EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/
10-Q, 1998-08-13
INSURANCE AGENTS, BROKERS & SERVICE
Previous: FIRST CAPITAL INSTITUTIONAL REAL ESTATE LTD 2, 10-Q, 1998-08-13
Next: INTERPHASE CORP, 10-Q, 1998-08-13




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended June 30, 1998                  Commission File No. 0-25280
- --------------------------------------------------------------------------------


            The Equitable Life Assurance Society of the United States
            ---------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                     New York                                 13-5570651
- ------------------------------------------------- ------------------------------
         (State or other jurisdiction of                   (I.R.S. Employer
          incorporation or organization)                 Identification No.)


 1290 Avenue of the Americas, New York, New York                10104
- ------------------------------------------------- ------------------------------
     (Address of principal executive offices)                  (Zip Code)


 Registrant's telephone number, including area code             (212) 554-1234
                                                        ------------------------


                                      None
- --------------------------------------------------------------------------------
         (Former name, former address, and former fiscal year if changed
                              since last report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports), and (2) been subject to such filing requirements
for the past 90 days.
                                                          Yes   X    No
                                                               ----      -----


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


                                                      Shares Outstanding
              Class                                   at August 11, 1998
- -----------------------------------------------   ------------------------------

  Common Stock, $1.25 par value                            2,000,000










                                                                 Page 1 of 33

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                    FORM 10-Q
                       FOR THE QUARTER ENDED JUNE 30, 1998

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                     Page #

<S>             <C>                                                                                  <C>
PART I          FINANCIAL INFORMATION

Item 1:         Unaudited Consolidated Financial Statements
                   Consolidated Balance Sheets as of June 30, 1998 and December 31, 1997...........      3
                   Consolidated Statements of Earnings for the Three Months and Six
                     Months Ended June 30, 1998 and 1997...........................................      4
                   Consolidated Statements of Shareholder's Equity for the Six Months
                     Ended June 30, 1998 and 1997..................................................      5
                   Consolidated Statements of Cash Flows for the Six Months Ended
                     June 30, 1998 and 1997........................................................      6
                   Notes to Consolidated Financial Statements......................................      7

Item 2:         Management's Discussion and Analysis of Financial Condition and
                Results of Operations..............................................................     16

PART II         OTHER INFORMATION

Item 1:         Legal Proceedings..................................................................     32

Item 6:         Exhibits and Reports on Form 8-K...................................................     32

SIGNATURES.........................................................................................     33
</TABLE>

                                      -2-
<PAGE>

PART I  FINANCIAL INFORMATION
              Item 1: Unaudited Consolidated Financial Statements.
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                 June 30,           December 31,
                                                                                   1998                 1997
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                                   <C>                  <C>  
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................  $    20,518.2        $    19,630.9
  Mortgage loans on real estate.............................................        2,498.4              2,611.4
  Equity real estate........................................................        2,386.5              2,495.1
  Policy loans..............................................................        1,998.0              2,422.9
  Other equity investments..................................................        1,039.1                951.5
  Investment in and loans to affiliates.....................................          822.0                731.1
  Other invested assets.....................................................          473.2                612.2
                                                                              -----------------    -----------------
      Total investments.....................................................       29,735.4             29,455.1
Cash and cash equivalents...................................................          660.0                300.5
Deferred policy acquisition costs...........................................        3,352.1              3,236.6
Amounts due from discontinued operations....................................          361.8                572.8
Other assets................................................................        2,885.7              2,687.4
Closed Block assets.........................................................        8,555.8              8,566.6
Separate Accounts assets....................................................       41,357.2             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................  $    86,908.0        $    81,357.7
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    20,750.4        $    21,579.5
Future policy benefits and other policyholders liabilities..................        4,662.1              4,553.8
Short-term and long-term debt...............................................        2,064.7              1,716.7
Other liabilities...........................................................        4,137.7              3,267.2
Closed Block liabilities....................................................        9,030.7              9,073.7
Separate Accounts liabilities...............................................       40,951.1             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................       81,596.7             76,497.2
                                                                              -----------------    -----------------

Commitments and contingencies (Note 10)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized,
  issued and outstanding....................................................            2.5                  2.5
Capital in excess of par value..............................................        3,105.8              3,105.8
Retained earnings...........................................................        1,647.5              1,235.9
Accumulated other comprehensive income......................................          555.5                516.3
                                                                              -----------------    -----------------
      Total shareholder's equity............................................        5,311.3              4,860.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $    86,908.0        $    81,357.7
                                                                              =================    =================
</TABLE>



                 See Notes to Consolidated Financial Statements.

                                      -3-
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                            Three Months Ended                  Six Months Ended
                                                                 June 30,                           June 30,
                                                     ---------------------------------  ---------------------------------
                                                          1998              1997             1998              1997
                                                     ---------------   ---------------  ---------------   ---------------
                                                                                (In Millions)
<S>                                                  <C>              <C>               <C>               <C>    
REVENUES
Universal life and investment-type
  product policy fee income........................  $      257.5      $     236.1      $      517.1      $      466.6
Premiums...........................................         142.6            141.0             289.1             292.8
Net investment income..............................         565.8            585.0           1,165.9           1,117.7
Investment gains, net..............................          33.2            261.0             105.6             280.9
Commissions, fees and other income.................         395.9            300.0             773.0             595.3
Contribution from the Closed Block.................          27.9             29.7              42.4              65.5
                                                     ---------------   ---------------  ---------------   ---------------
      Total revenues...............................       1,422.9          1,552.8           2,893.1           2,818.8
                                                     ---------------   ---------------  ---------------   ---------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account
  balances.........................................         283.4            331.5             582.9             644.2
Policyholders' benefits............................         258.2            227.5             520.4             482.4
Other operating costs and expenses.................         561.2            672.8           1,127.5           1,182.7
                                                     ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions..........       1,102.8          1,231.8           2,230.8           2,309.3
                                                     ---------------   ---------------  ---------------   ---------------

Earnings from continuing operations before
  Federal income taxes and minority interest.......         320.1            321.0             662.3             509.5
Federal income taxes...............................          90.8            125.8             190.7             174.3
Minority interest in net income (loss) of
  consolidated subsidiaries........................          32.3            (27.3)             61.8              (4.7)
                                                     ---------------   ---------------  ---------------   ---------------
Earnings from continuing operations................         197.0            222.5             409.8             339.9
Discontinued operations, net of Federal income
  taxes............................................           1.3               .6               1.8              (2.7)
                                                     ---------------   ---------------  ---------------   ---------------

Net Earnings.......................................  $      198.3      $     223.1      $      411.6      $      337.2
                                                     ===============   ===============  ===============   ===============
</TABLE>


                                See Notes to Consolidated Financial Statements.

                                      -4-
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                     SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>          
SHAREHOLDERS' EQUITY
Common stock, at par value, beginning of year and end of period.............  $         2.5        $         2.5
                                                                              -----------------    -----------------

Capital in excess of par value, beginning of year and end of period.........        3,105.8              3,105.8
                                                                              -----------------    -----------------

Retained earnings, beginning of year........................................        1,235.9                798.7
Net earnings................................................................          411.6                337.2
                                                                              -----------------    -----------------
Retained earnings, end of period............................................        1,647.5              1,135.9
                                                                              -----------------    -----------------

Accumulated other comprehensive income, beginning of year...................          516.3                177.0
Other comprehensive income..................................................           39.2                 93.2
                                                                              -----------------    -----------------
Accumulated other comprehensive income, end of period.......................          555.5                270.2
                                                                              -----------------    -----------------

Total Shareholders' Equity, End of Period...................................  $     5,311.3        $     4,514.4
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      -5-
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>  
Net earnings................................................................  $       411.6        $       337.2
  Adjustments to reconcile net earnings to net cash provided by
    operating activities:
    Interest credited to policyholders' account balances....................          582.9                644.2
    Universal life and investment-type policy fee income....................         (517.1)              (466.6)
    Investment gains........................................................         (105.6)              (280.9)
    Change in Federal income tax payable....................................           44.9                158.7
    Other, net..............................................................          (50.1)               241.7
                                                                              -----------------    -----------------

Net cash provided by operating activities...................................          366.6                634.3
                                                                              -----------------    -----------------

Cash flows from investing activities:
  Maturities and repayments.................................................        1,005.1              1,484.8
  Sales....................................................................         8,648.5              4,867.5
  Purchases.................................................................       (9,779.6)            (6,663.8)
  Decrease (increase) in short-term investments.............................          215.5               (145.4)
  Decrease in loans to discontinued operations..............................          300.0                269.1
  Sale of subsidiaries......................................................            -                  261.0
  Other, net................................................................         (393.3)              (316.3)
                                                                              -----------------    -----------------

Net cash used by investing activities.......................................           (3.8)              (243.1)
                                                                              -----------------    -----------------

Cash flows from financing activities:
 Policyholders' account balances:
    Deposits................................................................          618.9                858.6
    Withdrawals.............................................................         (938.0)            (1,063.6)
  Increase in short-term financings.........................................          443.9                169.4
  Repayments of long-term debt..............................................           (6.3)                (5.8)
  Payment of obligation to fund accumulated deficit of discontinued
    operations..............................................................          (87.2)               (83.9)
  Other, net................................................................          (34.6)               (47.2)
                                                                              -----------------    -----------------

Net cash used by financing activities.......................................           (3.3)              (172.5)
                                                                              -----------------    -----------------

Change in cash and cash equivalents.........................................          359.5                218.7
Cash and cash equivalents, beginning of year................................          300.5                538.8
                                                                              -----------------    -----------------

Cash and Cash Equivalents, End of Period....................................  $       660.0        $       757.5
                                                                              =================    =================

Supplemental cash flow information:
  Interest Paid.............................................................  $        84.5        $        53.8
                                                                              =================    =================
  Income Taxes Paid.........................................................  $       186.7        $         -
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      -6-
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


 1)   BASIS OF PRESENTATION

      The  accompanying   consolidated  financial  statements  are  prepared  in
      conformity  with GAAP which  requires  management  to make  estimates  and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during  the  reporting   period.   These  statements  should  be  read  in
      conjunction with the consolidated  financial statements of the Company for
      the year ended  December 31, 1997.  The results of operations  for the six
      months ended June 30, 1998 are not  necessarily  indicative of the results
      to be expected for the full year.

      The terms  "second  quarter  1998" and "second  quarter 1997" refer to the
      three months ended June 30, 1998 and 1997, respectively.  The terms "first
      half of 1998" and "first half of 1997" refer to the six months  ended June
      30, 1998 and 1997, respectively.

      Certain  reclassifications  have been made in the  amounts  presented  for
      prior periods to conform those periods with the current presentation.

 2)   NEW ACCOUNTING CHANGES AND PRONOUNCEMENTS

      In June 1998,  the FASB issued SFAS No. 133,  "Accounting  for  Derivative
      Instruments  and Hedging  Activities,"  which  establishes  accounting and
      reporting   standards  for  derivative   instruments,   including  certain
      derivatives  embedded in other contracts,  and for hedging activities.  It
      requires all  derivatives  to be  recognized  on the balance sheet at fair
      value.  The  accounting  for  changes  in the fair  value of a  derivative
      depends on its intended use.  Derivatives  not used in hedging  activities
      must be adjusted to fair value through earnings. Changes in the fair value
      of derivatives used in hedging activities will, depending on the nature of
      the hedge,  either be offset in earnings  against the change in fair value
      of the hedged item  attributable to the risk being hedged or recognized in
      other comprehensive income until the hedged item affects earnings. For all
      hedging  activities,  the ineffective  portion of a derivative's change in
      fair value will be immediately recognized in earnings.

      SFAS No. 133 requires  adoption in fiscal years  beginning  after June 15,
      1999 and permits early  adoption as of the beginning of any fiscal quarter
      following issuance of the statement.  Retroactive application to financial
      statements of prior periods is  prohibited.  The Company  expects to adopt
      SFAS No. 133 effective January 1, 2000. Adjustments resulting from initial
      adoption of the new  requirements  will be reported in a manner similar to
      the  cumulative  effect of a change in  accounting  principle  and will be
      reflected in net income or accumulated  other  comprehensive  income based
      upon  existing  hedging  relationships,  if any.  Management  currently is
      assessing  the impact of adoption,  but does not expect that the Company's
      consolidated earnings or financial position will be significantly affected
      by Alliance's adoption of the new requirements.

      In March 1998,  the AICPA  issued SOP 98-1,  "Accounting  for the Costs of
      Computer  Software  Developed  or Obtained  for  Internal  Use".  SOP 98-1
      requires capitalization of external and certain internal costs incurred to
      obtain or develop  internal-use  computer  software during the application
      development stage. The SOP is to be applied prospectively for fiscal years
      beginning after December 15, 1998; earlier application is encouraged.  the
      Company adopted the provisions of SOP 98-1 effective  January 1, 1998. The
      adoption  of SOP 98-1  did not have a  material  impact  on the  Company's
      consolidated  financial statements.  Capitalized  internal-use software is
      amortized on a straight-line  basis over the estimated  useful life of the
      software.  Prior to adopting  SOP 98-1,  software  development  costs were
      expensed as incurred.


                                      -7-
<PAGE>

 3)   INVESTMENTS

      Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>
                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                 -----------------------------------
                                                                                      1998                1997
                                                                                 ---------------     ---------------
                                                                                           (In Millions)
      <S>                                                                        <C>                 <C>        
      Balances, beginning of year............................................... $      384.5        $     137.1
      Additions charged to income...............................................         50.4               41.5
      Deductions for writedowns and asset dispositions..........................        (80.6)             (46.5)
                                                                                 ---------------     ---------------
      Balances, End of Period................................................... $      354.3        $     132.1
                                                                                 ===============     ===============

      Balances, end of period:
        Mortgage loans on real estate........................................... $       29.2        $      46.9
        Equity real estate......................................................        325.1               85.2
                                                                                 ---------------     ---------------
      Total..................................................................... $      354.3        $     132.1
                                                                                 ===============     ===============
</TABLE>

      For the  second  quarter  and first  half of 1998 and of 1997,  investment
      income  is shown  net of  investment  expenses  of $64.3  million,  $144.6
      million, $84.0 million and $162.8 million, respectively.

      As of June 30, 1998 and December 31, 1997, fixed maturities  classified as
      available for sale had amortized costs of $19,574.2  million and $18,759.7
      million, respectively. Other equity investments included equity securities
      with  carrying  values of $443.0  million and $442.1  million and costs of
      $420.3 million and $408.4 million at these same respective dates.

      For the  first  half of 1998 and of 1997,  proceeds  received  on sales of
      fixed  maturities  classified  as available  for sale amounted to $8,380.5
      million and $4,711.4 million,  respectively.  Gross gains of $89.9 million
      and $76.7 million and gross losses of $47.0 million and $78.2 million were
      realized  on  these  sales  for  the  first  half  of  1998  and of  1997,
      respectively.  Unrealized  investment  gains  related to fixed  maturities
      classified as available  for sale  increased by $72.8 million in the first
      half of 1998, resulting in a balance of $944.0 million at June 30, 1998.

      Impaired  mortgage  loans (as  defined  under SFAS No. 114) along with the
      related provision for losses were as follows:
<TABLE>
<CAPTION>
                                                                                   June 30,          December 31,
                                                                                     1998                1997
                                                                                ---------------    -----------------
                                                                                           (In Millions)
      <S>                                                                       <C>                 <C>
      Impaired mortgage loans with provision for losses.......................   $     151.2        $     196.7
      Impaired mortgage loans without provision for losses....................          17.0                3.6
                                                                                ---------------    -----------------
      Recorded investment in impaired mortgage loans..........................         168.2              200.3
      Provision for losses....................................................         (25.0)             (51.8)
                                                                                ---------------    -----------------
      Net Impaired Mortgage Loans.............................................   $     143.2        $     148.5
                                                                                ===============    =================
</TABLE>

      During the first  half of 1998 and of 1997,  respectively,  the  Company's
      average recorded  investment in impaired mortgage loans was $188.5 million
      and $341.1 million.  Interest income recognized on these impaired mortgage
      loans  totaled $6.6 million and $9.3 million ($.9 million and $1.0 million
      recognized  on a cash  basis)  for  the  first  half  of  1998  and  1997,
      respectively.

                                      -8-
<PAGE>

 4)   CLOSED BLOCK

      Summarized financial information for the Closed Block is as follows:

<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
      <S>                                                                     <C>                  <C>          
      Assets
      Fixed maturities:
        Available for sale, at estimated fair value (amortized cost of
          $4,184.4 and $4,059.4)............................................. $     4,389.1        $     4,231.0
      Mortgage loans on real estate..........................................       1,444.1              1,341.6
      Policy loans...........................................................       1,662.5              1,700.2
      Cash and other invested assets.........................................         116.3                282.0
      Deferred policy acquisition costs......................................         725.7                775.2
      Other assets...........................................................         218.1                236.6
                                                                              -----------------    -----------------
      Total Assets........................................................... $     8,555.8        $     8,566.6
                                                                              =================    =================

      Liabilities
      Future policy benefits and other policyholders' account balances....... $     8,976.3        $     8,993.2
      Other liabilities......................................................          54.4                 80.5
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     9,030.7        $     9,073.7
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>              <C>               <C>               <C>  
      Revenues
      Premiums and other income................ $      165.9      $     174.6      $      333.0      $      349.4
      Investment income (net of investment
        expenses of $5.4, $7.7, $10.8 and
        $14.8).................................        145.3            139.5             281.7             278.3
      Investment gains (losses), net...........          2.8              3.1              (1.9)              5.4
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................        314.0            317.2             612.8             633.1
                                                ---------------   ---------------  ---------------   ---------------

      Benefits and Other Deductions
      Policyholders' benefits and dividends....        267.5            265.8             544.8             536.8
      Other operating costs and expenses.......         18.6             21.7              25.6              30.8
                                                                  ---------------
                                                ---------------                    ---------------   ---------------
      Total benefits and other deductions......        286.1            287.5             570.4             567.6
                                                ---------------   ---------------  ---------------   ---------------

      Contribution from the Closed Block....... $       27.9      $      29.7      $       42.4      $       65.5
                                                ===============   ===============  ===============   ===============
</TABLE>

      Investment valuation allowances amounted to $9.9 million and $18.5 million
      on  mortgage  loans and $22.1  million  and $16.8  million on equity  real
      estate at June 30, 1998 and December 31, 1997, respectively.


                                      -9-
<PAGE>

      Impaired  mortgage  loans (as  defined  under SFAS No. 114) along with the
      related provision for losses were as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1998               1997
                                                                              -----------------  -----------------
                                                                                         (In Millions)
      <S>                                                                      <C>                <C>           
      Impaired mortgage loans with provision for losses......................  $        99.1      $        109.1
      Impaired mortgage loans without provision for losses...................            8.6                  .6
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................          107.7               109.7
      Provision for losses...................................................           (8.8)              (17.4)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        98.9      $         92.3
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1998 and of  1997,  respectively,  the  Closed
      Block's average recorded  investment in impaired mortgage loans was $108.8
      million and $117.9 million.  Interest income  recognized on these impaired
      mortgage  loans  totaled $3.1 million and $4.5 million  ($1.5  million and
      $1.8  million  recognized  on a cash basis) for the first half of 1998 and
      1997, respectively.

 5)   DISCONTINUED OPERATIONS

      Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
      <S>                                                                     <C>                  <C>          
      Assets
      Mortgage loans on real estate.......................................... $       585.5        $       635.2
      Equity real estate.....................................................         819.8                874.5
      Other equity investments...............................................         161.3                209.3
      Other invested assets..................................................          56.7                152.4
                                                                              -----------------    -----------------
        Total investments....................................................       1,623.3              1,871.4
      Cash and cash equivalents..............................................         108.4                106.8
      Other assets...........................................................         234.7                243.8
                                                                              -----------------    -----------------
      Total Assets........................................................... $     1,966.4        $     2,222.0
                                                                              =================    =================

      Liabilities
      Policyholders liabilities.............................................. $     1,035.9        $     1,048.3
      Allowance for future losses............................................         290.0                259.2
      Amounts due to continuing operations...................................         361.8                572.8
      Other liabilities......................................................         278.7                341.7
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     1,966.4        $     2,222.0
                                                                              =================    =================
</TABLE>

                                      -10-
<PAGE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>              <C>               <C>               <C>
      Revenues
      Investment income (net of investment
        expenses of $18.0, $24.1, $37.5
        and $49.6)............................. $       50.5      $      43.5      $       78.5      $       78.4
      Investment gains (losses), net...........         27.6              1.0              33.2              (4.1)
      Policy fees, premiums and other
        income, net............................          -                -                 (.1)               .1
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................         78.1             44.5             111.6              74.4

      Benefits and Other Deductions............         36.1             43.4              74.6              90.6
      Earnings credited (losses charged)
        to allowance for future losses.........         42.0              1.1              37.0             (16.2)
                                                ---------------   ---------------  ---------------   ---------------
      Pre-tax loss from operations.............          -                -                 -                 -
      Pre-tax earnings from releasing (loss
        from strengthening) the allowance
        for future losses......................          2.0              1.0               2.7              (4.1)
      Federal income tax (expense) benefit.....          (.7)             (.4)              (.9)              1.4
                                                ---------------   ---------------  ---------------   ---------------
      Earnings (Loss) from Discontinued
        Operations............................. $        1.3      $        .6      $        1.8      $       (2.7)
                                                ===============   ===============  ===============   ===============
</TABLE>

      The Company's  quarterly  process for  evaluating the allowance for future
      losses applies the current  period's  results of  discontinued  operations
      against  the  allowance,  re-estimates  future  losses,  and  adjusts  the
      allowance,  if appropriate.  The evaluations performed as of June 30, 1998
      and 1997  resulted in  management's  decision to release the  allowance by
      $2.7  million and  strengthen  the  allowance  by $4.1 million for the six
      months  ended  June 30,  1998 and 1997,  respectively.  This  resulted  in
      after-tax  earnings  of $1.8  million  for the  first  half of 1998 and an
      after-tax   charge  of  $2.7  million  for  the  first  half  of  1997  to
      discontinued operations' results.

      Management  believes the  allowance  for future losses at June 30, 1998 is
      adequate to provide for all future losses;  however,  the determination of
      the  allowance  involves  numerous  estimates  and  subjective   judgments
      regarding the expected performance of Discontinued  Operations  Investment
      Assets.  There can be no assurance the losses provided for will not differ
      from the  losses  ultimately  realized.  To the extent  actual  results or
      future  projections of discontinued  operations  differ from  management's
      current  estimates  and  assumptions  underlying  the allowance for future
      losses,  the difference would be reflected in the consolidated  statements
      of earnings  in  discontinued  operations.  In  particular,  to the extent
      income,  sales proceeds and holding  periods for equity real estate differ
      from  management's  previous  assumptions,  periodic  adjustments  to  the
      allowance are likely to result.

      Investment valuation allowances amounted to $3.5 million and $28.4 million
      on  mortgage  loans and $71.9  million  and $88.4  million on equity  real
      estate at June 30, 1998 and December 31, 1997, respectively.

                                      -11-
<PAGE>

      Impaired  mortgage  loans (as  defined  under SFAS No. 114) along with the
      related provision for losses were as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1998               1997
                                                                              -----------------  -----------------
                                                                                         (In Millions)
      <S>                                                                      <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        66.4      $        101.8
      Impaired mortgage loans without provision for losses...................           62.5                  .2
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................          128.9               102.0
      Provision for losses...................................................           (2.3)              (27.3)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $       126.6      $         74.7
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1998  and of  1997,  discontinued  operations'
      average recorded  investment in impaired mortgage loans was $121.5 million
      and $92.6  million,  respectively.  Interest  income  recognized  on these
      impaired  mortgage  loans  totaled  $4.0  million and $3.1  million  ($3.4
      million and $2.2 million  recognized on a cash basis) in the first half of
      1998 and 1997, respectively.

      Benefits and other deductions included $5.8 million,  $15.9 million, $14.9
      million and $29.7 million of interest  expense related to amounts borrowed
      from  continuing  operations for the second quarter and first half of 1998
      and of 1997, respectively.

 6)   FEDERAL INCOME TAXES

      Federal  income  taxes for interim  periods  have been  computed  using an
      estimated annual  effective tax rate. This rate is revised,  if necessary,
      at the end of each  successive  interim  period  to  reflect  the  current
      estimate of the annual effective tax rate.

 7)   ALLIANCE

      On June 30,  1997,  Alliance  reduced the  recorded  value of goodwill and
      contracts  associated  with its acquisition of Cursitor by $120.9 million.
      This charge reflected  Alliance's view that Cursitor's  continuing decline
      in assets under management and its reduced  profitability,  resulting from
      relative  investment  underperformance,  no longer  supported the carrying
      value  of  its  investment.  As a  result,  the  Company's  earnings  from
      continuing  operations  before  cumulative effect of accounting change for
      the  second  quarter  and first  half of 1997  included  a charge of $59.5
      million, net of a Federal income tax benefit of $10.0 million and minority
      interest of $51.4 million.

      In addition to its 1% general  partnership  interest in Alliance,  at June
      30, 1998, the Company owned approximately 56.8% of Alliance Units.

 8)   RESTRUCTURING COSTS

      During the first half of 1997, the Company recorded pre-tax  provisions of
      $42.4  million,  primarily for employee  termination  and exit costs.  The
      amounts paid during the first half of 1998 totaled $11.1 million.  At June
      30, 1998, the liabilities  included costs related to employee  termination
      and exit costs, the termination of operating leases and the  consolidation
      of insurance operations' service centers and amounted to $50.9 million.

 9)   LITIGATION

      There  have  been  no new  material  legal  proceedings  and  no  material
      developments  in matters which were  previously  reported in the Company's
      Notes to Consolidated Financial Statements for the year ended December 31,
      1997, except as follows:

                                      -12-
<PAGE>

      On April 7, 1998, the federal district court in Tampa,  Florida entered an
      order  preliminarily  approving the settlement  agreement  relating to the
      Golomb,  Malvin,  Bowler,  Bachman and  Fletcher  cases and  conditionally
      certifying  the  settlement  class.  The order also deems filed an amended
      complaint that asserts on a nationwide basis claims of the kind previously
      made in the five pending  cases.  The court has scheduled a hearing on the
      fairness of the  settlement for August 21, 1998 and will decide whether to
      finally approve the settlement after that hearing.

      In Cole, the court on February 17, 1998,  granted Equitable Life and EOC's
      motion for summary  judgment  dismissing the remaining claims of breach of
      contract  and  negligent  misrepresentation.  The court  therefore  denied
      plaintiffs' motion to certify the class. In April 1998, plaintiffs noticed
      their  appeal  from that  decision  and from the June 1996  decision  (the
      appeal from which had been  dismissed).  This appeal has yet to be briefed
      and argued.

      In Dillon, the Court granted plaintiff's motion to withdraw his motion for
      class certification on May 20, 1998. Pursuant to a scheduling order issued
      by the Court on June 24, 1998, the trial of plaintiff's  individual claims
      is  scheduled to commence in March 1999.  The Court has ordered  mediation
      which the parties are currently scheduling.

      In Chaviano,  on June 12, 1998, the Court granted  defendants'  motion for
      summary   judgment   dismissing   plaintiff's   claim  for   violation  of
      Massachusetts securities laws, and denied defendants' motion to dismiss or
      for summary judgment as to the balance of the amended  complaint.  On June
      26, 1998, the Court granted  plaintiff's motion for leave to further amend
      the complaint, and denied plaintiff's motion for class certification.

      In Luther,  the parties  have agreed to settle the  Luthers'  claims on an
      individual basis, and are completing documentation of the settlement.

      In Brown, the court referred the case to mediation, which is pending.

      The U.S.  Department  of Labor has  determined  to take no further  action
      regarding its  investigation of Equitable  Life's  management of the Prime
      Property Fund.

      In National Gypsum,  DLJSC appealed the Bankruptcy  Court's January ruling
      to the U.S.  District Court for the Northern  District of Texas. On May 7,
      1998,  DLJSC and others were named as  defendants in a second action filed
      in  a  Texas  State  Court  brought  by  the  NGC  Settlement  Trust.  The
      allegations  of this second  Texas State  Court  action are  substantially
      similar to those of the earlier class action pending in the State Court.

      In April,  1998,  DLJSC's  motions for summary  judgment  were denied in a
      litigation  commenced  in March  1991 by Dayton  Monetary  Associates  and
      Charles  Davison,  who, along with more than 200 other  plaintiffs,  filed
      several   complaints  against  DLJSC  and  a  number  of  other  financial
      institutions  and several  individuals in the U.S.  District Court for the
      Southern  District of New York. The plaintiffs allege that DLJSC and other
      defendants  violated  civil  provisions of RICO by inducing  plaintiffs to
      invest  over  $40.0  million  during the years  1978  through  1982 in The
      Securities  Groups,  a number of tax  shelter  limited  partnerships.  The
      plaintiffs  seek  recovery of the loss of their entire  investment  and an
      approximately  equivalent  amount of  tax-related  damages.  Judgment  for
      damages  under RICO are subject to trebling.  Discovery  is  complete.  No
      trial  date  has  been  set by  the  court.  DLJSC  believes  that  it has
      meritorious  defenses to the  complaints  and will continue to contest the
      suits vigorously. Although there can be no assurance, DLJ does not believe
      that the ultimate  outcome of this litigation will have a material adverse
      effect on its  consolidated  financial  condition  and/or  its  results of
      operations in any particular period.

                                      -13-
<PAGE>

      In addition to the matters  previously  reported and the matters described
      above,  the Holding Company and its  subsidiaries  are involved in various
      legal actions and proceedings in connection with their businesses. Some of
      the actions and proceedings have been brought on behalf of various alleged
      classes of  claimants  and  certain  of these  claimants  seek  damages of
      unspecified amounts.  While the ultimate outcome of such matters cannot be
      predicted with  certainty,  in the opinion of management no such matter is
      likely to have a material  adverse  effect on the  Company's  consolidated
      financial position or results of operations.

10)   BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>               <C>              <C>               <C>         
      Revenues
      Insurance Operations..................... $    1,048.4      $   1,004.9      $    2,133.4      $    1,981.9
      Investment Services......................        378.7            553.2             768.5             848.4
      Consolidation/elimination................         (4.2)            (5.3)             (8.8)            (11.5)
                                                ---------------   ---------------  ---------------   ---------------
      Total.................................... $    1,422.9      $   1,552.8      $    2,893.1      $    2,818.8
                                                ===============   ===============  ===============   ===============

      Earnings from Continuing
        Operations before Federal Income
        Taxes and Minority Interest
      Insurance Operations..................... $      214.3      $     122.7      $      435.1      $      249.5
      Investment Services......................        120.0            214.8             252.6             293.2
                                                ---------------   ---------------  ---------------   ---------------
        Subtotal...............................        334.3            337.5             687.7             542.7
      Corporate interest expense...............        (14.2)           (16.5)            (25.4)            (33.2)
                                                ---------------   ---------------  ---------------   ---------------
      Total.................................... $      320.1      $     321.0      $      662.3      $      509.5
                                                ===============   ===============  ===============   ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
      <S>                                                                     <C>                  <C>          
      Assets
      Insurance Operations................................................... $    74,110.8        $    68,041.5
      Investment Services....................................................      13,103.0             13,719.8
      Consolidation/elimination..............................................        (305.8)              (403.6)
                                                                              -----------------    -----------------
      Total.................................................................. $    86,908.0        $    81,357.7
                                                                              =================    =================
</TABLE>

11)   SALE OF SUBSIDIARIES

      On June 10,  1997,  Equitable  Life  sold  ERE to Lend  Lease.  The  total
      purchase  price was $400.0 million and consisted of $300.0 million in cash
      and a $100.0 million note maturing in eight years and bearing  interest at
      the rate of 7.4%.  Equitable Life  recognized an investment gain of $162.4
      million,  net of Federal  income tax of $87.4  million as a result of this
      transaction.  Through June 10, 1997, the businesses sold reported combined
      revenues of $91.6 million and combined net earnings of $10.7 million.

                                      -14-
<PAGE>

12)   COMPREHENSIVE INCOME

      The  components of  comprehensive  income for the second  quarter 1998 and
      1997 and the first half of 1998 and 1997 are as follows:

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>               <C>              <C>               <C>         
      Net earnings............................. $      198.3      $     223.1      $      411.6      $      337.2
                                                ---------------   ---------------  ---------------   ---------------

      Change in unrealized gains (losses),
        net of reclassification adjustment.....         16.1            329.7              39.2              93.2
      Minimum pension liability adjustment.....          -                -                 -                 -
                                                ---------------   ---------------  ---------------   ---------------

      Other comprehensive income...............         16.1            329.7              39.2              93.2
                                                ---------------   ---------------  ---------------   ---------------

      Comprehensive Income..................... $      214.4      $     552.8      $      450.8      $      430.4
                                                ===============   ===============  ===============   ===============
</TABLE>

                                      -15-
<PAGE>

Item 2.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


The following  analysis of the consolidated  results of operations and financial
condition of the Company  should be read in  conjunction  with the  Consolidated
Financial Statements and the related Notes to Consolidated  Financial Statements
included  elsewhere  herein,  and with the Management's  Discussion and Analysis
("MD&A") section included in the Company's 1997 Report on Form 10-K.


RESULTS OF OPERATIONS

The following  table  presents the results of  operations  outside of the Closed
Block  combined  on a  line-by-line  basis with the  contribution  of the Closed
Block.  The Insurance  Operations  analysis,  which begins on page 17,  likewise
reflects the Closed Block amounts on a  line-by-line  basis.  The MD&A addresses
the combined  results of  operations  unless  noted  otherwise.  The  Investment
Services discussion begins on page 19.
<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
<S>                                             <C>              <C>               <C>               <C>        
Policy fee income and premiums................  $      565.8     $      551.1      $    1,139.2      $   1,108.5
Net investment income.........................         711.1            724.5           1,447.6          1,396.0
Investment gains, net.........................          36.0            264.1             103.7            286.3
Commissions, fees and other income............         396.1            300.6             773.0            595.6
                                                ---------------  ----------------  ---------------   ---------------
  Total revenues..............................       1,709.0          1,840.3           3,463.5          3,386.4

Total benefits and other deductions...........       1,388.9          1,519.3           2,801.2          2,876.9
                                                ---------------  ----------------  ---------------   ---------------
Earnings from continuing operations
  before Federal income taxes and
  minority interest...........................         320.1            321.0             662.3            509.5
Federal income taxes..........................          90.8            125.8             190.7            174.3
Minority interest in net income (loss) of
  consolidated subsidiaries...................          32.3            (27.3)             61.8             (4.7)
                                                ---------------  ----------------  ---------------   ---------------

Earnings from Continuing Operations...........  $      197.0     $      222.5      $      409.8      $     339.9
                                                ===============  ================  ===============   ===============
</TABLE>

Continuing Operations

Compared to the comparable 1997 period, the higher pre-tax results of continuing
operations for the first half of 1998 reflected  $185.6 million higher  earnings
for  Insurance  Operations,  offset  by a decline  in  earnings  for  Investment
Services of $40.6 million.  Investment  Services results in the 1997 period were
affected by the $249.8  million net gain  recognized  on the sale of ERE and the
Company's  share of  Alliance's  writedown of the carrying  value of  intangible
assets associated with the Cursitor acquisition.  Federal income taxes increased
due to  higher  pre-tax  results  of  operations  and the  3.5%  Federal  tax on
partnership  gross income from the active  conduct of a trade or business  which
was imposed on certain publicly traded limited partnerships, including Alliance,
effective  January  1, 1998.  Minority  interest  in net income of  consolidated
subsidiaries was higher due to increased earnings at Alliance.

                                      -16-
<PAGE>

Revenues  for the first half of 1998  increased  $77.1  million  compared to the
corresponding  period in 1997 as a $177.4 million increase in commissions,  fees
and  other  income   principally  due  to  increased  business  activity  within
Investment  Services  and higher  investment  results and higher  policy fees in
Insurance  Operations more than exceeded the effects of the abovementioned  1997
ERE gain. Net investment  income  increased  $51.6 million for the first half of
1998  primarily due to an increase of $67.0  million for  Insurance  Operations.
Investment  gains  decreased by $182.6 million for the first half of 1998 as the
year earlier period  included a $252.1 million gross gain recognized on the sale
of ERE during second  quarter 1997. In the first half of 1998,  $41.6 million in
gross gains were  recognized  as a result of the  exercise  of Alliance  and DLJ
options and the  conversion  of DLJ  restricted  stock units.  There was a $38.2
million  increase  in the 1998  period in  investment  gains on General  Account
Investment  Assets.  For the  first  half of  1998,  total  benefits  and  other
deductions  decreased  by $75.7  million  from  the  comparable  period  in 1997
principally  due to declines of $39.3 million and $31.3  million for  Investment
Services and Insurance Operations, respectively.


COMBINED RESULTS OF CONTINUING OPERATIONS BY SEGMENT

Insurance Operations

The Closed Block is part of Insurance  Operations.  The following table combines
the Closed Block amounts with the reported results of operations  outside of the
Closed Block on a line-by-line basis.
<TABLE>
<CAPTION>

                                               Insurance Operations
                                                   (In Millions)

                                                                      Six Months Ended June 30,
                                                  ------------------------------------------------------------------
                                                                       1998
                                                  ------------------------------------------------
                                                       As             Closed                              1997
                                                    Reported           Block           Combined         Combined
                                                  -------------    --------------    -------------    --------------
<S>                                               <C>              <C>               <C>              <C>    
Policy fees, premiums and other income..........  $    879.0       $    333.0        $    1,212.0     $    1,162.7
Net investment income...........................     1,138.0            281.7             1,419.7          1,352.7
Investment gains (losses), net..................        74.0             (1.9)               72.1             34.1
Contribution from the Closed Block..............        42.4            (42.4)                -                -
                                                  -------------    --------------    -------------    --------------
  Total revenues................................     2,133.4            570.4             2,703.8          2,549.5
Total benefits and other deductions.............     1,698.3            570.4             2,268.7          2,300.0
                                                  -------------    --------------    -------------    --------------
Earnings from Continuing Operations
  before Federal Income Taxes and
  Minority Interest.............................  $    435.1       $      -          $      435.1     $      249.5
                                                  =============    ==============    =============    ==============
</TABLE>

Insurance  Operations' earnings for the first half of 1998 reflected an increase
of $185.6  million  from the year earlier  period.  Higher  investment  results,
higher  policy  fees on  variable  and  interest-sensitive  life and  individual
annuity contracts and lower interest-credited on policyholders' account balances
were offset by higher mortality.

Total  revenues  increased by $154.3  million  primarily due to a $105.0 million
increase in investment  results,  a $50.5 million  increase in policy fees and a
$18.6 million increase in commissions, fees and other income, offset by an $19.8
million  decline in premiums.  The increase in Insurance  Operations  investment
results  primarily  resulted from a $67.0 million increase in investment  income
principally related to $59.8 million higher income on General Account Investment
Assets  primarily  due to real estate and other  equity  investments  and higher
earnings on amounts  invested in the Separate  Account  equity funds,  partially
offset by $13.8 million lower  interest on declining  borrowing by  discontinued
operations. Policy fee income rose to $517.1 million due to higher insurance and
annuity account balances.  The decrease in premiums principally was due to lower
traditional life and individual health premiums.

                                      -17-
<PAGE>

Total  benefits and other  deductions  for the first half of 1998 declined $31.3
million from the comparable  1997 period.  A $61.7 million  decrease in interest
credited on  policyholders'  account  balances  resulted from  moderately  lower
crediting  rates on slightly  lower  General  Account  balances.  The decline in
policyholder  account  balances is primarily due to the single large COLI policy
surrendered  in  the  first  quarter  of  1998.  There  were  $41.7  million  of
restructuring  costs  during the first half of 1997 and none in the 1998 period.
Offsetting  these  reductions were increases of $46.4 million in  policyholders'
benefits  primarily  resulting from higher  mortality  experience and higher DAC
amortization of $16.9 million due to higher margins.

Premiums  and  Deposits - The  following  table  lists  premiums  and  deposits,
including  universal life and investment-type  contract deposits,  for Insurance
Operations' major product lines.
<TABLE>
<CAPTION>
                                               Premiums and Deposits
                                                   (In Millions)

                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>               <C>               <C>        
Individual annuities
  First year..................................  $    1,294.9     $      746.5      $    2,276.1      $   1,393.8
  Renewal.....................................         366.1            344.3             734.4            684.6
                                                ---------------  ----------------  ---------------   ---------------
                                                     1,661.0          1,090.8           3,010.5          2,078.4
Individual life(1)
  First year recurring........................          56.8             48.4             107.2            105.0
  First year optional.........................          63.0             57.9             112.1            118.8
  Renewal.....................................         509.8            493.1           1,053.2          1,039.8
                                                ---------------  ----------------  ---------------   ---------------
                                                       629.6            599.4           1,272.5          1,263.6
Other(2)
  First year..................................           2.5              4.3               5.3              8.3
  Renewal.....................................          89.2             91.3             183.7            181.7
                                                ---------------  ----------------  ---------------   ---------------
                                                        91.7             95.6             189.0            190.0

Total first year..............................       1,417.2            857.1           2,500.7          1,625.9
Total renewal.................................         965.1            928.7           1,971.3          1,906.1
                                                ---------------  ----------------  ---------------   ---------------
Total individual insurance and
  annuity products............................       2,382.3          1,785.8           4,472.0          3,532.0

Total group pension products..................          84.6             84.3             175.4            165.1
                                                ---------------  ----------------  ---------------   ---------------

Total Premiums and Deposits...................  $    2,466.9     $    1,870.1      $    4,647.4      $   3,697.1
                                                ===============  ================  ===============   ===============

<FN>
(1) Includes variable and interest-sensitive and traditional life products.

(2) Includes health insurance and reinsurance assumed.
</FN>
</TABLE>

                                      -18-
<PAGE>

First year premiums and deposits for individual  insurance and annuity  products
for the first half of 1998  increased  from prior year's level by $874.8 million
primarily  due to higher sales of  individual  annuities.  Renewal  premiums and
deposits increased by $65.2 million during the first half of 1998 over the prior
year  period as  increases  in the  larger  block of  individual  annuities  and
variable and interest-sensitive life policies were partially offset by decreases
in the  traditional  life  product  line.  The  63.3%  increase  in  first  year
individual  annuities  premiums  and deposits in the first half of 1998 over the
prior year  period  included  a $579.8  million  increase  in sales of a line of
retirement  annuity  products  sold  through  expanded  wholesale   distribution
channels,  up from $162.1 million sold through that distribution  channel in the
first  half of 1997.  Compared  with the  first  half of 1997,  retail  sales of
individual annuities rose 24.6% to $1.53 billion in 1998.

Surrenders  and   Withdrawals  -  The  following  table   summarizes   Insurance
Operations'   surrenders   and   withdrawals,   including   universal  life  and
investment-type  contract  withdrawals,   for  major  individual  insurance  and
annuities' product lines.
<TABLE>
<CAPTION>

                                        Individual Insurance and Annuities
                                    Surrenders and Withdrawals by Product Line
                                                 (In Millions)

                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>               <C>               <C>        
Individual annuities..........................  $      747.5     $      569.1      $    1,441.7      $   1,163.5
Variable and interest-sensitive life..........         135.1            123.3             832.4            246.5
Traditional life..............................          90.6             91.8             189.2            197.4
                                                ---------------  ----------------  ---------------   ---------------

Total.........................................  $      973.2     $      784.2      $    2,463.3      $   1,607.4
                                                ===============  ================  ===============   ===============
</TABLE>

Policy and contract  surrenders and withdrawals  increased $855.9 million during
the first half of 1998  compared to the same period in 1997  principally  due to
the first  quarter 1998  surrender of $561.8  million  related to a single large
COLI  contract.  Since there were  outstanding  policy loans on the  surrendered
contract,  there  were  no cash  outflows.  Excluding  the  effect  of this  one
surrender,  the remaining $294.1 million  increase  resulted from $278.2 million
higher surrenders and withdrawals in the larger book of individual annuities and
variable and interest-sensitive life policies.

Investment Services

The  following  table  summarizes  the  results  of  operations  for  Investment
Services.
<TABLE>
<CAPTION>

                                                Investment Services
                                                   (In Millions)

                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>               <C>              <C>  
Third party commissions and fees..............  $      307.7     $      236.7      $      608.9      $     472.1
Affiliate fees(1).............................          17.2             27.6              30.8             58.3
Investment results and other income...........          53.8            288.9             128.8            318.0
                                                ---------------  ----------------  ---------------   ---------------
Total revenues................................         378.7            553.2             768.5            848.4
Total costs and expenses......................         258.7            338.4             515.9            555.2
                                                ---------------  ----------------  ---------------   ---------------
Earnings from Continuing Operations
  before Federal Income Taxes and
  Minority Interest...........................  $      120.0     $      214.8      $      252.6      $     293.2
                                                ===============  ================  ===============   ===============

<FN>
(1)  Includes ERE in 1997.
</FN>
</TABLE>

                                      -19-
<PAGE>

On June 10,  1997,  Equitable  Life  sold ERE to Lend  Lease  and  entered  into
long-term  advisory  agreements  whereby the  businesses  sold will  continue to
provide services to Equitable Life's General Account and Separate Accounts.  The
Company recognized a gross gain on this sale of $252.1 million (before deducting
$2.3 million of related state income tax).  Also during the second quarter 1997,
Alliance wrote down the recorded value of goodwill and contracts associated with
its acquisition of Cursitor by $120.9 million.  The impact of Alliance's  charge
on the Company's 1997 net earnings was approximately $59.5 million.

For the first half of 1998,  pre-tax earnings for Investment  Services decreased
by $40.6  million from the year earlier  period as the combined  effects on 1997
earnings of the  aforementioned  gain on sale of ERE and the Cursitor  writedown
were partially  offset by higher earnings for Alliance and higher  contributions
to earnings from DLJ in 1998.  Excluding the effects of the gain on sale of ERE,
total segment revenues increased by $172.2 million.  The $202.1 million increase
in revenues at Alliance and DLJ's  higher  contributions  to earnings  more than
compensated  for the absence of $91.6  million of EREIM's  1997 revenues for the
period  prior to its  sale.  In the 1998  period,  gains of $41.6  million  were
recognized  primarily due to the issuance of Alliance Units upon the exercise of
options and  increases  in DLJ capital  from tax  benefits  from the exercise of
options and  conversion  of  restricted  stock  units.  Total costs and expenses
decreased  by  $39.3  million  for the  first  half of 1998 as  compared  to the
comparable  period in 1997 as the  aforementioned  $120.9  million  writedown of
intangible assets at Alliance and EREIM's $76.8 million of operating expenses in
the 1997 period were partially offset by the $148.8 million increase in Alliance
costs related to 1998 business activity.

The following table summarizes results of operations by business unit.
<TABLE>
<CAPTION>

                                                Investment Services
                                      Results of Operations by Business Unit
                                                   (In Millions)

                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>             <C>               <C>               <C>
Business Unit:
  DLJ.........................................  $      214.4     $      152.0      $      416.4      $     283.0
  Alliance....................................          87.0            (62.8)            165.5             (8.7)
  Equitable Real Estate(1)....................           -                8.3               -               14.8
  Gain on sale of ERE(2)......................           -              249.8               -              249.8
  Consolidation/elimination(3)(5).............        (181.4)          (132.5)           (329.3)          (245.7)
                                                ---------------  ----------------  ---------------   ---------------
Earnings from Continuing Operations
  before Federal Income Taxes and
  Minority Interest(4)........................  $      120.0     $      214.8      $      252.6      $     293.2
                                                ===============  ================  ===============   ===============

<FN>
(1)   Includes results of operations through June 10, 1997, the sale date of ERE
      to Lend Lease.

(2)   Gain on the sale of ERE is net of $2.3 million related state income tax.

(3)  Includes  the  Holding  Company  and  third  party  interests  in DLJ's net
     earnings,  as well as  taxes  on the  Company's  equity  interest  in DLJ's
     pre-tax  earnings of $244.7  million,  $119.5  million,  $400.5 million and
     $219.3  million  for the second  quarters  and first  halves of 1998 and of
     1997, respectively.


                                      -20-
<PAGE>

(4)  Includes  the gain on the  exercise  of DLJ and  Alliance  options  and the
     conversion of DLJ  restricted  stock units and an investment  loss totaling
     $0.0 million and $34.1 million (net of $7.5 million of state taxes) for the
     second  quarter and first half of 1998,  respectively,  as well as interest
     expense of $2.9  million  and $5.9  million  related to  intercompany  debt
     issued by intermediate  holding companies payable to Equitable Life for the
     second quarters and first halves of both 1998 and 1997, respectively.

(5)  Pre-tax minority  interest in Alliance was $37.1 million,  $(26.7) million,
     $70.7 million and $(3.8) million for the second quarters and first halves
     of 1998 and of 1997, respectively.
</FN>
</TABLE>

DLJ - DLJ's pre-tax  earnings from  continuing  operations for the first half of
1998 were $416.4  million,  up $133.4  million  from the  comparable  prior year
period.  Revenues  increased  $1.01  billion to $3.05  billion  primarily due to
increased net investment income of $469.5 million,  higher underwriting revenues
of $335.0 million,  higher fee income of $251.0 million,  higher  commissions of
$73.8  million and higher gains of $24.1  million on the  corporate  development
portfolio,  partially  offset by $131.5  million lower trading  revenues.  DLJ's
expenses were $2.63  billion for the first half of 1998, up $872.9  million from
the comparable  prior year period  primarily due to a $451.2 million increase in
compensation  and commissions,  higher interest  expense of $286.9 million,  and
$19.4 million  higher  brokerage and exchange fees.  Compensation  costs for the
first  half of 1998  included  a $29.0  million  one-time  provision  for  costs
associated primarily with DLJ's plans for significant expansion in Europe.

DLJ enters into certain  contractual  agreements  referred to as  derivatives or
off-balance-sheet financial instruments involving options, futures and forwards,
structured products and swap agreements.  DLJ's derivative activities are not as
extensive as many of its  competitors.  Instead,  DLJ has focused its derivative
activities on writing OTC option contracts to accommodate its customers'  needs,
trading in forward contracts in U.S.  government and agency issued or guaranteed
securities  trading in futures contracts on equity based indices,  interest rate
instruments  and  currencies,   entering  into  swap  transactions  and  issuing
structured  products based on emerging market debt, other financial  instruments
and indices.  DLJ's  involvement  in  commodity  derivative  instruments  is not
significant.  As a result,  DLJ's involvement in derivatives products is related
primarily to revenue generation through the provision of products to its clients
as  opposed  to  covers  of  DLJ's  own  positions.  As  part of  DLJ's  trading
activities,  including trading  activities in the related cash instruments,  DLJ
enters into  forward  and  futures  contracts  primarily  involving  securities,
foreign currencies,  indices and forward rate agreements,  as well as options on
futures  contracts.  Such forward and futures contracts are entered into as part
of DLJ's  covering  transactions  and are  generally  not  used for  speculative
purposes.  Revenues from option contracts (net of related interest expense) were
approximately  $40.8  million  and $42.2  million for the first half of 1998 and
1997, respectively.  Option writing revenues are primarily from the amortization
of option premiums.  The notional value of written options contracts outstanding
was  approximately  $7.9  billion  and $6.5  billion at June 30,  1998 and 1997,
respectively.  The  overall  increase in the  notional  value of all options was
primarily due to increases in customer  activity related to U.S.  government and
mortgage-backed  securities and currency forward contracts. Such written options
contracts are substantially  covered by various  financial  instruments that DLJ
had  purchased  or sold as  principal.  Net  trading  gains  (losses) on forward
contracts  were $45.5  million  and $(47.7)  million  and net trading  losses on
futures  contracts  were $(26.2)  million and $(25.7)  million for the first six
months of 1998 and 1997,  respectively.  The notional contract and market values
of the forward and futures contracts at June 30, 1998 and 1997 were as follows:
<TABLE>
<CAPTION>
                                                     June 30, 1998                         June 30, 1997
                                           ----------------------------------    -----------------------------------
                                             Purchases            Sales            Purchases             Sales
                                           ---------------    ---------------    ---------------     ---------------
                                                                        (In Millions)
<S>                                        <C>                <C>                <C>                 <C>        
Forward Contracts
  (Notional Contract Value)..............  $    33,814        $     37,750       $     15,622        $    20,572
                                           ===============    ===============    ===============     ===============

Futures Contracts and Options on
  Futures Contracts (Market Value).......  $     1,555        $      3,437       $      2,669        $     5,668
                                           ===============    ===============    ===============     ===============
</TABLE>

The notional (contract) value of swap agreements was approximately $2.11 billion
and $533.8 million at June 30, 1998 and December 31, 1997, respectively.

                                      -21-
<PAGE>

Alliance - Alliance's pre-tax earnings from continuing  operations for the first
half of 1998 were $165.5  million,  an increase  from the $8.7 million loss from
the prior year's  comparable  period.  Revenues  totaled  $647.1 million for the
first six months of 1998,  an increase  of $202.1  million  from the  comparable
period  in  1997,  due  to  increased  investment  advisory  and  service  fees.
Alliance's costs and expenses increased $27.9 million for the first half of 1998
as the effect of the  abovementioned  $120.9  million  writedown  of  intangible
assets in 1997 was more than offset by higher  promotion and servicing  expenses
of $70.6  million,  an increase of $46.6  million in employee  compensation  and
benefits and higher general and administrative  expenses including costs related
to Year 2000 compliance.

Fees From Assets Under  Management - As the following table  illustrates,  third
party clients represent the primary source of revenues and earnings.
<TABLE>
<CAPTION>

                                         Fees and Assets Under Management
                                                   (In Millions)

                                                                                            At or For the
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>               <C>             <C>               <C>
Fees:
  Third Party
    Unaffiliated third parties................  $      242.1     $      184.6      $      495.2      $     371.2
    Separate Accounts.........................          24.4             18.1              48.5             36.2
  Equitable...................................          14.8             22.9              25.2             50.6
                                                ---------------  ----------------  ---------------   ---------------
Total.........................................  $      281.3     $      225.6      $      568.9      $     458.0
                                                ===============  ================  ===============   ===============

Assets Under Management:
  Third Party
    Unaffiliated third parties................                                     $   227,152       $  162,565
    Separate Accounts.........................                                          38,034           31,333
  Equitable...................................                                          61,846           57,528
                                                                                   ---------------   ---------------
Total.........................................                                     $   327,032       $  251,426
                                                                                   ===============   ===============
</TABLE>

Fees from assets under management  increased for the first half of 1998 from the
comparable  1997  period  principally  as a result of  growth  in  assets  under
management for third  parties.  Alliance's  third party assets under  management
increased by $61.85 billion primarily due to market appreciation and mutual fund
sales.

For the first half of 1997,  fees  received for assets under  management  by ERE
totaled $94.1 million, of which $63.7 million was received from third parties.


                                      -22-
<PAGE>

GENERAL ACCOUNT INVESTMENT PORTFOLIO

The discussion of the General  Account  portfolio  analyzes the results of major
investment  asset  categories,  including the Closed  Block's  investments.  The
following  table  reconciles  the  consolidated  balance  sheet asset amounts to
General Account Investment Assets.
<TABLE>
<CAPTION>

                                         General Account Investment Assets
                                         Carrying Values at June 30, 1998
                                                   (In Millions)

                                                                                                     General
                                                  Balance                                            Account
                                                   Sheet            Closed                          Investment
Balance Sheet Captions:                            Total             Block           Other          Assets(1)
- --------------------------------------------- -----------------  --------------  ---------------   -------------
<S>                                           <C>                <C>             <C>               <C>         
Fixed maturities:
  Available for sale(2).....................  $    20,518.2      $   4,389.1     $     (121.2)     $   25,028.5
Mortgage loans on real estate...............        2,498.4          1,444.1              -             3,942.5
Equity real estate..........................        2,386.5            132.7             (1.5)          2,520.7
Policy loans................................        1,998.0          1,662.5              -             3,660.5
Other equity investments....................        1,039.1             73.4               .3           1,112.2
Other invested assets.......................        1,295.2            (20.6)         1,030.1             244.5
                                              -----------------  --------------  ---------------   -------------
  Total investments.........................       29,735.4          7,681.2            907.7          36,508.9
Cash and cash equivalents...................          660.0            (69.5)           281.3             309.2
                                              -----------------  --------------  ---------------   -------------

Total.......................................  $    30,395.4      $   7,611.7     $    1,189.0      $   36,818.1
                                              =================  ==============  ===============   =============

<FN>
(1)  General Account Investment Assets are computed by adding the amounts in the
     Balance Sheet and Closed Block columns and subtracting the Other amounts.

(2)  At June 30, 1998, the amortized cost of the General Account's available for
     sale  fixed  maturities  portfolio  was  $23.84  billion  compared  with an
     estimated market value of $25.03 billion.
</FN>
</TABLE>

The General Account  Investment  Assets  presentation set forth in the following
pages  includes the  investments  of the Closed Block on a  line-by-line  basis.
Management  believes it is appropriate to discuss the  information on a combined
basis in view of the  similar  asset  quality  characteristics  of  major  asset
categories in the portfolios.

                                      -23-
<PAGE>

General Account Investment Assets by Category

The following table shows the amortized cost,  valuation  allowances and the net
amortized cost of the major categories of General Account  Investment  Assets at
June 30, 1998 and the net amortized cost at December 31, 1997.
<TABLE>
<CAPTION>

                                         General Account Investment Assets
                                               (Dollars In Millions)

                                                    June 30, 1998                                December 31, 1997
                              -----------------------------------------------------------   -----------------------------
                                                                                % of                            % of
                                                                  Net        Total Net          Net          Total Net
                                Amortized      Valuation       Amortized     Amortized       Amortized       Amortized
                                   Cost        Allowances         Cost          Cost            Cost            Cost
                              --------------- -------------   ------------- -------------   -------------   -------------
<S>                           <C>             <C>             <C>               <C>         <C>                 <C>   
Fixed maturities(1).......... $   23,844.1    $      -        $  23,844.1        66.9%      $  22,914.5          65.0%
Mortgages....................      3,981.6          39.1          3,942.5        11.1           3,953.0          11.2
Equity real estate...........      2,867.9         347.2          2,520.7         7.1           2,637.8           7.5
Other equity investments.....      1,112.2           -            1,112.2         3.1           1,037.5           2.9
Policy loans.................      3,660.5           -            3,660.5        10.3           4,123.1          11.7
Cash and short-term
  investments................        553.7           -              553.7         1.5             607.6           1.7
                              --------------- -------------   ------------- -------------   -------------   -------------
Total........................ $   36,020.0    $    386.3      $  35,633.7       100.0%      $  35,273.5         100.0%
                              =============== =============   ============= =============   =============   =============

<FN>
(1)  Excludes  unrealized  gains of $1.19  billion  and $1.07  billion  in fixed
     maturities  classified  as available for sale at June 30, 1998 and December
     31, 1997, respectively.
</FN>
</TABLE>

                                      -24-
<PAGE>

Investment Results of General Account Investment Assets
<TABLE>
<CAPTION>

                                                         Investment Results by Asset Category
                                                                 (Dollars In Millions)

                                    Three Months Ended June 30,                           Six Months Ended June 30,
                         --------------------------------------------------   --------------------------------------------------
                                  1998                      1997                       1998                      1997
                         ------------------------  ------------------------   ------------------------  ------------------------
                            (1)                       (1)                        (1)                       (1)
                           Yield       Amount        Yield       Amount         Yield      Amount         Yield       Amount
                         ---------- -------------  ---------- -------------   --------- --------------  ---------- -------------
<S>                        <C>      <C>              <C>      <C>               <C>     <C>              <C>      <C>
Fixed Maturities:
  Income..............      7.82%   $    464.3        8.04%   $     446.5        7.82%  $     917.3        8.00%   $    882.4
  Investment
    Gains/(Losses)....      0.37%         21.6        0.25%          14.1        0.31%         36.7        0.42%         45.4
                         ---------- -------------  ---------- -------------   --------- --------------  ---------- -------------
  Total...............      8.19%   $    485.9        8.29%   $     460.6        8.13%  $     954.0        8.42%   $    927.8
  Ending Assets.......              $ 23,844.1                $  22,541.3               $  23,844.1                $ 22,541.3
Mortgages:
  Income..............      8.71%   $     85.8        9.76%   $     103.8        9.30%  $     183.4        9.61%   $    208.5
  Investment
    Gains/(Losses)....      0.25%          2.5       (0.43)%         (4.6)      (0.23)%        (4.4)      (0.14)%        (3.0)
                         ---------- -------------  ---------- -------------   --------- -------------- ----------- -------------
  Total...............      8.96%   $     88.3        9.33%   $      99.2        9.07%  $     179.0        9.47%   $    205.5
  Ending Assets.......              $  3,942.5                $   4,174.4               $   3,942.5                $  4,174.4
Equity Real
  Estate (2):
  Income..............      7.19%   $     35.5        2.83%   $      19.4        6.19%  $      62.1        2.46%   $     33.6
  Investment
    Gains/(Losses)....      0.81%          4.0       (0.61)%         (4.2)       0.65%          6.5       (1.08)%       (14.7)
                         ---------- ------------- ----------- -------------   --------- --------------- ---------- -------------
  Total...............      8.00%   $     39.5        2.22%   $      15.2        6.84%  $      68.6        1.38%   $     18.9
  Ending Assets.......              $  1,978.1                $   2,771.5               $   1,978.1                $  2,771.5
Other Equity
  Investments:
  Income..............     14.96%   $     41.0       17.63%   $      42.4       14.79%  $      79.6       12.15%   $     58.3
  Investment
    Gains/(Losses)....      2.89%          7.9        2.74%           6.6        6.22%         33.5        1.33%          6.4
                         ---------- ------------- ----------- -------------   --------- --------------- ---------- -------------
  Total...............     17.85%   $     48.9       20.37%   $      49.0       21.01%  $     113.1       13.48%   $     64.7
  Ending Assets.......              $  1,112.2                $     985.1               $   1,112.2                $    985.1
Policy Loans:
  Income..............      6.32%   $     57.6        7.00%   $      71.1        6.70%  $     127.5        6.96%   $    140.1
  Ending Assets.......              $  3,660.5                $   4,078.4               $   3,660.5                $  4,078.4
Cash and Short-term
  Investments:
  Income..............      9.96%   $     16.5        7.78%   $      11.7       11.52%  $      37.1        9.85%   $     24.3
  Ending Assets.......              $    553.7                $     529.0               $     553.7                $    529.0
Total:
  Income..............      7.99%   $    700.7        7.98%   $     694.9        8.05%  $   1,407.0        7.79%   $  1,347.2
  Investment
    Gains/(Losses)....      0.41%         36.0        0.14%          11.9        0.42%         72.3        0.19%         34.1
                         ---------- ------------- ----------- -------------   --------- --------------- ---------- -------------
  Total(3)............      8.40%   $    736.7        8.12%   $     706.8        8.47%  $   1,479.3        7.98%   $  1,381.3
  Ending Assets.......              $ 35,091.1                $  35,079.7               $  35,091.1                $ 35,079.7

<FN>
(1)  Yields have been annualized and calculated  based on the quarterly  average
     asset  carrying  values  excluding   unrealized  gains  (losses)  in  fixed
     maturities.  Annualized  yields are not  necessarily  indicative  of a full
     year's results.

                                      -25-
<PAGE>

(2)  Equity  real estate  carrying  values are shown net of third party debt and
     minority interest in real estate. Equity real estate income is shown net of
     operating expenses, depreciation, third party interest expense and minority
     interest.  Depreciation totaled $7.8 million,  $19.4 million, $20.9 million
     and $41.9  million for the three  months and the six months  ended June 30,
     1998 and 1997, respectively.

(3)  Total yields are shown before deducting  investment fees paid to investment
     advisors.  These fees include asset management,  acquisition,  disposition,
     accounting  and legal fees. If  investment  fees had been  deducted,  total
     yields would have been 8.19%,  7.82%,  8.20% and 7.70% for the three months
     and the six months ended June 30, 1998 and 1997, respectively.
</FN>
</TABLE>

Writedowns on fixed maturities were $23.9 million and $9.0 million for the first
six months of 1998 and 1997,  respectively;  writedowns  on equity  real  estate
during the first half of 1997 were $0.2 million. The following table shows asset
valuation  allowances and additions to and deductions  from such  allowances for
mortgages and equity real estate for the first six months of 1998 and 1997.
<TABLE>
<CAPTION>

                                         General Account Investment Assets
                                               Valuation Allowances
                                                   (In Millions)

                                                                                    Equity Real
                                                                  Mortgages            Estate             Total
                                                                ---------------    ---------------    --------------
<S>                                                             <C>                <C>                <C>        
June 30, 1998
Beginning balances............................................  $     74.3         $     345.5        $     419.8
Additions.....................................................        11.7                46.6               58.3
Deductions(1).................................................       (46.9)              (44.9)             (91.8)
                                                                ---------------    ---------------    --------------
Ending Balances...............................................  $     39.1         $     347.2        $     386.3
                                                                ===============    ===============    ==============

June 30, 1997
Beginning balances............................................  $     64.2         $      90.4        $     154.6
Additions.....................................................        27.0                21.4               48.4
Deductions(1).................................................       (30.1)              (23.8)             (53.9)
                                                                ---------------    ---------------    --------------
Ending Balances...............................................  $     61.1         $      88.0        $     149.1
                                                                ===============    ===============    ==============

<FN>

(1) Primarily  reflected  releases of allowances due to asset  dispositions  and
    writedowns.
</FN>
</TABLE>

Fixed Maturities.  Fixed maturities  consist of publicly traded debt securities,
privately  placed debt  securities  and small  amounts of  redeemable  preferred
stock, which represented 74.2%, 25.0% and 0.8%,  respectively,  of the amortized
cost of this asset category at June 30, 1998.
<TABLE>
<CAPTION>

                                        Fixed Maturities By Credit Quality
                                               (Dollars In Millions)

                                              June 30, 1998                            December 31, 1997
               Rating Agency      ---------------------------------------   -----------------------------------------
  NAIC          Equivalent          Amortized       % of     Estimated         Amortized        % of      Estimated
 Rating         Designation            Cost        Total     Fair Value           Cost         Total     Fair Value
- ---------- ---------------------- --------------  --------- -------------   --------------    --------- --------------
<S>                               <C>               <C>     <C>             <C>                 <C>     <C>        
    1-2    Aaa/Aa/A and Baa...... $  20,312.8        85.2%  $  21,414.6     $  19,488.9          85.0%  $  20,425.3
    3-6    Ba and lower..........     3,341.5(1)     14.0       3,390.6         3,294.9(2)       14.4       3,395.4
                                  ------------    --------- --------------  ------------      --------- -------------

Subtotal........................     23,654.3        99.2      24,805.2        22,783.8          99.4      23,820.7
Redeemable preferred stock
  and other.....................        189.8         0.8         223.3           130.7           0.6         166.2
                                  ------------    --------- --------------  ------------      --------- -------------
Total...........................  $  23,844.1       100.0%  $  25,028.5     $  22,914.5         100.0%  $  23,986.9
                                  ============    ========= ==============  ============      ========= =============

                                      -26-
<PAGE>

<FN>

(1)  Includes Class B Notes with an amortized cost of $89.6 million, eliminated
     in consolidation.

(2)  Includes Class B Notes with an amortized cost of $95.2 million, eliminated
     in consolidation.

</FN>
</TABLE>

At June 30, 1998, the Company held CMOs with an amortized cost of $2.21 billion,
including $2.09 billion in publicly traded CMOs. In addition,  at June 30, 1998,
the Company held $2.88 billion of mortgage  pass-through  securities (GNMA, FNMA
or FHLMC  securities)  and also held $1.50  billion of public and private  asset
backed securities,  primarily backed by home equity mortgages, airline and other
equipment, and credit card receivables.
<TABLE>
<CAPTION>

                                                 Fixed Maturities
                                  Problems, Potential Problems and Restructureds
                                                  Amortized Cost
                                                   (In Millions)

                                                                                   June 30,          December 31,
                                                                                     1998                1997
                                                                                ---------------    -----------------
<S>                                                                             <C>                <C>          
FIXED MATURITIES..............................................................  $   23,844.1       $    22,914.5
Problem fixed maturities......................................................          64.8                31.0
Potential problem fixed maturities............................................          53.5                17.9
Restructured fixed maturities(1)..............................................           0.0                 1.8

<FN>
(1)  Excludes  restructured  fixed  maturities of $2.1 million and $2.5 million
     that are shown as problems at June 30, 1998 and December 31, 1997.
</FN>
</TABLE>

Mortgages. Mortgages consist of commercial,  agricultural and residential loans.
At June 30, 1998,  commercial  mortgages  totaled  $2.23  billion  (55.9% of the
amortized cost of the category),  agricultural  loans were $1.75 billion (44.0%)
and residential loans were $1.9 million (0.1%).
<TABLE>
<CAPTION>

                                                     Mortgages
                                  Problems, Potential Problems and Restructureds
                                                  Amortized Cost
                                                   (In Millions)

                                                                                   June 30,          December 31,
                                                                                     1998                1997
                                                                                ---------------    -----------------
<S>                                                                            <C>                 <C> 
COMMERCIAL MORTGAGES..........................................................  $   2,228.2        $     2,305.8
Problem commercial mortgages..................................................          0.4                 19.3
Potential problem commercial mortgages........................................        147.8                180.9
Restructured commercial mortgages(1)..........................................        192.5                194.9

AGRICULTURAL MORTGAGES........................................................  $   1,751.5        $     1,719.2
Problem agricultural mortgages................................................         19.2                 12.2
Potential problem agricultural mortgages......................................          -                    -
Restructured agricultural mortgages...........................................          4.8                  1.1

<FN>
(1)  Excludes  $19.6  million  and  $57.9  million  of  restructured  commercial
     mortgages  that  are  shown as  potential  problems  at June  30,  1998 and
     December 31, 1997, respectively.
</FN>
</TABLE>

                                      -27-
<PAGE>

Potential problem loans declined primarily due to foreclosures. During the first
six  months of 1998,  the  amortized  cost of  foreclosed  commercial  mortgages
totaled $38.1 million with a $33.5 million  reduction in amortized cost required
at the time of foreclosure.

The original  weighted average coupon rate on the $192.5 million of restructured
mortgages  was  9.5%.  As a result  of these  restructurings,  the  restructured
weighted average coupon rate was 8.3% and the restructured weighted average cash
payment  rate  was  8.2%.  The  foregone  interest  on  restructured  commercial
mortgages (including  restructured  commercial mortgages presented as problem or
potential  problem  commercial  mortgages)  for the first six months of 1998 was
$1.3 million.

As of June 30, 1998, all of the problem mortgages were hotel properties  located
in New York.  The  distribution  of potential  problem  commercial  mortgages by
property type was: retail ($114.9 million or 77.8%),  industrial  ($18.7 million
or 12.7%),  hotel  ($12.4  million or 8.4%) and  multi-family  ($1.4  million or
0.9%).  By state,  their  distribution  was: New York ($63.6  million or 43.0%),
Massachusetts ($26.8 million or 18.1%), Puerto Rico ($18.7 million or 12.7%) and
Pennsylvania  ($18.1  million or 12.2%).  No other state had 5.0% or more of the
total.

At June 30, 1998 and 1997,  management  identified  impaired mortgage loans with
carrying  values  of  $228.8  million  and  $269.7  million,  respectively.  The
provision  for losses for these  impaired  mortgage  loans was $33.8 million and
$56.9  million at June 30, 1998 and 1997,  respectively.  Income earned on these
loans in the  first  six  months  of 1998 and 1997 was $9.5  million  and  $13.7
million,  respectively,  including  cash  received  of $7.7  million  and  $12.8
million, respectively.

For the first six months of 1998, scheduled principal  amortization payments and
prepayments on commercial  mortgage loans received  aggregated $27.5 million. In
addition,  during the first six  months of 1998,  $66.0  million  of  commercial
mortgage loan maturity payments were scheduled, of which $23.5 million were paid
as due. Of the amount not paid, $40.3 million were granted short term extensions
of up to six months,  $2.2 million were  extended for a weighted  average of 3.0
years at a weighted average interest rate of 8.0%.

Equity Real Estate.  As of June 30, 1998,  on the basis of amortized  cost,  the
equity real  estate  category  included  $1.96  billion  (or 68.4%)  acquired as
investment real estate and $905.8 million (or 31.6%) acquired through or in lieu
of foreclosure (including in-substance foreclosures).

Management  announced  in January  1998 plans to  accelerate  equity real estate
sales over the next twelve to fifteen months.  During the first half of 1998 and
1997, respectively,  proceeds from the sale of equity real estate totaled $114.9
million and $113.1 million, with gains of $30.4 million and $4.4 million.

At June 30, 1998, the vacancy rate for the Company's office  properties was 9.9%
in total, with a vacancy rate of 7.4% for properties acquired as investment real
estate and 20.3% for  properties  acquired  through  foreclosure.  The  national
commercial office vacancy rate was 9.5% (as of March 31, 1998) as measured by CB
Commercial.

Other  Equity   Investments.   Other  equity  investments   consist  of  limited
partnership  interests  managed by third parties ($624.6 million or 56.2% of the
amortized cost of this  portfolio at June 30, 1998) and other equity  securities
($487.6 million or 43.8%).  The other equity  investments can create significant
volatility in investment  income since they  predominantly  are accounted for in
accordance  with the equity  method that treats  increases  and decreases in the
estimated fair value of the underlying assets (or allocable portion thereof,  in
the case of partnerships),  whether realized or unrealized, as investment income
or loss to the  Company.  Though  not  reported  in General  Account  Investment
Assets, the excess of Separate Account assets over Separate Accounts liabilities
at June 30, 1998 of $404.2  million  represented  an  investment  by the General
Account  principally  in equity  securities.  In July  1998,  $261.7  million of
amounts  invested in the Separate  Account  equity funds were  withdrawn and the
proceeds were reinvested in General Account  Investment  Assets.  Returns on all
equity  investments  are very  volatile  and  there can be no  assurance  recent
performance will be sustained.

                                      -28-
<PAGE>

YEAR 2000

Year 2000 compliance  efforts  continue at Equitable Life, DLJ and Alliance with
costs of $6.2 million,  $23.0 million and $9.5 million,  respectively,  incurred
during the first half of 1998.

Equitable Life began  addressing the Year 2000 issue in 1995 and believes it has
identified  those of its systems  critical to business  operations  that are not
Year 2000 compliant.  By year end 1998, management expects the work of modifying
or replacing non-compliant systems will substantially be completed and expects a
comprehensive  test of its Year 2000  compliance  will be performed in the first
half of 1999.  The cost of  Equitable  Life's  Year 2000  compliance  project is
currently  estimated at $30 million through the end of 1999,  approximately  $16
million of which is expected to be incurred in 1998.

In connection with DLJ's recent expansion,  entry into new products and its move
to new corporate  headquarters,  many of its newer installed  communications and
data processing systems are Year 2000 compliant. DLJ has undertaken a project to
identify and modify non-Year 2000 compliant data processing  systems and expects
that most of its  significant  Year  2000  corrections  should be tested  and in
production  by the end of 1998.  Full  integration  testing of these systems and
testing of interfaces with third party providers will continue through 1999. The
cost of DLJ's Year 2000  compliance  project  is  estimated  to be  between  $80
million and $90 million  through the end of 1998,  approximately  $63 million of
which had been incurred through June 30, 1998.

Alliance began  addressing the Year 2000 compliance issue several years ago with
the  replacement  or upgrading  of certain  computer  systems and  applications.
During 1997,  Alliance began a formal Year 2000 initiative,  which established a
structured and  coordinated  process to deal with the Year 2000 issue.  Alliance
has  completed  the  assessment  of the  impact of the Year  2000  issues on its
domestic  and  international  computer  systems  and  applications.   Currently,
management of Alliance  expects the required  modifications  for the majority of
its significant  systems and applications that will be in use on January 1, 2000
will be completed  and tested by the end of 1998.  Full  integration  testing of
these systems and testing of  interfaces  with third party vendors will continue
through  1999.  The current  estimated  cost of the  initiative  ranges from $35
million to $40 million.  These costs consist  principally of modification  costs
which will be expensed as incurred.

Equitable Life, DLJ and Alliance  continue to seek assurances from third parties
on whose systems and services the Company  relies to a  significant  extent that
such third parties' systems are or will be Year 2000 compliant.  There can be no
assurance  that the systems of such third parties will be Year 2000 compliant or
that any third  party's  failure to have Year 2000  compliant  systems would not
have a material adverse effect on the Company's systems and operations.

Any  significant  unresolved  difficulty  related  to the Year  2000  compliance
initiatives  could  have a  material  adverse  effect on the  Company.  However,
assuming the timely  completion of the  Company's  current  plans,  and provided
third parties'  systems are Year 2000 compliant,  the Year 2000 issue should not
have a material adverse impact on the Company's business or operations.


LIQUIDITY AND CAPITAL RESOURCES

In July 1998,  DLJ sold an aggregate of 5 million  shares of newly issued common
stock to the Holding Company (1.8 million shares for $110.0 million),  Equitable
Life (1.5 million  shares for $90.0  million)  and AXA (1.7  million  shares for
$100.0  million).  On  an  undiluted  basis,  the  Holding  Company's  ownership
percentage was  approximately  40% and Equitable  Life's was  approximately  33%
following these purchases.

Equitable  Life has a  commercial  paper  program  with an issue  limit of up to
$500.0 million.  This program is available for general corporate purposes and is
supported by Equitable  Life's  existing  $350.0  million bank credit  facility,
which expires in June 2000.  Equitable  Life uses this program from time to time
in its liquidity  management.  At June 30, 1998,  $290.9 million was outstanding
under  the  commercial  paper  program;  no  amount  was  outstanding  under the
revolving credit facility.

                                      -29-
<PAGE>

On March 16, 1998,  members of the NAIC approved its  Codification  of Statutory
Accounting Principles ("Codification") project. Codification provides regulators
and insurers with uniform statutory  guidance,  addressing areas where statutory
accounting  previously  was  silent  and  changing  certain  existing  statutory
positions.  Equitable Life will be subject to  Codification to the extent and in
the form adopted in New York State,  which would require  action by both the New
York  legislature and the New York Insurance  Department.  It is not possible to
predict whether, in what form, or when Codification will be adopted in New York,
and  accordingly  it is not  possible to predict the effect of  Codification  on
Equitable Life.

Consolidated Cash Flows

The net cash provided by operating  activities  was $366.6 million for the first
half of 1998 compared to $634.3 million for the first half of 1997.

Net cash used by  investing  activities  was $3.8  million for the first half of
1998 as  compared to $243.1  million  for the same period in 1997.  Discontinued
operations repaid $300.0 million of loans from continuing  operations during the
first half of 1998. In the 1998 period,  investment  purchases  exceeded  sales,
maturities and  repayments by $126.0  million.  During the comparable  period in
1997,  investment purchases exceeded sales,  maturities and repayments by $311.5
million.  Discontinued  operations reduced its outstanding loans from continuing
operations by $269.1 million during the first six months of 1997.

Net cash used by  financing  activities  was $3.3  million for the first half of
1998 as  compared to $172.5  million  for the same period in 1997.  In the first
half of 1998,  withdrawals from General Account  policyholders' account balances
exceeded  deposits by $319.1  million and  continuing  operations  made an $87.2
million payment to settle its obligation to discontinued operations.  Short-term
financing,  principally at Equitable Life, increased $443.9 million during 1998.
Net cash used by financing  activities  during the first half of 1997  primarily
resulted from withdrawals from General Account  policyholders'  account balances
exceeding deposits by $205.0 million.

The operating, investing and financing activities described above resulted in an
increase  in cash and cash  equivalents  during the first half of 1998 of $359.5
million to $660.0 million.


FORWARD-LOOKING STATEMENTS

The Company's management has made in this report, and from time to time may make
in its public  filings and press releases as well as in oral  presentations  and
discussions,  forward-looking  statements  concerning the Company's  operations,
economic  performance  and  financial  condition.   Forward-looking   statements
include,  among other things,  discussions  concerning  the Company's  potential
exposure  to  market  risks,  as  well  as  statements  expressing  management's
expectations,  beliefs,  estimates,  forecasts,  projections and assumptions, as
indicated by words such as "believes,"  "estimates,"  "intends,"  "anticipates,"
"expects,"   "projects,"   "should,"   "probably,"  "risk,"  "target,"  "goals,"
"objectives," or similar expressions. The Company claims the protection afforded
by the safe  harbor for  forward-looking  statements  contained  in the  Private
Securities  Litigation  Reform  Act of 1995,  and  assumes no duty to update any
forward-looking  statement.  Forward-looking statements are subject to risks and
uncertainties.  Actual results could differ materially from those anticipated by
forward-looking  statements due to a number of important factors including those
discussed  elsewhere in this report and in the Company's  other public  filings,
press releases,  oral  presentations and discussions and the following:  (i) the
intensity of competition from other financial institutions;  (ii) secular trends
and the Company's mortality, morbidity, persistency and claims experience; (iii)
the Company's ability to develop, distribute and administer competitive products
and services in a timely,  cost-effective  manner; (iv) the Company's visibility
in the market place and its financial and claims paying ratings;  (v) the effect
of changes in laws and regulations affecting the Company's businesses, including
changes in tax laws affecting insurance and annuity products;  (vi) the volatile
nature of the  securities  business,  the future results of DLJ and Alliance and
the potential losses that could result from DLJ's merchant banking activities as
a result of its capital intensive nature; (vii) market risks related to interest


                                      -30-
<PAGE>

rates, equity prices, derivatives,  foreign currency exchange and credit; (viii)
the volatility of returns from the Company's other equity investments;  (ix) the
Company's ability to develop information  technology and management  information
systems  to support  strategic  goals  while  continuing  to  control  costs and
expenses;  (x) the costs of defending  litigation and the risk of  unanticipated
material  adverse  outcomes in such  litigation;  (xi) changes in accounting and
reporting practices;  (xii) the performance of others on whom the Company relies
for distribution,  investment management, reinsurance and other services; (xiii)
the Company's  access to adequate  financing to support its future  business and
(xiv) the effect of any future acquisitions.

                                      -31-
<PAGE>

PART II        OTHER INFORMATION

Item 1.        Legal Proceedings

There have been no new material legal  proceedings and no material  developments
in matters which were previously  reported in the Registrant's Form 10-K for the
year ended December 31, 1997,  except as set forth in Note 9 to the Registrant's
Unaudited  Consolidated Financial Statements in Part I of this Form 10-Q for the
quarter ended June 30, 1998.


Item 6.        Exhibits and Reports on Form 8-K.

                (a) Exhibits

                    Exhibit 27      Financial Data Schedule

                (b) Reports on Form 8-K

                    None


                                      -32-
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  The
Equitable  Life  Assurance  Society of the United  States has duly  caused  this
report to be signed on its behalf by the undersigned, thereunto duly authorized.


Date:    August 12, 1998            THE EQUITABLE LIFE ASSURANCE SOCIETY
                                    OF THE UNITED STATES


                                 By:      /s/Stanley B. Tulin
                                          --------------------------------------
                                          Name:   Stanley B. Tulin
                                          Title:  Vice Chairman and
                                                  Chief Financial Officer


Date:    August 12, 1998                  /s/Alvin H. Fenichel
                                          --------------------------------------
                                          Name:   Alvin H. Fenichel
                                          Title:  Senior Vice President
                                                  and Controller


                                      -33-

<TABLE> <S> <C>

<ARTICLE>                                      7
<MULTIPLIER>                                              1,000
                                                
<S>                                            <C>
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-30-1998
<DEBT-HELD-FOR-SALE>                                 20,518,200
<DEBT-CARRYING-VALUE>                                         0
<DEBT-MARKET-VALUE>                                           0
<EQUITIES>                                            1,039,100
<MORTGAGE>                                            2,498,400
<REAL-ESTATE>                                         2,386,500
<TOTAL-INVEST>                                       29,735,400
<CASH>                                                  660,000
<RECOVER-REINSURE>                                            0
<DEFERRED-ACQUISITION>                                3,352,100
<TOTAL-ASSETS>                                       86,908,000
<POLICY-LOSSES>                                               0
<UNEARNED-PREMIUMS>                                           0
<POLICY-OTHER>                                        4,662,100
<POLICY-HOLDER-FUNDS>                                20,750,400
<NOTES-PAYABLE>                                       2,064,700
                                         0
                                                   0
<COMMON>                                                  2,500
<OTHER-SE>                                            5,308,800
<TOTAL-LIABILITY-AND-EQUITY>                         86,908,000
                                              806,200
<INVESTMENT-INCOME>                                   1,165,900
<INVESTMENT-GAINS>                                      105,600
<OTHER-INCOME>                                          815,400
<BENEFITS>                                              520,400
<UNDERWRITING-AMORTIZATION>                             172,300
<UNDERWRITING-OTHER>                                    955,200
<INCOME-PRETAX>                                         662,300
<INCOME-TAX>                                            190,700
<INCOME-CONTINUING>                                     409,800
<DISCONTINUED>                                            1,800
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                            411,600
<EPS-PRIMARY>                                                 0
<EPS-DILUTED>                                                 0
<RESERVE-OPEN>                                                0
<PROVISION-CURRENT>                                           0
<PROVISION-PRIOR>                                             0
<PAYMENTS-CURRENT>                                            0
<PAYMENTS-PRIOR>                                              0
<RESERVE-CLOSE>                                               0
<CUMULATIVE-DEFICIENCY>                                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission