EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES /NY/
10-Q, 1998-11-13
INSURANCE AGENTS, BROKERS & SERVICE
Previous: LDP III, 10-Q, 1998-11-13
Next: IPALCO ENTERPRISES INC, 10-Q, 1998-11-13




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended September 30, 1998            Commission File No. 0-25280
- -------------------------------------------       ------------------------------


               The Equitable Life Assurance Society of the United
                States (Exact name of registrant as specified in
                                  its charter)


     1290 Avenue of the Americas, New York, New York                 10104
- ----------------------------------------------------------- --------------------
         (Address of principal executive offices)                  (Zip Code)


    Registrant's telephone number, including area code           (212) 554-1234
                                                            --------------------


                                      None
- --------------------------------------------------------------------------------
         (Former name, former address, and former fiscal year if changed
                              since last report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports), and (2) been subject to such filing requirements
for the past 90 days.
                                                               Yes  x    No
                                                                   ----     ---


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


                                                        Shares Outstanding
              Class                                    at November 11, 1998
- -----------------------------------------------    -----------------------------

  Common Stock, $1.25 par value                              2,000,000















                                                                   Page 1 of 35


<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                    FORM 10-Q
                    FOR THE QUARTER ENDED SEPTEMBER 30, 1998

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                     Page #
<S>             <C>                                                                                  <C>
PART I          FINANCIAL INFORMATION
Item 1:         Unaudited Consolidated Financial Statements
                   Consolidated Balance Sheets as of September 30, 1998 and
                  December 31, 1997................................................................      3
                   Consolidated Statements of Earnings for the Three Months and Nine
                  Months Ended September 30, 1998 and 1997.........................................      4
                   Consolidated Statements of Shareholder's Equity for the Nine Months
                  Ended September 30, 1998 and 1997................................................      5
                   Consolidated Statements of Cash Flows for the Nine Months Ended
                  September 30, 1998 and 1997......................................................      6
                   Notes to Consolidated Financial Statements......................................      7

Item 2:         Management's Discussion and Analysis of Financial Condition and
                Results of Operations..............................................................     17

PART II         OTHER INFORMATION

Item 1:         Legal Proceedings..................................................................     34

Item 6:         Exhibits and Reports on Form 8-K...................................................     34

SIGNATURES.........................................................................................     35
</TABLE>

                                       2
<PAGE>

PART I  FINANCIAL INFORMATION
          Item 1:  Unaudited Consolidated Financial Statements.
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                               September 30,        December 31,
                                                                                   1998                 1997
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                          <C>                   <C>    
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................  $    20,486.4        $    19,630.9
    Held to maturity, at amortized cost.....................................          135.5                  -
  Mortgage loans on real estate.............................................        2,552.0              2,611.4
  Equity real estate........................................................        2,106.5              2,495.1
  Policy loans..............................................................        2,050.2              2,422.9
  Other equity investments..................................................          683.4                951.5
  Investment in and loans to affiliates.....................................          916.5                731.1
  Other invested assets.....................................................          813.2                612.2
                                                                              -----------------    -----------------
      Total investments.....................................................       29,743.7             29,455.1
Cash and cash equivalents...................................................          666.9                300.5
Deferred policy acquisition costs...........................................        3,419.3              3,236.6
Amounts due from discontinued GIC Segment...................................          362.5                572.8
Other assets................................................................        3,643.5              2,687.4
Closed Block assets.........................................................        8,608.2              8,566.6
Separate Accounts assets....................................................       36,321.7             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................  $    82,765.8        $    81,357.7
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    20,847.6        $    21,579.5
Future policy benefits and other policyholders liabilities..................        4,688.6              4,553.8
Short-term and long-term debt...............................................        1,744.9              1,716.7
Other liabilities...........................................................        4,784.2              3,267.2
Closed Block liabilities....................................................        9,054.2              9,073.7
Separate Accounts liabilities...............................................       36,228.8             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................       77,348.3             76,497.2
                                                                              -----------------    -----------------

Commitments and contingencies (Note 9)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value; 2.0 million shares authorized
  issued and outstanding....................................................            2.5                  2.5
Capital in excess of par value..............................................        3,110.2              3,105.8
Retained earnings...........................................................        1,785.0              1,235.9
Accumulated other comprehensive income......................................          519.8                516.3
                                                                              -----------------    -----------------
      Total shareholder's equity............................................        5,417.5              4,860.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $    82,765.8        $    81,357.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                       3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                              Three Months Ended                 Nine Months Ended
                                                                September 30,                      September 30,
                                                       ---------------------------------  ---------------------------------
                                                            1998             1997              1998              1997
                                                       ---------------  ----------------  ---------------   ---------------
                                                                                  (In Millions)
<S>                                                    <C>              <C>               <C>              <C> 
REVENUES
Universal life and investment-type
  product policy fee income..........................  $      270.3     $      240.6      $      787.4      $     707.2
Premiums.............................................         147.1            137.2             436.2            430.0
Net investment income................................         508.4            579.5           1,674.3          1,697.2
Investment (losses) gains, net.......................          (6.7)           (10.6)             98.9            270.3
Commissions, fees and other income...................         354.5            302.2           1,127.5            897.5
Contribution from the Closed Block...................          24.0             30.1              66.4             95.6
                                                       ---------------  ----------------  ---------------   ---------------
      Total revenues.................................       1,297.6          1,279.0           4,190.7          4,097.8
                                                       ---------------  ----------------  ---------------   ---------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account
  balances...........................................         289.3            313.7             872.2            957.9
Policyholders' benefits..............................         244.1            235.9             764.5            718.3
Other operating costs and expenses...................         519.2            493.0           1,646.7          1,675.7
                                                       ---------------  ----------------  ---------------   ---------------
      Total benefits and other deductions............       1,052.6          1,042.6           3,283.4          3,351.9
                                                       ---------------  ----------------  ---------------   ---------------

Earnings from continuing operations before
  Federal income taxes and minority interest.........         245.0            236.4             907.3            745.9
Federal income taxes.................................          78.2             63.1             268.9            237.4
Minority interest in net income of
  consolidated subsidiaries..........................          30.0             28.2              91.8             23.5
                                                       ---------------  ----------------  ---------------   ---------------
Earnings from continuing operations..................         136.8            145.1             546.6            485.0
Discontinued operations, net of Federal income
  taxes..............................................            .7              (.2)              2.5             (2.9)
                                                       ---------------  ----------------  ---------------   ---------------

Net Earnings.........................................  $      137.5     $      144.9      $      549.1      $     482.1
                                                       ===============  ================  ===============   ===============
</TABLE>




                 See Notes to Consolidated Financial Statements.

                                       4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                  NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>          
SHAREHOLDER'S EQUITY
Common stock, at par value, beginning of year and end of period.............  $         2.5        $         2.5
                                                                              -----------------    -----------------

Capital in excess of par value, beginning of year...........................        3,105.8              3,105.8
Additional capital in excess of par value...................................            4.4                  -
                                                                              -----------------    -----------------
Capital in excess of par value, end of period...............................        3,110.2              3,105.8
                                                                              -----------------    -----------------

Retained earnings, beginning of year........................................        1,235.9                798.7
Net earnings................................................................          549.1                482.1
                                                                              -----------------    -----------------
Retained earnings, end of period............................................        1,785.0              1,280.8
                                                                              -----------------    -----------------

Accumulated other comprehensive income, beginning of year...................          516.3                177.0
Other comprehensive income..................................................            3.5                228.1
                                                                              -----------------    -----------------
Accumulated other comprehensive income, end of period.......................          519.8                405.1
                                                                              -----------------    -----------------

Total Shareholder's Equity, End of Period...................................  $     5,417.5        $     4,794.2
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                       5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>          
Net earnings................................................................  $       549.1        $       482.1
  Adjustments to reconcile net earnings to net cash provided by
    operating activities:
    Interest credited to policyholders' account balances....................          872.2                957.9
    Universal life and investment-type policy fee income....................         (787.4)              (707.2)
    Investment gains........................................................          (98.9)              (270.3)
    Change in Federal income taxes payable..................................           91.3                153.9
    Other, net..............................................................         (188.2)               168.0
                                                                              -----------------    -----------------

Net cash provided by operating activities...................................          438.1                784.4
                                                                              -----------------    -----------------

Cash flows from investing activities:
  Maturities and repayments.................................................        1,722.0              2,019.7
  Sales....................................................................        13,115.4              7,608.6
  Purchases.................................................................      (15,006.2)           (10,281.2)
  Decrease (increase) in short-term investments.............................           65.0               (205.6)
  Decrease in loans to discontinued GIC Segment.............................          300.0                336.2
  Sale of subsidiaries......................................................            -                  261.0
  Other, net................................................................         (176.9)              (128.3)
                                                                              -----------------    -----------------

Net cash provided (used) by investing activities............................           19.3               (389.6)
                                                                              -----------------    -----------------

Cash flows from financing activities:
 Policyholders' account balances:
    Deposits................................................................        1,066.8              1,026.9
    Withdrawals.............................................................       (1,314.2)            (1,417.6)
  Net change in short-term financings.......................................          313.6                638.7
  Repayments of long-term debt..............................................           (6.8)                (6.4)
  Payment of obligation to fund accumulated deficit of
    discontinued operations.................................................          (87.2)               (83.9)
  Other, net................................................................          (63.2)                16.3
                                                                              -----------------    -----------------

Net cash (used) provided by financing activities............................          (91.0)               174.0
                                                                              -----------------    -----------------

Change in cash and cash equivalents.........................................          366.4                568.8
Cash and cash equivalents, beginning of year................................          300.5                538.8
                                                                              -----------------    -----------------

Cash and Cash Equivalents, End of Period....................................  $       666.9        $     1,107.6
                                                                              =================    =================

Supplemental cash flow information:
  Interest Paid.............................................................  $        99.7        $        73.0
                                                                              =================    =================
  Income Taxes Paid.........................................................  $       211.0        $        70.0
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                       6
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


 1)   BASIS OF PRESENTATION

      The  accompanying   consolidated  financial  statements  are  prepared  in
      conformity  with GAAP which  requires  management  to make  estimates  and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during  the  reporting   period.   These  statements  should  be  read  in
      conjunction with the consolidated  financial statements of the Company for
      the year ended  December 31, 1997.  The results of operations for the nine
      months ended  September  30, 1998 are not  necessarily  indicative  of the
      results to be expected for the full year.

      The terms "third quarter 1998" and "third quarter 1997" refer to the three
      months ended September 30, 1998 and 1997,  respectively.  The terms "first
      nine  months of 1998" and "first  nine  months of 1997"  refer to the nine
      months ended September 30, 1998 and 1997, respectively.

      Certain  reclassifications  have been made in the  amounts  presented  for
      prior periods to conform those periods with the current presentation.

 2)   ACCOUNTING CHANGES AND PRONOUNCEMENTS

      In  October  1998,  the  FASB  issued  SFAS  No.  134,   "Accounting   for
      Mortgage-Backed  Securities  Retained after the Securitization of Mortgage
      Loans  Held for  Sale by a  Mortgage  Banking  Enterprise,"  which  amends
      existing  accounting  and reporting  standards  for certain  activities of
      mortgage banking enterprises and other enterprises that conduct operations
      that are  substantially  similar to the primary  operations  of a mortgage
      banking  enterprise.  This  statement  is  effective  for the first fiscal
      quarter  beginning after December 15, 1998. This statement is not expected
      to  have  a  material  impact  on  the  Company's  consolidated  financial
      statements.

      In June 1998,  the FASB issued SFAS No. 133,  "Accounting  for  Derivative
      Instruments  and Hedging  Activities,"  which  establishes  accounting and
      reporting   standards  for  derivative   instruments,   including  certain
      derivatives  embedded in other contracts,  and for hedging activities.  It
      requires all  derivatives  to be  recognized  on the balance sheet at fair
      value.  The  accounting  for  changes  in the fair  value of a  derivative
      depends on its intended use.  Derivatives  not used in hedging  activities
      must be adjusted to fair value through earnings. Changes in the fair value
      of derivatives used in hedging activities will, depending on the nature of
      the hedge,  either be offset in earnings  against the change in fair value
      of the hedged item  attributable to the risk being hedged or recognized in
      other comprehensive income until the hedged item affects earnings. For all
      hedging  activities,  the ineffective  portion of a derivative's change in
      fair value will be immediately recognized in earnings.

      SFAS No. 133 requires  adoption in fiscal years  beginning  after June 15,
      1999 and permits early  adoption as of the beginning of any fiscal quarter
      following issuance of the statement.  Retroactive application to financial
      statements of prior periods is  prohibited.  The Company  expects to adopt
      SFAS No. 133 effective January 1, 2000. Adjustments resulting from initial
      adoption of the new  requirements  will be reported in a manner similar to
      the  cumulative  effect of a change in  accounting  principle  and will be
      reflected in net income or accumulated  other  comprehensive  income based
      upon  existing  hedging  relationships,  if any.  Management  currently is
      assessing  the impact of adoption,  but does not expect that the Company's
      consolidated earnings or financial position will be significantly affected
      by Alliance's adoption of the new requirements.

      In March 1998,  the AICPA  issued SOP 98-1,  "Accounting  for the Costs of
      Computer  Software  Developed  or Obtained  for  Internal  Use".  SOP 98-1
      requires capitalization of external and certain internal costs incurred to
      obtain or develop  internal-use  computer  software during the application
      development stage. The SOP is to be applied prospectively for fiscal years

                                       7
<PAGE>

      beginning after December 15, 1998; earlier application is encouraged.  The
      Company adopted the provisions of SOP 98-1 effective  January 1, 1998. The
      adoption  of SOP 98-1  did not have a  material  impact  on the  Company's
      consolidated  financial statements.  Capitalized  internal-use software is
      amortized on a straight-line  basis over the estimated  useful life of the
      software.  Prior to adopting  SOP 98-1,  software  development  costs were
      expensed as incurred.

 3)   INVESTMENTS

      Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>
                                                                                         Nine Months Ended
                                                                                           September 30,
                                                                                 -----------------------------------
                                                                                      1998                1997
                                                                                 ---------------     ---------------
                                                                                           (In Millions)
      <S>                                                                       <C>                 <C>        
      Balances, beginning of year............................................... $      384.5        $     137.1
      Additions charged to income...............................................         72.6               99.2
      Deductions for writedowns and asset dispositions..........................       (173.8)             (61.7)
                                                                                 ---------------     ---------------
      Balances, End of Period................................................... $      283.3        $     174.6
                                                                                 ===============     ===============

      Balances, end of period:
        Mortgage loans on real estate........................................... $       28.5        $      51.6
        Equity real estate......................................................        254.8              123.0
                                                                                 ---------------     ---------------
      Total..................................................................... $      283.3        $     174.6
                                                                                 ===============     ===============
</TABLE>

      For the third  quarter and first nine months of 1998 and 1997,  investment
      income  is shown  net of  investment  expenses  of $63.9  million,  $208.5
      million, $94.2 million and $257.0 million, respectively.

      As  of  September  30,  1998  and  December  31,  1997,  fixed  maturities
      classified as available for sale had amortized costs of $19,611.7  million
      and  $18,759.7  million,  respectively.  Fixed  maturities  in the held to
      maturity  portfolio had estimated fair values that approximated  amortized
      cost. Other equity  investments  included equity  securities with carrying
      values of $117.7 million and $442.1 million and costs of $85.2 million and
      $408.4 million at these same respective dates.

      For the first nine months of 1998 and of 1997,  proceeds received on sales
      of fixed maturities classified as available for sale amounted to $12,731.1
      million and $7,235.1 million, respectively.  Gross gains of $114.9 million
      and $125.8  million and gross  losses of $72.4  million and $95.0  million
      were  realized  on these  sales for the first  nine  months of 1998 and of
      1997,   respectively.   Unrealized   investment  gains  related  to  fixed
      maturities  classified  as  available  for sale  increased by $3.5 million
      during the first  nine  months of 1998,  resulting  in a balance of $874.7
      million at September 30, 1998.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                 September 30,       December 31,
                                                                                      1998               1997
                                                                                -----------------  -----------------
                                                                                           (In Millions)
      <S>                                                                        <C>                <C>        
      Impaired mortgage loans with provision for losses.......................   $     126.2        $     196.7
      Impaired mortgage loans without provision for losses....................          16.4                3.6
                                                                                ----------------   -----------------
      Recorded investment in impaired mortgage loans..........................         142.6              200.3
      Provision for losses....................................................         (24.6)             (51.8)
                                                                                ================   =================
      Net Impaired Mortgage Loans.............................................   $     118.0        $     148.5
                                                                                ================   =================
</TABLE>

      During  the  first  nine  months  of 1998 and of 1997,  respectively,  the
      Company's  average  recorded  investment  in impaired  mortgage  loans was
      $177.1 million and $307.3  million.  Interest  income  recognized on these
      impaired  mortgage  loans  totaled  $9.5  million and $13.3  million  ($.9
      million and $1.5  million  recognized  on a cash basis) for the first nine
      months of 1998 and of 1997, respectively.

                                       8
<PAGE>

 4)   CLOSED BLOCK

      Summarized financial information for the Closed Block is as follows:
<TABLE>
<CAPTION>
                                                                               September 30,         December 31,
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
      <S>                                                                     <C>                  <C>          
      Assets
      Fixed maturities:
        Available for sale, at estimated fair value (amortized cost of
          $4,154.7 and $4,059.4)............................................. $     4,458.2        $     4,231.0
      Mortgage loans on real estate..........................................       1,577.4              1,341.6
      Policy loans...........................................................       1,652.4              1,700.2
      Cash and other invested assets.........................................          73.4                282.0
      Deferred policy acquisition costs......................................         630.5                775.2
      Other assets...........................................................         216.3                236.6
                                                                              -----------------    -----------------
      Total Assets........................................................... $     8,608.2        $     8,566.6
                                                                              =================    =================

      Liabilities
      Future policy benefits and other policyholders' account balances....... $     8,982.8        $     8,993.2
      Other liabilities......................................................          71.4                 80.5
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     9,054.2        $     9,073.7
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                 Nine Months Ended
                                                         September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>              <C>               <C>               <C>  
      Revenues
      Premiums and other income................ $      155.1      $     161.4      $      488.1      $      510.8
      Investment income (net of investment
        expenses of $4.7, $6.9, $15.5 and
        $21.3).................................        143.3            145.8             425.0             424.1
      Investment gains (losses), net...........           .3              (.4)             (1.6)              5.0
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................        298.7            306.8             911.5             939.9
                                                ---------------   ---------------  ---------------   ---------------

      Benefits and Other Deductions
      Policyholders' benefits and dividends....        252.8            258.7             797.6             795.5
      Other operating costs and expenses.......         21.9             18.0              47.5              48.8
                                                ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions......        274.7            276.7             845.1             844.3
                                                ---------------   ---------------  ---------------   ---------------

      Contribution from the Closed Block....... $       24.0      $      30.1      $       66.4      $       95.6
                                                ===============   ===============  ===============   ===============
</TABLE>

      Investment valuation allowances amounted to $9.0 million and $18.5 million
      on  mortgage  loans and $23.4  million  and $16.8  million on equity  real
      estate at September 30, 1998 and December 31, 1997, respectively.

                                       9
<PAGE>

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                               September 30,       December 31,
                                                                                    1998               1997
                                                                              -----------------  -----------------
                                                                                         (In Millions)
      <S>                                                                      <C>                <C>           
      Impaired mortgage loans with provision for losses......................  $        55.7      $        109.1
      Impaired mortgage loans without provision for losses...................            7.9                  .6
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................           63.6               109.7
      Provision for losses...................................................           (8.0)              (17.4)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        55.6      $         92.3
                                                                              =================  =================
</TABLE>

      During the first nine months of 1998 and of 1997, respectively, the Closed
      Block's average recorded  investment in impaired  mortgage loans was $97.5
      million and $115.0 million.  Interest income  recognized on these impaired
      mortgage  loans  totaled $4.0 million and $6.7 million  ($1.5  million and
      $2.8 million recognized on a cash basis) for the first nine months of 1998
      and 1997, respectively.

 5)   DISCONTINUED OPERATIONS

      Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>
                                                                                 September 30,         December 31,
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
      <S>                                                                     <C>                  <C>          
      Assets
      Mortgage loans on real estate.......................................... $       487.6        $       635.2
      Equity real estate.....................................................         730.4                874.5
      Other equity investments...............................................         130.2                209.3
      Other invested assets..................................................         271.6                152.4
                                                                              -----------------    -----------------
        Total investments....................................................       1,619.8              1,871.4
      Cash and cash equivalents..............................................          38.7                106.8
      Other assets...........................................................         224.1                243.8
                                                                              -----------------    -----------------
      Total Assets........................................................... $     1,882.6        $     2,222.0
                                                                              =================    =================

      Liabilities
      Policyholders liabilities.............................................. $     1,029.3        $     1,048.3
      Allowance for future losses............................................         298.1                259.2
      Amounts due to continuing operations...................................         362.5                572.8
      Other liabilities......................................................         192.7                341.7
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     1,882.6        $     2,222.0
                                                                              =================    =================
</TABLE>

                                       10
<PAGE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                 Nine Months Ended
                                                         September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                      <C>              <C>              <C>               <C>  
      Revenues
      Investment income (net of investment
        expenses of $15.8, $23.7, $53.3
        and $73.3)............................. $       46.3      $      49.9      $      124.8      $      128.3
      Investment gains (losses), net...........          1.5              (.4)             34.7              (4.5)
      Policy fees, premiums and other
        income, net............................          -                -                 (.1)               .1
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................         47.8             49.5             159.4             123.9

      Benefits and Other Deductions............         35.3             40.8             109.9             131.4
      Earnings credited (losses charged)
        to allowance for future losses.........         12.5              8.7              49.5              (7.5)
                                                ---------------   ---------------  ---------------   ---------------
      Pre-tax loss from operations.............          -                -                 -                 -
      Pre-tax earnings from releasing (loss
        from strengthening) the allowance
        for future losses......................          1.2              (.4)              3.9              (4.5)
      Federal income tax (expense) benefit.....          (.5)              .2              (1.4)              1.6
                                                ---------------   ---------------  ---------------   ---------------
      Earnings (Loss) from Discontinued
        Operations............................. $         .7      $       (.2)     $        2.5      $       (2.9)
                                                ===============   ===============  ===============   ===============
</TABLE>

      The Company's  quarterly  process for  evaluating the allowance for future
      losses applies the current  period's  results of  discontinued  operations
      against  the  allowance,  re-estimates  future  losses,  and  adjusts  the
      allowance,  if appropriate.  The evaluations performed as of September 30,
      1998 and 1997 resulted in  management's  decision to release the allowance
      by $3.9 million and  strengthen the allowance by $4.5 million for the nine
      months ended September 30, 1998 and 1997,  respectively.  This resulted in
      after-tax  earnings of $2.5  million for the first nine months of 1998 and
      an after-tax charge of $2.9 million for the first nine months of 1997.

                                       11
<PAGE>

      Management  believes the allowance for future losses at September 30, 1998
      is adequate to provide for all future losses;  however,  the determination
      of the allowance  involves  numerous  estimates and  subjective  judgments
      regarding the expected performance of Discontinued  Operations  Investment
      Assets.  There can be no assurance the losses provided for will not differ
      from the  losses  ultimately  realized.  To the extent  actual  results or
      future  projections of discontinued  operations  differ from  management's
      current  estimates  and  assumptions  underlying  the allowance for future
      losses,  the difference would be reflected in the consolidated  statements
      of earnings  in  discontinued  operations.  In  particular,  to the extent
      income,  sales proceeds and holding  periods for equity real estate differ
      from  management's  previous  assumptions,  periodic  adjustments  to  the
      allowance are likely to result.

      Investment valuation allowances amounted to $2.1 million and $28.4 million
      on  mortgage  loans and $49.6  million  and $88.4  million on equity  real
      estate at September 30, 1998 and December 31, 1997, respectively.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                               September 30,       December 31,
                                                                                    1998               1997
                                                                              -----------------  -----------------
                                                                                         (In Millions)
      <S>                                                                      <C>                <C>          
      Impaired mortgage loans with provision for losses......................  $        6.4       $       101.8
      Impaired mortgage loans without provision for losses...................           9.0                  .2
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................          15.4               102.0
      Provision for losses...................................................          (5.2)              (27.3)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $       10.2       $        74.7
                                                                              =================  =================
</TABLE>

      During the first nine months of 1998 and of 1997, discontinued operations'
      average recorded  investment in impaired  mortgage loans was $95.0 million
      and $88.4  million,  respectively.  Interest  income  recognized  on these
      impaired  mortgage  loans  totaled  $4.6  million and $4.6  million  ($3.4
      million  and $3.5  million  recognized  on a cash basis) in the first nine
      months of 1998 and 1997, respectively.

      Benefits and other deductions included $5.8 million,  $21.7 million, $12.7
      million and $42.4 million of interest  expense related to amounts borrowed
      from continuing  operations for the third quarter and first nine months of
      1998 and of 1997, respectively.

 6)   FEDERAL INCOME TAXES

      Federal  income  taxes for interim  periods  have been  computed  using an
      estimated annual  effective tax rate. This rate is revised,  if necessary,
      at the end of each  successive  interim  period  to  reflect  the  current
      estimate of the annual effective tax rate.

 7)   ALLIANCE

      On June 30,  1997,  Alliance  reduced the  recorded  value of goodwill and
      contracts  associated  with its acquisition of Cursitor by $120.9 million.
      This charge reflected  Alliance's view that Cursitor's  continuing decline
      in assets under management and its reduced  profitability,  resulting from
      relative  investment  underperformance,  no longer  supported the carrying
      value  of  its  investment.  As a  result,  the  Company's  earnings  from
      continuing  operations for the first nine months of 1997 included a charge
      of $59.5 million, net of a Federal income tax benefit of $10.0 million and
      minority interest of $51.4 million.

      In  addition  to its 1%  general  partnership  interest  in  Alliance,  at
      September  30, 1998,  the Company  owned  approximately  56.8% of Alliance
      Units.

                                       12
<PAGE>

 8)   RESTRUCTURING COSTS

      During  the  first  nine  months of 1997,  the  Company  recorded  pre-tax
      provisions of $42.4 million,  primarily for employee  termination and exit
      costs. The amounts paid during the first nine months of 1998 totaled $16.8
      million. At September 30, 1998, the $45.2 million of liabilities  included
      costs related to employee  termination and exit costs,  the termination of
      operating leases and the  consolidation of insurance  operations'  service
      centers.

 9)   LITIGATION

      There  have  been  no new  material  legal  proceedings  and  no  material
      developments  in matters which were  previously  reported in the Company's
      Notes to Consolidated Financial Statements for the year ended December 31,
      1997, except as follows:

      On April 7, 1998, the Federal district court in Tampa,  Florida entered an
      order  preliminarily  approving the settlement  agreement  relating to the
      Golomb,  Malvin,  Bowler,  Bachman and  Fletcher  cases and  conditionally
      certifying  the  settlement  class.  The order also deems filed an amended
      complaint that asserts on a nationwide basis claims of the kind previously
      made in the five  pending  cases.  In October  1998,  the court  entered a
      judgment approving the settlement  agreement and, in November, a member of
      the national  class filed a notice of appeal of the judgment.  This appeal
      delays the  dismissal of the cases and  Equitable  Life's  payment of cash
      benefits,  apart from a modest payment in respect of administration  fees,
      under the terms of the  settlement  agreement.  Equitable  Life intends to
      oppose the appeal.

      In Cole, the court on February 17, 1998,  granted Equitable Life and EOC's
      motion for summary  judgment  dismissing the remaining claims of breach of
      contract  and  negligent  misrepresentation.  The court  therefore  denied
      plaintiffs' motion to certify the class. In April 1998, plaintiffs noticed
      their  appeal  from that  decision  and from the June 1996  decision,  the
      appeal  from which had been  dismissed.  This appeal has yet to be briefed
      and argued.

      In  Duncan,  plaintiffs  moved for  class  certification  in August  1998.
      Equitable  Life  opposed  that  motion  and  moved  for  summary  judgment
      dismissing the amended petition in its entirety. Discovery regarding class
      certification issues is ongoing.

      In Bradley,  in August 1998,  EVLICO and EOC moved for summary judgment on
      all causes of action,  and briefing  continues  on this  motion.  Briefing
      regarding   plaintiff's  motion  for  class  certification  is  completed,
      although discovery regarding class certification  issues is the subject of
      ongoing motion practice.

      In Dillon, the court granted plaintiff's motion to withdraw his motion for
      class certification on May 20, 1998. The parties have reached an agreement
      in principle to settle plaintiff's individual claims.

      In Franze, the parties are now engaged in class certification discovery.

      In Chaviano,  on June 12, 1998, the court granted  defendants'  motion for
      summary   judgment   dismissing   plaintiff's   claim  for   violation  of
      Massachusetts securities laws, and denied defendants' motion to dismiss or
      for summary judgment as to the balance of the amended  complaint.  On June
      26, 1998, the court granted  plaintiff's motion for leave to further amend
      the complaint, and denied plaintiff's motion for class certification.  The
      parties have  reached an  agreement  in  principle  to settle  plaintiff's
      individual claims.

      In Luther, the parties have settled the Luthers' individual claims.

      In Brown, the court referred the case to mediation, which is pending.

      The U.S.  Department  of Labor has  determined  to take no further  action
      regarding its  investigation of Equitable  Life's  management of the Prime
      Property Fund.

                                       13
<PAGE>

      In the proceeding  related to Alliance North  American  Government  Income
      Trust,  Inc., the U. S. Court of Appeals for the Second Circuit in October
      1998 affirmed the Second Decision in part and reversed the Second Decision
      in part. The Court of Appeals  affirmed the Second Decision  insofar as it
      denied  plaintiffs'  motion to file an amended complaint alleging that the
      Fund  did  not   properly   disclose   that  it   planned   to  invest  in
      mortgage-backed derivative securities and that certain advertisements used
      by the Fund  misrepresented  the risks of investing in the Fund. The Court
      of Appeals reversed the Second Decision  insofar as it denied  plaintiffs'
      motion to file an amended complaint alleging that the Fund  misrepresented
      its ability to hedge against currency risk.

      In National Gypsum,  DLJSC appealed the Bankruptcy  Court's January ruling
      to the U.S.  District Court for the Northern  District of Texas. On May 7,
      1998,  DLJSC and others were named as  defendants in a second action filed
      in  a  Texas  State  Court  brought  by  the  NGC  Settlement  Trust.  The
      allegations  of this second  Texas State  Court  action are  substantially
      similar to those of the earlier class action pending in the State Court.

      In Harrah's  Jazz, the  proponents of the plan of  reorganization  filed a
      notice in the U.S.  Bankruptcy Court for the Eastern District of Louisiana
      on  October  30,  1998  indicating  that  the  conditions  to the  plan of
      reorganization  have been  satisfied  and that the plan of  reorganization
      became  effective as of October 30, 1998.  Accordingly,  the settlement of
      the litigation  against DLJSC has become final and did not have a material
      effect on DLJ's results of operation or financial condition.

      In April  1998,  DLJSC's  motions for  summary  judgment  were denied in a
      litigation  commenced  in March  1991 by Dayton  Monetary  Associates  and
      Charles  Davison,  who, along with more than 200 other  plaintiffs,  filed
      several   complaints  against  DLJSC  and  a  number  of  other  financial
      institutions  and several  individuals in the U.S.  District Court for the
      Southern  District of New York. The plaintiffs allege that DLJSC and other
      defendants  violated  civil  provisions of RICO by inducing  plaintiffs to
      invest  over  $40.0  million  during the years  1978  through  1982 in The
      Securities  Groups,  a number of tax  shelter  limited  partnerships.  The
      plaintiffs  seek  recovery of the loss of their entire  investment  and an
      approximately  equivalent  amount of  tax-related  damages.  Judgment  for
      damages  under RICO are subject to trebling.  Discovery  is  complete.  No
      trial  date  has  been  set by  the  court.  DLJSC  believes  that  it has
      meritorious  defenses to the  complaints  and will continue to contest the
      suits vigorously. Although there can be no assurance, DLJ does not believe
      that the ultimate  outcome of this litigation will have a material adverse
      effect on its  consolidated  financial  condition  and/or  its  results of
      operations in any particular period.

      In addition to the matters  previously  reported and the matters described
      above,  Equitable Life and its  subsidiaries  and DLJ and its subsidiaries
      are involved in various legal actions and  proceedings in connection  with
      their businesses. Some of the actions and proceedings have been brought on
      behalf of  various  alleged  classes  of  claimants  and  certain of these
      claimants seek damages of unspecified amounts.  While the ultimate outcome
      of such matters  cannot be  predicted  with  certainty,  in the opinion of
      management no such matter is likely to have a material  adverse  effect on
      the Company's consolidated financial position or results of operations.

                                       14
<PAGE>

10)   BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
                                                       Three Months Ended                 Nine Months Ended
                                                         September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>               <C>              <C>               <C>         
      Revenues
      Insurance Operations..................... $      970.2      $     990.0      $    3,103.6      $    2,971.9
      Investment Services......................        332.1            293.5           1,100.6           1,141.9
      Consolidation/elimination................         (4.7)            (4.5)            (13.5)            (16.0)
                                                ---------------   ---------------  ---------------   ---------------
      Total.................................... $    1,297.6      $   1,279.0      $    4,190.7      $    4,097.8
                                                ===============   ===============  ===============   ===============

      Earnings from Continuing
        Operations before Federal Income
        Taxes and Minority Interest
      Insurance Operations..................... $      171.0      $     152.6      $      606.1      $      402.1
      Investment Services......................         86.3             99.8             338.9             393.0
                                                ---------------   ---------------  ---------------   ---------------
        Subtotal...............................        257.3            252.4             945.0             795.1
      Corporate interest expense...............        (12.3)           (16.0)            (37.7)            (49.2)
                                                ---------------   ---------------  ---------------   ---------------
      Total.................................... $      245.0      $     236.4      $      907.3      $      745.9
                                                ===============   ===============  ===============   ===============
</TABLE>

<TABLE>
<CAPTION>
                                                                               September 30,         December 31,
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
      <S>                                                                     <C>                  <C>          
      Assets
      Insurance Operations................................................... $    70,791.4        $    68,041.5
      Investment Services....................................................      12,272.0             13,719.8
      Consolidation/elimination..............................................        (297.6)              (403.6)
                                                                              -----------------    -----------------
      Total.................................................................. $    82,765.8        $    81,357.7
                                                                              =================    =================
</TABLE>

11)   SALE OF SUBSIDIARIES

      On June 10,  1997,  Equitable  Life  sold  ERE to Lend  Lease.  The  total
      purchase  price was $400.0 million and consisted of $300.0 million in cash
      and a $100.0 million note maturing in eight years and bearing  interest at
      the rate of 7.4%.  Equitable Life  recognized an investment gain of $162.4
      million,  net of Federal  income tax of $87.4  million as a result of this
      transaction.  Through June 10, 1997, the businesses sold reported combined
      revenues of $91.6 million and combined net earnings of $10.7 million.

                                       15
<PAGE>

12)  COMPREHENSIVE INCOME

     The  components  of  comprehensive  income for third  quarter 1998 and 1997
     and the first nine months of 1998 and 1997 are as follows:
<TABLE>
<CAPTION>
                                                       Three Months Ended                 Nine Months Ended
                                                         September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                     1998              1997             1998              1997
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>               <C>              <C>               <C>         
      Net earnings............................. $      137.5      $     144.9      $      549.1      $      482.1
                                                ---------------   ---------------  ---------------   ---------------

      Change in unrealized gains (losses),
        net of reclassification adjustment.....        (35.7)           134.9               3.5             228.1
      Minimum pension liability adjustment.....          -                -                 -                 -
                                                ---------------   ---------------  ---------------   ---------------

      Other comprehensive income...............        (35.7)           134.9               3.5             228.1
                                                ---------------   ---------------  ---------------   ---------------

      Comprehensive Income..................... $      101.8      $     279.8      $      552.6      $      710.2
                                                ===============   ===============  ===============   ===============
</TABLE>

                                       16
<PAGE>

Item 2.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


The following  analysis of the consolidated  results of operations and financial
condition of the Company  should be read in  conjunction  with the  Consolidated
Financial Statements and the related Notes to Consolidated  Financial Statements
included  elsewhere  herein,  and with the Management's  Discussion and Analysis
section ("MD&A") included in the Company's 1997 Report on Form 10-K.


RESULTS OF OPERATIONS

The following  table  presents the results of  operations  outside of the Closed
Block  combined  on a  line-by-line  basis with the  contribution  of the Closed
Block.  The Insurance  Operations  analysis,  which begins on page 18,  likewise
reflects the Closed Block amounts on a  line-by-line  basis.  The MD&A addresses
the combined  results of  operations  unless  noted  otherwise.  The  Investment
Services discussion begins on page 20.
<TABLE>
<CAPTION>
                                                       Three Months Ended                 Nine Months Ended
                                                         September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
<S>                                             <C>              <C>               <C>               <C>        
Policy fee income and premiums................  $      572.0     $      539.0      $    1,711.2      $   1,647.5
Net investment income.........................         651.7            725.3           2,099.3          2,121.3
Investment (losses) gains, net................          (6.4)           (11.0)             97.3            275.3
Commissions, fees and other income............         355.0            302.4           1,128.0            898.0
                                                ---------------  ----------------  ---------------   ---------------
  Total revenues..............................       1,572.3          1,555.7           5,035.8          4,942.1

Total benefits and other deductions...........       1,327.3          1,319.3           4,128.5          4,196.2
                                                ---------------  ----------------  ---------------   ---------------
Earnings from continuing operations
  before Federal income taxes and
  minority interest...........................         245.0            236.4             907.3            745.9
Federal income taxes..........................          78.2             63.1             268.9            237.4
Minority interest in net income of
  consolidated subsidiaries...................          30.0             28.2              91.8             23.5
                                                ---------------  ----------------  ---------------   ---------------

Earnings from Continuing Operations...........  $      136.8     $      145.1      $      546.6      $     485.0
                                                ===============  ================  ===============   ===============
</TABLE>

Continuing Operations

Excluding  the  effect  in the  1997  period  of the  $249.8  million  net  gain
recognized on the sale of ERE and the Company's share of Alliance's writedown of
the  carrying  value  of  intangible   assets   associated   with  the  Cursitor
acquisition,  the higher pre-tax results of continuing  operations for the first
nine  months of 1998  reflected  higher  earnings  by  Investment  Services  and
Insurance Operations and lower Corporate interest expense.  Federal income taxes
increased due to higher  pre-tax  results of operations and the 3.5% Federal tax
on partnership gross income from the active conduct of a trade or business which
was imposed on certain publicly traded limited partnerships, including Alliance,
effective  January  1, 1998.  Minority  interest  in net income of  consolidated
subsidiaries was higher due to increased earnings at Alliance.

                                       17
<PAGE>

Revenues for the first nine months of 1998 increased  $93.7 million  compared to
the corresponding period in 1997. A $230.0 million increase in commissions, fees
and  other  income   principally  due  to  increased  business  activity  within
Investment  Services  during the first half of the year and $80.2 million higher
policy  fees for  Insurance  Operations  more than  offset  the  effects  of the
abovementioned  1997 ERE gain. Net investment income decreased $22.0 million for
the  first  nine  months  of 1998  due the  impact  third  quarter  1998  market
volatility  particularly  on other equity  investments in Insurance  Operations.
Investment  gains  decreased by $178.0 million for the first nine months of 1998
as the year earlier period's $252.1 million gross gain recognized on the sale of
ERE was partially  offset by $41.6 million in gross gains recognized as a result
of the exercise of Alliance and DLJ options and the conversion of DLJ restricted
stock units in the 1998 period.  There also was a $43.0 million increase in 1998
investment gains on General Account Investment Assets. For the first nine months
of 1998, total benefits and other deductions decreased by $67.7 million from the
comparable  period  in 1997  principally  due to a  $71.5  million  decline  for
Insurance  Operations  offset by $12.8  million  higher  operating  expenses for
Investment Services.


COMBINED RESULTS OF CONTINUING OPERATIONS BY SEGMENT

Insurance Operations

The Closed Block is part of Insurance  Operations.  The following table combines
the Closed Block amounts with the reported results of operations  outside of the
Closed Block on a line-by-line basis.
<TABLE>
<CAPTION>
                                               Insurance Operations
                                                   (In Millions)

                                                                   Nine Months Ended September 30,
                                                  ------------------------------------------------------------------
                                                                       1998
                                                  ------------------------------------------------
                                                       As             Closed                              1997
                                                    Reported           Block           Combined         Combined
                                                  -------------    --------------    -------------    --------------
<S>                                               <C>              <C>               <C>              <C>         
Policy fees, premiums and other income..........  $  1,335.7       $    488.1        $    1,823.8     $    1,729.7
Net investment income...........................     1,634.6            425.0             2,059.6          2,066.4
Investment gains (losses), net..................        66.9             (1.6)               65.3             20.1
Contribution from the Closed Block..............        66.4            (66.4)                -                -
                                                  -------------    --------------    -------------    --------------
  Total revenues................................     3,103.6            845.1             3,948.7          3,816.2
Total benefits and other deductions.............     2,497.5            845.1             3,342.6          3,414.1
                                                  -------------    --------------    -------------    --------------
Earnings from Continuing Operations
  before Federal Income Taxes and
  Minority Interest.............................  $    606.1       $      -          $      606.1     $      402.1
                                                  =============    ==============    =============    ==============
</TABLE>

Insurance  Operations'  earnings for the first nine months of 1998  reflected an
increase of $204.0 million from the year earlier period. Lower interest-credited
on  policyholders'  account  balances,   higher  policy  fees  on  variable  and
interest-sensitive  life and individual  annuity contracts and higher investment
gains were offset by higher mortality on a larger book of business.

Total  revenues  increased by $132.5  million  primarily  due to a $38.4 million
increase in investment  results,  an $80.2 million increase in policy fees and a
$30.4 million increase in commissions,  fees and other income, offset by a $16.5
million decline in premiums.  For the first nine months of this year,  there was
an overall increase in Insurance  Operations  investment results which primarily
result from $51.8 million higher results on General  Account  Investment  Assets
principally  due to higher  returns on equity  real estate  partially  offset by
$20.7 million lower interest on reduced  borrowings by discontinued  operations.
In the third  quarter  of 1998,  investment  income  declined  $73.8  million as
compared to third quarter 1997 and by $55.7 million from the second quarter 1998
principally due to lower income on other equity  investments.  Policy fee income
for the first nine  months of 1998 rose $80.2  million to $787.4  million due to
higher insurance and annuity account  balances.  The decrease in premiums during
that same period  principally was due to lower  traditional  life and individual
health premiums.

                                       18
<PAGE>

Total  benefits and other  deductions for the first nine months of 1998 declined
$71.5 million from the  comparable  1997 period.  An $85.8  million  decrease in
interest  credited on  policyholders'  account balances resulted from moderately
lower crediting rates on slightly lower General Account balances. The decline in
policyholder  account  balances is primarily due to the single large COLI policy
surrendered in the first quarter of 1998. DAC capitalization  increased by $75.6
million.  There were $41.7 million of restructuring  costs during the first nine
months of 1997 and none in the 1998 period.  Offsetting  these  reductions  were
$75.1 million higher  commission  expenses due to increased sales,  increases of
$48.4 million in policyholders'  benefits primarily  resulting from higher death
claims  experience  on a  higher  in  force  book of  business  and  higher  DAC
amortization of $10.3 million due to higher margins  including higher investment
gains.

Premiums  and  Deposits - The  following  table  lists  premiums  and  deposits,
including  universal life and investment-type  contract deposits,  for Insurance
Operations' major product lines.
<TABLE>
<CAPTION>
                                               Premiums and Deposits
                                                   (In Millions)

                                                       Three Months Ended                 Nine Months Ended
                                                         September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>               <C>               <C>        
Individual annuities
  First year..................................  $    1,189.1     $      862.0      $    3,465.2      $   2,255.8
  Renewal.....................................         292.0            283.6           1,026.4            968.2
                                                ---------------  ----------------  ---------------   ---------------
                                                     1,481.1          1,145.6           4,491.6          3,224.0
Individual life(1)
  First year recurring........................          54.8             46.9             162.0            151.9
  First year optional.........................          49.4             43.6             161.5            162.4
  Renewal.....................................         491.8            479.3           1,545.0          1,519.1
                                                ---------------  ----------------  ---------------   ---------------
                                                       596.0            569.8           1,868.5          1,833.4
Other(2)
  First year..................................           2.0              4.4               7.3             12.7
  Renewal.....................................          97.7             85.5             281.4            267.2
                                                ---------------  ----------------  ---------------   ---------------
                                                        99.7             89.9             288.7            279.9

Total first year..............................       1,295.3            956.9           3,796.0          2,582.8
Total renewal.................................         881.5            848.4           2,852.8          2,754.5
                                                ---------------  ----------------  ---------------   ---------------
Total individual insurance and
  annuity products............................       2,176.8          1,805.3           6,648.8          5,337.3

Total group pension products..................         103.9             84.2             279.3            249.3
                                                ---------------  ----------------  ---------------   ---------------

Total Premiums and Deposits...................  $    2,280.7     $    1,889.5      $    6,928.1      $   5,586.6
                                                ===============  ================  ===============   ===============
<FN>
(1) Includes variable and interest-sensitive and traditional life products.

(2) Includes health insurance and reinsurance assumed.
</FN>
</TABLE>

                                       19
<PAGE>

First year premiums and deposits for individual  insurance and annuity  products
for the first nine months of 1998  increased  from prior  year's  level by $1.21
billion primarily due to higher sales of individual annuities.  Some slowdown in
sales was experienced in the final weeks of third quarter 1998, which management
believes resulted from adverse capital market  conditions.  Renewal premiums and
deposits  increased by $98.3  million  during the first nine months of 1998 over
the prior year period as increases in the larger block of  individual  annuities
and variable and  interest-sensitive  life  policies  were  partially  offset by
decreases in the traditional life product line. The 53.6% increase in first year
individual annuities premiums and deposits in the first nine months of 1998 over
the prior year period  included a $847.8 million  increase in sales of a line of
retirement  annuity  products  sold  through  expanded  wholesale   distribution
channels,  up from $354.9 million sold through that distribution  channel in the
first nine months of 1997.  Compared with the first nine months of 1997,  retail
sales of individual annuities rose 19.0% to $2.26 billion in 1998.

Surrenders  and   Withdrawals  -  The  following  table   summarizes   Insurance
Operations'   surrenders   and   withdrawals,   including   universal  life  and
investment-type  contract  withdrawals,   for  major  individual  insurance  and
annuities' product lines.
<TABLE>
<CAPTION>
                                            Surrenders and Withdrawals
                                                 (In Millions)

                                                       Three Months Ended                 Nine Months Ended
                                                         September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>               <C>               <C>        
Individual annuities..........................  $      626.1     $      650.5      $    2,067.8      $   1,814.0
Variable and interest-sensitive life..........         120.1            129.8             952.5            376.3
Traditional life..............................          83.5             91.4             272.7            288.8
                                                ---------------  ----------------  ---------------   ---------------

Total.........................................  $      829.7     $      871.7      $    3,293.0      $   2,479.1
                                                ===============  ================  ===============   ===============
</TABLE>

Policy and contract  surrenders and withdrawals  increased $813.9 million during
the first nine months of 1998  compared  to the same period in 1997  principally
due to the first quarter 1998  surrender of $561.8  million  related to a single
large  COLI  contract.   Since  there  were  outstanding  policy  loans  on  the
surrendered contract, there were no cash outflows.  Excluding the effect of this
one  surrender,  the  remaining  $252.1  million  increase  resulted from higher
surrenders  and  withdrawals  in the larger  book of  individual  annuities  and
variable and interest-sensitive life policies.

Investment Services

The  following  table  summarizes  the  results  of  operations  for  Investment
Services.
<TABLE>
<CAPTION>
                                                Investment Services
                                                   (In Millions)

                                                       Three Months Ended                 Nine Months Ended
                                                         September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>               <C>               <C>        
Third party commissions and fees..............  $      308.1     $      235.7      $      917.0      $     707.8
Affiliate fees(1).............................          15.4             13.7              46.2             72.0
Investment results and other income...........           8.6             44.1             137.4            362.1
                                                ---------------  ----------------  ---------------   ---------------
Total revenues................................         332.1            293.5           1,100.6          1,141.9
Total costs and expenses......................         245.8            193.7             761.7            748.9
                                                ---------------  ----------------  ---------------   ---------------
Earnings from Continuing Operations
  before Federal Income Taxes and
  Minority Interest...........................  $       86.3     $       99.8      $      338.9      $     393.0
                                                ===============  ================  ===============   ===============
<FN>
(1)  Includes ERE in 1997.
</FN>
</TABLE>

                                       20
<PAGE>

On June 10,  1997,  Equitable  Life  sold ERE to Lend  Lease  and  entered  into
long-term  advisory  agreements  whereby the  businesses  sold will  continue to
provide services to Equitable Life's General Account and Separate Accounts.  The
Company recognized a gross gain on this sale of $252.1 million (before deducting
$2.3 million of related state income tax).  Also during the second quarter 1997,
Alliance wrote down the recorded value of goodwill and contracts associated with
its acquisition of Cursitor by $120.9 million.  The impact of Alliance's  charge
on the Company's 1997 net earnings was approximately $59.5 million.

For the first nine months of 1998,  pre-tax  earnings  for  Investment  Services
decreased by $54.1 million from the year earlier period as the combined  effects
on 1997  earnings  of the  aforementioned  gain on sale of ERE and the  Cursitor
writedown  were  partially  offset  by higher  earnings  for  Alliance  in 1998.
Excluding  the  effects  of the  gain on sale of  ERE,  total  segment  revenues
increased by $210.8 million. The $275.8 million increase in revenues at Alliance
more than  compensated for the absence of $91.6 million of EREIM's 1997 revenues
for the period  prior to its sale.  In the 1998 period,  gains of $34.6  million
were  recognized  primarily  due to the  issuance  of  Alliance  Units  upon the
exercise of options and  increases  in DLJ capital  from tax  benefits  from the
exercise of options and  conversion of restricted  stock units.  Total costs and
expenses  increased  by $12.8  million  for the  first  nine  months  of 1998 as
compared to the comparable period in 1997 as the  aforementioned  $120.9 million
writedown  of  intangible  assets at  Alliance  and  EREIM's  $76.8  million  of
operating  expenses  in the 1997  period  were  more than  offset by the  $210.7
million increase in Alliance costs related to 1998 business activity.

The following table summarizes results of operations by business unit.
<TABLE>
<CAPTION>
                                                Investment Services
                                      Results of Operations by Business Unit
                                                   (In Millions)

                                                       Three Months Ended                 Nine Months Ended
                                                         September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>              <C>               <C> 
Business Unit:
  DLJ.........................................  $       40.7     $      176.1      $      457.1      $     459.1
  Alliance....................................          79.3             67.4             244.8             58.7
  Equitable Real Estate(1)....................           -                -                 -               14.8
  Gain on sale of ERE(2)......................           -                -                 -              249.8
  Consolidation/elimination(3)................         (33.7)          (143.7)           (363.0)          (389.4)
                                                ---------------  ----------------  ---------------   ---------------
Earnings from Continuing Operations
  before Federal Income Taxes and
  Minority Interest(4)........................  $       86.3     $       99.8      $      338.9      $     393.0
                                                ===============  ================  ===============   ===============
<FN>
(1)  Includes results of operations through June 10, 1997, the sale date of ERE
     to Lend Lease.

(2)  Gain on the sale of ERE is net of $2.3 million related state income tax.

(3)  Includes  the  Holding  Company  and  third  party  interests  in DLJ's net
     earnings,  as well as  taxes  on the  Company's  equity  interest  in DLJ's
     pre-tax  earnings of $34.9  million,  $142.6  million,  $356.2  million and
     $361.9  million for the third quarters and first nine months of 1998 and of
     1997, respectively.

(4)  Includes  the gain on the  exercise  of DLJ and  Alliance  options  and the
     conversion  of DLJ  restricted  stock units and an  investment  loss in the
     aggregate  totaling $.2 million,  $6.7 million,  $34.1 million (net of $7.5
     million of state taxes) and $6.7  million for the third  quarters and first
     nine months of 1998 and 1997, respectively,  as well as interest expense of
     $3.1  million  and $9.2  million  related to  intercompany  debt  issued by
     intermediate  holding  companies  payable to  Equitable  Life for the third
     quarters and first nine months of both 1998 and 1997, respectively.

(5)  Pre-tax minority  interest in Alliance was $37.1 million,  $(26.7) million,
     $70.7  million  and $(3.8)  million for the third  quarters  and first nine
     months of 1998 and of 1997, respectively.
</FN>
</TABLE>

                                       21
<PAGE>

DLJ - DLJ's  pre-tax  earnings  from  continuing  operations  for the first nine
months of 1998 were $457.1 million,  down $2.0 million from the comparable prior
year  period.  Revenues  increased  $808.9  million  to  $4.12  billion  as  net
investment income increased $654.8 million, with higher underwriting revenues of
$143.4  million  principally  in the first  half of 1998,  higher  fee income of
$358.6 million and higher  commissions of $120.8  million.  These increases were
partially  offset by dealer and trading  losses of $99.7  million as compared to
$332.2  million of trading  gains for the 1997 period.  This loss arose from the
impact of trading losses and  mark-to-market  valuations of its fixed maturities
as well as  trading  losses  incurred  in  Russian  and other  emerging  markets
securities  during third quarter 1998. DLJ's expenses were $3.66 billion for the
first nine months of 1998,  up $810.9  million  from the  comparable  prior year
period  primarily  due to higher  interest  expense  of $382.3  million,  $292.0
million increase in compensation and commissions, $56.7 million higher occupancy
and equipment  expenses and $24.4 million  higher  brokerage and exchange  fees.
Compensation  costs for the first nine months of 1998  included a $29.0  million
one-time  provision  for  costs  associated   primarily  with  DLJ's  plans  for
significant expansion in Europe.

DLJ enters into certain  contractual  agreements  referred to as  derivatives or
off-balance-sheet financial instruments involving options, futures and forwards,
and  swap  agreements.   Substantially  all  of  DLJ's  activities   related  to
derivatives are, by their nature, trading activities which are primarily for the
purpose of customer accommodations. DLJ has focused its derivative activities on
writing OTC option  contracts to accommodate  its customers'  needs,  trading in
forward contracts in U.S. government and agency issued or guaranteed securities,
foreign  currencies,  trading  in futures  contracts  on equity  based  indices,
interest rate  instruments  and currencies and entering into swap  transactions.
DLJ's  involvement in commodity  derivative  instruments is not significant.  As
part of DLJ's trading  activities,  including trading  activities in the related
cash  instruments,  DLJ enters  into  forward and  futures  contracts  primarily
involving securities,  foreign currencies,  indices and forward rate agreements,
as well as options on futures contracts.  Such forward and futures contracts are
entered into as part of DLJ's covering  transactions  and are generally not used
for  speculative  purposes.  DLJ enters into swap  agreements to manage  foreign
currency, interest rate and equity risk.

Revenues  from  option  contracts  (net  of  related   interest   expense)  were
approximately  $84.9 million and $51.5 million for the first nine months of 1998
and  1997,  respectively.   Option  writing  revenues  are  primarily  from  the
amortization of option premiums. The notional value of written options contracts
outstanding  was  approximately  $9.0 billion and $5.8 billion at September  30,
1998 and 1997,  respectively.  The overall increase in the notional value of all
options was  primarily  due to  increases in customer  activity  related to U.S.
government and mortgage-backed  securities and currency forward contracts.  Such
written  options  contracts  are  substantially  covered  by  various  financial
instruments  that DLJ had purchased or sold as principal.  Net trading losses on
forward contracts were $21.9 million and $38.2 million and net trading losses on
futures contracts were $64.7 million and $33.3 million for the first nine months
of 1998 and 1997,  respectively.  The notional contract and market values of the
forward and futures contracts at September 30, 1998 and 1997 were as follows:
<TABLE>
<CAPTION>
                                                  September 30, 1998                     September 30, 1997
                                           ----------------------------------    -----------------------------------
                                             Purchases            Sales            Purchases             Sales
                                           ---------------    ---------------    ---------------     ---------------
                                                                        (In Millions)
<S>                                       <C>                 <C>                <C>                <C>
Forward Contracts
  (Notional Contract Value)..............  $    39,729        $     42,528       $     19,899        $    30,769
                                           ===============    ===============    ===============     ===============

Futures Contracts and Options on
  Futures Contracts (Market Value).......  $     1,393        $      2,588       $      1,724        $     2,664
                                           ===============    ===============    ===============     ===============
</TABLE>

The  increase in the  notional  value of the forward  contracts  was  attributed
primarily to foreign currency contracts entered into by the newly formed foreign
exchange  desk in third  quarter  1998.  The notional  (contract)  value of swap
agreements  was  approximately   $6.0  billion  at  September  30,  1998.  DLJ's
involvement in swap contracts at September 30, 1997 was not significant.

                                       22
<PAGE>

The notional or contract amounts indicate the extent of DLJ's involvement in the
derivative  instruments.  They do not measure DLJ's exposure to market or credit
risk and do not represent the future cash requirements of such contracts.

DLJ's trading VAR was approximately $23 million and $11 million at September 30,
1998  and  December  31,  1997,  respectively.  The  value at risk  increase  at
September 30, 1998 is due to the dramatic  increase in volatility across a broad
range of financial instruments.  DLJ's VAR for non-trading market risk sensitive
instruments is not significant.

Alliance - Alliance's pre-tax earnings from continuing  operations for the first
nine months of 1998 were $244.8  million,  an  increase  from  earnings of $58.7
million from the prior year's comparable period. Revenues totaled $971.3 million
for the first  nine  months of 1998,  an  increase  of $275.8  million  from the
comparable  period in 1997,  due to  increased  investment  advisory and service
fees.  Alliance's costs and expenses  increased $87.2 million for the first nine
months of 1998 as the effect of the  abovementioned  $120.9 million writedown of
intangible assets in 1997 was more than offset by higher promotion and servicing
expenses  of  $111.3   million,   an  increase  of  $59.8  million  in  employee
compensation  and  benefits  and  higher  general  and  administrative  expenses
including costs related to Year 2000 compliance.

Fees From Assets Under  Management - As the following table  illustrates,  third
party  clients  continued  to  represent  an  important  source of revenues  and
earnings.
<TABLE>
<CAPTION>
                                         Fees and Assets Under Management
                                                   (In Millions)

                                                                                            At or For the
                                                       Three Months Ended                 Nine Months Ended
                                                         September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                     1998             1997              1998              1997
                                                ---------------  ----------------  ---------------   ---------------
<S>                                             <C>              <C>               <C>               <C>        
Fees:
  Third Party
    Unaffiliated third parties................  $      247.0     $      182.4      $      742.2      $     553.6
    Separate Accounts.........................          24.0             22.0              72.5             58.2
  Equitable Life and affiliates...............          11.1             12.0              36.3             62.6
                                                ---------------  ----------------  ---------------   ---------------
Total.........................................  $      282.1     $      216.4      $      851.0      $     674.4
                                                ===============  ================  ===============   ===============

Assets Under Management:
  Third Party
    Unaffiliated third parties................                                     $   212,469       $  178,027
    Separate Accounts.........................                                          32,946           34,451
  Equitable Life and affiliates...............                                          59,346           60,242
                                                                                   ---------------   ---------------
Total.........................................                                     $   304,761       $  272,720
                                                                                   ===============   ===============
</TABLE>

Fees from assets under  management  increased  for the first nine months of 1998
from the  comparable  1997  period  principally  as a result of growth in assets
under  management  for  third  parties.  Alliance's  third  party  assets  under
management  increased  by  $25.2  billion  from the  September  30,  1997  total
principally due to mutual fund sales and market  appreciation but declined $20.5
billion compared to the June 30, 1998 total primarily due to negative  quarterly
market performance.

For the first nine months of 1997, fees received for assets under  management by
ERE totaled  $94.1  million,  of which $63.7  million  was  received  from third
parties.

                                       23
<PAGE>

GENERAL ACCOUNT INVESTMENT PORTFOLIO

The discussion of the General  Account  portfolio  analyzes the results of major
investment  asset  categories,  including the Closed  Block's  investments.  The
following  table  reconciles  the  consolidated  balance  sheet asset amounts to
General Account Investment Assets.
<TABLE>
<CAPTION>
                                         General Account Investment Assets
                                       Carrying Values at September 30, 1998
                                                   (In Millions)

                                                                                                        General
                                                    Balance                                             Account
                                                     Sheet            Closed                           Investment
Balance Sheet Captions:                              Total             Block           Other           Assets(1)
- ----------------------------------------------- -----------------  --------------  ---------------   ---------------
<S>                                             <C>                <C>             <C>               <C>        
Fixed maturities:
  Available for sale(2).......................  $    20,486.4      $   4,458.2     $     (133.5)     $  25,078.1
  Held to maturity(2).........................          135.5              -                -              135.5
Mortgage loans on real estate.................        2,552.0          1,577.4              -            4,129.4
Equity real estate............................        2,106.5            132.6             (3.0)         2,242.1
Policy loans..................................        2,050.2          1,652.4              -            3,702.6
Other equity investments......................          683.4             64.8               .2            748.0
Other invested assets.........................        1,729.7           (131.0)         1,143.2            455.5
                                                -----------------  --------------  ---------------   ---------------
  Total investments...........................       29,743.7          7,754.4          1,006.9         36,491.2
Cash and cash equivalents.....................          666.9              6.9            360.4            313.4
                                                -----------------  --------------  ---------------   ---------------

Total.........................................  $    30,410.6      $   7,761.3     $    1,367.3      $  36,804.6
                                                =================  ==============  ===============   ===============
<FN>
(1)  General Account Investment Assets are computed by adding the amounts in the
     Balance Sheet and Closed Block columns and subtracting the Other amounts.

(2)  At  September  30,  1998,  the  amortized  cost  of the  General  Account's
     available  for sale and held to  maturity  fixed  maturity  portfolios  was
     $23.85 billion and $135.5 million, respectively, compared with an estimated
     market value of $25.08 billion and $135.5 million, respectively.
</FN>
</TABLE>

The General Account  Investment  Assets  presentation set forth in the following
pages  includes the  investments  of the Closed Block on a  line-by-line  basis.
Management  believes it is appropriate to discuss the  information on a combined
basis in view of the  similar  asset  quality  characteristics  of  major  asset
categories in the portfolios.

                                       24
<PAGE>

General Account Investment Assets by Category

The following table shows the amortized cost,  valuation  allowances and the net
amortized cost of the major categories of General Account  Investment  Assets at
September 30, 1998 and the net amortized cost at December 31, 1997.
<TABLE>
<CAPTION>
                                         General Account Investment Assets
                                               (Dollars In Millions)

                                                  September 30, 1998                             December 31, 1997
                              -----------------------------------------------------------   -----------------------------
                                                                                % of                            % of
                                                                  Net        Total Net          Net          Total Net
                                Amortized      Valuation       Amortized     Amortized       Amortized       Amortized
                                   Cost        Allowances         Cost          Cost            Cost            Cost
                              --------------- -------------   ------------- -------------   -------------   -------------
<S>                           <C>              <C>           <C>                <C>         <C>              <C> 
Fixed maturities(1).......... $   23,984.7    $      -        $  23,984.7        67.4%      $  22,914.5          65.0%
Mortgages....................      4,166.9          37.5          4,129.4        11.6           3,953.0          11.2
Equity real estate...........      2,520.3         278.2          2,242.1         6.3           2,637.8           7.5
Other equity investments.....        748.0           -              748.0         2.1           1,037.5           2.9
Policy loans.................      3,702.6           -            3,702.6        10.4           4,123.1          11.7
Cash and short-term
  investments................        768.9           -              768.9         2.2             607.6           1.7
                              --------------- -------------   ------------- -------------   -------------   -------------
Total........................ $   35,891.4    $    315.7      $  35,575.7       100.0%      $  35,273.5         100.0%
                              =============== =============   ============= =============   =============   =============
<FN>
(1)  Excludes  unrealized  gains of $1.23  billion  and $1.07  billion  in fixed
     maturities  classified  as  available  for sale at  September  30, 1998 and
     December 31, 1997, respectively.
</FN>
</TABLE>

                                       25
<PAGE>

Investment Results of General Account Investment Assets
<TABLE>
<CAPTION>
                                                      Investment Results by Asset Category
                                                                 (Dollars In Millions)

                                 Three Months Ended September 30,                      Nine Months Ended September 30,
                         --------------------------------------------------   --------------------------------------------------
                                  1998                      1997                       1998                      1997
                         ------------------------  ------------------------   ------------------------  ------------------------
                            (1)                       (1)                        (1)                       (1)
                           Yield       Amount        Yield       Amount         Yield      Amount         Yield       Amount
                         ---------- -------------  ---------- -------------   --------- --------------  ---------- -------------

<S>                       <C>       <C>             <C>       <C>              <C>     <C>
Fixed Maturities:
  Income..............     7.77%    $    464.8       7.88%          457.7       7.81%   $   1,382.1       7.93%    $  1,340.1
  Investment
    Gains/(Losses)....    (0.66)%        (39.5)      0.64%           37.4      (0.02)%         (2.8)      0.49%          82.8
                         ---------- -------------  ---------- -------------   --------- --------------  ---------- -------------
  Total...............     7.11%    $    425.3       8.52%    $     495.1       7.79%   $   1,379.3       8.42%    $  1,422.9
  Ending Assets.......              $ 23,984.7                $  23,942.2               $  23,984.7                $ 23,942.2
Mortgages:
  Income..............     8.96%    $     90.4       8.81%    $      90.0       9.15%   $     273.8       9.35%    $    298.5
  Investment
    Gains/(Losses)....     0.13%           1.3      (0.54)%          (5.5)     (0.11)%         (3.1)     (0.26)%         (8.5)
                         ---------- -------------  ---------- -------------   --------- -------------  ----------- -------------
  Total...............     9.09%    $     91.7       8.27%    $      84.5       9.04%   $     270.7       9.09%    $    290.0
  Ending Assets.......              $  4,129.4                $   3,998.1               $   4,129.4                $  3,998.1
Equity Real
  Estate (2):
  Income..............     8.83%    $     42.2       2.55%    $      17.1       7.07%   $     104.3       2.50%    $     50.7
  Investment
    Gains/(Losses)....     5.40%          25.8      (7.31)%         (49.1)      2.20%          32.3      (3.15)%        (63.8)
                         ---------- ------------- ----------- -------------   --------- -------------  ----------- -------------
  Total...............    14.23%    $     68.0      (4.76)%   $     (32.0)      9.27%   $     136.6      (0.65)%   $    (13.1)
  Ending Assets.......              $  1,845.4                $   2,602.2               $   1,845.4                $  2,602.2
Other Equity
  Investments:
  Income..............    (1.59)%   $     (3.7)     23.12%    $      58.0      10.18%   $      75.9      15.90%    $    116.3
  Investment
    Gains/(Losses)....     1.42%           3.3       1.32%            3.3       4.93%          36.8       1.33%           9.7
                         ---------- ------------- ----------- -------------   --------- -------------  ----------- -------------
  Total...............    (0.17)%   $     (0.4)     24.44%    $      61.3      15.11%   $     112.7      17.23%    $    126.0
  Ending Assets.......              $    748.0                $   1,021.4               $     748.0                $  1,021.4
Policy Loans:
  Income..............     6.57%    $     60.5       7.02%    $      72.2       6.63%   $     188.0       6.97%    $    212.3
  Ending Assets.......              $  3,702.6                $   4,152.0               $   3,702.6                $  4,152.0
Cash and Short-term
  Investments:
  Income..............     7.68%    $     12.7       7.21%    $      13.5       9.83%   $      49.8       8.23%    $     37.8
  Ending Assets.......              $    768.9                $     968.1               $     768.9                $    968.1
Total:
  Income..............     7.59%    $    666.9       7.90%    $     708.5       7.90%   $   2,073.9       7.80%    $  2,055.7
  Investment
    Gains/(Losses)....    (0.10)%         (9.1)     (0.16)%         (13.9)      0.24%          63.2       0.08%          20.2
                         ---------- ------------- ----------- -------------   --------- -------------  ----------- -------------
  Total(3)............     7.49%    $    657.8       7.74%    $     694.6       8.14%   $   2,137.1       7.88%    $  2,075.9
  Ending Assets.......              $ 35,179.0                $  36,684.0               $  35,179.0                $ 36,684.0

<FN>
(1)  Yields have been annualized and calculated  based on the quarterly  average
     asset  carrying  values  excluding   unrealized  gains  (losses)  in  fixed
     maturities.  Annualized  yields are not  necessarily  indicative  of a full
     year's results.

                                       26
<PAGE>

(2)  Equity  real estate  carrying  values are shown net of third party debt and
     minority interest in real estate. Equity real estate income is shown net of
     operating expenses, depreciation, third party interest expense and minority
     interest.  Depreciation totaled $5.9 million,  $21.0 million, $25.3 million
     and $62.9 million for the three months and the nine months ended  September
     30, 1998 and 1997, respectively.

(3)  Total yields are shown before deducting  investment fees paid to investment
     advisors.  These fees include asset management,  acquisition,  disposition,
     accounting  and legal fees. If  investment  fees had been  deducted,  total
     yields would have been 7.26%,  7.47%,  7.89% and 7.60% for the three months
     and the nine months ended September 30, 1998 and 1997, respectively.
</FN>
</TABLE>

Writedowns  on fixed  maturities  were $70.3  million and $15.0  million for the
first nine  months of 1998 and 1997,  respectively;  writedowns  on equity  real
estate  during the first nine months of 1997 were $4.1  million.  The  following
table shows asset valuation allowances and additions to and deductions from such
allowances  for  mortgages  and equity  real estate for the first nine months of
1998 and 1997.
<TABLE>
<CAPTION>
                                         General Account Investment Assets
                                               Valuation Allowances
                                                   (In Millions)

                                                                                    Equity Real
                                                                  Mortgages            Estate             Total
                                                                ---------------    ---------------    --------------
<S>                                                             <C>                <C>                <C>        
September 30, 1998
Beginning balances............................................  $     74.3         $     345.5        $     419.8
Additions.....................................................        14.5                55.1               69.6
Deductions(1).................................................       (51.3)             (122.4)            (173.7)
                                                                ---------------    ---------------    --------------
Ending Balances...............................................  $     37.5         $     278.2        $     315.7
                                                                ===============    ===============    ==============

September 30, 1997
Beginning balances............................................  $     64.2         $      90.4        $     154.6
Additions.....................................................        34.8                72.0              106.8
Deductions(1).................................................       (33.8)              (36.7)             (70.5)
                                                                ---------------    ---------------    --------------
Ending Balances...............................................  $     65.2         $     125.7        $     190.9
                                                                ===============    ===============    ==============
<FN>
(1) Primarily  reflected  releases of allowances due to asset  dispositions  and
    writedowns.
</FN>
</TABLE>

Fixed Maturities.  Fixed maturities  consist of publicly traded debt securities,
privately  placed debt  securities  and small  amounts of  redeemable  preferred
stock, which represented 74.8%, 24.4% and 0.8%,  respectively,  of the amortized
cost of this asset category at September 30, 1998.
<TABLE>
<CAPTION>
                                        Fixed Maturities By Credit Quality
                                               (Dollars In Millions)

                                            September 30, 1998                         December 31, 1997
               Rating Agency      ---------------------------------------   -----------------------------------------
  NAIC          Equivalent          Amortized       % of     Estimated         Amortized        % of      Estimated
 Rating         Designation            Cost        Total     Fair Value           Cost         Total     Fair Value
- ---------- ---------------------- --------------- --------- -------------   ----------------- --------- --------------
<S>                               <C>               <C>     <C>             <C>                 <C>     <C>        

    1-2    Aaa/Aa/A and Baa...... $  20,566.2        85.7%  $  22,044.9     $  19,488.9          85.0%  $  20,425.3
    3-6    Ba and lower..........     3,227.2(1)     13.5       2,937.3         3,294.9(2)       14.4       3,395.4
                                  ------------  ----------- ---------------  ------------      -------- --------------

Subtotal........................     23,793.4        99.2      24,982.2        22,783.8          99.4      23,820.7
Redeemable preferred stock
  and other.....................        191.3         0.8         231.4           130.7           0.6         166.2
                                  ------------  ----------- --------------  ------------      -------- -------------
Total...........................  $  23,984.7       100.0%  $  25,213.6     $  22,914.5         100.0%  $  23,986.9
                                  ============  ==========================  ============      ========= =============
<FN>
(1)  Includes Class B Notes with an amortized cost of $85.6 million, eliminated in consolidation.
(2)  Includes Class B Notes with an amortized cost of $95.2 million, eliminated in consolidation.
</FN>
</TABLE>

                                       27
<PAGE>

At  September  30, 1998,  the Company held CMOs with an amortized  cost of $2.26
billion  including  $2.13  billion in publicly  traded  CMOs.  In  addition,  at
September  30,  1998,  the Company held $2.89  billion of mortgage  pass-through
securities  (GNMA,  FNMA or FHLMC  securities)  and also held  $1.48  billion of
public and private  asset  backed  securities,  primarily  backed by home equity
mortgages, airline and other equipment, and credit card receivables.
<TABLE>
<CAPTION>
                                                 Fixed Maturities
                                  Problems, Potential Problems and Restructureds
                                                  Amortized Cost
                                                   (In Millions)

                                                                                 September 30,       December 31,
                                                                                     1998                1997
                                                                                ----------------   -----------------
<S>                                                                             <C>                <C>          
FIXED MATURITIES..............................................................  $   23,984.7       $    22,914.5
Problem fixed maturities......................................................          93.8                31.0
Potential problem fixed maturities............................................          54.4                17.9
Restructured fixed maturities(1)..............................................           -                   1.8

<FN>
(1)  Excludes  restructured  fixed  maturities  of $2.5 million that are shown
     as problems at both  September  30,1998 and December 31, 1997.
</FN>
</TABLE>

The $62.8  million  increase in problem fixed  maturities  from the December 31,
1997 total  principally  resulted from a $48.3  million  increase in the private
high yield security  category and a $13.2 million  increase for emerging  market
securities.  The increase of $36.5 million in potential problem fixed maturities
was primarily in the public high yield category.

Mortgages. Mortgages consist of commercial,  agricultural and residential loans.
At September 30, 1998,  commercial mortgages totaled $2.37 billion (56.8% of the
amortized cost of the category),  agricultural  loans were $1.80 billion (43.2%)
and residential loans were $1.6 million (0.0%).
<TABLE>
<CAPTION>
                                                     Mortgages
                                  Problems, Potential Problems and Restructureds
                                                  Amortized Cost
                                                   (In Millions)

                                                                                 September 30,       December 31,
                                                                                     1998                1997
                                                                                ----------------   -----------------
<S>                                                                             <C>                <C>          
COMMERCIAL MORTGAGES..........................................................  $   2,366.0        $     2,305.8
Problem commercial mortgages..................................................          -                   19.3
Potential problem commercial mortgages........................................        148.1                180.9
Restructured commercial mortgages(1)..........................................        120.5                194.9

AGRICULTURAL MORTGAGES........................................................  $   1,799.3        $     1,719.2
Problem agricultural mortgages................................................         13.9                 12.2
Potential problem agricultural mortgages......................................          -                    -
Restructured agricultural mortgages...........................................          4.7                  1.1

<FN>
(1)  Excludes  $19.9  million  and  $57.9  million  of  restructured  commercial
     mortgages  that are shown as potential  problems at September  30, 1998 and
     December 31, 1997, respectively.
</FN>
</TABLE>

Potential problem loans declined primarily due to foreclosures. During the first
nine months of 1998,  the  amortized  cost of  foreclosed  commercial  mortgages
totaled $38.1 million with a $33.5 million  reduction in amortized cost required
at the time of foreclosure.

                                       28
<PAGE>

The original  weighted average coupon rate on the $120.5 million of restructured
mortgages  was  8.7%.  As a result  of these  restructurings,  the  restructured
weighted average coupon rate was 7.6% and the restructured weighted average cash
payment  rate  was  8.3%.  The  foregone  interest  on  restructured  commercial
mortgages (including  restructured  commercial mortgages presented as problem or
potential  problem  commercial  mortgages) for the first nine months of 1998 was
$1.1 million.

As of  September  30,  1998,  there were no problem  commercial  mortgages.  The
distribution  of potential  problem  commercial  mortgages by property type was:
multi-family  ($114.9 million or 77.6%),  retail ($18.7 million or 12.6%), hotel
($12.8  million or 8.6%),  industrial  ($1.4  million or 1.0%) and office  ($0.3
million or 0.2%). By state,  their  distribution was: New York ($63.8 million or
43.1%),  Massachusetts  ($26.8 million or 18.1%),  Puerto Rico ($18.8 million or
12.7%) and  Pennsylvania  ($18.0  million or 12.2%).  No other state had 5.0% or
more of the total.

At September 30, 1998 and 1997,  management  identified  impaired mortgage loans
with carrying  values of $161.3 million and $249.7  million,  respectively.  The
provision  for losses for these  impaired  mortgage  loans was $32.5 million and
$60.9  million at September  30, 1998 and 1997,  respectively.  Income earned on
these  loans in the first  nine  months of 1998 and 1997 was $13.1  million  and
$19.9 million, respectively,  including cash received of $12.9 million and $17.6
million, respectively.

For the first nine months of 1998, scheduled principal amortization payments and
prepayments on commercial  mortgage loans received aggregated $335.8 million. In
addition,  during the first nine months of 1998,  $135.7  million of  commercial
mortgage loan maturity payments were scheduled, of which $64.1 million were paid
as due. Of the amount not paid, $69.0 million were granted short term extensions
of up to nine months and $2.2  million were  extended for a weighted  average of
2.5 years at a weighted average interest rate of 8.0%.

Equity Real Estate.  As of September 30, 1998,  on the basis of amortized  cost,
the equity real estate  category  included $1.62 billion (or 64.4%)  acquired as
investment real estate and $897.1 million (or 35.6%) acquired through or in lieu
of foreclosure (including in-substance foreclosures).

Management  announced  in January  1998 plans to  accelerate  equity real estate
sales over the next  twelve to fifteen  months.  During the first nine months of
1998 and  1997,  respectively,  proceeds  from the sale of  equity  real  estate
totaled $483.2 million and $228.9 million, with gains of $86.8 million and $13.5
million.  At  September  30, 1998,  equity real estate with a carrying  value of
$1.19  billion  was  classified  as  held  for  sale  ($1.53  billion  including
discontinued operations' total).

At September 30, 1998, the vacancy rate for the Company's office  properties was
9.1% in total, with a vacancy rate of 6.2% for properties acquired as investment
real estate and 19.4% for properties acquired through foreclosure.  The national
commercial  office vacancy rate was 9.2% (as of June 30, 1998) as measured by CB
Commercial.

Other Equity  Investments.  Other equity investments  consist of LBO, mezzanine,
venture capital and other limited partnership interests ($446.3 million or 59.7%
of the amortized  cost of this  portfolio at September  30,  1998),  alternative
limited partnerships ($163.1 million or 21.8%) and common stock and other equity
securities  ($138.6  million  or  18.5%).   Alternative  funds  utilize  trading
strategies  that may be leveraged,  and attempt to protect  against  market risk
through a variety of methods,  including short sales, financial futures, options
and  other  derivative   instruments.   Other  equity   investments  can  create
significant  volatility  in  investment  income  since  they  predominantly  are
accounted  for in accordance  with the equity  method that treats  increases and
decreases in the  estimated  fair value of the  underlying  assets (or allocable
portion thereof,  in the case of partnerships),  whether realized or unrealized,
as investment  income or loss to The  Equitable.  Though not reported in General
Account  Investment  Assets, the excess of Separate Account assets over Separate
Accounts  liabilities  at September  30, 1998 of $91.3  million  represented  an
investment by the General Account  principally in equity securities.  During the
third  quarter  of 1998,  $373.6  million of amounts  invested  in the  Separate
Account equity funds were withdrawn and the proceeds were  reinvested in General
Account Investment Assets. As demonstrated by the market volatility and negative
returns  experienced in third quarter 1998,  returns on equity  investments  are
very volatile and investment  results for any period are not  representative  of
any other period.

                                       29
<PAGE>

YEAR 2000

Year 2000 compliance efforts continue at Equitable Life, DLJ and Alliance.

Insurance  Operations - Equitable  Life began  addressing the Year 2000 issue in
1995. In addition to  significant  internal  resources,  third parties have been
assisting in remediating and testing computer  hardware and software  ("computer
systems") and embedded  systems and in overall  project  control.  The following
process has been undertaken:

(1)  Equitable Life  established a Year 2000 project  office,  which developed a
     strategic  approach and created broad  awareness of the Year 2000 issues at
     Equitable  Life through  meetings with the Audit  Committee of the Board of
     Directors and executive and senior  management,  presentations  to business
     areas and employee newsletters.

(2)  Corporate-developed computer systems were inventoried and assessed for Year
     2000  compliance.  Third party providers of computer  systems and services,
     including  embedded  systems,  were contacted.  Approximately  60% of those
     contacted have responded that their systems or services are or will be Year
     2000  compliant.  Those who have not responded have been contacted a second
     time.

(3)  Management  expects the  remediation  or  replacement  of  mission-critical
     corporate-developed  computer systems to be substantially  complete by year
     end 1998 and expects the work of remediating or replacing all non-compliant
     corporate-developed systems to be substantially completed by June 30, 1999.
     Management  continues  to  monitor  Year  2000  compliance  by third  party
     providers of computer systems,  including  embedded systems,  and services.
     Management  believes  it is on  schedule  for such  systems  and  services,
     including those considered  mission-critical,  to be confirmed as Year 2000
     compliant, remediated, replaced or the subject of contingency plans, by the
     end of second quarter 1999.

(4)  Year 2000  compliance  testing is an ongoing  three-part  process:  after a
     system has been  modified,  it is tested to determine if it still  performs
     its intended business function  correctly;  next, it undergoes a simulation
     test using dates  occurring  after  December  31,  1999;  last,  integrated
     systems  tests are  scheduled  to verify that the systems  continue to work
     together with the computers'  internal clocks set to post December 31, 1999
     dates.  All  significant  automated data interfaces with third parties will
     also be tested for Year 2000  compliance,  including  those with Lend Lease
     and Alliance,  who provide  material  investment  management and accounting
     services for Equitable Life's general and certain of its separate accounts.
     Mission-critical  systems will undergo date simulation testing beginning in
     first quarter 1999 with initial integrated systems testing of the Year 2000
     compliance in the first half of 1999. Such testing will continue throughout
     1999 as needed.  Equitable  Life may retain  third  parties to assist  with
     selective verification of the Year 2000 compliance of certain systems.

(5)  Existing  business  continuity  and disaster  recovery  plans cover certain
     categories  of  contingencies  that  could  arise as a result  of Year 2000
     related   failures.   These  plans  are  being   supplemented   to  address
     contingencies unique to the millennium change.  Management anticipates that
     Year 2000 specific contingency plans will be developed by the end of second
     quarter  1999.  Equitable  Life may retain  third  parties  to assist  with
     planning for contingencies.

Equitable Life's Year 2000 compliance project is currently estimated to cost $30
million through the end of 1999, of which $23.4 million is expected to have been
incurred  through the end of 1998.  Costs will be paid out of  operating  funds.
Equitable Life's new computer  application  development and procurement have not
been  subject to any delay  caused in whole or part by Year 2000 efforts that is
expected to have a material adverse effect on the Company's  financial condition
or results of operations.

Investment  Subsidiaries - DLJ and Alliance's  Year 2000 related  activities and
progress to date are summarized  below. The costs of their Year 2000 efforts are
being funded by operating cash flows with costs being expensed as incurred.  For
further  information,  see their respective filings on Form 10-Q for the quarter
ended September 30, 1998.

                                       30
<PAGE>

DLJ - As a result of DLJ's recent  business  expansion and  headquarters'  move,
many of its computer  systems are Year 2000  compliant.  Year 2000 project plans
have been developed and management oversight groups and project managers monitor
DLJ's decentralized implementation of those plans for its information technology
("IT") and non-IT  systems.  At  September  30,  1998,  these  systems have been
inventoried and non-compliant  mission-critical systems have been targeted first
for remediation.  DLJ has retained several major consulting firms with expertise
in advising  corporations  on Year 2000 issues and their potential  impact.  The
correspondent  clearing  business  expects  to have  all  non-compliant  systems
renovated,  tested and returned to  production  by December 31, 1998.  All other
mission-critical  systems are  expected to  complete  that  process by March 31,
1999, followed by  non-mission-critical  systems by June 30, 1999. None of DLJ's
other IT projects  have been delayed as a result of the Year 2000  project.  DLJ
has identified all  significant  third parties and has received  assurances they
are taking the necessary steps to prepare for the Year 2000.  Additionally,  DLJ
participates in testing sponsored by a securities industry association. To date,
DLJ has  achieved  successful  results  in each of the  tests  in  which  it has
participated  and, as noted above,  all such testing should be completed by June
30, 1999. Testing of internal and external systems will continue throughout 1999
to ensure all remediated systems remain compliant.

DLJ  currently  estimates its Year 2000 costs will range between $85 million and
$90 million with $71 million  incurred  through  September  30, 1998.  While its
correspondent  clearance  business has a formal general  contingency  plan which
covers a variety of events,  DLJ expects to develop a formal Year 2000  specific
contingency plan in first quarter 1999.

Alliance - During 1997, Alliance began a formal Year 2000 initiative, managed by
a Year 2000 project office and focusing on both IT and non-IT systems.  Alliance
has  retained  a number of  consulting  firms with  expertise  in  advising  and
assisting  clients with regard to Year 2000 issues.  By June 30, 1998,  Alliance
had  completed an inventory  and  assessment  of its domestic and  international
computer  systems,  identified  its  mission-critical  and  non-mission-critical
systems,  and  determined  which of these  systems  is not Year 2000  compliant.
Alliance has remediated most of its non-compliant  mission-critical  systems and
expects the remediation phase for all mission-critical  systems will be complete
by February 28, 1999. Remediation of non-mission-critical systems is expected to
be completed by June 30, 1999. Alliance has completed the business functionality
and  the   post-December   31,  1999  testing  for   approximately  65%  of  its
mission-critical  systems  and  approximately  70% of  its  non-mission-critical
systems.  Full  integration  testing  of all  remediated  systems  and  tests of
interfaces  with third  party  suppliers  will begin in first  quarter  1999 and
continue throughout that year. Alliance is inventorying,  evaluating and testing
its technical  infrastructure  and corporate  facilities  and expects them to be
fully  operable in the Year 2000.  Certain  other  planned IT projects have been
deferred  until after the Year 2000  initiative is completed.  Such delay is not
expected to have a material adverse effect on Alliance's  financial condition or
results of operations.

Alliance  estimates its cost of the Year 2000  initiative will range between $40
million and $45 million. Such costs consist principally of remediation costs and
costs to develop a formal Year 2000  specific  contingency  plan.  Through third
quarter 1998, Alliance has incurred approximately $17 million of those costs.

Risks - There are many risks  associated  with Year 2000 issues,  including  the
risk that the Company's computer systems will not operate as intended. There can
be no assurance that the systems, services and products of third parties will be
Year  2000  compliant.  Likewise,  there  can  be no  assurance  the  compliance
schedules outlined above will be met.

Any  significant  unresolved  difficulties  related to the Year 2000  compliance
initiatives could result in an interruption in, or a failure of, normal business
activities or operations, or the incurrence of unanticipated expenses related to
resolving  such  difficulties,  regulatory  actions,  damage  to  the  Company's
franchise and legal liabilities and, accordingly,  could have a material adverse
effect on the Company's business  operations and financial  results.  Due to the
pervasive  nature,  the external as well as internal  interdependencies  and the
inherent  risks  and  uncertainties  of Year 2000  issues,  the  Company  cannot
determine  which  risks are most  reasonably  likely to occur,  if any,  nor the
effects of any particular failure to be Year 2000 compliant.

The  forward-looking  statements under "Year 2000" should be read in conjunction
with the disclosure set forth under "Forward-Looking  Statements" on page 33. To
the fullest  extent  permitted by law, the foregoing  Year 2000  discussion is a
"Year 2000 Readiness Disclosure" within the meaning of The Year 2000 Information
and Readiness Disclosure Act, 15 U.S.C. Sec. 1 (1998).

                                       31
<PAGE>

EURO CURRENCY

On  January 1,  1999,  conversion  rates of the  national  currencies  of eleven
European  Union  members will be fixed against the common  currency,  called the
Euro.  DLJ is  assessing  the  impact  of the Euro  conversion  and  expects  to
implement  the  necessary  changes to  mitigate  the risks  associated  with the
conversion by December 31, 1998. Alliance has assessed its internally  developed
and  purchased  applications  to  determine  the changes  needed to process Euro
denominated  transactions.  Alliance also expects the requisite modifications to
be  completed  and tested by  December  31,  1998.  Should  Alliance's  computer
applications be unable to process Euro sensitive information accurately in 1999,
its ability to conduct its operations  could be  significantly  impaired.  Costs
associated with the Euro conversion  projects are not expected to be material to
The Equitable's financial results.


LIQUIDITY AND CAPITAL RESOURCES

In July 1998,  DLJ sold an aggregate of 5 million  shares of newly issued common
stock to the Holding Company (1.8 million shares for $110.0 million),  Equitable
Life (1.5 million  shares for $90.0  million)  and AXA (1.7  million  shares for
$100.0  million).  On  an  undiluted  basis,  the  Holding  Company's  ownership
percentage was  approximately  40% and Equitable  Life's was  approximately  33%
following these purchases.

Equitable  Life has a  commercial  paper  program  with an issue  limit of up to
$500.0 million.  This program is available for general corporate purposes and is
supported by Equitable  Life's  existing  $350.0  million bank credit  facility,
which expires in September  2000.  Equitable Life uses this program from time to
time in its  liquidity  management.  At September 30, 1998,  $125.0  million was
outstanding under the commercial paper program;  no amount was outstanding under
the revolving credit facility.

On March 16, 1998,  members of the NAIC approved its  Codification  of Statutory
Accounting Principles ("Codification") project. Codification provides regulators
and insurers with uniform statutory  guidance,  addressing areas where statutory
accounting  previously  was  silent  and  changing  certain  existing  statutory
positions.  Equitable Life will be subject to  Codification to the extent and in
the form adopted in New York State,  which would require  action by both the New
York  legislature and the New York Insurance  Department.  It is not possible to
predict whether, in what form, or when Codification will be adopted in New York,
and  accordingly  it is not  possible to predict the effect of  Codification  on
Equitable Life.

Consolidated Cash Flows

The net cash provided by operating  activities  was $438.1 million for the first
nine  months of 1998  compared  to $784.4  million  for the first nine months of
1997.

Net cash provided by investing  activities  was $19.3 million for the first nine
months of 1998 as compared to net cash used by  investing  activities  of $389.6
million  for the same  period in 1997.  Discontinued  operations  repaid  $300.0
million  of loans from  continuing  operations  during the first nine  months of
1998. In the 1998 period,  investment  purchases exceeded sales,  maturities and
repayments by $168.8 million.  During the comparable period in 1997,  investment
purchases   exceeded  sales,   maturities  and  repayments  by  $652.9  million.
Discontinued operations reduced its outstanding loans from continuing operations
by $336.2 million during the first nine months of 1997.

Net cash used by  financing  activities  was $91.0  million  for the first  nine
months of 1998 as  compared  to net cash  provided by  financing  activities  of
$174.0 million for the same period in 1997. In the 1998 period, withdrawals from
General Account  policyholders'  account  balances  exceeded  deposits by $247.4
million and continuing  operations  made an $87.2 million  payment to settle its
obligation  to  discontinued  operations.  There  was a net  increase  of $313.6
million in short-term  financings in 1998,  principally  at Equitable  Life. Net
cash  provided  by  financing  activities  during the first nine  months of 1997
primarily  resulted  from a net  increase  in  short-term  financings  of $638.7
million,  partially  offset by withdrawals  from General Account  policyholders'
account balances exceeding deposits by $390.7 million.

The operating, investing and financing activities described above resulted in an
increase  in cash and cash  equivalents  during the first nine months of 1998 of
$366.4 million to $666.9 million.

                                       32
<PAGE>

FORWARD-LOOKING STATEMENTS

The Company's management has made in this report, and from time to time may make
in its public  filings and press releases as well as in oral  presentations  and
discussions,  forward-looking  statements  concerning the Company's  operations,
economic  performance  and  financial  condition.   Forward-looking   statements
include,  among  other  things,  discussions  concerning  the  Company and DLJ's
potential   exposure  to  market  risks,   as  well  as  statements   expressing
management's  expectations,   beliefs,  estimates,  forecasts,  projections  and
assumptions,  as indicated by words such as "believes,"  "estimates," "intends,"
"anticipates,"  "expects,"  "projects,"  "should," "probably," "risk," "target,"
"goals," "objectives," or similar expressions. The Company claims the protection
afforded  by the safe harbor for  forward-looking  statements  contained  in the
Private Securities  Litigation Reform Act of 1995, and assumes no duty to update
any forward-looking  statement.  Forward-looking statements are subject to risks
and uncertainties. Actual results could differ materially from those anticipated
by  forward-looking  statements due to a number of important  factors  including
those  discussed  elsewhere  in this report and in the  Company's  other  public
filings,  press releases,  oral presentations and discussions and the following:
(i) the intensity of competition from other financial institutions; (ii) secular
trends  and  the  Company's   mortality,   morbidity,   persistency  and  claims
experience;  (iii) the Company's  ability to develop,  distribute and administer
competitive products and services in a timely,  cost-effective  manner; (iv) the
Company's  visibility  in the  marketplace  and its  financial and claims paying
ratings;  (v) the  effect  of  changes  in laws and  regulations  affecting  the
Company's  businesses,  including  changes in tax laws  affecting  insurance and
annuity  products;  (vi) the volatile  nature of the  securities  business,  the
future  results of DLJ and Alliance and the  potential  losses that could result
from DLJ's  merchant  banking  activities  as a result of its capital  intensive
nature;   (vii)  market  risks  related  to  interest   rates,   equity  prices,
derivatives,  foreign  currency  exchange and credit;  (viii) the  volatility of
returns from the Company's other equity investments;  (ix) the Company's ability
to address  Year 2000  compliance  and to  develop  information  technology  and
management  information  systems to support  strategic goals while continuing to
control costs and expenses;  (x) the costs of defending  litigation and the risk
of unanticipated  material adverse outcomes in such litigation;  (xi) changes in
accounting and reporting practices;  (xii) the performance of others on whom the
Company relies for distribution,  investment  management,  reinsurance and other
services,  and the Year 2000  compliance of such  persons;  (xiii) the Company's
access to adequate financing to support its future business; (xiv) the effect of
any  future   acquisitions   and  (xv)  the  risks  associated  with  Year  2000
non-compliance  by the  Company,  DLJ and  third  parties,  unanticipated  costs
associated  with Year 2000 issues,  and failure to meet  schedules for Year 2000
compliance  due to, among other  things,  the  inability to locate,  correct and
successfully  test  all  relevant  computer  code  according  to  schedule,  the
continued  availability of certain resources  including personnel and timely and
accurate responses and corrections by third parties.

                                       33
<PAGE>

PART II        OTHER INFORMATION

Item 1.        Legal Proceedings

There have been no new material legal  proceedings and no material  developments
in matters which were previously  reported in the Registrant's Form 10-K for the
year ended December 31, 1997,  except as set forth in Note 9 to the Registrant's
Unaudited  Consolidated Financial Statements in Part I of this Form 10-Q for the
quarter ended September 30, 1998.


Item 6.        Exhibits and Reports on Form 8-K.
2
                (a) Exhibits

                    Exhibit 27      Financial Data Schedule

                (b) Reports on Form 8-K

                    None

                                       34
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  The
Equitable  Life  Assurance  Society of the United  States has duly  caused  this
report to be signed on its behalf by the undersigned, thereunto duly authorized.


Date:    November 11, 1998        THE EQUITABLE LIFE ASSURANCE SOCIETY
                                  OF THE UNITED STATES


                                  By:      /s/Stanley B. Tulin
                                           -------------------------------------
                                           Name:   Stanley B. Tulin
                                           Title:  Vice Chairman and
                                                   Chief Financial Officer


Date:    November 11, 1998                 /s/Alvin H. Fenichel
                                           -------------------------------------
                                           Name:   Alvin H. Fenichel
                                           Title:  Senior Vice President and
                                                   Controller

                                       35

<TABLE> <S> <C>

<ARTICLE>                                          7
<MULTIPLIER>                                                    1,000
                                                    
<S>                                                <C>
<PERIOD-TYPE>                                      9-MOS
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-START>                                     JAN-01-1998
<PERIOD-END>                                       SEP-30-1998
<DEBT-HELD-FOR-SALE>                                       20,486,400
<DEBT-CARRYING-VALUE>                                         135,500
<DEBT-MARKET-VALUE>                                           135,500
<EQUITIES>                                                    683,400
<MORTGAGE>                                                  2,552,000
<REAL-ESTATE>                                               2,106,500
<TOTAL-INVEST>                                             29,743,700
<CASH>                                                        666,900
<RECOVER-REINSURE>                                                  0
<DEFERRED-ACQUISITION>                                      3,419,300
<TOTAL-ASSETS>                                             82,765,800
<POLICY-LOSSES>                                                     0
<UNEARNED-PREMIUMS>                                                 0
<POLICY-OTHER>                                              4,688,600
<POLICY-HOLDER-FUNDS>                                      20,847,600
<NOTES-PAYABLE>                                             1,744,900
                                               0
                                                         0
<COMMON>                                                        2,500
<OTHER-SE>                                                  5,415,000
<TOTAL-LIABILITY-AND-EQUITY>                               82,765,800
                                                  1,223,600
<INVESTMENT-INCOME>                                         1,674,300
<INVESTMENT-GAINS>                                             98,900
<OTHER-INCOME>                                              1,193,900
<BENEFITS>                                                    764,500
<UNDERWRITING-AMORTIZATION>                                   237,300
<UNDERWRITING-OTHER>                                        1,409,400
<INCOME-PRETAX>                                               907,300
<INCOME-TAX>                                                  268,900
<INCOME-CONTINUING>                                           546,600
<DISCONTINUED>                                                  2,500
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                  549,100
<EPS-PRIMARY>                                                       0
<EPS-DILUTED>                                                       0
<RESERVE-OPEN>                                                      0
<PROVISION-CURRENT>                                                 0
<PROVISION-PRIOR>                                                   0
<PAYMENTS-CURRENT>                                                  0
<PAYMENTS-PRIOR>                                                    0
<RESERVE-CLOSE>                                                     0
<CUMULATIVE-DEFICIENCY>                                             0
                                                    

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission