management, audit, legal, shareholder services, transfer agent and custodian 
fees. For a description of charges and expenses assessed by the SSgA S&P 500 
Index Fund, which are indirectly borne by the Equity Index Fund, please refer 
to the prospectus for the SSgA S&P 500 Index Fund. In addition, the Lifecycle 
Funds purchase and sell units of each Lifecycle Fund Group Trust at net asset 
value, which reflects charges for management, administration and custodial 
services, and other expenses incurred by the Lifecycle Fund Group Trusts, as 
well as other expenses and custodial fees incurred by the Underlying Funds in 
which each Lifecycle Fund Group Trust invests. See discussion below under 
Deductions and Charges Related to the Lifecycle Fund Group Trusts and 
Underlying Funds. 
    

                               39           
<PAGE>
			PLAN AND TRANSACTION EXPENSES 

ADA RETIREMENT PLAN, PROTOTYPE SELF-DIRECTED PLAN AND INDIVIDUALLY-DESIGNED 
PLAN FEES 

RECORD MAINTENANCE AND REPORT FEE. At the end of each calendar quarter, we 
deduct a record maintenance and report fee from each participant's Account 
Balance. This fee is 

<TABLE>
<CAPTION>
<S>                                              <C>
 ADA Members Retirement Plan participants .....  $3 per quarter 
Self-Directed Prototype Plan participants ....   $3 per quarter 
Participants in Pooled-Trust Arrangement .....   $1 per quarter 
</TABLE>

ENROLLMENT FEE. The employer must pay us a non-refundable enrollment fee of 
$25 for each participant enrolling under its plan. If we do not maintain 
individual participant records under an individually-designed plan, the 
employer is instead charged $25 for each plan or trust. If these charges are 
not paid by the employer, the amount may be deducted from subsequent 
contributions or from participants' Account Balances. 

PROTOTYPE SELF-DIRECTED PLAN FEES. Employers who participate in our prototype 
self-directed plan will incur additional fees not payable to us, such as 
brokerage and administration fees. 

INDIVIDUAL ANNUITY CHARGES 

ANNUITY ADMINISTRATIVE CHARGE. If a participant elects a variable annuity 
payment option, a $350 charge will usually be deducted from the amount used 
to purchase the annuity to reimburse us for administrative expenses 
associated with processing the application for the annuity and with issuing 
each month's annuity payment. Annuities purchased from other providers may 
also be subject to fees and charges. See Distributions From the Investment 
Options and Benefit Payment Options for details. 

   
PREMIUM TAXES. In certain jurisdictions, amounts used to purchase an annuity 
are subject to a premium tax (rates currently range up to 5%). Taxes depend, 
among other things, on your place of residence, applicable laws and the form 
or annuity benefit you select. We will deduct any premium taxes based on your 
place of residence at the time the annuity payments begin. 
    

GENERAL INFORMATION ON FEES AND CHARGES 

   
The fees and charges described above may be changed at any time by the mutual 
consent of Equitable Life and the ADA. During 1996 we received total fees and 
charges under the Program of $10,298,698. 
    

                               40           
<PAGE>
             DEDUCTIONS AND CHARGES RELATED TO THE LIFECYCLE FUND 
             GROUP TRUSTS AND UNDERLYING FUNDS 

In addition to the generally applicable Program fees and charges described 
above, fees and charges imposed by State Street are deducted from the assets 
of the Lifecycle Fund Group Trusts in which the Lifecycle Funds invest, or 
the Underlying Funds in which the Lifecycle Fund Group Trusts invest. Fees 
are paid to State Street for providing investment management services, and 
custodial services, and for other expenses incurred in connection with 
operating the Lifecycle Fund Group Trusts and the Underlying Funds. 

INVESTMENT MANAGEMENT FEE. A fee equal to .17% of the average annual net 
assets of each Lifecycle Fund Group Trust is paid to State Street for 
providing investment management services to the Group Trusts. No fee is paid 
to State Street for managing the assets of the Underlying Funds with respect 
to investments made in such Fund by each Lifecycle Fund Group Trust. State 
Street may receive fees for managing the assets of other collective 
investment funds in which the Funds may invest on a temporary basis, and for 
managing the mutual funds in which assets of the Underlying Funds may be 
invested. State Street has agreed to reduce its management fee charged each 
of the Lifecycle Fund Group Trusts to offset any management fees State Street 
receives attributable to the Group Trusts' investment in such other 
collective investment funds and mutual funds. 

FIXED ADMINISTRATION FEE. A deduction is made from the assets of each 
Lifecycle Fund Group Trust to compensate State Street for providing various 
recordkeeping and accounting services to such Trust and for periodically 
rebalancing the assets of each Trust to conform to the target percentage 
weightings for the Trust. This fee is currently fixed at $11,100 per year for 
each Group Trust. 

OTHER EXPENSES. Certain costs and expenses are charged directly to the 
Lifecycle Fund Group Trusts. These include legal and audit expenses and costs 
related to providing educational and other materials to ADA Program 
participants about the Lifecycle Fund investment options. In addition, 
participants indirectly incur expenses for audit and custodial services 
provided to the Underlying Funds and to the Russell 2000 Value and Growth 
Funds. State Street serves as custodian to each of these Funds. 

                               41           
<PAGE>
                    FEDERAL INCOME TAX CONSIDERATIONS 

   
Current federal income tax rules relating to adoption of the Program and 
generally to distributions to participants under qualified retirement plans 
are outlined briefly below. The rules relating to contributions are outlined 
briefly in the SAI under Provisions of the ADA Plans. For purposes of this 
outline we have assumed that you are not a participant in any other qualified 
retirement plan. We have not attempted to discuss other current federal 
income tax rules that govern participation, vesting, funding or prohibited 
transactions, although some information on these subjects appears here and in 
the SAI; nor do we discuss the reporting and disclosure or fiduciary 
requirements of the Employee Retirement Income Security Act. In addition, we 
do not discuss the effect, if any, of state tax laws that may apply. FOR 
INFORMATION ON THESE MATTERS, WE SUGGEST THAT YOU CONSULT YOUR TAX ADVISOR. 
    

ADOPTING THE PROGRAM 

If you adopt an ADA Plan, you will not need IRS approval unless you adopt 
certain provisions. We will tell you whether it is desirable for you to 
submit your plan to the Internal Revenue Service for approval. If you make 
such a submission, you will have to pay an IRS user's fee. The Internal 
Revenue Service does not have to approve your adoption of the Pooled Trust. 

INCOME TAXATION OF DISTRIBUTIONS TO QUALIFIED PLAN PARTICIPANTS 

In this section, the word "you" refers to the plan participant. 

Amounts distributed to a participant from a qualified plan are generally 
subject to federal income tax as ordinary income when benefits are 
distributed to you or your beneficiary. Generally speaking, only your 
post-tax contributions, if any, are not taxed when distributed. 

LUMP SUM DISTRIBUTIONS. If your benefits are distributed to you in a lump sum 
after you have participated in the plan for at least five taxable years, you 
may be able to use five-year averaging. Under this method, the tax on the 
lump sum distribution is calculated separately from taxes on any other income 
you may have during the year. The tax is calculated at ordinary income tax 
rates in the year of the distribution, but as if it were your only income in 
each of five years. The tax payable is the sum of the five years' 
calculations. To qualify for five-year averaging, the distribution much 
consist of your entire balance in the plan and must be made in one taxable 
year of the recipient after you have attained age 59-1/2. Five-year averaging 
is available only for one lump sum distribution. 

If you were born before 1936, you may elect to have special rules apply to 
one lump sum distribution. You may elect either ten-year averaging using 1986 
rates or five-year averaging using then current rates. In addition, you may 
elect separately to have the portion of your distribution attributable to 
pre-1974 contributions taxed at a flat 20% rate. 

   
Effective January 1, 2000, five year averaging on lump sum distributions may 
no longer be used. 
    

ELIGIBLE ROLLOVER DISTRIBUTIONS. Many types of distributions from qualified 
plans are "eligible rollover distributions" that can be transferred directly 
to another qualified plan or individual retirement arrangement ("IRA"), or 
rolled over to another plan or IRA within 60 days of the receipt of the 
distribution. If a distribution is an "eligible rollover distribution," 20% 
mandatory federal income tax withholding will apply unless the distribution 
is directly transferred to a qualified plan or IRA. See Eligible Rollover 
Distributions and Federal Income Tax Withholding in the SAI for a more 
detailed discussion. 

                               42           
<PAGE>
ANNUITY OR INSTALLMENT PAYMENTS. Each payment you receive is treated as 
ordinary income except where you have a "cost basis" in the benefit. Your 
cost basis is equal to the amount of your post-tax employee contributions, 
plus any employer contributions you were required to include in gross income 
in prior years. A portion of each annuity or installment payment you receive 
will be excluded from gross income. If you (and your survivor) continue to 
receive payments after your cost basis in the contract has been paid out, all 
amounts will be taxable. 

IN SERVICE WITHDRAWALS; HARDSHIP WITHDRAWALS. Some plans allow in-service 
withdrawals of after-tax contributions. The portion of each in-service 
withdrawal attributable to cost basis is received income tax-free. The 
portion that is attributable to earnings will be included in your gross 
income. Amounts contributed before January 1, 1987 to employer plans which on 
May 5, 1986 permitted such withdrawals are taxable withdrawals only to the 
extent that they exceed the amount of your cost basis. Other amounts are 
treated as partly a return of cost basis with the remaining portion treated 
as earnings. Amounts included in gross income under this rule may also be 
subject to the additional 10% penalty tax on premature distributions 
described below. In addition, 20% mandatory federal income tax withholding 
may also apply. 

PREMATURE DISTRIBUTIONS. You may be liable for an additional 10% penalty tax 
on all taxable amounts distributed before age 59-1/2 unless the distribution 
falls within a specified exception or is rolled over into an IRA or other 
qualified plan. 

   
The exceptions to the penalty tax include (a) distributions made on account 
of your death or disability, (b) distributions beginning after separation 
from service in the form of a life annuity or installments over your life 
expectancy (or the joint lives or life expectancies of you and your 
beneficiary), (c) distributions due to separation from active service after 
age 55 and (d) distributions used to pay deductible medical expenses. 

EXCESS DISTRIBUTIONS. There is a 15% excise tax on aggregated distributions 
in excess of a threshold amount from qualified plans, IRAs and Section 403(b) 
tax deferred annuities (even if those plans were maintained by unrelated 
employers). For distributions to individual participants, this tax is 
temporarily suspended for the years 1997, 1998 and 1999. 
    

WITHHOLDING. In almost all cases, 20% mandatory income tax withholding will 
apply to all "eligible rollover distributions" that are not directly 
transferred to a qualified plan or IRA. If a distribution is not an eligible 
rollover distribution, the recipient may elect out of withholding. The rate 
of withholding depends on the type of distributions. See Eligible Rollover 
Distributions and Federal Income Tax Withholding in the SAI. Under the Master 
Plan, we will withhold the tax and send you the remaining amount. Under an 
individually designed plan or our prototype self-directed plan that uses the 
Pooled Trust for investment only, we will pay the full amount of the 
distribution to the plan's trustee. The trustee is then responsible for 
withholding federal income tax upon distributions to you or your beneficiary. 

OTHER TAX CONSEQUENCES 

Federal estate and gift and state and local estate, inheritance, and other 
tax consequences of participation in the Program depend on the residence and 
the circumstances of each participant or beneficiary. For complete 
information on federal, state, local and other tax considerations, you should 
consult a qualified tax advisor. 

                               43           
<PAGE>
                              MISCELLANEOUS 

CHANGE OR DISCONTINUANCE OF THE PROGRAM. The group annuity contract has been 
amended from time to time, and may be amended in the future. No future change 
can affect annuity benefits in the course of payment. Provided certain 
conditions are met, we may terminate the offer of any of the Investment 
Options and offer new ones with different terms. 

Our contract with the Trustees may be terminated by us or the ADA. If our 
contract with the Trustees is terminated, we will not accept any further 
contributions or perform recordkeeping functions after the date of 
termination. At that time we would make arrangements with the Trustees as to 
the disposition of the assets in the Investment Options we provide, subject 
to the various restrictions related to investments in the Real Estate Fund, 
Money Market Guarantee Account, and the Guaranteed Rate Accounts. For a 
discussion of these restrictions, please refer to the prospectus for these 
Investment Options. You may be able to continue to invest amounts in the 
Investment Options we provide and elect payment of benefits through us if the 
Trustees make arrangements with us. 

AGREEMENT WITH STATE STREET. Equitable Life and State Street have entered 
into an Agreement with respect to various administrative, procedural, 
regulatory compliance and other matters relating to the availability of the 
Lifecycle Fund Group Trusts and Underlying Funds in the ADA Program through 
the Lifecycle Funds. The Agreement does not contain an expiration date and is 
intended to continue in effect indefinitely. However, the Agreement provides, 
among other things, that it may be terminated by Equitable Life upon three 
months prior written notice to State Street, or by State Street upon six 
months prior written notice to Equitable Life. In the event of a termination 
of the Agreement, State Street has the right, upon four months' prior notice 
to Equitable Life to require the redemption of all units of the Lifecycle 
Fund Group Trusts held by the Lifecycle Funds. Should we receive notice of a 
required redemption, we will advise you promptly in order to allow you 
adequate time to transfer to one or more of the other Investment Options. 

DISQUALIFICATION OF PLAN. If your plan is found not to qualify under the 
Internal Revenue Code, we may return the plan's assets to the employer, as 
the plan administrator or we may prevent plan participants from investing in 
the separate accounts. 

REPORTS. We send reports annually to employers showing the aggregate Account 
Balances of all participants and information necessary to complete annual IRS 
filings. 

REGULATION. Equitable Life is subject to regulation and supervision by the 
Insurance Department of the State of New York, which periodically examines 
Equitable Life's affairs. Equitable Life also is subject to the insurance 
laws and regulations of all jurisdictions in which it is authorized to do 
business. This regulation does not, however, involve any supervision of the 
investment policies of the Funds or of the selection of any investments 
except to determine compliance with the law of New York. Equitable Life is 
required to submit annual statements of its operations, including financial 
statements, to the insurance departments of the various jurisdictions in 
which it does business for purposes of determining solvency and compliance 
with local insurance laws and regulations. 

State Street is subject to supervision and examination by the Board of 
Governors of the Federal Reserve System, the Federal Deposit Insurance 
Corporation, and the Massachusetts Commissioner of Banks. 

LEGAL PROCEEDINGS. Both Equitable Life and State Street are separately 
engaged in litigation of various kinds which, in the judgment of each 
company, is not of material importance in relation to each company's total 
assets. None of the litigation now in progress is expected to affect any 
assets of the Equity Index Fund or the Lifecycle Funds, or the Lifecycle Fund 
Group Trusts or the Underlying Funds in which the Group Trusts invest. 

                               44           
<PAGE>
ADDITIONAL INFORMATION. A registration statement relating to the offering 
described in this prospectus has been filed with the Securities and Exchange 
Commission under the Securities Act of 1933. Certain portions of the 
Registration Statement have been omitted from this prospectus and the SAI 
pursuant to the rules and regulations of the Commission. The omitted 
information may be obtained by requesting a copy of the registration 
statement from the Commission's principal office in Washington, D.C., and 
paying the Commission's prescribed fees or by accessing the Securities and 
Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval 
(EDGAR) system. 

   
EXPERTS. The financial statements of Separate Account Nos. 195, 197 and 198 
as of December 31, 1996 and for the two periods then ended included in the 
SAI, the condensed financial information for Separate Account No. 195, 197 
and 198 as of December 31, 1996 and 1995 included in this prospectus and the 
financial statements of Equitable Life as of December 31, 1996 and 1995 and 
for the three years ended December 31, 1996 included in the SAI, have been so 
included in reliance upon the reports of Price Waterhouse LLP, independent 
accountants, given on the authority of said firm as experts in auditing and 
accounting. 

For 1995 and 1996, the selected financial data included in the prospectus and 
the audited financial statements included in the SAI for each of the 
Underlying Funds, the Lifecycle Fund Group Trust--Conservative and the 
Lifecycle Fund Group Trust--Moderate have been audited by Price Waterhouse 
LLP, independent accountants, as stated in their reports that appear in the 
SAI. The selected financial data included in the prospectus and the audited 
financial statements have been so included in reliance upon the report of 
Price Waterhouse LLP, independent accountants, given on the authority of said 
firm as experts in auditing and accounting. 
    

ACCEPTANCE. The employer or plan sponsor, as the case may be, is solely 
responsible for determining whether the Program is a suitable funding vehicle 
and should, therefore, carefully read the prospectus and other materials 
before entering into a Participation Agreement. 

                               45           
<PAGE>
                              TABLE OF CONTENTS 
                    OF STATEMENT OF ADDITIONAL INFORMATION 

   
<TABLE>
<CAPTION>
                                                                            PAGE 
                                                                        ---------- 
<S>                                                                     <C>
The Contracts...........................................................    SAI-2 
Your Responsibilities as Employer.......................................    SAI-2 
Procedures for Withdrawals, Distributions and Transfers.................    SAI-3 
Types of Benefits.......................................................    SAI-5 
Provisions of the Master Plan...........................................    SAI-7 
Additional Investment Policies and Techniques--The Underlying Funds ....   SAI-11 
Investment Restrictions.................................................   SAI-14 
How the Assets of the Funds Are Valued..................................   SAI-15 
How the Assets of the Underlying Funds Are Valued.......................   SAI-15 
Transactions by the Underlying Funds....................................   SAI-17 
Investment Management Fee...............................................   SAI-17 
Underwriter.............................................................   SAI-18 
Management..............................................................   SAI-19 
Financial Statements....................................................   SAI-22 
</TABLE>
    

                       CLIP AND MAIL TO US TO RECEIVE A 
                     STATEMENT OF ADDITIONAL INFORMATION 

- - ---------------------------------------------------------------------- 

To: The Equitable Life Assurance Society 
    of the United States 
    Box 2486 G.P.O. 
    New York, NY 10116 

   
Please send me a copy of the Statement of Additional Information for the 
American Dental Association Members Retirement Program Prospectus dated May 
1, 1997 (State Street). 
    

Name 
- - ----------------------------------------------------------------------------- 

Address: 
- - ----------------------------------------------------------------------------- 

- - ----------------------------------------------------------------------------- 

- - ---------------------------------------------------------------------- 

   
Copyright 1997 by The Equitable Life Assurance Society of the United States. 
All rights reserved. 
    

                               46           


<PAGE>
- - ----------------------------------------------------------------------------- 
                     STATEMENT OF ADDITIONAL INFORMATION 
- - ----------------------------------------------------------------------------- 

   
MAY 1, 1997 
    

                         AMERICAN DENTAL ASSOCIATION 
                          MEMBERS RETIREMENT PROGRAM 

   
Separate Account Units of interest under a group annuity contract with THE 
EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES, 1290 Avenue of the 
Americas, New York, New York 10104, which funds the American Dental 
Association Members Retirement Program. Toll-free tele-phone number 
1-800-223-5790. 
- - ----------------------------------------------------------------------------- 

This Statement of Additional Information is not a prospectus. It should be 
read in conjunction with the prospectus dated May 1, 1997 for the American 
Dental Association Members Retirement Program describing the Equity Index 
Fund and the Lifecycle Funds--Conservative and Moderate. 
    

A copy of the prospectus to which this Statement of Additional Information 
relates is available at no charge by writing to The Equitable Life Assurance 
Society of the United States ("Equitable Life"), at Box 2486 G.P.O., New 
York, New York 10116 or by calling our toll-free telephone number. 

The following information is contained primarily in the prospectus: 

                           Investment Objectives and Policies 
                           Investment Advisory Services 

   
Certain of the cross references in this Statement of Additional Information 
are contained in the prospectus dated May 1, 1997 to which this Statement of 
Additional Information relates. 
    

                              TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                                                  PAGE 
                                              ---------- 
<S>                                           <C>
The Contracts.................................    SAI-2 
Your Responsibilities as Employer.............    SAI-2 
Procedures for Withdrawals, Distributions and 
 Transfers....................................    SAI-3 
 Pre-Retirement Withdrawals...................    SAI-3 
 Benefit Distributions........................    SAI-3 
 Spousal Consent Requirements.................    SAI-4 
 Eligible Rollover Distributions and 
  Federal Income Tax Withholding..............    SAI-5 
Types of Benefits ............................    SAI-5 
Provisions of the Master Plan ................    SAI-7 
 Plan Eligibility Requirements................    SAI-7 
 Contributions to Qualified Plans.............    SAI-7 
 Contributions to the Master Plan.............    SAI-7 
  Allocation of Contributions ................    SAI-9 
 The Master Plan and Section 404(c) 
  of ERISA....................................    SAI-9 
  Vesting ....................................    SAI-9 
Additional Investment Policies and 
 Techniques--The Underlying Funds ............   SAI-11 
Investment Restrictions ......................   SAI-14 
How the Assets of the Funds are Valued .......   SAI-15 
How the Assets of the Underlying Funds are 
 Valued ......................................   SAI-15 
Transactions by the Underlying Funds .........   SAI-17 
Investment Management Fee.....................   SAI-17 
Underwriter...................................   SAI-18 
Management....................................   SAI-19 
Financial Statements..........................   SAI-22 
<FN>
- - ------------ 

   
Copyright 1997 by The Equitable Life Assurance Society of The United States. 
All rights reserved. 
</TABLE>
    
<PAGE>
                   ADDITIONAL INFORMATION ABOUT THE PROGRAM 

THE CONTRACTS 

The Program is primarily funded through a group annuity contract issued to 
the Trustees by Equitable Life. The contract governs the Investment Options 
that are provided by Equitable Life under the Program. The Trustees hold this 
contract for the benefit of employers and participants in the Program. 

In addition, the Trustees and Equitable Life have entered into an 
administrative services agreement that governs Equitable Life's duties 
relating to administrative support, recordkeeping and marketing for the 
Program. This agreement would under most circumstances terminate at the same 
time as the group annuity contract. 

YOUR RESPONSIBILITIES AS EMPLOYER 

If you adopt the Master Plan, you as the employer and plan administrator will 
have certain responsibilities, including: 

   o  sending us your contributions at the proper time and in the proper 
      format; 

   o  maintaining all personnel records necessary for administering your 
      plan; 

   o  determining who is eligible to receive benefits; 

   o  forwarding to us all the forms your employees are required to submit; 

   o  distributing summary plan descriptions and participant annual reports 
      to your employees and former employees; 

   o  distributing our prospectuses and confirmation notices to your 
      employees and, in some cases, former employees; 

   o  filing an annual information return for your plan with the Internal 
      Revenue Service, if required; 

   o  providing us the information with which to run special 
      non-discrimination tests, if you have a 401(k) plan or your plan 
      accepts post-tax employee or employer matching contributions; 

   o  determining the amount of all contributions for each participant in the 
      plan; 

   
   o  forwarding salary deferral and post-tax employee contributions to us; 

   o  selecting interest rates and monitoring default procedures if you elect 
      the loan provision in your plan; and 

   o  providing us with written instructions for allocating amounts in the 
      plan's forfeiture account. 
    

                              SAI-2           
<PAGE>
 If you, as an employer, have an individually designed plan, your 
responsibilities will not be increased in any way by your adoption of the 
Pooled Trust for investment only. If you adopt our self-directed prototype 
plan, you will be completely responsible for administering the plan and 
complying with all of the reporting and disclosure requirements applicable to 
qualified plans, with the assistance of the recordkeeper of your choice. 

We will give you guidance and assistance in the performance of your 
responsibilities. The ultimate responsibility, however, rests with you. If 
you have questions about any of your obligations, you can contact Equitable 
Life's Account Executives at 1-800-223-5790 or write to us at Box 2486 
G.P.O., New York, New York 10116. 

PROCEDURES FOR WITHDRAWALS, DISTRIBUTIONS AND TRANSFERS 

PRE-RETIREMENT WITHDRAWALS. Under the Master Plan, self-employed persons may 
generally not receive a distribution prior to age 59 1/2, and employees may 
generally not receive a distribution prior to separation from service. 
However, if your employer maintains the Master Plan as a profit sharing plan, 
you may request distribution of benefits after you reach age 59 1/2 even if 
you are still working. If your employer maintains the Master Plan as a 401(k) 
plan and you are under age 59 1/2, you may withdraw your own 401(k) 
contributions only if you can demonstrate financial hardship within the 
meaning of applicable Income Tax Regulations. Each withdrawal must be at 
least $1,000 (or, if less, your entire Account Balance or the amount of your 
hardship withdrawal under a 401(k) plan). If your employer terminates the 
plan, all amounts (subject to GRA restrictions) may be distributed to 
participants at that time. 

You may withdraw all or part of your Account Balance under the Master Plan 
attributable to post-tax employee contributions at any time, subject to any 
withdrawal restrictions applicable to the Investment Options, provided that 
you withdraw at least $300 at a time (or, if less, your Account Balance 
attributable to post-tax employee contributions). See Federal Income Tax 
Considerations in the prospectus. 

All benefit payments (including withdrawals due to plan terminations) will be 
paid in accordance with the rules described below under Benefit 
Distributions. All other withdrawals will be effected as of the close of 
business on the day we receive the properly completed form. 

If you are married, your spouse must consent in writing before you can make 
any type of withdrawal. See Spousal Consent Requirements below. 

Under the self-directed prototype plan you may receive a distribution upon 
attaining normal retirement age as specified in the plan, or upon separation 
from service. If your employer maintains the self-directed prototype plan as 
a profit sharing plan, an earlier distribution of funds that have accumulated 
after two years is available if you incur a financial hardship, as defined in 
the plan. In addition, if you are married, your spouse may have to consent in 
writing before you can make any type of withdrawal, except for the purchase 
of a Qualified Joint and Survivor Annuity. See Spousal Consent Requirements 
below. 

Under an individually designed plan, the availability of pre-retirement 
withdrawals depends on the terms of the plan. We suggest that you ask your 
employer what types of withdrawals are available under your plan. 

Transfers from the Equity Index Fund and the Lifecycle Funds--Conservative 
and Moderate are permitted daily except under infrequent circumstances when 
they may be subject to a delay. 

BENEFIT DISTRIBUTIONS. In order for you to begin receiving benefits under the 
Master Plan, your employer must send us your properly completed Election of 
Benefits form and, if applicable, Beneficiary Designation 

                              SAI-3           
<PAGE>
 form. If we receive your properly completed forms on or before the 15th of 
the month, your benefits will commence as of the close of business on the 
first business day of the next month; if your forms arrive after the 15th, 
your benefits will commence as of the close of business on the first business 
day of the second following month. 

Under an individually designed plan and our self-directed prototype plan, 
your employer must send us a request for disbursement form. We will send 
single sum payments to your plan's trustee as of the close of business on the 
day we receive a properly completed form. If you wish to receive annuity 
payments, your plan's trustee may purchase a variable annuity contract from 
us. Fixed annuities are available from insurance companies selected by the 
Trustees. See Types of Benefits. Annuity payments will be paid directly to 
you and will commence as of the close of business on the first business day 
of the next month if we receive your properly completed forms on or before 
the 15th of the month. If we receive your properly completed forms after the 
15th, annuity payments will commence as of the close of business on the first 
business day of the second following month. 

   
Transfers and withdrawals from the Equity Index Fund may be deferred if there 
is any delay in redemption of shares of the SSgA S&P 500 Index Fund. We 
generally do not expect any such delays. 
    

Transfers and withdrawals from the Lifecycle Funds--Conservative and Moderate 
may be deferred if there is any delay in redemption of units of the Lifecycle 
Fund Group Trusts. We generally do not expect any such delays. 

Please note that we use the value of your vested benefits at the close of 
business on the day payment is due to determine the amount of benefits you 
receive. We will not, therefore, begin processing your check until the 
following business day. You should expect your check to be mailed within five 
days after processing begins. Annuity checks can take longer. If you buy a 
fixed annuity, your check will come from the company you selected. If you are 
withdrawing more than $50,000 and you would like expedited delivery at your 
expense, you may request it on your election of benefits form. 

   
Distributions under a qualified retirement plan such as yours are subject to 
extremely complicated legal requirements. When you are ready to retire, we 
suggest that you discuss the available payment options with your employer or 
financial advisor. Our Account Executives can provide you or your employer 
with information. 
    

SPOUSAL CONSENT REQUIREMENTS. Under the Master Plan and the self-directed 
prototype plan, you may designate a non-spouse beneficiary any time after the 
earlier of the first day of the plan year in which you attain age 35 or the 
date on which you separate from service with your employer. If you designate 
a beneficiary other than your spouse prior to your reaching age 35, your 
spouse must consent to the designation and, upon your reaching age 35, must 
again give his or her consent or the designation will lapse. In order for you 
to make a withdrawal, elect a form of benefit other than a Qualified Joint 
and Survivor Annuity or designate a non-spouse beneficiary, your spouse must 
consent to your election in writing within the 90 day period before your 
annuity starting date. To consent, your spouse must sign on the appropriate 
line on your election of benefits or beneficiary designation form. Your 
spouse's signature must be witnessed by a notary public or plan 
representative. 

If you change your mind, you may revoke your election and elect a Qualified 
Joint and Survivor Annuity or designate your spouse as beneficiary, simply by 
filing the appropriate form. Your spouse's consent is not required for this 
revocation. 

It is also possible for your spouse to sign a blanket consent form. By 
signing this form, your spouse consents not just to a specific beneficiary or 
form of distribution, but gives you the right to name any beneficiary, or 

                              SAI-4           
<PAGE>
 if applicable, form of distribution you want. Once you file such a form, you 
may change your election whenever you want, even without spousal consent. No 
spousal consent to a withdrawal or benefit in a form other than a Qualified 
Joint and Survivor Annuity is required under certain self-directed and 
individually designed profit sharing plans that do not offer life annuity 
benefits. 

ELIGIBLE ROLLOVER DISTRIBUTIONS AND FEDERAL INCOME TAX WITHHOLDING. All 
"eligible rollover distributions" are subject to mandatory federal income tax 
withholding of 20% unless the Participant elects to have the distribution 
directly rolled over to a qualified plan or individual retirement arrangement 
(IRA). An "eligible rollover distribution" is any distribution that is not 
one of a series of substantially equal periodic payments made (not less 
frequently than annually) (1) for the life (or life expectancy) of the plan 
Participant or the joint lives (or joint life expectancies) of the plan 
Participant and his or her designated beneficiary, or (2) for a specific 
period of 10 years or more. In addition, the following are not subject to 
mandatory 20% withholding: 

   o  certain corrective distributions under Internal Revenue Code (Code) 
      Section 401(k) plans; 

   o  certain loans that are treated as distributions; and 

   o  a distribution to a beneficiary other than to a surviving spouse or a 
      current or former spouse under a qualified domestic relations order. 

If a distribution is made to a Participant's surviving spouse, or to a 
current or former spouse under a qualified domestic relations order, the 
distribution may be an eligible rollover distribution, subject to mandatory 
20% withholding, unless one of the exceptions described above applies. 

If a distribution is not an "eligible rollover distribution" income tax will 
be withheld from all taxable payments unless the recipient elects not to have 
income tax withheld. 

TYPES OF BENEFITS 

Under the Master Plan, and under most self-directed prototype plans, except 
as provided below, you may select one or more of the following forms of 
distribution once you are eligible to receive benefits. Please see Benefit 
Distributions under Procedures for Withdrawals, Distributions and Transfers. 
Not all of these distribution forms may be available to you, if your employer 
has adopted an individually designed plan or a self-directed prototype profit 
sharing plan that does not offer annuity benefits. We suggest you ask your 
employer what types of benefits are available under your plan. 

Fixed annuities are available from insurance companies selected by the 
Trustees, which meet criteria established by the Trustees from time to time. 
Fixed annuities are currently not available from Equitable Life. The types of 
fixed annuity benefits described below will be available through one or more 
of such companies. Upon your request, the companies will provide annuity 
benefit information. We will have no further responsibility for the amount 
used to purchase the annuity once it has been sent to the insurance company 
you select. The cost of a fixed annuity is determined by each insurance 
company based on its current annuity purchase rates. The amount of your 
monthly annuity benefit will depend on the type of annuity selected, your age 
and the age of your beneficiary if you select a joint and survivor annuity. 
An Equitable Life Account Executive has more details regarding the insurance 
companies currently providing annuity benefits under the Program. 

QUALIFIED JOINT AND SURVIVOR ANNUITY. An annuity providing equal monthly 
payments for your life and, after your death, for your surviving spouse's 
life. No payments will be made after you and your spouse die, even if you 
have received only one payment. THE LAW REQUIRES THAT IF THE VALUE OF YOUR 
VESTED BENEFITS 

                              SAI-5           
<PAGE>
 EXCEEDS $3,500, YOU MUST RECEIVE A QUALIFIED JOINT AND SURVIVOR ANNUITY 
UNLESS YOUR SPOUSE CONSENTS IN WRITING TO A CONTRARY ELECTION. Please see 
Spousal Consent Requirements under Procedures for Withdrawals, Distributions 
and Transfers for an explanation of the procedures for electing not to 
receive a Qualified Joint and Survivor Annuity. 

LUMP SUM PAYMENT. A single payment of all or part of your vested benefits. If 
you take a lump sum payment of only part of your balance, it must be at least 
$1,000. IF YOUR VESTED BENEFIT IS $3,500 OR LESS, YOU WILL RECEIVE A LUMP SUM 
PAYMENT OF THE ENTIRE AMOUNT. 

PERIODIC INSTALLMENTS. Monthly, quarterly, semi-annual or annual payments 
over a period of at least three years, where the initial payment on a monthly 
basis is at least $300. You can choose either a time-certain payout, which 
provides variable payments over a specified period of time, or a 
dollar-certain payout, which provides level payments over a variable period 
of time. During the installment period, your remaining Account Balance will 
be invested in whatever Options you designate, other than the Real Estate 
Fund; each payment will be drawn pro rata from all the Options you have 
selected. If you die before receiving all the installments, we will make the 
remaining payments to your beneficiary. Except in the case of participant 
accounts transferred from defined contribution plans, we do not offer 
installments for benefits under the individually designed plans or our 
self-directed prototype plan. For special conditions applying to installment 
payments involving the Real Estate Fund and the Guaranteed Rate Accounts, 
please refer to the prospectus and SAI for these options. 

LIFE ANNUITY. An annuity providing monthly payments for your life. No 
payments will be made after your death, even if you have received only one 
payment. 

LIFE ANNUITY--PERIOD CERTAIN. An annuity providing monthly payments for your 
life or, if longer, a specific period of time. If you die before the end of 
that specified period, payments will continue to your beneficiary until the 
end of the period. Subject to legal limitations, you may specify a minimum 
payment period of 5, 10, 15 or 20 years; the longer the specified period, the 
smaller the monthly payments will be. 

JOINT AND SURVIVOR ANNUITY. An annuity providing monthly payments for your 
life and that of your beneficiary. You may specify the percentage of the 
annuity payment to be made to your beneficiary. Subject to legal limitations, 
that percentage may be 100%, 75%, 50%, or any other percentage you specify. 

JOINT AND SURVIVOR ANNUITY--PERIOD CERTAIN. An annuity providing monthly 
payments for your life and that of your beneficiary or, if longer, a 
specified period of time. If you and your beneficiary both die before the end 
of the specified period, payments will continue to your contingent 
beneficiary until the end of the period. Subject to legal limitations, you 
may specify a minimum payment period of 5, 10, 15 or 20 years and the 
percentage of the annuity payment to be made to your beneficiary (as noted 
above under Joint and Survivor Annuity); the longer the specified period, the 
smaller the monthly payments will be. 

CASH REFUND ANNUITY. An annuity providing equal monthly payments for your 
life with a guarantee that the sum of those payments will be at least equal 
to the portion of your vested benefits used to purchase the annuity. If upon 
your death the sum of the monthly payments to you is less than that amount, 
your beneficiary will receive a lump sum payment of the remaining guaranteed 
amount. 

Under a Qualified Joint and Survivor Annuity or a Cash Refund Annuity, the 
amount of the monthly payments is fixed at retirement and remains level 
throughout the distribution period. Under the Life Annuity, Life 
Annuity--Period Certain, Joint and Survivor Annuity and Joint and Survivor 
Annuity--Period Certain, you may select either fixed or variable payments. 
All forms of variable annuity benefits under the Program will be provided by 
us. The payments under variable annuity options reflect the investment 
performance of the Growth Equity Fund. If you are interested in a variable 
annuity, when you are ready to select your benefit please call an Equitable 
Life Account Executive for the variable annuity prospectus supplement. 

                              SAI-6           
<PAGE>
 PROVISIONS OF THE MASTER PLAN 

PLAN ELIGIBILITY REQUIREMENTS. Under the Master Plan, the employer specifies 
the eligibility requirements for its plan in the Participation Agreement. The 
employer may exclude any employee who has not attained a specified age (not 
to exceed 21) and completed a specified number of years (not to exceed two) 
in each of which he completed 1,000 hours of service. No more than one year 
of eligibility service may be required for a 401(k) arrangement. 

The employer may also exclude salaried dentists (those with no ownership 
interest in the practice), employees of related employers, leased employees 
and certain other types of employees at the employer's election, provided 
such exclusion does not cause the plan to discriminate in favor of "highly 
compensated" employees (defined below). The Master Plan provides that a 
partner or shareholder may, upon commencement of employment or upon first 
becoming eligible to participate in any qualified plan of the employer, make 
a one-time irrevocable election not to participate in the plan or to make a 
reduced contribution. This election applies to all plans of the employer, now 
and in the future, and should be discussed with your tax advisor. 

CONTRIBUTIONS TO QUALIFIED PLANS. Current federal income tax rules relating 
to contributions under qualified retirement plans are outlined briefly below. 
For purposes of this outline we have assumed that you are not a participant 
in any other qualified retirement plan. 

   
The employer's contributions to the plan are deductible in the year for which 
they are made. As a general rule, employer contributions must be made for any 
year by the due date (including extensions) for filing the employer's federal 
income tax return for that year. However, under Department of Labor rules 
participants' salary deferrals under a 401(k) plan must be contributed by the 
employer as soon as practicable after the payroll period for which the 
deferral is made, but no later than the 15th business day of the month 
following the month in which participant contributions are withheld or 
received by the employer. 
    

If the employer contributes more to the plan than is deductible under the 
rules described below, the employer may be liable for a 10% penalty tax on 
that nondeductible amount and may risk disqualifying the plan. 

CONTRIBUTIONS TO THE MASTER PLAN. The employer makes annual contributions to 
its plan based on the plan's provisions. 

An employer that adopts the Master Plan as a profit sharing plan makes 
contributions in discretionary amounts to be determined annually. The 
aggregate employer contribution to the plan, including participants' salary 
deferrals under a 401(k) arrangement, is limited to 15% of all participants' 
compensation for the plan year. For plan purposes, compensation for 
self-employed persons does not include deductible plan contributions made on 
behalf of the self-employed person. 

   
A 401(k) arrangement is available as part of the profit sharing plan. Under a 
401(k) arrangement, employees are permitted to make contributions to the plan 
on a pre-tax basis. The maximum amount that may be contributed by highly 
compensated employees is limited depending upon the amount that is 
contributed by non-highly compensated employees and the amount the employer 
designates as a nonforfeitable 401(k) contribution. In 1997, "highly 
compensated" employee for this purpose is (a) an owner of more than 5% of the 
practice, or (b) anyone with earnings of more than $80,000 from the practice 
in 1996. For (b), the employer may elect to include only employees in the 
highest paid 20%. In any event, the maximum amount each employee may defer is 
limited to $9,500 for 1997 reduced by that employee's salary reduction 
contributions to simplified employee pension (SEPs), employee contributions 
to tax deferred (Section 403(b)) annuities, and contributions deductible by 
the employee under a trust described under Section 501(c)(18) of the Code. 
The maximum amount a participant may defer in a SIMPLE 401(k) plan for 1997 
is $6,000. 
    

                              SAI-7           
<PAGE>
 If the employer adopts the Master Plan as a defined contribution pension 
plan, its contribution is equal to the percentage of each participant's 
compensation that is specified in the Participation Agreement. 

   
Under either type of plan, compensation in excess of $160,000 must be 
disregarded in making contributions. Contributions may be integrated with 
Social Security which means that contributions with respect to each 
participant's compensation in excess of the integration level may exceed 
contributions made with respect to compensation below the integration level, 
within limits imposed by the Code. Your Account Executive can help you 
determine the legally permissible contribution. 

Contributions on behalf of non-key employees must be at least 3% of 
compensation (or, under the profit sharing plan, the percentage contributed 
on behalf of key employees, if less than 3%). In 1997, a "key employee" means 
(a) an owner of one of the ten largest (but more than 1/2%) interests in the 
practice with earnings of more than $30,000, or (b) an officer of the 
practice with earnings of more than $62,500 or (c) an owner of more than 5% 
of the practice, or (d) an owner of more than 1% of the practice with 
earnings of more than $150,000. For purposes of (a), no more than 50 
employees (or, if less, the greater of three or 10% of the employees) shall 
be treated as officers. 
    

Certain plans may also permit participants to make post-tax contributions. We 
will maintain a separate account to reflect each participant's post-tax 
contributions and the earnings (or losses) thereon. Post-tax contributions 
are now subject to complex rules under which the maximum amount that may be 
contributed by highly compensated employees is limited, depending on the 
amount contributed by non-highly compensated employees. BEFORE PERMITTING ANY 
HIGHLY-COMPENSATED EMPLOYEE TO MAKE POST-TAX CONTRIBUTIONS, THE EMPLOYER 
SHOULD MAKE SURE THAT ALL NON-DISCRIMINATION TESTS HAVE BEEN PASSED. If an 
employer employs only "highly compensated" employees (as defined above), 
post-tax contributions may not be made to the plan. In addition, the employer 
may make matching contributions to certain plans, i.e., contributions which 
are based upon the amount of post-tax or pre-tax 401(k) contributions made by 
plan participants. Special non-discrimination rules apply to matching 
contributions and may limit the amount of matching contributions that may be 
made on behalf of highly compensated employees. 

Contributions on behalf of each participant are limited to the lesser of 
$30,000 and 25% of his earnings (excluding, in the case of self-employed 
persons, all deductible plan contributions). The participant's post-tax 
contributions are taken into account for purposes of applying this 
limitation. 

Each participant's Account Balance equals the sum of the amounts accumulated 
in each Investment Option. We will maintain separate records of each 
participant's interest in each of the Investment Options attributable to 
employer contributions, 401(k) non-elective contributions, 401(k) elective 
contributions, post-tax employee contributions and employer matching 
contributions. Any amounts rolled over from the plan of a previous employer 
will also be accounted for separately. Our records will also reflect each 
participant's percentage of vesting (see below) in his Account Balance 
attributable to employer contributions and employer matching contributions. 

   
The participant will receive an individual confirmation of each transaction 
(including the deduction of record maintenance and report fees). The 
participant will also receive an annual statement showing his Account Balance 
in each Investment Option attributable to each type of contribution. Based on 
information supplied by you, we will run the required special 
non-discrimination test (Actual Deferral Percentage and Actual Contribution 
Percentage) applicable to 401(k) plans and plans that accept post-tax 
employee contributions or employer matching contributions. 
    

                              SAI-8           
<PAGE>
   
Non-discrimination tests do not apply to SIMPLE 401(k) plans, as long as the 
employer makes a matching contribution equal to 100% of the amount deferred 
by each participant, up to 3% of compensation or a 2% non-elective 
contribution to all eligible employees and follows the notification and 
filing requirements outlined in the SIMPLE 401(k) model amendment to the 
Master Plan. 
    

Elective deferrals to a 401(k) plan are subject to applicable FICA (social 
security), Medicare tax and FUTA (unemployment) taxes. They may also be 
subject to state income tax. 

ALLOCATION OF CONTRIBUTIONS. Contributions may be allocated among any number 
of the Investment Options. Allocation instructions may be changed at any 
time, and as often as needed, by filing a Change of Investment Allocation 
form or by calling the AIM System. New instructions become effective on the 
business day we receive them. Employer contributions may be allocated in 
different percentages than employee contributions. The allocation percentages 
elected for employer contributions will automatically apply to any 401(k) 
qualified non-elective contributions, qualified matching contributions and 
matching contributions. The allocation percentages for employee contributions 
will automatically apply to any post-tax employee contributions and 401(k) 
salary deferral contributions. IF WE HAVE NOT RECEIVED VALID INSTRUCTIONS, WE 
WILL ALLOCATE CONTRIBUTIONS TO THE MONEY MARKET GUARANTEE ACCOUNT. 

THE MASTER PLAN AND SECTION 404(C) OF ERISA. The Master Plan is a participant 
directed individual account plan designed to comply with the requirements of 
Section 404(c) of ERISA. Section 404(c) of ERISA, and the related Department 
of Labor (DOL) regulation, provide that if a participant or beneficiary 
exercises control over the assets in his or her plan account, plan 
fiduciaries will not be liable for any loss that is the direct and necessary 
result of the participant's or beneficiary's exercise of control. This means 
that if the Employer Plan complies with Section 404(c), participants can make 
and are responsible for the results of their own investment decisions. 

Section 404(c) plans must, among other things, make a broad range of 
investment choices available to Participants and beneficiaries and must 
provide them with enough information to make informed investment decisions. 
The ADA Program provides the broad range of investment choices and 
information that are needed in order to meet the requirements of Section 
404(c). Our suggested summary plan descriptions, annual reports, 
prospectuses, and confirmation notices provide the required investment 
information; it is the employer's responsibility, however, to see that this 
information is distributed in a timely manner to participants and 
beneficiaries. You should read this information carefully before making your 
investment decisions. 

VESTING. Vesting refers to the nonforfeitable portion of a participant's 
Account Balance attributable to employer contributions under the Master Plan. 
The participant's Account Balance attributable to 401(k) contributions 
(including salary deferral, qualified non-elective and qualified matching 
contributions), post-tax employee contributions and to rollover contributions 
is nonforfeitable at all times. 

A participant will become fully vested in all benefits if still employed at 
death, disability, attainment of normal retirement age or upon termination of 
the plan. If the participant terminates employment before that time, any 
benefits that have not yet become vested under the plan's vesting schedule 
will be forfeitable. The normal retirement age is 65 under the Master Plan. 

                              SAI-9           
<PAGE>
 Benefits must vest in accordance with any of the schedules below or one at 
least as favorable to participants: 

<TABLE>
<CAPTION>
             SCHEDULE A   SCHEDULE B   SCHEDULE C 
 YEARS OF      VESTED       VESTED       VESTED 
  SERVICE    PERCENTAGE   PERCENTAGE   PERCENTAGE 
- - ---------- ------------ ------------ ------------ 
<S>        <C>          <C>          <C>
     1            0%           0%           0% 
     2          100           20            0 
     3          100           40          100 
     4          100           60          100 
     5          100           80          100 
     6          100          100          100 
</TABLE>

If the plan requires more than one year of service for participation, it must 
use Schedule A or one at least as favorable to participants. 

   
All contributions to a SIMPLE 401(k) plan are 100% vested and not subject to 
the vesting schedule above. This does not include employer and matching 
contributions made to a plan before amending to a SIMPLE 401(k) plan. 
    

                             SAI-10           
<PAGE>
    ADDITIONAL INVESTMENT POLICIES AND TECHNIQUES -- THE UNDERLYING FUNDS 

The following discussion supplements the discussion of the investment 
policies and techniques of the Underlying Funds for the Lifecycle Fund Group 
Trusts included under the section entitled Investment Options in the 
prospectus. Also discussed hereunder are the investment restrictions 
applicable to investments made by such Underlying Funds. As a general matter, 
you should note that the Flagship Fund, the 2000 Fund, and the Daily EAFE 
Fund are index funds and, therefore, not "actively" managed like other 
collective investment funds. Each of these Underlying Funds utilizes a 
"passive" investment approach, attempting to duplicate the investment 
performance of its benchmark index through automated statistical analytic 
procedures. See the section of the prospectus entitled Investment 
Options--Risks and Investment Techniques for further discussion of this 
method of management. Therefore, some of the policies and investment 
techniques discussed below may not be engaged in to the same extent as if the 
Underlying Funds were actively managed. 

U.S. GOVERNMENT SECURITIES. The Underlying Funds may invest in securities 
issued or guaranteed by the U.S. Government or its agencies or 
instrumentalities, which include U.S. Treasury securities that differ in 
their interest rates, maturities and times of issuance. Treasury Bills have 
initial maturities of one year or less; Treasury Notes have initial 
maturities of one to ten years; and Treasury Bonds generally have initial 
maturities of greater than ten years. Some obligations issued or guaranteed 
by U.S. Government agencies and instrumentalities are supported by the full 
faith and credit of the U.S. Treasury; others, by the right of the issuer to 
borrow from the Treasury; others, by discretionary authority of the U.S. 
Government to purchase certain obligations of the agency or instrumentality; 
and others, only by the credit of the agency or instrumentality. These 
securities bear fixed, floating or variable rates of interest. Principal and 
interest may fluctuate based on generally recognized reference rates or the 
relationship of rates. While the U.S. Government provides financial support 
to such U.S. Government-sponsored agencies or instrumentalities, no assurance 
can be given that it will always do so, since it is not so obligated by law. 

FOREIGN GOVERNMENT OBLIGATIONS; SECURITIES OF SUPRANATIONAL ENTITIES. 
Certain of the Underlying Funds may invest in obligations issued or 
guaranteed by one or more foreign governments or any of their political 
subdivisions, agencies or instrumentalities that are determined by State 
Street to be of comparable quality to the other obligations in which such 
Underlying Fund may invest. Such securities also include debt obligations of 
supranational entities. Supranational entities include international 
organizations designated or supported by governmental entities to promote 
economic reconstruction or development and international banking institutions 
and related government agencies. The percentage of such Underlying Fund's 
assets invested in securities issued by foreign governments will vary 
depending on the relative yields of such securities, the economic and 
financial markets of the countries in which the investments are made and the 
interest rate climate of such countries. 

BANK OBLIGATIONS. The Underlying Funds may invest in bank obligations, 
including certificates of deposit, time deposits, bankers' acceptances and 
other short-term obligations of domestic banks, foreign subsidiaries of 
domestic banks, foreign branches of domestic banks, and domestic and foreign 
branches of foreign banks, domestic savings and loan associations and other 
banking institutions. With respect to such securities issued by foreign 
branches of domestic banks, foreign subsidiaries of domestic banks, and 
domestic and foreign branches of foreign banks, such Underlying Fund may be 
subject to additional investment risks that are different in some respects 
from those incurred by a fund which invests only in debt obligations of U.S. 
domestic issuers. These risks include possible future political and economic 
developments, the possible imposition of foreign withholding taxes on 
interest income payable on the securities, the possible establishment of 
exchange controls or the adoption of other foreign governmental restrictions 
which might adversely affect the payment of principal and interest on these 
securities and the possible seizure or nationalization of foreign deposits. 

                             SAI-11           
<PAGE>
 Certificates of deposit are negotiable certificates evidencing the 
obligation of a bank to repay funds deposited with it for a specified period 
of time. 

Time deposits are non-negotiable deposits maintained in a banking institution 
for a specified period of time at a stated interest rate. Time deposits which 
may be held by such Underlying Fund will not benefit from insurance 
administered by the Federal Deposit Insurance Corporation. 

Bankers' acceptances are credit instruments evidencing the obligation of a 
bank to pay a draft drawn on it by a customer. These instruments reflect the 
obligation both of the bank and the drawer to pay the face amount of the 
instrument upon maturity. The other short-term obligations may include 
uninsured, direct obligations, bearing fixed, floating or variable interest 
rates. 

   
COMMERCIAL PAPER AND OTHER SHORT-TERM CORPORATE OBLIGATIONS. The Underlying 
Funds may invest in commercial paper. Commercial paper is short-term, 
unsecured promissory notes issued to finance short-term credit needs. Any 
commercial paper in which such Underlying Fund invests will consist only of 
direct obligations which, at the time of their purchase, are (a) rated not 
lower than Prime-1 by Moody's Investor Service ("Moody's"), A-1 by S&P, or 
any equivalent rating by any other nationally recognized statistical rating 
organization, (b) issued by companies having an outstanding unsecured debt 
issue currently rated not lower than Aa3 by Moody's or AA-by S&P, or any 
equivalent rating by any other nationally recognized statistical rating 
organization, or (c) if unrated, determined by State Street to be of 
comparable quality to those rated obligations which may be purchased by such 
Underlying Fund. 
    

REPURCHASE AGREEMENTS. The Underlying Funds may enter into repurchase 
agreements. Repurchase agreements involve the acquisition of an underlying 
debt instrument, subject to an obligation of the seller to repurchase, and to 
resell, the instrument at a fixed price usually not more than one week after 
its purchase. Certain costs may be incurred by an Underlying Fund in 
connection with the sale of the securities if the seller does not repurchase 
them in accordance with the repurchase agreement. In addition, if bankruptcy 
proceedings are commenced with respect to the seller of the securities, 
realization on the securities by an Underlying Fund may be delayed or 
limited. Each Underlying Fund will consider on an ongoing basis the 
creditworthiness of the institutions with which it enters into repurchase 
agreements. 

FLOATING AND VARIABLE RATE OBLIGATIONS. An Underlying Fund may purchase 
floating and variable rate demand notes and bonds, which are obligations 
ordinarily having stated maturities in excess of 13 months. Generally, the 
lender may demand repayment, and the borrower has a right to repay the loan 
prior to maturity. The interest rate generally fluctuates based on a 
published rate such as a bank's prime rate. Because these obligations are 
direct lending arrangements between the lender and borrower, it is not 
contemplated that such instruments generally will be traded, and there 
generally is no established secondary market for these obligations, although 
they are redeemable at face value. Accordingly, where the obligations are not 
secured by letters of credit or other credit support arrangements, the 
Underlying Fund's right to redeem is dependent on the ability of the borrower 
to pay principal and interest on demand. 

AMERICAN, EUROPEAN AND CONTINENTAL DEPOSITARY RECEIPTS. An Underlying Fund 
may invest in the securities of foreign issuers in the form of American 
Depositary Receipts ("ADRs") and European Depositary Receipts ("EDRs"). These 
securities may not necessarily be denominated in the same currency as the 
securities into which they may be converted. ADRs are receipts typically 
issued by a United States bank or trust company which evidence ownership of 
underlying securities issued by a foreign corporation. EDRs, which are 
sometimes referred to as Continental Depositary Receipts ("CDRs"), are 
receipts issued in Europe typically by non-United States banks and trust 
companies that evidence ownership of either foreign or domestic securities. 

                             SAI-12           
<PAGE>
 FUTURES CONTRACTS. To the extent permitted by applicable regulations, an 
Underlying Fund is permitted to use financial futures as a substitute for a 
comparable market position in the underlying securities. 

An Underlying Fund may trade futures contracts in U.S. domestic markets or, 
to the extent permitted under applicable law, on exchanges located outside 
the United States. 

A stock index future obligates the seller to deliver (and the purchaser to 
take), effectively, an amount of cash equal to the difference between the 
value of a specific stock index at the close of the last trading day of the 
contract and the price at which the agreement is made. With respect to stock 
indexes that are permitted investments, each Underlying Fund intends to 
purchase and sell futures contracts on the stock index for which it can 
obtain the best price, with consideration also given to liquidity. 

Initially, when purchasing or selling futures contracts, an Underlying Fund 
will be required to deposit with its custodian in the broker's name an amount 
of cash or cash equivalents up to approximately 10% of the contract amount, 
which is returned to the Fund upon termination. This amount is subject to 
change. Subsequent payments to and from the broker will be made daily as the 
price of the index or securities underlying the futures contract fluctuates. 

Although an Underlying Fund intends to purchase or sell futures contracts 
only if there is an active market for such contracts, no assurance can be 
given that a liquid market will exist for any particular contract at any 
particular time. Many futures exchanges and boards of trade limit the amount 
of fluctuation permitted in futures contract prices during a single trading 
day. Once the daily limit has been reached in a particular contract, no 
trades may be made that day at a price beyond that limit or trading may be 
suspended for specified periods during the trading day. Futures contract 
prices could move to the limit for several consecutive trading days with 
little or no trading, thereby preventing prompt liquidation of futures 
positions and potentially subjecting the relevant Underlying Fund to 
substantial losses. 

INTEREST RATE AND EQUITY INDEX SWAPS. An Underlying Fund may enter into 
interest rate and index swaps. Interest-rate swaps are contracts in which one 
party agrees to pay interest at a floating rate for a specified period of 
time, while the counterparty agrees to pay interest at a fixed rate for the 
same period. Index swaps involve the exchange by an Underlying Fund with 
another party of cash flows based upon the performance of an index or a 
portion of an index of securities which usually include dividends. 

Each Underlying Fund will enter into swap transactions only if: (i) for 
transactions with maturities under one year, the counterparty has outstanding 
short-term paper rated at least A-1 by S&P, Prime-1 by Moody's, or any 
equivalent rating by any other nationally recognized statistical rating 
organization, or (ii) for transactions with maturities greater than one year, 
the counterparty has outstanding debt securities rated at least Aa by Moody's 
or AA by S&P, or any equivalent rating by any other nationally recognized 
statistical rating organization, or (iii) if unrated, State Street deems the 
counterparty's creditworthiness to be of equivalent quality. 

There is no limit on the amount of swap transactions that may be entered into 
by an Underlying Fund. The risk of loss with respect to swaps is generally 
limited to the net amount of payments that the Underlying Fund is 
contractually obligated to make. If the other party to a swap defaults, the 
Underlying Fund's risk of loss consists of the net amount of payments that 
the Underlying Fund contractually is entitled to receive. 

FOREIGN CURRENCY TRANSACTIONS. An Underlying Fund may engage in currency 
exchange transactions either on a spot (i.e., cash) basis at the rate 
prevailing in the currency exchange market, or through entering into forward 
contracts to purchase or sell currencies. A forward currency exchange 
contract involves an obligation to purchase or sell a specific currency at a 
future date, which must be more than two days from the date of the contract, 
at a price set at the time of the contract. These contracts are entered into 
in the interbank market conducted directly between currency traders 
(typically commercial banks or other financial institutions) and their 
customers. 

                             SAI-13           
<PAGE>
 LENDING PORTFOLIO SECURITIES. An Underlying Fund may lend securities to 
brokers, dealers and other financial institutions. The Underlying Fund will 
receive collateral of cash, letters of credit or U.S. government securities. 
The Underlying Fund can increase its income through the investment of the 
collateral as well as the interest receivable on the loan. An Underlying Fund 
might experience a loss if the institution with which it has engaged in a 
portfolio loan transaction breaches its agreement. 

RATINGS. The ratings of Moody's, S&P, or any other nationally recognized 
statistical rating organizations represent their opinions as to the quality 
of the obligations which they undertake to rate. It should be emphasized, 
however, that ratings are relative and subjective and, although ratings may 
be useful in evaluating the safety of interest and principal payments, they 
do not evaluate the market value risk of such obligations. Each Underlying 
Fund will rely on State Street's judgment, analysis and experience in 
evaluating the creditworthiness of an issuer. 

INVESTMENT RESTRICTIONS 

   
EQUITY INDEX FUND. The Equity Index Fund will operate as discussed under 
Investment Options--Equity Index Fund in the prospectus, and will be subject 
to the investment policies and limitations described there. The prospectus 
for the SSgA S&P 500 Index Fund describes the investment objective, policies 
and limitations applicable to the SSgA S&P 500 Index Fund. A free copy of the 
SSgA S&P 500 Index Fund prospectus may be obtained by calling an Equitable 
Account Executive. 
    

LIFECYCLE FUNDS. The Lifecycle Funds will operate as discussed under 
Investment Options--Lifecycle Funds--The Lifecycle Fund Group Trusts -- 
Conservative and Moderate in the prospectus, and will be subject to the 
investment policies and limitations described therein. 

LIFECYCLE FUND GROUP TRUSTS. The Lifecycle Fund Group Trusts will operate as 
discussed in Investment Options--The Lifecycle Fund Group 
Trusts--Conservative and Moderate in the prospectus, and will be subject to 
the investment policies and limitations described therein. 

UNDERLYING FUNDS: COMMON INVESTMENT RESTRICTIONS. In addition to the 
limitations discussed above under Additional Investment Policies and 
Techniques and in the prospectus under Investment Options, each Underlying 
Fund will not: 

  (1)      Invest in securities for the purpose of obtaining control of 
           management. 

  (2)      Engage in business of underwriting securities issued by others, 
           except that an Underlying Fund will not be deemed to be an 
           underwriter or to be engaged in underwriting by virtue of having 
           purchased securities subject to legal or contractual restrictions 
           on disposition. 

  (3)      Make short sales of securities or purchase any securities on 
           margin, except for such short-term credits as are necessary for the 
           clearance of transactions. An Underlying Fund may make initial 
           margin deposits and variation margin payments in connection with 
           transactions in futures contracts or related options. 

  (4)      Purchase or sell real estate or real estate mortgage loans, except 
           that an Underlying Fund may invest in securities secured by real 
           estate or interests in real estate, or securities issued by 
           companies which invest in real estate or interests in real estate. 

  (5)      Pledge, mortgage or hypothecate its assets, except to the extent 
           necessary to (1) secure any permitted borrowings, (2) engage in 
           transactions that involve the purchase of securities on a 
           when-issued or forward commitment basis, (3) deposit assets in 
           escrow in connection with writing 

                             SAI-14           
<PAGE>
            covered put and call options, and (4) deposit assets as initial or 
           variation margin or collateral in connection with transactions in 
           options, forward contracts, futures contracts (including those 
           relating to indices), and options on futures contracts or indices. 

  (6)      Invest 25% or more of the value of its total assets in securities 
           of companies primarily engaged in any one industry (other than the 
           U.S. Government, its agencies and instrumentalities), except to the 
           extent necessary to comply with the industry weightings of a 
           particular index in accordance with such Underlying Fund's 
           investment objective and policies. For purposes of this 
           restriction, the concentration limit may be exceeded as a result of 
           changes in the market value of portfolio securities in which an 
           Underlying Fund invests. This limit, however, may not be exceeded 
           as a result of investments made by an Underlying Fund. 

  (7)      Purchase or sell commodities or commodity futures contracts, except 
           that an Underlying Fund may enter into futures contracts to the 
           extent provided in such Underlying Fund's Declaration of Trust and 
           as discussed under Additional Investment Policies and Techniques 
           above and under Investment Options in the prospectus. 

While State Street is not required to observe the foregoing restrictions 
(except where otherwise required by law or governmental regulation), it 
currently does not intend to change any of these restrictions. 

HOW THE ASSETS OF THE FUNDS ARE VALUED 

   
The Equity Index Fund will invest all of its assets in the SSgA S&P 500 Index 
Fund. The asset value of the SSgA S&P 500 Index Fund is computed on a daily 
basis by the SSgA S&P 500 Index Fund. See the prospectus of the SSgA S&P 500 
Index Fund for information on valuation methodology. 
    

The Lifecycle Funds--Conservative and Moderate will invest all of their 
assets in the Lifecycle Fund Group Trusts--Conservative and Moderate, 
respectively. The Group Trusts, in turn, will invest all of their assets in 
the Underlying Funds. The method of valuing the assets of each Underlying 
Fund is discussed below. The method used for valuing the units of the Group 
Trust and Underlying Funds is discussed under How We Calculate the Value of 
the Amounts Allocated to the Equity Index and Lifecycle Funds in the 
prospectus. 

HOW THE ASSETS OF THE UNDERLYING FUNDS ARE VALUED 

The assets of each Underlying Fund, other than the STIF Fund, will be valued 
in the following manner on a daily basis: 

  o  STOCKS listed on a national securities exchange or traded on the NASDAQ 
     national market system are valued at the last sale price. If on a 
     particular day there is no sale, such securities are valued at the 
     latest available bid price reported on a composite tape. Other unlisted 
     securities reported on the NASDAQ system are valued at inside (highest) 
     quoted bid prices. 

  o  FOREIGN SECURITIES not traded directly, or in ADR form, in the United 
     States, are valued at the last sale price in the local currency on an 
     exchange in the country of origin. Foreign currency is converted into 
     dollars at current exchange rates. 

  o  UNITED STATES TREASURY SECURITIES and other obligations issued or 
     guaranteed by the United States Government, its agencies or 
     instrumentalities are valued at representative quoted prices. 

                             SAI-15           
<PAGE>
   o  LONG-TERM PUBLICLY TRADED CORPORATE BONDS (i.e., maturing in more than 
      one year) are valued at prices obtained from a bond pricing service of 
      a major dealer in bonds when such prices are available; however, in 
      circumstances where it is deemed appropriate to do so, an 
      over-the-counter or exchange quotation may be used. 

  o  CONVERTIBLE PREFERRED STOCKS listed on national securities exchanges are 
     valued at their last sale price or, if there is no sale, at the latest 
     available bid price. 

  o  CONVERTIBLE BONDS and UNLISTED CONVERTIBLE PREFERRED STOCKS are valued 
     at bid prices obtained from one or more major dealers in such 
     securities; where there is a discrepancy between dealers, values may be 
     adjusted based on recent premium spreads to the underlying common stock. 

  o  SHORT-TERM DEBT SECURITIES that mature in more than 60 days are valued 
     at representative quoted prices. Short-term debt securities that mature 
     in 60 days or less are valued at amortized cost, which approximates 
     market value. 

State Street determines in good faith the fair values of securities and other 
assets that do not have a readily available market price in accordance with 
accepted accounting practices and applicable laws and regulations. 

Assets of the STIF Fund are valued at amortized cost on a daily basis. Under 
this method of valuation, securities purchased by the STIF Fund, such as 
bonds, notes, commercial paper, certificates of deposit, or other evidences 
of indebtedness, are recorded at original cost and adjusted daily for premium 
amortization or discount accretion. Use of the amortized cost method results 
in a value of portfolio securities that approximates the value computed by 
use of mark-to-market method (i.e., use of market values). Values computed 
under both methods approach each other the closer a debt obligation comes to 
maturity. In this regard, the STIF Fund will not hold debt obligations that 
have a remaining maturity of more than thirteen months. See discussion under 
Investment Options in the prospectus. 

                             SAI-16           
<PAGE>
TRANSACTIONS BY THE UNDERLYING FUNDS 

This section discusses the procedures followed by the Underlying Funds, with 
respect to the buying and selling of portfolio securities for these Funds. In 
connections with such transactions, the Underlying Funds pay brokerage 
commissions, transfer taxes, and other fees. 

Decisions to buy or sell securities for the Underlying Funds are made by 
State Street in accordance with the investment policies and restrictions of 
each Underlying Fund. Such decisions are made independently of the decisions 
made for other entities managed by State Street. There may be occasions, 
however, when the same investment decision is made for more than one account 
advised or managed by State Street. In such cases, State Street will allocate 
such purchases or sales among the affected accounts in as equitable a manner 
as it deems possible. The principal factors State Street will take into 
account in making this determination are the relative investment objectives 
of the affected client accounts, the relative sizes of the same or comparable 
securities held by or on behalf of such accounts, and the availability at the 
time of funds in each client account to make the investment. 

Portfolio securities held by one State Street client also may be held by one 
or more of its other clients. When two or more of State Street's clients are 
engaged in the simultaneous purchase or sale of securities, transactions are 
allocated as to amount in accordance with the formulae deemed to be equitable 
as to each client. There may be circumstances, however, when purchases or 
sales of portfolio securities for one or more of State Street's clients will 
have an adverse effect on other clients. 

In placing portfolio transactions for an Underlying Fund, State Street will 
seek the best price and most favorable execution available to such Fund. In 
this regard, State Street will take into account all factors which it 
considers relevant to making this decision, including the extent of any 
provision of any brokerage and research services to such Fund within the 
meaning of Section 28(e) of the Securities Exchange Act of 1934 ("1934 Act"), 
viewed in terms of either that particular transaction or the broker's or 
dealer's overall responsibilities to the Underlying Fund. 

State Street periodically will review the brokerage commissions paid by an 
Underlying Fund to determine whether the commissions paid over a particular 
period of time were reasonable in relation to the benefits provided to such 
Fund. It is possible that certain of the services received from a broker or 
dealer in connection with the execution of transactions will primarily 
benefit one or more other accounts for which State Street exercises 
discretion, or an Underlying Fund other than that for which the transaction 
was executed. Conversely, any given Underlying Fund may be the primary 
beneficiary of the service received as a result of portfolio transactions 
effected for such other accounts or Underlying Funds. The investment 
management fees paid to State Street are not reduced by reason of receipt of 
such brokerage and research services. 

INVESTMENT MANAGEMENT FEE 

   
No investment management fee was paid to State Street in 1996, with respect 
to the Program's investment, by the SSgA S&P 500 Index Fund, the underlying 
mutual fund in which the Equity Index Fund invests. 
    

                             SAI-17           
<PAGE>
 UNDERWRITER 

   
EQ Financial Consultants, Inc. ("EQ Financial"), a wholly-owned subsidiary of 
Equitable Life, may be deemed to be the principal underwriter of separate 
account units under the group annuity contract. EQ Financial is registered 
with the SEC as a broker-dealer under the 1934 Act and is a member of the 
National Association of Securities Dealers, Inc. EQ Financial's principal 
business address is 1755 Broadway, New York, NY 10019. The offering of the 
units under the contract is continuous. No underwriting commissions have been 
paid during any of the last three fiscal years with respect to units of 
interest under the contract. See Deductions and Charges in the prospectus. 
    

No person currently serves as underwriter for the Lifecycle Fund Group Trusts 
or the Underlying Funds. 

                             SAI-18           
<PAGE>
 MANAGEMENT 

EQUITABLE LIFE 

Equitable Life is managed by its sole shareholder, The Equitable Companies 
Incorporated. Its directors and certain of its executive officers and their 
principal occupations are as follows: 

   
<TABLE>
<CAPTION>
 DIRECTORS NAME                PRINCIPAL OCCUPATION 
 ----------------------------  --------------------------------------------------------------------- 
<S>                            <C>                                                                                  <C>
Claude Bebear                  Chairman of the Executive Board, AXA-UAP 
Christopher Brockson           Retired Chief Executive Officer, AXA-UAP Equity & Law Life 
                               Assurance Society 
Francoise Colloc'h             Senior Executive Vice President, Human Resources and 
                               Communications, AXA-UAP 
Henri de Castries              Senior Executive Vice President, Financial Services and Life 
                               Insurance Activities, AXA-UAP 
Joseph L. Dionne               Chairman and Chief Executive Officer, The McGraw-Hill Companies 
William T. Esrey               Chairman, President and Chief Executive Officer, Sprint Corporation 
Jean-Rene Fourtou              Chairman and Chief Executive Officer, Rhone Paulenc, S.A. 
Norman C. Francis              President, Xavier University of Louisiana 
Donald J. Greene               Counselor-at-Law, Partner, Le Boeuf, Lamb, Greene & MacRae 
John T. Hartley                Retired Chairman and Chief Executive Officer, 
                               Harris Corporation 
John H.F. Haskell, Jr.         Director and Managing Director, Dillon, Read & Co., Inc. 
Mary R. (Nina) Henderson       President, CPC Specialty Markets Group of CPC International, Inc. 
W. Edwin Jarmain               President, Jarmain Group Inc. 
G. Donald Johnston, Jr.        Retired Chairman and Chief Executive Officer, JWT Group, Inc. 
Winthrop Knowlton              Chairman, Knowlton Brothers, Inc. 
Arthur L. Liman                Counselor-at-Law, Partner, Paul, Weiss, Rifkind, Wharton & Garrison 
George T. Lowy                 Counselor-at-Law, Partner, Cravath, Swaine & Moore 
Didier Pineau-Valencienne      Chairman and Chief Executive Officer, Schneider, S.A. 
George J. Sella, Jr.           Retired Chairman and Chief Executive Officer, 
                               American Cyanamid Company 
Dave H. Williams               Chairman of the Board and Chief Executive Officer, 
                               Alliance Capital Management, L.P. 
</TABLE>
    
                               
Unless otherwise indicated, the following persons have been involved in the 
management of Equitable Life in various executive positions during the last 
five years. 

   
<TABLE>
<CAPTION>
 OFFICER-DIRECTORS NAME    PRINCIPAL OCCUPATION 
- - -------------------------- ----------------------------------------------------------------- 
<S>                        <C>                                                                             <C>
William T. McCaffrey       Senior Executive Vice President and Chief Operating Officer 
Joseph J. Melone           Director, President and Chief Executive Officer, The Equitable 
                           Companies Incorporated; Chairman, Chief Executive Officer 
                           and President, Equitable Life 

</TABLE>
    
                           
                             SAI-19           
<PAGE>
   
<TABLE>
<CAPTION>
 OTHER OFFICERS NAME      PRINCIPAL OCCUPATION* 
  ----------------------  --------------------------------------------------------------------- 
<S>                     <C>
Stanley B. Tulin        Senior Executive Vice President and Chief Financial Officer; prior thereto, 
                        Chairman, Insurance Consulting and Actuarial Practice, Coopers & Lybrand 
Robert E. Garber        Executive Vice President and General Counsel 
Peter D. Noris          Executive Vice President and Chief Investment Officer. Prior to May 1995, 
                        Vice President/Manager, Insurance Company Investment Strategies Group, 
                        Salomon Brothers, Inc. Prior to November 1992, as Principal, Fixed Income 
                        Insurance Group, Morgan Stanley & Company 
Jose Suquet             Executive Vice President and Chief Agency Officer 
Gordon G. Dinsmore      Senior Vice President and Chief Valuation Actuary 
Alvin H. Fenichel       Senior Vice President and Controller 
Kevin R. Byrne          Vice President and Treasurer 
Paul J. Flora           Senior Vice President and Auditor 
Pauline Sherman         Vice President, Secretary and Associate General Counsel 
</TABLE>
    

- - ------------ 

   
* Current positions listed are with Equitable Life unless otherwise 
specified. 
    

STATE STREET 

State Street is managed by its sole shareholder, State Street Corporation. Its
directors and certain of its executive officers and their principal occupations
are as follows: 

   
<TABLE>
<CAPTION>
 DIRECTORS NAME               PRINCIPAL OCCUPATION 
- - ----------------------------- ----------------------------------------------------------------- 
<S>                           <C>
Tenley E. Albright, M.D.      Chairman, Western Resources, Inc. 
Joseph A. Baute, Jr.          Former Chairman, Markem Corporation 
I. MacAllister Booth          Retired Chairman, President and CEO, 
                              Polaroid Corporation 
James I. Cash, Jr.            The James E. Robison Professor of Business Administration, Harvard 
                              Business School 
Truman S. Casner, Esquire     Partner 
                              Ropes & Gray 
Nader F. Darehshori           Chairman, President and CEO, 
                              Houghton Mifflin Company 
Arthur L. Goldstein           Chairman and CEO, Ionics, Incorporated 
Charles F. Kaye               President, 
                              Transportation Investments, Inc. 
John M. Kucharski             Chairman, and CEO, 
                              EG&G, Inc. 
Charles R. LaMantia           President and CEO, 
                              Arthur D. Little, Inc. 
David B. Perini               Chairman and President, 
                              Perini Corporation 

                             SAI-20           
<PAGE>
DIRECTORS NAME                PRINCIPAL OCCUPATION 
- - -----------------------------  ----------------------------------------------------------------- 
Dennis J. Picard              Chairman and CEO, 
                              Raytheon Company 
Alfred Poe                    Former President, Meal Enhancement Group, Campbell Soup Company 
Bernard W. Reznicek           President, Premier Group; Retired Chairman and Chief Executive Officer, 
                              Boston Edison 
Robert E. Weissman            Chairman and CEO, Cognizant Corporation 
</TABLE>
    

   
<TABLE>
<CAPTION>
  OFFICER-DIRECTORS NAME                      PRINCIPAL OCCUPATION 
- - -------------------------- -------------------------------------------------------- 
<S>                        <C>
Marshall N. Carter         Chairman and CEO, State Street Bank and Trust Company 
David A. Spina             President and Chief Operating Officer 
                           State Street Bank and Trust Company 
William S. Edgerly         Chairman Emeritus 
OTHER OFFICERS NAMES       PRINCIPAL OCCUPATION* 
- - -------------------------- -------------------------------------------------------- 
A. Edward Allinson         Executive Vice President 
George K. Bird, IV         Executive Vice President 
Dale L. Carleton           Executive Vice President 
Joseph W. Chow             Executive Vice President 
Susan Comeau               Executive Vice President 
James J. Darr              Executive Vice President 
Howard H. Fairweather      Executive Vice President 
Timothy B. Harbert         Executive Vice President 
Ronald E. Logue            Executive Vice President 
Nicholas A. Lopardo        Executive Vice President 
Jacques-Phillipe Marson    Executive Vice President 
Ronald O'Kelley            CFO, Treasurer, Executive Vice President 
Albert E. Peterson         Executive Vice President 
William M. Reghitto        Executive Vice President 
David J. Sexton            Executive Vice President 
Stanley W. Shelton         Executive Vice President 
</TABLE>
    

- - ------------ 

* All positions are with State Street Bank and Trust Company. 

                             SAI-21           
<PAGE>
                              FINANCIAL STATEMENTS 

The financial statements of Equitable Life included in this Statement of 
Additional Information should be considered only as bearing upon the ability 
of Equitable Life to meet its obligations under the group annuity contract. 
They should not be considered as bearing upon the investment experience of 
the Equity Index Fund. The financial statements of Separate Account No. 195 
reflect applicable fees, charges and other expenses under the Program as in 
effect during the periods covered. 

SEPARATE ACCOUNT NOS. 195, 197 AND 198: 

   
<TABLE>
<CAPTION>
<S>                                                                          <C>
    Report of Independent Accountants--           ........................   SAI-25 
Separate Account No. 195 (Equity Index Fund): 
    Statement of Assets and Liabilities, December 31, 1996................   SAI-26 
    Statements of Operations and Changes in Net Assets for the Years Ended 
      December 31, 1996 and 1995..........................................   SAI-27 
Separate Account No. 197 (Lifecycle Fund--Conservative): 
    Statement of Assets and Liabilities, December 31, 1996 ...............   SAI-28 
    Statement of Operations and Changes in Net Assets for the Year Ended 
      December 31, 1996 and the Period May 1, 1995 (commencement of 
      operations) to December 31, 1995 ...................................   SAI-29 
Separate Account No. 198 (Lifecycle Fund--Moderate): 
    Statement of Assets and Liabilities, December 31, 1996 ...............   SAI-30 
    Statement of Operations and Changes in Net Assets for the Year Ended 
      December 31, 1996 and the Period May 1, 1995 (commencement of 
      operations) to December 31, 1995 ...................................   SAI-31 
Separate Account Nos. 195, 197 and 198: 
    Notes to Financial Statements ........................................   SAI-32 
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 
    Report of Independent Accountants--           ........................   SAI-34 
    Consolidated Balance Sheets, December 31, 1996 and 1995...............   SAI-35 
    Consolidated Statements of Earnings for the Years Ended December 31, 
      1996, 1995 and 1994.................................................   SAI-36 
    Consolidated Statements of Shareholders' Equity for the Years Ended 
      December 31, 1996, 1995 and 1994....................................   SAI-37 
    Consolidated Statements of Cash Flows for the Years Ended December 31, 
      1996, 1995 and 1994.................................................   SAI-38 
    Notes to Consolidated Financial Statements............................   SAI-39 
</TABLE>
    

The financial statements for each of the Underlying Funds reflect charges for 
operating expenses, but do not include any investment management, Program or 
other charges imposed against the respective assets of the Lifecycle Funds 
and Lifecycle Fund Group Trusts. The financial statements of the Underlying 
Funds do, however, indirectly reflect any investment management fees and 
other charges paid by the entities in which the Underlying Funds invest. 

                             SAI-22           
<PAGE>
 STATE STREET BANK AND TRUST COMPANY-- 

LIFECYCLE FUND GROUP TRUST--CONSERVATIVE 

   
<TABLE>
<CAPTION>
<S>                                                                           <C>
    Report of Independent Accountants--           .........................   SAI-83 
Lifecycle Fund Group Trust--Conservative: 
    Statement of Assets and Liabilities, December 31, 1996.................   SAI-84 
    Statement of Operations for Year Ended December 31, 1996 and the Period 
      Ended December 31, 1995..............................................   SAI-85 
    Statement of Changes in Net Assets for the Year Ended December 31, 1996 
      and the Period Ended December 31, 1995...............................   SAI-86 
    Selected Per Unit Data.................................................   SAI-87 
    Notes to Financial Statements..........................................   SAI-88 
</TABLE>
    

STATE STREET BANK AND TRUST COMPANY-- 

LIFECYCLE FUND GROUP TRUST--MODERATE 

   
<TABLE>
<CAPTION>
<S>                                                                           <C>
    Report of Independent Accountants--           .........................   SAI-91 
Lifecycle Fund Group Trust--Moderate: 
    Statement of Assets and Liabilities, December 31, 1996.................   SAI-92 
    Statement of Operations for the Year Ended December 31, 1996 and the 
      Period Ended December 31, 1995.......................................   SAI-93 
    Statement of Changes in Net Assets for the Year Ended December 31, 1996 
      and the Period Ended December 31, 1995...............................   SAI-94 
    Selected Per Unit Data.................................................   SAI-95 
    Notes to Financial Statements..........................................   SAI-96 
</TABLE>
    

STATE STREET BANK AND TRUST COMPANY--UNDERLYING FUNDS 

FLAGSHIP FUND 

   
<TABLE>
<CAPTION>
<S>                                                                         <C>
    Report of Independent Accountants--           .......................    SAI-99 
S&P 500 Flagship Fund and S&P 500 Index Fund with Futures: 
    Combined Statement of Assets and Liabilities, December 31, 1996......   SAI-100 
    Combined Statement of Operations for the Year Ended December 31, 
      1996...............................................................   SAI-101 
    Combined Statement of Changes in Net Assets for the Years Ended 
      December 31, 1996 and 1995.........................................   SAI-102 
    S&P 500 Index Fund with Futures Selected Per Unit Data...............   SAI-103 
    S&P 500 Flagship Fund Selected Per Unit Data.........................   SAI-104 
    Notes to Combined Financial Statements...............................   SAI-105 
    Combined Schedule of Investments, December 31, 1996..................   SAI-109 
</TABLE>
    

   
<TABLE>
<CAPTION>
<S>                                                                        <C>
 2000 FUND 
    Report of Independent Accountants--           ......................   SAI-120 
Russell 2000 Fund and Russell 2000 Non-Lending Fund: 
    Combined Statement of Assets and Liabilities, December 31, 1996.....   SAI-121 
    Combined Statement of Operations for the Year Ended December 31, 
      1996..............................................................   SAI-122 
    Combined Statement of Changes in Net Assets for the Years Ended 
      December 31, 1996 and 1995........................................   SAI-123 
    Selected Per Unit Data .............................................   SAI-124 
    Notes to Financial Statements ......................................   SAI-126 
    Combined Schedule of Investments....................................   SAI-131 
</TABLE>
    

                             SAI-23           
<PAGE>
   
    The financial statements for the Russell 2000 Fund reflect direct 
investments made by this Fund in shares of companies included in the Russell 
2000 Index. Beginning February 1, 1995, this Fund has invested in units of 
the Russell 2000 Value and Growth Funds, which in turn invest in shares of 
companies included in the Russell 2000 Index. Beginning June 17, 1996, the 
Fund began making direct investments again. 
    

   
<TABLE>
<CAPTION>
<S>                                                                         <C>
 DAILY EAFE FUND 
    Report of Independent Accountants--           .......................   SAI-172 
Daily EAFE Fund and Daily EAFE Fund Non-Lending: 
    Combined Statement of Assets and Liabilities, December 31, 1996......   SAI-173 
    Combined Statement of Operations for the Year Ended December 31, 
      1996...............................................................   SAI-174 
    Combined Statement of Changes in Net Assets for the Years Ended 
      December 31, 1996 and 1995.........................................   SAI-175 
    Daily EAFE Fund Selected Per Unit Data...............................   SAI-176 
    Daily EAFE Non-Lending Fund Selected Per Unit Data...................   SAI-177 
    Notes to Combined Financial Statements...............................   SAI-178 
    Combined Schedule of Investments, December 31, 1996 .................   SAI-183 
</TABLE>
    

   
<TABLE>
<CAPTION>
<S>                                                                       <C>

 GC BOND FUND 

    Report of Independent Accountants--            ....................   SAI-208 
Daily Government/Corporate Fund: 
    Statement of Assets and Liabilities, December 31, 1996 ............   SAI-209 
    Statement of Operations for the Year Ended December 31, 1996 ......   SAI-210 
    Statement of Changes in Net Assets for the Years Ended December 31, 
      1996 and 1995 ...................................................   SAI-211 
    Selected Per Unit Data.............................................   SAI-212 
    Notes to Financial Statements......................................   SAI-213 
    Schedule of Investments, December 31, 1996 ........................   SAI-216 

STIF FUND 

    Report of Independent Accountants--            ....................   SAI-223 
Short Term Investment Fund: 
    Statement of Assets and Liabilities, December 31, 1996.............   SAI-224 
    Statement of Operations for the Year Ended December 31, 1996.......   SAI-225 
    Statement of Changes in Net Assets for the Years Ended December 31, 
      1996 and 1995....................................................   SAI-226 
    Selected Per Unit Data.............................................   SAI-227 
    Notes to Financial Statements......................................   SAI-228 
    Schedule of Investments, December 31, 1996.........................   SAI-230 

</TABLE>
    

                             SAI-24           
<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS 

To the Board of Directors of 
The Equitable Life Assurance Society of the United States 
and the Participants in the American Dental Association Members Retirement 
Program 

   
In our opinion, the accompanying statements of assets and liabilities, and 
the related statements of operations and changes in net assets present 
fairly, in all material respects, the financial position of Separate Account 
Nos. 195, 197 and 198 of the Equitable Life Assurance Society of the United 
States ("Equitable Life") at December 31, 1996 and each of their results of 
operations and changes in net assets for the periods indicated, in conformity 
with generally accepted accounting principles. These financial statements are 
the responsibility of Equitable Life's management; our responsibility is to 
express an opinion on these financial statements based on our audits. We 
conducted our audits of these financial statements in accordance with 
generally accepted auditing standards which require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement. An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the 
financial statements, assessing the accounting principles used and 
significant estimates made by management and evaluating the overall financial 
statement presentation. We believe that our audits, which include 
confirmation of shares owned in the underlying mutual fund with the transfer 
agent, provide a reasonable basis for the opinion expressed above. 

Our audits were conducted for the purpose of forming an opinion on the basic 
financial statements taken as a whole. The selected per unit information 
(appearing under "Condensed Financial Data" in the prospectus) is presented 
for the purpose of satisfying regulatory reporting requirements and is not a 
required part of the basic financial statements. Such selected per unit 
information has been subject to auditing procedures applied during the audit 
of the basic financial statements and, in our opinion, is fairly stated in 
all material respects in relation to the basic financial statements taken as 
a whole. 

Price Waterhouse LLP 
New York, New York 
February 10, 1997 
    

                             SAI-25           
<PAGE>
   
SEPARATE ACCOUNT NO. 195 (THE EQUITY INDEX FUND) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 
Statement of Assets and Liabilities 
December 31, 1996 
    

   
<TABLE>
<CAPTION>
<S>                                               <C>
 ASSETS: 
Investments in shares of The SSgA S&P 500 Index 
 Fund-at value (cost: $30,674,317)(Notes 2 and 
 5)...............................................  $33,428,766 
Receivable from Equitable Life's General Account .       32,269 
- - ------------------------------------------------- ------------- 
   Total assets...................................   33,461,035 
LIABILITIES--Accrued expenses.....................       58,732 
- - ------------------------------------------------- ------------- 
NET ASSETS .......................................  $33,402,303 
================================================= ============= 
</TABLE>
    

   
See Notes to Financial Statements. 
    


                             SAI-26           

<PAGE>
   
SEPARATE ACCOUNT NO. 195 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 
Statements of Operations and Changes in Net Assets 
    

   
<TABLE>
<CAPTION>
                                                                        YEAR ENDED DECEMBER 31, 
                                                                    ----------------------------- 
                                                                          1996           1995 
- - ------------------------------------------------------------------- -------------- -------------- 
<S>                                                                 <C>            <C>
FROM OPERATIONS: 
INVESTMENT INCOME (NOTE 2)--Dividends from The SSgA S&P 500 Index 
 Fund...............................................................  $    714,952   $    387,701 
EXPENSES (NOTE 3)...................................................      (315,573)      (155,529) 
- - ------------------------------------------------------------------- -------------- -------------- 
NET INVESTMENT INCOME...............................................       399,379        232,172 
- - ------------------------------------------------------------------- -------------- -------------- 
REALIZED AND UNREALIZED GAIN ON INVESTMENTS (NOTE 2): 
Realized gain from share transactions...............................     2,170,339        997,758 
Realized gain distribution from The SSgA S&P 500 Index Fund ........     1,199,133        394,652 
- - ------------------------------------------------------------------- -------------- -------------- 
Net realized gain ..................................................     3,369,472      1,392,410 
- - ------------------------------------------------------------------- -------------- -------------- 
Unrealized appreciation of investments: 
Beginning of year...................................................     1,485,778          5,910 
End of year.........................................................     2,754,449      1,485,778 
- - ------------------------------------------------------------------- -------------- -------------- 
Change in unrealized appreciation/depreciation......................     1,268,671      1,479,868 
- - ------------------------------------------------------------------- -------------- -------------- 
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS.....................     4,638,143      2,872,278 
- - ------------------------------------------------------------------- -------------- -------------- 
Increase in net assets attributable to operations...................     5,037,522      3,104,450 
- - ------------------------------------------------------------------- -------------- -------------- 
FROM CONTRIBUTIONS AND WITHDRAWALS: 
Contributions.......................................................    25,357,074     22,746,218 
Withdrawals ........................................................   (16,441,539)   (11,398,912) 
- - ------------------------------------------------------------------- -------------- -------------- 
Increase in net assets attributable to contributions and 
 withdrawals........................................................     8,915,535     11,347,306 
- - ------------------------------------------------------------------- -------------- -------------- 
INCREASE IN NET ASSETS..............................................    13,953,057     14,451,756 
NET ASSETS--BEGINNING OF YEAR.......................................    19,449,246      4,997,490 
- - ------------------------------------------------------------------- -------------- -------------- 
NET ASSETS--END OF YEAR.............................................  $ 33,402,303   $ 19,449,246 
=================================================================== ============== ============== 
</TABLE>
    

   
See Notes to Financial Statements. 
    

                             SAI-27           
<PAGE>
   
SEPARATE ACCOUNT NO. 197 (THE LIFECYCLE FUND-CONSERVATIVE) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 
Statement of Assets and Liabilities 
December 31, 1996 
    
   

<TABLE>
<CAPTION>
<S>                                                    <C>
 ASSETS: 
Investments in shares of the Lifecycle Fund Group 
 Trust Conservative-at value (cost $4,325,438)(Note 
 2)....................................................  $4,561,626 
- - ------------------------------------------------------ ------------ 
LIABILITIES: 
Due to Equitable Life's General Account................      24,209 
Accrued expenses.......................................      27,155 
- - ------------------------------------------------------ ------------ 
Total liabilities......................................      51,364 
- - ------------------------------------------------------ ------------ 
NET ASSETS.............................................  $4,510,262 
====================================================== ============ 
</TABLE>

See Notes to Financial Statements. 
    

                             SAI-28           
<PAGE>
   
SEPARATE ACCOUNT NO. 197 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 
Statements of Operations and Changes in Net Assets 
    

   
<TABLE>
<CAPTION>
                                                                                        FOR THE PERIOD 
                                                                                         MAY 1, 1995* 
                                                                        YEAR ENDED            TO 
                                                                     DECEMBER 31, 1996 DECEMBER 31, 1995 
- - ------------------------------------------------------------------- ----------------- ----------------- 
<S>                                                                 <C>               <C>
FROM OPERATIONS: 
EXPENSES (NOTE 3)...................................................    $   (92,493)      $   (23,691) 
- - ------------------------------------------------------------------- ----------------- ----------------- 
REALIZED AND UNREALIZED GAIN ON INVESTMENTS (NOTE 2): 
Realized gain from share transactions ..............................        155,169            41,403 
- - ------------------------------------------------------------------- ----------------- ----------------- 
Unrealized appreciation of investments: 
 Beginning of period................................................        110,188                -- 
 End of period......................................................        236,188           110,188 
- - ------------------------------------------------------------------- ----------------- ----------------- 
Change in unrealized appreciation/depreciation......................        126,000           110,188 
- - ------------------------------------------------------------------- ----------------- ----------------- 
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS.....................        281,169           151,591 
- - ------------------------------------------------------------------- ----------------- ----------------- 
Increase in net assets attributable to operations...................        188,676           127,900 
- - ------------------------------------------------------------------- ----------------- ----------------- 
FROM CONTRIBUTIONS AND WITHDRAWALS: 
Contributions.......................................................      4,350,710         4,323,495 
Withdrawals.........................................................     (3,002,761)       (1,477,758) 
- - ------------------------------------------------------------------- ----------------- ----------------- 
Increase in net assets attributable to contributions and 
 withdrawals........................................................      1,347,949         2,845,737 
- - ------------------------------------------------------------------- ----------------- ----------------- 
INCREASE IN NET ASSETS..............................................      1,536,625         2,973,637 
NET ASSETS--BEGINNING OF PERIOD.....................................      2,973,637                -- 
- - ------------------------------------------------------------------- ----------------- ----------------- 
NET ASSETS--END OF PERIOD...........................................    $ 4,510,262       $ 2,973,637 
=================================================================== ================= ================= 
</TABLE>
    

   
- - ------------ 

* Commencement of operations. 

See Notes to Financial Statements. 
    

                             SAI-29           
<PAGE>
   
SEPARATE ACCOUNT NO. 198 (THE LIFECYCLE FUND-MODERATE) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 
Statement of Assets and Liabilities 
December 31, 1996 
    
   

<TABLE>
<CAPTION>
<S>                                                           <C>
 ASSETS: 
Investments in shares of the Lifecycle Fund Group 
 Trust Moderate-at value (cost: $79,126,053)(Note 2)..........  $88,294,348 
Receivable from Equitable Life's General Account..............       36,210 
- - --------------------------------------------------------------------------- 
   Total assets...............................................   88,330,558 
LIABILITIES--Accrued expenses.................................      138,273 
- - --------------------------------------------------------------------------- 
NET ASSETS....................................................  $88,192,285 
=========================================================================== 
</TABLE>

See Notes to Financial Statements. 
    

                             SAI-30           
<PAGE>
   
SEPARATE ACCOUNT NO. 198 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 
Statements of Operations and Changes in Net Assets 
    

   
<TABLE>
<CAPTION>
                                                                                        FOR THE PERIOD 
                                                                                         MAY 1, 1995* 
                                                                        YEAR ENDED            TO 
                                                                     DECEMBER 31, 1996 DECEMBER 31, 1995 
- - ------------------------------------------------------------------- ----------------- ----------------- 
<S>                                                                 <C>               <C>
FROM OPERATIONS: 
EXPENSES (NOTE 3) ..................................................   $   (897,989)      $   (95,847) 
- - ------------------------------------------------------------------- ----------------- ----------------- 
REALIZED AND UNREALIZED GAIN ON INVESTMENTS (NOTE 2): 
Realized gain from share transactions...............................        981,358            66,530 
- - ------------------------------------------------------------------- ----------------- ----------------- 
UNREALIZED APPRECIATION OF INVESTMENTS: 
 Beginning of period................................................        828,281                -- 
 End of period......................................................      9,168,295           828,281 
- - ------------------------------------------------------------------- ----------------- ----------------- 
Change in unrealized appreciation/depreciation......................      8,340,014           828,281 
- - ------------------------------------------------------------------- ----------------- ----------------- 
Net Realized and Unrealized Gain on Investments.....................      9,321,372           894,811 
- - ------------------------------------------------------------------- ----------------- ----------------- 
Increase in net assets attributable to operations...................      8,423,383           798,964 
- - ------------------------------------------------------------------- ----------------- ----------------- 
FROM CONTRIBUTIONS AND WITHDRAWALS: 
Contributions.......................................................     19,188,987        77,246,884 
Withdrawals.........................................................    (15,636,555)       (1,829,378) 
- - ------------------------------------------------------------------- ----------------- ----------------- 
Increase in net assets attributable to contributions and 
 withdrawals........................................................      3,552,432        75,417,506 
- - ------------------------------------------------------------------- ----------------- ----------------- 
INCREASE IN NET ASSETS .............................................     11,975,815        76,216,470 
NET ASSETS--BEGINNING OF PERIOD.....................................     76,216,470                -- 
- - ------------------------------------------------------------------- ----------------- ----------------- 
NET ASSETS--END OF PERIOD ..........................................   $ 88,192,285       $76,216,470 
=================================================================== ================= ================= 
</TABLE>
    

   
- - ------------ 

* Commencement of operations. 

See Notes to Financial Statements. 
    

                             SAI-31           
<PAGE>
SEPARATE ACCOUNT NOS. 195, 197 AND 198 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 
Notes to Financial Statements 

   1. Separate Account Nos. 195 (the Equity Index Fund), 197 (the Lifecycle 
Fund-Conservative) and 198 (the Lifecycle Fund-Moderate) (the Funds) of The 
Equitable Life Assurance Society of the United States (Equitable Life), a 
wholly-owned subsidiary of The Equitable Companies Incorporated, were 
established in conformity with the New York State Insurance Law. Pursuant to 
such law, to the extent provided in the applicable contracts, the net assets 
in the Funds are not chargeable with liabilities arising out of any other 
business of Equitable Life. 

   Separate Account No. 195 was established as of the opening of business on 
February 1, 1994 and Separate Account Nos. 197 and 198 were established as of 
the opening of business on May 1, 1995 to solely fund the American Dental 
Association Members Retirement Trust and the American Dental Association 
Members Pooled Trust for Retirement Plans (Trusts) sponsored by the American 
Dental Association (ADA). 

   Equitable Life is the investment manager for the Funds. 

   The accompanying financial statements are prepared in conformity with 
generally accepted accounting principles (GAAP). The preparation of financial 
statements in conformity with GAAP requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

   
   Separate Account No. 195 invests its assets in shares of the SSgA S&P 500 
Index Fund (formerly the Seven Seas S & P 500 Fund), a portfolio of The SSgA
Funds, which is registered under the Investment Company Act of 1940 as an 
open-end management investment company. The investment manager of the SSgA
S&P 500 Index Fund is State Street Bank and Trust Company (State Street). 
    

   Separate Account Nos. 197 and 198 invest their assets in shares of the 
Lifecycle Fund Group Trusts--Conservative and Moderate, respectively. The 
Lifecycle Funds Group Trusts are collective investment funds maintained by 
State Street. Each Lifecycle Fund Group is organized as a common law trust 
under Massachusetts law, and, because of exclusionary provisions, are not 
subject to regulation under the Investment Company Act of 1940. State Street 
serves as the trustee and investment manager to each of these Group Trusts. 

   2. Realized gains and losses on investments include gains and losses on 
redemptions of the underlying fund's shares (determined on the identified 
cost basis) and capital gain distributions from the underlying funds. 
Dividends and realized gain distributions from underlying funds are recorded 
on ex-date. 

   
   Investments in the SSgA S&P 500 Index Fund, the Lifecycle 
Funds--Conservative's and Moderate's investments in the Lifecycle Fund Group 
Trusts--Conservative and Moderate are valued at the underlying mutual fund's 
or trust's net asset value per share. 
    

   3. Charges and fees relating to the Funds are deducted in accordance with 
the terms of the contracts issued by Equitable Life to the Trusts. With 
respect to the American Dental Association Members Retirement Program, these 
expenses consist of program expense charge, direct expenses and record 
maintenance and report fee. These charges and fees are paid to Equitable Life 
by the Funds and are recorded as expenses in the accompanying Statements of 
Operations and Changes in Net Assets. 

   4. No Federal income tax based on net income or realized and unrealized 
capital gains was applicable to contracts participating in the Funds, by 
reason of applicable provisions of the Internal Revenue Code and no Federal 
income tax payable by Equitable Life will affect such contracts. Accordingly, 
no Federal income tax provision is required. 

                             SAI-32           
<PAGE>
SEPARATE ACCOUNT NOS. 195, 197 AND 198 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 
Notes to Financial Statements (Continued) 

   
    5. The SSgA S&P 500 Index Fund and the Lifecycle Fund Group Trusts have 
provided Equitable Life with the following information as of December 31, 
1996. 

   The SSgA S&P 500 Index Fund had total assets of $860.7 million and a net 
asset value per share of $15.57. Its five major industry group concentrations 
were as follows: Consumer Non-Durables (21.7%), Financials (16.3%), 
Technology (12.2%), Healthcare (10.1%) and Utilities (9.6%). 

   The Lifecycle Fund Group Trust-Conservative had total assets of $4.5 
million and a net asset value per share of $11.43. 

   The Lifecycle Fund Group Trust-Moderate had total assets of $88.3 million 
and a net asset value per share of $12.44. 

                             SAI-33           
    


<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of earnings, of shareholder's equity and of cash flows
present fairly, in all material respects, the financial position of The
Equitable Life Assurance Society of the United States and its subsidiaries
("Equitable Life") at December 31, 1996 and 1995, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.
These financial statements are the responsibility of Equitable Life's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.

As discussed in Note 2 to the consolidated financial statements, Equitable Life
changed its methods of accounting for long-duration participating life
insurance contracts and long-lived assets in 1996, for loan impairments in 1995
and for postemployment benefits in 1994.


Price Waterhouse LLP
New York, New York
February 10

                                   SAI-34
<PAGE>

           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                        1996                 1995
                                                                  -----------------    -----------------
                                                                              (IN MILLIONS)
<S>                                                               <C>                  <C>          
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.................   $    18,077.0        $    15,899.9
  Mortgage loans on real estate.................................         3,133.0              3,638.3
  Equity real estate............................................         3,297.5              3,916.2
  Policy loans..................................................         2,196.1              1,976.4
  Investment in and loans to affiliates.........................           685.0                636.6
  Other equity investments......................................           597.3                621.1
  Other invested assets.........................................           288.7                706.1
                                                                  -----------------    -----------------
      Total investments.........................................        28,274.6             27,394.6
Cash and cash equivalents.......................................           538.8                774.7
Deferred policy acquisition costs...............................         3,104.9              3,075.8
Amounts due from discontinued GIC Segment.......................           996.2              2,097.1
Other assets....................................................         2,552.2              2,718.1
Closed Block assets.............................................         8,495.0              8,582.1
Separate Accounts assets........................................        29,646.1             24,566.6
                                                                  -----------------    -----------------
TOTAL ASSETS....................................................   $    73,607.8        $    69,209.0
                                                                  =================    =================

LIABILITIES
Policyholders' account balances.................................   $    21,865.6        $    21,911.2
Future policy benefits and other policyholders' liabilities.....         4,416.6              4,007.3
Short-term and long-term debt...................................         1,766.9              1,899.3
Other liabilities...............................................         2,785.1              3,380.7
Closed Block liabilities........................................         9,091.3              9,221.4
Separate Accounts liabilities...................................        29,598.3             24,531.0
                                                                  -----------------    -----------------
      Total liabilities.........................................        69,523.8             64,950.9
                                                                  -----------------    -----------------

Commitments and contingencies (Notes 10, 12, 13, 14 and 15)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares 
  authorized, issued and outstanding............................             2.5                  2.5
Capital in excess of par value..................................         3,105.8              3,105.8
Retained earnings...............................................           798.7                788.4
Net unrealized investment gains.................................           189.9                396.5
Minimum pension liability.......................................           (12.9)               (35.1)
                                                                  -----------------    -----------------
      Total shareholder's equity................................         4,084.0              4,258.1
                                                                  -----------------    -----------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY......................   $    73,607.8        $    69,209.0
                                                                  =================    =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                   SAI-35
<PAGE>

           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                1996               1995               1994
                                                          -----------------  -----------------  -----------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                <C>                <C>          
REVENUES
Universal life and investment-type product policy fee
  income................................................   $      874.0       $       788.2      $       715.0
Premiums................................................          597.6               606.8              625.6
Net investment income...................................        2,175.9             2,088.2            1,998.6
Investment (losses) gains, net..........................           (9.8)                5.3               91.8
Commissions, fees and other income......................        1,081.8               897.1              847.4
Contribution from the Closed Block......................          125.0               143.2              137.0
                                                          -----------------  -----------------  -----------------

      Total revenues....................................        4,844.5             4,528.8            4,415.4
                                                          -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances....        1,270.2             1,248.3            1,201.3
Policyholders' benefits.................................        1,317.7             1,008.6              914.9
Other operating costs and expenses......................        2,048.0             1,775.8            1,857.7
                                                          -----------------  -----------------  -----------------

      Total benefits and other deductions...............        4,635.9             4,032.7            3,973.9
                                                          -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change...........................          208.6               496.1              441.5
Federal income taxes....................................            9.7               120.5              100.2
Minority interest in net income of consolidated
  subsidiaries..........................................           81.7                62.8               50.4
                                                          -----------------  -----------------  -----------------
Earnings from continuing operations before
  cumulative effect of accounting change................          117.2               312.8              290.9
Discontinued operations, net of Federal income taxes....          (83.8)                -                  -
Cumulative effect of accounting change, net of Federal
  income taxes..........................................          (23.1)                -                (27.1)
                                                          -----------------  -----------------  -----------------

Net Earnings............................................   $       10.3       $       312.8      $       263.8
                                                          =================  =================  =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                   SAI-36
<PAGE>

           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                      1996               1995               1994
                                                                -----------------  -----------------  -----------------
                                                                                    (IN MILLIONS)

<S>                                                             <C>                <C>                <C>          
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year as
  previously reported.........................................        2,913.6             2,913.6            2,613.6
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................          192.2               192.2              192.2
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, beginning of year as restated.        3,105.8             3,105.8            2,805.8
Additional capital in excess of par value.....................            -                   -                300.0
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,105.8             3,105.8            3,105.8
                                                                -----------------  -----------------  -----------------

Retained earnings, beginning of year as previously reported...          781.6               484.0              217.6
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................            6.8                (8.4)              (5.8)
                                                                -----------------  -----------------  -----------------
Retained earnings, beginning of year as restated..............          788.4               475.6              211.8
Net earnings..................................................           10.3               312.8              263.8
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................          798.7               788.4              475.6
                                                                -----------------  -----------------  -----------------

Net unrealized investment gains (losses), beginning of year
  as previously reported......................................          338.2              (203.0)             131.9
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................           58.3               (17.5)              12.7
                                                                -----------------  -----------------  -----------------
Net unrealized investment gains (losses), beginning of
  year as restated............................................          396.5              (220.5)             144.6
Change in unrealized investment (losses) gains................         (206.6)              617.0             (365.1)
                                                                -----------------  -----------------  -----------------
Net unrealized investment gains (losses), end of year.........          189.9               396.5             (220.5)
                                                                -----------------  -----------------  -----------------

Minimum pension liability, beginning of year..................          (35.1)               (2.7)             (15.0)
Change in minimum pension liability...........................           22.2               (32.4)              12.3
                                                                -----------------  -----------------  -----------------
Minimum pension liability, end of year........................          (12.9)              (35.1)              (2.7)
                                                                -----------------  -----------------  -----------------

TOTAL SHAREHOLDER'S EQUITY, END OF YEAR.......................   $    4,084.0       $     4,258.1      $     3,360.7
                                                                =================  =================  =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                   SAI-37
<PAGE>

           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                      1996               1995               1994
                                                                -----------------  -----------------  -----------------
                                                                                    (IN MILLIONS)

<S>                                                             <C>                <C>                <C>          
Net earnings..................................................   $       10.3       $       312.8      $       263.8
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,270.2             1,248.3            1,201.3
  Universal life and investment-type policy fee income........         (874.0)             (788.2)            (715.0)
  Investment losses (gains)...................................            9.8                (5.3)             (91.8)
  Change in Federal income taxes payable......................         (197.1)              221.6               38.3
  Other, net..................................................          364.4               127.3              (19.4)
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          583.6             1,116.5              677.2
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,275.1             1,897.4            2,323.8
  Sales.......................................................        8,964.3             8,867.1            5,816.6
  Return of capital from joint ventures and limited
    partnerships..............................................           78.4                65.2               39.0
  Purchases...................................................      (12,559.6)          (11,675.5)          (7,564.7)
  Decrease (increase) in loans to discontinued GIC Segment....        1,017.0             1,226.9              (40.0)
  Other, net..................................................           56.7              (624.7)            (478.1)
                                                                -----------------  -----------------  -----------------

Net cash (used) provided by investing activities..............         (168.1)             (243.6)              96.6
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,925.4             2,586.5            2,082.5
    Withdrawals...............................................       (2,385.2)           (2,657.1)          (2,864.4)
  Net decrease in short-term financings.......................            (.3)              (16.4)            (173.0)
  Additions to long-term debt.................................            -                 599.7               51.8
  Repayments of long-term debt................................         (124.8)              (40.7)            (199.8)
  Proceeds from issuance of Alliance units....................            -                   -                100.0
  Payment of obligation to fund accumulated deficit of
    discontinued GIC Segment..................................            -              (1,215.4)               -
  Capital contribution from the Holding Company...............            -                   -                300.0
  Other, net..................................................          (66.5)              (48.4)              26.5
                                                                -----------------  -----------------  -----------------

Net cash (used) by financing activities.......................         (651.4)             (791.8)            (676.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................         (235.9)               81.1               97.4
Cash and cash equivalents, beginning of year..................          774.7               693.6              596.2
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $      538.8       $       774.7      $       693.6
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      109.9       $        89.6      $        34.9
                                                                =================  =================  =================
  Income Taxes (Refunded) Paid................................   $      (10.0)      $       (82.7)     $        49.2
                                                                =================  =================  =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                   SAI-38
<PAGE>

           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable Life Assurance Society of the United States ("Equitable
        Life") converted to a stock life insurance company on July 22, 1992 and
        became a wholly owned subsidiary of The Equitable Companies
        Incorporated (the "Holding Company"). Equitable Life's insurance
        business is conducted principally by Equitable Life and its wholly
        owned life insurance subsidiary, Equitable Variable Life Insurance
        Company ("EVLICO"). Effective January 1, 1997, EVLICO was merged into
        Equitable Life, which will continue to conduct the Company's insurance
        business. Equitable Life's investment management business, which
        comprises the Investment Services segment, is conducted principally by
        Alliance Capital Management L.P. ("Alliance"), Equitable Real Estate
        Investment Management, Inc. ("EREIM") and Donaldson, Lufkin & Jenrette,
        Inc. ("DLJ"), an investment banking and brokerage affiliate. AXA-UAP
        ("AXA"), a French holding company for an international group of
        insurance and related financial services companies, is the Holding
        Company's largest shareholder, owning approximately 60.8% at December
        31, 1996 (63.6% assuming conversion of Series E Convertible Preferred
        Stock held by AXA and 54.4% if all securities convertible into, and
        options on, common stock were to be converted or exercised).

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation
        -----------------------------------------------------

        The accompanying consolidated financial statements are prepared in
        conformity with generally accepted accounting principles ("GAAP").

        The accompanying consolidated financial statements include the accounts
        of Equitable Life and its wholly owned life insurance subsidiaries
        (collectively, the "Insurance Group"); non-insurance subsidiaries,
        principally Alliance, an investment advisory subsidiary, and EREIM, a
        real estate investment management subsidiary; and those partnerships
        and joint ventures in which Equitable Life or its subsidiaries has
        control and a majority economic interest (collectively, including its
        consolidated subsidiaries, the "Company"). The Company's investment in
        DLJ is reported on the equity basis of accounting. Closed Block assets
        and liabilities and results of operations are presented in the
        consolidated financial statements as single line items (see Note 6).
        Unless specifically stated, all disclosures contained herein supporting
        the consolidated financial statements exclude the Closed Block related
        amounts.

        The preparation of financial statements in conformity with GAAP
        requires management to make estimates and assumptions that affect the
        reported amounts of assets and liabilities and disclosure of contingent
        assets and liabilities at the date of the financial statements and the
        reported amounts of revenues and expenses during the reporting period.
        Actual results could differ from those estimates.

        All significant intercompany transactions and balances have been
        eliminated in consolidation other than intercompany transactions and
        balances with the Closed Block and the discontinued Guaranteed Interest
        Contract ("GIC") Segment (see Note 7).

        The years "1996," "1995" and "1994" refer to the years ended December
        31, 1996, 1995 and 1994, respectively.

                                   SAI-39
<PAGE>

        Certain reclassifications have been made in the amounts presented for
        prior periods to conform these periods with the 1996 presentation.


        Closed Block
        ------------

        As of July 22, 1992, Equitable Life established the Closed Block for
        the benefit of certain classes of individual participating policies for
        which Equitable Life had a dividend scale payable in 1991 and which
        were in force on that date. Assets were allocated to the Closed Block
        in an amount which, together with anticipated revenues from policies
        included in the Closed Block, was reasonably expected to be sufficient
        to support such business, including provision for payment of claims,
        certain expenses and taxes, and for continuation of dividend scales
        payable in 1991, assuming the experience underlying such scales
        continues.

        Assets allocated to the Closed Block inure solely to the benefit of the
        holders of policies included in the Closed Block and will not revert to
        the benefit of the Holding Company. The plan of demutualization
        prohibits the reallocation, transfer, borrowing or lending of assets
        between the Closed Block and other portions of Equitable Life's General
        Account, any of its Separate Accounts or to any affiliate of Equitable
        Life without the approval of the New York Superintendent of Insurance
        (the "Superintendent"). Closed Block assets and liabilities are carried
        on the same basis as similar assets and liabilities held in the General
        Account. The excess of Closed Block liabilities over Closed Block
        assets represents the expected future post-tax contribution from the
        Closed Block which would be recognized in income over the period the
        policies and contracts in the Closed Block remain in force.

        Discontinued Operations
        -----------------------

        In 1991, the Company's management adopted a plan to discontinue the
        business operations of the GIC Segment, consisting of the Group
        Non-Participating Wind-Up Annuities ("Wind-Up Annuities") and
        Guaranteed Interest Contract ("GIC") lines of business. The Company
        established a pre-tax provision for the estimated future losses of the
        GIC line of business and a premium deficiency reserve for the Wind-Up
        Annuities. Subsequent losses incurred have been charged to the two loss
        provisions. Management reviews the adequacy of the allowance and
        reserve each quarter. During the fourth quarter 1996 review, management
        determined it was necessary to increase the allowance for expected
        future losses of the GIC Segment. Management believes the loss
        provisions for GIC contracts and Wind-Up Annuities at December 31, 1996
        are adequate to provide for all future losses; however, the
        determination of loss provisions continues to involve numerous
        estimates and subjective judgments regarding the expected performance
        of discontinued operations investment assets. There can be no assurance
        the losses provided for will not differ from the losses ultimately
        realized (See Note 7).

        Accounting Changes
        ------------------

        In 1996, the Company changed its method of accounting for long-duration
        participating life insurance contracts, primarily within the Closed
        Block, in accordance with the provisions prescribed by Statement of
        Financial Accounting Standards ("SFAS") No. 120, "Accounting and
        Reporting by Mutual Life Insurance Enterprises and by Insurance
        Enterprises for Certain Long-Duration Participating Contracts". The
        effect of this change, including the impact on the Closed Block, was to
        increase earnings from continuing operations before cumulative effect
        of accounting change by $19.2 million, net of Federal income taxes of
        $10.3 million for 1996. The financial statements for 1995 and 1994 have
        been retroactively restated for the change which resulted in an
        increase (decrease) in earnings before cumulative effect of accounting
        change of $15.2 million, net of Federal income taxes of $8.2 million,
        and $(2.6) million, net of Federal income tax benefit of $1.0 million,
        respectively. Shareholder's equity increased $199.1 million as of
        January 1, 1994 for the effect of

                                   SAI-40
<PAGE>

        retroactive application of the new method. (See "Deferred Policy
        Acquisition Costs," "Policyholders' Account Balances and Future Policy
        Benefits" and Note 6.)

        The Company implemented SFAS No. 121, "Accounting for the Impairment of
        Long-Lived Assets and for Long-Lived Assets to be Disposed Of," as of
        January 1, 1996. The statement requires long-lived assets and certain
        identifiable intangibles be reviewed for impairment whenever events or
        changes in circumstances indicate the carrying value of such assets may
        not be recoverable. Effective with SFAS No. 121's adoption, impaired
        real estate is written down to fair value with the impairment loss
        being included in investment gains (losses), net. Before implementing
        SFAS No. 121, valuation allowances on real estate held for the
        production of income were computed using the forecasted cash flows of
        the respective properties discounted at a rate equal to the Company's
        cost of funds. The adoption of the statement resulted in the release of
        valuation allowances of $152.4 million and recognition of impairment
        losses of $144.0 million on real estate held and used. Real estate
        which management has committed to disposing of by sale or abandonment
        is classified as real estate to be disposed of. Valuation allowances on
        real estate to be disposed of continue to be computed using the lower
        of estimated fair value or depreciated cost, net of disposition costs.
        Implementation of the SFAS No. 121 impairment requirements relative to
        other assets to be disposed of resulted in a charge for the cumulative
        effect of an accounting change of $23.1 million, net of a Federal
        income tax benefit of $12.4 million, due to the writedown to fair value
        of building improvements relating to facilities being vacated beginning
        in 1996.

        In the first quarter of 1995, the Company adopted SFAS No. 114,
        "Accounting by Creditors for Impairment of a Loan". This statement
        applies to all loans, including loans restructured in a troubled debt
        restructuring involving a modification of terms. This statement
        addresses the accounting for impairment of a loan by specifying how
        allowances for credit losses should be determined. Impaired loans
        within the scope of this statement are measured based on the present
        value of expected future cash flows discounted at the loan's effective
        interest rate, at the loan's observable market price or the fair value
        of the collateral if the loan is collateral dependent. The Company
        provides for impairment of loans through an allowance for possible
        losses. The adoption of this statement did not have a material effect
        on the level of these allowances or on the Company's consolidated
        statements of earnings and shareholder's equity.

        Beginning coincident with issuance of SFAS No. 115, "Accounting for
        Certain Investments in Debt and Equity Securities," implementation
        guidance in November 1995, the Financial Accounting Standards Board
        ("FASB") permitted companies a one-time opportunity, through December
        31, 1995, to reassess the appropriateness of the classification of all
        securities held at that time. On December 1, 1995, the Company
        transferred $4,794.9 million of securities classified as held to
        maturity to the available for sale portfolio. As a result, consolidated
        shareholder's equity increased by $149.4 million, net of deferred
        policy acquisition costs ("DAC"), amounts attributable to participating
        group annuity contracts and deferred Federal income taxes.

        In the fourth quarter of 1994 (effective as of January 1, 1994), the
        Company adopted SFAS No. 112, "Employers' Accounting for Postemployment
        Benefits," which required employers to recognize the obligation to
        provide postemployment benefits. Implementation of this statement
        resulted in a charge for the cumulative effect of accounting change of
        $27.1 million, net of a Federal income tax benefit of $14.6 million.

        New Accounting Pronouncements
        -----------------------------

        The FASB issued SFAS No. 123, "Accounting for Stock-Based
        Compensation," which permits entities to recognize as expense over the
        vesting period the fair value of all stock-based awards on the date of
        grant or, alternatively, to continue to apply the provisions of
        Accounting Principles Board ("APB") Opinion No. 25, "Accounting for
        Stock Issued to Employees," and related interpretations. Companies
        which elect to continue

                                   SAI-41
<PAGE>

        to apply APB Opinion No. 25 must provide pro forma net income
        disclosures for employee stock option grants made in 1995 and future
        years as if the fair-value-based method defined in SFAS No. 123 had
        been applied. The Company accounts for stock option plans sponsored by
        the Holding Company, DLJ and Alliance in accordance with the provisions
        of APB Opinion No. 25 (see Note 21).

        In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers
        and Servicing of Financial Assets and Extinguishments of Liabilities".
        SFAS No. 125 specifies the accounting and reporting requirements for
        transfers of financial assets, the recognition and measurement of
        servicing assets and liabilities and extinguishments of liabilities.
        SFAS No. 125 is effective for transactions occurring after December 31,
        1996 and is to be applied prospectively. In December 1996, the FASB
        issued SFAS No. 127, "Deferral of the Effective Date of Certain
        Provisions of FASB Statement No. 125," which defers for one year the
        effective date of provisions relating to secured borrowings and
        collateral and transfers of financial assets that are part of
        repurchase agreements, dollar-roll, securities lending and similar
        transactions. Management has not yet determined the effect of
        implementing SFAS No. 125.

        Valuation of Investments
        ------------------------

        Fixed maturities identified as available for sale are reported at
        estimated fair value. The amortized cost of fixed maturities is
        adjusted for impairments in value deemed to be other than temporary.

        Mortgage loans on real estate are stated at unpaid principal balances,
        net of unamortized discounts and valuation allowances. Effective with
        the adoption of SFAS No. 114 on January 1, 1995, the valuation
        allowances are based on the present value of expected future cash flows
        discounted at the loan's original effective interest rate or the
        collateral value if the loan is collateral dependent. However, if
        foreclosure is or becomes probable, the measurement method used is
        collateral value. Prior to the adoption of SFAS No. 114, the valuation
        allowances were based on losses expected by management to be realized
        on transfers of mortgage loans to real estate (upon foreclosure or
        in-substance foreclosure), on the disposition or settlement of mortgage
        loans and on mortgage loans management believed may not be collectible
        in full. In establishing valuation allowances, management previously
        considered, among other things the estimated fair value of the
        underlying collateral.

        Real estate, including real estate acquired in satisfaction of debt, is
        stated at depreciated cost less valuation allowances. At the date of
        foreclosure (including in-substance foreclosure), real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired
        real estate is written down to fair value with the impairment loss
        being included in investment gains (losses) net. Valuation allowances
        on real estate available for sale are computed using the lower of
        current estimated fair value or depreciated cost, net of disposition
        costs. Prior to the adoption of SFAS No. 121, valuation allowances on
        real estate held for the production of income were computed using the
        forecasted cash flows of the respective properties discounted at a rate
        equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships and joint venture interests in which the Company does not
        have control and a majority economic interest are reported on the
        equity basis of accounting and are included either with equity real
        estate or other equity investments, as appropriate.

        Common stocks are carried at estimated fair value and are included in
        other equity investments.

                                   SAI-42
<PAGE>

        Short-term investments are stated at amortized cost which approximates
        fair value and are included with other invested assets.

        Cash and cash equivalents includes cash on hand, amounts due from banks
        and highly liquid debt instruments purchased with an original maturity
        of three months or less.

        All securities are recorded in the consolidated financial statements on
        a trade date basis.

        Investment Results and Unrealized Investment Gains (Losses)
        -----------------------------------------------------------

        Net investment income and realized investment gains and losses
        (collectively, "investment results") related to certain participating
        group annuity contracts which are passed through to the contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized investment gains and losses are determined by specific
        identification and are presented as a component of revenue. Valuation
        allowances are netted against the asset categories to which they apply
        and changes in the valuation allowances are included in investment
        gains or losses.

        Unrealized investment gains and losses on fixed maturities available
        for sale and equity securities held by the Company are accounted for as
        a separate component of shareholder's equity, net of related deferred
        Federal income taxes, amounts attributable to the discontinued GIC
        Segment, participating group annuity contracts, and DAC related to
        universal life and investment-type products and participating
        traditional life contracts.

        Recognition of Insurance Income and Related Expenses
        ----------------------------------------------------

        Premiums from universal life and investment-type contracts are reported
        as deposits to policyholders' account balances. Revenues from these
        contracts consist of amounts assessed during the period against
        policyholders' account balances for mortality charges, policy
        administration charges and surrender charges. Policy benefits and
        claims that are charged to expense include benefit claims incurred in
        the period in excess of related policyholders' account balances.

        Premiums from participating and non-participating traditional life and
        annuity policies with life contingencies generally are recognized as
        income when due. Benefits and expenses are matched with such income so
        as to result in the recognition of profits over the life of the
        contracts. This match is accomplished by means of the provision for
        liabilities for future policy benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For contracts with a single premium or a limited number of premium
        payments due over a significantly shorter period than the total period
        over which benefits are provided, premiums are recorded as income when
        due with any excess profit deferred and recognized in income in a
        constant relationship to insurance in force or, for annuities, the
        amount of expected future benefit payments.

        Premiums from individual health contracts are recognized as income over
        the period to which the premiums relate in proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs
        ---------------------------------

        The costs of acquiring new business, principally commissions,
        underwriting, agency and policy issue expenses, all of which vary with
        and are primarily related to the production of new business, are
        deferred.

                                   SAI-43
<PAGE>

        DAC is subject to recoverability testing at the time of policy issue
        and loss recognition testing at the end of each accounting period.

        For universal life products and investment-type products, DAC is
        amortized over the expected total life of the contract group (periods
        ranging from 15 to 35 years and 5 to 17 years, respectively) as a
        constant percentage of estimated gross profits arising principally from
        investment results, mortality and expense margins and surrender charges
        based on historical and anticipated future experience, updated at the
        end of each accounting period. The effect on the amortization of DAC of
        revisions to estimated gross profits is reflected in earnings in the
        period such estimated gross profits are revised. The effect on the DAC
        asset that would result from realization of unrealized gains (losses)
        is recognized with an offset to unrealized gains (losses) in
        consolidated shareholder's equity as of the balance sheet date.

        For participating traditional life policies (substantially all of which
        are in the Closed Block), DAC is amortized over the expected total life
        of the contract group (40 years) as a constant percentage based on the
        present value of the estimated gross margin amounts expected to be
        realized over the life of the contracts using the expected investment
        yield. At December 31, 1996, the expected investment yield ranged from
        7.30% grading to 7.68% over 13 years. Estimated gross margin includes
        anticipated premiums and investment results less claims and
        administrative expenses, changes in the net level premium reserve and
        expected annual policyholder dividends. Deviations of actual results
        from estimated experience are reflected in earnings in the period such
        deviations occur. The effect on the DAC asset that would result from
        realization of unrealized gains (losses) is recognized with an offset
        to unrealized gains (losses) in consolidated shareholder's equity as of
        the balance sheet date.

        For non-participating traditional life and annuity policies with life
        contingencies, DAC is amortized in proportion to anticipated premiums.
        Assumptions as to anticipated premiums are estimated at the date of
        policy issue and are consistently applied during the life of the
        contracts. Deviations from estimated experience are reflected in
        earnings in the period such deviations occur. For these contracts, the
        amortization periods generally are for the total life of the policy.

        For individual health benefit insurance, DAC is amortized over the
        expected average life of the contracts (10 years for major medical
        policies and 20 years for disability income ("DI") products) in
        proportion to anticipated premium revenue at time of issue. In the
        fourth quarter of 1996, the DAC related to DI contracts issued prior to
        July 1993 was written off.

        Policyholders' Account Balances and Future Policy Benefits
        ----------------------------------------------------------

        Policyholders' account balances for universal life and investment-type
        contracts are equal to the policy account values. The policy account
        values represent an accumulation of gross premium payments plus
        credited interest less expense and mortality charges and withdrawals.

        For participating traditional life policies, future policy benefit
        liabilities are calculated using a net level premium method on the
        basis of actuarial assumptions equal to guaranteed mortality and
        dividend fund interest rates. The liability for annual dividends
        represents the accrual of annual dividends earned. Terminal dividends
        are accrued in proportion to gross margins over the life of the
        contract.

        For non-participating traditional life insurance policies, future
        policy benefit liabilities are estimated using a net level premium
        method on the basis of actuarial assumptions as to mortality,
        persistency and interest established at policy issue. Assumptions
        established at policy issue as to mortality and persistency are based
        on the Insurance Group's experience which, together with interest and
        expense assumptions, include a margin

                                   SAI-44
<PAGE>

        for adverse deviation. When the liabilities for future policy benefits
        plus the present value of expected future gross premiums for a product
        are insufficient to provide for expected future policy benefits and
        expenses for that product, DAC is written off and thereafter, if
        required, a premium deficiency reserve is established by a charge to
        earnings. Benefit liabilities for traditional annuities during the
        accumulation period are equal to accumulated contractholders' fund
        balances and after annuitization are equal to the present value of
        expected future payments. Interest rates used in establishing such
        liabilities range from 2.25% to 11.5% for life insurance liabilities
        and from 2.25% to 13.5% for annuity liabilities.

        During the fourth quarter of 1996, a loss recognition study on
        participating group annuity contracts and conversion annuities
        ("Pension Par") was completed which included management's revised
        estimate of assumptions, including expected mortality and future
        investment returns. The study's results prompted management to
        establish a premium deficiency reserve which decreased earnings from
        continuing operations and net earnings by $47.5 million ($73.0 million
        pre-tax).

        Individual health benefit liabilities for active lives are estimated
        using the net level premium method, and assumptions as to future
        morbidity, withdrawals and interest. Benefit liabilities for disabled
        lives are estimated using the present value of benefits method and
        experience assumptions as to claim terminations, expenses and interest.

        During the fourth quarter of 1996, the Company completed a loss
        recognition study of the DI business which incorporated management's
        revised estimates of future experience with regard to morbidity,
        investment returns, claims and administration expenses and other
        factors. The study indicated DAC was not recoverable and the reserves
        were not sufficient. Earnings from continuing operations and net
        earnings decreased by $208.0 million ($320.0 million pre-tax) as a
        result of strengthening DI reserves by $175.0 million and writing off
        unamortized DAC of $145.0 million. The determination of DI reserves
        requires making assumptions and estimates relating to a variety of
        factors, including morbidity and interest rates, claims experience and
        lapse rates based on then known facts and circumstances. Such factors
        as claim incidence and termination rates can be affected by changes in
        the economic, legal and regulatory environments and work ethic. While
        management believes its DI reserves have been calculated on a
        reasonable basis and are adequate, there can be no assurance reserves
        will be sufficient to provide for future liabilities.

        Claim reserves and associated liabilities for individual disability
        income and major medical policies were $711.8 million and $639.6
        million at December 31, 1996 and 1995, respectively (excluding $175.0
        million of reserve strengthening in 1996). Incurred benefits (benefits
        paid plus changes in claim reserves) and benefits paid for individual
        DI and major medical policies (excluding $175.0 million of reserve
        strengthening in 1996) are summarized as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Incurred benefits related to current year..........  $       189.0       $      176.0       $      188.6
        Incurred benefits related to prior years...........           69.1               67.8               28.7
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       258.1       $      243.8       $      217.3
                                                            =================   ================   =================
        Benefits paid related to current year..............  $        32.6       $       37.0       $       43.7
        Benefits paid related to prior years...............          153.3              137.8              132.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       185.9       $      174.8       $      176.0
                                                            =================   ================   =================
</TABLE>
                                   SAI-45
<PAGE>

        Policyholders' Dividends
        ------------------------

        The amount of policyholders' dividends to be paid (including those on
        policies included in the Closed Block) is determined annually by
        Equitable Life's Board of Directors. The aggregate amount of
        policyholders' dividends is related to actual interest, mortality,
        morbidity and expense experience for the year and judgment as to the
        appropriate level of statutory surplus to be retained by Equitable
        Life.

        Equitable Life is subject to limitations on the amount of statutory
        profits which can be retained with respect to certain classes of
        individual participating policies that were in force on July 22, 1992
        which are not included in the Closed Block and with respect to
        participating policies issued subsequent to July 22, 1992. Excess
        statutory profits, if any, will be distributed over time to such
        policyholders and will not be available to Equitable Life's
        shareholder. Earnings in excess of limitations, if any, would be
        accrued as policyholders' dividends.

        At December 31, 1996, participating policies, including those in the
        Closed Block, represent approximately 24.2% ($52.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes
        --------------------

        The Company files a consolidated Federal income tax return with the
        Holding Company and its non-life insurance subsidiaries. Current
        Federal income taxes were charged or credited to operations based upon
        amounts estimated to be payable or recoverable as a result of taxable
        operations for the current year. Deferred income tax assets and
        liabilities were recognized based on the difference between financial
        statement carrying amounts and income tax bases of assets and
        liabilities using enacted income tax rates and laws.

        Separate Accounts
        -----------------

        Separate Accounts are established in conformity with the New York State
        Insurance Law and generally are not chargeable with liabilities that
        arise from any other business of the Insurance Group. Separate Accounts
        assets are subject to General Account claims only to the extent the
        value of such assets exceeds the Separate Accounts liabilities.

        Assets and liabilities of the Separate Accounts, representing net
        deposits and accumulated net investment earnings less fees, held
        primarily for the benefit of contractholders, and for which the
        Insurance Group does not bear the investment risk, are shown as
        separate captions in the consolidated balance sheets. The Insurance
        Group bears the investment risk on assets held in one Separate Account,
        therefore, such assets are carried on the same basis as similar assets
        held in the General Account portfolio. Assets held in the other
        Separate Accounts are carried at quoted market values or, where quoted
        values are not available, at estimated fair values as determined by the
        Insurance Group.

        The investment results of Separate Accounts on which the Insurance
        Group does not bear the investment risk are reflected directly in
        Separate Accounts liabilities. For 1996, 1995 and 1994, investment
        results of such Separate Accounts were $2,970.6 million, $1,963.2
        million and $665.2 million, respectively.

        Deposits to Separate Accounts are reported as increases in Separate
        Accounts liabilities and are not reported in revenues. Mortality,
        policy administration and surrender charges on all Separate Accounts
        are included in revenues.

                                   SAI-46
<PAGE>

 3)     INVESTMENTS

        The following tables provide additional information relating to fixed
maturities and equity securities:

<TABLE>
<CAPTION>
                                                                        GROSS               GROSS
                                                   AMORTIZED          UNREALIZED         UNREALIZED         ESTIMATED
                                                      COST              GAINS              LOSSES           FAIR VALUE
                                                -----------------  -----------------   ----------------   ---------------
                                                                             (IN MILLIONS)
        <S>                                     <C>                <C>                 <C>                <C>         
        DECEMBER 31, 1996
        -----------------
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    13,645.2      $       451.5       $      121.0       $   13,975.7
            Mortgage-backed....................        2,015.9               11.2               20.3            2,006.8
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,539.4               39.2               19.3            1,559.3
            States and political subdivisions..           77.0                4.5                -                 81.5
            Foreign governments................          302.6               18.0                2.2              318.4
            Redeemable preferred stock.........          139.1                3.3                7.1              135.3
                                                -----------------  -----------------   ----------------   ---------------
        Total Available for Sale...............  $    17,719.2      $       527.7       $      169.9       $   18,077.0
                                                =================  =================   ================   ===============
        Equity Securities:
          Common stock.........................  $        98.7      $        49.3       $       17.7       $      130.3
                                                =================  =================   ================   ===============

        December 31, 1995
        -----------------
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    10,910.7      $       617.6       $      118.1       $   11,410.2
            Mortgage-backed....................        1,838.0               31.2                1.2            1,868.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        2,257.0               77.8                4.1            2,330.7
            States and political subdivisions..           45.7                5.2                -                 50.9
            Foreign governments................          124.5               11.0                 .2              135.3
            Redeemable preferred stock.........          108.1                5.3                8.6              104.8
                                                -----------------  -----------------   ----------------   ---------------
        Total Available for Sale...............  $    15,284.0      $       748.1       $      132.2       $   15,899.9
                                                =================  =================   ================   ===============
        Equity Securities:
          Common stock.........................  $        97.3      $        49.1       $       18.0       $      128.4
                                                =================  =================   ================   ===============
</TABLE>

        For publicly traded fixed maturities and equity securities, estimated
        fair value is determined using quoted market prices. For fixed
        maturities without a readily ascertainable market value, the Company
        has determined an estimated fair value using a discounted cash flow
        approach, including provisions for credit risk, generally based upon
        the assumption such securities will be held to maturity. Estimated fair
        value for equity securities, substantially all of which do not have a
        readily ascertainable market value, has been determined by the Company.
        Such estimated fair values do not necessarily represent the values for
        which these securities could have been sold at the dates of the
        consolidated balance sheets. At December 31, 1996

                                   SAI-47
<PAGE>

        and 1995, securities without a readily ascertainable market value
        having an amortized cost of $3,915.7 million and $3,748.9 million,
        respectively, had estimated fair values of $4,024.6 million and
        $3,981.8 million, respectively.

        The contractual maturity of bonds at December 31, 1996 is shown below:

                                                   AVAILABLE FOR SALE
                                           ------------------------------------
                                              AMORTIZED          ESTIMATED
                                                COST             FAIR VALUE
                                           ----------------   -----------------
                                                      (IN MILLIONS)

        Due in one year or less...........  $      539.6       $      542.5
        Due in years two through five.....       2,776.2            2,804.0
        Due in years six through ten......       6,044.7            6,158.1
        Due after ten years...............       6,203.7            6,430.3
        Mortgage-backed securities........       2,015.9            2,006.8
                                           ----------------   -----------------
        Total.............................  $   17,580.1       $   17,941.7
                                           ================   =================

        Bonds not due at a single maturity date have been included in the above
        table in the year of final maturity. Actual maturities will differ from
        contractual maturities because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The Insurance Group's fixed maturity investment portfolio includes
        corporate high yield securities consisting of public high yield bonds,
        redeemable preferred stocks and directly negotiated debt in leveraged
        buyout transactions. The Insurance Group seeks to minimize the higher
        than normal credit risks associated with such securities by monitoring
        the total investments in any single issuer or total investment in a
        particular industry group. Certain of these corporate high yield
        securities are classified as other than investment grade by the various
        rating agencies, i.e., a rating below Baa or National Association of
        Insurance Commissioners ("NAIC") designation of 3 (medium grade), 4 or
        5 (below investment grade) or 6 (in or near default). At December 31,
        1996, approximately 14.20% of the $17,563.7 million aggregate amortized
        cost of bonds held by the Insurance Group were considered to be other
        than investment grade.

        In addition to its holdings of corporate high yield securities, the
        Insurance Group is an equity investor in limited partnership interests
        which primarily invest in securities considered to be other than
        investment grade.

        The Company has restructured or modified the terms of certain fixed
        maturity investments. The fixed maturity portfolio includes amortized
        costs of $5.5 million and $15.9 million at December 31, 1996 and 1995,
        respectively, of such restructured securities. These amounts include
        fixed maturities which are in default as to principal and/or interest
        payments, are to be restructured pursuant to commenced negotiations or
        where the borrowers went into bankruptcy subsequent to acquisition
        (collectively, "problem fixed maturities") of $2.2 million and $1.6
        million as of December 31, 1996 and 1995, respectively. Gross interest
        income that would have been recorded in accordance with the original
        terms of restructured fixed maturities amounted to $1.4 million, $3.0
        million and $7.5 million in 1996, 1995 and 1994, respectively. Gross
        interest income on these fixed maturities included in net investment
        income aggregated $1.3 million, $2.9 million and $6.8 million in 1996,
        1995 and 1994, respectively.

                                   SAI-48
<PAGE>

        Investment valuation allowances and changes thereto are shown below:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Balances, beginning of year........................  $       325.3       $      284.9       $      355.6
        SFAS No. 121 release...............................         (152.4)               -                  -
        Additions charged to income........................          125.0              136.0               51.0
        Deductions for writedowns and
          asset dispositions...............................         (160.8)             (95.6)            (121.7)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       137.1       $      325.3       $      284.9
                                                            =================   ================   =================
        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        50.4       $       65.5       $       64.2
          Equity real estate...............................           86.7              259.8              220.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       137.1       $      325.3       $      284.9
                                                            =================   ================   =================
</TABLE>

        At December 31, 1996, the carrying values of investments held for the
        production of income which were non-income producing for the twelve
        months preceding the consolidated balance sheet date were $25.0 million
        of fixed maturities and $2.6 million of mortgage loans on real estate.

        At December 31, 1996 and 1995, mortgage loans on real estate with
        scheduled payments 60 days (90 days for agricultural mortgages) or more
        past due or in foreclosure (collectively, "problem mortgage loans on
        real estate") had an amortized cost of $12.4 million (0.4% of total
        mortgage loans on real estate) and $87.7 million (2.4% of total
        mortgage loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to
        time be restructured or modified. The investment in restructured
        mortgage loans on real estate, based on amortized cost, amounted to
        $388.3 million and $531.5 million at December 31, 1996 and 1995,
        respectively. These amounts include $1.0 million and $3.8 million of
        problem mortgage loans on real estate at December 31, 1996 and 1995,
        respectively. Gross interest income on restructured mortgage loans on
        real estate that would have been recorded in accordance with the
        original terms of such loans amounted to $35.5 million, $52.1 million
        and $44.9 million in 1996, 1995 and 1994, respectively. Gross interest
        income on these loans included in net investment income aggregated
        $28.2 million, $37.4 million and $32.8 million in 1996, 1995 and 1994,
        respectively.

        Impaired mortgage loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                            ----------------------------------------
                                                                                   1996                 1995
                                                                            -------------------  -------------------
                                                                                         (IN MILLIONS)

        <S>                                                                 <C>                  <C>           
        Impaired mortgage loans with provision for losses..................  $        340.0       $        310.1
        Impaired mortgage loans with no provision for losses...............           122.3                160.8
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           462.3                470.9
        Provision for losses...............................................            46.4                 62.7
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        415.9       $        408.2
                                                                            ===================  ===================
</TABLE>
                                   SAI-49
<PAGE>

        Impaired mortgage loans with no provision for losses are loans where
        the fair value of the collateral or the net present value of the
        expected future cash flows related to the loan equals or exceeds the
        recorded investment. Interest income earned on loans where the
        collateral value is used to measure impairment is recorded on a cash
        basis. Interest income on loans where the present value method is used
        to measure impairment is accrued on the net carrying value amount of
        the loan at the interest rate used to discount the cash flows. Changes
        in the present value attributable to changes in the amount or timing of
        expected cash flows are reported as investment gains or losses.

        During 1996 and 1995, respectively, the Company's average recorded
        investment in impaired mortgage loans was $552.1 million and $429.0
        million. Interest income recognized on these impaired mortgage loans
        totaled $38.8 million and $27.9 million for 1996 and 1995,
        respectively, including $17.9 million and $13.4 million recognized on a
        cash basis.

        The Insurance Group's investment in equity real estate is through
        direct ownership and through investments in real estate joint ventures.
        At December 31, 1996 and 1995, the carrying value of equity real estate
        available for sale amounted to $345.6 million and $255.5 million,
        respectively. For 1996, 1995 and 1994, respectively, real estate of
        $58.7 million, $35.3 million and $189.8 million was acquired in
        satisfaction of debt. At December 31, 1996 and 1995, the Company owned
        $771.7 million and $862.7 million, respectively, of real estate
        acquired in satisfaction of debt.

        Depreciation of real estate is computed using the straight-line method
        over the estimated useful lives of the properties, which generally
        range from 40 to 50 years. Accumulated depreciation on real estate was
        $587.5 million and $662.4 million at December 31, 1996 and 1995,
        respectively. Depreciation expense on real estate totaled $91.8
        million, $121.7 million and $117.0 million for 1996, 1995 and 1994,
        respectively. As a result of the implementation of SFAS No. 121, during
        1996 no depreciation expense has been recorded on real estate available
        for sale.

                                   SAI-50
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information of real estate joint ventures
        (34 and 38 individual ventures as of December 31, 1996 and 1995,
        respectively) and of limited partnership interests accounted for under
        the equity method, in which the Company has an investment of $10.0
        million or greater and an equity interest of 10% or greater is as
        follows:

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
        <S>                                                                     <C>                <C>         
        FINANCIAL POSITION
        Investments in real estate, at depreciated cost........................  $    1,883.7       $    2,684.1
        Investments in securities, generally at estimated fair value...........       2,430.6            2,459.8
        Cash and cash equivalents..............................................          98.0              489.1
        Other assets...........................................................         427.0              270.8
                                                                                ----------------   -----------------
        Total assets...........................................................       4,839.3            5,903.8
                                                                                ----------------   -----------------
        Borrowed funds - third party...........................................       1,574.3            1,782.3
        Borrowed funds - the Company...........................................         137.9              220.5
        Other liabilities......................................................         415.8              593.9
                                                                                ----------------   -----------------
        Total liabilities......................................................       2,128.0            2,596.7
                                                                                ----------------   -----------------

        Partners' Capital......................................................  $    2,711.3       $    3,307.1
                                                                                ================   =================

        Equity in partners' capital included above.............................  $      806.8       $      902.2
        Equity in limited partnership interests not included above.............         201.8              212.8
        Other..................................................................           9.8                8.9
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $    1,018.4       $    1,123.9
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       348.9       $      463.5       $      537.7
        Revenues of other limited partnership interests....          386.1              242.3              103.4
        Interest expense - third party.....................         (111.0)            (135.3)            (114.9)
        Interest expense - the Company.....................          (30.0)             (41.0)             (36.9)
        Other expenses.....................................         (282.5)            (397.7)            (430.9)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       311.5       $      131.8       $       58.4
                                                            =================   ================   =================
        Equity in net earnings included above..............  $        73.9       $       49.1       $       18.9
        Equity in net earnings of limited partnerships
          interests not included above.....................           35.8               44.8               25.3
        Other..............................................             .9                1.0                1.8
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $       110.6       $       94.9       $       46.0
                                                            =================   ================   =================
</TABLE>

                                   SAI-51
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:

<TABLE>
<CAPTION>
                                                   1996               1995                1994
                                             -----------------   ----------------   -----------------
                                                                  (IN MILLIONS)

        <S>                                  <C>                 <C>                <C>         
        Fixed maturities....................  $     1,307.4       $    1,151.1       $    1,036.5
        Mortgage loans on real estate.......          303.0              329.0              385.7
        Equity real estate..................          442.4              560.4              561.8
        Other equity investments............           94.3               76.9               36.1
        Policy loans........................          160.3              144.4              122.7
        Other investment income.............          217.4              273.0              322.4
                                             -----------------   ----------------   -----------------

          Gross investment income...........        2,524.8            2,534.8            2,465.2
                                             -----------------   ----------------   -----------------

          Investment expenses...............          348.9              446.6              466.6
                                             -----------------   ----------------   -----------------

        Net Investment Income...............  $     2,175.9       $    2,088.2       $    1,998.6
                                             =================   ================   =================

        Investment gains (losses), net, including changes in the valuation
        allowances, are summarized as follows:
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

        <S>                                                 <C>                 <C>                <C>          
        Fixed maturities...................................  $        60.5       $      119.9       $      (14.3)
        Mortgage loans on real estate......................          (27.3)             (40.2)             (43.1)
        Equity real estate.................................          (79.7)             (86.6)              20.6
        Other equity investments...........................           18.9               12.8               75.9
        Issuance and sales of Alliance Units...............           20.6                -                 52.4
        Other..............................................           (2.8)               (.6)                .3
                                                            -----------------   ----------------   -----------------
        Investment (Losses) Gains, Net.....................  $        (9.8)      $        5.3       $       91.8
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $29.9 million, $46.7 million
        and $30.8 million for 1996, 1995 and 1994, respectively, and writedowns
        of equity real estate subsequent to the adoption of SFAS No. 121
        amounted to $23.7 million for the year ended December 31, 1996.

        For 1996, 1995 and 1994, respectively, proceeds received on sales of
        fixed maturities classified as available for sale amounted to $8,353.5
        million, $8,206.0 million and $5,253.9 million. Gross gains of $154.2
        million, $211.4 million and $65.2 million and gross losses of $92.7
        million, $64.2 million and $50.8 million, respectively, were realized
        on these sales. The change in unrealized investment (losses) gains
        related to fixed maturities classified as available for sale for 1996,
        1995 and 1994 amounted to $(258.0) million, $1,077.2 million and
        $(742.2) million, respectively.

        During each of 1995 and 1994, one security classified as held to
        maturity was sold. During the eleven months ended November 30, 1995 and
        the year ended December 31, 1994, respectively, twelve and six
        securities so classified were transferred to the available for sale
        portfolio. All actions were taken as a result of a significant

                                   SAI-52
<PAGE>

        deterioration in creditworthiness. The aggregate amortized costs of the
        securities sold were $1.0 million and $19.9 million with a related
        investment gain of $-0- million and $.8 million recognized in 1995 and
        1994, respectively; the aggregate amortized cost of the securities
        transferred was $116.0 million and $42.8 million with gross unrealized
        investment losses of $3.2 million and $3.1 million charged to
        consolidated shareholder's equity for the eleven months ended November
        30, 1995 and the year ended December 31, 1994, respectively. On
        December 1, 1995, the Company transferred $4,794.9 million of
        securities classified as held to maturity to the available for sale
        portfolio. As a result, unrealized gains on fixed maturities increased
        $395.6 million, offset by DAC of $126.5 million, amounts attributable
        to participating group annuity contracts of $39.2 million and deferred
        Federal income taxes of $80.5 million.

        For 1996, 1995 and 1994, investment results passed through to certain
        participating group annuity contracts as interest credited to
        policyholders' account balances amounted to $136.7 million, $131.2
        million and $175.8 million, respectively.

        In 1996, Alliance acquired the business of Cursitor-Eaton Asset
        Management Company and Cursitor Holdings Limited (collectively,
        "Cursitor") for approximately $159.0 million. The purchase price
        consisted of $94.3 million in cash, 1.8 million of Alliance's publicly
        traded units ("Alliance Units"), 6% notes aggregating $21.5 million
        payable ratably over four years, and substantial additional
        consideration which will be determined at a later date. The excess of
        the purchase price, including acquisition costs and minority interest,
        over the fair value of Cursitor's net assets acquired resulted in the
        recognition of intangible assets consisting of costs assigned to
        contracts acquired and goodwill of approximately $122.8 million and
        $38.3 million, respectively, which are being amortized over the
        estimated useful lives of 20 years. The Company recognized an
        investment gain of $20.6 million as a result of the issuance of
        Alliance Units in this transaction. At December 31, 1996, the Company's
        ownership of Alliance Units was approximately 57.3%.

        In 1994, Alliance sold 4.96 million newly issued Alliance Units to
        third parties at prevailing market prices. The Company continues to
        hold its 1% general partnership interest in Alliance. The Company
        recognized an investment gain of $52.4 million as a result of these
        transactions.

                                   SAI-53
<PAGE>

        Net unrealized investment gains (losses), included in the consolidated
        balance sheets as a component of equity and the changes for the
        corresponding years, are summarized as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

        <S>                                                 <C>                 <C>                <C>         
        Balance, beginning of year as restated.............  $       396.5       $     (220.5)      $      144.6
        Changes in unrealized investment (losses) gains....         (297.6)           1,198.9             (856.7)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........            -                (78.1)              40.8
            DAC............................................           42.3             (216.8)             273.6
            Deferred Federal income taxes..................           48.7             (287.0)             177.2
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       189.9       $      396.5       $     (220.5)
                                                            =================   ================   =================
        Balance, end of year comprises:
          Unrealized investment gains (losses) on:
            Fixed maturities...............................  $       357.8       $      615.9       $     (461.3)
            Other equity investments.......................           31.6               31.1                7.7
            Other, principally Closed Block................           53.1               93.1               (5.1)
                                                            -----------------   ----------------   -----------------
              Total........................................          442.5              740.1             (458.7)
          Amounts of unrealized investment (gains)
            losses attributable to:
              Participating group annuity contracts........          (72.2)             (72.2)               5.9
              DAC..........................................          (52.0)             (94.3)             122.4
              Deferred Federal income taxes................         (128.4)            (177.1)             109.9
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       189.9       $      396.5       $     (220.5)
                                                            =================   ================   =================
</TABLE>

                                   SAI-54
<PAGE>

 6)     CLOSED BLOCK

        Summarized financial information of the Closed Block follows:

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31,
                                                                         --------------------------------------
                                                                               1996                 1995
                                                                         -----------------    -----------------
                                                                                     (IN MILLIONS)
        <S>                                                              <C>                  <C>         
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $3,820.7 and $3,662.8)......................................  $    3,889.5         $    3,896.2
        Mortgage loans on real estate...................................       1,380.7              1,368.8
        Policy loans....................................................       1,765.9              1,797.2
        Cash and other invested assets..................................         336.1                440.9
        DAC.............................................................         876.5                792.6
        Other assets....................................................         246.3                286.4
                                                                         -----------------    -----------------
        Total Assets....................................................  $    8,495.0         $    8,582.1
                                                                         =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances......  $    8,999.7         $    8,923.5
        Other liabilities...............................................          91.6                297.9
                                                                         -----------------    -----------------
        Total Liabilities...............................................  $    9,091.3         $    9,221.4
                                                                         =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Revenues
        Premiums and other revenue.........................  $       724.8       $      753.4       $      798.1
        Investment income (net of investment
          expenses of $27.3, $26.7 and $19.0)..............          546.6              538.9              523.0
        Investment losses, net.............................           (5.5)             (20.2)             (24.0)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,265.9            1,272.1            1,297.1
                                                            -----------------   ----------------   -----------------
        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,106.3            1,077.6            1,121.6
        Other operating costs and expenses.................           34.6               51.3               38.5
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,140.9            1,128.9            1,160.1
                                                            -----------------   ----------------   -----------------
        Contribution from the Closed Block.................  $       125.0       $      143.2       $      137.0
                                                            =================   ================   =================
</TABLE>

        In the fourth quarter of 1996, the Company adopted SFAS No. 120, which
        prescribes the accounting for individual participating life insurance
        contracts, most of which are included in the Closed Block. The
        implementation of SFAS No. 120 resulted in an increase (decrease) in
        the contribution from the Closed Block of $27.5 million, $18.8 million
        and $(14.0) million in 1996, 1995 and 1994, respectively.

                                   SAI-55
<PAGE>

        The fixed maturity portfolio, based on amortized cost, includes $.4
        million and $4.3 million at December 31, 1996 and 1995, respectively,
        of restructured securities which includes problem fixed maturities of
        $.3 million and $1.9 million, respectively.

        During the eleven months ended November 30, 1995, one security
        classified as held to maturity was sold and ten securities classified
        as held to maturity were transferred to the available for sale
        portfolio. All actions resulted from significant deterioration in
        creditworthiness. The amortized cost of the security sold was $4.2
        million. The aggregate amortized cost of the securities transferred was
        $81.3 million with gross unrealized investment losses of $.1 million
        transferred to equity. At December 1, 1995, $1,750.7 million of
        securities classified as held to maturity were transferred to the
        available for sale portfolio. As a result, unrealized gains of $88.5
        million on fixed maturities were recognized, offset by DAC amortization
        of $52.6 million.

        At December 31, 1996 and 1995, problem mortgage loans on real estate
        had an amortized cost of $4.3 million and $36.5 million, respectively,
        and mortgage loans on real estate for which the payment terms have been
        restructured had an amortized cost of $114.2 million and $137.7
        million, respectively. At December 31, 1996 and 1995, the restructured
        mortgage loans on real estate amount included $.7 million and $8.8
        million, respectively, of problem mortgage loans on real estate.

        Impaired mortgage loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                   ------------------------------------
                                                                        1996                1995
                                                                   ----------------   -----------------
                                                                              (IN MILLIONS)

        <S>                                                        <C>                <C>
        Impaired mortgage loans with provision for losses.........  $       128.1      $       106.8
        Impaired mortgage loans with no provision for losses......             .6               10.1
                                                                   ----------------   -----------------
        Recorded investment in impaired mortgages.................          128.7              116.9
        Provision for losses......................................           12.9               17.9
                                                                   ----------------   -----------------
        Net Impaired Mortgage Loans...............................  $       115.8      $        99.0
                                                                   ================   =================
</TABLE>

        During 1996 and 1995, respectively, the Closed Block's average recorded
        investment in impaired mortgage loans was $153.8 million and $146.9
        million, respectively. Interest income recognized on these impaired
        mortgage loans totaled $10.9 million and $5.9 million for 1996 and
        1995, respectively, including $4.7 million and $1.3 million recognized
        on a cash basis.

        Valuation allowances amounted to $13.8 million and $18.4 million on
        mortgage loans on real estate and $3.7 million and $4.3 million on
        equity real estate at December 31, 1996 and 1995, respectively.
        Writedowns of fixed maturities amounted to $12.8 million, $16.8 million
        and $15.9 million for 1996, 1995 and 1994, respectively. As of January
        1, 1996, the adoption of SFAS No. 121 resulted in the recognition of
        impairment losses of $5.6 million on real estate held and used.

        Many expenses related to Closed Block operations are charged to
        operations outside of the Closed Block; accordingly, the contribution
        from the Closed Block does not represent the actual profitability of
        the Closed Block operations. Operating costs and expenses outside of
        the Closed Block are, therefore, disproportionate to the business
        outside of the Closed Block.

                                   SAI-56
<PAGE>

 7)     DISCONTINUED OPERATIONS

        Summarized financial information of the GIC Segment follows:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                 --------------------------------------
                                                       1996                 1995
                                                 -----------------    -----------------
                                                             (IN MILLIONS)
        <S>                                      <C>                  <C>         
        Assets
        Mortgage loans on real estate...........  $    1,111.1         $    1,485.8
        Equity real estate......................         925.6              1,122.1
        Other invested assets...................         474.0                665.2
        Other assets............................         226.1                579.3
                                                 -----------------    -----------------
        Total Assets............................  $    2,736.8         $    3,852.4
                                                 =================    =================

        Liabilities
        Policyholders' liabilities..............  $    1,335.9         $    1,399.8
        Allowance for future losses.............         262.0                164.2
        Amounts due to continuing operations....         996.2              2,097.1
        Other liabilities.......................         142.7                191.3
                                                 -----------------    -----------------
        Total Liabilities.......................  $    2,736.8         $    3,852.4
                                                 =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>       
        Revenues
        Investment income (net of investment expenses
          of $127.5, $153.1 and $183.3)....................  $       245.4       $      323.6       $      394.3
        Investment (losses) gains, net.....................          (18.9)             (22.9)              26.8
        Policy fees, premiums and other income.............             .2                 .7                 .4
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          226.7              301.4              421.5
        Benefits and other deductions......................          250.4              326.5              443.2
        Losses charged to allowance for future losses......          (23.7)             (25.1)             (21.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax loss from strengthening of the
          allowance for future losses......................         (129.0)               -                  -
        Federal income tax benefit.........................           45.2                -                  -
                                                            -----------------   ----------------   -----------------
        Loss from Discontinued Operations..................  $       (83.8)      $        -         $        -
                                                            =================   ================   =================
</TABLE>

        In 1991, management adopted a plan to discontinue the business
        operations of the GIC Segment consisting of group non-participating
        Wind-Up Annuities and the GIC lines of business. The loss allowance and
        premium deficiency reserve of $569.6 million provided for in 1991 were
        based on management's best judgment at that time.

        The Company's quarterly process for evaluating the loss provisions
        applies the current period's results of the discontinued operations
        against the allowance, re-estimates future losses, and adjusts the
        provisions, if appropriate. Additionally, as part of the Company's
        annual planning process which takes place in the fourth

                                   SAI-57
<PAGE>

        quarter of each year, investment and benefit cash flow projections are
        prepared. These updated assumptions and estimates resulted in the need
        to strengthen the loss provisions by $129.0 million, resulting in a
        post-tax charge of $83.8 million to discontinued operations' results in
        the fourth quarter of 1996.

        Management believes the loss provisions for Wind-Up Annuities and GIC
        contracts at December 31, 1996 are adequate to provide for all future
        losses; however, the determination of loss provisions continues to
        involve numerous estimates and subjective judgments regarding the
        expected performance of discontinued operations investment assets.
        There can be no assurance the losses provided for will not differ from
        the losses ultimately realized. To the extent actual results or future
        projections of the discontinued operations differ from management's
        current best estimates and assumptions underlying the loss provisions,
        the difference would be reflected in the consolidated statements of
        earnings in discontinued operations. In particular, to the extent
        income, sales proceeds and holding periods for equity real estate
        differ from management's previous assumptions, periodic adjustments to
        the loss provisions are likely to result.

        In January 1995, continuing operations transferred $1,215.4 million in
        cash to the GIC Segment in settlement of its obligation to provide
        assets to fund the accumulated deficit of the GIC Segment.
        Subsequently, the GIC Segment remitted $1,155.4 million in cash to
        continuing operations in partial repayment of borrowings by the GIC
        Segment. No gains or losses were recognized on these transactions.
        Amounts due to continuing operations at December 31, 1996, consisted of
        $1,080.0 million borrowed by the discontinued GIC Segment offset by
        $83.8 million representing an obligation of continuing operations to
        provide assets to fund the accumulated deficit of the GIC Segment.

        Investment income included $88.2 million of interest income for 1994 on
        amounts due from continuing operations. Benefits and other deductions
        include $114.3 million, $154.6 million and $219.7 million of interest
        expense related to amounts borrowed from continuing operations in 1996,
        1995 and 1994, respectively.

        Valuation allowances amounted to $9.0 million and $19.2 million on
        mortgage loans on real estate and $20.4 million and $77.9 million on
        equity real estate at December 31, 1996 and 1995, respectively. As of
        January 1, 1996, the adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate
        and recognition of impairment losses of $69.8 million on real estate
        held and used. Writedowns of fixed maturities amounted to $1.6 million,
        $8.1 million and $17.8 million for 1996, 1995 and 1994, respectively
        and writedowns of equity real estate subsequent to the adoption of SFAS
        No. 121 amounted to $12.3 million for 1996.

        The fixed maturity portfolio, based on amortized cost, includes $6.2
        million and $15.1 million at December 31, 1996 and 1995, respectively,
        of restructured securities. These amounts include problem fixed
        maturities of $.5 million and $6.1 million at December 31, 1996 and
        1995, respectively.

        At December 31, 1996 and 1995, problem mortgage loans on real estate
        had amortized costs of $7.9 million and $35.4 million, respectively,
        and mortgage loans on real estate for which the payment terms have been
        restructured had amortized costs of $208.1 million and $289.3 million,
        respectively.

                                   SAI-58
<PAGE>

        Impaired mortgage loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                                 ------------------------------------
                                                                      1996                1995
                                                                 ----------------   -----------------
                                                                            (IN MILLIONS)
        <S>                                                      <C>                <C>          
        Impaired mortgage loans with provision for losses.......  $        83.5      $       105.1
        Impaired mortgage loans with no provision for losses....           15.0               18.2
                                                                 ----------------   -----------------
        Recorded investment in impaired mortgages...............           98.5              123.3
        Provision for losses....................................            8.8               17.7
                                                                 ----------------   -----------------
        Net Impaired Mortgage Loans.............................  $        89.7      $       105.6
                                                                 ================   =================
</TABLE>

        During 1996 and 1995, the GIC Segment's average recorded investment in
        impaired mortgage loans was $134.8 million and $177.4 million,
        respectively. Interest income recognized on these impaired mortgage
        loans totaled $10.1 million and $4.5 million for 1996 and 1995,
        respectively, including $7.5 million and $.4 million recognized on a
        cash basis.

        At December 31, 1996 and 1995, the GIC Segment had $263.0 million and
        $310.9 million, respectively, of real estate acquired in satisfaction
        of debt.

8)      SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                            --------------------------------------
                                                                  1996                 1995
                                                            -----------------    -----------------
                                                                        (IN MILLIONS)

        <S>                                                 <C>                  <C>       
        Short-term debt....................................  $      174.1         $        -
                                                            -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.....         399.4                399.3
          7.70% surplus notes scheduled to mature 2015.....         199.6                199.6
          Eurodollar notes, 10.5% due 1997.................           -                   76.2
          Zero coupon note, 11.25% due 1997................           -                  120.1
          Other............................................            .5                 16.3
                                                            -----------------    -----------------
              Total Equitable Life.........................         599.5                811.5
                                                            -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 4.92% - 12.50% due through 2006..         968.6              1,084.4
                                                            -----------------    -----------------
        Alliance:
          Other............................................          24.7                  3.4
                                                            -----------------    -----------------
        Total long-term debt...............................       1,592.8              1,899.3
                                                            -----------------    -----------------
        Total Short-term and Long-term Debt................  $    1,766.9         $    1,899.3
                                                            =================    =================
</TABLE>

                                   SAI-59
<PAGE>

        Short-term Debt
        ---------------

        Equitable Life has a $350.0 million bank credit facility available to
        fund short-term working capital needs and to facilitate the securities
        settlement process. The credit facility consists of two types of
        borrowing options with varying interest rates. The interest rates are
        based on external indices dependent on the type of borrowing and at
        December 31, 1996 range from 5.73% (the London Interbank Offering Rate
        ("LIBOR") plus 22.5 basis points) to 8.25% (the prime rate). There were
        no borrowings outstanding under this bank credit facility at December
        31, 1996.

        Equitable Life has a commercial paper program with an issue limit of
        $500.0 million. This program is available for general corporate
        purposes used to support Equitable Life's liquidity needs and is
        supported by Equitable Life's existing $350.0 million five-year bank
        credit facility. There were no borrowings outstanding under this
        program at December 31, 1996.

        In February 1996, Alliance entered into a new $250.0 million five-year
        revolving credit facility with a group of banks which replaced its
        $100.0 million revolving credit facility and its $100.0 million
        commercial paper back-up revolving credit facility. Under the new
        revolving credit facility, the interest rate, at the option of
        Alliance, is a floating rate generally based upon a defined prime rate,
        a rate related to the LIBOR or the Federal Funds rate. A facility fee
        is payable on the total facility. The revolving credit facility will be
        used to provide back-up liquidity for commercial paper to be used under
        Alliance's $100.0 million commercial paper program, to fund commission
        payments to financial intermediaries for the sale of Class B and C
        shares under Alliance's mutual fund distribution system, and for
        general working capital purposes. As of December 31, 1996, Alliance had
        not issued any commercial paper under its $100.0 million commercial
        paper program and there were no borrowings outstanding under Alliance's
        revolving credit facility.

        At December 31, 1996, long-term debt expected to mature in 1997
        totaling $174.1 million was reclassified as short-term debt.

        Long-term Debt
        --------------

        Several of the long-term debt agreements have restrictive covenants
        related to the total amount of debt, net tangible assets and other
        matters. The Company is in compliance with all debt covenants.

        On December 18, 1995, Equitable Life issued, in accordance with Section
        1307 of the New York Insurance Law, $400.0 million of surplus notes
        having an interest rate of 6.95% scheduled to mature in 2005 and $200.0
        million of surplus notes having an interest rate of 7.70% scheduled to
        mature in 2015 (together, the "Surplus Notes"). Proceeds from the
        issuance of the Surplus Notes were $596.6 million, net of related
        issuance costs. The unamortized discount on the Surplus Notes was $1.0
        million at December 31, 1996. Payments of interest on or principal of
        the Surplus Notes are subject to prior approval by the Superintendent.

        The Company has pledged real estate, mortgage loans, cash and
        securities amounting to $1,406.4 million and $1,629.7 million at
        December 31, 1996 and 1995, respectively, as collateral for certain
        long-term debt.

        At December 31, 1996, aggregate maturities of the long-term debt based
        on required principal payments at maturity for 1997 and the succeeding
        four years are $494.9 million, $316.7 million, $19.7 million, $5.4
        million, $0 million, respectively, and $946.7 million thereafter.

                                   SAI-60
<PAGE>

 9)     FEDERAL INCOME TAXES

        A summary of the Federal income tax expense (benefit) in the
        consolidated statements of earnings is shown below:

<TABLE>
<CAPTION>
                                                       1996               1995                1994
                                                 -----------------   ----------------   -----------------
                                                                      (IN MILLIONS)
        <S>                                      <C>                 <C>                <C>         
        Federal income tax expense (benefit):
          Current...............................  $        97.9       $      (11.7)      $        4.0
          Deferred..............................          (88.2)             132.2               96.2
                                                 -----------------   ----------------   -----------------
        Total...................................  $         9.7       $      120.5       $      100.2
                                                 =================   ================   =================
</TABLE>

        The Federal income taxes attributable to consolidated operations are
        different from the amounts determined by multiplying the earnings
        before Federal income taxes and minority interest by the expected
        Federal income tax rate of 35%. The sources of the difference and the
        tax effects of each are as follows:

<TABLE>
<CAPTION>
                                                       1996               1995                1994
                                                 -----------------   ----------------   -----------------
                                                                      (IN MILLIONS)
        <S>                                      <C>                 <C>                <C>         
        Expected Federal income tax expense.....  $        73.0       $      173.7       $      154.5
        Non-taxable minority interest...........          (28.6)             (22.0)             (17.6)
        Differential earnings amount............            -                  -                (16.8)
        Adjustment of tax audit reserves........            6.9                4.1               (4.6)
        Equity in unconsolidated subsidiaries...          (32.3)             (19.4)             (12.5)
        Other...................................           (9.3)             (15.9)              (2.8)
                                                 -----------------   ----------------   -----------------
        Federal Income Tax Expense..............  $         9.7       $      120.5       $      100.2
                                                 =================   ================   =================
</TABLE>

        Prior to the date of demutualization, Equitable Life reduced its
        deduction for policyholder dividends by the differential earnings
        amount. This amount was computed, for each tax year, by multiplying
        Equitable Life's average equity base, as determined for tax purposes,
        by an estimate of the excess of an imputed earnings rate for stock life
        insurance companies over the average mutual life insurance companies'
        earnings rate. The differential earnings amount for each tax year was
        subsequently recomputed when actual earnings rates were published by
        the Internal Revenue Service. As a stock life insurance company,
        Equitable Life no longer is required to reduce its policyholder
        dividend deduction by the differential earnings amount, but
        differential earnings amounts for pre-demutualization years were still
        being recomputed in 1994.

        The components of the net deferred Federal income tax account are as
        follows:

<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1996                  December 31, 1995
                                                ---------------------------------  ---------------------------------
                                                    ASSETS         LIABILITIES         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (IN MILLIONS)
        <S>                                     <C>              <C>               <C>               <C>        
        DAC, reserves and reinsurance..........  $       -        $      166.0      $        -        $     304.4
        Investments............................          -               328.6               -              326.9
        Compensation and related benefits......        259.2               -               293.0              -
        Other..................................          -                 1.8               -               32.3
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     259.2      $      496.4      $      293.0      $     663.6
                                                ===============  ================  ===============   ===============
</TABLE>

                                   SAI-61
<PAGE>

        The deferred Federal income taxes impacting operations reflect the net
        tax effects of temporary differences between the carrying amounts of
        assets and liabilities for financial reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary
        differences and the tax effects of each are as follows:

<TABLE>
<CAPTION>
                                                     1996               1995                1994
                                               -----------------   ----------------   -----------------
                                                                    (IN MILLIONS)
        <S>                                    <C>                 <C>                <C>         
        DAC, reserves and reinsurance.........  $      (156.2)      $       63.3       $       12.0
        Investments...........................           78.6               13.0               89.3
        Compensation and related benefits.....           22.3               30.8               10.0
        Other.................................          (32.9)              25.1              (15.1)
                                               -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          (Benefit) Expense...................  $       (88.2)      $      132.2       $       96.2
                                               =================   ================   =================
</TABLE>

        The Internal Revenue Service is in the process of examining the Holding
        Company's consolidated Federal income tax returns for the years 1989
        through 1991. Management believes these audits will have no material
        adverse effect on the Company's results of operations.

10)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes reinsurance with other insurance
        companies. The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from
        reinsurer insolvencies. The effect of reinsurance (excluding group life
        and health) is summarized as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Direct premiums....................................  $       461.4       $      474.2       $      476.7
        Reinsurance assumed................................          177.5              171.3              180.5
        Reinsurance ceded..................................          (41.3)             (38.7)             (31.6)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       597.6       $      606.8       $      625.6
                                                            =================   ================   =================
        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        48.2       $       44.0       $       27.5
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        54.1       $       48.9       $       20.7
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        32.3       $       28.5       $       25.4
                                                            =================   ================   =================
</TABLE>

        Effective January 1, 1994, all in force business above $5.0 million was
        reinsured. During 1996, the Company's retention limit on joint
        survivorship policies was increased to $15.0 million. The Insurance
        Group also reinsures the entire risk on certain substandard
        underwriting risks as well as in certain other cases.

        The Insurance Group cedes 100% of its group life and health business to
        a third party insurance company. Premiums ceded totaled $2.4 million,
        $260.6 million and $241.0 million for 1996, 1995 and 1994,
        respectively. Ceded death and disability benefits totaled $21.2
        million, $188.1 million and $235.5 million for 1996, 1995 and 1994,
        respectively. Insurance liabilities ceded totaled $652.4 million and
        $724.2 million at December 31, 1996 and 1995, respectively.

                                   SAI-62
<PAGE>

11)     EMPLOYEE BENEFIT PLANS

        The Company sponsors qualified and non-qualified defined benefit plans
        covering substantially all employees (including certain qualified
        part-time employees), managers and certain agents. The pension plans
        are non-contributory. Equitable Life's and EREIM's benefits are based
        on a cash balance formula or years of service and final average
        earnings, if greater, under certain grandfathering rules in the plans.
        Alliance's benefits are based on years of credited service, average
        final base salary and primary social security benefits. The Company's
        funding policy is to make the minimum contribution required by the
        Employee Retirement Income Security Act of 1974.

        Components of net periodic pension cost (credit) for the qualified and
        non-qualified plans are as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Service cost.......................................  $        33.8       $       30.0       $       30.3
        Interest cost on projected benefit obligations.....          120.8              122.0              111.0
        Actual return on assets............................         (181.4)            (309.2)              24.4
        Net amortization and deferrals.....................           43.4              155.6             (142.5)
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        16.6       $       (1.6)      $       23.2
                                                            =================   ================   =================
</TABLE>

        The funded status of the qualified and non-qualified pension plans is
        as follows:

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                   ------------------------------------
                                                                        1996                1995
                                                                   ----------------   -----------------
                                                                              (IN MILLIONS)
        <S>                                                        <C>                <C>         
        Actuarial present value of obligations:
          Vested..................................................  $    1,672.2       $    1,642.4
          Non-vested..............................................          10.1               10.9
                                                                   ----------------   -----------------
        Accumulated Benefit Obligation............................  $    1,682.3       $    1,653.3
                                                                   ================   =================
        Plan assets at fair value.................................  $    1,626.0       $    1,503.8
        Projected benefit obligation..............................       1,765.5            1,743.0
                                                                   ----------------   -----------------
        Projected benefit obligation in excess of plan assets.....        (139.5)            (239.2)
        Unrecognized prior service cost...........................         (17.9)             (25.5)
        Unrecognized net loss from past experience different
          from that assumed.......................................         280.0              368.2
        Unrecognized net asset at transition......................           4.7               (7.3)
        Additional minimum liability..............................         (19.3)             (51.9)
                                                                   ----------------   -----------------
        Prepaid Pension Cost......................................  $      108.0       $       44.3
                                                                   ================   =================
</TABLE>

        The discount rate and rate of increase in future compensation levels
        used in determining the actuarial present value of projected benefit
        obligations were 7.5% and 4.25%, respectively, at December 31, 1996 and
        7.25% and 4.50%, respectively, at December 31, 1995. As of January 1,
        1996 and 1995, the expected long-term rate of return on assets for the
        retirement plan was 10.25% and 11%, respectively.

                                   SAI-63
<PAGE>

        The Company recorded, as a reduction of shareholder's equity, an
        additional minimum pension liability of $12.9 million and $35.1
        million, net of Federal income taxes, at December 31, 1996 and 1995,
        respectively, representing the excess of the accumulated benefit
        obligation over the fair value of plan assets and accrued pension
        liability.

        The pension plan's assets include corporate and government debt
        securities, equity securities, equity real estate and shares of Group
        Trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants' benefits through
        the purchase of non-participating annuity contracts from Equitable
        Life. Benefit payments under these contracts were approximately $34.7
        million, $36.4 million and $38.1 million for 1996, 1995 and 1994,
        respectively.

        The Company provides certain medical and life insurance benefits
        (collectively, "postretirement benefits") for qualifying employees,
        managers and agents retiring from the Company on or after attaining age
        55 who have at least 10 years of service. The life insurance benefits
        are related to age and salary at retirement. The costs of
        postretirement benefits are recognized in accordance with the
        provisions of SFAS No. 106. The Company continues to fund
        postretirement benefits costs on a pay-as-you-go basis and, for 1996,
        1995 and 1994, the Company made estimated postretirement benefits
        payments of $18.9 million, $31.1 million and $29.8 million,
        respectively.

        The following table sets forth the postretirement benefits plan's
        status, reconciled to amounts recognized in the Company's consolidated
        financial statements:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Service cost.......................................  $         5.3       $        4.0       $        3.9
        Interest cost on accumulated postretirement
          benefits obligation..............................           34.6               34.7               28.6
        Net amortization and deferrals.....................            2.4               (2.3)              (3.9)
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        42.3       $       36.4       $       28.6
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                   ------------------------------------
                                                                        1996                1995
                                                                   ----------------   -----------------
                                                                              (IN MILLIONS)
        <S>                                                        <C>                <C>         
        Accumulated postretirement benefits obligation:
          Retirees................................................  $      381.8       $      391.8
          Fully eligible active plan participants.................          50.7               50.4
          Other active plan participants..........................          60.7               64.2
                                                                   ----------------   -----------------
                                                                           493.2              506.4
        Unrecognized prior service cost...........................          50.5               56.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions.......        (150.5)            (181.3)
                                                                   ----------------   -----------------
        Accrued Postretirement Benefits Cost......................  $      393.2       $      381.4
                                                                   ================   =================
</TABLE>

                                   SAI-64
<PAGE>

        At January 1, 1994, medical benefits available to retirees under age 65
        are the same as those offered to active employees and medical benefits
        will be limited to 200% of 1993 costs for all participants.

        The assumed health care cost trend rate used in measuring the
        accumulated postretirement benefits obligation was 9.5% in 1996,
        gradually declining to 3.5% in the year 2009 and in 1995 was 10%,
        gradually declining to 3.5% in the year 2008. The discount rate used in
        determining the accumulated postretirement benefits obligation was
        7.50% and 7.25% at December 31, 1996 and 1995, respectively.

        If the health care cost trend rate assumptions were increased by 1%,
        the accumulated postretirement benefits obligation as of December 31,
        1996 would be increased 7%. The effect of this change on the sum of the
        service cost and interest cost would be an increase of 8%.

12)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives
        -----------

        The Insurance Group primarily uses derivatives for asset/liability risk
        management and for hedging individual securities. Derivatives mainly
        are utilized to reduce the Insurance Group's exposure to interest rate
        fluctuations. Accounting for interest rate swap transactions is on an
        accrual basis. Gains and losses related to interest rate swap
        transactions are amortized as yield adjustments over the remaining life
        of the underlying hedged security. Income and expense resulting from
        interest rate swap activities are reflected in net investment income.
        The notional amount of matched interest rate swaps outstanding at
        December 31, 1996 was $649.9 million. The average unexpired terms at
        December 31, 1996 range from 2.2 to 2.7 years. At December 31, 1996,
        the cost of terminating outstanding matched swaps in a loss position
        was $8.3 million and the unrealized gain on outstanding matched swaps
        in a gain position was $11.4 million. The Company has no intention of
        terminating these contracts prior to maturity. During 1996, 1995 and
        1994, net gains (losses) of $.2 million, $1.4 million and $(.2)
        million, respectively, were recorded in connection with interest rate
        swap activity. Equitable Life has implemented an interest rate cap
        program designed to hedge crediting rates on interest-sensitive
        individual annuities contracts. The outstanding notional amounts at
        December 31, 1996 of contracts purchased and sold were $5,050.0 million
        and $500.0 million, respectively. The net premium paid by Equitable
        Life on these contracts was $22.5 million and is being amortized
        ratably over the contract periods ranging from 3 to 5 years. Income and
        expense resulting from this program are reflected as an adjustment to
        interest credited to policyholders' account balances.

        Substantially all of DLJ's business related to derivatives is by its
        nature trading activities which are primarily for the purpose of
        customer accommodations. DLJ's derivative activities consist primarily
        of option writing and trading in forward and futures contracts.
        Derivative financial instruments have both on-and-off balance sheet
        implications depending on the nature of the contracts. DLJ's
        involvement in swap contracts is not significant.

        Fair Value of Financial Instruments
        -----------------------------------

        The Company defines fair value as the quoted market prices for those
        instruments that are actively traded in financial markets. In cases
        where quoted market prices are not available, fair values are estimated
        using present value or other valuation techniques. The fair value
        estimates are made at a specific point in time, based on available
        market information and judgments about the financial instrument,
        including estimates of timing, amount of expected future cash flows and
        the credit standing of counterparties. Such estimates do not reflect
        any premium or discount that could result from offering for sale at one
        time the Company's entire holdings of a particular financial
        instrument, nor do they consider the tax impact of the realization of

                                   SAI-65
<PAGE>

        unrealized gains or losses. In many cases, the fair value estimates
        cannot be substantiated by comparison to independent markets, nor can
        the disclosed value be realized in immediate settlement of the
        instrument.

        Certain financial instruments are excluded, particularly insurance
        liabilities other than financial guarantees and investment contracts.
        Fair market value of off-balance-sheet financial instruments of the
        Insurance Group was not material at December 31, 1996 and 1995.

        Fair value for mortgage loans on real estate are estimated by
        discounting future contractual cash flows using interest rates at which
        loans with similar characteristics and credit quality would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans
        are limited to the estimated fair value of the underlying collateral if
        lower.

        The estimated fair values for the Company's liabilities under GIC and
        association plan contracts are estimated using contractual cash flows
        discounted based on the T. Rowe Price GIC Index Rate for the
        appropriate duration. For durations in excess of the published index
        rate, the appropriate Treasury rate is used plus a spread equal to the
        longest duration GIC rate spread published.

        The estimated fair values for those group annuity contracts which are
        classified as universal life type contracts are measured at the
        estimated fair value of the underlying assets. The estimated fair
        values for single premium deferred annuities ("SPDA") are estimated
        using projected cash flows discounted at current offering rates. The
        estimated fair values for supplementary contracts not involving life
        contingencies ("SCNILC") and annuities certain are derived using
        discounted cash flows based upon the estimated current offering rate.

        Fair value for long-term debt is determined using published market
        values, where available, or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage
        debt are determined by discounting contractual cash flows at a rate
        which takes into account the level of current market interest rates and
        collateral risk. The estimated fair values for recourse mortgage debt
        are determined by discounting contractual cash flows at a rate based
        upon current interest rates of other companies with credit ratings
        similar to the Company. The Company's fair value of short-term
        borrowings approximates their carrying value.

                                   SAI-66
<PAGE>

        The following table discloses carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 6 and 7:

<TABLE>
<CAPTION>
                                                                          DECEMBER 31,
                                                --------------------------------------------------------------------
                                                              1996                               1995
                                                ---------------------------------  ---------------------------------
                                                   CARRYING         ESTIMATED         Carrying         Estimated
                                                    VALUE          FAIR VALUE          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                        (IN MILLIONS)
        <S>                                      <C>              <C>               <C>               <C>         
        Consolidated Financial Instruments:
        -----------------------------------
        Mortgage loans on real estate..........  $    3,133.0     $     3,394.6     $     3,638.3     $    3,973.6
        Other joint ventures...................         467.0             467.0             492.7            492.7
        Policy loans...........................       2,196.1           2,221.6           1,976.4          2,057.5
        Policyholders' account balances:
          Association plans....................          78.1              77.3             101.0            100.0
          Group annuity contracts..............       2,141.0           1,954.0           2,335.0          2,395.0
          SPDA.................................       1,062.7           1,065.7           1,265.8          1,272.0
          Annuities certain and SCNILC.........         654.9             736.2             646.4            716.7
        Long-term debt.........................       1,592.8           1,557.7           1,899.3          1,962.9

        Closed Block Financial Instruments:
        -----------------------------------
        Mortgage loans on real estate..........       1,380.7           1,425.6           1,368.8          1,461.4
        Other equity investments...............         105.0             105.0             151.6            151.6
        Policy loans...........................       1,765.9           1,798.0           1,797.2          1,891.4
        SCNILC liability.......................          30.6              34.9              34.8             39.6

        GIC Segment Financial Instruments:
        ----------------------------------
        Mortgage loans on real estate..........       1,111.1           1,220.3           1,485.8          1,666.1
        Fixed maturities.......................          42.5              42.5             107.4            107.4
        Other equity investments...............         300.5             300.5             455.9            455.9
        Guaranteed interest contracts..........         290.7             300.5             329.0            352.0
        Long-term debt.........................         102.1             102.2             135.1            136.0
</TABLE>

13)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company has provided, from time to time, certain guarantees or
        commitments to affiliates, investors and others. These arrangements
        include commitments by the Company, under certain conditions: to make
        capital contributions of up to $244.9 million to affiliated real estate
        joint ventures; to provide equity financing to certain limited
        partnerships of $205.8 million at December 31, 1996, under existing
        loan or loan commitment agreements; and to provide short-term financing
        loans which at December 31, 1996 totaled $14.6 million. Management
        believes the Company will not incur any material losses as a result of
        these commitments.

                                   SAI-67
<PAGE>

        Equitable Life is the obligor under certain structured settlement
        agreements which it had entered into with unaffiliated insurance
        companies and beneficiaries. To satisfy its obligations under these
        agreements, Equitable Life owns single premium annuities issued by
        previously wholly owned life insurance subsidiaries. Equitable Life has
        directed payment under these annuities to be made directly to the
        beneficiaries under the structured settlement agreements. A contingent
        liability exists with respect to these agreements should the previously
        wholly owned subsidiaries be unable to meet their obligations.
        Management believes the satisfaction of those obligations by Equitable
        Life is remote.

        At December 31, 1996, the Insurance Group had $51.6 million of letters
        of credit outstanding.

14)     LITIGATION

        A number of lawsuits has been filed against life and health insurers in
        the jurisdictions in which Equitable Life and its subsidiaries do
        business involving insurers' sales practices, alleged agent misconduct,
        failure to properly supervise agents, and other matters. Some of the
        lawsuits have resulted in the award of substantial judgments against
        other insurers, including material amounts of punitive damages, or in
        substantial settlements. In some states, juries have substantial
        discretion in awarding punitive damages. Equitable Life, EVLICO and The
        Equitable of Colorado, Inc. ("EOC"), like other life and health
        insurers, from time to time are involved in such litigation. To date,
        no such lawsuit has resulted in an award or settlement of any material
        amount against the Company. Among litigations pending against Equitable
        Life, EVLICO and EOC of the type referred to in this paragraph are the
        litigations described in the following eight paragraphs.

        An action entitled Golomb et al. v. The Equitable Life Assurance
        Society of the United States was filed on January 20, 1995 in New York
        County Supreme Court. The action purports to be brought on behalf of a
        class of persons insured after 1983 under Lifetime Guaranteed Renewable
        Major Medical Insurance Policies issued by Equitable Life (the
        "policies"). The complaint alleges that premium increases for these
        policies after 1983, all of which were filed with and approved by the
        New York State Insurance Department and certain other state insurance
        departments, breached the terms of the policies, and that statements in
        the policies and elsewhere concerning premium increases constituted
        fraudulent concealment, misrepresentations in violation of New York
        Insurance Law Section 4226 and deceptive practices under New York
        General Business Law Section 349. The complaint seeks a declaratory
        judgment, injunctive relief restricting the methods by which Equitable
        Life increases premiums on the policies in the future, a refund of
        premiums, and punitive damages. Plaintiffs also have indicated that
        they will seek damages in an unspecified amount. Equitable Life moved
        to dismiss the complaint in its entirety on the grounds that it fails
        to state a claim and that uncontroverted documentary evidence
        establishes a complete defense to the claims. On May 29, 1996, the New
        York County Supreme Court entered a judgment dismissing the complaint
        with prejudice. Plaintiffs have filed a notice of appeal of that
        judgment.

        In January 1996, separate actions were filed in Pennsylvania and Texas
        state courts (entitled, respectively, Malvin et al. v. The Equitable
        Life Assurance Society of the United States and Bowler et al. v. The
        Equitable Life Assurance Society of the United States), making claims
        similar to those in the New York action described above. The Texas
        action also claims that Equitable Life misrepresented to Texas
        policyholders that the Texas Insurance Department had approved
        Equitable Life's rate increases. These actions are asserted on behalf
        of proposed classes of Pennsylvania issued or renewed policyholders and
        Texas issued or renewed policyholders, insured under the policies. The
        Pennsylvania and Texas actions seek compensatory and punitive damages
        and injunctive relief restricting the methods by which Equitable Life
        increases premiums in the future based on the common law and statutes
        of those states. On February 9, 1996, Equitable Life removed the
        Pennsylvania action, Malvin, to the United States District Court for
        the Middle District of Pennsylvania. Following the decision granting
        Equitable Life's motion to dismiss the New York action

                                   SAI-68
<PAGE>

        (Golomb), on the consent of the parties the District Court ordered an
        indefinite stay of all proceedings in the Pennsylvania action, pending
        either party's right to reinstate the proceeding, and ordered that for
        administrative purposes the case be deemed administratively closed. On
        February 2, 1996, Equitable Life removed the Texas action, Bowler, to
        the United States District Court for the Northern District of Texas. On
        May 20, 1996, the plaintiffs in Bowler amended their complaint by
        adding allegations of misrepresentation regarding premium increases on
        other types of guaranteed renewable major medical insurance policies
        issued by Equitable Life up to and including 1983. On July 1, 1996,
        Equitable Life filed a motion for summary judgment dismissing the first
        amended complaint in its entirety. In August, 1996, the court granted
        plaintiffs leave to file a supplemental complaint on behalf of a
        proposed class of Texas policyholders claiming unfair discrimination,
        breach of contract and other claims arising out of alleged differences
        between premiums charged to Texas policyholders and premiums charged to
        similarly situated policyholders in New York and certain other states.
        Plaintiffs seek refunds of alleged overcharges, exemplary or additional
        damages citing Texas statutory provisions which among other things,
        permit two times the amount of actual damage plus additional penalties
        if the acts complained of are found to be knowingly committed, and
        injunctive relief. Equitable Life has also filed a motion for summary
        judgment dismissing the supplemental complaint in its entirety.
        Plaintiffs also obtained permission to add another plaintiff to the
        first amended and supplemental complaints. Plaintiffs have opposed both
        motions for summary judgment and requested that certain issues be found
        in their favor. Equitable Life is in the process of replying.

        On May 22, 1996, a separate action entitled Bachman v. The Equitable
        Life Assurance Society of the United States, was filed in Florida state
        court making claims similar to those in the previously reported Golomb
        action. The Florida action is asserted on behalf of a proposed class of
        Florida issued or renewed policyholders insured after 1983 under
        Lifetime Guaranteed Renewable Major Medical Insurance Policies issued
        by Equitable Life. The Florida action seeks compensatory and punitive
        damages and injunctive relief restricting the methods by which
        Equitable Life increases premiums in the future based on various common
        law claims. On June 20, 1996, Equitable Life removed the Florida action
        to Federal court. Equitable Life has answered the complaint, denying
        the material allegations and asserting certain affirmative defenses. On
        December 6, 1996, Equitable Life filed a motion for summary judgment
        and plaintiff is expected to file its response to that motion shortly.

        On November 6, 1996, a proposed class action entitled Fletcher, et al.
        v. The Equitable Life Assurance Society of the United States, was filed
        in California Superior Court for Fresno County, making substantially
        the same allegations concerning premium rates and premium rate
        increases on guaranteed renewable policies made in the Bowler action.
        The complaint alleges, among other things, that differentials between
        rates charged California policyholders and policyholders in New York
        and certain other states, and the methods used by Equitable Life to
        calculate premium increases, breached the terms of its policies, that
        Equitable Life misrepresented and concealed the facts pertaining to
        such differentials and methods in violation of California law, and that
        Equitable Life also misrepresented that its rate increases were
        approved by the California Insurance Department. Plaintiffs seek
        compensatory damages in an unspecified amount, rescission, injunctive
        relief and attorneys' fees. Equitable Life removed the action to
        Federal court; plaintiff has moved to remand the case to state court.
        Although the outcome of any litigation cannot be predicted with
        certainty, particularly in the early stages of an action, the Company's
        management believes that the ultimate resolution of the Golomb, Malvin,
        Bowler, Bachman and Fletcher litigations should not have a material
        adverse effect on the financial position of the Company. Due to the
        early stage of such litigations, the Company's management cannot make
        an estimate of loss, if any, or predict whether or not such litigations
        will have a material adverse effect on the Company's results of
        operations in any particular period.

                                   SAI-69
<PAGE>

        An action was instituted on April 6, 1995 against Equitable Life and
        its wholly owned subsidiary, EOC, in New York state court, entitled
        Sidney C. Cole et al. v. The Equitable Life Assurance Society of the
        United States and The Equitable of Colorado, Inc., No. 95/108611 (N. Y.
        County). The action is brought by the holders of a joint survivorship
        whole life policy issued by EOC. The action purports to be on behalf of
        a class consisting of all persons who from January 1, 1984 purchased
        life insurance policies sold by Equitable Life and EOC based upon their
        allegedly uniform sales presentations and policy illustrations. The
        complaint puts in issue various alleged sales practices that plaintiffs
        assert, among other things, misrepresented the stated number of years
        that the annual premium would need to be paid. Plaintiffs seek damages
        in an unspecified amount, imposition of a constructive trust, and seek
        to enjoin Equitable Life and EOC from engaging in the challenged sales
        practices. On June 28, 1996, the court issued a decision and order
        dismissing with prejudice plaintiff's causes of action for fraud,
        constructive fraud, breach of fiduciary duty, negligence, and unjust
        enrichment, and dismissing without prejudice plaintiff's cause of
        action under the New York State consumer protection statute. The only
        remaining causes of action are for breach of contract and negligent
        misrepresentation. Plaintiffs made a motion for reargument with respect
        to this order, which was submitted to the court in October 1996. This
        motion was denied by the court on December 16, 1996.

        On May 21, 1996, an action entitled Elton F. Duncan, III v. The
        Equitable Life Assurance Society of the United States, was commenced
        against Equitable Life in the Civil District Court for the Parish of
        Orleans, State of Louisiana. The action is brought by an individual who
        purchased a whole life policy. Plaintiff alleges misrepresentations
        concerning the extent to which the policy was a proper replacement
        policy and the number of years that the annual premium would need to be
        paid. Plaintiff purports to represent a class consisting of all persons
        who purchased whole life or universal life insurance policies from
        Equitable Life from January 1, 1982 to the present. Plaintiff seeks
        damages, including punitive damages, in an unspecified amount. On July
        26, 1996, an action entitled Michael Bradley v. Equitable Variable Life
        Insurance Company, was commenced in New York state court. The action is
        brought by the holder of a variable life insurance policy issued by
        EVLICO. The plaintiff purports to represent a class consisting of all
        persons or entities who purchased one or more life insurance policies
        issued by EVLICO from January 1, 1980. The complaint puts at issue
        various alleged sales practices and alleges misrepresentations
        concerning the extent to which the policy was a proper replacement
        policy and the number of years that the annual premium would need to be
        paid. Plaintiff seeks damages, including punitive damages, in an
        unspecified amount and also seeks injunctive relief prohibiting EVLICO
        from canceling policies for failure to make premium payments beyond the
        alleged stated number of years that the annual premium would need to be
        paid. On September 21, 1996 Equitable Life, EVLICO and EOC made a
        motion to have this proceeding moved from Kings County Supreme Court to
        New York County for joint trial or consolidation with the Cole action.
        The motion was denied by the court on January 9, 1997. On January 10,
        1997, plaintiffs moved for certification of a nationwide class
        consisting of all persons or entities who were sold one or more life
        insurance products on a "vanishing premium" basis and/or were allegedly
        induced to purchase additional policies from EVLICO, using the cash
        value accumulated in existing policies, from January 1, 1980 through
        and including December 31, 1996. Plaintiffs further moved to have
        Michael Bradley designated as the class representative. Discovery
        regarding class certification is underway.

        On December 12, 1996, an action entitled Robert E. Dillon v. The
        Equitable Life Assurance Society of the United States and The Equitable
        of Colorado, was commenced in the United States District Court for the
        Southern District of Florida. The action is brought by an individual
        who purchased a joint whole life policy from EOC. The complaint puts at
        issue various alleged sales practices and alleges misrepresentations
        concerning the alleged impropriety of replacement policies issued by
        Equitable Life and EOC and alleged misrepresentations regarding the
        number of years premiums would have to be paid on the defendants'
        policies. Plaintiff brings claims for breach of contract, fraud,
        negligent misrepresentation, money had and received, unjust enrichment
        and imposition of a constructive trust. Plaintiff purports to represent
        two classes

                                   SAI-70
<PAGE>

        of persons. The first is a "contract class," consisting of all persons
        who purchased whole or universal life insurance policies from Equitable
        Life and EOC and from whom Equitable Life and EOC have sought
        additional payments beyond the number of years allegedly promised by
        Equitable Life and EOC. The second is a "fraud class," consisting of
        all persons with an interest in policies issued by Equitable Life and
        EOC at any time since October 1, 1986. Plaintiff seeks damages in an
        unspecified amount, and also seeks injunctive relief attaching
        Equitable Life's and EOC's profits from their alleged sales practices.
        Equitable Life's and EOC's time to answer or move with respect to the
        complaint has been extended until February 24, 1997. Although the
        outcome of litigation cannot be predicted with certainty, particularly
        in the early stages of an action, the Company's management believes
        that the ultimate resolution of the Cole, Duncan, Bradley and Dillon
        litigations should not have a material adverse effect on the financial
        position of the Company. Due to the early stages of such litigations,
        the Company's management cannot make an estimate of loss, if any, or
        predict whether or not any such litigation will have a material adverse
        effect on the Company's results of operations in any particular period.

        On January 3, 1996, an amended complaint was filed in an action
        entitled Frank Franze Jr. and George Busher, individually and on behalf
        of all others similarly situated v. The Equitable Life Assurance
        Society of the United States, and Equitable Variable Life Insurance
        Company, No. 94-2036 in the United States District Court for the
        Southern District of Florida. The action was brought by two individuals
        who purchased variable life insurance policies. The plaintiffs purport
        to represent a nationwide class consisting of all persons who purchased
        variable life insurance policies from Equitable Life and EVLICO since
        September 30, 1991. The basic allegation of the amended complaint is
        that Equitable Life's and EVLICO's agents were trained not to disclose
        fully that the product being sold was life insurance. Plaintiffs allege
        violations of the Federal securities laws and seek rescission of the
        contracts or compensatory damages and attorneys' fees and expenses. The
        court denied Equitable Life and EVLICO's motion to dismiss the amended
        complaint on September 24, 1996. Equitable Life and EVLICO have
        answered the amended complaint, denying the material allegations and
        asserting certain affirmative defenses. Currently, the parties are
        conducting discovery in connection with plaintiffs' attempt to certify
        a class. On January 9, 1997, an action entitled Rosemarie Chaviano,
        individually and on behalf of all others similarly situated v. The
        Equitable Life Assurance Society of the United States, and Equitable
        Variable Life Insurance Company, was filed in Massachusetts state court
        making claims similar to those in the Franze action and alleging
        violations of the Massachusetts securities laws. The plaintiff purports
        to represent all persons in Massachusetts who purchased variable life
        insurance contracts from Equitable Life and EVLICO from January 9, 1993
        to the present. The Massachusetts action seeks rescission of the
        contracts or compensatory damages, attorneys' fees, expenses and
        injunctive relief. Although the outcome of any litigation cannot be
        predicted with certainty, particularly in the early stages of an
        action, the Company's management believes that the ultimate resolution
        of the litigations discussed in this paragraph should not have a
        material adverse effect on the financial position of the Company. Due
        to the early stages of such litigation, the Company's management cannot
        make an estimate of loss, if any, or predict whether or not any such
        litigation will have a material adverse effect on the Company's results
        of operations in any particular period.

        Equitable Life recently responded to a subpoena from the U.S.
        Department of Labor ("DOL") requesting copies of any third-party
        appraisals in Equitable Life's possession relating to the ten largest
        properties (by value) in the Prime Property Fund ("PPF"). PPF is an
        open-end, commingled real estate separate account of Equitable Life for
        pension clients. Equitable Life serves as investment manager in PPF and
        has retained EREIM as advisor. In early 1995, the DOL commenced a
        national investigation of commingled real estate funds with pension
        investors, including PPF. The investigation now appears to be focused
        principally on appraisal and valuation procedures in respect of fund
        properties. The most recent request from the DOL seems to reflect, at
        least in part, an interest in the relationship between the valuations
        for those properties reflected in appraisals prepared for local
        property tax proceedings and the valuations used by PPF for other

                                   SAI-71
<PAGE>

        purposes. At no time has the DOL made any specific allegation that
        Equitable Life or EREIM has acted improperly and Equitable Life and
        EREIM believe that any such allegation would be without foundation.
        While the outcome of this investigation cannot be predicted with
        certainty, in the opinion of management, the ultimate resolution of
        this matter should not have a material adverse effect on the Company's
        consolidated financial position or results of operations in any
        particular period.

        Equitable Casualty Insurance Company ("Casualty"), an indirect wholly
        owned subsidiary of Equitable Life, is party to an arbitration
        proceeding that commenced in August 1995. The proceeding relates to a
        dispute among Casualty, Houston General Insurance Company ("Houston
        General") and GEICO General Insurance Company ("GEICO General")
        regarding the interpretation of a reinsurance agreement. The
        arbitration panel issued a final award in favor of Casualty and GEICO
        General on June 17, 1996. Casualty and GEICO General moved in the
        pending Texas state court action, with Houston General's consent, for
        an order confirming the arbitration award and entering judgment
        dismissing the action. The motion was granted on January 29, 1997. The
        parties have also stipulated to the dismissal without prejudice of a
        related Texas Federal court action brought by Houston General against
        GEICO General and Equitable Life. In connection with confirmation of
        the arbitration award, Houston General paid to Casualty approximately
        $839,600 in settlement of certain reimbursement claims by Casualty
        against Houston General.

        On July 25, 1995, a Consolidated and Supplemental Class Action
        Complaint ("Complaint") was filed against the Alliance North American
        Government Income Trust, Inc. (the "Fund"), Alliance and certain other
        defendants affiliated with Alliance, including the Holding Company,
        alleging violations of Federal securities laws, fraud and breach of
        fiduciary duty in connection with the Fund's investments in Mexican and
        Argentine securities. The Complaint, which seeks certification of a
        plaintiff class of persons who purchased or owned Class A, B or C
        shares of the Fund from March 27, 1992 through December 23, 1994, seeks
        an unspecified amount of damages, costs, attorneys' fees and punitive
        damages. The principal allegations of the Complaint are that the Fund
        purchased debt securities issued by the Mexican and Argentine
        governments in amounts that were not permitted by the Fund's investment
        objective, and that there was no shareholder vote to change the
        investment objective to permit purchases in such amounts. The Complaint
        further alleges that the decline in the value of the Mexican and
        Argentine securities held by the Fund caused the Fund's net asset value
        to decline to the detriment of the Fund's shareholders. On September
        26, 1996, the United States District Court for the Southern District of
        New York granted the defendants' motion to dismiss all counts of the
        complaint. On October 11, 1996, plaintiffs filed a motion for
        reconsideration of the court's decision granting defendants' motion to
        dismiss the Complaint. On November 25, 1996, the court denied
        plaintiffs' motion for reconsideration. On October 29, 1996, plaintiffs
        filed a motion for leave to file an amended complaint. The principal
        allegations of the proposed amended complaint are that the Fund did not
        properly disclose that it planned to invest in mortgage-backed
        derivative securities and that two advertisements used by the Fund
        misrepresented the risks of investing in the Fund. Plaintiffs also
        reiterated allegations in the Complaint that the Fund failed to hedge
        against the risks of investing in foreign securities despite
        representations that it would do so. Alliance believes that the
        allegations in the Complaint are without merit and intends to
        vigorously defend against these claims. While the ultimate outcome of
        this matter cannot be determined at this time, management of Alliance
        does not expect that it will have a material adverse effect on
        Alliance's results of operations or financial condition.

        On January 26, 1996, a purported purchaser of certain notes and
        warrants to purchase shares of common stock of Rickel Home Centers,
        Inc. ("Rickel") filed a class action complaint against Donaldson,
        Lufkin & Jenrette Securities Corporation ("DLJSC") and certain other
        defendants for unspecified compensatory and punitive damages in the
        United States District Court for the Southern District of New York. The
        suit was brought on behalf of the purchasers of 126,457 units
        consisting of $126,457,000 aggregate principal amount of 13 1/2% senior
        notes due 2001 and 126,457 warrants to purchase shares of common stock
        of Rickel issued

                                   SAI-72
<PAGE>

        by Rickel in October 1994. The complaint alleges violations of Federal
        securities laws and common law fraud against DLJSC, as the underwriter
        of the units and as an owner of 7.3% of the common stock of Rickel, Eos
        Partners, L.P., and General Electric Capital Corporation, each as
        owners of 44.2% of the common stock of Rickel, and members of the Board
        of Directors of Rickel, including a DLJSC Managing Director. The
        complaint seeks to hold DLJSC liable for alleged misstatements and
        omissions contained in the prospectus and registration statement filed
        in connection with the offering of the units, alleging that the
        defendants knew of financial losses and a decline in value of Rickel in
        the months prior to the offering and did not disclose such information.
        The complaint also alleges that Rickel failed to pay its semi-annual
        interest payment due on the units on December 15, 1995 and that Rickel
        filed a voluntary petition for reorganization pursuant to Chapter 11 of
        the United States Bankruptcy Code on January 10, 1996. DLJSC intends to
        defend itself vigorously against all of the allegations contained in
        the complaint. Although there can be no assurance, DLJ does not believe
        the outcome of this litigation will have a material adverse effect on
        its financial condition. Due to the early stage of this litigation,
        based on the information currently available to it, DLJ's management
        cannot make an estimate of loss, if any, or predict whether or not such
        litigation will have a material adverse effect on DLJ's results of
        operations in any particular period.

        In October 1995, DLJSC was named as a defendant in a purported class
        action filed in a Texas State Court on behalf of the holders of $550.0
        million principal amount of subordinated redeemable discount debentures
        of National Gypsum Corporation ("NGC") canceled in connection with a
        Chapter 11 plan of reorganization for NGC consummated in July 1993. The
        named plaintiff in the State Court action also filed an adversary
        proceeding in the Bankruptcy Court for the Northern District of Texas
        seeking a declaratory judgment that the confirmed NGC plan of
        reorganization does not bar the class action claims. Subsequent to the
        consummation of NGC's plan of reorganization, NGC's shares traded for
        values substantially in excess of, and in 1995 NGC was acquired for a
        value substantially in excess of, the values upon which NGC's plan of
        reorganization was based. The two actions arise out of DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter
        11 reorganization proceedings. The class action complaint alleges that
        the plan of reorganization submitted by NGC was based upon projections
        by NGC and DLJSC which intentionally understated forecasts, and
        provided misleading and incorrect information in order to hide NGC's
        true value and that defendants breached their fiduciary duties by,
        among other things, providing false, misleading or incomplete
        information to deliberately understate the value of NGC. The class
        action complaint seeks compensatory and punitive damages purportedly
        sustained by the class. The Texas State Court action, which had been
        removed to the Bankruptcy Court, has been remanded back to the state
        court, which remand is being opposed by DLJSC. DLJSC intends to defend
        itself vigorously against all of the allegations contained in the
        complaint. Although there can be no assurance, DLJ does not believe
        that the ultimate outcome of this litigation will have a material
        adverse effect on its financial condition. Due to the early stage of
        such litigation, based upon the information currently available to it,
        DLJ's management cannot make an estimate of loss, if any, or predict
        whether or not such litigation will have a material adverse effect on
        DLJ's results of operations in any particular period.

        In November and December 1995, DLJSC, along with various other parties,
        was named as a defendant in a number of purported class actions filed
        in the U.S. District Court for the Eastern District of Louisiana. The
        complaints allege violations of the Federal securities laws arising out
        of a public offering in 1994 of $435.0 million of first mortgage notes
        of Harrah's Jazz Company and Harrah's Jazz Finance Corp. The complaints
        seek to hold DLJSC liable for various alleged misstatements and
        omissions contained in the prospectus dated November 9, 1994. DLJSC
        intends to defend itself vigorously against all of the allegations
        contained in the complaints. Although there can be no assurance, DLJ
        does not believe that the ultimate outcome of this litigation will have
        a material adverse effect on its financial condition. Due to the early
        stage of this

                                   SAI-73
<PAGE>

        litigation, based upon the information currently available to it, DLJ's
        management cannot make an estimate of loss, if any, or predict whether
        or not such litigation will have a material adverse effect on DLJ's
        results of operations in any particular period.

        In addition to the matters described above, Equitable Life and its
        subsidiaries and DLJ and its subsidiaries are involved in various legal
        actions and proceedings in connection with their businesses. Some of
        the actions and proceedings have been brought on behalf of various
        alleged classes of claimants and certain of these claimants seek
        damages of unspecified amounts. While the ultimate outcome of such
        matters cannot be predicted with certainty, in the opinion of
        management no such matter is likely to have a material adverse effect
        on the Company's consolidated financial position or results of
        operations.

15)     LEASES

        The Company has entered into operating leases for office space and
        certain other assets, principally data processing equipment and office
        furniture and equipment. Future minimum payments under noncancelable
        leases for 1997 and the succeeding four years are $113.7 million,
        $110.6 million, $100.3 million, $72.3 million, $59.3 million and $427.3
        million thereafter. Minimum future sublease rental income on these
        noncancelable leases for 1997 and the succeeding four years are $9.8
        million, $6.0 million, $4.5 million, $2.4 million, $.8 million and $.1
        million thereafter.

        At December 31, 1996, the minimum future rental income on noncancelable
        operating leases for wholly owned investments in real estate for 1997
        and the succeeding four years are $263.0 million, $242.1 million,
        $219.8 million, $194.3 million, $174.6 million and $847.1 million
        thereafter.

16)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Compensation costs.................................  $       647.3       $      595.9       $      687.5
        Commissions........................................          329.5              314.3              313.0
        Short-term debt interest expense...................            8.0               11.4               19.0
        Long-term debt interest expense....................          137.3              108.1               98.3
        Amortization of policy acquisition costs...........          405.2              317.8              313.4
        Capitalization of policy acquisition costs.........         (391.9)            (391.0)            (410.9)
        Rent expense, net of sub-lease income..............          113.7              109.3              116.0
        Other..............................................          798.9              710.0              721.4
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,048.0       $    1,775.8       $    1,857.7
                                                            =================   ================   =================
</TABLE>

        During 1996, 1995 and 1994, the Company restructured certain operations
        in connection with cost reduction programs and recorded pre-tax
        provisions of $24.4 million, $32.0 million and $20.4 million,
        respectively. The amounts paid during 1996, associated with cost
        reduction programs, totaled $17.7 million. At December 31, 1996, the
        liabilities associated with cost reduction programs amounted to $44.5
        million. The 1996 cost reduction program included restructuring costs
        related to the consolidation of insurance operations' service centers.
        The 1995 cost reduction program included relocation expenses, including
        the accelerated amortization of building improvements associated with
        the relocation of the home office. The 1994 cost

                                   SAI-74
<PAGE>

        reduction program included costs associated with the termination of
        operating leases and employee severance benefits in connection with the
        consolidation of 16 insurance agencies. Amortization of DAC included
        $145.0 million writeoff of DAC related to DI contracts in the fourth
        quarter of 1996.

17)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable Life is restricted as to the amounts it may pay as dividends
        to the Holding Company. Under the New York Insurance Law, the
        Superintendent has broad discretion to determine whether the financia1
        condition of a stock life insurance company would support the payment
        of dividends to its shareholders. For 1996, 1995 and 1994, statutory
        net (loss) earnings totaled $(351.1) million, $(352.4) million and
        $67.5 million, respectively. No amounts are expected to be available
        for dividends from Equitable Life to the Holding Company in 1997.

        At December 31, 1996, the Insurance Group, in accordance with various
        government and state regulations, had $21.9 million of securities
        deposited with such government or state agencies.

        Accounting practices used to prepare statutory financial statements for
        regulatory filings of stock life insurance companies differ in certain
        instances from GAAP. The New York Insurance Department (the
        "Department") recognizes only statutory accounting practices for
        determining and reporting the financial condition and results of
        operations of an insurance company, for determining its solvency under
        the New York Insurance Law, and for determining whether its financial
        condition warrants the payment of a dividend to its stockholders. No
        consideration is given by the Department to financial statements
        prepared in accordance with GAAP in making such determinations. The
        following reconciles the Company's statutory change in surplus and
        capital stock and statutory surplus and capital stock determined in
        accordance with accounting practices prescribed by the Department with
        net earnings and equity on a GAAP basis.

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Net change in statutory surplus and capital stock..  $        56.0       $       78.1       $      292.4
        Change in asset valuation reserves.................          (48.4)             365.7             (285.2)
                                                            -----------------   ----------------   -----------------
        Net change in statutory surplus, capital stock
          and asset valuation reserves.....................            7.6              443.8                7.2
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................         (298.5)             (66.0)              (5.3)
          DAC..............................................          (13.3)              73.2               97.5
          Deferred Federal income taxes....................          108.0             (158.1)             (58.7)
          Valuation of investments.........................          289.8              189.1               45.2
          Valuation of investment subsidiary...............         (117.7)            (188.6)             396.6
          Limited risk reinsurance.........................           92.5              416.9               74.9
          Contribution from the Holding Company............            -                  -               (300.0)
          Issuance of surplus notes........................            -               (538.9)               -
          Postretirement benefits..........................           28.9              (26.7)              17.1
          Other, net.......................................           12.4              115.1              (44.0)
          GAAP adjustments of Closed Block.................           (9.8)              15.7               (9.5)
          GAAP adjustments of discontinued GIC
            Segment........................................          (89.6)              37.3               42.8
                                                            -----------------   ----------------   -----------------
        Net Earnings of the Insurance Group................  $        10.3       $      312.8       $      263.8
                                                            =================   ================   =================
</TABLE>
                                   SAI-75
<PAGE>

<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Statutory surplus and capital stock................  $     2,258.9       $    2,202.9       $    2,124.8
        Asset valuation reserves...........................        1,297.5            1,345.9              980.2
                                                            -----------------   ----------------   -----------------
        Statutory surplus, capital stock and asset
          valuation reserves...............................        3,556.4            3,548.8            3,105.0
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................       (1,305.0)          (1,006.5)            (940.5)
          DAC..............................................        3,104.9            3,075.8            3,219.4
          Deferred Federal income taxes....................         (306.1)            (452.0)             (29.4)
          Valuation of investments.........................          286.8              417.7             (794.1)
          Valuation of investment subsidiary...............         (782.8)            (665.1)            (476.5)
          Limited risk reinsurance.........................         (336.5)            (429.0)            (845.9)
          Issuance of surplus notes........................         (539.0)            (538.9)               -
          Postretirement benefits..........................         (314.4)            (343.3)            (316.6)
          Other, net.......................................          126.3                4.4              (79.2)
          GAAP adjustments of Closed Block.................          783.7              830.8              740.4
          GAAP adjustments of discontinued GIC
            Segment........................................         (190.3)            (184.6)            (221.9)
                                                            -----------------   ----------------   -----------------
        Equity of the Insurance Group......................  $     4,084.0       $    4,258.1       $    3,360.7
                                                            =================   ================   =================
</TABLE>

18)     BUSINESS SEGMENT INFORMATION

        The Company has two major business segments: Insurance Operations and
        Investment Services. Interest expense related to debt not specific to
        either business segment is presented as Corporate interest expense.
        Information for all periods is presented on a comparable basis.

        The Insurance Operations segment offers a variety of traditional,
        variable and interest-sensitive life insurance products, disability
        income, annuity products, mutual fund and other investment products to
        individuals and small groups and administers traditional participating
        group annuity contracts with conversion features, generally for
        corporate qualified pension plans, and association plans which provide
        full service retirement programs for individuals affiliated with
        professional and trade associations. This segment includes Separate
        Accounts for individual insurance and annuity products.

        The Investment Services segment provides investment fund management,
        primarily to institutional clients. This segment includes the Company's
        equity interest in DLJ and Separate Accounts which provide various
        investment options for group clients through pooled or single group
        accounts.

        Intersegment investment advisory and other fees of approximately $127.5
        million, $124.1 million and $135.3 million for 1996, 1995 and 1994,
        respectively, are included in total revenues of the Investment Services
        segment. These fees, excluding amounts related to the discontinued GIC
        Segment of $15.7 million, $14.7 million and $27.4 million for 1996,
        1995 and 1994, respectively, are eliminated in consolidation.

                                   SAI-76
<PAGE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Revenues
        Insurance operations...............................  $     3,742.9       $    3,614.6       $    3,507.4
        Investment services................................        1,126.1              949.1              935.2
        Consolidation/elimination..........................          (24.5)             (34.9)             (27.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     4,844.5       $    4,528.8       $    4,415.4
                                                            =================   ================   =================
        Earnings (loss) from continuing  operations
          before Federal income taxes, minority interest
          and cumulative effect of accounting change
        Insurance operations...............................  $       (36.6)      $      303.1       $      327.5
        Investment services................................          311.9              224.0              227.9
        Consolidation/elimination..........................             .2               (3.1)                .3
                                                            -----------------   ----------------   -----------------
              Subtotal.....................................          275.5              524.0              555.7
        Corporate interest expense.........................          (66.9)             (27.9)            (114.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       208.6       $      496.1       $      441.5
                                                            =================   ================   =================
</TABLE>

                                                   DECEMBER 31,
                                        ------------------------------------
                                             1996                1995
                                        ----------------   -----------------
                                                   (IN MILLIONS)

        Assets
        Insurance operations...........  $    60,464.9      $    56,720.5
        Investment services............       13,542.5           12,842.9
        Consolidation/elimination......         (399.6)            (354.4)
                                        ----------------   -----------------
        Total..........................  $    73,607.8      $    69,209.0
                                        ================   =================

                                   SAI-77
<PAGE>

19)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The quarterly results of operations for 1996 and 1995, are summarized
        below:

<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED
                                       ------------------------------------------------------------------------------
                                           MARCH 31           JUNE 30           SEPTEMBER 30          DECEMBER 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                        (IN MILLIONS)
        <S>                            <C>                <C>                 <C>                  <C>         
        1996
        ----
        Total Revenues................  $     1,169.7      $     1,193.6       $    1,193.6         $    1,287.6
                                       =================  =================   ==================   ==================
        Earnings (Loss) from
          Continuing Operations
          before Cumulative Effect
          of Accounting Change........  $        94.8      $        87.1       $       93.2         $     (157.9)
                                       =================  =================   ==================   ==================
        Net Earnings (Loss)...........  $        71.7      $        87.1       $       93.2         $     (241.7)
                                       =================  =================   ==================   ==================
        1995
        ----
        Total Revenues................  $     1,079.1      $     1,164.0       $    1,138.8         $    1,146.9
                                       =================  =================   ==================   ==================
        Net Earnings..................  $        66.3      $       101.7       $      100.2         $       44.6
                                       =================  =================   ==================   ==================
</TABLE>

        The quarterly results of operations for 1996 and 1995 have been
        restated to reflect the Company's accounting change adopted in the
        fourth quarter of 1996 for long-duration participating life contracts
        in accordance with the provisions prescribed by SFAS No. 120. Net
        earnings for the three months ended December 31, 1996 includes a charge
        of $339.3 million related to writeoffs of DAC on DI contracts of $94.3
        million, reserve strengthening on DI business of $113.7 million,
        pension par of $47.5 million and the discontinued GIC Segment of $83.8
        million.

20)     INVESTMENT IN DLJ

        On December 15, 1993, the Company sold a 61% interest in DLJ to the
        Holding Company for $800.0 million in cash and securities. The excess
        of the proceeds over the book value in DLJ at the date of sale of
        $340.2 million has been reflected as a capital contribution. In 1995,
        DLJ completed the initial public offering ("IPO") of 10.58 million
        shares of its common stock, which included 7.28 million of the Holding
        Company's shares in DLJ, priced at $27 per share. Concurrent with the
        IPO, the Company contributed equity securities to DLJ having a market
        value of $21.2 million. Upon completion of the IPO, the Company's
        ownership percentage was reduced to 36.1%. The Company's ownership
        interest will be further reduced upon the issuance of common stock
        after the vesting of forfeitable restricted stock units acquired by
        and/or the exercise of options granted to certain DLJ employees. DLJ
        restricted stock units represents forfeitable rights to receive
        approximately 5.2 million shares of DLJ common stock through February
        2000.

        The results of operations of DLJ are accounted for on the equity basis
        and are included in commissions, fees and other income in the
        consolidated statements of earnings. The Company's carrying value of
        DLJ is included in investment in and loans to affiliates in the
        consolidated balance sheets.

                                   SAI-78
<PAGE>

        Summarized balance sheets information for DLJ, reconciled to the
        Company's carrying value of DLJ, are as follows:

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
        <S>                                                                     <C>                <C>         
        Assets:
        Trading account securities, at market value............................  $   15,728.1       $   10,821.3
        Securities purchased under resale agreements...........................      20,598.7           18,748.2
        Broker-dealer related receivables......................................      16,525.9           13,023.7
        Other assets...........................................................       2,651.0            1,983.3
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   55,503.7       $   44,576.5
                                                                                ================   =================
        Liabilities:
        Securities sold under repurchase agreements............................  $   29,378.3       $   26,744.8
        Broker-dealer related payables.........................................      19,409.7           12,915.5
        Short-term and long-term debt..........................................       2,704.5            1,742.0
        Other liabilities......................................................       2,164.0            1,750.5
                                                                                ----------------   -----------------
        Total liabilities......................................................      53,656.5           43,152.8
        Cumulative exchangeable preferred stock................................           -                225.0
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0                -
        Total shareholders' equity.............................................       1,647.2            1,198.7
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   55,503.7       $   44,576.5
                                                                                ================   =================
        DLJ's equity as reported...............................................  $    1,647.2       $    1,198.7
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.9               40.5
        The Holding Company's equity ownership in DLJ..........................        (590.2)            (499.0)
        Minority interest in DLJ...............................................        (588.6)            (324.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      492.3       $      415.9
                                                                                ================   =================
</TABLE>

                                   SAI-79
<PAGE>

        Summarized statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:

<TABLE>
<CAPTION>
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
        <S>                                                                     <C>                <C>         
        Commission, fees and other income......................................  $    1,818.2       $    1,325.9
        Net investment income..................................................       1,074.2              904.1
        Dealer, trading and investment gains, net..............................         598.4              528.6
                                                                                ----------------   -----------------
        Total revenues.........................................................       3,490.8            2,758.6
        Total expenses including income taxes..................................       3,199.5            2,579.5
                                                                                ----------------   -----------------
        Net earnings...........................................................         291.3              179.1
        Dividends on preferred stock...........................................          18.7               19.9
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      272.6       $      159.2
                                                                                ================   =================
        DLJ's earnings applicable to common shares as reported.................  $      272.6       $      159.2
        Amortization of cost in excess of net assets acquired in 1985..........          (3.1)              (3.9)
        The Holding Company's equity in DLJ's earnings.........................        (107.8)             (90.4)
        Minority interest in DLJ...............................................         (73.4)              (6.5)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $       88.3       $       58.4
                                                                                ================   =================
</TABLE>

21)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The Holding Company sponsors a stock option plan for employees of
        Equitable Life. DLJ and Alliance each sponsor their own stock option
        plans for certain employees. The Company elected to continue to account
        for stock-based compensation using the intrinsic value method
        prescribed in APB Opinion No. 25. Had compensation expense of the
        Company's stock option incentive plans for options granted after
        December 31, 1994 been determined based on the estimated fair value at
        the grant dates for awards under those plans, the Company's pro forma
        net earnings for 1996 and 1995 would have been as follows:

                                    1996              1995
                               ---------------   ---------------
                                        (IN MILLIONS)
        Net Earnings
          As Reported.........  $       10.3      $     312.8
          Pro Forma...........  $        3.2      $     311.3

                                   SAI-80
<PAGE>

        The fair value of options and units granted after December 31, 1994,
        used as a basis for the above pro forma disclosures, was estimated as
        of the date of grants using Black-Scholes option pricing models. The
        option and unit pricing assumptions for 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                      HOLDING COMPANY                    DLJ                        ALLIANCE
                                  -------------------------   --------------------------  -----------------------------
                                     1996          1995          1996          1995           1996            1995
                                  -----------   -----------   -----------   ------------  -------------   -------------
        <S>                        <C>           <C>           <C>            <C>          <C>             <C>       
        Dividend yield...........     0.80%         0.96%         1.54%         1.85%         8.0%            8.0%
        Expected volatility......    20.00%        20.00%        25.00%        25.00%        23.00%          23.00%
        Risk-free interest rate..     5.92%         6.83%         6.07%         5.86%         5.80%           6.00%

        Expected Life............  5 YEARS       5 years       5 YEARS        5 years      7.43 YEARS      7.43 years
        Weighted fair value
          per option granted.....    $6.94         $5.90         $9.35          -            $2.69           $2.24
</TABLE>

        A summary of the Holding Company and DLJ stock option plans and
        Alliance's Unit option plans are as follows:

<TABLE>
<CAPTION>
                                          HOLDING COMPANY                       DLJ                           ALLIANCE
                                    -----------------------------   -----------------------------   -----------------------------
                                                      Options                         Options                         Options
                                                    Outstanding                     Outstanding                     Outstanding
                                                      Weighted                        Weighted                        Weighted
                                                      Average                         Average                         Average
                                      Shares         Exercise          Shares        Exercise           Units         Exercise
                                    (In Millions)      Price        (In Millions)     Price         (In Millions)      Price
                                    -------------   -------------   -------------   -------------   -------------   -------------
        <S>                         <C>             <C>             <C>             <C>             <C>             <C>
        Balance as of
          January 1, 1994........         6.1                             -                               3.2
          Granted................          .7                             -                               1.2
          Exercised..............         -                               -                               (.5)
          Forfeited..............         -                               -                               (.1)
                                    -------------                   -------------                   -------------
        Balance as of
          December 31, 1994......         6.8                             -                               3.8
          Granted................          .4                             9.2                             1.8
          Exercised..............         (.1)                            -                               (.5)
          Expired................         (.1)                            -                               -
          Forfeited..............         (.3)                            -                               (.3)
                                    -------------                   -------------                   -------------
        Balance as of
          December 31, 1995......         6.7           $20.27            9.2          $27.00             4.8           $17.72
          Granted................          .7           $24.94            2.1          $32.54              .7           $25.12
          Exercised..............         (.1)          $19.91            -              -                (.4)          $13.64
          Expired................         (.6)          $20.21            -              -                -               -
          Forfeited..............         -               -               (.2)         $27.00             (.1)          $19.32
                                    -------------                   -------------                   -------------
        Balance as of
          December 31, 1996......         6.7           $20.79           11.1          $28.06             5.0           $19.07
                                    =============   =============   =============   =============   =============   =============
</TABLE>

                                   SAI-81
<PAGE>

        Information with respect to stock and unit options outstanding and
        exercisable at December 31, 1996 is as follows:

<TABLE>
<CAPTION>
                                      Options Outstanding                                          Options Exercisable
        -------------------------------------------------------------------------------    --------------------------------------
                                                       Weighted
                                                        Average           Weighted                                 Weighted
              Range of               Number            Remaining           Average               Number             Average
              Exercise            Outstanding         Contractual         Exercise            Exercisable           Exercise
               Prices            (In Millions)        Life (Years)          Price            (In Millions)           Price
        ---------------------   -----------------   ---------------   -----------------    -------------------   ----------------
        <S>                     <C>                 <C>               <C>                  <C>                   <C>
               Holding
               Company
        ---------------------
        $18.125-$27.75                 6.7                 7.00             $20.79                3.4                $20.18
                                =================   ===============   =================    ===================   ================

                 DLJ
        ---------------------
        $27.00-$33.50                 11.1                 9.00             $28.06                -                    -
                                =================   ===============   =================    ===================   ================

              Alliance
        ---------------------
        $ 6.0625-$15.9375              1.3                 4.76             $12.97                1.2                $12.58
        $16.3125-$19.75                1.1                 8.19             $19.13                 .2                $18.69
        $19.875 -$19.875               1.0                 7.36             $19.88                 .4                $19.88
        $20.75  -$24.375                .9                 8.46             $22.05                 .3                $21.84
        $24.375 -$25.125                .7                 9.96             $25.13                -                    -
                                -----------------                                          -------------------  
        $ 6.0625-$25.125               5.0                 7.43             $19.07                2.1                $15.84
                                =================   ===============   =================    ===================   ================
</TABLE>

                                   SAI-82


<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS 

To the Participant and Trustee of the 
State Street Bank and Trust Company 
Lifecycle Fund Group Trust -- Conservative 

In our opinion, the accompanying statement of assets and liabilities and the 
related statements of operations and of changes in net assets and the 
selected per unit data present fairly, in all material respects, the 
financial position of the State Street Bank and Trust Company Lifecycle Fund 
Group Trust -- Conservative (the "Fund") at December 31, 1996, the results of 
its operations for the year then ended, and changes in its net assets and the 
selected per unit data for the periods indicated, in conformity with 
generally accepted accounting principles. These financial statements and 
selected per unit data (hereafter referred to as "financial statements") are 
the responsibility of the Fund's Trustee; our responsibility is to express an 
opinion on these financial statements based on our audits. We conducted our 
audits of these financial statements in accordance with generally accepted 
auditing standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by the Trustee, 
and evaluating the overall financial statement presentation. We believe that 
our audits, which included confirmation of securities at December 31, 1996 by 
correspondence with the custodian, provide a reasonable basis for the opinion 
expressed above. 

   
Price Waterhouse LLP 
Boston, Massachusetts 
April 10, 1997 
    

                                   SAI-83     

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
LIFECYCLE FUND GROUP TRUST--CONSERVATIVE 
Statement of Assets and Liabilities 
December 31, 1996 
- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                                          <C>
 ASSETS 
Investments in State Street Bank and Trust Company 
Investment Funds for Tax Exempt Retirement Plans: 
Daily EAFE Fund Non-Lending (36,606 units)................................... $  460,760 
Daily Government/Corporate Bond Fund (192,367 units).........................  2,278,967 
Russell 2000 Fund (11,962 units).............................................    230,227 
S&P 500 Flagship Fund (5,656 units)..........................................    675,356 
Short Term Investment Fund (935,592 units)...................................    935,592 
- - ---------------------------------------------------------------------------- ----------- 
Total investments, at value (cost $ 4,289,387)...............................  4,580,902 
- - ---------------------------------------------------------------------------- ----------- 
Interest and other receivables...............................................      4,415 
- - ---------------------------------------------------------------------------- ----------- 
   Total assets..............................................................  4,585,317 
- - ---------------------------------------------------------------------------- ----------- 
LIABILITIES 
Payable to custodian.........................................................     27,449 
Accrued expenses.............................................................     23,539 
- - ---------------------------------------------------------------------------- ----------- 
   Total liabilities.........................................................     50,988 
- - ---------------------------------------------------------------------------- ----------- 
NET ASSETS (equivalent to $11.43 per unit based on 396,691 units 
 outstanding)................................................................ $4,534,329 
============================================================================ =========== 
</TABLE>
The accompanying notes are an integral part of these financial statements
                             SAI-84           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
LIFECYCLE FUND GROUP TRUST--CONSERVATIVE 
Statement of Operations 
Year Ended December 31, 1996 
- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                                <C>
 INVESTMENT INCOME 
Interest........................................................... $ 47,999 
Securities lending fee.............................................      188 
- - ------------------------------------------------------------------ --------- 
  Total investment income..........................................   48,187 
- - ------------------------------------------------------------------ --------- 
EXPENSES 
Accounting and recordkeeping.......................................   11,100 
Audit..............................................................    4,500 
Legal..............................................................   11,997 
Management.........................................................    7,299 
- - ------------------------------------------------------------------ --------- 
  Total expenses...................................................   34,896 
- - ------------------------------------------------------------------ --------- 
Net investment income..............................................   13,291 
- - ------------------------------------------------------------------ --------- 
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS 
Net realized gain (loss) on investments............................  109,095 
Net change in unrealized appreciation (depreciation) on 
 investments.......................................................  158,996 
- - ------------------------------------------------------------------ --------- 
Net realized and unrealized gain (loss)............................  268,091 
- - ------------------------------------------------------------------ --------- 
Net increase (decrease) in net assets resulting from operations ... $281,382 
================================================================== ========= 
</TABLE>
The accompanying notes are an integral part of these financial statements
                             SAI-85           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
LIFECYCLE FUND GROUP TRUST--CONSERVATIVE 
Statement of Changes in Net Assets 

<TABLE>
<CAPTION>
                                                                               PERIOD ENDED DECEMBER 
                                                                                        31, 
                                                                                  1996        1995* 
- - ---------------------------------------------------------------------------- ------------ ----------- 
<S>                                                                          <C>          <C>
FROM OPERATIONS 
Net investment income (loss).................................................  $   13,291  $  (14,008) 
Net realized gain (loss) on investments......................................     109,095      33,019 
Net change in unrealized appreciation (depreciation) on investments .........     158,996     132,519 
- - ---------------------------------------------------------------------------- ------------ ----------- 
Net increase (decrease) in net assets resulting from operations .............     281,382     151,530 
- - ---------------------------------------------------------------------------- ------------ ----------- 
FROM PARTICIPANT TRANSACTIONS 
Net increase (decrease) in net assets resulting from participant 
 transactions................................................................   1,270,391   2,831,026 
- - ---------------------------------------------------------------------------- ------------ ----------- 
Net increase (decrease) in net assets........................................   1,551,773   2,982,556 
NET ASSETS 
Beginning of period..........................................................   2,982,556          -- 
- - ---------------------------------------------------------------------------- ------------ ----------- 
End of period................................................................  $4,534,329  $2,982,556 
============================================================================ ============ =========== 
</TABLE>

- - ------------ 
* Investment operations commenced on May 5, 1995. 

The accompanying notes are an integral part of these financial statements
                             SAI-86           

<PAGE>
 STATE STREET BANK AND TRUST COMPANY 
LIFECYCLE FUND GROUP TRUST--CONSERVATIVE 
Selected Per Unit Data 
(For a Unit of Participation Outstanding Throughout the Period) 

   
<TABLE>
<CAPTION>
                                                                       PERIOD ENDED 
                                                                       DECEMBER 31 
                                                                   ------------------ 
                                                                      1996     1995* 
- - ------------------------------------------------------------------ -------- --------- 
<S>                                                                <C>      <C>
Net investment income (loss)**.....................................  $ 0.05   $(0.08) 
Net realized and unrealized gain (loss)............................    0.65     0.81 
- - ------------------------------------------------------------------ -------- --------- 
Net increase (decrease)............................................    0.70     0.73 
NET ASSET VALUE 
Beginning of period ...............................................   10.73    10.00 
- - ------------------------------------------------------------------ -------- --------- 
End of period......................................................  $11.43   $10.73 
================================================================== ======== ========= 
Total return (%)***................................................    6.52     7.30 
================================================================== ======== ========= 
Ratio of expenses to average net assets (a)........................    0.81%    2.13% 
Ratio of net investment income (loss) to average net assets (a) 
 (b)...............................................................    0.31%   (1.04%) 
Portfolio turnover.................................................      54%     131% 
Net assets, end of period (000s)...................................  $4,534   $2,983 
================================================================== ======== ========= 
</TABLE>
    

*       Investment operations commenced on May 5, 1995. 
**      Net investment income has been calculated based upon an average of 
        units outstanding. 
***     Total return calculation (not annualized) is based on the value of a 
        single unit of participation outstanding throughout the period. It 
        represents the percentage change in the net asset value per unit 
        between the beginning and end of the period. The calculation includes 
        only those expenses charged directly to the Fund, and does not 
        include expenses charged to the funds in which the Fund invests. 
(a)     Annualized for the period ended December 31, 1995. 
(b)     Ratio excludes income retained by the funds in which the Fund invests 
        (see Note 2). 

The accompanying notes are an integral part of these financial statements

                             SAI-87           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                   LIFECYCLE FUND GROUP TRUST--CONSERVATIVE 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

1. FUND ORGANIZATION AND INVESTMENT OBJECTIVE 

   The State Street Bank and Trust Company ("State Street Bank") Lifecycle 
Fund Group Trust -- Conservative (the "Fund") was formed under a Declaration 
of Trust dated February 21, 1991 as amended and restated through July 19, 
1991. The Fund's objective is to seek to provide current income and a low to 
moderate growth of capital. State Street Bank is the Fund's Trustee and 
custodian. State Street Global Advisors, a division of State Street Bank, is 
the Fund's investment manager. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 A. SECURITY VALUATION 

   Investments in State Street Bank and Trust Company Investment Funds for 
Tax Exempt Retirement Plans are valued at the net asset value per unit on the 
valuation date. Investments held by State Street Bank Investment Funds for 
Tax Exempt Retirement Plans in securities listed on a national securities 
exchange and over-the-counter securities are valued at the last reported sale 
price on the valuation date or, if no sale price was reported on the 
valuation date, the last published sale price. Certain investments held by 
underlying funds are valued at fair value on the basis of valuations 
furnished by a pricing service, approved by the Trustee, which determines 
valuations using methods based on market transactions for comparable 
securities and various relationships between securities which are generally 
recognized by institutional traders. Investments held by the Short Term 
Investment Fund are stated at amortized cost, which approximates market 
value. 

 B. SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME 

   Security transactions are accounted for on the trade date (the date the 
order to buy or sell is executed). The cost of securities contributed to, and 
proceeds related to securities delivered by, the Fund in connection with the 
issuance and redemption of its units of participation are based on the 
valuations of those securities determined as described above. The cost of 
securities delivered and the net gain or loss on securities sold is 
determined using the average cost method. 

   With the exception of the Short Term Investment Fund, the State Street 
Bank and Trust Company Investment Funds for Tax Exempt Retirement Plans, in 
which the Fund invests, retain all investment income earned (except for 
securities lending fee income). Accordingly, realized and unrealized gains 
and losses reported by the Fund may include a component attributable to 
investment income. Distributions from the Short Term Investment Fund are 
accrued daily. 

 C. INCOME TAXES 

   It is the Fund's policy to comply with the requirements of Section 501(a) 
of the Internal Revenue Code relating to collective investment of employee 
benefit funds. Accordingly, the Fund is exempt from federal income taxes and 
no federal income tax provision is required. 

 D. ISSUANCES AND REDEMPTIONS OF UNITS OF PARTICIPATION 

   The net asset value of the Fund is determined each business day (valuation 
date). 

                             SAI-88           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                   LIFECYCLE FUND GROUP TRUST--CONSERVATIVE 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 
    The number of and value of units issued in connection with a contribution 
of assets to the Fund or redeemed in connection with a withdrawal from the 
Fund shall be determined on the basis of the value of the Fund as of the 
Fund's last preceding valuation date to the date on which such order to 
contribute assets or order to withdraw assets is received; provided, however, 
that the Trustee, in its sole discretion, reserves the right to value any 
contribution or withdrawal as of the next succeeding valuation date, or 
another date as the Trustee reasonably deems appropriate. 

 E. EXPENSES 

   According to the Declaration of Trust, the Fund may pay certain expenses 
for services received during the year. The Trustee is paid a management fee 
by the Fund at the annual rate of 0.17%. Additionally, the Trustee is paid an 
annual fee of $11,100 for providing various recordkeeping and accounting 
services to the Fund. 

 F. DISTRIBUTIONS TO PARTICIPANTS 

   All net investment income and net realized gains are retained by the Fund. 

 G. USE OF ESTIMATES 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires the Trustee to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

3. SECURITIES LENDING PROGRAM 

   Certain collective investment funds in which the Fund invests engage in 
securities lending activities, under which the Trustee, as agent, loans 
securities to certain banks and other financial institutions (the 
"Borrowers"). The Borrowers provide cash, securities, or letters of credit as 
collateral against loans in an amount at least equal to 100% of the market 
value of the loaned securities. The Borrowers are required to maintain the 
collateral at not less than 100% of the fair market value of the loaned 
securities. To the extent cash is provided as collateral, it is invested by 
the Trustee in short-term obligations, money market securities or other 
collective investment funds. The Trustee, as lending agent, indemnifies the 
Fund for replacement of any loaned securities (or, in certain circumstances, 
return of equivalent cash value) due to Borrower default on a security loan. 
Participants of the Fund, however, bear the risk of loss with respect to the 
investment of collateral. A portion of the income generated upon investment 
of the cash collateral is remitted to the Borrowers, and the remainder is 
allocated between the Fund and the Trustee in its capacity as lending agent. 

4. INVESTMENT TRANSACTIONS 

   Purchases and sales of securities, excluding short-term investments and 
including in-kind contributions and redemptions, if any, during the year 
ended December 31, 1996 were $3,309,226 and $2,321,289, respectively, 
resulting in a net realized gain of $109,095. Purchases and sales of 
short-term investments (including maturities) were $1,148,279 and $822,422, 
respectively. 

                             SAI-89           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                   LIFECYCLE FUND GROUP TRUST--CONSERVATIVE 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 
 5. UNITS OF PARTICIPATION 

   Participant transactions for the Fund were as follows: 

<TABLE>
<CAPTION>
                                                              PERIOD ENDED DECEMBER 31, 
                                                           1996                      1995 
                                                ------------------------- ------------------------- 
                                                    UNITS       AMOUNT        UNITS       AMOUNT 
<S>                                             <C>         <C>           <C>         <C>
Units issued....................................   356,358    $ 3,869,523    430,911    $ 4,402,424 
Units redeemed..................................  (237,533)    (2,599,132)  (153,045)    (1,571,398) 
                                                ----------- ------------- ----------- ------------- 
Net increase (decrease) in units and net assets 
 resulting from participant transactions .......   118,825    $ 1,270,391    277,866    $ 2,831,026 
                                                =========== ============= =========== ============= 
</TABLE>

   All of the Fund's units outstanding were held by one unitholder at 
December 31, 1996. 

                             SAI-90           

<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS 

   
To the Participant and Trustee of the 
State Street Bank and Trust Company 
Lifecycle Fund Group Trust -- Moderate 
    

In our opinion, the accompanying statement of assets and liabilities and the 
related statements of operations and of changes in net assets and the 
selected per unit data present fairly, in all material respects, the 
financial position of the State Street Bank and Trust Company Lifecycle Fund 
Group Trust -- Moderate (the "Fund") at December 31, 1996, the results of its 
operations for the year then ended, and the changes in its net assets and the 
selected per unit data for the periods indicated, in conformity with 
generally accepted accounting principles. These financial statements and 
selected per unit data (hereafter referred to as "financial statements") are 
the responsibility of the Fund's Trustee; our responsibility is to express an 
opinion on these financial statements based on our audits. We conducted our 
audits of these financial statements in accordance with generally accepted 
auditing standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by the Trustee, 
and evaluating the overall financial statement presentation. We believe that 
our audits, which included confirmation of securities at December 31, 1996 by 
correspondence with the custodian, provide a reasonable basis for the opinion 
expressed above. 

   
Price Waterhouse LLP 
Boston, Massachusetts 
April 10, 1997 
    

                             SAI-91           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
LIFECYCLE FUND GROUP TRUST--MODERATE 
Statement of Assets and Liabilities 
December 31, 1996 

- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                                            <C>
 ASSETS 
Investments in State Street Bank and Trust Company 
Investment Funds for Tax Exempt Retirement Plans: 
Daily EAFE Fund Non-Lending (1,076,200 units) .................................  $13,546,124 
Daily Government/Corporate Bond Fund (2,262,612 units).........................   26,805,166 
Russell 2000 Fund (469,903 units)..............................................    9,043,754 
S&P 500 Flagship Fund (258,819 units)..........................................   30,904,075 
Short Term Investment Fund (7,989,989 units)...................................    7,989,989 
- - ------------------------------------------------------------------------------ ------------- 
   Total investments, at value (cost $79,528,686)..............................   88,289,108 
- - ------------------------------------------------------------------------------ ------------- 
Interest and other receivables.................................................       43,339 
- - ------------------------------------------------------------------------------ ------------- 
   Total assets................................................................   88,332,447 
- - ------------------------------------------------------------------------------ ------------- 
LIABILITIES 
Payable to custodian...........................................................       24,039 
Accrued expenses...............................................................       35,445 
- - ------------------------------------------------------------------------------ ------------- 
   Total liabilities...........................................................       59,484 
- - ------------------------------------------------------------------------------ ------------- 
Net assets (equivalent to $12.44 per unit based on 7,094,543 units 
 outstanding)..................................................................  $88,272,963 
============================================================================== ============= 
</TABLE>



  The accompanying notes are an integral part of these financial statements. 

                             SAI-92           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
LIFECYCLE FUND GROUP TRUST--MODERATE 
Statement of Operations 
Year ended December 31, 1996 

- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                                <C>
 INVESTMENT INCOME 
Interest .......................................................... $  452,104 
Securities lending fee.............................................      6,247 
- - ------------------------------------------------------------------ ----------- 
   Total investment income.........................................    458,351 
- - ------------------------------------------------------------------ ----------- 
EXPENSES 
Accounting and recordkeeping.......................................     11,100 
Audit..............................................................      4,500 
Legal..............................................................     11,997 
Management.........................................................    139,984 
- - ------------------------------------------------------------------ ----------- 
   Total expenses..................................................    167,581 
- - ------------------------------------------------------------------ ----------- 
Net investment income..............................................    290,770 
- - ------------------------------------------------------------------ ----------- 
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS 
Net realized gain (loss) on investments............................  1,108,666 
Net change in unrealized appreciation (depreciation) on 
 investments.......................................................  7,887,616 
- - ------------------------------------------------------------------ ----------- 
Net realized and unrealized gain (loss)............................  8,996,282 
- - ------------------------------------------------------------------ ----------- 
Net increase (decrease) in net assets resulting from operations ... $9,287,052 
================================================================== =========== 
</TABLE>

  The accompanying notes are an integral part of these financial statements. 

                             SAI-93           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
LIFECYCLE FUND GROUP TRUST--MODERATE 
Statement of Changes in Net Assets 

<TABLE>
<CAPTION>
                                                                               PERIOD ENDED DECEMBER 31, 
                                                                             --------------------------- 
                                                                                  1996          1995* 
- - ---------------------------------------------------------------------------- ------------- ------------- 
<S>                                                                          <C>           <C>
FROM OPERATIONS 
Net investment income (loss).................................................  $   290,770   $    (6,553) 
Net realized gain (loss) on investments......................................    1,108,666        29,206 
Net change in unrealized appreciation (depreciation) on investments .........    7,887,616       872,806 
- - ---------------------------------------------------------------------------- ------------- ------------- 
Net increase (decrease) in net assets resulting from operations .............    9,287,052       895,459 
- - ---------------------------------------------------------------------------- ------------- ------------- 
FROM PARTICIPANT TRANSACTIONS 
Net increase (decrease) in net assets resulting from participant 
 transactions................................................................    2,739,940    75,350,512 
- - ---------------------------------------------------------------------------- ------------- ------------- 
Net increase (decrease) in net assets........................................   12,026,992    76,245,971 
NET ASSETS 
Beginning of period..........................................................   76,245,971            -- 
- - ---------------------------------------------------------------------------- ------------- ------------- 
End of period................................................................  $88,272,963   $76,245,971 
============================================================================ ============= ============= 

</TABLE>

- - ------------ 
* Investment operations commenced on May 5, 1995. 

  The accompanying notes are an integral part of these financial statements. 

                             SAI-94           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
LIFECYCLE FUND GROUP TRUST--MODERATE 
Selected Per Unit Data 
(For a Unit of Participation Outstanding Throughout the Period) 

<TABLE>
<CAPTION>
                                                                      PERIOD ENDED 
                                                                      DECEMBER 31, 
                                                                  ------------------- 
                                                                     1996      1995* 
- - ----------------------------------------------------------------- --------- --------- 
<S>                                                               <C>       <C>
Net investment income (loss)**....................................  $  0.04   $ (0.01) 
Net realized and unrealized gain (loss)...........................     1.27      1.14 
- - ----------------------------------------------------------------- --------- --------- 
Net increase (decrease)...........................................     1.31      1.13 
NET ASSET VALUE 
Beginning of period...............................................    11.13     10.00 
- - ----------------------------------------------------------------- --------- --------- 
End of period.....................................................  $ 12.44   $ 11.13 
- - ----------------------------------------------------------------- --------- --------- 
   Total return (%)***............................................    11.77     11.30 
- - ----------------------------------------------------------------- --------- --------- 
Ratio of expenses to average net assets (a).......................     0.20%     0.52% 
Ratio of net investment income (loss) to average net assets 
 (a)(b)...........................................................     0.35%    (0.07%) 
Portfolio turnover................................................       18%       30% 
Net assets, end of period (000s)..................................  $88,273   $76,246 
================================================================= ========= ========= 
</TABLE>

- - ------------ 
  *     Investment operations commenced on May 5, 1995. 
 **     Net investment income has been calculated based upon an average of 
        units outstanding. 
***     Total return calculation (not annualized) is based on the value of a 
        single unit of participation outstanding throughout the period. It 
        represents the percentage change in the net asset value per unit 
        between the beginning and end of the period. The calculation includes 
        only those expenses charged directly to the Fund, and does not 
        include expenses charged to the funds in which the Fund invests. 
(a)     Annualized for the period ended December 31, 1995. 
(b)     Ratio excludes income retained by funds in which the Fund invests 
        (see Note 2). 

  The accompanying notes are an integral part of these financial statements. 

                             SAI-95           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                     LIFECYCLE FUND GROUP TRUST--MODERATE 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

1. FUND ORGANIZATION AND INVESTMENT OBJECTIVE 

   The State Street Bank and Trust Company ("State Street Bank") Lifecycle 
Fund Group Trust -- Moderate (the "Fund") was formed under a Declaration of 
Trust dated February 21, 1991 as amended and restated through July 19, 1991. 
The Fund's objective is to seek to provide a reasonable level of current 
income and growth of capital. State Street Bank is the Fund's Trustee and 
custodian. State Street Global Advisors, a division of State Street Bank, is 
the Fund's investment manager. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 A. SECURITY VALUATION 

   Investments in State Street Bank and Trust Company Investment Funds for 
Tax Exempt Retirement Plans are valued at the net asset value per unit on the 
valuation date. Investments held by State Street Bank Investment Funds for 
Tax Exempt Retirement Plans in securities listed on a national securities 
exchange and over-the-counter securities are valued at the last reported sale 
price on the valuation date or, if no sale price was reported on the 
valuation date, the last published sale price. Certain investments held by 
underlying funds are valued at fair value on the basis of valuations 
furnished by a pricing service, approved by the Trustee, which determines 
valuations using methods based on market transactions for comparable 
securities and various relationships between securities which are generally 
recognized by institutional traders. Investments held by the Short Term 
Investment Fund are stated at amortized cost, which approximates market 
value. 

 B. SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME 

   Security transactions are accounted for on the trade date (the date the 
order to buy or sell is executed). The cost of securities contributed to, and 
proceeds related to securities delivered by, the Fund in connection with the 
issuance and redemption of its units of participation are based on the 
valuations of those securities determined as described above. The cost of 
securities delivered and the net gain or loss on securities sold is 
determined using the average cost method. 

   With the exception of the Short Term Investment Fund, the State Street 
Bank and Trust Company Investment Funds for Tax Exempt Retirement Plans, in 
which the Fund invests, retain all investment income earned (except for 
securities lending fee income). Accordingly, realized and unrealized gains 
and losses reported by the Fund may include a component attributable to 
investment income. Distributions from the Short Term Investment Fund are 
accrued daily. 

 C. INCOME TAXES 

   It is the Fund's policy to comply with the requirements of Section 501(a) 
of the Internal Revenue Code relating to collective investment of employee 
benefit funds. Accordingly, the Fund is exempt from federal income taxes and 
no federal income tax provision is required. 

 D. ISSUANCES AND REDEMPTIONS OF UNITS OF PARTICIPATION 

   The net asset value of the Fund is determined each business day (valuation 
date). 

                             SAI-96           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                     LIFECYCLE FUND GROUP TRUST--MODERATE 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 
    The number of and value of units issued in connection with a contribution 
of assets to the Fund or redeemed in connection with a withdrawal from the 
Fund shall be determined on the basis of the value of the Fund as of the 
Fund's last preceding valuation date to the date on which such order to 
contribute assets or order to withdraw assets is received; provided, however, 
that the Trustee, in its sole discretion, reserves the right to value any 
contribution or withdrawal as of the next succeeding valuation date, or 
another date as the Trustee reasonably deems appropriate. 

 E. EXPENSES 

   According to the Declaration of Trust, the Fund may pay certain expenses 
for services received during the year. The Trustee is paid a management fee 
by the Fund at the annual rate of 0.17%. Additionally, the Trustee is paid a 
fee annually of $11,100 for providing various recordkeeping and accounting 
services to the Fund. 

 F. DISTRIBUTIONS TO PARTICIPANTS 

   All net investment income and net realized gains are retained by the Fund. 

 G. USE OF ESTIMATES 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires the Trustee to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

3. SECURITIES LENDING PROGRAM 

   Certain collective investment funds in which the Fund invests engage in 
securities lending activities, under which the Trustee, as agent, loans 
securities to certain banks and other financial institutions (the 
"Borrowers"). The Borrowers provide cash, securities, or letters of credit as 
collateral against loans in an amount at least equal to 100% of the market 
value of the loaned securities. The Borrowers are required to maintain the 
collateral at not less than 100% of the fair market value of the loaned 
securities. To the extent cash is provided as collateral, it is invested by 
the Trustee in short-term obligations, money market securities or other 
collective investment funds. The Trustee, as lending agent, indemnifies the 
Fund for replacement of any loaned securities (or, in certain circumstances, 
return of equivalent cash value) due to Borrower default on a security loan. 
Participants of the Fund, however, bear the risk of loss with respect to the 
investment of collateral. A portion of the income generated upon investment 
of the cash collateral is remitted to the Borrowers, and the remainder is 
allocated between the Fund and the Trustee in its capacity as lending agent. 

4. INVESTMENT TRANSACTIONS 

   Purchases and sales of securities, excluding short-term investments and 
including in-kind contributions and redemptions, if any, during the year 
ended December 31, 1996 were $17,539,199 and $14,907,008, respectively, 
resulting in a net realized gain of $1,108,666. Purchases and sales of 
short-term investments (including maturities) were $2,618,182 and $2,236,795, 
respectively. 

                             SAI-97           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                     LIFECYCLE FUND GROUP TRUST--MODERATE 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 
 5. UNITS OF PARTICIPATION 

   Participant transactions for the Fund were as follows: 

<TABLE>
<CAPTION>
                                               PERIOD ENDED DECEMBER 31, 
                                            1996                      1995 
                                 ------------------------- ------------------------- 
                                     UNITS       AMOUNT        UNITS       AMOUNT 
<S>                              <C>         <C>           <C>         <C>
Units issued.....................  1,071,085   $12,433,172   6,932,464   $76,246,459 
Units redeemed...................   (826,360)   (9,693,232)    (82,646)     (895,947) 
                                 ----------- ------------- ----------- ------------- 
Net increase (decrease) in units 
 and net assets resulting 
 from participant transactions ..    244,725   $ 2,739,940   6,849,818   $75,350,512 
                                 =========== ============= =========== ============= 
</TABLE>

All of the Fund's units outstanding were held by one unitholder at December 
31, 1996. 

                             SAI-98           

<PAGE>
   
REPORT OF INDEPENDENT ACCOUNTANTS 
    

To the Participants and Trustee of the 
State Street Bank and Trust Company 
S&P 500 Flagship Fund and the 
State Street Bank and Trust Company 
S&P 500 Index Fund with Futures 

In our opinion, the accompanying combined statement of assets and 
liabilities, including the combined schedule of investments, and the related 
combined statements of operations and of changes in net assets and the 
selected per unit data present fairly, in all material respects, the 
financial position of the State Street Bank and Trust Company S&P 500 
Flagship Fund and the State Street Bank and Trust Company S&P 500 Index Fund 
with Futures (the "Funds") at December 31, 1996, the results of their 
operations for the year then ended, and the changes in their net assets and 
their selected per unit data for the periods indicated, in conformity with 
generally accepted accounting principles. These financial statements and 
selected per unit data (hereafter referred to as "financial statements") are 
the responsibility of the Fund's Trustee; our responsibility is to express an 
opinion on these financial statements based on our audits. We conducted our 
audits of these financial statements in accordance with generally accepted 
auditing standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by the Trustee, 
and evaluating the overall financial statement presentation. We believe that 
our audits, which included confirmation of securities at December 31, 1996 by 
correspondence with the custodian and brokers and the application of 
alternative auditing procedures where confirmations from brokers were not 
received, provide a reasonable basis for the opinion expressed above. 

   
Price Waterhouse LLP 
Boston, Massachusetts 
March 10, 1997 
    

                             SAI-99           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 
Combined Statement of Assets and Liabilities 
December 31, 1996 

- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                               <C>
 ASSETS 
Investments in securities, at value (cost $17,233,576,411) ....... $24,387,024,008 
Collateral held for loaned securities, at value...................     713,171,684 
Receivable for investments sold...................................      10,482,249 
Receivable for fund units issued..................................     871,007,667 
Dividends receivable..............................................      39,963,493 
Interest receivable...............................................       2,058,819 
- - ----------------------------------------------------------------- --------------- 
 Total assets.....................................................  26,023,707,920 
- - ----------------------------------------------------------------- --------------- 
LIABILITIES 
Collateral on securities loaned...................................     713,171,684 
Payable for investments purchased.................................   1,039,455,703 
Payable for fund units redeemed...................................       2,479,796 
Payable to custodian..............................................       4,054,186 
Accrued expenses..................................................          39,448 
Variation margin payable..........................................       9,663,768 
- - ----------------------------------------------------------------- --------------- 
 Total liabilities................................................   1,768,864,585 
- - ----------------------------------------------------------------- --------------- 
Net Assets ....................................................... $24,254,843,335 
================================================================= =============== 
S&P 500 Flagship Fund: 
 175,174,322 units outstanding, at $119.40 per unit net asset 
 value............................................................ $20,916,085,359 
S&P 500 Index Fund with Futures: 
 27,962,436 units outstanding, at $119.40 per unit net asset 
 value............................................................   3,338,757,976 
- - ----------------------------------------------------------------- --------------- 
                                                                   $24,254,843,335 
================================================================= =============== 
</TABLE>
The accompanying rules are an integral part of the financial statements

                             SAI-100           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 
Combined Statement of Operations 
Year ended December 31, 1996 

- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                                         <C>
INVESTMENT INCOME 
Dividends (net of taxes withheld of $3,666)................................. $  449,021,586 
Interest ...................................................................     17,627,901 
Securities lending fee income, net of related expenses (Note 3)  ...........        561,261 
- - --------------------------------------------------------------------------- --------------- 
  Total investment income...................................................    467,210,748 
- - --------------------------------------------------------------------------- --------------- 
EXPENSES 
Audit ......................................................................         27,999 
Custody ....................................................................        245,563 
- - --------------------------------------------------------------------------- --------------- 
  Total expenses ...........................................................        273,562 
- - --------------------------------------------------------------------------- --------------- 
Net investment income.......................................................    466,937,186 
- - --------------------------------------------------------------------------- --------------- 
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FUTURES 
 CONTRACTS 
Net realized gain (loss): 
 Investments ...............................................................    534,042,688 
 Futures contracts..........................................................     64,873,769 
- - --------------------------------------------------------------------------- --------------- 
                                                                                598,916,457 
- - --------------------------------------------------------------------------- --------------- 
Net change in unrealized appreciation (depreciation): 
 Investments ...............................................................  3,142,759,498 
 Futures contracts..........................................................     (7,725,400) 
- - --------------------------------------------------------------------------- --------------- 
                                                                              3,135,034,098 
- - --------------------------------------------------------------------------- --------------- 
Net realized and unrealized gain (loss) on investments and futures 
 contracts..................................................................  3,733,950,555 
- - --------------------------------------------------------------------------- --------------- 
Net increase (decrease) in net assets resulting from operations  ........... $4,200,887,741 
=========================================================================== =============== 
</TABLE>
The accompanying rules are an integral part of the financial statements

                             SAI-101           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 
Combined Statement of Changes in Net Assets 

<TABLE>
<CAPTION>
                                                                                        YEAR ENDED DECEMBER 31, 
                                                                                    ------------------------------ 
                                                                                          1996            1995 
- - ----------------------------------------------------------------------------------- --------------- -------------- 
<S>                                                                                 <C>              <C>
FROM OPERATIONS 
 Net investment income.............................................................. $   466,937,186  $   324,063,367 
 Net realized gain (loss) on investments and futures contracts......................     598,916,457      326,376,133 
 Net change in unrealized appreciation (depreciation) on investments and futures 
  contracts.........................................................................   3,135,034,098    3,134,480,988 
- - ----------------------------------------------------------------------------------- ---------------    -------------- 
Net increase (decrease) in net assets resulting from operations.....................   4,200,887,741    3,784,920,488 
- - ----------------------------------------------------------------------------------- ---------------    -------------- 
Distributions of securities lending fee income to S&P 500 Flagship Fund 
 participants (Note 3)..............................................................        (561,261)        (229,747) 
- - ----------------------------------------------------------------------------------- ---------------    -------------- 
FROM PARTICIPANT TRANSACTIONS 
 Net increase (decrease) in net assets resulting from participant transactions .....   2,754,178,689    3,825,334,848 
- - ----------------------------------------------------------------------------------- ---------------    -------------- 
 Net increase (decrease) in net assets..............................................   6,954,505,169    7,610,025,589 
NET ASSETS 
 Beginning of year..................................................................  17,300,338,166    9,690,312,577 
- - ----------------------------------------------------------------------------------- ---------------   -------------- 
 End of year........................................................................ $24,254,843,335  $17,300,338,166 
=================================================================================== ===============   ============== 
</TABLE>
The accompanying rules are an integral part of the financial statements

                             SAI-102           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 INDEX FUND WITH FUTURES 
Selected Per Unit Data 
(For a Unit of Participation Outstanding Throughout the Year) 

<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31, 
                                             --------------------------------------------- 
                                                1996      1995     1994     1993     1992 
- - -------------------------------------------- --------- -------- -------- -------- -------- 
<S>                                          <C>       <C>      <C>      <C>      <C>
Net investment income**......................  $  2.48   $ 2.24   $ 1.90   $ 1.80   $ 1.53 
Net realized and unrealized gain (loss) .....    19.86    24.26    (0.93)    4.55     3.04 
- - -------------------------------------------- --------- -------- -------- -------- -------- 
Net increase (decrease)......................    22.34    26.50     0.97     6.35     4.57 
NET ASSET VALUE 
Beginning of year............................    97.06    70.56    69.59    63.24    58.67 
- - -------------------------------------------- --------- -------- -------- -------- -------- 
End of year..................................  $119.40   $97.06   $70.56   $69.59   $63.24 
============================================ ========= ======== ======== ======== ======== 
Total return (%)***..........................    23.02    37.56     1.39    10.06     7.79 
============================================ ========= ======== ======== ======== ======== 
Ratio of expenses to average net assets* ....     0.00%    0.00%    0.00%    0.00%    0.00% 
- - -------------------------------------------- --------- -------- -------- -------- -------- 
Ratio of net investment income to average 
 net assets..................................     2.33%    2.66%    2.88%    2.68%    2.57% 
- - -------------------------------------------- --------- -------- -------- -------- -------- 
Portfolio turnover...........................       27%      10%      12%      22%      19% 
- - -------------------------------------------- --------- -------- -------- -------- -------- 
Average broker commission per share (a) .....  $  0.04      N/A      N/A      N/A      N/A 
Net assets, end of year (000,000s)...........  $ 3,339   $2,165   $1,432   $  275   $  155 
============================================ ========= ======== ======== ======== ======== 
<FN>
- - ------------ 
*      Less than .01%. 
**     Net investment income has been calculated based on an average of units 
       outstanding. 
***    Total return calculation is based on the value of a single unit of 
       participation outstanding throughout the entire year. It represents the 
       percentage change in net asset value per unit between the beginning and 
       end of each year. The calculation includes only those expenses charged 
       directly to the Fund. This result may be reduced by any administrative 
       or other fees which are incurred in the management or maintenance of 
       individual participant accounts. 
(a)    Represents total commissions paid on portfolio securities divided by 
       total number of shares purchased or sold on which commisions were 
       charged. This disclosure is required by the SEC beginning in 1996. 

The accompanying rules are an integral part of the financial statements

                             SAI-103           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND 
Selected Per Unit Data 
(For a Unit of Participation Outstanding Throughout the Year) 


</TABLE>
<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31, 
                                                 ---------------------------------------------- 
                                                    1996      1995      1994     1993     1992 
- - ------------------------------------------------ --------- --------- -------- -------- -------- 
<S>                                              <C>       <C>       <C>      <C>      <C>
Net investment income**..........................  $  2.48   $  2.24   $ 1.90   $ 1.81   $ 1.54 
Net realized and unrealized gain (loss) .........    19.86     24.26    (0.93)    4.55     3.04 
Distribution of securities lending fee income 
 (a).............................................     0.00      0.00     0.00    (0.01)   (0.01) 
- - ------------------------------------------------ --------- --------- -------- -------- -------- 
Net increase (decrease)..........................    22.34     26.50     0.97     6.35     4.57 
NET ASSET VALUE 
Beginning of year................................    97.06     70.56    69.59    63.24    58.67 
- - ------------------------------------------------ --------- --------- -------- -------- -------- 
End of year......................................  $119.40   $ 97.06   $70.56   $69.59   $63.24 
================================================ ========= ========= ======== ======== ======== 
Total return (%)***..............................    23.02     37.56     1.39    10.06     7.81 
================================================ ========= ========= ======== ======== ======== 
Ratio of expenses to average net assets* ........     0.00%     0.00%    0.00%    0.00%    0.00% 
- - ------------------------------------------------ --------- --------- -------- -------- -------- 
Ratio of net investment income to average net 
 assets..........................................     2.33%     2.66%    2.88%    2.68%    2.58% 
- - ------------------------------------------------ --------- --------- -------- -------- -------- 
Portfolio turnover...............................       27%       10%      12%      22%      19% 
- - ------------------------------------------------ --------- --------- -------- -------- -------- 
Average broker commission per share (b) .........  $  0.04       N/A      N/A      N/A      N/A 
Net assets, end of year (000,000s)...............  $20,916   $15,135   $8,258   $5,753   $4,233 
================================================ ========= ========= ======== ======== ======== 
<FN>
- - ------------ 
*      Less than .01%. 
**     Net investment income has been calculated based on an average of units 
       outstanding. 
***    Total return calculation is based on the value of a single unit of 
       participation outstanding throughout the entire year. It represents the 
       percentage change in the net asset value per unit between the beginning 
       and end of each year and assumes reinvestment of dividends. The 
       calculation includes only those expenses charged directly to the Fund. 
       This result may be reduced by any administrative or other fees which 
       are incurred in the management or maintenance of individual participant 
       accounts. 
(a)    Zero amounts per unit represent those which are less than $.005. 
(b)    Represents total commissions paid on portfolio securities divided by 
       total number of shares purchased or sold on which commissions were 
       charged. This disclosure is required by the SEC beginning in 1996. 

The accompanying rules are an integral part of the financial statements

                             SAI-104           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                          S&P 500 FLAGSHIP FUND AND 
                       S&P 500 INDEX FUND WITH FUTURES 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

1. INVESTMENT OBJECTIVE 

   The State Street Bank and Trust Company ("State Street Bank") S&P 500 
Flagship Fund and S&P 500 Index Fund with Futures (collectively, the "Funds") 
are diversified equity pooled funds. The Funds were formed under a 
Declaration of Trust dated February 21, 1991, as amended and restated through 
July 19, 1991. Each Fund's objective is to replicate, as closely as possible, 
the Standard & Poor's (S&P) 500 Index, which is accomplished by investing in 
substantially all of the equity securities which comprise the Index. 
Additionally, each of the Funds may hold up to 25% of its value in S&P 500 
stock index futures contracts and hold units of certain State Street Bank and 
Trust Company Investment Funds for Tax Exempt Retirement Plans, consistent 
with its investment objectives. State Street Bank is the Funds' Trustee and 
custodian. State Street Global Advisors, a division of State Street Bank, is 
the Funds' investment manager. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 A. SECURITY VALUATION 

   Investments in securities listed on a national securities exchange and 
over-the-counter securities are valued at the last reported sale price on the 
valuation date, or if no sale price was reported on the valuation date, the 
last published sale price. Short-term investments are stated at amortized 
cost which approximates market. Investments in registered investment 
companies or other State Street Bank and Trust Investment Funds for Tax 
Exempt Retirement Plans are valued at net asset value per share/unit on the 
valuation date. Futures contracts are valued at the settlement price 
established each day by the board of trade or exchange upon which they are 
traded. 

 B. SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME 

   Security transactions are accounted for on the trade date (date the order 
to buy or sell is executed). The cost of securities contributed to, and 
proceeds related to securities delivered by, the Fund in connection with the 
issuance and redemption of its units of participation are based on the 
valuations of those securities determined as described above. The cost of 
securities delivered and the net gain or loss on securities sold is 
determined using the average cost method. Interest income is recorded on the 
accrual basis. Interest income is increased by accretion of discount and 
reduced by amortization of premium. Dividend income, net of applicable 
withholding taxes, is recorded on ex-dividend date. 

 C. INCOME TAXES 

   It is the Funds' policy to comply with the requirements of Section 501(a) 
of the Internal Revenue Code relating to collective investment of employee 
benefit funds. Accordingly, the Funds are exempt from federal income taxes 
and no federal income tax provision is required. 

 D. ISSUANCES AND REDEMPTIONS OF UNITS OF PARTICIPATION 

   The net asset values of the Funds are determined each business day 
(valuation date). Issuances and redemptions of Fund units are made based upon 
the closing market value of the securities bought or sold as of the valuation 
date, adjusted for the related market effect and transaction costs previously 
described. 

                             SAI-105           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                          S&P 500 FLAGSHIP FUND AND 
                       S&P 500 INDEX FUND WITH FUTURES 
                     NOTES TO COMBINED DECEMBER 31, 1996
                            FINANCIAL STATEMENTS 

    The transaction costs and market effect associated with the investment of  
proceeds from the issuance of Fund units are those incurred upon disposition 
of investments to settle redemption of Fund units are allocated to the 
applicable participant. Transaction costs include brokerage commissions, 
taxes and other direct costs related to security transactions. Market effect 
is the difference between the execution price of the investment on the trade 
date and the investment's closing market value on the valuation date. 

 E. EXPENSES 

   According to the Declaration of Trust, the Funds may pay certain expenses 
for services received during the year. The Trustee is paid a fee by the Funds 
for custodial services at the annual rate of $50,000, plus a charge for each 
security and futures transaction executed. 

 F. DISTRIBUTIONS TO PARTICIPANTS 

   All net investment income (excluding securities lending fees) and net 
realized gains are retained by the Funds. Income generated by securities 
lending is distributed to S&P 500 Flagship Fund participants monthly. 

 G. FUTURES CONTRACTS 

   The Funds may use futures contracts to manage their exposure to the equity 
market. Buying futures tends to increase the Funds' exposure to the 
underlying instrument. Futures contracts involve, to varying degrees, credit 
and market risks. The Funds enter into futures contracts only on exchanges or 
boards of trades where the exchange or board of trade acts as the 
counterparty to the transaction. Thus, credit risk on such transactions is 
limited to the failure of the exchange or board of trade. Losses in value may 
arise from changes in the value of the underlying instruments or if there is 
an illiquid secondary market for the contracts. In addition, there is the 
risk that there may not be an exact correlation between a futures contract 
and the underlying index. The maximum potential loss from a long futures 
contract is the U.S. dollar value of the notional amount at the time the 
contract is opened. The potential loss on a short contract is unlimited. 

   Upon entering into a futures contract, the Funds are required to deposit 
either in cash or securities an amount ("initial margin") equal to a certain 
percentage of the nominal value of the contract. Subsequent payments are made 
or received by the Funds each day, depending on the daily fluctuation in the 
value of the underlying securities, and are recorded as unrealized gains or 
losses by the Funds. Such receipts or payments are known as "variation 
margin". A gain or loss is realized when the contract is closed or expires. 

 H. USE OF ESTIMATES 

   The preparation of financial statements in conformity with generally 
accepted accounting principles require the Trustee to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

                             SAI-106           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                          S&P 500 FLAGSHIP FUND AND 
                       S&P 500 INDEX FUND WITH FUTURES 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                               DECEMBER 31, 1996

 3. SECURITIES LENDING PROGRAM  

   The participants in the S&P 500 Flagship Fund (the "Lending Fund") have 
authorized the Lending Fund to participate in the Securities Lending Program 
maintained by State Street Bank. The investment objective, techniques and 
results of operations of the Lending Fund are identical to those of the S&P 
500 Index Fund with Futures (the "Index Fund"), except that the Lending Fund 
engages in securities lending activities. Accordingly, the financial 
statements of the Lending Fund and the Index Fund (collectively, the "Funds") 
have been prepared on a combined basis, with separate disclosure of the 
participant transactions and per unit data of each of the Funds. Each of the 
Funds maintains a divided pro-rata interest in the combined assets and 
liabilities (including each investment security position) proportionate to 
the net asset value of the outstanding combined units of the Funds. All 
interfund transactions have been eliminated in the combined financial 
statements. 

   Under the Securities Lending Program, securities held by the Lending Fund 
are loaned by State Street Bank, as agent, to certain brokers and other 
financial institutions (the "Borrowers"). The Borrowers provide cash, 
securities, or letters of credit as collateral against loans in an amount at 
least equal to 100% of the market value of the loaned securities. The 
Borrowers are required to maintain the collateral at not less than 100% of 
the fair market value of the loaned securities. At December 31, 1996, the 
value of securities loaned by the Lending Fund was $678,297,399 against which 
was held cash collateral of $713,171,684. Cash collateral provided is 
invested in a variety of registered investment companies managed by State 
Street Bank. A portion of the income generated upon investment of the 
collateral is remitted to the Borrowers, and the remainder is allocated 
between the Lending Fund and State Street Bank in its capacity as lending 
agent. Negotiated lenders' fees are received for those loans collateralized 
by securities or letters of credit, if any. 

   State Street Bank, as lending agent, indemnifies the Lending Fund for 
replacement of any loaned securities (or, in certain circumstances, return of 
equivalent cash value) due to Borrower default on a security loan. Lending 
Fund participants, however, bear the risk of loss with respect to the 
investment of collateral. 

   All income earned from lending activities is distributed monthly to 
Lending Fund participants. Participants in each of the Lending Fund or the 
Index Fund may exchange their units for units of the other fund on any 
valuation date. 

4. INVESTMENT TRANSACTIONS 

   Purchases and sales of securities, excluding short-term investments and 
including in-kind contributions and redemptions, if any, during the year 
ended December 31, 1996 were $5,699,762,775 and $2,391,064,474, respectively, 
resulting in a net realized gain (loss) of $535,370,256. This gain (loss) is 
prior to the recognition of the market effect and transaction costs 
associated with contributions and redemptions. 

                             SAI-107           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                          S&P 500 FLAGSHIP FUND AND 
                       S&P 500 INDEX FUND WITH FUTURES 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                               DECEMBER 31, 1996

5. UNITS OF PARTICIPATION     

   Participant transactions for each Fund were as follows: 


</TABLE>
<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31, 
                                 ------------------------------------------------------------- 
                                               1996                           1995 
                                 ------------------------------ ------------------------------ 
                                      UNITS          AMOUNT          UNITS          AMOUNT 
                                 -------------- --------------- -------------- --------------- 
<S>                              <C>            <C>             <C>            <C>
S&P 500 FLAGSHIP FUND: 
Units issued ....................   98,935,366   $10,682,791,463   66,412,094   $ 5,900,504,862 
Units redeemed ..................  (79,681,942)   (8,532,480,187) (27,527,383)   (2,251,812,851) 
                                 -------------- --------------- -------------- --------------- 
  Total .........................   19,253,424   $ 2,150,311,276   38,884,711   $ 3,648,692,011 
                                 -------------- --------------- -------------- --------------- 
S&P 500 INDEX FUND WITH FUTURES: 
Units issued ....................    9,657,971   $ 1,027,503,584    6,080,185   $   501,064,924 
Units redeemed ..................   (3,999,223)     (423,636,171)  (4,070,455)     (324,422,087) 
                                 -------------- --------------- -------------- --------------- 
  Total .........................    5,658,748   $   603,867,413    2,009,730   $   176,642,837 
                                 -------------- --------------- -------------- --------------- 
  Net increase (decrease) in 
   units 
   and net assets resulting from 
   participant transactions .....   24,912,172   $ 2,754,178,689   40,894,441   $ 3,825,334,848 
                                 ============== =============== ============== =============== 
</TABLE>

S&P 500 FLAGSHIP FUND 

   Units in excess of 10% of the Lending Fund units outstanding at December 
31, 1996 held by 1 of the Lending Fund's 150 unitholders aggregated 11% of 
the Lending Fund's total units outstanding. 

   During the year ended December 31, 1996, the net market effect and 
transaction costs (absorbed by) credited to participants in issuance and 
redemption of Lending Fund units were $1,190,607. 

S&P 500 INDEX FUND WITH FUTURES 

   Units in excess of 10% of the Index Fund units outstanding at December 31, 
1996 held by 1 of the Index Fund's 19 unitholders aggregated 59% of the Index 
Fund's total units outstanding. 

   During the year ended December 31, 1996, the net market effect and 
transaction costs (absorbed by) credited to participants in issuance and 
redemption of Index Fund units were $136,961. 

   A redemption by one or more unitholders individually holding 10% or more 
of the Funds' units may cause the remaining unitholders to bear 
proportionately higher operating expenses and otherwise adversely affect the 
Funds' future liquidity and investment operations. As described under 
"Issuances and Redemptions of Units of Participation", however, redeeming 
unitholders bear the transaction costs and market effect arising from any 
redemption of units; additionally, in certain circumstances, redemptions may 
be made on an in-kind basis. These practices may tend to mitigate the 
potential adverse effects of such redemptions. 

                             SAI-108           

<PAGE>
   
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 
Combined Schedule of Investments 
(showing percentage of total value of investments) 
December 31, 1996 
    

   
<TABLE>
<CAPTION>
                                                        SHARES          VALUE 
- - --------------------------------------------------- ------------- --------------- 
<S>                                                  <C>            <C>
COMMON STOCK 98.0% 
3COM Corp...........................................     723,768   $  53,106,477 
Abbott Laboratories.................................   3,270,142     165,959,706 
Adolph Coors Co. Class B............................     181,191       3,442,629 
Advanced Micro Devices Inc..........................     561,303      14,453,552 
Aetna Inc...........................................     648,939      51,915,120 
Air Products & Chemicals Inc........................     497,637      34,399,158 
Airtouch Communications.............................   2,101,364      53,059,441 
Alberto Culver Co. Class B Conv.....................     117,924       5,660,352 
Albertson's Inc.....................................   1,063,604      37,890,892 
Alcan Aluminum Ltd..................................     903,243      30,371,546 
Alexander & Alexander Services Inc..................     223,039       3,875,303 
Allegheny Teledyne Inc..............................     739,500      17,008,500 
Allergan Inc........................................     280,202       9,982,196 
Allied Signal Inc...................................   1,191,676      79,842,292 
Allstate Corp.......................................   1,892,796     109,545,568 
Alltel Corp.........................................     784,920      24,626,865 
Aluminum Co. of America.............................     742,105      47,309,194 
Alza Corp...........................................     348,395       9,014,721 
Amdahl Corp.........................................     556,238       6,744,386 
Amerada Hess Corp...................................     399,912      23,144,907 
American Brands Inc. ...............................     730,993      36,275,528 
American Electric Power Co., Inc....................     771,530      31,729,171 
American Express Co.................................   1,992,017     112,548,960 
American General Corp...............................     869,948      35,559,124 
American Greetings Corp. Class A....................     289,009       8,200,630 
American Home Products Corp.........................   2,697,275     158,127,747 
American International Group Inc....................   1,975,404     213,837,483 
American Stores Co. ................................     639,398      26,135,393 
Ameritech Corp......................................   2,313,328     140,245,510 
Amgen Inc...........................................   1,134,540      61,690,612 
Amoco Corp..........................................   2,096,720     168,785,960 
AMP Inc. ...........................................     908,756      34,873,511 
AMR Corp............................................     384,579      33,891,024 
Andrew Corp.........................................     264,453      14,032,537 
Anheuser Busch Cos., Inc............................   2,102,757      84,110,280 
Aon Corp............................................     463,797      28,813,389 
Apple Computer......................................     507,690      10,598,029 
Applied Materials Inc...............................     755,237      27,141,330 
Archer Daniels Midland Co...........................   2,310,653      50,834,366 
Armco Inc. .........................................     380,412       1,569,200 
Armstrong World Industries Inc......................     171,901      11,947,120 
Asarco Inc..........................................     177,516       4,415,711 
Ashland Inc.........................................     265,612      11,653,727 
AT&T Corp...........................................   6,824,677     296,873,449 
Atlantic Richfield Co...............................     679,426      90,023,945 
Autodesk Inc........................................     185,330       5,189,240 
Automatic Data Processing Inc.......................   1,219,087      52,268,355 
Autozone Inc........................................     632,400      17,391,000 
Avery Dennison Corp.................................     494,288      17,485,438 

The accompanying notes are an integral part of the financial statements.
                             SAI-109           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 

Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 

December 31, 1996 
                                                        SHARES          VALUE 
- - ---------------------------------------------------  ------------- --------------- 

Avon Products Inc...................................     573,421   $  32,756,675 
B.F. Goodrich Co. ..................................     232,735       9,425,768 
Baker Hughes Inc....................................     611,069      21,081,881 
Ball Corp...........................................     139,447       3,625,622 
Baltimore Gas & Electric Co.........................     619,692      16,576,761 
BancOne Corp........................................   1,813,600      77,984,800 
Bank of Boston Corp. ...............................     653,678      41,998,811 
Bank of New York Co., Inc...........................   1,656,271      55,899,146 
Bankamerica Corp....................................   1,517,002     151,320,949 
Bankers Trust New York Corp.........................     343,605      29,635,931 
Barnett Banks Inc...................................     828,433      34,069,307 
Barrick Gold Corp...................................   1,419,407      40,807,951 
Battle Mountain Gold Co.............................     952,205       6,546,409 
Bausch & Lomb Inc...................................     216,716       7,585,060 
Baxter International Inc............................   1,159,516      47,540,156 
Bay Networks Inc....................................     798,936      16,677,789 
Becton Dickinson & Co...............................     582,393      25,261,296 
Bell Atlantic Corp..................................   1,836,933     118,941,412 
Bellsouth Corp......................................   4,178,643     168,712,711 
Bemis Co., Inc. ....................................     204,472       7,539,905 
Beneficial Corp.....................................     223,954      14,193,085 
Bethlehem Steel Corp. ..............................     445,632       4,010,688 
Beverly Enterprises Inc.............................     417,573       5,324,056 
Biomet Inc..........................................     468,328       7,083,461 
Black & Decker Corp.................................     379,269      11,425,479 
Boatmens Bancshares Inc.............................     685,531      44,216,749 
Boeing Co...........................................   1,518,674     161,548,947 
Boise Cascade Corp..................................     196,303       6,232,620 
Boston Scientific Corp..............................     770,171      46,210,260 
Briggs & Stratton Corp..............................     108,660       4,781,040 
Bristol-Myers Squibb Co.............................   2,109,299     229,386,266 
Brown Forman Corp. Class B..........................     276,075      12,630,431 
Browning Ferris Industries Inc......................     882,347      23,161,609 
Brunswick Corp......................................     393,420       9,442,080 
Burlington Northern.................................     656,360      56,693,095 
Burlington Resources Inc............................     532,858      26,842,722 
C.R. Bard Inc.......................................     231,745       6,488,860 
Cabletron Systems Inc...............................     656,006      21,812,200 
Caliber System, Inc.................................     162,978       3,137,327 
Campbell Soup Co....................................     991,569      79,573,412 
Carolina Power & Light Co...........................     618,316      22,568,534 
Case Corp...........................................     315,076      17,171,642 
Caterpillar Inc.....................................     811,460      61,062,365 
Centex Corp.........................................     122,442       4,606,880 
Central & South West Corp...........................     871,652      22,336,082 
Ceridian Corp.......................................     288,106      11,668,293 
Champion International Corp.........................     404,455      17,492,679 
Charming Shoppes Inc. ..............................     421,913       2,135,935 
Chase Manhattan Corp................................   1,866,652     166,598,691 
Chevron Corp........................................   2,743,857     178,350,705 

The accompanying notes are an integral part of the financial statements.

                             SAI-110           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 

Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 

December 31, 1996 
                                                        SHARES          VALUE 
- - ---------------------------------------------------   ------------- --------------- 
Chrysler Corp.......................................   3,070,674   $ 101,332,242 
Chubb Corp..........................................     735,172      39,515,495 
CIGNA Corp. ........................................     328,914      44,937,875 
Cincinnati Milacron Inc.............................     160,624       3,513,650 
Cinergy Corp........................................     665,140      22,199,048 
Circuit City Stores Inc.............................     433,337      13,054,277 
Cisco Systems Inc...................................   2,746,956     174,775,075 
Citicorp............................................   1,994,541     205,437,723 
Clorox Co...........................................     217,892      21,870,910 
Coca Cola Co........................................  10,495,219     552,310,900 
Cognizant Corp......................................     737,363      24,332,979 
Colgate Palmolive Co................................     618,358      57,043,525 
Columbia Gas System Inc.............................     219,612      13,972,814 
Columbia/HCA Healthcare Corp........................   2,819,749     114,904,772 
Comcast Corp. Class A...............................     438,500       7,728,563 
Comcast Corp. Class A Special.......................     918,976      16,369,260 
Comerica, Inc.......................................     491,785      25,757,239 
Compaq Computer Corp................................   1,127,764      83,736,477 
Computer Associates International Inc...............   1,543,510      76,789,622 
Computer Sciences Corp. ............................     326,616      26,823,339 
ConAgra Inc.........................................   1,026,971      51,091,807 
Conrail Inc.........................................     329,361      32,812,590 
Consolidated Edison Co. of New York Inc.............     978,409      28,618,463 
Consolidated Natural Gas Co.........................     399,760      22,086,740 
Cooper Industries Inc...............................     472,557      19,906,464 
Cooper Tire & Rubber Co. ...........................     353,999       6,991,480 
Corestates Financial Corp...........................     948,715      49,214,591 
Corning Inc.........................................     966,299      44,691,329 
CPC International Inc...............................     607,512      47,082,180 
Crane Co. ..........................................     188,941       5,479,289 
Crown Cork & Seal Co., Inc..........................     555,137      30,185,574 
CSX Corp. ..........................................     856,867      36,202,631 
CUC International Inc...............................   1,671,632      39,701,260 
Cummins Engine Co., Inc. ...........................     160,421       7,379,366 
CVS Corp............................................     469,230      19,414,391 
Cyprus Amax Minerals Co.............................     380,291       8,889,302 
Dana Corp...........................................     466,632      15,223,869 
Darden Restaurants Inc..............................     586,391       5,130,921 
Data General Corp. .................................     175,066       2,538,457 
Dayton Hudson Corp..................................     915,455      35,931,609 
Dean Witter Discover & Co...........................     682,971      45,246,829 
Deere & Co..........................................   1,105,353      44,904,966 
Dell Computer Corp..................................     763,134      40,541,494 
Delta Air Lines Inc.................................     326,201      23,119,496 
DeLuxe Corp.........................................     345,701      11,321,708 
Digital Equipment Corp..............................     658,460      23,951,482 
Dillard Department Stores Inc. Class A..............     485,596      14,992,777 
Dominion Resources Inc..............................     736,777      28,365,914 
Dover Corp..........................................     497,901      25,019,525 
Dow Chemical Co.....................................   1,026,182      80,427,014 

The accompanying notes are an integral part of the financial statements.

                             SAI-111           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 

Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 

December 31, 1996 
                                                        SHARES          VALUE 
- - ---------------------------------------------------   ------------- --------------- 
Dow Jones & Co., Inc................................     384,728   $  13,032,661 
Dresser Industries Inc. ............................     739,788      22,933,428 
DSC Communications Corp.............................     502,777       8,987,139 
DTE Energy Co. .....................................     609,068      19,718,577 
Duke Power Co.......................................     854,263      39,509,664 
Dun & Bradstreet Corp. .............................     741,963      17,621,621 
E.I. du Pont de Nemours & Co........................   2,358,633     222,595,989 
Eastern Enterprises ................................      86,545       3,061,529 
Eastman Chemical Co.................................     326,839      18,057,855 
Eastman Kodak Co....................................   1,401,807     112,495,012 
Eaton Corp..........................................     319,673      22,297,192 
Echlin Inc. ........................................     243,912       7,713,717 
Echo Bay Mines Ltd..................................     525,053       3,478,476 
Ecolab Inc. ........................................     277,832      10,453,429 
Edison International................................   1,834,308      36,456,871 
EG&G Inc............................................     198,263       3,990,043 
El Paso Natural Gas Co..............................           1              47 
Eli Lilly & Co......................................   2,338,338     170,698,674 
EMC Corp............................................     991,688      32,849,665 
Emerson Electric Co.................................     940,202      90,964,543 
Engelhard Corp......................................     585,616      11,199,906 
Enron Corp..........................................   1,063,968      45,883,620 
Enserch Corp. ......................................     301,959       6,945,057 
Entergy Corp........................................     981,334      27,232,018 
Exxon Corp..........................................   5,239,969     513,516,962 
Federal Express Corp................................     477,728      21,258,896 
Federal Home Loan Mortgage Corp.....................     757,261      83,393,368 
Federal National Mortgage Association...............   4,600,152     171,355,662 
Federated Department Stores Inc.....................     886,319      30,245,636 
Fifth Third Bancorp.................................     440,648      27,678,202 
First Bank System Inc...............................     576,317      39,333,635 
First Chicago NBD Corp..............................   1,342,042      72,134,757 
First Data Corp. ...................................   1,890,246      68,993,979 
First Union Corp. ..................................   1,207,033      89,320,442 
Fleet Financial Group Inc...........................   1,118,198      55,770,125 
Fleetwood Enterprises Inc...........................     149,787       4,119,143 
Fleming Cos., Inc. .................................     158,120       2,727,570 
Fluor Corp. ........................................     352,213      22,101,366 
FMC Corp............................................     144,847      10,157,396 
Ford Motor Co.......................................   4,959,356     158,079,472 
Foster Wheeler Corp. ...............................     173,675       6,447,684 
FPL Group Inc.......................................     784,072      36,067,312 
Freeport McMoRan Copper & Gold Class B..............     817,984      24,437,272 
Frontier Corp.......................................     689,500      15,599,938 
Fruit of the Loom Inc. Class A......................     324,973      12,308,352 
Gannett Co., Inc....................................     589,439      44,134,245 
Gap Inc.............................................   1,233,296      37,153,042 
General Dynamics Corp...............................     269,566      19,004,403 
General Electric Co.................................   6,937,189     685,914,562 
General Instrument Corp.............................     535,633      11,583,064 

The accompanying notes are an integral part of the financial statements.

                             SAI-112           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 

Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 

December 31, 1996 
                                                        SHARES          VALUE 
- - ---------------------------------------------------   ------------- --------------- 
General Mills Inc...................................     668,583   $  42,371,448 
General Motors Corp.................................   3,169,249     176,685,632 
General Reinsurance Corp............................     349,785      55,178,584 
General Signal Corp. ...............................     200,334       8,564,279 
Genuine Parts Co. ..................................     519,756      23,129,142 
Georgia Pacific Corp................................     380,650      27,406,800 
Giant Foods Inc. Class A............................     279,683       9,649,064 
Giddings & Lewis Inc................................     166,003       2,137,289 
Gillette Co.........................................   2,339,117     181,866,347 
Golden West Financial Corp. ........................     245,968      15,526,730 
Goodyear Tire & Rubber Co...........................     649,096      33,347,307 
GPU Inc.............................................     505,867      17,009,778 
Great Atlantic & Pacific Tea Co., Inc...............     161,262       5,140,226 
Great Lakes Chemical Corp...........................     279,300      13,057,275 
Great Western Financial Corp........................     594,749      17,247,721 
Green Tree Financial Corp...........................     583,207      22,526,370 
GTE Corp............................................   4,061,255     184,787,102 
Guidant Corp........................................     311,800      17,772,600 
H&R Block Inc.......................................     436,395      12,655,455 
H.F. Ahmanson & Co..................................     479,962      15,598,765 
H.J. Heinz Co.......................................   1,562,051      55,843,323 
Halliburton Co......................................     552,281      33,274,930 
Harcourt General Inc................................     300,523      13,861,623 
Harnischfeger Industries Inc........................     200,867       9,666,724 
Harrahs Entertainment Inc...........................     427,471       8,495,986 
Harris Corp.........................................     172,162      11,814,617 
Hasbro Inc..........................................     371,429      14,439,302 
Helmerich & Payne Inc...............................     108,234       5,641,697 
Hercules Inc........................................     456,015      19,722,649 
Hershey Foods Corp..................................     646,139      28,268,581 
Hewlett Packard Co..................................   4,278,524     214,995,831 
HFS Inc.............................................     516,410      30,855,497 
Hilton Hotels Corp. ................................   1,078,470      28,175,029 
Home Depot Inc......................................   2,023,043     101,405,030 
Homestake Mining Co.................................     589,358       8,398,352 
Honeywell Inc. .....................................     538,962      35,436,751 
Household International Inc.........................     415,633      38,342,144 
Houston Industries Inc..............................   1,062,938      24,048,972 
Humana Inc..........................................     675,527      12,919,454 
IBM.................................................   2,189,162     330,563,462 
Ikon Offices Solutions, Inc.........................     540,398      27,898,047 
Illinois Tool Works Inc.............................     513,175      40,989,853 
INCO Ltd............................................     679,330      21,653,644 
Ingersoll Rand Co. .................................     453,263      20,170,204 
Inland Steel Industries Inc.........................     204,149       4,082,980 
Intel Corp..........................................   3,454,670     452,345,853 
Intergraph Corp.....................................     203,608       2,086,982 
International Flavors & Fragrances..................     453,194      20,393,730 
International Paper Co..............................   1,258,555      50,814,158 
Interpublic Group of Cos., Inc......................     348,858      16,570,755 

The accompanying notes are an integral part of the financial statements.

                             SAI-113           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 

Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 

December 31, 1996 
                                                        SHARES          VALUE 
- - ---------------------------------------------------   ------------- --------------- 
ITT Corp............................................     484,370   $  21,009,549 
ITT Hartford Group Inc. ............................     501,457      33,848,347 
ITT Industries Inc..................................     487,542      11,944,779 
J.C. Penney Co., Inc................................     949,578      46,291,927 
J.P. Morgan & Co., Inc. ............................     784,375      76,574,609 
James River Corp. of Virginia ......................     381,898      12,650,371 
Jefferson-Pilot Corp. ..............................     319,780      18,107,543 
John Harland Co. ...................................     157,301       5,190,933 
Johnson & Johnson...................................   5,625,583     279,872,754 
Johnson Controls Inc................................     173,243      14,357,514 
Jostens Inc. .......................................     209,340       4,422,308 
K Mart Corp.........................................   2,030,504      21,066,479 
Kaufman & Broad Home Corp. .........................     169,236       2,178,914 
Kellogg Co..........................................     874,630      57,397,594 
Kerr McGee Corp.....................................     220,182      15,853,104 
Keycorp.............................................     964,526      48,708,563 
Kimberly-Clark Corp. ...............................   1,202,666     114,553,936 
King World Productions Inc..........................     157,707       5,815,446 
Knight-Ridder Inc...................................     399,811      15,292,771 
Kroger Co...........................................     534,017      24,831,790 
Laidlaw Inc. Class B................................   1,179,790      13,567,585 
Limited, Inc........................................   1,147,340      21,082,373 
Lincoln National Corp...............................     436,970      22,940,925 
Liz Claiborne Inc...................................     355,274      13,722,458 
Lockheed Martin Corp................................     840,073      76,866,679 
Loews Corp..........................................     507,749      47,855,343 
Longs Drug Stores Corp. ............................     102,354       5,028,140 
Louisiana Land & Exploration Co. ...................     145,861       7,821,796 
Louisiana-Pacific Corp..............................     410,942       8,681,150 
Lowes Cos., Inc.....................................     727,939      25,841,834 
LSI Logic Corp......................................     544,806      14,573,561 
Luby's Cafeterias Inc...............................       7,200         143,100 
Lucent Technologies Inc.............................   2,687,164     124,281,335 
Mallinckrodt Inc....................................     325,355      14,356,289 
Manor Care Inc......................................     281,611       7,603,497 
Marriott International Inc..........................     567,798      31,370,839 
Marsh & McLennan Cos., Inc..........................     316,112      32,875,648 
Masco Corp. ........................................     693,723      24,974,028 
Mattel Inc..........................................   1,191,015      33,050,666 
May Department Stores Co............................   1,050,478      49,109,846 
Maytag Corp. .......................................     408,176       8,061,476 
MBIA Inc............................................     180,400      18,265,500 
MBNA Corp...........................................     961,164      39,888,306 
McDermott International Inc.........................     228,134       3,792,728 
McDonald's Corp.....................................   2,953,464     133,644,246 
McDonnell Douglas Corp..............................     914,209      58,509,376 
McGraw-Hill Inc.....................................     434,668      20,049,062 
MCI Communications Corp.............................   2,885,582      94,322,462 
Mead Corp...........................................     228,275      13,268,484 
Medtronic Inc.......................................   1,014,591      68,992,188 

The accompanying notes are an integral part of the financial statements.

                             SAI-114           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 

Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 

December 31, 1996 
                                                        SHARES          VALUE 
- - ---------------------------------------------------   ------------- --------------- 
Mellon Bank Corp....................................     575,619   $  40,868,949 
Mercantile Stores Co., Inc. ........................     123,173       6,081,667 
Merck & Co., Inc....................................   5,081,373     402,698,810 
Meredith Corp.......................................     113,050       5,963,388 
Merrill Lynch & Co., Inc............................     706,988      57,619,522 
MFS Communications Co., Inc.........................     229,700      12,518,650 
MGIC Investment Corp. ..............................     255,944      19,451,744 
Micron Technology Inc. .............................     874,127      25,458,949 
Microsoft Corp. ....................................   5,026,722     415,332,905 
Millipore Corp......................................     193,188       7,993,154 
Minnesota Mining & Manufacturing Co.................   1,761,177     145,957,544 
Mobil Corp. ........................................   1,664,363     203,468,377 
Monsanto Co.........................................   2,503,750      97,333,281 
Moore Corp., Ltd....................................     386,117       7,867,134 
Morgan Stanley Group Inc............................     653,781      37,347,240 
Morton International Inc............................     617,001      25,142,791 
Motorola Inc........................................   2,493,803     153,057,159 
NACCO Industries Inc. Class A.......................      46,446       2,484,861 
Nalco Chemical Co. .................................     272,337       9,838,174 
National City Corp. ................................     936,096      42,007,308 
National Semiconductor Corp.........................     578,744      14,106,885 
National Service Industries Inc.....................     225,187       8,416,364 
NationsBank Corp....................................   1,222,716     119,520,489 
Navistar International Corp.........................     287,313       2,621,731 
New York Times Co. Class A..........................     372,557      14,157,166 
Newell Co...........................................     706,621      22,258,561 
Newmont Mining Corp.................................     406,412      18,186,937 
Niagara Mohawk Power Corp. .........................     568,356       5,612,516 
Nicor Inc...........................................     209,128       7,476,326 
Nike Inc. ..........................................   1,229,803      73,480,729 
Noram Energy Corp...................................     567,059       8,718,532 
Nordstrom Inc.......................................     336,962      11,941,091 
Norfolk Southern Corp...............................     536,754      46,965,975 
Northern States Power Co. ..........................     284,460      13,049,603 
Northern Telecom Ltd................................   1,049,681      64,949,012 
Northrop Grumman Corp...............................     221,323      18,314,478 
Norwest Corp........................................   1,562,919      67,986,976 
Novell Inc..........................................   1,453,003      13,758,122 
Nucor Corp..........................................     367,326      18,733,626 
NYNEX Corp..........................................   1,861,220      89,571,212 
Occidental Petroleum Corp...........................   1,333,689      31,174,980 
Ohio Edison Co. ....................................     621,069      14,129,320 
ONEOK Inc...........................................     111,858       3,355,740 
Oracle Corp.........................................   2,771,969     115,729,706 
Oryx Energy Co......................................     470,967      11,656,433 
Owens Corning Fiberglas Corp........................     215,662       9,192,593 
PACCAR Inc. ........................................     164,985      11,218,980 
Pacific Enterprises ................................     349,626      10,619,890 
Pacific Gas & Electric Co...........................   1,712,908      35,971,068 
Pacific Telesis Group ..............................   1,794,478      65,947,066 

The accompanying notes are an integral part of the financial statements.

                             SAI-115           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 

Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 

December 31, 1996 
                                                        SHARES          VALUE 
- - ---------------------------------------------------   ------------- --------------- 
PacifiCorp..........................................   1,231,974   $  25,255,467 
Pall Corp. .........................................     526,896      13,435,848 
PanEnergy Corp......................................     650,042      29,251,890 
Parker Hannifin Corp................................     321,709      12,466,224 
PECO Energy Co......................................     936,844      23,655,311 
Pennzoil Co.........................................     192,419      10,871,674 
Peoples Energy Corp.................................     156,631       5,305,875 
Pep Boys--Manny, Moe & Jack.........................     261,072       8,027,964 
PepsiCo Inc.........................................   6,527,328     190,924,344 
Perkin-Elmer Corp...................................     209,872      12,356,214 
Pfizer Inc..........................................   2,723,850     225,739,069 
Pharmacia & Upjohn Inc..............................   2,102,331      83,304,866 
Phelps Dodge Corp...................................     282,861      19,093,118 
Philip Morris Cos., Inc.............................   3,429,208     386,214,551 
Phillips Petroleum Co...............................   1,126,217      49,835,102 
Pioneer HI-Bred International Inc...................     349,291      24,450,370 
Pitney Bowes Inc....................................     640,070      34,883,815 
Placer Dome Inc.....................................     928,287      20,190,242 
PNC Bank Corp.......................................   1,442,187      54,262,286 
Polaroid Corp.......................................     159,980       6,959,130 
Potlatch Corp.......................................     121,723       5,234,089 
PP&L Resources Inc..................................     648,466      14,914,718 
PPG Industries Inc. ................................     788,908      44,277,461 
Praxair Inc.........................................     659,325      30,411,366 
Price Costco Inc....................................     874,428      21,970,004 
Procter & Gamble Co. ...............................   2,874,241     308,980,907 
Providian Corp......................................     394,168      20,250,381 
Public Service Enterprise Group Inc.................   1,005,519      27,400,393 
Pulte Corp. ........................................     115,293       3,545,260 
Quaker Oats Co. ....................................     569,122      21,697,776 
R.R. Donnelley & Sons Co. ..........................     632,671      19,850,053 
Ralston Purina Co. .................................     455,585      33,428,549 
Raychem Corp........................................     193,388      15,495,214 
Raytheon Co.........................................   1,007,387      48,480,499 
Reebok International Ltd............................     280,168      11,767,056 
Republic New York Corp..............................     233,294      19,042,623 
Reynolds Metals Co..................................     277,102      15,621,625 
Rite Aid Corp. .....................................     484,278      19,250,051 
Rockwell International Corp. .......................     931,546      56,707,863 
Rohm & Haas Co......................................     276,614      22,578,618 
Rowan Cos., Inc. ...................................     361,917       8,188,372 
Royal Dutch Petroleum Co............................   2,253,812     384,838,399 
Rubbermaid Inc......................................     623,526      14,185,217 
Russell Corp........................................     165,523       4,924,309 
Ryan's Family Steak Houses Inc......................      18,200         125,125 
Ryder Systems Inc...................................     330,961       9,308,278 
SAFECO Corp.........................................     561,417      22,140,883 
Safety-Kleen Corp...................................     288,020       4,716,328 
Salomon Inc.........................................     429,732      20,251,121 
Santa Fe Energy Resources Inc.......................     403,223       5,594,719 

The accompanying notes are an integral part of the financial statements.

                             SAI-116           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 

Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 

December 31, 1996 
                                                        SHARES          VALUE 
- - ---------------------------------------------------   ------------- --------------- 
Santa Fe Pacific Gold Corp..........................     548,813   $   8,438,000 
Sara Lee Corp. .....................................   2,042,216      76,072,546 
SBC Communications Inc..............................   2,554,540     132,197,445 
Schering-Plough Corp................................   1,564,277     101,286,936 
Schlumberger Ltd....................................   1,048,722     104,741,110 
Scientific Atlanta Inc. ............................     315,599       4,733,985 
Seagate Technology..................................   1,003,388      39,633,826 
Seagram Co., Ltd....................................   1,517,177      58,790,609 
Sears Roebuck & Co..................................   1,654,725      76,324,191 
Service Corp. International ........................   1,011,513      28,322,364 
Shared Medical Systems Corp.........................     103,058       5,075,607 
Sherwin-Williams Co. ...............................     353,073      19,772,088 
Shoneys Inc.........................................      14,600         102,200 
Sigma Aldrich Corp..................................     212,715      13,281,393 
Silicon Graphics Inc................................     733,428      18,702,414 
Snap On Inc.........................................     262,788       9,361,823 
Sonat Inc...........................................     372,334      19,175,201 
Southern Co.........................................   2,821,764      63,842,410 
Southwest Airlines Co...............................     604,890      13,383,191 
Springs Industries Inc..............................      91,272       3,924,696 
Sprint Corp.........................................   1,817,347      72,466,712 
St. Jude Medical Inc................................     308,773      13,161,449 
St. Paul Cos. Inc...................................     363,351      21,301,452 
Stanley Works ......................................     370,416      10,001,232 
Stone Container Corp. ..............................     433,760       6,452,180 
Stride Rite Corp. ..................................     270,805       2,708,050 
Sun Co., Inc........................................     296,608       7,229,820 
Sun Microsystems Inc................................   1,568,810      40,298,807 
Suntrust Banks Inc..................................     942,252      46,405,911 
Supervalu Inc.......................................     283,759       8,051,662 
Sysco Corp. ........................................     750,382      24,481,213 
Tandem Computers Inc................................     502,065       6,903,394 
Tandy Corp. ........................................     249,712      10,987,329 
Tektronix Inc.......................................     149,373       7,655,366 
Tele-Communications Inc.............................   2,709,051      35,386,979 
Tellabs Inc.........................................     768,976      28,932,722 
Temple Inland Inc...................................     230,273      12,463,526 
Tenet Healthcare Corp...............................     911,190      19,932,281 
Tenneco Inc.........................................     722,354      32,596,224 
Texaco Inc..........................................   1,106,328     108,558,435 
Texas Instruments Inc...............................     797,425      50,835,844 
Texas Utilities Co..................................     950,985      38,752,639 
Textron Inc.........................................     349,514      32,941,694 
Thermo Electron Corp................................     628,800      25,938,000 
Thomas & Betts Corp.................................     175,618       7,793,049 
Time Warner Inc.....................................   2,405,266      90,197,475 
Times Mirror Co.....................................     445,842      22,180,640 
Timken Co. .........................................     179,201       8,220,846 
TJX Cos., Inc.......................................     348,101      16,491,285 
Torchmark Corp......................................     317,549      16,036,225 

The accompanying notes are an integral part of the financial statements.

                             SAI-117           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 

Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 

December 31, 1996 
                                                        SHARES          VALUE 
- - ---------------------------------------------------   ------------- --------------- 
Toys R Us Inc.......................................   1,128,937   $  33,868,110 
TransAmerica Corp. .................................     291,766      23,049,514 
Travelers Inc.......................................   2,701,624     122,586,189 
Tribune Co. ........................................     254,805      20,097,744 
Trinova Corp. ......................................     110,404       4,015,946 
TRW Inc. ...........................................     538,168      26,639,316 
Tupperware Corp.....................................     278,179      14,917,349 
Tyco International Ltd..............................     662,616      35,035,821 
Unicom Inc..........................................     932,761      25,301,142 
Unilever NV.........................................     660,865     115,816,591 
Union Camp Corp.....................................     283,476      13,535,979 
Union Carbide Corp..................................     556,858      22,761,571 
Union Electric Co...................................     412,317      15,874,205 
Union Pacific Corp..................................   1,029,340      61,889,067 
Union Pacific Resources Group Inc...................   1,057,360      30,927,780 
Unisys Corp.........................................     711,744       4,804,272 
United Healthcare Corp..............................     770,961      34,693,245 
United Technologies Corp............................   1,045,342      68,992,572 
Unocal Corp.........................................   1,054,254      42,829,069 
UNUM Corp...........................................     316,324      22,854,409 
US Bancorp..........................................     652,123      29,304,777 
US Surgical Corp....................................     227,311       8,950,371 
US West Inc. Communications Group...................   1,989,354      64,156,666 
US West Inc. Media Group............................   2,618,650      48,445,025 
USAir Group Inc.....................................     296,139       6,922,249 
USF&G Corp..........................................     496,247      10,359,156 
USLIFE Corp.........................................     144,364       4,800,103 
UST Inc.............................................     797,611      25,822,656 
USX Marathon Group..................................   1,233,068      29,439,498 
USX United States Steel.............................     354,590      11,125,261 
VF Corp.............................................     271,405      18,319,838 
Viacom Inc. Class B.................................   1,494,403      52,117,305 
W.W. Grainger Inc. .................................     212,285      17,035,871 
Wachovia Corp.......................................     701,514      39,635,541 
Wal Mart Stores Inc.................................   9,660,078     220,974,284 
Walgreen Co. .......................................   1,055,184      42,207,360 
Walt Disney Co......................................   2,856,303     198,870,096 
Warner Lambert Co. .................................   1,153,119      86,483,925 
Wells Fargo & Co....................................     401,205     108,225,049 
Wendy's International Inc...........................     488,965      10,023,783 
Western Atlas Inc...................................     224,606      15,918,950 
Westinghouse Electric Corp. ........................   2,619,052      52,053,658 
Westvaco Corp.......................................     421,239      12,110,621 
Weyerhaeuser Co.....................................     823,839      39,029,373 
Whirlpool Corp. ....................................     311,527      14,524,946 
Whitman Corp. ......................................     438,451      10,029,567 
Willamette Industries Inc. .........................     223,968      15,593,772 
William Wrigley Jr. Co..............................     481,424      27,080,100 
Williams Cos., Inc..................................     666,126      24,979,706 
Winn Dixie Stores Inc...............................     585,324      18,510,872 

The accompanying notes are an integral part of the financial statements.

                             SAI-118           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
S&P 500 FLAGSHIP FUND AND 
S&P 500 INDEX FUND WITH FUTURES 

Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 

December 31, 1996 
                                                        SHARES          VALUE 
- - ---------------------------------------------------   ------------- --------------- 
WMX Technologies Inc................................    2,050,935  $    66,911,754 
Woolworth Corp......................................      553,368       12,104,925 
Worldcom Inc........................................    2,498,276       65,111,318 
Worthington Industries..............................      327,239        5,931,207 
WR Grace & Co.......................................      385,792       19,964,736 
Xerox Corp..........................................    1,396,717       73,502,232 
                                                                  --------------- 
Total Common Stock 
  (Cost $16,749,902,506)............................               $23,903,350,103 
                                                                  --------------- 
                                                       PRINCIPAL 
                                                        AMOUNT 
U.S. GOVERNMENT OBLIGATIONS -0.1% 
U.S. Treasury Bills 4.90% 06-Mar-97 (a)              $ 20,000,000       19,825,778 
U.S. Treasury Bills 4.96% 06-Mar-97 (a) ............    1,000,000          991,182 
U.S. Treasury Bills 5.05% 06-Mar-97 (a) ............    1,000,000          991,031 
                                                                  --------------- 
Total U.S. Government Obligations ..................                    21,807,991 
                                                                  --------------- 
STATE STREET BANK AND TRUST COMPANY INVESTMENT 
 FUNDS FOR TAX EXEMPT RETIREMENT PLANS -1.9%            UNITS 
                                                    ------------- 
SHORT TERM INVESTMENT FUND .........................  461,865,914      461,865,914 
- - --------------------------------------------------- ------------- --------------- 
TOTAL INVESTMENTS--100% 
  (Cost $17,233,576,411) ...........................               $24,387,024,008 
=================================================== ============= =============== 

</TABLE>
    

(a)    At December 31, 1996, U.S. Treasury Bills were pledged to cover margin 
       requirements for open futures contracts. 

- - ----------------------------------------------------------------------------- 

   The following long futures contracts were open at December 31, 1996: 

<TABLE>
<CAPTION>
 FUTURES                  NUMBER OF              MATURITY      UNREALIZED 
CONTRACT                  CONTRACTS                DATE       GAIN (LOSS) 
- - -------------- ------------------------------ ------------- -------------- 
<S>            <C>                            <C>           <C>
S&P 500 Index                950                March, 1997   $(4,403,275) 
                                                            ============== 
               (Notional Amount $358,040,775) 
</TABLE>

The accompanying notes are an integral part of the financial statements.

                             SAI-119           

<PAGE>
   
REPORT OF INDEPENDENT ACCOUNTANTS 
    

To the Participants and Trustee of the 
State Street Bank and Trust Company 
Russell 2000 Fund and the 
State Street Bank and the Trust Company 
Russell 2000 Non-Lending Fund 

In our opinion, the accompanying combined statement of assets and 
liabilities, including the combined schedule of investments, and the related 
combined statements of operations and of changes in net assets and the 
selected per unit data present fairly, in all material respects, the 
financial position of the State Street Bank and Trust Company Russell 2000 
Fund and the State Street Bank and Trust Company Russell 2000 Non-Lending 
Fund (the "Funds") at December 31, 1996, the results of their operations for 
the year then ended, and the changes in their net assets and their selected 
per unit data for the periods indicated, in conformity with generally 
accepted accounting principles. These financial statements and selected per 
unit data (hereafter referred to as "financial statements") are the 
responsibility of the Fund's Trustee; our responsibility is to express an 
opinion on these financial statements based on our audits. We conducted our 
audits of these financial statements in accordance with generally accepted 
auditing standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by the Trustee, 
and evaluating the overall financial statement presentation. We believe that 
our audits, which included confirmation of securities at December 31, 1996 by 
correspondence with the custodian, provide a reasonable basis for the opinion 
expressed above. 

   
Price Waterhouse LLP 
Boston, Massachusetts 
March 26, 1997 
    

The accompanying notes are an integral part of the financial statements.

                             SAI-120           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Statement of Assets and Liabilities 
December 31, 1996 

- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                              <C>
 ASSETS 
Investment in securities, at value (cost $947,561,017) .........  $  984,818,322 
Collateral held for loaned securities, at value ................      64,003,544 
Receivable for investments sold ................................          10,366 
Dividends receivable ...........................................       1,171,346 
Interest and other receivables .................................         231,732 
- - ---------------------------------------------------------------- --------------- 
   Total assets ................................................   1,050,235,310 
- - ---------------------------------------------------------------- --------------- 
LIABILITIES 
Collateral on securities loaned ................................      64,003,544 
Variation margin payable .......................................         310,888 
Accrued expenses ...............................................          50,616 
- - ---------------------------------------------------------------- --------------- 
   Total liabilities ...........................................      64,365,048 
- - ---------------------------------------------------------------- --------------- 
NET ASSETS .....................................................  $  985,870,262 
================================================================ =============== 
Russell 2000 Fund: 
 49,457,774 units outstanding, at $19.24 per unit net asset 
 value .........................................................  $  951,404,626 
Russell 2000 Non-Lending Fund: 
 1,791,660 units outstanding, at $19.24 per unit net asset value      34,465,636 
- - ---------------------------------------------------------------- --------------- 
                                                                  $  985,870,262 
================================================================ =============== 
</TABLE>
The accompanying notes are an integral part of the financial statements.


                             SAI-121           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Statement of Operations* 
Year ended December 31, 1996** 

- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                                          <C>
 INVESTMENT INCOME 
Dividends (net of taxes withheld of $122) ..................................   $ 10,985,753 
Interest ...................................................................      1,796,194 
Securities lending fee income, net of related expenses (Note 3)  ...........        399,647 
- - ---------------------------------------------------------------------------- -------------- 
  Total investment income ..................................................     13,181,594 
- - ---------------------------------------------------------------------------- -------------- 
EXPENSES 
Audit ......................................................................         25,230 
Custody ....................................................................        381,646 
- - ---------------------------------------------------------------------------- -------------- 
  Total expenses ...........................................................        406,876 
- - ---------------------------------------------------------------------------- -------------- 
Net investment income ......................................................     12,774,718 
- - ---------------------------------------------------------------------------- -------------- 
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FUTURES CONTRACTS 
Net realized gain (loss): 
 Investments ...............................................................    174,309,587 
 Futures contracts .........................................................      2,101,712 
- - ---------------------------------------------------------------------------- -------------- 
                                                                                176,411,299 
- - ---------------------------------------------------------------------------- -------------- 
Net change in unrealized appreciation (depreciation): 
 Investments ...............................................................    (71,757,270) 
 Futures contracts .........................................................       (112,775) 
- - ---------------------------------------------------------------------------- -------------- 
                                                                                (71,870,045) 
- - ---------------------------------------------------------------------------- -------------- 
Net realized and unrealized gain (loss) on investments and futures contracts    104,541,254 
- - ---------------------------------------------------------------------------- -------------- 
Net increase (decrease) in net assets resulting from operations  ...........   $117,315,972 
============================================================================ ============== 
</TABLE>

- - ------------ 
*      The Russell 2000 Non-Lending Fund commenced operations on September 30, 
       1996. 
**     See Note 1 to the financial statements. 

The accompanying notes are an integral part of the financial statements.

                             SAI-122           

<PAGE>
 STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Statement of Changes in Net Assets 

<TABLE>
<CAPTION>
                                                                                  YEAR ENDED DECEMBER 31, 
                                                                               ---------------------------- 
                                                                                    1996*          1995 
- - ------------------------------------------------------------------------------ -------------- ------------- 
<S>                                                                            <C>            <C>
FROM OPERATIONS** 
 Net investment income........................................................   $ 12,774,718  $    806,636 
 Net realized gain (loss) on investments and futures contracts  ..............    176,411,299     3,720,072 
 Net change in unrealized appreciation (depreciation) on investments and 
  futures contracts ..........................................................    (71,870,045)  110,075,573 
- - ------------------------------------------------------------------------------ -------------- ------------- 
Net increase (decrease) in net assets resulting from operations  .............    117,315,972   114,602,281 
- - ------------------------------------------------------------------------------ -------------- ------------- 
Distribution of securities lending fee income (Note 3) .......................       (399,647)     (297,597) 
- - ------------------------------------------------------------------------------ -------------- ------------- 
FROM PARTICIPANT TRANSACTIONS 
 Net increase (decrease) in net assets resulting from participant transactions    332,105,190    50,437,261 
- - ------------------------------------------------------------------------------ -------------- ------------- 
 Net increase (decrease) in net assets .......................................    449,021,515   164,741,945 
NET ASSETS 
 Beginning of year ...........................................................    536,848,747   372,106,802 
- - ------------------------------------------------------------------------------ -------------- ------------- 
 End of year .................................................................   $985,870,262  $536,848,747 
============================================================================== ============== ============= 
</TABLE>

- - ------------ 
*      The Russell 2000 Non-Lending Fund commenced operations on September 30, 
       1996. 
**     See Note 1 to the financial statements. 

The accompanying notes are an integral part of the financial statements.

                             SAI-123           

<PAGE>
 STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
Selected Per Unit Data 
(For a Unit of Participation Outstanding Throughout the Period) 

   
<TABLE>
<CAPTION>
                                                                   PERIOD ENDED DECEMBER 31, 
                                                    ----------------------------------------------------- 
                                                        1996       1995       1994       1993     1992(A) 
- - --------------------------------------------------- ---------- ---------- ---------- ---------- --------- 
<S>                                                 <C>        <C>        <C>        <C>        <C>
Net investment income (b) .........................   $   0.32   $   0.03   $   0.21   $   0.17  $   0.04 
Distribution of securities lending fee income (c) .      (0.01)     (0.01)     (0.01)      0.00      0.00 
Net realized and unrealized gain (loss) ...........       2.45       3.61      (0.46)      1.83      1.07 
- - --------------------------------------------------- ---------- ---------- ---------- ---------- --------- 
Net increase (decrease)............................       2.76       3.63      (0.26)      2.00      1.11 
NET ASSET VALUE 
Beginning of period................................      16.48      12.85      13.11      11.11     10.00 
- - --------------------------------------------------- ---------- ---------- ---------- ---------- --------- 
End of period......................................   $  19.24   $  16.48   $  12.85   $  13.11  $  11.11 
=================================================== ========== ========== ========== ========== ========= 
Total return (d)...................................      16.81%     28.33%     (1.98)%    18.00%    11.10% 
=================================================== ========== ========== ========== ========== ========= 
Ratio of expenses to average net assets (e)(f) ....       0.06%      0.10%      0.07%      0.09%     0.39% 
- - --------------------------------------------------- ---------- ---------- ---------- ---------- --------- 
Ratio of net investment income to average net 
 assets (e)(f).....................................       1.80%      1.80%      1.61%      1.37%     1.88% 
- - --------------------------------------------------- ---------- ---------- ---------- ---------- --------- 
Portfolio turnover.................................        131%       103%        48%        35%        1% 
- - --------------------------------------------------- ---------- ---------- ---------- ---------- --------- 
Average broker commission per share (g)............   $   0.02        N/A        N/A        N/A       N/A 
- - --------------------------------------------------- ---------- ---------- ---------- ---------- --------- 
Net assets, end of period (000s)...................   $951,405   $536,849   $372,107   $451,119  $148,285 
=================================================== ========== ========== ========== ========== ========= 
</TABLE>
    

- - ------------ 
(a)    The Russell 2000 Fund commenced operations on October 31, 1992. 
(b)    Net investment income has been calculated based on an average of units 
       outstanding. Also, see Note 1 to the financial statements. 
(c)    Zero amounts represent those which are less than $.005 per unit. 
(d)    Total return calculation (not annualized) is based on the value of a 
       single unit of participation outstanding throughout the period. It 
       represents the percentage change in the net asset value per unit 
       between the beginning and the end of the period and assumes 
       reinvestment of distributions. The calculation includes only those 
       expenses charged directly to the Russell 2000 Fund. This result may be 
       reduced by any administrative or other fees which are incurred in the 
       management or maintenance of individual participant accounts. 
(e)    1992 data annualized. 
(f)    1995 ratio reflects net investment income and expenses attributable to 
       the Russell 2000 Fund from its ownership in other collective investment 
       funds. 
(g)    Represents total commissions paid on portfolio securities divided by 
       total number of shares purchased or sold on which commissions were 
       charged. This disclosure is required by the SEC beginning in 1996. 

The accompanying notes are an integral part of the financial statements.

                             SAI-124           

<PAGE>
 STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 NON-LENDING FUND 
Selected Per Unit Data 
(For a Unit of Participation Outstanding Throughout the Period) 

<TABLE>
<CAPTION>
                                                          PERIOD ENDED 
                                                          DECEMBER 31, 
                                                            1996(A) 
- - ------------------------------------------------------- -------------- 
<S>                                                     <C>
Net investment income (b)..............................     $  0.09 
Net realized and unrealized gain (loss)................        0.84 
- - ------------------------------------------------------- -------------- 
Net increase (decrease)................................        0.93 
NET ASSET VALUE 
Beginning of period....................................       18.31 
- - ------------------------------------------------------- -------------- 
End of period..........................................     $ 19.24 
======================================================= ============== 
Total return (c).......................................        5.08% 
- - ------------------------------------------------------- -------------- 
Ratio of expenses to average net assets (d)............        0.06% 
- - ------------------------------------------------------- -------------- 
Ratio of net investment income to average net assets 
 (d)....................................................       1.80% 
- - ------------------------------------------------------- -------------- 
Portfolio turnover......................................        131% 
- - ------------------------------------------------------- -------------- 
Average broker commission per share (e).................    $  0.02 
- - ------------------------------------------------------- -------------- 
Net assets, end of period (000s)........................    $34,466 
======================================================= ============== 
</TABLE>

- - ------------ 
(a)    The Russell 2000 Non-Lending Fund commenced operations on September 30, 
       1996. 
(b)    Net investment income has been calculated based on an average of units 
       outstanding. 
(c)    Total return calculation (not annualized) is based on the value of a 
       single unit of participation outstanding throughout the period. It 
       represents the percentage change in the net asset value per unit 
       between the beginning and the end of the period. The calculation 
       includes only those expenses charged directly to the Russell 2000 
       Non-Lending Fund. This result may be reduced by any administrative or 
       other fees which are incurred in the management or maintenance of 
       individual participant accounts. 
(d)    1996 data annualized. 
(e)    Represents total commissions paid on portfolio securities divided by 
       total number of shares purchased or sold on which commissions were 
       charged. This disclosure is required by the SEC beginning in 1996. 

The accompanying notes are an integral part of the financial statements.

                             SAI-125           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                              RUSSELL 2000 FUND 
                        RUSSELL 2000 NON-LENDING FUND 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

1. FUND ORGANIZATION AND INVESTMENT OBJECTIVE 

   The State Street Bank and Trust Company ("State Street Bank") Russell 2000 
Fund and the State Street Bank and Trust Company Russell 2000 Non-Lending 
Fund (collectively, the "Funds") are equity pooled funds formed under a 
Declaration of Trust dated February 21, 1991, as amended and restated through 
July 19, 1991. Pursuant to the Declaration of Trust, the Russell 2000 Fund 
and the Russell 2000 Non-Lending Fund were formed under separate Fund 
Declarations effective September 30, 1992 and 1996, respectively. As stated 
in the Fund Declarations, the Funds' objective is to replicate, as closely as 
possible, the return of the Russell 2000 Index. 

   From February 1, 1995 through June 17, 1996, the Russell 2000 Fund 
invested in two other State Street Bank collective investment funds, the 
Russell 2000 Grouth Fund and the Russell 2000 Value Fund. Effective June 18, 
1996, the Russell 2000 Growth Fund and the Russell 2000 Value Fund ceased 
operations. All assets and liabilities of these funds were transferred to the 
Russell 2000 Fund. The results of operations of the Russell 2000 Growth Fund 
and the Russell 2000 Value Fund for the period January 1, 1996 through June 
17, 1996 have been consolidated in the 1996 results of operations of the 
Russell 2000 Fund. The Russell 2000 Fund recorded a $174,542,657 realized 
gain on securities as a result of this transaction. Subsequent to this 
transaction, the Funds have invested directly in the securities contained in 
the Russell 2000 Index. 

   The Funds may also invest in U.S. Treasury Bills, short-term fixed income 
securities, equity index futures, Standard & Poor's Depository Receipts 
("SPDRs") traded on the American Stock Exchange, certain other derivative 
instruments, and units in short-term commingled investment funds maintained 
by the Trustee, as well as shares of money market funds and short-term mutual 
funds for which the Trustee acts as investment advisor. State Street Bank is 
the Funds' Trustee and custodian. State Street Global Advisors, a division of 
State Street Bank, is the Funds' investment manager. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 A. SECURITY VALUATION 

   Investments in securities listed on a national securities exchange and 
over-the-counter securities are valued at the last reported sale price on the 
valuation date, or if no sale price was reported on the valuation date, the 
last published sale price. Short-term investments are stated at amortized 
cost which approximates market. Investments in registered investment 
companies or other State Street Bank Investment Funds for Tax Exempt 
Retirement Plans are valued at the net asset value per share/unit on the 
valuation date. Futures contracts are valued at the settlement price 
established each day on the board of trade or exchange upon which they are 
traded. 

 B. SECURITY TRANSACTIONS AND RELATED INCOME 

   Security transactions are accounted for on the trade date (date the order 
to buy or sell is executed). The cost of securities contributed to, and 
proceeds related to securities delivered by, the Funds in connection with the 
issuance and redemption of units of participation are based on the valuations 
of those securities determined as described above. The cost of securities 
delivered and the net gain or loss on securities sold are determined using 

                             SAI-126           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                              RUSSELL 2000 FUND 
                        RUSSELL 2000 NON-LENDING FUND 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

the average cost method. Dividend income is recorded net of applicable 
withholding taxes on the ex-dividend date. Interest income is recorded on the 
accrual basis and is increased by accretion of discount and reduced by 
amortization of premium. 

   The Russell 2000 Growth Fund and the Russell 2000 Value Fund retained all 
net investment income (excluding securities lending fee income) and net 
realized gains. Accordingly, 1996 and 1995 realized and unrealized gains and 
losses reported by the Russell 2000 Fund include a component attributable to 
net investment income. 

 C. INCOME TAXES 

   It is the Fund's policy to comply with the requirements of Section 501(a) 
of the Internal Revenue Code relating to collective investment of employee 
benefit funds. Accordingly, the Funds are exempt from federal income taxes 
and no federal income tax provision is required. 

 D. ISSUANCES AND REDEMPTIONS OF UNITS OF PARTICIPATION 

   The net asset values of the Funds are determined on each business day 
(valuation date). Issuances and redemptions of participant units are made 
based upon the closing market value of the securities bought or sold as of 
the valuation date, adjusted for the related market effect and transaction 
costs described below. 

   Transaction costs and market effect associated with the investment of 
proceeds from the issuance of Fund units or those incurred upon the 
disposition of investments to settle redemption of Fund units are allocated 
to the applicable participant. Transaction costs include brokerage 
commissions, taxes and other direct costs related to security transactions. 
Market effect is the difference between the execution price of the investment 
on the trade date and the investment's closing market value on the valuation 
date. 

 E. EXPENSES 

   According to the Declaration of Trust, the Funds may pay certain expenses 
for services received during the year. The Trustee is paid a custody fee at 
the annual rate of $50,000 plus .0125% of the net asset value of assets 
custodied, and a transaction charge of $15 per trade for equity trades and 
$275 for futures transactions. 

 F. DISTRIBUTIONS TO PARTICIPANTS 

   All net investment income (excluding securities lending fee income) and 
net realized gains are retained by the Funds. Income generated by securities 
lending is distributed monthly to participants monthly to participants of the 
Russell 2000 Fund. 

 G. FUTURES CONTRACTS 

   
   The Funds may use futures contracts to manage their exposure to the equity 
market. Buying futures tends to increase the Funds' exposure to the 
underlying instrument. Selling futures tends to decrease the Funds' exposure 
to the underlying instrument, or hedge other Fund investments. Futures 
contracts involve, to varying degrees, credit 
    

                             SAI-127           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                              RUSSELL 2000 FUND 
                        RUSSELL 2000 NON-LENDING FUND 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

and market risks. The Funds enter into futures contracts only on exchanges 
or boards of trade where the exchange or board of trade acts as the 
counterparty to the transaction. Thus, credit risk on such transactions is 
limited to the failure of the exchange or board of trade. Losses in value may 
arise from changes in the value of the underlying instrument or if there is 
an illiquid secondary market for the contracts. In addition, there is the 
risk that there may not be an exact correlation between a futures contract 
and the underlying index. The maximum potential loss on a long futures 
contract is the U.S. dollar value of the notional amount at the time the 
contract is opened. The potential loss on a short futures contract is 
unlimited. 

   Upon entering into a futures contract, the Funds are required to deposit 
either in cash or in securities an amount ("initial margin") equal to a 
certain percentage of the nominal value of the contract. Subsequent payments 
are made or received by the Funds periodically, depending on the daily 
fluctuation in the value of the underlying securities, and are recorded as 
unrealized gains or losses by the Funds. A gain or loss is realized when the 
contract is closed or expires. 

 H. USE OF ESTIMATES 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires the Trustee to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

3. SECURITIES LENDING PROGRAM 

   The participants in the Russell 2000 Fund (the "Lending Fund") have 
authorized the Lending Fund to participate in the Securities Lending Program 
maintained by State Street Bank. The investment objective, techniques and 
results of operations of the Lending Fund are identical to those of the 
Russell 2000 Non-Lending Fund (the "Non-Lending Fund"), except that the 
Lending Fund engages in securities lending activities. Accordingly, the 
financial statements of the Lending Fund and the Non-Lending Fund have been 
prepared on a combined basis, with separate disclosure of the participant 
transactions and per unit data of each of the Funds. Each of the Funds 
maintains a divided pro-rata interest in the combined assets and liabilities 
(including each investment security position) proportionate to the net asset 
value of the outstanding combined units of the Funds. All interfund 
transactions have been eliminated in the combined financial statements. 

   Under the Securities Lending Program, securities held by the Lending Fund 
are loaned by State Street Bank, as agent, to certain brokers and other 
financial institutions (the "Borrowers"). The Borrowers provide cash, 
securities, or letters of credit as collateral against loans in an amount at 
least equal to 102% of the market value of the loaned securities. The 
Borrowers are required to maintain the collateral at not less than 100% of 
the fair market value of the loaned securities. At December 31, 1996, the 
value of the securities loaned by the Lending Fund was $60,810,020 against 
which was held cash collateral of $64,003,544. Cash collateral provided by 
the Borrowers is invested in a variety of registered investment companies. A 
portion of the income generated upon investment of the collateral is remitted 
to the Borrowers, and the remainder is allocated between the Lending Fund and 
State Street Bank in its capacity as lending agent. Negotiated lenders' fees 
are received for those loans collateralized by securities or letters of 
credit, if any. 

                             SAI-128           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                              RUSSELL 2000 FUND 
                        RUSSELL 2000 NON-LENDING FUND 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

    State Street Bank, as lending agent, indemnifies the Lending Fund for 
replacement of any loaned securities (or, in certain circumstances, return of 
equivalent cash value) due to Borrower default on a security loan. Lending 
Fund participants, however, bear the risk of loss with respect to the 
investment of collateral. 

   All income earned from lending activities is distributed monthly to the 
Lending Fund participants. Participants in each of the Funds may exchange 
their units for units of the other fund on any valuation date. 

4. INVESTMENT TRANSACTIONS 

   Purchases and sales of securities, excluding short-term investments and 
including transactions related to the Fund reorganization (see Note 1) and 
in-kind contributions and redemptions, if any, during the year ended December 
31, 1996 were $1,235,036,580 and $934,353,813, respectively, resulting in a 
net realized gain (loss) of $174,347,592. This gain (loss) is prior to the 
recognition of the market effect and transaction costs associated with 
contributions and redemptions. 

5. UNITS OF PARTICIPATION 

   Participant transactions for the Funds were as follows: 

<TABLE>
<CAPTION>
                                                                 PERIOD ENDED DECEMBER 31, 
                                                ---------------------------------------------------------- 
                                                             1996                          1995 
                                                ----------------------------- ---------------------------- 
                                                     UNITS         AMOUNT          UNITS         AMOUNT 
                                                ------------- --------------- ------------- -------------- 
<S>                                             <C>           <C>             <C>           <C>
RUSSELL 2000 FUND 
Units issued....................................  26,821,340    $ 474,201,831   10,327,958    $145,764,191 
Units redeemed..................................  (9,933,191)    (174,945,263)  (6,710,651)    (95,326,930) 
                                                ------------- --------------- ------------- -------------- 
  Total.........................................  16,888,149    $ 299,256,568    3,617,307    $ 50,437,261 
                                                ============= =============== ============= ============== 
RUSSELL 2000 NON-LENDING FUND 
Units issued....................................   1,791,660    $  32,848,622 
Units redeemed..................................          --               -- 
                                                ------------- --------------- 
  Total.........................................   1,791,660    $  32,848,622 
                                                ------------- --------------- 
Net increase (decrease) in units and net assets 
 resulting from participant transactions .......  18,679,809    $ 332,105,190 
                                                ============= =============== 

</TABLE>

   The Non-Lending Fund commenced operations on September 30, 1996. Initial 
Non-Lending Fund units had an offering price equivalent to the net asset 
value per unit of the Lending Fund on the commencement date. 

RUSSELL 2000 FUND 

   Units in excess of 10% of the Lending Fund's units outstanding at December 
31, 1996 held by one of the Lending Fund's 40 unitholders aggregated 49% of 
the Lending Fund's total units outstanding. 

                             SAI-129           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                              RUSSELL 2000 FUND 
                        RUSSELL 2000 NON-LENDING FUND 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

    During the year ended December 31, 1996, the net market effect and 
transaction costs (absorbed by) credited to participants in issuance and 
redemption of Lending Fund units were $67,015. 

RUSSELL 2000 NON-LENDING FUND 

   All of the Non-Lending Fund's units outstanding at December 31, 1996 were 
held by two unitholders. Both unitholders held more than 10% of the 
Non-Lending Fund's total units outstanding. 

   During the period ended December 31, 1996, the net market effect and 
transaction costs (absorbed by) credited to participants in issuance and 
redemption of Non-Lending Fund units were $(29,010). 

   A redemption by one or more unitholders individually holding 10% or more 
of Funds' units may cause the remaining unitholders to bear proportionately 
higher operating expenses and otherwise adversely affect the Funds' future 
liquidity and investment operations. As described under "Issuances and 
Redemptions of Units of Participation", however, redeeming unitholders bear 
the transaction costs and market effect arising from any redemption of units; 
additionally, in certain circumstances, redemptions may be made on an in-kind 
basis. These practices may tend to mitigate the potential adverse effects of 
such redemptions. 

                             SAI-130           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments 
(showing percentage of total value of investments) 
December 31, 1996 

   
<TABLE>
<CAPTION>
                                                        SHARES        VALUE 
- - --------------------------------------------------- ------------ -------------- 
<S>                                                  <C>          <C>
COMMON STOCK 96.1% 
1st Source Corp. ...................................    10,991     $   269,280 
20th Century Industries.............................    65,800       1,110,375 
3D Systems Corp. ...................................     6,800          86,700 
3DO Co. ............................................    15,100          72,669 
7th Level Inc. .....................................    13,300          49,875 
A. O. Smith Corp. ..................................    21,500         642,312 
A. Schulman Inc. ...................................    52,400       1,283,800 
A. T. Cross Co. ....................................    15,200         176,700 
A.M. Castle & Co. ..................................    16,050         308,963 
Aames Financial Corp. ..............................    20,300         728,262 
AAR Corp. ..........................................    20,800         629,200 
Aaron Rents Inc. ...................................    19,900         278,600 
ABC Rail Products Corp. ............................    11,400         226,575 
ABM Industries Inc. ................................    20,900         386,650 
ABR Information Services Inc. ......................    14,375         566,016 
ABT Building Products Corp. ........................    14,600         365,000 
ACC Corp. ..........................................    20,000         605,000 
Acceptance Insurance Cos., Inc. ....................    16,700         329,825 
Access Health Marketing Inc. .......................    18,750         839,062 
Acclaim Entertainment Inc. .........................    42,900         139,425 
Ackerley Communications, Inc. ......................    25,400         298,450 
Acme Metals Inc. ...................................    15,800         306,125 
Acordia Inc. .......................................    18,200         527,800 
ACT Networks Inc. ..................................    13,900         507,350 
Actel Corp. ........................................    26,200         622,250 
Action Performance Cos., Inc. ......................     7,100         127,800 
Activision Inc. ....................................    18,700         240,763 
Acuson Corp. .......................................    29,400         716,625 
ACX Technologies....................................    18,600         369,675 
Acxiom Corp. .......................................    68,000       1,632,000 
Adac Laboratories...................................    25,500         608,812 
Adelphia Communications Corp. ......................    21,300         122,475 
Adolph Coors Co. ...................................    51,800         984,200 
Advanced Energy Industries Inc. ....................     3,100          16,663 
Advanced Lighting Technologies Inc. ................     3,300          80,025 
Advanced Polymer Systems Inc. ......................    22,100         168,513 
Advanced Technology Laboratories Inc. ..............    20,800         644,800 
Advanced Tissue Sciences Inc. ......................    50,700         484,819 
Advent Software Inc. ...............................     5,500         167,063 
Advo Inc. ..........................................    31,700         443,800 
Affiliated Computer Services Inc. ..................    35,600       1,059,100 
AG Chemical Equipment Inc. .........................     5,300          96,725 
AGL Resources Inc. .................................    74,200       1,567,475 
Agouron Pharmaceuticals Inc. .......................    17,400       1,178,850 
Air & Water Technologies Corp. .....................    25,300         145,475 
Air Express International Corp. ....................    26,137         842,918 
Airborne Freight Corp. .............................    26,700         624,112 
Alamo Group Inc. ...................................    11,000         188,375 
Alaska Air Group Inc. ..............................    19,900         417,900 

The accompanying notes are an integral part of the financial statements.

                             SAI-131           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Albank Financial Corp. .............................    16,800     $   527,100 
Albany International Corp. .........................    33,700         779,312 
Alex Brown Inc. ....................................    19,400       1,406,500 
Alexander & Alexander Services Inc. ................    55,500         964,312 
Alexander's Inc. ...................................     5,200         411,450 
Alfa Corp. .........................................    29,100         367,388 
Aliant Communications Inc. .........................    50,800         863,600 
Alkermes Inc. ......................................    19,200         446,400 
Allen Group Inc. ...................................    31,900         709,775 
Alliance Entertainment Corp. .......................    16,000          30,000 
Alliance Pharmaceutical Corp. ......................    39,100         532,737 
Alliance Semiconductor Corp. .......................    31,000         220,875 
Alliant Techsystems Inc. ...........................    12,900         709,500 
Allied Capital Commercial Corp. ....................    19,800         460,350 
Allied Group Inc. ..................................    28,575         932,259 
Allied Products Corp. ..............................    13,100         389,725 
Allied Waste Industries Inc. .......................    82,400         762,200 
Alltrista Corp. ....................................     9,625         247,844 
Allwaste Inc. ......................................    38,700         198,338 
Alpharma Inc. ......................................    18,600         265,050 
Alteon Inc. ........................................    25,000         131,250 
Alternative Resources Corp. ........................    17,100         297,113 
Altron Inc. ........................................    19,450         408,450 
Amax Gold Inc. .....................................    64,900         413,737 
AMC Entertainment Inc. .............................     2,800          40,250 
Amcast Industrial Corp. ............................    10,600         262,350 
Amcol International Corp. ..........................    24,300         382,725 
Amcore Financial Inc. ..............................    15,835         423,586 
Amerco..............................................    21,900         766,500 
America West Airlines Inc. .........................    65,815       1,044,813 
American Annuity Group Inc. ........................     9,793         138,326 
American Bankers Insurance Group Inc. ..............    28,000       1,431,500 
American Buildings Co. .............................     5,600         133,700 
American Business Information, Inc. ................    14,200         315,950 
American Business Products Inc. ....................    17,812         447,526 
American Eagle Outfitters, Inc. ....................     4,300          33,863 
American Federal Bank FSB...........................    15,000         283,125 
American Financial Enterprises Inc. ................     2,300          63,825 
American Freightways Corp. .........................    28,500         317,063 
American Health Properties Inc. ....................    28,500         680,437 
American Heritage Life Insurance Corp. .............    11,115         291,769 
American HomePatient Inc. ..........................    10,200         277,950 
American Homestar Corp. ............................     6,700         152,425 
American Media Inc. ................................    55,100         323,713 
American Medical Response...........................    25,300         822,250 
American Mobile Satellite Corp. ....................    23,100         282,975 
American Oncology Resources Inc. ...................    64,800         664,200 
American Paging Inc. ...............................       200             938 
American Radio Systems Corp. .......................    20,800         566,800 
American Satellite Network Industries--WTS (b) .....     1,750               0 

The accompanying notes are an integral part of the financial statements.

                             SAI-132           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
American Telecasting Inc. ..........................    11,200     $    64,400 
Americredit Corp. ..................................    41,200         844,600 
Amerin Corp. .......................................    30,400         782,800 
Amerisource Health Corp. ...........................    32,700       1,577,775 
Ameron Inc. ........................................     4,800         247,800 
Ametek Inc. ........................................    45,600       1,014,600 
Amisys Managed Care Systems Inc. ...................    11,900         202,300 
Amli Residential Properties Trust...................    12,900         301,538 
Ampex Corp. ........................................    38,000         356,250 
Amre Inc. (b).......................................    17,000          27,625 
Amresco Inc. .......................................    19,100         510,925 
Amvestors Financial Corp. ..........................    17,200         253,700 
Amylin Pharmaceuticals Inc. ........................    29,000         377,000 
Anadigics Inc. .....................................     7,300         286,525 
Analogic Corp. .....................................    10,700         358,450 
Analysts International Corp. .......................    19,174         541,665 
Anchor Bancorp (Wisconsin) Inc. ....................     7,900         282,425 
Anchor Gaming.......................................     8,500         342,125 
Ancor Communications Inc. ..........................     7,400         103,600 
Angeion Corp. ......................................    35,300         123,550 
Angelica Corp. .....................................    13,800         263,925 
Anixter International Inc. .........................    47,900         772,387 
Ann Taylor Stores Corp. ............................    32,000         560,000 
Antec Corp. ........................................    21,700         195,300 
Apartment Investment & Management Co. ..............    16,500         466,125 
Aphton Corp. .......................................     6,200         120,900 
APL Ltd.............................................    32,600         770,175 
Apogee Enterprises Inc. ............................    19,100         759,225 
Apple South Inc. ...................................    33,500         452,250 
Applebees International Inc. .......................    42,900       1,179,750 
Applied Digital Access Inc. ........................    13,600          74,800 
Applied Industrial Technologies Inc. ...............    15,975         445,303 
Applied Innovation Inc. ............................    12,300          75,338 
Applied Magnetics Corp. ............................    33,107         989,072 
Applied Power Inc. .................................    16,700         661,737 
Applix Inc. ........................................    12,400         271,250 
APS Holding Corp. ..................................    19,400         300,700 
Aptargroup Inc. ....................................    24,400         860,100 
Aquarion Co. .......................................     9,700         270,388 
Aquila Gas Pipeline Corp. ..........................     5,800          92,075 
Arbor Drugs Inc. ...................................    36,618         636,238 
Arbor Health Care Co. ..............................     8,100         210,600 
Arbor Software Corp. ...............................    16,100         390,425 
Arcadian Corp. .....................................    51,500       1,364,750 
Arch Communications Group Inc. .....................    26,821         251,447 
Arctic Cat Inc. ....................................    30,000         296,250 
Argonaut Group Inc. ................................    24,400         750,300 
Argosy Gaming Corp. ................................    14,800          68,450 
Argyle Television Inc. .............................    14,500         355,250 
Armco Inc. .........................................   118,300         487,987 

The accompanying notes are an integral part of the financial statements.

                             SAI-133           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Armor All Products Corp. ...........................    13,200     $   250,800 
Arnold Industries Inc. .............................    28,400         450,850 
Arrow International Inc. ...........................    15,700         451,375 
Arthrocare Corp. ...................................     5,000          36,250 
Arthur J. Gallagher & Co. ..........................    19,300         598,300 
Arvin Industries Inc. ..............................    29,700         735,075 
Ascent Entertainment Group Inc. ....................     7,900         127,388 
Ashland Coal Inc. ..................................    11,800         327,450 
Aspen Technology Inc. ..............................    14,100       1,131,525 
Associated Banc Corp. ..............................    22,825         970,062 
Associated Estates Realty Corp. ....................    15,500         368,125 
Associated Group Inc. ..............................     8,600         264,450 
AST Research Inc. ..................................    45,677         191,272 
Astea International Inc. ...........................     8,800          50,050 
Astoria Financial Corp. ............................    24,100         888,687 
ATC Communications Group Inc. ......................    22,900         303,425 
Atlantic Energy Inc. ...............................    71,800       1,229,575 
Atlantic Southeast Airlines Inc. ...................    31,800         695,625 
Atlantic Telecommunications Network Inc.  ..........     6,800         103,700 
Atmos Energy Corp. .................................    20,600         491,825 
ATS Medical Inc. ...................................    18,300         141,825 
Atwood Oceanics Inc. ...............................     6,700         425,450 
Aura Systems Inc. ..................................    89,000         194,688 
Auspex Systems Inc. ................................    35,300         410,362 
Authentic Fitness Corp. ............................    24,700         296,400 
Avalon Properties Inc. .............................    38,700       1,112,625 
Avant Corp. ........................................    19,526         619,950 
Avatar Holdings Inc. ...............................    10,100         323,200 
Aviall Inc. ........................................    19,100         176,675 
Avid Technology Inc. ...............................    27,800         288,425 
Avondale Industries Inc. ...........................    17,100         367,650 
Aztar Corp. ........................................    60,200         421,400 
Baby Superstore Inc. ...............................    14,400         345,600 
Bacou USA Inc. .....................................     3,000          49,875 
Baldor Electric Co. ................................    27,235         670,662 
Baldwin & Lyons Inc. ...............................    16,100         295,838 
Ball Corp. .........................................    41,200       1,071,200 
Ballard Medical Products............................    37,600         700,300 
Bally's Grand, Inc. ................................       940          33,840 
Bancorpsouth Inc. ..................................    25,890         718,447 
Banctec Inc. .......................................    28,582         589,504 
Bank of Granite Corp. ..............................    12,475         361,775 
Bankatlantic Bancorp Inc., Class B..................    11,400         152,475 
Bankatlantic Bancorp Inc., Class A..................     1,524          19,812 
Bankers Corp. ......................................    16,920         340,515 
Bankers Life Holding Corp. .........................    24,700         617,500 
Banknorth Group Inc. ...............................    10,000         415,000 
Banta Corp. ........................................    42,550         973,331 
Barefoot Inc. ......................................    17,600         279,400 
Barnes Group Inc. ..................................     4,700         282,000 

The accompanying notes are an integral part of the financial statements.

                             SAI-134           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Barnett Banks Inc. .................................    16,700     $   455,075 
Barr Laboratories Inc. .............................     6,850         173,819 
Barra Inc. .........................................     8,700         239,250 
Barrett Resources Corp. ............................    42,570       1,814,546 
Bassett Furniture Industries Inc. ..................    19,062         467,019 
Battle Mountain Gold Co. ...........................   311,300       2,140,187 
Bay Apartment Communities Inc. .....................    25,800         928,800 
Bay State Gas Co. ..................................    18,500         522,625 
Bay View Capital Corp. .............................     7,900         334,763 
BBN Corp. ..........................................    29,100         654,750 
BDM International Inc. .............................    20,100       1,090,425 
BE Aerospace Inc. ..................................    25,000         678,125 
Beacon Properties...................................    45,100       1,651,787 
Belco Oil & Gas Corp. ..............................     9,200         251,850 
Belden & Blake Corp. ...............................    14,200         362,100 
Belden Inc. ........................................    32,200       1,191,400 
Bell & Howell Co. ..................................    19,400         460,750 
Benton Oil & Gas Co. ...............................    41,100         929,887 
Berg Electric Corp. ................................     8,700         255,563 
Berkshire Realty Co. , Inc. ........................    37,200         367,350 
Berlitz International Inc. .........................     3,075          63,806 
Berry Petroleum Co. ................................    24,600         353,625 
Best Buy Co. , Inc. ................................    41,700         443,062 
BET Holdings Inc. ..................................     9,200         264,500 
Big Flower Press Holdings Inc. .....................    19,100         358,125 
Billing Info Concepts Corp. ........................    19,400         557,750 
Bindley Western Industries Inc. ....................    10,000         193,750 
Bio Rad Laboratories Inc. ..........................    14,800         444,000 
Bio Technology General Corp. .......................    67,300         883,312 
Biomatrix Inc. .....................................     9,200         147,200 
Birmingham Steel Corp. .............................    39,000         741,000 
Bisys Group Inc. ...................................    35,200       1,304,600 
BJ Services Co. ....................................    50,687       2,585,037 
Black Box Inc. .....................................    24,300       1,002,375 
Black Hills Corp. ..................................    20,200         568,125 
Blair Corp. ........................................    10,300         198,275 
Block Drug Co. , Inc. ..............................    18,108         832,988 
Blount International Inc. ..........................    15,150         581,381 
BMC Industries Inc. ................................    39,200       1,234,800 
BMC West Corp. .....................................    16,450         201,513 
Bob Evans Farms Inc. ...............................    57,600         777,600 
Boca Research Inc. .................................     6,800          70,550 
BOK Financial Corp. ................................     6,967         188,109 
Bombay Co. , Inc. ..................................    55,300         255,763 
Books A Million Inc. ...............................     9,400          64,625 
Boole & Babbage Inc. ...............................    23,475         586,875 
Borg Warner Automotive Inc. ........................    19,000         731,500 
Borg Warner Security Corp. .........................    14,200         152,650 
Borland International Inc. .........................    45,600         247,950 
Boston Beer Inc. ...................................    23,800         243,950 

The accompanying notes are an integral part of the financial statements.

                             SAI-135           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Boston Technology Inc. .............................    31,200     $   897,000 
Bowne & Co. , Inc. .................................    24,300         598,387 
Box Energy Corp. ...................................    25,100         229,038 
Boyd Gaming Corp. ..................................    33,800         278,850 
Bradley Real Estate Inc. ...........................    24,364         438,552 
BRC Holdings Inc. ..................................     7,600         340,100 
BRE Properties Inc. ................................    43,582       1,078,654 
Breed Technologies Inc. ............................    18,900         491,400 
Brenton Banks Inc. .................................     7,145         197,381 
Brightpoint Inc. ...................................    18,000         535,500 
Bristol Hotel Co. ..................................    21,600         685,800 
Brite Voice Systems Inc. ...........................    14,700         218,663 
Broadband Technologies Inc. ........................    15,800         233,050 
Broderbund Software Inc. ...........................    22,400         666,400 
Brooktrout Technology Inc. .........................    13,500         378,000 
Brown Group Inc. ...................................    25,000         459,375 
Brush Wellman Inc. .................................    22,300         365,163 
BT Office Products International Inc. ..............    16,100         142,888 
Buckeye Cellulose Corp. ............................    20,400         543,150 
Buffets Inc. .......................................    61,905         564,883 
Burlington Coat Factory Warehouse Corp. ............    24,200         314,600 
Burlington Industries, Inc. ........................    86,200         948,200 
Burnham Pacific Properties Inc. ....................    23,300         349,500 
Burr-Brown Corp. ...................................    22,800         592,800 
Bush Boake Allen Inc. ..............................     7,900         210,338 
Bush Industries Inc. ...............................    13,850         266,613 
Butler Manufacturing Co. ...........................     8,750         354,375 
BWIP Holding Inc. ..................................    33,500         552,750 
C D I Corp. ........................................    13,900         394,412 
C Tec Corp. ........................................    17,300         419,525 
C-Cor Electronics Inc. .............................    14,400         190,800 
Cable Design Technologies Corp. ....................    22,850         711,206 
Cabot Oil & Gas Corp. ..............................    26,900         460,662 
Caere Corp. ........................................    21,900         251,850 
CAI Wireless Systems Inc. ..........................    38,710          38,710 
Cairn Energy USA Inc. ..............................    22,500         225,000 
Cal Fed Bancorp Inc. ...............................    63,380       1,552,810 
Calgene Inc. .......................................    41,900         209,500 
Calgon Carbon Corp. ................................    52,800         646,800 
Cali Reality Corp. .................................    21,000         648,375 
California Amplifier Inc. ..........................    19,800         121,275 
California Microwave Inc. ..........................    23,600         351,050 
California Water Service Co. .......................     9,400         394,800 
Calmat Co. .........................................    27,100         508,125 
Cambrex Corp. ......................................    16,050         525,637 
Camco International Inc. ...........................    34,400       1,586,700 
Camden Property Trust...............................    20,300         581,087 
Canandaigua Wine Co. , Inc. ........................    22,200         743,700 
Cannondale Corp. ...................................    10,400         234,000 
Capital Reinsurance Corp. ..........................    15,700         732,012 

The accompanying notes are an integral part of the financial statements.

                             SAI-136           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Capital Southwest Corp. ............................     3,500     $   252,000 
Capitol American Financial Corp. ...................     5,200         189,150 
Capmac Holdings Inc. ...............................     5,200         172,250 
Capstead Mortgage Corp. ............................    49,625       1,191,000 
Capstone Pharmacy Services Inc. ....................    15,300         174,038 
Capsure Holdings Corp. .............................    15,400         175,175 
Caraustar Industries Inc. ..........................    33,700       1,120,525 
Carlisle Cos., Inc. ................................    18,600       1,125,300 
Carmike Cinemas Inc. ...............................    14,200         360,325 
Carolina First Corp. ...............................    13,900         269,313 
Carpenter Technology Corp. .........................    21,300         780,112 
Carr America Realty Corp. ..........................    45,500       1,330,875 
Carrington Laboratories Inc. .......................    11,900          92,225 
Carson Pirie Scott & Co. ...........................    22,900         578,225 
Carter Wallace Inc. ................................    31,400         490,625 
Cascade Corp. ......................................    13,500         217,688 
Caseys General Stores Inc. .........................    35,700         669,375 
Cash America International Inc. ....................    40,000         340,000 
Casino America Inc. ................................    27,922          89,001 
Casino Data Systems.................................    13,400          92,125 
Casino Magic Corp. .................................    43,400         107,144 
Castle & Cooke, Inc. ...............................    21,100         334,963 
Catalina Marketing Corp. ...........................    26,900       1,482,862 
Catellus Development Corp. .........................   101,400       1,153,425 
Cato Corp. .........................................    27,550         137,750 
Cavalier Homes Inc. ................................    15,625         179,688 
CBL & Associates Properties Inc. ...................    28,500         737,437 
CBT Corp. ..........................................     9,600         264,000 
CCB Financial Corp. ................................    20,550       1,402,537 
Cellpro Inc. .......................................    21,300         266,250 
Cellstar Corp. .....................................    13,600         244,800 
Cellular Communications International Inc.  ........    14,400         417,600 
Cellular Communications of Puerto Rico..............    15,500         306,125 
Cellular Technical Services Co. , Inc. .............    25,606         512,120 
Cellularvision USA Inc. ............................     4,800          33,600 
Centennial Cellular Corp. ..........................    21,515         260,869 
Centennial Technologies Inc. .......................    16,200         842,400 
Centerpoint Properties Corp. .......................    19,700         645,175 
Centex Construction Products Inc. ..................    15,600         280,800 
Centex Corp. .......................................    40,400       1,520,050 
Central Hudson Gas & Electric Corp. ................    23,900         749,862 
Central Louisiana Electric Co. , Inc. ..............    30,200         834,275 
Central Maine Power Co. ............................    45,000         523,125 
Central Parking Corp. ..............................     7,100         237,850 
Centura Banks Inc. .................................    32,300       1,441,387 
Century Communications Corp. .......................    45,800         260,488 
Cephalon Inc. ......................................    34,400         705,200 
Cerner Corp. .......................................    32,600         505,300 
CFW Communications Co. .............................    18,000         398,250 
Chad Therapeutics Inc. .............................    15,135         213,782 

The accompanying notes are an integral part of the financial statements.

                             SAI-137           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Champion Enterprises Inc. ..........................    69,444      $1,354,158 
Chancellor Braodcasting Co. ........................    23,600         560,500 
Chaparral Steel Co. ................................     5,100          61,838 
Charles E. Smith Residential........................    14,200         415,350 
Charming Shoppes Inc. ..............................   128,200         649,012 
Charter Power Systems Inc. .........................     8,800         268,400 
Chase Brass Industries Inc. ........................    13,600         270,300 
Checkfree Corp. ....................................    28,600         489,775 
Cheesecake Factory..................................    12,300         222,938 
Chelsea GCA Realty, Inc. ...........................    15,000         519,375 
Chemed Corp. .......................................    11,500         419,750 
Chemfirst Inc. .....................................    28,000         647,500 
Chemical Financial Corp. ...........................    13,921         553,360 
Chesapeake Corp. ...................................    29,000         909,875 
Chicago Miniature Lamp Inc. ........................     5,750         238,625 
Chips & Technologies Inc. ..........................    29,300         534,725 
Chiquita Brands International Inc. .................    42,100         536,775 
Chittenden Corp. ...................................    13,887         331,552 
Chronimed Inc. .....................................    17,900         243,888 
Church & Dwight Co. , Inc. .........................    24,800         567,300 
Chyron Corp. .......................................   132,300         380,363 
Ciber Inc. .........................................    11,800         354,000 
CIDCO, Inc. ........................................    21,300         372,750 
Cilcorp Inc. .......................................    18,300         670,237 
Cincinnati Milacron Inc. ...........................    54,300       1,187,812 
Circon Corp. .......................................    15,300         233,325 
Citation Corp. .....................................     7,900          80,975 
Citfed Bancorp Inc. ................................    10,350         341,550 
Citizens Bancorp....................................    18,300       1,134,600 
Citizens Banking Corp. .............................    15,400         485,100 
Citizens Corp. .....................................     9,500         213,750 
Citizens Utilities Co. .............................   107,952       1,200,966 
Citrix Systems Inc. ................................    35,500       1,386,719 
City National Corp. ................................    50,807       1,098,701 
Cityscape Financial Corp. ..........................     8,100         212,625 
CKE Restaurants Inc. ...............................    26,800         964,800 
CKS Group Inc. .....................................     2,600          72,475 
Claire's Stores Inc. ...............................    64,825         842,725 
Clarcor Inc. .......................................    20,200         446,925 
Clarify Inc. .......................................    14,400         691,200 
Cleveland-Cliffs Inc. ..............................    14,000         635,250 
Cliffs Drilling Co. ................................     9,800         619,850 
Clinicorp Inc. .....................................       500              47 
Clintrials Research Inc. ...........................    12,150         276,413 
CMAC Investment Corp. ..............................    31,800       1,168,650 
CMG Information Services Inc. ......................     9,600         160,800 
CML Group Inc. .....................................    72,800         245,700 
CNB Bancshares Inc. ................................    25,857       1,079,530 
CNS Inc. ...........................................    26,500         380,938 
Coachmen Industries Inc. ...........................    21,300         604,387 

The accompanying notes are an integral part of the financial statements.

                             SAI-138           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Coast Savings Financial Inc. .......................    24,600     $   900,975 
Coastal Physician Group Inc. .......................    28,800         100,800 
Coastcast Corp. ....................................    10,200         147,900 
Coca Cola Bottling Co. Consolidated.................     8,200         399,750 
Cocensys Inc. ......................................    29,900         171,925 
Coeur D'Alene Mines Corp. ..........................    30,898         467,332 
Cognex Corp. .......................................    48,500         897,250 
Coherent Communications Systems Corp. ..............    12,400         241,800 
Coherent Inc. ......................................    15,300         646,425 
Cohu Inc. ..........................................    12,600         292,950 
Cole National Corp. ................................    16,200         425,250 
Cole Taylor Financial Group Inc. ...................    11,300         299,450 
Collagen Corp. .....................................    11,200         204,400 
Collective Bancorp Inc. ............................    28,150         988,769 
Collins & Aikman Corp. .............................    95,200         595,000 
Colonial Bancgroup Inc. ............................    16,200         648,000 
Colonial Properties Trust...........................    24,100         732,037 
Coltec Industries Inc. .............................    66,500       1,255,187 
Columbia Laboratories Inc. .........................    36,000         522,000 
Columbus McKinnon Corp. ............................     5,300          82,813 
Columbus Realty Trust...............................    17,300         393,575 
Comforce Corp. .....................................     3,100          44,175 
Commerce Bancorp Inc. ..............................    15,445         509,685 
Commerce Group Inc. ................................    26,300         664,075 
Commercial Federal Corp. ...........................    20,500         984,000 
Commercial Intertech Corp. .........................    18,600         253,425 
Commercial Metals Co. ..............................    16,533         498,057 
Commercial Net Lease Realty Inc. ...................    21,400         339,725 
Commonwealth Aluminum Corp. ........................    12,500         192,188 
Commonwealth Bancorp Inc. ..........................    22,555         338,325 
Commonwealth Energy Systems.........................    23,500         552,250 
Community First Bankshares Inc. ....................    14,900         409,750 
Community Trust Bancorp Inc. .......................    10,850         265,825 
Comnet Cellular Inc. ...............................    18,900         526,837 
Compdent Corp. .....................................    13,200         465,300 
Compucom Systems Inc. ..............................    31,300         336,475 
Computer Horizons Corp. ............................    20,800         800,800 
Computer Language Research Inc. ....................     4,400          47,300 
Computer Management Sciences Inc. ..................     4,200          97,650 
Computer Network Technology Corp. ..................    37,400         187,000 
Computer Products Inc. .............................    34,000         663,000 
Computer Task Group Inc. ...........................    10,200         439,875 
ComputerVision Corp. ...............................    89,100         824,175 
Comshare Inc. ......................................    15,300         267,750 
Comverse Technology Inc. ...........................    29,200       1,104,125 
Conceptus Inc. .....................................     3,500          35,875 
Cone Mills Corp. ...................................    28,500         224,438 
Conmed Corp. .......................................    19,600         401,800 
Connecticut Energy Corp. ...........................    12,100         257,125 
Connecticut Natural Gas Corp. ......................    13,900         354,450 

The accompanying notes are an integral part of the financial statements.

                             SAI-139           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Conseco Inc. .......................................    11,293     $   719,907 
Consolidated Products Inc. .........................    15,330         298,935 
Continental Homes Holding Corp. ....................     9,600         204,000 
Control Data Systems Inc. ..........................    20,100         442,200 
Cooper & Chyan Technology Inc. .....................     9,800         320,950 
Copart Inc. ........................................    10,000         131,250 
Copley Pharmaceutical Inc. .........................     7,245          67,016 
Copytele Inc. ......................................    63,000         311,063 
Coram Healthcare Corp. .............................    64,100         320,500 
Corestaff Inc. .....................................    18,400         435,850 
Cor Therapeutics Inc. ..............................    26,600         262,675 
Cort Business Services Corp. .......................    16,300         336,188 
Corus Bankshares Inc. ..............................    11,800         380,550 
Cousins Properties Inc. ............................    30,700         863,437 
Covenant Transport Inc. ............................    15,100         217,063 
Coventry Corp. .....................................    39,300         364,139 
CP Clare Corp. .....................................    14,600         146,000 
CPB Inc. ...........................................     6,500         193,375 
CPI Corp. ..........................................    19,300         323,275 
CRA Managed Care Inc. ..............................     4,100         184,500 
Crawford & Co. .....................................    32,300         738,862 
Creative Biomolecules Inc. .........................    39,400         408,775 
Credence Systems Corp. .............................    29,150         586,644 
Credit Acceptance Corp. ............................    28,600         672,100 
Cree Research Inc. .................................    13,300         124,688 
Crescent Real Estate Equities.......................    28,500       1,503,375 
Criimi Mae Inc. ....................................    41,500         534,312 
Crompton & Knowles Corp. ...........................    93,744       1,804,572 
Cross Timbers Oil Co. ..............................    20,100         505,012 
Crown America Realty Trust..........................    36,400         273,000 
Crown Central Petroleum Corp. ......................     8,100         100,238 
Cryolife Inc. ......................................    12,000         150,000 
CSG Systems International Inc. .....................     4,000          61,500 
CSS Industries Inc. ................................    10,000         260,000 
CTS Corp. ..........................................     5,400         230,850 
Cubic Corp. ........................................     7,200         166,500 
Culbro Corp. .......................................     2,600         168,675 
Cullen/Frost Bankers Inc. ..........................    30,440       1,012,130 
Culligan Water Technologies Inc. ...................    23,700         959,850 
Cuno Inc. ..........................................    18,600         276,675 
Curative Health Services Inc. ......................    14,100         390,394 
Curtiss Wright Corp. ...............................     4,000         201,500 
CWM Mortgage Holdings Inc. .........................    63,800       1,371,700 
Cybercash Inc. .....................................     7,900         181,700 
Cygnus Inc. ........................................    22,400         324,800 
Cyrix Corp. ........................................    22,300         395,825 
Cytel Corp. ........................................    17,100          58,781 
Cytogen Corp. ......................................    62,500         343,750 
Cytyc Corp. ........................................     3,000          81,000 
D.R. Horton Inc. ...................................    27,955         304,011 

The accompanying notes are an integral part of the financial statements.

                             SAI-140           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Daisytek International Corp. .......................     5,100     $   209,100 
Daka International Inc. ............................    16,900         162,663 
Dallas Semiconductor Corp. .........................    38,400         883,200 
Dames & Moore Inc. .................................    21,100         308,588 
Daniel Industries Inc. .............................    13,300         196,175 
Dart Group Corp. ...................................     2,500         232,500 
Data Broadcasting Corp. ............................    35,300         247,100 
Data General Corp. .................................    47,000         681,500 
Data Processing Corp. ..............................     2,600          48,100 
Data Translation Inc. ..............................     2,500          10,000 
Data Transmission Network Corp. ....................    12,400         275,900 
Datascope Corp. ....................................    18,600         372,000 
Datastream Systems Inc. ............................     5,200          93,600 
Dauphin Deposit Corp. ..............................    42,400       1,399,200 
Davox Corp. ........................................     7,400         305,250 
Day Runner Inc. ....................................     7,100         138,450 
Dean Foods Co. .....................................    53,800       1,735,050 
DecisionOne Corp. ..................................    11,800         194,700 
Dekalb Genetics Corp. ..............................    18,600         948,600 
Delchamps Inc. .....................................     7,500         145,313 
Delphi Financial Group Inc. ........................    17,200         507,400 
Delta & Pine Land Co. ..............................    27,598         883,136 
Dendrite International Inc. ........................    11,500          94,875 
Department 56 Inc. .................................    28,300         700,425 
Deposit Guaranty Corp. .............................    53,000       1,643,000 
Depotech Corp. .....................................    15,000         245,625 
Desktop Data Inc. ..................................     9,600         184,800 
Destec Energy Inc. .................................    19,700         307,813 
Detroit Diesel Corp. ...............................    11,600         266,800 
Developers Diversified Realty Corp. ................    25,800         957,825 
Devon Energy Corp. .................................    25,200         875,700 
Devon Group Inc. ...................................     9,700         266,750 
Devry Inc. .........................................    35,800         841,300 
Dexter Corp. .......................................    32,600       1,039,125 
DH Technology Inc. .................................     9,850         236,400 
Diagnostic Products Corp. ..........................    15,200         393,300 
Dialogic Corp. .....................................    10,600         333,900 
Diamond Multimedia Systems Inc. ....................    40,300         478,562 
Diana Corp. ........................................     4,525         124,438 
Digi International Inc. ............................    17,900         170,050 
Digital Microwave Corp. ............................    20,700         577,012 
DII Group Inc. .....................................    17,200         399,900 
Dimon Inc. .........................................    46,700       1,079,937 
Dionex Corp. .......................................    16,900         591,500 
Discount Auto Parts Inc. ...........................    11,800         275,825 
Documentum Inc. ....................................    13,900         469,125 
Donaldson Co. , Inc. ...............................    28,700         961,450 
Donnkenny Inc. .....................................    14,500          67,063 
Doubletree Corp. ...................................    41,810       1,881,433 
Downey Financial Corp. .............................    23,828         467,615 

The accompanying notes are an integral part of the financial statements.

                             SAI-141           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Dravo Corp. ........................................    18,400     $   259,900 
Dress Barn, Inc. ...................................    22,100         331,500 
Dreyers Grand Ice Cream, Inc. ......................    15,000         435,000 
DSP Communications Inc. ............................    66,200       1,282,625 
DT Inductries Inc. .................................     7,000         245,000 
Duke Realty Investments Inc. .......................    40,600       1,563,100 
Dura Pharmaceuticals Inc. ..........................    58,100       2,774,275 
Duriron Co. , Inc. .................................    33,600         911,400 
Duty Free International Inc. .......................    28,100         407,450 
Dynatech Corp. .....................................    24,700       1,092,975 
E'Town Corp. .......................................    10,000         316,250 
E. W. Blanch Holdings, Inc. ........................    14,000         281,750 
Eagle Hardware & Garden, Inc. ......................    25,900         537,425 
Eagle River Interactive Inc. .......................     4,000          31,500 
Eagle USA Airfreight Inc. ..........................     6,500         170,625 
Earthgrains Co. ....................................    12,700         663,575 
Eastern Enterprises.................................    28,200         997,575 
Eastern Utilities Associates........................    27,200         472,600 
Eaton Vance Corp. ..................................     9,900         471,487 
Egghead Inc. .......................................    17,600          92,400 
EIS International Inc. .............................    13,000         112,125 
El Paso Electric Co. ...............................    77,800         505,700 
Elcom International Inc. ...........................     6,500          51,188 
Elcor Chemical Corp. ...............................    10,600         226,575 
Electro Rent Corp. .................................     9,700         241,288 
Electro Scientific Industries Inc. .................    11,700         304,200 
Electroglas Inc. ...................................    25,900         417,637 
Eltron International Inc. ..........................     8,000         161,000 
Embrace Systems Corp. (b)...........................     3,800               0 
Emcare Holdings Inc. ...............................    10,400         241,800 
Emeritus Corp. .....................................    12,300         166,050 
Emmis Broadcasting Corp. ...........................    11,600         379,900 
Empire District Electric Co. .......................    22,700         425,625 
Employee Solutions Inc. ............................    23,600         483,800 
Encad Inc. .........................................    12,700         523,875 
Endosonics Corp. ...................................    18,000         274,500 
Energen Corp. ......................................    14,450         437,112 
Energy Conversion Devices Inc. .....................    16,100         219,363 
Energy Ventures Inc. ...............................    18,600         946,275 
Enhance Financial Services Group Inc. ..............    16,800         613,200 
Ennis Business Forms Inc. ..........................    20,925         235,406 
Enterprise Systems Inc. ............................     3,900          91,650 
Envoy Corp. ........................................    18,900         708,750 
Enzo Biochem Inc. ..................................    27,227         493,489 
Epic Design Technology Inc. ........................    16,700         417,500 
Epitope Inc. .......................................    19,200         220,800 
Equimed Inc. .......................................    19,100          66,850 
Equity Corp. International..........................    11,650         233,000 
Equity Inns Inc. ...................................    30,200         392,600 
Ergo Science Corp. .................................    11,400         149,625 

The accompanying notes are an integral part of the financial statements.

                             SAI-142           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 


Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
ESS Technology Inc. ................................    25,000     $   703,125 
Esterline Technologies Corp. .......................    11,900         310,888 
Etec Systems Inc. ..................................    20,900         799,425 
Ethan Allen Interiors Inc. .........................    20,200         777,700 
Evans & Sutherland Computer Co. ....................    13,000         325,000 
Evans Withycombe Residential........................    24,800         520,800 
Evergreen Media Corp. ..............................    29,150         728,750 
Exabyte Corp. ......................................    31,500         421,312 
Excalibur Technologies Corp. .......................    12,000         189,000 
Excel Realty Trust Inc. ............................    21,400         543,025 
Excite Inc. ........................................     5,100          52,275 
Executive Risk Inc. ................................    13,000         481,000 
Executive Telecard Ltd..............................    24,600         153,750 
Executone Information Systems Inc. .................    54,900         130,388 
Exide Corp. ........................................    24,100         554,300 
Expeditors International of Washington Inc.  .......    34,000         782,000 
Express Scripts Inc. ...............................    23,100         828,712 
Extended Stay America Inc. .........................    46,000         925,750 
EZ Communications Inc. .............................     9,500         347,938 
F & M National Corp. ...............................    25,902         553,655 
Fab Industries, Inc. ...............................     5,900         162,250 
Fabri Centres America Inc. .........................    20,450         329,756 
Fair Isaac & Co. , Inc. ............................     9,800         383,425 
Fairchild Corp. ....................................    20,600         303,850 
Falcon Building Prods Inc. .........................     6,200          91,450 
Falcon Drilling.....................................    16,100         631,925 
Family Dollar Stores Inc. ..........................    56,600       1,153,225 
Farmer Brothers Co. ................................     1,030         156,560 
Fastcomm Communications Corp. ......................    14,200          86,975 
Fedders Corp. ......................................    58,700         366,875 
Federal Mogul Corp. ................................    48,400       1,064,800 
Federal Realty Investment Trust.....................    46,500       1,261,312 
Felcor Suite Hotels Inc. ...........................    32,100       1,135,537 
Ferro Corp. ........................................    36,200       1,027,175 
Fibreboard Corp. ...................................    12,300         415,125 
Fidelity National Financial Inc. ...................    12,298         186,007 
Fieldcrest Cannon Inc. .............................    11,800         188,800 
Figgie International Holdings Inc. .................    25,300         303,600 
Filenet Corp. ......................................    20,300         649,600 
Financial Federal Corp. ............................    15,200         254,600 
Financial Security Assurance Holdings Ltd. .........    40,153       1,320,030 
Financial Trust Corp. ..............................    11,574         461,513 
Fingerhut Cos., Inc. ...............................    64,100         785,225 
First American Financial Corp. .....................    13,880         570,815 
First Citizens Bancshares Inc. .....................    15,200       1,170,400 
First Commerce Bancshares Inc. .....................    15,500         410,750 
First Commercial Corp. .............................    31,086       1,154,068 
First Commonwealth Financial Corp. .................    30,200         562,475 
First Federal Savings Bank of Colorado..............    20,778         353,226 
First Financial Bancorp.............................    19,180         623,356 

The accompanying notes are an integral part of the financial statements.

                             SAI-143           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
First Financial Bankshares Inc. ....................     8,875     $   355,000 
First Financial Corp. ..............................    49,875       1,221,937 
First Financial Corp.--Indiana......................     7,360         272,320 
First Hawaiian Inc. ................................    32,800       1,148,000 
First Industrial Reality Trust Inc. ................    32,700         993,262 
First Indiana Corp. ................................     8,299         221,998 
First Michigan Bank Corp. ..........................    35,458       1,050,443 
First Midwest Bancorp Inc. .........................    20,625         672,891 
First Savings Bank Inc. ............................    13,300         244,388 
First Union Corp. ..................................        23           1,718 
First United Bancshares Inc. .......................     9,700         305,550 
First Western Bancorp Inc. .........................    10,700         280,875 
Firstbank (Puerto Rico).............................    16,400         426,400 
Firstbank of Illinois Co. ..........................    13,550         470,862 
Firstfed Financial Corp. ...........................    12,575         276,650 
Firstmerit Corp. ...................................    42,200       1,498,100 
Fisher Scientific International Inc. ...............    27,800       1,310,075 
Fleming Cos., Inc. .................................    51,600         890,100 
Flores & Rucks Inc. ................................    16,400         873,300 
Florida East Coast Industries Inc. .................     5,200         454,350 
Florida Rock Industries Inc. .......................     8,200         268,550 
Flowers Industries Inc. ............................    77,600       1,668,400 
Fluke Corp. ........................................     7,800         348,075 
FM Bancorporation Inc. .............................     8,720         259,420 
FNB Corp. ..........................................    13,550         311,650 
Foamex International Inc. ..........................    19,000         313,500 
Foodbrands America Inc. ............................    14,900         204,875 
Foodmaker Inc. .....................................    55,100         489,012 
Forcenergy Inc. ....................................    12,300         445,875 
Foremost Corp. of America...........................    12,200         732,000 
Forest City Enterprises Inc. .......................     5,200         314,600 
Forest Oil Corp. ...................................    28,000         493,500 
Fort Wayne National Corp. ..........................    16,150         613,700 
Fossil Inc. ........................................     6,300          85,050 
Foxmeyer Health Corp. ..............................    18,918          30,742 
Franchise Finance Corp. ............................    55,900       1,544,237 
Franklin Electric Co. , Inc. .......................     5,800         271,150 
Franklin Electronic Publishers, Inc. ...............    10,900         132,163 
Franklin Quest Co. .................................    22,900         480,900 
Freeport-McMoran Copper & Gold Inc. ................    34,300       1,101,887 
Fremont General Corp. ..............................    28,097         871,007 
Friedmans Inc. .....................................    19,500         287,625 
Frontier Insurance Group Inc. ......................    15,180         580,635 
Frozen Food Express Industries Inc. ................     8,267          74,403 
FSI International Inc. .............................    29,500         442,500 
FTP Software Inc. ..................................    45,500         273,000 
Fuisz Technologies Ltd..............................    17,500         137,813 
Fulton Financial Corp. .............................    44,855         964,382 
Fund American Enterprises Holding, Inc. ............     9,394         899,475 
Furniture Brands International Inc. ................    83,000       1,162,000 

The accompanying notes are an integral part of the financial statements.

                             SAI-144           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 

Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Furon Co. ..........................................    13,300     $   282,625 
Fusion Systems Corp. ...............................    12,300         261,375 
G & K Services, Inc. ...............................    28,200       1,064,550 
Gables Residential Trust............................    22,300         646,700 
Gadzooks Inc. ......................................    11,400         208,050 
Gainsco Inc. .......................................    28,163         271,069 
Galileo Electro Optics Corp. .......................     9,100         228,638 
Galoob (Lewis) Toys Inc. ...........................    19,600         274,400 
Garden Ridge Corp. .................................    22,900         197,513 
Gasonics International Corp. .......................    11,700         119,925 
GATX Corp. .........................................    28,200       1,367,700 
Gaylord Container Corp. ............................    72,700         445,287 
GC Cos., Inc. ......................................     8,200         283,925 
Gelman Sciences Inc. ...............................     9,300         302,250 
Geltex Pharmaceuticals Inc. ........................    17,500         424,375 
Gencorp Inc. .......................................    35,100         636,187 
Genelabs Technologies Inc. .........................    49,000         300,125 
General Binding Corp. ..............................     7,200         214,200 
General Communication Inc. .........................    35,200         286,000 
General Datacomm Industries Inc. ...................    28,400         298,200 
General Growth Properties Inc. .....................    37,100       1,196,475 
General Magic Inc. .................................    15,000          34,688 
General Reinsurance Corp. ..........................        60           9,465 
General Scanning Inc. ..............................     8,000          94,000 
Genesco Inc. .......................................    37,300         345,025 
Genesis Health Ventures Inc. .......................    33,800       1,052,025 
Geneva Steel Co. ...................................    12,600          37,800 
Genovese Drug Stores Inc. ..........................         1              17 
Genrad Inc. ........................................    33,100         769,575 
Gensia Inc. ........................................    34,700         160,488 
Gentex Corp. .......................................    42,800         861,350 
Genus Inc. .........................................    17,800          97,900 
Genzyme Transgenics Corp. ..........................       580           3,553 
Geon Co. ...........................................    30,100         590,712 
Geotek Communications Inc. .........................    79,400         565,725 
Geoworks............................................    14,100         345,450 
Gerber Scientific Inc. .............................    25,200         374,850 
Getchell Gold Corp. ................................    35,635       1,367,493 
Getty Petroleum Corp. ..............................    11,518         187,168 
Giant Industries Inc. ..............................    11,600         162,400 
Gibraltar Steel Corp. ..............................     4,400         115,500 
Gibson Greetings Inc. ..............................    20,500         402,312 
Giddings & Lewis Inc. ..............................    43,800         563,925 
Gilead Sciences Inc. ...............................    41,400       1,035,000 
Gleason Corp. ......................................     4,400         145,750 
Glendale Federal Bank FSB...........................    60,100       1,397,325 
Glimcher Realty Trust...............................    30,000         660,000 
Global Industrial Technologies Inc. ................    29,600         654,900 
Global Industries Ltd...............................    31,400         584,825 
Golden Books Family Entertainment Inc. .............    25,800         287,025 

The accompanying notes are an integral part of the financial statements.

                             SAI-145           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Goulds Pumps Inc. ..................................    29,400     $   674,362 
Graco Inc. .........................................    18,400         450,800 
Grancare Inc. ......................................    27,161         485,503 
Granite Construction Inc. ..........................    16,150         306,850 
GRC International Inc. .............................    14,100         114,563 
Great Financial Corp. ..............................    19,500         567,937 
Greenbrier Cos., Inc. ..............................    10,100         104,788 
Greenfield Industries Inc. .........................    21,700         664,562 
Greenwich Air Services Inc. ........................     9,800         220,500 
Greif Brothers Corp. ...............................    25,000         706,250 
Grey Advertising Inc. ..............................     1,130         282,500 
Greyhound Lines Inc. ...............................    71,100         275,513 
Griffon Corp. ......................................    41,300         505,925 
Guarantee Life Cos., Inc. ..........................    13,500         249,750 
Guaranty National Corp. ............................    19,711         330,159 
Guilford Mills Inc. ................................    17,350         461,944 
Gulf South Medical Supply Inc. .....................    19,600         502,250 
H. B. Fuller Co. ...................................    19,100         897,700 
Ha Lo Industries Inc. ..............................    12,500         343,750 
Hach Co. ...........................................     3,150          59,850 
Hadco Corp. ........................................    11,500         563,500 
Haemonetics Corp. ..................................    31,600         596,450 
Halliburton Co. ....................................        79           4,772 
Hancock Fabrics Inc. ...............................    28,400         294,650 
Hancock Holding Co. ................................    11,615         470,407 
Handleman Co. ......................................    49,400         419,900 
Handy & Harman......................................    20,200         353,500 
Harbinger Corp. ....................................    12,700         333,375 
Hardinge Brothers Inc. .............................     8,400         223,650 
Harken Energy Corp. ................................    99,000         297,000 
Harleysville Group Inc. ............................     8,200         250,100 
Harleysville National Corp. ........................     9,025         218,856 
Harman International Industries Inc. ...............    19,815       1,102,209 
Harmonic Lightwaves Inc. ...........................    15,200         233,700 
Harper Group Inc. ..................................    16,350         388,313 
Harris Savings Bank.................................     2,200          40,150 
Harte-Hanks Communications, Inc. ...................    22,068         612,387 
Hartford Steam Boiler Inspection & Insurance .......    28,100       1,303,137 
Hartmarx Corp. .....................................    27,600         155,250 
Harveys Casino Resorts..............................     9,800         165,375 
HCC Insurance Holdings Inc. ........................    39,200         940,800 
HCIA Inc. ..........................................     3,400         117,300 
Health Care Property Investors Inc. ................    39,600       1,386,000 
Health Care REIT Inc. ..............................    20,400         499,800 
Health Management Systems Inc. .....................    20,025         280,350 
Healthcare Realty Trust.............................    17,300         458,450 
Healthdyne Technologies Inc. .......................    20,600         182,825 
Healthplan Services Corp. ..........................    10,400         219,700 
Heartland Express Inc. .............................    20,335         495,666 
Heartland Wireless Communication Inc. ..............    17,700         232,313 

The accompanying notes are an integral part of the financial statements.

                             SAI-146           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Hearx Ltd...........................................    90,500     $   254,531 
Hechinger Co. ......................................    50,200         103,538 
Hecla Mining Co. ...................................    69,000         388,125 
Heftel Broadcasting Corp. ..........................    10,400         327,600 
Heilig Meyers Co. ..................................    67,800       1,101,750 
Helix Technology Corp. .............................    10,100         292,900 
Helmerich & Payne Inc. .............................    33,700       1,756,612 
Henry Schein Inc. ..................................     8,600         295,625 
Herbalife International Inc. .......................    16,700         544,837 
Heritage Financial Services Inc. ...................     5,700         121,125 
Heritage Media Corp. ...............................    45,400         510,750 
Herman Miller Inc. .................................    33,500       1,896,937 
Hexcel Corp. .......................................    51,600         838,500 
Highlands Insurance Group...........................    15,600         315,900 
Highwaymaster Communications Inc. ..................    29,000         525,625 
Highwoods Properties Inc. ..........................    43,300       1,461,375 
Hilb Rogal & Hamilton Co. ..........................    18,762         248,597 
HMT Technology Corp. ...............................    13,300         199,708 
HNC Software Inc. ..................................    20,600         643,750 
Hollinger International Inc. .......................    30,400         349,600 
Holly Corp. ........................................     8,200         219,350 
Hollywood Entertainment Corp. ......................    29,100         538,350 
Hollywood Park Inc. ................................    18,400         276,000 
Hologic Inc. .......................................    16,300         403,425 
Holophane Corp. ....................................    14,900         283,100 
Home Beneficial Corp. ..............................    17,300         655,237 
Homeland Bankshares Corp. ..........................     7,100         294,650 
Hon Industries Inc. ................................    32,200       1,062,600 
Hondo Oil & Gas Co. ................................     4,100          44,588 
Horace Mann Educators Corp. ........................    31,300       1,263,737 
Horizon CMS Healthcare Corp. .......................    72,016         909,202 
Horizon Group Inc. .................................    25,092         498,703 
Hospitality Properties Trust........................    31,400         910,600 
Host Marriott Services Corp. .......................    39,800         363,175 
Houghton Mifflin Co. ...............................    19,800       1,121,175 
House of Fabrics Inc. ..............................        15              51 
House of Fabrics Inc.--WTS..........................        37              74 
HPR Inc. ...........................................    17,100         235,125 
HSN Inc. ...........................................    17,080         405,650 
Hubco Inc. .........................................    27,108         664,146 
Hudson Foods Inc. ..................................    29,000         551,000 
Huffy Corp. ........................................    17,100         245,813 
Hughes Supply Inc. .................................     8,700         375,188 
Hugoton Capital L.P.................................    19,000         192,375 
Human Genome Sciences Inc. .........................    25,800       1,051,350 
Hunt Manufacturing Co. .............................    11,300         204,813 
Huntco Inc. ........................................     9,700         143,075 
Hutchinson Technology Inc. .........................     6,900         524,400 
Hybridon Inc. ......................................    32,900         193,288 
Hyperion Software Corp. ............................    22,700         482,375 

The accompanying notes are an integral part of the financial statements.

                             SAI-147           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
I Stat Corp. .......................................    18,400     $   437,000 
I2 Technologies Inc. ...............................       800          30,600 
ICN Pharmaceuticals Inc. ...........................    48,794         957,582 
ICOS Corp. .........................................    38,800         295,850 
ICU Medical Inc. ...................................     7,500          59,063 
IDEC Pharmaceuticals Corp. .........................    16,900         401,375 
Identix Inc. .......................................    24,600         201,413 
Idex Corp. .........................................    23,150         923,106 
IDT Corp. ..........................................     4,700          51,700 
IDX Systems Corp. ..................................     8,400         240,450 
IES Industries Inc. ................................    41,600       1,242,800 
IHOP Corp. .........................................    11,300         266,963 
IKOS Systems Inc. ..................................    12,100         242,000 
Imatron Inc. .......................................   102,600         339,863 
Imclone Systems Inc. ...............................    29,900         291,525 
Imco Recycling Inc. ................................    15,900         232,538 
Immulogic Pharmaceutical Corp. .....................    25,600         163,200 
Immune Response Corp. ..............................    24,100         198,825 
Immunex Corp. ......................................    24,800         483,600 
Immunomedics Inc. ..................................    32,400         178,200 
Imnet Systems Inc. .................................    13,800         334,650 
IMP Inc. ...........................................    42,900          95,184 
Imperial Bancorp....................................    22,257         534,168 
Imperial Credit Industries Inc. ....................    32,072         673,512 
In Focus Systems Inc. ..............................    10,600         229,225 
Inacom Corp. .......................................    12,300         492,000 
Inbrand Corp. ......................................    11,850         248,850 
Incontrol Inc. .....................................    17,200         137,600 
Incyte Pharmaceuticals Inc. ........................     9,000         463,500 
Indiana Energy Inc. ................................    27,000         658,125 
Individual Inc. ....................................     4,200          25,200 
Indus Group Inc. ...................................     3,900         100,425 
Inference Corp. ....................................    12,600          91,350 
Information Resources Inc. .........................    36,600         512,400 
Ingles Markets Inc. ................................     9,600         120,000 
Inhale Therapeutic Systems..........................    16,000         242,000 
Inphynet Medical Management Inc. ...................    15,300         275,400 
Insignia Financial Group Inc. ......................    45,100       1,014,750 
Insilco Corp. ......................................    13,300         512,050 
Insituform Technologies Inc. .......................    31,785         234,414 
Inso Corp. .........................................    10,900         433,275 
Integon Corp. ......................................    18,500         328,375 
Integra Lifesciences Corp. .........................    44,401         205,355 
Integrated Device Technology........................   105,600       1,438,800 
Integrated Health Services Inc. ....................    30,600         745,875 
Integrated Measurement Systems Inc. ................     2,600          45,175 
Integrated Packaging Assembly Corp. ................     8,800          71,088 
Integrated Process Equipment Corp. .................    21,000         378,000 
Integrated Silicon Solution.........................    20,200         174,225 
Integrated Systems Inc. ............................    23,300         605,800 

The accompanying notes are an integral part of the financial statements.

                             SAI-148           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Intellidata Technologies Corp. .....................    19,000     $   137,750 
Intelligent Electronics Inc. .......................    41,400         331,200 
Intelliquest Information Group......................     2,300          52,325 
Inter-Regional Financial Group Inc. ................    16,600         585,150 
Inter-Tel Inc. .....................................    11,000         209,000 
Intercardia Inc. ...................................     2,300          49,450 
Intercel Inc. ......................................    15,300         187,425 
Interdigital Communications Corp. ..................    60,500         347,875 
Interface Inc. .....................................    27,100         545,387 
Intergraph Corp. ...................................    55,600         569,900 
Interim Services Inc. ..............................    21,700         770,350 
Intermagnetics General Corp. .......................    18,641         223,692 
Intermedia Commerce of Florida......................    22,100         569,075 
Intermet Corp. .....................................    26,500         427,312 
International Cabletel Inc. ........................    40,233       1,015,883 
International Dairy Queen Inc. .....................    20,700         414,000 
International Family Entertainment Inc. ............    38,925         603,337 
International Imaging Materials, Inc. ..............     9,500         216,125 
International Multifoods Corp. .....................    23,800         431,375 
Interpool Inc. .....................................    13,900         324,913 
Intersolv Inc. .....................................    30,800         284,900 
Interstate Power Co. ...............................    13,800         400,200 
Intervoice Inc. ....................................    24,300         297,675 
Intevac Inc. .......................................     3,900          66,300 
Invacare Corp. .....................................    40,500       1,113,750 
Investment Technology Group Inc. ...................     6,600         127,050 
Investors Financial Services Corp. .................       430          11,503 
Ionics Inc. ........................................    22,100       1,060,800 
IPC Information Systems Inc. .......................     4,500          68,063 
Iron Mountain Inc. .................................     6,100         184,525 
IRT Property Co. ...................................    37,900         435,850 
Irvine Apartment Communities Inc. ..................    23,500         587,500 
Irwin Financial Corp. ..............................     8,400         207,900 
Isis Pharmaceuticals, Inc. .........................    34,900         628,200 
Isolyser Inc. ......................................    29,800         208,600 
ITI Technologies Inc. ..............................    14,200         214,775 
Itron Inc. .........................................    12,100         214,775 
ITT Educational Services Inc. ......................     7,550         174,594 
J & L Specialty Steel Inc. .........................    24,900         283,238 
J. B. Hunt Transport Services Inc. .................    31,000         434,000 
J. M. Smucker Co. , Class A.........................    40,300         710,287 
J.C. Penney Co. , Inc. .............................        35           1,706 
Jabil Circuit Inc. .................................     8,300         332,000 
Jack Henry & Associates Inc. .......................    10,100         361,075 
Jacobs Engineering Group Inc. ......................    29,000         685,125 
Jacor Communications Inc.--WTS......................     8,700          17,400 
Jacor Communications Inc. ..........................     8,800         240,900 
Jayhawk Acceptance Corp. ...........................    13,800         155,250 
JDA Software Group Inc. ............................     4,700         133,950 
JDN Realty Corp. ...................................    16,200         447,525 

The accompanying notes are an integral part of the financial statements.

                             SAI-149           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Jefferies Group Inc. ...............................    14,100     $   569,287 
Jefferson Bankshares Inc. ..........................    20,000         572,500 
Jenny Craig Inc. ...................................     7,500          66,563 
John Alden Financial Corp. .........................    32,100         593,850 
John Harland Co. ...................................    42,800       1,412,400 
John Nuveen & Co. , Inc. ...........................     9,100         241,150 
John Wiley & Sons Inc. .............................    17,800         574,050 
Jones Intercable Inc. ..............................    29,200         310,250 
Jones Medical Industries Inc. ......................    31,200       1,142,700 
Jostens Inc. .......................................    47,000         992,875 
JP Foodservice Inc. ................................    16,700         465,512 
JP Realty Inc. .....................................    17,200         445,050 
JSB Financial Inc. .................................    11,600         440,800 
Juno Lighting Inc. .................................    24,200         387,200 
Just For Feet Inc. .................................    25,850         678,562 
Justin Industries Inc. .............................    26,550         305,325 
K2 Inc. ............................................    19,683         541,282 
Kaiser Aluminum Corp. ..............................    12,000         139,500 
Kaman Corp. ........................................    25,400         330,200 
Kansas City Life Insurance Co. .....................     4,300         273,050 
Katz Media Group Inc. ..............................    21,100         237,375 
Kaufman & Broad Home Corp. .........................    53,600         690,100 
Kaydon Corp. .......................................    21,900       1,032,037 
KCS Energy Inc. ....................................    14,000         500,500 
Keane Inc. .........................................    46,050       1,462,087 
Kelley Oil & Gas Corp. .............................    27,700          67,519 
Kellwood Co. .......................................    29,700         594,000 
KEMET Corp. ........................................    52,200       1,213,650 
Kennametal Inc. ....................................    36,300       1,411,162 
Kenneth Cole Productions Inc. ......................    10,100         156,550 
Kent Electronics Corp. .............................    34,700         893,525 
Keravision Inc. ....................................    17,900         246,125 
Keystone Financial Group Inc. ......................    52,698       1,317,450 
Keystone International Inc. ........................    42,700         859,337 
KFX Inc. ...........................................     9,900          54,450 
Kimball International Inc. .........................    25,600       1,059,200 
Kimco Realty Corp. .................................    36,700       1,279,912 
Kinder-Care Learning Centres Inc. ..................    14,300         268,125 
Kinetic Concepts Inc. ..............................    23,600         289,100 
Kirby Corp. ........................................    33,100         653,725 
Klamath First Bancorp Inc. .........................    18,200         286,650 
KN Energy Inc. .....................................    28,808       1,130,714 
Knickerbocker Village Inc. .........................     6,400          40,800 
Knight Transportation Inc. .........................     3,100          58,900 
Koger Equity Inc. ..................................    20,400         382,500 
Kronos Inc. ........................................    10,950         350,400 
Kuhlman Corp. ......................................    17,500         339,063 
Kulicke & Soffa Industries Inc. ....................    26,700         507,300 
L.S. Starrett Co. ..................................     9,600         272,400 
Labone Inc. ........................................     3,200          59,200 

The accompanying notes are an integral part of the financial statements.

                             SAI-150           

<PAGE>

STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Laboratory Corp. America Holdings...................   115,40      $   331,775 
Laclede Gas Co. ....................................    23,900         576,587 

Lance Inc. .........................................    22,200         399,600 
Land's End Inc. ....................................    21,900         580,350 
Landauer Inc. ......................................    11,700         286,650 
Landec Corp. .......................................     2,800          21,350 
Landrys Seafood Restaurants Inc. ...................    21,500         459,562 
Landstar Systems Inc. ..............................    16,500         383,625 
Lattice Semiconductor Corp. ........................    30,750       1,414,500 
Lawson Products Inc. ...............................    10,800         236,250 
Lawter International Inc. ..........................    39,500         498,687 
La-Z-Boy Inc. ......................................    18,400         542,800 
LCA Vision Inc. ....................................     6,100          15,250 
Learning Tree International Inc. ...................     8,400         247,800 
LeaRonal Inc. ......................................     9,500         218,500 
Legato Systems Inc. ................................    26,100         851,512 
Legg Mason Inc. ....................................    20,350         783,475 
Lennar Corp. .......................................    35,900         978,275 
Level One Communications Inc. ......................    19,000         679,250 
Libbey Inc. ........................................    20,000         557,500 
Liberty Bancorp Inc. ...............................     7,400         368,150 
Liberty Corp. ......................................    20,300         796,775 
Liberty Financial Cos., Inc. .......................     7,536         292,962 
Liberty Property....................................    40,100       1,032,575 
Life Re Corp. ......................................    13,700         529,162 
Life Technologies Inc. .............................    14,800         370,000 
Life USA Holding Inc. ..............................    21,300         255,600 
Lifecore Biomedical Inc. ...........................    16,100         289,800 
Ligand Pharmaceuticals Inc. ........................    28,935         430,408 
Lilly Industries Inc. ..............................    26,688         487,056 
LIN Television Corp. ...............................    17,600         743,600 
Lincoln Electric Co. ...............................    34,500       1,134,187 
Lindsay Manufacturing Co. ..........................     9,550         446,462 
Liposome Co. , Inc. ................................    44,300         847,237 
Liqui-Box Corp. ....................................     5,400         175,500 
Littelfuse Inc. ....................................    16,700         809,950 
Living Centers of America Inc. .....................    18,600         516,150 
Logic Works Inc. ...................................     6,800          38,250 
Logicon Inc. .......................................    17,400         635,100 
LoJack Corp. .......................................    28,700         287,000 
Lomak Petroleum Inc. ...............................    19,200         328,800 
Lone Star Industries Inc. ..........................    15,900         586,312 
Lone Star Technologies Inc. ........................    26,700         453,900 
Long Island Bancorp Inc. ...........................    34,100       1,193,500 
Longs Drug Stores Corp. ............................    19,000         933,375 
Longview Fibre Co. .................................    70,600       1,297,275 
Louis Dreyfus Natural Gas Holdings Corp.  ..........     8,000         137,000 
LSI Industries Inc. ................................    12,000         159,000 
LTC Properties......................................    24,800         458,800 
LTX Corp. ..........................................    53,200         312,550 

The accompanying notes are an integral part of the financial statements.

                             SAI-151           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Luby's Cafeterias Inc. .............................    33,000      $  655,875 
Lukens Inc. ........................................    21,300         428,662 
Lunar Corp. ........................................     7,800         273,000 
Lydall Inc. ........................................    23,800         535,500 
M.S. Carriers Inc. .................................    12,900         206,400 
Mac Frugals Bargains Inc. ..........................    34,700         906,537 
MacDermid Inc. .....................................     7,800         214,500 
Macerich Co. .......................................    23,800         621,775 
Madison Gas & Electric Co. .........................    20,650         418,162 
MAF Bancorp Inc. ...................................    14,281         496,265 
Mafco Consolidated Group Inc. ......................     7,100         180,163 
Mafco Consolidated Group Inc.--Rts..................    31,300          29,344 
Magellan Health Services Inc. ......................    44,500         995,687 
Magna Bancorp Inc. .................................    20,700         362,250 
Magna Group Inc. ...................................    37,300       1,100,350 
MagneTek Inc. ......................................    26,900         346,338 
MAI Systems Corp. ..................................       457           2,999 
MAIC Holdings Inc. .................................    12,030         407,516 
Mail Boxes Etc......................................    11,400         256,500 
Manhattan Bagel Inc. ...............................     2,200          15,950 
Manitowoc Co. , Inc. ...............................    15,950         645,975 
Manufactured Home Communities Inc. .................    32,900         764,925 
Manugistics Group Inc. .............................     9,900         393,525 
Marcus Corp. .......................................    15,575         330,969 
Marine Drilling Cos., Inc. .........................    54,600       1,074,937 
Mariner Health Group Inc. ..........................    38,800         324,950 
Marisa Christina Inc. ..............................     6,500          53,625 
Mark Twain Bancshares Inc. .........................    19,250         938,437 
Markel Corp. .......................................     5,240         471,600 
Marquette Medical Systems Inc. .....................    14,300         316,388 
Marshall Industries.................................    23,600         722,750 
Martek Biosciences Corp. ...........................    16,700         334,000 
MascoTech Inc. .....................................    46,800         766,350 
Mastec Inc. ........................................     8,900         471,700 
Material Sciences Corp. ............................    20,400         367,200 
Mathews International Corp. ........................    11,100         313,575 
Matria Healthcare Inc. .............................    47,600         226,100 
Matrix Pharmaceutical Inc. .........................    24,100         147,613 
Mattson Technology Inc. ............................    14,100         133,950 
Maxicare Health Plans Inc. .........................    25,400         565,150 
Maxis Inc. .........................................     9,900         121,275 
MAXXAM Inc. ........................................     8,300         395,287 
May & Speh Inc. ....................................     9,200         112,700 
McClatchy Newspapers Inc. ..........................    41,800       1,463,000 
McDonald & Co. Investments Inc. ....................    11,420         396,845 
McGrath RentCorp....................................     8,400         216,300 
McWhorter Technologies Inc. ........................     8,900         203,588 
MDL Information Systems Inc. .......................    10,300         191,838 
MDU Resources Group Inc. ...........................    37,600         864,800 
Meadowbrook Insurance Group Inc. ...................     6,500         136,500 

The accompanying notes are an integral part of the financial statements.

                             SAI-152           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Measurex Corp. .....................................    19,800      $  475,200 
Medcath Inc. .......................................    15,100         241,600 
Media 100 Inc. .....................................    10,000          88,750 
Media General Inc. .................................    16,700         505,175 
Medimmune Inc. .....................................    19,200         326,400 
Medusa Corp. .......................................    22,000         756,250 
Mentor Corp. .......................................    32,300         952,850 
Mercer International Inc. ..........................    16,600         170,150 
Mercury Interactive Corp. ..........................    20,900         271,700 
Meridian Diognostic.................................    12,200         158,600 
Meridian Industrial Trust Inc. .....................    14,900         312,900 
Merix Corp. ........................................     6,500          99,125 
Merrill Corp. ......................................     7,700         177,100 
Merry Land & Investment Co. , Inc. .................    51,600       1,109,400 
Mesa Air Group Inc. ................................    36,700         247,725 
Mesa, Inc. .........................................    93,300         489,825 
Metatools Inc. .....................................    12,600         148,050 
Methode Electronics Inc. ...........................    42,700         864,675 
Metricom Inc. ......................................    15,800         237,000 
Metrocall Inc. .....................................    16,277          81,639 
Metrocall Inc.--Rts.................................     7,878               0 
Metromedia International Group Inc. ................    51,084         504,454 
Meyer Fred Inc. ....................................    36,600       1,299,300 
MGI Properties......................................    15,800         347,600 
Michael's Stores Inc. ..............................    26,200         314,400 
Michaels Foods......................................    14,600         186,150 
MicroAge Inc. ......................................    19,200         384,000 
Microchip Technology Inc. ..........................    48,700       2,477,612 
Microcom Inc. ......................................    20,300         251,213 
Micros Systems Inc. ................................    11,400         350,550 
Microtouch Systems Inc. ............................    10,500         252,000 
Microware Systems Corp. ............................     7,300         104,025 
Mid Am Inc. ........................................    28,528         488,535 
Mid Atlantic Medical Services Inc. .................    57,500         769,062 
Mid-America Apartment Communities Inc. .............    13,900         401,362 
Midcom Communications Inc. .........................    20,700         175,950 
Midwest Express Holdings Inc. ......................     6,200         223,200 
Mikasa Inc. ........................................    10,800         110,700 
Miller Industries Inc. .............................    22,050         441,000 
Mills Co. ..........................................    19,600         467,950 
Mine Safety Appliances Co. .........................     3,900         207,675 
Minerals Technologies Inc. .........................    31,200       1,279,200 
Minimed Inc. .......................................     4,600         148,350 
Minnesota Power & Light Co. ........................    39,200       1,078,000 
Mississippi Chemical Corp. .........................    38,652         927,648 
Mitchell Energy & Development Corp. ................    50,400       1,127,700 
ML Bancorp Inc. ....................................    14,300         201,988 
MMI Cos., Inc. .....................................    13,100         422,475 
Mobile Telecommunications Technologies Corp.  ......    74,000         629,000 
Mobilemedia Corp. ..................................    56,100          24,544 

The accompanying notes are an integral part of the financial statements.

                             SAI-153           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Modine Manufacturing Co. ...........................    30,100      $  805,175 
Mohawk Industries Inc. .............................    28,877         635,294 
Molten Metal Technology Inc. .......................    20,000         235,000 
Morgan Keegan Inc. .................................    19,084         326,814 
MorningStar Group Inc. .............................     9,300         182,513 
Morrison Health Care Inc. ..........................    11,033         162,737 
Morrison Knudsen Corp. .............................     9,700          87,300 
MOSAIX Inc. ........................................     8,100         129,600 
Mosinee Paper Corp. ................................    12,352         438,496 
Mossimo Inc. .......................................     1,500          18,563 
Movie Gallery Inc. .................................     8,800         114,400 
MRV Communications Inc. ............................    18,800         408,900 
MTS Systems Corp. ..................................    12,800         256,000 
Mueller Industries Inc. ............................    24,000         924,000 
Multicare Cos., Inc. ...............................    19,250         389,812 
Mycogen Corp. ......................................    24,300         522,450 
Myers Industries Inc. ..............................    17,038         287,516 
Mylex Corp. ........................................    29,600         370,000 
Myriad Genetics Inc. ...............................    12,600         318,150 
NABI, Inc. .........................................    40,500         354,375 
NAC Reinsurance Corp. ..............................    20,800         704,600 
NACCO Industries Inc. ..............................     9,600         513,600 
Nash Finch Co. .....................................    15,100         320,875 
National Auto Credit Inc. ..........................    17,330         207,960 
National Bancorp of Alaska Inc. ....................     5,900         404,150 
National City Bancshares Inc. ......................    11,544         337,662 
National Commerce Bancorp...........................    34,075       1,303,369 
National Computer Systems Inc. .....................    19,500         497,250 
National Data Corp. ................................    35,700       1,552,950 
National Education Corp. ...........................    51,000         777,750 
National Golf Properties Inc. ......................    15,400         487,025 
National Health Investors Inc. .....................    24,900         943,087 
National Instruments Corp. .........................    11,500         368,000 
National Media Corp. ...............................    20,200         141,400 
National Penn Bancshares Inc. ......................     8,902         232,565 
National Presto Industries Inc. ....................     6,200         231,725 
National Steel Corp. ...............................    26,200         242,350 
National Surgery Centers Inc. ......................    13,000         494,000 
National Western Life Insurance Co. ................     3,100         269,700 
Nationwide Health Properties Inc. ..................    56,900       1,379,825 
Nature's Sunshine Products Inc. ....................    20,379         366,822 
Nautica Enterprises Inc. ...........................    51,100       1,290,275 
Navistar International Corp. .......................   101,800         928,925 
NBTY Inc. ..........................................    21,500         408,500 
NCH Corp. ..........................................     5,600         337,400 
NCI Building Systems Inc. ..........................     9,300         320,850 
Neopath Inc. .......................................    15,200         277,400 
Neoprobe Corp. .....................................    26,000         399,750 
Neose Technologies Inc. ............................    10,500         189,000 
Netcom Online Communications........................    14,900         193,700 

The accompanying notes are an integral part of the financial statements.

                             SAI-154           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
NetManage Inc. .....................................    41,500      $  249,000 
Network Appliance Inc. .............................    23,600       1,200,650 
Network Equipment Technologies Inc. ................    27,100         447,150 
Network Peripherals Inc. ...........................    13,700         243,175 
Neurex Corp. .......................................    18,500         314,500 
Neurogen Corp. .....................................    17,200         331,100 
Neuromedical Systems Inc. ..........................    39,700         526,025 
Nevada Power Co. ...................................    65,800       1,348,900 
New England Business Service Inc. ..................    16,400         352,600 
New Jersey Resources Corp. .........................    25,000         731,250 
New York Bancorp Inc. ..............................    13,386         518,707 
Newfield Exploration Co. ...........................    51,000       1,326,000 
Newpark Resources Inc. .............................    14,890         554,652 
Nexstar Pharmaceuticals Inc. .......................    38,800         582,000 
NFO Research Inc. ..................................    11,600         255,200 
NHP Inc. ...........................................    11,000         170,500 
Nichols Research Corp. .............................    12,300         313,650 
Nimbus CD International Inc. .......................    20,600         175,100 
NL Industries Inc. .................................    33,600         365,400 
NN Ball & Roller Inc. ..............................    10,225         155,931 
Noel Group..........................................    31,200         218,400 
Norrell Corp. ......................................    18,600         506,850 
North American Mortgage Co. ........................    20,300         400,925 
North Carolina Natural Gas Corp. ...................     8,050         232,444 
North Fork Bancorporation Inc. .....................    33,700       1,200,562 
North Side Savings Bank (New York)..................     6,763         368,584 
Northfield Laboratories Inc. .......................    19,000         204,250 
Northland Cranberries Inc. .........................    17,500         402,500 
Northwest Natural Gas Co. ..........................    30,550         733,200 
Northwestern Public Service Co. ....................    13,100         448,675 
Nova Corp. .........................................       800          17,700 
Novacare Inc. ......................................    87,000         957,000 
Novadigm Inc. ......................................    15,400         127,050 
Novellus Systems Inc. ..............................    22,700       1,230,056 
Noven Pharmaceuticals Inc. .........................    22,800         319,200 
NPC International Inc. .............................    25,700         212,025 
Nu-kote Holding Inc. ...............................    31,400         321,850 
Nuevo Energy Co. ...................................    16,200         842,400 
NUI Corp. ..........................................    12,800         289,600 
NVR Inc. ...........................................    13,200         171,600 
NYMAGIC Inc. .......................................     6,300         113,400 
O'Reilly Automotive Inc. ...........................     6,700         214,400 
O'Sullivan Corp. ...................................    19,600         215,600 
Oak Industries Inc. ................................    24,660         567,180 
Oak Technology......................................    47,200         531,000 
Oasis Residential Inc. .............................    21,100         480,025 
Occusystems Inc. ...................................    28,900         780,300 
Oceaneering International Inc. .....................    33,800         536,575 
OEA Inc. ...........................................    22,400       1,024,800 
Offshore Logistics Inc. ............................    25,600         496,000 

The accompanying notes are an integral part of the financial statements.

                             SAI-155           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Ogden Corp. ........................................    67,700      $1,269,375 
OHM Corp. ..........................................    26,300         223,550 
OIS Optical Imaging Systems Inc. ...................    25,800          40,313 
Old National Bancorp................................    34,200       1,342,350 
Olympic Financial Ltd...............................    49,300         708,687 
OM Group Inc. ......................................    25,350         684,450 
Omega Financial Corp. ..............................     9,200         322,000 
Omega Healthcare Investors Inc. ....................    23,009         765,049 
OMI Corp. ..........................................    41,100         359,625 
On Assignment Inc. .................................     6,500         191,750 
ONBANCorp Inc. .....................................    19,796         734,926 
Oncogene Science Inc. ..............................    26,200         167,025 
One Valley Bancorp of West Virginia Inc.  ..........    27,000       1,002,375 
Oneida Ltd..........................................    12,550         225,900 
ONEOK Inc. .........................................    32,000         960,000 
Ontrak Systems Inc. ................................     4,600          67,275 
Optical Coating Laboratory Inc. ....................    14,900         160,175 
Optical Data Systems Inc. ..........................    13,600         163,200 
Orange & Rockland Utilities Inc. ...................    18,200         652,925 
Orbital Sciences Corp. .............................    40,400         696,900 
Oregon Metallurgical Corp. .........................    10,900         351,525 
Oregon Steel Mills Inc. ............................    29,700         497,475 
Organogenesis Inc. .................................    18,975         438,797 
Orion Capital Corp. ................................    19,068       1,165,531 
Ortel Corp. ........................................     8,900         213,600 
Orthodontic Centres of America Inc. ................    22,500         360,000 
Orthologic Corp. ...................................    26,600         149,625 
Oshkosh B Gosh Inc. , Class A.......................    16,100         245,525 
Osmonics Inc. ......................................    14,500         319,000 
Ostex International Inc. ...........................     9,600          52,800 
Otter Tail Power Co. ...............................    15,400         494,725 
Outboard Marine Corp. ..............................    28,700         473,550 
Overseas Shipholding Group Inc. ....................    38,900         661,300 
Owen Healthcare Inc. ...............................    18,000         477,000 
Owens & Minor Inc. Holding Co. .....................    35,900         367,975 
Oxford Resources Corp. .............................     6,400         197,600 
P Com Inc. .........................................    23,400         693,225 
P.H. Glatfelter Co. ................................    36,600         658,800 
Pacific Scientific Co. .............................    16,500         185,625 
Palm Harbor Homes Inc. .............................    15,750         441,000 
Palmer Wireless Inc. ...............................    11,900         124,950 
Palomar Medical Technologies........................    25,600         166,400 
Papa John's International Inc. .....................    17,475         589,781 
Paragon Group Inc. .................................    21,900         388,725 
Paragon Trade Brands Inc. ..........................    14,200         426,000 
Parexel International Corp. ........................    11,900         614,337 
Park Electrochemical Corp. .........................    14,000         318,500 
Park National Corp. ................................     5,800         307,400 
Park-Ohio Industries Inc. ..........................     8,600         110,725 
Parker & Parsley Petroleum Co. .....................    49,200       1,808,100 

The accompanying notes are an integral part of the financial statements.

                             SAI-156           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Parker Drilling Co. ................................    73,300     $   705,512 
PathoGenesis Corp. .................................    16,300         354,525 
Patriot American Hospitality Inc. ..................    28,700       1,237,687 
Patterson Dental Co. ...............................    19,350         546,637 
PAXAR Corp. ........................................    32,015         552,259 
Paxson Communications Corp. ........................     2,600          20,475 
Payless Cashways Inc. ..............................    44,700          89,400 
Payment Services Inc. ..............................    40,500         708,750 
PDT Inc. ...........................................     6,950         194,600 
Peak Technologies Group Inc. .......................    12,500         150,000 
PEC Israel Economic Corp. ..........................     7,700         128,975 
Pediatrix Medical Group.............................    12,400         457,250 
Penn Engineering & Manufacturing Corp. .............    11,500         238,625 
Penn National Gaming Inc. ..........................     7,800         111,150 
PennCorp Financial Group Inc. ......................    31,700       1,141,200 
Pennsylvania Enterprises Inc. ......................     6,500         285,188 
Pennsylvania REIT...................................     9,100         221,813 
Pentair Inc. .......................................    51,800       1,670,550 
People's Bank.......................................    16,100         464,887 
People's Choice TV Corp. ...........................    17,000         104,125 
Peoples First Corp. ................................    12,258         312,579 
Peoples Heritage Financial Group Inc. ..............    34,251         959,028 
Pepsi Cola Puerto Rico Bottling Co. ................    16,200          64,800 
Perceptron Inc. ....................................     9,000         308,250 
Perclose Inc. ......................................    11,900         240,975 
Performance Food Group Co. .........................    13,450         208,475 
Periphonics Corp. ..................................    15,100         441,675 
Perrigo Co. ........................................    92,500         844,062 
Personal Group of America Inc. .....................    16,600         400,475 
Petco Animal Supplies Inc. .........................    19,700         408,775 
Pete's Brewing Co. .................................     8,000          64,000 
Petroleum Heat & Power Co. , Inc. ..................    27,300         174,038 
Petrolite Corp. ....................................     8,100         388,800 
Pharmaceutical Product Development Inc. ............    18,404         464,701 
Pharmacopeia Inc. ..................................    14,400         279,000 
PHH Corp. ..........................................    48,200       2,072,600 
Philadelphia Suburban Corp. ........................    23,050         458,119 
Phillips-Van Heusen Corp. ..........................    34,100         490,187 
Phoenix Duff & Phelps Corp. ........................    59,300         422,512 
Phoenix Technology Ltd..............................    21,900         353,138 
Photronics Inc. ....................................    12,350         336,538 
PHP Healthcare Corp. ...............................    15,100         386,938 
Phymatrix Corp. ....................................    10,600         151,050 
Physician Corp. of America..........................    52,600         526,000 
Physicians Computer Network Inc. ...................    27,800         236,300 
Physicians Health Services, Inc. ...................     9,100         134,225 
Physicians Resource Group Inc. .....................    30,500         541,375 
Physio Control International Corp. .................    21,800         490,500 
Piedmont Natural Gas Co. , Inc. ....................    39,900         932,662 
Pier 1 Imports Inc. ................................    61,300       1,080,412 

The accompanying notes are an integral part of the financial statements.

                             SAI-157           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Pilgrim's Pride Corp. ..............................     2,200     $    18,975 
Pinkerton's Inc. ...................................     5,900         148,238 
Pinnacle Systems Inc. ..............................    10,200         107,100 
Pioneer Financial Services Inc. ....................    10,300         257,500 
Pioneer Group Inc. .................................    28,700         681,625 
Pioneer-Standard Electronics Inc. ..................    31,075         407,859 
Piper Jaffray Cos., Inc. ...........................    15,000         234,375 
Pittston Bulington Group............................    25,000         500,000 
Pittway Corp. ......................................    20,200       1,080,700 
Pixar...............................................     9,800         127,400 
Plains Resources Inc. ..............................    22,100         345,313 
Planar Systems Inc. ................................    10,700         125,725 
Plantronics Inc. ...................................    11,500         517,500 
PLATINUM Technology Inc. ...........................    67,094         914,156 
Playboy Enterprises Inc. ...........................    27,800         271,050 
Players International Inc. .........................    43,300         232,738 
Playtex Family Products Corp. ......................    36,700         293,600 
Ply Gem Industries Inc. ............................    12,600         155,925 
Poe & Brown Inc. ...................................     7,400         196,100 
Polaris Industries Inc. ............................    37,600         893,000 
Policy Management Systems Corp. ....................    21,800       1,005,525 
Pool Energy Services Co. ...........................    23,600         362,850 
Pope & Talbot Inc. .................................    18,300         290,513 
Possis Medical Inc. ................................    16,400         342,350 
Post Properties Inc. ...............................    28,900       1,163,225 
Power Control Technologies Inc. ....................    31,300         234,750 
Pre-Paid Legal Services Inc. .......................    28,200         514,650 
Precision Castparts Corp. ..........................    28,400       1,409,350 
Precision Systems Inc. .............................    18,900          94,500 
Premark International Inc. .........................    77,400       1,722,150 
Premenos Technology Corp. ..........................     7,700          66,413 
Premiere Radio Networks Inc. .......................     3,000          37,875 
Premiere Technologies Inc. .........................    10,300         257,500 
Presidential Life Corp. ............................    36,900         445,106 
PRI Automation Inc. ................................     8,600         391,300 
Price Enterprises Inc. .............................    18,600         323,175 
Price REIT Inc. ....................................    12,100         465,850 
Pricellular Corp. ..................................    29,893         343,770 
Pride Petroleum Services Inc. ......................    41,200         957,900 
Primadonna Resorts Inc. ............................    10,700         181,900 
Primark Corp. ......................................    35,600         881,100 
Prime Hospitality Corp. ............................    42,500         685,312 
Prime Medical Services Inc. ........................    12,400         134,850 
Prism Solutions Inc. ...............................     6,100          50,325 
Production Operators Corp. .........................    11,500         534,750 
Proffitt's Inc. ....................................    24,200         892,375 
Profit Recovery Group International Inc.  ..........     6,400         102,400 
Progress Software Corp. ............................    16,300         326,000 
Project Software & Development Inc. ................     8,000         339,000 
Pronet Inc. ........................................    11,100          48,563 

The accompanying notes are an integral part of the financial statements.

                             SAI-158           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Protein Design Inc. ................................    16,100     $   587,650 
Protocol Systems Inc. ..............................    14,000         182,000 
Provident Bancorp Inc. .............................    25,050         851,700 
Provident Bankshares Corp...........................    10,596         413,244 
Proxim Inc. ........................................    13,900         319,700 
Psinet Inc. ........................................    33,500         364,313 
Public Service Co. of New Mexico....................    51,600       1,012,650 
Public Service Co. of North Carolina Inc.  .........    27,200         496,400 
Public Storage Inc. ................................    79,100       2,452,100 
Puerto Rican Cement Inc. ...........................     6,200         193,750 
Pulitzer Publishing Co. ............................     7,882         365,528 
Pulte Corp. ........................................    24,800         762,600 
Pure Atria Corp. ...................................    33,939         839,990 
PXRE Corp. .........................................    18,496         457,776 
Quaker State Corp. .................................    49,500         699,187 
Quality Dining Inc. ................................     9,700         173,388 
Quality Food Centers Inc. ..........................    12,161         410,434 
Quanex Corp. .......................................    17,600         481,800 
Quarterdeck Office Systems..........................    38,900         160,463 
Queens County Bancorp., Inc. .......................     9,366         443,714 
Quick & Reilly Group Inc. ..........................    15,625         466,797 
Quickresponse Services Inc. ........................     8,400         239,400 
Quickturn Design Systems Inc. ......................    19,200         393,600 
Quiksilver Inc. ....................................    10,500         224,438 
Quintel Entertainment Inc. .........................     5,100          47,813 
R.P. Scherer Corp. .................................    31,500       1,582,875 
RAC Financial Group Inc. ...........................    10,400         219,700 
Radisys Corp. ......................................     8,300         404,625 
Railtex Inc. .......................................    12,100         305,525 
Rainbow Technologies Inc. ..........................     8,200         152,725 
Rainforest Cafe Inc. ...............................    12,850         301,975 
Ralcorp Holdings Inc. ..............................    43,800         925,275 
Ramtron International Corp. ........................    41,000         246,000 
Raptor Systems Inc. ................................     2,900          58,363 
RARE Hospitality International Inc. ................    10,000         188,750 
Raymond James Financial Inc. .......................    21,887         659,346 
RCSB Financial Inc. ................................    15,500         449,500 
Realty Income Corp. ................................    31,300         747,287 
Reckson Associates Realty Corp. ....................    11,800         498,550 
Recoton Corp. ......................................    14,700         219,581 
Red Brick Systems Inc. .............................    17,600         404,800 
Red Roof Inns Inc. .................................    13,600         210,800 
Redhook Ale Brewery Inc. ...........................    11,300         108,763 
Redwood Trust Inc. .................................    13,200         491,700 
Regal Beloit Corp. .................................    28,400         557,350 
Regal Cinemas Inc. .................................    35,562       1,093,531 
Regency Health Services Inc. .......................    22,500         216,563 
Regency Realty Corp. ...............................    14,800         388,500 
Regeneron Pharmaceuticals Inc. .....................    28,900         466,012 
Regis Corp. ........................................    15,100         245,375 

The accompanying notes are an integral part of the financial statements.

                             SAI-159           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Reinhold Industries Inc. ...........................       966     $     3,140 
Reinsurance Group of America Inc. ..................    23,500       1,107,437 
Reliance Group Holdings Inc. .......................    85,288         778,253 
Reliance Steel & Aluminum Co. ......................    10,300         360,500 
Remedy Corp. .......................................    15,200         817,000 
Renaissance Communications Corp. ...................    15,550         555,912 
Renaissance Solutions Inc. .........................     2,900         129,775 
Renal Treatment Centers Inc. .......................    40,500       1,032,750 
Reno Air Inc. ......................................     3,600          26,325 
Renters Choice Inc. ................................    18,200         263,900 
Republic Bancorp Inc. ..............................    19,097         222,003 
Republic Industries Inc. ...........................    16,650         519,272 
Research Medical Corp. .............................    15,000         345,000 
ReSound Corp. ......................................    20,000         142,500 
Resource Bancshares Mortgage Group Inc. ............    17,452         248,691 
Resource Mortgage Capital Inc. .....................    27,800         816,625 
Res-Care Inc. ......................................     9,000         157,500 
Respironics Inc. ...................................    24,300         422,212 
Rexall Sundown Inc. ................................    13,800         375,188 
Rexel Inc. .........................................    19,000         301,625 
Rexene Corp. .......................................    25,500         347,438 
RFS Hotel Investors Inc. ...........................    33,700         665,575 
Riggs National Corp. ...............................    27,550         475,237 
Rightchoice Managed Care Inc. ......................     3,700          39,313 
Rio Hotel & Casino Inc. ............................    21,500         314,438 
Riscorp Inc. .......................................    48,300         175,088 
Riser Foods Inc. ...................................    12,000         381,000 
Risk Capital Holding Inc. ..........................    22,000         426,250 
Rite Aid Corp. .....................................    49,205       1,955,899 
Rival Co. ..........................................    14,200         353,225 
Riviana Foods Inc. .................................    10,000         172,500 
RLI Corp. ..........................................     7,599         253,617 
RMI Titanium Co. ...................................    15,600         438,750 
Roadway Express Inc. ...............................    17,900         346,813 
Robbins & Myers Inc. ...............................    10,200         255,000 
Robert Mondavi Corp. ...............................    10,400         379,600 
Roberts Pharmaceutical Corp. .......................    17,100         192,375 
Robotic Vision Systems Inc. ........................    20,300         241,063 
ROC Communities Inc. ...............................    16,800         466,200 
Rochester Gas & Electric Corp. .....................    52,900       1,011,712 
Rock-Tenn Co. ......................................    45,090         890,527 
Rogers Corp. .......................................    10,700         290,238 
Rohr Inc. ..........................................    28,300         640,287 
Rollins Environmental Services Inc. ................    81,900         143,325 
Rollins Inc. .......................................    29,000         580,000 
Rollins Truck Leasing Corp. ........................    51,075         644,822 
Romac International Inc. ...........................     8,200         180,400 
Roosevelt Financial Group Inc. .....................    47,749       1,002,729 
Roper Industries Inc. ..............................    18,400         719,900 
Roses Stores Inc.--WTS..............................     2,148              67 

The accompanying notes are an integral part of the financial statements.

                             SAI-160           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Ross Stores Inc. ...................................    34,900      $1,745,000 
Ross Technology Inc. ...............................    28,900         101,150 
RoTech Medical Corp. ...............................    36,100         758,100 
Rouge Steel Co. ....................................    11,400         240,825 
Royal Gold Inc. ....................................    13,800         184,575 
RPC Energy Services Inc. ...........................     9,000         135,000 
RTW Inc. ...........................................    15,400         282,975 
Ruby Tuesday Inc. ..................................    18,950         350,575 
Ruddick Corp. ......................................    35,000         490,000 
Rural/Metro Corp. ..................................    13,200         475,200 
Russ Berrie & Co. Inc. .............................    12,200         219,600 
Ryan's Family Steak Houses Inc. ....................    71,600         492,250 
Ryland Group Inc. ..................................    20,700         284,625 
S & T Bancorp Inc. .................................    14,400         442,800 
S. E. Rykoff & Co. .................................    36,343         576,945 
S3 Inc. ............................................    69,300       1,126,125 
Safeskin Corp. .....................................    10,800         526,500 
Safety-Kleen Corp. .................................    80,100       1,311,637 
Saga Communications.................................    11,000         214,500 
Samsonite Corp. ....................................    15,200         583,300 
Sanderson Farms Inc. ...............................    10,300         172,525 
Sandisk Corp. ......................................    24,000         234,000 
Sangstat Medical Corp. .............................    17,300         458,450 
Sanmina Corp. ......................................    24,500       1,384,250 
Santa Cruz Operation Inc. ..........................    26,500         185,500 
Sapient Corp. ......................................     2,000          84,250 
Saul Centers Inc. ..................................    12,400         196,850 
Savannah Foods & Industries Inc. ...................    30,500         411,750 
Sbarro Inc. ........................................    17,000         433,500 
Schnitzer Steel Industries Inc. ....................     5,900         151,188 
Scholastic Corp. ...................................    16,900       1,136,525 
Schweitzer-Mauduit International, Inc. .............    21,900         692,587 
Sciclone Pharmaceuticals Inc. ......................    18,700         149,600 
Scientific Games Holdings Corp. ....................    17,800         476,150 
Scios Nova Inc. ....................................    48,856         300,006 
Scopus Technology...................................    11,800         548,700 
Scotsman Industries Inc. ...........................    12,600         297,675 
Scotts Co. .........................................    26,200         520,725 
SDL Inc. ...........................................    11,750         308,438 
Seaboard Corp. .....................................       520         138,320 
Seacor Holdings Inc. ...............................    14,300         900,900 
Seafield Capital Corp. .............................     6,400         248,000 
Seagull Energy Corp. ...............................    82,972       1,825,384 
Seattle Filmworks Inc. .............................    10,700         218,013 
Secure Computing Corp. .............................    20,100         183,413 
Security Capital Corp. .............................    12,800         944,000 
Security Corp. .....................................    11,800         414,475 
Segue Software Inc. ................................     2,800          51,100 
SEI Investments Corp. ..............................    17,400         387,150 
Seitel Inc. ........................................    14,700         588,000 

The accompanying notes are an integral part of the financial statements.

                             SAI-161           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Selective Insurance Group, Inc. ....................    19,500      $  741,000 
Semitool Inc. ......................................    11,250         106,875 
Sepracor Inc. ......................................    36,800         611,800 
Sequa Corp. ........................................    11,000         431,750 
Sequent Computer Systems Inc. ......................    41,300         733,075 
Sequus Pharmaceuticals Inc. ........................    38,700         619,200 
Serologicals Corp. .................................    10,900         385,588 
Service Merchandise Co. , Inc. .....................   135,800         577,150 
SFX Broadcasting Inc. ..............................     9,500         282,625 
Sheldahl Co. .......................................    13,700         256,875 
Shiloh Industries Inc. .............................     7,000         113,750 
Shoneys Inc. .......................................    51,300         359,100 
ShopKo Stores Inc. .................................    25,200         378,000 
Shorewood Packaging Corp. ..........................    19,200         374,400 
Showbiz Pizza Time, Inc. ...........................    23,100         418,687 
Showboat Inc. ......................................    22,300         384,675 
Shuffle Master Inc. ................................    15,400         136,675 
Shurgard Storage Centres Inc. ......................    31,700         939,112 
Sierra Health Services Inc. ........................    20,000         492,500 
Sierra Pacific Resources............................    42,600       1,224,750 
Sierra Semi-Conductor Corp. ........................    41,000         615,000 
SIG Corp. , Inc. ...................................    21,400         740,975 
Silicon Storage Technology Inc. ....................    28,800         140,400 
Silicon Valley Bancshares...........................    12,200         393,450 
Silicon Valley Group Inc. ..........................    42,200         849,275 
Siliconix Inc. .....................................    14,500         340,750 
Simpson Industries Inc. ............................    25,375         276,350 
Simpson Manufacturing Inc. .........................     5,300         121,900 
Simula Inc. ........................................     9,100         122,850 
Sirrom Capital Corp. ...............................     9,600         352,800 
Sitel Corp. ........................................    29,200         412,450 
Skyline Corp. ......................................    13,600         336,600 
Skywest Inc. .......................................     9,800         135,975 
Smart & Final Inc. .................................    13,900         300,588 
Smart Modular Technologies Inc. ....................    18,700         469,837 
Smith Micro Software Inc. ..........................       100             488 
Smithfield Foods Inc. ..............................    22,500         855,000 
Smiths Food & Drug Centers Inc. ....................    16,837         521,947 
Snyder Oil Corp. ...................................    36,300         630,712 
Sodak Gaming Inc. ..................................    14,300         219,863 
Sofamor/Danek Group Inc. ...........................    31,000         945,500 
Software 2000 Inc. .................................     7,300          61,138 
Sola International Inc. ............................    34,500       1,311,000 
Solv Ex Corp. ......................................    19,000         266,000 
Somatix Therapy Corp. ..............................    21,000          69,563 
Somatogen Inc. .....................................    26,700         293,700 
Sonic Corp. ........................................    18,950         483,225 
Sotheby's Holdings Inc. ............................    59,900       1,115,637 
South Jersey Industries Inc. .......................    12,020         292,988 
South West Property Trust Inc. .....................    29,100         491,062 

The accompanying notes are an integral part of the financial statements.

                             SAI-162           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Southdown Inc. .....................................    23,500      $  731,437 
Southeastern Michigan Gas...........................    17,720         327,820 
Southern California Water Co. ......................    12,000         261,000 
Southern Energy Homes Inc. .........................    12,550         144,325 
Southern Union Co. .................................    11,388         250,536 
Southwest Gas Corp. ................................    33,800         650,650 
Southwestern Energy Co. ............................    33,800         511,225 
Sovereign Bancorp Inc. .............................    62,764         823,777 
Sovran Self Storage Inc. ...........................    10,100         315,625 
Spacelabs Medical Inc. .............................    14,000         287,000 
Spartech Corp. .....................................    22,900         254,763 
Specialty Equipment Cos., Inc. .....................    16,600         207,500 
Spectrum Holobyte Inc. .............................    39,200         294,000 
Speedfam International Inc. ........................     6,400         182,400 
Spelling Entertainment Group Inc. ..................    15,900         117,263 
Spieker Properties Inc. ............................    42,600       1,533,600 
Spine Tech Inc. ....................................    14,100         352,500 
Spinnaker Industries Inc. , Class A.................     1,600          92,800 
Spinnaker Industries Inc. ..........................       300          11,100 
Sports & Recreation Inc. ...........................    27,100         210,025 
Sports Authority Inc. ..............................    43,950         955,912 
Springs Industries Inc. ............................    19,300         829,900 
SPS Technologies Inc. ..............................     8,200         526,850 
SPS Transaction Services Inc. ......................     9,700         147,925 
SPSS Inc. ..........................................     8,900         248,088 
SPX Corp. ..........................................    15,500         600,625 
Spyglass Inc. ......................................    17,000         212,500 
SQA Inc. ...........................................     2,900          96,425 
St John Knits Inc. .................................    20,300         883,050 
St Paul Bancorp Inc. ...............................    24,815         728,941 
Staar Surgical Co. .................................    17,300         229,225 
Stac Electronics....................................    33,600         222,600 
Standard Financial Inc. ............................    24,400         478,850 
Standard Microsystems Corp. ........................    20,400         193,800 
Standard Motor Products Inc. .......................     9,900         137,363 
Standard Pacific Corp. .............................    44,800         257,600 
Standard Products Co. ..............................    19,975         509,362 
Standard Register Co. ..............................    18,400         598,000 
Standex International Corp. ........................    16,200         500,175 
Stanford Telecommunications Inc. ...................     6,300         217,350 
Stanhome Inc. ......................................    24,800         657,200 
Stant Corp. ........................................    22,900         360,675 
Starsight Telecast Inc. ............................    35,200         330,000 
Starter Corp. ......................................    15,500          89,125 
State Auto Financial Corp. .........................     8,250         148,500 
State Of The Art Inc. ..............................    14,300         176,963 
Station Casinos Inc. ...............................    27,400         277,425 
Steck Vaughn Publishing Corp. ......................     3,400          37,400 
Steel Technologies Inc. ............................    10,200         135,150 
Stein Mart Inc. ....................................    11,500         232,875 

The accompanying notes are an integral part of the financial statements.

                             SAI-163           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Stepan Co. .........................................    12,198      $  248,534 
Stewart & Stevenson Services Inc. ..................    42,800       1,246,550 
Stillwater Mining Co. ..............................    21,100         382,438 
Stone & Webster Inc. ...............................     9,000         283,500 
Stone Energy Corp. .................................    11,900         355,513 
Storage Computer Corp. .............................     3,100          40,688 
Storage Trust Realty................................    16,500         445,500 
Storage USA Inc. ...................................    29,000       1,091,125 
Stormedia Inc. .....................................    25,900         417,637 
Strategic Distribution Inc. ........................    11,200          88,200 
Stratosphere Corp. .................................     9,900           8,353 
Stratus Computer Inc. ..............................    34,100         929,225 
Strawbridge & Clothier..............................    10,112         160,528 
Stride Rite Corp. ..................................    65,200         652,000 
Structural Dynamics Research Corp. .................    48,200         964,000 
Student Loan Corp. .................................     6,100         227,225 
Studio Plus Hotels Inc. ............................    14,300         225,225 
Sturm Ruger & Co. , Inc. ...........................    25,200         488,250 
Submicron Systems Corp. ............................    21,900          90,338 
Sumitomo Bank of California.........................     5,100         127,500 
Summit Care Corp. ..................................     5,400          88,425 
Summit Medical Systems Inc. ........................    10,600          80,825 
Summit Properties Inc. .............................    25,000         553,125 
Summit Technology Inc. .............................    44,300         243,650 
Sun Communities Inc. ...............................    19,300         665,850 
Sun Healthcare Group Inc. ..........................    55,720         752,220 
Sunrise Medical Inc. ...............................    24,500         388,937 
Sunriver Corp. .....................................    22,000          35,750 
Sunshine Mining Co. ................................   280,500         262,969 
Superior Industries International Inc. .............    29,800         689,125 
Superior Services Inc. .............................     3,500          71,313 
Supertex Inc. ......................................     9,500         124,688 
Susquehanna Bancshares Inc. ........................    18,150         628,444 
Swift Energy Co. ...................................    19,600         585,550 
Swift Transportation Co. , Inc. ....................    17,100         401,850 
Sylvan Learning Systems Inc. .......................    24,350         693,975 
Symantec Corp. .....................................    76,000       1,102,000 
Symmetricom Inc. ...................................    20,600         409,425 
Sync Research Inc. .................................    22,200         305,250 
Synetic Inc. .......................................    24,000       1,164,000 
Syratech Corp. .....................................     4,900         154,350 
System Software Associates Inc. ....................    38,700         411,187 
Systemix Inc. ......................................     3,800          57,950 
Systems & Computer Technology Corp. ................    19,100         305,600 
Systemsoft Corp. ...................................    23,500         349,563 
Target Therapeutics Inc. ...........................    14,600         613,200 
Taubman Centers Inc. ...............................    41,000         527,875 
TBC Corp. ..........................................    28,962         217,215 
TCA Cable TV Inc. ..................................    22,100         665,762 
TCSI Corp. .........................................    16,600         103,750 

The accompanying notes are an integral part of the financial statements.

                             SAI-164           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Tech Data Corp. ....................................    47,800      $1,308,525 
Tech Sym Corp. .....................................     8,700         258,825 
Techne Corp. .......................................    12,900         335,400 
Technitrol Inc. ....................................     8,900         341,538 
Technology Solutions Co. ...........................    23,450         973,175 
Tecnol Medical Products Inc. .......................    18,600         281,325 
Tejas Gas Corp. ....................................    19,085         908,923 
Tejon Ranch Co. ....................................    13,700         196,938 
Tekelec Inc. .......................................     9,300         146,475 
Tel-Save Holdings Inc. .............................    11,400         330,600 
Telco Systems Inc. .................................    16,000         304,000 
Teleflex Inc. ......................................    24,900       1,297,912 
Teltrend Inc. ......................................     8,300         230,325 
Telxon Corp. .......................................    21,900         268,275 
Tencor Instruments..................................    43,700       1,152,587 
Tennant Co. ........................................    11,800         324,500 
Tesoro Petroleum Corp. .............................    37,000         518,000 
Tetra Tech. Inc. ...................................    16,575         327,356 
Tetra Technologies, Inc. ...........................    17,400         439,350 
Texas Industries Inc. ..............................    15,678         793,699 
The Buckle Inc. ....................................     2,200          55,000 
The Colonial Gas Co. ...............................    11,550         245,438 
The Gymboree Corp. .................................    33,300         761,737 
The Men's Wearhouse Inc. ...........................    16,050         393,225 
The Town & Country Trust............................    21,300         311,513 
The Trust Co. of New Jersey.........................    26,900         376,600 
Theragenics Corp. ..................................    14,000         316,750 
Theratech Inc. .....................................    20,450         270,963 
Theratx Inc. .......................................    21,700         222,425 
Thermo Ecotek Corp. ................................     6,200          94,550 
Thermo Power Corp. .................................     5,000          39,688 
Thermo Remediation Inc. ............................     3,200          28,000 
Thermo Terratech, Inc. .............................     4,300          42,463 
Thermospectra Corp. ................................     6,000          73,500 
Thermotrex Corp. ...................................    12,700         347,663 
Thiokol Corp. ......................................    24,900       1,114,275 
Thomas & Betts Corp. ...............................    16,716         741,772 
Thomas Industries Inc. .............................    15,900         331,913 
Thomas Nelson Inc. .................................    15,749         234,266 
Thor Industries Inc. ...............................     6,900         174,225 
Thoratec Labs Corp. ................................     6,400          60,800 
Thornburg Mortgage Asset Corp. .....................    20,400         436,050 
Timberland Co. .....................................    11,200         425,600 
Titan Wheel International Inc. .....................    20,800         265,200 
TJ International Inc. ..............................    21,300         495,225 
TNP Enterprises Inc. ...............................    15,200         416,100 
Toll Brothers Inc. .................................    31,400         612,300 
Tom Brown, Inc. ....................................    26,000         542,750 
Tootsie Roll Industries Inc. .......................    24,071         953,813 
Top Source Technologies Inc. .......................    32,500          81,250 

The accompanying notes are an integral part of the financial statements.


                             SAI-165           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Topps Co. , Inc. ...................................    61,300      $  245,200 
Toro Co. ...........................................    16,600         605,900 
Toronto Dominion Bank...............................     4,779         121,865 
Tosco Corp. ........................................         1              79 
Total Renal Care Holdings Inc. .....................       700          25,375 
Tower Automotive Inc. ..............................     8,600         268,750 
Toy Biz Inc. .......................................    24,400         475,800 
TR Financial Corp. .................................    11,800         418,900 
Tracor Inc. ........................................    30,400         646,000 
Tractor Supply Co. .................................     4,600          94,875 
Trans Financial Inc. ...............................    15,500         356,500 
Trans World Airlines Inc. ..........................    24,900         169,631 
Transaction Network Services Inc. ..................    11,600         133,400 
Transaction Systems Architects Inc. ................    36,600       1,216,950 
Transcend Services Inc. ............................    30,200         158,550 
Transitional Hospitals Corp. .......................    61,600         592,900 
Transtexas Gas Corp. ...............................    12,200         176,900 
Transwitch Corp. ...................................    11,600          60,900 
Tredegar Industries Inc. ...........................    11,150         447,394 
Tremont Corp. ......................................     6,500         234,813 
Trenwick Group Inc. ................................     7,600         351,500 
Trescom International Inc. .........................    17,900         143,200 
Triangle Pacific Corp. .............................    19,300         464,406 
Triarc Cos., Inc. ..................................    29,620         340,630 
Trident Microsystems Inc. ..........................    16,300         275,063 
Trigen Energy Corp. ................................     4,300         123,625 
Trimas Corp. .......................................    21,700         518,087 
Trimble Navigation Ltd..............................    25,300         290,950 
TriNet Corporate Realty Trust Inc. .................    16,900         599,950 
Trinova Corp. ......................................    35,900       1,305,862 
Triquint Semiconductor Inc. ........................    11,600         305,950 
True North Communications, Inc......................    24,400         533,750 
Trump Hotels & Casino Resorts.......................    33,400         400,800 
Trustco Bank Corp. .................................    28,159         601,899 
Trustmark Corp. ....................................    36,300         925,650 
Tseng Laboratories Inc. ............................    18,900          59,063 
TSX Corp. ..........................................    15,150         134,456 
Tuboscope Vetco International Corp. ................    58,700         909,850 
Turbochef Inc. .....................................     4,100          90,713 
Tuscon Electric Power Co. ..........................    44,520         740,145 
Tyco Toys Inc. .....................................    45,200         531,100 
UGI Corp. ..........................................    45,000       1,006,875 
UICI................................................    46,400       1,508,000 
Ultramar Diamond Shamrock...........................    32,129       1,016,080 
Ultratech Stepper Inc. .............................    23,100         548,625 
UMB Financial Corp. ................................    22,640         916,924 
Unifirst Corp. .....................................    26,700         567,375 
Union Acceptance Corp. .............................     7,700         136,675 
Uniphase Corp. .....................................    22,700       1,191,750 
Unison Software Inc. ...............................     3,100          82,925 

The accompanying notes are an integral part of the financial statements.

                             SAI-166           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
United Bankshares Inc. .............................    21,100      $  696,300 
United Carolina Bancshares Corp. ...................    33,500       1,323,250 
United Cities Gas Co. ..............................    18,500         416,250 
United Companies Financial Corp. ...................    36,296         966,381 
United Dental Care Inc. ............................     7,600         230,850 
United Dominion Realty Trust Inc. ..................    77,300       1,198,150 
United Fire & Casualty Co. .........................    13,575         478,519 
United Illuminating Co. ............................    19,400         608,675 
United International Holdings Inc. .................    53,300         652,925 
United Meridian Corp. ..............................    40,700       2,106,225 
United Stationers Inc. .............................    19,600         382,200 
United Television Inc. .............................     5,700         490,912 
United Video Satellite Group Inc. ..................    13,800         241,500 
United Waste Systems Inc. ..........................    54,000       1,856,250 
United Water Resources Inc. ........................    34,600         536,300 
United Wisconsin Services Inc. .....................     9,400         246,750 
Unitog Co. .........................................    12,550         341,988 
Unitrode Corp. .....................................    14,500         425,937 
Universal Corp. ....................................    47,900       1,538,787 
Universal First Products Inc. ......................    18,000         238,500 
Universal Foods Corp. ..............................    35,200       1,240,800 
Universal Health Realty Income Trust................    10,100         207,050 
Universal Health Services Inc. .....................    45,300       1,296,712 
UNR Industries Inc. ................................    30,300         181,800 
Urban Outfitters Inc. ..............................    15,200         197,600 
Urban Shopping Centers Inc. ........................    17,300         501,700 
Urohealth Systems Inc. .............................    16,000         128,000 
Uromed Corp. .......................................    27,700         270,075 
US Bancorp Inc. ....................................     7,900         334,763 
US Bioscience Inc. .................................    28,800         363,600 
US Can Co. .........................................    15,700         264,938 
US Data Corp. ......................................     6,600          37,125 
US Filter Corp. ....................................    52,850       1,677,987 
US Freightways Corp. ...............................    31,700         869,769 
US Home Corp. ......................................    16,300         423,800 
US Long Distance Corp. .............................    20,500         164,000 
US Office Products Co. .............................    47,200       1,610,700 
US Trust Corp. .....................................    12,900       1,019,100 
USA Detergents Inc. ................................     8,600         357,975 
UST Corp. ..........................................    23,200         478,500 
Valassis Communications Inc. .......................    29,500         623,187 
Valhi Inc. .........................................    13,400          85,425 
Vallicorp Holdings Inc. ............................    18,200         370,825 
Valmont Industries Inc. ............................    11,600         478,500 
Valspar Corp. ......................................    21,000       1,189,125 
Value City Department Stores Inc. ..................    11,300         118,650 
Value Line Inc. ....................................     2,800         123,900 
Valuevision International Inc. .....................    32,900         176,838 
Valujet Inc. .......................................    49,600         319,300 
Vanguard Cellular Systems Inc. .....................    38,200         601,650 

The accompanying notes are an integral part of the financial statements.

                             SAI-167           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Vans Inc. ..........................................    13,300      $  166,250 
Vanstar Corp. ......................................    21,300         521,850 
Vantive Corp. ......................................    12,900         403,125 
Varco International Inc. ...........................    25,000         578,125 
Ventritex Inc. .....................................    24,700         608,237 
Veritas DGC Inc. ...................................    12,400         229,400 
Veritas Software Co. ...............................    14,500         721,375 
Verity Inc. ........................................    10,900         167,588 
Vertex Pharmaceuticals Inc. ........................    26,700       1,074,675 
Vesta Insurance Group Inc. .........................    26,150         820,456 
Veterinary Centers America Inc. ....................    19,700         216,700 
Viasoft Inc. .......................................    24,400       1,152,900 
Vical Inc. .........................................    21,900         361,350 
Vicor Corp. ........................................    41,700         695,869 
Videolan Technologies Inc. .........................    11,900          18,594 
Videoserver Inc. ...................................    18,300         777,750 
Viewlogic Systems Inc. .............................    22,900         260,488 
Vintage Petroleum Inc. .............................    14,900         514,050 
Visio Corp. ........................................    10,500         519,750 
Visioneer Communications Inc. ......................     5,400          24,300 
VISX Inc. ..........................................    15,700         347,363 
Vital Signs Inc. ...................................     6,900         179,400 
Vitalink Pharmacy Services Inc. ....................     2,200          50,600 
Vitesse Semiconductor Corp. ........................    25,200       1,146,600 
Vivus Inc. .........................................    24,600         891,750 
VLSI Technology Inc. ...............................    63,700       1,520,837 
Volt Information Sciences Inc. .....................     7,000         306,250 
Vornado Realty Trust................................    33,400       1,753,500 
VWR Corp. ..........................................    25,900         433,825 
W. H. Brady Co. ....................................    28,600         704,275 
W.R. Berkley Corp. .................................    19,400         984,550 
Waban Inc. .........................................    43,100       1,120,600 
Wabash National Corp. ..............................    25,200         463,050 
Wackenhut Corp. ....................................    14,900         257,025 
Wackenhut Corrections Corp. ........................     9,100         182,000 
Walbro Corp. .......................................    11,800         215,350 
Walden Residential Properties Inc. .................    14,500         360,688 
Wall Data Inc. .....................................     9,100         137,638 
Walter Industries Inc. .............................    57,100         806,537 
Wang Laboratories Inc. .............................    49,300         998,325 
Washington Energy Co. ..............................    34,600         713,625 
Washington Federal Inc. ............................    57,800       1,531,700 
Washington Gas Light Co. ...........................    58,400       1,321,300 
Washington National Corp. ..........................    15,500         426,250 
Washington Real Estate Investment Trust.............    41,650         728,875 
Waters Corp. .......................................    35,500       1,078,312 
Watkins Johnson Co. ................................    12,400         303,800 
Watsco Inc. ........................................    17,300         499,537 
Watts Industries Inc. ..............................    25,300         604,037 
Wausau Paper Mills Co. .............................    38,625         714,562 

The accompanying notes are an integral part of the financial statements.

                             SAI-168           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Waverly Inc. .......................................     4,100      $   97,375 
WD40 Co. ...........................................     8,800         448,937 
Webb (Del) Corp. ...................................    23,100         378,263 
Weeks Corp. ........................................    15,300         508,725 
Weingarten Realty Investors.........................    32,400       1,316,250 
Wellman Inc. .......................................    37,500         642,187 
Wellsford Residential Property Trust................    22,124         536,507 
Werner Enterprises Inc. ............................    29,050         526,531 
Wesbanco Inc. ......................................    11,600         377,000 
West Co. , Inc. ....................................    18,100         511,325 
West Marine Inc. ...................................    11,500         324,875 
Westamerica Bancorporation..........................    13,300         768,075 
Westcorp............................................    12,795         279,891 
Westell Technologies................................     1,100          25,163 
Western Gas Resources Inc. .........................    19,600         377,300 
Western Investment Real Estate Trust................    25,400         330,200 
Western Pacific Airlines Inc. ......................     7,500          52,500 
Western Water Co. ..................................     9,200         133,400 
Westinghouse Air Brake Co. .........................    24,600         310,575 
Westpoint Stevens Inc. .............................    23,100         690,112 
Westwood One Inc. ..................................    43,600         724,850 
Wet Seal Inc. ......................................     7,700         164,588 
WFS Financial Inc. .................................     6,200         123,225 
White River Corp. ..................................     5,900         321,550 
Whitney Holding Corp. ..............................    22,500         795,937 
Whittaker Corp. ....................................    15,100         190,638 
Whole Foods Market Inc. ............................    26,000         585,000 
WHX Corp. ..........................................    31,700         281,338 
Wicor Inc. .........................................    24,900         893,287 
Williams Sonoma Inc. ...............................    25,937         943,458 
Wilmar Industries Inc. .............................    12,600         349,650 
Wind River Systems Inc. ............................    13,800         653,775 
Windmere Corp. .....................................    24,200         311,575 
Winnebago Industries Inc. ..........................    24,000         174,000 
Winstar Communications Inc. ........................    36,400         764,400 
Winthrop Resources Corp. ...........................     4,000         115,000 
Wireless One Inc. ..................................    17,800         117,925 
Wireless Telecom Group Inc. ........................    22,300         231,363 
WLR Foods Inc. .....................................    19,600         242,550 
WMS Industries Inc. ................................    24,900         498,000 
Wolverine Tube Inc. ................................    18,600         655,650 
Wolverine World Wide Inc. ..........................    39,375       1,141,875 
Wonderware Corp. ...................................    21,900         194,705 
Workgroup Technology Corp. .........................     3,500          23,188 
World Acceptance Corp. .............................    31,400         215,875 
World Airways Inc. .................................     2,600          21,125 
World Color Press Inc. .............................    46,500         895,125 
WPL Holdings Inc. ..................................    41,900       1,178,437 
WPS Resources Corp. ................................    31,700         903,450 
Wyle Laboratories...................................    17,800         703,100 

The accompanying notes are an integral part of the financial statements.

                             SAI-169           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                        SHARES        VALUE 
- - ---------------------------------------------------  ------------ -------------- 
Wyman-Gordon Co. ...................................      27,300   $    607,425 
Wynn's International Inc. ..........................      13,100        414,287 
X-Rite Inc. ........................................      17,900        295,350 
Xicor Inc. .........................................      25,200        258,300 
Xircom Inc. ........................................      21,900        476,325 
Xoma Corp. .........................................      38,800        198,850 
Xpedite Systems Inc. ...............................       3,700         78,625 
Xtra Corp. .........................................      22,100        958,587 
Yahoo Inc. .........................................       3,900         66,300 
Yankee Energy Systems Inc. .........................      14,250        304,594 
Yellow Corp. .......................................      29,000        416,875 
Young Broadcasting Inc. ............................      12,200        356,850 
Youth Services Inc. ................................       9,100        138,775 
Zale Corp. .........................................      45,100        862,537 
Zebra Technologies Corp. ...........................      26,800        626,450 
Zeigler Coal Holding Co. ...........................      20,300        433,912 
Zenith Electronics Corp. ...........................      38,300        416,512 
Zenith National Insurance Corp. ....................      13,600        372,300 
Zero Corp. .........................................      12,650        253,000 
Zila Inc. ..........................................      34,300        227,238 
Zilog Inc. .........................................      26,550        693,619 
Zoltek Cos., Inc. ..................................      10,200        371,025 
Zoran Corp. ........................................       5,100         91,800 
Zurich Reinsurance Centre Holdings Inc. ............      15,100        471,875 
Zurn Industries Inc. ...............................      16,700        436,287 
Zygo Corp. .........................................       6,100        317,200 
Zytec Corp. ........................................       9,400         99,875 
                                                                 -------------- 
Total Common Stock 
  (Cost $909,384,887)...............................                946,642,192 
                                                                 -------------- 
                                                      PRINCIPAL 
                                                        AMOUNT 
U.S. GOVERNMENT OBLIGATIONS -0.1% 
US Treasury Bills 4.85% 06-Mar-97 (a)............... $   200,000        198,275 
US Treasury Bills 4.90% 06-Mar-97 (a)...............   1,000,000        991,289 
                                                                 -------------- 
TOTAL U.S. GOVERNMENT OBLIGATIONS...................                  1,189,564 
                                                                 -------------- 
STATE STREET BANK AND TRUST COMPANY INVESTMENT 
 FUNDS 
  FOR TAX EXEMPT RETIREMENT PLANS -3.8%                 UNITS 
SHORT TERM INVESTMENT FUND..........................  36,986,566     36,986,566 
- - --------------------------------------------------- ------------ -------------- 
TOTAL INVESTMENTS--100% 
  (Cost $947,561,017)...............................               $984,818,322 
=================================================== ============ ============== 
</TABLE>
    
The accompanying notes are an integral part of the financial statements.

                             SAI-170           

<PAGE>
   
STATE STREET BANK AND TRUST COMPANY 
RUSSELL 2000 FUND 
RUSSELL 2000 NON-LENDING FUND 
Combined Schedule of Investments (Continued) 
 (showing percentage of total value of investments) 
 December 31, 1996 
    

The following long futures contracts were open at December 31, 1996: 

<TABLE>
<CAPTION>
 FUTURES         NUMBER OF    NOTIONAL      MATURITY     UNREALIZED 
CONTRACTS        CONTRACTS     AMOUNT         DATE      GAIN (LOSS) 
- - -------------- ----------- ------------- ------------- ------------ 
<S>            <C>         <C>           <C>           <C>
Russell 2000 ..     216      $39,287,025   March, 1997   $(112,775) 
                                                       ============ 
</TABLE>

   
(a)    At December 31, 1996, U.S. Treasury Bills were pledged to cover margin 
       requirements for open futures contracts. 
(b)    Issuer filed for bankruptcy. 
    

The accompanying notes are an integral part of the financial statements.

                             SAI-171           

<PAGE>
   
REPORT OF INDEPENDENT ACCOUNTANTS 
    

To the Participants and Trustee of the 
State Street Bank and Trust Company 
Daily EAFE Fund 
and the State Street Bank and Trust Company 
Daily EAFE Fund Non-Lending 

In our opinion, the accompanying combined statement of assets and 
liabilities, including the combined schedule of investments, and the related 
combined statements of operations and of changes in net assets and the 
selected per unit data present fairly, in all material respects, the 
financial position of the State Street Bank and Trust Company Daily EAFE Fund 
and the State Street Bank and Trust Company Daily EAFE Fund Non-Lending at 
December 31, 1996, the results of their operations for the year then ended, 
and the changes in their net assets and their selected per unit data for the 
periods indicated, in conformity with generally accepted accounting 
principles. These financial statements and selected per unit data (hereafter 
referred to as "financial statements") are the responsibility of the Trustee; 
our responsibility is to express an opinion on these financial statements 
based on our audits. We conducted our audits of these financial statements in 
accordance with generally accepted auditing standards which require that we 
plan and perform the audit to obtain reasonable assurance about whether the 
financial statements are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and disclosures 
in the financial statements, assessing the accounting principles used and 
significant estimates made by the Trustee, and evaluating the overall 
financial statement presentation. We believe that our audits, which included 
confirmation of securities at December 31, 1996 by correspondence with the 
custodian and brokers and the application of alternative auditing procedures 
where confirmations from brokers were not received, provide a reasonable 
basis for the opinion expressed above. 

   
Price Waterhouse LLP 
Boston, Massachusetts 
April 10, 1997 
    

                             SAI-172           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Statement of Assets and Liabilities 
December 31, 1996 

- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                                                              <C>
 ASSETS 
Investments in securities, at value (cost $378,664,783)..........................................  $414,208,889 
Foreign currency.................................................................................    42,644,083 
Foreign currency, segregated.....................................................................     2,206,904 
Investment in State Street Bank and Trust Company Quality A Short-Term Investment Fund, at value     13,498,662 
Receivable for investments sold..................................................................     3,013,911 
Dividends, interest and other receivables........................................................       846,876 
- - ------------------------------------------------------------------------------------------------ -------------- 
   Total assets..................................................................................   476,419,325 
- - ------------------------------------------------------------------------------------------------ -------------- 
LIABILITIES 
Collateral on securities loaned..................................................................    13,498,662 
Payable to custodian.............................................................................       121,000 
Payable for investments purchased................................................................    43,443,494 
Payable for open forward foreign currency contracts..............................................       559,248 
Payable for fund units redeemed..................................................................        26,946 
Variation margin payable.........................................................................     1,388,941 
Accrued expenses.................................................................................       128,532 
- - ------------------------------------------------------------------------------------------------ -------------- 
   Total liabilities.............................................................................    59,166,823 
- - ------------------------------------------------------------------------------------------------ -------------- 
NET ASSETS.......................................................................................  $417,252,502 
================================================================================================ ============== 
Daily EAFE Fund 
 (7,869,113 units outstanding, at $12.59 per unit net asset value)...............................  $ 99,048,088 
Daily EAFE Fund Non-Lending 
 (25,280,513 units outstanding, at $12.59 per unit net asset value)..............................   318,204,414 
- - ------------------------------------------------------------------------------------------------ -------------- 
                                                                                                   $417,252,502 
================================================================================================ ============== 
</TABLE>
The accompanying notes are an integral part of the financial statements.

                             SAI-173           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Statement of Operations 
Year ended December 31, 1996 

- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                                                                <C>
INVESTMENT INCOME 
Dividends (net of taxes withheld of $611,280) ....................................................   $ 5,548,208 
Interest..........................................................................................     3,004,419 
Securities lending fee income (net of related expenses), allocated to Daily EAFE Fund ............        62,368 
- - -------------------------------------------------------------------------------------------------- ------------- 
  Total investment income ........................................................................     8,614,995 
- - -------------------------------------------------------------------------------------------------- ------------- 
EXPENSES..........................................................................................       638,468 
- - -------------------------------------------------------------------------------------------------- ------------- 
  Net investment income ..........................................................................     7,976,527 
- - -------------------------------------------------------------------------------------------------- ------------- 
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FUTURES CONTRACTS AND FOREIGN CURRENCY 
 TRANSACTIONS 
 Net realized gain (loss): 
 Investments......................................................................................       400,125 
 Futures contracts................................................................................     2,289,457 
 Foreign currency and related forward contracts...................................................    (3,617,520) 
- - -------------------------------------------------------------------------------------------------- ------------- 
  Net realized gain (loss) on investments, futures contracts and foreign currency ................      (927,938) 
- - -------------------------------------------------------------------------------------------------- ------------- 
Net change in unrealized appreciation (depreciation): 
 Investments......................................................................................    14,160,238 
 Futures contracts................................................................................    (1,410,996) 
 Foreign currency and related forward contracts...................................................      (615,122) 
- - -------------------------------------------------------------------------------------------------- ------------- 
  Net change in unrealized appreciation (depreciation) on investments, futures contracts and 
 foreign   currency...............................................................................    12,134,120 
- - -------------------------------------------------------------------------------------------------- ------------- 
  Net realized and unrealized gain (loss) on investments, futures contracts and foreign currency .    11,206,182 
- - -------------------------------------------------------------------------------------------------- ------------- 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS ..................................   $19,182,709 
================================================================================================== ============= 
</TABLE>
The accompanying notes are an integral part of the financial statements.

                               SAI-174           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Statement of Changes in Net Assets 

<TABLE>
<CAPTION>
                                                                                    YEAR ENDED DECEMBER 31, 
                                                                                ----------------------------- 
                                                                                      1996           1995 
- - ------------------------------------------------------------------------------- -------------- -------------- 
<S>                                                                             <C>            <C>
FROM OPERATIONS 
 Net investment income.........................................................   $  7,976,527   $  4,448,240 
 Net realized gain (loss) on investments, futures contracts and foreign 
 currency......................................................................       (927,938)     3,275,177 
 Net change in unrealized appreciation (depreciation) on investments, futures 
  contracts and foreign currency...............................................     12,134,120     11,650,516 
- - ------------------------------------------------------------------------------- -------------- -------------- 
Net increase (decrease) in net assets resulting from operations................     19,182,709     19,373,933 
- - ------------------------------------------------------------------------------- -------------- -------------- 
Distributions of securities lending fee income to Daily EAFE Fund participants.        (62,368)       (58,096) 
- - ------------------------------------------------------------------------------- -------------- -------------- 
FROM PARTICIPANT TRANSACTIONS 
Net increase (decrease) in net assets resulting from participant transactions..    168,362,362    (32,466,781) 
- - ------------------------------------------------------------------------------- -------------- -------------- 
Net increase (decrease) in net assets .........................................    187,482,703    (13,150,944) 
NET ASSETS 
 Beginning of year.............................................................    229,769,799    242,920,743 
- - ------------------------------------------------------------------------------- -------------- -------------- 
 End of year...................................................................   $417,252,502   $229,769,799 
=============================================================================== ============== ============== 
</TABLE>
The accompanying notes are an integral part of the financial statements.

                               SAI-175           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
Selected Per Unit Data 
(For a Unit of Participation Outstanding Throughout the Period) 

   
<TABLE>
<CAPTION>
                                                                 PERIOD ENDED DECEMBER 31, 
                                                         ---------------------------------------- 
                                                            1996      1995       1994     1993** 
- - -------------------------------------------------------- --------- --------- ---------- --------- 
<S>                                                      <C>       <C>       <C>        <C>
Net investment income (loss)*...........................   $  0.29   $  0.25   $   0.19  $  (0.01) 
Distributions of securities lending fee income (a)  ....     (0.01)    (0.01)      0.00      0.00 
Net realized and unrealized gain (loss) ................      0.44      0.99       0.59     (0.13) 
- - -------------------------------------------------------- --------- --------- ---------- --------- 
Net increase (decrease) ................................      0.72      1.23       0.78     (0.14) 
NET ASSET VALUE 
Beginning of period ....................................     11.87     10.64       9.86     10.00 
- - -------------------------------------------------------- --------- --------- ---------- --------- 
End of period ..........................................   $ 12.59   $ 11.87   $  10.64  $   9.86 
======================================================== ========= ========= ========== ========= 
Total return*** ........................................      6.15%    11.64%      7.91%    (1.40)% 
- - -------------------------------------------------------- --------- --------- ---------- --------- 
Ratio of expenses to average net assets (b) ............      0.19%     0.20%      0.19%     0.57% 
Ratio of net investment income to average net assets (b)      2.38%     2.22%      1.88%    (0.14)% 
Portfolio turnover .....................................         5%        9%        47%       28% 
Average broker commission per share (c) ................   $0.0149       N/A        N/A       N/A 
Net assets, end of period (000s) .......................   $99,048   $75,760   $139,678  $229,612 
                                                         ========= ========= ========== ========= 
</TABLE>
    

- - ------------ 
*      Net investment income (loss) per unit has been calculated based upon an 
       average of monthly units outstanding. 
**     The Daily EAFE Fund commenced operations on September 30, 1993. 
***    Total return is based on the value of a single unit of participation 
       outstanding throughout the entire period. It represents the percentage 
       change in the net asset value per unit between the beginning and end of 
       each period and assumes reinvestment of any distributions. The 
       calculation includes only those expenses charged directly to the Daily 
       EAFE Fund. This result may be reduced by any administrative or other 
       fees which are incurred in the management or maintenance of individual 
       participant accounts. 
(a)    Zero amounts represent those which are less than $.005 per unit. 
(b)    1993 data annualized. 
(c)    Represents total commission paid on portfolio securities divided by 
       total number of shares purchased or sold on which commissions were 
       charged. This disclosure is required by the SEC beginning in 1996. 

The accompanying notes are an integral part of the financial statements.

                               SAI-176           

<PAGE>
   
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND NON-LENDING 
Selected Per Unit Data 
(For a Unit of Participation Outstanding Throughout the Year) 
    

   
<TABLE>
<CAPTION>
                                                           YEAR ENDED DECEMBER 31, 
                                                     --------------------------------- 
                                                         1996       1995       1994** 
- - ---------------------------------------------------- ---------- ----------- ---------- 
<S>                                                  <C>        <C>         <C>
Net investment income*...............................  $   0.28   $   0.24    $   0.19 
Net realized and unrealized gain (loss)..............      0.44       0.99        0.59 
- - ---------------------------------------------------- ---------- ----------- ---------- 
Net increase (decrease)..............................      0.72       1.23        0.78 
NET ASSET VALUE 
Beginning of period..................................     11.87      10.64        9.86 
- - ---------------------------------------------------- ---------- ----------- ---------- 
End of year .........................................  $  12.59   $  11.87    $  10.64 
==================================================== ========== =========== ========== 
Total return***......................................      6.07%     11.56%       7.91% 
- - ---------------------------------------------------- ---------- ----------- ---------- 
Ratio of expenses to average net assets..............      0.19%      0.20%       0.19% 
Ratio of net investment income to average net 
 assets..............................................      2.31%      2.15%       1.85% 
Portfolio turnover...................................         5%         9%         47% 
Average broker commission per share (a) .............  $ 0.0149        N/A         N/A 
Net assets, end of year (000s).......................  $318,204   $154,010    $103,242 
                                                     ========== =========== ========== 
</TABLE>
    

- - ------------ 
*      Net investment income per unit has been calculated using an average of 
       monthly units outstanding. 
**     The Daily EAFE Fund Non-Lending commenced operations on January 3, 
       1994. 
***    Total return is based on the value of a single unit of participation 
       outstanding throughout the entire year. It represents the percentage 
       change in the net asset value per unit between the beginning and end of 
       each year. The calculation includes only those expenses charged 
       directly to the Daily EAFE Fund Non-Lending. This result may be reduced 
       by any administrative or other fees which are incurred in the 
       management or maintenance of individual participant accounts. 
(a)    Represents total commissions paid on portfolio securities divided by 
       total number of shares purchased or sold on which commissions were 
       charged. This disclosure is required by the SEC beginning in 1996. 

The accompanying notes are an integral part of the financial statements.

                               SAI-177           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                               DAILY EAFE FUND 
                         DAILY EAFE FUND NON-LENDING 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

1. FUND ORGANIZATION AND INVESTMENT OBJECTIVE 

   The State Street Bank and Trust Company ("State Street Bank") Investment 
Funds for Tax Exempt Retirement Plans have been formed under a Declaration of 
Trust dated May 19, 1983, as amended and restated through July 19, 1991. The 
Daily EAFE Fund and the Daily EAFE Fund Non-Lending (together, the "Fund") 
were established through Fund Declarations effective September 16, 1993 and 
January 3, 1994, respectively, and commenced investment operations on 
September 30, 1993 and January 3, 1994, respectively. State Street Bank is 
the Fund's Trustee and custodian. State Street Global Advisors, a division of 
State Street Bank, is the Fund's investment manager. 

   The investment objective of the Fund is to closely match the performance 
of the Morgan Stanley Capital International (MSCI) Europe, Australia and Far 
East (EAFE) Index (the "Index"), while providing daily liquidity. The Fund 
may invest in equity securities, equity-based derivatives, swaps, short-term 
instruments and foreign exchange contracts, as well as in commingled funds or 
mutual funds maintained by the Fund's Trustee. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 A. SECURITY VALUATION 

   Investments for which market quotations are readily available are valued 
at the last reported sale price on the valuation date or, if no sales are 
reported for that day, the more recent of the last published sale or the mean 
between the last reported bid and asked prices, or at fair value as 
determined in good faith by the Trustee. Short-term investments are stated at 
amortized cost which approximates market. Foreign securities quoted in 
foreign currencies (which constitute most of the investments) and foreign 
currencies are translated into U.S. dollars at the current exchange rate. 

 B. SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME 

   Security transactions are accounted for on the trade date (date the order 
to buy or sell is executed). The cost of securities contributed to, and 
proceeds related to securities delivered by, the Fund in connection with the 
issuance and redemption of units of participation are based on the valuations 
of those securities determined as described above. The cost of securities 
delivered and the net gain or loss on securities sold are determined using 
the average cost method. Dividend income is recorded net of applicable 
withholding taxes on the ex-dividend date or as soon as the Fund is informed 
of the ex-dividend date. Interest income earned on foreign securities is 
recorded net of applicable withholding taxes on the accrual basis; interest 
earned on foreign currency transaction accounts is recorded when the Trustee 
is first notified of the amount credited by the depository bank. 

 C. FOREIGN CURRENCY TRANSLATION AND FORWARD FOREIGN CURRENCY CONTRACTS 

   The accounting records of the Fund are maintained in U.S. dollars. 
Investment securities and other assets and liabilities denominated in a 
foreign currency are translated into U.S. dollars at the prevailing rates of 
exchange at period end. Purchases and sales of securities, income and 
expenses are translated into U.S. dollars at the prevailing exchange rate on 
the respective date of the transactions. 

                               SAI-178           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                               DAILY EAFE FUND 
                         DAILY EAFE FUND NON-LENDING 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

    The Fund may use forward foreign currency contracts to facilitate 
transactions in foreign securities or as a hedge against either specific 
transactions or portfolio positions. Such contracts are valued based upon the 
applicable forward exchange rates and any resulting unrealized gains or 
losses are recorded in the Fund's financial statements. The Fund records 
realized gains or losses at the time the forward contract is extinguished by 
entry into a closing transaction or by delivery of the currency. Risks in 
foreign currency contracts arise from the possible inability of 
counterparties to meet the contract's terms and from movements in currency 
values. The maximum potential loss from such contracts is the aggregate face 
value in U.S. dollars at the time the contract was opened. 

 D. INCOME TAXES 

   It is the Fund's policy to comply with the requirements of Section 501(a) 
of the Internal Revenue Code relating to collective investment of employee 
benefit funds. Accordingly, the Fund is exempt from federal income taxes and 
no federal income tax provision is required. 

 E. ISSUANCES AND REDEMPTIONS OF UNITS OF PARTICIPATION 

   The net asset value of the Fund is determined on each business day 
(valuation date) and any other day determined by the Trustee. Issuances and 
redemptions of Fund units are made on the basis of the value of the Fund as 
of the Fund's last preceding valuation date on which such order to issue or 
redeem is received. From the Fund's inception through October 31, 1996, a 
transaction fee of .5% was charged on contributions and withdrawals and is 
presented in Note 5 as a separate component of paid in capital. Effective 
November 1, 1996, a transaction fee of .5% is charged on contributions or 
withdrawals greater than 5% of the net asset value of the Fund. 

 F. EXPENSES 

   Under the Fund Declaration, the Fund may pay certain expenses for services 
received during the year. These transactions include, but are not limited to, 
transaction, holding, stamp duty and audit fees. The Fund also pays an annual 
fee of $50,000 for daily pricing services to the Trustee in its capacity as 
custodian. 

 G. DISTRIBUTIONS TO PARTICIPANTS 

   All net investment income (excluding securities lending fee income) and 
net realized gains are retained by the Fund. Income generated by securities 
lending is distributed monthly. 

 H. FUTURES CONTRACTS 

   The Fund may use futures contracts to manage its exposure to the equity 
market. Buying futures tends to increase the Fund's exposure to the 
underlying instrument. Selling futures tends to decrease the Fund's exposure 
to the underlying instrument, or hedge other Fund investments. Futures 
contracts involve, to varying degrees, credit and market risks. The Fund 
enters into futures contracts only on exchanges or boards of trade where the 
exchange or board of trade acts as the counterparty to the transaction. Thus, 
credit risk on such transactions is limited to the failure of the exchange or 
board of trade. Losses in value may arise from changes in the value of the 
underlying instruments or if there is an illiquid secondary market for the 
contracts. In addition, there is the risk that there may 

                             SAI-179           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                               DAILY EAFE FUND 
                         DAILY EAFE FUND NON-LENDING 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

not be an exact correlation between a futures contract and the underlying 
index. The maximum potential loss on a long futures contract is the U.S. 
dollar value of the notional amount at the time the contract is opened. The 
potential loss on a short futures contract is unlimited. 

   Upon entering into a futures contract, the Fund is required to deposit 
either in cash or securities an amount ("initial margin") equal to a certain 
percentage of the nominal value of the contract. Subsequent payments are made 
or received by the Fund periodically, depending on the daily fluctuation in 
the value of the underlying securities, and are recorded as unrealized gains 
or losses by the Fund. A gain or loss is realized when the contract is closed 
or expires. 

 I. USE OF ESTIMATES 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires the Trustee to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

3. SECURITIES LENDING PROGRAM; PRINCIPLES OF COMBINATION 

   The participants in the Daily EAFE Fund (the "EAFE Fund") have authorized 
the EAFE Fund to participate in the Securities Lending Program maintained by 
State Street Bank. The investment objective, techniques and results of 
operations of the EAFE Fund are identical to those of the Daily EAFE Fund 
Non-Lending (the "Non-Lending Fund"), except that the EAFE Fund engages in 
securities lending activities. Accordingly, the financial statements of the 
EAFE Fund and the Non-Lending Fund (collectively, the "Fund") have been 
prepared on a combined basis, with separate disclosure of the participant 
transactions and per unit data of the EAFE Fund and the Non-Lending Fund. The 
EAFE Fund and the Non-Lending Fund each maintain a divided pro-rata interest 
in the combined assets and liabilities (including each investment security 
position) proportionate to the net asset value of the outstanding combined 
units of the Fund. All interfund transactions have been eliminated in the 
combined financial statements. 

   Under the Securities Lending Program, securities held by the EAFE Fund are 
loaned by State Street Bank, as agent, to certain brokers and other financial 
institutions (the "Borrowers"). The Borrowers provide cash, securities, or 
letters of credit as collateral against loans in an amount at least equal to 
100% of the market value of the loaned securities. The Borrowers are required 
to maintain the collateral at not less than 100% of the fair market value of 
the loaned securities. At December 31, 1996, the value of securities loaned 
by the EAFE Fund was $13,094,336 against which was held cash collateral of 
$13,498,662. Cash collateral provided by the Borrowers is invested in a 
variety of registered investment companies. At December 31, 1996, the cash 
collateral held by the Fund was invested in State Street Bank and Trust 
Company Quality A Short-Term Investment Fund. A portion of the income 
generated upon investment of the collateral is remitted to the Borrowers, and 
the remainder is allocated between the EAFE Fund and State Street Bank in its 
capacity as lending agent. Negotiated lenders' fees are received for those 
loans collateralized by securities or letters of credit, if any. Income 
earned from lending activities is distributed to EAFE Fund participants 
monthly. 

   State Street Bank, as lending agent, indemnifies the EAFE Fund for 
replacement of any loaned securities (or, in certain circumstances, return of 
equivalent cash value) due to Borrower default on a security loan. EAFE Fund 
participants, however, bear the risk of loss with respect to the investment 
of collateral. 

                             SAI-180           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                               DAILY EAFE FUND 
                         DAILY EAFE FUND NON-LENDING 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 
4. INVESTMENT TRANSACTIONS 

   Purchases and sales of securities, excluding short-term investments and 
including in-kind contributions and redemptions, if any, during the year 
ended December 31, 1996 were $186,158,398 and $15,571,835, respectively, 
resulting in a net realized gain (loss) of $400,125. 

5. UNITS OF PARTICIPATION 

   Participant transactions for the Fund were as follows: 

<TABLE>
<CAPTION>
                                                   YEAR ENDED DECEMBER 31, 
                                 ---------------------------------------------------------- 
                                              1996                         1995 
                                 ---------------------------- ----------------------------- 
                                      UNITS         AMOUNT         UNITS         AMOUNT 
                                 ------------- -------------- ------------- --------------- 
<S>                              <C>           <C>            <C>           <C>
DAILY EAFE FUND 
Units issued.....................     260,114    $  3,283,151           --    $         -- 
Interfund transfers (net)........   1,332,149      15,595,684           --              -- 
Units redeemed...................    (105,475)     (1,328,475)  (6,742,000)    (70,246,080) 
Paid in capital from transaction 
 fees (Note 2E)..................          --             406           --         246,080 
                                 ------------- -------------- ------------- --------------- 
Total............................   1,486,788    $ 17,550,766   (6,742,000)   $(70,000,000) 
                                 ------------- -------------- ------------- --------------- 
DAILY EAFE FUND NON-LENDING 
Units issued.....................  20,560,785    $249,590,583    9,429,069    $105,163,988 
Interfund transfers (net)........  (1,332,149)    (15,595,684)          --              -- 
Units redeemed...................  (6,922,598)    (84,485,013)  (6,155,370)    (68,452,109) 
Paid in capital from transaction 
 fees (Note 2E)..................          --       1,301,710           --         821,340 
                                 ------------- -------------- ------------- --------------- 
Total............................  12,306,038    $150,811,596    3,273,699    $ 37,533,219 
                                 ------------- -------------- ------------- --------------- 
Net increase (decrease) in units 
 and net assets resulting from 
 participant transactions........  13,792,826    $168,362,362   (3,468,301)   $(32,466,781) 
                                 ============= ============== ============= =============== 
</TABLE>

DAILY EAFE FUND 

   Units in excess of 10% of EAFE Fund units outstanding at December 31, 1996 
held by 1 of the EAFE Fund's 11 unitholders aggregated 81% of the EAFE Fund's 
total units outstanding. 

DAILY EAFE FUND NON-LENDING 

   Units in excess of 10% of Non-Lending Fund units outstanding at December 
31, 1996 held by 2 of the Non-Lending Fund's 34 unitholders aggregated 24% of 
the Non-Lending Fund's total units outstanding. 

                             SAI-181           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                               DAILY EAFE FUND 
                         DAILY EAFE FUND NON-LENDING 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

   A redemption by one or more unitholders individually holding 10% or more 
of the Fund's units may cause the remaining unitholders to bear 
proportionately higher operating expenses and otherwise adversely affect the 
Fund's future liquidity and investment operations. As described under 
"Issuances and Redemptions of Units of Participation", however, redeeming 
unitholders may bear transaction costs arising from the redemption of units; 
additionally, in certain circumstances, redemptions may be made on an in-kind 
basis. These practices may tend to mitigate the potential adverse effects of 
such redemptions. Participants in each of the EAFE Fund or the Non-Lending 
Fund may exchange their units for units of the other fund on any valuation 
date. 

6. REALIZED GAINS AND LOSSES ON FOREIGN CURRENCY TRANSACTIONS 

   Reported net realized gains and losses on foreign currency transactions 
represent net gains and losses from disposition of foreign currencies, 
currency gains and losses realized between the trade and settlement dates on 
securities transactions, and the difference between the amount of net 
investment income accrued and the U.S. dollar amount actually received. The 
effects of changes in foreign currency exchange rates on investments in 
securities are not segregated in the Statement of Operations from the effects 
of changes in market prices of those securities, but are included with the 
net realized and unrealized gain or loss on investments in securities. Net 
realized gain (loss) from foreign currency transactions amounted to 
$(3,617,520) for the year ended December 31, 1996. 

                             SAI-182           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments 
(showing percentage of total value of investments) 
December 31, 1996 

   
<TABLE>
<CAPTION>
                                                                                 SHARES        VALUE 
- - ---------------------------------------------------------------------------- ------------ ------------- 
<S>                                    <C>                                    <C>          <C>
COMMON STOCK 88.1% (unless otherwise noted) 
AUSTRALIA 2.4% 
Aberfoyle Ltd. AUD0.50.......................................................     4,875     $   12,468 
Amcor Ltd. Ord AUD1..........................................................    40,063        257,434 
Ashton Mining Ltd. AUD0.50...................................................    14,439         25,116 
Australian Gas Light Co. Ord AUD1............................................    18,400        104,642 
Australian National Industries Ltd. AUD0.30..................................    40,474         40,185 
Boral Ltd. Ord AUD0.50.......................................................    71,416        203,073 
Brambles Industries Ltd. AUD0.50.............................................    13,992        272,838 
Broken Hill Proprietary Co., Ltd. Ord AUD1...................................   125,635      1,788,228 
Burns, Philp & Co., Ltd. AUD0.50.............................................    33,074         58,845 
Coca Cola Amatil Ltd. AUD0.50................................................    34,373        367,210 
Coles Myer Ltd. AUD0.50......................................................    68,531        281,962 
CRA Ltd. AUD2................................................................    20,827        326,714 
Crown Ltd. AUD0.50...........................................................    31,600         66,011 
CSR Ltd. AUD1................................................................    62,038        216,813 
David Jones Ltd. AUD0.30.....................................................    19,899         27,659 
Delta Gold NL AUD0.25........................................................    10,400         19,495 
Email Ltd. AUD0.50...........................................................    18,432         59,586 
Faulding (FH) & Co., Ltd. AUD0.50............................................     6,142         41,516 
Fosters Brewing Group AUD1...................................................   124,214        251,585 
Futuris Corp., Ltd. AUD0.20..................................................    26,521         36,232 
General Property Trust AUD1..................................................    72,701        141,475 
Gio Australia Holding AUD1...................................................    37,649         96,291 
Goodman Fielder Wattie Ltd. AUD0.50..........................................    77,639         96,201 
Great Central Mines NL AUD0.20...............................................    13,100         37,250 
Howard Smith Ltd. AUD1.......................................................    11,586         95,246 
ICI Australia Ltd. AUD1......................................................    18,813        203,969 
James Hardie Industries Ltd. AUD1............................................    24,922         78,389 
Leighton Holdings Ltd. Ord AUD0.50...........................................    16,400         70,342 
Lend Lease Corp., Ltd. AUD0.50...............................................    15,440        299,234 
Metal Manufacturers Ltd. AUD0.50.............................................     9,700         23,884 
MIM Holdings Ltd. AUD0.50....................................................   102,529        143,329 
National Australia Bank Ltd. AUD1............................................    93,215      1,095,776 
Newcrest Mining Ltd. AUD0.50.................................................    14,965         59,432 
News Corp., Ltd. AUD0.50 Pfd.................................................   126,815        668,826 
Normandy Mining Ltd. AUD0.20.................................................   102,135        141,156 
North Ltd. AUD0.50...........................................................    44,399        129,776 
Pacific Dunlop Ltd. AUD0.50..................................................    64,837        164,796 
Pioneer International Ltd. AUD0.50...........................................    56,222        167,460 
Plutonic Resources Ltd. AUD0.50..............................................     9,700         45,072 
QBE Insurance Group AUD1.....................................................    17,982         94,695 
QCT Resources Ltd. AUD0.50...................................................    41,319         55,792 
Renison Goldfields Consolidated Ltd. AUD0.50.................................    10,837         48,117 
Rothmans Holdings Ltd. AUD0.50...............................................     6,200         39,889 
Samantha Gold NL AUD0.20.....................................................     9,200         19,145 
Santos Ltd. AUD0.25..........................................................    34,023        137,822 
Schroders Property Fund AUD1.................................................    20,681         37,945 
Sons of Gwalia Ltd. AUD0.25..................................................     5,200         30,688 
Southcorp Holdings Ltd. Ord AUD0.50..........................................    36,680        116,537 

The accompanying notes are an integral part of the financial statements.
                             SAI-183           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Stockland Trust Group AUD1.10................................................    20,648     $    53,301 
Tab Corp. Holdings Ltd. AUD1.................................................    19,100          91,025 
Western Mining Corp. AUD0.50.................................................    70,494         444,017 
Westfield Trust New Units AUD1 ..............................................     2,499           4,605 
Westfield Trust Units AUD1...................................................    70,191         132,688 
Westpac Banking Corp. AUD1...................................................   114,476         651,031 
                                                                                          ------------- 
                                                                                             10,172,813 
                                                                                          ------------- 
AUSTRIA 0.4% 
Austria Mikros Systeme International AG ATS100...............................       200          15,425 
Austrian Airlines ATS1000....................................................       200          30,444 
Bank Austria AG ATS100.......................................................     3,700         273,076 
Bank Austria AG ATS100 Rfd 1/12/96...........................................       300          22,058 
Bank Austria AG ATS100 Rfd 1May96............................................       320          23,529 
Bau Holdings AG ATS100 Rfd 01Apr93...........................................       300          17,935 
Bohler Uddeholm ATS100.......................................................       800          57,198 
BWT AG ATS100................................................................       100          10,323 
Creditanstalt-Bankverein ATS100..............................................     1,990         134,570 
EA Generali AG ATS100........................................................       500         147,608 
Flughafen Wien AG ATS100.....................................................     1,500          76,387 
Lenzing AG ATS100............................................................       300          19,125 
Mayr Melnhof Karto ATS100....................................................       800          39,116 
Oesterreichische Brau Beteiligungs AG ATS100.................................       600          40,685 
Oesterreichische Elektrizitaetswirtschafts AG ATS100.........................     2,100         157,023 
OMV AG ATS100................................................................     1,876         211,319 
Radex Heraklith Industriebeteiligungs AG ATS100..............................       950          30,061 
Steyr-Daimler Puch AG ATS100.................................................       700          11,172 
Universale-Bau AG ATS100.....................................................       300          13,838 
VA Technologie AG ATS100 Bearer..............................................     1,000         156,788 
Wienerberger Baustoff Industrie ATS100.......................................       500          96,868 
                                                                                          ------------- 
                                                                                              1,584,548 
                                                                                          ------------- 
BELGIUM 1.1% 
Barco NV NPV.................................................................       800         138,016 
Bekaert SA NPV...............................................................       160         101,497 
Cementbedrijven Cimenteries NPV..............................................     1,550         140,778 
Delhaize Le Lion SA NPV......................................................     3,545         210,371 
Electrabel SA NPV............................................................     3,760         888,967 
Electrabel SA NPV Vvpr Strip.................................................       585             571 
Fortis AG NPV................................................................     2,622         420,154 
Generale de Banque NPV Vvpr Strip............................................        91              51 
Generale de Banque Put Wts 15Nov99 Tractebel.................................       955          13,830 
Generale de Banque NPV.......................................................     1,125         402,867 
Gevaert Photo Producten, NV NPV..............................................     1,790         123,975 
Glaverbel SA NPV.............................................................       462          53,597 
Groupe Bruxelles Lambert NPV.................................................     1,600         205,764 
Kredietbank NV NPV Vvpr Strip................................................       125          38,880 
Kredietbank NV NPV...........................................................       895         293,031 
Petrofina SA NPV.............................................................     1,600         508,744 
Royale Belge NPV.............................................................     1,100         226,826 

The accompanying notes are an integral part of the financial statements.

                             SAI-184           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Solvay SA NPV................................................................       575     $  351,631 
Tractebel Capital NPV........................................................       955        444,210 
Union Miniere SA NPV.........................................................     1,705        115,404 
                                                                                          ------------- 
                                                                                             4,679,164 
                                                                                          ------------- 
DENMARK 0.8% 
Aarhus Oliefabrik A/S A DKK100...............................................       222         11,478 
Aarhus Oliefabrik A/S B DKK100...............................................        47          2,438 
Bang & Olufsen Holding DKK10 Series B........................................       880         42,666 
Carlsberg Brewery A/S A DKK20................................................     2,443        164,830 
Carlsberg Brewery A/S B DKK20................................................     1,987        134,063 
D/S AF 1912 B DKK1000........................................................        15        385,241 
D/S Svendborg B DKK1000......................................................        10        374,646 
Danisco A/S DKK20............................................................     3,840        233,047 
Den Danske Bank A/S DKK100...................................................     3,876        312,109 
FLS Industries A/S B DKK100..................................................       640         81,914 
Gn Store Nord A/S DKK100.....................................................       413         40,258 
ISS International Service System A/S Series B DKK20..........................     2,062         54,181 
Korn Og Foderstof DKK20......................................................       840         34,018 
Lauritzen Holdings A/S B DKK20...............................................       171         20,002 
NKT Holding A/S DKK100.......................................................       521         30,913 
Novo Nordisk A/S DKK20 B.....................................................     2,657        499,969 
Ostasiatiske Kompagni Dkr100.................................................     1,487         32,266 
Radiometer A/S B Shares DKK20................................................       706         41,889 
SAS Danmark A/S DKK10........................................................     3,254         40,269 
Sophus Berendsen A/S A Shares DKK20..........................................       454         58,492 
Sophus Berendsen A/S B DKK20.................................................     1,447        185,938 
Superfos A/S DKK100..........................................................       429         54,180 
Tele Danmark A/S Series B DKK10..............................................     9,081        500,318 
Unidanmark A/S A DKK100 Regd.................................................     3,691        190,841 
                                                                                          ------------- 
                                                                                             3,525,966 
                                                                                          ------------- 
FINLAND 0.7% 
Ameri Group A FIM20..........................................................     1,925         39,678 
Cultor Ltd. Series 2 FIM12...................................................       500         25,710 
Cultor Ltd. Series 1 Ord FIM12...............................................     1,000         54,242 
Instrumentarium Corp. Series A FIM10.........................................     1,100         40,239 
Instrumentarium Corp. Series B FIM10.........................................       400         14,493 
Kemira Oy Ord FIM10..........................................................     9,700        122,065 
Kesko Oy FIM10...............................................................     6,600         92,936 
Kone Corp. B FIM50...........................................................       500         55,110 
Metra Oy A FIM20.............................................................     1,000         56,194 
Metra Oy B FIM20.............................................................       900         50,380 
Nokia AB Oy FIM5 Series K....................................................     7,600        438,620 
Nokia AB Oy FIM5 Series A....................................................    14,600        845,147 
Outokumpu Oy A FIM10.........................................................     9,400        160,100 
Pohjola Ord Series A FIM5....................................................     1,600         37,839 
Pohjola Series B FIM5........................................................     1,600         35,930 
Sampo Insurance Co., Ltd. A FIM20............................................     1,100         86,635 
Stockmann AB B FIM20.........................................................       450         26,850 
Stockmann AB A FIM20.........................................................       600         36,450 

The accompanying notes are an integral part of the financial statements.

                             SAI-185           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Merita Ltd. Series A FIM10...................................................    66,020     $  204,835 
UPM Kymmene Oy FIM10.........................................................    19,895        416,547 
                                                                                          ------------- 
                                                                                             2,840,000 
                                                                                          ------------- 
FRANCE 5.9% 
Accor SA FRF100..............................................................     2,066        261,091 
Air Liquide FRF70............................................................     2,442        380,476 
Air Liquide FRF70 ...........................................................     2,135        332,644 
Alcatel Alsthom CGE FRF40....................................................    10,135        812,547 
AXA FRF60....................................................................    12,126        769,712 
Banque Nationale de Paris FRF25..............................................    12,982        501,421 
BIC SA FRF50.................................................................     1,750        261,887 
Bongrain Group FRF50.........................................................       110         42,466 
Bouygues SA FRF50............................................................     1,480        153,158 
Canal Plus FRF20.............................................................     1,566        345,202 
Carrefour SA FRF100..........................................................     2,408      1,563,709 
Chargeurs International FRF100...............................................       400         19,774 
Club Mediterranee SA FRF25...................................................       681         44,118 
Compagnie Bancaire SA FRF100.................................................     1,760        207,863 
Compagnie de St. Gobain FRF100...............................................     5,413        764,242 
Compagnie de Suez FRF75......................................................    10,259        435,319 
Compagnie Financiere Paribas FRF50 A Shares..................................     7,779        525,054 
Compagnie Generale de Geophysique FRF10......................................       125          8,656 
Compagnie Generale des Eaux FRF100...........................................     7,586        938,255 
Compagnie Par Reesco FRF50...................................................       530         42,186 
Comptoirs Modernes FRF100....................................................       325        175,040 
Credit National SA FRF100....................................................       744         42,761 
Dollfus-Mieg & Cie FRF75.....................................................       250          6,049 
Eridania Beghin-Say FRF65....................................................     1,624        260,837 
Essilor International Compagnie Generale FRF20...............................       560        169,655 
Etab Eco Casino Guich Perr & Co. FRF10.......................................     3,846        178,732 
Europe 1 Communication FRF100 Regd...........................................        64         13,542 
Fin Pour L'Expans D'Telecomm SA FRF100.......................................       650         10,027 
Groupe Danone FRF10..........................................................     4,551        632,910 
GTM Entrepose FRF50..........................................................       736         33,977 
Havas SA FRF15...............................................................     4,031        282,235 
Imetal SA FRF50..............................................................       975        143,658 
L'Oreal SA FRF10.............................................................     4,259      1,600,771 
Lafarge FRF25 ...............................................................     5,913        354,066 
Lagardere Groupe FRF40 Regd..................................................     6,098        167,030 
Legrand SA FRF10 ............................................................     1,740        295,868 
Louis Vuitton Moet Hennessy FRF10............................................     5,481      1,527,654 
Lyonnaise des Eaux-Dumer FRF60...............................................     3,706        344,239 
Michelin FRF12 Regd Class B..................................................     7,280        392,231 
Moulinex SA FRF10............................................................     1,395         32,066 
Nord Est FRF50...............................................................       750         18,624 
Pathe FRF100.................................................................       500        120,220 
Pernod Ricard SA FRF20.......................................................     3,542        195,536 
Peugeot SA FRF35.............................................................     3,129        351,492 
Pinault Printemps FRF100.....................................................     1,388        549,454 
Primagaz FRF10...............................................................     1,250        146,909 

The accompanying notes are an integral part of the financial statements.

                             SAI-186           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Promodes SA FRF20............................................................     1,200     $   338,155 
Rhone Poulenc SA FRF25 Ord A Shares..........................................    20,332         691,839 
SAGEM FRF50..................................................................       250         150,515 
Saint Louis FRF100...........................................................       510         126,745 
Salomon SA FRF10 ............................................................       900          77,037 
Sanofi SA FRF25..............................................................     6,567         651,799 
Sefimeg FRF100 Regd..........................................................       998          72,180 
Seita FRF50..................................................................     3,250         135,656 
Sidel FRF15..................................................................     1,750         120,172 
Simco FRF100 Regd............................................................       770          67,094 
Simco FRF100 Rfd1Jul96.......................................................        31           2,602 
Skis Rossignol FRF25 ........................................................       600          16,585 
Societe Eurafrance FRF200....................................................       230          99,188 
Societe Generale FRF30.......................................................     5,744         619,832 
Societe National Elf Aquitaine FRF50.........................................    17,105       1,553,953 
Sodexho SA FRF100............................................................       433         240,704 
Sommer Allibert FRF5.........................................................     1,000          29,815 
Spie Batignolles FRF50.......................................................     8,345         385,082 
Technip FRF20................................................................     1,000          93,675 
Thomson CSF FRF20............................................................     7,505         242,958 
TOTAL SA FRF50 B Shares......................................................    15,139       1,228,872 
Unibail SA FRF100 Regd.......................................................       450          44,664 
Union Assurance Ltd. FRF10...................................................    16,634         414,346 
Union Immobiliere France FRF100..............................................       412          33,562 
Usinor Sacilor FRF20.........................................................    15,250         221,469 
Valeo FRF20..................................................................     4,380         269,601 
                                                                                          ------------- 
                                                                                             24,383,463 
                                                                                          ------------- 
GERMANY 6.9% 
Adidas AG DEM5...............................................................     2,850         245,961 
AGIV AG DEM5.................................................................     1,800          26,046 
Allianz AG Holding DEM50.....................................................     1,452       2,638,116 
AMB Aachener & Muenchener Bet DEM50..........................................        50          32,444 
AMB Aachener & Muenchener Bet (Regd) DEM50...................................       262         187,009 
BASF AG DEM5.................................................................    39,200       1,507,868 
Bayer AG DEM5................................................................    45,350       1,848,018 
Bayer Hypothe & Weschel Bank DEM5............................................    15,980         482,687 
Bayerische Vereinsbank AG DEM5...............................................    16,950         695,114 
Beiersdorf AG DEM5 ..........................................................     5,400         266,654 
Bilfinger & Berger DEM5......................................................     1,900          69,658 
Brau & Brunnen AG DEM50......................................................       221          15,000 
Buderus AG DEM50.............................................................       150          73,973 
CKAG Colonia Konzern DEM5....................................................     1,340         110,428 
Continental AG DEM5..........................................................     6,050         108,744 
Daimler Benz AG DEM5.........................................................    33,030       2,271,871 
Degussa AG DEM50.............................................................       550         248,572 
Deutsche Bank AG DEM5........................................................    32,130       1,499,025 
Deutsche Telekom DEM5........................................................   141,000       2,968,951 
Didier Werke AG DEM50........................................................       100           7,916 
DLW AG DEM50.................................................................        50           3,034 
Douglas Holding AG DEM5......................................................     2,050          80,478 

The accompanying notes are an integral part of the financial statements.

                             SAI-187           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Dresdner Bank AG DEM5........................................................    28,600     $   855,532 
Dyckerhoff AG DEM50..........................................................        71          26,952 
Escada AG DEM50..............................................................        50           8,079 
FAG Kugelfischer DEM5........................................................     3,200          43,501 
Heidelberg Zement DEM5.......................................................     2,760         222,971 
Herlitz AG DEM50.............................................................       105          11,923 
Hochtief AG DEM5.............................................................     4,500         178,120 
Holsten Brauerei AG DEM50....................................................        62          13,679 
IWKA AG DEM50................................................................       100          23,684 
Karstadt AG DEM50............................................................       533         179,846 
Klockner Humboldt Deutz DEM5.................................................     2,250          10,220 
Linde AG DEM50...............................................................       538         328,155 
Lufthansa AG DEM5............................................................    24,500         333,852 
MAN AG DEM50.................................................................       728         176,201 
Mannesmann AG DEM50..........................................................     2,370       1,025,754 
Merck KGAA DEM5..............................................................    11,050         397,229 
Metro AG DEM5................................................................     5,817         468,048 
Munich Reinsurance DEM100....................................................       520       1,297,385 
Preussag AG DEM50............................................................     1,000         226,137 
PWA Papierwerke Waldhof Aschaffenberg AG DEM50...............................       350          46,558 
Rheinmetall Berlin AG DEM50..................................................       100          16,092 
RWE AG DEM5..................................................................    21,680         917,225 
Salamander AG DEM50..........................................................       100           9,863 
SAP AG DEM5..................................................................     3,900         530,173 
Schering AG DEM5.............................................................     4,400         370,878 
SGL Carbon DEM5..............................................................     1,350         169,944 
Siemens AG DEM5..............................................................    35,950       1,691,243 
Strabag AG DEM50.............................................................       100           6,359 
Thyssen AG DEM50.............................................................     2,000         354,292 
VEBA AG DEM5.................................................................    31,350       1,810,493 
VIAG AG DEM50................................................................     1,654         648,249 
VIAG AG DEM50 Rfd 1/1/97.....................................................        51          19,359 
Volkswagen AG DEM50..........................................................     1,805         749,594 
                                                                                          ------------- 
                                                                                             28,555,157 
                                                                                          ------------- 
HONG KONG 3.2% 
Applied International Holdings HKD0.20.......................................    31,000           1,844 
Bank of East Asia Ltd. HKD2.50...............................................    68,489         304,592 
Cathay Pacific Airways Ltd. HKD0.20..........................................   215,000         339,108 
Cheung Kong (Holdings) Ltd. HKD0.50..........................................   144,000       1,279,897 
China Light & Power Co., Ltd. HKD5...........................................   124,207         552,388 
Chinese Estates Holdings Ord HKD0.10.........................................   120,499         133,974 
Dickson Concept Inc. HKD0.30.................................................    15,600          58,487 
Electric & Eltek International Holdings Ltd. HKD0.10.........................    49,000          10,769 
Giordano International HKD0.10...............................................    45,000          38,397 
Hang Lung Development Co., Ltd. HKD1.........................................    84,000         184,615 
Hang Seng Bank Ltd. HKD5.....................................................   120,712       1,466,959 
Hong Kong & China Gas Co., Ltd. HKD0.25......................................   187,152         361,722 
Hong Kong & Shanghai Hotels Wts 10Dec98 .....................................     4,500           1,687 
Hong Kong & Shanghai Hotels Ltd. HKD0.50.....................................    73,000         137,789 

The accompanying notes are an integral part of the financial statements.

                             SAI-188           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Hong Kong Aircraft Engineering Co. HKD1......................................     9,200     $    28,308 
Hong Kong Telecommunications Ltd. HKD0.50....................................   719,000       1,157,279 
Hopewell Holdings Ltd. HKD0.50...............................................   274,000         177,117 
Hutchison Whampoa Ltd. HKD0.25...............................................   226,000       1,774,984 
Hysan Development Co., Ltd. HKD5.............................................    64,000         254,842 
Johnson Electric Holdings HKD0.10............................................    23,900          66,123 
Kumagai Gumi Ltd. HKD1.......................................................    23,000          26,762 
Lai Sun Garment International Ltd. HKD0.50...................................    13,000          20,672 
Miramar Hotel & Investment HKD0.70...........................................    36,350          72,841 
New World Development Co., Ltd. HKD1.........................................   109,708         741,079 
Oriental Press Group HKD0.25.................................................    91,000          40,882 
Peregrine Investment Holdings HKD0.60........................................    39,000          66,807 
Playmates Toys Holdings HKD0.10..............................................    30,000           8,048 
Regal Hotel International HKD0.10............................................   194,000          67,718 
Shangri-La Asia Ltd. HKD1....................................................    99,000         146,548 
Shun Tak Holdings Ltd. HKD0.25...............................................    91,000          60,588 
South China Morning Post HKD0.10.............................................   109,000          90,187 
Stelux Holdings International HKD0.10........................................    45,000          11,635 
Sun Hung Kai Properties Ltd. HKD0.50.........................................   149,320       1,829,098 
Swire Pacific Ltd.A HKD0.60..................................................    99,000         943,924 
Tai Cheung Holdings Ltd. HKD0.10.............................................    38,600          36,429 
Television Broadcasting Ltd. HKD0.05.........................................    26,000         103,866 
Wharf Holdings Ltd. HKD1.....................................................   141,400         705,629 
Wing Lung Bank Ltd. HKD5.....................................................    12,075          81,957 
Winsor Industrial Corp., Ltd. HKD0.50........................................    10,000           2,340 
                                                                                          ------------- 
                                                                                             13,387,891 
                                                                                          ------------- 
IRELAND 0.3% 
Allied Irish Banks PLC Ord IEP0.25...........................................    47,100         315,701 
Crean (James) PLC Units......................................................     3,100           9,969 
CRH PLC Ord IEP0.25..........................................................    25,226         261,312 
Fyffes PLC Ord IEP0.05.......................................................    19,122          35,603 
Greencore Group Ord IEP0.50..................................................    12,948          82,843 
Independent Newspapers PLC Ord IEP0.25.......................................    17,243          89,017 
Irish Life PLC Ord IEP0.10...................................................    21,870         101,243 
Jefferson Smurfit Group PLC Ord IEP0.25......................................    75,962         230,792 
Kerry Group PLC Ord IEP0.10..................................................     5,300          53,825 
Waterford Wedgewood PLC Ord IEP0.05..........................................    50,437          64,882 
Woodchester Investments PLC Ord IEP0.20......................................    15,552          57,385 
                                                                                          ------------- 
                                                                                              1,302,572 
                                                                                          ------------- 
ITALY 2.7% 
Arnoldo Mondadori Editore SpA ITL1000 Ord....................................     8,000          64,979 
Assicurazioni Generali ITL2000...............................................    59,585       1,126,648 
Banca Commerciale Italiana SpA ITL1000.......................................   116,950         212,287 
Banca Populare di Milano ITL1000.............................................    13,000          65,834 
Banco Ambrosiano Veneto SpA Ord ITL1000......................................    29,100          69,855 
Banco Ambrosiano Veneto SpA ITL1000 non conv.................................    11,500          21,480 
Benetton Group SpA ITL500....................................................    11,400         143,878 
Bulgari SpA ITL500...........................................................     4,000          81,026 
Burgo Cartiere SpA ITL5000...................................................     8,400          38,671 

The accompanying notes are an integral part of the financial statements.

                             SAI-189           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Cementir SpA ITL1000.........................................................    13,100     $     8,366 
Cogefar Impresit SpA ITL1000.................................................    33,300          25,843 
Credito Italiano SA ITL500...................................................   142,500         156,136 
Danieli & Cofficine Meccaniebe SpA ITL2000...................................     2,100          17,264 
Danieli & Cofficine Meccaniebe SpA ITL2000 non conv..........................     2,100           8,770 
Edison SpA ITL1000...........................................................    41,400         261,388 
ENI SpA ITL1000 Regd.........................................................   515,000       2,636,814 
Falck, Accia & Ferr Lombarde ITL2500.........................................     5,880          23,493 
Fiat SpA ITL1000.............................................................   222,530         671,761 
Fiat SpA ITL1000 non conv....................................................    45,790          80,106 
Gilardini Industriale SpA ITL1000............................................    27,500          34,092 
IMI ITL5000..................................................................    38,000         324,893 
INA Ist Nazionale Assoc ITL1000..............................................   276,000         358,682 
IST Bancario S.Paolo(to) ITL10000............................................    50,740         310,347 
Italcementi SpA ITL2000......................................................    10,910          60,990 
Italcementi SpA ITL2000 non conv.............................................     5,200          12,705 
Italgas ITL1000..............................................................    42,660         177,738 
La Previdente ITL1000........................................................     3,100          16,841 
La Rinascente SpA ITL1000....................................................    10,778          62,378 
La Rinascente SpA ITL1000 non conv...........................................     2,100           5,359 
Marzotto & Figli SpA ITL1000.................................................     3,200          20,625 
Mediaset ITL1000.............................................................    76,000         349,885 
Mediobanca SpA ITL1000.......................................................    32,366         174,229 
Montedison SpA ITL1000 non conv..............................................    36,600          23,252 
Montedison SpA New ITL1000 ..................................................   260,727         177,305 
Olivetti & C SpA Ord ITL1000.................................................   237,247          83,477 
Parmalat Finanziaria SpA ITL1000.............................................    94,500         144,189 
Pirelli SpA ITL1000..........................................................    92,183         170,664 
Pirelli SpA ITL1000 non conv.................................................     4,200           6,174 
RAS SpA ITL1000..............................................................    22,376         208,235 
RAS SpA ITL1000 non conv.....................................................     8,913          47,188 
S.A.I. ITL1000 non conv......................................................     3,100          11,000 
S.A.I. ITL1000...............................................................     7,500          69,056 
Saffa SpA Ord A ITL1000......................................................     3,100           5,821 
Sasib SpA ITL1000............................................................     4,366          13,639 
Sasib SpA ITL1000 non conv...................................................     3,100           5,801 
Sirti SpA ITL1000............................................................    13,732          83,087 
Snia BPD SpA ITL1000 non conv................................................       200             148 
Snia BPD SpA ITL1000.........................................................    43,500          44,916 
Societa Italiana L'Eserc SpA (Sip) ITL1000 non conv..........................   101,489         197,571 
Telecom Italia Mobilia ITL50 Di Risp.........................................    91,989         130,981 
Telecom Italia Mobilia ITL50.................................................   397,265       1,001,980 
Telecom Italia SpA ITL1000...................................................   383,765         994,432 
                                                                                          ------------- 
                                                                                             11,042,279 
                                                                                          ------------- 
JAPAN 27.8% 
77 Bank JPY50................................................................    24,000         196,433 
Acom Co. JPY50...............................................................     9,000         383,045 
Advantest Corp. JPY50........................................................     5,100         238,589 
Ajinomoto Co., Inc. JPY50....................................................    40,000         406,651 
Alps Electric Co. JPY50......................................................    10,000         108,555 

The accompanying notes are an integral part of the financial statements.

                             SAI-190           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Amada Co., Ltd. JPY50........................................................    18,000     $  139,571 
Amano Corp. JPY50............................................................     6,000         64,099 
Aoki Corp. JPY50.............................................................    21,000         43,603 
Aoyama Trading Co. JPY50.....................................................     4,000        106,143 
Arabian Oil Co. JPY500.......................................................     3,300        122,254 
Asahi Bank Ltd. JPY50........................................................   143,000      1,268,976 
Asahi Breweries Ltd. JPY50...................................................    27,000        279,142 
Asahi Chemical Industry JPY50................................................    90,000        508,659 
Asahi Glass Co., Ltd. JPY50..................................................    73,000        685,535 
Ashikaga Bank Ltd. JPY50.....................................................    38,000        183,010 
Autobacs Seven JPY50.........................................................     2,400        169,346 
Bank of Tokyo JPY50..........................................................   289,400      5,360,644 
Bank of Yokohama Ltd. JPY50..................................................    71,000        458,775 
Bridgestone Corp. JPY50......................................................    49,000        928,750 
Brother Industries Ltd. JPY50................................................    17,000         73,232 
Canon, Inc. JPY50............................................................    53,000      1,168,950 
Casio Computer Co. JPY50.....................................................    17,000        131,231 
Chiba Bank Ltd. JPY50........................................................    48,000        326,699 
Chiyoda Corp. JPY50..........................................................    10,000         64,702 
Chugai Pharmaceutical Co. JPY50..............................................    15,000        125,355 
Citizen Watch Co., Ltd. JPY50................................................    19,000        135,866 
Cosmo Oil Co. Ltd JPY50......................................................    39,000        187,154 
Credit Saison Co., Ltd. JPY50................................................     8,500        189,670 
CSK Corp. JPY50..............................................................     4,000        104,764 
Dai Ichi Pharmaceutical Co. JPY50............................................    17,000        272,422 
Dai Nippon Printing Co., Ltd. JPY50..........................................    47,000        822,004 
Daicel Chemical Industries Ltd. JPY50........................................    23,000        107,599 
Daido Steel Co., Ltd. JPY50..................................................    27,000        100,026 
Daiei Inc. JPY50.............................................................    44,000        335,487 
Daifuku Co., Ltd. JPY50......................................................     7,000         88,050 
Daikin Industries, Ltd. JPY50................................................    16,000        141,983 
Daikyo Inc. JPY50............................................................     8,000         37,701 
Daimaru Inc. JPY50...........................................................    14,000         74,662 
Dainippon Ink & Chemicals Inc. JPY50.........................................    49,000        181,106 
Dainippon Screen Manufacturing Co., Ltd. JPY50...............................    10,000         73,662 
Daito Trust Construction JPY50...............................................     8,800         97,803 
Daiwa House Industry JPY50...................................................    32,000        410,787 
Daiwa Kosho Lease Co., Ltd. JPY50............................................     9,000         69,010 
Daiwa Securities Co., Ltd. JPY50.............................................    84,000        745,412 
Denki Kagaku Kogyo KK JPY50..................................................    30,000         73,662 
East Japan Railway Co. JPY50000..............................................       249      1,117,679 
Ebara Corp. JPY50............................................................    18,000        234,169 
Eisai Co., Ltd. JPY50........................................................    16,450        323,133 
Ezaki Glico Co., Ltd. JPY50..................................................     8,000         68,924 
Fanuc Ltd. JPY50.............................................................    14,700        469,863 
Fuji Bank Ltd. JPY50.........................................................   180,000      2,620,832 
Fuji Photo Film Co., Ltd. JPY50..............................................    32,000      1,053,158 
Fujikura Ltd JPY50...........................................................    21,000        167,899 
Fujita Corp. JPY50...........................................................    31,000         88,938 
Fujita Kanko Inc. JPY50......................................................     8,000        148,186 

The accompanying notes are an integral part of the financial statements.

                             SAI-191           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Fujitsu Ltd. JPY50...........................................................   114,000     $1,060,739 
Furukawa Electric Ltd. JPY50.................................................    40,000        189,196 
Gakken JPY50.................................................................     5,000         28,216 
Gunma Bank Ltd. JPY50........................................................    31,000        269,751 
Gunze Ltd. JPY50.............................................................    15,000         77,669 
Hankyu Corp. JPY50...........................................................    53,000        262,557 
Hankyu Department Store JPY50................................................    12,000        118,894 
Haseko Corp. JPY50...........................................................    24,000         64,099 
Hazama Corp. JPY50...........................................................    20,000         55,311 
Higo Bank JPY50..............................................................    16,000        106,556 
Hirose Electric Co., Ltd. JPY50..............................................     2,400        138,744 
Hitachi Ltd. JPY50...........................................................   207,000      1,926,079 
Hitachi Zosen Corp. JPY50....................................................    62,000        240,372 
Hokuriku Bank Ltd. JPY50.....................................................    42,000        205,531 
Honda Motor Co., Ltd. JPY50..................................................    61,000      1,739,554 
House Food Industrial Co., Ltd. JPY50........................................     7,000        112,777 
Hoya Corp. JPY50.............................................................     7,000        274,403 
Inax Corp. JPY50.............................................................    15,000        110,881 
Industrial Bank of Japan Ltd. JPY50..........................................   157,440      2,726,410 
Isetan Co., Ltd. JPY50.......................................................    14,000        180,925 
Ishihara Sangyo Kaisha JPY50.................................................    14,000         33,773 
Ito Yokado Co., Ltd. JPY50...................................................    26,000      1,128,974 
ITOCHU Corp. JPY50...........................................................    89,000        476,936 
Itoham Foods JPY50...........................................................    14,000         86,603 
Iwatani International Corp. JPY50............................................    13,000         55,217 
Jaccs Co., Ltd. JPY50........................................................     9,000         69,785 
Japan Airlines Co., Ltd. JPY50...............................................   109,000        577,539 
Japan Energy Corp. JPY50.....................................................    67,000        181,830 
Japan Metals & Chemicals JPY50...............................................     7,000         23,279 
Japan Steel Works Ltd. JPY50.................................................    17,000         38,666 
JGC Corp. JPY50..............................................................     9,000         67,382 
Joyo Bank Ltd. JPY50 Rfd 12Oct96.............................................     4,000         23,641 
Joyo Bank Ltd. JPY50.........................................................    51,000        306,694 
Jusco Co., Ltd. JPY50........................................................    20,000        677,178 
Kajima Corp. JPY50...........................................................    60,000        428,018 
Kaken Pharmaceutical JPY50...................................................     4,000         23,744 
Kamigumi Co., Ltd. JPY50.....................................................    16,000        104,764 
Kandenko Co. Ltd JPY50.......................................................    12,900        122,254 
Kanebo Ltd. JPY50............................................................    32,000         65,891 
Kaneka Corp. JPY50...........................................................    22,000        112,398 
Kansai Electric Power Co., Inc. JPY500.......................................    60,800      1,257,172 
Kansai Paint Co., Ltd. JPY50.................................................    14,000         62,721 
Kao Corp. JPY50..............................................................    37,000        430,344 
Katokichi Co. JPY50..........................................................     3,000         58,155 
Kawasaki Heavy Industries Ltd. JPY50.........................................    85,000        350,780 
Kawasaki Kisen Kaisha Ltd. JPY50.............................................    36,000         81,882 
Kawasaki Steel JPY50.........................................................   202,000        579,530 
Keihin Electric Express Railway JPY50........................................    31,480        144,016 
Kikkoman Corp. JPY50.........................................................    10,000         59,016 
Kinden Corp. JPY50...........................................................    16,200        205,169 

The accompanying notes are an integral part of the financial statements.

                             SAI-192           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Kinki Nippon Railway JPY50...................................................   100,370     $  625,205 
Kirin Brewery Co., Ltd. JPY50................................................    65,000        638,408 
Kissei Pharmaceutical Co., Ltd. JPY50........................................     3,300         65,392 
Kokuyo Co., Ltd. JPY50.......................................................     8,000        197,122 
Komatsu Ltd. JPY50...........................................................    61,000        499,268 
Komori Corp. JPY50...........................................................     5,000        105,971 
Konami Co., Ltd. JPY50.......................................................     2,000         68,062 
Konica Corp. JPY50...........................................................    22,000        145,567 
Koyo Seiko Co., Ltd. JPY50...................................................    12,000         99,250 
Kubota Corp. JPY50...........................................................    88,000        423,813 
Kumagai Gumi Co., Ltd. JPY50.................................................    42,000        103,851 
Kurabo Industries JPY50......................................................    12,000         34,117 
Kuraray Co., Ltd. JPY50......................................................    21,000        193,590 
Kureha Chemical Industry Co., Ltd. JPY50.....................................    12,000         47,868 
Kurita Water Industries Ltd. JPY50...........................................     8,600        173,378 
Kyocera Corp. JPY50..........................................................    12,000        746,446 
Kyowa Hakko Kogyo Co., Ltd. JPY50............................................    27,000        205,635 
Kyudenko Co., Ltd. JPY50.....................................................     4,000         41,354 
Lion Corp. JPY50.............................................................    19,000         94,124 
Maeda Road Construction Co., Ltd. JPY50......................................     5,000         57,724 
Makino Milling Machine Co., Ltd. JPY50.......................................     5,000         31,834 
Makita Corp. JPY50...........................................................    10,000        139,571 
Marubeni Corp. JPY50.........................................................    93,000        399,018 
Maruha Corp. JPY50...........................................................    13,000         37,296 
Marui Co., Ltd. JPY50........................................................    23,000        414,147 
Matsushita Electric Industrial Co., Ltd. JPY50...............................   131,000      2,133,109 
Meiji Milk Products JPY50....................................................    18,000         91,497 
Meiji Seika Kaisha Ltd. JPY50................................................    24,000        124,270 
Minebea Co. Ltd JPY50........................................................    24,000        200,155 
Misawa Homes Co., Ltd. JPY50.................................................     6,000         41,871 
Mitsubishi Corp. JPY50.......................................................    97,000      1,002,843 
Mitsubishi Electric Corp. JPY50..............................................   132,000        784,699 
Mitsubishi Estate Co., Ltd. JPY50............................................    81,000        830,447 
Mitsubishi Gas & Chemical Co., Inc. JPY50....................................    31,000        111,372 
Mitsubishi Heavy Industries Ltd. JPY50.......................................   210,000      1,664,513 
Mitsubishi Kasei Corp. JPY50.................................................   135,000        436,159 
Mitsubishi Material Corp. JPY50..............................................    70,000        282,244 
Mitsubishi Oil Co., Ltd. JPY50...............................................    28,000        167,175 
Mitsubishi Paper Mills Ltd. JPY50............................................    16,000         62,445 
Mitsubishi Rayon Co., Ltd. JPY50.............................................    39,000        144,146 
Mitsubishi Trust & Banking Corp. JPY50.......................................    81,000      1,081,675 
Mitsubishi Warehouse & Transportation Co., Ltd. JPY50........................    10,000        129,232 
Mitsui & Co., Ltd. JPY50.....................................................    97,000        785,560 
Mitsui Engineering & Shipbuilding Co., Ltd. JPY50............................    52,000        105,729 
Mitsui Fudosan Co., Ltd. JPY50...............................................    50,000        499,698 
Mitsui Marine & Fire Insurance Co., Ltd. JPY50...............................    45,000        241,535 
Mitsui Mining & Smelting Co., Ltd. JPY50.....................................    31,000        105,497 
Mitsui OSK Lines Ltd. JPY50..................................................    68,000        162,281 
Mitsui Soko Co. JPY50........................................................     7,000         45,654 
Mitsui Toatsu Chemicals Inc. JPY50...........................................    49,000        149,022 

The accompanying notes are an integral part of the financial statements.

                             SAI-193           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Mitsui Trust & Banking Co., Ltd. JPY50.......................................    74,000     $  576,979 
Mitsukoshi Ltd. JPY50........................................................    30,000        212,458 
Mori Seiki Co., Ltd. JPY50...................................................     5,000         68,924 
Murata Manufacturing Co., Ltd. JPY50.........................................    15,000        497,545 
Nagase & Co., Ltd. JPY50.....................................................     9,000         74,515 
Nagoya Railroad Co., Ltd. JPY50..............................................    50,000        191,695 
Namco JPY50..................................................................     3,000         91,755 
Nankai Electric Railway JPY50................................................    30,750        165,579 
NEC Corp. JPY50..............................................................    96,000      1,157,922 
New Oji Paper Co., Ltd. JPY50................................................    65,166        411,533 
NGK Insulators Ltd. JPY50....................................................    21,000        199,018 
NGK Spark Plug Co., Ltd. JPY50...............................................    14,000        153,183 
Nichido Fire & Marine Insurance Co., Ltd. JPY50..............................    28,100        159,783 
Nichii Co. Ltd. JPY50........................................................    18,000        260,532 
Nichirei Corp. JPY50.........................................................    16,000         77,608 
Nihon Cement Co., Ltd. JPY50.................................................    21,000        106,927 
Niigata Engineering Co., Ltd. JPY50..........................................    15,000         41,871 
Nikon Corp. JPY50............................................................    23,000        285,345 
Nippon Beet Sugar Manufacturing Co. JPY50....................................     8,000         29,637 
Nippon Comsys Corp. JPY50....................................................     7,000         79,607 
Nippon Express Co. Ltd. JPY50................................................    67,000        458,327 
Nippon Fire & Marine Insurance Co., Ltd. JPY50...............................    36,000        162,833 
Nippon Light Metal Co. JPY50.................................................    33,000        135,332 
Nippon Meat Packers JPY50....................................................    14,000        180,925 
Nippon Oil Co., Ltd. JPY50...................................................    76,000        389,593 
Nippon Paper Industries JPY50................................................    59,000        274,490 
Nippon Sharyo Ltd. JPY50.....................................................     7,000         50,056 
Nippon Sheet Glass Co., Ltd. JPY50...........................................    27,000         95,606 
Nippon Shinpan Co., Ltd. JPY50...............................................    19,000        106,401 
Nippon Shokubai Co., Ltd. JPY50..............................................    10,000         74,093 
Nippon Steel Corp. JPY50.....................................................   423,000      1,246,369 
Nippon Suisan Kaisha Ltd. JPY50..............................................    16,000         56,518 
Nippon Yusen KK JPY50........................................................    72,000        325,045 
Nippondenso Co., Ltd. JPY50..................................................    54,000      1,298,010 
Nishimatsu Construction Co., Ltd. JPY50......................................    17,000        147,928 
Nissan Motor Co., Ltd. JPY50.................................................   154,000        891,600 
Nisshinbo Industries Inc. JPY50..............................................    15,000        116,568 
Nissin Food Products JPY50...................................................     8,000        170,242 
Nitto Denko Corp. JPY50......................................................     9,000        131,817 
NKK Corp. JPY50..............................................................   219,000        492,453 
NOF Corp. JPY50..............................................................    10,000         43,250 
Nomura Securities Co., Ltd. JPY50............................................   122,000      1,828,896 
Noritake Co., Ltd. JPY50.....................................................    10,000         83,226 
NSK Ltd. JPY50...............................................................    35,000        211,683 
NTN Toyo Bearing Co., Ltd. JPY50.............................................    29,000        157,405 
Obayashi Corp. JPY50.........................................................    46,000        309,916 
Odakyu Electric Railway JPY50................................................    45,080        269,929 
Okamoto Industries Inc. JPY50................................................     7,000         33,109 
Okuma Corp. JPY50............................................................     8,000         63,686 
Okumura Corp. JPY50..........................................................    15,000         90,980 

The accompanying notes are an integral part of the financial statements.

                             SAI-194           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Olympus Optical Co., Ltd. JPY50..............................................    16,000     $  151,633 
Omron Corp. JPY50............................................................    16,000        300,508 
Onoda Cement Co., Ltd. JPY50.................................................    36,000        152,908 
Onward Kashiyama Co., Ltd. JPY50.............................................    11,000        154,476 
Orient Corp. JPY50...........................................................    21,000        112,716 
Orix Corp. JPY50.............................................................     4,000        166,107 
Osaka Gas Co., Ltd. JPY50....................................................   157,000        428,784 
Oyo Corp. JPY50..............................................................     2,000         86,672 
Penta Ocean Construction Co., Ltd. JPY50.....................................    22,000         97,803 
Pioneer Electronic Corp. JPY50...............................................    11,000        209,443 
QP Corp. JPY50...............................................................     8,000         64,789 
Renown Inc. JPY50............................................................    12,000         31,946 
Rohm Co. JPY50...............................................................     7,000        458,344 
Sakura Bank Ltd. JPY50.......................................................   213,000      1,519,462 
Sanden Corp. JPY50...........................................................     7,000         55,966 
Sankyo Aluminium Industries Co., Ltd. JPY50..................................    16,000         62,859 
Sankyo Co., Ltd. JPY50.......................................................    28,000        791,247 
Sanrio Co., Ltd. JPY50.......................................................     3,000         24,166 
Sanwa Shutter Corp. JPY50....................................................    15,000        111,786 
Sanyo Electric Co., Ltd. JPY50...............................................   120,000        496,252 
Sapporo Breweries JPY50......................................................    21,000        173,688 
Sato Kogyo JPY50.............................................................    12,000         41,768 
Secom Co., Ltd. JPY50........................................................     7,000        422,762 
Sega Enterprises Ltd. JPY50..................................................     6,300        211,683 
Seino Transportation JPY50...................................................     9,000         99,250 
Seiyu Ltd. JPY50.............................................................    14,000        137,503 
Sekisui Chemical Co., Ltd. JPY50.............................................    34,000        342,724 
Sekisui House Ltd. JPY50.....................................................    44,000        447,316 
Sharp Corp. JPY50............................................................    70,000        995,089 
Shimachu JPY50...............................................................     3,000         76,764 
Shimano Inc. JPY50...........................................................     9,000        152,753 
Shimizu Corp. JPY50..........................................................    49,000        365,168 
Shin-Etsu Chemical Co., Ltd. JPY50...........................................    20,800        378,117 
Shionogi & Co., Ltd. JPY50...................................................    22,000        156,750 
Shiseido Co., Ltd. JPY50.....................................................    25,000        288,619 
Shizuoka Bank Ltd. JPY50.....................................................    50,000        529,853 
Showa Denko KK JPY50.........................................................    65,000        148,962 
Skylark Co., Ltd. JPY50......................................................     6,000         91,497 
SMC Corp. JPY50..............................................................     4,000        268,459 
Snow Brand Milk Products Co., Ltd. JPY50.....................................    20,000        112,863 
Sony Corp. JPY50.............................................................    23,300      1,523,624 
Sumitomo Bank Ltd. JPY50.....................................................   195,000      2,805,635 
Sumitomo Cement Co., Ltd. JPY50..............................................    28,000         92,393 
Sumitomo Chemical Co., Ltd. JPY50............................................   101,000        399,406 
Sumitomo Corp. JPY50.........................................................    65,000        511,286 
Sumitomo Electric Industries JPY50...........................................    43,000        600,155 
Sumitomo Forestry Co., Ltd. JPY50............................................    11,000        133,626 
Sumitomo Heavy Industries Ltd. JPY50.........................................    37,000        112,208 
Sumitomo Marine & Fire Insurance Co., Ltd. JPY50.............................    42,000        260,532 
Sumitomo Metal Industries JPY50..............................................   193,000        473,895 

The accompanying notes are an integral part of the financial statements.

                             SAI-195           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Sumitomo Metal Mining Co. JPY50..............................................    35,000     $  235,504 
Taisei Corp. JPY50...........................................................    63,000        325,666 
Taisho Pharmaceutical Co., Ltd. JPY50........................................    21,000        493,926 
Taiyo Yuden Co. Ltd JPY50....................................................     7,000         97,700 
Takara Shuzo Co., Ltd. JPY50.................................................    11,000         77,238 
Takara Standard JPY50........................................................     9,000         74,826 
Takashimaya Co. JPY50........................................................    19,000        227,535 
Takeda Chemical Industries Ltd. JPY50........................................    54,000      1,130,525 
Takuma Co., Ltd JPY50........................................................     4,000         43,767 
Teijin Ltd. JPY50............................................................    60,000        261,566 
Teikoku Oil Co., Ltd. JPY50..................................................    15,000         81,287 
Toa Corp. JPY50..............................................................    12,000         62,652 
Tobu Railway Co., Ltd. JPY50.................................................    53,000        258,904 
Toei JPY50...................................................................     9,000         57,844 
Toho Co. JPY500..............................................................     1,100        159,214 
Tohoku Electric Power Co., Inc. JPY500.......................................    30,900        612,303 
Tokai Bank Ltd. JPY50........................................................   125,000      1,303,093 
Tokio Marine & Fire Insurance Co., Ltd. JPY50................................    96,000        901,525 
Tokyo Broadcasting System Inc. JPY50.........................................    11,000        167,744 
Tokyo Dome Corp. JPY50.......................................................    10,000        174,033 
Tokyo Electric Power Co., Inc. JPY500........................................    84,100      1,840,389 
Tokyo Electron Ltd. JPY50....................................................     9,000        275,265 
Tokyo Gas Co., Ltd. JPY50....................................................   175,000        473,421 
Tokyo Steel Manufacturing JPY50..............................................     9,700        137,891 
Tokyo Style JPY50............................................................     6,000         83,743 
Tokyo Tatemono Co. Ltd JPY50.................................................    14,000         62,721 
Tokyotokeiba JPY20...........................................................    18,000         58,155 
Tokyu Corp. JPY50............................................................    68,000        385,492 
Toppan Printing Co. Ltd JPY50................................................    43,000        537,176 
Toray Industries Inc. JPY50..................................................    87,000        535,927 
Tosoh Corp. JPY50............................................................    37,000        126,553 
Tostem Corp. JPY50...........................................................    14,000        385,974 
Toto Ltd. JPY50..............................................................    21,000        238,821 
Toyo Engineering Corp. JPY50.................................................     8,000         35,703 
Toyo Exterior Co. JPY50......................................................     3,000         44,456 
Toyo Seikan Kaisha Ltd. JPY50................................................    12,000        288,447 
Toyobo Co., Ltd. JPY50.......................................................    43,000        128,922 
Toyoda Auto Loom Works Ltd. JPY50............................................    17,000        317,825 
Toyota Motor Corp. JPY50.....................................................   235,000      6,742,052 
Trans Cosmos Inc. JPY50......................................................     1,000         31,533 
Tsubakimoto Machinery + Engineering JPY50....................................    12,000         64,099 
UBE Industries Ltd. JPY50....................................................    51,000        144,120 
Uni-Charm JPY50..............................................................     4,000         97,872 
Uniden Corp. JPY50...........................................................     2,000         26,363 
Unitika Ltd. JPY50...........................................................    30,000         64,616 
UNY Co., Ltd. JPY50..........................................................    12,000        219,178 
Wacoal Corp. JPY50...........................................................    10,000        110,278 
Yamaguchi Bank Ltd. JPY50....................................................    12,000        175,756 
Yamaha Corp. JPY50...........................................................    12,000        203,670 
Yamaichi Securities Co. JPY50................................................    75,000        332,773 

The accompanying notes are an integral part of the financial statements.

                             SAI-196           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Yamanouchi Pharmaceutical Co., Ltd. JPY50....................................    20,000    $    410,097 
Yamato Transport Co., Ltd. JPY50.............................................    23,000         237,788 
Yamazaki Baking Co. Ltd JPY50................................................    14,000         223,141 
Yasuda Trust & Banking Co., Ltd. JPY50.......................................    69,000         291,884 
Yokogawa Electric Corp. JPY50................................................    16,000         137,848 
                                                                                          ------------- 
                                                                                            115,771,036 
                                                                                          ------------- 
MALAYSIA 2.6% 
Aluminium Co. of Malaysia Bhd MYR1...........................................     6,300           9,380 
Amalgamated Steel Mills Bhd Ord MYR0.50......................................    86,800          64,615 
AMMB Holdings Bhd MYR1.......................................................    29,400         246,795 
Antah Holdings Bhd Ord MYR0.50...............................................    17,220          23,592 
Aokam Perdana Bhd MYR1.......................................................    14,000          16,575 
Berjaya Group Bhd MYR1.......................................................    60,650          51,632 
Berjaya Leisure Bhd MYR1.....................................................    31,900          48,251 
Commerce Asset Holdings Bhd MYR1.............................................    21,700         163,255 
DCB Holdings Bhd MYR1........................................................    56,700         194,201 
Edaran Otomobil Nasional Bhd MYR1............................................    17,100         170,966 
Ekran Bhd MYR1...............................................................    20,200          84,783 
Golden Hope Plantations Bhd MYR1.............................................    69,200         117,822 
Golden Plus Holdings Bhd MYR1................................................     8,300          15,446 
Guinness Anchor Bhd MYR0.50..................................................    20,700          50,818 
Highlands & Lowlands Bhd Ord MYR0.50.........................................    42,300          70,681 
Hong Leong Industries Bhd MYR0.50............................................    14,880          50,670 
Hong Leong Properties Bhd Ord MYR0.50........................................    48,500          64,142 
Hume Industries Bhd MYR1.....................................................    17,500         110,176 
Idris Hydraulic (Malaysia) Bhd MYR0.50.......................................    37,200          42,864 
IGB Corp. Bhd MYR0.50........................................................    33,000          36,718 
Industrials Oxygen Inc. Bhd MYR0.50..........................................    61,400          94,331 
Jaya Tiasa Holdings MYR1.....................................................    18,000          95,506 
Johan Holdings Bhd MYR0.50...................................................    21,700          18,474 
Kedah Cement Holdings Bhd MYR1...............................................    28,600          56,622 
Kelanamas Industries Bhd MYR1................................................     6,800          12,709 
Kemayan Corp. Bhd MYR0.50....................................................    22,500          30,647 
Kian Joo Can Factory Bhd MYR0.50.............................................     8,300          46,011 
Kuala Lumpur Kepong Bhd Ord MYR1.............................................    51,500         130,509 
Land & General Bhd MYR1......................................................    34,900          83,605 
Landmarks Bhd MYR1...........................................................    28,900          38,449 
Leader Universal Holdings Bhd MYR1...........................................    30,000          62,958 
Magnum Corp. Bhd MYR0.50.....................................................   111,700         216,721 
Malayan Banking Bhd MYR1.....................................................    84,900         941,279 
Malayan Cement Bhd MYR0.50...................................................    20,700          47,539 
Malayan United Industries Bhd MYR1...........................................    87,800          65,359 
Malayawata Steel Bhd MYR1....................................................     7,300          13,759 
Malaysia Mining Corp. Bhd MYR1...............................................    57,800          66,829 
Malaysian Airline System Bhd Ord MYR1........................................    53,500         138,755 
Malaysian International Shipping Corp. Bhd MYR1 Alien Market.................    76,833         228,172 
Malaysian Mosaics Bhd MYR1...................................................    18,600          23,862 
Malaysian Oxygen Bhd MYR0.50.................................................     9,800          50,445 
Malaysian Pacific Industries Bhd MYR0.50.....................................    14,966          58,074 
Malaysian Resources Corp. Bhd MYR1...........................................    37,300         146,955 

The accompanying notes are an integral part of the financial statements.

                             SAI-197           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
MBF Capital Bhd MYR1.........................................................    54,000     $    87,666 
Metroplex Bhd MYR0.50........................................................    57,600          70,703 
Mulpha International Bhd MYR0.50.............................................    53,000          45,959 
Multi Purpose Holdings MYR1..................................................    51,700         100,309 
Mycom Bhd MYR1...............................................................    23,666          29,987 
Nestle Malaysia Bhd MYR1.....................................................    16,500         132,627 
New Straits Times Press Bhd MYR1.............................................    13,400          77,466 
Oriental Holdings Bhd MYR1...................................................    14,420          98,208 
Palmco Holdings Bhd MYR1.....................................................     8,400           9,579 
Pan-Malaysia Cement Works Bhd MYR0.50........................................    51,400          51,899 
Perlis Plantations Bhd MYR1..................................................    25,000          77,707 
Perusahaan Otomobil Nasional Bhd MYR1........................................    40,300         255,316 
Petaling Garden Bhd MYR0.50..................................................    13,400          17,509 
Pilecon Engineering Bhd MYR0.50..............................................    11,500          14,025 
Promet Bhd MYR1..............................................................    36,200          31,391 
Public Bank Bhd MYR0.50 Alien Market.........................................    82,866         175,543 
Rashid Hussain Bhd MYR1......................................................    24,600         162,669 
Resorts World Bhd MYR0.50....................................................    81,800         372,481 
RJ Reynolds Bhd MYR1.........................................................    17,600          47,737 
Rothmans of Pall Mall Bhd MYR0.50............................................    21,200         222,451 
Selangor Properties Bhd MYR1.................................................    23,800          26,104 
Shell Refining Co. MYR1......................................................    21,200          62,118 
Sime Darby Bhd MYR0.50.......................................................   173,700         684,346 
Sungei Way Holdings Rights ..................................................     2,400           2,423 
Sungei Way Holdings Bhd MYR1.................................................    24,000          71,273 
Ta Enterprise Bhd MYR1.......................................................    44,000          58,190 
Tan Chong Motor Holdings Bhd MYR0.50.........................................    46,500          78,804 
Tech Resources Industries Bhd MYR1...........................................    60,200         118,708 
Telekom Malaysia Bhd MYR1....................................................   148,900       1,326,569 
Tenaga Nasional Bhd MYR1.....................................................   225,900       1,082,316 
Time Engineering Bhd MYR1....................................................    35,000          64,858 
UMW Holdings Bhd MYR1........................................................    19,300          90,176 
United Engineers (Malaysia) Ltd. MYR0.50.....................................    57,000         514,591 
YTL Corp., Bhd Ord MYR0.50...................................................    44,800         241,251 
                                                                                          ------------- 
                                                                                             10,803,911 
                                                                                          ------------- 
NETHERLANDS 4.7% 
ABN Amro Holdings NV NLG5....................................................    24,234       1,574,692 
Akzo Nobel NV NLG20..........................................................     5,191         708,218 
Elsevier NV NLG0.10..........................................................    48,503         818,758 
Getronics NV NLG 0.25........................................................     5,956         161,485 
Heineken NV NLG25............................................................     3,664         647,735 
Hollandsche Beton Groep NV Ord NLG20.........................................       209          43,243 
IHC Caland NV NLG2...........................................................     1,675          95,573 
ING Groep NV Cva NLG1........................................................    57,364       2,062,690 
KLM Royal Dutch Airlines NLG20...............................................     6,300         177,003 
Kon Hoogovens NV Cva NLG20...................................................     2,250          93,652 
Kon Pvc Nederlanden NLG10....................................................    34,152       1,301,085 
Koninklijke Ahold NV NLG1.25.................................................    12,175         760,146 
Koninklijke KNP Bt NV NLG2.50................................................     7,085         154,413 

The accompanying notes are an integral part of the financial statements.

                             SAI-198           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Koninklijke Pakhoed NV Cva NLG5..............................................     1,879     $    58,658 
Nedlloyd Groep NV NLG10......................................................     1,572          43,076 
Oce van der Grinten NV NLG4..................................................     1,319         143,048 
Philips Electronics NV NLG10.................................................    25,030       1,012,892 
Royal Dutch Petroleum Co. NLG5 Br............................................    39,144       6,854,386 
Stad Rotterdam Cva NLG2.50...................................................     2,004          79,127 
Stork NV NLG10...............................................................     1,896          66,751 
Unilever NV Cva NLG4.........................................................    11,686       2,064,540 
Wolters Kluwer NV Cva NLG1...................................................     4,951         656,870 
                                                                                          ------------- 
                                                                                             19,578,041 
                                                                                          ------------- 
NEW ZEALAND 0.4% 
Brierley Investment Ltd. NZD0.50.............................................   188,740         174,710 
Carter Holt Harvey Ltd. NZD0.50..............................................   122,137         277,035 
Ceramco Corp., Ltd. Ord NZD0.50..............................................     1,900           1,812 
Fisher & Paykel Industries NZD0.50...........................................     6,865          26,922 
Fletcher Challenge Forestry Ltd. NZD.........................................    56,678          94,917 
Fletcher Challenge Ltd. Paper Shares NZD0.40.................................    52,200         107,336 
Fletcher Challenge Ltd. Energy Shs NZD0.40...................................    26,050          75,470 
Fletcher Challenge Ltd. Building Shares NZD0.40..............................    26,050          80,072 
Lion Nathan Ltd. NZD0.25.....................................................    38,700          92,703 
Telecom Corp. of New Zealand NZD1............................................   133,360         680,370 
                                                                                          ------------- 
                                                                                              1,611,347 
                                                                                          ------------- 
NORWAY 0.6% 
Aker AS NOK20 B..............................................................       600          12,121 
Aker AS NOK20 Series A.......................................................     3,300          73,386 
Bergesen DY A/S NOK2.50 A....................................................     3,700          90,394 
Bergesen DY A/S NOK2.50 B (Non Vtg)..........................................     1,600          38,087 
Christiania Bank NOK7........................................................    43,300         136,978 
Dyno Industrier A/S NOK20....................................................     1,800          45,667 
Elkem AS NOK20 A.............................................................     3,400          56,175 
Hafslund ASA NOK1 Ser A......................................................     6,147          45,245 
Hafslund ASA NOK1 Ser B......................................................     4,467          30,571 
Helikopter Service A/S NOK11.50..............................................     1,400          18,198 
Kvaerner AS NOK12.50 B.......................................................       700          30,366 
Kvaerner AS NOK12.50.........................................................     2,400         116,704 
Leif Hoegh & Co., A/S NOK2...................................................     2,100          44,398 
Norsk Hydro AS NOK20.........................................................    17,666         954,485 
Norske Skogsindustrier AS NOK20 A............................................     2,200          73,386 
Norske Skogsindustrier AS NOK20 B............................................       400          12,184 
Nycomed NOK4 Ser A...........................................................     4,247          64,849 
Nycomed NOK4 Ser B...........................................................     2,867          44,001 
Orkla A/S NOK25 B............................................................       800          50,741 
Orkla AS NOK25 A.............................................................     3,100         216,040 
Petroleum Geo Services A/S NOK5..............................................     2,300          89,689 
Storebrand ASA A NOK20.......................................................    22,200         128,637 
Unitor Ships Service NOK12.50................................................     1,300          16,694 
Vard A/S NOK2 A..............................................................    13,285          22,262 
                                                                                          ------------- 
                                                                                              2,411,258 
                                                                                          ------------- 

The accompanying notes are an integral part of the financial statements.

                             SAI-199           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
SINGAPORE 1.3% 
Amcol Holdings (a) SGD0.25...................................................    17,667     $        0 
Chuan Hup Holdings SGD1......................................................    16,000         10,695 
City Developments Ltd. SGD0.50...............................................    54,680        492,542 
Comfort Group SGD0.25........................................................    37,000         32,800 
Creative Technology Ord SGD0.25..............................................     6,000         62,625 
Cycle & Carriage Ltd. SGD1...................................................    16,000        195,596 
DBS Land Ltd. SGD1...........................................................    64,000        235,630 
Development Bank of Singapore Ltd. SGD1 (Alien Market).......................    24,250        327,656 
First Capital Corp. SGD1.....................................................    17,000         51,287 
Fraser & Neave Ltd. SGD1.....................................................    20,800        214,126 
Goldtron Ltd. SGD0.20........................................................    23,000         13,401 
Hai Sun Hup Group Ltd. SGD0.20...............................................    30,000         22,090 
Haw Par Brothers International Ltd. SGD1.....................................    13,200         30,009 
Hotel Properties SGD1........................................................    28,000         45,239 
Inchcape Bhd SGD0.50.........................................................    11,000         38,218 
IPC Corp. SGD0.05............................................................    70,000         24,521 
Jurong Shipyard Ltd. SGD0.50.................................................     8,000         40,320 
Keppel Corp., Ltd. SGD1......................................................    36,000        280,526 
Lum Chang Holdings Ltd. SGD0.50..............................................    19,600         17,235 
Metro Holdings SGD1..........................................................     6,600         23,309 
Natsteel Ltd. SGD0.50........................................................    23,000         52,288 
Neptune Orient Lines Ltd. SGD1...............................................    50,000         43,251 
Overseas Chinese Banking Corp. SGD1 Alien Market.............................    37,400        465,227 
Overseas Union Enterprise Ltd. SGD1..........................................     9,000         45,039 
Parkway Holdings Ltd. SGD0.50................................................    21,000         82,571 
Prima Ltd. SGD1..............................................................     2,000          7,363 
Robinson & Co., Ltd. SGD1....................................................     4,000         16,300 
Sembawang Maritime Ltd. SGD1.................................................     6,000         17,158 
Shangri La Hotel Ltd. SGD1...................................................    11,000         37,589 
Singapore Airlines Ltd. SGD1 (Alien Market)..................................    48,000        435,802 
Singapore Press Holdings Ltd. SGD1 (Alien Market)............................    12,800        252,559 
Singapore Technical Industries SGD1.25.......................................    48,000        120,103 
Singapore Telecommunications SGD0.15.........................................   425,000      1,002,645 
Straits Trading Co., Ltd. SGD1...............................................    21,000         51,044 
United Industrial Corp., Ltd. SGD1...........................................    94,000         79,297 
United Overseas Bank Ltd. SGD1 (Alien Market)................................    38,634        430,862 
United Overseas Land Ltd. SGD1...............................................    35,000         53,296 
Van Der Horst Ltd. SGD1......................................................     8,000         33,457 
                                                                                          ------------- 
                                                                                             5,383,676 
                                                                                          ------------- 
SPAIN 2.2% 
Acerinox SA ESP1000 Regd.....................................................       834        120,283 
Aguila SA ESP500.............................................................     1,507          7,218 
Argentaria Corp Bancaria De Espana ESP500....................................     9,150        408,699 
Autopistas Concesionaria Espanola SA ESP500..................................    16,685        229,607 
Banco Bilbao Vizcaya ESP600 Regd.............................................    16,364        881,888 
Banco Central Hispanoamericano SA ESP500 Regd................................    11,928        305,823 
Banco de Santander SA ESP750 Regd............................................    11,654        744,530 
Corporacion Financiera Alba SA ESP1000.......................................     1,100        110,951 

The accompanying notes are an integral part of the financial statements.

                             SAI-200           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Corporacion Mapfre Compania Internacional de Reaseguros SA ESP500 Regd ......     2,173     $  132,143 
Dragados Y Construciones SA ESP500...........................................     3,968         61,011 
Ebro Agricolas ESP100........................................................     3,350         58,849 
Empresa Nacional de Celulosas ESP1000........................................     1,200         14,346 
Empresa Nacional de Electricidad ESP800......................................    18,912      1,343,432 
Ercros SA ESP500.............................................................    10,400          6,396 
Fomento de Construcciones y Contratas SA ESP500..............................     1,050         97,674 
Gas Natural Sdg SA ESP600....................................................     2,735        634,995 
General de Aguas d' Barcelona ESP500.........................................     3,178        131,933 
General de Aguas d' Barcelona New Esp500 Rfd 1/1/97..........................        43          1,785 
Iberdrola SA ESP500..........................................................    66,954        947,110 
INM Metrovacesa ESP500.......................................................     1,539         56,496 
Inmobiliaria Urbis SA ESP500.................................................     2,300          9,195 
Portland Valderrivas ESP500..................................................       450         30,236 
Prosegur Seguridad ESP100 Regd...............................................     4,250         39,208 
Repsol SA ESP500.............................................................    21,826        835,622 
Sarrio SA ESP500.............................................................     3,750         12,339 
Tabacalera SA ESP500 Regd....................................................     2,553        109,716 
Telefonica de Espana SA ESP500...............................................    68,428      1,586,088 
Union Electrica Fenosa SA ESP500.............................................    22,186        237,936 
Uralita SA ESP500............................................................     3,362         26,234 
Vallehermoso SA ESP500.......................................................     3,010         65,141 
Viscofan Envolturas Celulosi ESP100..........................................     1,500         21,910 
Zardoya Otis SA ESP1000......................................................       695         80,680 
                                                                                          ------------- 
                                                                                             9,349,474 
                                                                                          ------------- 
SWEDEN 2.2% 
AB Electrolux B SEK25........................................................     4,700        272,584 
AGA AB A SEK5................................................................     7,600        114,646 
AGA AB B SEK5................................................................     6,300         94,112 
ASEA AB A SEK50..............................................................     4,300        484,915 
ASEA AB B SEK50..............................................................     1,700        192,209 
Astra AB A SEK2.50...........................................................    31,965      1,577,651 
Astra AB B SEK2.50...........................................................     7,300        351,743 
Atlas Copco AB A SEK5........................................................     7,800        188,488 
Atlas Copco AB B SEK5........................................................     3,400         82,660 
Autoliv AB SEK10.............................................................     3,200        140,129 
Diligentia SEK10.............................................................     3,360         52,900 
Ericsson LM Telephone B SEK2.50..............................................    60,960      1,883,796 
Esselte AB A SEK12.50........................................................     1,100         24,971 
Esselte AB B SEK12.50........................................................       800         17,692 
Euroc AB A SEK25.............................................................     3,400        124,487 
H&M AB B SEK5................................................................     2,600        359,461 
Securitas AB Ser B SEK2......................................................     4,200        122,100 
Skandia Foersaekrings AB SEK5................................................     6,500        183,729 
Skandinaviska Enskilda Banken A SEK10........................................    33,600        344,464 
Skanska AB B SEK10...........................................................     8,000        353,251 
SKF International AB B SEK12.50..............................................     3,700         87,515 
SKF International AB A SEK12.50..............................................     3,000         68,761 
Stadshypotek AB A SEK25......................................................     7,700        210,882 
Stora Kopparbergs B SEK5.....................................................     3,600         49,034 

The accompanying notes are an integral part of the financial statements.

                             SAI-201           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Stora Kopparbergs Series A SEK5..............................................    16,700     $   229,906 
Svenska Cellulosa B SEK10....................................................    12,570         254,971 
Svenska Handelsbanken B SEK10................................................     1,100          30,287 
Svenska Handelsbanken A SEK10................................................    13,200         378,910 
Swedish Match Co. SEK2.......................................................    27,800          97,715 
Trelleborg AB B SEK25........................................................     7,100          94,105 
Volvo AB A SEK5..............................................................     9,100         198,579 
Volvo AB B SEK5..............................................................    20,500         451,853 
                                                                                          ------------- 
                                                                                              9,118,506 
                                                                                          ------------- 
SWITZERLAND 5.6% 
Adia SA CHF10................................................................     1,185         296,515 
Alusuisse Lonza Holdings AG CHF125 Br........................................       145         113,058 
Alusuisse Lonza Holdings AG CHF125 Regd......................................       297         235,999 
BBC Brown Boveri Ltd. CHF100.................................................       580         719,169 
BBC Brown Boveri Ltd. CHF20 Regd.............................................       375          90,483 
CS Holding AG CHF20 Regd.....................................................    13,650       1,397,732 
Danzas Holding AG Ptg Certs CHF20............................................       175          35,905 
Forbo Holding CHF50 Regd.....................................................       105          42,225 
Georg Fischer AG CHF100 Regd.................................................        30           6,144 
Georg Fischer AG CHF500 Br...................................................        35          36,230 
Grands Magasins Jelmoli CHF50 Br.............................................        25          13,777 
Grands Magasins Jelmoli CHF10 Regd...........................................        95          10,046 
Holderbank Financiere Glaris Ltd. CHF50 Br...................................       515         366,652 
Kuoni Reisen Holding CHF50 Regd Series B.....................................        20          48,406 
Merkur Holding AG CHF25 Regd.................................................       295          56,241 
Moevenpick Holdings CHF50 Br.................................................        45          12,868 
Moevenpick Holdings Ptg Certs CHF50..........................................        15           3,709 
Nestle SA CHF10 Regd.........................................................     2,854       3,054,214 
Novartis AG CHF20 Regd.......................................................     4,396       5,018,668 
Novartis AG CHF20 Br.........................................................       562         641,186 
Roche Holding Ltd. CHF100 Br.................................................       116       1,304,439 
Roche Holding Ltd. NPV.......................................................       510       3,955,652 
Schindler Holding AG Ptg Certs CHF100........................................        95         102,938 
Schweize Bankgesellschaft CHF100 Br..........................................     1,858       1,623,052 
Schweize Bankverein CHF50 Regd...............................................     5,498       1,042,032 
SGS Holding CHF100 Br........................................................       122         298,913 
Sika Finanz AG CHF60 Br......................................................       170          40,512 
SMH Swiss Corp. for Microelectronics & Watchmaking Industries Ltd. CHF10 
 Regd........................................................................     1,045         148,641 
SMH Swiss Corp. for Microelectronics & Watchmaking Industries Ltd. CHF50 Br .       253         155,440 
Sulzer AG CHF100 Regd........................................................       160          92,106 
Sulzer AG Ptg Certs CHF100...................................................        81          43,190 
Swiss Reinsurance Co. CHF10 Regd.............................................     1,043       1,109,955 
Swissair Transport Co., Ltd. CHF350 Regd.....................................       161         129,850 
Zurich Insurance CHF10 Regd..................................................     3,295         912,824 
                                                                                          ------------- 
                                                                                             23,158,771 
                                                                                          ------------- 
UNITED KINGDOM 16.3% 
Abbey National PLC Ord GBP0.10...............................................    88,100       1,151,752 
AMEC PLC Ord GBP0.50.........................................................     8,109          12,766 
Amstrad PLC Ord GBP0.25......................................................     4,580          11,540 

The accompanying notes are an integral part of the financial statements.

                             SAI-202           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Anglian Water PLC Ord GBP1...................................................    16,900     $  170,041 
Argos PLC Ord GBP0.10 5/7....................................................    17,849        234,260 
Argyll Group PLC Ord GBP0.25.................................................    67,953        468,601 
Arjo Wiggins Appleton PLC Ord GBP0.25........................................    51,467        158,082 
Associated British Foods PLC Ord GBP0.05.....................................    56,400        466,140 
Barclays PLC Ord GBP1........................................................    96,000      1,643,532 
Barratt Developments PLC Ord GBP0.10.........................................    11,750         50,667 
Bass PLC Ord GBP0.25.........................................................    55,100        775,021 
BAT Industries PLC Ord GBP0.25...............................................   193,914      1,605,995 
BBA Group PLC Ord GBP0.25....................................................    26,000        156,605 
BICC PLC Ord GBP0.50.........................................................    26,241        123,482 
Blue Circle Industries PLC Ord GBP0.50.......................................    46,042        281,263 
BOC Group PLC Ord GBP0.25....................................................    30,198        451,627 
Boots Co., PLC GBP0.25.......................................................    56,700        584,076 
Bowater PLC Ord GBP0.50......................................................    31,250        193,575 
Bowthorpe Holdings PLC Ord GBP0.10...........................................    12,138         94,088 
BPB Industries PLC Ord GBP0.50...............................................    31,400        206,324 
British Aerospace PLC Ord GBP0.10............................................    26,869        587,587 
British Airways PLC Ord GBP0.25..............................................    60,300        625,803 
British Gas PLC Ord GBP0.25..................................................   275,100      1,054,456 
British Land Co., PLC Ord GBP0.25............................................    26,833        238,760 
British Petroleum Co., PLC Ord GBP0.25.......................................   352,997      4,228,232 
British Sky Broadcasting PLC Ord GBP0.50.....................................   107,600        961,109 
British Steel PLC GBP0.50....................................................   127,700        349,624 
British Telecommunications PLC Ord GBP0.25...................................   394,600      2,667,129 
BTR PLC Ord GBP0.25..........................................................   250,886      1,223,520 
Burmah Castrol PLC Ord GBP1..................................................    12,670        239,351 
Cable & Wireless PLC Ord GBP0.25.............................................   139,366      1,163,768 
Cadbury Schweppes PLC Ord GBP0.25............................................    61,680        520,333 
Calor Group PLC Ord GBP0.50..................................................     6,600         33,316 
Caradon PLC Ord GBP0.25......................................................    37,600        154,415 
Carlton Communications PLC GBP0.05...........................................    36,310        317,868 
Chubb Security PLC Ord GBP0.05...............................................    14,200         79,091 
Coats Viyella PLC Ord GBP0.20................................................    35,206         80,726 
Commercial Union PLC Ord GBP0.25.............................................    42,188        494,503 
Courtaulds PLC Ord GBP0.25...................................................    25,400        171,680 
Courtaulds Textile PLC Ord GBP0.25...........................................     3,975         15,100 
De La Rue Co., PLC Ord GBP0.25...............................................    14,098        138,712 
Delta PLC Ord GBP0.25........................................................     6,200         40,580 
East Midlands Electricity PLC Ord 56 9/11P...................................    12,124        137,339 
Electrocomponents PLC Ord GBP0.10............................................    26,459        208,720 
EMI PLC Ord GBP0.25..........................................................    26,767        631,961 
English China Clays PLC Ord GBP0.25..........................................    15,469         50,293 
FKI PLC GBP0.10..............................................................    35,420        123,037 
FR Group PLC Ord GBP0.25.....................................................     4,580         48,120 
General Electric Co., PLC Ord GBP0.05........................................   173,300      1,135,761 
GKN PLC Ord GBP1.............................................................    21,900        375,118 
Glaxo Holdings PLC Ord GBP0.25...............................................   220,000      3,576,318 
Granada Group PLC Ord GBP0.25................................................    53,215        785,841 
Grand Metropolitan PLC Ord GBP0.25...........................................   131,446      1,030,155 

The accompanying notes are an integral part of the financial statements.

                             SAI-203           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Great Portland Estates PLC Ord GBP0.50.......................................    20,375     $   73,216 
Great Universal Stores PLC Ord Stock GBP0.25.................................    63,100        661,881 
Guardian Royal Exchange PLC Ord GBP0.05......................................    56,463        269,078 
Guinness PLC Ord GBP0.25.....................................................   120,900        949,574 
Hammerson Property & Investment Development Corp., PLC Ord GBP0.25 ..........    17,768        122,831 
Hanson PLC Ord GBP0.25.......................................................   322,100        451,954 
Harrison & Crosfield PLC Ord GBP0.25.........................................    35,910         81,111 
Hepworth PLC Ord GBP0.25.....................................................    15,300         65,975 
HSBC Holdings PLC Ord HKD10..................................................   112,298      2,446,190 
HSBC Holdings PLC Ord GBP0.75................................................    54,114      1,208,398 
Hyder PLC Ord GBP1.20........................................................     8,783        112,117 
IMI PLC Ord GBP0.25..........................................................    21,700        138,874 
Imperial Chemical Industries PLC Ord GBP1....................................    45,500        599,114 
J. Sainsbury PLC Ord GBP0.25.................................................   115,042        761,828 
Johnson Matthey PLC Ord GBP1.................................................    13,513        127,638 
Kerry Group PLC A Ord IEP0.10................................................     6,100         62,106 
Kingfisher PLC GBP0.25.......................................................    41,985        452,610 
Ladbroke Group PLC Ord GBP0.10...............................................    73,278        290,905 
Laird Group PLC Ord GBP0.25..................................................     7,200         48,912 
Land Securities PLC Ord GBP1.................................................    32,100        409,764 
Lasmo PLC Ord GBP0.25........................................................    60,557        243,513 
Legal & General Group Ord 10P................................................    78,125        497,973 
Lex Service PLC Ord GBP0.25..................................................     5,716         31,006 
London Electricity PLC Ord Gbp0.58 1/3.......................................    10,900        126,924 
Lonrho PLC Ord GBP0.25.......................................................    39,269         83,994 
Lucas Varity Ord GBP0.25.....................................................    88,966        339,484 
Marks & Spencer PLC Ord GBP0.25..............................................   176,800      1,488,460 
Marley PLC Ord GBP0.25.......................................................    13,338         28,643 
MEPC PLC Ord GBP0.25.........................................................    26,300        195,315 
Mercury Assets Management Group PLC Ord GBP0.05..............................    11,481        243,608 
Meyer International PLC Ord GBP0.25..........................................     6,412         39,718 
National Grid Group Ord GBP0.10..............................................   106,934        356,813 
National Power PLC Ord GBP0.50...............................................    71,300        595,387 
Next PLC Ord GBP0.10.........................................................    23,500        228,807 
North West Water PLC Ord GBP1................................................    32,574        345,026 
Northern Electric Ord 56 12/23P..............................................     5,419         59,995 
Ocean Group PLC Ord GBP0.25..................................................     9,800         81,164 
P & O Holdings PLC Ord GBP1..................................................    37,990        384,190 
Pearson PLC Ord GBP0.25......................................................    35,600        453,833 
Pilkington PLC Ord GBP0.50...................................................    62,994        170,312 
Provident Financial PLC Ord GBP0.10..........................................    16,800        144,025 
Prudential Corp., PLC Ord GBP0.05............................................   120,115      1,011,235 
Racal Electronics PLC Ord GBP0.25............................................    14,200         62,204 
Railtrack Group Ord 25P Regd Int Certs 200P..................................    31,400        207,399 
Rank Group Ord GBP0.10.......................................................    52,182        391,097 
Redland PLC Ord GBP0.25......................................................    32,615        205,937 
Reed International PLC Ord GBP0.25...........................................    35,100        659,476 
Reuters Holdings PLC Ord GBP0.025............................................   105,200      1,351,003 
RMC Group PLC Ord GBP0.25....................................................    15,650        267,796 
Rolls Royce PLC Ord GBP0.20..................................................    90,861        399,577 

The accompanying notes are an integral part of the financial statements.

                             SAI-204           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
Royal Bank of Scotland Group PLC Ord GBP0.25.................................    50,545     $   486,076 
RTZ Corp., PLC Ord GBP0.10 Regd..............................................    67,072       1,076,549 
Rugby Group PLC Ord GBP0.25..................................................    40,200          64,661 
Schroders PLC Ord GBP1.......................................................    12,200         317,108 
Scottish & Newcastle Breweries PLC Ord GBP0.20...............................    38,542         453,086 
Scottish Power PLC Ord GBP0.50...............................................    72,417         434,948 
Sears PLC Ord GBP0.25........................................................    95,500         153,611 
Sedgwick Group PLC GBP0.10...................................................    34,320          76,932 
Slough Estates PLC Ord GBP0.25...............................................    24,500         116,128 
Smithkline Beecham Ord GBP0.125..............................................   172,647       2,387,043 
Smiths Industries PLC Ord GBP0.25............................................    19,000         260,746 
Southern Electronics Corp. Ord 53 71/93......................................    16,244         220,145 
St James Place Capital Ord GBP0.15...........................................     8,300          13,777 
Sun Alliance Group PLC Ord GBP0.25...........................................    95,324         726,674 
T&N PLC Ord GBP1.............................................................    26,928          80,176 
Tarmac PLC Ord GBP0.50.......................................................    46,693          78,701 
Tate & Lyle PLC GBP0.25......................................................    24,924         201,516 
Taylor Woodrow PLC Ord GBP0.25...............................................    24,200          62,943 
TBS Group Ord GBP0.25........................................................   324,318       2,391,873 
Tesco PLC Ord GBP0.05........................................................   135,040         818,004 
Thames Water PLC Ord GBP1....................................................    23,200         242,560 
Thorn PLC Ord GBP0.25........................................................    27,167         117,612 
TI Group PLC Ord GBP0.25.....................................................    29,523         292,502 
Transport Development Group PLC Ord GBP0.25..................................     5,800          18,857 
Unigate PLC Ord GBP0.25......................................................    14,900         106,064 
Unilever PLC Ord GBP0.05.....................................................    51,100       1,237,278 
United Biscuits PLC Ord GBP0.25..............................................    33,200         119,870 
Vickers PLC Ord GBP0.50......................................................    16,700          72,584 
Vodafone Group PLC Ord GBP0.05...............................................   191,700         810,231 
Williams Holdings PLC Ord GBP0.25............................................    36,384         214,170 
Willis Corroon Group PLC Ord GBP0.125........................................    17,663          42,918 
Wilson Holdings PLC Ord GBP0.25..............................................     8,600          24,502 
Wimpey (George) PLC Ord GBP0.25..............................................    18,300          39,143 
Wolseley PLC GBP0.25.........................................................    35,600         280,524 
Zeneca Group Ord GBP0.25.....................................................    59,400       1,672,023 
                                                                                          ------------- 
                                                                                             68,067,288 
                                                                                          ------------- 
UNITED STATES 0.0% 
Millennium Chemicals Inc. Common.............................................     3,750          66,563 
                                                                                          ------------- 
PREFERRED STOCK 0.4% 
AUSTRALIA (0.1%) 
News Corp. Ltd. Pfd AUD0.50..................................................    72,287         321,531 
Sydney Harbour Casino Holdings Ltd. Pfd AUD1 ................................    34,700          53,469 
                                                                                          ------------- 
                                                                                                375,000 
                                                                                          ------------- 
AUSTRIA 0.0% 
Bau Holdings AG Pfd ATS100...................................................       100           4,991 
Creditanstalt-Bankverein Pfd ATS100..........................................     1,100          50,740 
Z Landerbank Bank Austria AG Pfd ATS100......................................       400          15,499 
                                                                                          ------------- 
                                                                                                 71,230 
                                                                                          ------------- 

The accompanying notes are an integral part of the financial statements.

                             SAI-205           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

                                                                                 SHARES        VALUE 
- - ----------------------------------------------------------------------------  ------------ ------------- 
FRANCE 0.0% 
Etab Eco Casino Guich Perr & Co. FRF10 Pfd...................................         704  $     25,729 
GERMANY 0.3% 
CKAG Colonia Konzern Non Vtg Pfd DEM5........................................         500        34,716 
Dyckerhoff AG Pfd DEM50......................................................          70        19,304 
Escada AG Pfd DEM50..........................................................          50         8,208 
Friedrich Grohe AG Pfd DEM50.................................................         150        41,367 
Herlitz AG Pfd DEM50.........................................................          66         7,024 
MAN AG Pfd DEM50.............................................................         200        40,036 
Metro AG Non Vtg Pref DEM5...................................................         400        22,581 
Rheinmetall Berlin AG Pfd DEM50..............................................          66         8,565 
RWE AG Non Vtg Pfd DEM5......................................................      13,900       469,016 
SAP AG Pfd DEM5..............................................................       2,700       376,679 
Volkswagen AG Pfd DEM50......................................................         400       128,350 
                                                                                          ------------- 
                                                                                              1,155,846 
                                                                                          ------------- 
ITALY 0.0% 
Fiat SpA Privilege ITL1000...................................................      60,850       100,250 
La Rinascente SpA Privilege ITL1000..........................................       2,100         4,765 
                                                                                          ------------- 
                                                                                                105,015 
                                                                                          ------------- 
SINGAPORE 0.0% 
Goldtron Ltd. Non Red Conv Cum Pfd...........................................       4,600         2,680 
                                                                                          ------------- 
                                                                               PRINCIPAL 
                                                                                 AMOUNT 
U.S. GOVERNMENT OBLIGATIONS 1.4% 
United States Treasury Bills 4.845% 20-Mar-97 (b)............................ $ 5,960,000     5,897,435 
                                                                                          ------------- 
                                                                                 UNITS 
STATE STREET BANK AND TRUST COMPANY INVESTMENT FUNDS 
  FOR TAX EXEMPT RETIREMENT PLANS 10.1% 
Short Term Investment Fund...................................................  41,989,134    41,989,134 
                                                                                          ------------- 
TOTAL INVESTMENTS--100% 
  (Cost $378,664,783)........................................................              $414,208,889 
                                                                                          ============= 
</TABLE>
    

The accompanying notes are an integral part of the financial statements.

                             SAI-206           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY EAFE FUND 
DAILY EAFE FUND NON-LENDING 
Combined Schedule of Investments (Concluded) 
(showing percentage of total value of investments) 
December 31, 1996 

- - ----------------------------------------------------------------------------- 

The following long futures contracts were open at December 31, 1996: 

<TABLE>
<CAPTION>
 FUTURES                NUMBER OF      NOTIONAL         MATURITY     UNREALIZED 
CONTRACT                CONTRACTS        VALUE            DATE      GAIN (LOSS) 
- - --------------------- ----------- ----------------- -------------- ------------ 
<S>                   <C>         <C>               <C>            <C>
All Ordinaries Index       36           A$ 2,159,100   March 1997    $  35,748 
DAX Index ............     23           DM 6,529,700   March 1997       98,655 
CAC 40 Index .........     47          FF 21,601,200   March 1997       58,831 
Hang Seng Index ......     26         HK$ 17,433,000  January 1997       8,404 
Nikkei 300 Index  ....     812      yen 2,359,672,000  March 1997     (743,474) 
                                     pounds sterling 
FTSE Index ...........     63              6,335,438   March 1997      273,733 
OMX Index ............     55          SKr 9,997,625  January 1997      50,143 
MIB 30 Index .........     16        Lr2,552,700,000   March 1997        4,700 
                                                                   ------------ 
                                                                     $(213,260) 
                                                                   ============ 
</TABLE>

The outstanding forward foreign currency contracts at December 31, 1996 are 
as follows: 

<TABLE>
<CAPTION>
 SETTLEMENT           CONTRACTS            IN EXCHANGE          UNREALIZED 
DATE                 TO DELIVER                FOR             GAIN (LOSS) 
- - ------------     -----------------      -----------------     ------------ 
<S>              <C>                    <C>                   <C>
3/21/97 .....          A$ 1,832,000            $ 1,456,531      $   4,076 
3/21/97 .....           $ 3,145,016           A$ 3,976,000          7,065 
3/21/97 .....          DM 5,948,000            $ 3,837,419        (40,061) 
3/21/97 .....           $ 8,083,468          DM 12,493,000         60,951 
3/21/97 .....         FF 15,675,500            $ 2,997,246        (30,286) 
3/21/97 .....           $ 7,146,057          FF 37,331,000         64,297 
3/21/97 .....      Lr 2,291,953,000            $ 1,492,040        (10,025) 
3/21/97 .....           $ 3,125,573       Lr 4,799,473,000         19,847 
3/21/97 .....     yen 2,143,100,000           $ 18,671,371         11,903 
3/21/97 .....          $ 39,406,250      yen 4,413,500,000       (967,675) 
3/21/97 .....           $ 1,352,747          SKr 9,221,000            946 
                    pounds sterling 
3/21/97 .....             4,988,000            $ 8,409,019       (108,817) 
                                        pounds sterling 
3/21/97 .....          $ 19,094,780             11,434,000        428,531 
                                                              ------------ 
                                                                $(559,248) 
                                                              ============ 
</TABLE>

Currency Legend 
A$     Australian Dollar 
pounds sterling  British Pound Sterling 
FF     French Franc 
DM     German Mark 
HK$    Hong Kong Dollar 
Lr     Italian Lira 
yen    Japanese Yen 
SKr    Swedish Krona 
$      U.S. Dollar 
(a)    Issuer filed for bankruptcy. 
(b)    At December 31, 1996, these securities were pledged to cover margin 
       requirements for open futures contracts. 


The accompanying notes are an integral part of the financial statements.

                             SAI-207           

<PAGE>
   
REPORT OF INDEPENDENT ACCOUNTANTS 
    

To the Participants and Trustee of the 
State Street Bank and Trust Company 
Daily Government/Corporate Bond Fund 

In our opinion, the accompanying statement of assets and liabilities, 
including the schedule of investments, and the related statements of 
operations and of changes in net assets and the selected per unit data 
present fairly, in all material respects, the financial position of the State 
Street Bank and Trust Company Daily Government/Corporate Bond Fund (the 
"Fund") at December 31, 1996, the results of its operations for the year then 
ended, and the changes in its net assets and the selected per unit data for 
the periods indicated, in conformity with generally accepted accounting 
principles. These financial statements and selected per unit data (hereafter 
referred to as "financial statements") are the responsibility of the Fund's 
Trustee; our responsibility is to express an opinion on these financial 
statements based on our audits. We conducted our audits of these financial 
statements in accordance with generally accepted auditing standards which 
require that we plan and perform the audit to obtain reasonable assurance 
about whether the financial statements are free of material misstatement. An 
audit includes examining, on a test basis, evidence supporting the amounts 
and disclosures in the financial statements, assessing the accounting 
principles used and significant estimates made by the Trustee, and evaluating 
the overall financial statement presentation. We believe that our audits, 
which included confirmation of securities at December 31, 1996 by 
correspondence with the custodian and brokers and the application of 
alternative auditing procedures where confirmations from brokers were not 
received, provide a reasonable basis for the opinion expressed above. 

   
Price Waterhouse LLP 
Boston, Massachusetts 
March 10, 1997 
    

                             SAI-208           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY GOVERNMENT/CORPORATE BOND FUND 
Statement of Assets and Liabilities 
December 31, 1996 

- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                                    <C>
 ASSETS 
Investments in securities, at value 
 (cost $3,058,109,797) ................................................ $3,080,182,066 
Receivable for investments sold .......................................      9,202,487 
Interest receivable ...................................................     49,859,329 
- - ---------------------------------------------------------------------- --------------- 
   Total assets .......................................................  3,139,243,882 
- - ---------------------------------------------------------------------- --------------- 
LIABILITIES 
Payable for investments purchased .....................................     79,193,403 
Accrued expenses ......................................................         48,711 
- - ---------------------------------------------------------------------- --------------- 
   Total liabilities ..................................................     79,242,114 
- - ---------------------------------------------------------------------- --------------- 
NET ASSETS 
 (equivalent to $11.85 per unit based on 258,288,303 units 
 outstanding) ......................................................... $3,060,001,768 
====================================================================== =============== 
</TABLE>

The accompanying notes are an integral part of the financial statements.

                             SAI-209           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY GOVERNMENT/CORPORATE BOND FUND 
Statement of Operations 
Year ended December 31, 1996 

- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                                  <C>
 INVESTMENT INCOME 
 Interest ...........................................................  $170,510,337 
- - -------------------------------------------------------------------- --------------- 
EXPENSES 
 Audit ..............................................................        18,000 
 Custody ............................................................       300,645 
- - -------------------------------------------------------------------- --------------- 
   Total expenses ...................................................       318,645 
- - -------------------------------------------------------------------- --------------- 
   Net investment income ............................................   170,191,692 
- - -------------------------------------------------------------------- --------------- 
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS 
 Net realized gain (loss) on investments ............................    (7,925,396) 
 Net change in unrealized appreciation (depreciation) on investments    (65,598,636) 
- - -------------------------------------------------------------------- --------------- 
 Net realized and unrealized gain (loss) ............................   (73,524,032) 
- - -------------------------------------------------------------------- --------------- 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  ....  $ 96,667,660 
==================================================================== =============== 
</TABLE>

The accompanying notes are an integral part of the financial statements.

                             SAI-210           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY GOVERNMENT/CORPORATE BOND FUND 
Statement of Changes in Net Assets 

   
<TABLE>
<CAPTION>
                                                                                   YEAR ENDED DECEMBER 31, 
                                                                                    1996            1995 
- - ----------------------------------------------------------------------------- --------------- --------------- 
<S>                                                                           <C>             <C>
FROM OPERATIONS 
Net investment income ........................................................ $  170,191,692  $  111,519,777 
Net realized gain (loss) on investments ......................................     (7,925,396)     70,530,694 
Net change in unrealized appreciation (depreciation) on investments  .........    (65,598,636)    113,689,214 
- - ----------------------------------------------------------------------------- --------------- --------------- 
  Net increase (decrease) in net assets resulting from operations  ...........     96,667,660     295,739,685 
- - ----------------------------------------------------------------------------- --------------- --------------- 
FROM PARTICIPANT TRANSACTIONS 
Net increase (decrease) in net assets resulting from participant transactions     971,941,551     155,213,160 
- - ----------------------------------------------------------------------------- --------------- --------------- 
Net increase (decrease) in net assets ........................................  1,068,609,211     450,952,845 
NET ASSETS 
Beginning of year ............................................................  1,991,392,557   1,540,439,712 
- - ----------------------------------------------------------------------------- --------------- --------------- 
END OF YEAR .................................................................. $3,060,001,768  $1,991,392,557 
============================================================================= =============== =============== 
</TABLE>
    

The accompanying notes are an integral part of the financial statements.

                             SAI-211           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY GOVERNMENT/CORPORATE BOND FUND 
Selected Per Unit Data 
(For a Unit of Participation Outstanding Throughout the Period) 

   
<TABLE>
<CAPTION>
                                                                     PERIOD ENDED DECEMBER 31, 
                                                         ------------------------------------------------ 
                                                              1996         1995         1994       1993* 
- - -------------------------------------------------------- ------------ ------------ ------------ --------- 
<S>                                                      <C>          <C>          <C>          <C>
Net investment income** .................................  $     0.78   $     0.70   $     0.73  $   0.11 
Net realized and unrealized gain (loss) .................       (0.42)        1.17        (1.05)    (0.17) 
- - -------------------------------------------------------- ------------ ------------ ------------ --------- 
Net increase (decrease) .................................        0.36         1.87        (0.32)    (0.06) 
NET ASSET VALUE 
Beginning of period .....................................       11.49         9.62         9.94     10.00 
- - -------------------------------------------------------- ------------ ------------ ------------ --------- 
END OF PERIOD ...........................................  $    11.85   $    11.49   $     9.62  $   9.94 
======================================================== ============ ============ ============ ========= 
Total return (a)*** .....................................        3.13%       19.44%       (3.22)%   (3.27)% 
- - -------------------------------------------------------- ------------ ------------ ------------ --------- 
Ratio of expenses to average net assets (a) .............        0.01%        0.01%        0.01%     0.02% 
Ratio of net investment income to average net assets (a)         6.82%        6.53%        6.81%     5.94% 
Portfolio turnover ......................................         299%         611%         144%       23% 
Net assets, end of period (000s) ........................  $3,060,002   $1,991,393   $1,540,440  $322,680 
- - -------------------------------------------------------- ------------ ------------ ------------ --------- 
</TABLE>
    

- - ------------ 
(a)     1993 data annualized. 
*       Investment operations commenced on October 25, 1993. 
**      Net investment income has been calculated based on an average of 
        units outstanding. 
***     Total return calculation is based on the value of a single unit of 
        participation outstanding throughout the period. It represents the 
        percentage change in the net asset value per unit between the 
        beginning and end of the period. The calculation includes only those 
        expenses charged directly to the Fund. This result may be reduced by 
        any administrative or other fees which are incurred in the management 
        or maintenance of individual participant accounts. 

The accompanying notes are an integral part of the financial statements.

                             SAI-212           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                     DAILY GOVERNMENT/CORPORATE BOND FUND 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

1. FUND ORGANIZATION AND INVESTMENT OBJECTIVE 

   The State Street Bank and Trust Company ("State Street Bank") Daily 
Government/Corporate Bond Fund (the "Fund") is a fixed income fund formed 
under a Declaration of Trust dated February 21, 1991 as amended and restated 
through July 19, 1991. The Fund's objective is to match or exceed the return 
of the Lehman Brothers Aggregate Bond Index. State Street Bank is the Fund's 
Trustee and custodian. State Street Global Advisors, a division of State 
Street Bank, is the Fund's investment manager. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 A. SECURITY VALUATION 

   Investments in securities listed on a national securities exchange and 
over-the-counter securities are valued at the last reported sale price on the 
valuation date, or if no sale price was reported on the valuation date, the 
last published sale price. Short-term investments are stated at amortized 
cost which approximates market. Investments in registered investment 
companies or other State Street Bank Investment Funds for Tax Exempt 
Retirement Plans are valued at net asset value per share/unit on the 
valuation date. Certain investments are valued at fair value on the basis of 
valuations furnished by a pricing service, approved by the Trustee, which 
determines valuations using methods based on market transactions for 
comparable securities and various relationships between securities which are 
generally recognized by institutional traders. 

 B. SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME 

   Security transactions are accounted for on the trade date (date the order 
to buy or sell is executed). The cost of securities contributed to, and 
proceeds related to securities delivered by, the Fund in connection with the 
issuance and redemption of its units of participation are based on the 
valuations of those securities determined as described above. The cost of 
securities delivered and the net gain or loss on securities sold is 
determined using the average cost method. Interest income, net of applicable 
withholding taxes, is recorded on the accrual basis. Interest income is 
increased by accretion of discount and reduced by amortization of premium. 

 C. INCOME TAXES 

   It is the Fund's policy to comply with the requirements of Section 501(a) 
of the Internal Revenue Code relating to collective investment of employee 
benefit funds. Accordingly, the Fund is exempt from federal income taxes and 
no federal income tax provision is required. 

 D. ISSUANCES AND REDEMPTIONS OF UNITS OF PARTICIPATION 

   The net asset value of the Fund is determined each business day (valuation 
date) and any other day determined by the Trustee. Issuances and redemptions 
of Fund units are made on such days and at such unit principal values. 

 E. EXPENSES 

   According to the Declaration of Trust, the Fund may pay certain expenses 
for services received during the year. The Trustee is paid a custody fee at 
the annual rate of .0125% of the Fund's net asset value. 

                             SAI-213           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                     DAILY GOVERNMENT/CORPORATE BOND FUND 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 
 F. DISTRIBUTIONS TO PARTICIPANTS 

   All net investment income and net realized gains are retained by the Fund. 

 G. DELAYED DELIVERY COMMITMENTS 

   The Fund may purchase or sell securities on a delayed delivery, when 
issued, or forward commitment basis. Payment and delivery may take place a 
month or more after the date of the transaction. The price of the underlying 
securities and the date when the securities will be delivered and paid for 
are fixed at the time the transaction is negotiated. 

 H. DOLLAR ROLL TRANSACTIONS 

   The Fund may enter into dollar roll transactions. A dollar roll 
transaction involves a sale by the Fund of securities that it holds with an 
agreement by the Fund to repurchase substantially similar securities at an 
agreed upon price and date. During the period between the sale and 
repurchase, the Fund will not be entitled to accrue interest and/or receive 
principal payments on the securities sold. Dollar roll transactions involve 
the risk that the market value of the securities sold by the Fund may decline 
below the repurchase price of those securities. In the event the buyer of the 
securities under a dollar roll transaction files for bankruptcy or becomes 
insolvent, the Fund's use of proceeds of the transaction may be restricted 
pending a determination by or with respect to the other party. 

 I. USE OF ESTIMATES 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires the Trustee to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

3. INVESTMENT TRANSACTIONS 

   Purchases and sales, excluding short-term investments and including 
in-kind contributions and redemptions, if any, during the year ended December 
31, 1996 were $8,627,763,408 and $7,450,666,028, respectively, resulting in a 
net realized gain (loss) of ($7,925,396). 

                             SAI-214           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                     DAILY GOVERNMENT/CORPORATE BOND FUND 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 
 4. UNITS OF PARTICIPATION 

   Participant transactions for the Fund were as follows: 

<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31, 
                                  ------------------------------------------------------------ 
                                               1996                           1995 
                                  ----------------------------- ------------------------------ 
                                       UNITS          AMOUNT         UNITS          AMOUNT 
                                  -------------- -------------- -------------- --------------- 
<S>                               <C>            <C>            <C>            <C>
Units issued......................  114,745,253   $1,312,397,893   68,144,527    $ 728,525,510 
Units redeemed....................  (29,740,964)    (340,456,342) (54,935,984)    (573,312,350) 
                                  -------------- -------------- -------------- --------------- 
 Net increase (decrease) in units 
 and net assets resulting from 
 participant transactions.........   85,004,289   $  971,941,551   13,208,543    $ 155,213,160 
                                  ============== ============== ============== =============== 
</TABLE>

   Units in excess of 10% of Fund units outstanding at December 31, 1996 held 
by 2 of the Fund's 27 unitholders aggregated 71% of the Fund's total units 
outstanding. 

   A redemption by one or more unitholders individually holding 10% or more 
of Fund units may cause the remaining unitholders to bear proportionately 
higher operating expenses and otherwise adversely affect the Fund's future 
liquidity and investment operations. 

                             SAI-215           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY GOVERNMENT/CORPORATE BOND FUND 
Schedule of Investments 
(showing percentage of total value of investments) 
December 31, 1996 

   
<TABLE>
<CAPTION>
   PRINCIPAL 
    AMOUNT                                                                               VALUE 
- - ------------- -------------------------------------------------------- ----------- --------------- 
<S>           <C>                                                      <C>          <C>
              NOTES & DEBENTURES 96.6% 
 $ 9,500,000  ABN Amro Bank NV 7.55%...................................  28-Jun-06    $ 9,851,187 
   5,150,000  ABN Amro Bank NV 7.25%...................................  31-May-05      5,233,677 
   6,400,000  ABN Amro Bank NV 7.00%...................................  01-Apr-08      6,345,126 
   5,380,000  Aetna Services Inc. 7.63%................................  15-Aug-26      5,442,134 
   2,500,000  Aetna Services Inc. 6.97%................................  15-Aug-36      2,543,985 
  16,850,000  Aetna Services Inc. 6.75%................................  15-Aug-01     16,930,324 
   5,000,000  Airtouch Communications Inc. 7.00%.......................  01-Oct-03      5,029,625 
   7,350,000  Alltel Corp. 6.75%.......................................  15-Sep-05      7,277,720 
   2,000,000  American General Finance Corp. 8.50%.....................  15-Aug-98      2,068,900 
   5,200,000  American General Finance Corp. 8.50%.....................  15-Jun-99      5,440,307 
   4,925,000  American General Finance Corp. 8.25%.....................  15-Jan-98      5,031,971 
   9,650,000  American General Finance Corp. 6.88%.....................  01-Jul-99      9,773,636 
   4,000,000  Anadarko Petroleum Corp. 7.25%...........................  15-Nov-96      3,838,068 
  11,200,000  Apache Corp. 7.63%.......................................  01-Nov-96     11,156,992 
   6,250,000  Applied Materials Inc. 6.70%.............................  06-Sep-05      6,101,025 
   2,091,727  Arkansas State Development Finance Authority 9.75% ......  15-Nov-05      2,333,802 
   9,500,000  Asset Securitization Corp. 7.04%.........................  13-Nov-26      9,519,297 
   3,550,000  Associates Corp. 8.13%...................................  15-Jan-98      3,623,059 
   5,525,000  Associates Corp. 7.25%...................................  15-May-98      5,603,842 
  16,450,000  Associates Corp. of North America 6.38%..................  15-Aug-98     16,526,969 
   3,165,000  Associates Corp. of North America 6.25%..................  15-Mar-99      3,167,722 
  15,165,000  Associates Corp. of North America 9.13%..................  01-Apr-00     16,316,782 
   6,295,000  Associates Corp. of North America 8.80%..................  01-Aug-98      6,543,464 
  19,450,000  Associates Corp. of North America 7.30%..................  15-Mar-98     19,714,909 
   3,675,000  Associates Corp. of North America 7.25%..................  01-Sep-99      3,755,703 
  10,325,000  Associates Corp. of North America 6.75%..................  15-Oct-99     10,442,602 
   7,550,000  Associates Corp. of North America 6.00%..................  15-Mar-99      7,515,194 
   4,325,000  Australia & New Zealand Banking 6.25%....................  01-Feb-04      4,170,169 
   1,650,000  Avco Financial Services Inc. 7.25%.......................  15-Jul-99      1,679,469 
     250,000  BankAmerica Corp. 7.20%..................................  15-Sep-02        255,215 
  10,440,000  BankAmerica Corp. 6.88%..................................  01-Jun-03     10,436,346 
   4,500,000  BankAmerica Corp. 6.85%..................................  01-Mar-03      4,494,960 
   5,000,000  Bayerische Landesbank 6.38%..............................  15-Oct-05      4,869,600 
   7,000,000  Bell Telephone Co. 9.50%.................................  15-Oct-10      8,502,459 
   6,500,000  Beneficial Corp. 9.13%...................................  15-Feb-98      6,716,190 
   1,363,000  Beneficial Corp. 9.00%...................................  17-Jul-98      1,421,950 
  10,300,000  Beneficial Corp. 8.31%...................................  06-Dec-99     10,822,148 
   6,500,000  Beneficial Corp. 8.00%...................................  01-Nov-99      6,769,334 
   1,940,000  Beneficial Corp. 7.99%...................................  17-Feb-00      2,023,808 
   2,000,000  Beneficial Corp. 7.91%...................................  15-Mar-99      2,066,660 
   9,100,000  Berkley (WR) Capital Trust 8.20%.........................  15-Dec-45      8,950,432 
   1,000,000  Berkley (WR) Corp. 9.88%.................................  15-May-08      1,191,337 
   3,200,000  Berkley (WR) Corp. 8.70%.................................  01-Jan-22      3,531,363 
   4,275,000  Boeing Co. 7.88%.........................................  15-Apr-43      4,590,880 
  11,000,000  Branch Banking & Trust Co. 5.70%.........................  01-Feb-01     10,674,334 
   5,000,000  Burlington Northern Santa Fe 7.29%.......................  01-Jun-36      5,204,040 
   1,000,000  Carter Holt Harvey Ltd. 8.38%............................  15-Apr-15      1,084,037 
   1,635,000  Carter Holt Harvey Ltd. 7.63%............................  15-Apr-02      1,696,329 
     320,911  Case Equipment Loan Trust 7.30%..........................  15-Mar-02        324,192 

The accompanying notes are an integral part of the financial statements.

                             SAI-216           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY GOVERNMENT/CORPORATE BOND FUND 
Schedule of Investments 
(showing percentage of total value of investments) 
December 31, 1996 

   PRINCIPAL 
    AMOUNT                                                                               VALUE 
- - ------------- --------------------------------------------------------  ----------- --------------- 
 $ 3,000,000  Caterpillar Financial Services 8.12%.....................  10-Mar-98    $ 3,075,630 
  11,350,000  Caterpillar Financial Services 6.92%.....................  15-Aug-00     11,489,185 
   5,965,000  Chase Manhattan Corp. 6.63%..............................  15-Jan-98      6,005,502 
   5,000,000  Chase Manhattan Corp. 6.45%..............................  29-Mar-01      4,965,950 
   4,500,000  Chase Manhattan Corp. 5.50%..............................  15-Feb-01      4,325,688 
   5,000,000  Chase Manhattan Credit Card Master Trust 6.73% ..........  15-Feb-03      5,046,765 
  12,212,918  Chase Manhattan Grantor Trust 5.90%......................  15-Nov-01     12,175,608 
  13,500,000  Chemical Bank 7.00%......................................  01-Jun-05     13,471,650 
   5,000,000  CIT Group Holdings Inc. 7.13%............................  17-Jun-02      5,107,995 
   1,050,000  CIT Group Holdings Inc. 6.75%............................  30-Apr-98      1,058,957 
  18,515,000  CIT Group Holdings Inc. 6.50%............................  13-Jul-98     18,662,009 
  14,925,000  CIT Group Holdings Inc. 6.38%............................  21-May-99     14,977,237 
  22,365,000  CIT Group Holdings Inc. 6.35%............................  31-Jul-98     22,469,422 
   3,500,000  CIT Group Holdings Inc. 5.85%............................  16-Mar-98      3,496,080 
   9,120,000  CIT Group Holdings Inc. 5.63%............................  01-Apr-98      9,079,325 
   5,000,000  CIT Group Holdings Inc. 5.38%............................  25-Jan-99      4,927,400 
  12,000,000  Citicorp 8.63%...........................................  01-Dec-02     13,079,280 
  10,365,000  Citicorp 6.70%...........................................  30-Apr-01     10,403,807 
   3,590,000  Citizens Utilities Co. 7.05%.............................  01-Oct-46      3,437,174 
   1,000,000  Columbia/HCA Heatlthcare Corp. 8.36%.....................  15-Apr-24      1,119,859 
   6,175,000  Comerica Bank 6.75%......................................  12-May-98      6,239,096 
  13,000,000  Comerica Bank 6.65%......................................  01-Jun-00     13,080,418 
   3,360,000  Commercial Credit Group Inc. 10.00%......................  01-May-99      3,625,070 
     850,000  Commercial Credit Group Inc. 8.50%.......................  15-Feb-98        870,434 
  10,000,000  Commercial Credit Group Inc. 6.13%.......................  01-Mar-00      9,871,500 
   2,700,000  Commercial Credit Group Inc. 6.00%.......................  15-Apr-00      2,658,366 
  13,715,000  Commercial Credit Group Inc. 6.00%.......................  15-Jun-00     13,502,555 
   9,545,000  Commercial Credit Group Inc. 5.70%.......................  01-Mar-98      9,518,828 
   5,455,000  Commercial Credit Group Inc. 5.55%.......................  15-Feb-01      5,273,021 
   5,430,000  Continental Bank NA 7.88%................................  01-Feb-03      5,720,255 
   5,000,000  Crown Cork & Seal Co. 7.50%..............................  15-Dec-96      4,897,885 
   4,900,000  Crown Cork & Seal Fin Plc 7.00%..........................  15-Dec-06      4,857,664 
  15,985,000  Dean Witter Discover & Co. 6.00%.........................  01-Mar-98     15,994,383 
   4,000,000  Deere (John) Capital Corp. 6.50%.........................  20-Sep-99      4,016,360 
   7,000,000  Deere (John) Capital Corp. 6.43%.........................  09-Aug-99      7,019,110 
  13,800,000  Deere (John) Capital Corp. 6.35%.........................  15-Mar-01     13,701,192 
  14,315,000  Discover Card Master Trust I 5.40%.......................  16-Nov-01     14,153,956 
  23,640,000  Discover Card Trust 6.25%................................  16-Aug-00     23,676,878 
   3,275,000  Discover Credit Corp. 9.00%..............................  01-Apr-98      3,394,734 
   3,650,000  Eastern Energy Ltd. 6.75%................................  01-Dec-06      3,549,760 
   5,360,000  Enersis SA 7.40%.........................................  01-Dec-16      5,200,486 
   4,600,000  Enersis SA 6.60%.........................................  01-Dec-26      4,513,704 
   4,350,000  Enron Corp. 9.65%........................................  15-May-01      4,781,242 
  27,960,000  Equitable Life Assurance Society 7.70% (R)...............  01-Dec-15     27,847,042 
  27,225,000  Farm Credit Systems 9.38%................................  21-Jul-03     31,369,435 
   9,750,000  Federal Home Loan Banks 7.00%............................  20-Jun-01      9,984,585 
   2,969,393  Federal Home Loan Mortgage Corp. 6.42%...................  01-Dec-05      2,892,041 
   3,000,000  Federal Home Loan Mortgage Corp. 5.95%...................  19-Jan-06      2,857,500 
   1,686,876  Federal Home Loan PC 8.75%...............................  01-Jul-08      1,750,661 
   7,865,889  Federal Home Loan PC 7.50%...............................  01-Sep-01      7,971,528 

The accompanying notes are an integral part of the financial statements.

                             SAI-217           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY GOVERNMENT/CORPORATE BOND FUND 
Schedule of Investments 
(showing percentage of total value of investments) 
December 31, 1996 

   PRINCIPAL 
    AMOUNT                                                                               VALUE 
- - ------------- --------------------------------------------------------  ----------- --------------- 
 $   866,983  Federal Home Loan PC 7.00%...............................  01-Aug-01    $   872,939 
   1,138,746  Federal Home Loan PC 7.00%...............................  01-Sep-01      1,146,569 
   5,100,000  Federal Home Loan PC 6.78%...............................  01-Jan-97      5,130,804 
   4,133,002  Federal Home Loan PC 6.50%...............................  01-Oct-99      4,100,682 
  11,100,000  Federal National Mortgage Association 9.05%..............  10-Apr-00     12,015,029 
   2,004,178  Federal National Mortgage Association 7.49%..............  01-Sep-06      2,063,990 
     985,633  Federal National Mortgage Association 5.50%..............  01-Dec-08        935,425 
  12,580,936  Federal National Mortgage Association 5.50%..............  01-Jan-09     11,939,766 
   3,251,938  Federal National Mortgage Association 5.50%..............  01-Jul-09      3,085,276 
     976,493  Federal National Mortgage Association 5.50%..............  01-Jun-11        922,786 
  16,135,000  Finland (Republic of) 7.88%..............................  28-Jul-04     17,364,584 
   7,195,000  First Chicago Corp. 6.50%................................  01-Nov-01      7,137,800 
  13,125,000  First Data Corp. 6.82%...................................  18-Sep-01     13,235,394 
  30,335,000  First Data Corp. 6.44%...................................  09-Aug-99     30,380,533 
  20,000,000  First National Bank of Boston 7.38%......................  15-Sep-06     20,434,180 
   4,000,000  First Union National Bank 7.13%..........................  15-Oct-06      4,030,960 
  10,000,000  Fletcher Challenge Capital Canada Inc. 8.25%.............  20-Jun-16     10,616,720 
   5,000,000  Fletcher Challenge Capital Canada Inc. 7.75%.............  20-Jun-06      5,175,870 
  22,000,000  Ford Credit Auto Lease Trust 5.80%.......................  15-May-99     21,860,234 
   7,705,000  Ford Credit Auto Loan Master Trust 6.50%.................  15-Aug-02      7,728,300 
  11,875,000  Ford Credit Auto Loan Master Trust 5.50%.................  15-Feb-03     10,788,295 
   7,000,000  Ford Credit Auto Owner Trust 6.30%.......................  15-Jan-01      6,879,600 
  11,610,000  Ford Motor Credit Co. 8.38%..............................  15-Jan-00     12,224,866 
   2,750,000  Ford Motor Credit Co. 7.75%..............................  01-Oct-99      2,841,107 
  18,000,000  Ford Motor Credit Co. 7.00%..............................  25-Sep-01     18,268,380 
   6,700,000  Ford Motor Credit Co. 6.85%..............................  15-Aug-00      6,773,291 
  30,500,000  Ford Motor Credit Co. 6.25%..............................  26-Feb-98     30,601,443 
  11,125,000  Ford Motor Credit Co. 5.63%..............................  15-Dec-98     11,016,120 
  22,015,000  Ford Motor Credit Co. 5.63%..............................  15-Jan-99     21,795,158 
  15,325,000  General Electric Capital Corp. 8.75%.....................  21-May-07     17,413,384 
   3,000,000  General Electric Capital Corp. 8.63%.....................  12-Mar-98      3,087,180 
     275,000  General Electric Capital Corp. 8.63%.....................  15-Jun-08        312,830 
   4,000,000  General Electric Capital Corp. 8.09%.....................  01-Apr-04      4,294,160 
   4,000,000  General Electric Capital Corp. 7.88%.....................  01-Dec-06      4,281,400 
   3,614,000  General Electric Capital Corp. 7.65%.....................  23-Feb-98      3,694,267 
   2,441,000  General Motors Acceptance Corp. 9.63%....................  15-May-00      2,668,118 
   9,045,000  General Motors Acceptance Corp. 8.40%....................  15-Oct-99      9,503,672 
  13,800,000  General Motors Acceptance Corp. 8.25%....................  20-Jan-98     14,131,062 
   6,850,000  General Motors Acceptance Corp. 7.38%....................  26-May-99      7,010,564 
   1,210,601  General Motors Acceptance Corp. 7.15%....................  15-Mar-00      1,223,833 
   4,500,000  General Motors Acceptance Corp. 7.13%....................  01-Jun-99      4,573,485 
   6,685,000  General Motors Acceptance Corp. 6.75%....................  25-Feb-98      6,749,778 
  17,750,000  General Motors Acceptance Corp. 6.63%....................  17-Apr-00     17,832,182 
   5,700,000  General Motors Acceptance Corp. 6.45%....................  24-May-99      5,718,411 
   6,000,000  General Motors Acceptance Corp. 6.13%....................  23-Apr-98      6,015,420 
   2,370,000  General Motors Acceptance Corp. 6.00%....................  30-Dec-98      2,360,520 
   6,500,000  General Motors Acceptance Corp. 5.95%....................  16-Jul-98      6,495,190 
   8,000,000  General Motors Acceptance Corp. 5.88%....................  30-Mar-98      7,998,160 
  10,710,000  General Motors Acceptance Corp. 5.88%....................  12-Jan-99     10,638,993 
   5,930,000  General Motors Acceptance Corp. 5.38%....................  09-Mar-98      5,897,148 

The accompanying notes are an integral part of the financial statements.

                             SAI-218           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY GOVERNMENT/CORPORATE BOND FUND 
Schedule of Investments 
(showing percentage of total value of investments) 
December 31, 1996 

   PRINCIPAL 
    AMOUNT                                                                               VALUE 
- - ------------- --------------------------------------------------------  ----------- --------------- 
 $ 4,646,399  Government Trust Certificates 9.63%......................  15-May-02    $ 4,960,589 
     632,530  Government Trust Certificates 9.40%......................  15-May-02        717,171 
  12,677,694  Government Trust Certificates 9.25%......................  15-Nov-01     14,093,716 
     278,963  Government Trust Certificates 8.00%......................  15-May-98        283,058 
   1,600,000  GTE Corp. 10.75%.........................................  15-Sep-17      1,726,538 
   2,800,000  GTE Corp. 9.38%..........................................  01-Dec-00      3,076,836 
  14,600,000  GTE Corp. 8.85%..........................................  01-Mar-98     15,065,316 
   5,000,000  GTE Corp. 8.75%..........................................  01-Nov-21      5,765,350 
   4,526,471  Guaranteed Export Trust 6.28%............................  15-Jun-04      4,489,761 
   5,000,000  Household Finance Corp. 9.77%............................  12-Mar-98      5,217,100 
   8,000,000  Hydro Quebec 8.05%.......................................  07-Jul-24      8,774,432 
   7,500,000  IBM Corp. 7.25%..........................................  01-Nov-02      7,737,030 
  15,960,000  Integra Bank 6.55%.......................................  15-Jun-00     16,006,603 
              International Bank For Reconstruction & Development 
  22,461,000  9.25%....................................................  15-Jul-17     27,905,075 
              International Bank For Reconstruction & Development 
   5,420,000  8.63%....................................................  15-Oct-16      6,330,235 
              International Bank For Reconstruction & Development 
   5,000,000  5.20%....................................................  15-Dec-98      4,925,980 
  14,750,000  International Lease Finance Corp. 6.63%..................  15-Aug-00     14,822,570 
   3,000,000  International Lease Finance Corp. 6.13%..................  01-Nov-99      2,979,906 
   3,850,000  Ireland (Republic of) 9.50%..............................  03-Apr-00      4,208,878 
  22,825,000  Ireland (Republic of) 8.63%..............................  15-Apr-01     24,685,831 
  11,000,000  Ireland Republic 7.88%...................................  01-Dec-01     11,616,220 
  47,040,000  Israel US Government Guaranteed Notes 8.00%..............  15-Nov-01     50,191,115 
  10,600,000  Israel US Government Guaranteed Notes 7.63%..............  15-Aug-04     11,234,951 
   4,950,000  Israel US Government Guaranteed Notes 6.63%..............  15-Feb-04      4,979,868 
  23,500,000  Israel Short Term US Government Guaranteed Notes 6.38% ..  15-Aug-01     23,496,898 
   3,580,000  Israel US Government Guaranteed Notes 5.63%..............  15-Sep-03      3,416,004 
   5,805,000  Kemper Corp. 6.88%.......................................  15-Sep-03      5,816,204 
   1,500,000  Key Bank NA 7.13%........................................  15-Aug-06      1,503,446 
  10,000,000  Key Bank NA 6.05%........................................  06-Apr-98      9,997,870 
   8,725,000  Key Bank NA 6.00%........................................  07-Oct-98      8,728,315 
   7,000,000  KFW International Finance Inc. 9.38%.....................  15-Jul-98      7,342,895 
   2,000,000  KFW International Finance Inc. 9.00%.....................  23-Feb-99      2,108,160 
   6,000,000  KFW International Finance Inc. 8.85%.....................  15-Jun-99      6,356,460 
   1,000,000  KFW International Finance Inc. 8.62%.....................  15-Oct-01      1,087,343 
   1,105,000  KFW International Finance Inc. 8.20%.....................  01-Jun-06      1,215,228 
  17,800,000  KFW International Finance Inc. 8.00%.....................  15-Feb-10     19,502,677 
   2,500,000  KFW International Finance Inc. 7.63%.....................  15-Feb-04      2,642,605 
  13,335,000  KFW International Finance Inc. 7.20%.....................  15-Mar-14     13,520,490 
  12,400,000  KFW International Finance Inc. 7.00%.....................  01-Mar-13     12,350,896 
   5,230,000  Korea Development Bank 7.25%.............................  15-May-06      5,325,338 
   9,275,000  Korea Development Bank 6.63%.............................  21-Nov-03      9,183,001 
  16,600,000  Landeskreditbank Baden 7.88%.............................  15-Oct-01     17,536,074 
   5,300,000  Landeskreditbank Baden Wurttemburg 7.63%.................  01-Feb-23      5,604,368 
   5,000,000  Lockheed Martin Corp. 6.85%..............................  15-May-01      5,044,500 
   2,915,000  Malayan Banking Berhad New York Branch 7.13%.............  15-Sep-05      2,896,519 
   5,690,000  Manitoba (Province of) 9.63%.............................  15-Mar-99      6,086,024 
   1,500,000  Manitoba (Province of) 9.50%.............................  01-Oct-00      1,650,867 
   5,300,000  Manitoba (Province of) 8.00%.............................  15-Apr-02      5,631,759 
  23,826,000  Manitoba (Province of) 7.75%.............................  01-Feb-02     25,047,559 
  21,219,000  Manitoba (Province of) 6.88%.............................  15-Sep-02     21,509,912 

The accompanying notes are an integral part of the financial statements.

                             SAI-219           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY GOVERNMENT/CORPORATE BOND FUND 
Schedule of Investments 
(showing percentage of total value of investments) 
December 31, 1996 

   PRINCIPAL 
    AMOUNT                                                                               VALUE 
- - ------------- --------------------------------------------------------  ----------- --------------- 
 $10,495,000  Manitoba (Province of) 6.75%.............................  01-Mar-03    $10,574,531 
   5,000,000  Manitoba (Province of) 9.00%.............................  15-Dec-00      5,434,600 
   6,000,000  Margaretten Financial Corp. 6.75%........................  15-Jun-00      6,019,440 
   1,000,000  MBNA Master Credit Card Trust 6.20%......................  15-Aug-99      1,010,406 
  19,488,000  MBNA Master Credit Card Trust 5.40%......................  15-Sep-00     19,256,483 
   3,500,000  Medpartners Inc. 7.38%...................................  01-Oct-06      3,512,250 
   4,000,000  Merrill Lynch & Co., Inc. 9.00%..........................  01-May-98      4,151,088 
   5,590,000  Metropolitan Life Insurance Co. 7.70% (R)................  01-Nov-15      5,589,100 
   6,300,000  Midland Bank PLC 7.65%...................................  01-May-25      6,644,156 
   3,375,000  Morgan Stanley Group Inc. 9.25%..........................  01-Mar-98      3,497,006 
   5,400,000  Morgan Stanley Group Inc. 6.50%..........................  30-Mar-01      5,380,236 
  16,740,000  Morgan Stanley Group Inc. 5.63%..........................  01-Mar-99     16,528,741 
  13,620,000  National Australia Bank Ltd. 9.70%.......................  15-Oct-98     14,434,067 
   8,000,000  National City Bank 6.35%.................................  15-Mar-01      7,942,168 
   3,000,000  National Westminster Bank PLC 9.45%......................  01-May-01      3,319,530 
   5,012,718  NationsBank Auto Grantor Trust 5.85%.....................  15-Jun-02      5,003,710 
  12,700,000  NationsBank Corp. 6.75%..................................  15-Aug-00     12,820,396 
   7,115,000  NationsBank Corp. 6.65%..................................  09-Apr-02      7,130,923 
   5,750,000  NationsBank Corp. 5.85%..................................  05-Feb-02      5,525,756 
   5,400,000  NationsBank Corp. 5.75%..................................  25-Jan-01      5,234,814 
  13,125,000  NationsBank Corp. 5.13%..................................  15-Sep-98     12,913,163 
   5,000,000  NationsBank Credit Card Master Trust 6.45%...............  15-Apr-03      5,018,750 
  18,330,000  New England Mutual Life Insurance Co. 7.88% (R) .........  15-Feb-24     18,469,161 
  10,650,000  New York Life Insurance Co. 6.40% (R)....................  15-Dec-03     10,390,129 
  27,315,000  New Zealand (Government of) 8.75%........................  15-Dec-06     31,248,852 
  10,740,000  New Zealand Government 10.63%............................  15-Nov-05     13,461,194 
   3,095,000  News America Holdings Inc. 7.70%.........................  30-Oct-25      2,929,851 
   5,500,000  News America Holdings Inc. 7.45%.........................  01-Jun-00      5,628,194 
  14,500,000  Nordbanken AB 7.25%......................................  30-Oct-06     14,609,228 
  12,000,000  Norsk Hydro AS 7.50%.....................................  01-Oct-16     12,280,920 
  10,000,000  Norwest Corp. 6.25%......................................  15-Apr-99     10,004,720 
   3,000,000  Norwest Corp. 6.13%......................................  15-Oct-00      2,969,520 
   5,000,000  Norwest Corp. 6.00%......................................  13-Oct-98      4,995,400 
  15,000,000  Norwest Corp. 6.00%......................................  15-Mar-00     14,816,250 
   2,869,000  Norwest Corp. 5.75%......................................  15-Mar-98      2,860,709 
  10,400,000  Norwest Financial Inc. 7.25%.............................  15-Mar-00     10,620,792 
   1,000,000  Norwest Financial Inc. 6.68%.............................  15-Sep-99      1,009,366 
  13,250,000  Norwest Financial Inc. 6.38%.............................  01-Oct-99     13,276,672 
   5,000,000  Norwest Financial Inc. 6.25%.............................  15-Mar-99      5,002,200 
   5,300,000  Occidental Petroleum Corp. 9.25%.........................  01-Aug-19      6,376,944 
   8,813,000  Old Kent Bank & Trust Co. 6.88%..........................  15-Apr-98      8,917,434 
  10,000,000  Old Kent Financial Corp. 6.63%...........................  15-Nov-05      9,644,600 
   8,500,000  Paine Webber 6.80% (a)...................................  01-Jun-01      8,569,063 
   2,000,000  PepsiCo Inc. 6.13%.......................................  15-Jan-98      2,006,232 
  16,500,000  Petroliam Nasional Bhd 7.75% (R).........................  15-Aug-15     17,003,745 
  12,085,000  Petroliam Nasional Bhd 7.63% (R).........................  15-Oct-26     12,518,368 
  15,000,000  Petroliam Nasional Bhd 7.13% (R).........................  18-Oct-06     15,137,250 
   5,000,000  Petroliam Nasional Bhd 6.63% (R).........................  18-Oct-01      5,003,300 
   6,000,000  Praxair Inc. 6.90%.......................................  01-Nov-06      5,952,876 
   2,000,000  Praxair Inc. 6.85%.......................................  15-Jun-05      1,978,240 

The accompanying notes are an integral part of the financial statements.

                             SAI-220           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY GOVERNMENT/CORPORATE BOND FUND 
Schedule of Investments 
(showing percentage of total value of investments) 
December 31, 1996 

   PRINCIPAL 
    AMOUNT                                                                               VALUE 
- - ------------- --------------------------------------------------------  ----------- --------------- 
 $ 8,910,000  Premier Auto Trust 6.15%.................................  06-Mar-00    $ 8,943,315 
  14,640,000  Premier Auto Trust 6.05%.................................  06-Apr-00     14,591,761 
  11,000,000  Premier Auto Trust 6.00%.................................  06-Oct-99     11,039,413 
   4,000,000  Premier Auto Trust 6.00%.................................  06-May-00      4,001,292 
  13,795,000  Premier Auto Trust 5.90%.................................  06-Jul-99     13,801,842 
   4,700,000  Private Export Funding Corp. 5.80%.......................  01-Feb-04      4,392,347 
   2,000,000  Province of Nova Scotia 9.13%............................  01-May-21      2,402,878 
   4,200,000  Province of Ontario 8.00%................................  17-Oct-01      4,448,972 
  19,375,000  Province of Ontario 7.75%................................  04-Jun-02     20,451,494 
   5,000,000  Province of Ontario 6.00%................................  21-Feb-06      4,756,250 
   7,475,000  Province of Quebec 9.13%.................................  01-Mar-00      8,037,688 
     415,000  Province of Quebec 8.63%.................................  19-Jan-05        456,110 
   8,030,000  Province of Quebec 7.50%.................................  15-Jul-23      7,990,251 
   7,000,000  Province of Quebec 7.13%.................................  09-Feb-24      6,653,423 
  10,000,000  Province of Saskatchewan 9.38%...........................  15-Dec-20     12,310,390 
   2,455,000  Republic New York Corp. 9.50%............................  15-Apr-14      2,960,983 
   5,000,000  Republic of Finland 6.95%................................  15-Feb-26      4,850,315 
   5,000,000  Resolution Funding Corp. 8.88%...........................  15-Jul-20      6,157,330 
  19,750,000  Resolution Funding Corp. 8.13%...........................  15-Oct-19     22,565,580 
   5,000,000  Santander Financial Issuances Ltd. 7.88%.................  15-Apr-05      5,231,500 
   1,000,000  Santander Financial Issuances Ltd. 7.25%.................  30-May-06      1,007,360 
   9,050,000  Sears Credit Account Master Trust II 6.25%...............  15-Jan-03      9,062,534 
   3,000,000  Sears Roebuck & Co. 9.50%................................  01-Jun-99      3,205,350 
   4,050,000  Sears Roebuck Acceptance Corp. 6.54%.....................  06-May-99      4,071,384 
  12,200,000  Sears Roebuck Acceptance Corp. 6.38%.....................  16-Feb-99     12,230,866 
  11,000,000  Sears Roebuck Acceptance Corp. 6.22%.....................  25-Mar-99     10,988,120 
   5,000,000  Sears Roebuck Acceptance Corp. 6.11%.....................  26-Oct-98      4,997,750 
   5,000,000  Signet Group 5.20%.......................................  15-Feb-02      4,929,650 
   1,125,000  Societe Generale 9.88%...................................  15-Jul-03      1,298,964 
  15,525,000  Societe Generale 7.40%...................................  01-Jun-06     15,807,571 
  13,425,000  Society National Bank 7.25%..............................  01-Jun-05     13,600,599 
   3,000,000  Southern Investments UK PLC 6.80%........................  01-Dec-06      2,929,650 
   7,000,000  SPNB Home Equity Loan 8.85%..............................  15-May-98      7,202,062 
  35,000,000  Standard Credit Card Master Trust I 5.50%................  07-Feb-00     34,362,440 
   8,450,000  Suntrust Banks Inc. 6.00%................................  15-Feb-26      7,913,501 
   5,000,000  Telekom Malaysia Berhad 7.88% (R)........................  01-Aug-25      5,191,250 
     700,000  Tenneco Inc. 7.45%.......................................  15-Dec-25        688,261 
   2,500,000  Time Warner Entertainment Co., LP 8.38%..................  15-Jul-33      2,510,950 
   9,500,000  Transamerica Finance Corp. 8.38%.........................  15-Feb-98      9,715,840 
   4,350,000  Transamerica Finance Corp. 6.80%.........................  15-Mar-99      4,395,762 
   5,640,000  Transamerica Finance Corp. 5.82%.........................  09-Jun-98      5,618,286 
   1,600,000  Union Carbide Corp. 7.75%................................  01-Oct-96      1,621,549 
  13,000,000  Union Pacific Corp. 7.25%................................  01-Nov-08     13,049,335 
   6,200,000  US Bancorp 6.25%.........................................  03-Aug-98      6,248,794 
  13,090,000  US Leasing International Inc. 6.63%......................  15-May-03     12,954,479 
  25,610,000  US Treasury Bonds 13.25%.................................  15-May-14     39,727,513 
     500,000  US Treasury Bonds 12.75%.................................  15-Nov-10        707,735 
   2,500,000  US Treasury Bonds 12.00%.................................  15-Aug-13      3,576,175 
   2,435,000  US Treasury Bonds 11.75%.................................  15-Nov-14      3,504,501 
      40,000  US Treasury Bonds 11.25%.................................  15-Feb-15         59,069 

The accompanying notes are an integral part of the financial statements.

                             SAI-221           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
DAILY GOVERNMENT/CORPORATE BOND FUND 
Schedule of Investments 
(showing percentage of total value of investments) 
December 31, 1996 

   PRINCIPAL 
    AMOUNT                                                                               VALUE 
- - ------------- --------------------------------------------------------  ----------- --------------- 
 $12,320,000  US Treasury Bonds 9.88%..................................  15-Nov-15  $   16,456,810 
   1,185,000  US Treasury Bonds 9.25%..................................  15-Feb-16       1,504,393 
     400,000  US Treasury Bonds 9.00%..................................  15-Nov-18         501,936 
  11,500,000  US Treasury Bonds 8.88%..................................  15-Feb-19      14,276,215 
  37,000,000  US Treasury Bonds 8.75%..................................  15-Nov-08      41,543,970 
   3,500,000  US Treasury Bonds 8.75%..................................  15-May-17       4,270,560 
  31,150,000  US Treasury Bonds 8.75%..................................  15-Aug-20      38,377,734 
   3,260,000  US Treasury Bonds 8.50%..................................  15-Feb-20       3,915,553 
   3,445,000  US Treasury Bonds 8.13%..................................  15-Aug-19       3,984,900 
  15,000,000  US Treasury Bonds 8.13%..................................  15-Aug-21      17,414,100 
  16,300,000  US Treasury Bonds 8.00%..................................  15-Nov-21      18,688,928 
   8,183,000  US Treasury Bonds 7.88%..................................  15-Feb-21       9,249,327 
   6,071,000  US Treasury Bonds 7.50%..................................  15-Nov-16       6,571,858 
   6,840,000  US Treasury Bonds 7.50%..................................  15-Nov-24       7,481,250 
  46,395,000  US Treasury Bonds 7.25%..................................  15-Aug-22      49,077,095 
   5,990,000  US Treasury Bonds 7.13%..................................  15-Feb-23       6,253,919 
  71,775,000  US Treasury Bonds 6.75% (a)..............................  15-Aug-26      72,313,312 
   6,011,000  US Treasury Bonds 6.25%..................................  15-Aug-23       5,635,313 
   5,000,000  US Treasury Bonds 6.00%..................................  15-Feb-26       4,550,800 
      32,000  US Treasury Notes 8.88%..................................  15-Nov-98          33,670 
  22,855,000  US Treasury Notes 6.50%..................................  15-Oct-06      22,980,017 
      15,000  US Treasury Notes 6.25%..................................  15-Feb-03          14,981 
  11,450,000  US Treasury Notes 5.88%..................................  15-Nov-99      11,405,231 
  10,000,000  US Treasury Notes 5.88%..................................  30-Nov-01       9,854,700 
  11,275,000  US Treasury Notes 5.75%..................................  15-Aug-03      10,936,750 
   6,000,000  US Treasury Notes 5.75%..................................  31-Dec-98       5,985,960 
   5,050,000  Usinor Sacilor 7.25%.....................................  01-Aug-06       5,049,546 
  33,030,000  Victorian Public Authority Finance Agency 8.45% .........  01-Oct-01      35,598,479 
  10,850,000  Victorian Public Authority Financing 8.25%...............  15-Jan-02      11,528,136 
   5,500,000  Wachovia Bank NA 6.70%...................................  14-Apr-99       5,546,530 
   5,000,000  Wells Fargo & Co. 6.88%..................................  01-Apr-06       4,916,650 
   7,500,000  Wendys International Inc. 7.00%..........................  15-Dec-25       6,987,338 
  13,412,000  Westpac Banking Capital Corp. 7.88%......................  15-Oct-02      14,158,512 
   3,000,000  Willamette Industries Inc. 7.35%.........................  01-Jul-26       3,137,571 
- - ------------- -------------------------------------------------------------------- --------------- 
              TOTAL NOTES & DEBENTURES (Cost $2,953,401,618) ..........              2,975,473,887 
- - ------------- -------------------------------------------------------------------- --------------- 
    UNITS 
- - ------------- -------------------------------------------------------------------- --------------- 
              STATE STREET BANK AND TRUST COMPANY 
               INVESTMENT FUNDS FOR TAX EXEMPT RETIREMENT PLANS--3.4% 

 104,708,179  Short Term Investment Fund ..............................             $  104,708,179 
- - ------------- -------------------------------------------------------------------- --------------- 

              TOTAL INVESTMENTS--100% (Cost $3,058,109,797) ...........             $3,080,182,066 
============= ==================================================================== =============== 
</TABLE>
    

   
(a)    A portion of these securities have been purchased on a delayed delivery 
       basis. 
(R)    These securities are exempt from registration under Rule 144A of the 
       Securities Act of 1933. Such securities may be resold, normally to 
       qualified institutional buyers, in transactions exempt from 
       registration. Rule 144A securities amounted to $117,149,345 or 3.8% of 
       total investments, as of December 31, 1996. 
    

The accompanying notes are an integral part of the financial statements.

                             SAI-222           

<PAGE>
   
REPORT OF INDEPENDENT ACCOUNTANTS 
    

To the Participants and Trustee of the 
State Street Bank and Trust Company 
Short Term Investment Fund 

In our opinion, the accompanying statement of assets and liabilities, 
including the schedule of investments, and the related statements of 
operations and of changes in net assets and the selected per unit data 
present fairly, in all material respects, the financial position of State 
Street Bank and Trust Company Short Term Investment Fund (the "Fund") at 
December 31, 1996, the results of its operations for the year then ended, and 
the changes in its net assets and the selected per unit data for the periods 
indicated, in conformity with generally accepted accounting principles. These 
financial statements and selected per unit data (hereafter referred to as 
"financial statements") are the responsibility of the Fund's Trustee; our 
responsibility is to express an opinion on these financial statements based 
on our audits. We conducted our audits of these financial statements in 
accordance with generally accepted auditing standards which require that we 
plan and perform the audit to obtain reasonable assurance about whether the 
financial statements are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and disclosures 
in the financial statements, assessing the accounting principles used and 
significant estimates made by the Trustee, and evaluating the overall 
financial statement presentation. We believe that our audits, which included 
confirmation of securities at December 31, 1996 by correspondence with the 
custodian, provide a reasonable basis for the opinion expressed above. 

   
Price Waterhouse LLP 
Boston, Massachusetts 
March 3, 1997 
    

                             SAI-223           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
SHORT TERM INVESTMENT FUND 
Statement of Assets and Liabilities 
December 31, 1996 

<TABLE>
<CAPTION>
 ASSETS 
<S>                                                                      <C>
Investments in securities, at amortized cost ............................ $13,749,690,548 
Cash.....................................................................             762 
Interest and other receivables ..........................................      85,167,867 
- - ------------------------------------------------------------------------ ---------------- 
   Total assets .........................................................  13,834,859,177 
- - ------------------------------------------------------------------------ ---------------- 
LIABILITIES 
Distributions payable ...................................................      71,893,608 
Accrued expenses ........................................................          26,000 
- - ------------------------------------------------------------------------ ---------------- 
   Total liabilities ....................................................      71,919,608 
- - ------------------------------------------------------------------------ ---------------- 
Net assets 
 (equivalent to $1.00 per unit based on 13,762,946,432 units 
 outstanding) ........................................................... $13,762,939,569 
======================================================================== ================ 
</TABLE>

The accompanying notes are an integral part of the financial statements.

                             SAI-224           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
SHORT TERM INVESTMENT FUND 

Statement of Operations 
                         Year ended December 31, 1996 

- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                             <C>
 INVESTMENT INCOME 
 Interest ......................................................  $781,333,955 
- - --------------------------------------------------------------- --------------- 
EXPENSES 
 Audit .........................................................        22,000 
 Other .........................................................        14,670 
- - --------------------------------------------------------------- --------------- 
   Total expenses ..............................................        36,670 
- - --------------------------------------------------------------- --------------- 
   Net investment income .......................................   781,297,285 
- - --------------------------------------------------------------- --------------- 
Net realized gain (loss) on investments ........................       (39,765) 
- - --------------------------------------------------------------- --------------- 
Net increase (decrease) in net assets resulting from operations   $781,257,520 
=============================================================== =============== 
</TABLE>

The accompanying notes are an integral part of the financial statements.

                             SAI-225           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
SHORT TERM INVESTMENT FUND 

Statement of Changes in Net Assets 

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED DECEMBER 31, 
                                                                              -------------------------------- 
                                                                                     1996            1995 
- - ----------------------------------------------------------------------------- ---------------- --------------- 
<S>                                                                           <C>              <C>
FROM OPERATIONS 
Net investment income ........................................................ $   781,297,285  $   716,462,126 
Net realized gain (loss) on investments ......................................         (39,765)         164,710 
- - ----------------------------------------------------------------------------- ---------------- --------------- 
Net increase in net assets resulting from operations .........................     781,257,520      716,626,836 
- - ----------------------------------------------------------------------------- ---------------- --------------- 
Distributions from net investment income .....................................    (781,297,285)    (716,462,126) 
- - ----------------------------------------------------------------------------- ---------------- --------------- 
FROM PARTICIPANT TRANSACTIONS 
Net increase (decrease) in net assets resulting from participant transactions    1,369,831,060    3,153,764,191 
- - ----------------------------------------------------------------------------- ---------------- --------------- 
Net increase (decrease) in net assets ........................................   1,369,791,295    3,153,928,901 
NET ASSETS 
Beginning of year.............................................................  12,393,148,274    9,239,219,373 
- - ----------------------------------------------------------------------------- ---------------- --------------- 
End of year .................................................................. $13,762,939,569  $12,393,148,274 
============================================================================= ================ =============== 
</TABLE>

The accompanying notes are an integral part of the financial statements.

                             SAI-226           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
SHORT TERM INVESTMENT FUND 

Selected Per Unit Data 
(For a Unit of Participation Outstanding Throughout the Year) 

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31, 
                                          ------------------------------------------------------------------- 
                                               1996          1995          1994         1993          1992 
- - ----------------------------------------- ------------- ------------- ------------ ------------- ------------ 
<S>                                       <C>           <C>           <C>          <C>           <C>
Net investment income.....................  $    0.0548   $    0.0604   $   0.0424   $    0.0336  $    0.0402 
========================================= ============= ============= ============ ============= ============ 
Distributions from net investment income .  $    0.0548   $    0.0604   $   0.0424   $    0.0336  $    0.0402 
========================================= ============= ============= ============ ============= ============ 
Total return**............................         5.62%         6.21%        4.32%         3.41%        4.09% 
Ratio of expenses to average net assets* .           --%           --%          --%           --%          --% 
Ratio of net investment income to average 
 net assets...............................         5.60%         6.04%        4.24%         3.36%        4.02% 
Net assets, end of year (000s)............  $13,762,940   $12,393,148   $9,239,219   $12,657,842  $10,016,685 
========================================= ============= ============= ============ ============= ============ 
</TABLE>

- - ------------ 
*     Less than .01%. 
**    Total return calculation assumes dividend reinvestment and includes only 
      those expenses charged directly to the Fund. This result may be reduced 
      by any administrative or other fees which are incurred in the management 
      or maintenance of individual participant accounts. 

The accompanying notes are an integral part of the financial statements.

                             SAI-227           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                          SHORT TERM INVESTMENT FUND 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 

1. INVESTMENT OBJECTIVE 

   The State Street Bank and Trust Company ("State Street Bank") Short Term 
Investment Fund (the "Fund") is a money market pooled fund formed under a 
Declaration of Trust dated May 19, 1983, as amended and restated through 
August 1, 1992. The Fund's objective is to maintain a diversified portfolio 
of short-term securities. The investments of the Fund are currently limited 
to high-quality bonds, notes, commercial paper and other evidences of 
indebtedness which are payable on demand or which have a maturity date not 
exceeding three months from the date of purchase, except that up to 20% of 
the Fund's investments may be placed in securities with a maturity date not 
exceeding 13 months. State Street Bank is the Fund's Trustee and custodian. 
State Street Global Advisors, a division of State Street Bank, is the Fund's 
investment manager. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 A. SECURITY VALUATION 

   Investments are stated at amortized cost, which approximates market value. 

 B. SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME 

   Security transactions are accounted for on the trade date (date the order 
to buy or sell is executed). The cost of securities contributed to, and 
proceeds related to securities delivered by, the Fund in connection with the 
issuance and redemption of its units of participation are based on the 
valuations of those securities determined as described above. The cost of 
securities delivered and the net gain or loss on securities sold is 
determined using the average cost method. Interest income is recorded on the 
accrual basis. Interest income is increased by accretion of discount and 
reduced by amortization of premium. 

 C. INCOME TAXES 

   It is the Fund's policy to comply with the requirements of Section 501(a) 
of the Internal Revenue Code relating to collective investment funds of 
employee benefit plans. Accordingly, the Fund is exempt from federal income 
taxes and no federal income tax provision is required. 

 D. ISSUANCES AND REDEMPTIONS OF UNITS OF PARTICIPATION 

   Issuances and redemptions of participant units are made on each day the 
New York Stock Exchange is open (valuation date). Participant units are 
typically purchased and redeemed at a constant net asset value of $1 per 
unit. In the event that a significant disparity exists between the constant 
net asset value and the market based net asset value of the Fund, the Trustee 
may determine that continued redemption at a constant $1 net asset value will 
create inequitable results for the Fund's unitholders. In these 
circumstances, the Trustee, at its sole discretion and acting on behalf of 
the Fund's unitholders, may direct that units be redeemed at the market based 
net asset value until such time as the disparity between the market based and 
the constant net asset value per unit is deemed to be immaterial. 

 E. EXPENSES 

   According to the Declaration of Trust, the Fund may pay certain expenses 
for services received during the year. 

                             SAI-228           

<PAGE>
                     STATE STREET BANK AND TRUST COMPANY 
                          SHORT TERM INVESTMENT FUND 
                        NOTES TO FINANCIAL STATEMENTS 
                              DECEMBER 31, 1996 
  F. DISTRIBUTIONS TO PARTICIPANTS 

   Distributions from net investment income are recorded on each valuation 
date and distributed monthly. All net realized gains are retained by the 
Fund. 

 G. USE OF ESTIMATES 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires the Trustee to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

3. INVESTMENT TRANSACTIONS 

   Purchases and sales of short-term investments (including maturities) 
during the year ended December 31, 1996 were $893,160,398,940 and 
$891,917,413,847, respectively. 

4. UNITS OF PARTICIPATION 

   Participant transactions for the Fund were as follows: 

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31, 
                          ------------------------------------------------------------------- 
                                         1996                              1995 
                          --------------------------------- --------------------------------- 
                                UNITS            AMOUNT           UNITS            AMOUNT 
                          ---------------- ---------------- ---------------- ---------------- 
<S>                       <C>              <C>              <C>              <C>
Units issued .............  62,949,538,186  $ 62,949,538,186  42,906,095,439  $ 42,906,095,439 
Units redeemed ........... (61,579,707,126)  (61,579,707,126)(39,752,331,248)  (39,752,331,248) 
                          ---------------- ---------------- ---------------- ---------------- 
 Net increase in units 
  and net assets 
  resulting from 
  participant 
  transactions ...........   1,369,831,060  $  1,369,831,060   3,153,764,191  $  3,153,764,191 
                          ================ ================ ================ ================ 
</TABLE>

                             SAI-229           

<PAGE>
State Street Bank and Trust Company 
Short Term Investment Fund 
Schedule of Investments 
(showing percentage of total value of investments) 
December 31, 1996 

   
<TABLE>
<CAPTION>
   PRINCIPAL                                                                      MATURITY     AMORTIZED 
     AMOUNT                                                                         DATE          COST 
- - -------------- --------------------------------------------------------------- ------------ -------------- 
<S>            <C>                                                             <C>           <C>
               SHORT TERM INSTRUMENTS 96.4% 
 $ 25,000,000  Abbey National PLC 5.11%........................................  17-Mar-97    $ 24,988,146 
   80,000,000  Abbey National PLC 5.39%........................................  17-Mar-97      80,001,637 
   65,000,000  Abbey National Treasury Services PLC 5.45%......................  16-Apr-97      64,992,241 
   75,000,000  Abbey National Treasury Services PLC 5.39%......................  21-Feb-97      75,000,000 
   75,000,000  Abbey National Treasury Services PLC 5.50%......................  20-Mar-97      75,000,000 
   50,000,000  Abbey National Treasury Services PLC 5.37%......................  01-Jan-97*     49,985,932 
   40,000,000  ABN Amro Bank NV 5.43%..........................................  13-Feb-97      40,000,473 
   50,000,000  ABN Amro Bank NV 5.75%..........................................  10-Apr-97      49,993,507 
   48,000,000  AIG Matched Funding Corp. 5.61%.................................  15-Jan-97*     48,000,000 
   30,000,000  AIG Matched Funding Corp. 5.63%.................................  15-Jan-97*     29,999,361 
   50,000,000  American Express Credit Corp. 5.58%.............................  14-Jan-97*     49,997,065 
   50,000,000  Ameritech Capital Funding Corp. 6.00%...........................  07-Jan-97      49,950,000 
   25,000,000  Australia & New Zealand Banking Group 5.59%.....................  21-Jan-97      25,000,200 
   25,000,000  Avco Financial Services Inc. 5.46%..............................  18-Feb-97*     24,998,910 
   50,000,000  Bank America National Trust & Svgs Association 5.50% ...........  19-Jun-97      50,000,000 
  150,000,000  Bank of America 5.40%...........................................  05-Feb-97     150,000,000 
  125,000,000  Bank of America 5.38%...........................................  06-Feb-97     125,000,000 
  100,000,000  Bank of America 5.38%...........................................  13-Feb-97     100,000,000 
   45,000,000  Bank of America 5.38%...........................................  19-Feb-97      45,000,000 
  150,000,000  Bank of Montreal 5.50%..........................................  08-Jan-97     150,000,000 
  135,000,000  Bank of New York 5.50%..........................................  12-Mar-97     134,995,305 
   50,000,000  Bank of Nova Scotia 5.41%.......................................  05-Feb-97      50,000,000 
  150,000,000  Bank of Nova Scotia 5.41%.......................................  28-Feb-97     150,000,000 
  125,000,000  Bank of Scotland 5.49%..........................................  13-Jun-97     125,000,000 
  130,000,000  Bank One 5.43%..................................................  01-Jan-97*    129,913,057 
   74,000,000  Bank One 5.69%..................................................  28-Oct-97      73,960,614 
   50,000,000  Bayerische Hypotheken Bank 5.42%................................  12-Mar-97      50,000,959 
   47,500,000  Bayerische Hypotheken Und 5.38%.................................  13-Feb-97      47,500,560 
   34,400,000  Bayerische Hypotheken Und 5.38%.................................  25-Feb-97      34,399,139 
   50,000,000  Bayerische Landesbank 5.48%.....................................  15-Jan-97*     49,998,664 
  100,000,000  Bayerische Vereinsbank 5.75%....................................  07-Jan-97     100,000,000 
   50,000,000  Bayerische Vereinsbank 5.53%....................................  20-Jun-97      50,005,743 
   50,000,000  Bayerische Vereinsbank 5.43%....................................  13-Mar-97      50,000,973 
   80,000,000  Beneficial Corp. 5.58%..........................................  15-Jan-97*     80,011,886 
  200,000,000  Boatmen's National Bank of St. Louis 6.75%......................  02-Jan-97     200,000,000 
   45,000,000  Caisse d' Amort de la Dette 5.30%...............................  17-Jan-97      44,894,000 
   75,000,000  Caisse des Depots 6.53%.........................................  02-Jan-97      74,986,396 
   80,000,000  Caisse des Depots 5.44%.........................................  23-Jan-97      79,734,044 
  160,000,000  Canadian Imperial Bank 5.57%....................................  31-Jan-97     160,000,000 
   75,000,000  Canadian Imperial Bank 5.41%....................................  30-Jan-97      75,000,000 

The accompanying notes are an integral part of the financial statements.

                             SAI-230           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
SHORT TERM INVESTMENT FUND 
Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

   PRINCIPAL                                                                      MATURITY     AMORTIZED 
     AMOUNT                                                                         DATE          COST 
- - -------------- ---------------------------------------------------------------  ------------ -------------- 
 $ 65,000,000  Canadian Imperial Bank 5.39%....................................  03-Feb-97    $ 65,000,000 
  400,000,000  Chase Manhattan Corp. 7.00%.....................................  02-Jan-97     400,000,000 
   50,000,000  Cheltenham & Glouster Building 5.35%............................  23-Jun-97      48,714,514 
   55,000,000  Cheltenham & Glouster Building 5.28%............................  25-Mar-97      54,330,467 
  100,000,000  Cit Group Holdings Inc. Med Term 5.35%..........................  01-Jan-97*     99,909,225 
  215,000,000  Comerica Bank 5.58%.............................................  14-Jan-97*    215,000,000 
  100,000,000  Comerica Bank 5.47%.............................................  13-Jan-97*     99,981,338 
  142,000,000  Commerzbank AG 5.47%............................................  10-Jan-97     141,998,910 
   75,000,000  Commonwealth Bank Australia 5.35%...............................  12-Feb-97      74,531,875 
   50,000,000  Commonwealth Bank Australia 5.29%...............................  21-Feb-97      49,625,292 
   25,000,000  Commonwealth Edison Co. 5.35%...................................  10-Jan-97      24,966,563 
   50,000,000  Commonwealth Edison Co. 5.32%...................................  22-Jan-97      49,844,833 
   70,000,000  Daimler-Benz North America 5.38%................................  07-Jan-97      69,937,233 
   55,000,000  Daimler-Benz North America 5.38%................................  16-Jan-97      54,876,708 
   50,000,000  Daimler-Benz North America 5.35%................................  12-Feb-97      49,687,917 
  100,000,000  Daimler-Benz North America 5.35%................................  21-Mar-97      98,827,069 
   35,350,000  Daimler-Benz North America 5.37%................................  27-Mar-97      34,901,792 
   50,000,000  Den Danske Bank 5.53%...........................................  17-Jan-97      50,000,000 
   45,000,000  Den Danske Corp. 5.35%..........................................  06-Feb-97      44,759,250 
  100,000,000  Den Danske Grand Cayman 5.59%...................................  21-Jan-97     100,000,000 
   45,000,000  Deutsche Bank Finance Inc. 5.70%................................  06-Jan-97      44,964,375 
  100,000,000  Deutsche Bank Finance Inc. 5.21%................................  11-Mar-97      99,992,721 
   25,000,000  E.I. Du Pont de Nemours & Co. 5.26%.............................  14-Feb-97      24,839,278 
   25,000,000  E.I. Du Pont de Nemours & Co. 5.26%.............................  18-Mar-97      24,722,389 
   25,000,000  E.I. Du Pont de Nemours & Co. 5.26%.............................  19-Mar-97      24,718,736 
   50,300,000  FCC National Bank 4.94%.........................................  26-Feb-97      50,279,825 
   59,000,000  Federal Farm Credit Bank 5.60%..................................  03-Jun-97      58,965,376 
   62,000,000  Federal Farm Credit Bank 5.55%..................................  02-May-97      61,974,308 
   86,000,000  Federal Farm Credit Banks Consolidated Systems 5.43% ...........  17-Jan-97*     85,916,668 
   65,000,000  Federal Farm Credit Banks Consolidated Systems 5.36% ...........  02-Jan-97*     64,947,034 
   87,000,000  Federal Farm Credit Banks Consolidated Systems 5.25% ...........  01-Jan-97*     86,919,598 
   90,000,000  Federal Home Loan Bank 5.61%....................................  05-Jun-97      89,913,969 
   46,500,000  Federal Home Loan Bank 5.47%....................................  19-Jan-97*     46,467,950 
  120,000,000  Federal Home Loan Bank 5.39%....................................  02-Jan-97*    119,928,880 
   55,000,000  Federal Home Loan Bank Consolidated Discount Notes 5.40% .......  16-Jan-97      54,876,250 
   50,000,000  Federal Home Loan Mortgage Discount Notes 5.42%.................  22-Jan-97      49,841,917 
   55,400,000  Federal Home Loan Mortgage Discount Notes 5.36%.................  24-Feb-97      54,954,584 
   50,000,000  Federal National Mortgage Association 5.53%.....................  29-Oct-97      49,932,790 
  100,000,000  Federal National Mortgage Association 5.48%.....................  19-Jan-97*     99,984,558 
  130,000,000  Federal National Mortgage Association 5.39%.....................  28-Mar-97*    129,967,189 
  203,000,000  Federal National Mortgage Association 5.35%.....................  12-Mar-97*    202,882,749 

The accompanying notes are an integral part of the financial statements.

                             SAI-231           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
SHORT TERM INVESTMENT FUND 
Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

   PRINCIPAL                                                                      MATURITY     AMORTIZED 
     AMOUNT                                                                         DATE          COST 
- - -------------- ---------------------------------------------------------------  ------------ -------------- 
 $ 50,000,000  Federal National Mortgage Association 5.32%.....................  19-Feb-97*   $ 49,965,595 
   85,000,000  Federal National Mortgage Association 5.31%.....................  06-Mar-97*     84,977,571 
   28,880,000  Federal National Mortgage Association 5.30%.....................  28-Jan-97      28,765,202 
   90,000,000  Federal National Mortgage Association 4.78%.....................  14-Feb-97      89,991,236 
  150,000,000  Federal National Mortgage Association 4.77%.....................  01-Jan-97*    149,985,570 
  110,000,000  First Bank NA 5.59%.............................................  15-Jan-97*    109,999,092 
   70,000,000  Ford Motor Credit Co. 5.65%.....................................  18-Feb-97*     70,017,561 
  200,000,000  General Electric Capital Corp. 7.00%............................  02-Jan-97     199,961,111 
   50,000,000  General Electric Capital Corp. 5.48%............................  17-Jan-97*     50,000,000 
   75,000,000  General Electric Capital Corp. 5.38%............................  18-Mar-97      74,148,167 
   50,000,000  General Electric Capital Corp. 5.32%............................  27-Jan-97      49,807,889 
   50,000,000  General Electric Capital Corp. 5.32%............................  05-Feb-97      49,741,389 
  100,000,000  General Electric Capital Corp. 5.30%............................  11-Feb-97      99,396,389 
   50,000,000  General Electric Capital Corp. 5.29%............................  19-Feb-97      49,639,986 
   50,000,000  Gillette Co. 5.28%..............................................  16-Jan-97      49,890,000 
   48,990,000  Gillette Co. 5.28%..............................................  05-Mar-97      48,537,332 
   25,000,000  Household Finance Corp 5.54%....................................  31-Mar-97*     24,996,274 
   50,000,000  Household Finance Corp. 5.48%...................................  26-Feb-97*     50,000,000 
  125,000,000  Household Finance Corp. 5.42%...................................  24-Feb-97*    124,992,731 
   40,000,000  IBM Credit Corp. 5.46%..........................................  20-Mar-97*     39,983,808 
  100,000,000  ING Bank 7.00%..................................................  02-Jan-97     100,000,000 
   30,000,000  International Business Machines Corp. 5.46%.....................  20-Jun-97      29,985,608 
   74,710,000  International Nederlanden US Funding Corp. 5.48%................  02-Jan-97      74,698,627 
   90,500,000  International Nederlanden US Funding Corp. 5.48%................  03-Jan-97      90,472,448 
  140,000,000  J. P. Morgan & Co., Inc. 6.50%..................................  02-Jan-97     139,974,722 
   25,000,000  Key Bank N A Medium Term Note 5.61%.............................  19-Dec-97      24,965,041 
  100,000,000  Key Bank NA 5.59%...............................................  01-Jan-97*     99,949,370 
   83,500,000  Key Bank NA 5.51%...............................................  10-Jan-97*     83,450,330 
   66,000,000  Key Bank NA 5.51%...............................................  10-Jan-97*     65,960,740 
   95,000,000  KFW International Finance Inc. 5.32%............................  31-Jan-97      94,578,833 
   46,000,000  M & I Madison Bank 5.66%........................................  14-Jan-97*     46,004,554 
   60,000,000  MCI Communications 5.32%........................................  27-Jun-97      58,430,600 
   62,000,000  MCI Communications 5.31%........................................  22-May-97      60,710,555 
   65,000,000  MCI Communications 5.31%........................................  27-May-97      63,600,225 
   35,000,000  MCI Communications 5.31%........................................  19-Jun-97      34,127,537 
  160,000,000  Merrill Lynch & Co., Inc. 6.75%.................................  02-Jan-97     159,970,000 
   50,000,000  Merrill Lynch & Co., Inc. 5.35%.................................  21-Jan-97      49,851,389 
  100,000,000  Merrill Lynch & Co., Inc. 5.32%.................................  12-Feb-97      99,379,333 
  100,000,000  Merrill Lynch & Co., Inc. 5.30%.................................  24-Mar-97      98,792,778 
  200,000,000  Morgan Stanley Group Inc. 6.79%.................................  02-Jan-97     199,962,278 
   25,000,000  Morgan Guaranty Trust Co. 5.95%.................................  06-Jun-97      24,994,871 

The accompanying notes are an integral part of the financial statements.

                             SAI-232           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
SHORT TERM INVESTMENT FUND 
Schedule of Investments (Continued) 
(showing percentage of total value of investments) 
December 31, 1996 

   PRINCIPAL                                                                      MATURITY     AMORTIZED 
     AMOUNT                                                                         DATE          COST 
- - -------------- ---------------------------------------------------------------  ------------ -------------- 
 $ 25,000,000  Morgan Guaranty Trust Co. 5.85%.................................  09-May-97    $ 25,000,000 
   30,200,000  Morgan Guaranty Trust Co. 5.73%.................................  12-Aug-97      30,154,520 
   50,000,000  Morgan Guaranty Trust Co. 5.47%.................................  07-Jan-97      50,000,082 
   75,000,000  Morgan Guaranty Trust Co. 5.38%.................................  14-Feb-97*     74,952,515 
   55,000,000  Morgan Guaranty Trust Co. 5.39%.................................  01-Jan-97*     54,990,893 
   85,000,000  Morgan Guaranty Trust Co. 5.08%.................................  28-Feb-97      84,923,661 
   50,000,000  Morgan Guaranty Trust Co. 4.90%.................................  13-Feb-97      49,993,961 
  100,000,000  National Australia Bank Ltd. 5.50%..............................  06-Jan-97     100,000,000 
   25,000,000  National Australia Bank Ltd. 5.39%..............................  06-Feb-97      24,999,652 
   50,000,000  National Australia Bank Ltd. 5.38%..............................  22-Jan-97      50,000,000 
   50,000,000  National Australia Funding 5.45%................................  13-Jan-97      49,909,167 
  106,000,000  National Westminster Bank PLC 5.51%.............................  06-Jan-97     106,000,435 
  100,000,000  National Westminster Bank PLC 5.41%.............................  10-Feb-97     100,001,101 
   25,000,000  NationsBank Corp. 5.65%.........................................  16-Apr-97      24,975,743 
  120,000,000  Norwest Corp. 4.96%.............................................  20-Feb-97     120,000,000 
   70,600,000  Oesterreichische Kontrollbank 5.33%.............................  31-Jan-97      70,286,712 
   80,000,000  Pfizer Incorporated 5.45%.......................................  05-Mar-97      79,237,000 
   35,000,000  Pfizer Incorporated 5.40%.......................................  02-Apr-97      34,522,250 
   50,000,000  PNC Bank NA 5.56%...............................................  21-Jan-97*     49,994,608 
   29,000,000  PNC Bank NA 5.50%...............................................  13-Jan-97*     28,989,475 
   50,000,000  PNC Bank NA 5.46%...............................................  02-Jan-97*     49,975,635 
   25,000,000  Rabobank 5.47%..................................................  07-Jan-97      25,000,041 
   25,000,000  Rabobank NA 5.25%...............................................  11-Mar-97      25,000,455 
   63,000,000  Student Loan Marketing Association 5.99%........................  18-Sep-97      63,001,705 
   53,000,000  Student Loan Marketing Association 5.62%........................  29-Oct-97      52,965,909 
   20,000,000  Sudwestdeutsche Landesbank 5.51%................................  28-Apr-97      20,001,378 
   40,000,000  Sudwestdeutsche Landesbank 5.46%................................  19-Mar-97      39,998,030 
   60,000,000  Suntrust Banks Inc. 6.75%.......................................  02-Jan-97      60,000,000 
    8,302,000  Svenska Grand Cayman 6.75%......................................  02-Jan-97       8,302,000 
   50,000,000  Svenska Handelsbanken 5.75%.....................................  22-May-97      49,990,752 
  300,000,000  Swiss Bank Corp. 6.50%..........................................  02-Jan-97     300,000,000 
   20,000,000  Swiss Bank Corp. 5.40%..........................................  03-Feb-97      19,999,396 
   75,000,000  Tiers Trust 5.64%...............................................  15-Jan-97*     75,000,000 
  175,000,000  UBS Finance Delaware Inc. 5.55%.................................  21-Jan-97     174,460,417 
   25,000,000  United States Treasury Notes 7.50%..............................  31-Jan-97      25,049,932 
   60,000,000  United States Treasury Notes 6.88%..............................  28-Feb-97      60,153,360 
   30,000,000  United States Treasury Notes 6.63%..............................  31-Mar-97      30,078,699 
   50,000,000  US National Bank 5.52%..........................................  16-Jan-97*     49,988,683 
  100,000,000  US National Bank 5.29%..........................................  01-Jan-97*     99,974,405 
   50,000,000  Vermont American Corp. 5.47%....................................  27-Jan-97      49,802,472 
   50,000,000  Wachovia Bank NA 5.47%..........................................  12-Jan-97*     49,995,775 

The accompanying notes are an integral part of the financial statements.

                             SAI-233           

<PAGE>
STATE STREET BANK AND TRUST COMPANY 
SHORT TERM INVESTMENT FUND 
Schedule of Investments (Concluded) 
(showing percentage of total value of investments) 
December 31, 1996 

   PRINCIPAL                                                                      MATURITY     AMORTIZED 
     AMOUNT                                                                         DATE          COST 
- - -------------- ---------------------------------------------------------------  ------------ -------------- 
 $ 50,000,000  Wachovia Bank NA 5.44%..........................................  07-Jan-97* $    49,993,879 
  125,000,000  Wachovia Bank NA 5.53%..........................................  17-Jan-97*     124,994,898 
   25,000,000  Walt Disney Co. 5.26%...........................................  14-Feb-97       24,839,278 
  150,000,000  Westdeutsche Landesbank 5.75%...................................  10-Jan-97      150,000,000 
  100,000,000  Westdeutsche Landesbank 5.63%...................................  17-Jan-97      100,000,000 
   58,000,000  Westdeutsche Landesbank 5.40%...................................  03-Feb-97       57,989,882 
   24,000,000  Westdeutsche Landesbank 5.38%...................................  12-Feb-97       23,998,658 
  115,000,000  Westpac Banking Corp. 6.24%.....................................  04-Sep-97      115,000,000 
   30,000,000  Westpac Banking Corp. 5.92%.....................................  28-Aug-97       29,996,243 
   50,000,000  Westpac Banking Corp. 5.81%.....................................  09-Apr-97       49,998,715 
   25,000,000  Westpac Banking Corp. 5.61%.....................................  02-Apr-97       24,998,804 
   50,000,000  Westpac Banking Corp. 5.53%.....................................  14-Mar-97       49,998,106 
   20,000,000  Westpac Banking Corp. 5.53%.....................................  24-Jan-97*      20,006,199 
   75,000,000  Westpac Banking Corp. 5.51%.....................................  19-Jun-97       75,003,426 
   24,000,000  Westpac Banking Corp. 5.34%.....................................  04-Mar-97       23,997,649 
   50,000,000  Westpac Banking Corp. 5.15%.....................................  04-Mar-97       49,995,092 
   25,000,000  Wool International 5.26%........................................  28-Feb-97       24,788,139 
  100,000,000  Woolwich Building Society 5.33%.................................  30-Jan-97       99,570,639 
- - -------------- ------------------------------- ................................------------ -------------- 
               TOTAL SHORT TERM INSTRUMENTS ...................................              13,249,690,110 
- - -------------- ------------------------------- ................................------------ -------------- 
    SHARES 
               OTHER INVESTMENTS--0% 
          438  SSgA Money Market Fund (a)......................................                         438 
- - -------------- ------------------------------- ................................------------ -------------- 
   PRINCIPAL 
    AMOUNT 
               REPURCHASE AGREEMENT--3.6% 
 $500,000,000  Goldman Sachs Government Repo 6.55% (collaterized by US 
               Treasury Notes 6.25%--7.75% due 7/31/98--11/30/99, valued at 
               $505,914,069) ..................................................  02-Jan-97      500,000,000 
- - -------------- ------------------------------- ................................------------ -------------- 
               TOTAL INVESTMENTS--100%.........................................             $13,749,690,548 
============== ============================================================================ =============== 
</TABLE>
    

- - ------------ 
(a)    Registered Investment Company advised by State Street Global Advisors. 
*      Variable rate security. Rate disclosed is that which was in effect at 
       December 31, 1996. Date disclosed is the next interest rate reset date. 

The accompanying notes are an integral part of the financial statements.

                             SAI-234           



<PAGE>
   

         Supplement dated May 1, 1997 to Prospectus dated May 1, 1997
- - -------------------------------------------------------------------------------
    

   
                          MEMBERS RETIREMENT PROGRAMS

                          funded under contracts with
           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
             1290 Avenue of the Americas, New York, New York 10104
                       Toll-Free Telephone 800-223-5790
    


                        ------------------------------

                           VARIABLE ANNUITY BENEFITS

                        ------------------------------


          This Prospectus Supplement should be read and retained for
          future reference by Participants in the Members Retirement
                               Programs who are
                         considering variable annuity
                            payment benefits after
                                  retirement.

   

               This Prospectus Supplement is not authorized for
                distribution unless accompanied or preceded by
                   the Prospectus dated May 1, 1997 for the
                    appropriate Members Retirement Program.
    


- - -------------------------------------------------------------------------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS: ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
- - -------------------------------------------------------------------------------


<PAGE>

                              RETIREMENT BENEFITS


         When you become eligible to receive benefits under a Members
Retirement Program, you may select one or more of the following forms of
distribution, which are available in variable or fixed form. The law requires
that if the value of your Account Balance is more than $3,500, you must receive
a Qualified Joint and Survivor Annuity unless your Spouse consents to a
different election.

         Life Annuity - an annuity providing monthly payments for your life. No
payments will be made after your death, even if you have received only one
payment.

         Life Annuity - Period Certain - an annuity providing monthly payments
for your life or, if longer, a specified period of time. If you die before the
end of that specified period, payments will continue to your beneficiary until
the end of the period. Subject to legal limitations, you may specify a minimum
payment period of 5, 10, 15 or 20 years; the longer the specified period, the
smaller the monthly payments will be.

         Joint and Survivor Annuity - Period Certain - an annuity providing
monthly payments for your life and that of your beneficiary or, if longer, a
specified period of time. If you and your beneficiary both die before the end
of the specified period, payments will continue to your contingent beneficiary
until the end of the period. Subject to legal limitations, you may specify a
minimum payment period of 5, 10, 15 or 20 years; the longer the specified
period, the smaller the monthly payments will be.

How Annuity Payments are Made

         When your distribution of benefits under an annuity begins, your Units
in the Funds are redeemed. Part or all of the proceeds, plus part or all of
your Account Balance in the General Account Options, may be used to purchase an
annuity. The minimum amount that can be used to purchase any type of annuity is
$3,500. Usually, a $350 charge will be deducted from the amount used to
purchase the annuity to reimburse us for administrative expenses associated
with processing the application and with issuing each month's annuity payment.
Applicable premium taxes will also be deducted.

Annuity payments may be fixed or variable.

         FIXED ANNUITY PAYMENTS. Fixed annuity payments are determined from our
         annuity rate tables in effect at the time the first annuity payment is
         made. The minimum amount of the fixed payments is determined from
         tables in our contract with the Trustees, which show the amount of
         proceeds necessary to purchase each $1 of monthly annuity payments
         (after deduction of any applicable taxes and the annuity
         administrative charge). These tables are

                                     - 2 -
<PAGE>

         designed to determine the amounts required to pay for the annuity
         selected, taking into account our administrative and investment
         expenses and mortality and expense risks. The size of your payment
         will depend upon the form of annuity chosen, your age and the age of
         your beneficiary if you select a joint and survivor annuity. If our
         current group annuity rates for payment of proceeds would produce a
         larger payment, those rates will apply instead of the minimums in the
         contract tables. If we give any group pension client with a qualified
         plan a better annuity rate than those currently available for the
         Program, we will also make those rates available to Program
         participants. The annuity administrative charge may be greater than
         $350 in that case. Under our contract with the Trustees, we may change
         the tables but not more frequently than once every five years. Fixed
         annuity payments will not fluctuate during the payment period.

         VARIABLE ANNUITY PAYMENTS. Variable annuity payments are funded
         through our Separate Account No. 4 (Pooled) (the "Fund"), through the
         purchase of Annuity Units. The number of Annuity Units purchased is
         equal to the amount of the first annuity payment divided by the
         Annuity Unit Value for the due date of the first annuity payment. The
         amount of the first annuity payment is determined in the same manner
         for a variable annuity as it is for a fixed annuity. The number of
         Annuity Units stays the same throughout the payment period for the
         variable annuity but the Annuity Unit Value changes to reflect the
         investment income and the realized and unrealized capital gains and
         losses of the Fund, after adjustment for an assumed base rate of
         return of 5-3/4%, described below.

         The amounts of variable annuity payments are determined as follows:
Payments normally start as of the first day of the second calendar month
following our receipt of the proper forms. The first two monthly payments are
the same.

         Payments after the first two will vary according to the investment
performance of the Fund. Each monthly payment will be calculated by multiplying
the number of Annuity Units credited to you by the Annuity Unit Value for the
first business day of the calendar month before the due date of the payment.

         The Annuity Unit Value was set at $1.1553 as of July 1, 1969, the
first day that Separate Account No. 4 (Pooled) was operational. For any month
after that date, it is the Annuity Unit Value for the preceding month
multiplied by the change factor for the current month. The change factor gives
effect to the assumed annual base rate of return of 5-3/4% and to the actual
investment experience of the Fund.

         Because of the adjustment for the assumed base rate of return, the
Annuity Unit Value rises and falls depending on whether the actual rate of
investment return is higher or lower than 5-3/4%.

                                     - 3 -
<PAGE>

         Illustration of Changes in Annuity Payments. To show how we determine
variable annuity payments from month to month, assume that the amount you
applied to purchase an annuity is enough to fund an annuity with a monthly
payment of $363 and that the Annuity Unit Value for the due date of the first
annuity payment is $1.05. The number of annuity units credited under your
certificate would be 345.71 (363 / 1.05 = 345.71). If the third monthly payment
is due on March 1, and the Annuity Unit Value for February was $1.10, the
annuity payment for March would be the number of units (345.71) times the
Annuity Unit Value ($1.10), or $380.28. If the Annuity Unit Value was $1.00 on
March 1, the annuity payment for April would be 345.71 times $1.00 or $345.71.

Summary of Annuity Unit Values for the Fund

         This table shows the Annuity Unit Values with an assumed based rate of
return of 5-3/4%.

   
<TABLE>
<CAPTION>

       First Business Day of          Annuity Unit Value
       ---------------------          ------------------
            <S>                            <C>
            October 1987                   $4.3934
            October 1988                   $3.5444
            October 1989                   $4.8357
            October 1990                   $3.8569
            October 1991                   $5.4677
            October 1992                   $5.1818
            October 1993                   $6.3886
            October 1994                   $6.1563
            October 1995                   $7.4970
            October 1996                   $8.0828
</TABLE>
    


                                   THE FUND

         The Fund (Separate Account No. 4 (Pooled)) was established pursuant to
the Insurance Law of the State of New York in 1969. It is an investment account
used to fund benefits under group annuity contracts and other agreements for
tax-deferred retirement programs administered by us.

                                     - 4 -

<PAGE>
   

         For a full description of the Fund, its investment policies, the risks
of an investment in the Fund and information relating to the valuation of Fund
assets, see the description of the Fund in our May 1, 1997 prospectus and the
Statement of Additional Information.
    


                              INVESTMENT MANAGER

The Manager
   

         We, Equitable Life, act as Investment Manager to the Fund. As such, we
have complete discretion over Fund assets and we invest and reinvest these
assets in accordance with the investment policies described in our May 1, 1997
prospectus and Statement of Additional Information.

         We are a New York stock life insurance company with our Home Office at
1290 Avenue of the Americas, New York, New York 10104. Founded in 1859, we are
one of the largest insurance companies in the United States. Equitable Life,
our sole stockholder Equitable Companies, Inc., and their subsidiaries managed
assets of approximately $239.8 billion as of December 31, 1996, including third
party assets of $184.8 billion.

Investment Management

         In providing investment management to the Funds, we currently use the
personnel and facilities of our majority owned subsidiary, Alliance Capital
Management L.P. ("Alliance"), for portfolio selection and transaction services.
For a description of Alliance, see our May 1, 1997 Members Retirement Program
prospectus.

Fund Transactions

         The Fund is charged for securities brokers commissions, transfer taxes
and other fees relating to securities transactions. Transactions in equity
securities for the Fund are executed primarily through brokers which are
selected by Alliance/Equitable Life and receive commissions paid by the Fund.
For 1996 and 1995, the Fund paid $5,682,578 and $6,044,623, respectively, in
brokerage commissions. For a full description of our policies relating to the
selection of brokers, see the description of the Fund in our May 1, 1997
Statement of Additional Information.
    


                                     - 5 -





<PAGE>


                             FINANCIAL STATEMENTS

            The financial statements of the Fund reflect applicable fees,
charges and other expenses under the Members Programs as in effect during the
periods covered, as well as the charges against the account made in accordance
with the terms of all other contracts participating in the account.

   
Separate Account No. 4 (Pooled):                                      Page

Report of Independent Accountants - Price Waterhouse LLP                7

         Statement of Assets and Liabilities,                           8
           December 31, 1996

         Statement of Operations and Changes in Net Assets
           for the Years Ended December 31, 1996 and 1995               9

         Portfolio of Investments
           December 31, 1996                                           10

         Notes to Financial Statements                                 15
    


                                   - 6 -
<PAGE>
   
- - ------------------------------------------------------------------------------
REPORT OF INDEPENDENT ACCOUNTANTS 

To the Board of Directors of 
The Equitable Life Assurance Society of the United States and the 
Participants in the American Dental Association Members Retirement Program 

In our opinion, the accompanying statement of assets and liabilities, 
including the portfolio of investments, and the related statements of 
operations and changes in net assets present fairly, in all material 
respects, the financial position of Separate Account No. 4 of The Equitable 
Life Assurance Society of the United States ("Equitable Life") at December 
31, 1996 and its results of operations and changes in net assets for each of 
the two years in the period then ended, in conformity with generally accepted 
accounting principles. These financial statements are the responsibility of 
Equitable Life's management; our responsibility is to express an opinion on 
these financial statements based on our audits. We conducted our audits of 
these financial statements in accordance with generally accepted auditing 
standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management 
and evaluating the overall financial statement presentation. We believe that 
our audits, which included confirmation of securities at December 31, 1996 by 
correspondence with the custodian and brokers and the application of 
alternative auditing procedures where confirmations from brokers were not 
received, provide a reasonable basis for the opinion expressed above. 

Our audit was conducted for the purpose of forming an opinion on the basic 
financial statements taken as a whole. The selected per unit information 
(appearing under "Condensed Financial Information" in the prospectus) is 
presented for the purpose of satisfying regulatory reporting requirements and 
is not a required part of the basic financial statements. Such selected per 
unit information has been subjected to auditing procedures applied during the 
audit of the basic financial statements and, in our opinion, is fairly stated 
in all material respects in relation to the basic financial statements taken 
as a whole. 

Price Waterhouse LLP 
New York, New York 
February 10, 1997 
    

                              - 7 -
<PAGE>
- - ----------------------------------------------------------------------------- 
SEPARATE ACCOUNT NO. 4 (POOLED) (THE GROWTH EQUITY FUND) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 

Statement of Assets and Liabilities 
December 31, 1996 
- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
<S>                                                                                     <C>
- - -------------------------------------------------------------------------------------------------------
ASSETS: 
Investments (Notes 2 and 3): 
 Common stocks--at market value (cost: $1,991,952,527) ................................  $2,440,835,888 
 Preferred stocks--at market value (cost: $1,742,250) .................................       1,809,000 
 Long-term debt securities--at value (amortized cost: $2,863,053) .....................       2,493,750 
 Participation in Separate Account No. 2A--at amortized cost, which approximates 
market   value, equivalent to 85,593 units at $255.57 .................................      21,875,326 
Cash...................................................................................       2,419,444 
Receivables: 
 Securities sold ......................................................................      18,681,125 
 Dividends.............................................................................         474,057 
- - --------------------------------------------------------------------------------------  -------------- 
 Total assets..........................................................................   2,488,588,590 
- - --------------------------------------------------------------------------------------  -------------- 
LIABILITIES: 
Payables: 
 Securities purchased .................................................................      13,390,630 
 Due to Equitable Life's General Account ..............................................      15,548,100 
 Investment management fees payable ...................................................           7,688 
Accrued expenses ......................................................................         475,122 
Amount retained by Equitable Life in Separate Account No. 4 (Note 1)  .................         641,292 
- - --------------------------------------------------------------------------------------  -------------- 
 Total liabilities.....................................................................      30,062,832 
- - --------------------------------------------------------------------------------------  -------------- 
NET ASSETS (NOTE 1): 
Net assets attributable to participants' accumulations ................................   2,432,753,839 
Reserves and other contract liabilities attributable to annuity benefits  .............      25,771,919 
- - --------------------------------------------------------------------------------------  -------------- 
NET ASSETS ............................................................................  $2,458,525,758 
======================================================================================  ============== 
</TABLE>

See Notes to Financial Statements. 

                               - 8 -           
<PAGE>
- - ----------------------------------------------------------------------------- 
SEPARATE ACCOUNT NO. 4 (POOLED) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 

Statements of Operations and Changes in Net Assets 
- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED DECEMBER 31, 
                                                                                    1996            1995 
- - ----------------------------------------------------------------------------  --------------  --------------- 
<S>                                                                           <C>             <C>
FROM OPERATIONS: 
INVESTMENT INCOME (NOTE 2): 
Dividends (net of foreign taxes withheld--1996: $62,998 and 1995: $239,657)    $   13,755,557  $   19,610,344 
Interest and amortization of premium ........................................         292,364        (852,218) 
- - ----------------------------------------------------------------------------  --------------  --------------- 
Total .......................................................................      14,047,921      18,758,126 
EXPENSES (NOTE 4) ...........................................................     (18,524,630)    (16,007,109) 
- - ----------------------------------------------------------------------------  --------------  --------------- 
NET INVESTMENT INCOME (LOSS) ................................................      (4,476,709)      2,751,017 
- - ----------------------------------------------------------------------------  --------------  --------------- 
REALIZED AND UNREALIZED GAIN ON INVESTMENTS (NOTE 2): 
Realized gain from security and foreign currency transactions  ..............     218,176,662     260,870,246 
- - ----------------------------------------------------------------------------  --------------  --------------- 
Unrealized appreciation of investments 
 and foreign currency transactions: 
 Beginning of year ..........................................................     290,870,386      41,831,973 
 End of year ................................................................     448,580,808     290,870,386 
- - ----------------------------------------------------------------------------  --------------  --------------- 
Change in unrealized appreciation/depreciation ..............................     157,710,422     249,038,413 
- - ----------------------------------------------------------------------------  --------------  --------------- 
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS .............................     375,887,084     509,908,659 
- - ----------------------------------------------------------------------------  --------------  --------------- 
Increase in net assets attributable to operations ...........................     371,410,375     512,659,676 
- - ----------------------------------------------------------------------------  --------------  --------------- 
FROM CONTRIBUTIONS AND WITHDRAWALS: 
Contributions ...............................................................     552,427,638     422,289,107 
Withdrawals .................................................................    (590,972,941)   (474,530,080) 
- - ----------------------------------------------------------------------------  --------------  --------------- 
Decrease in net assets attributable to contributions and withdrawals  .......     (38,545,303)    (52,240,973) 
- - ----------------------------------------------------------------------------  --------------  --------------- 
Decrease in accumulated amount retained by Equitable Life in Separate 
Account  No. 4 (Note 1) .....................................................         536,145         113,489 
- - ----------------------------------------------------------------------------  --------------  --------------- 
INCREASE IN NET ASSETS ......................................................     333,401,217     460,532,192 
NET ASSETS--BEGINNING OF YEAR ...............................................   2,125,124,541   1,664,592,349 
- - ----------------------------------------------------------------------------  --------------  --------------- 
NET ASSETS--END OF YEAR .....................................................  $2,458,525,758  $2,125,124,541 
============================================================================  ==============  =============== 
</TABLE>

See Notes to Financial Statements. 

                              - 9 -          
<PAGE>
- - ----------------------------------------------------------------------------- 
SEPARATE ACCOUNT NO. 4 (POOLED) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 

Portfolio of Investments -- December 31, 1996 

<TABLE>
<CAPTION>
- - ----------------------------------------------------------  ------------  --------------- 
                                                              NUMBER OF         VALUE 
                                                                SHARES        (NOTE 3) 
- - ----------------------------------------------------------  ------------  --------------- 
<S>                                                         <C>           <C>
COMMON STOCKS: 
BUSINESS SERVICES 
ENVIRONMENTAL CONTROL (1.7%) 
Republic Industries, Inc.* ................................    1,355,000   $   42,259,063 
                                                                          --------------- 
PRINTING, PUBLISHING & BROADCASTING (0.1%) 
Australis Media Ltd. Conv. Note* ..........................   25,000,000        2,483,906 
                                                                          --------------- 
PROFESSIONAL SERVICES (0.7%) 
Ceridian Corp.* ...........................................      170,000        6,885,000 
Service Corp. International ...............................      360,000       10,080,000 
                                                                          --------------- 
                                                                               16,965,000 
                                                                          --------------- 
TOTAL BUSINESS SERVICES (2.5%) ............................                    61,707,969 
                                                                          --------------- 
CONSUMER CYCLICALS 
AIRLINES (6.9%) 
America West Airlines, Inc. (Class B)* ....................    1,250,000       19,843,750 
Continental Airlines, Inc. (Class B)* .....................    1,300,000       36,725,000 
Delta Air Lines, Inc. .....................................      375,000       26,578,125 
KLM Royal Dutch Airlines ..................................      230,000        6,411,250 
Northwest Airlines Corp. (Class A)* .......................    1,400,000       54,775,000 
UAL Corp.* ................................................      400,000       25,000,000 
                                                                          --------------- 
                                                                              169,333,125 
                                                                          --------------- 
FOOD SERVICES, LODGING (1.2%) 
Host Marriott Corp.* ......................................    1,000,000       16,000,000 
La Quinta Motor Inns, Inc. ................................      700,000       13,387,500 
                                                                          --------------- 
                                                                               29,387,500 
                                                                          --------------- 
HOUSEHOLD FURNITURE, APPLIANCES (1.2%) 
Industrie Natuzzi (ADR) ...................................    1,000,000       23,000,000 
Sunbeam Corp. .............................................      255,800        6,586,850 
                                                                          --------------- 
                                                                               29,586,850 
                                                                          --------------- 
LEISURE-RELATED (0.3%) 
Carnival Corp. ............................................      225,000        7,425,000 
                                                                          --------------- 
RETAIL--GENERAL (1.6%) 
AutoZone, Inc.* ...........................................      500,000       13,750,000 
CompUSA, Inc.* ............................................    1,200,000       24,750,000 
                                                                          --------------- 
                                                                               38,500,000 
                                                                          --------------- 
TOTAL CONSUMER CYCLICALS (11.2%) ..........................                   274,232,475 
                                                                          --------------- 

                              - 10 -           
<PAGE>
- - ----------------------------------------------------------------------------- 
SEPARATE ACCOUNT NO. 4 (POOLED) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 

Portfolio of Investments -- December 31, 1996 (Continued)

- - ----------------------------------------------------------  ------------  --------------- 
                                                              NUMBER OF         VALUE 
                                                                SHARES        (NOTE 3) 
- - ----------------------------------------------------------  ------------  --------------- 
CONSUMER NONCYCLICALS 
DRUGS (1.5%) 
Centocor, Inc.* ...........................................     750,000    $   26,812,500 
Geltex Pharmaceuticals, Inc.* .............................     210,000         5,092,500 
MedImmune, Inc.* ..........................................     300,000         5,100,000 
                                                                          --------------- 
                                                                               37,005,000 
                                                                          --------------- 
HOSPITAL SUPPLIES & SERVICES (1.9%) 
Columbia/HCA Healthcare Corp. .............................     540,000        22,005,000 
Oxford Health Plans, Inc.* ................................     200,000        11,712,500 
Saint Jude Medical, Inc.* .................................     310,000        13,213,750 
                                                                          --------------- 
                                                                               46,931,250 
                                                                          --------------- 
SOAPS & TOILETRIES (1.0%) 
Colgate Palmolive Co. .....................................     275,000        25,368,750 
                                                                          --------------- 
TOBACCO (6.7%) 
Loews Corp. ...............................................   1,750,000       164,937,500 
                                                                          --------------- 
TOTAL CONSUMER NONCYCLICALS (11.1%) .......................                   274,242,500 
                                                                          --------------- 
CREDIT-SENSITIVE 
BANKS (1.0%) 
First Union Corp. .........................................     320,000        23,680,000 
                                                                          --------------- 
FINANCIAL SERVICES (8.0%) 
A.G. Edwards, Inc. ........................................     300,000        10,087,500 
Dean Witter Discover & Co. ................................     420,000        27,825,000 
Legg Mason, Inc. ..........................................     935,000        35,997,500 
MBNA Corp. ................................................     900,000        37,350,000 
Merrill Lynch & Co., Inc. .................................   1,000,000        81,500,000 
Resource Bancshares Mortgage Group, Inc. ..................     248,800         3,545,400 
                                                                          --------------- 
                                                                              196,305,400 
                                                                          --------------- 
INSURANCE (11.4%) 
CNA Financial Corp.* ......................................   1,700,000       181,900,000 
IPC Holdings Ltd. .........................................     207,400         4,640,575 
Life Re Corp. .............................................     721,000        27,848,625 
NAC Re Corp. ..............................................     564,600        19,125,825 
PMI Group, Inc. ...........................................      12,600           697,725 
Travelers Group, Inc. .....................................   1,020,000        46,282,500 
                                                                          --------------- 
                                                                              280,495,250 
                                                                          --------------- 

                                - 11 -           
<PAGE>
- - ----------------------------------------------------------------------------- 
SEPARATE ACCOUNT NO. 4 (POOLED) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 

Portfolio of Investments -- December 31, 1996 (Continued)

- - ----------------------------------------------------------  ------------  --------------- 
                                                              NUMBER OF         VALUE 
                                                                SHARES        (NOTE 3) 
- - ----------------------------------------------------------  ------------  --------------- 
UTILITY--TELEPHONE (7.8%) 
Frontier Corp. ............................................     365,000    $    8,258,125 
Telephone & Data Systems, Inc. ............................   4,550,000       164,937,500 
WorldCom, Inc.* ...........................................     755,000        19,677,188 
                                                                          --------------- 
                                                                              192,872,813 
                                                                          --------------- 
TOTAL CREDIT-SENSITIVE (28.2%) ............................                   693,353,463 
                                                                          --------------- 
ENERGY 
COAL & GAS PIPELINES (0.2%) 
Nabors Industries, Inc.* ..................................     250,000         4,812,500 
                                                                          --------------- 
OIL--DOMESTIC (0.5%) 
Ultramar Diamond Shamrock Corp. ...........................     408,000        12,903,000 
                                                                          --------------- 
OIL--INTERNATIONAL (0.0%) 
Tatneft (ADR)* ............................................      19,000           912,000 
                                                                          --------------- 
OIL--SUPPLIES & CONSTRUCTION (8.8%) 
Coflexip* .................................................      75,000         1,968,750 
Diamond Offshore Drilling, Inc.* ..........................     350,000        19,950,000 
ENSCO International, Inc.* ................................     550,000        26,675,000 
Marine Drilling Co., Inc.* ................................      56,500         1,112,344 
Noble Drilling Corp.* .....................................   1,100,000        21,862,500 
Parker Drilling Co.* ......................................   4,900,000        47,162,500 
Rowan Cos., Inc.* .........................................   4,000,000        90,500,000 
Transocean Offshore, Inc. .................................     110,000         6,888,750 
                                                                          --------------- 
                                                                              216,119,844 
                                                                          --------------- 
TOTAL ENERGY (9.5%) .......................................                   234,747,344 
                                                                          --------------- 
TECHNOLOGY 
ELECTRONICS (13.7%) 
Applied Materials, Inc.* ..................................     250,000         8,984,375 
Cisco Systems, Inc.* ......................................   3,000,000       190,875,000 
IDT Corp.* ................................................     155,000         1,705,000 
LSI Logic Corp.* ..........................................     210,000         5,617,500 
Seagate Technology, Inc.* .................................   2,150,000        84,925,000 
Teradyne, Inc.* ...........................................     603,000        14,698,125 
3Com Corp.* ...............................................     400,000        29,350,000 
                                                                          --------------- 
                                                                              336,155,000 
                                                                          --------------- 
OFFICE EQUIPMENT (1.7%) 
Compaq Computer Corp.* ....................................     400,000        29,700,000 
Sterling Software, Inc.* ..................................     376,700        11,913,138 
                                                                          --------------- 
                                                                               41,613,138 
                                                                          --------------- 

                               - 12 -           
<PAGE>
- - ----------------------------------------------------------------------------- 
SEPARATE ACCOUNT NO. 4 (POOLED) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 

Portfolio of Investments -- December 31, 1996 (Continued)

- - ----------------------------------------------------------  ------------  --------------- 
                                                              NUMBER OF         VALUE 
                                                                SHARES        (NOTE 3) 
- - ----------------------------------------------------------  ------------  --------------- 
OFFICE EQUIPMENT SERVICES (4.5%) 
Checkfree Corp.* ..........................................     416,700    $    7,135,988 
Electronic Data Systems Corp. .............................     900,000        38,925,000 
Informix Corp.* ...........................................   1,150,000        23,431,250 
Oracle Corp.* .............................................     400,000        16,700,000 
Sterling Commerce, Inc.* ..................................     700,000        24,675,000 
                                                                          --------------- 
                                                                              110,867,238 
                                                                          --------------- 
TELECOMMUNICATIONS (16.8%) 
American Online, Inc.* ....................................     150,000         4,987,500 
American Satellite Network--Rights* .......................      70,000                 0 
Cellular Communications Puerto Rico, Inc.* ................     482,200         9,523,450 
Colt Telecom Group PLC (ADR)* .............................     175,000         3,368,750 
Deutsche Telekom AG (ADR)* ................................   1,300,000        26,487,500 
DSC Communications Corp.* .................................     720,000        12,870,000 
MFS Communications Co., Inc.* .............................     820,000        44,690,000 
Millicom International Cellular S.A.* .....................   1,775,000        57,021,874 
Netscape Communications Corp.* ............................     400,000        22,750,000 
Nokia Corp. (ADR) .........................................     600,000        34,575,000 
Palmer Wireless, Inc.* ....................................     102,000         1,071,000 
Rogers Cantel Mobile Communications, Inc. (Class B)(ADR)*     1,364,100        26,429,437 
Scientific Atlanta, Inc. ..................................   2,650,400        39,756,000 
U.S. Cellular Corp.* ......................................   3,200,000        89,200,000 
Vanguard Cellular Systems, Inc. (Class A)* ................   2,615,000        41,186,250 
                                                                          --------------- 
                                                                              413,916,761 
                                                                          --------------- 
TOTAL TECHNOLOGY (36.7%) ..................................                   902,552,137 
                                                                          --------------- 
TOTAL COMMON STOCKS (99.2%) 
 (Cost $1,991,952,527).....................................                 2,440,835,888 
                                                                          --------------- 
PREFERRED STOCKS: 
CONSUMER CYCLICALS 
AIRLINES (0.1%) 
Continental Airlines Financial 
 Trust 8.5% Conv., 2020 ...................................      27,000         1,809,000 
                                                                          --------------- 
TOTAL CONSUMER CYCLICALS (0.1%) ...........................                     1,809,000 
                                                                          --------------- 
TOTAL PREFERRED STOCKS (0.1%) 
 (Cost $1,742,250) ........................................                     1,809,000 
                                                                          --------------- 
</TABLE>

                              - 13 -           
<PAGE>
- - ----------------------------------------------------------------------------- 
SEPARATE ACCOUNT NO. 4 (POOLED) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 

Portfolio of Investments -- December 31, 1996 (Concluded)

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------  ------------  -------------- 
                                                                            PRINCIPAL        VALUE 
                                                                              AMOUNT        (NOTE 3) 
- - ------------------------------------------------------------------------  ------------  -------------- 
<S>                                                                       <C>           <C>
LONG-TERM DEBT SECURITIES: 
TECHNOLOGY 
TELECOMMUNICATIONS (0.1%) 
U.S. Cellular Corp., 
 Zero Coupon Conv., 2015 ................................................   $7,500,000   $    2,493,750 
                                                                                        -------------- 
TOTAL TECHNOLOGY (0.1%) .................................................                     2,493,750 
                                                                                        -------------- 
TOTAL LONG-TERM DEBT SECURITIES (0.1%) 
 (Amortized Cost $2,863,053) ............................................                     2,493,750 
                                                                                        -------------- 
PARTICIPATION IN SEPARATE ACCOUNT NO. 2A, 
 at amortized cost, which approximates 
 market value, equivalent to 85,593 units 
 at $255.57 (0.9%) each .................................................                    21,875,326 
                                                                                        -------------- 
TOTAL INVESTMENTS (100.3%) 
 (Cost/Amortized Cost $2,018,433,156) ...................................                 2,467,013,964 
LIABILITIES IN EXCESS OF CASH AND RECEIVABLES (-0.3%) ...................                    (7,846,914) 
AMOUNT RETAINED BY EQUITABLE LIFE IN 
 SEPARATE ACCOUNT NO. 4 (0.0%)(NOTE 1) ..................................                      (641,292) 
                                                                                        -------------- 
NET ASSETS (100.0%) .....................................................                $2,458,525,758 
                                                                                        ============== 
Reserves attributable to participants' accumulations ....................                $2,432,753,839 
Reserves and other contract liabilities attributable to annuity benefits                     25,771,919 
                                                                                        -------------- 
NET ASSETS ..............................................................                $2,458,525,758 
                                                                                        ============== 
</TABLE>

* Non-income producing. 

See Notes to Financial Statements. 

                                - 14 -           
<PAGE>
- - ----------------------------------------------------------------------------- 
SEPARATE ACCOUNT NO. 4 (POOLED) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 

Notes to Financial Statements 

   
   1. Separate Account No. 4 (Pooled) (the Growth Equity Fund) (the Fund) of 
The Equitable Life Assurance Society of the United States (Equitable Life), a 
wholly-owned subsidiary of The Equitable Companies Incorporated, was 
established in conformity with the New York State Insurance Law. Pursuant to 
such law, to the extent provided in the applicable contracts, the net assets 
in the Fund are not chargeable with liabilities arising out of any other 
business of Equitable Life. The excess of assets over reserves and other 
contract liabilities amounting to $641,292 as shown in the Statements of 
Assets and Liabilities in Separate Account No. 4 may be transferred to 
Equitable Life's General Account. 
    

   Interests of retirement and investment plans for Equitable Life employees, 
managers, and agents in Separate Account No. 4 aggregated $288,921,270 
(11.8%), at December 31, 1996 and $246,531,777 (11.6%), at December 31, 1995, 
of the net assets in the Fund. 

   Equitable Life is the investment manager for the Fund. Alliance Capital 
Management L.P. (Alliance) serves as the investment adviser to Equitable Life 
with respect to the management of the Fund. Alliance is a publicly-traded 
limited partnership which is indirectly majority-owned by Equitable Life. 

   Equitable Life and Alliance seek to obtain the best price and execution of 
all orders placed for the Fund considering all circumstances. In addition to 
using brokers and dealers to execute portfolio security transactions for 
accounts under their management, Equitable Life and Alliance may also enter 
into other types of business and securities transactions with brokers and 
dealers, which will be unrelated to allocation of the Fund's portfolio 
transactions. 

   The accompanying financial statements are prepared in conformity with 
generally accepted accounting principles (GAAP). The preparation of financial 
statements in conformity with GAAP requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

   2. Security transactions are recorded on the trade date. Amortized cost of 
debt securities consists of cost adjusted, where applicable, for amortization 
of premium or accretion of discount. Dividend income is recorded on the 
ex-dividend date; interest income (including amortization of premium and 
discount on securities using the effective yield method) is accrued daily. 

   Realized gains and losses on the sale of investments are computed on the 
basis of the identified cost of the related investments sold. 

   Transactions denominated in foreign currencies are recorded at the rate 
prevailing at the date of such transactions. Asset and liability accounts 
that are denominated in a foreign currency are adjusted to reflect the 
current exchange rate at the end of the period. Transaction gains or losses 
resulting from changes in the exchange rate during the reporting period or 
upon settlement of the foreign currency transactions are reflected under 
"Realized and Unrealized Gain (Loss) on Investments" in the Statements of 
Operations and Changes in Net Assets. 

                               - 15 -           
<PAGE>
- - ----------------------------------------------------------------------------- 
SEPARATE ACCOUNT NO. 4 (POOLED) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 

Notes to Financial Statements (Continued)

    Equitable Life's internal short-term investment account, Separate Account 
No. 2A, was established to provide a more flexible and efficient vehicle to 
combine and invest temporary cash positions of certain eligible accounts 
(Participating Funds) under Equitable Life's management. Separate Account No. 
2A invests in debt securities maturing in sixty days or less from the date of 
acquisition. At December 31, 1996, the amortized cost of investments held in 
Separate Account No. 2A consists of the following: 
- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
                                                           AMORTIZED COST     % 
- - --------------------------------------------------------  --------------  -------- 
<S>                                                       <C>             <C>
Commercial Paper, 5.3%-6.9% due 01/02/97 through 
 02/18/97................................................   $292,301,486     87.9% 
Time Deposits, 6.5% due 01/02/97.........................     40,000,000     12.0 
- - --------------------------------------------------------  --------------  -------- 
Total Investments........................................    332,301,486     99.9 
Cash and Receivables Less Liabilities....................        175,640      0.1 
- - --------------------------------------------------------  --------------  -------- 
Net Assets of Separate Account No. 2A....................   $332,477,126    100.0% 
========================================================  ==============  ======== 
Units Outstanding........................................      1,300,905 
Unit Value...............................................        $255.57 
- - --------------------------------------------------------  --------------  --------
</TABLE>

   Participating Funds purchase or redeem units depending on each 
participating account's excess cash availability or cash needs to meet its 
liabilities. Separate Account No. 2A is not subject to investment management 
fees. Separate Account No. 2A is valued daily at amortized cost, which 
approximates market value. 

   For 1996 and 1995, investment security transactions, excluding short-term 
debt securities, were as follows: 
- - ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
                                                      SEPARATE ACCOUNT NO. 4 
                                                 ------------------------------ 
                                                     COST OF       NET PROCEEDS 
                                                    PURCHASES        OF SALES 
- - -----------------------------------------------  --------------  -------------- 
<S>                                              <C>             <C>
Stocks and long-term corporate debt securities: 
  1996..........................................  $2,439,864,229  $2,487,456,851 
  1995..........................................   2,037,876,834   2,082,648,235 
U.S. Government obligations: 
  1996..........................................              --              -- 
  1995..........................................              --              -- 
</TABLE>
 ---------------------------------------------------------------------------- 

   3. Investment securities are valued as follows: 

   Stocks listed on national securities exchanges and certain 
over-the-counter issues traded on the National Association of Securities 
Dealers, Inc. Automated Quotation (NASDAQ) national market system are valued 
at the last sale price, or, if no sale, at the latest available bid price. 

   Foreign securities not traded directly, or in American Depository Receipt 
(ADR) form in the United States, are valued at the last sale price in the 
local currency on an exchange in the country of origin. Foreign currency is 
converted into its U.S. dollar equivalent at current exchange rates. 

   United States Treasury securities and other obligations issued or 
guaranteed by the United States Government, its agencies or instrumentalities 
are valued at representative quoted prices. 

                                - 16 -           
<PAGE>
- - ----------------------------------------------------------------------------- 
SEPARATE ACCOUNT NO. 4 (POOLED) 
OF THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES 

Notes to Financial Statements (Concluded)

    Long-term publicly traded corporate bonds are valued at prices obtained 
from a bond pricing service of a major dealer in bonds when such prices are 
available; however, in circumstances where Equitable Life and Alliance deem 
it appropriate to do so, an over-the-counter or exchange quotation may be 
used. 

   Convertible preferred stocks listed on national securities exchanges are 
valued at their last sale price or, if there is no sale, at the latest 
available bid price. 

   Convertible bonds and unlisted convertible preferred stocks are valued at 
bid prices obtained from one or more major dealers in such securities; where 
there is a discrepancy between dealers, values may be adjusted based on 
recent premium spreads to the underlying common stock. 

   Other assets that do not have a readily available market price are valued 
at fair value as determined in good faith by Equitable Life's investment 
officers. 

   Separate Account No. 2A is valued daily at amortized cost, which 
approximates market value. Short-term debt securities purchased directly by 
the Funds which mature in 60 days or less are valued at amortized cost. 
Short-term debt securities which mature in more than 60 days are valued at 
representative quoted prices. 

   4. Charges and fees are deducted in accordance with the terms of the 
various contracts which participate in the Fund. With respect to the American 
Dental Association Members Retirement Program, these expenses consist of 
investment management and accounting fees, program expense charge, direct 
expenses and record maintenance and report fee. These charges and fees are 
paid to Equitable Life by the Fund and are recorded as expenses in the 
accompanying Statements of Operations and Changes in Net Assets. 

   5. No Federal income tax based on net income or realized and unrealized 
capital gains was applicable to contracts participating in the Fund for the 
two years ended December 31, 1996, by reason of applicable provisions of the 
Internal Revenue Code and no Federal income tax payable by Equitable Life for 
such years will affect such contracts. Accordingly, no Federal income tax 
provision is required. 

                                - 17 -           








<PAGE>


                                     PART C

                               OTHER INFORMATION


Item 24. Financial Statements and Exhibits

         (a)  Financial Statements included in Part B.

              The following are included in the Statement of Additional
         Information relating to the American Dental Association Members
         Retirement Program:

   
         1.   Separate Account No. 195:
              -Report of Independant Accountants
              -Statement of Assets and Liabilities, December 31, 1996
              -Statements of Operations and Changes in Net Assets for the
               Years Ended December 31, 1996 and 1995
              -Notes to Financial Statements

         2.   Separate Account No. 197:
              -Report of Independant Accountants
              -Statement of Assets and Liabilities, December 31, 1996
              -Statements of Operations and Changes in Net Assets for the
               Years Ended December 31, 1996 and 1995
              -Notes to Financial Statements

         3.   Separate Account No. 198:
              -Report of Independant Accountants
              -Statement of Assets and Liabilities, December 31, 1996
              -Statements of Operations and Changes in Net Assets for the
               Years Ended December 31, 1996 and 1995
              -Notes to Financial Statements

         4.   The Equitable Life Assurance Society of the United States:
              -Report of Independent Accountants - Price Waterhouse
              -Consolidated Balance Sheets, December 31, 1996 and 1995
              -Consolidated Statements of Earnings for the Years Ended
               December 31, 1996, 1995 and 1994
              -Consolidated Statements of Equity for Years Ended December 31,
               1996, 1995 and 1994
              -Consolidated Statements of Cash Flows for the Years Ended
               December 31, 1996, 1995 and 1994
              -Notes to Consolidated Financial Statements

         5.   Lifecycle Group Trust - Conservative:
              -Report of Independent Accountants - Lifecycle Group Trust
               Conservative -Statements of Assets and Liabilities, December 31,
               1996 -Statements of Operations for the Year Ended December 31,
               1996 -Statements of Changes in Net Assets for the Years Ended
               December 31, 1996 and 1995
              -Selected Per Unit Data
              -Notes to Financial Statements
              -Schedule of Investments, December 31, 1996
    


                                      C-1
<PAGE>

   
         6.   Lifecycle Group Trust - Moderate:
              -Report of Independent Accountants - Lifecycle Group Trust -
               Moderate -Statements of Assets and Liabilities, December 31, 1996
              -Statements of Operations for the Year Ended December 31, 1996
              -Statements of Changes in Net Assets for the Years Ended December
               31, 1996 and 1995
              -Selected Per Unit Data
              -Notes to Financial Statements
              -Schedule of Investments, December 31, 1996

         7.   S&P 500 Flagship Fund:
              -Report of Independent Accountants - S&P 500 Index with Futures:
              -Combined Statements of Assets and Liabilities Ended December 31,
               1996
              -Combined Statements of Operations for the Years Ended December 
               31, 1996 and 1995
              -Combined Statements of Changes in Net Assets for the Years Ended
               December 31, 1996 and 1995 Schedule of Investments, December 31,
               1996

         8.   Russell 2000 Fund:
              -Report of Independent Accountants - Russell 2000 Fund
              -Statements of Assets and Liabilities, December 31, 1996
              -Statements of Operations for the Year Ended December 31, 1996
              -Statements of Changes in Net Assets for the Years Ended December
              31,
               1996 and 1995
              -Selected Per Unit Data
              -Notes to Financial Statements
              -Schedule of Investments, December 31, 1996

         9.   Daily EAFE Fund:
              -Report of Independent Accountants - Daily EAFE Fund -Statements
              of Assets and Liabilities, December 31, 1996 -Statements of
              Operations for the Year Ended December 31, 1996 -Statements of
              Changes in Net Assets for the Years Ended December 31,
               1996 and 1995
              -Selected Per Unit Data
              -Notes to Financial Statements
              -Schedule of Investments, December 31, 1996

         10.  Daily Government/Corporate Bond Fund:
              -Report of Independent Accountants - Daily Government/Corporate
               Bond Fund
              -Statements of Assets and Liabilities, December 31, 1996
              -Statements of Operations for the Year Ended December 31, 1996
              -Statements of Changes in Net Assets for the Years Ended 
               December 31, 1996 and 1995
              -Selected Per Unit Data
              -Notes to Financial Statements
              -Schedule of Investments, December 31, 1996
    

                                      C-2
<PAGE>


   
         11.  Short Term Investment Fund:
              -Report of Independent Accountants - Short Term Investment Fund
              -Statements of Assets and Liabilities, December 31, 1996
              -Statements of Operations for the Year Ended December 31, 1996
              -Statements of Changes in Net Assets for the Years Ended December
               31, 1996 and 1995
              -Selected Per Unit Data
              -Notes to Financial Statements
              -Schedule of Investments, December 31, 1996
    

         (b)  Exhibits.

         The following Exhibits are filed herewith:

         1.(a) Resolutions of the Board of Directors of The Equitable Life
               Assurance Society of the United States ("Equitable") authorizing
               the establishment of Separate Accounts Nos. 197 and 198,
               incorporated by reference to Registration Statement No. 33-75616
               on Form N-4 of Registrant, filed on February 27, 1995.

         (b)  Action by Brian S. O'Neil, Executive Vice President and Chief
              Investment Officer of Equitable, dated October, 1993 establishing
              Separate Account No. 195 and copies of resolutions of the Board
              of Directors of Equitable referenced in said action, incorporated
              by reference to Registration Statement No. 33-75616 on Form N-4
              of Registrant, filed on February 27, 1995.

         2.   Not applicable.

         3.   (a)(1)Service Agreement, effective as of February 1, 1994,
                    among The Seven Seas Series Fund, Russell Fund
                    Distributors, Inc. in its capacity as distributor of the
                    Seven Seas Series Fund and The Equitable Life Assurance
                    Society of the United States, incorporated by reference to
                    Registration No.33-75614 on Form N-4 of Registrant, filed
                    on February 23, 1994.

              (a)(2)Service Agreement, effective as of February 1, 1994,
                    between State Street Bank and Trust Company and The
                    Equitable Life Assurance Society of The United States,
                    incorporated by reference to Registration No.33-75614 on
                    Form N-4 of Registrant, filed on February 23, 1994.

              (b)   Letter Agreement between The Equitable Life Assurance
                    Society of the United States and the Trustees of the
                    American Dental Association Members Retirement Trust and
                    Trustees of the American Dental Association Members Pooled
                    Trust for Retirement, incorporated by reference to
                    Registration No. 33-75616 on Form N-4 of Registrant, filed
                    on April 29, 1994.

              (c)   Letter Agreement between The Equitable Life Assurance
                    Society of the United States and the Trustees of the
                    American Dental Association Members Retirement Trust and
                    Trustees of the American Dental Association Members Pooled
                    Trust for Retirement, incorporated by reference to


                                      C-3
<PAGE>


                    Registration No. 33-75616 on Form N-4 of Registrant, filed
                    on April 28, 1995.

              (d)   Form of Agreement, effective as of May 1, 1995, between
                    State Street Bank and Trust Company and The Equitable Life
                    Assurance Society of the United States regarding Lifecycle
                    Fund Group Trusts and Underlying Funds, incorporated by
                    reference to Registration No. 33-75616 on Form N-4 of
                    Registrant, filed on April 28, 1995.

         4.   (a)   Exhibit 6(a)(2) (Group Annuity Contract AC 2100, as amended
                    and restated effective February 1, 1991 on contract Form
                    No. APC 1,000-91, among the Trustees of the American Dental
                    Association Members Retirement Trust, the American Dental
                    Association Members Pooled Trust for Retirement Plans and
                    The Equitable Life Assurance Society of the United States),
                    incorporated by reference to Post-Effective Amendment No. 1
                    on Form N-3 to Registration Statement 33-40162, filed on
                    December 20, 1991.

              (b)   Rider No. 1 to Group Annuity Contract AC 2100 among the
                    Trustees of the American Dental Association Members
                    Retirement Trust, the American Dental Association Members
                    Pooled Trust for Retirement Plans and The Equitable Life
                    Assurance Society of the United States, incorporated by
                    reference to Registration No. 33-46995 on Form N-3 of
                    Registrant, filed on April 8, 1992.

              (c)   Form of Rider No. 2 to Group Annuity Contract AC 2100 among
                    the Trustees of the American Dental Association Members
                    Retirement Trust, the American Dental Association Members
                    Pooled Trust for Retirement Plans and The Equitable Life
                    Assurance Society of the United States, incorporated by
                    reference to Registration No. 33-46995 on Form N-3 of
                    Registrant, filed on April 8, 1992.

              (d)   Rider No. 3 to Group Annuity Contract AC 2100 among the
                    Trustees of the American Dental Association Members
                    Retirement Trust, the American Dental Association Members
                    Pooled Trust for Retirement Plans and The Equitable Life
                    Assurance Society of the United States.  (Filed as Exhibit
                    4(i) to Registration No. 33-75616 on Form N-4 of
                    Registrant, filed on April 29, 1994.)

              (e)   Form of Rider No. 4 to Group Annuity Contract AC 2100 among
                    the Trustees of the American Dental Association Members
                    Retirement Trust, the American Dental Association Members
                    Pooled Trust for Retirement Plans and The Equitable Life
                    Assurance Society of the United States, incorporated by
                    reference to Registration No. 33-75616 on Form N-4 of
                    Registrant, filed on April 29, 1994.

              (f)   Form of Rider No. 5 to Group Annuity Contract AC 2100 among
                    the Trustees of the American Dental Association Members
                    Retirement Trust, the American Dental Association Members
                    Pooled Trust for Retirement Plans and The Equitable Life
                    Assurance Society of the United States, incorporated by


                                      C-4
<PAGE>


                    reference to Registration No. 33-75616 on Form N-4 of
                    Registrat, filed on February 27, 1995.

   
              (g)   Form of Rider No. 6 to Group Annuity Contract 2100 among
                    the Trustees of the American Dental Association Members
                    Retirement Trust, the American Dental Association Members
                    Pooled Trust for Retirement Plans and The Equitable Life
                    Assurance Society of the United States, incorporated by
                    reference to Post-Effective Amendment No. 3 to Registration
                    No. 33-75616 on Form N-4 of Registrant, filed on April 30,
                    1996.

              (h)   Form of Rider No. 7 to Group Annuity Contract 2100 among
                    the Trustees of the American Dental Association Members
                    Retirement Trust, the American Dental Association Members
                    Pooled Trust for Retirement Plans and The Equitable Life
                    Assurance Society of the United States, incorporated by
                    reference to Post-Effective Amendment No. 3 to Registration
                    No. 33-75616 on Form N-4 of Registrant, filed on April 30,
                    1996.

              (i)   Form of Rider No. 8 to Group Annuity Contract 2100 among
                    the Trustees of the American Dental Association Members
                    Retirement Trust, the American Dental Association Members
                    Pooled Trust for Retirement Plans and The Equitable Life
                    Assurance Society of the United States, incorporated by
                    reference to Post-Effective Amendment No. 3 to Registration
                    No. 33-75616 on Form N-4 of Registrant, filed on April 30,
                    1996.
    

              (j)   Form of Rider No. 9 to Group Annuity Contract 2100 among
                    the Trustees of the American Dental Association Members
                    Retirement Trust, the American Dental Association Members
                    Pooled Trust for Retirement Plans and The Equitable Life
                    Assurance Society of the United States.

         5.   (a)   Exhibit 7(a) (Form of Participation Agreement for the
                    standardized Profit-Sharing Plan under the ADA Program),
                    incorporated by reference to Post-Effective Amendment No. 1
                    on Form N-3 to Registration Statement on Form S-1 of
                    Registrant, filed on April l6, 1986.

              (b)   Exhibit 7(b) (Form of Participation Agreement for the
                    non-standardized Profit-Sharing Plan under the ADA
                    Program), incorporated by reference to Post-Effective
                    Amendment No. 1 on Form N-3 to Registration Statement on
                    Form S-1 of Registrant, filed on April l6, 1986.

              (c)   Exhibit 7(e) (Copy of Attachment to Profit Sharing
                    Participation Agreement under the American Dental
                    Association Members Retirement Plan), incorporated by
                    reference to Registration No. 33-21417 on Form N-3 of
                    Registrant, filed on April 26, 1988.

              (d)   Exhibit 7(e)(2) (Form of Participant Enrollment Form under
                    the ADA Program), incorporated by reference to
                    Post-Effective Amendment No. 2 on Form N-3 to Registration


                                      C-5
<PAGE>

                    Statement on Form S-1 of Registrant, filed on April 2l,
                    l987.

              (e)   Exhibit 7(v) (Form of Simplified Participation Agreement
                    for the Profit-Sharing Plan under the ADA Program, as filed
                    with the Internal Revenue Service), incorporated by
                    reference to Post-Effective Amendment No. 2 to Registration
                    No. 33-21417 on Form N-3 of Registrant, filed on April 26,
                    1989.

              (f)   Exhibit 7(w) (Form of Non-Standardized Participation
                    Agreement for the Profit-Sharing Plan under the ADA
                    Program, as filed with the Internal Revenue Service),
                    incorporated by reference to Post-Effective Amendment No. 2
                    to Registration No. 33-21417 on Form N-3 of Registrant,
                    filed on April 26, 1989.

              (g)   Exhibit 7(x) (Form of Standardized Participation Agreement
                    for the Profit-Sharing Plan under the ADA Program, as filed
                    with the Internal Revenue Service), incorporated by
                    reference to Post-Effective Amendment No. 2 to Registration
                    No. 33-21417 on Form N-3 of Registrant, filed on April 26,
                    1989.

         6.   (a)   Copy of the Restated Charter of The Equitable Life
                    Assurance Society of the United States, adopted August 6,
                    1992, incorporated by reference to Post-Effective Amendment
                    No. 2 to Registrant No. 33-46995 on Form N-3 of Registrant,
                    filed on March 2, 1993.

              (b)   By-Laws of The Equitable Life Assurance Society of the
                    United States, as amended through July 22, 1992,
                    incorporated by reference to Post-Effective Amendment No. 2
                    to Registration No. 33-46995 on Form N-3 of Registrant,
                    filed on March 2, 1993.

   
              (c)   Copy of the Certificate of Amendment to the Restated
                    Charter of The Equitable Life Assurance Society of the
                    United States, adopted November 18, 1993, incorporated by
                    reference to Post-Effective Amendment No. 3 to Registration
                    No. 33-75616 on Form N-4 of Registrant, filed on April 30,
                    1996.

              (d)   By-Laws of The Equitable Life Assurance Society of the
                    United States, as amended November 21, 1996.
    

              (e)   Copy of the Restated Charter of  The Equitable Life
                    Assurance Society of the United States, as amended January
                    1, 1997.

         7.   Not applicable

         8.   (a)   Exhibit 11(a)(2) (Form of American Dental Association
                    Members Retirement Plan, as filed with the Internal Revenue
                    Service), incorporated by reference to Post-Effective
                    Amendment No. 2 to Registration No. 33-21417 on Form N-3 of
                    Registrant, filed on April 26, 1989.


                                      C-6
<PAGE>

              (b)   Exhibit 11(g)(2) (Form of American Dental Association
                    Members Retirement Trust, as filed with the Internal
                    Revenue Service), incorporated by reference to
                    Post-Effective Amendment No. 2 to Registration No. 33-21417
                    on Form N-3 of Registrant, filed on April 26, 1989.

              (c)   Exhibit 11(i) (Form of First Amendment to the American
                    Dental Association Members Retirement Trust), incorporated
                    by reference to Post-Effective Amendment No. 1 to
                    Registration No. 33-40162 on Form N-3 of Registrant, filed
                    on December 20, 1991.

              (d)   Exhibit 11(g) (Copy of Administration Services Agreement,
                    dated January 10, 1986, among The Equitable Life Assurance
                    Society of the United States, the Trustees of the Trust
                    maintained under the American Dental Association Members
                    Retirement Plan, the Trustees of the Pooled Trust
                    maintained by the American Dental Association and the
                    Council of Insurance of the American Dental Association),
                    incorporated by reference to Post-Effective Amendment No. 1
                    on Form N-3 to Registration Statement on Form S-1 of
                    Registrant, filed on April l6, 1986.

              (e)   Exhibit 11(j) (Copy of American Dental Association Members
                    Pooled Trust for Retirement Plans, dated as of January 1,
                    1984), incorporated by reference to Post-Effective
                    Amendment No. 1 to Registration No. 33-40162 on Form N-3 of
                    Registrant on Form N-3 of Registrant, filed on December 20,
                    1991.

              (f)   Exhibit 11(k) (Form of First Amendment to the American
                    Dental Association Members Pooled Trust for Retirement
                    Plans, dated as of January 1, 1984), incorporated by
                    reference to Post-Effective Amendment No. 1 to Registration
                    No. 33-40162 on Form N-3 of Registrant, filed on
                    December 20, 1991.

              (g)   Administrative Services Agreement among The Equitable Life
                    Assurance Society of the United States, the Trustees of the
                    American Dental Association Members Retirement Trust and of
                    the American Dental Association Member Retirement Trust for
                    Retirement Plans and the Council on Insurance of the
                    American Dental Association, incorporated by reference to
                    Registration No. 33-75616 on Form N-4 of Registrant, filed
                    on April 29, 1994.

              (h)   Declaration of Trust dated February 21, 1991 for the State
                    Street Bank and Trust Company Investment Funds for Tax
                    Exempt Retirement Plans, incorporated by reference to
                    Registration No. 33-75616 on Form N-4 of Registrant, filed
                    on February 27, 1995.

              (i)   First Amendment to the Declaration of Trust dated as of
                    July 19, 1991, incorporated by reference to Registration
                    No. 33-75616 on Form N-4 of Registrant, filed on February
                    27, 1995.


                                      C-7
<PAGE>

              (j)   Fund Declaration of State Street Bank and Trust Company
                    establishing the Lifecycle Fund Group Trust-Conservative
                    dated February 1, 1995, incorporated by reference to
                    Registration No. 33-75616 on Form N-4 of Registrant, filed
                    on February 27, 1995.

              (k)   First Amendment and Fund Declaration for the Lifecycle
                    Group Trust-Conservative, effective April 26, 1995,
                    incorporated by reference to Registration No. 33-75616,
                    filed on April 28, 1995.

              (l)   Fund Declaration of State Street Bank and Trust Company
                    establishing the Lifecycle Fund Group Trust-Moderate dated
                    February 1, 1995, incorporated by reference to Registration
                    No. 33-75616 on Form N-4 of Registrant, filed on February
                    27, 1995.

              (m)   First Amendment and Fund Declaration for the Lifecycle Fund
                    Group Trust-Moderate, effective April 26, 1995,
                    incorporated by reference to Registration No. 33-75616,
                    filed on April 28, 1995.

              (n)   Amendment and Fund Declaration for the S&P 500 Flagship
                    Fund effective September 1, 1991, incorporated by reference
                    to Registration No. 33-75616 on Form N-4 of Registrant,
                    filed on February 27, 1995.

              (o)   Amendment and Fund Declaration for the Short Term
                    Investment Fund effective September 1, 1991, incorporated
                    by reference to Registration No. 33-75616 on Form N-4 of
                    Registrant, filed on February 27, 1995.

              (p)   Fund Declaration for the Daily EAFE Fund effective
                    September 16, 1993, incorporated by reference to
                    Registration No. 33-75616 on Form N-4 of Registrant, filed
                    on February 27, 1995.

              (q)   First Amendment and Fund Declaration for the Daily
                    Government/Corporate Bond Fund effective November 30, 1994,
                    incorporated by reference to Registration No. 33-75616 on
                    Form N-4 of Registrant, filed on February 27, 1995.

              (r)   Second Amendment and Fund Declaration for the Russell 2000
                    Fund effective February 1, 1995, incorporated by reference
                    to Registration No. 33-75616 on Form N-4 of Registrant,
                    filed on February 27, 1995.

              (s)   Fund Declaration for the Russell 2000 Growth Fund effective
                    February 1, 1995, incorporated by reference to Registration
                    No. 33-75616 on Form N-4 of Registrant, filed on February
                    27, 1995.

              (t)   Fund Declaration for the Russell 2000 Value Fund effective
                    February 1, 1995, incorporated by reference to Registration
                    No. 33-75616 on Form N-4 of Registrant, filed on February
                    27, 1995.



                                      C-8
<PAGE>

         9.   Not applicable.

         10.  (a)   Consent of Price Waterhouse LLP.

              (b)   Powers of Attorney (Equitable).

              (c)   Powers of Attorney (State Street), incorporated by
                    reference to Registration No. 33-75616 of Registrant, filed
                    on April 28, 1995.

         11.  Not applicable.

         12.  Not applicable.

         13.  Not applicable.

         14.  Not Applicable.

         27.  Financial Data Schedule.



                                     C-9
<PAGE>


 Item 25:  Directors and Officers of Equitable.

           Set forth below is information regarding the directors and principal
           officers of Equitable. Equitable's address is 1290 Avenue of the
           Americas, New York, New York 10104. The business address of the
           persons whose names are preceded by an asterisk is that of
           Equitable.

   
<TABLE>
<CAPTION>
                                          POSITIONS AND
NAME AND PRINCIPAL                        OFFICES WITH
BUSINESS ADDRESS                          EQUITABLE
- - ----------------                          ---------
<S>                                       <C>
DIRECTORS
- - ---------

Claude Bebear                             Director
AXA-UAP
23, Avenue Matignon
75008 Paris, France

Christopher J. Brocksom                   Director
AXA Equity & Law
Elbury 9
Weedon Lane
Buckinghamshire HP 6505
England

Francoise Colloc'h                        Director
AXA-UAP
23, Avenue Matignon
75008 Paris, France

Henri de Castries                         Director
AXA-UAP
23, Avenue Matignon
75008 Paris, France

Joseph L. Dionne                          Director
The McGraw-Hill Companies
1221 Avenue of the Americas
New York, NY 10020

William T. Esrey                          Director
Sprint Corporation
P.O. Box 11315
Kansas City, MO 64112

Jean-Rene Fourtou                         Director
Rhone-Poulenc S.A.
25 Quai Paul Doumer
92408 Courbevoie Cedex,
France



                                      C-10
<PAGE>


<CAPTION>
                                          POSITIONS AND
NAME AND PRINCIPAL                        OFFICES WITH
BUSINESS ADDRESS                          EQUITABLE
- - ----------------                          ---------
<S>                                       <C>

Norman C. Francis                         Director
Xavier University of Louisiana
7325 Palmetto Street
New Orleans, LA 70125

Donald J. Greene                          Director
LeBouef, Lamb, Greene & MacRae
125 West 55th Street
New York, NY 10019-4513

John T. Hartley                           Director
Harris Corporation
1025 NASA Boulevard
Melbourne, FL 32919

John H.F. Haskell, Jr.                    Director
Dillion, Read & Co., Inc.
535 Madison Avenue
New York, NY 10028

Mary R. (Nina) Henderson                  Director
CPC International, Inc.
International Plaza
P.O. Box 8000
Englewood Cliffs, NJ 07632-9976

W. Edwin Jarmain                          Director
Jarmain Group Inc.
121 King Street West
Suite 2525
Toronto, Ontario M5H 3T9,
Canada

G. Donald Johnston, Jr.                   Director
184-400 Ocean Road
John's Island
Vero Beach, FL 32963

Winthrop Knowlton                         Director
Knowlton Brothers, Inc.
530 Fifth Avenue
New York, NY 10036

Arthur L. Liman                           Director
Paul, Weiss, Rifkind, Wharton &
   Garrison
1285 Avenue of the Americas
New York, NY 10019



                                     C-11
<PAGE>

<CAPTION>
                                          POSITIONS AND
NAME AND PRINCIPAL                        OFFICES WITH
BUSINESS ADDRESS                          EQUITABLE
- - ----------------                          ---------
<S>                                       <C>


George T. Lowy                            Director
Cravath, Swaine & Moore
825 Eighth Avenue
New York, NY 10019

Didier Pineau-Valencienne                 Director
Schneider S.A.
64/70 Avenue Jean-Baptiste Clement
92646 Boulogne-Billancourt Cedex
France

George J. Sella, Jr.                      Director
P.O. Box 397
Newton, NJ 07860

Dave H. Williams                          Director
Alliance Capital Management Corporation
1345 Avenue of the Americas
New York, NY 10105

OFFICER-DIRECTORS
- - -----------------

*James M. Benson                          President and Director (until 5/1/97)

*William T. McCaffrey                     Senior Executive Vice President,
                                          Chief Operating Officer and Director

*Joseph J. Melone                         Chairman of the Board, Chief Executive
                                          Officer and Director; President
                                          (effective 5/1/97)

OTHER OFFICERS
- - --------------

*A. Frank Beaz                            Senior Vice President

*Leon Billis                              Senior Vice President

*Harvey Blitz                             Senior Vice President and Deputy
                                          Chief Financial Officer

*Kevin R. Byrne                           Vice President and Treasurer

*Jerry M. de St. Paer                     Executive Vice President

*Gordon G. Dinsmore                       Senior Vice President

*Alvin H. Fenichel                        Senior Vice President and
                                          Controller



                                     C-12
<PAGE>





*Paul J. Flora                            Senior Vice President and Auditor

*Robert E. Garber                         Executive Vice President and General
                                          Counsel

*Donald R. Kaplan                         Vice President and Chief Compliance
                                          Officer and Associate General Counsel

*Michael S. Martin                        Senior Vice President

*Peter D. Noris                           Executive Vice President and Chief
                                          Investment Officer

*Anthony C. Pasquale                      Senior Vice President

*Pauline Sherman                          Vice President, Secretary and 
                                          Associate General Counsel

*Samuel B. Shlesinger                     Senior Vice President

*Richard V. Silver                        Senior Vice President and Deputy
                                          General Counsel

*Jose Suquet                              Executive Vice President and Chief
                                          Agency Officer

*Stanley B. Tulin                         Senior Executive Vice President
                                          and Chief Financial Officer

</TABLE>
    

                                     C-13
<PAGE>



Item 26.    Persons Controlled by or Under Common Control with the Insurance
            Company or Registrant

            Separate Account Nos. 195, 197 and 198 of The Equitable Life
Assurance Society of the United States (the "Separate Accounts") are separate
accounts of Equitable. Equitable, a New York stock life insurance company, is a
wholly owned subsidiary of The Equitable Companies Incorporated (the "Holding
Company"), a publicly traded company.

   
            The largest stockholder of the Holding Company is AXA-UAP. As of
January 1, 1997, AXA-UAP beneficially owned 63.8% of the outstanding common
stock of the Holding Company (assuming conversion of the convertible preferred
stock held by AXA-UAP). Under its investment arrangements with Equitable Life
and the Holding Company, AXA-UAP is able to exercise significant influence over
the operations and capital structure of the Holding Company and its
subsidiaries, including Equitable Life. AXA-UAP, a French company, is the
holding company for an international group of insurance and related financial
services companies.
    


                                     C-14
<PAGE>



               ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

The Equitable Companies Incorporated (l991) (Delaware)

    Donaldson, Lufkin & Jenrette, Inc. (1993) (Delaware) (44.1%) (See
    Addendum B(1) for subsidiaries)

    The Equitable Life Assurance Society of the United States (1859)
    (New York) (a)(b)

        The Equitable of Colorado, Inc. (l983) (Colorado)
   
        EVLICO, INC. (1995) (Delaware)

        EVLICO East Ridge, Inc. (1995) (California)

        GP/EQ Southwest, Inc. (1995) (Texas) (5.885%)
    

        Franconom, Inc. (1985) (Pennsylvania)

        Frontier Trust Company (1987) (North Dakota)

        Gateway Center Buildings, Garage, and Apartment Hotel, Inc.
        (inactive) (pre-l970) (Pennsylvania)

        Equitable Deal Flow Fund, L.P.

           Equitable Managed Assets (Delaware)

        EREIM LP Associates (99%)

           EML Associates, L.P. (19.8%)

   
        Alliance Capital Management L.P. (2.71% limited partnership
        interest)

        ACMC, Inc. (1991) (Delaware)(s)

           Alliance Capital Management L.P. (1988) (Delaware)
           (49.09% limited partnership interest)
    
        EVCO, Inc. (1991) (New Jersey)

        EVSA, Inc. (1992) (Pennsylvania)

        Prime Property Funding, Inc. (1993) (Delaware)

        Wil Gro, Inc. (1992) (Pennsylvania)

   
        Equitable Underwriting and Sales Agency (Bahamas) Limited (1993)
        (Bahamas)
    

 (a) Registered Broker/Dealer       (b) Registered Investment Advisor



                                     C-15
<PAGE>


The Equitable Companies Incorporated (cont.)
    Donaldson Lufkin & Jenrette, Inc.
    The Equitable Life Assurance Society of the United States (cont.)

   
        Fox Run Inc. (1994) (Massachusetts)

        STCS, Inc. (1992) (Delaware)

        CCMI Corporation (1994) (Maryland)

        FTM Corporation (1994) (Maryland)

        HVM Corporation (1994) (Maryland)

        Equitable BJVS, Inc. (1992) (California)

        Equitable Rowes Wharf, Inc. (1995) (Massachusetts)

        GP/EQ Southwest, Inc. (1995) (Texas) (94.132%)

        Camelback JVS, Inc. (1995) (Arizona)

        ELAS Realty, Inc. (1996) (Delaware)

        Equitable Realty Assets Corporation (1983) (Delaware)

        100 Federal Street Realty Corporation (Massachusetts)

        Equitable Structured Settlement Corporation (1996) (Delaware)
    
        Equitable Holding Corporation (1985) (Delaware)

           EQ Financial Consultants, Inc. (formerly
           Equico Securities, Inc.) (l97l) (Delaware) (a) (b)

           ELAS Securities Acquisition Corp. (l980) (Delaware)
   
           100 Federal Street Funding Corporation (Massachusetts)

           EquiSource of New York, Inc. (1986) (New York)  (See
           Addendum A for subsidiaries)
    

           Equitable Casualty Insurance Company (l986) (Vermont)

           EREIM LP Corp. (1986) (Delaware)

               EREIM LP Associates (1%)

                  EML Associates (.02%)

           Six-Pac G.P., Inc. (1990) (Georgia)

           Equitable Distributors, Inc. (1988) (Delaware) (a)

 (a) Registered Broker/Dealer       (b) Registered Investment Advisor



                                     C-16
<PAGE>


The Equitable Companies Incorporated (cont.)
  Donaldson Lufkin & Jenrette, Inc.
  The Equitable Life Assurance Society of the United States (cont.)
    Equitable Holding Corporation (cont.)

           Equitable JVS, Inc. (1988) (Delaware)

               Astor/Broadway Acquisition Corp. (1990) (New York)

               Astor Times Square Corp. (1990) (New York)

               PC Landmark, Inc. (1990) (Texas)

               Equitable JVS II, Inc. (1994) (Maryland)

               EJSVS, Inc. (1995) (New Jersey)

   
        Donaldson, Lufkin & Jenrette, Inc. (1985 by EIC; 1993 by EQ and
               EHC) (Delaware) (36.1%) (See Addendum B(1) for
               subsidiaries)
    

        JMR Realty Services, Inc. (1994) (Delaware)

        Equitable Structured Settlement Corporation (1996) (Delaware)

        Equitable Investment Corporation (l97l) (New York)

           Stelas North Carolina Limited Partnership (50% limited
           partnership interest) (l984)

           Equitable JV Holding Corporation (1989) (Delaware)

   
           Alliance Capital Management Corporation (l991) (Delaware) (b)
           (See Addendum B(2) for subsidiaries)

           Equitable Capital Management Corporation (l985) (Delaware) (b)

               Alliance Capital Management L.P. (1988) (Delaware)
               (14.67% limited partnership interest)
    

           EQ Services, Inc. (1992) (Delaware)

           Equitable Agri-Business, Inc. (1984) Delaware

   
           Equitable Real Estate Investment Management, Inc. (l984)
           (Delaware) (b) (See Addendum B(3) for subsidiaries)
    

(a) Registered Broker/Dealer  (b) Registered Investment Advisor


                                     C-17
<PAGE>


               ORGANIZATION CHART OF EQUITABLE'S AFFILIATES


   
                         ADDENDUM A - SUBSIDIARY
                     OF EQUITABLE HOLDING CORPORATION
                    HAVING MORE THAN FIVE SUBSIDIARIES



EquiSource of New York, Inc. (formerly Traditional Equinet Business Corporation
of New York) has the following subsidiaries that are brokerage companies to
make available to Equitable Agents within each state traditional (non-equity)
products and services not manufactured by Equitable:

    EquiSource of Alabama, Inc. (1986) (Alabama)
    EquiSource of Arizona, Inc. (1986) (Arizona)
    EquiSource of Arkansas, Inc. (1987) (Arkansas)
    EquiSource Insurance Agency of California, Inc. (1987) (California)
    EquiSource of Colorado, Inc. (1986) (Colorado)
    EquiSource of Delaware, Inc. (1986) (Delaware)
    EquiSource of Hawaii, Inc. (1987) (Hawaii)
    EquiSource of Maine, Inc. (1987) (Maine)
    EquiSource Insurance Agency of Massachusetts, Inc. (1988)
    (Massachusetts)
    EquiSource of Montana, Inc. (1986) (Montana)
    EquiSource of Nevada, Inc. (1986) (Nevada)
    EquiSource of New Mexico, Inc. (1987) (New Mexico)
    EquiSource of Pennsylvania, Inc. (1986) (Pennsylvania)
    EquiSource Insurance Agency of Utah, Inc. (1986) (Utah)
    EquiSource of Washington, Inc. (1987) (Washington)
    EquiSource of Wyoming, Inc. (1986) (Wyoming)
    




                                     C-18
<PAGE>


   
               ORGANIZATION CHART OF EQUITABLE'S AFFILIATES
                   ADDENDUM B - INVESTMENT SUBSIDIARIES
                    HAVING MORE THAN FIVE SUBSIDIARIES

Donaldson, Lufkin & Jenrette, Inc. has the following subsidiaries, and
approximately 150 other subsidiaries, most of which are special purpose
subsidiaries (the number fluctuates according to business needs):

            Donaldson, Lufkin & Jenrette, Securities Corporation (1985)
            (Delaware) (a) (b)
                Wood, Struthers & Winthrop Management Corp. (1985)
                (Delaware) (b)
            Autranet, Inc. (1985) (Delaware) (a)
            DLJ Real Estate, Inc.
            DLJ Capital Corporation (b)
            DLJ Mortgage Capital, Inc. (1988) (Delaware)
                Column Financial, Inc. (1993) (Delaware) (50%)
    
   
Alliance Capital Management Corporation (as general partner) (b)has the
following subsidiaries:
            Alliance Capital Management L.P. (1988) (Delaware) (b)
                Alliance Capital Management Corporation of Delaware, Inc.
                (Delaware)
                    Alliance Fund Services, Inc. (Delaware) (a)
                    Alliance Fund Distributors, Inc. (Delaware) (a)
                    Alliance Capital Oceanic Corp. (Delaware)
                    Alliance Capital Management Australia Pty. Ltd.
                    (Australia)
                    Meiji - Alliance Capital Corp. (Delaware) (50%)
                    Alliance Capital (Luxembourg) S.A. (99.98%)
                    Alliance Eastern Europe Inc. (Delaware)
                    Alliance Barra Research Institute, Inc. (Delaware)
                    (50%)
                    Alliance Capital Management Canada, Inc. (Canada)
                    (99.99%)
                   Alliance Capital Management (Brazil) Llda
                    Alliance Capital Global Derivatives Corp. (Delaware)
                   Alliance International Fund Services S.A. (Luxembourg)
                    Alliance Capital Management (India) Ltd. (Delaware)
                    Alliance Capital Mauritius Ltd.
                    Alliance Corporate Finance Group, Incorporated (Delaware)
                       Equitable Capital Diversified Holdings, L.P. I
                       Equitable Capital Diversified Holdings, L.P. II
                    Curisitor Alliance L.L.C. (Delaware)
                       Curisitor Holdings Limited (UK)
                       Alliance Capital Management (Japan), Inc.
                       Alliance Capital Management (Asia) Ltd.
                       Alliance Capital Management (Turkey), Ltd.
                       Cursitor Alliance Management Limited (UK)
    

        (a) Registered Broker/Dealer (b) Registered Investment Advisor


                                     C-19
<PAGE>
   

                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES
                             ADDENDUM B - (CONT.)
                           INVESTMENT SUBSIDIARIES
                      HAVING MORE THAN FIVE SUBSIDIARIES

Equitable Real Estate Investment Management, Inc. (b) has the following
subsidiaries:

         Equitable Realty Portfolio Management, Inc. (1984) (Delaware)
            EQK Partners (100% general partnership interest)
         Compass Management and Leasing Co. (formerly EREIM, Inc.) (1984)
         (Colorado)
         Equitable Real Estate Capital Markets, Inc. (1987) (Delaware)
          (a)
         EPPNLP Corp. (1987) (Delaware)
         Equitable Pacific Partners Corp. (1987) (Delaware)
            Equitable Pacific Partners Limited Partnership
         EREIM Managers Corp. (1986) (Delaware)
            ML/EQ Real Estate Portfolio, L.P.
                EML Associates, L.P. (80%)
         Compass Retail, Inc. (1990) (Delaware)
         Compass Management and Leasing, Inc. (1991) (Delaware)
            CJVS, Inc. (1994) (California)
            Compass Cayman (1996) (Cayman Islands)
            Compass Management and Leasing (UK) Limited
         Column Financial, Inc. (1993) (Delaware) (50%)
         Buckhead Strategic Corp. (1994) (Delaware)
            Buckhead Strategic Fund, L.P.
                BH Strategic Co. I, L.P.
                BH Strategic Co. II, L.P.
                BH Strategic Co. III, L.P.
                BH Strategic Co. IV, L.P.
         Community Funding, Inc. (1994) (Delaware)
            Community Mortgage Fund, L.P. (1994) (Delaware)
         Buckhead Strategic Corp., II (1995) (Delaware)
            Buckhead Strategic Fund L.P. II
                Buckhead Co. I, L.P.
                Buckhead Co. II, L.P.
                Buckhead Co. III, L.P.
                    HYDOC, L.L.C.
                    Headwind Holding Corp.
                Buckhead Co. IV, L.P.
                Tricon Corp.
                    Tricon, L.P.
         Equitable Real Estate Hyperion Capital Advisors LLC (1995)
          (Delaware)

(a) Registered Broker/Dealer       (b) Registered Investment Advisor
    


                                     C-20
<PAGE>

                            AXA GROUP CHART
   
The information listed below is dated as of December 31, 1996; percentages
shown represent voting power. The name of the owner is noted when AXA
indirectly controls the company.
    

   
<TABLE>
<CAPTION>
             AXA INSURANCE AND REINSURANCE BUSINESS HOLDING

COMPANY                           COUNTRY          VOTING POWER
- - -------                           -------          ------------
<S>                               <C>              <C>
Axa Assurances Iard               France           99%

Axa Assurances Vie                France           100% by Axa and Axa Courtage
                                                   Vie

Axa Courtage Iard                 France           99.9% by Axa and Axa
                                                   Assurances Iard

Axa Courtage Vie                  France           99.4% by Axa and Axa
                                                   Assurances Iard and Axa
                                                   Courtage Iard

Alpha Assurances Vie              France           100%

Axa Direct                        France           100%

Direct Assurances Iard            France           100% by Axa Direct

Direct Assurance Vie              France           100% by Axa Direct

Axa Direkt Versicherung A.G.      Germany          100% owned by Axa Direct

Axiva                             France           100% by Axa and Axa Courtage
                                                   Vie

Defense Civile                    France           95%

Societe Francaise d'Assistance    France           100% by SFA Holding

Monvoisin Assurances              France           99.9% by different companies
                                                   and Mutuals

Societe Beaujon                   France           99.9%

Lor Finance                       France           99.9%

Jour Finance                      France           100% by Alpha Assurances Iard
                                                   and by Axa Assurances Iard

Compagnie Auxiliaire pour le      France           99.8% by Societe Beaujon
Commerce and l'Industrie

C.F.G.A.                          France           99.96% owned by Mutuals and
                                                   Finaxa

Axa Global Risks                  France           100% owned by Axa and Mutuals

Saint Bernard Diffusion           France           94.92% owned by Direct
                                                   Assurances Iard

Sogarep                           France           95%, (100% with Mutuals)

Argovie                           France           100% by Axiva and SCA Argos

Finargos                          France           70.5% owned by Axiva




                                     C-21
<PAGE>


<CAPTION>
COMPANY                           COUNTRY          VOTING POWER
- - -------                           -------          ------------
<S>                               <C>              <C>
Astral Finance                    France           99.33% by Axa Courtage Vie

Argos                             France           N.S.

Finaxa Belgium                    Belgium          100%

Axa Belgium                       Belgium          26.8% by Axa(SA) and 72.6% by
                                                   Finaxa Belgium

De Kortrijske Verzekering         Belgium          99.8% by Axa Belgium

Juris                             Belgium          100% owned by Finaxa Belgium

Finaxa Luxembourg                 Luxembourg       100%

Axa Assurance IARD Luxembourg     Luxembourg       99.9%

Axa Assurance Vie Luxembourg      Luxembourg       99.9%

Axa Aurora                        Spain            50% owned by Axa

Aurora Polar SA de Seguros y      Spain            99.4% owned by Axa Aurora
Reaseguros

Axa Vida SA de Seguros y          Spain            89.82% owned by Aurora Polar
Reaseguros                                         5% by Axa

Axa Gestion de Seguros y          Spain            99.1% owned by Axa Aurora
Reaseguros

Hilo Direct Seguros               Spain            99.9% by Axa Aurora

Axa Assicurazioni                 Italy            100% owned by Axa

Eurovita                          Italy            30% owned by Axa 
                                                   Assicurazioni

Axa Equity & Law plc              U.K.             99.9% owned by Axa

Axa Equity & Law Life             U.K.             100% by Axa Equity & Law plc
Assurance Society

Axa Equity & Law International    U.K.             100% owned by Axa Equity &
                                                   Law Life Assurance Society

Axa Leven                         The Netherlands  100% by Axa Equity & Law Life
                                                   Assurance Society

Axa Insurance                     U.K.             100% owned by Axa

Axa Global Risks                  U.K.             100% owned by Axa Global
                                                   Risks (France)

Axa Canada                        Canada           100% owned by Axa

Boreal Insurance                  Canada           100% owned by Gestion 
                                                   Fracapar

Axa Assurances Inc.               Canada           100% owned by Axa Canada



                                     C-22
<PAGE>


<CAPTION>
COMPANY                           COUNTRY          VOTING POWER
- - -------                           -------          ------------
<S>                               <C>              <C>
Axa Insurance Inc.                Canada           100% owned by Axa Canada and
                                                   Axa Assurance Inc.

Anglo Canada General              Canada           100% owned by Axa Canada
Insurance Cy

Axa Pacific Insurance             Canada           100% by Boreal Insurance

Boreal Assurances Agricoles       Canada           100% by Boreal Insurance

Sime Axa Berhad                   Malaysia         30% owned by Axa and Axa
                                                   Reassurance

Axa Sime Investment Holdings      Singapore        50%
Pte Ltd

Axa Sime Assurance                Hong Kong        100% owned by Axa Sime Invt.
                                                   Holdings Pte Ltd

Axa Sime Assurance                Singapore        100% owned by Axa Sime Invt
                                                   Holdings Pte Ltd

Axa Life Insurance                Hong Kong        100%

PT Asuransi Axa Indonesia         Indonesia        80%

Equitable Cies Incorp.            U.S.A.           60.8% between Axa, 44.69%
                                                   Financiere 45, 3.8%,
                                                   Lorfinance 7.6% and Axa
                                                   Equity & Law Life Association
                                                   Society 4.8%

Equitable Life Assurance of       U.S.A.           100% owned by Equitable Cies
the USA                                            Inc.

National Mutual Holdings Ltd      Australia        51% between Axa, 42.1% and
                                                   Axa Equity & Law Life
                                                   Assurance Society 8.9%

The National Mutual Life          Australia        100% owned by National Mutual
Association of Australasia Ltd                     Holdings Ltd

National Mutual International     Australia        100% owned by National Mutual
Pty Ltd                                            Holdings Ltd

National Mutual (Bermuda) Ltd     Australia        100% owned by National Mutual
                                                   International Pty Ltd

National Mutual Asia Ltd          Australia        55% owned by National Mutual
                                                   Holdings Ltd and 20% by
                                                   Datura Ltd and 13% by
                                                   National Mutual Life
                                                   Association of Australasia

Australian Casualty & Life Ltd    Australia        100% owned by National Mutual
                                                   Holdings Ltd

National Mutual Health            Australia        100% owned by National Mutual
Insurance Pty Ltd                                  Holdings Ltd



                                     C-23
<PAGE>

<CAPTION>
COMPANY                           COUNTRY          VOTING POWER
- - -------                           -------          ------------
<S>                               <C>              <C>

Axa Reassurance                   France           100% owned by Axa, Axa
                                                   Assurances Iard and Axa
                                                   Global Risks

Axa Re Finance                    France           80% owned by Axa Reassurance

Axa Re Vie                        France           99.9% owned by Axa 
                                                   Reassurance

Axa Cessions                      France           100% by Axa

Axa Re Mexico                     Mexico           100% owned by Axa Reassurance

Axa Re Asia                       Singapore        100% owned by Axa Reassurance

Axa Re U.K. Plc                   U.K.             100% owned by Axa Re U.K.
                                                   Holding

Axa Re U.K. Holding               U.K.             100% owned by Axa Reassurance

Axa Re U.S.A.                     U.S.A.           100% owned by Axa America
                                                   and Axa Reassurance

Axa America                       U.S.A.           100% owned by Axa Reassurance

International Technology          U.S.A.           80% owned by Axa America
Underwriters Inc. (INTEC)

Axa Re Life                       U.S.A.           100% owned by Axa Re Vie

C.G.R.M.                          Monaco           100% owned by Axa Reassurance

Axa Life Insurance                Japan            100% owned by Axa

Dongbu Axa Life Insurance Co      Korea            50% owned by Axa
Ltd

Axa Oyak Hayat Sigota             Turkey           60% owned by Axa

Oyak Sigorta                      Turkey           11% owned by Axa


</TABLE>
    



                                     C-24
<PAGE>

   
<TABLE>
<CAPTION>
                         AXA FINANCIAL BUSINESS

COMPANY                           COUNTRY          VOTING POWER
- - -------                           -------          ------------
<S>                              <C>               <C>
Compagnie Financiere de Paris     France           96.9%, (100% with Mutuals)
(C.F.P.)

Axa Banque                        France           98.7% owned by C.F.P.

Financiere 78                     France           100% owned by C.F.P.

Axa Credit                        France           65% owned by C.F.P.

Axa Gestion Interessement         France           100% owned by Axa Asset
                                                   Management Europe

Compagnie Europeenne de           France           100% owned by C.F.P.
Credit (C.E.C.)

Fidei                             France           20.7% owned by C.F.P. and
                                                   10.8% by Axamur

Societe de Placements             France           98.58% with Mutuals
Selectionnes S.P.S.

Presence et Initiative            France           100% with Mutuals

Vamopar                           France           100% owned by Societe Beaujon

Financiere Mermoz                 France           100%

Axa Asset Management Europe       France           100%

Axa Asset Management              France           100% owned by Axa Asset
Partenaires                                        Management Europe

Axa Asset Management Conseils     France           100% owned by Axa Asset
                                                   Management Europe

Axa Asset Management              France           100% owned by Axa Asset
Distribution                                       Management Europe

Axa Equity & Law Home Loans       U.K.             100% owned by Axa Equity &
                                                   Law Plc

Axa Equity & Law Commercial       U.K.             100% owned by Axa Equity &
Loans                                              Law Plc




                                     C-25
<PAGE>


<CAPTION>
COMPANY                           COUNTRY          VOTING POWER
- - -------                           -------          ------------
<S>                               <C>              <C>

Alliance Capital Management       U.S.A.           59% held by ELAS

Donaldson Lufkin & Jenrette       U.S.A.           44.1% owned by Equitable Cies
                                                   Inc. and 36.1% by Equitable
                                                   Holding Cies

National Mutual Funds             Australia        100% owned by National
Management (Global) Ltd                            Holdings Ltd

National Mutual Funds             USA              100% by National Mutual Funds
Management North America                           Management (Global) Ltd.
Holding Inc.

Cogefin                           Luxembourg       100% owned by Axa Belgium

Financiere 45                     France           99.8% owned by Axa

Mofipar                           France           99.76% owned by Axa

ORIA                              France           100% owned by Axa Millesimes

Axa Oeuvres d'Art                 France           100% by Mutuals

Axa Cantenac Brown                France           100% by Societe Beaujon

Axa Suduiraut                     France           99.6% owned by Societe 
                                                   Beaujon

Colisee Acti Finance 2            France           100% owned by Axa Assurances
                                                   Iard Mutuelle

</TABLE>
    


                                     C-26
<PAGE>

   
<TABLE>
<CAPTION>
                         AXA REAL ESTATE BUSINESS

COMPANY                           COUNTRY          VOTING POWER
- - -------                           -------          ------------
<S>                               <C>              <C>
C.I.P.M.                          France           97.8% with Mutuals

Fincosa                           France           100% owned by C.I.P.M.

Prebail                           France           100% owned by Societe Beaujon
                                                   and C.F.P.

Axamur                            France           100% by different companies
                                                   and Mutuelles

Parigest                          France           100% by the Mutuals, C.I.P.M.
                                                   and Fincosa

Parimmo                           France           100% by the insurance
                                                   companies and Mutuals

S.G.C.I.                          France           100% by different companies
                                                   and Mutuelles

Transaxim                         France           100% owned by S.G.C.I. and
                                                   C.P.P.

Compagnie Parisienne de           France           100% owned by S.G.C.I.
Participations

Monte Scopando                    France           100% owned by C.P.P.

Matipierre                        France           100% by different companies

Securimmo                         France           87.12% by different companies
                                                   and Mutuals

Paris Orleans                     France           100% by Axa Courtage Iard

Colisee Bureaux                   France           100% by different companies
                                                   and Mutuals

Colisee Premiere                  France           100% by different companies
                                                   and Mutuals

Colisee Laffitte                  France           100% by Colisee Bureaux

Foniere Carnot Laforge            France           100% by Colisee Premiere

Parc Camoin                       France           100% by Colisee Premiere

Delta Point du Jour               France           100% owned by Matipierre

Paroi Nord de l'Arche             France           100% owned by Matipierre

Falival                           France           100% owned by Axa Reassurance

Compagnie du Gaz d'Avignon        France           99% owned by Axa Ass Iard

Ahorro Familiar                   France           42.2% owned by Axa Assurances
                                                   Iard

Fonciere du Val d'Oise            France           100% owned by C.P.P.

Sodarec                           France           100% owned by C.P.P.


                                     C-27
<PAGE>


<CAPTION>
COMPANY                           COUNTRY          VOTING POWER
- - -------                           -------          ------------
<S>                               <C>              <C>

Centrexpo                         France           100% owned by C.P.P.

Fonciere de la Vile du Bois       France           100% owned by Centrexpo

Colisee Seine                     France           100% owned by different
                                                   companies

Translot                          France           100% owned by SGCI

S.N.C. Dumont d'Urville           France           100% owned by Colisee 
                                                   Premiere

Colisee Federation                France           100% by SGCI

Colisee Saint Georges             France           100% by SGCI

Drouot Industrie                  France           50% by SGCI and 50% by Axamur

Colisee Vauban                    France           99.6% by Matipierre

Fonciere Colisee                  France           100% by Matipierre and
                                                   different companies

Axa Pierre S.C.I.                 France           97.6% owned by different
                                                   companies and Mutuals

Axa Millesimes                    France           85.2% owned by AXA and the
                                                   Mutuals

Chateau Suduirault                France           100% owned by Axa Millesimes

Diznoko                           Hongrie          95% owned by Axa Millesimes

Compagnie Fonciere Matignon       France           100% by different companies
                                                   and Mutuals

Equitable Real Estate             U.S.A.           100% owned by ELAS
Investment

Quinta do Noval Vinhos S.A.       Portugal         99.6% owned by Axa Millesimes

</TABLE>
    

                                     C-28
<PAGE>

   
<TABLE>
<CAPTION>
                            OTHER AXA BUSINESS


COMPANY                            COUNTRY         VOTING POWER
- - -------                            -------         ------------
<S>                                <C>            <C>
A.N.F.                             France          95.4% owned by Finaxa

Lucia                              France          20.6% owned by Axa Assurances
                                                   Iard and 8.6% by Mutuals

Schneider S.A.                     France          10.4%



</TABLE>
    

                                     C-29

<PAGE>


            ORGANIZATION CHART OF EQUITABLE'S AFFILIATES


                               NOTES


1.   The year of formation or acquisition and state or country of
     incorporation of each affiliate is shown.

2.   The chart omits certain relatively inactive special purpose real estate
     subsidiaries, partnerships, and joint ventures formed to operate or
     develop a single real estate property or a group of related properties,
     and certain inactive name-holding corporations.

   
3.   All ownership interests on the chart are 100% common stock
     ownership except: (a) The Equitable Companies Incorporated's
     44.1% interest in Donaldson, Lufkin & Jenrette, Inc. and
     Equitable Holding Corporation's 36.1% interest in same; (b)
     as noted for certain partnership interests; (c) Equitable
     Life's ACMC, Inc.'s and Equitable Capital Management
     Corporation's limited partnership interests in Alliance
     Capital Management L.P.; (d) as noted for certain
     subsidiaries of Alliance Capital Management Corp. of
     Delaware, Inc.; (e) Treasurer Robert L. Bennett's 20%
     interest in Compass Management and Leasing Co. (formerly
     EREIM, Inc.); and (f) DLJ Mortgage Capital's and Equitable
     Real Estate's respective ownerships, 50% each in Column
     Financial, Inc.
    

4.   The operational status of the entities shown as having been formed or
     authorized but "not yet fully operational" should be checked with the
     appropriate operating areas, especially for those that are start-up
     situations.

5.   The following entities are not included in this chart because, while they
     have an affiliation with The Equitable, their relationship is not the
     ongoing equity-based form of control and ownership that is characteristic
     of the affiliations on the chart, and, in the case of the first two
     entities, they are under the direction of at least a majority of "outside"
     trustees:

   
                        The Equitable Funds
                       The Hudson River Trust
                         EQ Advisors Trust
                         Separate Accounts
    

   
6.   This chart was last revised on April 1, 1997.
    


                                     C-30
<PAGE>


Item 27.   Number of Contractowners

   
           As of March 31, 1997, the number of participants in the American
Dental Association Members Program offered by the Registrant
was 23,162.
    


Item 28.   Indemnification

           (a)   Indemnification of Principal Underwriter:  to the
                 extent permitted by law of the State of New York and
                 subject to all applicable requirements thereof, Equico
                 Securities, Inc. ("Equico") undertook to indemnify
                 each of its directors and officers who is made or
                 threatened to be made a party to any action or
                 proceeding, whether civil or criminal, by reason of
                 the fact that he or she, is or was a director or
                 officer of Equico.

           (b)   Undertaking:  insofar as indemnification for liability
                 arising under the Securities Act of 1933 may be
                 permitted to directors, officers and controlling
                 persons of the registrant pursuant to the foregoing
                 provisions, or otherwise, the registrant has been
                 advised that in the opinion of the Securities and
                 Exchange Commission such indemnification is against
                 public policy as expressed in the Act and is,
                 therefore, unenforceable.  In the event that a claim
                 for indemnification against such liabilities (other
                 than the payment by the registrant of expenses
                 incurred or paid by a director, officer or controlling
                 person of the registrant in the successful defense of
                 any action, suit or proceeding) is asserted by such
                 director, officer or controlling person in connection
                 with the securities being registered, the registrant
                 will, unless in the opinion of its counsel the matter
                 has been settled by controlling precedent, submit to a
                 court of appropriate jurisdiction the question whether
                 such indemnification by it is against public policy as
                 expressed in the Act and will be governed by the final
                 adjudication of such issue.


Item 29.   Principal Underwriters

   
           (a)   EQ Financial Consultants, Inc. ("EQ Financial"), a
                 wholly-owned subsidiary of Equitable, is the principal
                 underwriter for Equitable's Separate Account No. 301
                 and Separate Account A, Separate Account I and
                 Separate Account FP. EQ Financials's principal
                 business address is 1755 Broadway, NY, NY 10019.
    

           (b)   See Item 25.

           (c)   Not applicable.



                                     C-31
<PAGE>


Item 30.   Location of Accounts and Records

           The records required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 promulgated thereunder,
are maintained by The Equitable Life Assurance Society of the United States at
135 West 50th Street New York, New York 10020.


Item 31.   Management Services

           Not applicable.


Item 32.   Undertakings

           The Registrant hereby undertakes:

           (a) to file a post-effective amendment to this registration
               statement as frequently as is necessary to ensure that the
               audited financial statements in the registration statement are
               never more than 16 months old for so long as payments under the
               variable annuity contracts may be accepted;

           (b) to include either (1) as part of any application to purchase a
               contract offered by the prospectus, a space that an applicant
               can check to request a Statement of Additional Information, or
               (2) a postcard or similar written communication affixed to or
               included in the prospectus that the applicant can remove to send
               for a Statement of Additional Information;

           (c) to deliver any Statement of Additional Information and any
               financial statements required to be made available under this
               Form promptly upon written or oral request; and
   
           (d) Equitable represents that the fees and charges deducted 
               under the Contract described in this Registration Statement, in 
               the aggregate, are reasonable in relation to the services 
               rendered, the expenses to be incurred, and the risks assumed 
               by Equitable under the Contract. Equitable bases its 
               representation on its assessment of all of the facts and 
               circumstances, including such relevant factors as: the 
               nature and extent of such services, expenses and risks, the 
               need for Equitable to earn a profit, the degree to which the 
               Contract includes innovative features, and regulatory standards
               for the grant of exemptive relief under the Investment Company 
               Act of 1940 used prior to October 1996, including the range of 
               industry practice.
    

                                     C-32
<PAGE>



                               SIGNATURES

   
      As required by the Securities Act of 1933, the Registrant certifies that
it meets the requirements of Securities Act Rule 485(b) for effectiveness of
this amended Registration Statement and has caused this amended Registration
Statement to be signed on its behalf, in the City and State of New York, on the
30th day of April, 1997.
    


                                    THE EQUITABLE LIFE ASSURANCE SOCIETY
                                    OF THE UNITED STATES
                                                (Registrant)

                                    By:  The Equitable Life Assurance
                                         Society of the United States

                                    By:  /s/Naomi J. Weinstein
                                         ---------------------
                                          Naomi J. Weinstein
                                            Vice President




                                     C-33
<PAGE>


                                  SIGNATURES

   
      As required by the Securities Act of 1933, the Depositor certifies that
it meets the requirements of Securities Act Rule 485(b) for effectiveness of
this amended Registration Statement and has caused this amended registration
statement to be signed on its behalf in the City and State of New York, on this
30th day of April, 1997.
    

                                                THE EQUITABLE LIFE ASSURANCE
                                                SOCIETY OF THE UNITED STATES
                                                        (Depositor)

                                                By: /s/Naomi J. Weinstein
                                                    ---------------------
                                                      Naomi J. Weinstein
                                                        Vice President

      As required by the Securities Act of 1933 and the Investment Company Act
of 1940 this amendment to the registration statement has been signed by the
following persons in the capacities and on the date indicated:

PRINCIPAL EXECUTIVE OFFICERS:

   
Joseph J. Melone                          Chairman of the Board, Chief
                                          Executive Officer and Director
    

James M. Benson                           President and Director

William T. McCaffrey                      Senior Executive Vice President,
                                          Chief Operating
                                          Officer and Director
PRINCIPAL FINANCIAL OFFICER:

   
Stanley B. Tulin                          Senior Executive Vice President and
                                          Chief Financial Officer
    

PRINCIPAL ACCOUNTING OFFICER:

   
/s/ Alvin H. Fenichel
- - ---------------------
Alvin H. Fenichel                         Senior Vice President and
April 30, 1997                            Controller
    

DIRECTORS:

   
Claude Bebear              Norman C. Francis           Arthur L. Liman 
James M. Benson            Donald J. Greene            George T. Lowy           
Christopher J. Brocksom    John T. Hartley             William T. McCaffrey     
Francoise Colloc'h         John H.F. Haskell, Jr.      Joseph J. Melone         
Henri de Castries          Mary R. (Nina) Henderson    Didier Pineau-Valencienne
Joseph L. Dionne           W. Edwin Jarmain            George J. Sella, Jr.     
William T. Esrey           G. Donald Johnston, Jr.     Dave H. Williams         
Jean-Rene Fourtou          Winthrop Knowlton             

/s/Naomi J. Weinstein
   ------------------
   Naomi J. Weinstein
   Attorney-in-Fact
   April 30, 1997
    


                                     C-34
<PAGE>


                             EXHIBIT INDEX



EXHIBIT NO.                                                       PAGE NO.
- - ----------                                                        --------

   
4(j)           Form of Rider No. 9 to Group Annuity Contract 2100.

6(d)           By-Laws of The Equitable Life Assurance
               Society of the United States, as amended
               November 21, 1996.

6(e)           Restated Charter of The Equitable Life Assurance
               Society of the United States, as amended January 1, 1997.
    

10(a)          Consent of Price Waterhouse LLP.

10(b)          Powers of Attorney (Equitable).

27             Financial Data Schedule.



                                     C-35




<PAGE>

Attached to and made part of GROUP ANNUITY CONTRACT NO. AC 2100

between

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

and

TRUSTEES OF THE AMERICAN DENTAL ASSOCIATION MEMBERS RETIREMENT TRUST AND OF THE
AMERICAN DENTAL ASSOCIATION MEMBERS POOLED TRUST FOR RETIREMENT PLANS

                                  RIDER NO. 9

IT IS HEREBY AGREED that, effective as May 1, 1997, said Contract is amended as
described below.


1.  As of May 1, 1997, the definition of "Employer Plan" is added after the
         definition of Employer: "EMPLOYER PLAN - the retirement program of an
         Employer which adopts the Plan or an individually designed plan that
         has adopted the Pooled Trust."

2.  Section 5.1 is amended to read as follows:

         5.1 "On each May 1 commencing with May 1, 1997, an annual program
         expense charge, consisting of the sum of the components described in
         subsections (a) and (b) of this Section 5.1, shall be paid to
         Equitable from the Funding Accounts.

         (a) A "Percentage Charge" consisting of the sum of the amounts derived
         by multiplying the following percentages times the aggregate balance
         of the Funding Accounts as of the immediately preceding January 31:

         (i) 0.535% of the first $400 million of the aggregate balance;

         (ii) 0.530% of the next $100 million of the balance;

         (iii) 0.520% of the next $500 million of the balance;

         (iv) 0.500% of the next $500 million of the balance;

         (v) 0.485% of the next $500 million of the balance; and

         (vi) 0.470% of the balance in excess of $2 billion.

                                                  Page 1

<PAGE>

(b) An amount equal to the total of a "per plan charge" of (x) $150 for each
    Employer Plan which is enrolled in the Program as of January 31 of each
    year and (y) $400 for each Employer Plan which enrolled in the Program
    during the calendar year ended immediately before such January 31. The per
    plan charge will exclude inactive Employer Plans which have no balances in
    the Funding Accounts as of that January 31. Commencing January 31, 1998 and
    on January 31 of each year thereafter, the per plan charge will be
    increased at a rate equal to the increase in the Consumer Price Index (as a
    measure of change in consumer prices-among the components are housing
    costs, food, transportation and electricity) during the 12 consecutive
    month period ending with such December 31, but the per plan charge will
    never increase more than 5% pr year. The per plan charge calculated as of
    each January 31 will be converted to a basis point charge equal to the
    ratio that such charge bears to the aggregate balance of the Funding
    Accounts as of such January 31.

    The program expense charge will be calculated as of each January 31.
    One-twelfth of the program expense charge will be charged to Participants'
    account balances on a daily basis during the 12 consecutive months
    beginning May 1 of the same calendar year.

    In the case of a Funding Account that is not valued every Business Day, a
    pro rata portion of the then applicable program expense charge will be
    charged to Participants' Accounts in such Funding Account on each Business
    Day for which a value is established.

    On the date each GRA is opened, Equitable will determine a pro rata portion
    of the then applicable program expense charge for amounts held in such GRA,
    which shall constitute the program expense charge for said GRA until its
    maturity. The net interest rate declared by Equitable on a Fixed Income
    Product will reflect the compounded effect of the then applicable program
    expense charge.

    As soon as practicable after the end of each quarter, Equitable will remit
    a portion of the program expense charge to the ADA as reimbursement for its
    expenses in connection with its duties with respect to the Plan and Trusts,
    calculated as described above but based on the following percentages of the
    total amounts held in the Funding Accounts as of the applicable January 31:

    (a) 0.025% of the aggregate balances in the Funding Accounts not in excess
    of $400 million; and

    (b) 0.020% of the aggregate balances in the Funding Accounts in excess of
    $400 million.

    The ADA's portion of the program expense charge applicable to GRAs shall be
    calculated based on the amount Equitable will receive as a program expense
    charge with respect to each GRA.

                                                  Page 2

<PAGE>

    If the ADA determines that its expenses for any year are less or greater
    than the amount which equals its portion of the program expense charge, it
    may direct Equitable, upon at least 60 days prior written notice, to
    decrease or increase the percentages set forth in Subsection (a) of 5.1;
    provided, however, that it makes a corresponding decrease or increase in
    the portion of the program expense charge that Equitable must remit to the
    ADA. No change in the program expense charge made pursuant to this
    paragraph shall affect the program expense charge which is applicable to
    GRAs which were opened prior to the effective date of the change.

    Equitable shall have no responsibility for remitting to the ADA pursuant to
    this Section 5.1 amounts Equitable has not received from a Major Insurance
    Carrier or Major Bank which is making GRAs available as a Funding Account
    pursuant to Article III or Section 4.5.

    The parties agree that the program expense charge may be changed as of May
    1, 1998 and as of any succeeding May 1.

Sections 7.1 through 7.6 are amended to read as follows:

    7.1. A party may terminate this Contract on the last day of any month,
    provided written notice of such termination is received by the other party
    at least 24 months before the date of termination. No amounts may be
    contributed or transferred to any Funding Account on or after the date on
    which the termination of this Contract is effective.

    7.2 If the Administrative Agreement is terminated for cause, either party
    may elect, upon three months' written notice, to terminate this Contract as
    of the date of termination of the Administrative Agreement. For purposes of
    this Section 7.2, "cause," with respect to Equitable, shall mean (a)
    Equitable's willful misconduct, gross negligence or gross and continued
    nonfeasance in the performance of its duties under the Administrative
    Agreement, (b) a decline in Equitable's insurance claims paying ratings
    such that it is both "Baa" or below as rated by Moody's Investors Service
    and "BBB" or below as rated by Standard & Poor's Corporation or (c) a
    greater than six percent decrease in the number of Employers participating
    in the Program, based on Program participation on December 31, 1990, which
    is the result of concern about Equitable's financial condition; "cause,"
    with respect to the Trustees, shall mean the making available to ADA
    members by the ADA or the Trustees of any investment product that is not
    made available pursuant to the terms of this Contract and which is marketed
    for use in qualified retirement plans. As of the date of termination of the
    Administrative Agreement, the fees set forth in Article V shall cease to be
    paid to Equitable. If neither party elects to terminate this Contract upon
    termination of the Administrative Agreement for cause, (a) the Trustees
    shall appoint a successor recordkeeper under the Trusts and shall require
    such recordkeeper to comply with Equitable's reasonable administrative
    requirements, (b) Equitable shall receive fees from the Funding Accounts it
    provides in accordance with its standard fee schedule charged for
    investment management and administrative services to group pension clients
    receiving 

                                                  Page 3

<PAGE>

    similar investment products and no recordkeeping services and (c) Equitable
    shall no longer be responsible for receiving, directing, redirecting or
    disbursing any amounts to or from any Funding Account provided by any other
    party.

    7.3 Following the termination of this Contract, Equitable shall pay the
amounts allocated on behalf of Participants in the Funding Accounts it provides
(in cash in the case of amounts allocated to the Money Market Guarantee and in
cash or marketable assets, or both, in the case of any other Funding Account)
to any person designated in writing by the Trustees (or, if the Trustees make
no such designation, to the Trustees), except that:

    (a)  Equitable shall not transfer any such amount that is invested in a GRA
         provided by Equitable prior to the stated maturity, except as
         otherwise provided in this Contract;

    (b)  Equitable will pay the value of the Trusts' interests in the Real
         Estate Fund in cash derived from contributions and transfers to, and
         from liquidating assets of, the Real Estate Fund. Equitable may defer
         the transfer of all or part of the amounts held for the Trusts in the
         Real Estate Fund for such time as Equitable reasonably considers
         necessary to obtain the requisite liquidity to pay the amount to be
         withdrawn or to protect the interests of other clients in the Real
         Estate Fund or in Equitable's Pooled Separate Account No. 8;

    (c)  Beginning May 1, 1997, if the Trustees terminate this Contract for
         cause which is based on the second and third definitions of "cause"
         listed in Section 7.2, except as provided in Section 7.5, Equitable
         shall transfer amounts held under the Money Market Guarantee in
         twenty-one monthly installments beginning on the last Business Day of
         the month following the date the termination of this Contract is
         effective. The amount of each monthly installment will be determined
         as of the date it becomes payable and will be equal to (i) the amount
         then held under the Money Market Guarantee, divided by (ii) the number
         of installments that have not yet been made (including the current
         payment), less (iii) the aggregate amount that has been paid out by
         Equitable from the Money Market Guarantee pursuant to Section 7.5
         since the date of the last installment; provided, however, that in no
         event shall the amount of any monthly installment be less than zero
         (in the event the amount under clause "(iii)" above exceeds the
         quotient resulting from dividing clause "(i)" by clause "(ii)" above,
         such excess shall be added to the amounts referred to in clause
         "(iii)" above when determining the amount payable in the next
         succeeding installment).

    7.4 The parties may agree to terminate the Money Market Guarantee, at any
time, subject to the payout provisions of this Section 7.4. Except as provided
in Section 7.5, if the Administrative Agreement is not then terminated,
Equitable shall transfer amounts held under the Money Market Guarantee in
monthly installments over a period of not more than 24 months

                                                  Page 4

<PAGE>

beginning at the end of the month following such agreement. If the
Administrative Agreement is terminated by either party, Equitable will begin
payment of the amounts held under the Money Market Guarantee over a period of
24 months beginning at the end of the month immediately succeeding the
termination date of the Administrative Agreement. The amount of each monthly
installment will be determined as of the date it becomes payable and will be
equal to (i) the amount then held under the Money Market Guarantee divided by
(ii) the number of installments that have not yet been made (including the
current payment), less (iii) the aggregate amount that has been paid out by
Equitable from the Money Market Guarantee pursuant to Section 7.5 since the
date of the last installment; provided, however, that in no event shall the
amount of any monthly installment be less than zero (in the event the amount
under clause "(iii)" above exceeds the quotient resulting from dividing clause
"(i)" by clause "(ii)" above, such excess shall be added to the amounts
referred to in clause "(iii)" above when determining the amount payable in the
next succeeding installment).

    7.5 Equitable shall transfer amounts from the Money Market Guarantee
without regard to Section 7.3 and 7.4 as necessary to satisfy Participant
requests for withdrawals, transfers and benefit distributions under the Plan
which are made solely at the direction of the Participant, without any
direction or influence by the Trustees or the ADA (other than objective
announcements regarding general issues relating to the Trusts or the Funding
Accounts or neutral recitations of facts in response to specific Participant
inquiries) and subject to reasonable administrative procedures which Equitable
may institute upon termination of this Contract; provided, however, that
Equitable shall not be required to transfer any amounts pursuant to this
Section if (a) the Participant has requested a transfer to another funding
option (i) which is a Fixed Income Product with a stated maturity of less than
one year or (ii) in which the possible loss of principal amounts invested is
significantly affected by changes in prevailing interest rates (including money
market funds), the investments of which have an average maturity of less than
one year, or (b) the Participant has any amounts (which can be transferred or
reallocated without restriction or penalty) allocated to any funding option (i)
which is a Fixed Income Product with a stated maturity of less than one year or
(ii) in which the possible loss of principal amounts invested is significantly
affected by changes in prevailing interest rates (including money market
funds), the investments of which have an average maturity of less than one
year.

    7.6 Equitable shall not be responsible for any amounts which are held by a
Major Insurance Carrier or Major Bank or any other provider of Funding Accounts
pursuant to Article III or Section 4.5.

                                                  Page 5

<PAGE>

NEW YORK, NEW YORK

FOR THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES:



By:                                         By:
   -------------------------------             -------------------------------
   Chairman and Chief Executive                President and Chief Operating 
   Officer                                     Officer

By:
   ------------------------------------
   Vice President and Secretary


      ---------------------------------     ----------------------------------
             Assistant Registrar                       Date of Issue


FOR THE CONTRACTHOLDER: Trustees of the American Dental Association Members
Retirement Trust and of the American Dental Association Members Pooled Trust
for Retirement Plans


                              , Trustee                               , Trustee
- - ------------------------------          ------------------------------
                              , Trustee                               , Trustee
- - ------------------------------          ------------------------------
                              , Trustee                               , Trustee
- - ------------------------------          ------------------------------
                              , Trustee                               , Trustee
- - ------------------------------          ------------------------------
                              , Trustee                               , Trustee
- - ------------------------------          ------------------------------
                              , Trustee                               , Trustee
- - ------------------------------          ------------------------------
                              , Trustee                               , Trustee
- - ------------------------------          ------------------------------
                              , Trustee                               , Trustee
- - ------------------------------          ------------------------------

                                                  Page 6



<PAGE>






                      THE EQUITABLE LIFE ASSURANCE SOCIETY

                                       OF

                                THE UNITED STATES








                                     BY-LAWS
                                     -------








                         As Amended November 21, 1996


<PAGE>


                      THE EQUITABLE LIFE ASSURANCE SOCIETY
                                       OF
                                THE UNITED STATES

                                     BY-LAWS
                                     -------


                                Table of Contents


ARTICLE I    SHAREHOLDERS................................................     1

 Section 1.1  Annual Meetings............................................     1
 Section 1.2  Notice of Meetings; Waiver.................................     1
 Section 1.3  Organization; Procedure....................................     2
 Section 1.4  Action Without a Meeting...................................     2

ARTICLE II   BOARD OF DIRECTORS..........................................     2

 Section 2.1  Regular Meetings...........................................     2
 Section 2.2  Special Meetings...........................................     2
 Section 2.3  Independent Directors; Quorum..............................     2
 Section 2.4  Notice of Meetings.........................................     3
 Section 2.5  Newly Created Directorships;
                Vacancies................................................     3
 Section 2.6  Presiding Officer..........................................     3
 Section 2.7  Telephone Participation in
                Meetings; Action by Consent
                Without Meeting..........................................     3

ARTICLE III  COMMITTEES..................................................     4

 Section 3.1  Committees.................................................     4
 Section 3.2  Authority of Committees....................................     5
 Section 3.3  Quorum and Manner of Acting................................     5
 Section 3.4  Removal of Members.........................................     6
 Section 3.5  Vacancies..................................................     6
 Section 3.6  Subcommittees..............................................     6
 Section 3.7  Alternate Members of Committees............................     6
 Section 3.8  Attendance of Other Directors..............................     6



<PAGE>


ARTICLE IV   OFFICERS....................................................     6

 Section 4.1  Chairman of the Board......................................     6
 Section 4.2  Vice-Chairman of the Board.................................     7
 Section 4.3  President..................................................     7
 Section 4.4  Chief Executive Officer....................................     7
 Section 4.5  Secretary..................................................     7
 Section 4.6  Other Officers.............................................     8

ARTICLE V    CAPITAL STOCK...............................................     8

 Section 5.1  Transfers of Stock;
                Registered Shareholders..................................     8
 Section 5.2  Transfer Agent and Registrar...............................     9

ARTICLE VI  EXECUTION OF INSTRUMENTS.....................................     9

 Section 6.1  Execution of Instruments...................................     9
 Section 6.2  Facsimile Signatures of
                Former Officers..........................................    10
 Section 6.3  Meaning of Term "Instruments"..............................    10

ARTICLE VII  GENERAL.....................................................    10

 Section 7.1  Reports of Committees......................................    10
 Section 7.2  Independent Certified
                Public Accountants.......................................    10
 Section 7.3  Directors' Fees............................................    10
 Section 7.4  Indemnification of Directors,
                Officers and Employees...................................    10
 Section 7.5  Waiver of Notice...........................................    11
 Section 7.6  Company....................................................    11

ARTICLE VIII  AMENDMENT OF BY-LAWS.......................................    11

 Section 8.1  Amendment of By-Laws.......................................    11
 Section 8.2  Notice of Amendment........................................    12


<PAGE>

                                    BY-LAWS

                                       OF

                      THE EQUITABLE LIFE ASSURANCE SOCIETY
                              OF THE UNITED STATES

                                   ARTICLE I
                                   ---------

                                  SHAREHOLDERS
                                  ------------

         Section 1.1. Annual Meetings. The annual meeting of the shareholders
of the Company for the election of Directors and for the transaction of such
other business as properly may come before such meeting shall be held at the
principal office of the Company on the third Wednesday in the month of May at
3:00 P.M., local time, or at such other place, within or without the State of
New York, or on such other earlier or later date in April or May or at such
other hour as may be fixed from time to time by resolution of the Board of
Directors and set forth in the notice or waiver of notice of the meeting.
[Business Corporation Law Secs. 602(a), (b)]*

         Section 1.2. Notice of Meetings; Waiver. The Secretary or any Assistant
Secretary shall cause written notice of the place, date and hour of each meeting
of the  shareholders,  and,  in the case of a special  meeting,  the  purpose or
purposes  for which such  meeting is called  and by or at whose  direction  such
notice is being  issued,  to be given,  personally  or by first class mail,  not
fewer than ten nor more than fifty days  before the date of the  meeting to each
shareholder of record entitled to vote at such meeting.

         No notice of any meeting of shareholders need be given to any
shareholder who submits a signed waiver of notice, in person or by proxy,
whether before or after the meeting or who attends the meeting, in person or by
proxy, without protesting prior to its conclusion the lack of notice of such
meeting. [Business Corporation Law Secs. 605, 606]

- - --------------
* Citations are to the Business Corporation Law and Insurance Law of the State
of New York, as in effect on [date of adoption], and are inserted for reference
only, and do not constitute a part of the By-Laws.

<PAGE>

         Section 1.3. Organization; Procedure. At every meeting of shareholders
the presiding officer shall be the Chairman of the Board or, in the event of
his or her absence or disability, the President or, in his or her absence, any
officer of the Company designated by the shareholders. The order of business
and all other matters of procedure at every meeting of shareholders may be
determined by such presiding officer. The Secretary, or in the event of his or
her absence or disability, an Assistant Secretary or, in his or her absence, an
appointee of the presiding officer, shall act as Secretary of the meeting.

         Section 1.4. Action Without a Meeting. Any action required or
permitted to be taken by shareholders may be taken without a meeting on written
consent signed by the holders of all the outstanding shares entitled to vote on
such action. [Business Corporation Law Sec. 615]


                                   ARTICLE II
                                   ----------

                               BOARD OF DIRECTORS
                               ------------------

         Section 2.1. Regular Meetings. Regular meetings of the Board of
Directors shall be held at the principal office of the Company on the third
Thursday of each month, except January and August, unless a change in place or
date is ordered by the Board of Directors. The first regular meeting of the
Board of Directors following the annual meeting of the shareholders of the
Company is designated as the Annual Meeting. [Business Corporation Law Sec.
710]

         Section 2.2. Special Meetings. Special meetings of the Board of
Directors may be called at any time by the Chairman of the Board, the
President, or two directors. [Business Corporation Law Sec. 710]

         Section 2.3. Independent Directors; Quorum. Not less than one-third of
the Board of Directors shall be persons who are not officers or employees of
the Company or of any entity controlling, controlled by, or under common
control with the Company and who are not beneficial owners of a controlling
interest in the voting stock of the Company or of any such entity.

         A majority of the entire Board of Directors, including at least one
Director who is not an officer or employee of the Company or of any entity
controlling, controlled by, or under common control with the Company and who is
not a beneficial owner of a controlling interest in the voting stock of the
Company

<PAGE>

or of any such entity, shall constitute a quorum for the transaction of
business at any regular or special meeting of the Board of Directors, except as
otherwise prescribed by these By-Laws. Except as otherwise prescribed by law,
the Charter of the Company, or these By-Laws, the vote of a majority of the
Directors present at the time of the vote, if a quorum is present at such time,
shall be the act of the Board of Directors. A majority of the Directors
present, whether or not a quorum is present, may adjourn any meeting from time
to time and from place to place. As used in these By-Laws "entire Board of
Directors" means the total number of directors which the Company would have if
there were no vacancies. [Business Corporation Law Secs. 707, 708; Insurance
Law Sec. 1202]

         Section 2.4. Notice of Meetings. Notice of a regular meeting of the
Board of Directors need not be given. Notice of a change in the time or place
of a regular meeting of the Board of Directors shall be given to each Director
at least five days in advance thereof in writing and by telephone or telecopy.
Notice of each special meeting of the Board of Directors shall be given to each
Director at least 24 hours prior to the special meeting, personally or by
telephone or telegram or telecopy, and shall state in general terms the purpose
or purposes of the meeting. Any such notice for a regular or special meeting
not specifically required by this Section 2.4 to be given by telephone or
telecopy shall be deemed given to a director when sent by mail, telegram,
cablegram or radiogram addressed to such director at his or her address
furnished to the Secretary. Notice of an adjourned regular or special meeting
of the Board of Directors shall be given if and as determined by a majority of
the directors present at the time of the adjournment, whether or not a quorum
is present. [Business Corporation Law Sec. 711]

         Section 2.5. Newly Created Directorships; Vacancies. Any newly created
directorships resulting from an increase in the number of Directors and
vacancies occurring in the Board of Directors for any reasons (including
vacancies resulting from the removal of a Director without cause) shall be
filled by the shareholders of the Company. [Business Corporation Law Sec. 705;
Insurance Law Sec. 4211]

         Section 2.6. Presiding Officer. In the absence or inability to act of
the Chairman of the Board at any regular or special meeting of the Board of
Directors, any Vice-Chairman of the Board, or the President, as designated by
the chief executive officer, shall preside at such meeting. In the absence or
inability to act of all of such officers, the Board of Directors shall select
from among their number present a presiding officer.

         Section 2.7. Telephone Participation in Meetings; Action by Consent
Without Meeting. Any Director may participate in a meeting of the Board

<PAGE>

or any committee thereof by means of a conference telephone or similar
communications equipment by means of which all persons participating in the
meeting can hear each other at the same time, and such participation shall
constitute presence in person at such meeting; provided that one meeting of the
Board each year shall be held without the use of such conference telephone or
similar communication equipment. When time is of the essence, but not in lieu
of a regularly scheduled meeting of the Board of Directors, any action required
or permitted to be taken by the Board or any committee thereof may be taken
without a meeting if all members of the Board or such committee, as the case
may be, consent in writing to the adoption of a resolution authorizing the
action and such written consents and resolution are filed with the minutes of
the Board or such committee, as the case may be. [Business Corporation Law Sec.
708]


                                   ARTICLE III
                                   -----------

                                   COMMITTEES
                                   ----------

         Section 3.1. Committees. (a) The Board of Directors, by resolution
adopted by a majority of the entire Board of Directors, may establish from
among its members an Executive Committee of the Board composed of three or more
Directors. Not less than one-third of the members of such committee shall be
persons who are not officers or employees of the Company or of any entity
controlling, controlled by, or under common control with the Company and who
are not beneficial owners of a controlling interest in the voting stock of the
Company or of any such entity.

         (b) The Board of Directors, by resolution adopted by a majority of the
entire Board of Directors, shall establish from among its members one or more
committees with authority to discharge the responsibilities enumerated in this
subsection (b). Each such committee shall be composed of three or more
Directors and shall be comprised solely of Directors who are not officers or
employees of the Company or of any entity controlling, controlled by, or under
common control with the Company and who are not beneficial owners of a
controlling interest in the voting stock of the Company or of any such entity.
Such committee or committees shall have responsibility for:

         (i) Recommending to the Board of Directors candidates for nomination
    for election by the shareholders to the Board of Directors;

<PAGE>

         (ii) Evaluating the performance of officers deemed by any such
    committee to be principal officers of the Company and recommending their
    selection and compensation;

         (iii) Recommending the selection of independent certified public
    accountants;

         (iv) Reviewing the scope and results of the independent audit and of
    any internal audit; and

         (v) Reviewing the Company's financial condition.

         (c) The Board of Directors, by resolution adopted from time to time by
a majority of the entire Board of Directors, may establish from among its
members one or more additional committees of the Board, each composed of five
or more Directors. Not less than one-third of the members of each such
committee shall be persons who are not officers or employees of the Company or
of any entity controlling, controlled by, or under common control with the
Company and who are not beneficial owners of a controlling interest in the
voting stock of the Company or of any such entity. [Business Corporation Law
Sec. 712; Insurance Law Sec. 1202]

         Section 3.2. Authority of Committees. Each committee shall have all
the authority of the Board of Directors, to the extent permitted by law and
provided in the resolution creating such committee, provided, however, that no
committee shall have authority as to the following matters:

         (a) the submission to shareholders of any action as to which
    shareholder approval is required by law;

         (b) the filling of vacancies in the Board of Directors or in any
    committee thereof;

         (c) the fixing of compensation of the Directors for serving on the
    Board of Directors or any committee thereof;

         (d) the amendment or repeal of the By-Laws, or the adoption of new
    By-Laws; or

         (e) the amendment or repeal of any resolution of the Board of
    Directors unless such resolution of the Board of Directors by its terms
    provides that it may be so amended or repealed.

<PAGE>

         Section 3.3. Quorum and Manner of Acting. A majority of the total
membership that a committee would have if there were no vacancies (including at
least one Director who is not an officer or employee of the Company or of any
entity controlling, controlled by, or under common control with the Company and
who is not a beneficial owner of a controlling interest in the voting stock of
the Company or of any such entity) shall constitute a quorum for the
transaction of business. The vote of a majority of the members present at the
time of the vote, if a quorum is present at such time, shall be the act of such
committee. Except as otherwise prescribed by these By-Laws or by the Board of
Directors, each committee may elect a chairman from among its members, fix the
times and dates of its meetings, and adopt other rules of procedure.

         Section 3.4. Removal of Members. Any member (and any alternate member)
of a committee may be removed by vote of a majority of the entire Board of
Directors.

         Section 3.5. Vacancies. Any vacancy occurring in any committee for any
reason may be filled by vote of a majority of the entire Board of Directors.

         Section 3.6. Subcommittees. Any committee may appoint one or more
subcommittees from its members. Any such subcommittee may be charged with the
duty of considering and reporting to the appointing committee on any matter
within the responsibility of the committee appointing such subcommittee but
cannot act in place of the appointing committee.

         Section 3.7. Alternate Members of Committees. The Board of Directors
may designate, by resolution adopted by a majority of the entire Board of
Directors, one or more directors as alternate members of any committee who may
replace any absent member or members at a meeting of such committee. [Business
Corporation Law Sec. 712]

         Section 3.8. Attendance of Other Directors. Except as otherwise
prescribed by the Board of Directors, members of the Board of Directors may
attend any meeting of any committee.

                                   ARTICLE IV
                                   ----------

                                    OFFICERS
                                    --------

         Section 4.1. Chairman of the Board. The Board of Directors may at a
regular or special meeting elect from among their number a Chairman of the

<PAGE>

Board who shall hold office, at the pleasure of the Board of Directors, until
the next Annual Meeting.

         The Chairman of the Board shall preside at all meetings of the Board
of Directors and also shall exercise such powers and perform such duties as may
be delegated or assigned to or required of him or her by these By-Laws or by or
pursuant to authorization of the Board of Directors.

         Section 4.2. Vice-Chairman of the Board. The Board of Directors may at
a regular or special meeting elect from among their number one or more
Vice-Chairmen of the Board who shall hold office, at the pleasure of the Board
of Directors, until the next Annual Meeting.

         The Vice-Chairmen of the Board shall exercise such powers and perform
such duties as may be delegated or assigned to or required of them by these
By-Laws or by or pursuant to authorization of the Board of Directors or by the
Chairman of the Board.

         Section 4.3. President. The Board of Directors shall at a regular or
special meeting elect from among their number a President who shall hold
office, at the pleasure of the Board of Directors, until the next Annual
Meeting and until the election of his or her successor.

         The President shall exercise such powers and perform such duties as
may be delegated or assigned to or required of him or her by these By-Laws or
by or pursuant to authorization of the Board of Directors or (if the President
is not the chief executive officer) by the chief executive officer. The
President and Secretary may not be the same person.

         Section 4.4. Chief Executive Officer. The Chairman of the Board or the
President shall be the chief executive officer of the Company as the Board of
Directors from time to time shall determine, and the Board of Directors from
time to time may determine who shall act as chief executive officer in the
absence or inability to act of the then incumbent.

         Subject to the control of the Board of Directors, and to the extent
not otherwise prescribed by these By-Laws, the chief executive officer shall
have plenary power over all departments, officers, employees, and agents of the
Company, and shall be responsible for the general management and direction of
all the business and affairs of the Company.

<PAGE>

         Section 4.5. Secretary. The Board of Directors shall at a regular or
special meeting elect a Secretary who shall hold office, at the pleasure of the
Board of Directors, until the next Annual Meeting and until the election of his
or her successor.

         The Secretary shall issue notices of the meetings of the shareholders
and the Board of Directors and its committees, shall keep the minutes of the
meetings of the shareholders and the Board of Directors and its committees and
shall have custody of the Company's corporate seal and records. The Secretary
shall exercise such powers and perform such other duties as relate to the
office of the Secretary, and also such powers and duties as may be delegated or
assigned to or required of him or her by or pursuant to authorization of the
Board of Directors or by the Chairman of the Board or (if the Chairman of the
Board is not the chief executive officer) the chief executive officer.

         Section 4.6. Other Officers. The Board of Directors may elect such
other officers as may be deemed necessary for the conduct of the business of
the Company. Each such officer elected by the Board of Directors shall exercise
such powers and perform such duties as may be delegated or assigned to or
required of him or her by the Board of Directors or the chief executive
officer, and shall hold office until the next Annual Meeting, but at any time
may be suspended by the chief executive officer or by the Board of Directors,
or removed by the Board of Directors. [Business Corporation Law Secs. 715, 716]


                                    ARTICLE V
                                    ---------

                                  CAPITAL STOCK
                                  -------------

         Section 5.1. Transfers of Stock; Registered Shareholders. (a) Shares
of stock of the Company shall be transferable only upon the books of the
Company kept for such purpose upon surrender to the Company or its transfer
agent or agents of a certificate (unless such shares shall be uncertificated
shares) representing shares, duly endorsed or accompanied by appropriate
evidence of succession, assignment or authority to transfer. Within a
reasonable time after the transfer of uncertificated shares, the Company shall
send to the registered owner thereof a written notice containing the
information required to be set forth or stated on certificates.

         (b) Except as otherwise prescribed by law, the Board of Directors may
make such rules, regulations and conditions as it may deem expedient concerning
the subscription for, issue, transfer and registration of, shares of stock.

<PAGE>

Except as otherwise prescribed by law, the Company, prior to due presentment
for registration of transfer, may treat the registered owner of shares as the
person exclusively entitled to vote, to receive notifications, and otherwise to
exercise all the rights and powers of an owner. [Business Corporation Law Sec.
508(d), (f); Insurance Law Sec. 4203]

         Section 5.2 Transfer Agent and Registrar. The Board of Directors may
appoint one or more transfer agents and one or more registrars, and may require
all certificates representing shares to bear the signature of any such transfer
agents or registrars. The same person may act as transfer agent and registrar
for the Company.


                                   ARTICLE VI
                                   ----------

                            EXECUTION OF INSTRUMENTS
                            ------------------------

         Section 6.1. Execution of Instruments. (a) Any one of the following,
namely, the Chairman of the Board, any Vice-Chairman of the Board, the
President, any Vice-President (including a Deputy or Assistant Vice-President
or any other Vice-President designated by a number or a word or words added
before or after the title Vice-President to indicate his or her rank or
responsibilities), the Secretary, or the Treasurer, or any officer, employee or
agent designated by or pursuant to authorization of the Board of Directors or
any committee created under these By-Laws, shall have power in the ordinary
course of business to enter into contracts or execute instruments on behalf of
the Company (other than checks, drafts and other orders drawn on funds of the
Company deposited in its name in banks) and to affix the corporate seal. If any
such instrument is to be executed on behalf of the Company by more than one
person, any two or more of the foregoing or any one or more of the foregoing
with an Assistant Secretary or an Assistant Treasurer shall have power to
execute such instrument and affix the corporate seal.

         (b) The signature of any officer may be in facsimile on any such
instrument if it shall also bear the actual signature, or personally inscribed
initials, of an officer, employee or agent empowered by or pursuant to the
first sentence of this Section to execute such instrument, provided that the
Board of Directors or a committee thereof may authorize the issuance of
insurance contracts and annuity contracts on behalf of the Company bearing the
facsimile signature of an officer without the actual signature or personally
inscribed initials of any person.

<PAGE>

         (c) All checks, drafts and other orders drawn on funds of the Company
deposited in its name in banks shall be signed only pursuant to authorization
of and in accordance with rules prescribed from time to time by the Board of
Directors or a committee thereof, which rules may permit the use of facsimile
signatures.

         Section 6.2. Facsimile Signatures of Former Officers. If any officer
whose facsimile signature has been placed upon any instrument shall have ceased
to be such officer before such instrument is issued, it may be issued with the
same effect as if he or she had been such officer at the time of its issue.

         Section 6.3. Meaning of Term "Instruments". As used in this Article
VI, the term "instruments" includes, but is not limited to, contracts and
agreements, checks, drafts and other orders for the payment of money, transfers
of bonds, stocks, notes and other securities, and powers of attorney, deeds,
leases, releases of mortgages, satisfactions and all other instruments entitled
to be recorded in any jurisdiction.


                                   ARTICLE VII
                                   -----------

                                     GENERAL
                                     -------

         Section 7.1. Reports of Committees. Reports of any committee charged
with responsibility for supervising or making investments shall be submitted at
the next meeting of the Board of Directors. Reports of other committees of the
Board of Directors shall be submitted at a regular meeting of the Board of
Directors as soon as practicable, unless otherwise directed by the Board of
Directors.

         Section 7.2 Independent Certified Public Accountants. The books and
accounts of the Company shall be audited throughout each year by such
independent certified public accountants as shall be selected by the Board of
Directors.

         Section 7.3. Directors' Fees. The Directors shall be paid such fees
for their services in any capacity as may have been authorized by the Board of
Directors. No Director who is a salaried officer of the Company shall receive
any fees for serving as a Director of the Company. [Business Corporation Law
Sec. 713(e)]

<PAGE>

         Section 7.4. Indemnification of Directors, Officers and Employees. (a)
To the extent permitted by the law of the State of New York and subject to all
applicable requirements thereof:

         (i) any person made or threatened to be made a party to any action or
    proceeding, whether civil or criminal, by reason of the fact that he or
    she, or his or her testator or intestate, is or was a director, officer or
    employee of the Company shall be indemnified by the Company;

         (ii) any person made or threatened to be made a party to any action or
    proceeding, whether civil or criminal, by reason of the fact that he or
    she, or his or her testator or intestate serves or served any other
    organization in any capacity at the request of the Company may be
    indemnified by the Company; and

         (iii) the related expenses of any such person in any of said
    categories may be advanced by the Company.

         (b) To the extent permitted by the law of the State of New York, the
Company may provide for further indemnification or advancement of expenses by
resolution of shareholders of the Company or the Board of Directors, by
amendment of these By-Laws, or by agreement. [Business Corporation Law Secs.
721-726; Insurance Law Sec. 1216]

         Section 7.5. Waiver of Notice. Notice of any meeting of the Board of
Directors or any committee thereof shall not be required to be given to any
Director who submits a signed waiver of notice whether before or after the
meeting, or who attends the meeting without protesting, prior to or at its
commencement, the lack of notice to him. [Business Corporation Law Sec. 711(c)]

         Section 7.6. Company. The term "Company" in these By-Laws means The
Equitable Life Assurance Society of the United States.


                                  ARTICLE VIII
                                  ------------

                              AMENDMENT OF BY-LAWS
                              --------------------

         Section 8.1. Amendment of By-Laws. Subject to Section 1210 of the
Insurance Law of the State of New York, all By-Laws of the Corporation,

<PAGE>

whether adopted by the Board of Directors or the shareholders, shall be subject
to amendment, alteration or repeal, and new By-Laws may be made, either

         (a) by the shareholders at any annual or special meeting of
    shareholders the notice of which shall have specified or summarized the
    proposed amendment, alteration, repeal or new By-Laws, or

         (b) by resolution adopted by the Board of Directors at any regular or
    special meeting, the notice or waiver of notice of which, unless none is
    required hereunder, shall have specified or summarized the proposed
    amendment, alteration, repeal or new By-Laws,

provided, however, that the shareholders may at any time provide in the By-Laws
that any specified provision or provisions of the By-Laws may be amended,
altered or repealed only in the manner specified in the foregoing clause (a),
in which event such provision or provisions shall be subject to amendment,
alteration or repeal only in such manner. [Business Corporation Law Sec.
601(a); Insurance Law Sec. 1210]

         Section 8.2. Notice of Amendment. If any By-Law regulating an
impending election of directors is adopted, amended or repealed by the Board of
Directors, there shall be set forth in the notice of the next meeting of
shareholders for the election of directors the By-Law so adopted, amended or
repealed, together with a concise statement of the changes made. [Business
Corporation Law Sec. 601 (b).]


<PAGE>







                    THE EQUITABLE LIFE ASSURANCE SOCIETY

                                      OF

                              THE UNITED STATES






                              RESTATED CHARTER
                              ----------------


                        As Amended January 1, 1997


<PAGE>

                                                              RESTATED CHARTER

                                                                            OF

                                          THE EQUITABLE LIFE ASSURANCE SOCIETY
                                                          OF THE UNITED STATES



ARTICLE I

         The name of the corporation shall continue to be The Equitable Life
Assurance Society of the United States.

ARTICLE II

         The principal office of the corporation shall be located in the City
of New York, County of New York, State of New York.

ARTICLE III

         (a) The business to be transacted by the corporation shall be the
kinds of insurance business specified in Paragraphs 1, 2 and 3 of Subsection
(a) of Section 1113 of the Insurance Law of the State of New York, as follows:

              (1) "Life insurance": every insurance upon the lives of human
         beings, and every insurance appertaining thereto, including the
         granting of endowment benefits, additional benefits in the event of
         death by accident, additional benefits to safeguard the contract from
         lapse, accelerated payments of part or all of the death benefit or a
         special surrender value upon diagnosis (A) of terminal illness defined
         as a life expectancy of twelve months or less, or (B) of a medical
         condition requiring extraordinary medical care or treatment regardless
         of life expectancy, or provide a special surrender value, upon total
         and permanent disability of the insured, and optional modes of
         settlement of proceeds. "Life insurance" also includes additional
         benefits to safeguard the contract against lapse in the event of
         unemployment of the insured. Amounts paid the insurer for life
         insurance and proceeds applied under optional modes of settlement or
         under dividend options may be allocated by the insurer
<PAGE>

         to one or more separate accounts pursuant to section four thousand two
         hundred forty of the Insurance Law of the State of New York;

              (2) "Annuities": all agreements to make periodical payments for a
         period certain or where the making or continuance of all or some of a
         series of such payments, or the amount of any such payment, depends
         upon the continuance of human life, except payments made under the
         authority of paragraph (1) above. Amounts paid the insurer to provide
         annuities and proceeds applied under optional modes of settlement or
         under dividend options may be allocated by the insurer to one or more
         separate accounts pursuant to section four thousand two hundred forty
         of the Insurance Law of the State of New York;

              (3) "Accident and health insurance": (i) insurance against death
         or personal injury by accident or by any specified kind or kinds of
         accident and insurance against sickness, ailment or bodily injury,
         including insurance providing disability benefits pursuant to article
         nine of the workers' compensation law, except as specified in item
         (ii) hereof; and (ii) non-cancellable disability insurance, meaning
         insurance against disability resulting from sickness, ailment or
         bodily injury (but excluding insurance solely against accidental
         injury) under any contract which does not give the insurer the option
         to cancel or otherwise terminate the contract at or after one year
         from its effective date or renewal date;

and any amendments to such paragraphs or provisions in substitution therefor
which may be hereafter adopted; such other kind or kinds of business now or
hereafter authorized by the laws of the State of New York to stock life
insurance companies; and such other kind or kinds of business to the extent
necessarily or properly incidental to the kind or kinds of insurance business
which the corporation is authorized to do.

         (b) The corporation shall also have all other rights, powers, and
privileges now or hereafter authorized or granted by the Insurance Law of the
State of New York or any other law or laws of the State of New York to stock
life insurance companies having power to do the kind or kinds of business
hereinabove referred to and any and all other rights, powers, and privileges of
a corporation now or hereafter granted by the laws of the State of New York and
not prohibited to such stock life insurance companies.

                                     - 2 -
<PAGE>

ARTICLE IV

         The business of the corporation shall be managed under the direction
of the Board of Directors.

ARTICLE V

         (a) The Board of Directors shall consist of not less than 13 (except
for vacancies temporarily unfilled) nor more than 36 Directors, as may be
determined from time to time by a vote of a majority of the entire Board of
Directors. No decrease in the number of Directors shall shorten the term of any
incumbent Director.

         (b) The Board of Directors shall have the power to adopt from time to
time such By-Laws, rules and regulations for the governance of the officers,
employees and agents and for the management of the business and affairs of the
corporation, not inconsistent with this Charter and the laws of the State of
New York, as may be expedient, and to amend or repeal such by-laws, rules and
regulations, except as provided in the By-Laws.

         (c) Any or all of the Directors may be removed at any time, either for
or without cause, by vote of the shareholders.

         (d) No Director shall be personally liable to the corporation or any
of its shareholders for damages for any breach of duty as a Director; provided,
however, that the foregoing provision shall not eliminate or limit (i) the
liability of a Director if a judgment or other final adjudication adverse to
him or her establishes that his or her acts or omissions were in bad faith or
involved intentional misconduct or that he or she personally gained in fact a
financial profit or other advantage to which he or she was not legally
entitled, or were acts or omissions which (a) he or she knew or reasonably
should have known violated the Insurance Law of the State of New York or (b)
violated a specific standard of care imposed on Directors directly, and not by
reference, by a provision of the Insurance Law of the State of New York (or any
regulations promulgated thereunder) or (c) constituted a knowing violation of
any other law; or (ii) the liability of a Director for any act or omission
prior to September 21, 1989.

                                     - 3 -
<PAGE>

ARTICLE VI

         (a) The Directors of the corporation shall be elected at each annual
meeting of shareholders of the corporation in the manner prescribed by law. The
annual meeting of shareholders shall be held at such place, within or without
the State of New York, and at such time as may be fixed by or under the
By-Laws. At each annual meeting of shareholders, directors shall be elected to
hold office for a term expiring at the next annual meeting of shareholders.

         (b) Newly created directorships resulting from an increase in the
number of Directors and vacancies occurring in the Board of Directors shall be
filled by vote of the shareholders.

         (c) Each Director shall be at least twenty-one years of age, and at
all times a majority of the Directors shall be citizens and residents of the
United States, and not less than three of the Directors shall be residents of
the State of New York.

         (d) The Board of Directors shall elect such officers as are provided
for in the By-Laws at the first meeting of the Board of Directors following
each annual meeting of the shareholders. In the event of the failure to elect
officers at such meeting, officers may be elected at any regular or special
meeting of the Board of Directors. A vacancy in any office may be filled by the
Board of Directors at any regular or special meeting.

ARTICLE VII

         The duration of the corporate existence of the corporation shall be
perpetual.

ARTICLE VIII

         The amount of the capital of the corporation shall be $2,500,000, and
shall consist of 2,000,000 Common Shares, par value $1.25 per share.

                                     - 4 -


<PAGE>




                       CONSENT OF INDEPENDENT ACCOUNTANTS

        We hereby consent to the use in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 4 to the Registration
Statement No. 333-75616 on Form N-4 (the "Registration Statement") of our 
report dated February 10, 1997 relating to the financial statements of Separate
Account Nos. 195, 197, and 198 of The Equitable Life Assurance Society of the
United for the year ended December 31, 1996, and our report dated February 10,
1997 relating to the consolidated financial statements of The Equitable Life
Assurance Society of the United States for the year ended December 31, 1996,
which reports appear in such Statement of Additional Information, and to the
incorporation by reference of our reports into the Prospectus which constitutes
part of this Registration Statement. We also consent to the references to us
under the headings "Condensed Financial Information" and "Experts" in the
Prospectus.


/s/ Price Waterhouse LLP
- - ------------------------
    Price Waterhouse LLP
    New York, New York
    April 30, 1997

<PAGE>


                         CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the inclusion in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 4 to the Registration
Statement on Form N-4 (No. 33-75616) of The Equitable Life Assurance Society
of the United States of our reports relating to the following funds established
under the Declaration of Trust of the State Street Bank and Trust Company
Investment Funds for Tax Exempt Retirement Plans:

FUND							REPORT DATE

Lifecycle Fund Group Trust - Conservative               April 10, 1997

Lifecycle Fund Group Trust - Moderate                   April 10, 1997

S&P 500 Flagship Fund and S&P 500 Index Fund
with Futures (Combined Financial Statements)            March 10, 1997

Russell 2000 Fund and Russell 2000
Non-Lending Fund (Combined Financial Statements)        March 26, 1997

Daily EAFE Fund and Daily EAFE Fund
Non-Lending (Combined Financial Statements)             April 10, 1997

Daily Government/Corporate Bond Fund                    March 10, 1997

Short Term Investment Fund                              March 3, 1997

We also consent to the references to us relating to the funds listed above
appearing under the headings "Selected Financial Data" and "Experts" in the
Prospectus constituting part of this Registration Statement.


/s/ Price Waterhouse LLP
- - ------------------------
Price Waterhouse LLP
Boston, Massachusetts
April 29, 1997




<PAGE>

                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 24th day of February, 1997



                                                     /s/ Claude Bebear










<PAGE>




                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 6th day of February, 1997
    



                                                     /s/ James M. Benson






<PAGE>





                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    



                                             /s/ Christopher Brocksom





<PAGE>




                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    



                                                     Francoise Colloc'h



<PAGE>








                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    



                                                     /s/ Henri de Castries






<PAGE>





                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    



                                                     /s/ Joseph L. Dionne





<PAGE>




                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    



                                                     /s/ William T. Esrey




<PAGE>




                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    



                                                     /s/ Jean-Rene Foutou






<PAGE>




                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 11th day of February, 1997
    



                                                     /s/ Norman C. Francis





<PAGE>





                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    



                                                     /s/ Donald J. Greene





<PAGE>



                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    



                                                     /s/ John T. Hartley






<PAGE>




                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1997
    



                                                     /s/ John H.F. Haskell, Jr.






<PAGE>





                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 11th day of February, 1997
    



                                                     /s/ W. Edwin Jarmain







<PAGE>




                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 3rd day of February, 1997
    



                                          /s/ G. Donald Johnston, Jr.

<PAGE>







                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    



                                        /s/ Winthrop Knowlton

<PAGE>









                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    



                                        /s/ Arthur L. Liman






<PAGE>




                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    



                                                     /s/ George T. Lowy

<PAGE>





                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    


                                          /s/ William T. McCaffrey






<PAGE>



                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    



                                           /s/ Joseph J. Melone



<PAGE>








                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1997
    


                                           /s/ George J. Sella, Jr.





<PAGE>



                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 3rd day of February, 1997
    



                                           /s/ Dave H. Williams






<PAGE>




                               POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or
her behalf and in his or her name, place and stead, to execute and file any of
the documents referred to below relating to registrations under the Securities
Act of 1933, the Securities Exchange Act of 1934 and the Investment Company Act
of 1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act
of 1940 and annual reports on any form or forms under the Securities Exchange
Act of 1934, and any and all amendments and supplements thereto, with all
exhibits and all instruments necessary or appropriate in connection therewith,
each of said attorneys-in-fact and agents and his, her or their substitutes
being empowered to act with or without the others or other, and to have full
power and authority to do or cause to be done in the name and on behalf of the
undersigned each and every act and thing requisite and necessary or appropriate
with respect thereto to be done in and about the premises in order to
effectuate the same, as fully to all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them, may do or cause to be done by
virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 28th day of February, 1997
    


                                           /s/ Stanley B. Tulin



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000727920
<NAME> SEP ACCT. NO. 195 (ADA)
<SERIES>
   <NUMBER> 01
   <NAME> THE EQUITY INDEX FUND
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                      30,674,317
<INVESTMENTS-AT-VALUE>                     33,428,766
<RECEIVABLES>                              32,269
<ASSETS-OTHER>                             0
<OTHER-ITEMS-ASSETS>                       0
<TOTAL-ASSETS>                             33,461,035
<PAYABLE-FOR-SECURITIES>                   0
<SENIOR-LONG-TERM-DEBT>                    0
<OTHER-ITEMS-LIABILITIES>                  58,732
<TOTAL-LIABILITIES>                        58,732
<SENIOR-EQUITY>                            0
<PAID-IN-CAPITAL-COMMON>                   0
<SHARES-COMMON-STOCK>                      0
<SHARES-COMMON-PRIOR>                      0
<ACCUMULATED-NII-CURRENT>                  0
<OVERDISTRIBUTION-NII>                     0
<ACCUMULATED-NET-GAINS>                    0
<OVERDISTRIBUTION-GAINS>                   0
<ACCUM-APPREC-OR-DEPREC>                   0
<NET-ASSETS>                               33,402,303
<DIVIDEND-INCOME>                          714,952
<INTEREST-INCOME>                          0
<OTHER-INCOME>                             0
<EXPENSES-NET>                             315,573
<NET-INVESTMENT-INCOME>                    399,379
<REALIZED-GAINS-CURRENT>                   3,369,472
<APPREC-INCREASE-CURRENT>                  1,268,671
<NET-CHANGE-FROM-OPS>                      5,037,522
<EQUALIZATION>                             0
<DISTRIBUTIONS-OF-INCOME>                  0
<DISTRIBUTIONS-OF-GAINS>                   0
<DISTRIBUTIONS-OTHER>                      0
<NUMBER-OF-SHARES-SOLD>                    0
<NUMBER-OF-SHARES-REDEEMED>                0
<SHARES-REINVESTED>                        0
<NET-CHANGE-IN-ASSETS>                     13,953,057
<ACCUMULATED-NII-PRIOR>                    0
<ACCUMULATED-GAINS-PRIOR>                  0
<OVERDISTRIB-NII-PRIOR>                    0
<OVERDIST-NET-GAINS-PRIOR>                 0
<GROSS-ADVISORY-FEES>                      0
<INTEREST-EXPENSE>                         0
<GROSS-EXPENSE>                            0
<AVERAGE-NET-ASSETS>                       0
<PER-SHARE-NAV-BEGIN>                      0
<PER-SHARE-NII>                            0
<PER-SHARE-GAIN-APPREC>                    0
<PER-SHARE-DIVIDEND>                       0
<PER-SHARE-DISTRIBUTIONS>                  0
<RETURNS-OF-CAPITAL>                       0
<PER-SHARE-NAV-END>                        0
<EXPENSE-RATIO>                            0
<AVG-DEBT-OUTSTANDING>                     0
<AVG-DEBT-PER-SHARE>                       0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000727920
<NAME> SEP ACCT. NO. 197 (ADA)
<SERIES>
   <NUMBER> 02
   <NAME> THE LIFECYCLE FUND-CONSERVATIVE
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                      4,325,438
<INVESTMENTS-AT-VALUE>                     4,561,626
<RECEIVABLES>                              0
<ASSETS-OTHER>                             0
<OTHER-ITEMS-ASSETS>                       0
<TOTAL-ASSETS>                             4,561,626
<PAYABLE-FOR-SECURITIES>                   0
<SENIOR-LONG-TERM-DEBT>                    0
<OTHER-ITEMS-LIABILITIES>                  51,364
<TOTAL-LIABILITIES>                        51,364
<SENIOR-EQUITY>                            0
<PAID-IN-CAPITAL-COMMON>                   0
<SHARES-COMMON-STOCK>                      0
<SHARES-COMMON-PRIOR>                      0
<ACCUMULATED-NII-CURRENT>                  0
<OVERDISTRIBUTION-NII>                     0
<ACCUMULATED-NET-GAINS>                    0
<OVERDISTRIBUTION-GAINS>                   0
<ACCUM-APPREC-OR-DEPREC>                   0
<NET-ASSETS>                               4,510,262
<DIVIDEND-INCOME>                          0
<INTEREST-INCOME>                          0
<OTHER-INCOME>                             0
<EXPENSES-NET>                             92,493
<NET-INVESTMENT-INCOME>                    (92,493)
<REALIZED-GAINS-CURRENT>                   155,169
<APPREC-INCREASE-CURRENT>                  126,000
<NET-CHANGE-FROM-OPS>                      188,676
<EQUALIZATION>                             0
<DISTRIBUTIONS-OF-INCOME>                  0
<DISTRIBUTIONS-OF-GAINS>                   0
<DISTRIBUTIONS-OTHER>                      0
<NUMBER-OF-SHARES-SOLD>                    0
<NUMBER-OF-SHARES-REDEEMED>                0
<SHARES-REINVESTED>                        0
<NET-CHANGE-IN-ASSETS>                     1,347,949
<ACCUMULATED-NII-PRIOR>                    0
<ACCUMULATED-GAINS-PRIOR>                  0
<OVERDISTRIB-NII-PRIOR>                    0
<OVERDIST-NET-GAINS-PRIOR>                 0
<GROSS-ADVISORY-FEES>                      0
<INTEREST-EXPENSE>                         0
<GROSS-EXPENSE>                            0
<AVERAGE-NET-ASSETS>                       0
<PER-SHARE-NAV-BEGIN>                      0
<PER-SHARE-NII>                            0
<PER-SHARE-GAIN-APPREC>                    0
<PER-SHARE-DIVIDEND>                       0
<PER-SHARE-DISTRIBUTIONS>                  0
<RETURNS-OF-CAPITAL>                       0
<PER-SHARE-NAV-END>                        0
<EXPENSE-RATIO>                            0
<AVG-DEBT-OUTSTANDING>                     0
<AVG-DEBT-PER-SHARE>                       0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000727920
<NAME> SEP ACCT. NO. 3 (MRP)
<SERIES>
   <NUMBER> 03
   <NAME> THE LIFECYCLE FUND-MODERATE
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                      79,126,053
<INVESTMENTS-AT-VALUE>                     88,294,348
<RECEIVABLES>                              36,210
<ASSETS-OTHER>                             0
<OTHER-ITEMS-ASSETS>                       0
<TOTAL-ASSETS>                             88,330,558
<PAYABLE-FOR-SECURITIES>                   0
<SENIOR-LONG-TERM-DEBT>                    0
<OTHER-ITEMS-LIABILITIES>                  138,273
<TOTAL-LIABILITIES>                        138,273
<SENIOR-EQUITY>                            0
<PAID-IN-CAPITAL-COMMON>                   0
<SHARES-COMMON-STOCK>                      0
<SHARES-COMMON-PRIOR>                      0
<ACCUMULATED-NII-CURRENT>                  0
<OVERDISTRIBUTION-NII>                     0
<ACCUMULATED-NET-GAINS>                    0
<OVERDISTRIBUTION-GAINS>                   0
<ACCUM-APPREC-OR-DEPREC>                   0
<NET-ASSETS>                               88,192,285
<DIVIDEND-INCOME>                          0
<INTEREST-INCOME>                          0
<OTHER-INCOME>                             0
<EXPENSES-NET>                             897,989
<NET-INVESTMENT-INCOME>                    (897,989)
<REALIZED-GAINS-CURRENT>                   981,358
<APPREC-INCREASE-CURRENT>                  8,340,014
<NET-CHANGE-FROM-OPS>                      8,423,383
<EQUALIZATION>                             0
<DISTRIBUTIONS-OF-INCOME>                  0
<DISTRIBUTIONS-OF-GAINS>                   0
<DISTRIBUTIONS-OTHER>                      0
<NUMBER-OF-SHARES-SOLD>                    0
<NUMBER-OF-SHARES-REDEEMED>                0
<SHARES-REINVESTED>                        0
<NET-CHANGE-IN-ASSETS>                     11,975,815
<ACCUMULATED-NII-PRIOR>                    0
<ACCUMULATED-GAINS-PRIOR>                  0
<OVERDISTRIB-NII-PRIOR>                    0
<OVERDIST-NET-GAINS-PRIOR>                 0
<GROSS-ADVISORY-FEES>                      0
<INTEREST-EXPENSE>                         0
<GROSS-EXPENSE>                            0
<AVERAGE-NET-ASSETS>                       0
<PER-SHARE-NAV-BEGIN>                      0
<PER-SHARE-NII>                            0
<PER-SHARE-GAIN-APPREC>                    0
<PER-SHARE-DIVIDEND>                       0
<PER-SHARE-DISTRIBUTIONS>                  0
<RETURNS-OF-CAPITAL>                       0
<PER-SHARE-NAV-END>                        0
<EXPENSE-RATIO>                            0
<AVG-DEBT-OUTSTANDING>                     0
<AVG-DEBT-PER-SHARE>                       0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission