EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/
10-K, 1997-03-28
INSURANCE AGENTS, BROKERS & SERVICE
Previous: IDS LIFE FLEXIBLE PAYMENT MARKET VALUE ANNUITY, 10-K, 1997-03-28
Next: DH TECHNOLOGY INC, 10-K, 1997-03-28




================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                       ---------------------------------

                                    FORM 10-K

     (Mark One)    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
         x           OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1996

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                         Commission File Number 0-25280
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
             (Exact name of registrant as specified in its charter)

           New York                                           13-5570651
   (State or other jurisdiction                          of (I.R.S. Employer
   incorporation or organization)                        Identification No.)

1290 Avenue of the Americas, New York, New York              10104
(Address of principal executive offices)                  (Zip Code)

        Registrant's telephone number, including area code (212) 554-1234

           Securities registered pursuant to Section 12(b) of the Act:

                                                     Name of each exchange on
           Title of each class                          which registered
- - --------------------------------------------- ----------------------------------
                    None                                     None

           Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock (Par Value $1.25 Per Share)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.                                Yes x    No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. x    

No voting stock of the registrant is held by non-affiliates of the registrant as
of March 10, 1997.

As of March 10, 1997,  2,000,000  shares of the  registrant's  Common Stock were
outstanding.

REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION I(1)(a) AND (b)
OF FORM 10-K AND IS  THEREFORE  FILING  THIS FORM  WITH THE  REDUCED  DISCLOSURE
FORMAT.
================================================================================

<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
Part I
<S>                 <C>                                                                       <C>
Item 1.             Business................................................................. 1-1
                    General.................................................................. 1-1
                    Insurance Operations..................................................... 1-1
                    Investment Services...................................................... 1-5
                    Discontinued Operations ................................................. 1-10
                    Closed Block............................................................. 1-10
                    General Account Investment Portfolio..................................... 1-11
                    Competition.............................................................. 1-16
                    Regulation............................................................... 1-18
                    Principal Shareholder.................................................... 1-24

Item 2.             Properties............................................................... 2-1
Item 3.             Legal Proceedings........................................................ 3-1
Item 4.             Submission of Matters to a Vote of Security Holders...................... 4-1

Part II

Item 5              Market for Registrant's Common Equity and Related Stockholders Matters... 5-1
Item 6.             Selected Consolidated Financial Information.............................. 6-1
Item 7.             Management's Discussion and Analysis of Financial Condition and
                      Results of Operations.................................................. 7-1
Item 8.             Financial Statements and Supplementary Data.............................. FS-1
Item 9.             Changes In and Disagreements With Accountants On Accounting and
                      Financial Disclosure................................................... 9-1

Part III

Item 10.            Directors and Executive Officers of the Registrant....................... 10-1
Item 11.            Executive Compensation................................................... 11-1
Item 12.            Security Ownership of Certain Beneficial Owners and Management........... 12-1
Item 13.            Certain Relationships and Related Transactions........................... 13-1

Part IV

Item 14.            Exhibits, Financial Statement Schedules, and Reports on Form 8-K......... 14-1

Signatures          ......................................................................... S-1
Index to Exhibits   ......................................................................... E-1
</TABLE>


                                     TOC-1

<PAGE>

Part I, Item 1.

                                    BUSINESS 1

General.   Equitable   Life,   together  with  its   insurance  and   investment
subsidiaries,  constitutes a diversified financial services organization serving
a broad spectrum of insurance,  investment  management and, through its minority
interest  in DLJ,  investment  banking  customers.  Equitable  Life's  insurance
business,  which comprises the Insurance Operations segment, is conducted by the
Insurance Group.  Equitable Life's investment  management and investment banking
business,   which  comprises  the  Investment  Services  segment,  is  conducted
principally by Alliance, Equitable Real Estate, and DLJ, in which Equitable Life
owns a minority 36.1% interest.  For additional  information on Equitable Life's
business  segments,  see  "Management's  Discussion  and  Analysis of  Financial
Condition and Results of Operations - Combined Results of Continuing  Operations
by Segment" and Note 18 of Notes to  Consolidated  Financial  Statements.  Since
Equitable Life's  demutualization in 1992, it has been a wholly owned subsidiary
of the  Holding  Company,  shares  of which  are  listed  on the New York  Stock
Exchange   ("NYSE").   AXA-UAP   ("AXA"),   a  French  holding  company  for  an
international  group of insurance and related financial services  companies,  is
the Holding  Company's  largest  shareholder.  For more information on Equitable
Life's  demutualization,  including the  establishment  of the Closed Block, see
Notes 2 and 6 of Notes  to  Consolidated  Financial  Statements  and  "Principal
Shareholder".

Segment Information

Insurance Operations

General.  The Insurance  Operations  segment accounted for  approximately  $3.74
billion or 77% of consolidated  revenue for the year ended December 31, 1996. It
offers a variety of life insurance and annuity products,  mutual funds and other
investment products as well as disability income products and association plans.
These  products are  marketed in all 50 states by a career  agency force of over
7,200 agents (except  association  plans, which are marketed directly to clients
by the Insurance Group).  The Insurance Group's Income Manager series of annuity
products,  which  was  introduced  in May,  1995,  is also  distributed  through
securities firms,  financial planners and banks, as well as by the career agency
force.  As of December 31, 1996, the Insurance Group had over two million policy
or  contractholders.  Equitable Life,  which was established in the State of New
York in 1859, has been among the largest life insurance  companies in the United
States for more than 100 years.  For  additional  information  on the  Insurance
Operations  segment,  see  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations - Combined Results of Continuing  Operations
by Segment," Note 18 of Notes to Consolidated  Financial Statements,  as well as
"Employees and Agents," "Competition" and "Regulation".


- - --------
  1 As used in this Form 10-K,  "Equitable  Life" refers to The  Equitable  Life
    Assurance  Society of the  United  States,  a New York stock life  insurance
    company, "Holding Company" refers to The Equitable Companies Incorporated, a
    Delaware  corporation,  and the  "Company"  or  "The  Equitable"  refers  to
    Equitable  Life and its  consolidated  subsidiaries.  See Note 2 of Notes to
    Consolidated Financial Statements (Item 8 of this report) for information on
    the  principles  of   consolidation.   The  term  "Insurance  Group"  refers
    collectively  to  Equitable  Life  and  its  wholly  owned  subsidiary,  The
    Equitable of Colorado, Inc. ("EOC") and, prior to January 1, 1997, Equitable
    Variable  Life   Insurance   Company   ("EVLICO").   The  term   "Investment
    Subsidiaries"   refers   collectively  to  Equitable   Life's  wholly  owned
    subsidiary, Equitable Real Estate Investment Management, Inc., together with
    its  affiliates  Equitable  Agri-Business,   Inc.,  and  EQ  Services,  Inc.
    (collectively  referred to herein as "Equitable Real Estate"),  to Equitable
    Life's  publicly  traded   affiliates,   Alliance  Capital  Management  L.P.
    ("Alliance") and Donaldson, Lufkin & Jenrette, Inc. ("DLJ") and in each case
    their  respective  subsidiaries.  The term "General  Account"  refers to the
    assets held in the respective  general  accounts of Equitable Life, EOC and,
    prior to January 1, 1997,  EVLICO and all of the  investment  assets held in
    certain of Equitable  Life's separate  accounts on which the Insurance Group
    bears  the  investment  risk.  The term  "Separate  Accounts"  refers to the
    Separate Account  investment  assets of Equitable Life and, prior to January
    1, 1997,  EVLICO,  excluding those separate  accounts on which the Insurance
    Group  bears the  investment  risk.  The term  "General  Account  Investment
    Assets"  refers to assets held in the General  Account  associated  with the
    Insurance Group's continuing  operations and does not include assets held in
    the General  Account  associated  with the  Insurance  Group's  discontinued
    guaranteed interest contract ("GIC") Segment which are referred to herein as
    "GIC Segment Investment Assets".

                                      1-1
<PAGE>

Products.  The Insurance Group  emphasizes the sale of individual  variable life
insurance products and individual  variable annuity products (both tax-qualified
and  non-qualified).  These  products are  designed to meet the life  insurance,
asset  accumulation,  retirement  funding  and  estate  planning  needs  of  the
Insurance  Group's  targeted  markets.  They  offer  multiple  Separate  Account
investment  options,  including bond funds,  domestic and global equity funds, a
balanced  fund,  and a series  of asset  allocation  funds,  as well as  General
Account  guaranteed  interest options.  The range of investment  options creates
flexibility in meeting individual customer needs. The Insurance Group's Separate
Accounts and the underlying  funds in which they invest are managed  principally
by Alliance. In 1997, funds managed by unaffiliated managers will be added.

In 1995, the Insurance Group  introduced its Income Manager series of retirement
products which are annuities  designed to provide for both the  accumulation and
distribution  of retirement  assets.  In addition to a choice of variable funds,
these  products  offer 10 market  value  adjusted  fixed rate  options held in a
Separate  Account which provide a guaranteed  interest rate to a fixed  maturity
date and a market value  adjustment for  withdrawals or transfers  prior to such
date. In 1996, Income Manager  accumulation  products added a guaranteed minimum
income benefit which, subject to certain restrictions and limitations,  provides
a guaranteed  minimum life annuity  regardless  of investment  performance.  The
distribution  products  offer the  guarantee  of a  lifetime  income  similar to
traditional  immediate  annuities,  while  giving the  annuitant  access to cash
values during the early years following retirement

To fund the pension plans (both  defined  benefit and defined  contribution)  of
small to medium-sized  employers,  the Insurance  Group offers annuity  products
tailored to the small pension market. These products offer both Separate Account
and General Account investment options.

The  overall  growth of Separate  Account  assets is a  strategic  objective  of
Equitable Life. To the extent the investment funds associated with variable life
insurance  and variable  annuity  products  are placed in the Separate  Accounts
rather  than in the  General  Account,  the  investment  risk  (and  reward)  is
transferred  to  policyholders  while  Equitable  Life earns fee income from the
management  of assets held in the Separate  Accounts.  Management  believes that
this fee income produces a more predictable income stream than the spread income
from traditional products. In addition,  variable products, because they involve
less  risk to the  Insurance  Group  than  traditional  products,  require  less
capital.  Separate  Account  options  also permit  policy  owners to choose more
personalized  investment strategies without affecting the composition of General
Account  assets.  Over  the past  five  years,  Separate  Account  balances  for
individual variable life and variable annuities have increased by $11.99 billion
to $17.66 billion at December 31, 1996.

The  Insurance  Group  also sells  traditional  whole  life  insurance  and term
insurance  products,  disability income products,  and, through its wholly owned
broker-dealer  subsidiary  EQ  Financial  Consultants,  Inc.  ("EQ  Financial"),
formerly known as Equico Securities, Inc. ("Equico"), mutual funds. During 1996,
the Insurance  Group's career agency force sold  approximately  $1.36 billion in
mutual  funds and other  investments  through EQ  Financial.  In cases where the
Insurance Group does not offer an insurance  product suitable for the needs of a
particular  customer,  the Insurance  Group provides its agents with access to a
number of additional insurance products through EquiSource, Inc., a wholly owned
insurance brokerage subsidiary.

In addition to the sale of insurance  products,  the  Insurance  Group acts as a
professional  retrocessionaire  by assuming life,  disability income and annuity
reinsurance  from  professional  reinsurers.  The  Insurance  Group also assumes
accident,  health,  group LTD,  aviation  and space  risks by  participating  in
various reinsurance pools.

Effective  September 15, 1992, the Insurance Group ceased to sell new individual
major medical policies.  Since July 1, 1993, new disability income policies have
been 80%  reinsured  through an  arrangement  with Paul  Revere  Life  Insurance
Company.


                                      1-2
<PAGE>

The  following  table  summarizes  premiums  and  deposits  for  the  Individual
Insurance  and Annuities  segment's  products  combining  amounts for the Closed
Block and amounts for operations outside the Closed Block.
<TABLE>
<CAPTION>
                              Insurance Operations
                                Premiums/Deposits
                                  (In Millions)

                                                               Years Ended December 31,
                                                    --------------------------------------
                                                      1996          1995           1994
                                                    -----------   -----------   ----------
<S>                                                  <C>           <C>           <C>      
Individual annuities..............................   $ 3,342.6     $ 2,847.4     $ 2,766.9
Variable and interest-sensitive life insurance....     1,479.7       1,358.4       1,264.9
Traditional life insurance........................       867.0         887.4         925.9
Other.............................................       753.7         818.3         668.1
                                                    -----------   -----------   ----------
Total Premiums/Deposits...........................   $ 6,443.0     $ 5,556.8     $ 5,391.4
                                                    ===========   ===========   ==========
</TABLE>

Markets.  The Insurance  Group's  targeted  customers  include  middle and upper
income individuals such as professionals,  owners of small businesses, employees
of tax-exempt  organizations  and existing  customers.  For variable  life,  the
Insurance  Group  has  targeted  certain  markets,   particularly  non-qualified
retirement  planning,  the estate  planning  market,  the  market  for  business
continuation  needs (e.g.,  the use of variable life  insurance to fund buy/sell
agreements  and similar  arrangements),  as well as the  middle-to-upper  income
savings and life protection  markets.  The Insurance  Group's target markets for
variable annuities include the tax exempt markets (particularly retirement plans
for  educational  and  non-profit   organizations),   corporate   pension  plans
(particularly 401K defined  contribution plans covering 25 to 250 employees) and
the IRA retirement  planning market. The Insurance Group's Income Manager series
of annuity  products is  designed  to address the growing  market of those at or
near  retirement who have a need to convert  retirement  savings into retirement
income.

Demographic  studies  suggest  that,  as  the  post-World  War  II  "baby  boom"
generation  ages over the next  decade,  there  will be growth in the  number of
individuals  who  management  believes are most likely to purchase the Insurance
Group's  savings-oriented  products.  These baby boomers have indicated a strong
need for long-term planning  services.  Those studies also suggest that over the
next 15 years there will be  significant  growth in the number of new  retirees.
Management  believes  this  growth  in  the  retiree  population  represents  an
opportunity  for the Insurance  Group's  Income Manager  products.  In addition,
management  believes the trend among U.S.  employers  away from defined  benefit
plans  (under  which  the  employer  makes  the  investment   decisions)  toward
employee-directed,  defined  contribution  retirement  and savings  plans (which
allow  employees to choose from a variety of investment  options) will continue.
Management  believes the asset  accumulation  needs of customers in these target
markets for estate  planning,  the planning for and management of retirement and
education  funds  and  other  forms  of  long-term  savings,  as well  as  their
traditional  insurance  protection  needs,  can be  satisfied  by the  range  of
insurance and annuity products offered by the Insurance Group.

In 1996,  the  Insurance  Group  collected  premiums and deposits from policy or
contractholders  in all 50 states, the District of Columbia and Puerto Rico. For
the  Insurance  Group,  the  states  of New York  (14.5%),  New  Jersey  (7.7%),
Pennsylvania  (7.0%),  California  (6.9%),  Michigan  (6.3%) and Illinois (6.0%)
contributed  the  greatest  amounts of  premiums  (accounted  for on a statutory
basis),  and no other state  represented  more than 5% of the Insurance  Group's
statutory  premiums.  The Insurance Group also collected  premiums in Canada and
certain  other  foreign  countries,  but  premiums  from all  foreign  countries
represented  less than 1% of the  Insurance  Group's  1996  aggregate  statutory
premiums.

Distribution.  Products are distributed  primarily through a career agency force
of over 7,200 professionals  organized into approximately 80 agencies across the
United  States  which are owned and  managed  by the  Insurance  Group and which
provide  agents with  training,  marketing and sales  support.  After an initial
training  period,  agents are compensated by commissions  based on product sales


                                      1-3
<PAGE>

levels and key profitability factors, including persistency. The Insurance Group
sponsors  pension and other benefit plans and sales  incentive  programs for its
agents to focus their sales efforts on the Insurance Group's  products.  Most of
the Insurance Group's career agents are not prohibited from selling  traditional
insurance  products offered by other companies.  Equitable Life's Law Department
maintains a Compliance Group staffed with compliance  professionals who, working
together with attorneys in the Law  Department,  review and approve  advertising
and sales  literature  prior to use by the  Insurance  Group's  agency force and
monitor customer complaints.

As of December 31, 1996,  approximately 85% of the Insurance Group's agents were
licensed to sell  variable  insurance  and  annuity  products as well as certain
investment  products,  including  mutual funds.  The  Insurance  Group leads the
insurance  industry  in the  number of agents  and  employees  who hold both the
Chartered  Life  Underwriter  (CLU) and Chartered  Financial  Consultant  (ChFC)
designations,  which  are  awarded  by  the  American  College,  a  professional
organization  for  insurance and financial  planning  professionals.  Management
believes  that  the  professionalism  of its  agency  force  provides  it with a
competitive  advantage in the marketing of the Insurance  Group's  sophisticated
insurance products, including variable insurance and annuities.

In a continuing  effort to enhance the quality of the Insurance  Group's  agency
force,  during 1996  management  continued  to focus its  recruiting  efforts on
attracting  professionals  from related fields such as  accounting,  banking and
law.  Management believes that the knowledge and experience of these individuals
enables them to add significant value to client service and that recruiting more
experienced individuals has had a positive impact on the retention rate of first
year agents. The Insurance Group, in 1995, began repositioning its career agency
force for the planning opportunities created by changing demographics.

Management   implemented   its  new  needs-based   selling   strategy  with  the
introduction  of its Financial  Fitness  Profile.  Financial  Fitness Profile is
designed to make the client's  long-term  financial  needs the key ingredient of
the sales process and is used by the Insurance Group to identify a client's risk
exposure  and  financial  goals in order to  develop a  comprehensive  financial
strategy  addressing  the client's  unique  situation.  Management  believes its
Financial  Fitness Profile adds significant value to client service and provides
an excellent foundation for building long-term  relationships with the Insurance
Group's customers.  In 1996, the Insurance Group, through its broker-dealer,  EQ
Financial,  also  introduced a formal  investment  advisor program for qualified
associates to offer fee-based plans, products and seminars.

Equitable  Life  has  begun to  centralize  its life  insurance  processing  and
servicing  functions in a new National  Operations  Center in  Charlotte,  North
Carolina.  This will result in the closing of the  operations  facilities in Des
Moines,   Iowa  and  Fresno,   California,   and  should   enhance   service  to
policyholders, streamline operations and provide cost savings.

During 1996  management  made a strategic  decision to create its own  wholesale
distribution  company  to  offer  the  Income  Manager  series  of  products  to
securities firms,  financial planners and banks.  During the last nine months of
1996, Equitable Distributors,  Inc. ("EDI") hired staff and by year end employed
26 field and 36 home office personnel.  A specially  designed product series was
developed  for EDI  during  1996,  and EDI  began  marketing  the new  series in
November  through a major  securities  firm and several  regional and  financial
planning  firms.  EDI ended  the year with  executed  sales  agreements  with 70
broker-dealers.  Agreements were also reached with two major banks. During 1996,
the agency force  increasingly began to incorporate the Income Manager series of
products into their sales  process.  Nearly 1,700 agents sold an Income  Manager
product during 1996.

During 1995,  management  also undertook a number of initiatives to increase the
efficiency  and lower the costs of the Insurance  Group's  distribution  system.
These  initiatives  included the consolidation of new business  processing,  the
implementation of a new underwriting  system,  and the introduction of Equitable
Life  Workstation  which gives each agent on-line  access to  information  about
clients, policy transactions and home office announcements.

                                      1-4
<PAGE>

Insurance  Underwriting.  The  risk  selection  process  is  carried  out in the
Insurance Group by underwriters who evaluate policy applications on the basis of
information provided by the applicant and other sources. Specific tests, such as
blood analysis,  are used to evaluate policy  applications  based on the size of
the policy,  the age of the applicant and other factors.  Underwriting rules and
procedures  established by the Insurance Group's  underwriting area are designed
to produce mortality results consistent with assumptions used in product pricing
while providing for competitive risk selection.

The Insurance  Group limits risk  retention on new policies to a maximum of $5.0
million on single-life  policies,  and $15.0 million on second-to-die  policies.
All  in-force  business  above  those  amounts  has  been  reinsured.  Automatic
reinsurance  arrangements have been negotiated that permit single-life  policies
to be written up to $35 million, and second-to-die  policies to be written up to
$25 million.  A contingent  liability  exists with respect to reinsurance  ceded
should the reinsurers be unable to meet their  obligations.  The Insurance Group
evaluates the financial  condition of its reinsurers to minimize its exposure to
significant losses from reinsurer insolvencies. The Insurance Group is not party
to any risk  reinsurance  arrangement  with any reinsurer  pursuant to which the
amount of reserves on reinsurance ceded to such reinsurer equals more than 1% of
the total policy reserves of the Insurance Group (including Separate Accounts).

The Insurance Group also assumes  mortality risk as a reinsurer.  Mortality risk
on any single life (through  reinsurance  assumed and directly written coverage)
is limited to $5.0 million. For additional  information on the Insurance Group's
reinsurance  agreements,   see  Note  10  of  Notes  to  Consolidated  Financial
Statements.

Insurance  Liabilities.  The Insurance  Group has  established  liabilities  for
policyholders'  account  balances and future policy benefits to meet obligations
on various policies and contracts. Policyholders' account balances for universal
life  and  variable  life  and  other  investment-type  policies  are  equal  to
cumulative account balances, which are the sum of net premiums or considerations
plus credited interest or net investment  results,  less expense,  mortality and
risk charges and  withdrawals.  For  participating  traditional  life  policies,
future policy  benefits are  calculated  using a net level premium method on the
basis of actuarial  assumptions equal to guaranteed  mortality and dividend fund
interest  rates.  The liability for annual  dividends  represents the accrual of
annual dividends earned.  Terminal  dividends are accrued in proportion to gross
margins   over  the  life  of  the   contract.   Future   policy   benefits  for
non-participating  traditional  products  are  computed  on the basis of assumed
investment yields, mortality,  persistency,  morbidity and expenses (including a
margin for adverse deviation),  which are established at the time of issuance of
a policy and generally vary by product, year of issue and policy duration.

During the fourth quarter of 1996,  management  took reserve  strengthening  and
other actions which significantly  affected the net performance of The Equitable
for the fourth quarter and full year 1996.  For additional  information on these
actions,  see  Note  2  of  Notes  to  Consolidated   Financial  Statements  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Combined  Results of  Continuing  Operations by Segment - Insurance
Operations - Disability  Income", "- Group Pension Products" and "- Discontinued
Operations".

The insurance  liabilities reflected in the consolidated balance sheets included
herein  are  prepared  in  accordance  with GAAP and  differ  from the  reserves
prescribed  by  statutory  accounting  practices  and  carried on the  Insurance
Group's statutory financial statements.  The variances arise from differences in
the  reserve  calculation  methods  and  from  the use of  different  mortality,
morbidity,  interest rate and persistency  assumptions.  See Note 17 of Notes to
Consolidated Financial Statements.

Investment Services

General.   The  Investment  Services  segment,   which  in  1996  accounted  for
approximately $1.13 billion or 23% of consolidated revenues, provides investment
management, investment banking, securities transaction and brokerage services to
both corporate and institutional clients,  including the Insurance Group, and to
high net worth  individuals.  In recent  years,  rapid growth in sales of mutual
funds to individuals and retail clients has augmented the  traditional  focus on
institutional  markets.  This segment also includes the  institutional  Separate
Accounts,  which provide  various  investment  options for group clients through
pooled or single group  accounts.  The results of DLJ were included in Equitable


                                      1-5
<PAGE>

Life's consolidated  statements of earnings until December 15, 1993, the date on
which  Equitable  Life  sold a 61%  interest  in DLJ  to  the  Holding  Company.
Subsequent to that date,  DLJ is accounted for on the equity basis.  See Note 20
of Notes to Consolidated Financial Statements. For additional information on the
Investment Subsidiaries,  including their respective results of operations,  see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Combined  Results of Continuing  Operations by Segment - Investment
Services".

The Equitable  continues to pursue its strategy of increasing third party assets
under management. The Investment Subsidiaries have steadily added to third party
assets under  management,  while  continuing  to provide  investment  management
services to the Insurance  Group.  At December 31, 1996,  Equitable Life and its
subsidiaries  had $229.3  billion of assets under  management  and DLJ had $10.5
billion of assets under management for a total of $239.8 billion. Of this total,
$184.8 billion (or 77.1%) were managed by the Investment  Subsidiaries for third
parties, including domestic and overseas investors, mutual funds, pension funds,
endowment funds and, through the Insurance Group's Separate Accounts,  insurance
and annuity  customers of the  Insurance  Group.  Approximately  $140.7  million
(12.5%) of the revenues of the  Investment  Services  segment for the year ended
December 31, 1996  consisted of fees earned by the Investment  Subsidiaries  for
investment  management and other services provided to the Insurance Group and to
unconsolidated  real estate joint ventures.  For additional  information on fees
and assets  under  management,  see  "Management's  Discussion  and  Analysis of
Financial  Condition and Results of Operations - Investment Services - Fees From
Assets Under Management".

Alliance

General - Alliance,  one of the nation's largest investment  advisors,  provides
diversified  investment  management  services  to  a  variety  of  institutional
clients, including pension funds, endowments and foreign financial institutions,
as well as to individual  investors  principally  through a broad line of mutual
funds.  As of December 31, 1996,  Alliance had  approximately  $182.8 billion in
assets under  management  (including  $159.6  billion for third party  clients).
Alliance's   assets  under   management  at  December  31,  1996   consisted  of
approximately  $119.5 billion from separately managed accounts for institutional
investors and high net worth  individuals and  approximately  $63.3 billion from
mutual fund  accounts.  Alliance's  greatest  growth in recent years has been in
products for  individual  investors,  primarily  mutual  funds,  which  generate
relatively  high  management  and servicing  fees as compared to fees charged to
separately  managed accounts.  As of December 31, 1996, The Equitable owned a 1%
general  partnership  interest in Alliance and approximately  57.3% of the units
representing   assignments  of  beneficial   ownership  of  limited  partnership
interests in Alliance ("Alliance Units").

On February  29, 1996,  Alliance  acquired  substantially  all of the assets and
liabilities  of Cursitor  Holdings,  L.P. and all of the  outstanding  shares of
Cursitor  Holdings  Limited,   currently   Cursitor  Alliance  Holdings  Limited
(collectively,  "Cursitor")  for Units,  cash and notes  equaling  approximately
$159.0  million,  and  substantial   additional   consideration  which  will  be
determined  at a later date.  Cursitor  specializes  in  providing  global asset
allocation services to U.S. and non-U.S.  institutional  investors.  Significant
account  terminations  have  occurred  and assets under  management  in Cursitor
portfolios as of February 28, 1997 were less than $7 billion.

In August 1996,  Alliance,  Equitable  Life and two  principals  of Albion Asset
Advisors LLC formed Albion Alliance LLC to manage private  investments on behalf
of institutional and large private investors.  The new joint venture will have a
global focus and will expand Alliance's  existing  corporate finance and private
investing business, particularly in emerging markets. For additional information
on these  transactions,  see "Management's  Discussion and Analysis of Financial
Condition and Results of Operations - Combined Results of Continuing  Operations
by Segment - Investment Services".

Alliance's business can be divided into two broad categories: Separately Managed
Accounts and Mutual Funds  Management.  Alliance's  separately  managed  account
business consists  primarily of the active management of equity and fixed income
accounts for institutional investors and high net worth individuals.  Alliance's
mutual fund management  services,  which developed as a  diversification  of its
separately managed account business, consist of the management, distribution and
servicing of mutual funds and cash management  products,  including money market
funds and deposit accounts.

                                      1-6
<PAGE>

Separately Managed Accounts - At December 31, 1996,  separately managed accounts
(other than investment companies and deposit accounts) represented approximately
65.4% of Alliance's total assets under management while the fees earned from the
management  of those  accounts  represented  approximately  35.6% of  Alliance's
revenues for the year ended  December 31, 1996.  Alliance's  separately  managed
account business consists primarily of the active management of equity accounts,
balanced (equity and fixed income) accounts and fixed income accounts.  Alliance
also  provides  active  management  for  international  (non  U.S.)  and  global
(including U.S.) equity, balanced and fixed income portfolios,  asset allocation
and management for private  investments,  venture capital portfolios,  and hedge
fund portfolios.  In addition,  Alliance provides "passive"  management services
for equity, fixed income and international accounts.

As of December 31, 1996,  Alliance acted as investment manager for approximately
1,550  separately  managed  accounts  (other than  investment  companies)  which
include corporate employee benefit plans,  public employee  retirement  systems,
endowment  funds,   foundations,   foreign  governments,   financial  and  other
institutions  and the General and Separate  Accounts of  Equitable  Life and its
insurance  company  subsidiaries.  The  General  and  Separate  Accounts  of the
Insurance  Group  are  Alliance's  largest  institutional  clients.   Alliance's
separately   managed  accounts  are  managed  pursuant  to  written   investment
management  agreements  between  the  clients  and  Alliance,  which are usually
terminable at any time or upon relatively short notice by either party.

Mutual Funds Management - Alliance also (i) manages The Hudson River Trust which
is the funding  vehicle for the  individual  variable life insurance and annuity
products offered by the Insurance Group; (ii) manages and sponsors a broad range
of open and closed-end mutual funds other than The Hudson River Trust ("Alliance
Mutual Funds");  and (iii) provides cash management services (money market funds
and  Federally  insured  deposit  accounts)  that  are  marketed  to  individual
investors  through  broker-dealers,   banks,  insurance  companies,   and  other
financial  intermediaries.  The assets comprising all Alliance Mutual Funds, The
Hudson  River Trust and  deposit  accounts on  December  31,  1996,  amounted to
approximately $63.3 billion.

Other - Alliance  generally  is not subject to Federal,  state and local  income
taxes,  with the  exception of the New York City  unincorporated  business  tax,
which is currently  imposed at a rate of 4%.  Domestic  subsidiaries of Alliance
are subject to Federal, State and local income taxes. Its subsidiaries organized
and operating  outside the United  States are generally  subject to taxes in the
foreign jurisdictions where they are located. Under the Revenue Act of 1987, the
exemption  from Federal income taxes for publicly  traded limited  partnerships,
including  Alliance,  will expire on December 31,  1997.  As a  consequence,  if
Alliance retains its current structure,  it will be taxed as a corporation as of
January 1, 1998. In response to this pending loss of Alliance's  partnership tax
status,  the  management  of Equitable  Life and the  management of Alliance are
presently  reviewing  alternatives which may result in Equitable Life's Alliance
Units  ceasing to be publicly  traded.  The  management  of Alliance  expects to
announce its plans during the second  quarter of 1997.  For a discussion  of the
possible  effects of these matters on the valuation of Equitable Life's Alliance
Units  for  statutory  purposes  and on  statutory  capital,  see  "Management's
Discussion  and  Analysis of  Financial  Conditions  and  Results of  Operations
Liquidity and Capital  Resources - Insurance  Group - Sources of Insurance Group
Liquidity".

For  additional  information on Alliance,  see Alliance's  Annual Report on Form
10-K for the year ended December 31, 1996.

Donaldson, Lufkin & Jenrette, Inc.

DLJ,  in which  Equitable  Life owns a  minority  36.1%  interest,  is a leading
integrated  investment and merchant bank that serves  institutional,  corporate,
governmental and individual clients both domestically and internationally. DLJ's
businesses include securities underwriting, sales and trading; merchant banking;
financial  advisory  services;  investment  research;   correspondent  brokerage
services;  and asset  management.  On October 30, 1995, DLJ completed an initial
public offering ("IPO") of 10.58 million shares of its common stock and the sale
of $500.0 million aggregate principal amount of its senior notes due November 1,
2005. See Note 20 of Notes to Consolidated  Financial  Statements for additional
information.  At December 31, 1996, Equitable Life owned approximately 36.1% and
the Holding  Company owned  approximately  43.8% of DLJ's issued and outstanding
common  stock  following  a sale on that date by the  Holding  Company to AXA of
85,000  shares  of  DLJ's  stock.  Assuming  full  vesting  of  the  forfeitable
restricted  stock  units and the  exercise of stock  options  granted to certain


                                      1-7
<PAGE>

employees in  connection  with DLJ's IPO (but  excluding any shares issued under
employee stock options which may be granted after the IPO), Equitable Life would
own approximately 28.4% and the Holding Company would own approximately 34.6% of
DLJ's  common  stock.  While DLJ is now  accounted  for on the  equity  basis in
Equitable Life's consolidated financial statements, the financial data contained
in the following description reflects DLJ's business in total. "See Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Combined Results of Continuing Operations by Segment Investment Services".

DLJ conducts its business  through three  principal  operating  groups,  each of
which is an important  contributor to revenues and earnings:  the Banking Group,
which includes DLJ's Investment  Banking,  Merchant Banking and Emerging Markets
groups;   the  Capital   Markets  Group,   consisting  of  DLJ's  Fixed  Income,
Institutional Equities and Equity Derivatives Divisions, Autranet, a distributor
of  investment  research  products,  as  well as  Sprout,  its  venture  capital
affiliate, and the Financial Services Group, comprised of the Pershing Division,
the Investment Services Group and the Asset Management Group.

DLJ's  Banking  Group is a major  participant  in the raising of capital and the
providing  of  financial  advice  to  companies  throughout  the  U.S.  and  has
significantly  expanded its activities  abroad.  Through its Investment  Banking
group,  DLJ manages and  underwrites  public  offerings of securities,  arranges
private  placements and provides  advisory and other services in connection with
mergers,  acquisitions,  restructurings  and other financial  transactions.  Its
Merchant Banking group pursues direct  investments in a variety of areas through
a number of  investment  vehicles  funded with  capital  provided  primarily  by
institutional  investors,   DLJ  and  its  employees.   Emerging  Markets  Group
specializes in client advisory services for mergers,  acquisitions and financial
restructurings, as well as merchant banking and the underwriting,  placement and
trading of equity, debt derivative securities in Latin America,  Eastern Europe,
Asia and South Africa.

The Capital  Markets Group  encompasses  a broad range of  activities  including
trading,  research,  origination  and  distribution  of equity and fixed  income
securities,  private equity  investments and venture  capital.  Its Fixed Income
Division  provides  institutional  clients  with  research,  trading  and  sales
services for a broad range of taxable fixed income products including high yield
corporate,  investment  grade  corporate,  U.S.  government and  mortgage-backed
securities.  The Institutional  Equities division provides institutional clients
with research,  trading and sales  services in U.S.  listed and over the counter
equity securities.  In addition,  DLJ's Equity  Derivatives  Division provides a
broad range of equity and index  options  products,  while  Sprout is one of the
oldest and largest groups in the private equity  investment and venture  capital
industry. Autranet Inc., a registered broker-dealer and member firm of the NYSE,
is active in the  distribution of investment  research  products  purchased from
approximately  430  sources  known  as  "independent  originators."  Independent
originators  are research  specialists,  not  primarily  employed by  securities
firms,  and range in size and scope  from  large  economic  consulting  firms to
individual  freelance  analysts.  Autranet  generates its revenues from a client
base of over 400 domestic and international institutions.

The Financial  Services  Group  provides a broad array of services to individual
investors and the financial  intermediaries  which represent them. Pershing is a
leading provider of correspondent brokerage services,  clearing transactions for
over 550 U.S.  brokerage  firms  which  collectively  maintain  over 1.4 million
client  accounts.  DLJ's  Investment  Services  Group  provides  high net  worth
individuals  and medium and  smaller  sized  institutions  with  access to DLJ's
equity and fixed income research, trading services and underwriting. Through its
Asset Management  Group, DLJ provides cash management,  investment  advisory and
trust  services  primarily  to  high  net  worth  individual  and  institutional
investors.

The securities  industry  generally  experienced  favorable market conditions in
1996, as strong rallies in the stock and bond markets and strong trading volumes
on all major exchanges  helped fuel merger and  acquisition  activity as well as
underwriting activity. DLJ's principal business activities are, by their nature,
highly  competitive and subject to general market  conditions,  volatile trading
markets and fluctuations in the volume of market activity.  Consequently,  DLJ's
net income and revenues have been,  and are likely to continue to be, subject to
wide  fluctuations,  reflecting the impact of many factors beyond DLJ's control,
including  securities  market  conditions,  the level and volatility of interest
rates, competitive conditions, and the size and timing of transactions.

                                      1-8
<PAGE>

In January  1997,  DLJ reached an  agreement to acquire  (the  "Acquisition")  a
London-based financial advisory firm, Phoenix Group Limited ("Phoenix"). Phoenix
is an international  financial advisory and investment  management business with
offices in London and Hong Kong.  It has two principal  operations,  a corporate
finance and advisory  business  and a private  equity fund  management  business
investing in unquoted securities.  It also makes acquisitions as principal. As a
portion of the total consideration paid in connection with the Acquisition,  DLJ
issued on March 26, 1997,  $28,779,000  aggregate  principal amount of 5% Junior
Subordinated  Convertible Debentures due 2004 (the "DLJ Convertible Debentures")
to the current  shareholders  of Phoenix,  pursuant  to  Regulation  S under the
Securities  Act  of  1933,  as  amended.  The  DLJ  Convertible  Debentures  are
convertible  into  common  stock of DLJ  beginning  40 days after  issuance at a
conversion  price of $42.00 per share.  The Acquisition does not have a material
effect on DLJ's results of operations.

For additional  information on DLJ, see DLJ's Annual Report on Form 10-K for the
year ended December 31, 1996.

Equitable Real Estate

General - As of December 31, 1996,  Equitable  Real Estate had $24.8  billion of
assets  under  management  (including  $14.7  billion for third party  clients).
Equitable  Real  Estate  is ranked  as the  largest  United  States  manager  of
tax-exempt  assets  invested in real estate and provides real estate  investment
management  services,  property  management  services  (through  its two COMPASS
subsidiaries),  mortgage  servicing  and loan asset  management,  mortgage  loan
origination  (through its affiliate  Column  Financial,  Inc.) and  agricultural
investment management (through its affiliate Equitable Agri-Business, Inc.). See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Combined  Results of Continuing  Operations by Segment - Investment
Services".

Equitable  Real  Estate  has  capabilities  in a variety  of major  real  estate
disciplines including acquisitions and financings,  portfolio management,  asset
management,  appraisals,  asset  disposition  and workouts and capital  markets.
Equitable  Real  Estate  offers a broad range of  products  and  services to its
third-party  client base,  which  includes more than 300  corporate,  public and
multi-employer  pension  funds,  insurance  companies,   foreign  investors  and
individual accounts.

In March 1997,  Equitable Real Estate purchased a 50% interest in AMB Rosen Real
Estate  Securities,  LLC, an investment  firm  specializing in the management of
investment  portfolios of real estate  investment trust stocks.  The company was
renamed  ERE Rosen,  LLC and has  approximately  $126  million  in assets  under
management for clients that include pension funds, endowments and foundations.

As of December 31, 1996,  Equitable Real Estate managed equity and joint venture
interests in approximately  3,664  investments  covering over 297 million square
feet of real  estate,  and  managed  mortgage  loans  with a  carrying  value of
approximately  $7.7  billion.  The equity  real estate and  mortgage  portfolios
managed by Equitable Real Estate  include  investments in a range of commercial,
agricultural  and  industrial  properties  including  regional and  neighborhood
shopping centers, downtown and suburban office buildings,  apartments, warehouse
and distribution  facilities and hotels. As of December 31, 1996, Equitable Real
Estate managed one of the largest  portfolios of regional  shopping malls in the
United  States and  managed  substantial  holdings  in major  center city office
properties.

The  Equitable is exploring  strategic  alternatives  regarding  Equitable  Real
Estate.  Such  alternatives  may include a possible  sale of all or a portion of
Equitable Real Estate.

Institutional Account Management - As of December 31, 1996 Equitable Real Estate
managed  $12.1  billion in real  estate  assets on behalf of  approximately  253
pension funds. Equitable Real Estate's largest real estate investment account is
Prime  Property  Fund which had net assets of $3.0  billion as of  December  31,
1996,  making it the largest  open-end real estate  investment  fund for pension
funds in the United States.

In addition,  Equitable Real Estate offers a series of special focus, closed-end
pooled funds,  certain  single and  multi-property  pooled funds,  single client
accounts  tailored  to achieve a specific  set of  investment  goals and certain
other  accounts  tailored to meet the  objectives  of large public  pension fund
clients.

                                      1-9
<PAGE>

Mortgage  Operations  - At December 31, 1996,  Equitable  Real Estate  managed a
mortgage portfolio on behalf of the Insurance Group with an outstanding  balance
of approximately $6.3 billion. Services provided by Equitable Real Estate to the
Insurance Group and other clients include mortgage and asset management services
including  due  diligence,   portfolio  valuation,  loan  custody,  maintenance,
reporting and cash management,  loan  restructuring,  foreclosures,  equity real
estate management and disposition.

Property  Management  Operations - At December 31, 1996,  COMPASS Management and
Leasing and COMPASS  Retail managed over 187.3 million square feet of commercial
office and retail space for  Equitable  Life and third party  clients.  Services
provided by these two subsidiaries of Equitable Real Estate include property and
facilities management of commercial properties and management and development of
regional shopping centers.

Other Operations - At December 31, 1996,  Equitable Real Estate's  International
Group managed  approximately $1.3 billion in U.S. real estate investments for 35
Pacific  Rim and  European  investors.  Equitable  Real  Estate's  international
products  include direct equity real estate  investments  and pooled equity real
estate  funds.  In  addition,   Equitable   Agri-Business   offers  agricultural
investment  management  advisory services to the Insurance Group and third party
clients.  Equitable  Real Estate also has various joint  venture  relationships,
including Column Financial, Inc., a venture with DLJ, which originates, packages
and  securitizes  mortgage  loans,  and Equitable Real Estate  Hyperion  Capital
Advisors, LLP., a venture with Hyperion Capital Management, Inc., which provides
advice with respect to investments in commercial mortgage-backed securities.

Institutional Separate Accounts

The Investment Services segment includes the Insurance Group's Separate Accounts
for  group  clients.   Pooled  Separate  Accounts  offer  pension  fund  clients
diversification  and economies of scale in asset management.  Investment options
range across the risk  spectrum  from  short-term  fixed income  portfolios,  to
equity  oriented  growth and small  capitalization  portfolios,  to real  estate
funds. At December 31, 1996, assets held in the institutional  Separate Accounts
totaled  $11.99  billion.  Alliance and Equitable  Real Estate derive fee income
from management of assets invested in these institutional Separate Accounts.

Discontinued Operations

In September  1991,  Equitable Life  discontinued  the operations of the Wind-Up
Annuity and GIC lines of business, reflecting management's strategic decision to
focus its attention and capital on its core individual  insurance and investment
services businesses.  For additional  information on the recent strengthening of
loss provisions,  see Note 7 of Notes to Consolidated  Financial  Statements and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Discontinued Operations".

The GIC line of business  includes  several  types of GIC  products  pursuant to
which Equitable Life is contractually obligated to credit an interest rate which
was set at the date of issue. These contracts have fixed maturity dates on which
funds are to be returned to the  contractholder.  Wind-Up annuity products,  the
terms  of  which  are  fixed  at  issue,  were  sold to  corporate  sponsors  of
terminating qualified defined benefit plans. At December 31, 1996, $1.34 billion
of GIC Segment liabilities to contractholders were outstanding,  of which $290.7
million were related to GIC products and the balance to Wind-Up annuities.

Closed Block

In connection with the  demutualization,  Equitable Life  established the Closed
Block,  consisting of certain  classes of individual  participating  policies in
respect of which  Equitable  Life had a dividend scale payable in 1991 and which
were in force on July 22, 1992. Since the Closed Block was funded to provide for
payment of  guaranteed  benefits  under such  policies  and,  in  addition,  for
continuation  of  dividends  paid under  1991  dividend  scales,  it will not be
necessary  to use general  funds to pay  guaranteed  benefits  unless the Closed
Block experiences very substantial adverse deviations in investment,  mortality,
persistency or other experience  factors.  If the assets allocated to the Closed
Block,  the cash flows therefrom and the revenues from the Closed Block prove to
be insufficient to pay the benefits  guaranteed  under the policies  included in
the Closed Block, Equitable Life will be required to make such payments from its


                                      1-10
<PAGE>

general funds. In addition, if the investment,  mortality,  persistency or other
experience  of the Closed Block was  substantially  worse than that of Equitable
Life's principal  competitors,  management might, for competitive  reasons,  use
Equitable Life's general funds to maintain competitive dividend levels. For more
information  on the  Closed  Block,  see Notes 2 and 6 of Notes to  Consolidated
Financial Statements.

General Account Investment Portfolio

General.  The  Insurance  Group's  General  Account  consists  of a  diversified
portfolio of investments.  The General  Account  liabilities can be divided into
two  primary  types,  participating  and  non-participating.  For  participating
products, the investment results of the underlying assets determine,  to a large
extent,  the return to the  policyholder,  and the Insurance Group's profits are
earned  from   investment   management,   mortality  and  other   charges.   For
non-participating or interest-sensitive  products, the Insurance Group's profits
are  earned  from a  positive  spread  between  the  investment  return  and the
crediting or reserve interest rate.

Although all the assets of the General  Account of each insurer in the Insurance
Group  support  all of that  insurer's  liabilities,  the  Insurance  Group  has
developed  an  asset/liability  management  approach  with  separate  investment
segments within each insurer for specific classes of product  liabilities,  such
as insurance, annuity and group pension. As part of this approach, the Insurance
Group develops investment  guidelines for each product line which form the basis
for  investment  strategies  to  manage  each  product's  return  and  liquidity
requirements.  Specific investments frequently meet the requirements of, and are
acquired by, more than one investment segment, with each such investment segment
holding  a pro rata  interest  in such  investments  and the  investment  return
therefrom.

The  Closed  Block  assets  are a part of  continuing  operations  and have been
combined on a  line-by-line  basis with assets  outside of the Closed Block.  In
view of the similar asset quality  characteristics of the major asset categories
in the two  portfolios,  management  believes it is  appropriate  to discuss the
Closed  Block  assets and the assets  outside of the Closed  Block on a combined
basis.  The General  Account  Investment  Assets and the Holding  Company  Group
investment  portfolio  are discussed  below.  For further  information  on these
portfolios and on GIC Segment Investment  Assets,  see "Management's  Discussion
and  Analysis of  Financial  Condition  and Results of  Operations  - Continuing
Operations   Investment  Portfolio"  and  "-  Discontinued   Operations".   Most
individual investments in the portfolios of the GIC Segment are also included in
General Account Investment Assets (which include the Closed Block).

The  following  table  summarizes  General  Account  Investment  Assets by asset
category for the periods shown.
<TABLE>
<CAPTION>
                        General Account Investment Assets
                               Net Amortized Cost
                              (Dollars In Millions)

                                             At December 31, 1996      At December 31, 1995
                                         ------------------------   -------------------------
                                           Amount     % of Total      Amount       % of Total
                                         -----------  -----------   -----------   -----------
<S>                                       <C>             <C>        <C>              <C>   
Fixed maturities(1)....................   $21,711.6        62.6%     $19,149.9         56.7%
Mortgages..............................     4,513.7        13.0        5,007.1         14.8
Equity real estate.....................     3,518.6        10.1        4,130.3         12.2
Other equity investments...............       392.4         2.0          764.1          2.3
Policy loans...........................     3,962.0        11.4        3,773.6         11.2
Cash and short-term investments(2).....       277.7         0.9          952.1          2.8
                                         -----------  -----------   -----------   -----------
Total..................................   $34,676.0       100.0%     $33,777.1        100.0%
                                         ===========  ===========   ===========   ===========
<FN>
(1) Excludes  unrealized  gains of $432.9  million  and $857.9  million on fixed
    maturities  classified  as available for sale at December 31, 1996 and 1995,
    respectively.

(2) Comprised of "Cash and cash equivalents" and short-term investments included
    within the "Other  invested  assets"  caption  on the  consolidated  balance
    sheet.
</FN>
</TABLE>

                                      1-11
<PAGE>

The present  composition of the General Account reflects  decisions made in 1990
to  increase  the credit  quality of the  investment  portfolio  to support  the
Insurance  Group's  objectives of strengthening  the balance sheet and improving
profitability.  The Insurance  Group has  substantially  reduced its exposure to
commercial  mortgages  since December 31, 1990 when they comprised $7.52 billion
or 22.4% of the net amortized cost of General Account Investment Assets to $2.84
billion or 8.2% at December 31, 1996 due to  repayments  and  foreclosures.  The
equity real estate portfolio has decreased  modestly from $3.87 billion or 11.6%
of net  amortized  cost at the end of 1990 to $3.52 billion or 10.1% at December
31,  1996,  as  portfolio  sales have been  offset by  foreclosures  and capital
additions  to  safeguard  the  values  in  existing  investments.  Other  equity
investments  have  declined  from $1.30  billion or 3.9% at December 31, 1990 to
$692.4 million or 2.0% at December 31, 1996. In addition, management has reduced
the  General  Account's  exposure  to below  investment  grade  bonds from a net
amortized cost of $3.33 billion or 9.9% of General Account  Investment Assets at
December 31, 1990 to $2.72 billion or 7.8% at December 31, 1996.

Investment Surveillance.  As part of the Insurance Group's investment management
process,  management,  with the  assistance  of its asset  managers,  constantly
monitors General Account investment performance.  Fixed maturity investments are
reviewed  upon  receipt  of  the  obligor's  financial   statements,   generally
quarterly, for financial performance and compliance with financial covenants. In
situations  where the trends in  financial  performance  are  negative  or where
financial  covenants are  breached,  a detailed  analysis is  performed.  To the
extent such analysis  raises concern about the quality or future  performance of
the  obligor,  management  then  monitors  the  obligor  on  an  ongoing  basis.
Similarly,  commercial and  agricultural  mortgage loans are carefully  reviewed
monthly for the presence of certain  objective  and  subjective  characteristics
that cause management to perform additional monitoring.  This process culminates
with a quarterly review of certain assets by the Insurance Group's  Surveillance
Committee  which  decides  whether  values of any  investments  are  other  than
temporarily  impaired,  whether  specific  investments  should be  classified as
problems,  potential problems or restructured,  and whether specific investments
should be put on an interest  non-accrual  basis. With the adoption of SFAS 121,
the  valuation  methodology  for equity real  estate is based upon  management's
classification  of each  asset as either  held for the  production  of income or
available for sale.

For  information  on the  valuation  of  assets  held  in the  General  Account,
including  information  on  writedowns  and  valuation  allowances  for specific
classes  of  assets  and the  impact  of the  implementation  of new  accounting
standards,  see Notes 2, 3 and 5 of Notes to Consolidated  Financial  Statements
and "Management's  Discussion and Analysis of Financial Condition and Results of
Operations  -  Continuing  Operations  Investment  Portfolio  - General  Account
Investment Assets Portfolio".

Description  of General  Account  Investment  Assets.  For portfolio  management
purposes,  General  Account  Investment  Assets  are  divided  into  four  asset
categories:  fixed  maturities,  mortgages,  equity real estate and other equity
investments.

Fixed Maturities. As of December 31, 1996, the fixed maturities category was the
largest asset class of General Account  Investment Assets with $21.71 billion in
net amortized  cost or 62.6% of total General  Account  Investment  Assets.  The
fixed maturities category consists of both investment grade and below investment
grade public and private debt securities, as well as small amounts of redeemable
preferred  stock.  As of December  31,  1996,  publicly  traded debt  securities
represented  72.4% of the amortized  cost of the asset  category,  and privately
placed debt  securities and redeemable  preferred  stock  represented  26.9% and
0.7%,  respectively.  As of December 31,  1996,  87.5%  ($18.99  billion) of the
amortized  cost of  fixed  maturities  were  rated  investment  grade  (National
Association  of  Insurance  Commissioners  ("NAIC")  bond  rating 1 or 2). For a
discussion  of  the  credit  quality  of  fixed  maturities,  see  "Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
Continuing   Operations   Investment  Portfolio  -  General  Account  Investment
Portfolio -  Investment  Results of General  Account  Investment  Assets - Fixed
Maturities".

                                      1-12
<PAGE>

The following table summarizes fixed maturities by remaining  average life as of
December 31, 1996.
<TABLE>
<CAPTION>
              Fixed Maturity Investments By Remaining Average Life
                                December 31, 1996
                              (Dollars In Millions)

                                                              Amortized Cost
                                                -----------------------------------------
                                                   Public         Private     % of Total
                                                   Fixed           Fixed        Fixed
                                                 Maturities     Maturities    Maturities
                                                ------------   ------------   ----------
<S>                                              <C>            <C>              <C>   
Remaining Average Life:(1)
Less than one year............................   $    318.5     $    347.7         3.1%
One or more and less than three years.........        650.8          637.0         5.9
Three or more and less than five years........      1,547.5        1,307.0        13.1
Five or more and less than seven years........      1,925.2        1,218.1        14.5
Seven or more and less than ten years.........      3,353.7        1,485.2        22.3
Ten or more and less than fifteen years.......      1,268.5          466.3         8.0
Fifteen or more and less than twenty years....        553.2           99.8         3.0
More than twenty years........................      1,492.2          147.4         7.6
                                                ------------   ------------   ----------
      Subtotal................................     11,109.6        5,708.5        77.5
Collateralized mortgage obligations(2)........      2,416.4          132.6        11.7
Mortgage pass-through securities(2)...........      2,202.9            0.0        10.1
Redeemable preferred stock and other..........        116.7           24.9         0.7
                                                ------------   ------------   ----------
Total.........................................   $ 15,845.6     $  5,866.0       100.0%
                                                ============   ============   ==========
<FN>
(1)  Assumes  debt  securities  are not  called for  redemption  prior to stated
     maturity. Declines in prevailing interest rates may result in higher levels
     of  redemptions  prior to  maturity  of fixed  maturities  that do not have
     adequate  call  protection.  At  December  31,  1996,  approximately  60.4%
     (measured by amortized cost) of fixed maturities (excluding  collateralized
     mortgage   obligations   ("CMOs"),    asset-backed   securities,   mortgage
     pass-through  securities and preferred stock and other) were  non-callable.
     An additional  approximately  24.0% had call  protection due to substantial
     prepayment ("make-whole") premiums.  Approximately 2.8% were callable bonds
     with coupon rates of 7.50% or below.

(2) The  average  life of  CMOs  and  mortgage  pass-through  securities  is not
    calculated  due  to the  variability  of  timing  of  principal  repayments.
    Approximately  76.9% of the CMOs  have  underlying  collateral  which  bears
    interest  at rates of 7.50% or less and 80.4% of the  mortgage  pass-through
    securities bear interest at rates of 7.50% or less.
</FN>
</TABLE>

Investment grade fixed maturities (which includes  redeemable  preferred stocks)
include the  securities of 977  different  issuers,  with no  individual  issuer
representing more than 0.8% of investment grade fixed maturities as a whole. The
investment  grade  fixed  maturities  are also  diversified  by  industry,  with
investments in manufacturing (18.1%), banking (10.5%), finance (9.1%), utilities
(7.2%), and transportation  (5.6%)  representing the five largest allocations of
investment  grade fixed  maturities  at December  31,  1996.  No other  industry
represented more than 5.0% of the investment grade fixed maturities portfolio at
that date.

Below  investment  grade  fixed  maturities  (NAIC  bond  rating 3 through 6 and
redeemable  preferred  stocks)  include  the  securities  of over 247  different
issuers  with  no  individual  issuer  representing  more  than  0.7%  of  below
investment  grade fixed  maturities as a whole.  At December 31, 1996,  the five
largest industries  represented in these below investment grade fixed maturities
were manufacturing  (38.7%),  finance (12.4%),  agricultural/mining/construction
(7.9%),  banking  (6.6%) and  wholesale  and retail  (6.5%).  No other  industry
represented  6.1% or more  of this  portfolio.  The  General  Account  also  has
interests in below investment grade fixed maturities through equity interests in
a number of high yield funds. See "Other Equity Investments".

                                      1-13
<PAGE>

For  information   regarding   problem,   potential   problem  and  restructured
investments in the fixed maturities category,  see "Management's  Discussion and
Analysis  of  Financial   Condition  and  Results  of  Operations  -  Continuing
Operations Investment Portfolio - Investment Results of General Account
Investment Assets - Fixed Maturities".

Mortgages.  As of December 31,  1996,  measured by  amortized  cost,  commercial
mortgages  totaled $2.90 billion  (63.4% of the amortized cost of the category),
agricultural  loans were $1.67 billion (36.5%) and  residential  loans were $4.0
million (0.1%).  As of December 31, 1996, over 97.2% of all commercial  mortgage
loans, measured by amortized cost, bore a fixed interest rate.

Commercial Mortgages - Commercial mortgages, substantially all of which are made
on a  non-recourse  basis,  consist  primarily of fixed rate first  mortgages on
completed  properties.  As of December 31, 1996,  first mortgages (which include
all mortgages  where no other lender holds a senior  position to Equitable Life)
represented  $2.89  billion  (99.6%)  of the  amortized  cost of the  commercial
mortgage portfolio and there were no construction  loans in the category.  These
loans are diversified by property type. As of December 31, 1996,  there were 403
individual commercial mortgage loans collateralized by office buildings,  retail
properties,  industrial  properties,  apartment  buildings,  hotels and land. By
dollar  amount of  amortized  cost,  loans  collateralized  by  downtown  office
buildings  comprised 70.6% of the loans on office  properties and regional malls
comprised  73.4% of the loans  collateralized  by retail  properties  as of such
date.

The following tables set forth the distribution,  by property type and by state,
of the commercial mortgages as of December 31, 1996.
<TABLE>
<CAPTION>
               Commercial Mortgages By Property Type and By State
                                December 31, 1996
                                  (In Millions)

                             Amortized                                          Amortized
                               Cost                                               Cost
                            ------------                                        -----------
<S>                          <C>           <C>                                   <C>      
Property Type:                             State:
Office.....................  $  1,366.9    New York............................  $   401.6
Retail.....................       764.1    Pennsylvania........................      255.2
Hotel......................       368.6    Texas...............................      237.1
Industrial.................       263.8    California..........................      223.3
Apartment..................       121.1    Connecticut.........................      216.7
Land and other.............        16.7    Ohio................................      196.5
                            ------------
Total......................     2,901.2    Maryland............................      179.1
Less valuation allowances..        64.2    Virginia............................      148.1
                            ------------
Carrying Value.............  $  2,837.0    Other (no state larger than 5%).....    1,043.6
                            ============                                        -----------
                                           Total...............................    2,901.2
                                           Less valuation allowances...........       64.2
                                                                                -----------
                                           Carrying Value......................  $ 2,837.0
                                                                                   ===========
</TABLE>

Substantially  all the mortgage loans in the General  Account were originated by
Equitable Life and not purchased from third parties. Equitable Life's investment
policy with regard to the  origination  of new General  Account  mortgage  loans
involves a review of the economics of the property being  financed,  the loan to
value  ratio,  adherence  to  guidelines  that  provide for  diversification  of
Equitable  Life's mortgage  portfolio by property type and location and a review
of  prevailing  industry  lending  practices.  In recent years,  Equitable  Life
substantially  reduced its volume of new mortgage loan originations.  Management
believes the current aggregate  loan-to-value ratio of commercial mortgage loans
in the problem,  potential problem or the restructured categories is higher than
the  current  aggregate  loan-to-value  ratio of  performing  loans not in those
categories.

                                      1-14
<PAGE>

The commercial  mortgage  portfolio  includes both amortizing and balloon loans.
Management  defines  balloon loans to be mortgages for which the final principal
payment is more than half of the original loan amount.  As of December 31, 1996,
22.5% of the  portfolio  was  comprised  of loans that  provided for majority or
complete  amortization prior to final maturity.  For information on maturity and
principal  repayment  schedule  for  the  commercial  mortgage  portfolio  as of
December  31,  1996,  see  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations - Continuing Operations Investment Portfolio
- - - General Account  Investment  Portfolio - Investment Results of General Account
Investment Assets".

For information regarding problem, potential problem and restructured commercial
mortgage loans, see "Management's Discussion and Analysis of Financial Condition
and Results of Operations - Continuing Operations Investment Portfolio - General
Account Investment  Portfolio - Investment Results of General Account Investment
Assets - Mortgages".

Agricultural  Mortgages - The  agricultural  mortgage loans add diversity to the
mortgage loan portfolio. As of December 31, 1996, there were approximately 4,373
outstanding  agricultural  mortgages  with an aggregate  amortized cost of $1.67
billion. The agricultural loans are distributed across U.S. agricultural regions
and are  diversified  by property type. As of December 31, 1996,  26.7%,  26.3%,
18.9%, 13.8%, 6.9% and 7.4% of these assets were collateralized by land used for
grain crops,  fruit/vine/timber,  general farm  purposes,  ranch and  livestock,
agri-business and food and timber  production,  respectively.  By state,  30.3%,
7.9%,  6.0%,  4.8% and 4.1% of the properties  collateralizing  these loans were
located in California,  Minnesota, Texas, Florida and Arkansas, respectively. Of
the remaining properties collateralizing  agricultural loans no more than 4% are
located in any single state.

Equity Real Estate. The equity real estate category consists of office,  retail,
hotel, industrial and other properties. Office properties constitute the largest
component of the category and primarily are  significant  downtown  buildings in
major cities.  The retail  properties are largely regional malls, and the hotels
are generally members of major chains with national  reservation  systems. As of
December  31,  1996,  16.8% of the total  amortized  cost of equity  real estate
included in General Account Investment Assets represented  commercial properties
acquired as investment real estate after December 31, 1986. The remainder of the
equity real estate portfolio was acquired prior to 1987 or represents properties
acquired  through  foreclosure.  While Equitable Life  historically  has been an
active  investor  in  equity  real  estate,  it has a  policy  of not  investing
substantial  new funds in equity  real  estate,  except to  safeguard  values in
existing investments or to honor outstanding commitments. Equitable Life intends
to continue to seek to sell  individual  equity  real  estate  properties  on an
opportunistic basis. If a significant amount of equity real estate not currently
held for sale is sold, material investment losses would likely be incurred.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations  - General  Account  Investment  Portfolio  -  Continuing  Operations
Overview".

                                      1-15
<PAGE>

The following  tables reflect the distribution by property type and state of the
equity real estate assets as of December 31, 1996.
<TABLE>
<CAPTION>
                Equity Real Estate By Property Type and By State
                                December 31, 1996
                                  (In Millions)

                              Amortized                                           Amortized
                                Cost                                                Cost
                             ------------                                        -----------

<S>                           <C>           <C>                                  <C>
Property Type:                              State:
Office......................  $  2,476.9    Massachusetts.......................  $   755.7
Retail......................       389.9    California..........................      540.5
Industrial..................       221.5    New York............................      440.6
Mixed Use...................       140.5    Georgia.............................      334.8
Agricultural................        91.1    Illinois............................      276.0
Hotel/Motel.................        24.3    Pennsylvania........................      201.6
Apartment...................         0.3    Other (no state larger than 5%).....    1,059.8
                                                                                 -----------
Other.......................       264.5    Total...............................    3,609.0
                             ------------
Total.......................     3,609.0    Less valuation allowances...........       90.4
                                                                                 -----------
Less valuation allowances...        90.4    Carrying Value......................  $ 3,518.6
                             ------------                                        ===========
Carrying Value..............  $  3,518.6
                             ============
</TABLE>

Other  Equity  Investments.  The  other  equity  investments  category  consists
primarily of limited  partnership  interests in high yield debt and equity funds
managed by outside  investment  managers,  (the largest of which at December 31,
1996 was Acadia  Partners,  L.P., with a net amortized value of $124.3 million),
The Deal  Flow  Fund,  L.P.  which had an  amortized  cost of $78.0  million  at
December 31, 1996 (the "Deal Flow Fund"), common and preferred stock acquired in
connection with private leveraged buyout transactions and other below investment
grade investments  (including common stock).  Management  expects to explore new
equity investments as existing  investments mature and distribute their realized
gains.  See  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations - Continuing  Operations Investment Portfolio - Investment
Results of General Account Investment Assets - Other Equity Investments".

Employees and Agents

As of December 31, 1996, The Equitable had approximately  14,700  employees.  Of
these,   approximately   4,300  were  employed  by  the   Insurance   Group  and
approximately 10,400 were employed by the Investment Subsidiaries.  In addition,
the Insurance Group's career sales force consists of over 7,200 agents,  some of
whom,  including agency and district managers and newer agents  compensated on a
combined  salary and  commission  basis,  are employees of the Insurance  Group.
Management believes relations with employees and agents are good.

Competition

Insurance and Annuities.  There is strong competition among insurance  companies
seeking clients for the types of insurance,  annuity and group pension  products
sold by the Insurance  Group.  Many other insurance  companies offer one or more
products  similar  to those  offered  by the  Insurance  Group and in some cases
through similar marketing techniques.  In addition, the Insurance Group competes
with  banks and other  financial  institutions  for sales of annuity  and,  to a
lesser  extent,  life  insurance  products  and with  mutual  funds,  investment
advisers and other financial entities for the investment of savings dollars.

                                      1-16
<PAGE>

The principal  competitive  factors affecting the Insurance Group's business are
price,  financial and claims-paying  ratings, size, strength and professionalism
of agency  force,  range of  product  lines,  product  quality,  reputation  and
visibility in the marketplace,  quality of service and, with respect to variable
insurance and annuity products,  investment management  performance.  Management
believes  the  registration  of a large  majority  of its  agency  force  by the
National  Association  of  Securities  Dealers,  Inc.  ("NASD") and the training
provided to agents by the Insurance  Group  provide the  Insurance  Group with a
competitive  advantage in effectively  penetrating  and  communicating  with its
target markets.

Ratings are an important  factor in  establishing  the  competitive  position of
insurance  companies.  Since  Equitable  Life's  demutualization,  the financial
strength  or  claims-paying  ratings  of  Equitable  Life and  EVLICO  have been
upgraded by each of Moody's  Investors  Service  ("Moody's"),  Standard & Poor's
Corporation ("S&P"), A.M. Best Company, Inc. and Duff & Phelps Credit Rating Co.
As of December 31,  1996,  the  financial  strength or  claims-paying  rating of
Equitable Life and EVLICO was AA- from S&P (4th highest of 18 ratings), Aa3 from
Moody's (4th highest of 19 ratings), A from A.M. Best Company, Inc. (3rd highest
of 15  ratings),  AA from  Fitch  Investors  Service,  L.P.  (3rd  highest of 18
ratings)  and AA- from  Duff & Phelps  Credit  Rating  Co.  (4th  highest  of 18
ratings). After AXA's acquisition of UAP, four of the rating agencies just named
placed Equitable Life on ratings watch. As of March 14, 1997,  Moody's,  S&P and
Duff & Phelps Credit Rating Co. continued the ratings watch status.

During 1997, management intends to explore selective  acquisition  opportunities
in Equitable Life's core insurance and asset management businesses.

Investment  Fund  Management.  The  investment  management  industry  is  highly
competitive  and new entrants  continually  are  attracted to it, due in part to
relatively few barriers to entry. Alliance and Equitable Real Estate are subject
to  substantial  competition  in all aspects of their  business.  Pension  fund,
institutional,  and corporate assets are managed by investment management firms,
broker-dealers,  banks and  insurance  companies.  Alliance and  Equitable  Real
Estate  compete  with these  investment  managers  primarily on the basis of the
range  of  investment  products  offered,  the  investment  performance  of such
products and the  services  provided to clients.  Consultants  also play a major
role in the selection of managers for pension funds.

Many of the firms competing with these Investment Subsidiaries for institutional
clients also offer mutual fund shares and cash management services to individual
investors.  Competitiveness in this area is chiefly a function of the investment
performance and range of mutual funds and cash management services offered,  the
quality in servicing  customer  accounts  and the capacity to provide  financial
incentives to intermediaries through distribution  assistance and administrative
services  payments funded by "Rule 12b-1" plans and the manager's own resources.
Equitable Life is subject to New York Insurance Law limitations on the amount it
may invest in its Investment Subsidiaries (including Alliance and Equitable Real
Estate);  however,  these limitations do not apply to investments by the Holding
Company.

The  Insurance  Group  and the  Investment  Subsidiaries  compete  with  and are
expected  to  continue  to  compete  with  each  other by  providing  investment
management  services,  including  sponsoring  mutual funds and other  investment
funds and accounts.  For example,  Alliance's partnership agreement specifically
allows  Equitable  Life  and  its  subsidiaries  (other  than  Alliance  Capital
Management  Corporation,  a wholly owned  Equitable Life  subsidiary) to compete
with Alliance and to seek to develop opportunities that also may be available to
Alliance.

Securities and Investment Banking. DLJ encounters significant competition in all
aspects of the securities  business and competes  worldwide  directly with other
securities  firms,  both  domestic and  foreign,  a number of which have greater
capital,  financial and other  resources than DLJ currently has at its disposal.
In addition to  competition  from firms  currently in the  securities  business,
there has been  increasing  competition  from other sources,  such as commercial
banks and investment  boutiques.  The principal  competitive factors influencing
DLJ's  business  are  its  professional  staff,  the  firm's  reputation  in the
marketplace, its existing client relationships, the ability to commit capital to
client transactions and its mix of market capabilities. DLJ's ability to compete
effectively in securities  brokerage and investment banking activities will also
be influenced by the adequacy of its capital levels.

                                      1-17
<PAGE>

Regulation

State  Supervision.  The  Insurance  Group is licensed to transact its insurance
business in, and is subject to extensive  regulation and  supervision by, all 50
of the United States,  the District of Columbia,  Puerto Rico,  the U.S.  Virgin
Islands  and Canada  and nine of  Canada's  twelve  provinces  and  territories.
Equitable  Life is domiciled  in New York and is primarily  regulated by the New
York  Superintendent  as was EVLICO prior to its merger into Equitable Life. The
extent  of  state  regulation  varies,  but  most  jurisdictions  have  laws and
regulations governing standards of solvency, levels of reserves, permitted types
and  concentrations  of  investments,  and business  conduct to be maintained by
insurance  companies as well as agent  licensing,  approval of policy forms and,
for  certain  lines of  insurance,  approval  or filing  of rates.  The New York
Insurance Law limits sales commissions and certain other marketing expenses that
may be  incurred.  The  Insurance  Group is  required  to file  detailed  annual
financial statements, prepared on a statutory accounting basis, with supervisory
agencies  in each of the  jurisdictions  in  which  it  does  business,  and its
operations  and accounts are subject to  examination by such agencies at regular
intervals.  During 1996 the New York Insurance  Department  ("NYID") conducted a
regular  quinquennial  examination  of  Equitable  Life for the period from 1991
through  1995.  While the report  has not yet been  filed,  management  does not
expect  the  results  of the  examination  to be  material  to the  consolidated
financial position of Equitable Life.

Holding  Company  Regulation.  Several  states,  including  New  York,  regulate
transactions  between an insurer  and its  affiliates  under  insurance  holding
company acts. These acts contain certain reporting requirements and restrictions
on  transactions  such as the  transfer  of  assets,  loans  or the  payment  of
dividends between an insurer and its affiliates.  Under such laws,  transfers of
assets, loans or dividends to Equitable Life by its insurance  subsidiaries,  or
by  Equitable  Life to the Holding  Company,  may be subject to prior  notice or
approval depending on the size of such transactions or payments.  Equitable Life
has agreed in an undertaking to the New York Insurance  Department ("NYID") that
similar approval  requirements  also apply to transactions  between (i) material
subsidiaries  of  Equitable  Life and  (ii) the  Holding  Company  (and  certain
affiliates,  including  AXA).  Changes  in  control  (generally  presumed  at  a
threshold of 10% or more of outstanding voting securities) are also regulated by
these laws.

Guaranty  Funds.  Under  insurance  guaranty  fund laws  existing in all states,
insurers doing business in those states can be assessed up to prescribed  limits
to protect  policyholders  of  companies  which  become  impaired or  insolvent.
Assessments  levied  against the  Insurance  Group  during each of the past five
years have not been material.  While the amount of any future assessments cannot
be predicted with certainty,  management  believes that assessments with respect
to pending insurance  company  impairments and insolvencies will not be material
to the financial position of Equitable Life.

Statutory Investment Valuation Reserves.  Statutory accounting practices require
a life insurer to maintain two reserves,  an asset valuation reserve ("AVR") and
an interest  maintenance  reserve ("IMR") to absorb both realized and unrealized
gains and losses on most of an insurer's invested assets.

AVR requires life insurers to establish statutory reserves for substantially all
invested  assets other than policy loans and life  insurance  subsidiaries.  AVR
generally  captures  all  realized  and  unrealized  gains or losses on invested
assets, other than those resulting from changes in interest rates. Each year the
amount of an  insurer's  AVR will  fluctuate as  additional  gains or losses are
absorbed  by the  reserve.  To adjust  for such  changes  over  time,  an annual
contribution  must be made to AVR  equal to 20% of the  difference  between  the
maximum  AVR (as  determined  annually  according  to the type and quality of an
insurer's  assets) and the actual AVR. In addition,  voluntary  contributions to
the AVR are permitted, to the extent that AVR does not exceed its maximum level.

As of December 31, 1996,  the maximum AVR for the assets of the Insurance  Group
was $1.8  billion  and the  actual  AVR was $1.3  billion.  The  $524.7  million
difference  between the maximum and actual AVR has no  statutory  or  regulatory
significance other than its effect on the required future contribution to AVR.

IMR  captures  the net gains which are  realized  upon the sale of fixed  income
investments  and which  result  from  changes in the  overall  level of interest
rates.  These net realized  gains or losses are then  amortized into income over
the remaining  life of each  investment  sold. IMR applies to all types of fixed
income  securities  (bonds,  preferred  stocks,  mortgage-backed  securities and
mortgage loans).

                                      1-18
<PAGE>

In 1996,  the AVR  increased  statutory  surplus  by $48.4  million  and the IMR
decreased statutory surplus by $22.6 million, as compared to decreases of $365.7
million and $80.3  million,  respectively,  in 1995.  The  increase in statutory
surplus  caused by the AVR in 1996  primarily  was a result of realized  capital
losses on real estate and  mortgages.  The  decrease  caused by the IMR resulted
from realized capital gains due to changes in interest rates.

Changes in statutory  surplus  resulting  from increases or decreases in AVR and
IMR impact the funds  available  for  shareholder  dividends.  See  "Shareholder
Dividend  Restrictions".  AVR and IMR are not included in  financial  statements
prepared in  conformity  with GAAP.  Asset  valuation  allowances  reflected  in
consolidated  financial  statements  included herein are established under GAAP.
While the future effect of both AVR and IMR on the Insurance  Group's  statutory
surplus will depend on the actual  composition  (both as to type and quality) of
the Insurance Group's assets and gains/losses,  management does not expect these
reserves  will reduce its statutory  surplus to levels that would  constrain the
growth of the Insurance Group's operations.  See "Regulation Insurance Statutory
Surplus and Capital".

Surplus Relief Reinsurance. The Insurance Group uses surplus relief reinsurance,
which has no GAAP  financial  reporting  effect  other than from the  associated
expense  and risk  charge and  administrative  costs.  However,  surplus  relief
reinsurance does have the effect of increasing  current  statutory surplus while
reducing  future  statutory  earnings.  As of December 31, 1996,  $218.7 million
(6.1%) of the Insurance Group's total statutory  capital  (capital,  surplus and
AVR) resulted from surplus relief reinsurance. Management reduced surplus relief
reinsurance by  approximately  $60.2 million in 1996 and by $445.3 million since
December 31, 1992.  Management currently intends to eliminate all surplus relief
reinsurance by December 31, 2000.  Such reductions will reduce the amount of the
Insurance Group's statutory surplus on a dollar-for-dollar basis. The ability of
Equitable  Life to pay  dividends to the Holding  Company may be affected by the
reduction of statutory  earnings  caused by  reductions in the levels of surplus
relief reinsurance.

Management believes the Insurance Group's surplus relief reinsurance  agreements
are in substantial compliance with all applicable regulations.

NAIC Ratios.  On the basis of statutory  financial  statements  filed with state
insurance regulators,  the NAIC calculates annually a number of financial ratios
to assist state  regulators in monitoring  the financial  condition of insurance
companies.  Twelve ratios were calculated based on the 1996 statutory  financial
statements.  A "usual  range" of results for each ratio is used as a  benchmark.
Departure  from the  "usual  range"  on four or more of the  ratios  can lead to
inquiries from individual state insurance departments.

For Equitable  Life's 1996  statutory  financial  statements,  three ratios fell
outside of the "usual  range." These ratios include (i) the ratio of net gain to
total  income,  (ii) the ratio of  investments  in  affiliates  to  capital  and
surplus,  and (iii) the reserving ratio for individual life insurance  products.
This result  reflects  (i)  Equitable  Life's  investment  performance  in 1996,
including realized and unrealized  capital gains and losses,  (ii) the fact that
Equitable  Life  conducts  a  substantial   portion  of  its  business   through
subsidiaries,  and (iii) the effects of Equitable Life's reinsurance  contracts,
(see  "Surplus  Relief  Reinsurance").   Based  on  Equitable  Life's  statutory
financial  statements for 1995, four of eleven ratios fell outside of the "usual
range"  established  by the NAIC.  After  review,  in 1995 an NAIC examiner team
designated  Equitable Life as requiring  second  priority  regulatory  attention
based upon losses from operations, affiliated company transactions,  investments
in affiliates,  investments in mortgage loans and real estate and non-investment
grade  bonds  in  each  case  as  reflected  in  its  1995  statutory  financial
statements. This designation advised state regulators to accord high priority to
Equitable Life in the surveillance  process. No regulatory action by the NYID or
any other state insurance regulator occurred as a result of this designation.

Based on  EVLICO's  statutory  financial  statements  for 1996,  two ratios fell
outside of the "usual  range."  These include (i) the ratio of net gain to total
income,  and (ii) the reserving  ratio for individual  life insurance  products.
This result  reflects (i) EVLICO's  investment  performance  in 1996,  including
realized  and  unrealized  capital  gains and  losses,  and (ii) the  effects of
EVLICO's  reinsurance  contracts.  On  the  basis  of  its  statutory  financial
statements for 1995, EVLICO had three of eleven ratios outside the "usual range"
and  received  third  priority  designation  by  an  NAIC  examiner  team.  This
designation  advised  state  regulators to accord high priority to EVLICO in the
surveillance  process.  No  regulatory  actions  by the NYID or any other  state
insurance regulator occurred as a result of this designation.

                                      1-19
<PAGE>

Management does not expect any 1996  designations  accorded to Equitable Life or
EVLICO based on their respective 1996 statutory  financial  statements to have a
material  adverse  effect on the business or operations of Equitable  Life or to
adversely affect its ratings.

Statutory Surplus and Capital. As a licensed insurer in each of the 50 states of
the  United  States,  each  member  of the  Insurance  Group is  subject  to the
supervision  of the  regulators  of each such state.  Such  regulators  have the
discretionary  authority,  in  connection  with the  continual  licensing of any
member of the Insurance Group, to limit or prohibit new issuances of business to
policyholders within their jurisdiction when, in their judgment, such regulators
determine  that such member is not  maintaining  adequate  statutory  surplus or
capital.  Equitable Life does not believe the current or  anticipated  levels of
statutory  surplus of the Insurance  Group present a material risk that any such
regulator  would limit the amount of new insurance  business the Insurance Group
may issue.

The NAIC has undertaken a  comprehensive  codification  of statutory  accounting
practices for insurers. The resulting changes, once the codification project has
been  completed and the new  principles  adopted and  implemented,  could have a
significant  adverse  impact on the  Insurance  Group's  statutory  results  and
financial  position.  The  codification  project is unlikely to become effective
until 1998 or later.  For additional  information  concerning  Equitable  Life's
statutory capital,  including the possible adverse effects of a restructuring of
Alliance to address changes in its tax status, see "Management's  Discussion and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital Resources - Insurance Group - Risk-Based Capital".

Risk-Based Capital. Since 1993, life insurers, including Equitable Life has been
subject to certain  risk-based  capital ("RBC")  guidelines.  The RBC guidelines
provide a method to measure the adjusted capital  (statutory capital and surplus
plus AVR and other  adjustments)  that a life insurance  company should have for
regulatory  purposes  taking  into  account  the  risk  characteristics  of  the
company's  investments  and products.  The RBC  requirements  establish  capital
requirements for four categories of risk: asset risk,  insurance risk,  interest
rate risk and business  risk.  For each  category,  the capital  requirement  is
determined by applying factors to various asset, premium and reserve items, with
the factor being higher for those items with greater  underlying  risk and lower
for  less  risky  items.   The  New  York  Insurance  Law  gives  the  insurance
commissioner  explicit  regulatory  authority to require  various actions by, or
take various actions  against,  insurance  companies whose adjusted capital does
not meet the minimum  acceptable level.  Equitable Life was above its target RBC
ratios at year end 1996.  Recent  changes in the RBC  formula  that will  become
effective for year end 1997  statutory  financial  statements  and other changes
proposed  to  become  effective  for year end 1997 are not  expected  to  affect
materially  Equitable  Life's RBC ratio. For additional  information  concerning
Equitable Life's RBC,  including the possible adverse effects of a restructuring
of Alliance to address changes in its tax status,  see "Management's  Discussion
and Analysis of Financial  Condition  and Results of  Operations - Liquidity and
Capital Resources Insurance Group - Risk-Based Capital".

Shareholder  Dividend  Restrictions.  Dividends  from  Equitable  Life  are  not
expected to be a source of liquidity for the Holding  Company for several years.
Since the  demutualization,  the Holding  Company has not received any dividends
from Equitable  Life. In addition,  under the New York Insurance Law,  Equitable
Life would be permitted to pay shareholder dividends to the Holding Company only
if it files  notice of its  intention  to declare such a dividend and the amount
thereof with the New York  Superintendent and the New York  Superintendent  does
not  disapprove  the  distribution.  The  applicable  statute gives the New York
Superintendent  broad discretion in determining  whether the financial condition
of a stock life  insurance  company  supports  the payment of  dividends  to its
shareholders.  There can be no assurance that the New York Superintendent  would
not prevent the payment of dividends to the Holding  Company for several  years.
See Note 17 of Notes to Consolidated Financial Statements.

In December  1995,  Equitable  Life issued $600.0  million  aggregate  principal
amount  of  surplus  notes  (the  "Surplus  Notes").  See  Note  8 of  Notes  to
Consolidated  Financial  Statements.  Under the New York Insurance Law, interest
and  principal  payments on the Surplus  Notes may be made only out of "free and
divisible  surplus  ...with  approval  of the  Superintendent  whenever,  in his
judgment,  the financial condition of such insurer warrants."  Accordingly,  the
New York  Superintendent  has broad  discretion in determining  whether to allow
Equitable Life to make payments on the Surplus Notes.  Any interest or principal
payments on the Surplus  Notes by Equitable  Life will reduce  amounts,  if any,
available for future payment of dividends to Equitable Life's shareholder.

                                      1-20
<PAGE>

Regulation  of  Investments.  The  Insurance  Group is subject to state laws and
regulations that require  diversification of its investment  portfolio and limit
the  amount  of  investments  in  certain  investment  categories  such as below
investment  grade  fixed  maturities,   equity  real  estate  and  other  equity
investments.  Failure  to comply  with these laws and  regulations  would  cause
investments  exceeding  regulatory  limitations  to be treated  as  non-admitted
assets for  purposes of measuring  statutory  surplus,  and, in some  instances,
require divestiture.  As of December 31, 1996, the Insurance Group's investments
were in substantial compliance with all such regulations.

Federal Initiatives. Although the Federal government generally does not directly
regulate the insurance  business,  many Federal laws do affect the business in a
variety of ways.  There are a number of existing or  recently  proposed  Federal
laws which may  significantly  affect the Insurance  Group,  including  employee
benefits  regulation,  removal of barriers preventing banks from engaging in the
insurance and mutual fund  businesses,  the taxation of insurance  companies and
the taxation of insurance  products.  In addition,  there has been some interest
among  certain  members of Congress  concerning  possible  Federal  roles in the
regulation  of the  insurance  industry.  These  initiatives  are generally in a
preliminary  stage and,  consequently  management  cannot assess their potential
impact on the Insurance Group at this time.

ERISA Considerations. The Insurance Group and the Investment Subsidiaries act as
fiduciaries  and are subject to  regulation  by the  Department of Labor ("DOL")
when  providing a variety of products  and  services to employee  benefit  plans
governed by the  Employee  Retirement  Income  Security  Act of 1974  ("ERISA").
Severe  penalties  are imposed by ERISA on  fiduciaries  which  violate  ERISA's
prohibited  transaction  provisions  or breach  their  duties to ERISA - covered
plans.  In a case decided by the United States  Supreme Court in December,  1993
(John Hancock  Mutual Life  Insurance  Company v. Harris Trust and Savings Bank)
the Court concluded that an insurance  company general account contract that had
been  issued to a  pension  plan  should  be  divided  into its  guaranteed  and
nonguaranteed  components and that certain ERISA fiduciary  obligations  applied
with respect to the assets  underlying the  nonguaranteed  components.  Although
Equitable Life has not issued contracts  identical to the one involved in Harris
Trust,  some of its policies  relating to  ERISA-covered  plans may be deemed to
have nonguaranteed  components subject to the principles announced by the Court.
During 1994,  Equitable  Life added  additional  guarantees  to certain of these
contracts.

The Supreme  Court's  opinion did not resolve whether the assets at issue in the
case may be  subject  to ERISA  for some  purposes  and not  others.  Prohibited
Transaction  Exemption 95-60,  granted by the DOL on July 7, 1995, exempted from
the prohibited transaction rules,  prospectively and retroactively to January 1,
1975, certain  transactions  engaged in by insurance company general accounts in
which employee benefit plans have an interest.  In August 1996,  Congress passed
the Small  Business Job  Protection Act of 1996 (Public Law 104-188) which added
Section 401(c) to ERISA. Section 401(c) provides that no later than December 31,
1997,  the DOL must issue a final  regulation  providing  guidance  defining the
circumstances  in which an  insurer  will be deemed  to have plan  assets in its
general account,  and how Title I of ERISA will apply to general account assets.
Compliance with this anticipated regulation is intended by Congress to provide a
safe harbor from ERISA  liability  for general  account  contracts  issued on or
before December 31, 1998.  Thereafter,  newly issued general  account  contracts
must comply with the applicable fiduciary provisions of ERISA. Equitable Life is
actively  working  with  industry  trade  groups in the  preparation  of the new
regulation and is considering the  operational  changes it must effect to comply
with the regulation. Pending further development of these and other matters, The
Equitable is unable to determine  whether the General  Account will be deemed to
have plan  assets,  and if so, the nature and scope of resulting  liability,  if
any.

Environmental  Considerations.   As  owners  and  operators  of  real  property,
Equitable  Life and certain  Investment  Subsidiaries  are subject to  extensive
Federal,  state and local  environmental laws and regulations.  Inherent in such
ownership  and  operation  is the  risk  there  may be  potential  environmental
liabilities  and  costs in  connection  with any  required  remediation  of such
properties. Equitable Life routinely conducts environmental assessments for real
estate being acquired for investment and before taking title through foreclosure
to real property  collateralizing  mortgages  held by Equitable  Life.  Based on
these  environmental  assessments and compliance with Equitable  Life's internal
environmental  procedures,  management  believes that any costs  associated with
compliance with  environmental  laws and  regulations  regarding such properties
would not be material to the consolidated  financial position of Equitable Life.


                                      1-21
<PAGE>

Furthermore, although Equitable Life and certain of its subsidiaries hold equity
positions  in  companies  that could  potentially  be  subject to  environmental
liabilities,  management believes, based on its assessment of the businesses and
properties of these companies and the level of involvement of Equitable Life and
the  subsidiaries  in the  operation  and  management  of  such  companies,  any
environmental  liabilities  with  respect  to  these  investments  would  not be
material to the consolidated financial position of Equitable Life.

Securities  Laws.  Equitable  Life,  certain of its insurance  subsidiaries  and
certain  policies and contracts  offered by them are subject to regulation under
the  Federal  securities  laws  administered  by  the  Securities  and  Exchange
Commission (the  "Commission") and under certain state securities laws.  Certain
Separate  Accounts of Equitable  Life and EVLICO are  registered  as  investment
companies under the Investment  Company Act of 1940, as amended (the "Investment
Company Act").  Separate Account  interests under certain annuity  contracts and
insurance  policies  issued  by  Equitable  Life are also  registered  under the
Securities Act of 1933, as amended (the  "Securities  Act").  Equitable Life, EQ
Financial,  EDI, Donaldson,  Lufkin & Jenrette Securities  Corporation ("DLJSC")
and  certain   other   subsidiaries   of  Equitable   Life  are   registered  as
broker-dealers (collectively the "Broker-Dealers") under the Securities Exchange
Act of 1934, as amended (the "Exchange Act"). The  Broker-Dealers are subject to
extensive  regulation (as discussed below in "Investment Banking" with reference
to DLJSC),  and are  members  of, and  subject  to  regulation  by, the NASD and
various  other  self  regulatory   organizations   ("SROs").   As  a  result  of
registration under the Exchange Act and SRO memberships,  the Broker-Dealers are
subject to  overlapping  schemes of regulation  which cover all aspects of their
securities   business.   Such  regulations   cover  matters   including  capital
requirements,  the use and  safekeeping  of  customers'  funds  and  securities,
recordkeeping  and  reporting   requirements,   supervisory  and  organizational
procedures  intended to assure  compliance with securities laws and rules of the
SROs and to  prevent  improper  trading  on  "material  nonpublic"  information,
employee-related  matters,  limitations  on  extensions  of credit in securities
transactions, and clearance and settlement procedures. A particular focus of the
applicable  regulations  concerns the relationship  between  broker-dealers  and
their  customers.  As a result,  the  Broker-Dealers  in some  instances  may be
required  to  make   "suitability"   determinations   as  to  certain   customer
transactions,  are limited in the amounts that they may charge customers, cannot
trade ahead of their  customers and must make certain  required  disclosures  to
their customers.

Equitable Life and certain of the Investment Subsidiaries also are registered as
investment  advisors under the Investment  Advisers Act of 1940, as amended (the
"Investment  Advisers  Act").  Many of the investment  companies  managed by the
Investment  Subsidiaries,  including a variety of mutual  funds and other pooled
investment  vehicles,  are registered  with the Commission  under the Investment
Company Act. All aspects of Equitable  Life's and the  Investment  Subsidiaries'
investment advisory activities are subject to various Federal and state laws and
regulations  and to the law in those  foreign  countries  in which they  conduct
business.  Such laws and regulations relate to, among other things,  limitations
on  the  ability  of  investment   advisers  to  charge   performance-based   or
non-refundable  fees  to  clients,  recordkeeping  and  reporting  requirements,
disclosure  requirements,  limitations  on  principal  transactions  between  an
adviser or its affiliates and advisory  clients,  as well as general  anti-fraud
provisions.  The  failure  to  comply  with such  laws may  result  in  possible
sanctions including the suspension of individual  employees,  limitations on the
activities in which the investment advisor may engage,  suspension or revocation
of the investment advisor's registration as an advisor, censure and/or fines.

Investment Banking. DLJ's business is, and the securities industry generally is,
subject to  extensive  regulation  in the United  States at both the Federal and
state  level.  Various  regulatory  bodies are  charged  with  safeguarding  the
integrity of the securities and other financial  markets and with protecting the
interests of customers  participating in those markets. DLJSC is registered as a
broker-dealer  with the  Commission  and in all 50 states  and the  District  of
Columbia,  as a futures commission merchant with the Commodities Futures Trading
Commission (the "CFTC"), as an investment advisor in certain states and with the
Commission and is also designated a primary dealer in U.S. Government securities
by the Federal  Reserve Bank of New York. It is also a member of, and subject to
regulation  by, the NASD,  the NYSE,  the Chicago Board of Trade  ("CBOT"),  the
National Futures  Association and various other  self-regulatory  organizations.
Broker-dealers  are subject to regulation by state securities  administrators in
those states in which they conduct business.  Broker-dealers are also subject to
regulations that cover all aspects of the securities  business,  including sales


                                      1-22
<PAGE>

and trading  practices,  use and safekeeping of customers' funds and securities,
capital  structure,  record-keeping  and the conduct of directors,  officers and
employees. The Commission, other governmental regulatory authorities,  including
state securities commissions,  and SROs may institute administrative or judicial
proceedings, which may result in censure, fine, the issuance of cease-and-desist
orders,  the suspension or expulsion of a broker-dealer or member,  its officers
or employees or other similar consequences.

DLJ's business may be materially affected not only by regulations  applicable to
it as a  financial  market  intermediary,  but also by  regulations  of  general
application.  For  example,  the  volume  of  DLJ's  underwriting,   merger  and
acquisition  and merchant  banking  businesses in any year could be affected by,
among other things, existing and proposed tax legislation,  antitrust policy and
other  governmental  regulations  and  policies  (including  the  interest  rate
policies  of the  Federal  Reserve  Board)  and  changes  in  interpretation  or
enforcement  of existing  laws and rules that affect the business and  financial
communities.  From time to time, various forms of anti-takeover  legislation and
legislation that could affect the benefits  associated with financing  leveraged
transactions  with high yield  securities  have been proposed  that, if enacted,
could adversely affect the volume of merger and acquisition and merchant banking
business, which in turn could adversely affect DLJ's underwriting,  advisory and
trading revenues related thereto.

As a broker-dealer registered with the Commission and a member firm of the NYSE,
DLJSC is subject to the capital  requirements of the Commission and of the NYSE.
These  capital  requirements  specify  minimum  levels of  capital,  computed in
accordance with regulatory requirements ("net capital"),  that DLJSC is required
to maintain  and also limit the amount of leverage  that DLJSC is able to obtain
in its businesses.  As a futures commission  merchant,  DLJSC is also subject to
the  capital  requirements  of the  CFTC and the  CBOT.  A  failure  by DLJSC to
maintain  its  minimum  required  capital  would  require it to cease  executing
customer  transactions  until it came back into  capital  compliance,  and could
cause it to lose its  membership  on the NYSE or other  exchanges,  its right to
registration  with the  Commission  or CFTC,  or  require  its  liquidation.  In
addition,  the decline in DLJSC's  net  capital  below  certain  "early  warning
levels," even though above  minimum  capital  requirements,  could have material
adverse  consequences  including  the  imposition  of a  prohibition  on DLJSC's
ability to pay dividends,  redeem stock,  prepay  subordinated  indebtedness or,
under certain circumstances,  make principal payments in respect of subordinated
indebtedness.  Compliance  with the net capital  requirements  could limit those
operations  of  DLJSC  that  require  the  intensive  use of  capital,  such  as
underwriting,  merchant banking and trading activities,  and also could restrict
the Holding  Company's ability to withdraw capital from DLJSC. Rule 15c3-1 under
the   Exchange  Act  limits  the  ability  of   stockholders   of  a  registered
broker-dealer  to  withdraw  excess  capital  from that  broker-dealer,  if such
withdrawal would impair the broker-dealer's  net capital.  This rule could limit
the payment of dividends and the making of loans and advances to Equitable  Life
by the Broker-Dealers and by Equitable Life to the Holding Company.

DLJSC is a member  of the  Securities  Investor  Protection  Corporation,  which
provides,  in the event of the  liquidation of a  broker-dealer,  protection for
customers'  accounts  held by the  firm of up to  $500,000  for  each  customer,
subject to a limitation of $100,000 for claims for cash  balances.  In addition,
DLJSC has excess coverage  insurance  purchased from an unaffiliated third party
insurer.  Margin lending by certain subsidiaries of DLJ is subject to the margin
rules of the Board of Governors of the Federal Reserve System and the NYSE.

DLJSC is also  subject  to the  SEC's  Temporary  Risk  Assessment  Rules  which
require,  among other things, that a broker-dealer maintain and preserve certain
information,  describe risk management policies and procedures and report on the
financial  condition  of  certain  affiliates  whose  financial  and  securities
activities are reasonably  likely to have a material impact on the financial and
operational condition of the broker-dealer.

DLJSC is designated a primary dealer in U.S.  Government  securities.  Under the
Government  Securities Act, which established an integrated system of regulation
of government securities brokers and dealers, the Department of the Treasury has
promulgated  regulations  concerning,  among  other  things,  capital  adequacy,
custody and use of government securities and transfers and control of government
securities subject to repurchase transactions.

In  addition  to being  regulated  in the U.S.,  DLJ's  business  is  subject to
regulation  by  various  foreign  governments  and  regulatory  bodies.  DLJ has
broker-dealer  subsidiaries that are subject to regulation by the Securities and
Futures Authority of the United Kingdom,  the Securities and Futures  Commission
of Hong Kong and the Ontario Securities Commission.

                                      1-23
<PAGE>

Additional  legislation  and  regulations,   including  those  relating  to  the
activities of affiliates of broker-dealers,  changes in rules promulgated by the
Commission,   the  CFTC  or  other  U.S.  or  foreign  governmental   regulatory
authorities  and  SROs or  changes  in the  interpretations  or  enforcement  of
existing  laws and rules may  adversely  affect  the  manner  of  operation  and
profitability of DLJ.

Principal Shareholder

Equitable Life is a wholly owned subsidiary of the Holding  Company.  AXA is the
largest  shareholder of the Holding Company,  beneficially owning (together with
certain of its  affiliates) at December 31, 1996 (i) $392.2 million stated value
of Series E convertible  preferred stock of the Holding Company,  and (ii) 60.8%
of the outstanding shares of Common Stock of the Holding Company (without giving
effect to conversion of the Series E convertible  preferred  stock  beneficially
owned by AXA).  All shares of the Holding  Company's  Common Stock and preferred
stock beneficially owned by AXA have been deposited in the voting trust referred
to below.  AXA, a French company,  is the holding  company for an  international
group of insurance and related  financial  services  companies.  AXA's insurance
operations include activities in life insurance, property and casualty insurance
and  reinsurance.  The insurance  operations  are diverse  geographically,  with
activities  principally in Western  Europe,  North America and the  Asia/Pacific
area. AXA is also engaged in asset management,  investment  banking,  securities
trading,   brokerage,  real  estate  and  other  financial  services  activities
principally  in the  United  States,  as  well  as in  Western  Europe  and  the
Asia/Pacific area.

AXA acquired its interest in the Holding  Company in 1992 upon Equitable  Life's
demutualization.  As a result of the demutualization  and related  transactions,
Equitable Life is likely to be treated as having undergone an "ownership change"
for purposes of Sections  382 and 383 of the Internal  Revenue Code of 1986 (the
"Code").  These sections  generally limit the utilization for Federal income tax
purposes of any loss carryforwards and other tax benefits from before the change
to offset  the  Federal  income  tax  liabilities  of  Equitable  Life for years
following  the  change.  Although  no  assurance  can be  given  because  of the
uncertainties  involved in applying  Sections 382 and 383 to these  transactions
and in determining the amount of the loss  carryforwards  and other tax benefits
that might be available at the time of the ownership change, management believes
it is unlikely  these  limitations  will have a material  adverse  effect on the
consolidated financial position of Equitable Life.

Neither AXA nor any affiliate of AXA has any  obligation  to provide  additional
capital or credit support to Equitable Life.

Voting  Trust.   In  connection   with  AXA's   application   to  the  New  York
Superintendent  for approval of its  acquisition of capital stock of the Holding
Company,  AXA and the  initial  Trustees  of the Voting  Trust  (Claude  Bebear,
Patrice Garnier and Henri de Clermont-Tonnerre) have entered into a Voting Trust
Agreement  dated as of May 12, 1992 (the "Voting Trust  Agreement").  The Voting
Trust Agreement requires AXA and certain affiliates to deposit any shares of the
Holding  Company's  Common Stock and preferred  stock held by them in the Voting
Trust. The Voting Trust Agreement also provides (subject to limited  exceptions)
that in the event that any AXA Party acquires  additional  shares of such stock,
or any  other  stock of the  Holding  Company  having  the  power to vote in the
election of directors of the Holding  Company,  it shall  promptly  deposit such
shares in the Voting Trust. Only AXA Parties and certain other affiliates of AXA
may deposit shares of Holding  Company capital stock into the Voting Trust or be
holders of voting trust certificates  representing deposited shares. The purpose
of the Voting Trust is to ensure for insurance  regulatory purposes that certain
indirect minority  shareholders of AXA will not be able to exercise control over
the Holding Company or Equitable Life.

AXA and any other holder of voting trust certificates will remain the beneficial
owner of the shares  deposited by it,  except that the Trustees will be entitled
to exercise all voting rights  attaching to the deposited shares so long as such
shares remain subject to the Voting Trust. In voting the deposited  shares,  the
Trustees must act to protect the  legitimate  economic  interests of AXA and any
other  holders of voting trust  certificates  (but with a view to ensuring  that
certain indirect  minority  shareholders of AXA do not exercise control over the
Holding Company or Equitable Life). All dividends and distributions  (other than
those  which  are paid in the form of shares  required  to be  deposited  in the
Voting  Trust) in respect  of  deposited  shares  will be paid  directly  to the
holders of voting trust  certificates.  If a holder of voting trust certificates
sells or transfers deposited shares to a person which is not an AXA Party and is
not (and does not, in connection with such sale or transfer, become) a holder of
voting trust certificates,  the shares sold or transferred will be released from
the  Voting  Trust.  The Voting  Trust has an  initial  term of ten years and is
subject to extension with the prior approval of the New York Superintendent.


                                      1-24
<PAGE>

Part I, Item 2.

                                   PROPERTIES

In 1995 The  Equitable  executed a  long-term  lease for  approximately  500,000
square feet of office space  located at 1290 Avenue of the  Americas,  New York,
New  York,  which  now  serves  as The  Equitable's  headquarters.  Most  of The
Equitable's  staff has moved from 787  Seventh  Avenue,  New York,  New York and
other Manhattan  office locations into its new  headquarters.  The relocation is
scheduled for  completion in 1999. In addition,  The Equitable  leases  property
both domestically and abroad, the majority of which houses insurance operations.
Management  believes its  facilities  are adequate for its present  needs in all
material respects. For additional  information,  see Notes 18 and 19 of Notes to
Consolidated Financial Statements.

In 1996 Equitable Life subleased its office space at 1290 Avenue of the Americas
to  the  New  York  City  Industrial   Development   Agency  (the  "IDA"),   and
sub-subleased  that  space  back  from the IDA,  in  connection  with the  IDA's
granting of sales tax benefits to Equitable Life.

DLJ's principal  executive offices are presently located at 277 Park Avenue, New
York,  New York and  occupy  approximately  793,000  square  feet  under a lease
expiring in 2016.  DLJ also leases space at 120  Broadway,  New York,  New York,
aggregating approximately 94,000 square feet. This lease expires in 2006.

Pershing  also leases  approximately  440,000  square feet in Jersey  City,  New
Jersey, under leases which expire at various dates through 2009.

DLJ also purchased land and a building with approximately 133,000 square feet in
Florham Park, New Jersey in February 1996.

DLJ leases an aggregate of  approximately  500,000  square feet for its domestic
and international regional offices, the leases for which expire at various dates
through 2014.  Other domestic  offices are located in Atlanta,  Austin,  Boston,
Chicago,  Dallas,  Houston,  Jersey City, Los Angeles,  Menlo Park,  Miami,  Oak
Brook,  Philadelphia  and  San  Francisco.  Its  foreign  office  locations  are
Bangalore,  Buenos Aires, Geneva, Hong Kong, London, Lugano, Mexico City, Paris,
Sao Paulo and Tokyo. In 1996, DLJ's principal London  subsidiary  entered into a
lease for  approximately  76,000 square feet to accommodate the expansion of its
international operations. Such lease expires in 2008.

DLJ believes that its present facilities are adequate for its current needs.

Alliance's principal executive offices at 1345 Avenue of the Americas, New York,
New York are occupied  pursuant to a lease which  extends  until 2016.  Alliance
currently occupies approximately 290,000 square feet at this location.  Alliance
also  occupies  approximately  79,700  square feet at 135 West 50th Street,  New
York, New York under leases  expiring in 1998 and 1999,  respectively.  Alliance
also occupies  approximately 22,800 square feet at 709 Westchester Avenue, White
Plans, New York, under leases expiring in 1999 and 2000, respectively.  Alliance
and two of its subsidiaries occupy approximately 114,000 square feet of space in
Secaucus,  New Jersey  pursuant to a lease which  extends  until 2016.  Alliance
leases  substantially  all of the furniture and office equipment at the New York
City and New Jersey offices.

Alliance  also leases space in San  Francisco,  California,  Chicago,  Illinois,
Greenwich,  Connecticut,  Minneapolis,  Minnesota, and Beechwood,  Ohio, and its
subsidiaries  lease  space in Boston,  Massachusetts,  London,  England,  Paris,
France, Tokyo, Japan, Sydney, Australia, Toronto, Canada, Luxembourg, Singapore,
Bahrain, Mumbai, India, Sao Paulo, Brazil, and Istanbul, Turkey.

Equitable Real Estate Investment Management, Inc. ("ERE") and Compass Management
and Leasing, each of whose principal executive offices are in Atlanta,  Georgia,
began in March to  consolidate  in Monarch Tower,  3424  Peachtree  Road,  N.E.,
Atlanta,  Georgia,  where they lease  approximately  193,000 square feet under a
lease that extends until 2007. This consolidation is expected to be completed by
May 1, 1997.

                                       2-1
<PAGE>

ERE also has ten regional offices with respect to which it leases  approximately
147,000 square feet,  under leases that expire at various dates through 2002, in
Boston, Chicago, Dallas, Irvine, New York, Philadelphia, Sacramento, San
Francisco, Seattle and Washington, D.C.

Compass Retail,  Inc., a subsidiary of ERE, has principal  executive  offices at
5775 Peachtree Road,  Atlanta Georgia of  approximately  52,000 square feet held
under two separate leases which expire in 1999.

Equitable  Agri-Business,  Inc. has principal  executive  offices at 12747 Olive
Boulevard,  St. Louis, Missouri,  consisting of approximately 18,000 square feet
held under a lease expiring in March 2000.

                                       2-2
<PAGE>

Part I, Item 3.

                                LEGAL PROCEEDINGS

The  matters  set  forth in Note 14 of Notes to  Equitable  Life's  Consolidated
Financial  Statements  for the year  ended  December  31,  1996  (Item 8 of this
report) are  incorporated  herein by  reference  with the  following  additional
information.

The parties to the actions  described  therein relating to Harrah's Jazz Company
and Harrah's  Jazz Finance  Corp.  have agreed to a settlement  of such actions,
subject to the approval of the U.S.  District Court for the Eastern  District of
Louisiana.



                                       3-1



                                          
<PAGE>

Part I, Item 4.

               SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             Omitted pursuant to General Instruction I to Form 10-K.



                                       4-1


                                          
<PAGE>

Part II, Item 5.

                      MARKET FOR REGISTRANT'S COMMON EQUITY
                         AND RELATED STOCKHOLDER MATTERS

All  of  Equitable  Life's  common  equity  is  owned  by the  Holding  Company.
Consequently, there is no established public trading market for Equitable Life's
common equity. No dividends have been declared on Equitable Life's common equity
since it was  issued on July 22,  1992.  For  information  on  Equitable  Life's
present  and  future  ability  to  pay  dividends,  see  Note  17  of  Notes  to
Consolidated Financial Statements (Item 8 of this report).



                                       5-1
                                          
<PAGE>


Part II, Item 6.

                   SELECTED CONSOLIDATED FINANCIAL INFORMATION
<TABLE>
<CAPTION>
                                                            At or For the Years Ended December 31,
                                              ------------------------------------------------------------
                                                1996          1995         1994       1993         1992
                                              ------------ ----------- ----------- ----------- -----------
                                                                       (In Millions)
<S>                                            <C>          <C>         <C>         <C>        <C>       
Consolidated Statements of Earnings Data(1)
Total revenues(3)(4)(7)....................    $ 4,844.5    $ 4,528.8   $ 4,415.4   $ 6,230.8  $ 6,262.9
Total benefits and other deductions(2)(7)..      4,635.9      4,032.7     3,973.9     5,897.6    6,244.8
                                              ------------ ----------- ----------- ----------- -----------
Earnings from continuing operations
  before Federal income taxes and
  minority interest........................        208.6        496.1       441.5       333.2       18.1
Federal income tax expense.................          9.7        120.5       100.2        94.2       15.8
Minority interest in net income of
  consolidated subsidiaries................         81.7         62.8        50.4        28.6       35.0
                                              ------------ ----------- ----------- ------------ ----------
Earnings (loss) from continuing operations.        117.2        312.8       290.9       210.4      (32.7)
Discontinued operations, net of
  Federal income taxes(2)(5)(6)(7).........        (83.8)         -           -           -          -
Extraordinary charge for demutualization
  expenses.................................          -            -           -           -        (93.8)
Cumulative effect of accounting changes,
  net of Federal income taxes..............        (23.1)         -         (27.1)        -          4.9
                                              ------------ ----------- ----------- ----------- -----------
Net Earnings (Loss)........................    $    10.3    $   312.8   $   263.8   $   210.4   $  (121.6)
                                              ============ =========== =========== ===========  ===========
Consolidated Balance Sheets Data(1)
Total assets(7)............................    $73,607.8    $69,209.0   $61,583.8   $61,118.1   $80,538.8
Long-term debt.............................      1,592.8      1,899.3     1,317.4     1,458.8     1,897.9
Total liabilities(7).......................     69,523.8     64,950.9    58,223.1    57,968.2    77,993.0
Shareholder's equity.......................      4,084.0      4,258.1     3,360.7     3,149.9     2,545.8
<FN>
(1)   In 1996, the Company  changed its method of accounting  for  long-duration
      participating life insurance contracts, primarily within the Closed Block,
      in  accordance  with the  provisions  prescribed by Statement of Financial
      Accounting Standards ("SFAS") No. 120, "Accounting and Reporting by Mutual
      Life  Insurance  Enterprises  and by  Insurance  Enterprises  for  Certain
      Long-Duration Participating Contracts". The financial statements for 1995,
      1994,  1993 and 1992  have been  restated  for the  change.  Shareholder's
      equity  increased  $194.9  million as of January 1, 1992 for the effect of
      retroactive  application  of  the  new  method.  See  Note 2 of  Notes  to
      Consolidated Financial Statements.

(2)   During the fourth  quarter of 1996, the Company  completed  experience and
      loss  recognition  studies of  participating  group annuity  contracts and
      conversion   annuities   ("Pension  Par")  and  disability  income  ("DI")
      products.   Additionally,  the  Company's  management  reviewed  the  loss
      provisions  for the GIC Segment  lines of  business.  As a result of these
      studies,  $145.0  million of unamortized  DI deferred  policy  acquisition
      costs  ("DAC") were written off and reserves were  strengthened  by $248.0
      million  for  these  lines  of  business.   Consequently,   earnings  from
      continuing operations decreased by $255.5 million ($393.0 million pre-tax)
      and net earnings  decreased by $339.3 million.  See Notes 2 and 7 of Notes
      to Consolidated Financial Statements.

(3)   Total  revenues  included  additions  to asset  valuation  allowances  and
      writedowns  of fixed  maturities  and,  in 1996,  equity  real  estate for
      continuing operations aggregating $178.6 million,  $197.6 million,  $100.5
      million,  $108.7  million and $278.6  million for the years ended December
      31, 1996, 1995, 1994, 1993 and 1992, respectively.  As of January 1, 1996,
      the Company  implemented  SFAS No. 121  "Accounting  for the Impairment of
      Long-Lived  Assets and for Long-Lived Assets to be Disposed Of" ("SFAS No.
      121"). The adoption of this statement resulted in the release of valuation
      allowances  of $152.4  million on equity  real estate and  recognition  of
      impairment losses of $144.0 million on real estate held and used.

                                      6-1
<PAGE>

(4)   Total  revenues  for the year ended  December  31,  1994  included a $52.4
      million gain resulting from  Alliance's  sales of newly issued units.  The
      year ended  December  31,  1993  included  a $49.3  million  gain  (before
      variable  compensation and related expenses) related to the sale of shares
      of one investment in the DLJ long-term  corporate  development  portfolio.
      The year ended  December 31, 1992 included a gain on that same  investment
      of $166.2 million,  which consisted of a $82.4 million  investment gain on
      shares sold and an $83.8 million  investment  gain from the recognition of
      an increase in fair value of the investment.

(5)   Discontinued  operations,  net of Federal income taxes, included additions
      to asset valuation  allowances and writedowns of fixed  maturities and, in
      1996,  equity real estate for the GIC Segment  aggregating  $36.0 million,
      $38.2  million,  $50.8  million,  $53.0 million and $105.6 million for the
      years ended December 31, 1996,  1995,  1994, 1993 and 1992,  respectively.
      Additionally,  the  implementation  of SFAS No.  121 as of January 1, 1996
      resulted in the release of existing valuation  allowances of $71.9 million
      on equity  real  estate  and  recognition  of  impairment  losses of $69.8
      million on real estate held and used.

(6)   Discontinued operations, net of Federal income taxes, included GIC Segment
      after-tax  losses of $83.8  million for the year ended  December 31, 1996.
      Incurred  losses of $23.7  million,  $25.1 million,  $21.7 million,  $24.7
      million and $160.9  million for the years ended  December 31, 1996,  1995,
      1994,  1993  and  1992,  respectively,  were  charged  to the GIC  Segment
      allowance for future losses. See Note 7 of Notes to Consolidated Financial
      Statements.

(7)   The  results of the Closed  Block for the periods  subsequent  to July 22,
      1992 are reported on one line in the consolidated  statements of earnings.
      Accordingly,  total revenues and total  benefits and other  deductions are
      not  comparable  for  all  periods  presented.   Total  assets  and  total
      liabilities  include  the assets  and  liabilities  of the  Closed  Block,
      respectively,  and  therefore  amounts  are  comparable  for  all  periods
      presented.  See  Note 6 of  Notes to  Consolidated  Financial  Statements.
      Assets and liabilities  relating to the  discontinued  GIC Segment are not
      reflected on the consolidated  balance sheets of the Company,  except that
      as of December 31, 1996,  1995,  1994, 1993 and 1992 the net amount due to
      continuing  operations for intersegment loans made to the discontinued GIC
      Segment  in  excess of  continuing  operations'  obligations'  to fund the
      discontinued  GIC Segment's  accumulated  deficit is reflected as "Amounts
      due from  discontinued  GIC Segment".  See Note 7 of Notes to Consolidated
      Financial Statements.
</FN>
</TABLE>
                                      6-2
<PAGE>

Part II, Item 7.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following  analysis of the consolidated  results of operations and financial
condition of the Company  should be read in  conjunction  with the  Consolidated
Financial Statements and the related Notes to Consolidated  Financial Statements
included  elsewhere  herein.  The years  "1996,"  "1995" and "1994" refer to the
years ended December 31, 1996, 1995 and 1994, respectively.

COMBINED RESULTS OF OPERATIONS

The  Closed  Block  contribution  is  reported  on one line in the  consolidated
statements of earnings.  The results of operations of the Closed Block for 1996,
1995 and 1994 are combined with the results of operations  outside of the Closed
Block in the table below.  See Closed Block  results as combined  herein on page
7-5.  Management's  discussion  and analysis  addresses the combined  results of
operations unless noted otherwise.

Combined Results of Operations
<TABLE>
<CAPTION>
                                                            1996           1995           1994
                                                          -----------  -------------    ------------
                                                                        (In Millions)
<S>                                                        <C>          <C>              <C>      
Policy fee income and premiums...........................  $2,195.3     $  2,146.2       $ 2,137.8
Net investment income....................................   2,722.5        2,627.1         2,521.6
Investment (losses) gains, net...........................     (15.3)         (14.9)           67.8
Commissions, fees and other income.......................   1,082.9          899.3           848.3
                                                          -----------  --------------   -------------
      Total revenues.....................................   5,985.4        5,657.7         5,575.5
                                                          -----------  --------------   -------------
Interest credited to policyholders' account balances.....   1,285.1        1,264.0         1,217.1
Policyholders' benefits..................................   2,409.1        2,070.5         2,020.7
Other operating costs and expenses.......................   2,082.6        1,827.1         1,896.2
                                                          -----------  --------------   -------------
      Total benefits and other deductions................   5,776.8        5,161.6         5,134.0
                                                          -----------  --------------   -------------
Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change............................     208.6          496.1           441.5
Federal income taxes.....................................       9.7          120.5           100.2
Minority interest in net income of consolidated
  subsidiaries...........................................      81.7           62.8            50.4
                                                          -----------  --------------   -------------
Earnings from continuing operations before
  cumulative effect of accounting change.................     117.2          312.8           290.9
Discontinued operations, net of Federal income taxes.....     (83.8)           -               -
Cumulative effect of accounting change, net of
  Federal income taxes...................................     (23.1)           -             (27.1)
                                                          -----------  --------------   -------------
Net Earnings.............................................  $   10.3     $    312.8       $   263.8
                                                          ===========  ==============   =============
</TABLE>

                                      7-1
<PAGE>

The  Company's  results  of  operations  for both  continuing  and  discontinued
operations during 1996 were significantly affected by certain actions during the
fourth quarter of 1996. Continuing operations' results for 1996 were impacted by
reserve  strengthenings as the result of experience and loss recognition studies
completed  in  the  fourth  quarter  for  the   disability   income  ("DI")  and
participating pension ("Pension Par") lines of business.  These studies resulted
in the need to increase DI reserves by $175.0 million,  write off $145.0 million
of unamortized  deferred policy acquisition costs ("DAC") on the DI products and
increase  Pension  Par  reserves  by $73.0  million.  See  "Combined  Results of
Operations  by Segment - Insurance  Operations -  Disability  Income" and "Group
Pension  Products".  Additionally,  during the fourth  quarter of 1996, the loss
allowances  related to the  discontinued  operations  comprising the GIC Segment
were strengthened by $129.0 million. See "Discontinued Operations".

Also in the fourth  quarter of 1996,  the Company  adopted  SFAS No. 120,  which
prescribes the accounting for certain  individual  participating  life insurance
contracts, which for the Company are primarily included in the Closed Block. The
methodologies  required  by SFAS No. 120  produce  results  which  more  closely
reflect the economics of the participating  life contracts and are considered to
be  preferable  accounting  principles  as  compared  to the SFAS  No.  60 model
previously  used  for  this  type of  contract.  The  application  of  this  new
methodology  resulted in  increases to  (decreases  from)  pre-tax  results from
continuing  operations of $29.5  million,  $23.4  million and $(3.6)  million in
1996, 1995 and 1994,  respectively,  and a $240.3 million aggregate  increase in
shareholder's  equity at December 31, 1996. Prior years' financial  results have
been restated.  See "Accounting  Changes and New Accounting  Pronouncements" and
Note 2 of Notes to Consolidated Financial Statements.

Continuing Operations

1996 Results Compared to 1995 - Compared to 1995, the lower pre-tax results from
continuing  operations  for 1996  reflected the impact on Insurance  Operations'
results of the aforementioned reserve strengthenings totaling $248.0 million and
the writeoff of  unamortized  DAC on the DI business of $145.0  million.  Absent
these actions,  Insurance  Operations'  pre-tax  results would have increased by
$53.3  million in 1996 over 1995.  Offsetting  the lower  Insurance  Operations'
results were increased earnings in Investment  Services of $87.9 million.  There
were  higher  losses  in  Corporate  and  Other of $35.9  million  due to higher
interest  expense  related to the Surplus Notes.  The decrease in Federal income
taxes was  attributed to lower pre-tax  results of  operations.  The increase in
minority  interest  in net income of  consolidated  subsidiaries  was  primarily
attributable to increased earnings for Alliance.

In 1996, revenues increased $327.7 million compared to 1995. Investment Services
earned higher commissions, fees and other income of $170.2 million due primarily
to increased  business activity at Alliance and DLJ. DLJ is accounted for on the
equity basis.  Insurance Operations  contributed $140.3 million and $3.1 million
to the year's revenue growth.

Net  investment  income  increased  $95.4  million in 1996 as  compared  to 1995
principally  due to an increase of $90.6 million for Insurance  Operations.  The
Insurance  Operations' increase was due to higher overall investment yields on a
larger  asset base,  including  the  investment  of proceeds  received  from the
issuance of $600.0 million of Surplus Notes in December 1995.

There were  investment  losses of $15.3  million  for 1996 as  compared to $14.9
million for 1995. In 1996, a gain of $20.6 million was recognized as a result of
the issuance of Alliance Units to third parties upon  completion of the Cursitor
acquisition.  This  gain was more  than  offset  by  investment  losses of $35.8
million on General  Account  Investment  Assets as  compared  to losses of $21.5
million in 1995. Lower gains on fixed maturities of $32.3 million were partially
offset by $6.6 million  higher gains on other equity  investments  and the lower
losses on  mortgage  loans and  equity  real  estate  of $8.9  million  and $2.3
million, respectively.

                                      7-2
<PAGE>

For 1996, total benefits and other  deductions  increased by $615.2 million from
1995,   reflecting   the  DI  DAC  writeoff  and  DI  and  Pension  Par  reserve
strengthening  additions of $393.0  million,  a $90.6 million  increase in other
policyholders' benefits, increases in other operating expenses of $71.5 million,
$39.0 million higher Corporate  interest expense and a $21.1 million increase in
interest  credited  to  policyholders.  The  increase  in  other  policyholders'
benefits  primarily was  attributable  to higher  claims  experience on directly
written and reinsurance  assumed DI policies (before reserve  strengthening) and
higher mortality experience on variable and interest-sensitive and participating
life policies with the impact of the higher  mortality  being largely  offset by
DAC amortization as reflected in other operating expenses. The increase in other
operating expenses was principally  attributable to increased operating costs of
$89.1  million  in  Investment   Services  associated  with  increased  business
activities  at Alliance  offset by $24.7  million  lower  operating  expenses in
Insurance Operations,  excluding the DI DAC writeoff.  Higher Corporate interest
expense of $39.0  million  primarily  resulted  from the interest on the Surplus
Notes issued by Equitable  Life in the fourth quarter of 1995. The $21.1 million
increase  in  interest  credited  to  policyholders  for  Insurance  Operations'
primarily  was due to small  changes  in  crediting  rates  applied  to a larger
individual life and annuity in force book of business.

1995  Results  Compared to 1994 - Compared  to 1994,  the $54.6  million  higher
pre-tax  results of operations for 1995 reflected  lower losses of $83.2 million
in Corporate and Other partially  offset by $24.4 million and $3.9 million lower
earnings for Insurance Operations and Investment Services, respectively.

The $82.2 million  increase in revenues for 1995 compared to 1994  primarily was
attributed  to a $101.6  million  increase in  Insurance  Operations  reflecting
higher net investment income.

Net investment  income increased $105.5 million in 1995 with increases of $101.6
million and $4.6  million for  Insurance  Operations  and  Investment  Services,
respectively.  The  increase  in  investment  income  for  Insurance  Operations
principally was due to higher overall yields on a larger  investment  asset base
and income  from the  investment  of the  $300.0  million  capital  contribution
received  from the Holding  Company.  These  positive  factors were  principally
offset by the investment  asset base reduction due to the $1.22 billion  payment
of the obligation to fund the accumulated  deficit of the GIC Segment in January
1995.

There were  investment  losses of $14.9  million in 1995  compared to investment
gains of $67.8 million for 1994. Investment losses on General Account Investment
Assets of $21.5 million as compared to $15.4 million of investment gains in 1994
were due to $87.9  million of losses on equity  real estate as compared to gains
of $19.9 million in 1994 and a $73.9  million  decrease in gains on other equity
investments offset by $102.0 million in gains on fixed maturities  compared with
$20.5  million  in  losses  in 1994 and a $22.2  million  decrease  in losses on
mortgages.  Investment  gains for 1994  included the $43.9  million gain (net of
$8.5 million of related  state income tax)  recognized  in the third  quarter of
1994 on Alliance's sales of newly issued Units to third parties.

During 1995, total benefits and other deductions increased by $27.6 million from
1994,  primarily  reflecting  increases  in  policyholders'  benefits  of  $49.8
million,  interest credited to policyholders'  account balances of $46.9 million
and other  operating  expenses of $17.2 million,  offset in part by a decline in
Corporate interest expense of $86.3 million. Corporate interest expense declined
primarily  as a result  of the cash  settlement  in  January  1995  with the GIC
Segment.  The increase in policyholders'  benefits  primarily  resulted from the
larger in force  book of  business  for  variable  and  interest-sensitive  life
policies and higher  morbidity  experience on the  disability  income  business,
offset by improved  mortality  experience  on term life  insurance  policies and
policies  within  the Closed  Block.  The $46.9  million  increase  in  interest
credited to policyholders  for Insurance  Operations was primarily due to higher
crediting  rates applied to a larger  individual life in force book of business,
partially  offset  by the  impact  of  pass-throughs  of  investment  losses  to
participating  pension   contractholders  and  smaller   policyholders'  account
balances.

                                      7-3
<PAGE>

Federal Income Taxes

Federal  income  taxes  resulted  in an expense  of $9.7  million  for 1996,  as
compared to $120.5  million in 1995 and $100.2  million in 1994,  reflecting The
Company's  earnings  pattern over the three year period.  See Note 9 of Notes to
Consolidated Financial Statements.  At December 31, 1996, The Company's deferred
income tax account reflected a net liability of $237.2 million, as compared to a
net liability of $370.6  million at December 31, 1995.  Management  believes the
gross  deferred tax asset of $259.2  million at December 31, 1996 is more likely
than not to be fully  realizable and,  consequently,  no valuation  allowance is
necessary.

Equitable  Life is no longer  subject to the add-on tax  imposed on mutual  life
insurance  companies  under Section 809 of the Internal  Revenue Code.  This tax
results from the disallowance of a portion of a mutual life insurance  company's
policyholders'  dividends as a deduction from taxable income. The add-on tax was
estimated each year and adjusted in subsequent  years.  The add-on tax provision
was a benefit of $16.8 million for 1994.  The benefit in this year resulted from
revised estimates of prior years' add-on tax.

Accounting Changes and New Accounting Pronouncements

During 1996,  the Company  adopted SFAS No. 120,  "Accounting  and  Reporting by
Mutual Life  Insurance  Enterprises  and by  Insurance  Enterprises  for Certain
Long-Duration   Participating  Contracts".   Mutual  life  insurers'  individual
participating  life insurance  contracts,  on which dividends are expected to be
paid to  policyholders  based on  actual  experience  and  whose  dividends  are
computed  consistent  with the  "contribution  principle,"  are  required  to be
accounted for in accordance with the provisions of SFAS No. 120 and Statement of
Position ("SOP") 95-1,  "Accounting for Certain  Insurance  Activities of Mutual
Life  Insurance  Enterprises".  Stock life insurance  companies with  comparable
contracts  have the option of adopting  SFAS No. 120 or continuing to apply SFAS
No. 60. The individual  participating  life  insurance  contracts of mutual life
insurance   companies,   whose  dividends  are  computed   consistent  with  the
"contribution  principle,"  are required to be accounted for in accordance  with
the  provisions  of SFAS No. 120 and Statement of Position  ("SOP") 95-1.  Stock
life insurance  companies with  comparable  policies have the option of adopting
SFAS No. 120 or continuing to apply SFAS No. 60.

The Company  concluded the accounting in SFAS No. 120 and SOP 95-1 is preferable
to the accounting under a SFAS No. 60 approach for contracts which meet the SFAS
No. 120 criteria  because it more  accurately  reflects  the  economics of these
contracts.  Therefore,  the Company has applied  SFAS No. 120 to its  qualifying
participating life insurance contracts, most of which are included in the Closed
Block. In accordance  with SFAS No. 120, all prior years' reported  results have
been restated.

The  calculations  of the  liabilities  for future policy benefits and DAC under
SFAS No. 120 differ from SFAS No. 60.  While both  models use net level  premium
benefit reserve  methodologies for calculating the liabilities for future policy
benefits,  there are  significant  and  complex  differences  in the  underlying
assumptions and techniques.  The liability for future policy benefits under SFAS
No. 120 is calculated using a net level premium method on the basis of actuarial
assumptions equal to guaranteed  mortality and dividend fund interest rates. The
liability  for annual  dividends  represents  the  accrual  of annual  dividends
earned.  Terminal  dividends are accrued in proportion to gross margins over the
life of the  contracts.  These  compare to  assumptions  underlying  SFAS No. 60
calculations which are experience expectations at the time the business was sold
with provisions for adverse  deviation.  Additionally,  in applying SFAS No. 60,
the cumulative excess of the actual contribution from Closed Block policies over
the actuarially predetermined expected contribution,  if any, was accrued in the
Closed Block as a liability for future  dividends to be paid to the Closed Block
policyholders.

Under  SFAS No.  120,  DAC is  amortized  over the  expected  total  life of the
contract group (40 years) as a constant percentage based on the present value of
the estimated gross margin amounts  expected to be realized over the life of the
contracts  using the  expected  investment  yield.  The  estimated  gross margin
amounts  include  anticipated  premiums and  investment  results less claims and
administrative expenses,  changes in the net level premium reserve, and expected
annual  policyholder  dividends.  Deviations  of actual  results from  estimated
experience are reflected in earnings in the period such deviations occur.  Under
SFAS No. 60, DAC is  amortized  in  proportion  to  anticipated  premiums  using
assumptions  established  at the date of policy issue and  consistently  applied
during the life of the contract.

                                      7-4
<PAGE>

Overall,  the SFAS No. 120  methodology  produces  reported  earnings which more
closely reflect the economics of the participating  life contracts,  compared to
the SFAS No. 60 model  implemented upon  demutualization.  SFAS No. 120 reflects
the  accounting  The  Equitable  would  have  utilized  for  participating  life
insurance products had these GAAP accounting standards for mutual life insurance
companies  been   established   prior  to  Equitable   Life's   demutualization.
Additionally,  amortization  of DAC  for  contracts  governed  by SFAS  No.  120
reflects emerging and expected future experience consistent with amortization of
DAC for other core  interest-sensitive  life and annuity  products issued by The
Equitable  which are governed by SFAS No. 97.  Further,  use of the SFAS No. 120
model will facilitate comparison to the business results of other companies with
comparable  products,  principally  mutual life insurers who are required by the
FASB to utilize SFAS No. 120.

On January  1, 1996,  the  Company  implemented  SFAS No.  121.  Upon  adoption,
existing valuation  allowances on equity real estate of $152.4 million and $71.9
million  were  released  and  impairment  losses on real estate held and used of
$149.6 million and $69.8 million were recognized in continuing and  discontinued
operations,  respectively.  Under SFAS No. 121, equity real estate classified as
available  for sale is no longer  depreciated.  The SFAS No. 121  implementation
also resulted in a $23.1 million charge,  net of a Federal income tax benefit of
$12.4 million, as building  improvements of facilities vacated later in 1996 and
in early 1997 were written down to fair value.

For information on all the 1996 and the prior years' accounting changes, as well
as on new  accounting  pronouncements,  see  Note  2 of  Notes  to  Consolidated
Financial Statements.

Combined Results Of Continuing Operations By Segment

Insurance  Operations.  The following  table presents the combined  results from
continuing operations for Insurance Operations:
<TABLE>
<CAPTION>
                              Insurance Operations
                                  (In Millions)

                                                           1996
                                         --------------------------------------
                                              As          Closed                     1995        1994
                                           Reported       Block       Combined     Combined    Combined
                                         -----------   ----------   -----------   ----------  -----------
<S>                                      <C>           <C>          <C>           <C>          <C>    
Policy fees, premiums and other
  income...............................  $ 1,570.3     $   724.8    $  2,295.1    $ 2,230.8    $ 2,220.0
Net investment income..................    2,078.0         546.6       2,624.6      2,534.0      2,432.4
Investment (losses) gains, net.........      (30.4)         (5.5)        (35.9)       (21.3)        15.1
Contribution from the Closed Block.....      125.0        (125.0)          -            -            -
                                         -----------   -----------  ------------  ----------   ----------
      Total revenues...................    3,742.9       1,140.9       4,883.8      4,743.5      4,667.5

Total benefits and other deductions....    3,779.5       1,140.9       4,920.4      4,440.4      4,340.0
                                         -----------   -----------  ------------  ----------   ----------
(Loss) Earnings from Continuing
  Operations before Federal
  Income Taxes, Minority Interest
  and Cumulative Effect of
  Accounting Change....................  $   (36.6)    $     -      $    (36.6)   $   303.1    $   327.5
                                         ===========   ===========  ============  ==========   ==========
</TABLE>

                                      7-5
<PAGE>

1996 Results  Compared to 1995 - The loss from  continuing  operations  of $36.6
million  in  1996   primarily   is  due  to  the   $393.0   million  of  reserve
strengthenings, including the writeoff of unamortized DAC on DI products, in the
fourth  quarter of 1996.  If the effect of these  charges was  eliminated,  1996
earnings from continuing  operations for Insurance Operations would have totaled
$356.4 million, an increase of $53.3 million over the prior year,  reflecting an
increase in earnings in the core life and annuity  lines of business,  partially
offset by  increased  losses in the  reinsurance,  disability  income  and group
pension lines of business.

Total  revenues  increased by $140.3  million  primarily  due to a $85.7 million
increase in policy fees on variable and  interest-sensitive  life and individual
annuity  contracts,  a $76.0 million increase in investment  results and a $15.3
million increase in commissions,  fees and other income, offset by a decrease of
$36.7 million in premiums. The decrease in premiums principally was due to lower
traditional life premiums and lower  reinsurance  assumed on individual  annuity
contracts.  Higher  investment  income  attributed to higher overall  investment
yields on a larger asset base, which included the net proceeds from the issuance
of the Surplus Notes in December 1995, was partially offset by higher investment
losses in 1996 principally due to lower gains on fixed maturities.

Excluding the $393.0 million effect of reserve  strengthenings  and DAC writeoff
in 1996, total benefits and other deductions for 1996 increased by $87.0 million
from 1995.  Policyholders' benefits before the reserve strengthenings  increased
$90.6  million  due  to  higher  claims   experience  on  directly  written  and
reinsurance  assumed DI policies and higher mortality in the  participating  and
variable and  interest-sensitive  life products,  partially  offset by favorable
mortality experience on term life insurance.  The impact of the higher mortality
in the  participating  and variable  and  interest-sensitive  life  products was
substantially  offset by reduced DAC amortization of $51.1 million attributed to
life  insurance  products.  Other  operating  expenses  increased  $51.7 million
principally due to higher employee  benefit costs related to lower interest rate
assumptions, higher costs associated with building new distribution channels and
new  product  initiatives,  costs  related  to the  consolidation  of  insurance
operations  centers,  higher volume related  commissions  and  increasing  costs
associated  with  litigation,  partially  offset  by lower  amortization  of DAC
principally  attributable  to  the  mortality  noted  above  and  $21.8  million
principally  attributable to estimates of enhanced future annuity gross margins.
There  was a $21.1  million  increase  in  interest  credited  to  policyholders
reflecting the effect of small changes in the crediting rates  multiplied by the
larger in force book of interest-sensitive life and annuity business.

Disability Income

During the  competitive  market  conditions of the 1980s,  the Company  issued a
large  amount of  noncancelable  individual  DI policies  with policy  terms and
underwriting  criteria  that were  competitive  at the time but are more liberal
than those  available  today.  These  policies  have fixed  premiums and are not
cancelable as long as premiums are paid. The majority of the DI policies  issued
before 1993 provide for lifetime benefits and many include cost of living riders
and provide benefits which exceed $5,000 per month, while defining disability as
the insured's  inability to perform his or her own occupation.  The Company also
had assumed reinsurance on a block of DI policies with  characteristics  similar
to its own pre-1993 policies.

In an effort to improve claims  management and reduce  exposure on new business,
in 1993,  the Company and Paul Revere Life  Insurance  Company  ("Paul  Revere")
entered into an agreement  whereby Paul Revere provides claims  adjudication and
related  administrative  services for Equitable Life's DI business.  Paul Revere
also  reinsures 80% of the risk  associated  with DI contracts sold by Equitable
Life after July 1, 1993.  Such contracts  issued after July 1, 1993 include more
restrictive  terms than the policies  issued  earlier.  From 1993 through  1996,
claims management  processes  continued to evolve as they were mainstreamed into
Paul Revere's systems and procedures.

During the years  1994  through  1996,  DI  providers,  including  the  Company,
experienced  claims  incidence rates higher than previous  industry  experience.
Incidence  rates  have  been   particularly  high  in  Florida  and  California.
Additionally, despite the joint expertise of Paul Revere and Equitable Life, the
first year claims  termination  rates on policies  issued  before 1993 have been
significantly  lower  than  anticipated,  particularly  for  certain  classes of
professionals such as physicians. The Company had recognized pre-tax losses from
operations of $72.5 million,  $50.6 million and $28.3 million in 1996,  1995 and
1994,  respectively,  for the DI line of business before the fourth quarter 1996
reserve strengthening.

                                      7-6
<PAGE>

In  light  of  recent  results,  particularly  the  lack  of  claims  experience
improvement  in  1996,  during  the  fourth  quarter,   management  initiated  a
comprehensive  experience analysis which included studies of market related data
and secular trends.  Consequently,  a loss recognition  study of the DI business
was completed.  The study incorporated  management's revised estimates of future
experience   with  regard  to   morbidity,   investment   returns,   claims  and
administration  expenses  and  other  factors.  Based  on  other  DI  providers'
announced  reserve  strengthening  actions,  management  believes other industry
participants  have likewise  determined that adverse trends in claims  incidence
and  terminations  are secular in nature.  The study  indicated  the DAC was not
recoverable and the reserves were not sufficient.  Therefore,  $145.0 million of
unamortized  DAC on DI  policies  at  December  31,  1996 were  written  off and
reserves  for  directly  written DI policies  and DI  reinsurance  assumed  were
strengthened by $175.0 million.

The  determination  of DI reserves  requires  making  assumptions  and estimates
covering a number of factors,  including  morbidity and interest  rates,  claims
experience  and lapse rates based on then known  facts and  circumstances.  Such
factors as claim incidence and  termination  rates can be affected by changes in
the economic,  legal and regulatory  environments,  as well as societal  factors
(e.g.  work  ethic).  While  management  believes  the  DI  reserves  have  been
calculated  on a reasonable  basis and are  adequate,  there can be no assurance
that they will be sufficient to provide for all future liabilities.

Group Pension Products

The Company has issued  Pension Par products  designed to provide  participating
annuity  guarantees and benefit payment services to corporate  sponsored pension
plans.  The  Company has made no new sales of these  products in several  years.
Today, a significant  portion of these contracts either have been converted into
non-participating  contracts or effectively are  non-participating  because they
are unlikely to produce future  dividends due to improving  mortality trends and
recent poor investment performance.

Excluding the reserve  strengthening effect, the group pension business produced
pre-tax   losses  of  $24.9   million  and  $13.3  million  in  1996  and  1995,
respectively, as compared to $15.8 million in earnings in 1994. Recent operating
losses primarily resulted from lower investment results, particularly related to
investment  losses on  mortgages  and equity  real estate and  deteriorating  in
mortality  experience as evidenced by mortality  losses of $2.4 million and $6.8
million experienced in 1996 and 1995, respectively.

During the fourth quarter of 1996, a loss recognition  study was completed which
incorporated  management's  current  assumptions.   These  assumptions  included
expected  mortality  improvements  based  upon a review of  industry  and social
security  data and  future  investment  returns.  Management  reviewed  the most
recently available data on annuitant  longevity and chose a single new mortality
table that better  reflected that data. In addition,  after reviewing  1986-1994
social security data,  management  selected a projection method which allows for
future  improvements in mortality.  The equity real estate cash flow projections
used in the  study  are  consistent  with  those  used in the  determination  of
impairment  pursuant to SFAS No. 121. The study's results prompted management to
establish a premium  deficiency  reserve,  resulting in a $73.0 million  pre-tax
charge to the results of continuing operations,  principally attributable to the
improved mortality assumptions.

1995  Results  Compared to 1994 - Insurance  Operations'  pre-tax  results  from
continuing  operations  for 1995  reflected a decrease of $24.4 million from the
year-earlier  period.  Investment  losses in 1995 as  compared to gains in 1994,
higher  interest  credited on  interest-sensitive  life and  individual  annuity
contracts and  unfavorable  morbidity  experience on disability  income policies
were partially offset by an increase in investment income.

Total  revenues  increased by $76.0  million  primarily  due to a $73.2  million
increase  in policy fees and a $65.2  million  increase  in  investment  results
offset  by a $64.8  million  decline  in  premiums.  The  decrease  in  premiums
principally was due to lower traditional life and individual health premiums.

                                      7-7
<PAGE>

Total benefits and other  deductions for 1995 rose $100.4 million from 1994. The
increase  principally  was due to higher  interest  credited  on  policyholders'
account  balances,  increased  death  claims  due to the larger in force book of
business for  variable and  interest-sensitive  life  policies  (offset by lower
death claims on policies  within the Closed Block) and the morbidity  experience
mentioned  above,  offset by a decrease in other  operating  costs and  expenses
principally  due to decreases in employee  related  compensation  and  benefits.
Interest  credited on  policyholders'  account balances in Insurance  Operations
increased by $46.9 million reflecting higher crediting rates applied to a larger
in force book of business.

                                      7-8
<PAGE>

Premiums  and  Deposits - The  following  table  lists  premiums  and  deposits,
including  universal life and investment-type  contract deposits,  for Insurance
Operations' major product lines.
<TABLE>
<CAPTION>
                              Premiums and Deposits
                                  (In Millions)

                                                        1996           1995          1994
                                                    -------------   -----------  -------------
<S>                                                  <C>            <C>           <C>  
Individual annuities
  First year......................................   $   2,132.1     $  1,756.7    $  1,721.9
  Renewal.........................................       1,210.5        1,090.7       1,045.0
                                                    -------------   -----------   ------------
                                                         3,342.6        2,847.4       2,766.9
Variable and interest-sensitive life
  First year recurring............................         177.2          178.3         186.4
  First year optional.............................         162.9          149.0         148.8
  Renewal.........................................       1,139.6        1,031.1         929.7
                                                    -------------   -----------   ------------
                                                         1,479.7        1,358.4       1,264.9
Traditional life
  First year recurring............................          18.3           23.4          31.3
  First year optional.............................           4.5            5.5           7.6
  Renewal.........................................         844.2          858.5         887.0
                                                    -------------   -----------   ------------
                                                           867.0          887.4         925.9
Other(1)
  First year......................................          29.4           75.7          27.7
  Renewal.........................................         368.8          387.9         406.0
                                                    -------------   -----------   ------------
                                                           398.2          463.6         433.7

Total first year..................................       2,524.4        2,188.6       2,123.7
Total renewal.....................................       3,563.1        3,368.2       3,267.7
                                                    -------------   -----------   ------------
Total individual insurance and annuity products...       6,087.5        5,556.8       5,391.4
                                                    -------------   -----------   ------------

Participating group annuities.....................         227.8          213.2         144.9
Conversion annuities..............................           2.0            1.9           1.3
Association plans.................................         125.7          139.6          88.2
                                                    -------------   -----------   ------------
Total group pension products......................         355.5          354.7         234.4
                                                    -------------   -----------   ------------

Total Premiums and Deposits.......................   $   6,443.0     $  5,911.5    $  5,625.8
                                                    =============   ===========   ============
<FN>
(1)  Includes reinsurance assumed and health insurance.
</FN>
</TABLE>

First year premiums and deposits for individual  insurance and annuity  products
in 1996  increased  from prior year levels by $335.8  million  primarily  due to
higher sales of individual annuities offset in part by lower reinsurance assumed
on individual  annuity  contracts.  Renewal premiums and deposits for individual
insurance and annuity products  increased by $194.9 million during 1996 over the
prior year as increases  in the larger block of variable and  interest-sensitive
life and  individual  annuity  policies  were  partially  offset by decreases in
traditional life policies and other product lines. Traditional life premiums and
deposits for 1996 decreased from the prior year by $20.4 million  reflecting the
ongoing marketing emphasis on variable and  interest-sensitive  products and the
decline in the  traditional  life book of business.  The 21.4% increase in first
year  individual  annuities'  premiums  and deposits in 1996 over the prior year
included $214.8 million from a line of retirement annuity products introduced in
1995 partially  offset by an  approximately  $148.4 million decrease in premiums
related to an exchange  program that offered  contractholders  of existing  SPDA
contracts with no remaining  surrender  charges an opportunity to exchange their
contracts for new flexible premium variable  contracts  thereby retaining assets
in the Company and establishing new surrender charge scales. Management believes


                                      7-9
<PAGE>

the  ongoing  strategic   positioning  of  the  Company's  insurance  operations
continues to impact first year life premiums and deposits.  Particular  emphasis
has been devoted to the implementation of a new needs based selling approach and
the establishment of consultative  financial  services as the cornerstone of the
sales process. Changes in agent recruitment and training practices have resulted
in retention and  productivity  improvements  which,  management  believes,  are
beginning to  positively  affect  variable and  interest-sensitive  life premium
results.

Total premiums and deposits in 1995  increased  $285.7 million over 1994 levels,
with individual business accounting for 57.9% of the increase and group products
the remaining 42.1%.  First year individual  business  premiums and deposits for
1995 increased  from prior year levels by $64.9 million  primarily due to higher
sales of individual  annuities  and  reinsurance  assumed on individual  annuity
contracts.  Renewal premiums and deposits on individual  product lines increased
by $100.5  million  during 1995 over 1994 as increases  in the growing  block of
variable and interest-sensitive life and individual annuity policies were offset
by decreases in traditional  life policies and other product lines.  Traditional
life premiums and deposits for 1995  decreased from 1994 by $38.5 million due to
the marketing focus on variable and interest-sensitive  products and the decline
in the  traditional  life book of  business.  First year  individual  annuities'
premiums and  deposits  included  $236.9  million for 1995 as compared to $126.0
million in 1994  resulting  from the exchange  program  mentioned  above.  Group
business  premiums and deposits in 1995 were $120.3  million higher than in 1994
with higher deposits received for existing participating group annuity contracts
(47.1%) and for association plans (58.3%).

Surrenders  and  Withdrawals;  Policy  Loans - The  following  table  summarizes
surrenders  and  withdrawals   (including  universal  life  and  investment-type
contract  withdrawals) for Insurance  Operations' major individual insurance and
annuities' product lines.
<TABLE>
<CAPTION>
                          Surrenders and Withdrawals(1)
                                  (In Millions)

                                              1996         1995         1994
                                           -----------   ----------- -----------
<S>                                         <C>           <C>          <C>      
Individual Insurance and Annuities:
Individual annuities.....................   $  2,277.0    $ 2,186.8    $ 1,879.9
Variable and interest-sensitive life.....        521.3        405.0        419.2
Traditional life.........................        350.1        340.6        350.7
                                           -----------   -----------  ----------
Total....................................   $  3,148.4    $ 2,932.4    $ 2,649.8
                                           ===========   ===========  ==========
<FN>
(1) Surrendered  traditional and variable and interest-sensitive  life insurance
    policies  represented  4.4%, 4.1% and 4.5% of average  surrenderable  future
    policy benefits and policyholders'  account balances for such life insurance
    contracts  in force during 1996,  1995 and 1994,  respectively.  Surrendered
    individual  annuity contracts  represented 10.3%, 11.5% and 10.9% of average
    surrenderable   policyholders'   account  balances  for  individual  annuity
    contracts in force during those same years, respectively.
</FN>
</TABLE>

Policy and contract  surrenders and withdrawals  increased $216.0 million during
1996 compared to 1995 due to the $116.3  million and $90.2 million  increases in
the variable and interest-sensitive life and individual annuities surrenders and
withdrawals,  respectively.  These  increases  primarily  were due to: the $88.0
million  paid in  January  1996  for  two  small  pension  annuity  clients  who
terminated  their  contracts;  an $81.5 million  surrender of a single corporate
owned life  insurance  contract in the fourth quarter of 1996; and the increased
size of the books of business.

                                      7-10
<PAGE>

During 1995,  policy and contract  surrenders and withdrawals  increased  $282.6
million  compared  to 1994  principally  due to the $306.9  million  increase in
individual annuities  surrenders and withdrawals.  This increase occurred during
the first six months of 1995 and  primarily  was due to increased  surrenders of
Equi-Vest and SPDA  contracts  due to the aging book of business,  the effect of
the  aforementioned  exchange program which was designed to retain assets in the
Company and the  maintenance  of  crediting  rates  throughout  1994  despite an
increasing   interest  rate  environment.   The  1994  total  for  variable  and
interest-sensitive   life   products   included  a   scheduled   withdrawal   of
approximately  $52.9 million of policy cash value from a large  corporate  owned
life insurance plan issued by Equitable of Colorado,  Inc.  Excluding the effect
of the 1994 scheduled  withdrawal,  surrenders  and  withdrawals of variable and
interest-sensitive  life  contracts for 1995 increased by $38.7 million from the
prior year due to the larger book of business.

The persistency of life insurance and annuity  products is a critical element of
their  profitability.  As of December 31,  1996,  all in force  individual  life
insurance policies (other than individual life term policies without cash values
which  comprise  8.8% of in  force  policies)  and more  than 89% of  individual
annuity  contracts  (as measured by reserves)  were  surrenderable.  However,  a
surrender  charge often applies in the early contract years and declines to zero
over time.  Contracts without surrender provisions cannot be terminated prior to
maturity.

Policy loan  balances  increased  to $3.96  billion at  December  31,  1996,  as
compared to $3.77  billion at December  31,  1995.  However,  since  policy cash
values  increased at a similar rate during these years, the ratio of outstanding
policy loans to  aggregate  policy cash values has been  generally  stable since
1990.

Margins on  Individual  Insurance and Annuity  Products - Insurance  Operations'
results  significantly  depend on profit margins between investment results from
General Account Investment Assets and interest credited on individual  insurance
and annuity  products.  During  1996,  such  margins  increased  as increases in
crediting  rates were more than  offset by the  effect of the higher  investment
yields. During 1996, the crediting rate ranges were: 4.50% to 6.75% for variable
and  interest-sensitive  life  insurance;  5.00% to 6.30% for variable  deferred
annuities;  and 4.65% to 8.15% for SPDA  contracts;  the crediting rate of 6.15%
was used for retirement investment accounts throughout 1996.

Margins on individual  insurance  and annuity  products are affected by interest
rate fluctuations. Rising interest rates result in a decline in the market value
of assets.  However,  the positive cash flows from renewal premiums,  investment
income and  maturities  of existing  assets would make an early  disposition  of
investment  assets to meet operating  cash flow  requirements  unlikely.  Rising
interest rates also would result in available cash flows from  maturities  being
invested at higher interest rates,  which would help support a gradual  increase
in new business and renewal  interest rates on  interest-sensitive  products.  A
sharp,  sudden  rise in the  interest  rate  environment  without  a  concurrent
increase in crediting rates could result in higher surrenders,  particularly for
annuities.  The effect of such surrenders  would be to reduce earnings  modestly
over the long term while increasing  earnings in the period of the surrenders to
the extent surrender charges were applicable.  Beginning in 1995, Equitable Life
initiated  an  interest  rate  cap  program  designed  to hedge  crediting  rate
increases on  interest-sensitive  individual annuity contracts.  At December 31,
1996, the outstanding  notional amounts of contracts  purchased and sold totaled
$5.05 billion and $500.0 million,  respectively, up from $2.6 billion and $300.0
million, respectively, at December 31, 1995.

If interest rates fall, crediting interest rates and dividends would be adjusted
subject to competitive pressures. Only a minority of this segment's policies and
contracts  have  fixed  interest  rates  locked in at  issue.  The  majority  of
contracts  are  adjustable,   having  guaranteed   minimum  rates  ranging  from
approximately  2.5% to 5.5%.  More than 89% of the life  policies have a minimum
rate of 4.5% or lower.  Should  interest rates fall below such policy  minimums,
adjustments  to life  policies'  mortality  and expense  charges could cover the
shortfall in most situations. Lower crediting interest rates and dividends could
result in higher surrenders.

                                      7-11
<PAGE>

Investment  Services.  The following table  summarizes the results of operations
for Investment Services.
<TABLE>
<CAPTION>
                               Investment Services
                                  (In Millions)

                                                        1996         1995        1994
                                                  -----------   ----------  ----------
<S>                                                <C>           <C>          <C>     
Third party commissions and fees................   $    860.2    $   722.0    $  676.0
Affiliate fees(1)...............................        140.7        138.9       149.9
Other income(2).................................        125.2         88.2       109.3
                                                  -----------   ----------   ---------
Total revenues..................................      1,126.1        949.1       935.2
Total costs and expenses........................        814.2        725.1       707.3
                                                  -----------   ----------   ---------
Earnings from Continuing Operations before
  Federal Income Taxes, Minority Interest and
  Cumulative Effect of Accounting Change........   $    311.9    $   224.0    $  227.9
                                                  ===========   ==========   =========
<FN>
(1) These  fees  are  earned  by the  Investment  Subsidiaries  principally  for
    investment management and other services provided to the Insurance Group and
    unconsolidated real estate joint ventures.  These fees (except those related
    to the GIC Segment and  unconsolidated  real estate joint  ventures of $26.8
    million,   $28.1  million  and  $42.0  million  in  1996,   1995  and  1994,
    respectively)   are   eliminated  as   intercompany   transactions   in  the
    consolidated statements of earnings included elsewhere herein.

(2)  Includes net dealer and trading gains, investment results and other items.
</FN>
</TABLE>

1996  Results  Compared  to 1995 - For 1996,  pre-tax  earnings  for  Investment
Services  segment  increased  by $87.9  million  from the  year  earlier  period
primarily due to higher  earnings for DLJ,  Alliance and Equitable  Real Estate.
DLJ's  earnings were higher than in the  comparable  1995 period  largely due to
increased levels of underwriting, strong merger and acquisition activity, higher
dealer and trading gains the growth in trading  volume on most major  exchanges.
Total segment revenues were up $177.0 million principally due to higher revenues
at Alliance and higher equity in net earnings of DLJ. DLJ's revenue contribution
on the equity basis  increased  $29.9 million to $88.3  million for 1996.  Other
income  for 1996  included  a gross gain of $20.6  million  on the  issuance  of
Alliance  Units  during  the first  quarter of the year in  connection  with the
Cursitor transaction.

Total costs and expenses  increased by $89.1 million in 1996 to $814.2  million,
principally reflecting increases in compensation and benefits and other expenses
at Alliance due to increased activity.

In April 1996,  Alliance  acquired the U.S.  investment  management  business of
National Mutual Funds Management (North America) ("NMFM") for approximately $4.6
million in cash. NMFM was an indirect wholly owned subsidiary of National Mutual
Holdings Limited ("NMH"), in which AXA owns a 51% equity interest.  NMFM managed
investments in North American  securities of approximately  $1.2 billion for NMH
affiliates and third parties at the date of acquisition.

On  February  29,  1996,   Alliance   acquired  the  business  of  Cursitor  for
approximately  $159.0 million. The purchase price consisted of approximately 1.8
million  Alliance Units,  $94.3 million in cash and $21.5 million in notes which
are payable ratably over the next four years, as well as substantial  additional
consideration which will be determined at a later date. The Equitable recognized
an investment gain of $20.6 million as a result of the issuance of Units in this
transaction.  At December 31, 1996, The Equitable's  ownership of Alliance Units
was approximately 57.3%.

1995 Results  Compared to 1994 - For 1995,  pre-tax  earnings for the Investment
Services segment declined by $3.9 million from 1994. In 1994,  revenues included
the $43.9 million gain on Alliance's sales of new Units to third parties.

Revenues for 1995  increased by $13.9  million to $949.1  million and included a
$9.4  million gain on the sale by EQ Services of mortgage  servicing  contracts.
Third party  commission  and fees  increased by $46.0 million  during 1995 while
affiliate  fees  decreased  by $11.0  million to $138.9  million at December 31,
1995. DLJ's revenue  contribution on the equity basis increased $20.3 million to
$58.4 million for 1995, as a result of higher earnings at DLJ.

                                      7-12
<PAGE>

Total costs and expenses  increased  $17.8 million during 1995 to $725.1 million
due to increases at Alliance and Equitable Real Estate of $14.2 million and $3.6
million, respectively.

On October 30, 1995,  DLJ completed an IPO of 10.58 million shares of its common
stock,  which  included  7.28  million of the Holding  Company's  shares in DLJ,
priced at $27 per share.  The remaining  3.30 million  common shares sold in the
DLJ IPO were shares newly issued by DLJ. Upon completion of the IPO, the Holding
Company  recognized a net gain of $34.7 million  while its ownership  percentage
was  reduced  from  100%  to  80.2%.  Equitable  Life  continues  to own a 36.1%
interest.  In connection with the IPO,  approximately 500 DLJ employees acquired
forfeitable  restricted  stock units and stock options  covering common stock of
DLJ. Such  restricted  stock units and options will vest and become  exercisable
over a four-year period beginning in February 1997. Assuming full vesting of the
forfeitable  restricted  stock units and the exercise of the stock  options (but
excluding any shares issued under employee stock options granted in the future),
these employees would own approximately  21% of the outstanding  common stock of
DLJ and The Equitable would own approximately 63% of such common stock, 35% held
by the Holding  Company and 28% by Equitable Life.  Concurrently,  DLJ completed
the offering of $500.0 million aggregate principal amount of 6.875% senior notes
due November 1, 2005.  DLJ's  proceeds  from this senior debt  offering  totaled
$493.5 million before deducting certain expenses related to the transaction. DLJ
used the net proceeds from the common stock and debt  offerings to repay certain
outstanding indebtedness,  effectively lengthening the average maturity of DLJ's
borrowings. DLJ did not receive any part of the proceeds from the sale of shares
by the Holding Company.  Prior to these offerings,  The Equitable made a capital
contribution  to DLJ of equity  securities with a market value of $55.0 million,
$33.8 million from the Holding Company and $21.2 million from Equitable Life.

On October  27,  1995,  Equitable  Real Estate  sold 30  securitized  commercial
mortgage  servicing  contracts on assets under  management  of $7.7 billion to a
third party, recognizing a $9.4 million gain on the transaction.  The contracts,
mostly  Resolution  Trust  Corporation  ("RTC")  related,  were  managed  by  EQ
Services,  Equitable Real Estate's mortgage servicing affiliate.  Equitable Real
Estate  continues  to manage and service the  remaining  $7.5  billion  mortgage
portfolios of the General and Separate Accounts.

On March 7,  1994,  Alliance  completed  the  acquisition  of the  business  and
substantially all of the assets of Shields Asset Management,  Inc.  ("Shields"),
and Shields' wholly owned subsidiary, Regent Investor Services, Inc. ("Regent"),
for a  purchase  price of  approximately  $74.0  million in cash.  In  addition,
Alliance  issued  new Units to key  employees  of Shields  and Regent  having an
aggregate value of approximately $15.0 million in connection with their entering
into long-term employment agreements.

Results By Business  Unit - Though now  accounted  for on the equity basis since
December 1993, DLJ's business results in total are addressed in this section and
in "Fees From Assets Under  Management".  The following table summarizes results
of operations by business  unit;  the  elimination  of DLJ majority  interest is
included in Consolidation/elimination:
<TABLE>
<CAPTION>
                               Investment Services
                     Results of Operations by Business Unit
                                  (In Millions)

                                                        1996         1995         1994
                                                     ----------   ---------  ------------
<S>                                                   <C>          <C>         <C>
Earnings from  continuing  operations  before
  Federal  income  taxes,  minority interest and
  cumulative effect of accounting change:
  DLJ(1)...........................................   $  440.6     $  271.6    $   192.7
  Alliance.........................................      198.0        159.3        134.8
  Equitable Real Estate............................       46.2         43.6         40.7
  Consolidation/elimination(2)(3)(4)...............     (372.9)      (250.5)      (140.3)
                                                     ----------   ---------   -----------
Earnings from Continuing Operations before
  Federal Income Taxes, Minority Interest and
  Cumulative Effect of Accounting Change (5).......   $  311.9     $  224.0    $   227.9
                                                     ==========   =========   ===========

                                      7-13
<PAGE>

<FN>
(1) Excludes amortization expense of $3.8 million, $5.5 million and $5.9 million
    for 1996,  1995 and 1994,  respectively,  on goodwill and intangible  assets
    related to Equitable Life's acquisition of DLJ in 1985 which are included in
    consolidation/elimination.

(2) Includes interest expense of $12.4 million,  $18.6 million and $14.1 million
    related  to  intercompany  debt  issued by  intermediate  holding  companies
    payable to Equitable Life for 1996, 1995 and 1994, respectively.

(3) Includes  the  Holding  Company  and  third  party  interests  in DLJ's  net
    earnings, as well as taxes on the Company's equity interest in DLJ's pre-tax
    earnings of $352.3 million, $211.3 million and $154.1 million for 1996, 1995
    and 1994, respectively.

(4) Includes a gain of $16.9  million (net of $3.7 million  related state income
    tax) for 1996 on  issuance  of  Alliance  Units  to third  parties  upon the
    completion of the Cursitor transaction during the first quarter of the year.
    Also  includes a $43.9 million net gain  recognized  in connection  with the
    sales of newly issued  Alliance  Units to third parties in the third quarter
    of 1994

(5) Pre-tax  minority  interest in Alliance was $83.6 million, $64.4 million and
    $50.9 million for 1996, 1995 and 1994, respectively.
</FN>
</TABLE>

DLJ - DLJ's  earnings from  operations for 1996 were $440.6  million,  up $169.0
million from the prior year.  Revenues increased $731.8 million to $3.49 billion
primarily  due to  increased  underwriting  revenues of $272.7  million,  $162.7
million higher net investment income,  higher commissions of $113.1 million, fee
increases  of $100.9  million  and  higher  dealer  and  trading  gains of $70.5
million.  DLJ's expenses were $3.05 billion for 1996, up $562.8 million from the
prior year  primarily  due to a $271.1  million  increase  in  compensation  and
commissions,  higher interest expense of $52.6 million, a $38.7 million increase
in rent related  expenditures  and $33.2 million  higher  brokerage and exchange
fees.

During the third  quarter of 1995,  DLJ provided  $28.8  million for a potential
loss  with  respect  to a bridge  loan  aggregating  $150  million  to a company
experiencing financial  difficulties.  In October 1996, a planned acquisition of
such company was announced, which, if completed, would result in the realization
by DLJ of  amounts  previously  reserved,  plus  interest.  The  transaction  is
expected to close in 1997.

DLJ's earnings from  operations for 1995 were $271.6  million,  up $78.9 million
from the  prior  year.  Revenues  increased  $748.6  million  to  $2.76  billion
primarily due to higher dealer and trading  gains of $199.2  million,  increased
underwriting revenues of $180.4 million, fee increases of $87.8 million,  higher
commissions  of $84.1  million and $66.1  million  higher gains on the corporate
development  portfolio.  Corporate  development revenue for the third quarter of
1995 included the reserve for a potential  loss with respect to a bridge loan to
a company experiencing financial difficulties as mentioned above. DLJ's expenses
were $2.49 billion for 1995, up $669.7 million from the prior year primarily due
to a $369.8 million increase in compensation  and  commissions,  higher interest
expense  of  $176.8   million,   a  $35.2  million   increase  in  rent  related
expenditures,  $32.5  million  higher  brokerage  and  exchange  fees and a $7.2
million  restructuring  charge  related to the wind down of its  public  finance
underwriting operations. During 1995, DLJ repurchased an additional $2.2 million
of certain  mortgage-related  securities previously underwritten by DLJ and made
advances of $25.1  million for certain  expenses,  bringing  the total  carrying
value of these securities to $278.5 million at December 31, 1995.

DLJ is engaged in various  securities  trading  activities which resulted in net
dealer and trading gains of $435.4  million,  $364.9  million and $165.7 million
for  1996,  1995  and  1994,  respectively.   A  substantial  portion  of  DLJ's
transactions are executed with and on behalf of DLJ's customers.  DLJ's exposure
to  credit  risk  associated  with  the  nonperformance  of these  customers  in
fulfilling their  contractual  obligations can be directly  impacted by volatile
securities and credit markets and  regulatory  changes.  DLJ manages this credit
risk by requiring  customers to maintain  margin  collateral in compliance  with
regulatory  and  internal   guidelines.   DLJ  monitors  compliance  with  these
guidelines on a daily basis.


                                      7-14
<PAGE>

DLJ's  derivatives  activities  consist  primarily  of  writing  OTC  options to
accommodate its customers needs, trading in forward contracts in U.S. government
and agency issued or guaranteed  securities  and in futures  contracts on equity
based indices and currencies, and issuing structured notes. At December 31, 1996
and 1995, DLJ had issued long-term  structured notes totaling $216.2 million and
$24.5 million, respectively. DLJ expects the volume of this activity to increase
in the future.  DLJ covers its  obligations  on  structured  notes  primarily by
purchasing and selling the securities to which the value of its structured notes
are linked. DLJ's involvement in swap contracts, which generally involve greater
risk and  volatility,  is not  significant.

By their nature,  DLJ's principal business  activities,  investment and merchant
banking,  securities sales and trading and correspondent brokerage services, are
highly  competitive and subject to various risks,  volatile  trading markets and
fluctuations in the volume of market  activity.  Consequently,  DLJ's net income
and revenues have been,  and may continue to be,  subject to wide  fluctuations,
reflecting the impact of many factors beyond DLJ's control, including securities
market  conditions,  the level and  volatility  of interest  rates,  competitive
conditions and the size and timing of transactions.

Alliance - Alliance's  earnings from operations for 1996 were $198.0 million, an
increase of $38.7 million from the prior year.  Revenues  totaled $788.2 million
for 1996, an increase of $148.5 million from 1995,  due to increased  investment
advisory fees from higher assets under management and higher  distribution  plan
fees  resulting  from  high  average  equity  long-term  mutual  fund  and  cash
management  assets under  management.  Alliance's  costs and expenses  increased
$109.8 million to $590.2 million for 1996 primarily due to increases in employee
compensation and benefits and other promotional expenditures.

Alliance's earnings from operations for 1995 were $159.3 million, an increase of
$24.5 million from the prior year.  Revenues totaled $639.7 million for 1995, an
increase of $38.7 million from 1994, due to increased  investment advisory fees,
offset by lower  distribution  plan fees from lower  average  load  mutual  fund
assets.  Alliance's costs and expenses increased $14.2 million to $480.4 million
for 1995  primarily  due to  increases  in rent and  related  costs,  offset  by
decreases in employee  compensation  and  benefits,  interest  expense and other
promotional expenditures.

In August 1996,  Alliance,  the two  principals of Albion Asset Advisors LLC and
Equitable  Life formed  Albion  Alliance LLC to manage  private  investments  on
behalf of institutional and large private investors.  The new joint venture will
have a global focus and will expand  Alliance's  existing  corporate finance and
private investing business, particularly in emerging markets.

Equitable  Real Estate - The 1996 earnings from  operations  for Equitable  Real
Estate  totaled $46.2  million,  a $2.6 million  increase from 1995. The revenue
decrease  of $19.5  million to $226.1  million  in 1996 was more than  offset by
$22.1 million lower operating  costs in 1996 as compared to 1995.  These overall
declines primarily were due to the absence from 1996 results of the EQ Services'
mortgage  servicing  business,  sold in  October  1995.  Equitable  Real  Estate
earnings for 1996 compared to 1995,  excluding the results of EQ Services,  were
higher  principally due to increased third party fees and disposition  fees from
the General  Account.  Earnings for 1996 include a $2.1  million  provision  for
restructuring.  Equitable  Real  Estate's  earnings from  operations  were $43.6
million for 1995, up $2.9 million from 1994. The increase primarily was due to a
$9.4  million  gain on the sale by EQ Services of mortgage  servicing  contracts
offset by lower  management  fees from the General  Account and $2.9  million of
restructuring  charges. The results for 1994 included a $4.8 million disposition
fee received on a property sold in the first quarter of that year.

The Company is exploring strategic alternatives regarding Equitable Real Estate.
Such  alternatives  may include a possible sale of all or a portion of Equitable
Real Estate.

                                      7-15
<PAGE>

Fees From Assets Under  Management - As the following table  illustrates,  third
party  clients  continue to  constitute  an  important  source of  revenues  and
earnings.
<TABLE>
<CAPTION>
                        Fees and Assets Under Management
                                  (In Millions)

                                                   At or for the Years Ended December 31,
                                                ------------------------------------------
                                                   1996            1995           1994
                                                ------------   ------------  -------------
<S>                                              <C>            <C>            <C>       
Fees:
Third Party...................................   $    740.8     $    613.0     $    544.7
Equitable Life and the Holding Company........        128.8          128.2          138.6
                                                ------------   ------------  -------------
Total.........................................   $    869.6     $    741.2     $    683.3
                                                ============   ============   ============
Assets Under Management:
Third Party(1)(2).............................   $  184,784      $ 144,441      $ 125,145
Equitable Life and the Holding Company(3).....       54,990         50,900         47,376
                                                ------------   ------------  -------------
Total.........................................   $  239,774      $ 195,341      $ 172,521
                                                ============   ============   ============
<FN>
(1) Includes Separate Account assets under management of $29.87 billion,  $24.72
    billion  and  $20.67   billion  at  December  31,   1996,   1995  and  1994,
    respectively.  Also includes  $1.77  billion of assets  managed on behalf of
    other AXA  affiliates  at  December  31,  1996.  Third  party  assets  under
    management  include 100% of the estimated fair value of real estate owned by
    joint ventures in which third party clients own an interest.

(2) Includes $2.4 billion of  performing  mortgages at December 31, 1994 under a
    special stand-by services contract with the RTC. Stand-by fees were received
    on the entire portfolio under the contract;  servicing fees were earned only
    on those mortgages that are delinquent.

(3) Includes  invested  assets of the  Company  not  managed  by the  Investment
    Subsidiaries,  principally invested assets of subsidiaries and policy loans,
    totaling approximately $21.75 billion,  $17.59 billion and $14.26 billion at
    December 31, 1996, 1995 and 1994, respectively.
</FN>
</TABLE>

Fees for assets under management increased 17.3% during 1996 as compared to 1995
as a result of the growth in assets under  management for third parties.  Assets
under  management  increased  $44.43  billion,  primarily due to $34.63  billion
higher third party assets under  management at Alliance.  The Alliance growth in
1996 was principally due to market  appreciation,  the  acquisitions of Cursitor
and NMFM  during  1996 and net  mutual  fund  sales.  The  Cursitor  acquisition
increased  assets  under  management  at year  end  1996 by  approximately  $8.2
billion.  In 1995,  Alliance's third party assets under management  increased by
$25.64  billion  primarily  due to  market  appreciation  and net sales of money
market funds.  DLJ's assets under management  increased in 1996 by $4.94 billion
or 89.2% due to growth in merchant banking funds and the Asset Management Group.
Third party assets under  management at Equitable Real Estate decreased by $8.15
billion in 1995  primarily due to the sale by EQ Services of mortgage  servicing
contracts.

                                      7-16
<PAGE>

GENERAL ACCOUNT INVESTMENT PORTFOLIO

At December 31, 1996,  Insurance  Operations,  including the Closed  Block,  had
$35.11 billion of General Account Investment Assets to support the insurance and
annuity  liabilities  of its  continuing  operations.  The following  discussion
analyzes  the  results of the major  categories  of General  Account  Investment
Assets,  including the Closed Block  investment  assets.  These  categories are:
fixed maturities, which include both investment grade and below investment grade
public and private debt securities and redeemable  preferred  stock;  mortgages,
principally on commercial and agricultural properties; equity real estate, which
includes significant  investments in office and mixed use properties;  and other
equity   investments,   which  consists   principally  of  limited   partnership
investments  in funds  which  invest in below  investment  grade debt and equity
securities,  and other equity  securities  received in  connection  with private
below  investment grade debt  investments.  Policy loans and cash and short-term
investments make up the remainder of General Account Investment Assets.

Insurance  Operations'  investment segments often hold pro rata interests in the
same investment  assets and share on a pro rata basis the cash flows  therefrom.
Most individual  investment  assets held in the GIC Segment are also held in the
General  Account  investment  portfolio.  At  demutualization,  General  Account
Investment Assets were allocated between the Closed Block and operations outside
of the Closed Block. The Closed Block assets are a part of continuing operations
and have been combined on a line-by-line basis with assets outside of the Closed
Block  for  comparability  purposes.  In  view  of  the  similar  asset  quality
characteristics of the major asset categories in the two portfolios,  management
believes it is  appropriate  to discuss the Closed  Block  assets and the assets
outside  of the Closed  Block on a combined  basis.  The  investment  results of
General  Account  Investment  Assets and the Holding  Company  Group  investment
assets are  reflected  in the  Company's  results  from  continuing  operations;
investment   results  of  GIC  Segment   Investment   Assets  are  reflected  in
discontinued operations.

The following table reconciles the  consolidated  balance sheet asset amounts to
General Account Investment Assets.
<TABLE>
<CAPTION>
                General Account Investment Asset Carrying Values
                                December 31, 1996
                                  (In Millions)
                                                                                       General
                                                Balance                                Account
                                                Sheet         Closed                  Investment
Balance Sheet Captions:                         Total         Block       Other (1)    Assets
- - -------------------------------------------   ------------ ----------- ------------  -------------
<S>                                            <C>          <C>         <C>         <C>          
Fixed maturities:
  Available for sale(2).....................   $ 18,077.0   $ 3,889.5   $  (178.0)   $  22,144.5
Mortgage loans on real estate...............      3,133.0     1,380.7         -          4,513.7
Equity real estate..........................      3,297.5       202.8       (18.3)       3,518.6
Policy loans................................      2,196.1     1,765.9         -          3,962.0
Other equity investments....................        597.3       105.0         9.9          692.4
Other invested assets.......................        973.7        87.4     1,079.8          (18.7)
                                              ------------ ----------- -----------    -----------
  Total investments.........................     28,274.6     7,431.3       893.4       34,812.5
Cash and cash equivalents...................        538.8       (59.1)      183.3          296.4
                                              ------------ ----------- -----------    -----------
Total.......................................   $ 28,813.4   $ 7,372.2   $ 1,076.7     $ 35,108.9
                                              ============ =========== ===========    ===========
<FN>
(1) Assets listed in the "Other" category  principally consist of assets held in
    portfolios  other than the Holding  Company  Group and the  General  Account
    (primarily  securities held in inventory or for resale by DLJ) which are not
    managed  as  part  of  General   Account   Investment   Assets  and  certain
    reclassifications  and  intercompany  adjustments.  The "Other"  category is
    deducted in arriving at General Account Investment Assets.

(2) Fixed maturities available for sale are reported at estimated fair value. At
    December  31,  1996,  the  amortized  cost of the  General  Account's  fixed
    maturity  portfolio was $21.71  billion  compared  with an estimated  market
    value of $22.14 billion.
</FN>
</TABLE>

                                      7-17
<PAGE>

Asset Valuation Allowances and Writedowns

Impairments in the value of fixed  maturities or equity real estate held for the
production  of income  that are  other  than  temporary  are  treated  as direct
writedowns  to the  asset  value  and  are  accounted  for as  realized  losses.
Valuation  allowances on real estate  available for sale are computed  using the
lower of current  estimated fair value or  depreciated  cost, net of disposition
costs. Before adopting SFAS No. 121 as of January 1, 1996,  valuation allowances
on real estate held for the production of income were computed using  forecasted
cash  flows  of the  respective  properties  discounted  at a rate  equal to the
Company's cost of funds. The Company provides for other than temporary  declines
in the values of  mortgages  and equity  real  estate to be  disposed of through
asset  valuation  allowances.  Additions or deductions to these  allowances  are
recognized  in  investment  gains  (losses)  for the  period  in which  they are
recorded.  The carrying values of assets on the consolidated  balance sheets are
presented net of the applicable valuation allowance at the relevant date.

Management,  with the assistance of its asset managers,  regularly  monitors the
performance of General Account Investment Assets.  Based on recommendations from
these asset managers,  as well as other factors,  Equitable  Life's  Investments
Under  Surveillance  Committee  (the  "Surveillance  Committee")  decides  on  a
quarterly basis whether any investments are other than temporarily impaired. The
Surveillance  Committee  reviews  proposed  writedowns  and the  adequacy of the
valuation  allowance  for each asset  category  and  adjusts  such  amounts,  as
management  deems  appropriate,  in  accordance  with  the  Company's  valuation
policies  for  investments  (see  Note  2 of  Notes  to  Consolidated  Financial
Statements).

Fixed maturities  identified as available for sale are carried at estimated fair
value while those  identified as held to maturity are carried at amortized cost.
On  December  1,  1995,  as  the  result  of  a  one-time  reassessment  of  the
classification of fixed maturities permitted by the FASB's  implementation guide
on SFAS No. 115,  all General  Account and GIC  Segment  fixed  maturities  then
classified as "held to maturity"  were  reclassified  as  "available  for sale".
Equity real estate  identified  as available for sale is carried at the lower of
cost or estimated fair value less disposition costs. During the first quarter of
1996, the Company  implemented SFAS No. 121, which prescribes the accounting for
the impairment of long-lived assets, including equity real estate. See Note 2 of
Notes to Consolidated  Financial Statements for discussion of the impact of this
accounting  change.  Equity securities are carried at estimated fair value, with
other than  temporary  decreases in value  reflected  as realized  losses in the
consolidated  statements  of  earnings.  The  carrying  value of equity in other
limited  partnership  interests  is based on the net assets of the  partnership,
which generally are determined by the relevant  partnership using estimated fair
value of the  underlying  assets,  with  changes  reflected  by the  Company  in
investment income in the consolidated statements of earnings.

                                      7-18
<PAGE>

The  following  table shows asset  valuation  allowances  and  additions  to and
deductions from such allowances for the periods indicated.
<TABLE>
<CAPTION>
                        General Account Investment Assets
                              Valuation Allowances
                                  (In Millions)

                                                         Equity Real
                                            Mortgages       Estate          Total
                                         -------------   ------------   ------------
<S>                                       <C>             <C>            <C>     
December 31, 1996
Assets Outside of the Closed Block:
  Beginning balances...................   $    65.5       $  259.8       $  325.3
  SFAS No. 121 releases(1).............         -           (152.4)        (152.4)
  Additions............................        31.4           93.6          125.0
  Deductions(2)........................       (46.5)        (114.3)        (160.8)
                                         -------------   ------------   ------------
Ending Balances........................   $    50.4       $   86.7       $  137.1
                                         =============   ============   ============
Closed Block:
  Beginning balances...................   $    18.4       $    4.3       $   22.7
  Additions............................        12.3            2.1           14.4
  Deductions(2)........................       (16.9)          (2.7)         (19.6)
                                         -------------   ------------   ------------
Ending Balances........................   $    13.8       $    3.7       $   17.5
                                         =============   ============   ============
Total:
  Beginning balances...................   $    83.9       $  264.1       $  348.0
  SFAS No. 121 releases(1).............         -           (152.4)        (152.4)
  Additions............................        43.7           95.7          139.4
  Deductions(2)........................       (63.4)        (117.0)        (180.4)
                                         -------------   ------------   ------------
Ending Balances........................   $    64.2       $   90.4       $  154.6
                                         =============   ============   ============
December 31, 1995
  Beginning balances...................   $   110.4       $  223.3       $  333.7
  Additions............................        53.6           92.9          146.5
  Deductions(2)........................       (80.1)         (52.1)        (132.2)
                                         -------------   ------------   ------------
Ending Balances........................   $    83.9       $  264.1       $  348.0
                                         =============   ============   ============
December 31, 1994
  Beginning balances...................   $   216.6       $  211.8       $  428.4
  Additions............................        47.9           24.2           72.1
  Deductions(2)........................      (154.1)         (12.7)        (166.8)
                                         -------------   ------------   ------------
Ending Balances........................   $   110.4       $  223.3       $  333.7
                                         =============   ============   ============
<FN>
(1) As a result of adopting SFAS No. 121, $152.4 million of allowances on assets
    held for investment  were released and  impairment  losses of $149.6 million
    were recognized on real estate held and used.

(2) Primarily reflects releases of allowances due to asset dispositions and 
    writedowns.
</FN>
</TABLE>

Writedowns on fixed  maturities  (primarily  related to below  investment  grade
securities)  aggregated $42.7 million,  $63.5 million and $46.7 million in 1996,
1995 and 1994, respectively.  Writedowns on equity real estate subsequent to the
adoption of SFAS No. 121 totaled $23.7 million in 1996.

                                      7-19
<PAGE>

General Account Investment Assets

The following  table shows the major  categories of General  Account  Investment
Assets by amortized  cost,  valuation  allowances  and net amortized  cost as of
December 31, 1996 and by net amortized cost as of December 31, 1995.
<TABLE>
<CAPTION>
                        General Account Investment Assets
                              (Dollars In Millions)

                                          December 31, 1996                        December 31, 1995
                       ----------------------------------------------------   --------------------------
                                                                    % of                        % of
                                                       Net       Total Net          Net       Total Net
                         Amortized    Valuation     Amortized    Amortized       Amortized    Amortized
                           Cost       Allowances       Cost          Cost           Cost         Cost
                       ------------  ------------  ------------  ----------   ------------  ------------
<S>                    <C>           <C>           <C>            <C>         <C>             <C>   
Fixed maturities(1)... $  21,711.6   $     -       $21,711.6       62.6%      $  19,149.9       56.7%
Mortgages.............     4,577.9        64.2       4,513.7       13.0           5,007.1       14.8
Equity real estate....     3,609.0        90.4       3,518.6       10.1           4,130.3       12.2
Other equity
  investments.........       692.4         -           692.4        2.0             764.1        2.3
Policy loans..........     3,962.0         -         3,962.0       11.4           3,773.6       11.2
Cash and short-term
  investments(2)......       277.7         -           277.7        0.9             952.1        2.8
                       ------------  ------------  ------------  ----------   ------------  ------------
Total................. $  34,830.6   $   154.6     $34,676.0      100.0%      $   33,777.1    100.0%
                       ============ ============= =============  ==========   ============  ============
<FN>
(1) Excludes  unrealized  gains of $432.9  million  and $857.9  million on fixed
    maturities  classified  as available for sale at December 31, 1996 and 1995,
    respectively.

(2) Comprised of "Cash and cash equivalents" and short-term investments included
    within the "Other  invested  assets"  caption  on the  consolidated  balance
    sheet.
</FN>
</TABLE>

Management  has a policy of not investing  substantial  new funds in equity real
estate  except  to  safeguard  values  in  existing   investments  or  to  honor
outstanding  commitments.  It is management's continuing objective to reduce the
size of the equity real estate portfolio  relative to total assets over the next
several years on an opportunistic basis.  Management anticipates that reductions
will depend on real estate market conditions, the level of mortgage foreclosures
and  expenditures   required  to  fund  necessary  or  desired  improvements  to
properties.

In accordance with Equitable Life's plan of demutualization, new investments for
the Closed Block must consist of cash and short-term  investments,  fixed income
securities  having an NAIC  category 1 or category 2 rating and  commercial  and
agricultural  mortgages  having an "A" rating or better  pursuant to an internal
rating system acceptable to the  Superintendent.  No new investments may be made
in equity real estate, mortgages (except as described in the preceding sentence)
or  obligations  rated below NAIC  category 2, except to safeguard  the value of
existing  investments  allocated  to the  Closed  Block or to honor  outstanding
commitments.  The Closed  Block  reinvestment  policies  may be changed with the
Superintendent's prior approval.

Investment Results of General Account Investment Assets

For 1996,  investment  results from General  Account  Investment  Assets totaled
$2.54  billion,  as  compared  to $2.40  billion in 1995,  an  increase of 5.9%.
Investment yields,  including investment gains and losses, increased to 7.62% in
1996 from 7.46% in 1995. Net  investment  income on General  Account  Investment
Assets was $2.58  billion in 1996,  as  compared to $2.42  billion in 1995.  The
increase  principally  was due to higher  income  from a larger  fixed  maturity
portfolio and from other equity  investments offset by lower income from smaller
mortgage  and equity real estate  portfolios.  There were  investment  losses of
$35.8  million in 1996 as compared to $21.5  million in 1995.  The $6.6  million
higher gains on other  equity  investments  and lower  losses on  mortgages  and
equity real estate of $8.9  million and $2.3  million,  respectively,  were more
than offset by $32.0 million lower gains on fixed maturities.

                                      7-20
<PAGE>

For 1995,  investment  results from General  Account  Investment  Assets totaled
$2.40  billion,  as  compared  to $2.30  billion in 1994,  an  increase of 4.1%.
Investment yields,  including  investment gains (losses),  increased to 7.46% in
1995 from 7.41% in 1994. Net  investment  income on General  Account  Investment
Assets was $2.42  billion in 1995,  as  compared to $2.29  billion in 1994.  The
increase  principally  was due to higher income from fixed  maturities and other
equity investments offset by lower income from mortgages and equity real estate.
There were  investment  losses of $21.5  million as  compared  to gains of $15.4
million in 1994.  Investment  gains on fixed  maturities in 1995 totaling $102.0
million  as  compared  to losses of $20.5  million  in 1994 and a $22.2  million
decrease  in losses on  mortgage  loans were more than offset by losses of $87.9
million  in 1995 as  compared  to gains of $19.9  million in 1994 for the equity
real estate  category  and a $73.9  million  decrease  in gains on other  equity
investments.

                                      7-21
<PAGE>

The following table summarizes  investment results by General Account Investment
Asset category for the periods indicated.
<TABLE>
<CAPTION>
                      Investment Results By Asset Category
                              (Dollars In Millions)

                                            1996                         1995                         1994
                                ---------------------------   ---------------------------  --------------------------
                                    (1)                            (1)                           (1)
                                   Yield          Amount          Yield         Amount          Yield       Amount
                                ------------  -------------   -----------   -------------  ------------  ------------
<S>                               <C>          <C>              <C>          <C>             <C>          <C>       
Fixed Maturities:
  Income......................     7.94%       $   1,615.1       8.05%       $  1,447.7       8.02%       $  1,313.9
  Investment Gains(Losses)....     0.35%              70.0       0.57%            102.0      (0.13)%           (20.5)
                                ------------  -------------   -----------   -------------  ------------  ------------
  Total.......................     8.29%       $   1,685.1       8.62%       $  1,549.7       7.89%       $  1,293.4
  Ending Assets...............                 $  21,711.6                   $ 19,149.9                   $ 16,871.6
Mortgages:
  Income......................     8.90%       $     427.1       8.82%       $    460.1       8.91%       $    532.0
  Investment Gains(Losses)....    (0.72)%            (34.3)     (0.83)%           (43.2)     (1.09)%           (65.4)
                                ------------  -------------   -----------   -------------  ------------  ------------
  Total.......................     8.18%       $     392.8       7.99%       $    416.9       7.82%       $    466.6
  Ending Assets...............                 $   4,513.7                   $  5,007.1                   $  5,582.9
Equity Real Estate(2):
  Income......................     2.91%       $      88.6       2.59%       $     92.5       2.96%       $    107.8
  Investment Gains(Losses)....    (2.81)%            (85.6)     (2.46)%           (87.9)      0.55%             19.9
                                ------------  -------------   -----------   -------------  ------------  ------------
  Total.......................     0.10%       $       3.0       0.13%       $      4.6       3.51%       $    127.7
  Ending Assets...............                 $   2,725.5                   $  3,210.5                   $  3,717.0
Other Equity Investments:
  Income......................    17.10%       $     119.6      11.20%       $     90.0       5.69%       $     56.3
  Investment Gains(Losses)....     2.01%              14.1       0.93%              7.5       8.24%             81.4
                                ------------  -------------   -----------   -------------  ------------  ------------
  Total.......................    19.11%       $     133.7      12.13%       $     97.5      13.93%       $    137.7
  Ending Assets...............                 $     692.4                   $    764.1                   $    846.1
Policy Loans:
  Income......................     7.00%       $     272.1       6.95%       $    256.1       6.70%       $    233.3
  Ending Assets...............                 $   3,962.0                   $  3,773.6                   $  3,559.1
Cash and Short-term
  Investments:
  Income......................     9.00%       $      52.9       8.18%       $     72.6       6.74%       $     43.4
  Investment Gains(Losses)....     0.00%               0.0       0.01%              0.1       0.00%              0.0
                                ------------  -------------   -----------   -------------  ------------  ------------
  Total.......................     9.00%       $      52.9       8.19%       $     72.7       6.74%       $     43.4
  Ending Assets...............                 $     277.7                   $    952.1                   $    824.2
Total:
  Income(3)...................     7.72%       $   2,575.4       7.52%       $  2,419.0       7.36%       $  2,286.7
  Investment Gains(Losses)....    (0.10)%            (35.8)     (0.06)%           (21.5)      0.05%             15.4
                                ------------  -------------   -----------   -------------  ------------  ------------
  Total(4)....................     7.62%       $   2,539.6       7.46%       $  2,397.5       7.41%       $  2,302.1
  Ending Assets...............                 $  33,882.9                   $ 32,857.3                   $ 31,400.9
<FN>
(1) Yields are based on the quarterly  average asset carrying values,  excluding
    unrealized gains (losses) in the fixed maturity asset category.

(2) Equity real estate carrying values are shown,  and equity real estate yields
    are  calculated,  net of third  party debt and  minority  interest of $793.1
    million, $919.8 million and $937.7 million as of December 31, 1996, 1995 and
    1994,  respectively.  Equity  real estate  income is shown net of  operating
    expenses,  depreciation, third party interest expense and minority interest.
    Third party interest  expense and minority  interest  totaled $56.6 million,
    $59.3 million and $48.1 million for 1996, 1995 and 1994, respectively.

                                      7-22
<PAGE>

(3) Total  investment  income  includes   non-cash  income  from   amortization,
    payment-in-kind  distributions  and  undistributed  equity earnings of $69.0
    million,   $72.2  million  and  $51.2  million  for  1996,  1995  and  1994,
    respectively.  Investment  income  is  shown  net of  depreciation  of $97.0
    million,  $126.3  million  and  $119.7  million  for  1996,  1995 and  1994,
    respectively.

(4) Total  yields  are  shown  before  deducting  investment  fees  paid  to the
    Investment  Subsidiaries  (which  include  asset  management,   acquisition,
    disposition,  accounting  and legal fees).  If such fees had been  deducted,
    total yields would have been 7.31%, 7.15% and 7.09% for 1996, 1995 and 1994,
    respectively.
</FN>
</TABLE>

Fixed Maturities.  Fixed maturities  consist of publicly traded debt securities,
privately  placed debt  securities  and small  amounts of  redeemable  preferred
stock, which represented 72.4%, 26.9% and 0.7%,  respectively,  of the amortized
cost of this asset category at December 31, 1996.

Total investment results on fixed maturity  investments during 1996 increased by
$135.4 million (8.7%) from results in 1995.  Investment  income increased $167.4
million  reflecting a higher asset base and higher investment  returns available
on below  investment  grade  securities.  There were  investment  gains of $70.0
million on fixed  maturity  investments in 1996 as compared to $102.0 million in
1995.  The  1996  gains  were due to  $112.7  million  of  gains  on  sales  and
prepayments offset by $42.7 million in writedowns.

The fixed maturities  portfolio,  which  represented  62.6% of the net amortized
cost of General  Account  Investment  Assets at December  31, 1996  (compared to
56.7% at December 31, 1995), consists largely of investment grade corporate debt
securities,   including  significant  amounts  of  U.S.  government  and  agency
obligations.  As of December 31, 1996,  87.5% ($18.99 billion) of amortized cost
of fixed  maturities  were rated  investment  grade (NAIC bond rating of 1 or 2)
including  $5.51  billion of  publicly  traded  securities  rated Aaa by Moody's
(34.8% of publicly  traded fixed  maturities).  At December  31, 1995,  86.4% of
fixed  maturities  were  investment  grade and 42.6% of  publicly  traded  fixed
maturities  were rated Aaa. Using external rating agencies or an internal rating
system when a public rating does not exist,  the weighted average quality of the
General  Account  public and private fixed  maturity  portfolios at December 31,
1996 was A2 and Baa1, respectively.

At December  31,  1996,  the Company held  collateralized  mortgage  obligations
("CMOs") with an amortized  cost of $2.55  billion,  including  $2.42 billion in
publicly traded CMOs. About 57.1% of the public CMO holdings were collateralized
by GNMA,  FNMA and  FHLMC  securities.  Approximately  38.7% of the  public  CMO
holdings were in planned  amortization class ("PAC") bonds. At December 31, 1996
interest only ("IO") strips  amounted to $5.2 million of amortized  cost.  There
were no principal  only strips.  In addition,  at December 31, 1996, the Company
held $2.20 billion of mortgage  pass-through  securities  (GNMA,  FNMA, or FHLMC
securities)  and also held  $1.15  billion of public  and  private  asset-backed
securities, primarily backed by home equity and credit card receivables.

The Company reduced the net amortized cost of its below  investment  grade (NAIC
bond  ratings 3 through  6) fixed  maturity  portfolio  from  $3.33  billion  at
December  31,  1990 to $1.13  billion  at  December  31,  1993.  In light of the
Insurance  Group's  significantly  reduced  exposure to below  investment  grade
securities  at December 31, 1993,  management  increased  its portfolio of below
investment grade securities in subsequent years,  primarily through purchases of
below  investment  grade public fixed  maturities.  The below  investment  grade
securities  in the fixed  maturity  portfolio  (including  redeemable  preferred
stock),  which  had an  amortized  cost of  $2.72  billion,  or  12.5%  of fixed
maturities,  as of December  31, 1996 as  compared to $2.61  billion  (13.6%) at
December  31,  1995,  primarily  consisted  of $2.00  billion  of  public  below
investment  grade  securities  and  $716.3  million  of  privately  placed  debt
investments.  At  December  31,  1996,  $773.9  million  (28.5%)  of  the  below
investment  grade  fixed  maturities  were  rated  NAIC  3,  the  highest  below
investment  grade rating.  Of these "medium"  grade assets,  65.5% were publicly
rated and the remainder were privately placed.

At December 31, 1996, the amortized  costs of General Account  Investment  Asset
public and private fixed  maturities  which were investment  grade when acquired
and were  subsequently  downgraded to below  investment grade were $45.6 million
and $185.7 million, respectively.

                                      7-23
<PAGE>

Summaries of all fixed  maturities,  public fixed  maturities  and private fixed
maturities are shown by NAIC rating in the following table.
<TABLE>
<CAPTION>
                                Fixed Maturities
                                By Credit Quality
                              (Dollars In Millions)

                                              December 31, 1996                         December 31, 1995
                Rating Agency       ---------------------------------------   ---------------------------------------
  NAIC           Equivalent           Amortized      % of      Estimated       Amortized       % of      Estimated
 Rating          Designation             Cost        Total     Fair Value         Cost         Total     Fair Value
- - ---------- ------------------------ --------------- --------- -------------  --------------- ---------- -------------
<S>                                 <C>              <C>      <C>             <C>              <C>      <C>     
Total Fixed Maturities:
    1      Aaa/Aa/A...............  $  12,699.9       58.5%   $  12,925.9     $   11,713.7      61.2%   $  12,307.2
    2      Baa....................      6,294.9 (1)   29.0        6,408.1          4,822.3 (1)  25.2        5,116.7
    3      Ba.....................        773.9 (2)    3.6          800.2            801.9 (2)   4.2          802.1
    4      B......................      1,623.5 (2)    7.5        1,684.2          1,488.9 (2)   7.8        1,461.6
    5      Caa and lower..........        130.4        0.6          133.9            133.3       0.7          126.8
    6      In or near default.....         47.4        0.2           47.4             59.3       0.3           57.8
                                    --------------- --------- -------------   --------------- -----------------------
Subtotal..........................     21,570.0       99.4       21,999.7         19,019.4       99.4      19,872.2
Redeemable preferred stock
  and other.......................        141.6        0.6          144.8            130.5        0.6         126.5
                                    --------------- --------- -------------   --------------- -----------------------
Total Fixed Maturities............  $  21,711.6      100.0%   $  22,144.5     $   19,149.9      100.0%  $  19,998.7
                                    =============== ========= =============   =============== ========= =============
Public Fixed Maturities:
    1      Aaa/Aa/A...............  $   9,991.9 (3)    63.1%  $  10,145.9     $    9,205.6 (4)   68.4%  $   9,642.2
    2      Baa....................      3,853.2        24.3       3,928.8          2,318.8       17.2       2,472.3
    3      Ba.....................        506.6         3.2         534.0            455.8        3.4         464.6
    4      B......................      1,230.0         7.8       1,283.4          1,275.9        9.5       1,236.6
    5      Caa and lower..........        126.0         0.8         129.5            108.3        0.8         101.1
    6      In or near default.....         21.2         0.1          21.2             14.0        0.1          12.6
                                    --------------- --------- -------------   --------------- -----------------------
Subtotal..........................     15,728.9        99.3      16,042.8         13,378.4       99.4      13,929.4
Redeemable preferred stock
  and other.......................        116.7         0.7         118.5             87.5        0.6          89.9
                                    --------------- --------- -------------   --------------- -----------------------
Total Public Fixed Maturities.....  $  15,845.6       100.0%  $  16,161.3     $   13,465.9      100.0%  $  14,019.3
                                    =============== ========= =============   =============== ========= =============
Private Fixed Maturities:
    1      Aaa/Aa/A...............  $   2,708.0        46.2%  $   2,780.0     $    2,508.1       44.1%  $   2,665.0
    2      Baa....................      2,441.7 (1)    41.6       2,479.3          2,503.5 (1)   44.1       2,644.4
    3      Ba.....................        267.3 (2)     4.6         266.2            346.1 (2)    6.1         337.5
    4      B......................        393.5 (2)     6.7         400.8            213.0 (2)    3.7         225.0
    5      Caa and lower..........          4.4         0.1           4.4             25.0        0.4          25.7
    6      In or near default.....         26.2         0.4          26.2             45.3        0.8          45.2
                                    --------------- --------- -------------   --------------- -----------------------
Subtotal..........................      5,841.1        99.6       5,956.9          5,641.0       99.2       5,942.8
Redeemable preferred stock
  and other.......................         24.9         0.4          26.3             43.0        0.8          36.6
                                    --------------- --------- -------------   --------------- -----------------------
Total Private Fixed Maturities....  $   5,866.0       100.0%  $   5,983.2     $    5,684.0      100.0%  $   5,979.4
                                    =============== ========= =============   =============== ========= =============
<FN>
(1) Includes  Class B Notes  issued  by the Trust  ("Class  B Notes")  having an
    amortized  cost of $67.0  million  and  $100.0  million  in 1996  and  1995,
    respectively, eliminated in consolidation.

(2) Includes Class B Notes having an amortized cost of $50.0 million, eliminated
    in consolidation.

                                      7-24
<PAGE>



(3) Includes $5.51 billion  amortized cost of Aaa rated securities (55.1% of the
    NAIC 1 public  fixed  maturities)  with an  estimated  market value of $5.57
    billion, $852.3 million amortized cost of Aa rated securities (8.5%) with an
    estimated market value of $861.7 million,  and $3.47 billion  amortized cost
    of A rated  securities  (34.7%)  with an  estimated  market  value  of $3.55
    billion.

(4) Includes $5.74 billion  amortized cost of Aaa rated securities (62.4% of the
    NAIC 1 public  fixed  maturities)  with an  estimated  market value of $5.95
    billion, $643.2 million amortized cost of Aa rated securities (7.0%) with an
    estimated market value of $680.5 million,  and $2.79 billion  amortized cost
    of A rated  securities  (30.3%)  with an  estimated  market  value  of $2.99
    billion.
</FN>
</TABLE>

Management  defines  problem  securities  in  the  fixed  maturity  category  as
securities (i) as to which principal and/or interest  payments are in default or
are to be  restructured  pursuant to commenced  negotiations or (ii) issued by a
company  that  went  into  bankruptcy  subsequent  to the  acquisition  of  such
securities.  The amortized cost of problem fixed  maturities  decreased to $50.6
million at December 31, 1996 (0.2% of the amortized  cost of this category) from
$70.8 million  (0.4%) at December 31, 1995,  principally  as assets were written
down or sold.

The Company does not accrue interest income on problem fixed  maturities  unless
management  believes the full  collection of principal and interest is probable.
For 1996, 1995 and 1994,  investment income included $0.1 million,  $0.0 million
and $1.3 million, respectively, of interest accrued on problem fixed maturities.
Interest not accrued on problem fixed maturity investments totaled $9.5 million,
$11.2  million and $10.7  million  for 1996,  1995 and 1994,  respectively.  The
amortized cost of wholly or partially  non-accruing problem fixed maturities was
$45.7  million,  $70.8 million and $44.8 million at December 31, 1996,  1995 and
1994, respectively.
<TABLE>
<CAPTION>
                                Fixed Maturities
                 Problems, Potential Problems and Restructureds
                                 Amortized Cost
                                  (In Millions)

                                                          December 31,
                                               ------------------------------------
                                                 1996          1995         1994
                                               -----------   ----------  ----------
<S>                                             <C>           <C>         <C>      
FIXED MATURITIES (Public and Private)........   $21,711.6     $19,149.9   $16,871.6
Problem fixed maturities.....................        50.6          70.8        94.9
Potential problem fixed maturities...........         0.5          43.4        96.2
Restructured fixed maturities(1).............         3.4           7.6        38.2
<FN>
(1) Excludes  restructured  fixed  maturities of $2.5 million,  $3.5 million and
    $24.0  million  that are shown as problems at December  31,  1996,  1995 and
    1994,  respectively,   and  excludes  $9.2  million  of  restructured  fixed
    maturities that are shown as potential problems at December 31, 1995.
</FN>
</TABLE>

The  Company  reviews  all  fixed  maturities  at least  once each  quarter  and
identifies  investments that management concludes require additional monitoring.
Among the criteria that may cause a fixed maturity  security to be so identified
are (i) debt service  coverage or cash flow  falling  below  certain  thresholds
which vary according to the issuer's industry and other relevant  factors,  (ii)
significant  declines in revenues and/or  margins,  (iii) violation of financial
covenants,  (iv) public securities trading at a substantial discount as a result
of specific credit  concerns and (v) other  subjective  factors  relating to the
issuer.

Based on its monitoring of fixed  maturities,  management  identifies a class of
potential  problem fixed  maturities,  which  consists of fixed  maturities  not
currently  classified as problems but for which management has serious doubts as
to the ability of the issuer to comply with the present debt  payment  terms and
which may result in the security becoming a problem or being  restructured.  The
decision whether to classify a performing fixed maturity security as a potential


                                      7-25
<PAGE>

problem  involves  significant  subjective  judgments by management as to likely
future  industry  conditions and  developments  with respect to the issuer.  The
amortized cost of potential  problem fixed maturities  decreased to $0.5 million
at December 31, 1996 from $43.4  million at December  31, 1995 as new  potential
problems were more than offset by assets sold, classified as problems or repaid.

In certain situations,  the terms of some fixed maturity assets are restructured
or modified. Management defines restructured investments in accordance with SFAS
No. 15, "Accounting by Debtors and Creditors for Troubled Debt  Restructurings".
Restructured  fixed  maturities  decreased to $3.4 million at year end 1996 from
$7.6  million at  December  31, 1995 as assets were  reclassified  as  problems,
repaid or written down. These amounts exclude problem restructured and potential
problem restructured fixed maturities.

The foregone interest on restructured fixed maturities  (including  restructured
fixed maturities presented as problem or potential problem fixed maturities) for
1994 was $0.6  million.  There was no foregone  interest on  restructured  fixed
maturities  in 1996  and  1995.  The  amortized  cost  of  wholly  or  partially
non-accruing   restructured  fixed  maturities  (including   restructured  fixed
maturities  presented as problem or potential problem fixed maturities) was $0.4
million,  $2.8 million and $17.1  million at December  31, 1996,  1995 and 1994,
respectively.

Mortgages. Mortgages consist of commercial,  agricultural and residential loans.
As of December 31, 1996,  commercial  mortgages  totaled $2.90 billion (63.4% of
the  amortized  cost of the  category),  agricultural  loans were $1.67  billion
(36.5%) and residential loans were $4.0 million (0.1%).

In 1996, total investment results on mortgages decreased by $24.1 million (5.8%)
from 1995 levels. The investment income decrease resulted from a declining asset
base, in large part resulting from loan repayments. There were investment losses
on mortgages of $34.3 million and $43.2 million in 1996 and 1995,  respectively,
which reflected additions to asset valuation allowances of $43.7 million in 1996
as compared to $53.6 million in 1995.

At December  31, 1996 and 1995,  respectively,  management  identified  impaired
mortgage loans with a carrying value of $531.7 million and $507.2  million.  The
provision  for  losses  for these  impaired  loans was $59.3  million  and $80.8
million at December  31,  1996 and 1995,  respectively.  Income  earned on these
loans in 1996 and 1995,  respectively,  was  $49.6  million  and $33.8  million,
including cash received of $44.6 million and $29.7 million.

                                      7-26
<PAGE>

<TABLE>
<CAPTION>
                                    Mortgages
                 Problems, Potential Problems and Restructureds
                                 Amortized Cost
                              (Dollars In Millions)

                                                                        December 31,
                                                            ----------------------------------
                                                              1996         1995         1994
                                                            ----------  ----------  ----------
<S>                                                          <C>         <C>         <C>     
COMMERCIAL MORTGAGES......................................   $2,901.2    $3,413.7    $4,007.4
Problem commercial mortgages(1)...........................       11.3        41.3       107.0
Potential problem commercial mortgages....................      425.7       194.7       349.4
Restructured commercial mortgages(2)......................      269.3       522.2       459.4

VALUATION ALLOWANCES......................................   $   64.2    $   79.9    $  106.4
As a percent of commercial mortgages......................        2.2%        2.3%        2.7%
As a percent of problem commercial mortgages..............      568.1%      193.5%       99.4%
As a percent of problem and potential problem
  commercial mortgages....................................       14.7%       33.9%       23.3%
As a percent of problem, potential problem and
  restructured commercial mortgages.......................        9.1%       10.5%       11.6%

AGRICULTURAL MORTGAGES....................................   $1,672.7    $1,624.1    $1,618.5
Problem agricultural mortgages(3).........................        5.4        82.9        17.5
Potential problem agricultural mortgages..................        0.0         0.0        68.2
Restructured agricultural mortgages.......................        2.0         2.0         1.4

VALUATION ALLOWANCES......................................   $    0.0    $    4.0    $    4.0
<FN>
(1) Includes delinquent mortgage loans of $5.8 million, $41.3 million and $100.6
    million at December  31,  1996,  1995 and 1994,  respectively,  and mortgage
    loans in process of  foreclosure  of $5.5  million,  $0.0  million  and $6.4
    million, respectively, at the same dates.

(2) Excludes  restructured  commercial mortgages of $1.7 million,  $12.6 million
    and $1.7 million  that are shown as problems at December 31, 1996,  1995 and
    1994,  respectively,  and excludes $229.5 million, $148.3 million and $180.9
    million of  restructured  commercial  mortgages  that are shown as potential
    problems at December 31, 1996, 1995 and 1994, respectively.

(3) Includes delinquent  mortgage loans of $0.3 million,  $77.2 million and $8.8
    million at December  31,  1996,  1995 and 1994,  respectively,  and mortgage
    loans in process of  foreclosure  of $5.1  million,  $5.7  million  and $8.7
    million, respectively, at the same dates.
</FN>
</TABLE>

Management has a process to closely monitor the performance of its mortgage loan
portfolio and local market  dynamics.  When management  believes a specific loan
will experience payment problems, the Company will discuss various restructuring
alternatives  with the borrower,  as well as consider  foreclosure.  Because the
mortgage portfolio is managed by Equitable Real Estate, which has expertise in a
variety of real estate  disciplines,  the Company is able to deal  directly  and
aggressively with its problem mortgages.

The volume of problem commercial mortgage loans (defined as mortgages 60 days or
more past due or  mortgages  in process  of  foreclosure)  continued  to decline
during 1996. At December 31, 1996, 1995 and 1994,  problem  commercial  mortgage
loans totaled $11.3 million, $41.3 million and $107.0 million,  respectively, or
0.4%,  1.2% and 2.7%,  respectively,  of the total  amortized cost of commercial
mortgages at such dates.

                                      7-27
<PAGE>

The  amortized  cost of  wholly or  partially  non-accruing  problem  commercial
mortgages was $11.3  million,  $38.7 million and $107.0  million at December 31,
1996, 1995 and 1994,  respectively.  For 1995,  investment  income included $0.1
million of interest accrued on problem loans; no interest was accrued on problem
loans in 1996 and 1994.  Interest  not accrued on problem  commercial  mortgages
totaled $0.4  million,  $3.3  million and $9.4 million for 1996,  1995 and 1994,
respectively.

The Company  reviews its  commercial  mortgage  loan  portfolio  and  identifies
monthly  all  commercial  mortgage  loans  that  management   concludes  require
additional  monitoring.  Among  the  criteria  that  may  cause  a loan to be so
identified are (i) borrower bankruptcies,  (ii) bankruptcies of major tenants of
mortgaged  properties,  (iii) requests from borrowers for loan  restructuring or
other relief,  (iv) known or suspected cash flow  deficiencies,  (v) lateness of
payments,  (vi) noncompliance  with covenants,  (vii) known or suspected loan to
value  imbalances,  (viii) lease  rollovers  affecting debt service  coverage or
property value,  (ix) property  vacancy rates,  (x) maturing loans identified as
potential  refinancing  risks, and (xi) other subjective factors relating to the
borrower or the mortgaged property.

Based on its monthly monitoring of commercial mortgages, management identifies a
class of potential problem mortgages,  which consists of mortgage loans that are
not currently classified as problems but for which management has serious doubts
as to the ability of the borrower to comply with the present loan payment  terms
and which may result in the loan becoming a problem or being  restructured.  The
decision whether to classify a performing  mortgage loan as a potential  problem
involves  significant  subjective  judgment by  management  as to likely  future
market  conditions  and  developments  with  respect  to  the  borrower  or  the
individual mortgaged property.  Potential problem commercial mortgages increased
during  1996  as  new  potential  problems  more  than  offset  removals  due to
improvements and repayments.

                                      7-28
<PAGE>

The following  table shows the  distribution  of problem and  potential  problem
commercial mortgages by property type and by state.
<TABLE>
<CAPTION>
                                                           December 31, 1996
                                                -------------------------------------
                                                         (Dollars In Millions)

                                                   Number of   Amortized      % of
                                                     Loans       Cost         Total
                                                ------------ ------------  ----------
<S>                                                    <C>   <C>              <C>   
Problem Commercial Mortgages
Property Type:
Office.........................................         1     $    5.5         48.7%
Retail.........................................         1          4.1         36.3
Apartment......................................         1          1.7         15.0
                                                ------------ ------------  ----------
Total..........................................         3     $   11.3        100.0%
                                                ============ ============  ==========
State:
Connecticut....................................               $    5.5         48.7%
Mississippi....................................                    4.1         36.3
Indiana........................................                    1.7         15.0
                                                             ------------  ----------
Total..........................................               $   11.3        100.0%
                                                             ============  ==========
Potential Problem Commercial Mortgages
Property Type:
Retail.........................................        13     $  188.4         44.3%
Hotel..........................................         5        133.0         31.2
Office.........................................         8         77.0         18.1
Industrial.....................................         2         27.3          6.4
                                                ------------ ------------  ----------
Total..........................................        28     $  425.7        100.0%
                                                ============ ============  ==========
State:
Illinois.......................................               $  108.8         25.6%
New York.......................................                   97.3         22.9
Pennsylvania...................................                   60.0         14.1
Virginia.......................................                   56.1         13.2
Massachusetts..................................                   35.3          8.3
Texas..........................................                   23.9          5.6
Other (no state larger than 5.0%)..............                   44.3         10.3
                                                             ------------  ----------
Total..........................................               $  425.7        100.0%
                                                             ============  ==========
</TABLE>

In certain  situations,  mortgages may be  restructured  or modified  within the
meaning  of SFAS  Nos.  114 and 15,  as  amended.  The  amount  of  restructured
commercial  mortgages decreased during 1996, as new restructureds were offset by
reclassification to potential problems or performing status, as well as payoffs.
The original  weighted average coupon rate of the $269.3 million of restructured
commercial  mortgages  was  9.7%.  As a  result  of  these  restructurings,  the
restructured  weighted  average  coupon rate is 8.6% and the  restructured  cash
payment rate is 8.3%. The foregone interest on restructured commercial mortgages
(including  restructured  mortgages  presented as problem or  potential  problem
mortgages)  for 1996,  1995 and 1994 was $5.9  million,  $7.6  million  and $5.7
million, respectively.

                                      7-29
<PAGE>

The following table sets out the distribution, by property type and by state, of
restructured commercial mortgages.
<TABLE>
<CAPTION>
                        Restructured Commercial Mortgages
                          By Property Type and By State
                                December 31, 1996
                              (Dollars In Millions)

                                            Number of   Amortized       % of
                                              Loans        Cost         Total
                                         -------------  ------------  ----------
<S>                                            <C>      <C>              <C>   
Property Type:
Office..................................        12       $  140.1         52.0%
Industrial..............................         2           78.3         29.1
Hotel...................................         3           45.9         17.0
Retail..................................         1            5.0          1.9
                                         -------------  ------------  ----------
Total...................................        18       $  269.3        100.0%
                                         =============  ============  ==========
State:
Texas...................................                 $  109.9         40.8%
California..............................                     70.2         26.1
New Jersey..............................                     36.1         13.4
Maryland................................                     19.6          7.3
New York................................                     19.3          7.2
Other (no state larger than 5.0%).......                     14.2          5.2
                                                        ------------  ----------
Total...................................                 $  269.3        100.0%
                                                        ============  ==========
</TABLE>

For 1996, scheduled amortization payments and prepayments received on commercial
mortgage loans aggregated $291.1 million. For 1996, $355.5 million of commercial
mortgage loan maturity payments were scheduled,  of which $202.6 million (57.0%)
were paid as due. Of the amount not paid,  $53.3  million  (15.0%)  were granted
short-term  extensions of up to six months,  $52.7 million (14.8%) were extended
for a weighted average of 3.5 years at a weighted average interest rate of 8.8%,
$46.6 million (13.1%) were delinquent or in default for non-payment of principal
and the balance of $0.3 million (0.1%) was foreclosed upon.

During 1997,  approximately  $774.5  million of  commercial  mortgage  principal
payments  are  scheduled,  including  $699.7  million of payments at maturity on
commercial  mortgage  balloon loans. An additional  $636.8 million of commercial
mortgage principal payments, including $513.2 million of payments at maturity on
commercial mortgage balloon loans, are scheduled for 1998 and 1999. Depending on
market conditions and lending practices in future years, many maturing loans may
have to be refinanced, restructured or foreclosed upon.

During  1996,  1995  and  1994,  the  amortized  cost of  foreclosed  commercial
mortgages   totaled  $18.3   million,   $103.1   million  and  $469.1   million,
respectively.  At  the  time  of  foreclosure,   reductions  in  amortized  cost
reflecting the writing down of these  properties to estimated fair value totaled
$2.4  million,  $54.4  million  and  $152.3  million  in 1996,  1995  and  1994,
respectively.

As of December 31, 1996,  problem  agricultural  mortgages (defined as mortgages
with payments 90 days or more past due or in foreclosure)  totaled $5.4 million,
or 0.3%  of the  amortized  cost  of the  agricultural  mortgage  portfolio,  as
compared with $82.9 million (5.1%) and $17.5 million (1.1%) at December 31, 1995
and 1994, respectively.  The 1996 decrease in problem agricultural mortgages was
largely  due to  foreclosures.  There  were no  potential  problem  agricultural
mortgages at December 31, 1996 and 1995 as compared to $68.2  million  (4.2%) at
December 31, 1994.

For 1996, 1995 and 1994, the amortized cost of foreclosed agricultural mortgages
totaled $64.6 million, $5.5 million and $19.8 million, respectively.

                                      7-30
<PAGE>

Equity Real  Estate.  The equity real estate  category  consists  primarily of a
diversified group of office, retail, industrial, mixed use and other properties.
Office properties constituted the largest component (68.6% of amortized cost) of
this portfolio at December 31, 1996.

In 1996, total investment  results on equity real estate assets declined by $1.6
million or 34.8%. The 1996 portfolio  performance was  significantly  lower than
the $4.6  million  reported in 1995 and the $127.7  million  generated  in 1994.
Investment  income was $88.6  million in 1996,  as compared to $92.5 million and
$107.8 million in 1995 and 1994,  respectively.  Investment  losses in 1996 were
$85.6 million, $2.3 million lower than in 1995.

During  1996,  1995 and 1994,  the Company  received  proceeds  from the sale of
equity  real  estate of $624.2  million,  $587.7  million  and  $268.5  million,
respectively.   Management   establishes  allowances  on  individual  properties
identified  as  held  for  sale  with  the  objective  of  fully  reserving  for
anticipated  shortfalls  between  amortized  cost  and  sales  proceeds.  (For a
discussion of all asset valuation allowances on equity real estate, see "General
Account Investment  Portfolio - Asset Valuation  Allowances and Writedowns".) As
presented  below,  investment  gains were  recognized  on sales in 1996 and 1994
primarily  reflecting  gains  realized on the sale of  properties as to which no
valuation allowance had been established.
<TABLE>
<CAPTION>
                         Equity Real Estate Sold By Year
                                  (In Millions)

                                                   1996         1995        1994
                                                 ----------   ----------  ---------
<S>                                               <C>          <C>         <C>    
Amortized cost at beginning of year............   $  751.5     $  635.4    $ 234.9
Writedowns and allowances:
  Cumulative allowances established prior to
    year of sale...............................      (90.7)       (17.6)      (7.0)
  Allowances established in year of sale.......      (25.2)       (29.6)      (4.1)
  Adoption of SFAS No. 121 writedowns at
    January 1, 1996............................      (41.5)         -          -
                                                 ----------   ----------  ---------
Total writedowns and allowances................     (157.4)       (47.2)     (11.1)
                                                 ----------   ----------  ---------
Carrying value at date of sale.................      594.1        588.2      223.8
Sales proceeds.................................      624.2        587.7      268.5
                                                 ----------   ----------  ---------
Gains(Losses) on Sales.........................   $   30.1     $   (0.5)   $  44.7
                                                 ==========   ==========  =========
</TABLE>

As presented in the table above, due to real estate market conditions,  proceeds
from  the sale of most  equity  real  estate  properties  have  been  less  than
amortized cost (before SFAS No. 121  writedowns  and  allowances) at the date of
sale.  The  amortized  cost of equity  real estate  properties  held for sale at
December 31, 1996 was $465.7 million for which  allowances of $90.4 million have
been  established.  The Company  intends to continue to seek to sell  individual
equity real estate properties on an opportunistic basis. If a significant amount
of equity real estate not currently held for sale is sold,  material  investment
losses would likely be incurred.

At December 31, 1996,  the overall  vacancy rate for the  Company's  real estate
office properties was 14.3%, with a vacancy rate of 9.8% for properties acquired
as investment real estate and 27.4% for properties acquired through foreclosure.
The national commercial office vacancy rate was 12.8% (as of September 30, 1996)
as measured by CB Commercial. Lease rollover rates for such properties for 1997,
1998 and 1999 range from 6.3% to 12.4%.

At December 31, 1996,  the equity real estate  category  included  $2.58 billion
amortized  cost of properties  acquired as  investment  real estate (or 71.6% of
amortized cost of equity real estate held) and $1.03 billion  (28.4%)  amortized
cost  of  properties  acquired  through  foreclosure   (including   in-substance
foreclosure).  Asset  valuation  allowances  related to the equity  real  estate


                                      7-31
<PAGE>

category at December 31, 1996 totaled $90.4  million  (2.5% of amortized  cost).
Cumulative  writedowns  recognized on foreclosed  properties were $315.0 million
through  December 31, 1996. As of December 31, 1996,  the carrying  value of the
equity real estate  portfolio was 74.9% of its original cost. The amortized cost
of foreclosed equity real estate totaled $1.18 billion (26.9% of amortized cost)
and $1.36 billion (28.0%) at year end 1995 and 1994, respectively.  Depending on
future real  estate  market  conditions,  there may be further  acquisitions  of
equity real estate through foreclosure.

The following table summarizes the distribution by property type and by state of
foreclosed equity real estate properties.
<TABLE>
<CAPTION>
                    Foreclosed Equity Real Estate Properties
                          By Property Type and By State
                                December 31, 1996
                              (Dollars In Millions)

                                            Number of     Amortized     % of
                                           Properties        Cost       Total
                                         -------------  ------------ ----------
<S>                                            <C>      <C>              <C>   
Property Type:
Office..................................        22       $    452.2       44.1%
Retail..................................        17            196.3       19.2
Mixed Use...............................         1            140.5       13.7
Industrial..............................         7             12.7        1.2
Apartment...............................         3              0.2        0.0*
Other...................................        41            223.5       21.8
                                         -------------  ------------  ----------
Total...................................        91       $  1,025.4      100.0%
                                         =============  ============  ==========
State:
California..............................                 $    277.0       27.0%
Pennsylvania............................                      106.6       10.4
Georgia.................................                      102.5       10.0
Illinois................................                      100.8        9.8
Florida.................................                       92.9        9.1
Ohio....................................                       75.7        7.4
Other (no state larger than 5.0%).......                      269.9       26.3
                                                        ------------  ----------
Total...................................                 $  1,025.4      100.0%
                                                        ============  ==========
<FN>
* Less than 0.05%.
</FN>
</TABLE>

Total equity real estate with an aggregate  carrying value of $375.3 million was
classified as available for sale at December 31, 1996,  including $144.7 million
of foreclosed real estate.  At foreclosure,  the Company  assesses each property
(except those properties  acquired through  in-substance  foreclosure  which are
always classified as available for sale) and makes a determination as to whether
the  property  should  be  classified  as being  available  for sale or held for
investment.  Because of Equitable  Real Estate's  expertise in a variety of real
estate  management  disciplines,  the Company  believes it has the capability to
manage certain foreclosed assets for the production of income in the same way as
properties  originally  purchased as  investments.  This treatment of foreclosed
assets is  consistent  with the Company's  periodic  review of all of its equity
real estate  assets,  including  properties  that were  originally  purchased as
investments,  to determine  whether the assets should be classified as available
for sale or held for investment.

                                      7-32
<PAGE>

Other  Equity   Investments.   Other  equity  investments   consist  of  limited
partnership  interests  in high yield  funds  managed by third  parties  ($485.7
million or 70.2% of amortized  cost of this  portfolio  at December  31,  1996),
common  and  non-redeemable  preferred  stocks  most of which were  acquired  in
connection  with below  investment  grade  fixed  maturity  investments  ($128.7
million  or 18.5%) and  Equitable  Deal Flow Fund,  L.P.,  a high yield  limited
partnership sponsored by Equitable Life ($78.0 million or 11.3%). The high yield
funds in which the Insurance Group holds equity interests  principally invest in
below investment grade fixed maturities and associated equity securities.  These
funds can create  significant  volatility  in  investment  income since they are
accounted  for in accordance  with the equity  method that treats  increases and
decreases in the Company's  allocable portion of the estimated fair value of the
underlying  partnership  assets,  whether realized or unrealized,  as investment
income or loss to the Company.

Returns on other equity  investments  have been very volatile.  Total investment
results on other equity investments increased by $36.2 million in 1996 from 1995
and decreased $40.2 million in 1995 from 1994.  Investment  income  increased by
$29.6 million in 1996 from 1995 and $33.7 million in 1995 from 1994.  There were
investment  gains of $14.1  million in 1996, as compared to $7.5 million in 1995
and $81.4 million in 1994.  Investment  gains have  primarily  resulted from the
gain on sale of certain common stock investments held in the portfolio.

Policy  Loans.  As of December  31,  1996,  General  Account  Investment  Assets
included $3.96 billion in outstanding  policy loans which are  collateralized by
the cash value of the underlying  insurance  policies.  The policy loan interest
rates  charged to  policyholders  are  specified in the policies and ranged from
5.0% to 8.0% for policies with fixed rate  provisions  during 1996. For policies
with variable  rate  provisions,  the loan interest  rates were tied to external
indices.  Interest rates charged on policy loans generally exceed interest rates
credited on the underlying policies.


DISCONTINUED OPERATIONS

In 1991,  management  adopted a plan to  discontinue  the  business  of  certain
pension  operations  consisting of Wind-Up  Annuities and GIC lines of business.
The loss allowance and premium deficiency reserve of $569.6 million provided for
in 1991 was based on management's  best judgment at that time.  Since that date,
the incurred  losses of these  discontinued  operations have been charged to the
loss allowance and reserve.  At December 31, 1996,  investments for discontinued
operations were $2.47 billion,  primarily consisting of $1.11 billion and $925.6
million of mortgages and equity real estate, respectively. At December 31, 1996,
$1.34 billion of policyholders'  liabilities were  outstanding,  of which $290.7
million  were  related  to GIC  products.  This is a  decrease  from the high in
September  1986 of $14.56  billion and from $6.47  billion at December 31, 1991.
Payments of maturing GIC  contracts  and voluntary  client  withdrawals  totaled
$67.0 million and $562.6 million in 1996 and 1995, respectively,  with scheduled
payments  of maturing  GIC  contracts  of $270.4  million  anticipated  in 1997.
Therefore,  discontinued operations'  policyholders' liabilities are expected to
decline by the end of 1997 to $1.07  billion,  of which  $32.3  million  will be
represented by GICs and the balance by Wind-Up Annuities.

The Company's  quarterly process for evaluating the loss provisions  applies the
current period's results of the discontinued  operations  against the allowance,
re-estimates  future  losses,  and  adjusts  the  provisions,   if  appropriate.
Additionally, as part of the Company's annual planning process which takes place
in the fourth quarter of each year, investment and benefit cash flow projections
are prepared.  These projections were utilized in the fourth quarter  evaluation
of the adequacy of the loss provisions.

Projected  investment cash flows,  which primarily  relate to mortgages,  equity
real  estate  and  other  equity   interests,   have  been  revised  to  reflect
management's current expectations.  Benefit cash flow assumptions also have been
revised to incorporate the expected trend in improving mortality  experience for
Wind-Up  Annuities  which  results  in  longer  policyholder   benefit  streams.
Additionally,  the  methodology  for the projection of cash flows was refined to
incorporate the expected remaining lives of the assets in the existing portfolio
in lieu of utilizing a five-year  projection of specific asset cash flows.  Real
estate cash flow projections  incorporated are consistent with those used in the
determination  of  impairment  pursuant  to SFAS No.  121.  This  refinement  in
methodology more fully recognizes the long term nature of the Wind-Up Annuities.

                                      7-33
<PAGE>

The  evaluation  performed in the fourth  quarter  utilizing the  aforementioned
projections of cash flows resulted in the need to strengthen the loss provisions
by $129.0 million.  The primary factors  contributing to this strengthening were
changes in projected cash flows for mortgages and other equity  investments  due
to lower portfolio balances as the result of higher than anticipated redemptions
and repayments in 1996 and an increase in assumed  mortgage  defaults as well as
an  increase in  projected  benefit  payments  due to the  expected  increase in
longevity of Wind-Up Annuities beneficiaries.

Management  believes the loss provisions for Wind-Up Annuities and GIC contracts
at December 31, 1996 are adequate to provide for all future losses; however, the
determination  of loss provisions  continues to involve  numerous  estimates and
subjective   judgments  regarding  the  expected   performance  of  discontinued
operations investment assets and ultimate mortality experience.  There can be no
assurance  the losses  provided  for will not differ from the losses  ultimately
realized. To the extent actual results or future projections of the discontinued
operations differ from management's  current best estimates  underlying the loss
provisions,  the  difference  would  be  reflected  as a  loss  on  discontinued
operations within the consolidated statements of earnings. In particular, to the
extent income,  sales proceeds and holding periods for equity real estate differ
from  management's  previous  assumptions,  periodic  adjustments  to  the  loss
provisions are likely to result.

Results  of  Operations.   In  1996,   excluding  the   aforementioned   reserve
strengthening,  $23.7 million of pre-tax losses were incurred  compared to $25.1
million in 1995 and $21.7 million in 1994;  these pre-tax  losses  incurred were
charged to the GIC Segment's loss provisions. The premium deficiency reserve and
loss allowance for Wind-Up Annuities and GIC contracts totaled $262.0 million at
December 31, 1996, including the $129.0 million pre-tax reserve strengthenings.

Discontinued  operations'  investment income of $245.4 million was $78.2 million
lower than 1995 primarily due to the absence of a tax settlement which benefited
discontinued  operations  in  1995  and  lower  investment  assets  due  to  net
repayments of $1.02 billion of borrowings from continuing  operations by the GIC
Segment in 1996, partially offset by higher yield from other equity investments.
Investment  income in 1995 of $323.6  million was $70.7  million lower than 1994
primarily  due to the  January  1995  partial  repayment  of  $1.16  billion  of
borrowings  from  continuing  operations  by the GIC  Segment and the payment of
$562.6 million of GIC contract  maturities,  partially offset by higher interest
related to a tax settlement. Net investment (losses) gains were $(18.9) million,
$(22.9) million and $26.8 million in 1996, 1995 and 1994, respectively.

In January 1995, continuing operations  transferred $1.22 billion in cash to the
GIC Segment in settlement of its obligation to fund the  accumulated  deficit of
the GIC Segment. Subsequently, the GIC Segment remitted $1.16 billion in cash to
continuing  operations in partial repayment of borrowings by the GIC Segment. No
gains or losses  were  recognized  on these  transactions.  As a result of these
transactions,  the GIC Segment's total investment  income and benefits and other
deductions for 1995 were both reduced from 1994 amounts. Total investment income
within Insurance  Operations and Corporate interest expense were also reduced in
1995.

Interest  credited on Wind-Up  Annuities and GIC contracts was $126.4 million in
1996,  down $35.3 million and $86.0 million,  from 1995 and 1994,  respectively,
primarily  due to repayments  of amounts due under GIC  contracts.  The weighted
average  crediting  rates  were  9.2%,  9.2% and 9.5% in  1996,  1995 and  1994,
respectively. The interest expense on intersegment borrowings by the GIC Segment
from  continuing  operations was $114.3 million in 1996,  down $40.3 million and
$105.4 million, respectively, from 1995 and 1994 levels.

Amounts due to  continuing  operations  of $1.08  billion  and $2.10  billion at
December 31, 1996 and 1995,  respectively,  consisted of intersegment borrowings
by the GIC Segment from continuing  operations,  offset in 1996 by $83.8 million
representing  the obligation of continuing  operations to provide assets to fund
the GIC Segment accumulated deficit.

                                      7-34
<PAGE>

Estimates of annual net cash flows for discontinued operations follow:
<TABLE>
<CAPTION>

                                 Projections at December 31,
                         --------------------------------------------
                                        (In Billions)
                                         1995              1996
                                    ---------------   ---------------

                         <S>         <C>               <C>     
                         1996.....   $     0.65        $      -
                         1997.....        (0.11)            0.19
                         1998.....          -               0.02
</TABLE>

Cash  requirements  are funded by cash flows from assets held by the GIC Segment
and new intersegment loans from continuing operations. The increase in projected
cash flows for 1997  resulted  from a higher  level of assumed real estate sales
and the expected  settlement of $83.8  million by  continuing  operations of its
obligation to fund the accumulated deficit of the GIC Segment.  The intersegment
loan balance at December 31, 1996 of $1.08  billion is expected to be reduced by
approximately  $191.5 million during 1997 and by approximately $22.1 million and
$137.7  million in 1998 and 1999,  respectively.  The net cash flows for the GIC
Segment are  projected  to be  approximately  $728.8  million for the years 2000
through 2006,  resulting in the complete  repayment of the projected  balance of
intersegment  loans by December 31, 2006. The weighted  average interest rate on
intersegment  loans  in 1996  was  7.11% as  compared  to  7.13%  in  1995.  The
projection  at December 31, 1996 assumed new  intersegment  loans are made for a
term of three years.

Other material  assumptions  used in the  determination of cash flow projections
follow:

 (i)  Future annual investment income  projections on the GIC Segment investment
      portfolio through maturity or assumed  disposition of substantially all of
      the existing  investment assets ranged in the 1996 projection from 5.4% to
      5.9% as compared to 6.8% to 7.2% in the 1995  projection.  The decrease in
      the  expected  yields  is  primarily  attributable  to  the  reduction  of
      projected other equity investments and mortgage  investment assets, as the
      balance of these asset  classes  decreased  during 1996 due to higher than
      anticipated redemptions and repayments.

 (ii) Sales of equity real estate assets over time as market conditions improve,
      with the proceeds therefrom and from other maturing GIC Segment Investment
      Assets  being used to pay  maturing  GIC Segment  liabilities  or to repay
      outstanding intersegment borrowings. The assumptions underlying the equity
      real  estate  cash  flow  projections  are  consistent  with the cash flow
      projections used in the determination of impairment pursuant to SFAS No.
      121.

 (iii)Interest to be credited to  policyholders'  accounts under the fixed terms
      of the  underlying  agreements,  which  terms,  in  the  case  of the  GIC
      contracts, establish well defined liability payment schedules.

 (iv) In the 1996 projections,  Wind-Up  Annuities'  projected cash flows beyond
      the year 2011 were discounted at 7.5%. In the 1995 projections,  such cash
      flows beyond the year 2000 were discounted at 7.43%.

 (v)  As a  result  of  recent  deteriorations  in  the  Company's  own  Wind-Up
      Annuities'  mortality  experience as evidenced by mortality losses of $3.5
      million and $2.3 million experienced in 1996 and 1995,  respectively,  the
      Company  reviewed  industry and social  security  population  data.  These
      studies  resulted in changes to  assumptions  recognizing  further  future
      mortality improvements as applied to the 1983 GAM (Group Annuity Mortality
      table).  The result of improved  mortality  is to extend the periods  that
      payments  will  continue  to be made  to the  annuitants  and,  therefore,
      negatively impact the projections of future cash flows.

                                      7-35
<PAGE>

GIC Segment Investment Portfolio

In 1996,  investment  results from GIC Segment  Investment Assets totaled $229.0
million,  unchanged from 1995 as the $4.0 million decrease in investment  income
offset the $4.0 million lower investment  losses. The investment income for 1996
reflected  increases of $22.9  million,  $9.7 million and $1.5 million for other
equity  investments,  equity  real estate and cash and  short-term  investments,
respectively,  which were more than offset by lower income on the mortgage  loan
and  fixed   maturities   portfolios  of  $24.7   million  and  $13.4   million,
respectively. A $2.0 million gain on mortgage loans compared to the 1995 loss of
$8.4 million and lower  investment  losses of $9.8 million for fixed  maturities
were  offset by $13.9  million  higher  losses on equity  real  estate  and $2.3
million of lower gains on other equity investments.  Investment yields increased
to 7.89% from 6.55% in 1995.

Investment  results on the GIC Segment portfolios in 1995 declined $94.5 million
from $323.5 million in 1994. Investment income decreased $44.8 million primarily
due to $35.5  million  lower income on the mortgage  loan  portfolio  and a $9.5
million  decrease on equity real estate.  There were losses of $22.9  million in
1995 as compared with $26.8 million in investment gains in 1994. The decline was
due to the $26.4 million decrease in gains on other equity  investments,  losses
of $5.6  million on equity real  estate in 1995 as  compared  with gains of $5.4
million in 1994 and $6.4 million and $5.9 million  higher  losses in 1995 on the
mortgage loan and fixed maturity portfolios, respectively. The total portfolio's
yield in 1995 was 6.55%, down from 7.71% in 1994.

Total   investment   income  included   non-cash   amounts  from   amortization,
payment-in-kind   distributions  and  undistributed  equity  earnings  of  $11.9
million,  $8.0 million and $7.2 million for 1996,  1995 and 1994,  respectively.
Investment  income is shown net of depreciation of $25.9 million,  $32.7 million
and $37.7 million, respectively, for such periods.

The following table shows the major categories of GIC Segment  Investment Assets
by amortized  cost,  valuation  allowances and net amortized cost as of December
31, 1996 and by net amortized  cost as of December 31, 1995. See Note 7 of Notes
to Consolidated Financial Statements.
<TABLE>
<CAPTION>
                          GIC Segment Investment Assets
                              (Dollars In Millions)

                                         December 31, 1996                      December 31, 1995
                       --------------------------------------------------  -------------------------
                                                                  % of                      % of
                                                        Net     Total Net         Net      Total Net
                         Amortized    Valuation      Amortized  Amortized      Amortized   Amortized
                          Cost        Allowances        Cost       Cost           Cost       Cost
                       -------------  ----------   -----------  ---------   ------------  ----------
<S>                     <C>          <C>            <C>          <C>         <C>           <C> 
Fixed maturities......  $    43.2    $    -         $    43.2      1.7%      $   108.4       3.3%
Mortgages.............    1,120.1         9.0         1,111.1     44.6         1,485.8      45.7
Equity real estate....      954.2        20.4           933.8     37.4         1,131.2      34.8
Other equity
  investments.........      300.5         -             300.5     12.1           455.9      14.0
Cash and short-term
  investments.........      105.8         -             105.8      4.2            72.4       2.2
                       -------------  ----------   -----------  ---------   ------------  ----------
Total.................  $ 2,523.8    $   29.4       $ 2,494.4    100.0%      $ 3,253.7     100.0%
                       ============= ============  ===========  =========   ============  ==========

</TABLE>

                                      7-36
<PAGE>

Asset Valuation Allowances and Writedowns

The following table shows asset valuation allowances at the dates indicated.
<TABLE>
<CAPTION>
                          GIC Segment Investment Assets
                              Valuation Allowances
                                  (In Millions)

                                                        Equity Real
                                          Mortgages       Estate          Total
                                       -------------   -------------   ----------
<S>                                     <C>             <C>             <C>     
December 31, 1996
Beginning balances...................   $    19.2       $    77.9       $   97.1
  SFAS No. 121 releases(1)...........         -             (71.9)         (71.9)
  Additions..........................         1.9            20.2           22.1
  Deductions.........................       (12.1)           (5.8)         (17.9)
                                       -------------   -------------   ----------
Ending Balances......................   $     9.0       $    20.4       $   29.4
                                       =============   =============   ==========
December 31, 1995
  Beginning balances.................   $    50.2       $    74.7       $  124.9
  Additions..........................        10.8            19.3           30.1
  Deductions.........................       (41.8)          (16.1)         (57.9)
                                       -------------   -------------   ----------
Ending Balances......................   $    19.2       $    77.9       $   97.1
                                       =============   =============   ==========
December 31, 1994
  Beginning balances.................   $    61.4       $    61.5       $  122.9
  Additions..........................         8.0            25.0           33.0
  Deductions.........................       (19.2)          (11.8)         (31.0)
                                       -------------   -------------   ----------
Ending Balances......................   $    50.2       $    74.7       $  124.9
                                       =============   =============   ==========
<FN>
(1)  As a result of adopting SFAS No. 121, $71.9 million of allowances on assets
     held for investment  were released and  impairment  losses of $69.8 million
     were recognized on real estate held and used.
</FN>
</TABLE>

Writedowns on fixed  maturities  (primarily  related to below  investment  grade
securities)  aggregated  $1.6  million,  $8.1 million and $17.8 million in 1996,
1995 and 1994, respectively.  Writedowns on equity real estate subsequent to the
adoption of SFAS No. 121 totaled $12.3 million in 1996.

                                      7-37
<PAGE>

Investment Results by Asset Category

Fixed Maturities - At December 31, 1996, the amortized cost of the GIC Segment's
fixed maturity portfolio was $43.2 million compared with an estimated fair value
of $42.8 million.  GIC Segment fixed maturities  consist of publicly traded debt
securities,  privately  placed debt securities and redeemable  preferred  stock,
which represented 5.1%, 67.1% and 27.8%, respectively, of amortized cost of this
asset  category at December 31,  1996.  At that same date,  approximately  44.3%
($19.1 million) of the GIC Segment's  fixed  maturities were scheduled to mature
within five years (with 4.2%, or $1.8 million, scheduled to mature in 1997).

Total investment  results on fixed maturity  investments fell to $7.6 million in
1996 from $11.2  million  in 1995 and $25.8  million in 1994.  The  decrease  in
investment results during this period was largely due to a decline in investment
income to $9.6  million in 1996,  down from $23.0  million and $31.7  million in
1995 and 1994, respectively,  principally as a result of a significantly smaller
asset base.  Total yields were 10.27%,  6.51% and 8.37% in 1996,  1995 and 1994,
respectively.  There were  investment  losses of $2.0 million on fixed  maturity
investments  during 1996,  as compared to $11.8 million in 1995 and $5.9 million
in 1994. The losses  primarily  were due to asset  writedowns of $1.6 million in
1996  compared to writedowns of $8.1 million and $17.8 million in 1995 and 1994,
respectively.

As of December 31, 1996, the GIC Segment fixed maturities with an amortized cost
of $43.2 million  (compared to $108.4 million as of December 31, 1995) consisted
of $17.5 million of investment  grade  securities (NAIC 1 and 2), largely public
and private  corporate debt,  $13.7 million of below investment grade (NAIC 3-6)
securities,  largely directly negotiated debt investments,  and $12.0 million of
redeemable preferred stock.

The amount of problem  fixed  maturities  decreased  during  1996 as assets were
exchanged, written down or sold.
<TABLE>
<CAPTION>
                          GIC Segment Fixed Maturities
                 Problems, Potential Problems and Restructureds
                                 Amortized Cost
                                  (In Millions)

                                                     December 31,
                                           --------------------------------
                                             1996       1995        1994
                                           ---------  ---------   ---------
<S>                                         <C>        <C>         <C>    
FIXED MATURITIES (Public and Private).....  $   43.2   $  108.4    $ 231.4
Problem fixed maturities..................       0.5        6.2       20.3
Potential problem fixed maturities........       1.0        7.2       25.0
Restructured fixed maturities(1)..........       5.7        9.0       33.7
<FN>
(1) Excludes  restructured  fixed  maturities of $0.5 million,  $6.1 million and
    $15.0  million  that are shown as problems at December  31,  1996,  1995 and
    1994,  respectively.  There were no restructured  fixed  maturities shown as
    potential problems.
</FN>
</TABLE>

Mortgages - As of December 31, 1996, GIC Segment  commercial  mortgages  totaled
$1.04 billion (92.8% of amortized cost of the category), agricultural loans were
$81.1 million (7.2%) and  residential  loans were $0.1 million  (0.0%).  Office,
retail and hotel properties accounted for 53.9%, 18.2% and 16.2%,  respectively,
of amortized cost of GIC Segment  commercial  mortgages as of December 31, 1996.
Properties in New York (14.2% as measured by amortized cost), Texas (13.4%), New
Jersey (12.1%), the District of Columbia (10.8%),  Louisiana (6.9%), Ohio (6.0%)
and Illinois (5.3%)  represented  the largest amounts of GIC Segment  commercial
mortgages.  Not more than 5.0% (as  measured by  amortized  cost) of GIC Segment
commercial mortgages was located in any other single state.

                                      7-38
<PAGE>

For 1996, total investment results on GIC Segment mortgages were $123.5 million,
as compared to $137.8 million and $179.7 million in 1995 and 1994, respectively.
Total  investment  yields  were 9.30%,  8.59% and 9.44% in 1996,  1995 and 1994,
respectively.  The drop in  investment  income to  $121.5  million  in 1996,  as
compared to $146.2  million in 1995 and $181.7  million in 1994,  reflected  the
shrinking  asset  base.  There were  investment  gains of $2.0  million in 1996,
compared to investment  losses of $8.4 million in 1995 and $2.0 million in 1994.
Investment  gains in 1996 relative to 1995  reflected  lower  additions to asset
valuation allowances.
<TABLE>
<CAPTION>
                              GIC Segment Mortgages
                 Problems, Potential Problems and Restructureds
                                 Amortized Cost
                              (Dollars In Millions)

                                                                  December 31,
                                                     ----------------------------------
                                                       1996        1995          1994
                                                     ----------  ----------   ---------
<S>                                                   <C>         <C>          <C>     
COMMERCIAL MORTGAGES...............................   $1,038.9    $1,379.5     $1,630.5
Problem commercial mortgages(1)....................        6.7        33.4         13.0
Potential problem commercial mortgages.............       29.1        42.0        182.3
Restructured commercial mortgages(2)...............      198.9       252.6        223.6

VALUATION ALLOWANCES...............................   $    9.0    $   19.2     $   50.2
As a percent of commercial mortgages...............        0.9%        1.4%         3.1%
As a percent of problem commercial mortgages.......      134.3%       57.5%       386.2%
As a percent of problem and potential problem
  commercial mortgages.............................       25.1%       25.5%        25.7%
As a percent of problem, potential problem and
  restructured commercial mortgages................        3.8%        5.9%        12.0%

AGRICULTURAL MORTGAGES.............................   $   81.1    $  109.2     $  131.3
Problem agricultural mortgages(3)..................        1.2         2.0          1.9
<FN>
(1) Includes delinquent mortgage loans of $6.7 million,  $33.4 million and $12.5
    million at December  31,  1996,  1995 and 1994,  respectively,  and mortgage
    loans in process of  foreclosure  of $0.0  million,  $0.0  million  and $0.5
    million at the same respective dates.

(2) Excludes  restructured  commercial mortgages of $31.5 million that are shown
    as problems at December 31, 1995,  and excludes $9.2  million,  $5.1 million
    and $147.5 million of  restructured  commercial  mortgages that are shown as
    potential problems at December 31, 1996, 1995 and 1994, respectively.

(3) Includes  delinquent  mortgage loans of $0.4 million,  $0.5 million and $0.1
    million at December  31,  1996,  1995 and 1994,  respectively,  and mortgage
    loans in process of  foreclosure  of $0.8  million,  $1.5  million  and $1.8
    million, respectively, at the same dates.
</FN>
</TABLE>

As of December 31, 1996,  problem  commercial  mortgages  totaled $6.7  million,
collateralized  100.0% by retail  properties.  Properties with problem mortgages
were  located in  Mississippi  and Arizona  (52.2% and 47.8%,  respectively,  of
amortized  cost of such  mortgages).  The amortized  cost of wholly or partially
non-accruing  problem commercial  mortgages was $6.7 million,  $31.7 million and
$13.0 million at December 31, 1996, 1995 and 1994, respectively.

                                      7-39
<PAGE>

At December 31, 1996,  $20.0 million of potential  problem  mortgages  (68.7% of
amortized cost of such mortgages) were collateralized by hotel properties,  $5.2
million (17.9%) by retail properties,  $3.2 million (11.0%) by office properties
and $0.7 million  (2.4%) by industrial  properties.  Properties  with  potential
problem  mortgages were principally  located in Texas (67.7% of amortized cost),
New Jersey (13.4%) and New York (10.7%).  Potential problem commercial mortgages
decreased in 1996 as new potential  problems were more than offset by changes in
classification to in-good-standing or problems.

The  1996  decrease  in   restructured   mortgages  was  largely  due  to  loans
reclassified  as  in-good-standing  or payoffs.  At December 31, 1996,  46.7% of
restructured   commercial  mortgages,   as  measured  by  amortized  cost,  were
collateralized by office properties,  33.4% by industrial  properties,  18.5% by
hotels  and 1.4% by retail  properties.  These  restructured  mortgages  were on
properties  principally  located in Texas (45.4% of amortized  cost),  Louisiana
(25.6%)  and New  Jersey  (21.1%).  Interest  income  foregone  on  restructured
commercial  mortgages  (including  problem and  potential  problem  restructured
commercial  mortgages)  totaled $1.4 million,  $2.5 million and $0.8 million for
1996, 1995 and 1994, respectively.

For 1996, scheduled amortization payments and prepayments on commercial mortgage
loans  aggregated  $210.8  million.  For 1996,  $204.9  million of mortgage loan
maturity  payments were scheduled,  of which $124.5 million (60.8%) were paid as
due. Of the amount not paid, $63.8 million (31.1% of the amount  scheduled) were
extended for a weighted average of 3.7 years at a weighted average interest rate
of 9.3%,  $9.4 million  (4.6%) were granted  short-term  extensions of up to six
months,  $7.0 million  (3.4%) were  delinquent or in default for  non-payment of
principal and $0.2 million (0.1%) were foreclosed upon.

During 1997,  approximately  $259.1  million of  commercial  mortgage  principal
payments  are  scheduled,  including  $234.0  million of payments at maturity on
commercial  mortgage  balloon loans.  An additional  $240.4 million of principal
payments,  including  $191.9  million of  payments  at  maturity  on  commercial
mortgage balloon loans,  are scheduled from 1998 through 1999.  Depending on the
condition of the real estate market and lending  practices in future years, many
maturing loans may have to be refinanced, restructured or foreclosed upon.

During  1996,  1995  and  1994,  the  amortized  cost of  foreclosed  commercial
mortgages totaled $3.0 million,  $72.6 million and $68.1 million,  respectively.
At the time of foreclosure,  reductions in amortized cost reflecting the writing
down of these  properties to estimated  fair value  totaled $0.1 million,  $40.1
million  and $6.3  million  in 1996,  1995 and  1994,  respectively.  Foreclosed
agricultural  mortgages totaled $1.1 million and $0.9 million for 1996 and 1994,
respectively.

Equity Real Estate - At December 31, 1996, the $954.2 million  amortized cost of
equity  real  estate in the GIC  Segment  was  principally  comprised  of office
(67.0%),  retail (12.3%),  industrial (7.1%),  mixed use (4.9%) and hotel (1.4%)
properties.  GIC Segment equity real estate was principally  located in New York
(21.8%),  California  (18.0%),  Illinois  (11.8%),  Texas  (9.1%),  Pennsylvania
(6.2%), Oklahoma (6.0%) and Florida (5.8%).

For 1996,  total  investment  results on equity  real  estate  assets were $10.5
million,  as  compared  to $14.7  million  in 1995 and  $35.2  million  in 1994,
reflecting   yields  of  1.07%,   1.38%  and  2.81%  in  1996,  1995  and  1994,
respectively.  Investment income was $30.0 million in 1996, as compared to $20.3
million in 1995 and $29.8 million in 1994. There were investment losses of $19.5
million  in  1996,  as  compared  to $5.6  million  in 1995 and to gains of $5.4
million in 1994.  Writedowns and additions to asset  valuation  allowances  were
$32.5  million,  $19.3  million  and  $25.0  million  for  1996,  1995 and 1994,
respectively.

During 1996, 1995 and 1994, the GIC Segment  received  proceeds from the sale of
equity  real  estate of $184.3  million,  $142.2  million  and  $284.9  million,
respectively.   Management   establishes   valuation  allowances  on  individual
properties identified as held for sale with the objective of fully reserving for
anticipated  shortfalls  between  amortized  cost  and  sales  proceeds.  (For a
discussion  of all  asset  valuation  allowances  on  equity  real  estate,  see
"Discontinued  Operations - Asset  Valuation  Allowances  and  Writedowns").  As
presented  below,  investment  gains  were  recognized  on  sales  in each  year
primarily  reflecting  gains  realized on the sale of  properties as to which no
valuation allowance had been established.

                                      7-40
<PAGE>

<TABLE>
<CAPTION>
                         Equity Real Estate Sold By Year
                                  (In Millions)

                                                      1996         1995           1994
                                                  -------------   ----------   -----------
<S>                                                <C>             <C>          <C>     
Amortized cost at the beginning of year.........   $    189.4      $ 144.8      $  264.5
Writedowns and allowances:
  Cumulative allowances established prior to
    year of sale................................         (4.6)        (6.7)         (0.1)
  Allowances established in year of sale........         (1.2)        (8.5)        (12.6)
  Adoption of SFAS No. 121 writedowns at
    January 1, 1996.............................        (10.2)         -             -
                                                  -------------   ----------   -----------
Total writedowns and allowances.................        (16.0)       (15.2)        (12.7)
                                                  -------------   ----------   -----------
Carrying value at date of sale..................        173.4        129.6         251.8
Sales proceeds..................................        184.3        142.2         284.9
                                                  -------------   ----------   -----------
Gains on Sales..................................   $     10.9      $  12.6      $   33.1
                                                  =============   ==========   ===========
</TABLE>

As presented in the table, due to real estate market  conditions,  proceeds from
the sale of most equity real estate  properties  in 1996 and 1995 have been less
than amortized cost (before SFAS No. 121 writedowns and  allowances) at the date
of sale.  The amortized cost of equity real estate  properties  held for sale at
December 31, 1996 was $139.5 million for which  allowances of $20.4 million have
been  established.  The Company  intends to continue to seek to sell  individual
equity real estate properties on an opportunistic basis. If a significant amount
of equity real estate not currently held for sale is sold,  material  investment
losses would likely be incurred.

At  December  31,  1996,  the equity real estate  category  included  properties
acquired  through  foreclosure,  including  in-substance  foreclosure,  with  an
amortized cost of $268.3 million (constituting 28.1% of amortized cost of equity
real estate held at that date).  Cumulative  writedowns recognized on foreclosed
properties  were $95.0 million  through  December 31, 1996. At December 31, 1995
and 1994,  the amortized  cost of foreclosed  equity real estate  totaled $317.2
million and $317.3  million,  respectively  (26.2% and 24.8% of total  amortized
cost, respectively). At December 31, 1996, office, mixed use, retail, industrial
and other properties made up 58.3%, 17.3%,  15.1%, 6.2% and 3.1%,  respectively,
of  amortized  cost of  foreclosed  equity real estate.  Foreclosed  equity real
estate is located in Illinois  (24.6% of amortized cost of such  property),  New
York (22.1%),  California  (19.8%),  Texas (11.1%) and Colorado (8.2%),  with no
other single state accounting for more than 5.0% of such amortized cost.

Other  Equity  Investments  - At December  31,  1996,  GIC Segment  other equity
investments  of  $300.5  million  consisted  primarily  of  limited  partnership
interests in high yield funds managed by third parties  ($234.9 million or 78.2%
of  amortized  cost of this  portfolio at that date).  GIC Segment  other equity
investments  also included  common and preferred  stocks  acquired in connection
with the below  investment  grade fixed maturity  investments,  as well as other
equity  investments  ($39.6 million or 13.2%) and an investment in the Deal Flow
Fund, L.P. ($26.0 million or 8.6%).

Total investment results on other equity  investments were $76.7 million,  $56.1
million and $80.8 million in 1996, 1995 and 1994, respectively. These investment
results reflected yields of 21.74%,  10.54% and 11.95%, for the years 1996, 1995
and 1994,  respectively.  Investment  income  amounted to $76.1  million,  $53.2
million and $51.5 million in 1996, 1995 and 1994, respectively. Investment gains
were $0.6  million,  $2.9  million  and $29.3  million  in 1996,  1995 and 1994,
respectively.

                                      7-41
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

Insurance Group

The Insurance  Group's  principal  cash flow sources are premiums,  deposits and
charges on policies and contracts,  investment  income,  repayments of principal
and proceeds from maturities and sales of General Account  Investment Assets and
dividends and distributions from subsidiaries.

The liquidity  requirements  of the Insurance  Group  principally  relate to the
liabilities  associated  with its  various  life  insurance,  annuity  and group
pension  products  in its  continuing  operations,  the  liabilities  of the GIC
Segment and  operating  expenses,  including  debt  service.  These  liabilities
include  the payment of benefits  under such life  insurance,  annuity and group
pension  products,  as well as the need to make cash payments in connection with
policy surrenders, withdrawals and loans.

In December  1995,  Equitable  Life completed the sale of the Surplus Notes in a
private  placement to  institutional  investors.  Interest on the $400.0 million
6.95% Surplus  Notes and the $200.0  million 7.70% Surplus Notes is scheduled to
be paid on June 1 and  December  1 of each  year.  The 6.95%  Surplus  Notes are
scheduled  to  mature on  December  1, 2005  while the 7.70%  Surplus  Notes are
scheduled  to mature on  December  1, 2015.  Under the New York  Insurance  Law,
payments of interest on or principal  of the Surplus  Notes may only be made out
of "free and divisible surplus ...with approval of the Superintendent  whenever,
in his judgment,  the  financial  condition of the insurer  warrants."  Interest
expense on the Surplus  Notes  totaled $43.2 million in 1996 and $1.5 million in
1995. For further  information,  see Note 8 of Notes to  Consolidated  Financial
Statements.

During 1997,  management  intends to continue to explore  selective  acquisition
opportunities   in  Equitable   Life's  core  insurance  and  asset   management
businesses.

The liquidity  requirements  of the Insurance  Group are monitored  regularly to
match cash inflows with cash  requirements.  The Insurance  Group  forecasts its
daily cash needs and  periodically  reviews  its  projected  sources and uses of
funds,  as well as the asset,  liability,  investment and cash flow  assumptions
underlying these projections. Adjustments are periodically made to the Insurance
Group's  investment  policies with respect to, among other things,  the maturity
and risk characteristics of General Account Investment Assets to reflect changes
in the Insurance  Group's cash needs and also to reflect  changing  business and
economic conditions.

Sources of Insurance Group Liquidity

The  primary   source  of  short-term   liquidity  to  support   continuing  and
discontinued  operations is a pool of highly  liquid,  high quality,  short-term
instruments  structured to provide  liquidity in excess of the Insurance Group's
expected cash  requirements.  At December 31, 1996, this asset pool provided the
Insurance  Group an  aggregate  of $383.5  million in highly  liquid  short-term
investments,  as compared to $1.02  billion and $966.8  million at December  31,
1995 and 1994, respectively.

The  Insurance  Group  has  available  for its  liquidity  needs  a  substantial
portfolio of public bonds  including  U.S.  Treasury and agency  securities  and
other investment grade fixed maturities.

Other sources of liquidity include  dividends and  distributions  from Equitable
Life's  Investment  Subsidiaries,   particularly  Alliance.  In  1996,  Alliance
reported cash  distributions  of $2.10 per Unit as compared to $1.73 per Unit in
1995  and  $1.64  per Unit in  1994.  Alliance  generally  is not  subject  to a
corporate  level tax for Federal income tax purposes.  Current law provides that
as a consequence of public trading in Alliance  Units,  Alliance will be treated
as a corporation for Federal income tax purposes beginning in 1998. Accordingly,
were  Alliance  to make no change in its tax status  prior to 1998,  it would be
taxed as a corporation  for Federal  income tax purposes with respect to periods
beginning  in 1998.  The Federal  tax would  significantly  reduce the  post-tax
earnings  reported by Alliance and available for  distribution  to Unit holders.
Additionally,  the Holding Company and Equitable  Life's  consolidated  earnings
will be reduced by taxation on Alliance cash distributions  which generally will
be  treated  as  corporate  dividends  for  Federal  income  tax  purposes.  See
"Risk-Based Capital".

                                      7-42
<PAGE>

In the normal course of business,  Equitable Life  provides,  from time to time,
certain  guarantees  and  commitments  and faces  certain  contingencies.  These
commitments and  contingencies  are discussed more fully in Notes 10, 12, 13, 14
and 15 of Notes to Consolidated Financial Statements.

Management believes it has sufficient liquidity in the form of short-term assets
and its bond  portfolio  together  with  its  cash  flows  from  operations  and
scheduled  maturities  of fixed  maturities,  to satisfy  its  liquidity  needs.
Equitable Life also has a commercial paper program with an issue limit of $500.0
million.  This program is available  for general  corporate  purposes to support
Equitable  Life's  liquidity needs and is supported by Equitable Life's existing
$350.0 million  five-year bank credit  facility,  which expires in June 2000. At
December  31, 1996,  no amounts  were  outstanding  under the  commercial  paper
program or the back-up credit facility.

Factors Affecting Insurance Group Liquidity

The Insurance  Group's liquidity needs are affected by fluctuations in the level
of  surrenders  and  withdrawals  previously  discussed in "Combined  Results of
Continuing  Operations  by  Segment -  Insurance  Operations  -  Surrenders  and
Withdrawals; Policy Loans". Management believes the Insurance Group has adequate
internal sources of funds for its presently anticipated needs.

Risk-Based Capital

Since 1993,  life  insurers,  including  Equitable  Life and  EVLICO,  have been
subject to certain  risk-based  capital ("RBC")  guidelines.  The RBC guidelines
provide a method to measure the adjusted capital  (statutory capital and surplus
plus the Asset  Valuation  Reserve  ("AVR") and other  adjustments)  that a life
insurance company should have for regulatory  purposes,  taking into account the
risk characteristics of the company's investments and products. A life insurance
company's RBC ratio will vary over time depending  upon many factors,  including
its earnings,  the mix of assets in its investment portfolio,  the nature of the
products it sells and its rate of sales growth, as well as to changes in the RBC
formulas required by regulators.

While the RBC guidelines are intended to be a regulatory  tool only, and are not
intended as a means to rank  insurers  generally,  comparisons  of RBC ratios of
life insurers have become  generally  available.  Equitable Life and EVLICO were
above their target RBC ratios at years end 1995 and 1996. Principally because of
the RBC  formula's  treatment of Equitable  Life's large  holdings of subsidiary
common stock (including its interest in Alliance, its 36.1% interest in DLJ, and
its wholly  owned  subsidiary  Equitable  Real  Estate),  equity real estate and
mortgages,  Equitable  Life's year end 1996 RBC ratio is expected to continue to
be lower than those of its competitors in the life insurance industry.

Alliance is not  currently  subject to Federal  income taxes on its  partnership
business; however, under the Revenue Act of 1987, Alliance, as a publicly traded
partnership,  will become subject to Federal income taxes  commencing on January
1, 1998.  Alliance's  becoming  subject to Federal income tax on January 1, 1998
could be avoided under current law through a restructuring. Such a restructuring
could result in Equitable  Life's Alliance Units ceasing to be publicly  traded.
Pursuant to NAIC  guidelines  applicable to the valuation of  subsidiaries  with
publicly traded securities,  Equitable Life currently uses a market value option
for  the  valuation  of  Alliance  in  Equitable  Life's   statutory   financial
statements.  Equitable  Life's  holdings of  Alliance  Units are valued at a 17%
discount  from  market  value on the New York Stock  Exchange  at year end. As a
result,  at December 31, 1996, the statutory  carrying value of Equitable Life's
investment  in  Alliance  increased  to $1.06  billion  from  $914.3  million at
December  31,  1995,  compared  to a  statutory  cost  of  $292.3  million.  The
management  of  Equitable  Life has begun to examine  possible  responses to the
change in  Alliance's  tax status and,  during  1997,  will be  discussing  with
regulators  alternative  bases  on  which to value  its  Alliance  holdings  for
statutory  purposes in the event  Equitable  Life were to cease to own  publicly
traded Alliance Units.  Management believes that these discussions should result
in an approach  which  would,  in such event,  continue to take into account for
statutory  purposes  a  significant  portion  of the value of  Equitable  Life's
investment in Alliance in excess of statutory  cost.  If Equitable  Life were to
cease to own publicly  traded Alliance  Units,  and if a significant  portion of


                                      7-43
<PAGE>

such excess were not recognized for statutory purposes,  and if other offsetting
corporate  actions  available to Equitable  Life were not taken,  Equitable Life
would have a significant  decline in its statutory capital and RBC ratio,  which
may adversely affect the market's  perception of the Insurance Group relative to
its principal competitors and could, therefore, make it more difficult to market
certain of its insurance  and annuity  products and also result in higher levels
of surrenders and withdrawals.

In addition, developments relating to changes in the RBC formula that may become
effective for year end 1997 statutory financial  statements may adversely affect
Equitable Life's RBC ratio at year end 1997.

The NAIC has undertaken a  comprehensive  codification  of statutory  accounting
practices  for life  insurers.  The  resulting  changes,  once the  codification
project has been completed and the new principles adopted and implemented, could
have a significant adverse impact on the Insurance Group's statutory results and
financial position.  The codification is unlikely to become effective until 1998
or later.

At  December  31,  1996,  $218.7  million  (or  9.7%) of the  Insurance  Group's
aggregate statutory capital and surplus  (representing 6.1% of statutory capital
and surplus and AVR)  resulted  from surplus  relief  reinsurance.  The level of
surplus relief reinsurance was reduced by approximately $60.2 million in 1996.

Investment Subsidiaries

Alliance's  principal  sources of  liquidity  are cash  flows  from  operations,
proceeds from sales of newly issued  Alliance Units and borrowings  from lending
institutions.  During the third quarter of 1994,  Alliance issued $100.0 million
of  new  Units  to  two  third-party  investors.  The  proceeds  from  the  1994
transactions  were used to repay in full Alliance's  $105.0 million senior notes
and the outstanding  balance under its revolving  credit  facility.  In February
1996,  approximately  1.8 million Alliance Units and $21.5 million of notes were
issued as partial consideration in the Cursitor  acquisition.  In February 1996,
Alliance  terminated its $100.0 million revolving credit facility and its $100.0
million  commercial  paper program,  replacing  them with a new $250.0  million,
five-year  revolving credit facility with a group of banks. The interest rate is
a floating rate generally based on a defined prime rate, a rate related to LIBOR
or the Federal  Funds rate, at Alliance's  option.  At December 31, 1996,  there
were no  amounts  outstanding  under its new  $250.0  million  revolving  credit
facility. As a result of the continued growth in Alliance's business and the use
of the deferred sales charge options on various Alliance mutual funds,  Alliance
may require additional sources of capital from time to time.

DLJ  reported  total  assets as of  December  31, 1996 of  approximately  $55.50
billion.  Most of these  assets  are highly  liquid  marketable  securities  and
short-term  receivables  arising  from  securities  transactions.  These  assets
include collateralized resale and securities borrowing agreements, both of which
are secured by U.S.  Government  and agency  securities  and corporate  debt and
equity  securities.  A relatively small portion of total assets is fixed or held
for a period longer than one year. A significant  portion of DLJ's borrowings is
matched to the interest rate and expected  holding  period of the  corresponding
assets.  DLJ  monitors  overall  liquidity  by  tracking  the  extent  to  which
unencumbered marketable assets exceed short-term unsecured borrowing.

DLJ  continually  reviews its overall  capital  needs to ensure that its capital
base can  support  the needs of its  businesses.  As a result  of these  ongoing
reviews,  DLJ continues to be active in raising additional  capital. In addition
to its October  1995 IPO and senior debt  offering,  there has been the February
1996 issuance of $250.0 million aggregate principal amount of 5 5/8% Medium Term
Notes due 2016. The net proceeds of  approximately  $248.3 million were used for
general corporate purposes. Debt service on these notes will total $14.1 million
annually.  In July 1996, DLJ issued $43.5 million in 6.1875% junior subordinated
convertible debentures,  the proceeds of which were used to pay $43.5 million of
its senior subordinated revolving credit. During October 1996, DLJ exercised its
option to exchange all 2.25  million  shares of its $8.83  Cumulative  Preferred
Stock for $225.0  million in aggregate  principal  amount of 9.58%  Subordinated
Exchange Notes due 2003,  including $20.0 million to Equitable Life. These notes
are  redeemable,  in whole or in part,  at DLJ's option at any time. On November
19, 1996,  DLJ issued 4.0 million  shares of  Fixed/Adjustable  Rate  Cumulative
Preferred  Stock,  Series A, with a  liquidation  preference  of $50 per  share.
Dividends on the preferred stock are cumulative and payable  quarterly at a rate
of 5.94% per annum through November 30, 2001. Thereafter, the dividend rate will
be adjusted based on various indices,  not to be less than 6.44% nor higher than


                                      7-44
<PAGE>

12.44%. The preferred stock is redeemable, in whole or in part, at the option of
DLJ, on or after  November 30, 2001. At December 31, 1996, 4.0 million shares of
such preferred stock were authorized,  issued and outstanding. In 1995, DLJ also
extended the maturity and  increased  the credit  available  under its revolving
credit  agreement to $325.0 million,  of which $206.5 million was outstanding at
December 31, 1996. DLJ also increased the amount of credit  available  under its
unsecured credit facility to $650 million;  there were no borrowings outstanding
at December 31, 1996.

DLJ  historically  has  satisfied  its needs for funds  primarily  from  capital
(including  long-term debt),  internally  generated funds,  uncommitted lines of
credit,  free  credit  balances  in  customers'   accounts,   master  notes  and
collateralized   borrowings  primarily  consisting  of  bank  loans,  repurchase
agreements and securities  loaned.  Short-term  funding generally is obtained at
rates related to Federal Funds,  LIBOR and money market rates.  Other  borrowing
costs are negotiated depending upon prevailing market conditions.  DLJ maintains
borrowing  relationships  with a broad range of banks,  financial  institutions,
counterparties  and others  including  $6.0  billion,  at December 31, 1996,  in
uncommitted  and committed bank credit lines with 50 domestic and  international
banks.

The  primary  source  of cash  flows for  Equitable  Real  Estate is  investment
management  fee income  derived from various  kinds of financial and real estate
investments  and from  transaction  fees  related to  acquiring,  servicing  and
disposing  of such  investments.  Since  Equitable  Real Estate  primarily is an
investment manager, its primary cash needs are to pay operating expenses such as
employee  compensation and benefits,  office rentals and information systems. In
1996, 1995 and 1994, Equitable Real Estate paid cash dividends of $27.0 million,
$23.4 million and $50.0 million to Equitable  Life. In December 1994,  Equitable
Real Estate established two bank lines of credit totaling $30.0 million.  During
December 1996,  Equitable Real Estate  modified and extended one of its lines of
credit.  The two bank lines of credit total $35.0  million  with no  outstanding
borrowings as of December 31, 1996.

Consolidated Cash Flows

Net cash  provided  by  operating  activities  was  $583.6  million  for 1996 as
compared  to $1.12  billion in 1995.  Cash  provided by  operations  in 1996 was
attributable   to  the  $1.27  billion  net  change  in  interest   credited  to
policyholders'  account  balances,  partially  offset by net cash used of $874.0
million for the change in universal life and investment-type policy fee income.

Net cash used by  investing  activities  amounted to $168.1  million for 1996 as
compared  to $243.6  million in 1995.  In 1996,  investment  purchases  exceeded
sales,  maturities,  repayments and return of capital by $1.24 billion.  The GIC
Segment repaid $1.02 billion of loans from continuing operations during 1996. In
1995, purchases exceeded sales, maturities,  repayments and return of capital by
$845.8  million,  as  available  funds were  invested  principally  in the fixed
maturities  category.  In 1994,  sales,  maturities and repayments of investment
assets exceeded  purchases by $614.7  million,  principally in the mortgage loan
and other equity investment  categories.  Decreases in loans to the discontinued
GIC Segment  totaled $1.23 billion in 1995  principally  due to the January 1995
repayment of $1.16 billion in loans by the GIC Segment.

Net cash used by financing  activities was $651.4 million in 1996 as compared to
cash used by  financing  activities  of $791.8  million for 1995.  During  1996,
withdrawals from  policyholders'  account balances  exceeded  deposits by $459.8
million as  compared  with $70.6  million in 1995.  In 1995,  the $1.22  billion
payment by  continuing  operations  to the GIC Segment and $70.6  million in net
cash  withdrawals  from General Account  policyholders'  account balances (these
amounts exclude Separate Account activity for the Insurance Operations' segment)
were offset by $599.7 million of additions to long-term  debt,  primarily due to
the  issuance of the Surplus  Notes.  Net cash used by financing  activities  of
$676.4  million in 1994 was primarily due to net cash  withdrawals  from General
Account policyholders' account balances of $781.9 million. In addition, in 1994,
the Holding  Company  issued  $300.0  million of 9% Senior Notes while  Alliance
issued $100.0 million of new Units to third parties.  Alliance used the proceeds
of these third party Unit sales to repay $105.0 million of long-term debt.

The operating,  investing and financing activities described above resulted in a
decrease in cash and cash  equivalents  of $235.9 million in 1996 as compared to
increases of $81.1 million and $97.4 million in 1995 and 1994, respectively.

                                      7-45

<PAGE>

Part II, Item 8.

<TABLE>
<CAPTION>
                   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

<S>                                                                                          <C>
Report of Independent Accountants...........................................................  F-1
Consolidated Financial Statements:
  Consolidated Balance Sheets, December 31, 1996 and 1995...................................  F-2
  Consolidated Statements of Earnings, Years Ended December 31, 1996, 1995 and 1994.........  F-3
  Consolidated Statements of Shareholder's Equity, Years Ended December 31, 1996,
    1995 and 1994...........................................................................  F-4
  Consolidated Statements of Cash Flows, Years Ended December 31, 1996, 1995 and 1994.......  F-5
  Notes to Consolidated Financial Statements................................................  F-6

Report of Independent Accountants on Financial Statement Schedules..........................  F-47

Consolidated Financial Statement Schedules:
Schedule I - Summary of Investments -  Other than Investments in Related Parties,
  December 31, 1996.........................................................................  F-48
Schedule III - Balance Sheets (Parent Company), December 31, 1996 and 1995..................  F-49
Schedule III - Statements of Earnings (Parent Company), Years Ended December 31, 1996,
  1995 and 1994.............................................................................  F-50
Schedule III - Statements of Cash Flows (Parent Company), Years Ended December 31, 1996,
  1995 and 1994.............................................................................  F-51
Schedule V - Supplementary Insurance Information, Years Ended December 31, 1996,
  1995 and 1994.............................................................................  F-52
Schedule VI - Reinsurance, Years Ended December 31, 1996, 1995 and 1994.....................  F-55
</TABLE>


                                      FS-1

<PAGE>



February 10, 1997


                        Report of Independent Accountants


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and of cash flows
present  fairly,  in  all  material  respects,  the  financial  position  of The
Equitable  Life  Assurance  Society  of the United  States and its  subsidiaries
("Equitable  Life") at  December  31,  1996 and 1995,  and the  results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting  principles.
These  financial   statements  are  the   responsibility   of  Equitable  Life's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management and evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for the opinion  expressed
above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its methods of accounting for long-duration participating life insurance
contracts and long-lived  assets in 1996,  for loan  impairments in 1995 and for
postemployment benefits in 1994.



/s/Price Waterhouse LLP
- - --------------------------


                                      F-1
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995
<TABLE>
<CAPTION>
                                                                          1996              1995
                                                                       ------------    ------------
                                                                                (In Millions)
<S>                                                                     <C>             <C>  
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value......................   $ 18,077.0      $ 15,899.9
  Mortgage loans on real estate......................................      3,133.0         3,638.3
  Equity real estate.................................................      3,297.5         3,916.2
  Policy loans.......................................................      2,196.1         1,976.4
  Investment in and loans to affiliates..............................        685.0           636.6
  Other equity investments...........................................        597.3           621.1
  Other invested assets..............................................        288.7           706.1
                                                                       ------------    ------------
      Total investments..............................................     28,274.6        27,394.6
Cash and cash equivalents............................................        538.8           774.7
Deferred policy acquisition costs....................................      3,104.9         3,075.8
Amounts due from discontinued GIC Segment............................        996.2         2,097.1
Other assets.........................................................      2,552.2         2,718.1
Closed Block assets..................................................      8,495.0         8,582.1
Separate Accounts assets.............................................     29,646.1        24,566.6
                                                                       ------------    ------------
Total Assets.........................................................   $ 73,607.8      $ 69,209.0
                                                                       ============    ============
LIABILITIES
Policyholders' account balances......................................   $ 21,865.6      $ 21,911.2
Future policy benefits and other policyholders' liabilities..........      4,416.6         4,007.3
Short-term and long-term debt........................................      1,766.9         1,899.3
Other liabilities....................................................      2,785.1         3,380.7
Closed Block liabilities.............................................      9,091.3         9,221.4
Separate Accounts liabilities........................................     29,598.3        24,531.0
                                                                       ------------    ------------
      Total liabilities..............................................     69,523.8        64,950.9
                                                                       ------------    ------------
Commitments and contingencies (Notes 10, 12, 13, 14 and 15)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding....................................................          2.5             2.5
Capital in excess of par value.......................................      3,105.8         3,105.8
Retained earnings....................................................        798.7           788.4
Net unrealized investment gains......................................        189.9           396.5
Minimum pension liability............................................        (12.9)          (35.1)
                                                                       ------------    ------------
      Total shareholder's equity.....................................      4,084.0         4,258.1
                                                                       ------------    ------------
Total Liabilities and Shareholder's Equity...........................   $ 73,607.8      $ 69,209.0
                                                                       ============    ============
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
<TABLE>
<CAPTION>

                                                               1996          1995           1994
                                                           ------------  ------------  ------------
                                                                          (In Millions)
<S>                                                         <C>           <C>           <C>  
REVENUES
Universal life and investment-type product policy fee
  income.................................................   $    874.0    $    788.2    $   715.0
Premiums.................................................        597.6         606.8        625.6
Net investment income....................................      2,175.9       2,088.2      1,998.6
Investment (losses) gains, net...........................         (9.8)          5.3         91.8
Commissions, fees and other income.......................      1,081.8         897.1        847.4
Contribution from the Closed Block.......................        125.0         143.2        137.0
                                                           ------------  ------------  ------------

      Total revenues.....................................      4,844.5       4,528.8      4,415.4
                                                           ------------  ------------  ------------
BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances.....      1,270.2       1,248.3      1,201.3
Policyholders' benefits..................................      1,317.7       1,008.6        914.9
Other operating costs and expenses.......................      2,048.0       1,775.8      1,857.7
                                                           ------------  ------------  ------------
      Total benefits and other deductions................      4,635.9       4,032.7      3,973.9
                                                           ------------  ------------  ------------
Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change............................        208.6         496.1        441.5
Federal income taxes.....................................          9.7         120.5        100.2
Minority interest in net income of consolidated
  subsidiaries...........................................         81.7          62.8         50.4
                                                           ------------  ------------  ------------
Earnings from continuing operations before
  cumulative effect of accounting change.................        117.2         312.8        290.9
Discontinued operations, net of Federal income taxes.....        (83.8)          -            -
Cumulative effect of accounting change, net of Federal
  income taxes...........................................        (23.1)          -          (27.1)
                                                           ------------  ------------  ------------

Net Earnings.............................................   $     10.3    $    312.8    $   263.8
                                                           ============  ============  ============
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                   1996          1995           1994
                                                                -----------  ------------  ------------
                                                                              (In Millions)
<S>                                                              <C>          <C>           <C>       
Common stock, at par value, beginning and end of year.........   $     2.5    $      2.5    $      2.5
                                                                -----------  ------------  ------------
Capital in excess of par value, beginning of year as
  previously reported.........................................     2,913.6       2,913.6       2,613.6
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................       192.2         192.2         192.2
                                                                -----------  ------------  ------------
Capital in excess of par value, beginning of year as restated.     3,105.8       3,105.8       2,805.8
Additional capital in excess of par value.....................         -             -           300.0
                                                                -----------  ------------  ------------
Capital in excess of par value, end of year...................     3,105.8       3,105.8       3,105.8
                                                                -----------  ------------  ------------

Retained earnings, beginning of year as previously reported...       781.6         484.0         217.6
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................         6.8          (8.4)         (5.8)
                                                                -----------  ------------  ------------
Retained earnings, beginning of year as restated..............       788.4         475.6         211.8
Net earnings..................................................        10.3         312.8         263.8
                                                                -----------  ------------  ------------
Retained earnings, end of year................................       798.7         788.4         475.6
                                                                -----------  ------------  ------------

Net unrealized investment gains (losses), beginning of year
  as previously reported......................................       338.2        (203.0)        131.9
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................        58.3         (17.5)         12.7
                                                                -----------  ------------  ------------
Net unrealized investment gains (losses), beginning of
  year as restated............................................       396.5        (220.5)        144.6
Change in unrealized investment (losses) gains................      (206.6)        617.0        (365.1)
                                                                -----------  ------------  ------------
Net unrealized investment gains (losses), end of year.........       189.9         396.5        (220.5)
                                                                -----------  ------------  ------------

Minimum pension liability, beginning of year..................       (35.1)         (2.7)        (15.0)
Change in minimum pension liability...........................        22.2         (32.4)         12.3
                                                                -----------  ------------  ------------
Minimum pension liability, end of year........................       (12.9)        (35.1)         (2.7)
                                                                -----------  ------------  ------------
Total Shareholder's Equity, End of Year.......................   $ 4,084.0    $  4,258.1    $  3,360.7
                                                                ===========  ============  ============
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                  1996           1995           1994
                                                              -------------  -------------  ------------
                                                                              (In Millions)
<S>                                                            <C>           <C>             <C>  
Net earnings................................................   $     10.3     $     312.8    $    263.8
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances......      1,270.2         1,248.3       1,201.3
  Universal life and investment-type policy fee income......       (874.0)         (788.2)       (715.0)
  Investment losses (gains).................................          9.8            (5.3)        (91.8)
  Change in Federal income taxes payable....................       (197.1)          221.6          38.3
  Other, net................................................        364.4           127.3         (19.4)
                                                              -------------  -------------  ------------
Net cash provided by operating activities...................        583.6         1,116.5         677.2
                                                              -------------  -------------  ------------
Cash flows from investing activities:
  Maturities and repayments.................................      2,275.1         1,897.4       2,323.8
  Sales.....................................................      8,964.3         8,867.1       5,816.6
  Return of capital from joint ventures and limited
    partnerships............................................         78.4            65.2          39.0
  Purchases.................................................    (12,559.6)      (11,675.5)     (7,564.7)
  Decrease (increase) in loans to discontinued GIC Segment..      1,017.0         1,226.9         (40.0)
  Other, net................................................         56.7          (624.7)       (478.1)
                                                              -------------  -------------  ------------

Net cash (used) provided by investing activities............       (168.1)         (243.6)         96.6
                                                              -------------  -------------  ------------
Cash flows from financing activities: Policyholders'
 account balances:
    Deposits................................................      1,925.4         2,586.5       2,082.5
    Withdrawals.............................................     (2,385.2)       (2,657.1)     (2,864.4)
  Net decrease in short-term financings.....................          (.3)          (16.4)       (173.0)
  Additions to long-term debt...............................          -             599.7          51.8
  Repayments of long-term debt..............................       (124.8)          (40.7)       (199.8)
  Proceeds from issuance of Alliance units..................          -               -           100.0
  Payment of obligation to fund accumulated deficit of
    discontinued GIC Segment................................          -          (1,215.4)          -
  Capital contribution from the Holding Company.............          -               -           300.0
  Other, net................................................        (66.5)          (48.4)         26.5
                                                              -------------  -------------  ------------
Net cash (used) by financing activities.....................       (651.4)         (791.8)       (676.4)
                                                              -------------  -------------  ------------
Change in cash and cash equivalents.........................       (235.9)           81.1          97.4
Cash and cash equivalents, beginning of year................        774.7           693.6         596.2
                                                              -------------  -------------  ------------
Cash and Cash Equivalents, End of Year......................   $    538.8     $     774.7    $    693.6
                                                              =============  =============  ============
Supplemental cash flow information
  Interest Paid.............................................   $    109.9     $      89.6    $     34.9
                                                              =============  =============  ============
  Income Taxes (Refunded) Paid..............................   $    (10.0)    $     (82.7)   $     49.2
                                                              =============  =============  ============
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life") converted to a stock life insurance  company on July 22, 1992 and
        became a wholly owned subsidiary of The Equitable Companies Incorporated
        (the  "Holding   Company").   Equitable  Life's  insurance  business  is
        conducted  principally  by  Equitable  Life and its  wholly  owned  life
        insurance   subsidiary,   Equitable   Variable  Life  Insurance  Company
        ("EVLICO").  Effective January 1, 1997, EVLICO was merged into Equitable
        Life, which will continue to conduct the Company's  insurance  business.
        Equitable Life's  investment  management  business,  which comprises the
        Investment  Services  segment,  is  conducted  principally  by  Alliance
        Capital Management L.P.  ("Alliance"),  Equitable Real Estate Investment
        Management,  Inc.  ("EREIM")  and  Donaldson,  Lufkin &  Jenrette,  Inc.
        ("DLJ"), an investment banking and brokerage affiliate. AXA-UAP ("AXA"),
        a French  holding  company for an  international  group of insurance and
        related financial services  companies,  is the Holding Company's largest
        shareholder,  owning  approximately  60.8% at  December  31, 1996 (63.6%
        assuming conversion of Series E Convertible  Preferred Stock held by AXA
        and 54.4% if all  securities  convertible  into,  and options on, common
        stock were to be converted or exercised).

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting principles ("GAAP").

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life and its  wholly  owned life  insurance  subsidiaries
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance,  an investment advisory subsidiary,  and EREIM, a
        real estate investment management subsidiary; and those partnerships and
        joint ventures in which Equitable Life or its  subsidiaries  has control
        and  a  majority   economic   interest   (collectively,   including  its
        consolidated  subsidiaries,  the "Company"). The Company's investment in
        DLJ is reported on the equity basis of  accounting.  Closed Block assets
        and   liabilities  and  results  of  operations  are  presented  in  the
        consolidated  financial  statements  as single  line items (see Note 6).
        Unless specifically stated, all disclosures  contained herein supporting
        the consolidated  financial  statements exclude the Closed Block related
        amounts.

        The preparation of financial statements in conformity with GAAP requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and  liabilities  and disclosure of contingent  assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses  during the  reporting  period.  Actual
        results could differ from those estimates.

        All  significant  intercompany   transactions  and  balances  have  been
        eliminated in  consolidation  other than  intercompany  transactions and
        balances with the Closed Block and the discontinued  Guaranteed Interest
        Contract ("GIC") Segment (see Note 7).

        The years  "1996,"  "1995" and "1994" refer to the years ended  December
        31, 1996, 1995 and 1994, respectively.

        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1996 presentation.


                                      F-6
<PAGE>

        Closed Block

        As of July 22, 1992, Equitable Life established the Closed Block for the
        benefit of certain  classes of  individual  participating  policies  for
        which Equitable Life had a dividend scale payable in 1991 and which were
        in force on that date.  Assets were  allocated to the Closed Block in an
        amount which,  together with anticipated revenues from policies included
        in the Closed Block, was reasonably expected to be sufficient to support
        such  business,  including  provision  for  payment of  claims,  certain
        expenses and taxes,  and for  continuation of dividend scales payable in
        1991, assuming the experience underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        holders of policies  included in the Closed Block and will not revert to
        the  benefit  of  the  Holding  Company.  The  plan  of  demutualization
        prohibits  the  reallocation,  transfer,  borrowing or lending of assets
        between the Closed Block and other portions of Equitable  Life's General
        Account,  any of its Separate  Accounts or to any affiliate of Equitable
        Life  without the approval of the New York  Superintendent  of Insurance
        (the "Superintendent").  Closed Block assets and liabilities are carried
        on the same basis as similar assets and liabilities  held in the General
        Account. The excess of Closed Block liabilities over Closed Block assets
        represents the expected  future  post-tax  contribution  from the Closed
        Block which would be  recognized  in income over the period the policies
        and contracts in the Closed Block remain in force.

        Discontinued Operations

        In 1991,  the Company's  management  adopted a plan to  discontinue  the
        business  operations  of  the  GIC  Segment,  consisting  of  the  Group
        Non-Participating Wind-Up Annuities ("Wind-Up Annuities") and Guaranteed
        Interest Contract ("GIC") lines of business.  The Company  established a
        pre-tax  provision  for the  estimated  future losses of the GIC line of
        business  and a premium  deficiency  reserve for the Wind-Up  Annuities.
        Subsequent losses incurred have been charged to the two loss provisions.
        Management  reviews the  adequacy  of the  allowance  and  reserve  each
        quarter. During the fourth quarter 1996 review, management determined it
        was necessary to increase the  allowance  for expected  future losses of
        the  GIC  Segment.  Management  believes  the  loss  provisions  for GIC
        contracts  and Wind-Up  Annuities  at December  31, 1996 are adequate to
        provide  for all  future  losses;  however,  the  determination  of loss
        provisions  continues  to  involve  numerous  estimates  and  subjective
        judgments regarding the expected performance of discontinued  operations
        investment  assets.  There can be no assurance  the losses  provided for
        will not differ from the losses ultimately realized (See Note 7).

        Accounting Changes

        In 1996, the Company changed its method of accounting for  long-duration
        participating  life  insurance  contracts,  primarily  within the Closed
        Block,  in  accordance  with the  provisions  prescribed by Statement of
        Financial   Accounting  Standards  ("SFAS")  No.  120,  "Accounting  and
        Reporting  by  Mutual  Life  Insurance   Enterprises  and  by  Insurance
        Enterprises  for Certain  Long-Duration  Participating  Contracts".  The
        effect of this change,  including the impact on the Closed Block, was to
        increase earnings from continuing operations before cumulative effect of
        accounting change by $19.2 million, net of Federal income taxes of $10.3
        million for 1996.  The financial  statements for 1995 and 1994 have been
        retroactively  restated  for the change  which  resulted  in an increase
        (decrease) in earnings before  cumulative effect of accounting change of
        $15.2 million,  net of Federal income taxes of $8.2 million,  and $(2.6)
        million,   net  of  Federal   income  tax   benefit  of  $1.0   million,
        respectively.  Shareholder's  equity  increased  $199.1  million  as  of
        January 1, 1994 for the  effect of  retroactive  application  of the new
        method.  (See  "Deferred  Policy  Acquisition  Costs,"   "Policyholders'
        Account Balances and Future Policy Benefits" and Note 6.)

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of," as of
        January 1, 1996. The statement  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may


                                      F-7
<PAGE>

        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to the  Company's  cost of funds.
        The  adoption of the  statement  resulted  in the  release of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0  million  on  real  estate  held  and  used.  Real  estate  which
        management  has  committed  to disposing  of by sale or  abandonment  is
        classified  as real estate to be disposed of.  Valuation  allowances  on
        real estate to be disposed of continue to be computed using the lower of
        estimated  fair value or depreciated  cost,  net of  disposition  costs.
        Implementation of the SFAS No. 121 impairment  requirements  relative to
        other  assets to be disposed of resulted in a charge for the  cumulative
        effect of an accounting change of $23.1 million, net of a Federal income
        tax  benefit of $12.4  million,  due to the  writedown  to fair value of
        building  improvements relating to facilities being vacated beginning in
        1996.

        In the  first  quarter  of 1995,  the  Company  adopted  SFAS  No.  114,
        "Accounting  by Creditors  for  Impairment  of a Loan".  This  statement
        applies to all loans,  including  loans  restructured in a troubled debt
        restructuring   involving  a  modification  of  terms.   This  statement
        addresses the  accounting  for  impairment  of a loan by specifying  how
        allowances for credit losses should be determined. Impaired loans within
        the scope of this  statement are measured  based on the present value of
        expected future cash flows discounted at the loan's  effective  interest
        rate,  at the loan's  observable  market  price or the fair value of the
        collateral if the loan is collateral dependent. The Company provides for
        impairment  of loans  through an  allowance  for  possible  losses.  The
        adoption of this  statement did not have a material  effect on the level
        of these  allowances  or on the  Company's  consolidated  statements  of
        earnings and shareholder's equity.

        Beginning  coincident  with  issuance of SFAS No. 115,  "Accounting  for
        Certain  Investments  in Debt  and  Equity  Securities,"  implementation
        guidance in November  1995,  the Financial  Accounting  Standards  Board
        ("FASB") permitted  companies a one-time  opportunity,  through December
        31, 1995, to reassess the  appropriateness  of the classification of all
        securities  held  at  that  time.  On  December  1,  1995,  the  Company
        transferred  $4,794.9  million  of  securities  classified  as  held  to
        maturity to the available for sale portfolio. As a result,  consolidated
        shareholder's equity increased by $149.4 million, net of deferred policy
        acquisition costs ("DAC"),  amounts  attributable to participating group
        annuity contracts and deferred Federal income taxes.

        In the fourth  quarter of 1994  (effective  as of January 1, 1994),  the
        Company adopted SFAS No. 112, "Employers'  Accounting for Postemployment
        Benefits,"  which  required  employers to recognize  the  obligation  to
        provide  postemployment  benefits.   Implementation  of  this  statement
        resulted in a charge for the cumulative  effect of accounting  change of
        $27.1 million, net of a Federal income tax benefit of $14.6 million.

        New Accounting Pronouncements

        The FASB issued SFAS No. 123, "Accounting for Stock-Based Compensation,"
        which permits  entities to recognize as expense over the vesting  period
        the  fair  value of all  stock-based  awards  on the  date of grant  or,
        alternatively,  to  continue  to  apply  the  provisions  of  Accounting
        Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to
        Employees,"  and  related  interpretations.  Companies  which  elect  to
        continue to apply APB  Opinion No. 25 must  provide pro forma net income
        disclosures  for employee  stock  option  grants made in 1995 and future
        years as if the fair-value-based method defined in SFAS No. 123 had been
        applied.  The Company  accounts for stock option plans  sponsored by the
        Holding  Company,  DLJ and Alliance in accordance with the provisions of
        APB Opinion No. 25 (see Note 21).

                                      F-8
<PAGE>

        In June 1996,  the FASB issued SFAS No. 125,  "Accounting  for Transfers
        and Servicing of Financial Assets and  Extinguishments  of Liabilities".
        SFAS No. 125 specifies the  accounting  and reporting  requirements  for
        transfers  of financial  assets,  the  recognition  and  measurement  of
        servicing  assets and  liabilities and  extinguishments  of liabilities.
        SFAS No. 125 is effective for transactions  occurring after December 31,
        1996 and is to be applied  prospectively.  In  December  1996,  the FASB
        issued  SFAS  No.  127,  "Deferral  of the  Effective  Date  of  Certain
        Provisions  of FASB  Statement  No.  125," which defers for one year the
        effective  date  of  provisions   relating  to  secured  borrowings  and
        collateral and transfers of financial assets that are part of repurchase
        agreements,  dollar-roll,  securities lending and similar  transactions.
        Management has not yet determined  the effect of  implementing  SFAS No.
        125.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value. The amortized cost of fixed maturities is adjusted
        for impairments in value deemed to be other than temporary.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net of unamortized  discounts and valuation  allowances.  Effective with
        the  adoption  of  SFAS  No.  114 on  January  1,  1995,  the  valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral  value.  Prior to the adoption of SFAS No. 114, the valuation
        allowances were based on losses expected by management to be realized on
        transfers  of  mortgage  loans  to  real  estate  (upon  foreclosure  or
        in-substance foreclosure),  on the disposition or settlement of mortgage
        loans and on mortgage loans  management  believed may not be collectible
        in full. In establishing  valuation  allowances,  management  previously
        considered,   among  other  things  the  estimated  fair  value  of  the
        underlying collateral.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses) net. Valuation  allowances on real
        estate  available  for sale are  computed  using  the  lower of  current
        estimated  fair value or depreciated  cost,  net of  disposition  costs.
        Prior to the  adoption of SFAS No.  121,  valuation  allowances  on real
        estate  held for the  production  of  income  were  computed  using  the
        forecasted cash flows of the respective  properties discounted at a rate
        equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control and a majority economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Investment Results and Unrealized Investment Gains (Losses)

        Net  investment   income  and  realized   investment  gains  and  losses
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

                                      F-9
<PAGE>

        Realized   investment  gains  and  losses  are  determined  by  specific
        identification  and are  presented as a component of revenue.  Valuation
        allowances are netted  against the asset  categories to which they apply
        and changes in the valuation allowances are included in investment gains
        or losses.

        Unrealized investment gains and losses on fixed maturities available for
        sale and equity  securities  held by the Company are  accounted for as a
        separate  component of  shareholder's  equity,  net of related  deferred
        Federal  income taxes,  amounts  attributable  to the  discontinued  GIC
        Segment,  participating  group  annuity  contracts,  and DAC  related to
        universal   life  and   investment-type   products   and   participating
        traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  15 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized  with an offset to unrealized  gains (losses) in consolidated
        shareholder's equity as of the balance sheet date.

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1996, the expected  investment  yield ranged from
        7.30% grading to 7.68% over 13 years.  Estimated  gross margin  includes
        anticipated   premiums   and   investment   results   less   claims  and
        administrative  expenses,  changes in the net level premium  reserve and
        expected  annual  policyholder  dividends.  Deviations of actual results
        from  estimated  experience are reflected in earnings in the period such
        deviations  occur.  The effect on the DAC asset that would  result  from
        realization of unrealized gains (losses) is recognized with an offset to
        unrealized gains (losses) in consolidated shareholder's equity as of the
        balance sheet date.

                                      F-10
<PAGE>

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion  to  anticipated  premium  revenue  at time of issue.  In the
        fourth quarter of 1996, the DAC related to DI contracts  issued prior to
        July 1993 was written off.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values  represents  an  accumulation  of  gross  premium  payments  plus
        credited interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        include a margin for adverse deviation.  When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996,  a  loss  recognition  study  on
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions, including expected mortality and future investment returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the net  level  premium  method,  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized  DAC of $145.0  million.  The  determination  of DI reserves
        requires  making  assumptions  and  estimates  relating  to a variety of
        factors,  including  morbidity and interest rates, claims experience and


                                      F-11
<PAGE>

        lapse rates based on then known facts and circumstances. Such factors as
        claim incidence and termination  rates can be affected by changes in the
        economic,  legal  and  regulatory  environments  and work  ethic.  While
        management believes its DI reserves have been calculated on a reasonable
        basis and are  adequate,  there  can be no  assurance  reserves  will be
        sufficient to provide for future liabilities.

        Claim reserves and  associated  liabilities  for  individual  disability
        income and major medical policies were $711.8 million and $639.6 million
        at December 31, 1996 and 1995, respectively (excluding $175.0 million of
        reserve  strengthening in 1996).  Incurred benefits  (benefits paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical policies  (excluding $175.0 million of reserve  strengthening in
        1996) are summarized as follows:
<TABLE>
<CAPTION>
                                                        1996           1995         1994
                                                     -----------  ------------   ----------
                                                                   (In Millions)
        <S>                                           <C>          <C>           <C>     
        Incurred benefits related to current year...  $   189.0    $   176.0     $  188.6
        Incurred benefits related to prior years....       69.1         67.8         28.7
                                                     -----------  ------------   ----------
        Total Incurred Benefits.....................  $   258.1    $   243.8     $  217.3
                                                     ===========  ===========   ==========

        Benefits paid related to current year.......  $    32.6    $    37.0     $   43.7
        Benefits paid related to prior years........      153.3        137.8        132.3
                                                     -----------  ------------   ----------
        Total Benefits Paid.........................  $   185.9    $   174.8     $  176.0
                                                     ===========  ===========   ==========
</TABLE>

        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  Board  of  Directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        Equitable  Life is subject  to  limitations  on the amount of  statutory
        profits  which can be  retained  with  respect  to  certain  classes  of
        individual  participating  policies  that were in force on July 22, 1992
        which  are  not  included  in the  Closed  Block  and  with  respect  to
        participating  policies  issued  subsequent  to July  22,  1992.  Excess
        statutory  profits,  if  any,  will  be  distributed  over  time to such
        policyholders and will not be available to Equitable Life's shareholder.
        Earnings  in  excess  of  limitations,  if  any,  would  be  accrued  as
        policyholders' dividends.

        At December 31, 1996,  participating  policies,  including  those in the
        Closed Block, represent  approximately 24.2% ($52.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding Company and its non-life insurance subsidiaries. Current Federal
        income taxes were charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred income tax assets and  liabilities  were
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds the Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account,  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1996, 1995 and 1994,  investment  results of
        such  Separate  Accounts  were $2,970.6  million,  $1,963.2  million and
        $665.2 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:
<TABLE>
<CAPTION>
                                                                Gross              Gross
                                                 Amortized    Unrealized        Unrealized     Estimated
                                                    Cost        Gains             Losses       Fair Value
                                                ------------ -------------     ------------   -------------
                                                                     (In Millions)
        <S>                                      <C>           <C>              <C>            <C>       
        December 31, 1996
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $ 13,645.2    $    451.5       $  121.0       $ 13,975.7
            Mortgage-backed....................     2,015.9          11.2           20.3          2,006.8
            U.S. Treasury securities and
              U.S. government and
              agency securities................     1,539.4          39.2           19.3          1,559.3
            States and political subdivisions..        77.0           4.5            -               81.5
            Foreign governments................       302.6          18.0            2.2            318.4
            Redeemable preferred stock.........       139.1           3.3            7.1            135.3
                                                ------------  --------------   ------------   -------------
        Total Available for Sale...............  $ 17,719.2    $    527.7       $  169.9       $ 18,077.0
                                                ============  ==============   ============   =============
        Equity Securities:
          Common stock.........................  $     98.7    $     49.3       $   17.7       $    130.3
                                                ============  ==============   ============   =============
        December 31, 1995
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $ 10,910.7    $    617.6       $  118.1       $ 11,410.2
            Mortgage-backed....................     1,838.0          31.2            1.2          1,868.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................     2,257.0          77.8            4.1          2,330.7
            States and political subdivisions..        45.7           5.2            -               50.9
            Foreign governments................       124.5          11.0             .2            135.3
            Redeemable preferred stock.........       108.1           5.3            8.6            104.8
                                                ------------  --------------   ------------   -------------
        Total Available for Sale...............  $ 15,284.0    $    748.1       $  132.2       $ 15,899.9
                                                ============  ==============   ============   =============
        Equity Securities:
          Common stock.........................  $     97.3    $     49.1       $   18.0       $    128.4
                                                ============  ==============   ============   =============
</TABLE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities without a readily ascertainable market value, the Company has
        determined  an  estimated  fair  value  using  a  discounted  cash  flow
        approach, including provisions for credit risk, generally based upon the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        value for equity  securities,  substantially  all of which do not have a
        readily  ascertainable market value, has been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1996 and 1995,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,915.7 million and $3,748.9 million,  respectively, had estimated fair
        values of $4,024.6 million and $3,981.8 million, respectively.


                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1996 is shown below:
<TABLE>
<CAPTION>
                                                  Available for Sale
                                          ---------------------------------
                                             Amortized          Estimated
                                               Cost             Fair Value
                                          ----------------   --------------
                                                     (In Millions)
        <S>                                <C>                <C>         
        Due in one year or less..........  $      539.6       $      542.5
        Due in years two through five....       2,776.2            2,804.0
        Due in years six through ten.....       6,044.7            6,158.1
        Due after ten years..............       6,203.7            6,430.3
        Mortgage-backed securities.......       2,015.9            2,006.8
                                          ----------------   --------------
        Total............................  $   17,580.1       $   17,941.7
                                          ================   ==============
</TABLE>

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        the total  investments  in any single  issuer or total  investment  in a
        particular  industry  group.  Certain  of  these  corporate  high  yield
        securities are classified as other than investment  grade by the various
        rating  agencies,  i.e., a rating below Baa or National  Association  of
        Insurance Commissioners ("NAIC") designation of 3 (medium grade), 4 or 5
        (below  investment  grade) or 6 (in or near  default).  At December  31,
        1996,  approximately 14.20% of the $17,563.7 million aggregate amortized
        cost of bonds held by the  Insurance  Group were  considered to be other
        than investment grade.

        In addition to its  holdings of  corporate  high yield  securities,  the
        Insurance Group is an equity investor in limited  partnership  interests
        which  primarily  invest  in  securities  considered  to be  other  than
        investment grade.

        The Company has  restructured  or  modified  the terms of certain  fixed
        maturity  investments.  The fixed maturity  portfolio includes amortized
        costs of $5.5  million and $15.9  million at December 31, 1996 and 1995,
        respectively,  of such  restructured  securities.  These amounts include
        fixed  maturities  which are in default as to principal  and/or interest
        payments,  are to be restructured pursuant to commenced  negotiations or
        where the  borrowers  went into  bankruptcy  subsequent  to  acquisition
        (collectively,  "problem  fixed  maturities")  of $2.2  million and $1.6
        million as of December 31, 1996 and 1995,  respectively.  Gross interest
        income that would have been  recorded in  accordance  with the  original
        terms of restructured  fixed maturities  amounted to $1.4 million,  $3.0
        million and $7.5  million in 1996,  1995 and 1994,  respectively.  Gross
        interest  income on these fixed  maturities  included in net  investment
        income  aggregated $1.3 million,  $2.9 million and $6.8 million in 1996,
        1995 and 1994, respectively.

                                      F-15
<PAGE>

        Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>
                                                 1996          1995         1994
                                              ------------  -----------   ---------
                                                             (In Millions)
        <S>                                    <C>           <C>          <C>     
        Balances, beginning of year..........  $    325.3    $   284.9    $  355.6
        SFAS No. 121 release.................      (152.4)         -           -
        Additions charged to income..........       125.0        136.0        51.0
        Deductions for writedowns and
          asset dispositions.................      (160.8)       (95.6)     (121.7)
                                              ------------  -----------   ---------
        Balances, End of Year................  $    137.1    $   325.3    $  284.9
                                              ============  ===========  ==========
        Balances, end of year comprise:
          Mortgage loans on real estate......  $     50.4    $    65.5    $   64.2
          Equity real estate.................        86.7        259.8       220.7
                                              ------------  -----------   ---------
        Total................................  $    137.1    $   325.3    $  284.9
                                              ============  ===========  ==========
</TABLE>

        At December 31, 1996, the carrying  values of  investments  held for the
        production  of income  which were  non-income  producing  for the twelve
        months preceding the consolidated  balance sheet date were $25.0 million
        of fixed maturities and $2.6 million of mortgage loans on real estate.

        At  December  31,  1996 and 1995,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate") had an  amortized  cost of $12.4  million  (0.4% of total
        mortgage loans on real estate) and $87.7 million (2.4% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $388.3
        million and $531.5 million at December 31, 1996 and 1995,  respectively.
        These amounts include $1.0 million and $3.8 million of problem  mortgage
        loans on real estate at December 31, 1996 and 1995, respectively.  Gross
        interest income on restructured mortgage loans on real estate that would
        have been recorded in accordance  with the original  terms of such loans
        amounted to $35.5 million, $52.1 million and $44.9 million in 1996, 1995
        and 1994, respectively. Gross interest income on these loans included in
        net investment income aggregated $28.2 million,  $37.4 million and $32.8
        million in 1996, 1995 and 1994, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>
                                                                       December 31,
                                                                 ------------------------
                                                                    1996          1995
                                                                 -----------  -----------
                                                                       (In Millions)
        <S>                                                       <C>          <C>      
        Impaired mortgage loans with provision for losses.......  $    340.0   $   310.1
        Impaired mortgage loans with no provision for losses....       122.3       160.8
                                                                 -----------  -----------
        Recorded investment in impaired mortgage loans..........       462.3       470.9
        Provision for losses....................................        46.4        62.7
                                                                 -----------  -----------
        Net Impaired Mortgage Loans.............................  $    415.9   $   408.2
                                                                 ===========  ===========
</TABLE>

        Impaired mortgage loans with no provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest


                                      F-16
<PAGE>

        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

        During  1996 and 1995,  respectively,  the  Company's  average  recorded
        investment  in  impaired  mortgage  loans was $552.1  million and $429.0
        million.  Interest  income  recognized on these impaired  mortgage loans
        totaled $38.8 million and $27.9 million for 1996 and 1995, respectively,
        including $17.9 million and $13.4 million recognized on a cash basis.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1996 and 1995,  the  carrying  value of equity real estate
        available  for sale  amounted  to $345.6  million  and  $255.5  million,
        respectively.  For 1996,  1995 and 1994,  respectively,  real  estate of
        $58.7  million,  $35.3  million  and  $189.8  million  was  acquired  in
        satisfaction  of debt. At December 31, 1996 and 1995,  the Company owned
        $771.7 million and $862.7 million, respectively, of real estate acquired
        in satisfaction of debt.

        Depreciation of real estate is computed using the  straight-line  method
        over the estimated useful lives of the properties, which generally range
        from 40 to 50 years.  Accumulated depreciation on real estate was $587.5
        million and $662.4 million at December 31, 1996 and 1995,  respectively.
        Depreciation  expense  on real  estate  totaled  $91.8  million,  $121.7
        million and $117.0 million for 1996, 1995 and 1994,  respectively.  As a
        result  of  the   implementation   of  SFAS  No.  121,  during  1996  no
        depreciation  expense has been  recorded on real  estate  available  for
        sale.

                                      F-17
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial  information of real estate joint ventures
        (34 and 38  individual  ventures  as of  December  31,  1996  and  1995,
        respectively) and of limited  partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million  or  greater  and an equity  interest  of 10% or  greater  is as
        follows:
<TABLE>
<CAPTION>
                                                                               December 31,
                                                                         -------------------------
                                                                           1996            1995
                                                                         -----------   -----------
                                                                               (In Millions)
       <S>                                                                <C>           <C>    
        FINANCIAL POSITION
        Investments in real estate, at depreciated cost.................  $ 1,883.7     $ 2,684.1
        Investments in securities, generally at estimated fair value....    2,430.6       2,459.8
        Cash and cash equivalents.......................................       98.0         489.1
        Other assets....................................................      427.0         270.8
                                                                         -----------   -----------
        Total assets....................................................    4,839.3       5,903.8
                                                                         -----------   -----------
        Borrowed funds - third party....................................    1,574.3       1,782.3
        Borrowed funds - the Company....................................      137.9         220.5
        Other liabilities...............................................      415.8         593.9
                                                                         -----------   -----------
        Total liabilities...............................................    2,128.0       2,596.7
                                                                         -----------   -----------
        Partners' Capital...............................................  $ 2,711.3     $ 3,307.1
                                                                         ===========   ===========
        Equity in partners' capital included above......................  $   806.8     $   902.2
        Equity in limited partnership interests not included above......      201.8         212.8
        Other...........................................................        9.8           8.9
                                                                         -----------   -----------
        Carrying Value..................................................  $ 1,018.4     $ 1,123.9
                                                                         ===========   ===========
</TABLE>

<TABLE>
<CAPTION>
                                                                1996         1995          1994
                                                            ------------  -----------   ----------
                                                                           (In Millions)
        <S>                                                  <C>           <C>           <C>     
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $   348.9     $  463.5      $  537.7
        Revenues of other limited partnership interests....      386.1        242.3         103.4
        Interest expense - third party.....................     (111.0)      (135.3)       (114.9)
        Interest expense - the Company.....................      (30.0)       (41.0)        (36.9)
        Other expenses.....................................     (282.5)      (397.7)       (430.9)
                                                            ------------  -----------   ----------
        Net Earnings.......................................  $   311.5     $  131.8      $   58.4
                                                            ============  ===========   ==========

        Equity in net earnings included above..............  $    73.9     $   49.1      $   18.9
        Equity in net earnings of limited partnerships
          interests not included above.....................       35.8         44.8          25.3
        Other..............................................         .9          1.0           1.8
                                                            ------------  -----------   ----------
        Total Equity in Net Earnings.......................  $   110.6     $   94.9      $   46.0
                                                            ============  ===========   ==========

</TABLE>

                                      F-18
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                     1996           1995           1994
                                                 ------------   ------------   -----------
                                                                 (In Millions)
        <S>                                       <C>            <C>            <C>      
        Fixed maturities........................  $  1,307.4     $  1,151.1     $ 1,036.5
        Mortgage loans on real estate...........       303.0          329.0         385.7
        Equity real estate......................       442.4          560.4         561.8
        Other equity investments................        94.3           76.9          36.1
        Policy loans............................       160.3          144.4         122.7
        Other investment income.................       217.4          273.0         322.4
                                                 ------------   ------------   -----------
          Gross investment income...............     2,524.8        2,534.8       2,465.2
                                                 ------------   ------------   -----------
          Investment expenses...................       348.9          446.6         466.6
                                                 ------------   ------------   -----------
        Net Investment Income...................  $  2,175.9     $  2,088.2     $ 1,998.6
                                                 ============   ============   ===========
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>
                                                        1996          1995         1994
                                                     -----------   ----------   -----------
                                                                    (In Millions)

        <S>                                           <C>           <C>         <C>      
        Fixed maturities............................  $    60.5     $ 119.9     $  (14.3)
        Mortgage loans on real estate...............      (27.3)      (40.2)       (43.1)
        Equity real estate..........................      (79.7)      (86.6)        20.6
        Other equity investments....................       18.9        12.8         75.9
        Issuance and sales of Alliance Units........       20.6         -           52.4
        Other.......................................       (2.8)        (.6)          .3
                                                     -----------   ----------   -----------
        Investment (Losses) Gains, Net..............  $    (9.8)    $   5.3     $   91.8
                                                     ===========   =========   ===========
</TABLE>

        Writedowns of fixed maturities amounted to $29.9 million,  $46.7 million
        and $30.8 million for 1996, 1995 and 1994, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $23.7 million for the year ended December 31, 1996.

        For 1996,  1995 and 1994,  respectively,  proceeds  received on sales of
        fixed  maturities  classified as available for sale amounted to $8,353.5
        million,  $8,206.0 million and $5,253.9  million.  Gross gains of $154.2
        million,  $211.4  million and $65.2  million  and gross  losses of $92.7
        million, $64.2 million and $50.8 million, respectively, were realized on
        these sales. The change in unrealized  investment (losses) gains related
        to fixed maturities  classified as available for sale for 1996, 1995 and
        1994  amounted  to  $(258.0)  million,  $1,077.2  million  and  $(742.2)
        million, respectively.

        During  each  of 1995  and  1994,  one  security  classified  as held to
        maturity was sold.  During the eleven months ended November 30, 1995 and
        the  year  ended  December  31,  1994,  respectively,   twelve  and  six
        securities  so  classified  were  transferred  to the available for sale
        portfolio.  All  actions  were  taken  as  a  result  of  a  significant
        deterioration in creditworthiness.  The aggregate amortized costs of the
        securities  sold were $1.0  million  and  $19.9  million  with a related
        investment  gain of $-0- million and $.8 million  recognized in 1995 and
        1994,  respectively;  the  aggregate  amortized  cost of the  securities
        transferred  was $116.0 million and $42.8 million with gross  unrealized
        investment   losses  of  $3.2  million  and  $3.1  million   charged  to


                                      F-19
<PAGE>

        consolidated  shareholder's  equity for the eleven months ended November
        30, 1995 and the year ended December 31, 1994, respectively. On December
        1,  1995,  the  Company  transferred   $4,794.9  million  of  securities
        classified as held to maturity to the available for sale portfolio. As a
        result,  unrealized gains on fixed maturities  increased $395.6 million,
        offset by DAC of $126.5 million,  amounts  attributable to participating
        group  annuity  contracts of $39.2 million and deferred  Federal  income
        taxes of $80.5 million.

        For 1996,  1995 and 1994,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.7  million,  $131.2
        million and $175.8 million, respectively.

        In  1996,  Alliance  acquired  the  business  of  Cursitor-Eaton   Asset
        Management   Company  and  Cursitor   Holdings  Limited   (collectively,
        "Cursitor")  for  approximately   $159.0  million.  The  purchase  price
        consisted of $94.3 million in cash,  1.8 million of Alliance's  publicly
        traded units  ("Alliance  Units"),  6% notes  aggregating  $21.5 million
        payable   ratably   over  four   years,   and   substantial   additional
        consideration  which will be determined  at a later date.  The excess of
        the purchase price,  including  acquisition costs and minority interest,
        over the fair value of Cursitor's  net assets  acquired  resulted in the
        recognition  of  intangible  assets  consisting  of  costs  assigned  to
        contracts  acquired and  goodwill of  approximately  $122.8  million and
        $38.3  million,  respectively,   which  are  being  amortized  over  the
        estimated useful lives of 20 years. The Company recognized an investment
        gain of $20.6  million as a result of the issuance of Alliance  Units in
        this  transaction.  At December 31,  1996,  the  Company's  ownership of
        Alliance Units was approximately 57.3%.

        In 1994, Alliance sold 4.96 million newly issued Alliance Units to third
        parties at prevailing  market prices.  The Company continues to hold its
        1% general partnership  interest in Alliance.  The Company recognized an
        investment gain of $52.4 million as a result of these transactions.

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets  as a  component  of  equity  and  the  changes  for the
        corresponding years, are summarized as follows:
<TABLE>
<CAPTION>
                                                              1996          1995          1994
                                                            -----------  -----------   ----------- 
                                                                          (In Millions)
        <S>                                                  <C>          <C>          <C>       
        Balance, beginning of year as restated.............  $   396.5    $ (220.5)    $   144.6
        Changes in unrealized investment (losses) gains....     (297.6)    1,198.9        (856.7)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........        -         (78.1)         40.8
            DAC............................................       42.3      (216.8)        273.6
            Deferred Federal income taxes..................       48.7      (287.0)        177.2
                                                            -----------  ----------    ----------- 
        Balance, End of Year...............................  $   189.9    $  396.5     $  (220.5)
                                                            ===========  ==========   ============
        Balance, end of year comprises:
          Unrealized investment gains (losses) on:
            Fixed maturities...............................  $   357.8    $  615.9     $  (461.3)
            Other equity investments.......................       31.6        31.1           7.7
            Other, principally Closed Block................       53.1        93.1          (5.1)
                                                            -----------  ----------   ------------
              Total........................................      442.5       740.1        (458.7)
          Amounts of unrealized investment (gains)
            losses attributable to:
              Participating group annuity contracts........      (72.2)      (72.2)          5.9
              DAC..........................................      (52.0)      (94.3)        122.4
              Deferred Federal income taxes................     (128.4)     (177.1)        109.9
                                                            -----------  ----------   ------------
        Total..............................................  $   189.9    $  396.5     $  (220.5)
                                                            ===========  ==========   ============
</TABLE>

                                      F-20
<PAGE>

 6)     CLOSED BLOCK

        Summarized financial information of the Closed Block follows:
<TABLE>
<CAPTION>
                                                                           December 31,
                                                                     -------------------------
                                                                        1996          1995
                                                                     -----------   -----------
                                                                           (In Millions)
        <S>                                                          <C>           <C>      
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value 
            (amortized cost, $3,820.7 and $3,662.8).................  $ 3,889.5     $ 3,896.2
        Mortgage loans on real estate...............................    1,380.7       1,368.8
        Policy loans................................................    1,765.9       1,797.2
        Cash and other invested assets..............................      336.1         440.9
        DAC.........................................................      876.5         792.6
        Other assets................................................      246.3         286.4
                                                                     -----------   -----------
        Total Assets................................................  $ 8,495.0     $ 8,582.1
                                                                     ===========   ==========
        Liabilities
        Future policy benefits and policyholders' account balances..  $ 8,999.7     $ 8,923.5
        Other liabilities...........................................       91.6         297.9
                                                                     -----------   -----------
        Total Liabilities...........................................  $ 9,091.3     $ 9,221.4
                                                                     ===========   ==========
</TABLE>

<TABLE>
<CAPTION>
                                                               1996          1995         1994
                                                            -----------  -----------   ----------
                                                                          (In Millions)
        <S>                                                  <C>          <C>          <C>      
        Revenues
        Premiums and other revenue.........................  $   724.8    $   753.4    $   798.1
        Investment income (net of investment
          expenses of $27.3, $26.7 and $19.0)..............      546.6        538.9        523.0
        Investment losses, net.............................       (5.5)       (20.2)       (24.0)
                                                            -----------  -----------  ----------
              Total revenues...............................    1,265.9      1,272.1      1,297.1
                                                            -----------  -----------  ----------
        Benefits and Other Deductions
        Policyholders' benefits and dividends..............    1,106.3      1,077.6      1,121.6
        Other operating costs and expenses.................       34.6         51.3         38.5
                                                            -----------  -----------  ----------
              Total benefits and other deductions..........    1,140.9      1,128.9      1,160.1
                                                            -----------  -----------  ----------
        Contribution from the Closed Block.................  $   125.0    $   143.2    $   137.0
                                                            ===========  ===========  ==========
</TABLE>

        In the fourth quarter of 1996,  the Company  adopted SFAS No. 120, which
        prescribes the accounting  for individual  participating  life insurance
        contracts,  most  of  which  are  included  in  the  Closed  Block.  The
        implementation of SFAS No. 120 resulted in an increase (decrease) in the
        contribution  from the Closed Block of $27.5 million,  $18.8 million and
        $(14.0) million in 1996, 1995 and 1994, respectively.

        The fixed  maturity  portfolio,  based on amortized  cost,  includes $.4
        million and $4.3 million at December 31, 1996 and 1995, respectively, of
        restructured  securities  which includes problem fixed maturities of $.3
        million and $1.9 million, respectively.

                                      F-21
<PAGE>

        During  the  eleven  months  ended   November  30,  1995,  one  security
        classified as held to maturity was sold and ten securities classified as
        held to maturity were  transferred to the available for sale  portfolio.
        All actions resulted from significant deterioration in creditworthiness.
        The amortized cost of the security sold was $4.2 million.  The aggregate
        amortized  cost of the  securities  transferred  was $81.3  million with
        gross unrealized investment losses of $.1 million transferred to equity.
        At December 1, 1995,  $1,750.7 million of securities  classified as held
        to maturity were  transferred to the available for sale portfolio.  As a
        result,  unrealized  gains of $88.5  million  on fixed  maturities  were
        recognized, offset by DAC amortization of $52.6 million.

        At December 31, 1996 and 1995, problem mortgage loans on real estate had
        an amortized cost of $4.3 million and $36.5 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured had an amortized cost of $114.2 million and $137.7 million,
        respectively.  At December 31, 1996 and 1995, the restructured  mortgage
        loans on real estate  amount  included  $.7  million  and $8.8  million,
        respectively, of problem mortgage loans on real estate.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>
                                                                         December 31,
                                                                 -------------------------
                                                                    1996           1995
                                                                 ------------   ----------
                                                                       (In Millions)
        <S>                                                       <C>            <C>     
        Impaired mortgage loans with provision for losses.......  $    128.1     $  106.8
        Impaired mortgage loans with no provision for losses....          .6         10.1
                                                                 ------------   ----------
        Recorded investment in impaired mortgages...............       128.7        116.9
        Provision for losses....................................        12.9         17.9
                                                                 ------------   ----------
        Net Impaired Mortgage Loans.............................  $    115.8     $   99.0
                                                                 ============   ==========
</TABLE>

        During 1996 and 1995, respectively,  the Closed Block's average recorded
        investment  in  impaired  mortgage  loans was $153.8  million and $146.9
        million,  respectively.  Interest  income  recognized on these  impaired
        mortgage loans totaled $10.9 million and $5.9 million for 1996 and 1995,
        respectively,  including  $4.7 million and $1.3 million  recognized on a
        cash basis.

        Valuation  allowances  amounted to $13.8  million  and $18.4  million on
        mortgage  loans on real  estate  and $3.7  million  and $4.3  million on
        equity  real  estate  at  December  31,  1996  and  1995,  respectively.
        Writedowns of fixed maturities amounted to $12.8 million,  $16.8 million
        and $15.9 million for 1996, 1995 and 1994,  respectively.  As of January
        1, 1996,  the  adoption of SFAS No. 121 resulted in the  recognition  of
        impairment losses of $5.6 million on real estate held and used.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 7)     DISCONTINUED OPERATIONS

        Summarized financial information of the GIC Segment follows:
<TABLE>
<CAPTION>
                                                              December 31,
                                                       --------------------------
                                                          1996           1995
                                                       -----------    -----------
                                                              (In Millions)
        <S>                                             <C>            <C>  
        Assets
        Mortgage loans on real estate.................  $ 1,111.1      $ 1,485.8
        Equity real estate............................      925.6        1,122.1
        Other invested assets.........................      474.0          665.2
        Other assets..................................      226.1          579.3
                                                       -----------    -----------
        Total Assets..................................  $ 2,736.8      $ 3,852.4
                                                       ============   ===========
        Liabilities
        Policyholders' liabilities....................  $ 1,335.9      $ 1,399.8
        Allowance for future losses...................      262.0          164.2
        Amounts due to continuing operations..........      996.2        2,097.1
        Other liabilities.............................      142.7          191.3
                                                       -----------    -----------
        Total Liabilities.............................  $ 2,736.8      $ 3,852.4
                                                       ============   ===========
</TABLE>

<TABLE>
<CAPTION>
                                                               1996         1995        1994
                                                            -----------  ----------   -----------
                                                                          (In Millions)
        <S>                                                 <C>         <C>           <C>
        Revenues
        Investment income (net of investment expenses
          of $127.5, $153.1 and $183.3)....................  $   245.4    $  323.6     $   394.3
        Investment (losses) gains, net.....................      (18.9)      (22.9)         26.8
        Policy fees, premiums and other income.............         .2          .7            .4
                                                            -----------  ----------   -----------
        Total revenues.....................................      226.7       301.4         421.5
        Benefits and other deductions......................      250.4       326.5         443.2
        Losses charged to allowance for future losses......      (23.7)      (25.1)        (21.7)
                                                            -----------  ----------   -----------
        Pre-tax loss from operations.......................        -           -             -
        Pre-tax loss from strengthening of the
          allowance for future losses......................     (129.0)        -             -
        Federal income tax benefit.........................       45.2         -             -
                                                            -----------  ----------   -----------
        Loss from Discontinued Operations..................  $   (83.8)   $    -       $     -
                                                            ===========  ==========   ===========
</TABLE>

        In  1991,   management  adopted  a  plan  to  discontinue  the  business
        operations  of the GIC  Segment  consisting  of group  non-participating
        Wind-Up Annuities and the GIC lines of business.  The loss allowance and
        premium  deficiency  reserve of $569.6 million provided for in 1991 were
        based on management's best judgment at that time.

        The  Company's  quarterly  process for  evaluating  the loss  provisions
        applies  the current  period's  results of the  discontinued  operations
        against  the  allowance,  re-estimates  future  losses,  and adjusts the
        provisions,  if  appropriate.  Additionally,  as part  of the  Company's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated assumptions and estimates resulted in the need to strengthen the
        loss  provisions by $129.0  million,  resulting in a post-tax  charge of
        $83.8 million to discontinued  operations' results in the fourth quarter
        of 1996.

                                      F-23
<PAGE>

        Management  believes the loss  provisions for Wind-Up  Annuities and GIC
        contracts  at December  31, 1996 are  adequate to provide for all future
        losses;  however,  the  determination  of loss  provisions  continues to
        involve  numerous  estimates  and  subjective  judgments  regarding  the
        expected performance of discontinued operations investment assets. There
        can be no  assurance  the losses  provided  for will not differ from the
        losses  ultimately  realized.  To the  extent  actual  results or future
        projections  of the  discontinued  operations  differ from  management's
        current best estimates and assumptions  underlying the loss  provisions,
        the  difference  would be reflected in the  consolidated  statements  of
        earnings  in  discontinued  operations.  In  particular,  to the  extent
        income, sales proceeds and holding periods for equity real estate differ
        from management's previous assumptions, periodic adjustments to the loss
        provisions are likely to result.

        In January 1995, continuing  operations  transferred $1,215.4 million in
        cash to the GIC  Segment  in  settlement  of its  obligation  to provide
        assets to fund the accumulated deficit of the GIC Segment. Subsequently,
        the  GIC  Segment  remitted  $1,155.4  million  in  cash  to  continuing
        operations in partial  repayment of  borrowings  by the GIC Segment.  No
        gains or losses were  recognized on these  transactions.  Amounts due to
        continuing  operations  at  December  31,  1996,  consisted  of $1,080.0
        million borrowed by the discontinued GIC Segment offset by $83.8 million
        representing an obligation of continuing operations to provide assets to
        fund the accumulated deficit of the GIC Segment.

        Investment  income included $88.2 million of interest income for 1994 on
        amounts due from continuing  operations.  Benefits and other  deductions
        includes $114.3  million,  $154.6 million and $219.7 million of interest
        expense related to amounts borrowed from continuing  operations in 1996,
        1995 and 1994, respectively.

        Valuation  allowances  amounted  to $9.0  million  and $19.2  million on
        mortgage  loans on real estate and $20.4  million  and $77.9  million on
        equity real estate at December  31, 1996 and 1995,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        and used.  Writedowns of fixed maturities amounted to $1.6 million, $8.1
        million and $17.8  million  for 1996,  1995 and 1994,  respectively  and
        writedowns of equity real estate  subsequent to the adoption of SFAS No.
        121 amounted to $12.3 million for 1996.

        The fixed maturity  portfolio,  based on amortized  cost,  includes $6.2
        million and $15.1  million at December 31, 1996 and 1995,  respectively,
        of  restructured   securities.   These  amounts  include  problem  fixed
        maturities  of $.5  million and $6.1  million at  December  31, 1996 and
        1995, respectively.

        At December 31, 1996 and 1995, problem mortgage loans on real estate had
        amortized  costs of $7.9 million and $35.4  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had amortized  costs of $208.1 million and $289.3 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>
                                                                          December 31,
                                                                   ----------------------
                                                                     1996          1995
                                                                   ----------   ---------
                                                                        (In Millions)
        <S>                                                         <C>          <C> 
        Impaired mortgage loans with provision for losses.........  $  83.5      $ 105.1
        Impaired mortgage loans with no provision for losses......     15.0         18.2
                                                                   ----------   ---------
        Recorded investment in impaired mortgages.................     98.5        123.3
        Provision for losses......................................      8.8         17.7
                                                                   ----------   ---------
        Net Impaired Mortgage Loans...............................  $  89.7      $ 105.6
                                                                   ==========   =========
</TABLE>

                                      F-24
<PAGE>

        During 1996 and 1995, the GIC Segment's  average recorded  investment in
        impaired   mortgage  loans  was  $134.8  million  and  $177.4   million,
        respectively.  Interest  income  recognized on these  impaired  mortgage
        loans  totaled  $10.1  million  and $4.5  million  for  1996  and  1995,
        respectively,  including  $7.5 million and $.4 million  recognized  on a
        cash basis.

        At December  31, 1996 and 1995,  the GIC Segment had $263.0  million and
        $310.9 million, respectively, of real estate acquired in satisfaction of
        debt.

8)      SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:
<TABLE>
<CAPTION>
                                                                       December 31,
                                                              --------------------------------
                                                                 1996              1995
                                                              --------------    --------------
                                                                       (In Millions)
        <S>                                                    <C>               <C>    
        Short-term debt......................................  $   174.1         $     -
                                                              --------------    --------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.......      399.4             399.3
          7.70% surplus notes scheduled to mature 2015.......      199.6             199.6
          Eurodollar notes, 10.5% due 1997...................        -                76.2
          Zero coupon note, 11.25% due 1997..................        -               120.1
          Other..............................................         .5              16.3
                                                              --------------    --------------
              Total Equitable Life...........................      599.5             811.5
                                                              --------------    --------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 4.92% - 12.50% due through 2006....      968.6           1,084.4
                                                              --------------    --------------
        Alliance:
          Other..............................................       24.7               3.4
                                                              --------------    --------------
        Total long-term debt.................................    1,592.8           1,899.3
                                                              --------------    --------------

        Total Short-term and Long-term Debt..................  $ 1,766.9         $ 1,899.3
                                                              ==============    ==============
</TABLE>

        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates.  The interest rates are
        based on external  indices  dependent  on the type of  borrowing  and at
        December  31, 1996 range from 5.73% (the London  Interbank  Offered Rate
        ("LIBOR") plus 22.5 basis points) to 8.25% (the prime rate).  There were
        no borrowings  outstanding  under this bank credit  facility at December
        31, 1996.

                                      F-25
<PAGE>

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable Life's existing $350.0 million five-year bank credit facility.
        There were no borrowings  outstanding under this program at December 31,
        1996.

        In February 1996,  Alliance entered into a new $250.0 million  five-year
        revolving  credit  facility  with a group of banks  which  replaced  its
        $100.0  million   revolving  credit  facility  and  its  $100.0  million
        commercial  paper  back-up  revolving  credit  facility.  Under  the new
        revolving credit facility, the interest rate, at the option of Alliance,
        is a floating  rate  generally  based upon a defined  prime rate, a rate
        related  to the LIBOR or the  Federal  Funds  rate.  A  facility  fee is
        payable on the total  facility.  The revolving  credit  facility will be
        used to provide back-up  liquidity for commercial paper to be used under
        Alliance's $100.0 million  commercial paper program,  to fund commission
        payments  to  financial  intermediaries  for the  sale of  Class B and C
        shares under Alliance's mutual fund distribution system, and for general
        working  capital  purposes.  As of December 31,  1996,  Alliance had not
        issued any commercial  paper under its $100.0 million  commercial  paper
        program  and  there  were no  borrowings  outstanding  under  Alliance's
        revolving credit facility.

        At December 31, 1996, long-term debt expected to mature in 1997 totaling
        $174.1 million was reclassified as short-term debt.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

        On December 18, 1995,  Equitable Life issued, in accordance with Section
        1307 of the New York  Insurance  Law,  $400.0  million of surplus  notes
        having an interest rate of 6.95%  scheduled to mature in 2005 and $200.0
        million of surplus notes having an interest  rate of 7.70%  scheduled to
        mature  in 2015  (together,  the  "Surplus  Notes").  Proceeds  from the
        issuance  of the  Surplus  Notes  were  $596.6  million,  net of related
        issuance costs.  The unamortized  discount on the Surplus Notes was $1.0
        million at December  31,  1996.  Payments of interest on or principal of
        the Surplus Notes are subject to prior approval by the Superintendent.

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $1,406.4  million and $1,629.7 million at December 31, 1996
        and 1995, respectively, as collateral for certain long-term debt.

        At December 31, 1996,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1997 and the succeeding
        four years are $494.9  million,  $316.7  million,  $19.7  million,  $5.4
        million, $0 million, respectively, and $946.7 million thereafter.

 9)     FEDERAL INCOME TAXES

        A  summary  of  the  Federal   income  tax  expense   (benefit)  in  the
        consolidated statements of earnings is shown below:
<TABLE>
<CAPTION>
                                                      1996          1995           1994
                                                    -----------   ----------   ----------
                                                                (In Millions)
        <S>                                          <C>           <C>           <C>    
        Federal income tax expense (benefit):
          Current..................................  $    97.9     $ (11.7)      $   4.0
          Deferred.................................      (88.2)      132.2          96.2
                                                    -----------   ----------   ----------
        Total......................................  $     9.7     $ 120.5       $ 100.2
                                                    ===========   ==========   ==========
</TABLE>

                                      F-26
<PAGE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:
<TABLE>
<CAPTION>
                                                       1996          1995         1994
                                                    ------------  ----------   ----------
                                                                   (In Millions)

        <S>                                          <C>           <C>          <C>     
        Expected Federal income tax expense........  $    73.0     $  173.7     $  154.5
        Non-taxable minority interest..............      (28.6)       (22.0)       (17.6)
        Differential earnings amount...............        -            -          (16.8)
        Adjustment of tax audit reserves...........        6.9          4.1         (4.6)
        Equity in unconsolidated subsidiaries......      (32.3)       (19.4)       (12.5)
        Other......................................       (9.3)       (15.9)        (2.8)
                                                    ------------  ----------   ----------
        Federal Income Tax Expense.................  $     9.7     $  120.5     $  100.2
                                                    ============  ===========  ===========
</TABLE>

        Prior  to the  date  of  demutualization,  Equitable  Life  reduced  its
        deduction  for  policyholder  dividends  by  the  differential  earnings
        amount.  This amount was  computed,  for each tax year,  by  multiplying
        Equitable Life's average equity base, as determined for tax purposes, by
        an  estimate  of the excess of an imputed  earnings  rate for stock life
        insurance  companies over the average  mutual life insurance  companies'
        earnings rate. The  differential  earnings  amount for each tax year was
        subsequently recomputed when actual earnings rates were published by the
        Internal Revenue Service.  As a stock life insurance company,  Equitable
        Life no longer is required to reduce its policyholder dividend deduction
        by the differential  earnings amount, but differential  earnings amounts
        for pre-demutualization years were still being recomputed in 1994.

        The  components  of the net deferred  Federal  income tax account are as
        follows:
<TABLE>
<CAPTION>
                                                     December 31, 1996           December 31, 1995
                                                -------------------------  -------------------------
                                                  Assets     Liabilities      Assets     Liabilities
                                                ----------- -------------  ----------   ------------
                                                                   (In Millions)

        <S>                                      <C>         <C>            <C>          <C>     
        DAC, reserves and reinsurance..........  $     -     $   166.0      $   -        $  304.4
        Investments............................        -         328.6          -           326.9
        Compensation and related benefits......      259.2         -          293.0           -
        Other..................................        -           1.8          -            32.3
                                                ----------- -------------  ----------   ------------
        Total..................................  $   259.2   $   496.4      $ 293.0      $  663.6
                                                =========== =============  ==========   ============
</TABLE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:
<TABLE>
<CAPTION>
                                                  1996      1995           1994
                                               ---------  ----------   ---------
                                                           (In Millions)
        <S>                                     <C>        <C>          <C>    
        DAC, reserves and reinsurance.........  $(156.2)   $  63.3      $  12.0
        Investments...........................     78.6       13.0         89.3
        Compensation and related benefits.....     22.3       30.8         10.0
        Other.................................    (32.9)      25.1        (15.1)
                                               ---------  ----------   ---------
        Deferred Federal Income Tax
          (Benefit) Expense...................  $ (88.2)   $ 132.2      $  96.2
                                               =========  ==========   =========
</TABLE>

                                      F-27
<PAGE>

        The Internal  Revenue Service is in the process of examining the Holding
        Company's  consolidated  Federal  income tax  returns for the years 1989
        through  1991.  Management  believes  these audits will have no material
        adverse effect on the Company's results of operations.

10)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies.  The  effect  of  reinsurance  (excluding  group  life and
        health) is summarized as follows:
<TABLE>
<CAPTION>
                                                         1996           1995           1994
                                                       -----------   -----------  -----------
                                                                    (In Millions)
        <S>                                             <C>           <C>          <C>     
        Direct premiums...............................  $   461.4     $  474.2     $  476.7
        Reinsurance assumed...........................      177.5        171.3        180.5
        Reinsurance ceded.............................      (41.3)       (38.7)       (31.6)
                                                       -----------   -----------  -----------
        Premiums......................................  $   597.6     $  606.8     $  625.6
                                                       ===========   ==========   ===========
        Universal Life and Investment-type Product
          Policy Fee Income Ceded.....................  $    48.2     $   44.0     $   27.5
                                                       ===========   ==========   ===========
        Policyholders' Benefits Ceded.................  $    54.1     $   48.9     $   20.7
                                                       ===========   ==========   ===========
        Interest Credited to Policyholders' Account
          Balances Ceded..............................  $    32.3     $   28.5     $   25.4
                                                       ===========   ==========   ===========
</TABLE>

        Effective  January 1, 1994, all in force business above $5.0 million was
        reinsured.   During  1996,  the  Company's   retention  limit  on  joint
        survivorship  policies was  increased to $15.0  million.  The  Insurance
        Group also reinsures the entire risk on certain substandard underwriting
        risks as well as in certain other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $2.4 million,
        $260.6 million and $241.0 million for 1996, 1995 and 1994, respectively.
        Ceded  death and  disability  benefits  totaled  $21.2  million,  $188.1
        million  and  $235.5  million  for 1996,  1995 and  1994,  respectively.
        Insurance liabilities ceded totaled $652.4 million and $724.2 million at
        December 31, 1996 and 1995, respectively.

11)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable  Life's and EREIM's benefits are based on a
        cash balance formula or years of service and final average earnings,  if
        greater,  under certain  grandfathering  rules in the plans.  Alliance's
        benefits  are based on years of  credited  service,  average  final base
        salary and primary  social  security  benefits.  The  Company's  funding
        policy is to make the  minimum  contribution  required  by the  Employee
        Retirement Income Security Act of 1974.

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:
<TABLE>
<CAPTION>
                                                               1996         1995         1994
                                                            -----------  ----------   ---------
                                                                          (In Millions)
        <S>                                                  <C>          <C>         <C>    
        Service cost.......................................  $    33.8    $  30.0     $  30.3
        Interest cost on projected benefit obligations.....      120.8      122.0       111.0
        Actual return on assets............................     (181.4)    (309.2)       24.4
        Net amortization and deferrals.....................       43.4      155.6      (142.5)
                                                            -----------  ----------   ---------
        Net Periodic Pension Cost (Credit).................  $    16.6    $  (1.6)    $  23.2
                                                            ===========  =========   ==========
</TABLE>

                                      F-28
<PAGE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:
<TABLE>
<CAPTION>
                                                                      December 31,
                                                               --------------------------
                                                                  1996             1995
                                                               ------------   -----------
                                                                      (In Millions)
        <S>                                                     <C>           <C>       
        Actuarial present value of obligations:
          Vested..............................................  $1,672.2      $  1,642.4
          Non-vested..........................................      10.1            10.9
                                                               ------------   -----------
        Accumulated Benefit Obligation........................  $1,682.3      $  1,653.3
                                                               ===========   ============

        Plan assets at fair value.............................  $1,626.0      $  1,503.8
        Projected benefit obligation..........................   1,765.5         1,743.0
                                                               -----------   ------------
        Projected benefit obligation in excess of plan assets.    (139.5)         (239.2)
        Unrecognized prior service cost.......................     (17.9)          (25.5)
        Unrecognized net loss from past experience different
          from that assumed...................................     280.0           368.2
        Unrecognized net asset at transition..................       4.7            (7.3)
        Additional minimum liability..........................     (19.3)          (51.9)
                                                               ------------   -----------
        Prepaid Pension Cost..................................  $  108.0      $     44.3
                                                               ===========   ============
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.5% and 4.25%, respectively,  at December 31, 1996 and
        7.25% and 4.50%,  respectively,  at December 31, 1995.  As of January 1,
        1996 and 1995,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25% and 11%, respectively.

        The  Company  recorded,  as a  reduction  of  shareholder's  equity,  an
        additional minimum pension liability of $12.9 million and $35.1 million,
        net  of  Federal   income   taxes,   at  December  31,  1996  and  1995,
        respectively,   representing  the  excess  of  the  accumulated  benefit
        obligation  over  the fair  value of plan  assets  and  accrued  pension
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of Group
        Trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $34.7 million,
        $36.4 million and $38.1 million for 1996, 1995 and 1994, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company on or after attaining age
        55 who have at least 10 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1996,  1995 and 1994,  the  Company  made
        estimated  postretirement  benefits  payments  of $18.9  million,  $31.1
        million and $29.8 million, respectively.

                                      F-29
<PAGE>

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:
<TABLE>
<CAPTION>
                                                               1996         1995         1994
                                                            ----------   -----------   ---------
                                                                        (In Millions)
        <S>                                                  <C>          <C>           <C>    

        Service cost.......................................  $     5.3    $   4.0       $   3.9
        Interest cost on accumulated postretirement
          benefits obligation..............................       34.6       34.7          28.6
        Net amortization and deferrals.....................        2.4       (2.3)         (3.9)
                                                            ----------   -----------   ---------
        Net Periodic Postretirement Benefits Costs.........  $    42.3    $  36.4       $  28.6
                                                            ==========   ===========   =========
</TABLE>

<TABLE>
<CAPTION>
                                                                     December 31,
                                                                -------------------------
                                                                  1996            1995
                                                                -----------   -----------
                                                                        (In Millions)
        <S>                                                      <C>           <C>     
        Accumulated postretirement benefits obligation:
          Retirees.............................................  $   381.8     $  391.8
          Fully eligible active plan participants..............       50.7         50.4
          Other active plan participants.......................       60.7         64.2
                                                                -----------   -----------
                                                                     493.2        506.4
        Unrecognized prior service cost........................       50.5         56.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions....     (150.5)      (181.3)
                                                                -----------   -----------
        Accrued Postretirement Benefits Cost...................  $   393.2     $  381.4
                                                                ===========   ===========
</TABLE>

        At January 1, 1994,  medical benefits available to retirees under age 65
        are the same as those offered to active  employees and medical  benefits
        will be limited to 200% of 1993 costs for all participants.

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  9.5%  in  1996,
        gradually  declining  to 3.5% in the  year  2009  and in 1995  was  10%,
        gradually  declining to 3.5% in the year 2008. The discount rate used in
        determining the accumulated postretirement benefits obligation was 7.50%
        and 7.25% at December 31, 1996 and 1995, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1996
        would be  increased  7%.  The  effect  of this  change on the sum of the
        service cost and interest cost would be an increase of 8%.

12)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December 31, 1996 was $649.9  million.  The average  unexpired  terms at
        December 31, 1996 range from 2.2 to 2.7 years. At December 31, 1996, the
        cost of  terminating  outstanding  matched  swaps in a loss position was
        $8.3 million and the unrealized  gain on outstanding  matched swaps in a
        gain  position  was $11.4  million.  The  Company  has no  intention  of
        terminating  these  contracts  prior to maturity.  During 1996, 1995 and
        1994, net gains (losses) of $.2 million, $1.4 million and $(.2) million,
        respectively,  were  recorded  in  connection  with  interest  rate swap


                                      F-30
<PAGE>

        activity.  Equitable  Life has  implemented an interest rate cap program
        designed  to  hedge  crediting  rates on  interest-sensitive  individual
        annuities  contracts.  The outstanding  notional amounts at December 31,
        1996 of contracts  purchased and sold were  $5,050.0  million and $500.0
        million,  respectively.  The net premium paid by Equitable Life on these
        contracts  was $22.5  million and is being  amortized  ratably  over the
        contract periods ranging from 3 to 5 years. Income and expense resulting
        from this program are reflected as an adjustment to interest credited to
        policyholders' account balances.

        Substantially  all of DLJ's  business  related to  derivatives is by its
        nature  trading  activities  which  are  primarily  for the  purpose  of
        customer  accommodations.  DLJ's derivative activities consist primarily
        of  option  writing  and  trading  in  forward  and  futures  contracts.
        Derivative  financial  instruments  have both  on-and-off  balance sheet
        implications depending on the nature of the contracts. DLJ's involvement
        in swap contracts is not significant.

        Fair Value of Financial Instruments

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including estimates of timing,  amount of expected future cash flows and
        the credit standing of counterparties. Such estimates do not reflect any
        premium or discount that could result from offering for sale at one time
        the Company's entire holdings of a particular financial instrument,  nor
        do they consider the tax impact of the  realization of unrealized  gains
        or  losses.   In  many  cases,   the  fair  value  estimates  cannot  be
        substantiated  by  comparison  to  independent   markets,  nor  can  the
        disclosed value be realized in immediate settlement of the instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1996 and 1995.

        Fair  value  for  mortgage   loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        The estimated  fair values for the Company's  liabilities  under GIC and
        association  plan contracts are estimated using  contractual  cash flows
        discounted based on the T. Rowe Price GIC Index Rate for the appropriate
        duration.  For  durations  in excess of the  published  index rate,  the
        appropriate  Treasury  rate is used plus a spread  equal to the  longest
        duration GIC rate spread published.

        The estimated  fair values for those group annuity  contracts  which are
        classified  as  universal  life  type  contracts  are  measured  at  the
        estimated fair value of the underlying assets. The estimated fair values
        for single  premium  deferred  annuities  ("SPDA") are  estimated  using
        projected cash flows discounted at current offering rates. The estimated
        fair values for supplementary contracts not involving life contingencies
        ("SCNILC") and annuities certain are derived using discounted cash flows
        based upon the estimated current offering rate.

        Fair value for  long-term  debt is  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar  to  the  Company.   The  Company's  fair  value  of  short-term
        borrowings approximates their carrying value.

                                      F-31
<PAGE>

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 6 and 7:
<TABLE>
<CAPTION>
                                                                     December 31,
                                                -------------------------------------------------------
                                                        1996                            1995
                                                ------------------------   ----------------------------
                                                   Carrying   Estimated      Carrying      Estimated
                                                    Value     Fair Value       Value       Fair Value
                                                ------------ -----------   ------------   ------------
                                                                    (In Millions)
        <S>                                      <C>          <C>            <C>            <C>      
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $  3,133.0   $  3,394.6     $  3,638.3     $ 3,973.6
        Other joint ventures...................       467.0        467.0          492.7         492.7
        Policy loans...........................     2,196.1      2,221.6        1,976.4       2,057.5
        Policyholders' account balances:
          Association plans....................        78.1         77.3          101.0         100.0
          Group annuity contracts..............     2,141.0      1,954.0        2,335.0       2,395.0
          SPDA.................................     1,062.7      1,065.7        1,265.8       1,272.0
          Annuities certain and SCNILC.........       654.9        736.2          646.4         716.7
        Long-term debt.........................     1,592.8      1,557.7        1,899.3       1,962.9

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........     1,380.7      1,425.6        1,368.8       1,461.4
        Other equity investments...............       105.0        105.0          151.6         151.6
        Policy loans...........................     1,765.9      1,798.0        1,797.2       1,891.4
        SCNILC liability.......................        30.6         34.9           34.8          39.6

        GIC Segment Financial Instruments:
        Mortgage loans on real estate..........     1,111.1      1,220.3        1,485.8       1,666.1
        Fixed maturities.......................        42.5         42.5          107.4         107.4
        Other equity investments...............       300.5        300.5          455.9         455.9
        Guaranteed interest contracts..........       290.7        300.5          329.0         352.0
        Long-term debt.........................       102.1        102.2          135.1         136.0
</TABLE>

13)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $244.9 million to affiliated real estate
        joint  ventures;   to  provide  equity   financing  to  certain  limited
        partnerships of $205.8 million at December 31, 1996, under existing loan
        or loan commitment agreements; and to provide short-term financing loans
        which at December 31, 1996 totaled $14.6  million.  Management  believes
        the  Company  will not  incur any  material  losses as a result of these
        commitments.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        At December 31, 1996,  the Insurance  Group had $51.6 million of letters
        of credit outstanding.

                                      F-32
<PAGE>

14)     LITIGATION

        A number of lawsuits has been filed against life and health  insurers in
        the  jurisdictions  in  which  Equitable  Life and its  subsidiaries  do
        business involving insurers' sales practices,  alleged agent misconduct,
        failure to properly  supervise  agents,  and other matters.  Some of the
        lawsuits have  resulted in the award of  substantial  judgments  against
        other insurers,  including  material amounts of punitive damages,  or in
        substantial  settlements.   In  some  states,  juries  have  substantial
        discretion in awarding punitive damages.  Equitable Life, EVLICO and The
        Equitable  of  Colorado,  Inc.  ("EOC"),  like  other  life  and  health
        insurers, from time to time are involved in such litigation. To date, no
        such  lawsuit has  resulted in an award or  settlement  of any  material
        amount against the Company.  Among litigations pending against Equitable
        Life,  EVLICO and EOC of the type referred to in this  paragraph are the
        litigations described in the following eight paragraphs.

        An action entitled Golomb et al. v. The Equitable Life Assurance Society
        of the United  States was filed on January  20,  1995 in New York County
        Supreme Court. The action purports to be brought on behalf of a class of
        persons  insured after 1983 under Lifetime  Guaranteed  Renewable  Major
        Medical  Insurance  Policies issued by Equitable Life (the  "policies").
        The complaint  alleges that premium  increases for these  policies after
        1983,  all of which were filed with and  approved  by the New York State
        Insurance  Department  and certain  other state  insurance  departments,
        breached the terms of the policies,  and that statements in the policies
        and  elsewhere  concerning  premium  increases  constituted   fraudulent
        concealment,  misrepresentations  in violation of New York Insurance Law
        Section 4226 and deceptive practices under New York General Business Law
        Section 349. The  complaint  seeks a  declaratory  judgment,  injunctive
        relief  restricting  the  methods  by  which  Equitable  Life  increases
        premiums  on the  policies  in the  future,  a refund of  premiums,  and
        punitive  damages.  Plaintiffs  also have  indicated that they will seek
        damages in an  unspecified  amount.  Equitable Life moved to dismiss the
        complaint  in its entirety on the grounds that it fails to state a claim
        and that  uncontroverted  documentary  evidence  establishes  a complete
        defense to the claims.  On May 29,  1996,  the New York  County  Supreme
        Court  entered a  judgment  dismissing  the  complaint  with  prejudice.
        Plaintiffs have filed a notice of appeal of that judgment.

        In January 1996,  separate  actions were filed in Pennsylvania and Texas
        state courts  (entitled,  respectively,  Malvin et al. v. The  Equitable
        Life  Assurance  Society of the  United  States and Bowler et al. v. The
        Equitable Life Assurance  Society of the United  States),  making claims
        similar  to those in the New York  action  described  above.  The  Texas
        action  also  claims  that  Equitable  Life   misrepresented   to  Texas
        policyholders that the Texas Insurance Department had approved Equitable
        Life's rate increases.  These actions are asserted on behalf of proposed
        classes of Pennsylvania issued or renewed policyholders and Texas issued
        or renewed  policyholders,  insured under the policies. The Pennsylvania
        and Texas actions seek  compensatory and punitive damages and injunctive
        relief  restricting  the  methods  by  which  Equitable  Life  increases
        premiums  in the future  based on the common law and  statutes  of those
        states.  On February 9, 1996,  Equitable  Life removed the  Pennsylvania
        action,  Malvin,  to the  United  States  District  Court for the Middle
        District of  Pennsylvania.  Following  the decision  granting  Equitable
        Life's motion to dismiss the New York action (Golomb), on the consent of
        the  parties  the  District  Court  ordered  an  indefinite  stay of all
        proceedings in the Pennsylvania action,  pending either party's right to
        reinstate the proceeding,  and ordered that for administrative  purposes
        the  case be  deemed  administratively  closed.  On  February  2,  1996,
        Equitable  Life removed the Texas action,  Bowler,  to the United States
        District Court for the Northern  District of Texas. On May 20, 1996, the
        plaintiffs in Bowler  amended their  complaint by adding  allegations of
        misrepresentation   regarding   premium  increases  on  other  types  of
        guaranteed   renewable  major  medical  insurance   policies  issued  by
        Equitable Life up to and including 1983. On July 1, 1996, Equitable Life
        filed a  motion  for  summary  judgment  dismissing  the  first  amended
        complaint in its entirety. In August, 1996, the court granted plaintiffs
        leave to file a supplemental  complaint on behalf of a proposed class of
        Texas policyholders claiming unfair  discrimination,  breach of contract
        and other claims  arising out of alleged  differences  between  premiums
        charged  to  Texas  policyholders  and  premiums  charged  to  similarly
        situated policyholders in New York and certain other states.  Plaintiffs
        seek refunds of alleged  overcharges,  exemplary or  additional  damages
        citing Texas statutory  provisions which among other things,  permit two


                                      F-33
<PAGE>

        times the amount of actual damage plus additional  penalties if the acts
        complained  of are  found  to be  knowingly  committed,  and  injunctive
        relief.  Equitable  Life has also  filed a motion for  summary  judgment
        dismissing the supplemental  complaint in its entirety.  Plaintiffs also
        obtained  permission  to add another  plaintiff to the first amended and
        supplemental  complaints.  Plaintiffs  have  opposed  both  motions  for
        summary  judgment and  requested  that certain  issues be found in their
        favor. Equitable Life is in the process of replying.

        On May 22, 1996, a separate  action  entitled  Bachman v. The  Equitable
        Life Assurance Society of the United States,  was filed in Florida state
        court making claims similar to those in the previously  reported  Golomb
        action.  The Florida action is asserted on behalf of a proposed class of
        Florida  issued  or  renewed  policyholders  insured  after  1983  under
        Lifetime Guaranteed Renewable Major Medical Insurance Policies issued by
        Equitable  Life.  The Florida  action  seeks  compensatory  and punitive
        damages and injunctive relief restricting the methods by which Equitable
        Life  increases  premiums  in the  future  based on  various  common law
        claims.  On June 20, 1996,  Equitable Life removed the Florida action to
        Federal court.  Equitable  Life has answered the complaint,  denying the
        material  allegations and asserting  certain  affirmative  defenses.  On
        December 6, 1996, Equitable Life filed a motion for summary judgment and
        plaintiff is expected to file its response to that motion shortly.

        On November 6, 1996, a proposed class action entitled  Fletcher,  et al.
        v. The Equitable Life Assurance Society of the United States,  was filed
        in California Superior Court for Fresno County, making substantially the
        same allegations  concerning premium rates and premium rate increases on
        guaranteed  renewable  policies made in the Bowler action. The complaint
        alleges,  among other things,  that differentials  between rates charged
        California policyholders and policyholders in New York and certain other
        states,  and the methods  used by Equitable  Life to  calculate  premium
        increases,  breached  the terms of its  policies,  that  Equitable  Life
        misrepresented  and concealed the facts pertaining to such differentials
        and methods in violation of California law, and that Equitable Life also
        misrepresented  that its rate  increases were approved by the California
        Insurance  Department.   Plaintiffs  seek  compensatory  damages  in  an
        unspecified amount,  rescission,  injunctive relief and attorneys' fees.
        Equitable Life removed the action to Federal court;  plaintiff has moved
        to  remand  the  case  to  state  court.  Although  the  outcome  of any
        litigation cannot be predicted with certainty, particularly in the early
        stages of an action, the Company's management believes that the ultimate
        resolution  of  the  Golomb,   Malvin,   Bowler,  Bachman  and  Fletcher
        litigations  should not have a material  adverse effect on the financial
        position of the Company. Due to the early stage of such litigations, the
        Company's management cannot make an estimate of loss, if any, or predict
        whether or not such  litigations  will have a material adverse effect on
        the Company's results of operations in any particular period.

        An action was instituted on April 6, 1995 against Equitable Life and its
        wholly owned subsidiary,  EOC, in New York state court,  entitled Sidney
        C. Cole et al. v. The  Equitable  Life  Assurance  Society of the United
        States  and The  Equitable  of  Colorado,  Inc.,  No.  95/108611  (N. Y.
        County).  The action is brought by the  holders of a joint  survivorship
        whole life policy issued by EOC. The action  purports to be on behalf of
        a class  consisting  of all persons who from  January 1, 1984  purchased
        life insurance  policies sold by Equitable Life and EOC based upon their
        allegedly  uniform sales  presentations  and policy  illustrations.  The
        complaint puts in issue various  alleged sales practices that plaintiffs
        assert,  among other things,  misrepresented  the stated number of years
        that the annual premium would need to be paid.  Plaintiffs  seek damages
        in an unspecified  amount,  imposition of a constructive trust, and seek
        to enjoin  Equitable Life and EOC from engaging in the challenged  sales
        practices.  On June 28,  1996,  the court  issued a  decision  and order
        dismissing  with  prejudice  plaintiff's  causes  of action  for  fraud,
        constructive  fraud,  breach of fiduciary duty,  negligence,  and unjust
        enrichment, and dismissing without prejudice plaintiff's cause of action
        under the New York State consumer protection statute. The only remaining
        causes   of  action   are  for   breach  of   contract   and   negligent
        misrepresentation.  Plaintiffs made a motion for reargument with respect
        to this order,  which was submitted to the court in October  1996.  This
        motion was denied by the court on December 16, 1996.

                                      F-34
<PAGE>

        On May 21,  1996,  an  action  entitled  Elton  F.  Duncan,  III v.  The
        Equitable  Life Assurance  Society of the United  States,  was commenced
        against  Equitable  Life in the Civil  District  Court for the Parish of
        Orleans, State of Louisiana.  The action is brought by an individual who
        purchased  a whole life  policy.  Plaintiff  alleges  misrepresentations
        concerning  the  extent to which  the  policy  was a proper  replacement
        policy and the number of years that the annual  premium would need to be
        paid.  Plaintiff purports to represent a class consisting of all persons
        who  purchased  whole life or universal  life  insurance  policies  from
        Equitable  Life from  January 1, 1982 to the  present.  Plaintiff  seeks
        damages,  including punitive damages,  in an unspecified amount. On July
        26, 1996, an action entitled Michael Bradley v. Equitable  Variable Life
        Insurance Company,  was commenced in New York state court. The action is
        brought by the  holder of a variable  life  insurance  policy  issued by
        EVLICO.  The plaintiff  purports to represent a class  consisting of all
        persons or entities who  purchased one or more life  insurance  policies
        issued by EVLICO  from  January 1,  1980.  The  complaint  puts at issue
        various   alleged  sales   practices   and  alleges   misrepresentations
        concerning  the  extent to which  the  policy  was a proper  replacement
        policy and the number of years that the annual  premium would need to be
        paid.  Plaintiff  seeks  damages,  including  punitive  damages,  in  an
        unspecified  amount and also seeks injunctive relief  prohibiting EVLICO
        from canceling  policies for failure to make premium payments beyond the
        alleged  stated number of years that the annual premium would need to be
        paid. On September 21, 1996 Equitable Life, EVLICO and EOC made a motion
        to have this  proceeding  moved from Kings County  Supreme  Court to New
        York County for joint trial or consolidation  with the Cole action.  The
        motion was denied by the court on January 9, 1997.  On January 10, 1997,
        plaintiffs  moved for  certification of a nationwide class consisting of
        all  persons  or  entities  who  were  sold one or more  life  insurance
        products on a "vanishing premium" basis and/or were allegedly induced to
        purchase  additional   policies  from  EVLICO,   using  the  cash  value
        accumulated  in  existing  policies,  from  January 1, 1980  through and
        including  December 31, 1996.  Plaintiffs  further moved to have Michael
        Bradley  designated  as the class  representative.  Discovery  regarding
        class certification is underway.

        On  December  12,  1996,  an action  entitled  Robert  E.  Dillon v. The
        Equitable Life Assurance  Society of the United States and The Equitable
        of Colorado,  was commenced in the United States  District Court for the
        Southern District of Florida. The action is brought by an individual who
        purchased  a joint whole life policy  from EOC.  The  complaint  puts at
        issue  various  alleged sales  practices and alleges  misrepresentations
        concerning the alleged  impropriety of  replacement  policies  issued by
        Equitable  Life and EOC and  alleged  misrepresentations  regarding  the
        number  of  years  premiums  would  have to be  paid on the  defendants'
        policies.  Plaintiff  brings  claims  for  breach  of  contract,  fraud,
        negligent  misrepresentation,  money had and received, unjust enrichment
        and imposition of a constructive trust.  Plaintiff purports to represent
        two classes of persons.  The first is a "contract class,"  consisting of
        all persons who purchased  whole or universal  life  insurance  policies
        from  Equitable  Life and EOC and from whom  Equitable Life and EOC have
        sought additional payments beyond the number of years allegedly promised
        by Equitable Life and EOC. The second is a "fraud class,"  consisting of
        all persons with an interest in policies  issued by  Equitable  Life and
        EOC at any time since  October 1, 1986.  Plaintiff  seeks  damages in an
        unspecified amount, and also seeks injunctive relief attaching Equitable
        Life's and EOC's profits from their alleged sales  practices.  Equitable
        Life's  and EOC's time to answer or move with  respect to the  complaint
        has been  extended  until  February  24,  1997.  Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages of an action, the Company's management believes that the ultimate
        resolution of the Cole,  Duncan,  Bradley and Dillon  litigations should
        not have a material  adverse  effect on the  financial  position  of the
        Company.  Due to the early  stages of such  litigations,  the  Company's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not any such  litigation  will have a material  adverse effect on the
        Company's results of operations in any particular period.

        On January 3, 1996, an amended complaint was filed in an action entitled
        Frank Franze Jr. and George  Busher,  individually  and on behalf of all
        others similarly situated v. The Equitable Life Assurance Society of the
        United  States,  and Equitable  Variable  Life  Insurance  Company,  No.
        94-2036 in the United States District Court for the Southern District of
        Florida.  The  action  was  brought  by two  individuals  who  purchased
        variable life insurance policies.  The plaintiffs purport to represent a
        nationwide class  consisting of all persons who purchased  variable life
        insurance  policies from Equitable  Life and EVLICO since  September 30,
        1991.  The basic  allegation of the amended  complaint is that Equitable
        Life's and EVLICO's  agents were trained not to disclose  fully that the


                                      F-35
<PAGE>

        product being sold was life insurance.  Plaintiffs  allege violations of
        the Federal  securities  laws and seek  rescission  of the  contracts or
        compensatory damages and attorneys' fees and expenses.  The court denied
        Equitable Life and EVLICO's  motion to dismiss the amended  complaint on
        September 24, 1996.  Equitable Life and EVLICO have answered the amended
        complaint,  denying  the  material  allegations  and  asserting  certain
        affirmative defenses. Currently, the parties are conducting discovery in
        connection  with  plaintiffs'  attempt to certify a class. On January 9,
        1997, an action entitled Rosemarie Chaviano,  individually and on behalf
        of all others similarly situated v. The Equitable Life Assurance Society
        of the United States, and Equitable Variable Life Insurance Company, was
        filed in Massachusetts state court making claims similar to those in the
        Franze action and alleging  violations of the  Massachusetts  securities
        laws. The plaintiff  purports to represent all persons in  Massachusetts
        who purchased variable life insurance  contracts from Equitable Life and
        EVLICO from January 9, 1993 to the  present.  The  Massachusetts  action
        seeks  rescission of the contracts or compensatory  damages,  attorneys'
        fees,  expenses  and  injunctive  relief.  Although  the  outcome of any
        litigation cannot be predicted with certainty, particularly in the early
        stages of an action, the Company's management believes that the ultimate
        resolution of the  litigations  discussed in this  paragraph  should not
        have a material adverse effect on the financial position of the Company.
        Due to the early stages of such  litigation,  the  Company's  management
        cannot make an estimate of loss,  if any, or predict  whether or not any
        such  litigation  will have a material  adverse  effect on the Company's
        results of operations in any particular period.

        Equitable Life recently responded to a subpoena from the U.S. Department
        of Labor  ("DOL")  requesting  copies of any  third-party  appraisals in
        Equitable Life's possession  relating to the ten largest  properties (by
        value)  in  the  Prime  Property  Fund  ("PPF").  PPF  is  an  open-end,
        commingled  real estate  separate  account of Equitable Life for pension
        clients.  Equitable  Life  serves as  investment  manager in PPF and has
        retained  EREIM as advisor.  In early 1995, the DOL commenced a national
        investigation  of commingled  real estate funds with pension  investors,
        including PPF. The investigation  now appears to be focused  principally
        on appraisal and valuation procedures in respect of fund properties. The
        most recent request from the DOL seems to reflect,  at least in part, an
        interest in the relationship between the valuations for those properties
        reflected in appraisals  prepared for local property tax proceedings and
        the valuations  used by PPF for other  purposes.  At no time has the DOL
        made any  specific  allegation  that  Equitable  Life or EREIM has acted
        improperly and Equitable Life and EREIM believe that any such allegation
        would be without  foundation.  While the  outcome of this  investigation
        cannot be predicted with  certainty,  in the opinion of management,  the
        ultimate  resolution of this matter  should not have a material  adverse
        effect on the Company's  consolidated  financial  position or results of
        operations in any particular period.

        Equitable  Casualty Insurance Company  ("Casualty"),  an indirect wholly
        owned   subsidiary  of  Equitable  Life,  is  party  to  an  arbitration
        proceeding  that commenced in August 1995.  The proceeding  relates to a
        dispute among Casualty,  Houston  General  Insurance  Company  ("Houston
        General")  and  GEICO  General   Insurance   Company  ("GEICO  General")
        regarding the interpretation of a reinsurance agreement. The arbitration
        panel  issued a final  award in favor of Casualty  and GEICO  General on
        June 17, 1996.  Casualty and GEICO  General  moved in the pending  Texas
        state  court  action,  with  Houston  General's  consent,  for an  order
        confirming the arbitration  award and entering  judgment  dismissing the
        action.  The motion was granted on January 29,  1997.  The parties  have
        also  stipulated to the dismissal  without  prejudice of a related Texas
        Federal court action  brought by Houston  General  against GEICO General
        and Equitable Life. In connection  with  confirmation of the arbitration
        award,  Houston  General  paid to  Casualty  approximately  $839,600  in
        settlement of certain  reimbursement  claims by Casualty against Houston
        General.

        On July 25, 1995, a Consolidated and Supplemental Class Action Complaint
        ("Complaint")  was filed against the Alliance North American  Government
        Income Trust,  Inc. (the "Fund"),  Alliance and certain other defendants
        affiliated  with  Alliance,  including  the  Holding  Company,  alleging
        violations  of Federal  securities  laws,  fraud and breach of fiduciary
        duty in connection with the Fund's  investments in Mexican and Argentine
        securities.  The  Complaint,  which seeks  certification  of a plaintiff
        class of persons  who  purchased  or owned Class A, B or C shares of the
        Fund from March 27, 1992 through December 23, 1994, seeks an unspecified
        amount of damages,  costs,  attorneys'  fees and punitive  damages.  The
        principal  allegations of the Complaint are that the Fund purchased debt
        securities  issued by the Mexican and Argentine  governments  in amounts


                                      F-36
<PAGE>

        that were not  permitted by the Fund's  investment  objective,  and that
        there was no  shareholder  vote to change the  investment  objective  to
        permit purchases in such amounts. The Complaint further alleges that the
        decline in the value of the Mexican and Argentine securities held by the
        Fund  caused the Fund's net asset value to decline to the  detriment  of
        the Fund's  shareholders.  On  September  26,  1996,  the United  States
        District  Court  for the  Southern  District  of New  York  granted  the
        defendants'  motion to dismiss all counts of the  complaint.  On October
        11, 1996,  plaintiffs filed a motion for  reconsideration of the court's
        decision  granting  defendants'  motion to  dismiss  the  Complaint.  On
        November   25,   1996,   the  court   denied   plaintiffs'   motion  for
        reconsideration.  On October  29,  1996,  plaintiffs  filed a motion for
        leave to file an amended  complaint.  The principal  allegations  of the
        proposed amended  complaint are that the Fund did not properly  disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        that two  advertisements  used by the Fund  misrepresented  the risks of
        investing in the Fund.  Plaintiffs  also  reiterated  allegations in the
        Complaint  that the Fund failed to hedge  against the risks of investing
        in  foreign  securities  despite  representations  that it  would do so.
        Alliance  believes  that the  allegations  in the  Complaint are without
        merit and intends to vigorously  defend against these claims.  While the
        ultimate  outcome  of this  matter  cannot be  determined  at this time,
        management  of  Alliance  does not  expect  that it will have a material
        adverse  effect  on  Alliance's   results  of  operations  or  financial
        condition.

        On January 26, 1996, a purported purchaser of certain notes and warrants
        to  purchase  shares  of  common  stock of  Rickel  Home  Centers,  Inc.
        ("Rickel") filed a class action complaint  against  Donaldson,  Lufkin &
        Jenrette Securities  Corporation  ("DLJSC") and certain other defendants
        for unspecified  compensatory  and punitive damages in the United States
        District  Court for the  Southern  District  of New  York.  The suit was
        brought on behalf of the  purchasers  of  126,457  units  consisting  of
        $126,457,000 aggregate principal amount of 13 1/2% senior notes due 2001
        and 126,457 warrants to purchase shares of common stock of Rickel issued
        by Rickel in October 1994. The complaint  alleges  violations of Federal
        securities  laws and common law fraud against DLJSC,  as the underwriter
        of the units and as an owner of 7.3% of the common stock of Rickel,  Eos
        Partners, L.P., and General Electric Capital Corporation, each as owners
        of 44.2% of the  common  stock of  Rickel,  and  members of the Board of
        Directors of Rickel,  including a DLJSC Managing Director. The complaint
        seeks to hold  DLJSC  liable for  alleged  misstatements  and  omissions
        contained  in  the  prospectus  and  registration   statement  filed  in
        connection with the offering of the units,  alleging that the defendants
        knew of financial  losses and a decline in value of Rickel in the months
        prior  to the  offering  and  did not  disclose  such  information.  The
        complaint  also  alleges  that  Rickel  failed  to pay  its  semi-annual
        interest  payment due on the units on December  15, 1995 and that Rickel
        filed a voluntary petition for reorganization  pursuant to Chapter 11 of
        the United States  Bankruptcy Code on January 10, 1996. DLJSC intends to
        defend itself vigorously against all of the allegations contained in the
        complaint.  Although there can be no assurance, DLJ does not believe the
        outcome of this  litigation  will have a material  adverse effect on its
        financial condition. Due to the early stage of this litigation, based on
        the information  currently available to it, DLJ's management cannot make
        an estimate of loss, if any, or predict  whether or not such  litigation
        will have a material  adverse  effect on DLJ's  results of operations in
        any particular period.

        In October  1995,  DLJSC was named as a defendant  in a purported  class
        action  filed in a Texas  State Court on behalf of the holders of $550.0
        million principal amount of subordinated  redeemable discount debentures
        of National  Gypsum  Corporation  ("NGC")  canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        named  plaintiff  in the State  Court  action  also  filed an  adversary
        proceeding in the  Bankruptcy  Court for the Northern  District of Texas
        seeking  a   declaratory   judgment  that  the  confirmed  NGC  plan  of
        reorganization  does not bar the class action claims.  Subsequent to the
        consummation  of NGC's plan of  reorganization,  NGC's shares traded for
        values  substantially  in excess of, and in 1995 NGC was  acquired for a
        value  substantially  in excess of, the values  upon which NGC's plan of
        reorganization   was  based.  The  two  actions  arise  out  of  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        reorganization proceedings.  The class action complaint alleges that the
        plan of  reorganization  submitted by NGC was based upon  projections by
        NGC and DLJSC which intentionally  understated  forecasts,  and provided


                                      F-37
<PAGE>

        misleading  and incorrect  information in order to hide NGC's true value
        and that  defendants  breached  their  fiduciary  duties by, among other
        things,   providing  false,  misleading  or  incomplete  information  to
        deliberately  understate  the value of NGC. The class  action  complaint
        seeks  compensatory  and punitive damages  purportedly  sustained by the
        class.  The Texas  State  Court  action,  which had been  removed to the
        Bankruptcy  Court,  has been  remanded  back to the state  court,  which
        remand  is being  opposed  by DLJSC.  DLJSC  intends  to  defend  itself
        vigorously  against all of the  allegations  contained in the complaint.
        Although  there  can be no  assurance,  DLJ  does not  believe  that the
        ultimate  outcome of this litigation will have a material adverse effect
        on its financial  condition.  Due to the early stage of such litigation,
        based upon the information  currently  available to it, DLJ's management
        cannot make an estimate of loss, if any, or predict  whether or not such
        litigation  will have a  material  adverse  effect on DLJ's  results  of
        operations in any particular period.

        In November and December 1995, DLJSC,  along with various other parties,
        was named as a defendant in a number of purported class actions filed in
        the U.S.  District  Court for the  Eastern  District of  Louisiana.  The
        complaints allege violations of the Federal  securities laws arising out
        of a public  offering in 1994 of $435.0  million of first mortgage notes
        of Harrah's Jazz Company and Harrah's Jazz Finance Corp.  The complaints
        seek  to  hold  DLJSC  liable  for  various  alleged  misstatements  and
        omissions  contained in the  prospectus  dated  November 9, 1994.  DLJSC
        intends  to defend  itself  vigorously  against  all of the  allegations
        contained in the  complaints.  Although  there can be no assurance,  DLJ
        does not believe that the ultimate  outcome of this litigation will have
        a material adverse effect on its financial  condition.  Due to the early
        stage of this litigation, based upon the information currently available
        to it,  DLJ's  management  cannot make an  estimate of loss,  if any, or
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        In addition  to the  matters  described  above,  Equitable  Life and its
        subsidiaries  and DLJ and its subsidiaries are involved in various legal
        actions and proceedings in connection with their businesses. Some of the
        actions and  proceedings  have been brought on behalf of various alleged
        classes of  claimants  and certain of these  claimants  seek  damages of
        unspecified  amounts.  While the ultimate outcome of such matters cannot
        be predicted with certainty, in the opinion of management no such matter
        is  likely  to  have  a  material   adverse   effect  on  the  Company's
        consolidated financial position or results of operations.

15)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1997 and the succeeding four years are $113.7 million, $110.6
        million, $100.3 million, $72.3 million, $59.3 million and $427.3 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases for 1997 and the  succeeding  four years are $9.8  million,  $6.0
        million,  $4.5  million,  $2.4  million,  $.8  million  and $.1  million
        thereafter.

        At December 31, 1996, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1997
        and the succeeding four years are $263.0 million, $242.1 million, $219.8
        million, $194.3 million, $174.6 million and $847.1 million thereafter.

                                      F-38
<PAGE>

16)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:
<TABLE>
<CAPTION>
                                                               1996            1995         1994
                                                            ------------   -----------   ----------
                                                                          (In Millions)
        <S>                                                  <C>            <C>           <C>      
        Compensation costs.................................  $    647.3     $   595.9     $   687.5
        Commissions........................................       329.5         314.3         313.0
        Short-term debt interest expense...................         8.0          11.4          19.0
        Long-term debt interest expense....................       137.3         108.1          98.3
        Amortization of policy acquisition costs...........       405.2         317.8         313.4
        Capitalization of policy acquisition costs.........      (391.9)       (391.0)       (410.9)
        Rent expense, net of sub-lease income..............       113.7         109.3         116.0
        Other..............................................       798.9         710.0         721.4
                                                            ------------   -----------   ----------
        Total..............................................  $  2,048.0     $ 1,775.8     $ 1,857.7
                                                            ============   ===========   ===========
</TABLE>

        During 1996, 1995 and 1994, the Company  restructured certain operations
        in  connection  with  cost  reduction   programs  and  recorded  pre-tax
        provisions  of  $24.4   million,   $32.0  million  and  $20.4   million,
        respectively.  The  amounts  paid  during  1996,  associated  with  cost
        reduction  programs,  totaled $17.7  million.  At December 31, 1996, the
        liabilities  associated with cost reduction  programs  amounted to $44.5
        million.  The 1996 cost reduction program included  restructuring  costs
        related to the consolidation of insurance  operations'  service centers.
        The 1995 cost reduction program included relocation expenses,  including
        the accelerated  amortization of building  improvements  associated with
        the  relocation  of the home  office.  The 1994 cost  reduction  program
        included costs  associated with the termination of operating  leases and
        employee  severance  benefits in connection with the consolidation of 16
        insurance agencies. Amortization of DAC included $145.0 million writeoff
        of DAC related to DI contracts in the fourth quarter of 1996.

17)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financia1
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1996, 1995 and 1994,  statutory net
        (loss) earnings  totaled  $(351.1)  million,  $(352.4) million and $67.5
        million,  respectively.  No amounts  are  expected to be  available  for
        dividends from Equitable Life to the Holding Company in 1997.

        At December 31, 1996, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $21.9  million  of  securities
        deposited with such government or state agencies.

                                      F-39
<PAGE>

        Accounting  practices used to prepare statutory financial statements for
        regulatory  filings of stock life insurance  companies differ in certain
        instances   from  GAAP.   The  New  York   Insurance   Department   (the
        "Department")   recognizes  only  statutory   accounting  practices  for
        determining  and  reporting  the  financial  condition  and  results  of
        operations of an insurance  company,  for determining its solvency under
        the New York  Insurance Law, and for  determining  whether its financial
        condition  warrants  the payment of a dividend to its  stockholders.  No
        consideration  is  given  by  the  Department  to  financial  statements
        prepared  in  accordance  with GAAP in making such  determinations.  The
        following  reconciles  the  Company's  statutory  change in surplus  and
        capital  stock and  statutory  surplus and capital  stock  determined in
        accordance with accounting  practices  prescribed by the Department with
        net earnings and equity on a GAAP basis.
<TABLE>
<CAPTION>
                                                               1996           1995             1994
                                                            -------------   -----------   ------------
                                                                             (In Millions)

        <S>                                                  <C>             <C>           <C>      
        Net change in statutory surplus and capital stock..  $    56.0       $  78.1       $   292.4
        Change in asset valuation reserves.................      (48.4)        365.7          (285.2)
                                                            -------------   -----------   ------------
        Net change in statutory surplus, capital stock
          and asset valuation reserves.....................        7.6         443.8             7.2
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................     (298.5)        (66.0)           (5.3)
          DAC..............................................      (13.3)         73.2            97.5
          Deferred Federal income taxes....................      108.0        (158.1)          (58.7)
          Valuation of investments.........................      289.8         189.1            45.2
          Valuation of investment subsidiary...............     (117.7)       (188.6)          396.6
          Limited risk reinsurance.........................       92.5         416.9            74.9
          Contribution from the Holding Company............        -             -            (300.0)
          Issuance of surplus notes........................        -          (538.9)            -
          Postretirement benefits..........................       28.9         (26.7)           17.1
          Other, net.......................................       12.4         115.1           (44.0)
          GAAP adjustments of Closed Block.................       (9.8)         15.7            (9.5)
          GAAP adjustments of GIC Segment..................      (89.6)         37.3            42.8
                                                            -------------   -----------   ------------
        Net Earnings of the Insurance Group................  $    10.3       $ 312.8       $   263.8
                                                            =============   ===========   ============
</TABLE>

<TABLE>
<CAPTION>
                                                                            December 31,
                                                            ----------------------------------------
                                                               1996             1995         1994
                                                            ------------   ------------  -----------
                                                                            (In Millions)
        <S>                                                  <C>            <C>           <C>      
        Statutory surplus and capital stock................  $  2,258.9     $ 2,202.9     $ 2,124.8
        Asset valuation reserves...........................     1,297.5       1,345.9         980.2
                                                            ------------   -----------   -----------
        Statutory surplus, capital stock and asset
          valuation reserves...............................     3,556.4       3,548.8       3,105.0
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................    (1,305.0)     (1,006.5)       (940.5)
          DAC..............................................     3,104.9       3,075.8       3,219.4
          Deferred Federal income taxes....................      (306.1)       (452.0)        (29.4)
          Valuation of investments.........................       286.8         417.7        (794.1)
          Valuation of investment subsidiary...............      (782.8)       (665.1)       (476.5)
          Limited risk reinsurance.........................      (336.5)       (429.0)       (845.9)
          Issuance of surplus notes........................      (539.0)       (538.9)          -
          Postretirement benefits..........................      (314.4)       (343.3)       (316.6)
          Other, net.......................................       126.3           4.4         (79.2)
          GAAP adjustments of Closed Block.................       783.7         830.8         740.4
          GAAP adjustments of GIC Segment..................      (190.3)       (184.6)       (221.9)
                                                            ------------   -----------   -----------
        Equity of the Insurance Group......................  $  4,084.0     $ 4,258.1     $ 3,360.7
                                                            ============   ===========   ===========

</TABLE>

                                      F-40
<PAGE>

18)     BUSINESS SEGMENT INFORMATION

        The Company has two major business  segments:  Insurance  Operations and
        Investment  Services.  Interest  expense related to debt not specific to
        either  business  segment is presented as  Corporate  interest  expense.
        Information for all periods is presented on a comparable basis.

        The  Insurance  Operations  segment  offers a  variety  of  traditional,
        variable and  interest-sensitive  life  insurance  products,  disability
        income,  annuity products,  mutual fund and other investment products to
        individuals and small groups and administers  traditional  participating
        group  annuity  contracts  with  conversion   features,   generally  for
        corporate  qualified  pension plans, and association plans which provide
        full  service  retirement  programs  for  individuals   affiliated  with
        professional  and trade  associations.  This segment  includes  Separate
        Accounts for individual insurance and annuity products.

        The Investment  Services  segment  provides  investment fund management,
        primarily to institutional  clients. This segment includes the Company's
        equity  interest in DLJ and  Separate  Accounts  which  provide  various
        investment  options for group  clients  through  pooled or single  group
        accounts.

        Intersegment  investment advisory and other fees of approximately $127.5
        million,  $124.1  million and $135.3  million  for 1996,  1995 and 1994,
        respectively,  are included in total revenues of the Investment Services
        segment.  These fees,  excluding amounts related to the discontinued GIC
        Segment of $15.7 million, $14.7 million and $27.4 million for 1996, 1995
        and 1994, respectively, are eliminated in consolidation.
<TABLE>
<CAPTION>
                                                     1996               1995             1994
                                                  --------------   -------------   --------------
                                                                    (In Millions)
        <S>                                        <C>              <C>             <C>      
        Revenues
        Insurance operations.....................  $  3,742.9       $ 3,614.6       $ 3,507.4
        Investment services......................     1,126.1           949.1           935.2
        Consolidation/elimination................       (24.5)          (34.9)          (27.2)
                                                  --------------   -------------   --------------
        Total....................................  $  4,844.5       $ 4,528.8       $ 4,415.4
                                                  ==============   =============   ==============

        Earnings (loss) from continuing 
          operations before Federal income
          taxes, minority interest and
          cumulative effect of accounting
          change
        Insurance operations....................   $    (36.6)      $   303.1       $   327.5
        Investment services.....................        311.9           224.0           227.9
        Consolidation/elimination...............           .2            (3.1)             .3
                                                  --------------   -------------   --------------
              Subtotal..........................        275.5           524.0           555.7
        Corporate interest expense..............        (66.9)          (27.9)         (114.2)
                                                  --------------   -------------   --------------
        Total...................................   $    208.6       $   496.1       $   441.5
                                                  ==============   =============   ==============
</TABLE>

<TABLE>
<CAPTION>
                                                         December 31,
                                              ------------------------------------
                                                   1996                1995
                                              ----------------   -----------------
                                                         (In Millions)
        <S>                                    <C>                <C>          
        Assets
        Insurance operations.................  $    60,464.9      $    56,720.5
        Investment services..................       13,542.5           12,842.9
        Consolidation/elimination............         (399.6)            (354.4)
                                              ----------------   -----------------
        Total................................  $    73,607.8      $    69,209.0
                                              ================   =================
</TABLE>

                                      F-41
<PAGE>

19)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The quarterly  results of operations  for 1996 and 1995,  are summarized
        below:
<TABLE>
<CAPTION>
                                                                    Three Months Ended
                                       ------------------------------------------------------------------------------
                                           March 31           June 30           September 30          December 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (In Millions)
        <S>                             <C>                <C>                 <C>                  <C>         
        1996
        Total Revenues................  $     1,169.7      $     1,193.6       $    1,193.6         $    1,287.6
                                       =================  =================   ==================   ==================

        Earnings (Loss) from
          Continuing Operations
          before Cumulative Effect
          of Accounting Change........  $        94.8      $        87.1       $       93.2         $     (157.9)
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $        71.7      $        87.1       $       93.2         $     (241.7)
                                       =================  =================   ==================   ==================

        1995
        Total Revenues................  $     1,079.1      $     1,164.0       $    1,138.8         $    1,146.9
                                       =================  =================   ==================   ==================

        Net Earnings..................  $        66.3      $       101.7       $      100.2         $       44.6
                                       =================  =================   ==================   ==================
</TABLE>

        The quarterly results of operations for 1996 and 1995 have been restated
        to reflect the Company's accounting change adopted in the fourth quarter
        of 1996 for  long-duration  participating  life  contracts in accordance
        with the  provisions  prescribed  by SFAS No. 120.  Net earnings for the
        three months ended December 31, 1996 includes a charge of $339.3 million
        related to writeoffs of DAC on DI  contracts of $94.3  million,  reserve
        strengthening  on DI  business of $113.7  million,  pension par of $47.5
        million and the discontinued GIC Segment of $83.8 million.

20)     INVESTMENT IN DLJ

        On December  15,  1993,  the Company  sold a 61%  interest in DLJ to the
        Holding Company for $800.0 million in cash and securities. The excess of
        the  proceeds  over the book  value in DLJ at the date of sale of $340.2
        million  has been  reflected  as a capital  contribution.  In 1995,  DLJ
        completed the initial public offering ("IPO") of 10.58 million shares of
        its common stock,  which included 7.28 million of the Holding  Company's
        shares in DLJ,  priced at $27 per share.  Concurrent  with the IPO,  the
        Company  contributed  equity  securities to DLJ having a market value of
        $21.2  million.  Upon  completion  of the IPO, the  Company's  ownership
        percentage was reduced to 36.1%. The Company's  ownership  interest will
        be further  reduced  upon the issuance of common stock after the vesting
        of forfeitable restricted stock units acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

                                      F-42
<PAGE>

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:
<TABLE>
<CAPTION>
                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>         
        Assets:
        Trading account securities, at market value............................  $   15,728.1       $   10,821.3
        Securities purchased under resale agreements...........................      20,598.7           18,748.2
        Broker-dealer related receivables......................................      16,525.9           13,023.7
        Other assets...........................................................       2,651.0            1,983.3
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   55,503.7       $   44,576.5
                                                                                ================   =================
        Liabilities:
        Securities sold under repurchase agreements............................  $   29,378.3       $   26,744.8
        Broker-dealer related payables.........................................      19,409.7           12,915.5
        Short-term and long-term debt..........................................       2,704.5            1,742.0
        Other liabilities......................................................       2,164.0            1,750.5
                                                                                ----------------   -----------------
        Total liabilities......................................................      53,656.5           43,152.8
        Cumulative exchangeable preferred stock................................           -                225.0
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0                -
        Total shareholders' equity.............................................       1,647.2            1,198.7
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   55,503.7       $   44,576.5
                                                                                ================   =================
        DLJ's equity as reported...............................................  $    1,647.2       $    1,198.7
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.9               40.5
        The Holding Company's equity ownership in DLJ..........................        (590.2)            (499.0)
        Minority interest in DLJ...............................................        (588.6)            (324.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      492.3       $      415.9
                                                                                ================   =================
</TABLE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>         
        Commission, fees and other income......................................  $    1,818.2       $    1,325.9
        Net investment income..................................................       1,074.2              904.1
        Dealer, trading and investment gains, net..............................         598.4              528.6
                                                                                ----------------   -----------------
        Total revenues.........................................................       3,490.8            2,758.6
        Total expenses including income taxes..................................       3,199.5            2,579.5
                                                                                ----------------   -----------------
        Net earnings...........................................................         291.3              179.1
        Dividends on preferred stock...........................................          18.7               19.9
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      272.6       $      159.2
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $      272.6       $      159.2
        Amortization of cost in excess of net assets acquired in 1985..........          (3.1)              (3.9)
        The Holding Company's equity in DLJ's earnings.........................        (107.8)             (90.4)
        Minority interest in DLJ...............................................         (73.4)              (6.5)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $       88.3       $       58.4
                                                                                ================   =================
</TABLE>

                                      F-43
<PAGE>

21)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for certain employees.  The Company elected to continue to account
        for stock-based compensation using the intrinsic value method prescribed
        in APB Opinion No. 25. Had  compensation  expense of the Company's stock
        option  incentive plans for options granted after December 31, 1994 been
        determined  based on the  estimated  fair  value at the grant  dates for
        awards  under those  plans,  the  Company's  pro forma net  earnings and
        earnings per share for 1996 and 1995 would have been as follows:
<TABLE>
<CAPTION>
                                                     1996              1995
                                                ---------------   ---------------
                                                         (In Millions)
        <S>                                      <C>               <C>        
        Net Earnings
          As Reported..........................  $       10.3      $     312.8
          Pro Forma............................  $        3.2      $     311.3
</TABLE>

        The fair value of options and units  granted  after  December  31, 1994,
        used as a basis for the above pro forma disclosures, was estimated as of
        the date of grants using Black-Scholes option pricing models. The option
        and unit pricing assumptions for 1996 and 1995 are as follows:
<TABLE>
<CAPTION>

                                      Holding Company                    DLJ                        Alliance
                                  -------------------------   --------------------------  -----------------------------
                                     1996          1995          1996          1995           1996            1995
                                  -----------   -----------   -----------   ------------  -------------   -------------

        <S>                        <C>           <C>           <C>           <C>           <C>             <C> 
        Dividend yield...........     0.80%         0.96%         1.54%         1.85%         8.0%            8.0%
        Expected volatility......    20.00%        20.00%        25.00%        25.00%        23.00%          23.00%
        Risk-free interest rate..     5.92%         6.83%         6.07%         5.86%         5.80%           6.00%

        Expected Life............  5 years       5 years       5 years        5 years      7.43 years      7.43 years
        Weighted fair value
          per option granted.....    $6.94         $5.90         $9.35          -            $2.69           $2.24
</TABLE>

                                      F-44
<PAGE>

        A  summary  of the  Holding  Company  and DLJ  stock  option  plans  and
        Alliance's Unit option plans are as follows:
<TABLE>
<CAPTION>

                                       Holding Company                   DLJ                       Alliance
                                  --------------------------- --------------------------- ---------------------------
                                                  Options                     Options                     Options
                                                Outstanding                 Outstanding                 Outstanding
                                                  Weighted                    Weighted                    Weighted
                                     Shares       Average        Shares       Average        Units        Average
                                      (In         Exercise        (In         Exercise        (In         Exercise
                                   Millions)       Price       Millions)       Price       Millions)       Price
                                  ------------- ------------- ------------- ------------- ------------- -------------
        <S>                           <C>           <C>           <C>          <C>             <C>         <C>
        Balance as of
          January 1, 1994........       6.1                         -                           3.2
          Granted................        .7                         -                           1.2
          Exercised..............       -                           -                           (.5)
          Forfeited..............       -                           -                           (.1)
                                  -------------               -------------               -------------

        Balance as of
          December 31, 1994......       6.8                         -                           3.8
          Granted................        .4                         9.2                         1.8
          Exercised..............       (.1)                        -                           (.5)
          Expired................       (.1)                        -                           -
          Forfeited..............       (.3)                        -                           (.3)
                                  -------------               -------------               -------------

        Balance as of
          December 31, 1995......       6.7         $20.27          9.2        $27.00           4.8         $17.72
          Granted................        .7         $24.94          2.1        $32.54            .7         $25.12
          Exercised..............       (.1)        $19.91          -            -              (.4)        $13.64
          Expired................       (.6)        $20.21          -            -              -             -
          Forfeited..............       -             -             (.2)       $27.00           (.1)        $19.32
                                  -------------               -------------               -------------

        Balance as of
          December 31, 1996......       6.7         $20.79         11.1        $28.06           5.0         $19.07
                                  ============= ============= ============= ============= ============= =============
</TABLE>

                                      F-45
<PAGE>

        Information  with  respect  to stock and unit  options  outstanding  and
        exercisable at December 31, 1996 is as follows:
<TABLE>
<CAPTION>

                                  Options Outstanding                                      Options Exercisable
        -------------------------------------------------------------------------  ------------------------------------
                                                    Weighted
                                                    Average         Weighted                              Weighted
              Range of             Number          Remaining         Average             Number           Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable         Exercise
               Prices          (In Millions)      Life (Years)        Price          (In Millions)         Price
        ---------------------- ---------------- ---------------- ----------------  -------------------- ---------------

               Holding
               Company
        ----------------------
        <S>                        <C>                <C>             <C>                <C>               <C>
        $18.125  -$27.75             6.7               7.00           $20.79              3.4              $20.18
                              ================= ================ ================  ==================== ===============

                 DLJ
        ----------------------
        $27.00    -$33.50           11.1               9.00           $28.06              -                  -
                              ================= ================ ================  ==================== ===============

              Alliance
        ----------------------
        $ 6.0625   -$15.9375         1.3               4.76           $12.97              1.2              $12.58
        $16.3125   -$19.75           1.1               8.19           $19.13               .2              $18.69
        $19.875    -$19.875          1.0               7.36           $19.88               .4              $19.88
        $20.75     -$24.375           .9               8.46           $22.05               .3              $21.84
        $24.375    -$25.125           .7               9.96           $25.13              -                  -
                              -----------------                                    -------------------
        $ 6.0625   -$25.125          5.0               7.43           $19.07              2.1              $15.84
                              ================= ================= ===============  ==================== ===============
</TABLE>

                                      F-46


<PAGE>


                      Report of Independent Accountants on
                   Consolidated Financial Statement Schedules

February 10, 1997


To the Board of Directors of
The Equitable Life Assurance Society of the United States


Ours audits of the consolidated  financial  statements referred to in our report
dated February 10, 1997 appearing on page F-1 of this Annual Report on Form 10-K
also included an audit of the consolidated  financial statement schedules listed
in Item 14 of this Form  10-K.  In our  opinion,  these  consolidated  financial
statement  schedules present fairly, in all material  respects,  the information
set  forth  therein  when  read in  conjunction  with the  related  consolidated
financial statements.





/s/Price Waterhouse LLP
- - -------------------------


                                      F-47


<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE I
       SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN RELATED PARTIES
                                DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                                                   Estimated          Carrying
Type of Investment                                              Cost (A)          Fair Value           Value
                                                            -----------------   ----------------   ---------------
                                                                                (In Millions)
<S>                                                          <C>                <C>                <C>     
Fixed maturities:
United States Government and government
  agencies and authorities................................   $     1,539.4       $    1,559.3       $    1,559.3
State, municipalities and political subdivisions..........            77.0               81.5               81.5
Foreign governments.......................................           302.6              318.4              318.4
Public utilities..........................................         1,016.1            1,042.6            1,042.6
Convertibles and bonds with warrants attached.............           191.6              197.6              197.6
All other corporate bonds.................................        14,453.4           14,742.3           14,742.3
Redeemable preferred stocks...............................           139.1              135.3              135.3
                                                            -----------------   ----------------   ---------------
Total fixed maturities....................................        17,719.2           18,077.0           18,077.0
                                                            -----------------   ----------------   ---------------
Equity securities:
  Common stocks:
    Industrial, miscellaneous and all other...............            98.7              130.3              130.3
Mortgage loans on real estate.............................         3,133.0            3,394.6            3,133.0
Real estate...............................................         1,974.4              xxx              1,974.4
Real estate acquired in satisfaction of debt..............           771.7              xxx                771.7
Real estate joint ventures................................           551.4              xxx                551.4
Policy loans..............................................         2,196.1            2,221.6            2,196.1
Other limited partnership interests.......................           467.0              467.0              467.0
Investment in and loans to affiliates.....................           685.0              685.0              685.0
Other invested assets.....................................           288.7              288.7              288.7
                                                            -----------------   ----------------   ---------------

Total Investments.........................................   $    27,885.2       $   25,264.2       $   28,274.6
                                                            =================   ================   ===============
<FN>
(A)  Cost for fixed maturities  represents  original cost, reduced by repayments
     and  writedowns and adjusted for  amortization  of premiums or accretion of
     discount;  for equity securities,  cost represents original cost; for other
     limited partnership  interests,  cost represents original cost adjusted for
     equity in earnings and distributions.
</FN>
</TABLE>

                                       F-48

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                  SCHEDULE III
                         BALANCE SHEETS (PARENT COMPANY)
                           DECEMBER 31, 1996 AND 1995
<TABLE>
<CAPTION>
                                                                                   1996                 1995
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                           <C>                  <C>           
ASSETS
Investment:
  Fixed maturities:
    Available for sale, at estimated fair value (amortized cost of
      $12,976.2 and $10,812.8, respectively)................................  $     13,306.8       $     11,330.7
  Mortgage loans on real estate.............................................         2,651.8              3,033.3
  Equity real estate........................................................         2,011.9              2,478.6
  Other equity investments..................................................           433.2                412.0
  Investments in and loans to affiliates....................................         3,205.4              2,856.8
  Other invested assets.....................................................           120.9                695.8
                                                                              -----------------    -----------------
      Total investments.....................................................        21,730.0             20,807.2
Cash and cash equivalents...................................................           171.9                250.9
Deferred policy acquisition costs...........................................           939.8                993.3
Amounts due from discontinued GIC Segment...................................           996.2              2,097.1
Other assets................................................................         1,065.7              1,527.3
Closed Block assets.........................................................         8,495.0              8,582.1
Separate Accounts assets....................................................        23,846.4             19,954.9
                                                                              -----------------    -----------------

Total Assets................................................................  $     57,245.0       $     54,212.8
                                                                              =================    =================
LIABILITIES
Policyholders' account balances.............................................  $     14,086.5       $     14,156.6
Future policy benefits and other policyholders' liabilities.................         3,768.1              3,406.5
Short-term and long-term debt...............................................         1,037.6              1,130.9
Other liabilities...........................................................         1,354.9              2,094.9
Closed Block liabilities....................................................         9,091.3              9,221.4
Separate Accounts liabilities...............................................        23,822.6             19,944.4
                                                                              -----------------    -----------------
      Total liabilities.....................................................        53,161.0             49,954.7
                                                                              -----------------    -----------------
SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized,
  issued and outstanding....................................................             2.5                  2.5
Capital in excess of par value..............................................         3,105.8              3,105.8
Retained earnings...........................................................           798.7                788.4
Net unrealized investment gains.............................................           189.9                396.5
Minimum pension liability...................................................           (12.9)               (35.1)
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         4,084.0              4,258.1
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $     57,245.0       $     54,212.8
                                                                              =================    =================
</TABLE>

The financial  information of The Equitable Life Assurance Society of the United
States  (Parent  Company)  should be read in conjunction  with the  Consolidated
Financial Statements and Notes thereto.


                                       F-49
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                  SCHEDULE III
                     STATEMENTS OF EARNINGS (PARENT COMPANY)
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                      1996                1995                1994
                                                                 -----------------   -----------------   ----------------
                                                                                     (In Millions)
<S>                                                               <C>                <C>                 <C>          
REVENUES
Premiums........................................................  $       564.2      $       567.7       $       583.7
Universal life and investment-type product policy fee
  income........................................................          227.3              195.7               142.9
Net investment income...........................................        1,460.8            1,383.9             1,309.6
Investment (losses) gains, net..................................          (22.1)              (1.9)               46.7
Equity in earnings of subsidiaries before cumulative
  effect of accounting change...................................          230.8              169.9               164.6
Commissions, fees and other income..............................           17.1               18.6                18.6
Contribution from the Closed Block..............................          125.0              143.2               137.0
                                                                 -----------------   -----------------  -----------------
      Total revenues............................................        2,603.1            2,477.1             2,403.1
                                                                 -----------------   -----------------  -----------------
BENEFITS AND OTHER DEDUCTIONS
Policyholders' benefits.........................................          999.8              732.3               668.1
Interest credited to policyholders' account balances............          828.6              816.7               763.9
Other operating costs and expenses..............................          724.6              554.6               647.5
                                                                 -----------------   -----------------  -----------------
      Total benefits and other deductions.......................        2,553.0            2,103.6             2,079.5
                                                                 -----------------   -----------------  -----------------
Earnings from continuing operations before Federal income
  taxes and cumulative effect of accounting change..............           50.1              373.5               323.6
Federal income tax (benefit) expense............................          (67.1)              60.7                32.7
                                                                 -----------------   -----------------  -----------------
Earnings from continuing operations before Federal income
  taxes and cumulative effect of accounting change..............          117.2              312.8               290.9
Discontinued operations, net of Federal income taxes............          (83.8)               -                   -
Cumulative effect of accounting change, net of Federal
  income taxes..................................................          (23.1)               -                 (27.1)
                                                                 -----------------   -----------------  -----------------

Net Earnings....................................................  $        10.3      $       312.8       $       263.8
                                                                 =================   =================  =================
</TABLE>

                                       F-50
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                  SCHEDULE III
                    STATEMENTS OF CASH FLOWS (PARENT COMPANY)
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                      1996                1995                1994
                                                                 -----------------   -----------------   ----------------
                                                                                     (In Millions)
<S>                                                               <C>                <C>                 <C>          
Net earnings....................................................  $        10.3      $       312.8       $       263.8
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Investment losses (gains), net of dealer and trading gains....           22.1                1.9               (46.7)
  General Account policy charges................................         (227.3)            (195.7)             (142.9)
  Interest credited to policyholders' account balances..........          828.6              816.7               763.9
  Equity in net earnings of subsidiaries........................         (230.8)            (169.9)             (153.0)
  Dividends from subsidiaries...................................          104.8                -                  95.9
  Other, net....................................................          127.8              184.6               (22.5)
                                                                 -----------------   -----------------  -----------------
Net cash provided by operating activities.......................          635.5              950.4               758.5
                                                                 -----------------   -----------------  -----------------
Cash flows from investing activities:
  Maturities and repayments.....................................        1,546.8            1,197.8             1,779.8
  Sales.........................................................        6,260.5            6,026.4             3,634.6
  Return of capital from joint ventures and limited
    partnerships................................................           53.2               41.3                24.8
  Purchases.....................................................       (9,279.7)          (8,560.9)           (5,232.5)
  Decrease (increase) in loans to discontinued GIC Segment......        1,017.0            1,226.9               (40.0)
  Decrease (increase) in short-term investments.................          360.1              (75.3)             (125.6)
  Other, net....................................................          101.0             (231.0)             (121.4)
                                                                 -----------------   -----------------  -----------------

Net cash provided (used) by investing activities................           58.9             (374.8)              (80.3)
                                                                 -----------------   -----------------  -----------------
Cash flows from financing activities:
  Policyholders' account balances:
    Deposits....................................................        1,335.0            1,992.5             1,494.6
    Withdrawals.................................................       (2,000.5)          (1,982.6)           (2,136.7)
  Net (decrease) increase in short-term financings..............            (.3)               3.6              (193.0)
  Additions to long-term debt...................................            -                599.7                 1.8
  Repayments of long-term debt..................................         (107.6)             (37.4)              (42.4)
  Payment of obligation to fund accumulated deficit of
    discontinued GIC Segment....................................            -             (1,215.4)                -
  Capital contributions from the Holding Company................            -                  -                 300.0
                                                                 -----------------   -----------------  -----------------
Net cash used by financing activities...........................         (773.4)            (639.6)             (575.7)
                                                                 -----------------   -----------------  -----------------
Change in cash and cash equivalents.............................          (79.0)             (64.0)              102.5

Cash and cash equivalents, beginning of year....................          250.9              314.9               212.4
                                                                 -----------------   -----------------  -----------------
Cash and Cash Equivalents, End of Year..........................  $       171.9      $       250.9       $       314.9
                                                                 =================   =================  =================
Supplemental cash flow information
  Interest Paid.................................................  $       108.8      $        87.8       $        27.6
                                                                 =================   =================  =================
  Income Taxes (Refunded) Paid..................................  $       (13.9)     $       (86.0)      $        49.2
                                                                 =================   =================  =================
</TABLE>

                                       F-51
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE V
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>

                                                  Future Policy   Policy                               Amortization
                         Deferred                    Benefits     Charges     (1)      Policyholders'  of Deferred        (2)
                          Policy    Policyholders'   and Other      and        Net      Benefits and     Policy          Other
                       Acquisition    Account      Policyholders' Premium   Investment   Interest      Acquisition     Operating
         Segment          Costs       Balance          Funds      Revenue     Income     Credited         Cost          Expense
- - --------------------- ------------ -------------- -------------- --------  -----------  ------------- ------------- ------------
                                                               (In Millions)
<S>                    <C>          <C>             <C>          <C>        <C>         <C>           <C>            <C>      
Insurance
  Operations.......    $  3,104.9   $  21,865.6     $  4,416.6   $ 1,471.6  $ 2,078.0   $ 2,587.9     $   405.2      $   786.4
Investment
  Services.........           -             -              -           -         11.9         -             -            814.2
Corporate Interest
  Expense..........           -             -              -           -          -           -             -             66.9
Consolidation/
  Elimination......           -             -              -           -         86.0         -             -            (24.7)
                      ------------- -------------  ------------ ----------- ---------- ------------- -------------- -----------
Total..............    $  3,104.9   $  21,865.6     $  4,416.6   $ 1,471.6  $ 2,175.9   $ 2,587.9     $   405.2      $ 1,642.8
                      ============= =============  ============ =========== ========== ============= ============== ===========
<FN>
(1) Net investment  income is based upon specific  identification  of portfolios within segments.

(2) Operating expenses are incurred directly by a segment, or allocated based on usage rates maintained by the Company.
</FN>
</TABLE>

                                       F-52
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE V
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>

                                                      Future Policy    Policy                               Amortization
                           Deferred                     Benefits      Charges       (1)     Policyholders'  of Deferred      (2)
                            Policy     Policyholders'  and Other        and         Net      Benefits and     Policy        Other
                         Acquisition      Account     Policyholders'  Premium    Investment    Interest     Acquisition   Operating
         Segment            Costs         Balance       Funds         Revenue      Income      Credited        Cost        Expense
- - ---------------------- -------------- --------------- -------------   ---------- ----------- ------------- ------------- ---------- 
                                                                            (In Millions)
<S>                     <C>            <C>             <C>             <C>       <C>          <C>           <C>           <C>      
Insurance
  Operations........    $  3,075.8     $  21,911.2     $  4,007.3      $ 1,395.0 $  1,995.1   $ 2,256.9     $  317.8      $   736.8
Investment
  Services..........           -               -              -              -         16.1         -            -            725.1
Corporate Interest
  Expense...........           -               -              -              -          -           -            -             27.9
Consolidation/
  Elimination.......           -               -              -              -         77.0         -            -            (31.8)
                       -------------- --------------- --------------  ---------- ----------- ------------- ------------- -----------
Total...............    $  3,075.8     $  21,911.2     $  4,007.3      $ 1,395.0 $  2,088.2   $ 2,256.9     $  317.8      $ 1,458.0
                       ============== =============== ==============  ========== =========== ============= ============= ===========
<FN>
(1) Net investment  income is based upon specific  identification  of portfolios within segments.

(2) Operating expenses are incurred directly by a segment, or allocated based on usage rates maintained by the Company.
</FN>
</TABLE>


                                       F-53


<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE V
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 1994
<TABLE>
<CAPTION>

                               Policy                                          Amortization
                              Charges           (1)        Policyholders'      of Deferred          (2)
                                and             Net         Benefits and          Policy           Other
                              Premium        Investment       Interest         Acquisition       Operating
         Segment              Revenue          Income         Credited             Cost           Expense
- - -------------------------- --------------- -------------- ----------------- -----------------  ---------------
                                                             (In Millions)
<S>                         <C>             <C>            <C>               <C>                <C>          
Insurance
  Operations...........     $   1,340.6     $    1,909.4   $     2,116.2     $      313.4       $       750.3
Investment
  Services.............             -               11.5             -                -                 707.3
Corporate Interest
  Expense..............             -                -               -                -                 114.2
Consolidation/
  Elimination..........             -               77.7             -                -                 (27.5)
                           --------------- -------------- ----------------- ------------------  --------------
Total..................     $   1,340.6     $    1,998.6   $     2,116.2     $      313.4       $     1,544.3
                           =============== ============== ================= ==================  ==============
<FN>
(1) Net investment  income is based upon specific  identification  of portfolios within segments.

(2) Operating  expenses are incurred directly by a segment,  or allocated based on usage rates maintained by the Company.
</FN>
</TABLE>

                                       F-54

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE VI
                                 REINSURANCE (A)
           AT AND FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                         Assumed                              Percentage
                                                     Ceded to              from                               of Amount
                                   Gross               Other              Other               Net              Assumed
                                   Amount            Companies          Companies            Amount             to Net
                              -----------------   ----------------   -----------------  -----------------   ---------------
                                                                     (In Millions)
<S>                            <C>                 <C>                <C>                <C>                     <C>   
1996
Life insurance in force(B)...  $    232,704.6      $    13,696.9      $    42,046.5      $    261,054.2          16.10%
                              =================   ================   =================  =================
Premiums:
Life insurance and
  annuities..................  $        249.2      $        17.1      $       107.3      $        339.4          31.61%
Accident and health..........           214.6               26.6               70.2               258.2          27.19%
                              -----------------   ----------------   -----------------  -----------------
Total Premiums...............  $        463.8      $        43.7      $       177.5      $        597.6          29.70%
                              =================   ================   =================  =================
1995
Life insurance in force(B)...  $    226,530.6      $    12,348.2      $    38,382.2      $    252,564.6          15.20%
                              =================   ================   =================  =================
Premiums:
Life insurance and
  annuities..................  $        244.7      $        14.3      $        96.7      $        327.1          29.56%
Accident and health..........           490.1              285.0               74.6               279.7          26.67%
                              -----------------   ----------------   -----------------  -----------------
Total Premiums...............  $        734.8      $       299.3      $       171.3      $        606.8          28.23%
                              =================   ================   =================  =================
1994
Life insurance in force(B)...  $    220,780.2      $    13,937.5      $    43,200.1      $    250,042.8          17.27%
                              =================   ================   =================  =================
Premiums:
Life insurance and
  annuities..................  $        247.7      $        29.8      $       110.4      $        328.3          33.62%
Accident and health..........           470.0              242.8               70.1               297.3          23.58%
                              -----------------   ----------------   -----------------  -----------------
Total Premiums...............  $        717.7      $       272.6      $       180.5      $        625.6          28.85%
                              =================   ================   =================  =================
<FN>
(A) Includes amounts related to the discontinued group life and health business.

(B) Includes in force business related to the Closed Block.
</FN>
</TABLE>

                                       F-55


<PAGE>

Part II, Item 9.

                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE

                                      None.


                                       9-1
                                          
<PAGE>

Part III, Item 10.

               DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

             Omitted pursuant to General Instruction I to Form 10-K.



                                      10-1
                                          
<PAGE>

Part III, Item 11.

                             EXECUTIVE COMPENSATION

             Omitted pursuant to General Instruction I to Form 10-K.


                                      11-1
                                          
<PAGE>

Part III, Item 12.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT

The following  table sets forth  certain  information  regarding the  beneficial
ownership of Equitable Life's Common Stock as of March 10, 1997 all of which was
owned by the Holding Company. The Holding Company has sole investment and voting
power with respect to the shares beneficially held.
<TABLE>
<CAPTION>

                                                        Amount and Nature
                         Name and Address                 of Beneficial    Percent
Title of Class         of Beneficial Owner                  Ownership      of Class
- - ---------------   ------------------------------------ ------------------  ---------
<S>               <C>                                       <C>              <C> 
 Common Stock     The Equitable Companies Incorporated      2,000,000        100%
</TABLE>



                                      12-1

                                          
<PAGE>

Part III, Item 13.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

             Omitted pursuant to General Instruction I to Form 10-K.


                                      13-1
                                          
<PAGE>

Part IV, Item 14.

                   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
                               REPORTS ON FORM 8-K

(A) The following documents are filed as part of this report:

     1. Financial Statements

     2. The financial statements are listed in the Index to Financial Statements
on page FS-1.

     3. Consolidated Financial Statement Schedules

     4. The consolidated  financial  statement schedules are listed in the Index
to Financial Statement Schedules on page FS-1.

     5. Exhibits:  The exhibits are listed in the Index to Exhibits which begins
on page E-1.

(B)   Reports on Form 8-K

      None




                                      14-1

                                          
<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, The Equitable Life Assurance  Society of the United States has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


Date:    March 27, 1997              THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE
                                     UNITED STATES

                                     By:      /s/Joseph J. Melone
                                              ----------------------------------
                                     Name:    Joseph J. Melone
                                              Chairman of the Board and
                                              Chief Executive Officer, Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

<S>                                           <C>                                             <C> 
/s/Joseph J. Melone                           Chairman of the Board and                       March 27, 1997
- - --------------------------------------------  
Joseph J. Melone                              Chief Executive Officer, Director


/s/James M. Benson                            President, Director                             March 27, 1997
- - --------------------------------------------
James M. Benson


                     *                        Senior Executive Vice President and             March 27, 1997
- - --------------------------------------------
William T. McCaffrey                          Chief Operating Officer, Director


/s/Stanley B. Tulin                           Senior Executive Vice President and             March 27, 1997
- - --------------------------------------------
Stanley B. Tulin                              Chief Financial Officer


/s/Alvin H. Fenichel                          Senior Vice President and Controller            March 27, 1997
- - --------------------------------------------
Alvin H. Fenichel


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
Claude Bebear

                     *                        Director                                        March 27, 1997

- - --------------------------------------------
Christopher J. Brocksom


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
Francoise Colloc'h


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
Henri de Castries


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
Joseph L. Dionne


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
William T. Esrey


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
Jean-Rene Fourtou
                                       S-1


<PAGE>


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
Norman C. Francis


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
Donald J. Greene


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
John T. Hartley


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
John H. F. Haskell, Jr.


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
Mary R. (Nina) Henderson


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
W. Edwin Jarmain


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
G. Donald Johnston, Jr.


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
Winthrop Knowlton


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
Arthur L. Liman


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
George T. Lowy


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
Didier Pineau-Valencienne


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
George J. Sella, Jr.


                     *                        Director                                        March 27, 1997
- - --------------------------------------------
Dave H. Williams
</TABLE>


                                       * By:      /s/Adam R. Spilka
                                              ------------------------
                                                   Adam R. Spilka
                                                  Attorney-in-fact


                                       S-2


<PAGE>

<TABLE>
<CAPTION>
                                INDEX TO EXHIBITS

                                                                                                          Page
 Number                    Description                                 Method of Filing                    No.
- - ----------   -----------------------------------------   ---------------------------------------------  ----------
 <S>         <C>                                        <C>                                             <C>
   3.1       Restated Charter of Equitable Life          Filed as Exhibit 3.1 to registrant's annual
                                                         report on Form 10-K for the year ended
                                                         December 31, 1994 and incorporated
                                                         herein by reference

 3.1(a)      Restated Charter of Equitable Life,         Filed herewith
             as amended January 1, 1997

   3.2       By-laws of Equitable Life                   Filed as Exhibit 3.2 to registrant's annual
                                                         report on Form 10-K for the year ended
                                                         December 31, 1994 and incorporated
                                                         herein by reference

 3.2(a)      Restated By-laws of Equitable Life,         Filed herewith
             as amended November 21, 1996

  10.1       Standstill and Registration                 Filed as Exhibit 10(c) to Amendment
             Rights Agreement, dated as of July          No. 1 to the Holding Company's
             18, 1991,as amended, between The            Form S-1 Registration Statement
             Equitable Companies Incorporated,           No.33-48115 dated May 26, 1992 and
             The Equitable Life Assurance                incorporated herein by reference
             Society of the United States
             and AXA

  10.2       Cooperation Agreement,                      Filed as Exhibit 10(d) to the Holding
             dated as of July 18, 1991,                  Company's Form S-1 Registration
             as amended among The Equitable              Statement No. 33-48115 dated May 26,
             Life Assurance Society of the               1992 and incorporated herein
             United States, The Equitable                by reference
             Companies Incorporated and AXA

  10.3       Letter Agreement, dated May                 Filed as Exhibit 10(e) to the Holding
             12, 1992,among The Equitable                Company's Form S-1 Registration
             Companies Incorporated, The                 Statement No. 33-48115 dated May 26,
             Equitable Life Assurance Society            1992 and incorporated herein
             of the United States and AXA                by reference

  10.4       Amended and Restated Reinsurance            Filed as Exhibit 10(o) to the Holding
             Agreement, dated as of March                Company's Form S-1 Registration
             29, 1990,between The Equitable Life         Statement No. 33-48115 dated May 26,
             Assurance Society of the United             1992 and incorporated herein
             States and First Equicor Life               by reference
             Insurance Company

  10.5       Fiscal Agency Agreement between             Filed as Exhibit 10.5 to registrant's
             The Equitable Life Assurance Society        annual report on Form 10-K for the year
             of the United States and The Chase          ended December 31, 1995 and
             Manhattan Bank, N.A.                        incorporated herein by reference

                                      E-1

<PAGE>

                                                                                                          Page
 Number                    Description                                 Method of Filing                    No.
- - ----------   -----------------------------------------   ---------------------------------------------  ----------

 10.6(a)     Lease, dated as of July 20, 1995,           Filed as Exhibit 10.26(a) to the Holding
             between 1290 Associates and                 Company's annual report on Form 10-K
             Equitable Life                              for the year ended December 31, 1996
                                                         and incorporated herein by reference

 10.6(b)     First Amendment of Lease Agree-             Filed as Exhibit 10.26(b) to the Holding
             ment, dated as of December 28,              Company's annual report on Form 10-K
             1995, between 1290 Associates,              for the year ended December 31, 1996
             L.L.C. and Equitable Life                   and incorporated herein by reference

 10.6(c)     Amended and Restated Company                Filed as Exhibit 10.26(c) to the Holding
             Lease Agreement (Facility Realty),          Company's annual report on Form 10-K
             made as of May 1, 1996, by and              for the year ended December 31, 1996
             between Equitable Life and the IDA          and incorporated herein by reference

 10.6(d)     Amended and Restated Lease Agree-           Filed as Exhibit 10.26(d) to the Holding
             ment (Project Property), made and           Company's annual report on Form 10-K
             entered into as of May 1, 1996, by          for the year ended December 31, 1996
             and between the IDA, Equitable              and incorporated herein by reference
             Life and EVLICO

   18        Letter re Change in Accounting              Filed herewith
             Principles

   24        Powers of Attorney                          Filed herewith

   27        Financial Data Schedule                     Filed herewith
</TABLE>



                                      E-2



                                Restated Charter

                                       OF

                      THE EQUITABLE LIFE ASSURANCE SOCIETY
                              OF THE UNITED STATES



ARTICLE I

     The  name  of the  corporation  shall  continue  to be The  Equitable  Life
Assurance Society of the United States.

ARTICLE II

     The principal office of the corporation shall be located in the City of New
York, County of New York, State of New York.

ARTICLE III

     (a) The business to be transacted by the corporation  shall be the kinds of
insurance  business  specified in  Paragraphs  1, 2 and 3 of  Subsection  (a) of
Section 1113 of the Insurance Law of the State of New York, as follows:

     (1) "Life insurance":  every insurance upon the lives of human beings,  and
every  insurance  appertaining  thereto,  including  the  granting of  endowment
benefits,  additional  benefits  in the event of death by  accident,  additional
benefits to safeguard the contract from lapse,  accelerated  payments of part or
all of the death  benefit or a special  surrender  value upon  diagnosis  (A) of
terminal  illness  defined as a life expectancy of twelve months or less, or (B)
of a  medical  condition  requiring  extraordinary  medical  care  or  treatment
regardless of life expectancy,  or provide a special surrender value, upon total
and  permanent  disability of the insured,  and optional  modes of settlement of
proceeds.  "Life insurance" also includes  additional  benefits to safeguard the
contract against lapse in the event of unemployment of the insured. Amounts paid
the insurer for life  insurance  and proceeds  applied under  optional  modes of
settlement or under  dividend  options may be allocated by the insurer to one or
more  separate  accounts  pursuant to section four thousand two hundred forty of
the Insurance Law of the State of New York;

     (2)  "Annuities":  all agreements to make periodical  payments for a period
certain  or where the making or  continuance  of all or some of a series of such
payments,  or the amount of any such payment,  depends upon the  continuance  of
human life,  except  payments  made under the  authority of paragraph (1) above.
Amounts  paid the  insurer to  provide  annuities  and  proceeds  applied  under
optional modes of settlement or under  dividend  options may be allocated by the
insurer to one or more separate  accounts  pursuant to section four thousand two
hundred forty of the Insurance Law of the State of New York;

     (3)  "Accident  and  health  insurance":  (i)  insurance  against  death or
personal  injury by accident or by any  specified  kind or kinds of accident and
insurance  against  sickness,  ailment  or bodily  injury,  including  insurance
providing   disability  benefits  pursuant  to  article  nine  of  the  workers'
compensation   law,   except  as  specified  in  item  (ii)  hereof;   and  (ii)
non-cancellable  disability  insurance,  meaning  insurance  against  disability
resulting  from  sickness,  ailment or bodily  injury (but  excluding  insurance
solely  against  accidental  injury) under any contract  which does not give the
insurer the option to cancel or otherwise terminate the contract at or after one
year from its effective date or renewal date;

and any  amendments to such  paragraphs or provisions in  substitution  therefor
which may be  hereafter  adopted;  such other kind or kinds of  business  now or
hereafter  authorized  by the  laws  of the  State  of New  York to  stock  life
insurance  companies;  and such  other kind or kinds of  business  to the extent
necessarily  or properly  incidental to the kind or kinds of insurance  business
which the corporation is authorized to do.

                                     Page 1
<PAGE>

     (b)  The  corporation  shall  also  have  all  other  rights,  powers,  and
privileges  now or hereafter  authorized  or granted by the Insurance Law of the
State of New  York or any  other  law or laws of the  State of New York to stock
life  insurance  companies  having  power to do the  kind or  kinds of  business
hereinabove referred to and any and all other rights,  powers, and privileges of
a corporation now or hereafter  granted by the laws of the State of New York and
not prohibited to such stock life insurance companies.

ARTICLE IV

     The business of the corporation shall be managed under the direction of the
Board of Directors.

ARTICLE V

     (a) The Board of  Directors  shall  consist of not less than 13 (except for
vacancies temporarily unfilled) nor more than 36 Directors, as may be determined
from time to time by a vote of a majority of the entire Board of  Directors.  No
decrease in the number of  Directors  shall  shorten  the term of any  incumbent
Director.

     (b) The Board of Directors  shall have the power to adopt from time to time
such  By-Laws,  rules  and  regulations  for  the  governance  of the  officers,
employees  and agents and for the  management of the business and affairs of the
corporation, not inconsistent with this Charter and the laws of the State of New
York,  as may be  expedient,  and to amend or  repeal  such  by-laws,  rules and
regulations, except as provided in the By-Laws.

     (c) Any or all of the Directors  may be removed at any time,  either for or
without cause, by vote of the shareholders.

     (d) No Director shall be personally liable to the corporation or any of its
shareholders  for  damages  for any  breach  of duty  as a  Director;  provided,
however,  that the  foregoing  provision  shall not  eliminate  or limit (i) the
liability of a Director if a judgment or other final adjudication adverse to him
or her  establishes  that  his or her  acts or  omissions  were in bad  faith or
involved  intentional  misconduct or that he or she personally  gained in fact a
financial profit or other advantage to which he or she was not legally entitled,
or were acts or  omissions  which (a) he or she knew or  reasonably  should have
known  violated  the  Insurance  Law of the State of New York or (b)  violated a
specific standard of care imposed on Directors  directly,  and not by reference,
by a provision of the Insurance Law of the State of New York (or any regulations
promulgated thereunder) or (c) constituted a knowing violation of any other law;
or (ii) the  liability of a Director for any act or omission  prior to September
21, 1989.

ARTICLE VI

     (a) The  Directors  of the  corporation  shall be  elected  at each  annual
meeting of shareholders of the corporation in the manner  prescribed by law. The
annual meeting of  shareholders  shall be held at such place,  within or without
the State of New York, and at such time as may be fixed by or under the By-Laws.
At each  annual  meeting  of  shareholders,  directors  shall be elected to hold
office for a term expiring at the next annual meeting of shareholders.

     (b) Newly created directorships resulting from an increase in the number of
Directors and vacancies  occurring in the Board of Directors  shall be filled by
vote of the shareholders.

     (c) Each  Director  shall be at least  twenty-one  years of age, and at all
times a majority of the Directors  shall be citizens and residents of the United
States, and not less than three of the Directors shall be residents of the State
of New York.

     (d) The Board of Directors shall elect such officers as are provided for in
the By-Laws at the first meeting of the Board of Directors following each annual
meeting of the  shareholders.  In the event of the failure to elect  officers at
such meeting,  officers may be elected at any regular or special  meeting of the
Board of  Directors.  A  vacancy  in any  office  may be  filled by the Board of
Directors at any regular or special meeting.

                                     Page 2
<PAGE>

ARTICLE VII

     The  duration  of the  corporate  existence  of the  corporation  shall  be
perpetual.

ARTICLE VIII

     The amount of the capital of the corporation shall be $2,500,000, and shall
consist of 2,000,000 Common Shares, par value $1.25 per share.


                                     Page 3


                      THE EQUITABLE LIFE ASSURANCE SOCIETY

                                       OF

                                THE UNITED STATES


                                     BY-LAWS




                          As Amended November 21, 1996




<PAGE>

                      THE EQUITABLE LIFE ASSURANCE SOCIETY
                                       OF
                                THE UNITED STATES

                                     BY-LAWS
                                Table of Contents


ARTICLE I    SHAREHOLDERS...................................     1

 Section 1.1  Annual Meetings...............................     1
 Section 1.2  Notice of Meetings; Waiver....................     1
 Section 1.3  Organization; Procedure.......................     2
 Section 1.4  Action Without a Meeting......................     2

ARTICLE II   BOARD OF DIRECTORS.............................     2

 Section 2.1  Regular Meetings..............................     2
 Section 2.2  Special Meetings..............................     2
 Section 2.3  Independent Directors; Quorum.................     2
 Section 2.4  Notice of Meetings............................     3
 Section 2.5  Newly Created Directorships;
                       Vacancies............................     3
 Section 2.6  Presiding Officer.............................     3
 Section 2.7  Telephone Participation in
                     Meetings; Action by Consent
                     Without Meeting........................     3

ARTICLE III  COMMITTEES.....................................     4

 Section 3.1  Committees....................................     4
 Section 3.2  Authority of Committees.......................     5
 Section 3.3  Quorum and Manner of Acting...................     5
 Section 3.4  Removal of Members............................     6
 Section 3.5  Vacancies.....................................     6
 Section 3.6  Subcommittees.................................     6
 Section 3.7  Alternate Members of Committees...............     6
 Section 3.8  Attendance of Other Directors.................     6

                                     Page 1
<PAGE>


ARTICLE IV   OFFICERS.......................................     6

 Section 4.1  Chairman of the Board.........................     6
 Section 4.2  Vice-Chairman of the Board....................     7
 Section 4.3  President.....................................     7
 Section 4.4  Chief Executive Officer.......................     7
 Section 4.5  Secretary.....................................     7
 Section 4.6  Other Officers................................     8

ARTICLE V    CAPITAL STOCK..................................     8

 Section 5.1  Transfers of Stock;
                     Registered Shareholders................     8
 Section 5.2  Transfer Agent and Registrar..................     9

ARTICLE VI  EXECUTION OF INSTRUMENTS........................     9

 Section 6.1  Execution of Instruments......................     9
 Section 6.2  Facsimile Signatures of
                    Former Officers.........................    10
 Section 6.3  Meaning of Term "Instruments".................    10

ARTICLE VII  GENERAL........................................    10

 Section 7.1  Reports of Committees.........................    10
 Section 7.2  Independent Certified
                    Public Accountants......................    10
 Section 7.3  Directors' Fees...............................    10
 Section 7.4  Indemnification of Directors,
                    Officers and Employees..................    10
 Section 7.5  Waiver of Notice..............................    11
 Section 7.6  Company.......................................    11

ARTICLE VIII  AMENDMENT OF BY-LAWS..........................    11

 Section 8.1  Amendment of By-Laws..........................    11
 Section 8.2  Notice of Amendment...........................    12

                                     Page 2
<PAGE>

                                     BY-LAWS

                                       OF

                      THE EQUITABLE LIFE ASSURANCE SOCIETY
                              OF THE UNITED STATES

                                    ARTICLE I

                                  SHAREHOLDERS

     Section 1.1. Annual Meetings. The annual meeting of the shareholders of the
Company for the  election of  Directors  and for the  transaction  of such other
business as properly may come before such meeting shall be held at the principal
office of the Company on the third  Wednesday  in the month of May at 3:00 P.M.,
local time, or at such other place,  within or without the State of New York, or
on such other earlier or later date in April or May or at such other hour as may
be fixed from time to time by resolution of the Board of Directors and set forth
in the  notice or waiver of notice of the  meeting.  [Business  Corporation  Law
ss.ss. 602(a), (b)]*

     Section 1.2.  Notice of Meetings;  Waiver.  The  Secretary or any Assistant
Secretary shall cause written notice of the place, date and hour of each meeting
of the  shareholders,  and,  in the case of a special  meeting,  the  purpose or
purposes  for which such  meeting is called  and by or at whose  direction  such
notice is being  issued,  to be given,  personally  or by first class mail,  not
fewer than ten nor more than fifty days  before the date of the  meeting to each
shareholder of record entitled to vote at such meeting.

     No notice of any meeting of  shareholders  need be given to any shareholder
who submits a signed waiver of notice, in person or by proxy,  whether before or
after the  meeting or who attends the  meeting,  in person or by proxy,  without
protesting prior to its conclusion the lack of notice of such meeting. [Business
Corporation Law ss.ss. 605, 606]

     Section 1.3. Organization;  Procedure. At every meeting of shareholders the
presiding  officer shall be the Chairman of the Board or, in the event of his or
her absence or disability,  the President or, in his or her absence, any officer
of the Company  designated  by the  shareholders.  The order of business and all
other matters of procedure at every meeting of shareholders may be determined by
such presiding officer. The Secretary,  or in the event of his or her absence or
disability,  an Assistant  Secretary or, in his or her absence,  an appointee of
the presiding officer, shall act as Secretary of the meeting.

     Section 1.4. Action Without a Meeting.  Any action required or permitted to
be taken by  shareholders  may be taken  without a meeting  on  written  consent
signed by the  holders of all the  outstanding  shares  entitled to vote on such
action. [Business Corporation Law ss. 615]

                                     Page 3
<PAGE>

                                   ARTICLE II

                               BOARD OF DIRECTORS

     Section 2.1. Regular  Meetings.  Regular meetings of the Board of Directors
shall be held at the  principal  office of the Company on the third  Thursday of
each  month,  except  January  and  August,  unless a change in place or date is
ordered by the Board of  Directors.  The first  regular  meeting of the Board of
Directors  following the annual  meeting of the  shareholders  of the Company is
designated as the Annual Meeting. [Business Corporation Law ss. 710]

     Section 2.2. Special  Meetings.  Special meetings of the Board of Directors
may be called at any time by the Chairman of the Board,  the  President,  or two
directors. [Business Corporation Law ss. 710]

     Section 2.3. Independent Directors;  Quorum. Not less than one-third of the
Board of  Directors  shall be persons who are not  officers or  employees of the
Company or of any entity  controlling,  controlled  by, or under common  control
with the Company and who are not beneficial owners of a controlling  interest in
the voting stock of the Company or of any such entity.

     A  majority  of the  entire  Board of  Directors,  including  at least  one
Director  who is not an  officer  or  employee  of the  Company or of any entity
controlling,  controlled by, or under common control with the Company and who is
not a  beneficial  owner of a  controlling  interest in the voting  stock of the
Company or of any such entity,  shall constitute a quorum for the transaction of
business at any regular or special meeting of the Board of Directors,  except as
otherwise  prescribed by these By-Laws.  Except as otherwise  prescribed by law,
the  Charter of the  Company,  or these  By-Laws,  the vote of a majority of the
Directors  present at the time of the vote, if a quorum is present at such time,
shall be the act of the Board of Directors. A majority of the Directors present,
whether or not a quorum is present,  may  adjourn any meeting  from time to time
and from place to place.  As used in these  By-Laws  "entire Board of Directors"
means the total number of directors  which the Company  would have if there were
no vacancies. [Business Corporation Law ss.ss. 707, 708; Insurance Law ss. 1202]

     Section 2.4.  Notice of Meetings.  Notice of a regular meeting of the Board
of  Directors  need not be  given.  Notice of a change in the time or place of a
regular  meeting of the Board of  Directors  shall be given to each  Director at
least five days in advance  thereof in writing  and by  telephone  or  telecopy.
Notice of each special  meeting of the Board of Directors shall be given to each
Director  at least  24 hours  prior to the  special  meeting,  personally  or by
telephone or telegram or telecopy,  and shall state in general terms the purpose
or purposes of the meeting. Any such notice for a regular or special meeting not
specifically  required by this  Section 2.4 to be given by telephone or telecopy
shall be deemed given to a director  when sent by mail,  telegram,  cablegram or
radiogram  addressed  to such  director at his or her address  furnished  to the
Secretary.  Notice of an  adjourned  regular or special  meeting of the Board of
Directors  shall be given if and as  determined  by a majority of the  directors
present  at the time of the  adjournment,  whether  or not a quorum is  present.
[Business Corporation Law ss. 711]

     Section 2.5.  Newly  Created  Directorships;  Vacancies.  Any newly created
directorships  resulting  from  an  increase  in the  number  of  Directors  and
vacancies  occurring  in the  Board  of  Directors  for any  reasons  (including
vacancies  resulting  from the  removal of a Director  without  cause)  shall be
filled by the  shareholders of the Company.  [Business  Corporation Law ss. 705;
Insurance Law ss. 4211]

     Section 2.6. Presiding  Officer.  In the absence or inability to act of the
Chairman  of the  Board  at any  regular  or  special  meeting  of the  Board of
Directors,  any  Vice-Chairman of the Board, or the President,  as designated by
the chief executive  officer,  shall preside at such meeting.  In the absence or
inability to act of all of such  officers,  the Board of Directors  shall select
from among their number present a presiding officer.

     Section 2.7. Telephone Participation in Meetings; Action by Consent Without
Meeting. Any Director may participate in a meeting of the Board or any committee
thereof by means of a conference telephone or similar  communications  equipment
by means of which all persons  participating  in the meeting can hear each other
at the same time, and such participation  shall constitute presence in person at
such  meeting;  provided  that one  meeting of the Board each year shall be held
without the use of such conference telephone or similar communication equipment.
When time is of the essence, but not in lieu of a regularly scheduled meeting of
the Board of  Directors,  any action  required or  permitted  to be taken by the
Board or any committee  thereof may be taken without a meeting if all members of
the Board or such  committee,  as the case may be,  consent  in  writing  to the
adoption of a resolution  authorizing  the action and such written  consents and
resolution  are filed with the  minutes of the Board or such  committee,  as the
case may be. [Business Corporation Law ss. 708]

                                     Page 4
<PAGE>
                                   ARTICLE III
                                   COMMITTEES

     Section 3.1. Committees.  (a) The Board of Directors, by resolution adopted
by a majority of the entire Board of  Directors,  may  establish  from among its
members an Executive Committee of the Board composed of three or more Directors.
Not less than  one-third of the members of such  committee  shall be persons who
are not  officers  or  employees  of the  Company or of any entity  controlling,
controlled  by,  or  under  common  control  with  the  Company  and who are not
beneficial  owners of a controlling  interest in the voting stock of the Company
or of any such entity.

     (b) The Board of  Directors,  by  resolution  adopted by a majority  of the
entire Board of Directors,  shall  establish  from among its members one or more
committees with authority to discharge the  responsibilities  enumerated in this
subsection (b). Each such committee shall be composed of three or more Directors
and shall be comprised  solely of Directors who are not officers or employees of
the Company or of any entity controlling, controlled by, or under common control
with the Company and who are not beneficial owners of a controlling  interest in
the  voting  stock of the  Company  or of any such  entity.  Such  committee  or
committees shall have responsibility for:

     (i)  Recommending  to the Board of Directors  candidates for nomination for
election by the shareholders to the Board of Directors;

     (ii) Evaluating the performance of officers deemed by any such committee to
be  principal  officers of the  Company and  recommending  their  selection  and
compensation;

     (iii)   Recommending   the  selection  of  independent   certified   public
accountants;

     (iv)  Reviewing the scope and results of the  independent  audit and of any
internal audit; and

     (v) Reviewing the Company's financial condition.

     (c) The Board of Directors,  by  resolution  adopted from time to time by a
majority of the entire Board of Directors,  may establish from among its members
one or more  additional  committees of the Board,  each composed of five or more
Directors.  Not less than one-third of the members of each such committee  shall
be persons  who are not  officers or  employees  of the Company or of any entity
controlling, controlled by, or under common control with the Company and who are
not  beneficial  owners of a  controlling  interest  in the voting  stock of the
Company or of any such entity.  [Business Corporation Law ss. 712; Insurance Law
ss. 1202]

     Section 3.2.  Authority of Committees.  Each  committee  shall have all the
authority of the Board of Directors, to the extent permitted by law and provided
in the resolution creating such committee,  provided, however, that no committee
shall have authority as to the following matters:

     (a) the submission to  shareholders  of any action as to which  shareholder
approval is required by law;

     (b) the filling of vacancies in the Board of Directors or in any  committee
thereof;

     (c) the fixing of compensation of the Directors for serving on the Board of
Directors or any committee thereof;

     (d) the amendment or repeal of the By-Laws, or the adoption of new By-Laws;
or
     (e) the  amendment  or repeal of any  resolution  of the Board of Directors
unless such  resolution of the Board of Directors by its terms  provides that it
may be so amended or repealed.

     Section  3.3.  Quorum  and  Manner  of  Acting.  A  majority  of the  total
membership that a committee would have if there were no vacancies  (including at
least one  Director  who is not an officer or  employee of the Company or of any
entity controlling,  controlled by, or under common control with the Company and
who is not a beneficial  owner of a controlling  interest in the voting stock of
the Company or of any such entity) shall constitute a quorum for the transaction
of  business.  The vote of a majority of the members  present at the time of the
vote, if a quorum is present at such time,  shall be the act of such  committee.
Except as otherwise  prescribed  by these  By-Laws or by the Board of Directors,
each  committee may elect a chairman  from among its members,  fix the times and
dates of its meetings, and adopt other rules of procedure.

                                     Page 5
<PAGE>


     Section 3.4. Removal of Members. Any member (and any alternate member) of a
committee may be removed by vote of a majority of the entire Board of Directors.

     Section 3.5.  Vacancies.  Any vacancy  occurring in any  committee  for any
reason may be filled by vote of a majority of the entire Board of Directors.

     Section  3.6.  Subcommittees.   Any  committee  may  appoint  one  or  more
subcommittees  from its members.  Any such  subcommittee may be charged with the
duty of  considering  and  reporting to the  appointing  committee on any matter
within the  responsibility  of the committee  appointing such  subcommittee  but
cannot act in place of the appointing committee.

     Section 3.7.  Alternate  Members of Committees.  The Board of Directors may
designate, by resolution adopted by a majority of the entire Board of Directors,
one or more directors as alternate  members of any committee who may replace any
absent member or members at a meeting of such committee.  [Business  Corporation
Law ss. 712]

     Section 3.8. Attendance of Other Directors.  Except as otherwise prescribed
by the Board of  Directors,  members  of the Board of  Directors  may attend any
meeting of any committee.


                                     Page 6
<PAGE>

                                   ARTICLE IV

                                    OFFICERS

     Section 4.1. Chairman of the Board. The Board of Directors may at a regular
or special  meeting  elect from among  their  number a Chairman of the Board who
shall hold  office,  at the pleasure of the Board of  Directors,  until the next
Annual Meeting.

     The  Chairman  of the Board shall  preside at all  meetings of the Board of
Directors and also shall  exercise such powers and perform such duties as may be
delegated  or assigned  to or  required of him or her by these  By-Laws or by or
pursuant to authorization of the Board of Directors.

     Section 4.2.  Vice-Chairman  of the Board.  The Board of Directors may at a
regular  or  special   meeting  elect  from  among  their  number  one  or  more
Vice-Chairmen  of the Board who shall hold office,  at the pleasure of the Board
of Directors, until the next Annual Meeting.

     The  Vice-Chairmen of the Board shall exercise such powers and perform such
duties as may be delegated  or assigned to or required of them by these  By-Laws
or by or pursuant to  authorization of the Board of Directors or by the Chairman
of the Board.

     Section  4.3.  President.  The Board of  Directors  shall at a  regular  or
special meeting elect from among their number a President who shall hold office,
at the  pleasure of the Board of  Directors,  until the next Annual  Meeting and
until the election of his or her successor.

     The President  shall exercise such powers and perform such duties as may be
delegated  or assigned  to or  required of him or her by these  By-Laws or by or
pursuant to  authorization of the Board of Directors or (if the President is not
the chief executive officer) by the chief executive  officer.  The President and
Secretary may not be the same person.

     Section  4.4.  Chief  Executive  Officer.  The Chairman of the Board or the
President  shall be the chief  executive  officer of the Company as the Board of
Directors  from time to time shall  determine,  and the Board of Directors  from
time to time may  determine  who shall  act as chief  executive  officer  in the
absence or inability to act of the then incumbent.

     Subject  to the  control of the Board of  Directors,  and to the extent not
otherwise  prescribed by these By-Laws,  the chief executive  officer shall have
plenary  power  over all  departments,  officers,  employees,  and agents of the
Company,  and shall be responsible  for the general  management and direction of
all the business and affairs of the Company.

     Section  4.5.  Secretary.  The Board of  Directors  shall at a  regular  or
special meeting elect a Secretary who shall hold office,  at the pleasure of the
Board of Directors,  until the next Annual Meeting and until the election of his
or her successor.

     The Secretary shall issue notices of the meetings of the  shareholders  and
the  Board of  Directors  and its  committees,  shall  keep the  minutes  of the
meetings of the  shareholders  and the Board of Directors and its committees and
shall have custody of the Company's  corporate  seal and records.  The Secretary
shall exercise such powers and perform such other duties as relate to the office
of the  Secretary,  and also  such  powers  and  duties as may be  delegated  or
assigned to or required  of him or her by or  pursuant to  authorization  of the
Board of  Directors  or by the  Chairman of the Board or (if the Chairman of the
Board is not the chief executive officer) the chief executive officer.

     Section 4.6.  Other  Officers.  The Board of Directors may elect such other
officers  as may be deemed  necessary  for the  conduct of the  business  of the
Company. Each such officer elected by the Board of Directors shall exercise such
powers and perform such duties as may be delegated or assigned to or required of
him or her by the Board of Directors or the chief executive  officer,  and shall
hold office until the next Annual  Meeting,  but at any time may be suspended by
the chief  executive  officer  or by the Board of  Directors,  or removed by the
Board of Directors. [Business Corporation Law ss.ss. 715, 716]

                                     Page 7
<PAGE>

                                    ARTICLE V

                                  CAPITAL STOCK

     Section 5.1.  Transfers of Stock;  Registered  Shareholders.  (a) Shares of
stock of the Company  shall be  transferable  only upon the books of the Company
kept for such  purpose upon  surrender  to the Company or its transfer  agent or
agents of a  certificate  (unless  such shares shall be  uncertificated  shares)
representing  shares,  duly endorsed or accompanied  by appropriate  evidence of
succession,  assignment or authority to transfer. Within a reasonable time after
the transfer of uncertificated  shares, the Company shall send to the registered
owner thereof a written  notice  containing the  information  required to be set
forth or stated on certificates.

     (b) Except as otherwise  prescribed by law, the Board of Directors may make
such rules,  regulations and conditions as it may deem expedient  concerning the
subscription for, issue,  transfer and registration of, shares of stock.  Except
as  otherwise  prescribed  by law,  the Company,  prior to due  presentment  for
registration of transfer, may treat the registered owner of shares as the person
exclusively  entitled  to vote,  to  receive  notifications,  and  otherwise  to
exercise all the rights and powers of an owner.  [Business  Corporation  Law ss.
508(d), (f); Insurance Law ss. 4203]

     Section  5.2  Transfer  Agent and  Registrar.  The Board of  Directors  may
appoint one or more transfer agents and one or more registrars,  and may require
all certificates  representing shares to bear the signature of any such transfer
agents or  registrars.  The same person may act as transfer  agent and registrar
for the Company.

                                     Page 8
<PAGE>

                                   ARTICLE VI

                            EXECUTION OF INSTRUMENTS

     Section  6.1.  Execution  of  Instruments.  (a) Any  one of the  following,
namely,  the  Chairman  of  the  Board,  any  Vice-Chairman  of the  Board,  the
President, any Vice-President (including a Deputy or Assistant Vice-President or
any other Vice-President  designated by a number or a word or words added before
or  after   the  title   Vice-President   to   indicate   his  or  her  rank  or
responsibilities),  the Secretary, or the Treasurer, or any officer, employee or
agent  designated by or pursuant to  authorization  of the Board of Directors or
any  committee  created  under these  By-Laws,  shall have power in the ordinary
course of business to enter into  contracts or execute  instruments on behalf of
the Company  (other than  checks,  drafts and other orders drawn on funds of the
Company  deposited in its name in banks) and to affix the corporate seal. If any
such  instrument  is to be  executed  on behalf of the  Company by more than one
person,  any two or more of the  foregoing  or any one or more of the  foregoing
with an  Assistant  Secretary  or an  Assistant  Treasurer  shall  have power to
execute such instrument and affix the corporate seal.

     (b) The signature of any officer may be in facsimile on any such instrument
if it shall also bear the actual signature, or personally inscribed initials, of
an officer,  employee or agent empowered by or pursuant to the first sentence of
this Section to execute such instrument, provided that the Board of Directors or
a committee  thereof may  authorize  the  issuance of  insurance  contracts  and
annuity contracts on behalf of the Company bearing the facsimile signature of an
officer  without the actual  signature or personally  inscribed  initials of any
person.

     (c) All  checks,  drafts  and other  orders  drawn on funds of the  Company
deposited in its name in banks shall be signed only pursuant to authorization of
and in  accordance  with  rules  prescribed  from  time to time by the  Board of
Directors  or a committee  thereof,  which rules may permit the use of facsimile
signatures.

     Section 6.2. Facsimile Signatures of Former Officers.  If any officer whose
facsimile  signature has been placed upon any instrument shall have ceased to be
such officer  before such  instrument is issued,  it may be issued with the same
effect as if he or she had been such officer at the time of its issue.

     Section 6.3. Meaning of Term "Instruments". As used in this Article VI, the
term  "instruments"  includes,  but is not limited to, contracts and agreements,
checks,  drafts and other  orders for the payment of money,  transfers of bonds,
stocks,  notes and other  securities,  and powers of  attorney,  deeds,  leases,
releases of mortgages,  satisfactions and all other  instruments  entitled to be
recorded in any jurisdiction.

                                     Page 9
<PAGE>

                                   ARTICLE VII

                                     GENERAL

     Section 7.1. Reports of Committees.  Reports of any committee  charged with
responsibility  for supervising or making  investments shall be submitted at the
next meeting of the Board of Directors. Reports of other committees of the Board
of Directors  shall be submitted at a regular  meeting of the Board of Directors
as soon as practicable, unless otherwise directed by the Board of Directors.

     Section  7.2  Independent  Certified  Public  Accountants.  The  books  and
accounts  of  the  Company  shall  be  audited  throughout  each  year  by  such
independent  certified  public  accountants as shall be selected by the Board of
Directors.

     Section 7.3.  Directors'  Fees.  The Directors  shall be paid such fees for
their  services  in any  capacity  as may have been  authorized  by the Board of
Directors.  No Director who is a salaried  officer of the Company  shall receive
any fees for serving as a Director of the Company. [Business Corporation Law ss.
713(e)]

     Section 7.4.  Indemnification of Directors,  Officers and Employees. (a) To
the  extent  permitted  by the law of the State of New York and  subject  to all
applicable requirements thereof:

     (i) any  person  made or  threatened  to be made a party to any  action  or
proceeding,  whether civil or criminal, by reason of the fact that he or she, or
his or her testator or intestate,  is or was a director,  officer or employee of
the Company shall be indemnified by the Company;

     (ii) any  person  made or  threatened  to be made a party to any  action or
proceeding,  whether civil or criminal, by reason of the fact that he or she, or
his or her testator or intestate serves or served any other  organization in any
capacity at the request of the Company may be indemnified by the Company; and

     (iii) the related expenses of any such person in any of said categories may
be advanced by the Company.

     (b) To the  extent  permitted  by the law of the  State  of New  York,  the
Company may provide for further  indemnification  or  advancement of expenses by
resolution  of  shareholders  of the  Company  or the  Board  of  Directors,  by
amendment of these By-Laws,  or by agreement.  [Business  Corporation Law ss.ss.
721-726; Insurance Law ss. 1216]

     Section  7.5.  Waiver  of  Notice.  Notice of any  meeting  of the Board of
Directors  or any  committee  thereof  shall not be  required to be given to any
Director  who  submits a signed  waiver of  notice  whether  before or after the
meeting,  or who  attends  the meeting  without  protesting,  prior to or at its
commencement, the lack of notice to him. [Business Corporation Law ss. 711(c)]

     Section  7.6.  Company.  The term  "Company"  in these  By-Laws  means  The
Equitable Life Assurance Society of the United States.

                                     Page 10
<PAGE>

                                  ARTICLE VIII

                              AMENDMENT OF BY-LAWS

     Section 8.1. Amendment of By-Laws. Subject to Section 1210 of the Insurance
Law of the State of New York, all By-Laws of the Corporation, whether adopted by
the Board of  Directors  or the  shareholders,  shall be subject  to  amendment,
alteration or repeal, and new By-Laws may be made, either

     (a) by the  shareholders  at any annual or special  meeting of shareholders
the notice of which shall have specified or summarized  the proposed  amendment,
alteration, repeal or new By-Laws, or

     (b) by  resolution  adopted  by the Board of  Directors  at any  regular or
special  meeting,  the  notice or waiver  of  notice  of which,  unless  none is
required  hereunder,  shall have specified or summarized the proposed amendment,
alteration, repeal or new By-Laws,

provided,  however, that the shareholders may at any time provide in the By-Laws
that any  specified  provision  or  provisions  of the  By-Laws  may be amended,
altered or repealed only in the manner specified in the foregoing clause (a), in
which  event  such  provision  or  provisions  shall be  subject  to  amendment,
alteration or repeal only in such manner.  [Business Corporation Law ss. 601(a);
Insurance Law ss. 1210]

     Section 8.2.  Notice of  Amendment.  If any By-Law  regulating an impending
election of directors is adopted, amended or repealed by the Board of Directors,
there shall be set forth in the notice of the next meeting of  shareholders  for
the election of directors the By-Law so adopted,  amended or repealed,  together
with a concise statement of the changes made. [Business  Corporation Law ss. 601
(b).]


- - --------
* Citations are to the Business  Corporation  Law and Insurance Law of the State
of New York, as in effect on [date of adoption],  and are inserted for reference
only, and do not constitute a part of the By-Laws.

                                     Page 11




February 10, 1997

To the Board of Directors of
  The Equitable Life Assurance Society of the United States

We have audited the  consolidated  financial  statements of The  Equitable  Life
Assurance Society of the United States ("Equitable Life") included in its Annual
Report on Form 10-K for the year ended  December  31, 1996 and issued our report
thereon dated February 10, 1997. Note 2 to the consolidated financial statements
describes a change in Equitable  Life's method of accounting  for  long-duration
participating life insurance contracts. It should be understood that alternative
methods of  accounting  for such life  insurance  contracts are permitted in the
authoritative literature and in arriving at our opinion expressed below, we have
relied  on  management's   business  planning  and  judgment.   Based  upon  our
discussions  with  management and the stated reasons for the change,  we believe
that such change represents, in your circumstances, the adoption of a preferable
alternative accounting principle for long-duration  participating life insurance
contracts in conformity with Accounting Principles Board Opinion No. 20.

Yours very truly,



/s/Price Waterhouse LLP
- - -----------------------




                                POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS,  That the undersigned  Director of The Equitable
Life  Assurance  Society  of the  United  States,  a New York  corporation  (the
"Company"),  hereby  constitutes and appoints each of Robert E. Garber,  Pauline
Sherman,  Stuart L. Faust, Richard V. Silver, Henry Q. Conley and Adam R. Spilka
as  his  true  and  lawful  attorney-in-fact  and  agent,  with  full  power  of
substitution,  for  him  and in his  name,  place  and  stead,  in any  and  all
capacities,  to sign the  Company's  Annual  Report  on Form 10-K and any or all
amendments  thereto,  and to file the same, with all exhibits  thereto and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorney-in-fact  and agent,  full power and authority to do
and perform each and every act and thing  requisite  and necessary to be done in
and about the  premises,  as fully to all  intents  and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorney-in-fact  and agent,  or his  substitute  may lawfully do or cause to be
done by virtue hereof.



/s/Claude Bebear                          /s/John H. F. Haskell, Jr.
- - ---------------------------------         ------------------------------------


/s/Christopher J. Brocksom                /s/Mary R. (Nina) Henderson
- - ---------------------------------         ------------------------------------


/s/Francoise Colloc'h                     /s/W. Edwin Jarmain
- - ---------------------------------         ------------------------------------


/s/Henri de Castries                      /s/G. Donald Johnston, Jr.
- - ---------------------------------         ------------------------------------


/s/Joseph L. Dionne                       /s/Winthrop Knowlton
- - ---------------------------------         ------------------------------------


/s/William T. Esrey                       /s/Arthur L. Liman
- - ---------------------------------         ------------------------------------


/s/Jean-Rene Fourtou                      /s/George T. Lowy
- - ---------------------------------         ------------------------------------


/s/Norman C. Francis                      /s/William T. McCaffrey
- - ---------------------------------         ------------------------------------


/s/Donald J. Greene                       /s/Didier Pineau-Valencienne
- - ---------------------------------         ------------------------------------


/s/John T. Hartley                        /s/George J. Sella, Jr.
- - ---------------------------------         ------------------------------------


                                          /s/Dave H. Williams
                                          ------------------------------------

<TABLE> <S> <C>

<ARTICLE>                         7
<MULTIPLIER>                                  1,000
                                   
<S>                               <C>
<PERIOD-TYPE>                     YEAR
<FISCAL-YEAR-END>                 DEC-31-1996
<PERIOD-START>                    JAN-01-1996
<PERIOD-END>                      DEC-31-1996
<DEBT-HELD-FOR-SALE>                     18,077,000
<DEBT-CARRYING-VALUE>                             0
<DEBT-MARKET-VALUE>                               0
<EQUITIES>                                  597,300
<MORTGAGE>                                3,133,000
<REAL-ESTATE>                             3,297,500
<TOTAL-INVEST>                           28,274,600
<CASH>                                      538,800
<RECOVER-REINSURE>                                0
<DEFERRED-ACQUISITION>                    3,104,900
<TOTAL-ASSETS>                           73,607,800
<POLICY-LOSSES>                                   0
<UNEARNED-PREMIUMS>                               0
<POLICY-OTHER>                            4,416,600
<POLICY-HOLDER-FUNDS>                    21,865,600
<NOTES-PAYABLE>                           1,766,900
                             0
                                       0
<COMMON>                                      2,500
<OTHER-SE>                                4,081,500
<TOTAL-LIABILITY-AND-EQUITY>             73,607,800
                                1,471,600
<INVESTMENT-INCOME>                       2,175,900
<INVESTMENT-GAINS>                          (9,800)
<OTHER-INCOME>                            1,206,800
<BENEFITS>                                1,317,700
<UNDERWRITING-AMORTIZATION>                 405,200
<UNDERWRITING-OTHER>                      1,642,800
<INCOME-PRETAX>                             208,600
<INCOME-TAX>                                  9,700
<INCOME-CONTINUING>                         117,200
<DISCONTINUED>                             (83,800)
<EXTRAORDINARY>                                   0
<CHANGES>                                  (23,100)
<NET-INCOME>                                 10,300
<EPS-PRIMARY>                                     0
<EPS-DILUTED>                                     0
<RESERVE-OPEN>                                    0
<PROVISION-CURRENT>                               0
<PROVISION-PRIOR>                                 0
<PAYMENTS-CURRENT>                                0
<PAYMENTS-PRIOR>                                  0
<RESERVE-CLOSE>                                   0
<CUMULATIVE-DEFICIENCY>                           0
                                   

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission